Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except per share amounts)
(Unaudited)
Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include the accounts of SMART Global Holdings, Inc. and its consolidated subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) consistent in all material respects with those applied in our Annual Report on Form 10-K for the fiscal year ended August 25, 2023 and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial information. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of our management, the accompanying unaudited consolidated financial statements contain all necessary adjustments, consisting of a normal recurring nature, to fairly state the financial information set forth herein. These consolidated interim financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended August 25, 2023.
Presentation of SMART Brazil as Discontinued Operations: On June 13, 2023, we entered into an agreement to divest of an 81% interest in SMART Modular Technologies do Brasil – Indústria e Comercio de Componentes Ltda. (“SMART Brazil”). We concluded that, as of August 25, 2023, (i) the net assets of SMART Brazil met the criteria for classification as held for sale and (ii) the proposed sale represented a strategic shift that was expected to have a major effect on our operations and financial results. On November 29, 2023, we completed the divestiture. The balance sheets, results of operations and cash flows of SMART Brazil have been presented as discontinued operations for all periods presented. SMART Brazil was previously included within our Memory Solutions segment. See “Divestiture of SMART Brazil.”
Unless otherwise noted, amounts and discussion within these notes to the consolidated financial statements relate to our continuing operations. Prior period comparative information has been conformed to current period presentation for continuing operations.
Reclassifications: Certain reclassifications have been made to prior period amounts to conform to current period presentation.
Fiscal Year: Our fiscal year is the 52- or 53-week period ending on the last Friday in August. Fiscal year 2024 and 2023 contain 53 weeks and 52 weeks, respectively. All period references are to our fiscal periods unless otherwise indicated.
Financial information for our subsidiaries in Brazil was included in our consolidated financial statements on a one-month lag because their fiscal years ended on July 31 of each year. In connection with the completion of the divestiture of an 81% interest in SMART Brazil, we ceased consolidating the operations of SMART Brazil in our financial statements as of the November 29, 2023 disposal date. As a result, financial information for SMART Brazil in the first quarter of 2024 includes the four-month period from August 1, 2023 to November 29, 2023.
Divestiture of SMART Brazil
Overview of Transaction
On November 29, 2023, we completed the previously announced divestiture of SMART Brazil pursuant to the terms of that certain Stock Purchase Agreement (the “Brazil Purchase Agreement”), by and among SMART Modular Technologies (LX) S.à r.l., a société à responsabilité limitée governed by the laws of Grand Duchy of Luxembourg and a wholly owned subsidiary of SGH (the “Brazil Seller”), Lexar Europe B.V., a company organized under the laws of The Netherlands (the “Brazil Purchaser”), Shenzhen Longsys Electronics Co., Ltd., a company limited by shares governed by the laws of the People’s Republic of China (“Longsys”), solely with respect to certain provisions therein, Shanghai Intelligent Memory Semiconductor Co., Ltd., a limited liability company governed by the laws of the People’s Republic of China and, solely with respect to certain provisions therein, SGH.
Pursuant to the Brazil Purchase Agreement, Brazil Seller sold to Brazil Purchaser, and Brazil Purchaser purchased from Brazil Seller, 81% of Brazil Seller’s right, title and interest in and to the outstanding quotas of SMART Brazil, with Brazil Seller retaining a 19% interest in SMART Brazil (the “Retained Interest”) (the “Brazil Divestiture”).
At the closing of the Brazil Divestiture, Brazil Purchaser paid to Brazil Seller (based on a total enterprise value of $205 million for SMART Brazil) an upfront cash purchase price, subject to certain customary adjustments as set forth in the Brazil Purchase Agreement. In addition, pursuant to the Brazil Purchase Agreement, we have a right to receive, and Brazil Purchaser is obligated to pay, (i) a deferred payment due eighteen months following the closing and (ii) subject to and at the time of exercise of the Put/Call Option (as defined below), an additional deferred cash adjustment equal to 19% of the amount of SMART Brazil’s net cash as of the closing (as calculated pursuant to the Brazil Purchase Agreement).
Put/Call Option: Pursuant to the Brazil Purchase Agreement, at the closing, SMART Brazil, Brazil Seller, Brazil Purchaser and Longsys entered into a Quotaholders Agreement, which provides Brazil Seller with a put option to sell the Retained Interest in SMART Brazil to Brazil Purchaser (the “Put Option”) during three exercise windows following its fiscal years ending December 31, 2026, December 31, 2027 or December 31, 2028 (the “Exercise Windows”), with such Exercise Windows beginning on June 15, 2027 and ending on July 15, 2027, beginning on June 15, 2028 and ending on July 15, 2028 and beginning on June 15, 2029 and ending on July 15, 2029, respectively. A call option has also been granted to Brazil Purchaser to require Brazil Seller to sell the Retained Interest to Brazil Purchaser during the Exercise Windows (together with the Put Option, the “Put/Call Option”). The price for the Put/Call Option is based on a 100% enterprise value of 7.5x net income for SMART Brazil for the preceding fiscal year at the time of exercise.
Consideration: The following is a summary of total consideration in exchange for the sale of an 81% interest in SMART Brazil:
| | | | | |
Cash received at closing (1) | $ | 164,487 | |
Post-closing adjustment for net cash and net working capital (2) | 451 | |
Deferred payment (3) | 25,433 | |
Deferred cash adjustment (4) | 3,721 | |
Total consideration | $ | 194,092 | |
(1)Includes $26.8 million of cash received at closing for an estimated amount of net cash and an estimated net working capital amount (in excess of a minimum target amount) as of the closing.
(2)Represents the post-closing adjustment for net cash and net working capital, which is expected to be received in the second or third quarter of 2024 upon completion of the review of the final net cash and final working capital amounts. The post closing adjustment is included in other current assets in the accompanying consolidated balance sheet.
(3)Represents the fair value of the deferred payment, comprised of a notional amount of $28.4 million, discounted at 7.5% and due May 2025. The deferred payment is included in other noncurrent assets in the accompanying consolidated balance sheet.
