CALIFORNIA | 77-0539125 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
7100 N. Financial Dr., Suite 101, Fresno, CA | 93720 | |||||||
(Address of principal executive offices) | (Zip Code) |
Title of Each Class | Trading Symbol | Name of Each Exchange on which Registered | ||||||||||||
Common Stock, no par value | CVCY | NASDAQ Capital Market |
Large accelerated filer | ☐ | Accelerated filer | ☐ | Emerging growth company | ☐ | ||||||||||||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | ||||||||||||||
Common Stock, No Par Value | Outstanding at March 15, 2024 | ||||||||||
11,831,694 | shares |
Period | Total number of shares purchased (1) | Average price paid per share | Total number of shares purchased as part of publicly announced plans | Maximum Number of Remaining Shares that May be Purchased at Period End under the Board Authorization | ||||||||||||||||||||||
01/1/2023 - 05/31/2023 | — | $ | — | — | — | |||||||||||||||||||||
06/01/2023 - 06/30/2023 | 39 | 16.17 | — | — | ||||||||||||||||||||||
07/01/2023 - 12/31/2023 | — | — | — | — | ||||||||||||||||||||||
Total | 39 | $ | 16.17 | — |
For the Year Ended | ||||||||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||||||
(In thousands, except share and per-share amounts) | 2023 | 2022 | 2021 | |||||||||||||||||
Net interest income before provision (credit) for credit losses | $ | 82,429 | $ | 79,566 | $ | 72,554 | ||||||||||||||
Provision (credit) for credit losses | 309 | 995 | (4,435) | |||||||||||||||||
Net interest income after provision (credit) for credit losses | 82,120 | 78,571 | 76,989 | |||||||||||||||||
Total non-interest income | 7,020 | 5,054 | 9,005 | |||||||||||||||||
Total non-interest expenses | 55,300 | 48,484 | 47,977 | |||||||||||||||||
Income before provision for income taxes | 33,840 | 35,141 | 38,017 | |||||||||||||||||
Provision for income taxes | 8,304 | 8,496 | 9,616 | |||||||||||||||||
Net income | $ | 25,536 | $ | 26,645 | $ | 28,401 |
Year Ended December 31, 2023 | Year Ended December 31, 2022 | Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest Income/ Expense | Average Interest Rate | Average Balance | Interest Income/ Expense | Average Interest Rate | Average Balance | Interest Income/ Expense | Average Interest Rate | |||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning deposits in other banks | $ | 67,749 | $ | 3,576 | 5.28 | % | $ | 48,032 | $ | 391 | 0.81 | % | $ | 104,710 | $ | 129 | 0.12 | % | ||||||||||||||||||||||||||||||||||||||
Securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxable securities | 760,140 | 23,437 | 3.08 | % | 862,079 | 20,011 | 2.32 | % | 678,093 | 14,044 | 2.07 | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-taxable securities (1) | 256,196 | 7,091 | 2.77 | % | 270,014 | 8,454 | 3.13 | % | 238,870 | 7,096 | 2.97 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total investment securities | 1,016,336 | 30,528 | 3.00 | % | 1,132,093 | 28,465 | 2.51 | % | 916,963 | 21,140 | 2.31 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total securities and interest-earning deposits | 1,084,085 | 34,104 | 3.15 | % | 1,180,125 | 28,856 | 2.45 | % | 1,021,673 | 21,269 | 2.08 | % | ||||||||||||||||||||||||||||||||||||||||||||
Loans (2) (3) | 1,263,226 | 69,803 | 5.53 | % | 1,133,641 | 55,907 | 4.93 | % | 1,067,316 | 54,077 | 5.07 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 2,347,311 | $ | 103,907 | 4.43 | % | 2,313,766 | $ | 84,763 | 3.66 | % | 2,088,989 | $ | 75,346 | 3.61 | % | |||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses | (14,312) | (10,005) | (11,482) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nonaccrual loans | — | 278 | 2,337 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 27,671 | 36,491 | 38,202 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank premises and equipment | 10,465 | 8,092 | 8,436 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 89,223 | 90,772 | 141,133 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total average assets | $ | 2,460,358 | $ | 2,439,394 | $ | 2,267,615 | ||||||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Savings and NOW accounts | $ | 473,102 | $ | 611 | 0.13 | % | $ | 581,285 | $ | 232 | 0.04 | % | $ | 529,043 | $ | 182 | 0.03 | % | ||||||||||||||||||||||||||||||||||||||
Money market accounts | 531,013 | 8,910 | 1.68 | % | 486,823 | 848 | 0.17 | % | 455,575 | 661 | 0.15 | % | ||||||||||||||||||||||||||||||||||||||||||||
Time certificates of deposit | 163,220 | 6,006 | 3.68 | % | 81,473 | 117 | 0.14 | % | 89,875 | 193 | 0.21 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 1,167,335 | 15,527 | 1.33 | % | 1,149,581 | 1,197 | 0.10 | % | 1,074,493 | 1,036 | 0.10 | % | ||||||||||||||||||||||||||||||||||||||||||||
Other borrowed funds | 86,250 | 4,462 | 5.17 | % | 63,752 | 2,225 | 3.49 | % | 9,864 | 266 | 2.70 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,253,585 | $ | 19,989 | 1.59 | % | 1,213,333 | $ | 3,422 | 0.28 | % | 1,084,357 | $ | 1,302 | 0.12 | % | |||||||||||||||||||||||||||||||||||||||||
Non-interest bearing demand deposits | 987,906 | 1,006,511 | 900,083 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 33,989 | 32,532 | 36,311 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders’ equity | 184,878 | 187,018 | 246,864 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total average liabilities and shareholders’ equity | $ | 2,460,358 | $ | 2,439,394 | $ | 2,267,615 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income and rate earned on average earning assets | $ | 103,907 | 4.43 | % | $ | 84,763 | 3.66 | % | $ | 75,346 | 3.61 | % | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense and interest cost related to average interest-bearing liabilities | 19,989 | 1.59 | % | 3,422 | 0.28 | % | 1,302 | 0.12 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income and net interest margin (4) | $ | 83,918 | 3.58 | % | $ | 81,341 | 3.52 | % | $ | 74,044 | 3.54 | % |
Changes in Volume/Rate | For the Years Ended December 31, 2023 Compared to 2022 | For the Years Ended December 31, 2022 Compared to 2021 | ||||||||||||||||||||||||||||||||||||
(In thousands) | Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||||||||||||||||
Increase (decrease) due to changes in: | ||||||||||||||||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||||||||||||||
Interest-earning deposits in other banks | $ | 160 | $ | 3,025 | $ | 3,185 | $ | (69) | $ | 331 | $ | 262 | ||||||||||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||||||
Taxable | (2,366) | 5,792 | 3,426 | 3,811 | 2,154 | 5,965 | ||||||||||||||||||||||||||||||||
Non-taxable (1) | (432) | (931) | (1,363) | 925 | 433 | 1,358 | ||||||||||||||||||||||||||||||||
Total investment securities | (2,798) | 4,861 | 2,063 | 4,736 | 2,587 | 7,323 | ||||||||||||||||||||||||||||||||
Loans | 6,390 | 7,506 | 13,896 | 3,360 | (1,530) | 1,830 | ||||||||||||||||||||||||||||||||
Total earning assets (1) | 3,752 | 15,392 | 19,144 | 8,027 | 1,388 | 9,415 | ||||||||||||||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||||
Savings, NOW and MMA | 33 | 8,408 | 8,441 | 62 | 174 | 236 | ||||||||||||||||||||||||||||||||
Time certificate of deposits | 117 | 5,772 | 5,889 | (18) | (58) | (76) | ||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 150 | 14,180 | 14,330 | 44 | 116 | 160 | ||||||||||||||||||||||||||||||||
Other borrowed funds | 785 | 1,452 | 2,237 | 1,453 | 506 | 1,959 | ||||||||||||||||||||||||||||||||
Total interest bearing liabilities | 935 | 15,632 | 16,567 | 1,497 | 622 | 2,119 | ||||||||||||||||||||||||||||||||
Net interest income (1) | $ | 2,817 | $ | (240) | $ | 2,577 | $ | 6,530 | $ | 766 | $ | 7,296 |
For the Year Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2023 | 2022 | 2021 | |||||||||||||||||
Telephone expenses | $ | 439 | $ | 376 | $ | 224 | ||||||||||||||
Armored car and courier service | 266 | 257 | 255 | |||||||||||||||||
General insurance | 255 | 211 | 182 | |||||||||||||||||
Education and training | 220 | 191 | 198 | |||||||||||||||||
Operating losses | 214 | 253 | 80 | |||||||||||||||||
Business development and entertainment | 210 | 122 | 87 | |||||||||||||||||
Donations | 188 | 129 | 91 | |||||||||||||||||
Meetings and meals | 184 | 144 | 82 | |||||||||||||||||
Remote deposit capture | 163 | 123 | 62 | |||||||||||||||||
Travel expense | 162 | 114 | 51 | |||||||||||||||||
Internet banking expense | 158 | 134 | 320 | |||||||||||||||||
Stationery and supplies | 153 | 155 | 150 | |||||||||||||||||
Alarm and security service expense | 146 | 121 | 131 | |||||||||||||||||
Risk management expense | 142 | 99 | 94 | |||||||||||||||||
Community Reinvestment Act (CRA) donations | 138 | 96 | 106 | |||||||||||||||||
Association expense | 121 | 133 | 121 | |||||||||||||||||
Service charge fee expense | 101 | 99 | 77 | |||||||||||||||||
Other | 1,110 | 816 | 988 | |||||||||||||||||
Total other non-interest expense | $ | 4,370 | $ | 3,573 | $ | 3,299 | ||||||||||||||
Amortized Cost at December 31, | ||||||||||||||||||||
Available-for-Sale Securities | 2023 | 2022 | 2021 | |||||||||||||||||
U.S. Treasury securities | $ | 9,990 | $ | 9,990 | $ | 9,988 | ||||||||||||||
U.S. Government agencies | 102 | 107 | 373 | |||||||||||||||||
Obligations of states and political subdivisions | 198,070 | 201,638 | 512,952 | |||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 88,874 | 117,292 | 213,471 | |||||||||||||||||
Private label mortgage and asset backed securities | 372,610 | 411,441 | 317,089 | |||||||||||||||||
Corporate debt securities | — | — | 44,500 | |||||||||||||||||
Total Available-for-Sale Securities | $ | 669,646 | $ | 740,468 | $ | 1,098,373 | ||||||||||||||
