Republic of South Africa | Not Applicable | ||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | ||||||||||||||||
750 Park of Commerce Blvd | |||||||||||||||||
Suite 100 | Boca Raton | ||||||||||||||||
Florida | 33487 | ||||||||||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||||||||
+1 | (877) | 585-1088 | |||||||||||||||
(Registrant’s telephone number, including area code) | |||||||||||||||||
N/A | |||||||||||||||||
(Former name, former address and former fiscal year, if changed since last report) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
American Depositary Shares, each representing 25 Ordinary Shares, no par value | MIXT | New York Stock Exchange | ||||||||||||
Ordinary Shares, no par value | New York Stock Exchange (for listing purposes only) |
Large accelerated filer | ☐ | Accelerated filer | ☒ | Non-accelerated filer | ☐ | Smaller reporting company | ☒ | ||||||||||||||||
Emerging growth company | ☐ |
Page | ||||||||
Part I - FINANCIAL INFORMATION | ||||||||
Item 1. Financial Statements | ||||||||
Condensed Consolidated Balance Sheets (unaudited) | ||||||||
Condensed Consolidated Statements of Income (unaudited) | ||||||||
Condensed Consolidated Statements of Comprehensive Loss (unaudited) | ||||||||
Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited) | ||||||||
Condensed Consolidated Statements of Cash Flows (unaudited) | ||||||||
Notes to Condensed Consolidated Financial Statements (unaudited) | ||||||||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | ||||||||
Item 4. Controls and Procedures | ||||||||
Part II - OTHER INFORMATION | ||||||||
Item 1. Legal Proceedings | ||||||||
Item 1A. Risk Factors | ||||||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | ||||||||
Item 5. Other Information | ||||||||
Item 6. Exhibits | ||||||||
Signatures | ||||||||
March 31, 2023 | September 30, 2023 (Unaudited) | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 29,876 | $ | 29,460 | ||||||||||
Restricted cash | 781 | 755 | ||||||||||||
Accounts receivables, net of allowances for doubtful accounts of $2.7 million and $3.6 million as of March 31, 2023 and September 30, 2023, respectively | 24,194 | 24,389 | ||||||||||||
Inventory, net | 4,936 | 4,438 | ||||||||||||
Prepaid expenses and other current assets | 9,950 | 9,114 | ||||||||||||
Total current assets | 69,737 | 68,156 | ||||||||||||
Property, plant and equipment, net | 36,779 | 38,844 | ||||||||||||
Goodwill | 39,258 | 37,939 | ||||||||||||
Intangible assets, net | 21,895 | 21,005 | ||||||||||||
Deferred tax assets | 2,090 | 1,284 | ||||||||||||
Other assets | 6,804 | 8,972 | ||||||||||||
Total assets | $ | 176,563 | $ | 176,200 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Short-term debt | $ | 15,253 | $ | 16,935 | ||||||||||
Accounts payables | 6,120 | 6,694 | ||||||||||||
Accrued expenses and other liabilities | 21,486 | 23,283 | ||||||||||||
Contingent consideration | 3,569 | 1,076 | ||||||||||||
Deferred revenue | 5,295 | 6,792 | ||||||||||||
Income taxes payable | 298 | 609 | ||||||||||||
Total current liabilities | 52,021 | 55,389 | ||||||||||||
Deferred tax liabilities | 12,357 | 12,924 | ||||||||||||
Long-term accrued expenses and other liabilities | 3,368 | 3,281 | ||||||||||||
Total liabilities | 67,746 | 71,594 | ||||||||||||
Stockholders’ equity: | ||||||||||||||
MiX Telematics Limited stockholders’ equity | ||||||||||||||
Preference shares: 100 million shares authorized but not issued | — | — | ||||||||||||
Ordinary shares: 608.8 million and 607.8 million no-par value shares issued as of March 31, 2023 and September 30, 2023, respectively | 64,001 | 63,455 | ||||||||||||
Less treasury stock at cost: 53.8 million shares as of March 31, 2023 and September 30, 2023 | (17,315) | (17,315) | ||||||||||||
Retained earnings | 79,024 | 78,203 | ||||||||||||
Accumulated other comprehensive loss | (13,399) | (16,808) | ||||||||||||
Additional paid-in capital | (3,499) | (2,934) | ||||||||||||
Total MiX Telematics Limited stockholders’ equity | 108,812 | 104,601 | ||||||||||||
Non-controlling interest | 5 | 5 | ||||||||||||
Total stockholders’ equity | 108,817 | 104,606 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 176,563 | $ | 176,200 |
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Subscription | $ | 30,700 | $ | 32,437 | $ | 61,663 | $ | 64,648 | |||||||||||||||
Hardware and other | 4,562 | 5,325 | 8,658 | 9,465 | |||||||||||||||||||
Total revenue | 35,262 | 37,762 | 70,321 | 74,113 | |||||||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Subscription | 9,852 | 11,218 | 19,905 | 21,431 | |||||||||||||||||||
Hardware and other | 3,308 | 3,268 | 6,581 | 6,293 | |||||||||||||||||||