(4)Represents the fair value of the deferred cash adjustment, comprised of a notional amount of $4.8 million, discounted at 7.5%, equal to 19% of the amount of SMART Brazil’s net cash as of the closing (as calculated pursuant to the Brazil Purchase Agreement). The deferred cash adjustment is accounted for as a derivative financial instrument, is due at the time of exercise of the Put/Call Option and is included in other noncurrent assets in the accompanying consolidated balance sheet.
Presentation of SMART Brazil Operations
As of August 25, 2023, we concluded that the net assets of SMART Brazil met the criteria for classification as held for sale. In addition, the divestiture of SMART Brazil is expected to have a major effect on our operations and financial results. As a result, we have presented the results of operations, cash flows and financial position of SMART Brazil as discontinued operations in the accompanying consolidated financial statements and notes for all periods presented.
A disposal group classified as held for sale is measured at the lower of its carrying amount or fair value less costs to sell. Accordingly, we evaluated the carrying value of the net assets of SMART Brazil (including $206.3 million recognized within shareholders’ equity related to the cumulative translation adjustment from SMART Brazil), estimated costs to sell and expected proceeds and concluded the net assets were impaired as of August 25, 2023. As a result, we recognized an impairment charge of $153.0 million in the fourth quarter of 2023 to write down the carrying value of the net assets of SMART Brazil. In addition, we concluded that the outside basis of SMART Brazil inclusive of any withholding taxes should be recognized upon the classification as held for sale as of August 25, 2023. Accordingly, we recognized withholding taxes on the expected capital gain and deferred tax liabilities of $28.6 million in 2023.
Assets and liabilities of SMART Brazil as of the November 29, 2023 disposal date and as of August 25, 2023 were as follows:
| | | | | | | | | | | |
As of | November 29, 2023 | | August 25, 2023 |
Cash and cash equivalents | $ | 40,927 | | | $ | 44,501 | |
Accounts receivable, net | 16,482 | | | 17,055 | |
Inventories | 26,103 | | | 25,877 | |
Other current assets | 17,800 | | | 17,732 | |
Total current assets | 101,312 | | | 105,165 | |
Property and equipment, net | 66,870 | | | 58,321 | |
Operating lease right-of-use assets | 6,912 | | | 5,213 | |
Goodwill | 19,856 | | | 20,668 | |
Other noncurrent assets | 27,490 | | | 34,243 | |
Total assets | 222,440 | | | 223,610 | |
Impairment of SMART Brazil assets | (153,036) | | | (153,036) | |
Total assets, net of impairment | $ | 69,404 | | | $ | 70,574 | |
| | | |
Accounts payable and accrued expenses | $ | 20,576 | | | $ | 25,867 | |
Current debt | 3,872 | | | 4,006 | |
Other current liabilities | 1,023 | | | 1,030 | |
Total current liabilities | 25,471 | | | 30,903 | |
Long-term debt | 11,938 | | | 13,689 | |
Noncurrent operating lease liabilities | 5,686 | | | 4,614 | |
Noncurrent deferred tax liabilities | 28,564 | | | 28,564 | |
Other noncurrent liabilities | 93 | | | $ | — | |
Total liabilities | $ | 71,752 | | | $ | 77,770 | |
| | | |
Net assets of discontinued operations | $ | (2,348) | | | $ | (7,196) | |
| | | |
Reported as: | | | |
Current assets of discontinued operations | | | $ | 70,574 | |
Current liabilities of discontinued operations | | | 77,770 | |
Net assets of discontinued operations | | | $ | (7,196) | |
The following table presents the results of operations for SMART Brazil:
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Net sales | $ | 55,159 | | | $ | 73,681 | |
Cost of sales | 50,560 | | | 67,369 | |
Gross profit | 4,599 | | | 6,312 | |
| | | |
Operating expenses: | | | |
Research and development | 157 | | | (16) | |
Selling, general and administrative | 5,421 | | | 3,314 | |
Other operating (income) expense | 64 | | | 270 | |
Total operating expenses | 5,642 | | | 3,568 | |
Operating income (loss) | (1,043) | | | 2,744 | |
| | | |
Non-operating (income) expense: | | | |
Loss from divestiture of 81% interest in SMART Brazil | 10,888 | | | — | |
Interest (income) expense, net | (1,262) | | | (457) | |
Other non-operating (income) expense | 138 | | | 702 | |
Total non-operating (income) expense | 9,764 | | | 245 | |
Income (loss) before taxes | (10,807) | | | 2,499 | |
Income tax provision (benefit) | (2,659) | | | (6,432) | |
Net income (loss) from discontinued operations | $ | (8,148) | | | $ | 8,931 | |
Loss from Divestiture of SMART Brazil
The following table presents the calculation of the loss from the divestiture of an 81% interest in SMART Brazil:
| | | | | |
Proceeds, less costs to sell and other expenses: | |
Consideration | $ | 194,092 | |
Costs to sell and other expenses | (4,150) | |
| 189,942 | |
| |
Basis in 81% interest in SMART Brazil: | |
Net assets of SMART Brazil | 145,194 | |
Cumulative translation adjustment (1) | 212,397 | |
| 357,591 | |
| |
Gain on revalue of 19% Retained Interest in SMART Brazil (2) | 3,725 | |
Pre-tax loss on divestiture of 81% interest in SMART Brazil | 163,924 | |
Income tax provision | 26,580 | |
Loss on divestiture of 81% interest in SMART Brazil | $ | 190,504 | |
(1)The sale of an 81% interest in SMART Brazil resulted in the de-consolidation of SMART Brazil and, accordingly, the release of the related cumulative translation adjustment. Included in the basis calculation above is the balance of cumulative translation adjustment for SMART Brazil as of the closing. The release of the cumulative translation adjustment is included in net income (loss) from discontinued operations in the accompanying consolidated statement of operations.
(2)In connection with the transaction, we revalued our 19% Retained Interest in SMART Brazil based on the implied value for 100% of SMART Brazil, adjusted for lack of control premium. As of the end of the first quarter of 2024, the carrying value of our remaining 19% interest in SMART Brazil was $37.8 million.