Amortized Cost at December 31, | ||||||||||||||||||||
Held-to-Maturity Securities | 2023 | 2022 | 2021 | |||||||||||||||||
Obligations of states and political subdivisions | $ | 192,070 | $ | 192,004 | $ | — | ||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 10,758 | 10,430 | — | |||||||||||||||||
Private label mortgage and asset backed securities | 54,579 | 56,691 | — | |||||||||||||||||
Corporate debt securities | 46,086 | 45,982 | — | |||||||||||||||||
Total Held-to-Maturity Securities | $ | 303,493 | $ | 305,107 | $ | — | ||||||||||||||
(Dollars in thousands) | In one year or less | After one through five years | After five through ten years | After ten years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-Sale Securities | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | — | — | % | $ | 9,990 | — | % | $ | — | — | % | $ | — | — | % | $ | 9,990 | 1.25 | % | ||||||||||||||||||||||||||||||||||||||||||
U.S. Government agencies | — | — | — | — | — | — | 102 | 4.25 | % | 102 | 4.25 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions (2) | — | — | — | — | 40,264 | 3.39 | % | 157,806 | 4.21 | % | 198,070 | 4.04 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 1 | 6.07 | % | 17 | 1.26 | % | 3,627 | 6.60 | % | 85,229 | 5.53 | % | 88,874 | 5.14 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Private label residential mortgage and asset backed securities | 32,800 | 8.26 | % | 19,941 | 5.99 | % | 10,259 | 2.53 | % | 309,610 | 2.91 | % | 372,610 | 3.54 | % | |||||||||||||||||||||||||||||||||||||||||||||||
$ | 32,801 | 8.26 | % | $ | 29,948 | 4.41 | % | $ | 54,150 | 3.45 | % | $ | 552,747 | 3.69 | % | $ | 669,646 | 3.92 | % | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | In one year or less | After one through five years | After five through ten years | After ten years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Held-to-Maturity Securities | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions (2) | $ | — | — | % | $ | 8,463 | 2.14 | % | $ | 74,746 | 2.69 | % | $ | 108,861 | 3.80 | % | $ | 192,070 | 3.29 | % | ||||||||||||||||||||||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | — | — | — | — | — | — | 10,758 | 3.00 | % | 10,758 | 3.00 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Private label residential mortgage and asset backed securities | — | — | — | — | — | — | 54,579 | 2.93 | % | 54,579 | 2.93 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities | — | — | — | — | 46,086 | 4.40 | % | — | — | 46,086 | 4.40 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
$ | — | — | % | $ | 8,463 | 2.14 | % | $ | 120,832 | 3.34 | % | $ | 174,198 | 3.48 | % | $ | 303,493 | 3.39 | % |
2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Type (Dollars in thousands) | Amount | % of Gross Loans | Amount | % of Total Loans | Amount | % of Total Loans | Amount | % of Total Loans | Amount | % of Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 105,466 | 8.2 | % | $ | 141,197 | 11.3 | % | $ | 136,600 | 13.2 | % | $ | 273,431 | 24.7 | % | $ | 101,648 | 10.8 | % | ||||||||||||||||||||||||||||||||||||||||||
Agricultural production | 33,556 | 2.6 | % | 37,007 | 2.9 | % | 40,860 | 3.9 | % | 21,971 | 2.0 | % | 23,159 | 2.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial | 139,022 | 10.8 | % | 178,204 | 14.2 | % | 177,460 | 17.1 | % | 295,402 | 26.7 | % | 124,807 | 13.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction & other land loans | 33,472 | 2.6 | % | 109,175 | 8.7 | % | 61,586 | 5.9 | % | 55,419 | 5.0 | % | 73,718 | 7.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | 215,146 | 16.7 | % | 194,663 | 15.5 | % | 212,234 | 20.4 | % | 208,843 | 18.9 | % | 197,946 | 21.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 539,522 | 41.9 | % | 464,809 | 37.0 | % | 369,529 | 35.6 | % | 338,888 | 30.7 | % | 329,335 | 35.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Farmland | 120,674 | 9.4 | % | 119,648 | 9.5 | % | 98,481 | 9.5 | % | 84,258 | 7.6 | % | 76,304 | 8.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Multi-family residential | 61,307 | 4.8 | % | 24,586 | 2.0 | % | 26,084 | 2.5 | % | 28,718 | 2.6 | % | 31,240 | 3.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||
1-4 family - close-ended | 96,558 | 7.5 | % | 93,510 | 7.5 | % | 33,377 | 3.2 | % | 34,245 | 3.1 | % | 38,456 | 4.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||
1-4 family - revolving | 27,648 | 2.1 | % | 30,071 | 2.4 | % | 22,246 | 2.1 | % | 21,393 | 1.9 | % | 26,390 | 2.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Total real estate | 1,094,327 | 84.9 | % | 1,036,462 | 82.6 | % | 823,537 | 79.3 | % | 771,764 | 69.8 | % | 773,389 | 82.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 55,606 | 4.3 | % | 40,252 | 3.2 | % | 37,243 | 3.6 | % | 37,793 | 3.4 | % | 43,669 | 4.6 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Total gross loans | 1,288,955 | 100.0 | % | 1,254,918 | 100.0 | % | 1,038,240 | 100.0 | % | 1,104,959 | 100.0 | % | 941,865 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net deferred origination fees | 1,842 | 1,386 | 871 | (2,612) | 1,515 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, net of deferred origination fees | 1,290,797 | 1,256,304 | 1,039,111 | 1,102,347 | 943,380 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses | (14,653) | (10,848) | (9,600) | (12,915) | (9,130) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans, net (1) | $ | 1,276,144 | $ | 1,245,456 | $ | 1,029,511 | $ | 1,089,432 | $ | 934,250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Includes nonaccrual loans of: | $ | — | $ | — | $ | 946 | $ | 3,278 | $ | 1,693 |
(In thousands) | One Year or Less | After One Through Five Years | After Five Through Fifteen Years | After Fifteen Years | Total | |||||||||||||||||||||||||||
Loan Maturities: | ||||||||||||||||||||||||||||||||
Commercial and agricultural | $ | 63,194 | $ | 55,857 | $ | 17,929 | $ | 1,931 | $ | 138,911 | ||||||||||||||||||||||
Real estate construction and other land loans | 26,750 | 3,267 | 2,620 | 836 | 33,473 | |||||||||||||||||||||||||||
Other real estate | 37,331 | 238,937 | 512,894 | 148,272 | 937,434 | |||||||||||||||||||||||||||
Consumer and installment | 3,323 | 16,404 | 69,770 | 89,640 | 179,137 | |||||||||||||||||||||||||||
Total gross loans | $ | 130,598 | $ | 314,465 | $ | 603,213 | $ | 240,679 | $ | 1,288,955 | ||||||||||||||||||||||
Sensitivity to Changes in Interest Rates: | ||||||||||||||||||||||||||||||||
Loans with fixed interest rates | $ | 47,813 | $ | 204,104 | $ | 238,091 | $ | 69,687 | $ | 559,695 | ||||||||||||||||||||||
Loans with floating interest rates (1) | 82,785 | 110,361 | 365,122 | 170,992 | 729,260 | |||||||||||||||||||||||||||
Total gross loans | $ | 130,598 | $ | 314,465 | $ | 603,213 | $ | 240,679 | $ | 1,288,955 | ||||||||||||||||||||||
(1) Includes floating rate loans which are currently at their floor rate in accordance with their respective loan agreement | $ | 51 | $ | 24,307 | $ | 258,657 | $ | 109,966 | $ | 392,981 |
(As of December 31, Dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||||||||||||||||
Nonaccrual Loans: | ||||||||||||||||||||||||||||||||
Commercial and industrial | $ | — | $ | — | $ | 312 | $ | 752 | $ | 187 | ||||||||||||||||||||||
Agricultural production | — | — | 634 | — | — | — | ||||||||||||||||||||||||||
Owner occupied real estate | — | — | — | 370 | 416 | |||||||||||||||||||||||||||
Real estate construction and other land loans | — | — | — | 1,556 | — | |||||||||||||||||||||||||||
Agricultural real estate | — | — | — | — | 321 | |||||||||||||||||||||||||||
Commercial real estate | — | — | — | 512 | 381 | |||||||||||||||||||||||||||
Equity loans and line of credit | — | — | — | — | 66 | |||||||||||||||||||||||||||
Consumer and installment | — | — | — | 88 | — | |||||||||||||||||||||||||||
Restructured loans (non-accruing): | ||||||||||||||||||||||||||||||||
Equity loans and line of credit | — | — | — | — | 322 | |||||||||||||||||||||||||||
Total nonaccrual | — | — | 946 | 3,278 | 1,693 | |||||||||||||||||||||||||||
Accruing loans past due 90 days or more | — | — | — | — | — | |||||||||||||||||||||||||||
Total nonperforming loans | $ | — | $ | — | $ | 946 | $ | 3,278 | $ | 1,693 | ||||||||||||||||||||||
Interest foregone | $ | — | $ | 132 | $ | 99 | $ | 177 | $ | 85 | ||||||||||||||||||||||
Nonperforming loans to total loans | — | % | — | % | 0.09 | % | 0.30 | % | 0.18 | % | ||||||||||||||||||||||
(Dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||||||||||||||||
Loans outstanding at December 31, | $ | 1,288,955 | $ | 1,254,918 | $ | 1,038,240 | $ | 1,104,959 | $ | 941,865 | ||||||||||||||||||||||
Average loans outstanding during the year | $ | 1,263,226 | $ | 1,133,919 | $ | 1,069,653 | $ | 1,055,712 | $ | 930,883 | ||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||
Balance at beginning of year | $ | 10,848 | $ | 9,600 | $ | 12,915 | $ | 9,130 | $ | 9,104 | ||||||||||||||||||||||
Impact of adoption of ASU 2016-13 | 3,910 | — | — | — | — | |||||||||||||||||||||||||||
Deduct loans charged off: | ||||||||||||||||||||||||||||||||
Commercial | (636) | (27) | (46) | (121) | (1,032) | |||||||||||||||||||||||||||
Consumer | (53) | (151) | (221) | (108) | (164) | |||||||||||||||||||||||||||
Total loans charged off | (689) | (178) | (267) | (229) | (1,196) | |||||||||||||||||||||||||||
Add recoveries of loans previously charged off: | ||||||||||||||||||||||||||||||||
Commercial | 609 | 367 | 701 | 612 | 134 | |||||||||||||||||||||||||||
Commercial real estate | — | — | 319 | — | — | |||||||||||||||||||||||||||