Total cost of revenue | 13,160 | 14,486 | 26,486 | 27,724 | |||||||||||||||||||
Gross profit | 22,102 | 23,276 | 43,835 | 46,389 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Sales and marketing | 4,053 | 3,469 | 8,385 | 6,975 | |||||||||||||||||||
Administration and other | 16,572 | 17,330 | 31,547 | 32,545 | |||||||||||||||||||
Total operating expenses | 20,625 | 20,799 | 39,932 | 39,520 | |||||||||||||||||||
Income from operations | 1,477 | 2,477 | 3,903 | 6,869 | |||||||||||||||||||
Other income/(expense) | 708 | 409 | 1,607 | (300) | |||||||||||||||||||
Interest income | 138 | 198 | 888 | 467 | |||||||||||||||||||
Interest expense | 361 | 539 | 624 | 1,041 | |||||||||||||||||||
Income before income tax expense | 1,962 | 2,545 | 5,774 | 5,995 | |||||||||||||||||||
Income tax expense | 3,168 | 2,296 | 6,302 | 4,138 | |||||||||||||||||||
Net (loss)/income | (1,206) | 249 | (528) | 1,857 | |||||||||||||||||||
Less: Net income attributable to non-controlling interest | — | — | — | — | |||||||||||||||||||
Net (loss)/income attributable to MiX Telematics Limited | $ | (1,206) | $ | 249 | $ | (528) | $ | 1,857 | |||||||||||||||
Net (loss)/income per ordinary share | |||||||||||||||||||||||
Basic | $ | (0.002) | $ | 0.0004 | $ | (0.001) | $ | 0.003 | |||||||||||||||
Diluted | $ | (0.002) | $ | 0.0004 | $ | (0.001) | $ | 0.003 | |||||||||||||||
Net (loss)/income per American Depositary Share | |||||||||||||||||||||||
Basic | $ | (0.05) | $ | 0.01 | $ | (0.02) | $ | 0.08 | |||||||||||||||
Diluted | $ | (0.05) | $ | 0.01 | $ | (0.02) | $ | 0.08 | |||||||||||||||
Ordinary shares | |||||||||||||||||||||||
Weighted average | 552,210 | 554,021 | 551,792 | 554,119 | |||||||||||||||||||
Diluted weighted average | 552,210 | 554,021 | 551,792 | 554,430 | |||||||||||||||||||
American Depositary Shares | |||||||||||||||||||||||
Weighted average | 22,088 | 22,161 | 22,072 | 22,165 | |||||||||||||||||||
Diluted weighted average | 22,088 | 22,161 | 22,072 | 22,177 | |||||||||||||||||||
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
Net (loss)/income | $ | (1,206) | $ | 249 | $ | (528) | $ | 1,857 | |||||||||||||||
Other comprehensive loss | |||||||||||||||||||||||
Foreign currency translation losses, net of tax | (8,577) | (1,276) | (18,609) | (3,409) | |||||||||||||||||||
Total comprehensive loss | (9,783) | (1,027) | (19,137) | (1,552) | |||||||||||||||||||
Less: Total comprehensive income attributable to non-controlling interest | — | — | — | — | |||||||||||||||||||
Total comprehensive loss attributable to MiX Telematics Limited | $ | (9,783) | $ | (1,027) | $ | (19,137) | $ | (1,552) | |||||||||||||||
Three Months Ended September 30, 2022 and 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Accumulated Other Comprehensive Income/(Loss) | Additional Paid-In Capital | Retained Earnings | Total MiX Telematics Limited Stockholders’ Equity | Non-Controlling Interest | Total Stockholder’s Equity | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of July 1, 2022 | 606,231 | $ | 64,390 | $ | (17,315) | $ | (6,123) | $ | (4,193) | $ | 78,969 | $ | 115,728 | $ | 5 | $ | 115,733 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (1,206) | (1,206) | — | (1,206) | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (8,577) | — | — | (8,577) | — | (8,577) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 243 | — | 243 | — | 243 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends of 4 South African cents (0.2 U.S. cents) per ordinary share declared | — | — | — | — | — | (1,294) | (1,294) | — | (1,294) | |||||||||||||||||||||||||||||||||||||||||||||||
Ordinary shares repurchased and cancelled | (328) | (107) | — | — | — | — | (107) | — | (107) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2022 | 605,903 | $ | 64,283 | $ | (17,315) | $ | (14,700) | $ | (3,950) | $ | 76,469 | $ | 104,787 | $ | 5 | $ | 104,792 | |||||||||||||||||||||||||||||||||||||||
Balance as of July 1, 2023 | 607,838 | $ | 63,455 | $ | (17,315) | $ | (15,532) | $ | (3,259) | $ | 79,291 | $ | 106,640 | $ | 5 | $ | 106,645 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 249 | 249 | — | 249 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (1,276) | — | — | (1,276) | — | (1,276) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 325 | — | 325 | — | 325 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends of 4.5 South African cents (0.2 U.S cents) per ordinary share declared | — | — | — | — | — | (1,337) | (1,337) | — | (1,337) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2023 | 607,838 | $ | 63,455 | $ | (17,315) | $ | (16,808) | $ | (2,934) | $ | 78,203 | $ | 104,601 | $ | 5 | $ | 104,606 |