Recognition Periods: The loss from the divestiture of an 81% interest in SMART Brazil was recognized as follows:
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
| December 1, 2023 | | August 25, 2023 | | Total |
Pre-tax loss on divestiture of 81% interest in SMART Brazil | $ | 10,888 | | | $ | 153,036 | | | $ | 163,924 | |
Income tax provision (benefit) | (1,984) | | | 28,564 | | | 26,580 | |
Loss on divestiture of 81% interest in SMART Brazil | $ | 8,904 | | | $ | 181,600 | | | $ | 190,504 | |
Recently Adopted Accounting Standards
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06 – Debt – Debt with Conversion and Other Options and Derivatives and Hedging – Contracts in Entity’s Own Equity: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the accounting for convertible debt instruments by reducing the number of accounting models and the number of embedded conversion features that could be recognized separately from the primary contract. This ASU requires a convertible debt instrument to be accounted for as a single liability measured at its amortized cost, as long as no other features require bifurcation and recognition as derivatives, and requires an entity to use the if-converted method in the diluted earnings per share calculation for convertible instruments. This ASU was effective for us in the first quarter of 2023 and permitted the use of either the modified retrospective or fully retrospective method of transition.
We adopted ASU 2020-06 in the first quarter of 2023 under the modified retrospective method. Upon adoption, the previously separated equity component and associated issuance costs for our 2.25% convertible senior notes due 2026 were reclassified from additional paid-in capital to long-term debt, thereby eliminating future amortization of the debt discount as interest expense. The following table summarizes the effects of adopting ASU 2020-06:
| | | | | | | | | | | | | | | | | |
| Ending Balance as of August 26, 2022 | | Adoption of ASU 2020-06 | | Beginning Balance as of August 27, 2022 |
Long-term debt | $ | 575,682 | | | $ | 32,183 | | | $ | 607,865 | |
Additional paid-in capital | 448,112 | | | (50,822) | | | 397,290 | |
Retained earnings | 251,344 | | | 18,639 | | | 269,983 | |
Recently Issued Accounting Standards
In December 2023, the FASB issued ASU 2023-07 – Segment Reporting (Topic 280): Improvements to Segment Reporting Disclosures, which will require an entity to provide more detailed information about its reportable segment expenses that are included within management’s measurement of profit and loss and will require certain annual disclosures to be provided on an interim basis. The amendments in this ASU are effective for us in 2025 for annual reporting and in 2026 for interim reporting, with early adoption permitted beginning in 2024, and is required to be applied using the full retrospective method of transition. We are evaluating the timing and effects of adoption of this ASU on the Company’s segment disclosures.
Business Acquisition
Stratus Technologies
On August 29, 2022 (the “Stratus Acquisition Date”), we completed the acquisition of Storm Private Holdings I Ltd., a Cayman Islands exempted company (“Stratus Holding Company” and together with its subsidiaries, “Stratus Technologies”), pursuant to the terms of that certain Share Purchase Agreement (the “Stratus Purchase Agreement”), dated as of June 28, 2022, by and among SGH, Stratus Holding Company and Storm Private Investments LP, a Cayman Islands exempted limited partnership (the “Stratus Seller”). Pursuant to the Stratus Purchase Agreement, among other matters, the Stratus Seller sold to SGH, and SGH purchased from the Stratus Seller, all of the Stratus Seller’s right, title and interest in and to the outstanding equity securities of Stratus Holding Company.
Stratus Technologies is a global leader in simplified, protected and autonomous computing platforms and services in the data center and at the Edge. For more than 40 years, Stratus Technologies has provided high-availability fault-tolerant computing, allowing Fortune 500 companies and small-to-medium sized businesses to securely and remotely turn data into actionable intelligence at the Edge, data center and cloud - driving uptime and efficiency. Stratus Technologies operates as part of SGH’s Intelligent Platform Solutions (“IPS”) segment and further enhances SGH’s growth and diversification strategy and complements and expands SGH’s IPS business in data center and edge environments.
Purchase Price: At the closing of the transaction, we paid the Stratus Seller a cash purchase price of $225 million, subject to certain adjustments. In addition, the Stratus Seller has the right to receive, and we are obligated to pay, contingent consideration of up to $50 million (the “Stratus Earnout”) based on the gross profit performance of Stratus Technologies during the first full 12 fiscal months following the closing of the acquisition. Pursuant to the terms of the Stratus Purchase Agreement, we had the option to settle the Stratus Earnout amount owed to the Stratus Seller in cash, ordinary shares of SGH, or a mix of cash and ordinary shares of SGH. On June 28, 2023, we provided notice to the Stratus Seller of our election to settle the Stratus Earnout in cash.
Based on the gross profit achieved by Stratus Technologies during the 12 fiscal months following the closing of the acquisition, as of December 1, 2023, current liabilities included $50.0 million for the amount payable in connection with the Stratus Earnout. In December 2023, subsequent to the end of our first quarter of 2024, we paid in full the $50.0 million related to the Stratus Earnout.
Cash paid at closing was utilized, in part, to settle the outstanding debt of Stratus Technologies as of the closing of the transaction and was recognized as a component of consideration transferred. As a result, the assets acquired and liabilities assumed do not include an assumed liability for the outstanding debt of Stratus Technologies. The purchase price for Stratus Technologies was as follows:
| | | | | |
Cash | $ | 225,000 | |
Additional payment for net working capital adjustment (1) | 17,246 | |
Fair value of Stratus Earnout | 20,800 | |
| $ | 263,046 | |
(1)Includes $14.4 million paid at closing and $2.8 million paid in the second quarter of 2023 upon completion of the review of the working capital assets acquired and liabilities assumed.
