x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 82-1302696 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Class A Common Stock, par value $0.0001 per share | FAT | The Nasdaq Stock Market LLC | ||||||||||||
Class B Common Stock, par value $0.0001 per share | FATBB | The Nasdaq Stock Market LLC | ||||||||||||
Series B Cumulative Preferred Stock, par value $0.0001 per share | FATBP | The Nasdaq Stock Market LLC | ||||||||||||
Warrants to purchase Class A Common Stock | FATBW | The Nasdaq Stock Market LLC |
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||||||||||
Non-accelerated filer | x | Smaller reporting company | x | |||||||||||
Emerging growth company | ¨ |
Item 1C | ||||||||
Item 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | |||||||
● | Round Table Pizza. Round Table Pizza is the franchisor of quick service restaurants located primarily in California and the western United States. Round Table pizzas are made with fresh dough and offered in a variety of original flavors and pizza combinations. Customers also have the option to create their own pizzas. Round Table Pizza includes three restaurant formats – Traditional, Clubhouse and Delivery Only. | |||||||
● | Marble Slab Creamery. Marble Slab Creamery is a purveyor of hand-mixed ice cream. Founded in 1983, Marble Slab was an innovator of the frozen slab technique where customers select a variety of items to be mixed into their ice cream or frozen yogurt on a chilled marble slab. Marble Slab ice cream is made in small batches in franchise locations using ingredients from around the world and dairy from local farms. Marble Slab has locations in the United States, Canada, Bahrain, Bangladesh, Guam, Kuwait, Pakistan, Puerto Rico and Saudi Arabia. | |||||||
● | Great American Cookies. Great American Cookies (which we refer to as “GAC”) was founded in Atlanta, Georgia in 1977 as a single store which relied upon a single chocolate chip cookie recipe. In 1978, GAC began its franchise operations and introduced a complete line of cookies and brownies. Over the last 30 years, GAC further increased its presence in malls throughout the United States and significantly expanded its product offerings. GAC is known for its signature Cookie Cakes, signature flavors and menu of gourmet products baked fresh in store. GAC has franchised stores in the United States, Bahrain, Guam and Saudi Arabia. | |||||||
● | Hot Dog on a Stick. Hot Dog on a Stick (which we refer to as “HDOS”) is the franchisor of quick service restaurants primarily located in regional malls in California and the western United States. HDOS founder Dave Barnham opened his first hot dog stand in Santa Monica, California in 1946. HDOS offers its turkey frank dipped in batter and cooked in canola oil, along with fresh squeezed lemonade, hot dog in a bun, cheese on a stick, funnel cake sticks and french fries. | |||||||
● | Pretzelmaker. Pretzelmaker and Pretzel Time are franchised concepts that specialize in offering hand-rolled soft pretzels, innovative soft pretzel products, dipping sauces and beverages. Retail locations are primarily located in shopping malls and other types of shopping centers. The brands were founded independently of each other in 1991, united under common ownership in 1998, and consolidated in 2008 to become the new Pretzelmaker. | |||||||
● | Fazoli’s. Founded in 1988 in Lexington, Kentucky, Fazoli’s is an Italian restaurant chain known for its fast and fresh premium quality Italian food, including freshly prepared pasta entrees, Submarinos® sandwiches, salads, pizzas, desserts and unlimited signature breadsticks. |
● | Fatburger. Founded in Los Angeles, California in 1947, Fatburger (The Last Great Hamburger Stand) has, throughout its history, maintained its reputation as an iconic, all-American, Hollywood favorite hamburger restaurant serving a variety of freshly made-to-order and customizable Fatburgers, Turkeyburgers, Chicken Sandwiches, Impossible™ Burgers, Veggieburgers, french fries, onion rings, soft-drinks and milkshakes. | |||||||
● | Johnny Rockets. Founded in 1986 on iconic Melrose Avenue in Los Angeles, California, Johnny Rockets is a world-renowned, international restaurant franchise that offers high quality, innovative menu items including Certified Angus Beef® cooked-to-order hamburgers, Boca Burger®, chicken sandwiches, crispy fries and rich, delicious hand-spun shakes and malts. This dynamic lifestyle brand offers friendly service and upbeat music contributing to the chain’s signature atmosphere of relaxed, casual fun. | |||||||
● | Elevation Burger. Established in Northern Virginia in 2002, Elevation Burger is a fast-casual burger, fries and shakes chain that provides its customers with healthier, “elevated” food options. Serving grass-fed beef, organic chicken and french fries cooked using a proprietary olive oil-based frying method, Elevation maintains environmentally friendly operating practices, including responsible sourcing of ingredients, robust recycling programs intended to reduce its carbon footprint, and store décor constructed of eco-friendly materials. | |||||||
● | Yalla Mediterranean. Founded in 2014, Yalla Mediterranean began as a Los Angeles, California based restaurant chain specializing in authentic, healthful, Mediterranean cuisine with an environmental conscience and focus on sustainability. The word “yalla”, which means “let’s go”, is embraced in every aspect of Yalla Mediterranean’s culture and is a key component of our concept, which is based on a healthful Mediterranean menu of wraps, plates and bowls in a fast-casual setting, with cuisine prepared fresh daily using, GMO-free, local ingredients. Due primarily to the COVID-19 pandemic and the emphasis on catering orders, all Yalla Mediterranean stores were closed during the pandemic. We are currently planning to redesign and reintroduce the brand with a rollout of new stores. |
● | Buffalo’s Cafe and Buffalo’s Express. Established in Roswell, Georgia in 1985, Buffalo’s Cafe (Where Everyone is Family) is a family-themed casual dining concept known for its chicken wings and 13 distinctive homemade wing sauces, burgers, wraps, steaks, salads and other classic American cuisine. Featuring a full bar and table service, Buffalo’s Cafe offers a distinctive dining experience affording friends and family the flexibility to share an intimate dinner together or to casually watch sporting events while enjoying extensive menu offerings. Beginning in 2011, Buffalo’s Express was developed and launched as a fast-casual, smaller footprint variant of Buffalo’s Cafe offering a limited version of the full menu with an emphasis on chicken wings, wraps and salads. Current Buffalo’s Express outlets are co-branded with Fatburger locations, providing our franchisees with complementary concepts that share kitchen space and result in a higher average unit volume (compared to stand-alone Fatburger locations). | |||||||
● | Hurricane Grill & Wings. Founded in Fort Pierce, Florida in 1995, Hurricane Grill & Wings is a tropical beach themed casual dining restaurant known for its fresh, jumbo, chicken wings, 35 signature sauces, burgers, bowls, tacos, salads and sides. Featuring a full bar and table service, Hurricane Grill & Wings’ laid-back, casual, atmosphere affords family and friends the flexibility to enjoy dining experiences together regardless of the occasion. The acquisition of Hurricane Grill & Wings has been complementary to FAT Brands’ existing portfolio chicken wing brands, Buffalo’s Cafe and Buffalo’s Express. | |||||||
● | Ponderosa Steakhouse / Bonanza Steakhouse. Ponderosa Steakhouse, founded in 1965, and Bonanza Steakhouse, founded in 1963, offer the quintessential American steakhouse experience. Ponderosa and Bonanza Steakhouses offer guests a high-quality buffet and broad array of great tasting, affordably priced steak, chicken and seafood entrées. Buffets at Ponderosa and Bonanza Steakhouses feature a large variety of all you can eat salads, soups, appetizers, vegetables, breads, hot main courses and desserts. An additional variation of the brand, Bonanza Steak & BBQ, offers a full-service steakhouse with fresh farm-to-table salad bar and a menu showcasing flame-grilled USDA steaks and house-smoked BBQ, with contemporized interpretations of traditional American classics. | |||||||