Six Months Ended September 30, 2022 and 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Accumulated Other Comprehensive Income/(Loss) | Additional Paid-In Capital | Retained Earnings | Total MiX Telematics Limited Stockholders’ Equity | Non-Controlling Interest | Total Stockholder’s Equity | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of April 1, 2022 | 605,177 | $ | 64,390 | $ | (17,315) | $ | 3,909 | $ | (4,001) | $ | 79,709 | $ | 126,692 | $ | 5 | $ | 126,697 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (528) | (528) | — | (528) | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (18,609) | — | — | (18,609) | — | (18,609) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock in relation to SARs exercised | 1,054 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 51 | — | 51 | — | 51 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared | — | — | — | — | — | (2,712) | (2,712) | — | (2,712) | |||||||||||||||||||||||||||||||||||||||||||||||
Ordinary shares repurchased and cancelled | (328) | (107) | — | — | — | — | (107) | — | (107) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2022 | 605,903 | $ | 64,283 | $ | (17,315) | $ | (14,700) | $ | (3,950) | $ | 76,469 | $ | 104,787 | $ | 5 | $ | 104,792 | |||||||||||||||||||||||||||||||||||||||
Balance as of April 1, 2023 | 608,754 | $ | 64,001 | $ | (17,315) | $ | (13,399) | $ | (3,499) | $ | 79,024 | $ | 108,812 | $ | 5 | $ | 108,817 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 1,857 | 1,857 | — | 1,857 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (3,409) | — | — | (3,409) | — | (3,409) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock in relation to RSUs exercised | 800 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 565 | — | 565 | — | 565 | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared | — | — | — | — | — | (2,678) | (2,678) | — | (2,678) | |||||||||||||||||||||||||||||||||||||||||||||||
Ordinary shares repurchased and cancelled | (1,716) | (546) | — | — | — | — | (546) | — | (546) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2023 | 607,838 | $ | 63,455 | $ | (17,315) | $ | (16,808) | $ | (2,934) | $ | 78,203 | $ | 104,601 | $ | 5 | $ | 104,606 |
Six Months Ended September 30, | ||||||||||||||
2022 | 2023 | |||||||||||||
Cash flows from operating activities | ||||||||||||||
Net (loss)/income | $ | (528) | $ | 1,857 | ||||||||||
Adjustments to reconcile net (loss)/income to net cash provided by operating activities: | ||||||||||||||
Current income taxes | 1,050 | 2,143 | ||||||||||||
Deferred income taxes | 5,252 | 1,995 | ||||||||||||
Profit on sale of property, plant and equipment | (33) | (4) | ||||||||||||
Contingent consideration remeasurement | — | (538) | ||||||||||||
Depreciation | 4,797 | 5,768 | ||||||||||||
Amortization of intangible assets | 2,399 | 3,002 | ||||||||||||
Amortization of deferred commissions | 1,929 | 2,355 | ||||||||||||
Net interest (income)/expense | (264) | 574 | ||||||||||||
Stock based compensation costs | 51 | 565 | ||||||||||||
Net foreign exchange (gains)/losses | (1,498) | 853 | ||||||||||||
Change in allowance for doubtful accounts | 1,643 | 2,302 | ||||||||||||
Write-down of inventory to net realizable value | 253 | 33 | ||||||||||||
Net accrued expenses and other liabilities raised | 894 | (336) | ||||||||||||
Other non-cash items | (407) | (80) | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Inventories | (1,235) | 465 | ||||||||||||
Accounts receivables | (2,019) | (2,497) | ||||||||||||
Prepaid expenses and other current assets | (2,254) | (4) | ||||||||||||
Accounts payables | (3,154) | 757 | ||||||||||||
Accrued expenses and other liabilities | 1,071 | 3,198 | ||||||||||||
Deferred commissions | (3,436) | (4,437) | ||||||||||||
Foreign currency translation adjustments on operating assets and liabilities | (2,506) | (3,041) | ||||||||||||
Interest received | 471 | 449 | ||||||||||||
Interest paid | (355) | (786) | ||||||||||||
Income tax paid | (539) | (1,155) | ||||||||||||
Net cash provided by operating activities | 1,582 | 13,438 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Acquisition of property, plant and equipment – in-vehicle devices | (10,642) | (7,972) | ||||||||||||
Acquisition of property, plant and equipment – other | (554) | (479) | ||||||||||||
Proceeds from the sale of property, plant and equipment | 73 | 26 | ||||||||||||
Acquisition of intangible assets | (2,864) | (2,917) | ||||||||||||
Cash paid for business combination | (3,739) | — | ||||||||||||
Deferred consideration paid | — | (267) | ||||||||||||
Net cash used in investing activities | (17,726) | (11,609) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Cash paid for ordinary shares repurchased | (107) | (546) | ||||||||||||