Contingent Consideration: The Stratus Earnout was accounted for as contingent consideration. As of the Stratus Acquisition Date, the fair value of the Stratus Earnout was estimated to be $20.8 million and was valued using a Monte Carlo simulation analysis in a risk-neutral framework with assumptions for volatility, market price of risk adjustment, risk-free rate and cost of debt. The fair value measurement was based on significant inputs, not observable in the market, including forecasted gross profit, comparable company volatility, discount rate and cost of debt. The fair value of the Stratus Earnout was estimated based on the Company’s evaluation of the probability and amount of the Stratus Earnout to be achieved based on the expected gross profit of Stratus Technologies, using an estimated gross profit volatility of 33.4% and a discount rate of 7.3% as of the Stratus Acquisition Date.
Valuation: The purchase price was allocated to the tangible and intangible assets acquired and liabilities assumed as follows:
| | | | | |
Cash and cash equivalents | $ | 29,174 | |
Accounts receivable | 26,685 | |
Inventories | 10,890 | |
Other current assets | 6,536 | |
Property and equipment | 7,292 | |
Operating lease right-of-use assets | 9,216 | |
Intangible assets | 123,700 | |
Goodwill | 125,929 | |
Other noncurrent assets | 11,661 | |
Accounts payable and accrued expenses | (32,656) | |
Other current liabilities | (36,723) | |
Noncurrent operating lease liabilities | (7,067) | |
Other noncurrent liabilities | (11,591) | |
Total net assets acquired | $ | 263,046 | |
The goodwill arising from the acquisition of Stratus Technologies was assigned to our IPS segment. None of the goodwill recognized is deductible for income tax purposes.
The fair values and useful lives of identifiable intangible assets were as follows:
| | | | | | | | | | | |
| Amount | | Estimated useful life (in years) |
Technology | $ | 82,000 | | | 5 |
Customer relationships | 27,800 | | | 8 |
Trademarks/trade names | 10,000 | | | 9 |
In-process research and development | 3,900 | | | N/A |
| $ | 123,700 | | | |
•Technology intangible assets were valued using the multi-period excess earnings method based on the discounted cash flow and technology obsolescence rate. Discounted cash flow requires the use of significant unobservable inputs, including projected revenue, expenses, capital expenditures and other costs and discount rates calculated based on the cost of equity adjusted for various risks, including the size of the acquiree, industry risk and other risk factors.
•Customer relationship intangible assets were valued using the multi-period excess earnings method, which is the present value of the projected cash flows that are expected to be generated by the existing intangible assets after reduction by an estimated fair rate of return on contributory assets required to generate the customer relationship revenues. Key assumptions included discounted cash flow, estimated life cycle and customer attrition rates.
•Trademark/trade name intangible assets were valued using the relief from royalty method, which is the discounted cash flow savings accruing to the owner by virtue of the fact that the owner is not required to license the trademarks/trade names from a third party. Key assumptions included attributable revenue expected from the trademarks/trade names, royalty rates and assumed asset life.
•In-process research and development (“IPR&D”) relates to next generation fault tolerant architecture. IPR&D is indefinite-lived and will be reviewed for impairment at least annually. Amortization will commence upon completion of research and development efforts. IPR&D was valued based on discounted cash flow, which requires the use of significant unobservable inputs, including projected revenue, expenses, capital expenditures and other costs.
Cash and Investments
As of December 1, 2023 and August 25, 2023, all of our debt securities, the fair values of which approximated their carrying values, were classified as held to maturity. Cash, cash equivalents and investments were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 1, 2023 | | As of August 25, 2023 |
| Cash and Cash Equivalents | | Short-term Investments | | Cash and Cash Equivalents | | Short-term Investments |
Cash and cash equivalents | $ | 443,245 | | | $ | — | | | $ | 321,937 | | | $ | — | |
Level 1: | | | | | | | |
Money market funds | 70,814 | | | — | | | 43,626 | | | — | |
U.S. Treasury securities | — | | | 24,385 | | | — | | | 25,251 | |
Level 2: | | | | | | | |
Time deposits | 15,000 | | | — | | | — | | | — | |
| $ | 529,059 | | | $ | 24,385 | | | $ | 365,563 | | | $ | 25,251 | |
Accounts Receivable
In the third quarter of 2023, we entered into a trade accounts receivable sale program with a third-party financial institution to sell certain of our trade accounts receivable on a non-recourse basis pursuant to a factoring arrangement. This program allows us to sell certain of our trade accounts receivables up to $60 million. There were no trade accounts receivable sold during the first quarter of 2024.
Inventories
| | | | | | | | | | | |
As of | December 1, 2023 | | August 25, 2023 |
Raw materials | $ | 97,853 | | | $ | 90,085 | |
Work in process | 57,192 | | | 24,485 | |
Finished goods | 53,396 | | | 60,407 | |
| $ | 208,441 | | | $ | 174,977 | |
As of December 1, 2023 and August 25, 2023, 8% of total inventories were owned and held under our logistics services.
Property and Equipment
| | | | | | | | | | | |
As of | December 1, 2023 | | August 25, 2023 |
Equipment | $ | 87,528 | | | $ | 86,429 | |
Buildings and building improvements | 67,683 | | | 69,325 | |
Furniture, fixtures and software | 43,082 | | | 44,121 | |
Land | 16,126 | | | 16,126 | |
| 214,419 | | | 216,001 | |
Accumulated depreciation | (102,091) | | | (97,267) | |
| $ | 112,328 | | | $ | 118,734 | |
Depreciation expense for property and equipment was $7.5 million and $6.1 million in the first quarter of 2024 and 2023, respectively.