● | Native Grill & Wings. Based in Chandler, Arizona, Native Grill & Wings is a family-friendly sports grill with locations in Arizona, Illinois and Texas. Native Grill & Wings serves over 20 wing flavors that guests can order by the individual wing, as well as an extensive menu of pizza, burgers, sandwiches and salads. |
● | Twin Peaks. Founded in 2005 in Dallas, Texas, Twin Peaks is a leading sports lodge-themed restaurant chain known for its scratch made food, 29-degree cold beer and all-female wait staff. Each Twin Peaks restaurant features a sports viewing experience in a comfortable mountain lodge atmosphere with a customized sports programming package provided by DirecTV. Menu items include smashed and seared to order burgers, in-house smoked ribs, street tacos and hand-breaded chicken wings. We currently franchise, and also directly own and operate, Twin Peaks restaurants in various states in the United States, and three international locations in Mexico. | |||||||
● | Smokey Bones. The Masters of Meat. Smokey Bones Bar & Fire Grill is a full-service restaurant chain delivering great barbecue, award-winning ribs, perfectly seared steaks and memorable moments in 61 locations across 16 states. Smokey Bones serves lunch, dinner, and late night, and has a full bar featuring a variety of bourbons and whiskeys, a selection of domestic, import and local craft beers, and several signature handcrafted cocktails. Smokey Bones offers a variety of meats that are slow-smoked, fire-grilled, and available for dine-in, pick-up, online ordering, catering, and delivery. |
Plan Category | Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights | Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights | Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) | |||||||||||||||||
(a) | (b) | (c) | ||||||||||||||||||
Equity compensation plans approved by security holders | 3,938,610 | $ | 7.68 | 2,084,828 | ||||||||||||||||
Equity compensation plans not approved by security holders | — | — | — | |||||||||||||||||
Total | 3,938,610 | $ | 7.68 | 2,084,828 |
(In Thousands) For the Fiscal Years Ended | |||||||||||
December 31, 2023 | December 25, 2022 | ||||||||||
Consolidated statement of operations data: | |||||||||||
Revenues | |||||||||||
Royalties | $ | 94,036 | $ | 87,921 | |||||||
Restaurant sales | 299,029 | 241,001 | |||||||||
Advertising fees | 39,490 | 37,997 | |||||||||
Factory revenue | 37,983 | 33,504 | |||||||||
Franchise fees | 4,979 | 3,706 | |||||||||
Other revenue | 4,940 | 3,095 | |||||||||
Total revenues | 480,457 | 407,224 | |||||||||
Costs and expenses | |||||||||||
General and administrative expense | 93,117 | 113,313 | |||||||||
Cost of restaurant and factory revenues | 282,887 | 221,627 | |||||||||
Depreciation and amortization | 31,131 | 27,015 | |||||||||
Impairment of goodwill and other intangible assets | 500 | 14,000 | |||||||||
Refranchising loss | 2,873 | 4,178 | |||||||||
Acquisition fees | — | 383 | |||||||||
Advertising expense | 47,619 | 44,612 | |||||||||
Total costs and expenses | 458,127 | 425,128 | |||||||||
Income (loss) from operations | 22,330 | (17,904) | |||||||||
Total other expense, net | (118,695) | (89,474) | |||||||||
Loss before income tax provision | (96,365) | (107,378) | |||||||||
Income tax provision | (6,255) | 18,810 | |||||||||
Net loss | $ | (90,110) | $ | (126,188) |
Closing Date | Class | Seniority | Principal Balance | Coupon | Final Legal Maturity Date | ||||||||||||||||||||||||
7/6/2022 | A-2 | Senior | $42.7 | 4.75% | 7/25/2051 | ||||||||||||||||||||||||
7/6/2022 | B-2 | Senior Subordinated | $14.2 | 8.00% | 7/25/2051 | ||||||||||||||||||||||||
7/6/2022 | M-2 | Subordinated | $19.6 | 9.00% | 7/25/2051 |
Closing Date | Class | Seniority | Principal Balance | Coupon | Final Legal Maturity Date | |||||||||||||||||||||||||||
12/13/2022 | A-2 | Senior | $67.8 | 6.00% | 7/25/2051 | |||||||||||||||||||||||||||
12/13/2022 | B-2 | Senior Subordinated | $20.2 | 7.00% | 7/25/2051 | |||||||||||||||||||||||||||
12/13/2022 | M-2 | Subordinated | $25.5 | 9.50% | 7/25/2051 |
(In thousands) For the Fiscal Years Ended | |||||||||||
December 31, 2023 | December 25, 2022 | ||||||||||
Net cash used in operating activities | $ | (35.6) | $ | (47.4) | |||||||
Net cash used in investing activities | (59.8) | (12.5) | |||||||||
Net cash provided by financing activities | 118.6 | 28.7 | |||||||||
Net increase (decrease) in cash and restricted cash | $ | 23.2 | $ | (31.2) |
Declaration Date | Dividend Per Share | Record Date | Payment Date | Total Dividend (In Millions) | ||||||||||||||||||||||
January 3, 2023 | $ | 0.14 | February 15, 2023 | March 1, 2023 | $ | 2.3 | ||||||||||||||||||||
April 4, 2023 | $ | 0.14 | May 15, 2023 | June 1, 2023 | $ | 2.3 | ||||||||||||||||||||
July 11, 2023 | $ | 0.14 | August 15, 2023 | September 1, 2023 | $ | 2.3 | ||||||||||||||||||||
October 3, 2023 | $ | 0.14 | November 15, 2023 | December 1, 2023 | $ | 2.4 |
Name | Age | Position | ||||||||||||
Andrew A. Wiederhorn | 58 | Chairman of the Board of Directors | ||||||||||||
John S. Allen | 71 | Director | ||||||||||||
Donald J. Berchtold | 78 | Director | ||||||||||||
Tyler B. Child | 48 | Director | ||||||||||||
Lynne L. Collier | 56 | Director | ||||||||||||
Mark Elenowitz | 54 | Director (Lead Independent Director) | ||||||||||||
James G. Ellis | 77 | Director | ||||||||||||
Peter R. Feinstein | 79 | Director | ||||||||||||
Matthew H. Green | 57 | Director | ||||||||||||
John C. Metz | 70 | Director | ||||||||||||
Carmen Vidal | 51 | Director | ||||||||||||
Mason A. Wiederhorn | 33 | Director and Chief Brand Officer | ||||||||||||
Taylor A. Wiederhorn | 35 | Director and Chief Development Officer | ||||||||||||
Thayer D. Wiederhorn | 35 | Director and Chief Operating Officer | ||||||||||||
Kenneth J. Kuick | 55 | Co-Chief Executive Officer and Chief Financial Officer | ||||||||||||
Robert G. Rosen | 57 | Co-Chief Executive Officer and Head of Debt Capital Markets | ||||||||||||
Allen Z. Sussman | 59 | General Counsel and Corporate Secretary | ||||||||||||
Ron Roe | 46 | Senior Vice President of Finance |
Director | Board of Directors | Audit Committee | Compensation Committee | |||||||||||||||||
Andrew A. Wiederhorn | Chair | Chair | ||||||||||||||||||
John S. Allen | X | X | ||||||||||||||||||
Donald J. Berchtold | X | |||||||||||||||||||
Tyler B. Child | X | X | X | |||||||||||||||||
Lynne L. Collier | X | Chair | X | |||||||||||||||||
Mark Elenowitz | X | X | X | |||||||||||||||||
James G. Ellis | X | X | X | |||||||||||||||||
Peter R. Feinstein | X | X | X | |||||||||||||||||
Matthew H. Green | X | X | X | |||||||||||||||||
John C. Metz | X | X | ||||||||||||||||||
Carmen Vidal | X | |||||||||||||||||||
Mason A. Wiederhorn | X | |||||||||||||||||||
Taylor A. Wiederhorn | X | |||||||||||||||||||
Thayer D. Wiederhorn | X | |||||||||||||||||||
Meetings in 2023: | 32 | 6 | 4 |
Name and Principal Position | Fiscal Year | Salary ($) | Bonus ($) | Stock Awards (1) ($) | Option Awards (1) ($) | All Other Compensation ($) | Total ($) | |||||||||||||||||||||||||||||||||||||
Andrew A. Wiederhorn | 2023 | 288,462 | — | — | — | 4,170,205 | (2) | 4,458,667 | ||||||||||||||||||||||||||||||||||||
Chief Executive Officer (Former) | 2022 | 750,000 | 2,250,000 | — | — | 551,040 | 3,551,040 | |||||||||||||||||||||||||||||||||||||
Robert G. Rosen | 2023 | 550,000 | 2,200,000 | — | 2,148,000 | — | 4,898,000 | |||||||||||||||||||||||||||||||||||||
Co-Chief Executive Officer, Co-President and Head of Debt Capital Markets | 2022 | 550,000 | 1,650,000 | — | — | — | 2,200,000 | |||||||||||||||||||||||||||||||||||||
Kenneth J. Kuick | 2023 | 532,439 | 1,000,000 | — | 268,495 | 1,669 | 1,802,603 | |||||||||||||||||||||||||||||||||||||
Co-Chief Executive Officer, Co-President and Chief Financial Officer | 2022 | 500,000 | 500,000 | — | — | 45,440 | 1,045,440 | |||||||||||||||||||||||||||||||||||||
Taylor A. Wiederhorn | 2023 | 550,000 | 1,100,000 | — | — | — | 1,650,000 | |||||||||||||||||||||||||||||||||||||
Chief Development Officer | 2022 | 550,000 | 1,110,000 | — | — | — | 1,660,000 | |||||||||||||||||||||||||||||||||||||
Thayer D. Wiederhorn | 2023 | 550,000 | 1,100,000 | — | — | — | 1,650,000 | |||||||||||||||||||||||||||||||||||||
Chief Operating Officer | 2022 | 550,000 | 1,110,000 | — | — | — | 1,660,000 |