1-4 family real estate | 15 | — | — | — | — | |||||||||||||||||||||||||||
Consumer | 45 | 59 | 232 | 127 | 63 | |||||||||||||||||||||||||||
Total recoveries | 669 | 426 | 1,252 | 739 | 197 | |||||||||||||||||||||||||||
Net (charge-offs) recoveries | (20) | 248 | 985 | 510 | (999) | |||||||||||||||||||||||||||
(Credit) provision for credit losses | (85) | 1,000 | (4,300) | 3,275 | 1,025 | |||||||||||||||||||||||||||
Balance at end of year | $ | 14,653 | $ | 10,848 | $ | 9,600 | $ | 12,915 | $ | 9,130 | ||||||||||||||||||||||
Allowance for credit losses as a percentage of outstanding loan balance | 1.14 | % | 0.86 | % | 0.92 | % | 1.17 | % | 0.97 | % | ||||||||||||||||||||||
Net (charge-offs) recoveries to average loans outstanding | — | % | 0.02 | % | 0.09 | % | 0.05 | % | (0.11) | % |
2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Type (Dollars in thousands) | Amount | Percent of Loans in Each Category to Total Loans | Amount | Percent of Loans in Each Category to Total Loans | Amount | Percent of Loans in Each Category to Total Loans | Amount | Percent of Loans in Each Category to Total Loans | Amount | Percent of Loans in Each Category to Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 948 | 8.2 | % | $ | 1,585 | 11.3 | % | $ | 1,689 | 13.2 | % | $ | 1,757 | 24.7 | % | $ | 1,106 | 10.8 | % | ||||||||||||||||||||||||||||||||||||||||||
Agricultural production | 527 | 2.6 | % | 229 | 2.9 | % | 320 | 3.9 | % | 255 | 2.0 | % | 313 | 2.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction & other land loans | 848 | 2.6 | % | 1,678 | 8.7 | % | 812 | 5.9 | % | 1,204 | 5.0 | % | 932 | 7.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | 1,945 | 16.7 | % | 814 | 15.5 | % | 1,355 | 20.4 | % | 2,128 | 18.9 | % | 1,319 | 21.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 5,574 | 41.9 | % | 4,388 | 37.0 | % | 3,805 | 35.6 | % | 4,781 | 30.7 | % | 3,453 | 35.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Farmland | 1,254 | 9.4 | % | 863 | 9.5 | % | 697 | 9.5 | % | 838 | 7.6 | % | 925 | 8.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Multi-family residential | 642 | 4.8 | % | 60 | 2.0 | % | 72 | 2.5 | % | 223 | 2.6 | % | 140 | 3.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||
1-4 family - close-ended | 1,444 | 7.5 | % | 465 | 7.5 | % | 138 | 3.2 | % | 248 | 3.1 | % | 264 | 4.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||
1-4 family - revolving | 520 | 2.1 | % | 142 | 2.4 | % | 118 | 2.1 | % | 209 | 1.9 | % | 161 | 2.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 951 | 4.3 | % | 284 | 3.2 | % | 314 | 3.6 | % | 641 | 3.4 | % | 481 | 4.6 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Unallocated reserves | — | — | 340 | — | 280 | — | 631 | — | 36 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total allowance for credit losses | $ | 14,653 | 100.0 | % | $ | 10,848 | 100.0 | % | $ | 9,600 | 100.0 | % | $ | 12,915 | 100.0 | % | $ | 9,130 | 100.0 | % |
(Dollars in thousands) | December 31, 2023 | % of Total Deposits | Effective Rate | December 31, 2022 | % of Total Deposits | Effective Rate | ||||||||||||||||||||||||||||||||
NOW accounts | $ | 251,334 | 12.3 | % | 0.13 | % | $ | 324,089 | 15.4 | % | 0.06 | % | ||||||||||||||||||||||||||
MMA accounts | 497,043 | 24.4 | % | 1.68 | % | 435,783 | 20.8 | % | 0.17 | % | ||||||||||||||||||||||||||||
Time deposits | 162,085 | 7.9 | % | 3.68 | % | 67,923 | 3.2 | % | 0.14 | % | ||||||||||||||||||||||||||||
Savings deposits | 179,609 | 8.8 | % | 0.12 | % | 215,287 | 10.3 | % | 0.01 | % | ||||||||||||||||||||||||||||
Total interest-bearing | 1,090,071 | 53.4 | % | 1.33 | % | 1,043,082 | 49.7 | % | 0.10 | % | ||||||||||||||||||||||||||||
Non-interest bearing | 951,541 | 46.6 | % | 1,056,567 | 50.3 | % | ||||||||||||||||||||||||||||||||
Total deposits | $ | 2,041,612 | 100.0 | % | $ | 2,099,649 | 100.0 | % |
2023 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Balance | Rate | Balance | Rate | Balance | Rate | ||||||||||||||||||||||||||||||||
Savings and NOW accounts | $ | 473,102 | 0.26 | % | $ | 581,285 | 0.04 | % | $ | 529,043 | 0.03 | % | ||||||||||||||||||||||||||
Money market accounts | $ | 531,013 | 1.68 | % | $ | 486,823 | 0.17 | % | $ | 455,575 | 0.15 | % | ||||||||||||||||||||||||||
Non-interest bearing demand | $ | 987,906 | — | $ | 1,006,511 | — | $ | 900,083 | — | |||||||||||||||||||||||||||||
Total deposits | $ | 2,155,241 | 0.72 | % | $ | 2,156,092 | 0.06 | % | $ | 1,974,576 | 0.05 | % |
(In thousands) | |||||
Three months or less | $ | 19,124 | |||
Over 3 through 6 months | 1,642 | ||||
Over 6 through 12 months | 2,198 | ||||
Over 12 months | 1,293 | ||||
$ | 24,257 |
2023 | 2022 | 2021 | |||||||||||||||
Net income: | |||||||||||||||||
To average assets | 1.04 | % | 1.09 | % | 1.25 | % | |||||||||||
To average shareholders’ equity | 13.81 | % | 14.25 | % | 11.50 | % | |||||||||||
Dividends declared per share to net income per share | 22.21 | % | 21.14 | % | 19.75 | % | |||||||||||
Average shareholders’ equity to average assets | 7.51 | % | 7.67 | % | 10.89 | % |
(Dollars in thousands) | Actual Ratio | |||||||||||||
December 31, 2023 | Amount | Ratio | ||||||||||||
Tier 1 Leverage Ratio | $ | 222,567 | 9.18 | % | ||||||||||
Common Equity Tier 1 Ratio (CET 1) | $ | 217,567 | 12.78 | % | ||||||||||
Tier 1 Risk-Based Capital Ratio | $ | 222,567 | 13.07 | % | ||||||||||
Total Risk-Based Capital Ratio | $ | 273,699 | 16.08 | % | ||||||||||
December 31, 2022 | ||||||||||||||
Tier 1 Leverage Ratio | $ | 205,154 | 8.37 | % | ||||||||||
Common Equity Tier 1 Ratio (CET 1) | $ | 200,154 | 11.92 | % | ||||||||||
Tier 1 Risk-Based Capital Ratio | $ | 205,154 | 12.22 | % | ||||||||||
Total Risk-Based Capital Ratio | $ | 250,556 | 14.92 | % |
Credit Lines (In thousands) | December 31, 2023 | December 31, 2022 | ||||||||||||
Unsecured Credit Lines | ||||||||||||||
Credit limit | $ | 110,000 | $ | 110,000 | ||||||||||
Balance outstanding | $ | — | $ | — | ||||||||||
Federal Home Loan Bank | ||||||||||||||
Credit limit | $ | 342,483 | $ | 365,309 | ||||||||||
Balance outstanding | $ | 35,000 | $ | 46,000 | ||||||||||
Collateral pledged | $ | 612,702 | $ | 687,357 | ||||||||||
Fair value of collateral | $ | 500,972 | $ | 565,869 | ||||||||||
Federal Reserve Bank Term Loan Funding Program | ||||||||||||||
Credit limit | $ | 46,174 | $ | — | ||||||||||
Balance outstanding | $ | 45,000 | $ | — | ||||||||||
Collateral pledged | $ | 53,650 | $ | — | ||||||||||
Fair value of collateral | $ | 47,603 | $ | — | ||||||||||
Federal Reserve Bank | ||||||||||||||
Credit limit | $ | 4,448 | $ | 4,702 | ||||||||||
Balance outstanding | $ | — | $ | — | ||||||||||
Collateral pledged | $ | 4,894 | $ | 5,508 | ||||||||||
Fair value of collateral | $ | 4,374 | $ | 4,893 |
Hypothetical Change in Rates (Dollars in thousands) | Projected Net Interest Income | $ Change from Rates at December 31, 2023 | % Change from Rates at December 31, 2023 | |||||||||||||||||
Up 300 bps (shock) | $ | 81,537 | $ | (6,347) | (7.22) | % | ||||||||||||||
Up 200 bps (shock) | 83,513 | (4,371) | (4.97) | % | ||||||||||||||||
Up 100 bps (shock) | 85,812 | (2,072) | (2.36) | % | ||||||||||||||||
Unchanged | 87,884 | — | — | |||||||||||||||||
Down 100 bps (shock) | 87,625 | (259) | (0.29) | % | ||||||||||||||||
Down 200 bps (shock) | 87,727 | (157) | (0.18) | % | ||||||||||||||||
Down 300 bps (shock) | 87,632 | (252) | (0.29) | % |
December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Rate Type (Dollars in thousands) | Balance | Percent of Total | Balance | Percent of Total | ||||||||||||||||||||||
Variable rate | $ | 729,260 | 56.58 | % | $ | 770,260 | 61.38 | % | ||||||||||||||||||
Fixed rate | 559,695 | 43.42 | % | 484,658 | 38.62 | % | ||||||||||||||||||||
Total gross loans | $ | 1,288,955 | 100.00 | % | $ | 1,254,918 | 100.00 | % |
December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Repricing (Dollars in thousands) | Balance | Percent of Total | Balance | Percent of Total | ||||||||||||||||||||||
< 1 Year | $ | 661,552 | 51.32 | % | $ | 868,001 | 69.17 | % | ||||||||||||||||||
1-3 Years | 45,254 | 3.51 | % | 11,560 | 0.92 | % | ||||||||||||||||||||
3-5 Years | 458,312 | 35.56 | % | 271,741 | 21.65 | % | ||||||||||||||||||||
> 5 Years | 123,837 | 9.61 | % | 103,616 | 8.26 | % | ||||||||||||||||||||
Total gross loans | $ | 1,288,955 | 100.00 | % | $ | 1,254,918 | 100.00 | % |
/s/ Moss Adams LLP | |||||
We have served as the Company’s auditor since 2023. | |||||
Sacramento, California | |||||
March 15, 2024 |
(In thousands, except share amounts) | 2023 | 2022 | ||||||||||||
ASSETS | ||||||||||||||
Cash and due from banks | $ | 30,017 | $ | 25,485 | ||||||||||
Interest-earning deposits in other banks | 23,711 | 5,685 | ||||||||||||
Total cash and cash equivalents | 53,728 | 31,170 | ||||||||||||
Available-for-sale debt securities, at fair value, net of allowance for credit losses of $0, with an amortized cost of $669,646 at December 31, 2023 and $740,468 at December 31, 2022 | 597,196 | 648,825 | ||||||||||||
Held-to-maturity debt securities, at amortized cost less allowance for credit losses of $1,051 at December 31, 2023 and $0 at December 31, 2022 | 302,442 | 305,107 | ||||||||||||
Equity securities, at fair value | 6,649 | 6,558 | ||||||||||||
Loans, less allowance for credit losses of $14,653 at December 31, 2023 and $10,848 at December 31, 2022 | 1,276,144 | 1,245,456 | ||||||||||||
Bank premises and equipment, net | 14,042 | 7,987 | ||||||||||||
Bank owned life insurance | 41,572 | 40,537 | ||||||||||||
Federal Home Loan Bank stock | 7,136 | 6,169 | ||||||||||||
Goodwill | 53,777 | 53,777 | ||||||||||||