Intangible Assets and Goodwill
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 1, 2023 | | As of August 25, 2023 |
| Gross Amount | | Accumulated Amortization | | Gross Amount | | Accumulated Amortization |
Intangible assets: | | | | | | | |
Technology | $ | 141,491 | | | $ | (40,698) | | | $ | 141,201 | | | $ | (34,569) | |
Customer relationships | 72,500 | | | (36,996) | | | 72,500 | | | (33,990) | |
Trademarks/trade names | 28,300 | | | (14,314) | | | 28,300 | | | (13,257) | |
| $ | 242,291 | | | $ | (92,008) | | | $ | 242,001 | | | $ | (81,816) | |
| | | | | | | |
Goodwill by segment: | | | | | | | |
Intelligent Platform Solutions | $ | 147,238 | | | | | $ | 147,238 | | | |
Memory Solutions | 14,720 | | | | | 14,720 | | | |
| $ | 161,958 | | | | | $ | 161,958 | | | |
In the first quarter of 2024 and 2023, we capitalized $0.3 million and $126.4 million, respectively, for intangible assets with weighted-average useful lives of 19.0 years and 6.0 years, respectively. Amortization expense for intangible assets was $10.2 million and $10.9 million in the first quarter of 2024 and 2023, respectively. Amortization expense is expected to be $29.8 million for the remainder of 2024, $35.6 million for 2025, $30.2 million for 2026, $29.5 million for 2027, $13.9 million for 2028 and $11.2 million for 2029 and thereafter.
Impairment of Penguin Edge Goodwill
During the second quarter of 2023, we initiated a plan within our IPS segment pursuant to which we intend to wind down manufacturing and discontinue the sale of legacy products offered through our Penguin Edge business by approximately the end of calendar 2024. In connection therewith, we performed a quantitative assessment of the fair value of goodwill using an income approach with assumptions that are considered Level 3 measurements and concluded that the carrying value of the Penguin Edge reporting unit goodwill exceeded its fair value. The fair value of the Penguin Edge reporting unit was determined primarily by discounting estimated future cash flows, which were determined based on revenue and expense assumptions over the next two years, at a weighted-average cost of capital of 14.5%. As a result, we recorded aggregate charges of $19.1 million in 2023 to impair the carrying value of Penguin Edge goodwill.
We concluded that long-lived assets other than goodwill, primarily consisting of customer relationship intangible assets, had fair values in excess of their carrying amounts and, accordingly, recorded no impairments of such assets. These assets will continue to be amortized over their remaining useful lives through the date of our anticipated completion of wind-down activities.
At each reporting date through the end of the wind-down period, we will reassess the estimated remaining cash flows of the Penguin Edge business. We currently anticipate that the remaining goodwill of the Penguin Edge reporting unit of $16.1 million as of the end of the first quarter of 2024 may become further impaired in future periods.
Accounts Payable and Accrued Expenses
| | | | | | | | | | | |
As of | December 1, 2023 | | August 25, 2023 |
Accounts payable (1) | $ | 181,791 | | | $ | 134,980 | |
Salaries, wages and benefits | 19,666 | | | 27,665 | |
Income and other taxes | 13,317 | | | 13,370 | |
Other | 4,308 | | | 6,020 | |
| $ | 219,082 | | | $ | 182,035 | |
(1)Includes accounts payable for property and equipment of $1.7 million and $5.2 million as of December 1, 2023 and August 25, 2023, respectively.
Debt
| | | | | | | | | | | |
As of | December 1, 2023 | | August 25, 2023 |
Amended 2027 TLA | $ | 531,019 | | | $ | 544,943 | |
2029 Notes | 147,034 | | | 146,886 | |
2026 Notes | 98,757 | | | 98,609 | |
| 776,810 | | | 790,438 | |
Less current debt | (28,511) | | | (35,618) | |
Long-term debt | $ | 748,299 | | | $ | 754,820 | |
Credit Facility
As of December 1, 2023, there was $537.2 million of principal amount outstanding under the Amended 2027 TLA, unamortized issuance costs were $6.2 million and the effective interest rate was 8.51%. As of December 1, 2023, there were no amounts outstanding under the 2027 Revolver and unamortized issuance costs were $2.9 million.
Convertible Senior Notes
Convertible Senior Notes Exchange
On January 18, 2023, SGH entered into separate, privately negotiated exchange agreements with a limited number of holders of its 2.25% Convertible Senior Notes due 2026 (the “2026 Notes”) to exchange $150.0 million principal amount of the 2026 Notes for (i) $150.0 million in aggregate principal amount of new 2.00% Convertible Senior Notes due 2029 (the “2029 Notes”) and (ii) an aggregate of $15.6 million in cash, with such cash payment representing $14.1 million of premium paid for the 2026 Notes in excess of par value and $1.5 million of accrued and unpaid interest on the 2026 Notes (collectively, the “Exchange Transactions”). The 2029 Notes were issued pursuant to, and are governed by, an indenture (the “2029 Indenture”), dated as of January 23, 2023, between the Company and U.S. Bank Trust Company, National Association, as trustee.
Transactions involving contemporaneous exchanges between the same debtor and creditor in connection with the issuance of a new debt obligation and satisfaction of an existing debt obligation are accounted for as debt extinguishments if the debt instruments have substantially different terms. An exchange is deemed to have substantially different terms if:
•The present value of the remaining cash flows of the old instrument differs by more than 10% of the present value of the cash flows of the new instrument, or
•The change in the fair value of the conversion option immediately before and after the exchange is greater than 10% of the carrying value of the debt instrument immediately prior to the exchange.
We concluded that the exchanged 2026 Notes and the 2029 Notes had substantially different terms and, accordingly, accounted for the Exchange Transactions as the extinguishment of the 2026 Notes and the issuance of the 2029 Notes. As a result, we recognized an extinguishment loss in the second quarter of 2023, included in other non-operating expense, of $16.7 million consisting of $14.1 million of premium paid to extinguish the 2026 Notes and $2.5 million for the write-off of unamortized issuance costs.
Convertible Senior Notes Interest
Unamortized debt discount and issuance costs are amortized over the terms of our 2026 Notes and 2029 Notes using the effective interest method. As of December 1, 2023 and August 25, 2023, the effective interest rate for our 2026 Notes was 2.83%. As of December 1, 2023 and August 25, 2023, the effective interest rate for our 2029 Notes was 2.40%. Aggregate
interest expense for our convertible notes consisted of contractual stated interest and amortization of discount and issuance costs and included the following:
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Contractual stated interest | $ | 1,400 | | | $ | 1,391 | |
Amortization of discount and issuance costs | 297 | | | 337 | |
| $ | 1,697 | | | $ | 1,728 | |
As of August 26, 2022, the carrying amount of the equity components of the 2026 Notes, which was included in additional paid-in capital, was $50.8 million. As of the beginning of 2023, we adopted ASU 2020-06. In connection therewith, we reclassified $32.2 million from additional paid-in-capital to long-term debt and $18.6 million from additional paid-in-capital to retained earnings. See “Recently Adopted Accounting Standards.”