Option Awards | Stock Awards | ||||||||||||||||||||||||||||||||||
Name | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Option Exercise Price ($) | Option Expiration Date | Number of Shares or Units of Stock That Have Not Vested (#) | Market Value of Shares or Units of Stock That Have Not Vested ($) | |||||||||||||||||||||||||||||
Andrew A. Wiederhorn | 15,318 | — | 10.68 | 10/20/2027 | — | — | |||||||||||||||||||||||||||||
Former Chief Executive Officer | 15,318 | — | 4.80 | 12/10/2028 | |||||||||||||||||||||||||||||||
66,667 | 33,333 | 11.43 | 11/16/2031 | ||||||||||||||||||||||||||||||||
Robert G. Rosen | 66,667 | 33,333 | 11.43 | 11/16/2031 | 100,000 | 597,000 | |||||||||||||||||||||||||||||
Co-Chief Executive Officer, Co-President and Head of Debt Capital Markets | 400,000 | — | 5.37 | 4/26/2033 | |||||||||||||||||||||||||||||||
Kenneth J. Kuick | 66,667 | 33,333 | 11.43 | 11/16/2031 | 100,000 | 597,000 | |||||||||||||||||||||||||||||
Co-Chief Executive Officer, Co-President and Chief Financial Officer | 50,000 | — | 5.37 | 4/26/2033 | |||||||||||||||||||||||||||||||
Taylor A. Wiederhorn | 15,318 | — | 10.68 | 10/20/2027 | — | — | |||||||||||||||||||||||||||||
Chief Development Officer | 15,318 | — | 4.80 | 12/10/2028 | |||||||||||||||||||||||||||||||
66,667 | 33,333 | 11.43 | 11/16/2031 | ||||||||||||||||||||||||||||||||
Thayer D. Wiederhorn | 15,318 | — | 10.68 | 10/20/2027 | — | — | |||||||||||||||||||||||||||||
Chief Operating Officer | 15,318 | — | 4.80 | 12/10/2028 | |||||||||||||||||||||||||||||||
66,667 | 33,333 | 11.43 | 11/16/2031 |
Name | Fees Earned or Paid in Cash ($) | Stock Awards ($) | Option Awards ($) (1) | Total ($) | ||||||||||||||||||||||||||||
John S. Allen (2) | 60,000 | — | 86,233 | 146,233 | ||||||||||||||||||||||||||||
Kenneth A. Anderson (3) | 30,000 | — | — | 30,000 | ||||||||||||||||||||||||||||
Tyler B. Child (4) | 90,000 | — | 58,013 | 148,013 | ||||||||||||||||||||||||||||
Lynne L. Collier (12) | 170,000 | — | 63,340 | 233,340 | ||||||||||||||||||||||||||||
Mark Elenowitz (5)(12) | 140,000 | — | 58,013 | 198,013 | ||||||||||||||||||||||||||||
James G. Ellis (6) | 30,000 | — | 86,233 | 116,233 | ||||||||||||||||||||||||||||
Peter R. Feinstein (7) | 60,000 | — | 56,043 | 116,043 | ||||||||||||||||||||||||||||
Amy V. Forrestal (3) | 30,000 | — | — | 30,000 | ||||||||||||||||||||||||||||
Matthew H. Green (8) | 60,000 | — | 56,043 | 116,043 | ||||||||||||||||||||||||||||
Kenneth Kepp (9) | 70,000 | — | — | 70,000 | ||||||||||||||||||||||||||||
John C. Metz (10) | 60,000 | — | 56,043 | 116,043 | ||||||||||||||||||||||||||||
James Neuhauser (11) | 169,231 | — | — | 169,231 | ||||||||||||||||||||||||||||
Edward H. Rensi (3) | 30,000 | — | — | 30,000 |
● | each person known by us to beneficially own more than 5% of our Class A common stock or Class B common stock; | |||||||
● | each of our directors; | |||||||
● | each of our named executive officers; and | |||||||
● | all of our executive officers and directors as a group. |
Class A Common Stock Beneficially Owned | Class B Common Stock Beneficially Owned | Percent of Total Voting Power † | |||||||||||||||||||||||||||||||||
Name of beneficial owner | Number | % | Number | % | |||||||||||||||||||||||||||||||
Greater than 5% Stockholders | |||||||||||||||||||||||||||||||||||
Fog Cutter Holdings LLC | 7,015,249 | (1) | 45.2 | % | 706,514 | 55.6 | % | 55.5 | % | ||||||||||||||||||||||||||
HOT GFG LLC | 2,259,594 | (2) | 14.6 | % | — | * | * | ||||||||||||||||||||||||||||
Gregory Fortunoff and certain persons | 1,202,317 | (3) | 7.6 | % | 18,223 | 1.4 | % | 1.5 | % | ||||||||||||||||||||||||||
Named Executive Officers and Directors | |||||||||||||||||||||||||||||||||||
Andrew A. Wiederhorn | 241,635 | (4) | 1.5 | % | 7,579 | * | * | ||||||||||||||||||||||||||||
Robert G. Rosen | 300,000 | (5) | * | 10,000 | * | * | |||||||||||||||||||||||||||||
Kenneth J. Kuick | 183,334 | (6) | * | 10,000 | * | * | |||||||||||||||||||||||||||||
John S. Allen | — | (7) | * | — | * | * | |||||||||||||||||||||||||||||
Donald J. Berchtold | 233,727 | (8) | 1.5 | % | 20,309 | 1.6 | % | 1.6 | % | ||||||||||||||||||||||||||
Tyler B. Child | 1,543 | (7) | * | 154 | * | * | |||||||||||||||||||||||||||||
Lynne L. Collier | 20,212 | (9) | * | — | * | * | |||||||||||||||||||||||||||||
Mark Elenowitz | 2,564 | (7) | * | — | * | * | |||||||||||||||||||||||||||||
James G. Ellis | — | (7) | * | — | * | * | |||||||||||||||||||||||||||||
Peter R. Feinstein | — | (7) | * | — | * | * | |||||||||||||||||||||||||||||
Matthew H. Green | — | (7) | * | — | * | * | |||||||||||||||||||||||||||||
John C. Metz | — | (7) | * | — | * | * | |||||||||||||||||||||||||||||
Carmen Vidal | 21,772 | (10) | * | — | * | * | |||||||||||||||||||||||||||||
Mason A. Wiederhorn | 121,735 | (11) | * | 4,109 | * | * | |||||||||||||||||||||||||||||
Taylor A. Wiederhorn | 254,012 | (12) | 1.6 | % | 14,989 | 1.2 | % | 1.2 | % | ||||||||||||||||||||||||||
Thayer D. Wiederhorn | 243,925 | (12) | 1.6 | % | 14,652 | 1.2 | % | 1.2 | % | ||||||||||||||||||||||||||
All directors and executive officers as a group (18 persons) | 2,028,943 | (13) | 15.5 | % | 109,444 | 8.6 | % | 8.6 | % |
† | Represents the voting power with respect to all shares of our Class A Common Stock and Class B Common Stock, voting as a single class, beneficially owned by the holder. Each share of Class A Common Stock is entitled to one vote per share and each share of Class B Common Stock is entitled to 2,000 votes per share. | ||||
* | Represents beneficial ownership of less than 1% of the class. | ||||
(1) | Based in part on a Schedule 13/D/A filed on February 24, 2023 by Fog Cutter Holdings LLC, a limited liability company controlled by a board of managers comprised of Andrew A. Wiederhorn, Taylor A. Wiederhorn, Thayer D. Wiederhorn and Mason A. Wiederhorn. The address of Fog Cutter Holdings, LLC is 9720 Wilshire Blvd., Suite 500, Beverly Hills, CA 90212. | ||||
(2) | Based on a Schedule 13G filed on March 8, 2022 jointly by HOT GFG LLC and Ms. Rachel Serruya. Ms. Serruya is the sole Director and President of HOT GFG LLC, and may be deemed to have voting and investment power over these shares. Ms. Serruya disclaims beneficial ownership of such securities except to the extent of her indirect pecuniary interest therein, if any. The address provided by HOT GFG LLC is 210 Shields Court, Markham, Ontario, Canada L3R8V2. | ||||
(3) | Based in part on a Schedule 13/D/A filed on August 25, 2022 by Gregory Fortunoff, with an address at 49 West 37th Street, New York, NY 10018. Includes warrants to purchase 152,800 shares of Class A Common Stock. Mr. Fortunoff expressly disclaims beneficial ownership for all purposes of the shares beneficially owned by other persons. | ||||
(4) | Includes options to purchase 97,303 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure, and warrants that are exercisable for an additional 120,000 shares of Class A Common Stock, including warrants for 100,000 shares owned by Mr. Wiederhorn’s spouse, to which he disclaims beneficial ownership except to the extent of his pecuniary interest therein. Does not include unvested options to purchase an additional 33,333 shares of Class A Common Stock. |
(5) | Includes options to purchase 200,000 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure. Does not include unvested options to purchase an additional 300,000 shares of Class A Common Stock. | ||||
(6) | Includes options to purchase 83,334 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure. Does not include unvested options to purchase an additional 66,666 shares of Class A Common Stock. | ||||
(7) | Does not include unvested options to purchase 30,636 shares of Class A Common Stock. | ||||
(8) | Includes options to purchase 30,636 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure. | ||||
(9) | Includes options to purchase 10,212 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure. Does not include unvested options to purchase an additional 51,060 shares of Class A Common Stock. | ||||
(10) | Includes options to purchase 21,772 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure. Does not include unvested options to purchase an additional 8,333 shares of Class A Common Stock. | ||||