Cash paid on dividends to MiX Telematics Limited stockholders | (2,708) | (2,673) | ||||||||||||
Movement in short-term debt | 7,380 | 2,332 | ||||||||||||
Net cash provided by/(used in) financing activities | 4,565 | (887) |
Net (decrease)/increase in cash and cash equivalents, and restricted cash | (11,579) | 942 | ||||||||||||
Cash and cash equivalents, and restricted cash at beginning of the period | 34,719 | 30,657 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | (2,727) | (1,384) | ||||||||||||
Cash and cash equivalents, and restricted cash at end of the period | $ | 20,413 | $ | 30,215 | ||||||||||
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
Amortization recognized during the period: | $ | (988) | $ | (1,288) | $ | (1,929) | $ | (2,355) | |||||||||||||||
–Cost of revenue (external commissions) | (732) | (1,082) | (1,472) | (1,938) | |||||||||||||||||||
–Sales and marketing (internal commissions) | (256) | (206) | (457) | (417) | |||||||||||||||||||
Six Months Ended September 30, | ||||||||||||||
2022 | 2023 | |||||||||||||
Balance at April 1 | $ | 5,426 | $ | 2,745 | ||||||||||
Bad debt provision | 1,643 | 2,302 | ||||||||||||
Write-offs | (2,245) | (1,375) | ||||||||||||
Foreign currency translation differences | (831) | (97) | ||||||||||||
Balance at September 30 | $ | 3,993 | $ | 3,575 |
March 31, 2023 | September 30, 2023 | |||||||||||||
Components | $ | 3,131 | $ | 1,484 | ||||||||||
Finished goods | 3,146 | 4,400 | ||||||||||||
Total inventory | 6,277 | 5,884 | ||||||||||||
Less: Provision for impairment | (1,341) | (1,446) | ||||||||||||
Inventory, net | $ | 4,936 | $ | 4,438 |
March 31, 2023 | September 30, 2023 | |||||||||||||
Pre-payments | $ | 2,742 | $ | 3,914 | ||||||||||
Prepaid taxes | 95 | 110 | ||||||||||||
Indemnification asset | 474 | 123 | ||||||||||||
Current income tax asset | 1,496 | 683 | ||||||||||||
VAT receivable | 1,362 | 952 | ||||||||||||
Sundry debtors | 3,378 | 2,902 | ||||||||||||
Deposits | 131 | 127 | ||||||||||||
Staff receivable | 91 | 218 | ||||||||||||
Lease receivable | 171 | 77 | ||||||||||||
Interest receivable | 10 | 8 | ||||||||||||
$ | 9,950 | $ | 9,114 |
March 31, 2023 | September 30, 2023 | |||||||||||||
Owned assets | ||||||||||||||
Plant and Equipment | $ | 793 | $ | 773 | ||||||||||
Motor Vehicles | 1,948 | 1,845 | ||||||||||||
Furniture, fixtures and equipment | 1,295 | 1,131 | ||||||||||||
Computer and radio equipment | 3,743 | 3,900 | ||||||||||||
In-vehicle devices | 72,405 | 77,282 | ||||||||||||
Assets in progress | 26 | 8 | ||||||||||||
Owned assets, gross | 80,210 | 84,939 | ||||||||||||
Less: accumulated depreciation and impairments | (46,932) | (49,425) | ||||||||||||
Owned assets, net | $ | 33,278 | $ | 35,514 |
March 31, 2023 | September 30, 2023 | |||||||||||||
Right-of-use assets | ||||||||||||||
Property | $ | 5,792 | $ | 4,897 | ||||||||||
Equipment, motor vehicles and other | 259 | 272 | ||||||||||||
Less: accumulated depreciation | (2,550) | (1,839) | ||||||||||||
Right of use assets, net | $ | 3,501 | $ | 3,330 |
As of March 31, 2023 | As of September 30, 2023 | |||||||||||||||||||||||||||||||||||||
Useful life (in years) | Gross Carrying amount | Accumulated amortization | Net | Gross Carrying amount | Accumulated amortization | Net | ||||||||||||||||||||||||||||||||
Patents and trademarks | 3 - 10 | $ | 90 | $ | (63) | $ | 27 | $ | 121 | $ | (94) | $ | 27 | |||||||||||||||||||||||||
Customer relationships | 1 - 10 | 8,234 | (3,061) | 5,173 | 8,264 | (3,694) | 4,570 | |||||||||||||||||||||||||||||||
Internal-use software, technology and other | 1 - 20 | 39,031 | (22,336) | 16,695 | 38,604 | (22,196) | 16,408 | |||||||||||||||||||||||||||||||
Total | $ | 47,355 | $ | (25,460) | $ | 21,895 | $ | 46,989 | $ | (25,984) | $ | 21,005 |
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
Operating lease cost | $ | 303 | $ | 288 | $ | 635 | $ | 603 | |||||||||||||||
Short-term lease cost | 86 | 117 | 132 | 212 | |||||||||||||||||||
Total lease cost | $ | 389 | $ | 405 | $ | 767 | $ | 815 | |||||||||||||||
Six Months Ended September 30, | ||||||||||||||
2022 | 2023 | |||||||||||||
Operating cash flow information: | ||||||||||||||
Cash payments included in the measurement of lease liabilities | $ | 827 | $ | 492 | ||||||||||
Non-cash activity: | ||||||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 231 | $ | 533 |
2024 (remainder) | $ | 513 | ||||||
2025 | 931 | |||||||
2026 | 812 | |||||||
2027 | 702 | |||||||
2028 | 661 | |||||||
Thereafter | 794 | |||||||
Total future minimum lease payments | 4,413 | |||||||
Less: Imputed interest | (816) | |||||||