Maturities of Debt
As of December 1, 2023, maturities of debt were as follows:
| | | | | |
Remainder of 2024 | $ | 21,633 | |
2025 | 28,844 | |
2026 | 128,844 | |
2027 | 457,904 | |
2028 | — | |
2029 and thereafter | 150,000 | |
Less unamortized discount and issuance costs | (10,415) | |
| $ | 776,810 | |
Leases
We have operating leases through which we utilize facilities, offices and equipment in our manufacturing operations, research and development activities and selling, general and administrative functions. Sublease income was not significant in any period presented. The components of operating lease expense were as follows:
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Fixed lease cost | $ | 3,505 | | | $ | 4,611 | |
Variable lease cost | 449 | | | 384 | |
Short-term lease cost | 639 | | | 499 | |
| $ | 4,593 | | | $ | 5,494 | |
Cash flows used for operating activities in the first quarter of 2024 and 2023 included payments for operating leases of $2.5 million and $2.5 million, respectively. Acquisitions of right-of-use assets were $9.4 million in the first quarter of 2023.
As of December 1, 2023 and August 25, 2023, the weighted-average remaining lease term for our operating leases was 10.5 years and the weighted-average discount rate was 6.0%. Certain of our operating leases include one or more options to extend the lease term for periods from two to five years. In determining the present value of our operating lease liabilities, we have assumed we will not extend any lease terms.
As of December 1, 2023, minimum payments of lease liabilities were as follows:
| | | | | |
Remainder of 2024 | $ | 9,994 | |
2025 | 11,252 | |
2026 | 9,921 | |
2027 | 7,678 | |
2028 | 7,901 | |
2029 and thereafter | 54,395 | |
| 101,141 | |
Less imputed interest | (27,586) | |
Present value of total lease liabilities | $ | 73,555 | |
Commitments and Contingencies
Product Warranty and Indemnities
We generally provide a limited warranty that our products are in compliance with applicable specifications existing at the time of delivery. Under our standard terms and conditions of sale, liability for certain failures of product during a stated warranty period is usually limited to repair or replacement of defective items or return of amounts paid for such items. Our warranty obligations are not material.
We are party to a number of agreements in which we have agreed to defend, indemnify and hold harmless our customers and suppliers from damages and costs, which may arise from product defects as well as from any alleged infringement by our products of third-party patents, trademarks or other proprietary rights. We believe our internal development processes and other policies and practices limit our exposure related to such indemnities. Maximum potential future payments cannot be estimated because many of these agreements do not have a maximum stated liability. However, to date, we have not had to reimburse any of our customers or suppliers for any losses related to these indemnities. We have not recorded any liability for such indemnities.
Contingencies
From time to time, we may be involved in legal matters that arise in the normal course of business. Litigation in general, and intellectual property, employment and shareholder litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict. We regularly review contingencies to determine whether the likelihood of loss has changed and to assess whether a reasonable estimate of the loss or range of loss can be made.
Equity
SGH Shareholders’ Equity
Share Repurchase Authorization
On April 4, 2022, our Board of Directors approved a $75.0 million share repurchase authorization, under which we may repurchase our outstanding ordinary shares from time to time through open market purchases, privately-negotiated transactions or otherwise. The share repurchase authorization has no expiration date but may be suspended or terminated by the Board of Directors at any time. In the first quarter of 2024 and 2023, we repurchased 825 thousand and 182 thousand shares for $12.1 million and $2.8 million, respectively, under the repurchase authorization. As of December 1, 2023, $4.5 million of this authorization remained available for the repurchase of our ordinary shares.
On January 8, 2024, the Audit Committee of the Board of Directors approved an additional $75.0 million share repurchase authorization, under which we may repurchase our outstanding ordinary shares from time to time through open market purchases, privately-negotiated transactions or otherwise. The share repurchase authorization has no expiration date but may be suspended or terminated by the Audit Committee at any time and does not obligate the Company to acquire any amount of ordinary shares.
Other Share Repurchases
Ordinary shares withheld as payment of withholding taxes and exercise prices in connection with the vesting or exercise of equity awards are treated as ordinary share repurchases. In the first quarter of 2024 and 2023, we repurchased 75 thousand and 143 thousand ordinary shares as payment of withholding taxes for $1.1 million and $1.9 million, respectively.
Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) by component in the first quarter of 2024 were as follows:
| | | | | | | | | | | | | | | | | |
| Cumulative Translation Adjustment | | Gains (Losses) on Investments | | Total |
As of August 25, 2023 | $ | (205,969) | | | $ | 5 | | | $ | (205,964) | |
| | | | | |
Other comprehensive income (loss) before reclassifications | (6,142) | | | 12 | | | (6,130) | |
Reclassifications out of accumulated other comprehensive income | 212,397 | | | — | | | 212,397 | |
Other comprehensive income (loss) | 206,255 | | | 12 | | | 206,267 | |
As of December 1, 2023 | $ | 286 | | | $ | 17 | | | $ | 303 | |
In connection with our divestiture of an 81% interest in SMART Brazil, we reclassified $212.4 million of cumulative translation adjustment related to SMART Brazil from other accumulated comprehensive income to results of operations in the first quarter of 2024. See “Divestiture of SMART Brazil.”