(11) | Includes options to purchase 80,636 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure. Does not include unvested options to purchase an additional 25,000 shares of Class A Common Stock. | ||||
(12) | Includes options to purchase 97,303 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure. Does not include unvested options to purchase an additional 33,333 shares of Class A Common Stock. | ||||
(13) | Includes options to purchase an aggregate of 846,438 shares of Class A Common Stock that have vested or will vest within 60 days of the effective date of the disclosure. Does not include unvested options to purchase an aggregate of 798,843 shares of Class A Common Stock. |
Series B Preferred Stock Beneficially Owned | ||||||||||||||||||||||||||||||||
Name of Beneficial Owner | Shares | % | ||||||||||||||||||||||||||||||
Named Executive Officers and Directors | ||||||||||||||||||||||||||||||||
Andrew A. Wiederhorn | 997 | * | ||||||||||||||||||||||||||||||
Robert G. Rosen | 232 | * | ||||||||||||||||||||||||||||||
Kenneth J. Kuick | 2,000 | * | ||||||||||||||||||||||||||||||
John S. Allen | — | * | ||||||||||||||||||||||||||||||
Donald J. Berchtold | — | * | ||||||||||||||||||||||||||||||
Tyler B. Child | — | * | ||||||||||||||||||||||||||||||
Lynne L. Collier | — | * | ||||||||||||||||||||||||||||||
Mark Elenowitz | 486 | (1) | * | |||||||||||||||||||||||||||||
James G. Ellis | — | * | ||||||||||||||||||||||||||||||
Peter R. Feinstein | — | * | ||||||||||||||||||||||||||||||
Matthew H. Green | — | * | ||||||||||||||||||||||||||||||
John C. Metz | 71,306 | * | ||||||||||||||||||||||||||||||
Carmen Vidal | — | * | ||||||||||||||||||||||||||||||
Mason A. Wiederhorn | — | * | ||||||||||||||||||||||||||||||
Taylor A. Wiederhorn | 885 | * | ||||||||||||||||||||||||||||||
Thayer D. Wiederhorn | 1,689 | * | ||||||||||||||||||||||||||||||
All directors and executive officers as a group (18 persons) | 81,090 | 1.0 | % |
* | Represents beneficial ownership of less than 1% of the class. | |||||||
(1) | Represents a warrant to purchase Series B Preferred Stock. |
December 31, 2023 | December 25, 2022 | |||||||||||||
Audit fees | $ | 992 | $ | 1,068 | ||||||||||
Audit related fees | $ | — | $ | 215 | ||||||||||
Other fees | $ | — | $ | — |
F-3 | |||||
Consolidated Statements of Operations for the Fiscal Years Ended December 31, 2023 and December 25, 2022 | |||||
Consolidated Statements of Changes in Stockholders’ Deficit for the Fiscal Years Ended December 31, 2023 and December 25, 2022 | |||||
Consolidated Statements of Cash Flows for the Fiscal Years Ended December 31, 2023 and December 25, 2022 | |||||
December 31, 2023 | December 25, 2022 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash | $ | 37,044 | $ | 28,668 | |||||||
Restricted cash | 39,271 | 25,375 | |||||||||
Accounts receivable, net | 21,146 | 23,880 | |||||||||
Inventory | 9,306 | 6,925 | |||||||||
Assets classified as held-for-sale | 3,756 | 4,767 | |||||||||
Other current assets | 10,486 | 6,086 | |||||||||
Total current assets | 121,009 | 95,701 | |||||||||
Non-current restricted cash | 15,588 | 14,720 | |||||||||
Operating lease right-of-use assets | 220,035 | 101,114 | |||||||||
Goodwill | 305,089 | 293,282 | |||||||||
Other intangible assets, net | 620,622 | 625,294 | |||||||||
Property and equipment, net | 100,524 | 79,189 | |||||||||
Other assets | 5,371 | 4,003 | |||||||||
Total assets | $ | 1,388,238 | $ | 1,213,303 | |||||||
Liabilities and Stockholders’ Deficit | |||||||||||
Liabilities | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 21,809 | $ | 18,328 | |||||||
Accrued expenses and other liabilities | 58,903 | 52,800 | |||||||||
Deferred income, current portion | 2,490 | 2,019 | |||||||||
Accrued advertising | 7,992 | 14,819 | |||||||||
Accrued interest payable | 24,961 | 13,241 | |||||||||
Dividend payable on preferred shares | 1,325 | 1,467 | |||||||||
Liabilities related to assets classified as held- for-sale | 3,421 | 4,084 | |||||||||
Operating lease liability, current portion | 17,254 | 14,815 | |||||||||
Redeemable preferred stock | 91,836 | 91,836 | |||||||||
Long-term debt, current portion | 42,611 | 49,611 | |||||||||
Acquisition purchase price payable | 4,000 | 4,000 | |||||||||
Total current liabilities | 276,602 | 267,020 | |||||||||
Deferred income, net of current portion | 21,958 | 21,698 | |||||||||
Deferred income tax liabilities, net | 18,805 | 27,181 | |||||||||
Operating lease liability, net of current portion | 211,744 | 95,620 | |||||||||
Long-term debt, net of current portion | 1,110,308 | 958,630 | |||||||||
Other liabilities | 4,684 | 2,332 | |||||||||
Total liabilities | 1,644,101 | 1,372,481 | |||||||||
Commitments and contingencies (Note 16) | |||||||||||
Stockholders’ deficit | |||||||||||
Preferred stock: $0.0001 par value; 15,000,000 shares authorized; 3,591,804 shares issued and outstanding at December 31, 2023 and 3,252,154 shares issued and outstanding at December 25, 2022; liquidation preference $25 per share | 44,103 | 45,504 | |||||||||
Class A and Class B common stock and additional paid-in capital as of December 31, 2023: $0.0001 par value per share; 51,600,000 shares authorized (Class A 50,000,000, Class B 1,600,000); 16,900,099 shares issued and outstanding (Class A 15,629,294, Class B 1,270,805). Common stock and additional paid-in capital as of December 25, 2022: $0.0001 par value; 51,600,000 shares authorized (Class A 50,000,000, Class B 1,600,000); 16,571,675 shares issued and outstanding (Class A 15,300,870, Class B 1,270,805) | (31,189) | (26,015) | |||||||||
Accumulated deficit | (268,777) | (178,667) | |||||||||
Total stockholders’ deficit | (255,863) | (159,178) | |||||||||
Total liabilities and stockholders’ deficit | $ | 1,388,238 | $ | 1,213,303 |
2023 | 2022 | ||||||||||
Revenue | |||||||||||
Royalties | $ | 94,036 | $ | 87,921 | |||||||
Restaurant sales | 299,029 | 241,001 | |||||||||
Advertising fees | 39,490 | 37,997 | |||||||||
Factory revenues | 37,983 | 33,504 | |||||||||
Franchise fees | 4,979 | 3,706 | |||||||||
Other revenue | 4,940 | 3,095 | |||||||||
Total revenue | 480,457 | 407,224 | |||||||||
Costs and expenses | |||||||||||
General and administrative expense | 93,117 | 113,313 | |||||||||
Cost of restaurant and factory revenues | 282,887 | 221,627 | |||||||||
Depreciation and amortization | 31,131 | 27,015 | |||||||||
Impairment of goodwill and other intangible assets | 500 | 14,000 | |||||||||
Refranchising loss | 2,873 | 4,178 | |||||||||
Acquisition costs | — | 383 | |||||||||
Advertising fees | 47,619 | 44,612 | |||||||||
Total costs and expenses | 458,127 | 425,128 | |||||||||
Income (loss) from operations | 22,330 | (17,904) | |||||||||
Other (expense) income, net | |||||||||||
Interest expense | (99,342) | (78,477) | |||||||||
Interest expense related to preferred shares | (18,189) | (16,372) | |||||||||
Net loss on extinguishment of debt | (2,397) | — | |||||||||
Other income, net | 1,233 | 5,375 | |||||||||
Total other expense, net | (118,695) | (89,474) | |||||||||
Loss before income tax provision | (96,365) | (107,378) | |||||||||
Income tax provision | (6,255) | 18,810 | |||||||||
Net loss | $ | (90,110) | $ | (126,188) | |||||||
Net loss | $ | (90,110) | $ | (126,188) | |||||||
Dividends on preferred shares | (7,007) | (6,636) | |||||||||
$ | (97,117) | $ | (132,824) | ||||||||
Basic and diluted loss per common share | $ | (5.85) | $ | (8.06) | |||||||
Basic and diluted weighted average shares outstanding | 16,599,015 | 16,476,090 | |||||||||
Cash dividends declared per common share | $ | 0.56 | $ | 0.54 |
Common Stock | Preferred Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Shares | Class B Shares | Class A Par Value | Class B Par Value | Additional Paid-In Capital | Total Common Stock | Shares | Par Value | Additional Paid-In Capital | Total Preferred Stock | Accumulated Deficit | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 25, 2022 | 15,300,870 | 1,270,805 | $ | 2 | $ | — | $ | (26,017) | $ | (26,015) | 3,252,154 | $ | — | $ | 45,504 | $ | 45,504 | $ | (178,667) | $ | (159,178) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | (90,110) | (90,110) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock and preferred stock | 328,424 | — | — | — | 551 | 551 | 339,650 | — | 5,606 | 5,606 | — | 6,157 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | 3,615 | 3,615 | — | — | — | — | — | 3,615 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid on common stock | — | — | — | — | (9,340) | (9,340) | — | — | — | — | — | (9,340) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid on Series B preferred stock | — | — | — | — | — | — | — | — | (7,007) | (7,007) | — | (7,007) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 15,629,294 | 1,270,805 | $ | 2 | $ | — | $ | (31,191) | $ | (31,189) | 3,591,804 | $ | — | $ | 44,103 | $ | 44,103 | $ | (268,777) | $ | (255,863) |