Accrued interest receivable and other assets | 80,740 | 76,933 | ||||||||||||
Total assets | $ | 2,433,426 | $ | 2,422,519 | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
Deposits: | ||||||||||||||
Non-interest bearing | $ | 951,541 | $ | 1,056,567 | ||||||||||
Interest bearing | 1,090,071 | 1,043,082 | ||||||||||||
Total deposits | 2,041,612 | 2,099,649 | ||||||||||||
Short-term borrowings | 80,000 | 46,000 | ||||||||||||
Senior debt and subordinated debentures, net | 69,744 | 69,599 | ||||||||||||
Accrued interest payable and other liabilities | 35,006 | 32,611 | ||||||||||||
Total liabilities | 2,226,362 | 2,247,859 | ||||||||||||
Commitments and contingencies (Note 11) | ||||||||||||||
Shareholders’ equity: | ||||||||||||||
Preferred stock, no par value; 10,000,000 shares authorized, none issued and outstanding | — | — | ||||||||||||
Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 11,818,039 at December 31, 2023 and 11,735,291 at December 31, 2022 | 62,550 | 61,487 | ||||||||||||
Retained earnings | 210,548 | 194,400 | ||||||||||||
Accumulated other comprehensive loss, net of tax | (66,034) | (81,227) | ||||||||||||
Total shareholders’ equity | 207,064 | 174,660 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 2,433,426 | $ | 2,422,519 |
(In thousands, except per share amounts) | 2023 | 2022 | 2021 | |||||||||||||||||
Interest income: | ||||||||||||||||||||
Interest and fees on loans | $ | 69,803 | $ | 55,907 | $ | 54,077 | ||||||||||||||
Interest on deposits in other banks | 3,576 | 391 | 129 | |||||||||||||||||
Interest and dividends on investment securities: | ||||||||||||||||||||
Taxable | 23,437 | 20,011 | 14,044 | |||||||||||||||||
Exempt from Federal income taxes | 5,602 | 6,679 | 5,606 | |||||||||||||||||
Total interest income | 102,418 | 82,988 | 73,856 | |||||||||||||||||
Interest expense: | ||||||||||||||||||||
Interest on deposits | 15,527 | 1,197 | 1,036 | |||||||||||||||||
Interest on short-term borrowings | 810 | 254 | — | |||||||||||||||||
Interest on senior debt and subordinated debentures | 3,652 | 1,971 | 266 | |||||||||||||||||
Total interest expense | 19,989 | 3,422 | 1,302 | |||||||||||||||||
Net interest income before provision (credit) for credit losses | 82,429 | 79,566 | 72,554 | |||||||||||||||||
Provision (credit) for credit losses | 309 | 995 | (4,435) | |||||||||||||||||
Net interest income after provision (credit) for credit losses | 82,120 | 78,571 | 76,989 | |||||||||||||||||
Non-interest income: | ||||||||||||||||||||
Interchange fees | 1,780 | 1,847 | 1,784 | |||||||||||||||||
Service charges | 1,503 | 2,014 | 1,901 | |||||||||||||||||
Appreciation in cash surrender value of bank owned life insurance | 1,035 | 985 | 840 | |||||||||||||||||
Loan placement fees | 584 | 899 | 1,974 | |||||||||||||||||
Federal Home Loan Bank dividends | 498 | 367 | 321 | |||||||||||||||||
Net realized gain on sale of assets | 402 | 15 | 8 | |||||||||||||||||
Net realized (losses) gains on sales and calls of investment securities | (907) | (1,730) | 501 | |||||||||||||||||
Other income | 2,125 | 657 | 1,676 | |||||||||||||||||
Total non-interest income | 7,020 | 5,054 | 9,005 | |||||||||||||||||
Non-interest expenses: | ||||||||||||||||||||
Salaries and employee benefits | 31,367 | 28,917 | 28,720 | |||||||||||||||||
Occupancy and equipment | 5,726 | 5,131 | 4,882 | |||||||||||||||||
Information technology | 3,616 | 3,344 | 2,868 | |||||||||||||||||
Professional services | 3,425 | 1,519 | 1,665 | |||||||||||||||||
Data processing expense | 2,621 | 2,245 | 2,394 | |||||||||||||||||
Regulatory assessments | 1,312 | 851 | 831 | |||||||||||||||||
ATM/Debit card expenses | 757 | 809 | 818 | |||||||||||||||||
Directors’ expenses | 614 | 282 | 422 | |||||||||||||||||
Advertising | 542 | 557 | 527 | |||||||||||||||||
Loan related expenses | 478 | 479 | 516 | |||||||||||||||||
Personnel other | 404 | 323 | 374 | |||||||||||||||||
Amortization of core deposit intangibles | 68 | 454 | 661 | |||||||||||||||||
Other expense | 4,370 | 3,573 | 3,299 | |||||||||||||||||
Total non-interest expenses | 55,300 | 48,484 | 47,977 | |||||||||||||||||
Income before provision for income taxes | 33,840 | 35,141 | 38,017 | |||||||||||||||||
Provision for income taxes | 8,304 | 8,496 | 9,616 | |||||||||||||||||
Net income | $ | 25,536 | $ | 26,645 | $ | 28,401 | ||||||||||||||
Basic earnings per common share | $ | 2.17 | $ | 2.27 | $ | 2.32 | ||||||||||||||
Diluted earnings per common share | $ | 2.17 | $ | 2.27 | $ | 2.31 | ||||||||||||||
Cash dividends per common share | $ | 0.48 | $ | 0.48 | $ | 0.47 |
(In thousands) | 2023 | 2022 | 2021 | |||||||||||||||||
Net income | $ | 25,536 | $ | 26,645 | $ | 28,401 | ||||||||||||||
Other Comprehensive Income (Loss): | ||||||||||||||||||||
Unrealized gains (losses) on securities: | ||||||||||||||||||||
Unrealized holdings gains (losses) arising during the period | 18,286 | (129,527) | (9,755) | |||||||||||||||||
Less: reclassification for net losses (gains) included in net income | 907 | 1,730 | (501) | |||||||||||||||||
Amortization of net unrealized losses transferred | 2,376 | 1,651 | — | |||||||||||||||||
Other comprehensive income (loss), before tax | 21,569 | (126,146) | (10,256) | |||||||||||||||||
Tax (expense) benefit related to items of other comprehensive income (loss) | (6,376) | 37,287 | 3,032 | |||||||||||||||||
Total other comprehensive income (loss) | 15,193 | (88,859) | (7,224) | |||||||||||||||||
Comprehensive income (loss) | $ | 40,729 | $ | (62,214) | $ | 21,177 |
Accumulated Other Comprehensive Income (Loss) (Net of Taxes) | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||
Common Stock | Retained Earnings | |||||||||||||||||||||||||||||||
(In thousands, except share amounts) | Shares | Amount | ||||||||||||||||||||||||||||||
Balance, January 1, 2021 | 12,509,848 | $ | 79,416 | $ | 150,749 | $ | 14,856 | $ | 245,021 | |||||||||||||||||||||||
Net income | — | — | 28,401 | — | 28,401 | |||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (7,224) | (7,224) | |||||||||||||||||||||||||||
Restricted stock granted, net of forfeitures | 20,720 | — | — | — | — | |||||||||||||||||||||||||||
Stock issued under employee stock purchase plan | 12,521 | 204 | — | — | 204 | |||||||||||||||||||||||||||
Stock awarded to employees | 10,529 | — | — | — | — | |||||||||||||||||||||||||||
Stock-based compensation expense | — | 562 | — | — | 562 | |||||||||||||||||||||||||||
Cash dividend ($0.47 per common share) | — | — | (5,757) | — | (5,757) | |||||||||||||||||||||||||||
Stock options exercised | 24,265 | 257 | — | — | 257 | |||||||||||||||||||||||||||
Repurchase and retirement of common stock | (661,232) | (13,619) | — | — | (13,619) | |||||||||||||||||||||||||||
Balance, December 31, 2021 | 11,916,651 | 66,820 | 173,393 | 7,632 | 247,845 | |||||||||||||||||||||||||||
Net income | — | — | 26,645 | — | 26,645 | |||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (88,859) | (88,859) | |||||||||||||||||||||||||||
Restricted stock granted, net of forfeitures | 42,399 | — | — | — | — | |||||||||||||||||||||||||||
Stock issued under employee stock purchase plan | 13,351 | 216 | — | — | 216 | |||||||||||||||||||||||||||
Stock awarded to employees | 13,446 | — | — | — | — | |||||||||||||||||||||||||||
Stock-based compensation expense | — | 776 | — | — | 776 | |||||||||||||||||||||||||||
Cash dividend ($0.48 per common share) | — | — | (5,638) | — | (5,638) | |||||||||||||||||||||||||||
Stock options exercised | 50,205 | 489 | — | — | 489 | |||||||||||||||||||||||||||
Repurchase and retirement of common stock | (300,761) | (6,814) | — | — | (6,814) | |||||||||||||||||||||||||||
Balance, December 31, 2022 | 11,735,291 | 61,487 | 194,400 | (81,227) | 174,660 | |||||||||||||||||||||||||||
Implementation of ASU 2016-13, Current Expected Credit Loss (CECL) Day 1 Adjustment | — | — | (3,731) | — | (3,731) | |||||||||||||||||||||||||||
Adjusted Balance, January 1, 2023 | 11,735,291 | 61,487 | 190,669 | (81,227) | 170,929 | |||||||||||||||||||||||||||
Net income | — | — | 25,536 | — | 25,536 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 15,193 | 15,193 | |||||||||||||||||||||||||||
Restricted stock granted, net of forfeitures | 58,467 | — | — | — | — | |||||||||||||||||||||||||||
Stock issued under employee stock purchase plan | 13,973 | 206 | — | — | 206 | |||||||||||||||||||||||||||
Stock awarded to employees | 10,347 | — | — | — | — | |||||||||||||||||||||||||||
Stock-based compensation expense | — | 858 | — | — | 858 | |||||||||||||||||||||||||||
Cash dividend ($0.48 per common share) | — | — | (5,657) | — | (5,657) | |||||||||||||||||||||||||||
Repurchase and retirement of common stock | (39) | (1) | — | — | (1) | |||||||||||||||||||||||||||
Balance, December 31, 2023 | 11,818,039 | $ | 62,550 | $ | 210,548 | $ | (66,034) | $ | 207,064 |
CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS For the Years Ended December 31, 2023, 2022, and 2021 | ||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | |||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||
Net income | $ | 25,536 | $ | 26,645 | $ | 28,401 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
Net decrease (increase) in deferred loan costs | 786 | (422) | 3,483 | |||||||||||||||||
Depreciation | 891 | 755 | 897 | |||||||||||||||||
Accretion | (1,890) | (1,520) | (1,404) | |||||||||||||||||
Amortization | 9,005 | 9,662 | 8,102 | |||||||||||||||||
Stock-based compensation | 858 | 776 | 562 | |||||||||||||||||
Provision (reversal) for credit losses | 309 | 995 | (4,435) | |||||||||||||||||