Fair Value Measurements
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 1, 2023 | | As of August 25, 2023 |
| Fair Value | | Carrying Value | | Fair Value | | Carrying Value |
Assets: | | | | | | | |
Derivative financial instruments | $ | 3,721 | | | $ | 3,721 | | | $ | — | | | $ | — | |
| | | | | | | |
Liabilities: | | | | | | | |
Amended 2027 TLA | $ | 537,226 | | | $ | 531,019 | | | $ | 551,648 | | | $ | 544,943 | |
2029 Notes | 148,649 | | | 147,034 | | | 195,426 | | | 146,886 | |
2026 Notes | 105,714 | | | 98,757 | | | 131,864 | | | 98,609 | |
The deferred cash adjustment resulting from the divestiture of an 81% interest in SMART Brazil is accounted for as a derivative financial instrument and is revalued at the end of each reporting period. The fair value as of December 1, 2023, as measured on a recurring basis, was based on Level 2 measurements, including market-based observable inputs of interest rates and credit-risk spreads.
The fair value of the Amended 2027 TLA, as measured on a non-recurring basis, was estimated based on Level 2 measurements, including discounted cash flows and interest rates based on similar debt issued by parties with credit ratings similar to ours. The fair values of the 2029 Notes and the 2026 Notes, as measured on a non-recurring basis, was determined based on Level 2 measurements, including the trading prices of the 2029 Notes and the 2026 Notes.
Equity Plans
As of December 1, 2023, 7.3 million of our ordinary shares were available for future awards under our equity plans.
The disclosures related to our restricted awards, share options and employee share purchase plan include both our continuing and discontinued operations.
Restricted Share Awards and Restricted Share Units Awards (“Restricted Awards”)
Aggregate Restricted Award activity was as follows:
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Awards granted | 419 | | | 1,010 |
Weighted-average grant date fair value per share | $ | 30.49 | | | $ | 19.51 | |
Aggregate vesting date fair value of shares vested | $ | 8,733 | | | $ | 8,949 | |
As of December 1, 2023, total unrecognized compensation costs for unvested Restricted Awards was $79.0 million, which was expected to be recognized over a weighted-average period of 2.3 years.
Share Options
As of December 1, 2023, total aggregate unrecognized compensation costs for unvested options was $0.8 million, which was expected to be recognized over a weighted-average period of 0.7 years.
Employee Share Purchase Plan (“ESPP”)
Under our ESPP, employees purchased 298 thousand ordinary shares for $3.3 million in the first quarter of 2024 and 265 thousand shares for $2.9 million in the first quarter of 2023.
Share-Based Compensation Expense
Share-based compensation expense for our continuing operations was as follows:
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Share-based compensation expense by caption: | | | |
Cost of sales | $ | 1,815 | | | $ | 1,642 | |
Research and development | 1,597 | | | 1,556 | |
Selling, general and administrative | 7,558 | | | 6,783 | |
| $ | 10,970 | | | $ | 9,981 | |
Income tax benefits for share-based awards were $1.8 million in the first quarter of 2024 and 2023.
Revenue and Customer Contract Balances
Net Sales and Gross Billings
We provide certain logistics services on an agent basis, whereby we procure materials and services on behalf of our customers and then resell such materials and services to our customers. Our materials logistics business includes procurement, logistics, inventory management, temporary warehousing, kitting and/or packaging services. While we take title to inventory under such arrangements, control of such inventory does not transfer to us as we do not, at any point, have the ability to direct the use, and thereby obtain the benefits of, the inventory.
Gross amounts invoiced to customers in connection with these agent services include amounts related to the services performed by us in addition to the cost of the materials and services procured. However, only the amount related to the agent component is recognized as revenue in our results of operations. We generally recognize revenue for these procurement, logistics and inventory management services upon the completion of such services, which typically occurs at
the time of shipment of product to the customer. The cost of materials and services invoiced to our customers under these arrangements, but not recognized as revenue or cost of sales in our results of operations, were as follows:
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Cost of materials and services invoiced in connection with logistics services | $ | 108,969 | | | $ | 377,751 | |
Customer Contract Balances
| | | | | | | | | | | |
As of | December 1, 2023 | | August 25, 2023 |
Contract assets (1) | $ | 2,391 | | | $ | — | |
| | | |
Contract liabilities: (2) | | | |
Deferred revenue | $ | 59,082 | | | $ | 69,326 | |
Customer advances | 4,124 | | 5,565 |
| $ | 63,206 | | | $ | 74,891 | |
(1)Contract assets are included in other current and noncurrent assets.
(2)Contract liabilities are included in other current and noncurrent liabilities based on the timing of when our customer is expected to take control of the asset or receive the benefit of the service.
Contract assets represent amounts recognized as revenue for which we do not have the unconditional right to consideration.
Deferred revenue represents amounts received from customers in advance of satisfying performance obligations. As of December 1, 2023, we expect to recognize revenue of $39.1 million of the $59.1 million balance in the next 12 months and the remaining amount thereafter. In the first quarter of 2024, we recognized revenue of $23.9 million from satisfying performance obligations related to amounts included in deferred revenue as of August 25, 2023. Deferred revenue includes $7.3 million and $10.9 million as of December 1, 2023 and August 25, 2023, respectively, related to contracts that contain termination rights.
Customer advances represent amounts received from customers for advance payments to secure product. In the first quarter of 2024, we recognized revenue of $1.0 million from satisfying performance obligations related to amounts included in customer advances as of August 25, 2023.
As of December 1, 2023 and August 25, 2023, other current liabilities included $14.2 million and $12.5 million, respectively, for estimates of consideration payable to customers, including estimates for pricing adjustments and returns.
Other Operating (Income) Expense
In 2024 and 2023, we initiated plans that included workforce reductions and the elimination of certain projects across our businesses. In connection therewith, we recorded restructure charges of $2.9 million and $1.8 million in the first quarter of 2024 and 2023, respectively, primarily for employee severance costs and other benefits. We anticipate that these activities will continue into future quarters and anticipate recording additional restructure charges. As of December 1, 2023, $2.3 million remained unpaid, which is expected to be paid in 2024.