Common Stock | Preferred Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Shares | Class B Shares | Class A Par Value | Class B Par Value | Additional Paid-In Capital | Total Common Stock | Shares | Par Value | Additional Paid-In Capital | Total Preferred Stock | Accumulated Deficit | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 26, 2021 | 15,109,747 | 1,270,805 | $ | 2 | $ | — | $ | (24,839) | $ | (24,837) | 3,221,471 | $ | — | $ | 55,661 | $ | 55,661 | $ | (52,479) | $ | (21,655) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | (126,188) | (126,188) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common and preferred stock | 36,362 | — | — | — | 108 | 108 | 30,683 | — | 586 | 586 | — | 694 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | 150,000 | — | — | — | 7,619 | 7,619 | — | — | — | — | — | 7,619 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid on common stock | — | — | — | — | (8,905) | (8,905) | — | — | — | — | — | (8,905) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock in lieu of cash - director fees | 4,761 | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid on Series B preferred stock | — | — | — | — | — | — | — | — | (6,636) | (6,636) | — | (6,636) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of Series B preferred stock put option | — | — | — | — | — | — | — | — | (4,107) | (4,107) | — | (4,107) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 25, 2022 | 15,300,870 | 1,270,805 | $ | 2 | $ | — | $ | (26,017) | $ | (26,015) | 3,252,154 | $ | — | $ | 45,504 | $ | 45,504 | $ | (178,667) | $ | (159,178) |
2023 | 2022 | ||||||||||
Cash flows from operating activities | |||||||||||
Net loss | $ | (90,110) | $ | (126,188) | |||||||
Adjustments to reconcile net loss to net cash used in operations: | |||||||||||
Deferred income taxes | (8,376) | 17,463 | |||||||||
Net loss on extinguishment of debt | 2,397 | — | |||||||||
Depreciation and amortization | 31,131 | 27,015 | |||||||||
Share-based compensation | 3,615 | 7,619 | |||||||||
Change in operating right-of-use assets | 55 | 7,021 | |||||||||
Accretion of loan fees and interest | 13,538 | 10,771 | |||||||||
Adjustments to purchase price liability | — | (1,140) | |||||||||
Gain on sale of refranchised assets | — | — | |||||||||
Impairment of goodwill and other intangible assets | 500 | 14,000 | |||||||||
(Recovery) provision for bad debts | (9,827) | 20,720 | |||||||||
Other | — | (500) | |||||||||
Change in: | |||||||||||
Accounts receivable | 12,571 | (24,516) | |||||||||
Inventory | (2,381) | — | |||||||||
Other current and noncurrent assets | (6,129) | 29 | |||||||||
Accounts payable | 3,481 | (9,199) | |||||||||
Accrued expense and other liabilities | 6,101 | 6,501 | |||||||||
Deferred income | 732 | 3,419 | |||||||||
Accrued advertising | (6,828) | 3,966 | |||||||||
Accrued interest payable | 11,720 | 2,563 | |||||||||
Dividend payable on preferred shares | (142) | (107) | |||||||||
Other current and noncurrent liabilities | 2,344 | (6,836) | |||||||||
Total adjustments | 54,502 | 78,789 | |||||||||
Net cash used in operating activities | (35,608) | (47,399) | |||||||||
Cash flows from investing activities | |||||||||||
Acquisitions, net of cash acquired | (38,597) | (1,022) | |||||||||
Acquisition of intangible assets | (2,607) | (1,750) | |||||||||
Payments received on notes receivable | 295 | 1,762 | |||||||||
Proceeds from sale of property and equipment | — | 9,934 | |||||||||
Purchases of property and equipment | (18,896) | (21,421) | |||||||||
Net cash used in investing activities | (59,805) | (12,497) | |||||||||
Cash flows from financing activities | |||||||||||
Proceeds from borrowings, net of issuance costs | 183,112 | 55,220 | |||||||||
Repayments of borrowings | (54,369) | (4,874) | |||||||||
Change in operating lease liabilities | — | (5,699) | |||||||||
Proceeds from issuance of common and preferred shares | 6,157 | 694 | |||||||||
Dividends paid on redeemable preferred stock | — | (1,062) | |||||||||
Dividends paid on common shares | (9,340) | (8,905) |
Dividends paid on preferred shares | (7,007) | (6,636) | |||||||||
Net cash provided by financing activities | 118,553 | 28,738 | |||||||||
Net increase (decrease) in cash and restricted cash | 23,140 | (31,158) | |||||||||
Cash and restricted cash at beginning of the period | 68,763 | 99,921 | |||||||||
Cash and restricted cash at end of the period | $ | 91,903 | $ | 68,763 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for interest | $ | 109,388 | $ | 66,851 | |||||||
Cash paid for income taxes | $ | 1,752 | $ | 1,029 | |||||||
Supplemental disclosure of non-cash financing and investing activities: | |||||||||||
Director fees converted to common stock | $ | — | $ | 30 |
Cash | $ | 0.3 | ||||||
Accounts receivable, net of allowances | 2.8 | |||||||
Inventory | 2.6 | |||||||
Prepaids and other current assets | 1.5 | |||||||
Other intangible assets, net | 8.8 | |||||||
Goodwill | 11.7 | |||||||
Operating lease right-of-use assets | 109.4 | |||||||
Other assets | 1.8 | |||||||
Property and equipment, net | 18.1 | |||||||
Below market leases | 0.2 | |||||||
Accounts payable | (3.6) | |||||||
Accrued expenses and other liabilities | (9.9) | |||||||
Operating lease liability, current portion | (3.9) | |||||||
Operating lease liability, net of current portion | (105.6) | |||||||
Other liabilities | (2.4) | |||||||
Total net identifiable assets | $ | 31.8 |
Year Ended | ||||||||||||||
December 31, 2023 | December 25, 2022 | |||||||||||||
Revenue | $ | 610.1 | $ | 591.9 | ||||||||||
Net loss | $ | (93.8) | $ | (130.9) |
December 31, 2023 | December 25, 2022 | ||||||||||
Property, plant and equipment | $ | 0.7 | $ | 0.7 | |||||||
Operating lease right-of-use assets | 3.1 | 4.1 | |||||||||
Total | $ | 3.8 | $ | 4.8 |
Twelve Months Ended | |||||||||||
December 31, 2023 | December 25, 2022 | ||||||||||
Restaurant costs and expenses, net of revenue | $ | 3.0 | $ | 4.2 | |||||||
Gains on store sales or closures | (0.1) | — | |||||||||
Refranchising loss | $ | 2.9 | $ | 4.2 |
Total | ||||||||||||||
2023 | 2022 | |||||||||||||
Real estate | $ | 83.5 | $ | 67.7 | ||||||||||
Equipment | 44.9 | 26.5 | ||||||||||||
Total property and equipment, gross | 128.4 | 94.2 | ||||||||||||
Less: accumulated depreciation | (27.9) | (15.0) | ||||||||||||
Total property and equipment, net | $ | 100.5 | $ | 79.2 |
December 31, 2023 | December 25, 2022 | |||||||||||||
Gross goodwill: | ||||||||||||||
Balance, beginning of year | $ | 295.0 | $ | 296.8 | ||||||||||
Acquired | 11.8 | 1.2 | ||||||||||||
Adjustment to preliminary purchase price allocation | — | (3.0) | ||||||||||||
Balance, end of year | 306.8 | 295.0 | ||||||||||||
Accumulated impairment: | ||||||||||||||
Balance, beginning of year | (1.7) | (1.7) | ||||||||||||
Impairment | — | — | ||||||||||||
Balance, end of year | (1.7) | (1.7) | ||||||||||||
Net carrying value | $ | 305.1 | $ | 293.3 |
Amortizing | Non-Amortizing | Total | |||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||
Balance, beginning of year | $ | 162.1 | $ | 175.6 | $ | 463.2 | $ | 477.2 | $ | 625.3 | $ | 652.8 | |||||||||||||||||||||||
Impairment | — | — | (0.5) | (14.0) | (0.5) | (14.0) | |||||||||||||||||||||||||||||
Amortization expense | (15.3) | (14.9) | — | — | (15.3) | (14.9) | |||||||||||||||||||||||||||||
Acquisitions | 9.1 | 1.7 | — | — | 9.1 | 1.7 | |||||||||||||||||||||||||||||
Adjustment to preliminary purchase price allocation | 2.0 | (0.3) | — | — | 2.0 | (0.3) | |||||||||||||||||||||||||||||
Balance, end of year | $ | 157.9 | $ | 162.1 | $ | 462.7 | $ | 463.2 | $ | 620.6 | $ | 625.3 |
December 31, 2023 | December 25, 2022 | |||||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||||||||||||
Amortizing intangible assets | ||||||||||||||||||||||||||||||||||||||