Net realized losses (gains) on sales and calls of available-for-sale investment securities | 907 | 1,730 | (501) | |||||||||||||||||
Net gain on sale and disposal of equipment | (402) | (15) | (8) | |||||||||||||||||
Net change in equity investments | (91) | 858 | 218 | |||||||||||||||||
Appreciation in cash surrender value of bank owned life insurance | (1,035) | (985) | (840) | |||||||||||||||||
Net increase in accrued interest receivable and other assets | (8,798) | (7,361) | (2,209) | |||||||||||||||||
Net increase (decrease) in accrued interest payable and other liabilities | 1,666 | (7,148) | 9,124 | |||||||||||||||||
(Benefit) provision for deferred income taxes | 110 | 224 | 1,465 | |||||||||||||||||
Net cash provided by operating activities | 27,852 | 24,194 | 42,855 | |||||||||||||||||
Cash Flows From Investing Activities: | ||||||||||||||||||||
Purchases of available-for-sale investment securities | — | (301,699) | (495,879) | |||||||||||||||||
Proceeds from sales or calls of available-for-sale investment securities | 26,361 | 252,331 | 26,222 | |||||||||||||||||
Proceeds from sales or calls of held-to-maturity investment securities | 35 | — | — | |||||||||||||||||
Proceeds from maturity and principal repayment of available-for-sale investment securities | 38,229 | 67,795 | 54,822 | |||||||||||||||||
Proceeds from principal repayments of held-to-maturity investment securities | 2,377 | 1,421 | — | |||||||||||||||||
Net (increase) decrease in loans | (35,297) | (216,523) | 60,738 | |||||||||||||||||
Purchases of premises and equipment | (9,806) | (362) | (1,049) | |||||||||||||||||
Purchases of bank owned life insurance | — | — | (10,000) | |||||||||||||||||
FHLB stock purchased | (967) | (574) | — | |||||||||||||||||
Proceeds from sale of premises and equipment | 3,262 | 15 | 9 | |||||||||||||||||
Net cash provided by (used in) investing activities | 24,194 | (197,596) | (365,137) | |||||||||||||||||
Cash Flows From Financing Activities: | ||||||||||||||||||||
Net (decrease) increase in demand, interest-bearing and savings deposits | (152,178) | (1,041) | 399,903 | |||||||||||||||||
Net increase (decrease) in time deposits | 94,142 | (22,107) | 184 | |||||||||||||||||
Proceeds from issuance of subordinated debt | — | — | 34,299 | |||||||||||||||||
Proceeds from short-term borrowings from Federal Home Loan Bank | 3,411,500 | 2,452,826 | — | |||||||||||||||||
Repayments of short-term borrowings to Federal Home Loan Bank | (3,422,500) | (2,406,826) | — | |||||||||||||||||
Proceeds of issuance of senior debt | — | 30,000 | — | |||||||||||||||||
Proceeds of borrowings from other financial institutions | 116,500 | — | — | |||||||||||||||||
Repayments of borrowings from other financial institutions | (71,500) | — | — | |||||||||||||||||
Purchase and retirement of common stock | (1) | (6,814) | (13,619) | |||||||||||||||||
Proceeds from stock issued under employee stock purchase plan | 206 | 216 | 204 | |||||||||||||||||
Proceeds from exercise of stock options | — | 489 | 257 | |||||||||||||||||
Cash dividend payments on common stock | (5,657) | (5,638) | (5,757) | |||||||||||||||||
Net cash (used in) provided by financing activities | (29,488) | 41,105 | 415,471 | |||||||||||||||||
Increase (decrease) in cash and cash equivalents | 22,558 | (132,297) | 93,189 | |||||||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 31,170 | 163,467 | 70,278 | |||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 53,728 | $ | 31,170 | $ | 163,467 | ||||||||||||||
CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS For the Years Ended December 31, 2023, 2022, and 2021 | ||||||||||||||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||||||||||||||
Cash paid during the year for: | ||||||||||||||||||||
Interest | $ | 20,005 | $ | 2,831 | $ | 1,166 | ||||||||||||||
Income taxes | $ | 7,700 | $ | 8,314 | $ | 8,155 | ||||||||||||||
Operating cash flows from operating leases | $ | 2,484 | $ | 2,221 | $ | 2,259 | ||||||||||||||
Non-cash investing and financing activities: | ||||||||||||||||||||
Unrealized gain (loss) on securities available for sale | $ | 19,193 | $ | (127,797) | $ | (10,256) | ||||||||||||||
Transfer of securities from available-for-sale to held-to-maturity | $ | — | $ | 332,007 | $ | — | ||||||||||||||
Transfer of unrealized losses on securities from available-for-sale to held-to-maturity | $ | — | $ | (25,328) | $ | — | ||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Allowance for Credit Losses | Estimated Fair Value | |||||||||||||||||||||||||
Available-for-Sale Securities | |||||||||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 9,990 | $ | — | $ | (1,036) | $ | — | $ | 8,954 | |||||||||||||||||||
U.S. Government agencies | 102 | — | (7) | — | 95 | ||||||||||||||||||||||||
Obligations of states and political subdivisions | 198,070 | — | (17,848) | — | 180,222 | ||||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 88,874 | 3 | (5,525) | — | 83,352 | ||||||||||||||||||||||||
Private label mortgage and asset backed securities | 372,610 | 10 | (48,047) | — | 324,573 | ||||||||||||||||||||||||
$ | 669,646 | $ | 13 | $ | (72,463) | $ | — | $ | 597,196 |
December 31, 2023 | |||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Allowance for Credit Losses | |||||||||||||||||||||||||
Held to Maturity | |||||||||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 192,070 | $ | 70 | $ | (14,188) | $ | 177,952 | $ | 20 | |||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 10,758 | — | (1,692) | 9,066 | — | ||||||||||||||||||||||||
Private label mortgage and asset backed securities | 54,579 | — | (5,944) | 48,635 | 11 | ||||||||||||||||||||||||
Corporate debt securities | 46,086 | — | (4,736) | 41,350 | 1,020 | ||||||||||||||||||||||||
$ | 303,493 | $ | 70 | $ | (26,560) | $ | 277,003 | $ | 1,051 |
December 31, 2022 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||
Available-for-Sale Securities | |||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||
U.S. Treasury securities | $ | 9,990 | $ | — | $ | (1,283) | $ | 8,707 | |||||||||||||||
U.S. Government agencies | 107 | — | (9) | 98 | |||||||||||||||||||
Obligations of states and political subdivisions | 201,638 | — | (26,653) | 174,985 | |||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 117,292 | 4 | (7,803) | 109,493 | |||||||||||||||||||
Private label mortgage and asset backed securities | 411,441 | 14 | (55,913) | 355,542 | |||||||||||||||||||
Corporate debt securities | — | — | — | — | |||||||||||||||||||
` | $ | 740,468 | $ | 18 | $ | (91,661) | $ | 648,825 |
December 31, 2022 | ||||||||||||||||||||||||||
Held-to-Maturity Securities | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||||
Obligations of states and political subdivisions | 192,004 | 67 | (23,166) | $ | 168,905 | |||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 10,430 | — | (1,762) | 8,668 | ||||||||||||||||||||||
Private label mortgage and asset backed securities | 56,691 | — | (5,931) | 50,760 | ||||||||||||||||||||||
Corporate debt securities | 45,982 | — | (3,066) | 42,916 | ||||||||||||||||||||||
Total held-to-maturity | $ | 305,107 | $ | 67 | $ | (33,925) | $ | 271,249 |
Years Ended December 31, | ||||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
Available-for-Sale Securities | ||||||||||||||||||||
Proceeds from sales or calls | $ | 26,361 | $ | 252,331 | $ | 26,222 | ||||||||||||||
Gross realized gains from sales or calls | $ | — | $ | 5,235 | $ | 580 | ||||||||||||||
Gross realized losses from sales or calls | $ | (907) | $ | (6,965) | $ | (79) | ||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Available-for-Sale Securities | Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||||||||||||
Within one year | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
After one year through five years | 9,992 | 8,954 | — | — | ||||||||||||||||||||||
After five years through ten years | 40,264 | 35,379 | 45,918 | 38,383 | ||||||||||||||||||||||
After ten years | 157,804 | 144,843 | 165,710 | 145,309 | ||||||||||||||||||||||
208,060 | 189,176 | 211,628 | 183,692 | |||||||||||||||||||||||
Investment securities not due at a single maturity date: | ||||||||||||||||||||||||||
U.S. Government agencies | 102 | 95 | 107 | 98 | ||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 88,874 | 83,352 | 117,292 | 109,493 | ||||||||||||||||||||||
Private label mortgage and asset backed securities | 372,610 | 324,573 | 411,441 | 355,542 | ||||||||||||||||||||||
$ | 669,646 | $ | 597,196 | $ | 740,468 | $ | 648,825 | |||||||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Held-to-Maturity Securities | Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||||||||||||
Within one year | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
After one year through five years | 8,463 | 8,136 | 132 | 129 | ||||||||||||||||||||||
After five years through ten years | 74,746 | 68,552 | 51,424 | 46,143 | ||||||||||||||||||||||
After ten years | 108,861 | 101,264 | 140,448 | 122,633 | ||||||||||||||||||||||
192,070 | 177,952 | 192,004 | 168,905 | |||||||||||||||||||||||
Investment securities not due at a single maturity date: | ||||||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 10,758 | 9,066 | 10,430 | 8,668 | ||||||||||||||||||||||
Private label mortgage and asset backed securities | 54,579 | 48,635 | 56,691 | 50,760 | ||||||||||||||||||||||
Corporate debt securities | 46,086 | 41,350 | 45,982 | 42,916 | ||||||||||||||||||||||
$ | 303,493 | $ | 277,003 | $ | 305,107 | $ | 271,249 |
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Available-for-Sale Securities | |||||||||||||||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | — | $ | — | $ | 8,954 | $ | (1,036) | $ | 8,954 | $ | (1,036) | |||||||||||||||||||||||