Present value of future minimum lease payments | 3,597 | |||||||
Less: Current portion of lease liabilities | (755) | |||||||
Non-current portion of lease liabilities | $ | 2,842 |
Three Months Ended September 30, | Six Months Ended September 30, | ||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
Ordinary shares: | |||||||||||||||||||||||
Numerator (basic) | |||||||||||||||||||||||
Net (loss)/income attributable to MiX Telematics Limited stockholders | $ | (1,206) | $ | 249 | $ | (528) | $ | 1,857 | |||||||||||||||
Denominator (basic) | |||||||||||||||||||||||
Weighted-average number of ordinary shares in issue and outstanding | 552,210 | 554,021 | 551,792 | 554,119 | |||||||||||||||||||
Basic (loss)/earnings per share | $ | (0.002) | $ | 0.0004 | $ | (0.001) | $ | 0.003 | |||||||||||||||
American Depositary Shares*: | |||||||||||||||||||||||
Numerator (basic) | |||||||||||||||||||||||
Net (loss)/income attributable to MiX Telematics Limited stockholders | $ | (1,206) | $ | 249 | $ | (528) | $ | 1,857 | |||||||||||||||
Denominator (basic) | |||||||||||||||||||||||
Weighted-average number of American Depositary Shares in issue and outstanding | 22,088 | 22,161 | 22,072 | 22,165 | |||||||||||||||||||
Basic (loss)/earnings per American Depositary Share | $ | (0.05) | $ | 0.01 | $ | (0.02) | $ | 0.08 | |||||||||||||||
*One American Depositary Share is the equivalent of 25 ordinary shares. |
Three Months Ended September 30, 2022 | |||||||||||||||||||||||
Subscription revenue (1) | Hardware and other revenue (2) | Total revenue | Segment Adjusted EBITDA | ||||||||||||||||||||
Regional Sales Offices | |||||||||||||||||||||||
Africa | $ | 18,073 | $ | 1,413 | $ | 19,486 | $ | 7,528 | |||||||||||||||
Europe | 3,019 | 510 | 3,529 | 1,099 | |||||||||||||||||||
Americas | 4,281 | 473 | 4,754 | 945 | |||||||||||||||||||
Middle East and Australasia | 3,983 | 1,889 | 5,872 | 2,149 | |||||||||||||||||||
Brazil | 1,314 | 277 | 1,591 | 408 | |||||||||||||||||||
Total Regional Sales Offices | 30,670 | 4,562 | 35,232 | 12,129 | |||||||||||||||||||
Central Services Organization | 30 | — | 30 | (2,692) | |||||||||||||||||||
Total Segment Results | $ | 30,700 | $ | 4,562 | $ | 35,262 | $ | 9,437 |
Three Months Ended September 30, 2023 | |||||||||||||||||||||||
Subscription revenue (1) | Hardware and other revenue (2) | Total revenue | Segment Adjusted EBITDA | ||||||||||||||||||||
Regional Sales Offices | |||||||||||||||||||||||
Africa | $ | 18,823 | $ | 1,330 | $ | 20,153 | $ | 8,631 | |||||||||||||||
Europe | 3,078 | 652 | 3,730 | 1,388 | |||||||||||||||||||
Americas | 4,614 | 440 | 5,054 | 549 | |||||||||||||||||||
Middle East and Australasia | 4,243 | 2,316 | 6,559 | 2,948 | |||||||||||||||||||
Brazil | 1,675 | 583 | 2,258 | 877 | |||||||||||||||||||
Total Regional Sales Offices | 32,433 | 5,321 | 37,754 | 14,393 | |||||||||||||||||||
Central Services Organization | 4 | 4 | 8 | (2,355) | |||||||||||||||||||
Total Segment Results | $ | 32,437 | $ | 5,325 | $ | 37,762 | $ | 12,038 |
Six Months Ended September 30, 2022 | |||||||||||||||||||||||
Subscription revenue (1) | Hardware and other revenue (2) | Total revenue | Segment Adjusted EBITDA | ||||||||||||||||||||
Regional Sales Offices | |||||||||||||||||||||||
Africa | $ | 37,134 | $ | 3,085 | $ | 40,219 | $ | 15,465 | |||||||||||||||
Europe | 6,164 | 999 | 7,163 | 2,335 | |||||||||||||||||||
Americas | 7,693 | 1,163 | 8,856 | 1,118 | |||||||||||||||||||
Middle East and Australasia | 8,082 | 2,774 | 10,856 | 3,987 | |||||||||||||||||||
Brazil | 2,549 | 637 | 3,186 | 843 | |||||||||||||||||||
Total Regional Sales Offices | 61,622 | 8,658 | 70,280 | 23,748 | |||||||||||||||||||
Central Services Organization | 41 | — | 41 | (5,459) | |||||||||||||||||||
Total Segment Results | $ | 61,663 | $ | 8,658 | $ | 70,321 | $ | 18,289 |
Six Months Ended September 30, 2023 | |||||||||||||||||||||||
Subscription revenue (1) | Hardware and other revenue (2) | Total revenue | Segment Adjusted EBITDA | ||||||||||||||||||||
Regional Sales Offices | |||||||||||||||||||||||
Africa | $ | 37,198 | $ | 2,485 | $ | 39,683 | $ | 17,147 | |||||||||||||||
Europe | 6,170 | 1,009 | 7,179 | 2,526 | |||||||||||||||||||
Americas | 9,441 | 725 | 10,166 | 1,082 | |||||||||||||||||||
Middle East and Australasia | 8,396 | 4,123 | 12,519 | 5,536 | |||||||||||||||||||
Brazil | 3,432 | 1,119 | 4,551 | 1,847 | |||||||||||||||||||
Total Regional Sales Offices | 64,637 | 9,461 | 74,098 | 28,138 | |||||||||||||||||||
Central Services Organization | 11 | 4 | 15 | (4,817) | |||||||||||||||||||
Total Segment Results | $ | 64,648 | $ | 9,465 | $ | 74,113 | $ | 23,321 |