Franchise agreements | $ | 109.5 | $ | (24.2) | $ | 85.3 | $ | 109.2 | $ | (14.8) | $ | 94.4 | ||||||||||||||||||||||||||
Customer relationships | 73.9 | (13.7) | 60.2 | 73.9 | (8.1) | 65.8 | ||||||||||||||||||||||||||||||||
Other | 12.9 | (0.5) | 12.4 | 2.1 | (0.2) | 1.9 | ||||||||||||||||||||||||||||||||
Balance, end of year | $ | 196.3 | $ | (38.4) | $ | 157.9 | $ | 185.2 | $ | (23.1) | $ | 162.1 |
Fiscal year: | |||||
2024 | $ | 15.6 | |||
2025 | 15.4 | ||||
2026 | 15.4 | ||||
2027 | 15.4 | ||||
2028 | 15.3 | ||||
Thereafter | 80.8 | ||||
Total | $ | 157.9 |
December 31, 2023 | December 25, 2022 | ||||||||||
Deferred franchise fees | $ | 24.3 | $ | 23.5 | |||||||
Deferred vendor incentives | 0.1 | 0.2 | |||||||||
Total | $ | 24.4 | $ | 23.7 |
Fiscal Year Ended December 31, 2023 | Fiscal Year Ended December 25, 2022 | ||||||||||
Current | |||||||||||
Federal | $ | — | $ | — | |||||||
State | 0.8 | 0.4 | |||||||||
Foreign | 1.3 | 1.0 | |||||||||
2.1 | 1.4 | ||||||||||
Deferred | |||||||||||
Federal | (6.3) | 8.2 | |||||||||
State | (2.1) | 9.2 | |||||||||
(8.4) | 17.4 | ||||||||||
Total income tax (benefit) provision | $ | (6.3) | $ | 18.8 |
Fiscal Year Ended December 31, 2023 | Fiscal Year Ended December 25, 2022 | ||||||||||
Tax benefit at statutory rate | $ | (20.3) | $ | (22.5) | |||||||
State and local income taxes | (1.5) | (0.7) | |||||||||
State and federal valuation allowances | 17.1 | 36.4 | |||||||||
162(m) limitation | 1.1 | 1.3 | |||||||||
Foreign taxes | 1.3 | 0.8 | |||||||||
Tax credits | (9.0) | 0.5 | |||||||||
Nondeductible interest expense | 1.7 | 2.2 | |||||||||
Other | 3.3 | 0.8 | |||||||||
Total income tax provision | $ | (6.3) | $ | 18.8 |
December 31, 2023 | December 25, 2022 | ||||||||||
Deferred tax assets (liabilities), net | |||||||||||
Net federal and state operating loss carryforwards | $ | 38.0 | $ | 47.9 | |||||||
Deferred revenue | 5.3 | 4.9 | |||||||||
Intangibles | (90.0) | (92.6) | |||||||||
Deferred state income tax | — | 1.8 | |||||||||
Reserves and accruals | 10.0 | 6.6 | |||||||||
Interest expense carryforward | 68.1 | 43.9 | |||||||||
Tax credits | 28.3 | 0.1 | |||||||||
Share-based compensation | 1.3 | 2.8 | |||||||||
Fixed assets | (6.9) | (4.4) | |||||||||
Operating lease right-of-use assets | (55.6) | (26.0) | |||||||||
Operating lease liabilities | 57.9 | 28.5 | |||||||||
Valuation allowance | (77.4) | (40.6) | |||||||||
Other | 2.2 | (0.1) | |||||||||
Total | $ | (18.8) | $ | (27.2) |
December 31, 2023 | December 25, 2022 | ||||||||||
Operating lease right-of-use assets | $ | 220.0 | $ | 101.1 | |||||||
Right of use assets classified as held-for-sale | 3.1 | 4.1 | |||||||||
$ | 223.1 | $ | 105.2 | ||||||||
Operating lease liabilities | $ | 229.0 | $ | 110.4 | |||||||
Lease liabilities related to assets held-for-sale | 3.4 | 4.1 | |||||||||
Total operating lease liabilities | $ | 232.4 | $ | 114.5 |
Fiscal year: | |||||
2024 | $ | 29.6 | |||
2025 | 28.8 | ||||
2026 | 27.5 | ||||
2027 | 27.4 | ||||
2028 | 26.4 | ||||
Thereafter | 349.4 | ||||
Total lease payments | 489.1 | ||||
Less imputed interest | 260.1 | ||||
Total | $ | 229.0 |
2023 | 2022 | ||||||||||
Cash paid for amounts included in the measurement of operating lease liabilities: | |||||||||||
Operating cash flows from operating leases | $ | 19.8 | $ | 16.4 | |||||||
Operating lease right-of-use assets obtained in exchange for new lease obligations: | |||||||||||
Operating lease liabilities | $ | 8.5 | $ | 7.7 |
December 31, 2023 | December 25, 2022 | |||||||||||||||||||||||||||||||||||||
Final Maturity | Anticipated Call Date | Rate | Face Value | Book Value | Book Value | |||||||||||||||||||||||||||||||||
Senior Debt | ||||||||||||||||||||||||||||||||||||||
FB Royalty Securitization | 4/25/2051 | 7/25/2026 | 4.75% | $ | 139.8 | $ | 135.9 | $ | 135.3 | |||||||||||||||||||||||||||||
GFG Royalty Securitization | 7/25/2051 | 7/25/2026 | 6.00% | 276.8 | 267.7 | 228.9 | ||||||||||||||||||||||||||||||||
Twin Peaks Securitization | 7/25/2051 | 1/25/2025 | 7.00% | 198.0 | 193.7 | 147.5 | ||||||||||||||||||||||||||||||||
Fazoli's/Native Securitization | 7/25/2051 | 1/25/2025 | 6.00% | 128.8 | 126.0 | 124.8 | ||||||||||||||||||||||||||||||||
FB Resid Securitization | 7/25/2027 | 10.00% | 52.9 | 52.7 | — | |||||||||||||||||||||||||||||||||
Senior Subordinated Debt | ||||||||||||||||||||||||||||||||||||||
FB Royalty Securitization | 4/25/2051 | 7/25/2026 | 8.00% | 43.1 | 42.1 | 45.2 | ||||||||||||||||||||||||||||||||
GFG Royalty Securitization | 7/25/2051 | 7/25/2026 | 7.00% | 95.7 | 95.9 | 82.0 | ||||||||||||||||||||||||||||||||
Twin Peaks Securitization | 7/25/2051 | 1/25/2025 | 9.00% | 50.0 | 48.6 | 47.3 | ||||||||||||||||||||||||||||||||
Fazoli's/Native Securitization | 7/25/2051 | 1/25/2025 | 7.00% | 18.0 | 17.4 | 23.5 | ||||||||||||||||||||||||||||||||
FB Resid Securitization | 7/25/2027 | 10.00% | 52.9 | 52.7 | — | |||||||||||||||||||||||||||||||||
Subordinated Debt | ||||||||||||||||||||||||||||||||||||||
FB Royalty Securitization | 4/25/2051 | 7/25/2026 | 9.00% | 19.6 | 18.6 | 32.1 | ||||||||||||||||||||||||||||||||
GFG Royalty Securitization | 7/25/2051 | 7/25/2026 | 9.50% | 47.3 | 43.4 | 53.5 | ||||||||||||||||||||||||||||||||
Twin Peaks Securitization | 7/25/2051 | 1/25/2025 | 10.00% | 31.2 | 29.4 | 45.5 | ||||||||||||||||||||||||||||||||
Fazoli's/Native Securitization | 7/25/2051 | 1/25/2025 | 9.00% | 25.1 | 20.7 | 37.0 | ||||||||||||||||||||||||||||||||
Total Securitized Debt | 1,179.2 | 1,144.8 | 1,002.6 | |||||||||||||||||||||||||||||||||||
Elevation Note | 7/19/2026 | N/A | 6.00% | 3.5 | 3.0 | 3.9 | ||||||||||||||||||||||||||||||||
Equipment Notes | 5/5/2027 to 3/7/2029 | N/A | 7.99% to 8.49% | 1.2 | 1.9 | 1.3 | ||||||||||||||||||||||||||||||||
Twin Peaks Construction Loan | 8/5/2023 with One Six-Month Extension | N/A | 8.00 | % | 2.2 | — | 0.4 | |||||||||||||||||||||||||||||||
Twin Peaks Construction Loan II | 1/9/2024 | N/A | 10.83 | % | 1.5 | — | — | |||||||||||||||||||||||||||||||
Twin Peaks Construction Loan III | 12/28/2023 with One One-Year Extension | N/A | Prime + 1% | 2.2 | 2.2 | — | ||||||||||||||||||||||||||||||||
Twin Peaks Promissory Note | 10/4/2024 | N/A | 5.30 | % | 1.0 | 1.0 | — | |||||||||||||||||||||||||||||||
Total debt | $ | 1,190.8 | 1,152.9 | 1,008.2 | ||||||||||||||||||||||||||||||||||
Current portion of long-term debt | (42.6) | (49.6) | ||||||||||||||||||||||||||||||||||||
Long-term debt | $ | 1,110.3 | $ | 958.6 |
Closing Date | Class | Seniority | Principal Balance | Coupon | Final Legal Maturity Date | ||||||||||||||||||||||||
7/6/2022 | A-2 | Senior | $42.7 | 4.75% | 7/25/2051 | ||||||||||||||||||||||||
7/6/2022 | B-2 | Senior Subordinated | $14.2 | 8.00% | 7/25/2051 | ||||||||||||||||||||||||
7/6/2022 | M-2 | Subordinated | $19.6 | 9.00% | 7/25/2051 |
Closing Date | Class | Seniority | Principal Balance | Coupon | Final Legal Maturity Date | |||||||||||||||||||||||||||
12/13/2022 | A-2 | Senior | $67.8 | 6.00% | 7/25/2051 | |||||||||||||||||||||||||||
12/13/2022 | B-2 | Senior Subordinated | $20.2 | 7.00% | 7/25/2051 | |||||||||||||||||||||||||||
12/13/2022 | M-2 | Subordinated | $25.5 | 9.50% | 7/25/2051 |
Fiscal Year | Long-Term Debt | Redeemable Preferred Stock (Note 12) | ||||||||||||
2024 | $ | 27.5 | $ | 91.8 | ||||||||||
2025 | $ | 24.9 | $ | — | ||||||||||
2026 | $ | 23.2 | $ | — | ||||||||||
2027 | $ | 129.0 | $ | — | ||||||||||
2028 | $ | 22.9 | $ | — |
● | Warrants to purchase 342,290 shares of Class A common stock were exercised during the year ended December 31, 2023. The proceeds to the Company from the exercise of the warrants totaled $0.7 million. | ||||
● | The Company granted 25,000 restricted shares of Class A common stock to an employee. One-third of the shares vested immediately and the remaining shares will vest over the next 2 years in equal installments at the anniversary date of grant. The value of the restricted stock grant was $0.1 million and will be amortized as compensation expense over the vesting period. | ||||
● | A total of 126,134 shares of Class A common stock were issued. | ||||
● | On January 3, 2023, the Board of Directors declared a cash dividend of $0.14 per share of Class A and Class B common stock, payable on March 1, 2023 to stockholders of record as of February 15, 2023, for a total of $2.3 million. | ||||