U.S. Government agencies | — | — | 95 | (7) | 95 | (7) | |||||||||||||||||||||||||||||
Obligations of states and political subdivisions | — | — | 180,222 | (17,848) | 180,222 | (17,848) | |||||||||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 392 | (3) | 82,760 | (5,522) | 83,152 | (5,525) | |||||||||||||||||||||||||||||
Private label residential mortgage and asset backed securities | — | — | 323,655 | (48,047) | 323,655 | (48,047) | |||||||||||||||||||||||||||||
$ | 392 | $ | (3) | $ | 595,686 | $ | (72,460) | $ | 596,078 | $ | (72,463) |
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Held-to-Maturity Securities | |||||||||||||||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 108 | $ | (1) | $ | 175,309 | $ | (14,187) | $ | 175,417 | $ | (14,188) | |||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | — | — | 9,066 | (1,692) | 9,066 | (1,692) | |||||||||||||||||||||||||||||
Private label residential mortgage and asset backed securities | — | — | 48,635 | (5,944) | 48,635 | (5,944) | |||||||||||||||||||||||||||||
Corporate debt securities | — | — | 41,350 | (4,736) | 41,350 | (4,736) | |||||||||||||||||||||||||||||
$ | 108 | $ | (1) | $ | 274,360 | $ | (26,559) | $ | 274,468 | $ | (26,560) |
December 31, 2022 | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Available-for-Sale Securities | |||||||||||||||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | — | $ | — | $ | 8,707 | $ | (1,283) | $ | 8,707 | $ | (1,283) | |||||||||||||||||||||||
U.S. Government agencies | $ | — | $ | — | $ | 98 | $ | (9) | $ | 98 | $ | (9) | |||||||||||||||||||||||
Obligations of states and political subdivisions | 90,808 | (12,208) | 84,177 | (14,445) | 174,985 | (26,653) | |||||||||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 20,825 | (1,058) | 88,520 | (6,745) | 109,345 | (7,803) | |||||||||||||||||||||||||||||
Private label residential mortgage backed securities | 126,284 | (14,529) | 229,152 | (41,384) | 355,436 | (55,913) | |||||||||||||||||||||||||||||
$ | 237,917 | $ | (27,795) | $ | 410,654 | $ | (63,866) | $ | 648,571 | $ | (91,661) |
December 31, 2022 | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Held-to-Maturity Securities | |||||||||||||||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 48,311 | $ | (5,505) | $ | 118,026 | $ | (17,661) | $ | 166,337 | $ | (23,166) | |||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | — | — | 8,668 | (1,762) | 8,668 | (1,762) | |||||||||||||||||||||||||||||
Private label residential mortgage and asset backed securities | 19,393 | (1,916) | 31,367 | (4,015) | 50,760 | (5,931) | |||||||||||||||||||||||||||||
Corporate debt securities | 23,997 | (1,561) | 18,919 | (1,505) | 42,916 | (3,066) | |||||||||||||||||||||||||||||
$ | 91,701 | $ | (8,982) | $ | 176,980 | $ | (24,943) | $ | 268,681 | $ | (33,925) |
December 31, 2023 | ||||||||||||||
Debt Securities Held-to-Maturity | AAA/AA/A | BBB | Unrated | |||||||||||
Obligations of states and political subdivisions | $ | 192,070 | $ | — | $ | — | ||||||||
Private label mortgage and asset backed securities | 46,334 | — | 8,245 | |||||||||||
Corporate debt securities | — | 30,173 | 15,913 | |||||||||||
Total debt securities held-to-maturity | $ | 238,404 | $ | 30,173 | $ | 24,158 |
Loan Type (Dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||||||||||
Commercial: | ||||||||||||||
Commercial and industrial | $ | 105,466 | $ | 141,197 | ||||||||||
Agricultural production | 33,556 | 37,007 | ||||||||||||
Total commercial | 139,022 | 178,204 | ||||||||||||
Real estate: | ||||||||||||||
Construction & other land loans | 33,472 | 109,175 | ||||||||||||
Commercial real estate - owner occupied | 215,146 | 194,663 | ||||||||||||
Commercial real estate - non-owner occupied | 539,522 | 464,809 | ||||||||||||
Farmland | 120,674 | 119,648 | ||||||||||||
Multi-family residential | 61,307 | 24,586 | ||||||||||||
1-4 family - close-ended | 96,558 | 93,510 | ||||||||||||
1-4 family - revolving | 27,648 | 30,071 | ||||||||||||
Total real estate | 1,094,327 | 1,036,462 | ||||||||||||
Consumer | 55,606 | 40,252 | ||||||||||||
Total gross loans | 1,288,955 | 1,254,918 | ||||||||||||
Net deferred origination fees | 1,842 | 1,386 | ||||||||||||
Loans, net of deferred origination fees | 1,290,797 | 1,256,304 | ||||||||||||
Allowance for credit losses | (14,653) | (10,848) | ||||||||||||
Total loans, net | $ | 1,276,144 | $ | 1,245,456 |
Commercial | Commercial Real Estate | 1-4 Family Real Estate | Consumer | Unallocated | Total | |||||||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
Beginning balance, January 1, 2023 prior to adoption of ASU 2016-13 (CECL) | $ | 1,814 | $ | 7,803 | $ | 607 | $ | 284 | $ | 340 | $ | 10,848 | ||||||||||||||||||||||||||
Impact of adoption of ASU 2016-13 | 454 | 1,693 | 1,614 | 489 | (340) | 3,910 | ||||||||||||||||||||||||||||||||
(Credit) provision for credit losses (1) | (766) | 296 | 199 | 186 | — | (85) | ||||||||||||||||||||||||||||||||
Charge-offs | (636) | — | — | (53) | — | (689) | ||||||||||||||||||||||||||||||||
Recoveries | 609 | — | 15 | 45 | — | 669 | ||||||||||||||||||||||||||||||||
Ending balance, December 31, 2023 | $ | 1,475 | $ | 9,792 | $ | 2,435 | $ | 951 | $ | — | $ | 14,653 | ||||||||||||||||||||||||||
Commercial | Real Estate | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||
Beginning balance, January 1, 2022 | $ | 2,011 | $ | 6,741 | $ | 568 | $ | 280 | $ | 9,600 | ||||||||||||||||||||||
(Credit) provision for credit losses (1) | (531) | 1,062 | 409 | 60 | 1,000 | |||||||||||||||||||||||||||
Charge-offs | (27) | — | (151) | — | (178) | |||||||||||||||||||||||||||
Recoveries | 367 | — | 59 | — | 426 | |||||||||||||||||||||||||||
Ending balance, December 31, 2022 | $ | 1,820 | $ | 7,803 | $ | 885 | $ | 340 | $ | 10,848 |
Commercial | Real Estate | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||
Beginning balance, January 1, 2021 | $ | 2,019 | $ | 9,174 | $ | 1,091 | $ | 631 | $ | 12,915 | ||||||||||||||||||||||
Credit for credit losses (1) | (663) | (2,752) | (534) | (351) | (4,300) | |||||||||||||||||||||||||||
Charge-offs | (46) | — | (221) | — | (267) | |||||||||||||||||||||||||||
Recoveries | 701 | 319 | 232 | — | 1,252 | |||||||||||||||||||||||||||
Ending balance, December 31, 2021 | $ | 2,011 | $ | 6,741 | $ | 568 | $ | 280 | $ | 9,600 |
Total loans outstanding (risk rating): | |||||||||||||||||||||||||||||
Pass/Watch | $ | 176,718 | $ | 272,426 | $ | 184,445 | $ | 119,665 | $ | 56,765 | $ | 320,310 | $ | 117,756 | $ | 13,411 | $ | 1,261,496 | |||||||||||
Special mention | — | 877 | 139 | 183 | 107 | 3,672 | 4,022 | — | 9,000 | ||||||||||||||||||||
Substandard | 182 | 676 | 42 | 2,369 | 13,625 | 3,107 | 300 | — | 20,301 | ||||||||||||||||||||
Grand Total | $ | 176,900 | $ | 273,979 | $ | 184,626 | $ | 122,217 | $ | 70,497 | $ | 327,089 | $ | 122,078 | $ | 13,411 | $ | 1,290,797 | |||||||||||
Current period total gross write-offs | $ | 339 | $ | — | $ | 323 | $ | — | $ | 27 | $ | — | $ | — | $ | — | $ | 689 |
Pass | Special Mention | Substandard | Doubtful | Total | ||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 131,300 | $ | 8,707 | $ | 1,655 | $ | — | $ | 141,662 | ||||||||||||||||||||||
Agricultural production | 24,926 | 6,713 | 5,399 | — | 37,038 | |||||||||||||||||||||||||||
Real Estate: | ||||||||||||||||||||||||||||||||
Construction & other land loans | 93,817 | — | 15,024 | — | 108,841 | |||||||||||||||||||||||||||
Commercial real estate - owner occupied | 189,344 | 3,283 | 2,169 | — | 194,796 | |||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 458,746 | 3,440 | 2,412 | — | 464,598 | |||||||||||||||||||||||||||
Farmland | 109,898 | 8,879 | 824 | — | 119,601 | |||||||||||||||||||||||||||
Multi-family residential | 24,636 | — | — | — | 24,636 | |||||||||||||||||||||||||||
1-4 family - close-ended | 93,644 | — | — | — | 93,644 | |||||||||||||||||||||||||||
1-4 family - revolving | 30,031 | — | 266 | — | 30,297 | |||||||||||||||||||||||||||
Consumer: | 41,155 | 2 | 34 | — | 41,191 | |||||||||||||||||||||||||||
Total | $ | 1,197,497 | $ | 31,024 | $ | 27,783 | $ | — | $ | 1,256,304 |
30-59 Days Past Due | 60-89 Days Past Due | Greater Than 89 Days Past Due | Total Past Due | Current | Total Loans | Loans Past Due > 89 Days, Still Accruing | Non-accrual | |||||||||||||||||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 25 | $ | — | $ | — | $ | 25 | $ | 105,441 | $ | 105,466 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Agricultural production | 507 | — | — | 507 | 33,049 | 33,556 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Real estate: | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Construction & other land loans | — | — | — | — | 33,472 | 33,472 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | — | — | — | — | 215,146 | 215,146 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | — | — | — | — | 539,522 | 539,522 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Farmland | — | — | — | — | 120,674 | 120,674 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Multi-family residential | — | — | — | — | 61,307 | 61,307 | — | — | ||||||||||||||||||||||||||||||||||||||||||
1-4 family - close-ended | 2,973 | — | — | — | 96,558 | 96,558 | — | — | ||||||||||||||||||||||||||||||||||||||||||
1-4 family - revolving | — | — | — | — | 27,648 | 27,648 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Consumer | 169 | 68 | — | 237 | 55,369 | 55,606 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Deferred fees | — | — | — | — | $ | 1,842 | 1,842 | — | — | |||||||||||||||||||||||||||||||||||||||||