Number of SARs | Weighted- Average Exercise Price in U.S. Cents* | Weighted Average Contractual Remaining Term (years) | Aggregate Intrinsic Values (in thousands)* | ||||||||||||||||||||
Outstanding as of April 1, 2023 | 35,800,000 | 37 | |||||||||||||||||||||
Granted | 10,600,000 | 27 | |||||||||||||||||||||
Exercised | — | — | |||||||||||||||||||||
Forfeited | (825,000) | 30 | |||||||||||||||||||||
Outstanding as of September 30, 2023 | 45,575,000 | 33 | 4.1 | ||||||||||||||||||||
Vested and expected to vest as of September 30, 2023 | 43,296,250 | 33 | 4.1 | $ | — | ||||||||||||||||||
Vested as of September 30, 2023 | — | — | — | $ | — | ||||||||||||||||||
Number of RSUs | Weighted- Average Grant-Date Fair Value in U.S. Cents* | ||||||||||
Unvested as of April 1, 2023 | 800,000 | 30 | |||||||||
Settled | (800,000) | 30 | |||||||||
Unvested as of September 30, 2023 | — | — |
Interest rate | March 31, 2023 | September 30, 2023 | ||||||||||||||||||
Undrawn borrowing facilities at floating rates include: | ||||||||||||||||||||
– Standard Bank: | ||||||||||||||||||||
CFC Overdraft | SA Prime* less 1.2% | $ | 1,180 | $ | 774 | |||||||||||||||
Overdraft | SA Prime* less 1.2% | — | — | |||||||||||||||||
Vehicle and asset finance | SA Prime* less 1.2% | — | — | |||||||||||||||||
Working capital facility | SA Prime* less 0.25% | — | — | |||||||||||||||||
– Nedbank Limited overdraft | SA Prime* less 2% | 264 | 529 | |||||||||||||||||
– Investec Bank Limited Facility: | ||||||||||||||||||||
General committed banking facility | SA Prime* less 1.5% | 7,222 | 5,195 | |||||||||||||||||
General uncommitted banking facility | Negotiable (overnight or daily rates) | 10,000 | 10,000 | |||||||||||||||||
$ | 18,666 | $ | 16,498 |
As of September 30, | ||||||||||||||
2022 | 2023 | |||||||||||||
Subscribers | 914,629 | 1,089,761 | ||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||
2022 | 2023 | % Change | % Change at constant currency | |||||||||||||||||
(In thousands, except for percentages) | ||||||||||||||||||||
Subscription revenue | $ | 30,700 | $ | 32,437 | 5.7 | % | 10.4 | % | ||||||||||||
Hardware and other revenue | 4,562 | 5,325 | 16.7 | % | 18.9 | % | ||||||||||||||
$ | 35,262 | $ | 37,762 | 7.1 | % | 11.5 | % | |||||||||||||
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Total Revenue | Subscription Revenue | Hardware and Other Revenue | |||||||||||||||||||||||||||||||||
Africa | $ | 19,486 | $ | 20,153 | $ | 18,073 | $ | 18,823 | $ | 1,413 | $ | 1,330 | |||||||||||||||||||||||
Americas | 4,754 | 5,054 | 4,281 | 4,614 | 473 | 440 | |||||||||||||||||||||||||||||
Europe | 3,529 | 3,730 | 3,019 | 3,078 | 510 | 652 | |||||||||||||||||||||||||||||
Middle East and Australasia | 5,872 | 6,559 | 3,983 | 4,243 | 1,889 | 2,316 | |||||||||||||||||||||||||||||
Brazil | 1,591 | 2,258 | 1,314 | 1,675 | 277 | 583 | |||||||||||||||||||||||||||||
CSO | 30 | 8 | 30 | 4 | — | 4 | |||||||||||||||||||||||||||||
Total | $ | 35,262 | $ | 37,762 | $ | 30,700 | $ | 32,437 | $ | 4,562 | $ | 5,325 | |||||||||||||||||||||||
Three Months Ended September 30, | |||||||||||
2022 | 2023 | ||||||||||
(In thousands, except for percentages) | |||||||||||
Cost of revenue - subscription | $ | 9,852 | $ | 11,218 | |||||||
Cost of revenue - hardware and other | 3,308 | 3,268 | |||||||||
Gross profit | $ | 22,102 | $ | 23,276 | |||||||
Gross profit margin | 62.7% | 61.6% | |||||||||
Gross profit margin - subscription | 67.9% | 65.4% | |||||||||
Gross profit margin - hardware and other | 27.5% | 38.6% |
Three Months Ended September 30, | |||||||||||
2022 | 2023 | ||||||||||
(In thousands, except for percentages) | |||||||||||
Sales and marketing | $ | 4,053 | $ | 3,469 | |||||||
As a percentage of revenue | 11.5 | % | 9.2 | % |
Three Months Ended September 30, | |||||||||||
2022 | 2023 | ||||||||||
(In thousands, except for percentages) | |||||||||||
Administration and other | $ | 16,572 | $ | 17,330 | |||||||
As a percentage of revenue | 47.0 | % | 45.9 | % |
Three Months Ended September 30, | |||||||||||
2022 | 2023 | ||||||||||
(In thousands, except for percentages) | |||||||||||
Income tax expense | $ | 3,168 | $ | 2,296 | |||||||
Effective tax rate | 161.5 | % | 90.2 | % |
Six Months Ended September 30, | ||||||||||||||||||||
2022 | 2023 | % Change | % Change at constant currency | |||||||||||||||||
(In thousands, except for percentages) | ||||||||||||||||||||
Subscription revenue | $ | 61,663 | $ | 64,648 | 4.8 | % | 13.0 | % | ||||||||||||
Hardware and other revenue | 8,658 | 9,465 | 9.3 | % | 13.8 | % | ||||||||||||||
$ | 70,321 | $ | 74,113 | 5.4 | % | 13.1 | % | |||||||||||||