● | On April 4, 2023, the Board of Directors declared a cash dividend of $0.14 per share of Class A and Class B common stock, payable on June 1, 2023 to stockholders of record as of May 15, 2023, for a total of $2.3 million. | ||||
● | On July 11, 2023, the Board of Directors declared a cash dividend of $0.14 per share of Class A and Class B common stock, payable on September 1, 2023 to stockholders of record as of August 15, 2023, for a total of $2.3 million. | ||||
● | On October 3, 2023, the Board of Directors declared a cash dividend of $0.14 per share of Class A and Class B common stock, payable on December 1, 2023 to stockholders of record as of November 15, 2023, for a total of $2.4 million. |
● | Warrants to purchase 36,362 shares of Class A common stock were exercised during the year ended December 25, 2022. The proceeds to the Company from the exercise of the warrants totaled $0.7 million. | ||||
● | The Company granted 150,000 restricted shares of Class A common stock to Board members. The shares vest over 3 years in equal installments at the anniversary date of grant. The value of the restricted stock grant was $1.2 million and will be amortized as compensation expense over the vesting period. | ||||
● | On January 11, 2022, the Board of Directors declared a cash dividend of $0.13 per share of Class A and Class B common stock, payable on March 1, 2022 to stockholders of record as of February 15, 2022, for a total of $2.2 million. | ||||
● | On April 12, 2022, the Board of Directors declared a cash dividend of $0.13 per share of Class A and Class B common stock, payable on June 1, 2022 to stockholders of record as of May 16, 2022, for a total of $2.1 million. | ||||
● | On July 12, 2022, the Board of Directors declared a cash dividend of $0.14 per share of Class A and Class B common stock, payable on September 1, 2022 to stockholders of record as of August 16, 2022, for a total of $2.3 million. | ||||
● | On October 25, 2022, the Board of Directors declared a cash dividend of $0.14 per share of Class A and Class B common stock, payable on December 1, 2022 to stockholders of record as of November 15, 2022, for a total of $2.3 million. | ||||
● | On May 3, 2022, one non-employee member of the Board of Directors elected to receive a portion of his compensation in shares of the Company's Class A common stock in lieu of cash. As such, the Company issued a total of 4,761 shares of Class A common stock with a value of $30,000 to the electing director as consideration for accrued director's fees. |
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | |||||||||||||||
Stock options outstanding at December 25, 2022 | 2,748,906 | $ | 10.06 | 8.3 | |||||||||||||
Grants | 795,723 | $ | 5.80 | 9.4 | |||||||||||||
Forfeited | (501,277) | $ | 8.48 | 8.6 | |||||||||||||
Exercised | (153,180) | $ | 5.02 | 6.4 | |||||||||||||
Stock options outstanding at December 31, 2023 | 2,890,172 | $ | 9.39 | 7.8 | |||||||||||||
Stock options exercisable at December 31, 2023 | 1,525,531 | $ | 10.52 | 7.0 |
Expected dividend yield | 7.9% - 10.4% | ||||
Expected volatility | 81.0 | % | |||
Risk-free interest rate | 3.4% - 4.9% | ||||
Expected term (in years) | 6.0 |
Issue Date | Number of Warrants Outstanding | Commencement Date | Termination Date | Exercise Price | Value at Grant Date (In Thousands) | ||||||||||||||||||||||||||||||
06/19/2019 | 46,875 | 12/24/2020 | 06/19/2024 | $ | 7.27 | N/A (1) | |||||||||||||||||||||||||||||
10/03/2019 | 60 | 10/03/2019 | 10/03/2024 | $ | 7.73 | $ | — | ||||||||||||||||||||||||||||
07/16/2020 | 982,855 | 12/24/2020 | 07/16/2025 | $ | 3.76 | $ | 1,163 | ||||||||||||||||||||||||||||
07/16/2020 | 18,648 | 12/24/2020 | 07/16/2025 | $ | 3.76 | $ | 64 | ||||||||||||||||||||||||||||
1,048,438 |
(1) | Values were not calculated at the issue date because the warrants were only exercisable in the event of a merger involving the Company and FCCG. |
Number of Shares | Weighted Average Exercise Price (1) | Weighted Average Remaining Contractual Life (Years) | |||||||||||||||
Warrants outstanding at December 25, 2022 | 1,591,256 | $ | 3.88 | 2.4 | |||||||||||||
Exercised | (342,290) | $ | 2.99 | 1.5 | |||||||||||||
Expired | (200,528) | $ | 7.06 | — | |||||||||||||
Warrants outstanding at December 31, 2023 | 1,048,438 | $ | 2.95 | 1.6 | |||||||||||||
Warrants exercisable at December 31, 2023 | 1,048,438 | $ | 2.95 | 1.6 |
(1) | Exercise price adjusted due to cash dividends and Class B stock dividend. |
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | |||||||||||||||
Warrants outstanding at December 26, 2021 | 1,707,670 | $ | 4.72 | 3.2 | |||||||||||||
Exercised | (34,714) | $ | 3.57 | 2.6 | |||||||||||||
Cancelled | (81,700) | $ | 13.35 | — | |||||||||||||
Warrants outstanding at December 25, 2022 | 1,591,256 | $ | 3.88 | 2.4 | |||||||||||||
Warrants exercisable at December 25, 2022 | 1,591,256 | $ | 3.88 | 2.4 |
Warrants | |||||
Expected dividend yield | 4.00% - 6.63% | ||||
Expected volatility | 30.23% - 31.73% | ||||
Risk-free interest rate | 0.99% - 1.91% | ||||
Expected term (in years) | 3.8 - 5.0 |
Fiscal Year Ended December 31, 2023 | Fiscal Year Ended December 25, 2022 | ||||||||||
United States | $ | 469.6 | $ | 397.4 | |||||||
Other countries | 10.9 | 9.8 | |||||||||
Total revenues | $ | 480.5 | $ | 407.2 |
Dollars (In Millions) | |||||||||||||||||||||||
Balance at Beginning of Period | Charged to Costs and Expenses | Deductions/ Recoveries/Acquisitions | Balance at End of Period | ||||||||||||||||||||
Allowance for: | |||||||||||||||||||||||
Trade notes and accounts receivable | $ | 3.8 | $ | 2.5 | $ | (1.7) | $ | 4.6 |
FAT BRANDS INC. | ||||||||
By: | /s/ Kenneth J. Kuick | |||||||
Kenneth J. Kuick | ||||||||
Co-Chief Executive Officer (Principal Executive Officer) | ||||||||
By: | /s/ Robert G. Rosen | |||||||
Robert G. Rosen | ||||||||
Co-Chief Executive Officer (Principal Executive Officer) |
DATE | NAME AND TITLE | |||||||
March 12, 2024 | /s/ Kenneth J. Kuick | |||||||
Kenneth J. Kuick | ||||||||
Co-Chief Executive Officer and Chief Financial Officer (Principal Executive Officer, Principal Financial and Accounting Officer) | ||||||||
March 12, 2024 | /s/ Robert G. Rosen | |||||||
Robert G. Rosen | ||||||||
Co-Chief Executive Officer (Principal Executive Officer) | ||||||||
March 12, 2024 | /s/ Andrew A. Wiederhorn | |||||||
Andrew A. Wiederhorn, Director | ||||||||
March 12, 2024 | /s/ John S. Allen | |||||||
John S. Allen, Director | ||||||||
March 12, 2024 | /s/ Donald J. Berchtold | |||||||
Donald J. Berchtold, Director | ||||||||
March 12, 2024 | /s/ Tyler B. Child | |||||||
Tyler B. Child, Director | ||||||||
March 12, 2024 | /s/ Lynne L. Collier | |||||||
Lynne L. Collier, Director | ||||||||
March 12, 2024 | /s/ Mark Elenowitz | |||||||
Mark Elenowitz, Director | ||||||||
March 12, 2024 | /s/ James G. Ellis | |||||||
James G. Ellis, Director | ||||||||
March 12, 2024 | /s/ Peter R. Feinstein | |||||||
Peter R. Feinstein, Director | ||||||||
March 12, 2024 | /s/ Matthew H. Green | |||||||
Matthew H. Green, Director | ||||||||
March 12, 2024 | /s/ John C. Metz | |||||||
John C. Metz, Director | ||||||||
March 12, 2024 | /s/ Carmen Vidal | |||||||
Carmen Vidal, Director | ||||||||
March 12, 2024 | /s/ Mason A. Wiederhorn | |||||||
Mason A. Wiederhorn, Director | ||||||||
March 12, 2024 | /s/ Taylor A. Wiederhorn | |||||||
Taylor A. Wiederhorn, Director | ||||||||
March 12, 2024 | /s/ Thayer D. Wiederhorn | |||||||
Thayer D. Wiederhorn, Director | ||||||||
Exhibit Number | Description | Incorporated By Reference to | Filed Herewith | |||||||||||||||||||||||||||||
Form | Exhibit | Filing Date | ||||||||||||||||||||||||||||||
3.1 | 8-K | 3.1 | 08/19/2021 | |||||||||||||||||||||||||||||
3.2 | 8-K | 3.1 | 08/30/2021 | |||||||||||||||||||||||||||||
3.3 | 8-K | 3.1 | 09/16/2021 | |||||||||||||||||||||||||||||
3.4 | 8-K | 3.1 | 10/28/2021 | |||||||||||||||||||||||||||||
3.5 | 8-K | 3.1 | 12/23/2022 | |||||||||||||||||||||||||||||
3.6 | 8-K | 3.1 | 5/8/2023 | |||||||||||||||||||||||||||||
4.1 | 8-K | 10.1 | 07/16/2020 | |||||||||||||||||||||||||||||
4.2 | 8-K | 4.1 | 04/26/2021 | |||||||||||||||||||||||||||||
4.3 | 8-K | 4.2 | 04/26/2021 | |||||||||||||||||||||||||||||
4.4 | 8-K | 4.2 | 10/25/2022 | |||||||||||||||||||||||||||||
4.5 | 8-K | 4.1 | 07/26/2021 | |||||||||||||||||||||||||||||