Total | $ | 3,674 | $ | 68 | $ | — | $ | 769 | $ | 1,290,028 | $ | 1,290,797 | $ | — | $ | — |
30-59 Days Past Due | 60-89 Days Past Due | Greater Than 89 Days Past Due | Total Past Due | Current | Total Loans | Loans Past Due > 89 Days, Still Accruing | Non- accrual | |||||||||||||||||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 440 | $ | — | $ | — | $ | 440 | $ | 140,757 | $ | 141,197 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Agricultural production | — | — | — | — | 37,007 | 37,007 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Real estate: | — | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Construction & other land loans | — | — | — | — | 109,175 | 109,175 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | 250 | — | — | 250 | 194,413 | 194,663 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 4,507 | — | — | 4,507 | 460,302 | 464,809 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Farmland | — | — | — | — | 119,648 | 119,648 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Multi-family residential | — | — | — | — | 24,586 | 24,586 | — | — | ||||||||||||||||||||||||||||||||||||||||||
1-4 family - close-ended | — | — | — | — | 93,510 | 93,510 | — | — | ||||||||||||||||||||||||||||||||||||||||||
1-4 family - revolving | 465 | — | — | 465 | 29,606 | 30,071 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Consumer | 233 | — | — | 233 | 40,019 | 40,252 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Deferred fees | — | — | — | — | 1,386 | 1,386 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 5,895 | $ | — | $ | — | $ | 5,895 | $ | 1,250,409 | $ | 1,256,304 | $ | — | $ | — |
Commercial | Real Estate | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||
Ending balance, December 31, 2022 | $ | 1,820 | $ | 7,803 | $ | 885 | $ | 340 | $ | 10,848 | ||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 309 | $ | 5 | $ | — | $ | — | $ | 314 | ||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 1,511 | $ | 7,798 | $ | 885 | $ | 340 | $ | 10,534 | ||||||||||||||||||||||
Commercial | Real Estate | Consumer | Total | |||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||
Ending balance, December 31, 2022 | $ | 180,204 | $ | 910,881 | $ | 163,833 | $ | 1,254,918 | ||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 1,240 | $ | 139 | $ | 993 | $ | 2,372 | ||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 178,964 | $ | 910,742 | $ | 162,840 | $ | 1,252,546 | ||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||
Consumer: | ||||||||||||||||||||
Equity loans and lines of credit | $ | 993 | $ | 1,007 | $ | — | ||||||||||||||
Total with no related allowance recorded | 993 | 1,007 | — | |||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | 1,240 | 1,240 | 309 | |||||||||||||||||
Real estate: | ||||||||||||||||||||
Commercial real estate | 126 | 126 | 2 | |||||||||||||||||
Agricultural real estate | 13 | 13 | 3 | |||||||||||||||||
Total real estate | 139 | 139 | 5 | |||||||||||||||||
Total with an allowance recorded | 1,379 | 1,379 | 314 | |||||||||||||||||
Total | $ | 2,372 | $ | 2,386 | $ | 314 |
Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||
Consumer: | ||||||||||||||||||||
Equity loans and lines of credit | $ | 136 | $ | 172 | $ | — | ||||||||||||||
Total with no related allowance recorded | 136 | 172 | — | |||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | 6,452 | 6,491 | 544 | |||||||||||||||||
Agricultural land and production | 634 | 714 | 63 | |||||||||||||||||
Total commercial | 7,086 | 7,205 | 607 | |||||||||||||||||
Real estate: | ||||||||||||||||||||
Real estate construction and other land loans | 292 | 292 | 30 | |||||||||||||||||
Commercial real estate | 137 | 138 | 3 | |||||||||||||||||
Agricultural real estate | 21 | 21 | 5 | |||||||||||||||||
Total real estate | 450 | 451 | 38 | |||||||||||||||||
Consumer: | ||||||||||||||||||||
Equity loans and lines of credit | 914 | 914 | 4 | |||||||||||||||||
Total consumer | 914 | 914 | 4 | |||||||||||||||||
Total with an allowance recorded | 8,450 | 8,570 | 649 | |||||||||||||||||
Total | $ | 8,586 | $ | 8,742 | $ | 649 |
December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Land | $ | 729 | $ | 1,131 | ||||||||||
Buildings and improvements | 5,020 | 8,360 | ||||||||||||
Furniture, fixtures and equipment | 15,725 | 11,885 | ||||||||||||
Leasehold improvements | 10,218 | 4,305 | ||||||||||||
31,692 | 25,681 | |||||||||||||
Less accumulated depreciation and amortization | (17,650) | (17,694) | ||||||||||||
$ | 14,042 | $ | 7,987 |
December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Savings | $ | 179,609 | $ | 215,287 | ||||||||||
Money market | 497,043 | 435,783 | ||||||||||||
NOW accounts | 251,334 | 324,089 | ||||||||||||
Time, $250,000 or more | 24,257 | 13,338 | ||||||||||||
Time, under $250,000 | 137,828 | 54,585 | ||||||||||||
$ | 1,090,071 | $ | 1,043,082 |
Years Ending December 31, | ||||||||
2024 | $ | 128,035 | ||||||
2025 | 3,327 | |||||||
2026 | 1,343 | |||||||
2027 | 15,334 | |||||||
2028 | 14,046 | |||||||
Thereafter | — | |||||||
$ | 162,085 |
Years Ended December 31, | ||||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
Savings | $ | 245 | $ | 25 | $ | 20 | ||||||||||||||
Money market | 8,910 | 848 | 661 | |||||||||||||||||
NOW accounts | 366 | 207 | 162 | |||||||||||||||||
Time certificates of deposit | 6,006 | 117 | 193 | |||||||||||||||||
$ | 15,527 | $ | 1,197 | $ | 1,036 |
Credit Lines (In thousands) | December 31, 2023 | December 31, 2022 | ||||||||||||
Unsecured Credit Lines | ||||||||||||||
Credit limit | $ | 110,000 | $ | 110,000 | ||||||||||
Balance outstanding | $ | — | $ | — | ||||||||||
Federal Home Loan Bank | ||||||||||||||
Credit limit | $ | 342,483 | $ | 365,309 | ||||||||||
Balance outstanding | $ | 35,000 | $ | 46,000 | ||||||||||
Collateral pledged | $ | 612,702 | $ | 687,357 | ||||||||||
Fair value of collateral | $ | 500,972 | $ | 565,869 | ||||||||||
Federal Reserve Bank Term Loan Funding Program | ||||||||||||||
Credit limit | $ | 46,174 | $ | — | ||||||||||
Balance outstanding | $ | 45,000 | $ | — | ||||||||||
Collateral pledged | $ | 53,650 | $ | — | ||||||||||
Fair value of collateral | $ | 47,603 | $ | — | ||||||||||
Federal Reserve Bank | ||||||||||||||
Credit limit | $ | 4,448 | $ | 4,702 | ||||||||||
Balance outstanding | $ | — | $ | — | ||||||||||
Collateral pledged | $ | 4,894 | $ | 5,508 | ||||||||||
Fair value of collateral | $ | 4,374 | $ | 4,893 |
Years Ending December 31, | ||||||||
2024 | 2,214 | |||||||
2025 | 1,720 | |||||||
2023 | 1,535 | |||||||
2027 | 1,305 | |||||||
2028 | 663 | |||||||
Thereafter | 1,920 | |||||||
Total lease payments | 9,357 | |||||||
Less: imputed interest | (237) | |||||||
Present value of operating lease liabilities | $ | 9,120 |
(Dollars in thousands) | December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||||||||||
Operating lease cost | $ | 2,375 | $ | 2,187 | $ | 2,088 | ||||||||||||||
Short-term lease cost | — | — | 3 | |||||||||||||||||
Variable lease cost | 347 | 307 | 353 | |||||||||||||||||
Total lease cost | $ | 2,722 | $ | 2,494 | $ | 2,444 |
December 31, 2023 | December 31, 2022 | |||||||||||||
Weighted average remaining lease term, in years | 5.91 | 6.38 | ||||||||||||
Weighted average discount rate | 1.40 | % | 1.50 | % |
(Dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||||||||||
$ | 8,311 | $ | 10,629 | |||||||||||
$ | 9,120 | $ | 11,449 |
Federal | State | Total | ||||||||||||||||||
2023 | ||||||||||||||||||||
Current | $ | 4,692 | $ | 3,502 | $ | 8,194 | ||||||||||||||
Deferred | 176 | (66) | 110 | |||||||||||||||||
Provision for income taxes | $ | 4,868 | $ | 3,436 | $ | 8,304 | ||||||||||||||
2022 | ||||||||||||||||||||
Current | $ | 4,827 | $ | 3,445 | $ | 8,272 | ||||||||||||||
Deferred | 80 | 144 | 224 | |||||||||||||||||
Provision for income taxes | $ | 4,907 | $ | 3,589 | $ | 8,496 | ||||||||||||||
2021 | ||||||||||||||||||||
Current | $ | 4,687 | $ | 3,464 | $ | 8,151 | ||||||||||||||
Deferred | 1,002 | 463 | 1,465 | |||||||||||||||||
Provision for income taxes | $ | 5,689 | $ | 3,927 | $ | 9,616 |
December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Deferred tax assets: | ||||||||||||||
Allowance for credit losses | $ | 4,643 | $ | 3,207 | ||||||||||
Deferred compensation | 4,152 | 4,204 | ||||||||||||
Unrealized loss on available-for-sale investment securities | 27,716 | 34,093 | ||||||||||||
Net operating loss carryovers | 1,754 | 1,907 | ||||||||||||
Mark-to-market adjustment | 301 | 497 | ||||||||||||
Other deferred tax assets | 302 | 84 | ||||||||||||
Other-than-temporary impairment | 30 | 30 | ||||||||||||
Loan and investment impairment | 280 | 376 | ||||||||||||
Operating lease liabilities | 2,696 | 3,385 | ||||||||||||
Partnership income | 74 | 52 | ||||||||||||
State taxes | 718 | 777 | ||||||||||||
Bank premises and equipment | 229 | (385) | ||||||||||||
Total deferred tax assets | 42,895 | 48,227 | ||||||||||||
Deferred tax liabilities: | ||||||||||||||
Operating lease right-of-use assets | (2,457) | (3,142) | ||||||||||||
Finance leases | (625) | (668) | ||||||||||||
Unrealized gain on available-for-sale investment securities | — | — | ||||||||||||
Core deposit intangible | — | (20) | ||||||||||||
FHLB stock | (191) | (191) | ||||||||||||
Loan origination costs | (1,166) | (829) | ||||||||||||
Total deferred tax liabilities | (4,439) | (4,850) | ||||||||||||
Net deferred tax assets | $ | 38,456 | $ | 43,377 |
2023 | 2022 | 2021 | |||||||||||||||
Federal income tax, at statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