Six Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | 2022 | 2023 | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Total Revenue | Subscription Revenue | Hardware and Other Revenue | ||||||||||||||||||||||||||||||||||||
Africa | $ | 40,219 | $ | 39,683 | $ | 37,134 | $ | 37,198 | $ | 3,085 | $ | 2,485 | ||||||||||||||||||||||||||
Americas | 8,856 | 10,166 | 7,693 | 9,441 | 1,163 | 725 | ||||||||||||||||||||||||||||||||
Europe | 7,163 | 7,179 | 6,164 | 6,170 | 999 | 1,009 | ||||||||||||||||||||||||||||||||
Middle East and Australasia | 10,856 | 12,519 | 8,082 | 8,396 | 2,774 | 4,123 | ||||||||||||||||||||||||||||||||
Brazil | 3,186 | 4,551 | 2,549 | 3,432 | 637 | 1,119 | ||||||||||||||||||||||||||||||||
CSO | 41 | 15 | 41 | 11 | — | 4 | ||||||||||||||||||||||||||||||||
Total | $ | 70,321 | $ | 74,113 | $ | 61,663 | $ | 64,648 | $ | 8,658 | $ | 9,465 | ||||||||||||||||||||||||||
Six Months Ended September 30, | |||||||||||
2022 | 2023 | ||||||||||
(In thousands, except for percentages) | |||||||||||
Cost of revenue - subscription | $ | 19,905 | $ | 21,431 | |||||||
Cost of revenue - hardware and other | 6,581 | 6,293 | |||||||||
Gross profit | $ | 43,835 | $ | 46,389 | |||||||
Gross profit margin | 62.3 | % | 62.6 | % | |||||||
Gross profit margin - subscription | 67.7 | % | 66.8 | % | |||||||
Gross profit margin - hardware and other | 24.0 | % | 33.5 | % |
Six Months Ended September 30, | |||||||||||
2022 | 2023 | ||||||||||
(In thousands, except for percentages) | |||||||||||
Sales and marketing | $ | 8,385 | $ | 6,975 | |||||||
As a percentage of revenue | 11.9 | % | 9.4 | % |
Six Months Ended September 30, | |||||||||||
2022 | 2023 | ||||||||||
(In thousands, except for percentages) | |||||||||||
Administration and other | $ | 31,547 | $ | 32,545 | |||||||
As a percentage of revenue | 44.9 | % | 43.9 | % |
Six Months Ended September 30, | |||||||||||
2022 | 2023 | ||||||||||
(In thousands, except for percentages) | |||||||||||
Income tax expense | $ | 6,302 | $ | 4,138 | |||||||
Effective tax rate | 109.1 | % | 69.0 | % |
Reconciliation of Net Income to Adjusted EBITDA for the Period | ||||||||||||||||||||||||||
Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Net (loss)/income | $ | (1,206) | $ | 249 | $ | (528) | $ | 1,857 | ||||||||||||||||||
Plus: Income tax expense | 3,168 | 2,296 | 6,302 | 4,138 | ||||||||||||||||||||||
Plus: Interest expense | 361 | 539 | 624 | 1,041 | ||||||||||||||||||||||
Less: Interest income | (138) | (198) | (888) | (467) | ||||||||||||||||||||||
(Less)/plus: Net foreign exchange (gains)/losses | (653) | 123 | (1,498) | 853 | ||||||||||||||||||||||
Plus: Depreciation (1) | 2,171 | 3,201 | 4,797 | 5,768 | ||||||||||||||||||||||
Plus: Amortization (2) | 1,279 | 1,557 | 2,399 | 3,002 | ||||||||||||||||||||||
Plus: Stock-based compensation costs | 243 | 325 | 51 | 565 | ||||||||||||||||||||||
Less: Net profit on sale of property, plant and equipment | — | — | (33) | (4) | ||||||||||||||||||||||
Plus: Restructuring costs | — | 7 | — | 30 | ||||||||||||||||||||||
Plus: Acquisition-related costs | 784 | — | 784 | — | ||||||||||||||||||||||
Plus: Strategic costs (3) | — | 796 | — | 796 | ||||||||||||||||||||||
Plus: Non-recurring transitional service agreement costs (4) | — | 121 | — | 121 | ||||||||||||||||||||||
Less: Contingent consideration remeasurement | — | (514) | — | (538) | ||||||||||||||||||||||
Adjusted EBITDA | $ | 6,009 | $ | 8,502 | $ | 12,010 | $ | 17,162 | ||||||||||||||||||
Adjusted EBITDA margin | 17.0 | % | 22.5 | % | 17.1 | % | 23.2 | % | ||||||||||||||||||
Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Net (loss)/income per ordinary share – basic | $ | (0.002) | # | $ | (0.001) | $ | 0.003 | |||||||||||||||||||
Effect of net foreign exchange (gains)/losses to net income | (0.001) | # | (0.003) | 0.002 | ||||||||||||||||||||||
Income tax effect of net foreign exchange gains/(losses) | 0.004 | # | 0.008 | 0.001 | ||||||||||||||||||||||
Restructuring costs | — | # | — | # | ||||||||||||||||||||||
Income tax effect of restructuring costs | — | # | — | # | ||||||||||||||||||||||
Acquisition-related costs | 0.001 | — | 0.001 | — | ||||||||||||||||||||||
Income tax effect of acquisition-related costs | (0.001) | — | # | — | ||||||||||||||||||||||
Strategic costs (1) | — | 0.002 | — | 0.002 | ||||||||||||||||||||||
Non-recurring transitional service agreement costs (2) | — | # | — | # | ||||||||||||||||||||||
Contingent consideration remeasurement | — | # | — | (0.001) | ||||||||||||||||||||||
Income tax effect of contingent consideration remeasurement | — | # | — | — | ||||||||||||||||||||||
Adjusted net income per ordinary share – basic | $ | 0.001 | $ | 0.002 | $ | 0.005 | $ | 0.007 | ||||||||||||||||||