4.6 | 8-K | 4.2 | 07/26/2021 | |||||||||||||||||||||||||||||
4.7 | 8-K | 4.2 | 01/31/2023 | |||||||||||||||||||||||||||||
4.8 | 8-K | 4.1 | 10/06/2021 |
4.9 | 8-K | 4.2 | 10/06/2021 | |||||||||||||||||||||||||||||
4.10 | 8-K | 4.1 | 12/16/2021 | |||||||||||||||||||||||||||||
4.11 | 8-K | 4.2 | 12/16/2021 | |||||||||||||||||||||||||||||
4.12 | X | |||||||||||||||||||||||||||||||
4.13 | 8-K | 4.1 | 7/13/2023 | |||||||||||||||||||||||||||||
4.14 | 8-K | 4.1 | 7/13/2023 | |||||||||||||||||||||||||||||
4.15 | X | |||||||||||||||||||||||||||||||
10.1 | 1-A | 6.3 | 09/06/2017 | |||||||||||||||||||||||||||||
10.2* | Schedule 14A (proxy statement) | Appendix A | 11/03/2023 | |||||||||||||||||||||||||||||
10.3 | 10-K | 10.12 | 04/28/2020 | |||||||||||||||||||||||||||||
10.4 | 8-K | 10.2 | 04/26/2021 | |||||||||||||||||||||||||||||
10.5 | 8-K | 10.2 | 07/26/2021 | |||||||||||||||||||||||||||||
10.6 | 8-K | 10.2 | 10/06/2021 |
10.7 | 8-K | 10.2 | 12/16/2021 | |||||||||||||||||||||||||||||
10.8 | 8-K | 10.3 | 12/16/2021 | |||||||||||||||||||||||||||||
10.9 | 8-K | 10.1 | 7/13/2023 | |||||||||||||||||||||||||||||
10.10 | 8-K | 10.1 | 04/26/2021 | |||||||||||||||||||||||||||||
10.11 | 8-K | 10.1 | 07/26/2021 | |||||||||||||||||||||||||||||
10.12 | 8-K | 10.1 | 10/06/2021 | |||||||||||||||||||||||||||||
10.13 | 8-K | 10.1 | 12/16/2021 | |||||||||||||||||||||||||||||
10.14 | 8-K | 10.3 | 07/26/2021 | |||||||||||||||||||||||||||||
10.15 | 8-K | 10.3 | 10/06/2021 | |||||||||||||||||||||||||||||
10.16 | 8-K | 10.1 | 10/25/2022 | |||||||||||||||||||||||||||||
10.17 | 8-K | 10.1 | 11/14/2022 | |||||||||||||||||||||||||||||
10.18* | 8-K | 10.1 | 5/10/2023 | |||||||||||||||||||||||||||||
10.19* | 8-K | 10.1 | 5/10/2023 | |||||||||||||||||||||||||||||
10.20* | 8-K | 10.1 | 7/21/2023 |
10.21* | 8-K | 10.2 | 7/21/2023 | |||||||||||||||||||||||||||||
10.22 | X | |||||||||||||||||||||||||||||||
21.1 | X | |||||||||||||||||||||||||||||||
23.1 | X | |||||||||||||||||||||||||||||||
23.2 | X | |||||||||||||||||||||||||||||||
31.1 | X | |||||||||||||||||||||||||||||||
31.2 | X | |||||||||||||||||||||||||||||||
32.1 | X | |||||||||||||||||||||||||||||||
101.INS | XBRL Instance Document | X | ||||||||||||||||||||||||||||||
(Furnished) | ||||||||||||||||||||||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | X | ||||||||||||||||||||||||||||||
(Furnished) | ||||||||||||||||||||||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||||||||||||||||||||||
(Furnished) | ||||||||||||||||||||||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||||||||||||||||||||||
(Furnished) | ||||||||||||||||||||||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||||||||||||||||||||||
(Furnished) | ||||||||||||||||||||||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||||||||||||||||||||||
(Furnished) |
ARTICLE I DEFINITIONS; RULES OF CONSTRUCTION | 1 | ||||||||||
ARTICLE II AUTHORIZATION AND DETAILS | 2 | ||||||||||
Section 2.1 | Authorization of the Series 2023-1 Notes | 2 | |||||||||
Section 2.2 | Details of the Series 2023-1 Notes | 2 | |||||||||
Section 2.3 | Denominations | 2 | |||||||||
Section 2.4 | Monthly Allocation Dates | 2 | |||||||||
ARTICLE III SERIES 2023-1 ALLOCATIONS; PAYMENTS | 2 | ||||||||||
Section 3.1 | Allocations of Net Proceeds with Respect to the Series 2023-1 Notes | 2 | |||||||||
Section 3.2 | Reserved | 3 | |||||||||
Section 3.3 | Certain Distributions to Series 2023-1 Noteholders | 3 | |||||||||
Section 3.4 | Series 2023-1 Interest | 3 | |||||||||
Section 3.5 | Payment of Principal | 5 | |||||||||
Section 3.6 | Manager | 10 | |||||||||
Section 3.7 | Other Agreements | 10 | |||||||||
ARTICLE IV FORM OF SERIES 2023-1 | 10 | ||||||||||
Section 4.1 | Issuance of Series 2023-1 Global Notes | 10 | |||||||||
Section 4.2 | Transfer Restrictions of Series 2023-1 Global Notes | 12 | |||||||||
Section 4.3 | Note Owner Representations and Warranties | 18 | |||||||||
Section 4.4 | Limitation on Liability | 20 | |||||||||
ARTICLE V GENERAL | 20 | ||||||||||
Section 5.1 | Information | 20 | |||||||||
Section 5.2 | Exhibits | 21 | |||||||||
Section 5.3 | Ratification of Base Indenture | 21 | |||||||||
Section 5.4 | [Reserved] | 21 | |||||||||
Section 5.5 | Counterparts | 21 | |||||||||
Section 5.6 | Governing Law | 21 | |||||||||
Section 5.7 | Amendments | 21 | |||||||||
Section 5.8 | Termination of Series Supplement; Defeasance | 21 | |||||||||
Section 5.9 | Limited Recourse | 22 | |||||||||
Section 5.10 | Entire Agreement | 22 | |||||||||
Section 5.11 | Control Party Protections | 22 |
i |
FAT BRANDS TWIN PEAKS I, LLC, as Issuer | |||||
By: FAT Brands Inc. Its: Manager | |||||
By: /s/ Robert G. Rosen | |||||
Name: Robert G. Rosen | |||||
Title: Co-Chief Executive Officer |
UMB BANK, N.A., in its capacity as Trustee | |||||
By: | /s/ Michele Voon | ||||
Name: Michele Voon | |||||
Title: Vice President |
By: | /s/ Orlando Figueroa | ||||
Name: Orlando Figueroa | |||||
Title: Senior Managing Director |
Monthly Manager Certificate Date | Monthly Allocation Date | ||||
5 Business Days Prior to Monthly Allocation Date | 2nd Friday Following Fiscal Month End (if not Business Day, following Business Day) | ||||
Friday, September 29, 2023 | Friday, October 6, 2023 | ||||
Friday, October 27, 2023 | Friday, November 3, 2023 | ||||
Friday, November 24, 2023 | Friday, December 1, 2023 | ||||
Friday, January 5, 2024 | Friday, January 12, 2024 | ||||
Friday, February 2, 2024 | Friday, February 9, 2024 | ||||
Friday, March 1, 2024 | Friday, March 8, 2024 | ||||
Friday, April 5, 2024 | Friday, April 12, 2024 | ||||
Friday, May 3, 2024 | Friday, May 10, 2024 | ||||
Friday, May 31, 2024 | Friday, June 7, 2024 | ||||
Friday, July 5, 2024 | Friday, July 12, 2024 |
Friday, August 2, 2024 | Friday, August 9, 2024 | ||||
Friday, August 30, 2024 | Friday, September 6, 2024 | ||||
Friday, October 4, 2024 | Friday, October 11, 2024 | ||||
Friday, November 1, 2024 | Friday, November 8, 2024 | ||||
Friday, November 29, 2024 | Friday, December 6, 2024 | ||||
Friday, January 3, 2025 | Friday, January 10, 2025 | ||||
Friday, January 31, 2025 | Friday, February 7, 2025 | ||||
Friday, February 28, 2025 | Friday, March 7, 2025 | ||||
Friday, April 4, 2025 | Friday, April 11, 2025 | ||||
Friday, May 2, 2025 | Friday, May 9, 2025 | ||||
Friday, May 30, 2025 | Friday, June 6, 2025 | ||||
Thursday, July 3, 2025 | Friday, July 11, 2025 | ||||
Friday, August 1, 2025 | Friday, August 8, 2025 | ||||
Friday, August 29, 2025 | Friday, September 5, 2025 | ||||
Friday, October 3, 2025 | Friday, October 10, 2025 | ||||
Friday, October 31, 2025 | Friday, November 7, 2025 | ||||
Friday, November 28, 2025 | Friday, December 5, 2025 | ||||
Friday, January 2, 2026 | Friday, January 9, 2026 | ||||
Friday, January 30, 2026 | Friday, February 6, 2026 | ||||
Friday, February 27, 2026 | Friday, March 6, 2026 | ||||
Friday, April 3, 2026 | Friday, April 10, 2026 | ||||
Friday, May 1, 2026 | Friday, May 8, 2026 | ||||
Friday, May 29, 2026 | Friday, June 5, 2026 | ||||
Thursday July 2, 2026 | Friday July 10, 2026 |
● | senior to our Common Stock and any other class of equity securities the terms of which provide that such equity securities will rank junior to the Series B Preferred Stock; | |||||||
● | junior to any equity securities the terms of which provide that such equity securities will rank senior to the Series B Preferred Stock, and to all of our existing and future debt, including, prior to conversion of such debt, any debt convertible into our equity securities; and | |||||||
● | on a parity with any equity securities the terms of which provide that such equity securities will rank without preference or priority over the other. |
/s/ Kenneth J. Kuick | |||||
Kenneth J. Kuick | |||||
Co-Chief Executive Officer and Chief Financial Officer | |||||
(Principal Executive and Financial Officer) |
/s/ Robert G. Rosen | |||||
Robert G. Rosen | |||||
Co-Chief Executive Officer | |||||
(Principal Executive Officer) |
March 12, 2024 | By | /s/ Kenneth J. Kuick | ||||||
Kenneth J. Kuick | ||||||||
Co-Chief Executive Officer and Chief Financial Officer | ||||||||
(Principal Executive, Financial and Accounting Officer) | ||||||||
March 12, 2024 | By | /s/ Robert G. Rosen | ||||||
Robert G. Rosen | ||||||||
Co-Chief Executive Officer | ||||||||
(Principal Executive Officer) |