Other Non-operating (Income) Expense
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Loss (gain) on extinguishment of debt | $ | — | | | $ | (767) | |
Loss (gain) from changes in foreign currency exchange rates | (546) | | | (520) | |
Loss (gain) on disposition of assets | 45 | | | (41) | |
Other | (75) | | | (34) | |
| $ | (576) | | | $ | (1,362) | |
Income Taxes
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Income (loss) before taxes | $ | (7,678) | | | $ | 7,715 | |
Income tax provision (benefit) | 3,534 | | | 11,322 | |
Income taxes include a provision for federal, state and foreign taxes based on the annual estimated effective tax rate applicable to us and our subsidiaries, adjusted for certain discrete items, which are fully recognized in the period they occur. We have historically determined our interim income tax provision (benefit) by applying the annual estimated effective income tax rate expected to be applicable for the full fiscal year to the income (loss) before taxes for jurisdictions which are subject to income tax. In determining the full year estimate, we do not include the impact of unusual and/or infrequent items, which may cause significant variations in the customary relationship between income tax provision (benefit) and income (loss) before taxes. Accordingly, the interim effective tax rate may not be reflective of the annual estimated effective tax rate. Additionally, our income tax provision (benefit) is subject to volatility and could be impacted by changes in our geographic earnings, non-deductible share-based compensation and certain tax credits.
Determining the consolidated income tax provision (benefit), income tax liabilities and deferred tax assets and liabilities involves judgment. We calculate and provide for income taxes in each of the tax jurisdictions in which we operate, which involves estimating current tax exposures as well as making judgments regarding the recoverability of deferred tax assets in each jurisdiction. The estimates used could differ from actual results, which may have a significant impact on operating results in future periods.
Earnings Per Share
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Net income (loss) from continuing operations | $ | (11,773) | | | $ | (3,939) | |
Net income (loss) from discontinued operations | (8,148) | | | 8,931 | |
Net income (loss) attributable to SGH – Basic and Diluted | $ | (19,921) | | | $ | 4,992 | |
| | | |
Weighted-average shares outstanding – Basic | 52,068 | | 48,962 |
Dilutive effect of equity plans and convertible notes | — | | — |
Weighted-average shares outstanding – Diluted | 52,068 | | 48,962 |
| | | |
Basic earnings (loss) per share: | | | |
Continuing operations | $ | (0.23) | | | $ | (0.08) | |
Discontinued operations | (0.15) | | | 0.18 | |
| $ | (0.38) | | | $ | 0.10 | |
| | | |
Diluted earnings (loss) per share: | | | |
Continuing operations | $ | (0.23) | | | $ | (0.08) | |
Discontinued operations | (0.15) | | | 0.18 | |
| $ | (0.38) | | | $ | 0.10 | |
Below are unweighted potentially dilutive shares that were not included in the computation of diluted earnings per share because to do so would have been antidilutive:
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Equity plans | 6,060 | | 8,432 |
Stratus Technologies contingently issuable shares | — | | 1,715 |
| 6,060 | | 10,147 |
Segment and Other Information
Segment information presented below is consistent with how our chief operating decision maker evaluates operating results to make decisions about allocating resources and assessing performance. We have the following three business units, which are our reportable segments:
•Memory Solutions: Our Memory Solutions group, under our SMART Modular brand, provides high performance and reliable memory solutions through the design, development and advanced packaging of leading-edge to extended lifecycle products. These specialty products are tailored to meet customer-specific requirements across networking and communications, enterprise storage and computing, including server applications and other vertical markets. These products are marketed to original equipment manufacturers and to commercial and government customers. The Memory Solutions group also offers SMART Supply Chain Services, which provides customized, integrated supply chain services to enable our customers to better manage supply chain planning and execution, reduce costs and increase productivity.
•Intelligent Platform Solutions: Our IPS group, under our Penguin Solutions and Stratus Technologies brands, offers specialized platform solutions and services for high-performance computing, artificial intelligence, machine learning, advanced modeling and the internet of things that span the continuum of edge, core and cloud. Our solutions are designed specifically for customers across multiple markets, including government, hyperscale, energy, financial services, health care, education and others.
•LED Solutions: Our LED Solutions group, under our CreeLED brand, offers a broad portfolio of application-optimized LEDs focused on improving lumen density, intensity, efficacy, optical control and/or reliability. Backed by expert design assistance and superior sales support, our LED products enable our customers to develop and market LED-based products for general lighting, video screens and specialty lighting applications.
Segments are determined based on sources of revenue, types of customers and operating performance. There are no differences between the accounting policies for our segment reporting and our consolidated results of operations. Operating expenses directly associated with the activities of a specific segment are charged to that segment. Certain other indirect operating income and expenses are generally allocated to segments based on their respective percentage of net sales. We do not identify (other than goodwill) or report internally our assets nor allocate certain expenses and amortization, interest, other non-operating (income) expense or taxes to segments.
| | | | | | | | | | | |
| Three Months Ended |
| December 1, 2023 | | November 25, 2022 |
Net sales: | | | |
Memory Solutions | $ | 85,668 | | | $ | 118,286 | |
Intelligent Platform Solutions | 118,824 | | | 210,971 | |
LED Solutions | 69,755 | | | 62,540 | |
Total net sales | $ | 274,247 | | | $ | 391,797 | |
| | | |
Segment operating income: | | | |
Memory Solutions | $ | 7,195 | | | $ | 19,039 | |
Intelligent Platform Solutions | 17,901 | | | 32,985 | |
LED Solutions | 1,583 | | | (636) | |
Total segment operating income | 26,679 | | | 51,388 | |
| | | |
Unallocated: | | | |
Share-based compensation expense | (10,970) | | | (9,981) | |
Amortization of acquisition-related intangibles | (10,008) | | | (10,858) | |
Flow through of inventory step up | — | | | (2,599) | |
Cost of sales-related restructure | (668) | | | — | |
Acquisition and integration expenses | (789) | | | (6,732) | |
Change in fair value of contingent consideration | — | | | (3,700) | |
Restructure charge | (2,939) | | | (1,771) | |
Other | — | | | (900) | |
Total unallocated | (25,374) | | | (36,541) | |
Consolidated operating income (loss) | $ | 1,305 | | | $ | 14,847 | |