Net (loss)/income per ordinary share – diluted | $ | (0.002) | # | $ | (0.001) | $ | 0.003 | |||||||||||||||||||
Effect of net foreign exchange (gains)/losses to net income | (0.001) | # | (0.003) | 0.002 | ||||||||||||||||||||||
Income tax effect of net foreign exchange gains/(losses) | 0.004 | # | 0.008 | 0.001 | ||||||||||||||||||||||
Restructuring costs | — | # | — | # | ||||||||||||||||||||||
Income tax effect of restructuring costs | — | # | — | # | ||||||||||||||||||||||
Acquisition-related costs | 0.001 | — | 0.001 | — | ||||||||||||||||||||||
Income tax effect of acquisition-related costs | (0.001) | — | # | — | ||||||||||||||||||||||
Strategic costs (1) | — | 0.002 | — | 0.002 | ||||||||||||||||||||||
Non-recurring transitional service agreement costs (2) | — | # | — | # | ||||||||||||||||||||||
Contingent consideration remeasurement | — | # | — | (0.001) | ||||||||||||||||||||||
Income tax effect of contingent consideration remeasurement | — | # | — | — | ||||||||||||||||||||||
Adjusted net income per ordinary share – diluted | $ | 0.001 | $ | 0.002 | $ | 0.005 | $ | 0.007 | ||||||||||||||||||
# Amount less than $0.001 | ||||||||||||||||||||||||||
Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2023 | 2022 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 2,267 | $ | 8,459 | $ | 1,582 | $ | 13,438 | ||||||||||||||||||
Less: Capital expenditure payments | (7,376) | (6,397) | (14,060) | (11,368) | ||||||||||||||||||||||
Free cash flow | $ | (5,109) | $ | 2,062 | $ | (12,478) | $ | 2,070 | ||||||||||||||||||
Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||||||||||||||||
2022 | 2023 | % Change | 2022 | 2023 | % Change | |||||||||||||||||||||||||||
(In thousands, except for percentages) | ||||||||||||||||||||||||||||||||
Subscription revenue as reported | $ | 30,700 | $ | 32,437 | 5.7 | % | $ | 61,663 | $ | 64,648 | 4.8 | % | ||||||||||||||||||||
Conversion impact of U.S. Dollar/other currencies | — | 1,454 | 4.7 | % | — | 5,030 | 8.2 | % | ||||||||||||||||||||||||
Subscription revenue on a constant currency basis | $ | 30,700 | $ | 33,891 | 10.4 | % | $ | 61,663 | $ | 69,678 | 13.0 | % | ||||||||||||||||||||
Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||||||||||||||||
2022 | 2023 | % Change | 2022 | 2023 | % Change | |||||||||||||||||||||||||||
(In thousands, except for percentages) | ||||||||||||||||||||||||||||||||
Hardware and other revenue as reported | $ | 4,562 | $ | 5,325 | 16.7 | % | $ | 8,658 | $ | 9,465 | 9.3 | % | ||||||||||||||||||||
Conversion impact of U.S. Dollar/other currencies | — | 100 | 2.2 | % | — | 390 | 4.5 | % | ||||||||||||||||||||||||
Hardware and other revenue on a constant currency basis | $ | 4,562 | $ | 5,425 | 18.9 | % | $ | 8,658 | $ | 9,855 | 13.8 | % | ||||||||||||||||||||
Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||||||||||||||||
2022 | 2023 | % Change | 2022 | 2023 | % Change | |||||||||||||||||||||||||||
(In thousands, except for percentages) | ||||||||||||||||||||||||||||||||
Total revenue as reported | $ | 35,262 | $ | 37,762 | 7.1 | % | $ | 70,321 | $ | 74,113 | 5.4 | % | ||||||||||||||||||||
Conversion impact of U.S. Dollar/other currencies | — | 1,554 | 4.4 | % | — | 5,420 | 7.7 | % | ||||||||||||||||||||||||
Total revenue on a constant currency basis | $ | 35,262 | $ | 39,316 | 11.5 | % | $ | 70,321 | $ | 79,533 | 13.1 | % | ||||||||||||||||||||
Six Months Ended September 30, | ||||||||||||||
2022 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
Net cash provided by operating activities | $ | 1,582 | $ | 13,438 | ||||||||||
Net cash used in investing activities | (17,726) | (11,609) | ||||||||||||
Net cash from/(used in) financing activities | 4,565 | (887) | ||||||||||||
Net (decrease)/increase in cash and cash equivalents, and restricted cash | (11,579) | 942 | ||||||||||||
Cash and cash equivalents, and restricted cash at beginning of the period | 34,719 | 30,657 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | (2,727) | (1,384) | ||||||||||||
Cash and cash equivalents, and restricted cash at the end of the period | $ | 20,413 | $ | 30,215 | ||||||||||
Exhibit No. | Description | ||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
101.SCH | XBRL Taxonomy Extension Schema Document. | ||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). | ||||
* | The certification attached as Exhibit 32 that accompanies this Quarterly Report on Form 10-Q is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing. |
MIX TELEMATICS LIMITED | |||||
By: /s/ Stefan Joselowitz | |||||
Stefan Joselowitz | |||||
Chief Executive Officer | |||||
By: /s/ Paul Dell | |||||
Paul Dell | |||||
Chief Financial Officer | |||||
Date: November 9, 2023 |