State taxes, net of Federal tax benefit | 8.0 | % | 8.1 | % | 8.2 | % | |||||||||||
Tax exempt investment security income, net | (3.5) | % | (3.7) | % | (3.1) | % | |||||||||||
Bank owned life insurance, net | (0.6) | % | (0.8) | % | (0.5) | % | |||||||||||
Compensation - stock compensation | — | % | (0.2) | % | (0.2) | % | |||||||||||
Low income housing tax credits | (0.6) | % | (0.3) | % | (0.3) | % | |||||||||||
Other | 0.2 | % | 0.1 | % | 0.2 | % | |||||||||||
Effective tax rate | 24.5 | % | 24.2 | % | 25.3 | % |
(Dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||||||||||
Fixed - floating rate subordinated debentures, due 2031 | $ | 35,000 | $ | 35,000 | ||||||||||
Unamortized debt issuance costs | (411) | (556) | ||||||||||||
Floating rate senior debt bank loan, due 2032 | 30,000 | 30,000 | ||||||||||||
Junior subordinated deferrable interest debentures, due October 2036 | 5,155 | 5,155 | ||||||||||||
Total subordinated debentures | $ | 69,744 | $ | 69,599 |
December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Commitments to extend credit | $ | 274,282 | $ | 286,925 | ||||||||||
Standby letters of credit | $ | 1,988 | $ | 1,216 |
(Dollars in thousands) | Actual Ratio | |||||||||||||
December 31, 2023 | Amount | Ratio | ||||||||||||
Tier 1 Leverage Ratio | $ | 222,567 | 9.18 | % | ||||||||||
Common Equity Tier 1 Ratio (CET 1) | $ | 217,567 | 12.78 | % | ||||||||||
Tier 1 Risk-Based Capital Ratio | $ | 222,567 | 13.07 | % | ||||||||||
Total Risk-Based Capital Ratio | $ | 273,699 | 16.08 | % | ||||||||||
December 31, 2022 | ||||||||||||||
Tier 1 Leverage Ratio | $ | 205,154 | 8.37 | % | ||||||||||
Common Equity Tier 1 Ratio (CET 1) | $ | 200,154 | 11.92 | % | ||||||||||
Tier 1 Risk-Based Capital Ratio | $ | 205,154 | 12.22 | % | ||||||||||
Total Risk-Based Capital Ratio | $ | 250,556 | 14.92 | % |
For the Years Ended December 31, | ||||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
Basic Earnings Per Common Share: | ||||||||||||||||||||
Net income | $ | 25,536 | $ | 26,645 | $ | 28,401 | ||||||||||||||
Weighted average shares outstanding | 11,728,858 | 11,715,376 | 12,237,424 | |||||||||||||||||
Net income per common share | $ | 2.17 | $ | 2.27 | $ | 2.32 | ||||||||||||||
Diluted Earnings Per Common Share: | ||||||||||||||||||||
Net income | $ | 25,536 | $ | 26,645 | $ | 28,401 | ||||||||||||||
Weighted average shares outstanding | 11,728,858 | 11,715,376 | 12,237,424 | |||||||||||||||||
Effect of dilutive stock options and warrants | 24,014 | 23,698 | 44,508 | |||||||||||||||||
Weighted average shares of common stock and common stock equivalents | 11,752,872 | 11,739,074 | 12,281,932 | |||||||||||||||||
Net income per diluted common share | $ | 2.17 | $ | 2.27 | $ | 2.31 |
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||||||||||||
Options outstanding at January 1, 2021 | 77,070 | $ | 10.06 | 1.51 | $ | 382 | ||||||||||||||||||||
Options exercised | (24,265) | $ | 10.6 | |||||||||||||||||||||||
Options outstanding at December 31, 2021 | 52,805 | $ | 9.81 | 0.57 | $ | 581 | ||||||||||||||||||||
Options exercised | (50,205) | $ | 9.74 | |||||||||||||||||||||||
Options forfeited | (2,600) | $ | 11.12 | |||||||||||||||||||||||
Options outstanding at December 31, 2022 and 2023 | — | $ | — | 0.00 | $ | — | ||||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
Intrinsic value of options exercised | $ | — | $ | 496 | $ | 253 | ||||||||||||||
Cash received from options exercised | $ | — | $ | 489 | $ | 257 | ||||||||||||||
Excess tax benefit realized for option exercises | $ | — | $ | 87 | $ | 50 |
Shares | Weighted Average Grant Date Fair Value | |||||||||||||
Nonvested outstanding shares at January 1, 2021 | 30,013 | $ | 15.60 | |||||||||||
Granted | 31,496 | $ | 18.83 | |||||||||||
Vested | (37,085) | $ | 15.12 | |||||||||||
Forfeited | (247) | $ | 20.26 | |||||||||||
Nonvested outstanding shares at December 31, 2021 | 24,177 | $ | 20.50 | |||||||||||
Granted | 56,089 | $ | 17.75 | |||||||||||
Vested | (33,316) | $ | 20.39 | |||||||||||
Forfeited | (244) | $ | 20.50 | |||||||||||
Nonvested outstanding shares at December 31, 2022 | 46,706 | $ | 17.28 | |||||||||||
Granted | 69,692 | $ | 15.86 | |||||||||||
Vested | (40,387) | $ | 17.90 | |||||||||||
Forfeited | (878) | $ | 15.79 | |||||||||||
Nonvested outstanding shares at December 31, 2023 | 75,133 | $ | 15.65 |
Balance, January 1, 2023 | $ | 23,727 | |||
Disbursements | 1,383 | ||||
Amounts repaid | (832) | ||||
Balance, December 31, 2023 | $ | 24,278 | |||
Undisbursed commitments to related parties, December 31, 2023 | $ | 547 |
December 31, 2023 | ||||||||||||||||||||||||||||||||
Carrying Amount | Fair Value | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||
Cash and due from banks | $ | 30,017 | $ | 30,017 | $ | — | $ | — | $ | 30,017 | ||||||||||||||||||||||
Interest-earning deposits in other banks | 23,711 | 23,711 | — | — | 23,711 | |||||||||||||||||||||||||||
Held-to-maturity investment securities | 302,442 | — | 277,003 | — | 277,003 | |||||||||||||||||||||||||||
Loans, net | 1,276,144 | — | — | 1,213,098 | 1,213,098 | |||||||||||||||||||||||||||
Accrued interest receivable | 10,898 | — | 6,146 | 4,752 | 10,898 | |||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||
Time deposits | 162,085 | — | 160,839 | — | 160,839 | |||||||||||||||||||||||||||
Short-term borrowings | 80,000 | — | 79,991 | — | 79,991 | |||||||||||||||||||||||||||
Senior debt and subordinated debentures | 69,744 | — | — | 61,121 | 61,121 | |||||||||||||||||||||||||||
Accrued interest payable | 778 | — | 594 | 184 | 778 |
December 31, 2022 | ||||||||||||||||||||||||||||||||
Carrying Amount | Fair Value | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||
Cash and due from banks | $ | 25,485 | $ | 25,485 | $ | — | $ | — | $ | 25,485 | ||||||||||||||||||||||
Interest-earning deposits in other banks | 5,685 | 5,685 | — | — | 5,685 | |||||||||||||||||||||||||||
Held-to-maturity investment securities | 305,107 | — | 271,249 | — | 271,249 | |||||||||||||||||||||||||||
Loans, net | 1,245,456 | — | — | 1,113,849 | 1,113,849 | |||||||||||||||||||||||||||
Accrued interest receivable | 10,547 | — | 6,035 | 4,512 | 10,547 | |||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||
Time deposits | 67,923 | — | 67,047 | — | 67,047 | |||||||||||||||||||||||||||
Short-term borrowings | 46,000 | — | 46,000 | — | 46,000 | |||||||||||||||||||||||||||
Senior debt and subordinated debentures | 69,599 | — | — | 62,504 | 62,504 | |||||||||||||||||||||||||||
Accrued interest payable | 794 | — | 83 | 711 | 794 |
Fair Value Measurements Using | ||||||||||||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||
Available-for-sale debt securities: | ||||||||||||||||||||||||||
U.S. Treasury securities | $ | 8,954 | $ | — | $ | 8,954 | $ | — | ||||||||||||||||||
U.S. Government agencies | 95 | — | 95 | — | ||||||||||||||||||||||
Obligations of states and political subdivisions | 180,222 | — | 180,222 | — | ||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 83,352 | — | 83,352 | — | ||||||||||||||||||||||
Private label mortgage and asset backed securities | 324,573 | — | 324,573 | — | ||||||||||||||||||||||
Equity Securities | 6,649 | 6,649 | — | — | ||||||||||||||||||||||
Total assets measured at fair value on a recurring basis | $ | 603,845 | $ | 6,649 | $ | 597,196 | $ | — |
Fair Value Measurements Using | ||||||||||||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||
Available-for-sale debt securities: | ||||||||||||||||||||||||||
U.S. Treasury securities | $ | 8,707 | $ | — | $ | 8,707 | $ | — | ||||||||||||||||||
U.S. Government agencies | 98 | — | 98 | — | ||||||||||||||||||||||
Obligations of states and political subdivisions | 174,985 | — | 174,985 | — | ||||||||||||||||||||||
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations | 109,493 | — | 109,493 | — | ||||||||||||||||||||||
Private label residential mortgage and asset backed securities | 355,542 | — | 355,542 | — | ||||||||||||||||||||||
Corporate debt securities | — | — | — | — | ||||||||||||||||||||||
Equity Securities | 6,558 | 6,558 | — | — | ||||||||||||||||||||||
Total assets measured at fair value on a recurring basis | $ | 655,383 | $ | 6,558 | $ | 648,825 | $ | — |
(In thousands) | 2023 | 2022 | ||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 776 | $ | 3,202 | ||||||||||
Investment in Bank subsidiary | 274,596 | 240,879 | ||||||||||||
Other assets | 1,704 | 989 | ||||||||||||
Total assets | $ | 277,076 | $ | 245,070 | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
Liabilities: | ||||||||||||||
Senior debt and subordinated debentures | $ | 69,744 | $ | 69,599 | ||||||||||
Other liabilities | 268 | 811 | ||||||||||||
Total liabilities | 70,012 | 70,410 | ||||||||||||
Shareholders’ equity: | ||||||||||||||
Common stock | 62,550 | 61,487 | ||||||||||||
Retained earnings | 210,548 | 194,400 | ||||||||||||
Accumulated other comprehensive loss, net of tax | (66,034) | (81,227) | ||||||||||||
Total shareholders’ equity | 207,064 | 174,660 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 277,076 | $ | 245,070 |
(In thousands) | 2023 | 2022 | 2021 | |||||||||||||||||
Income: | ||||||||||||||||||||
Dividends declared by (Company) Subsidiary - eliminated in consolidation | $ | 6,963 | $ | (38,000) | $ | 7,679 | ||||||||||||||
Other income | 11 | 6 | 3 | |||||||||||||||||
Total income | 6,974 | (37,994) | 7,682 | |||||||||||||||||
Expenses: | ||||||||||||||||||||
Interest on subordinated debentures and borrowings | 3,652 | 1,971 | 266 | |||||||||||||||||
Professional fees | 1,305 | 239 | 296 | |||||||||||||||||
Other expenses | 283 | 601 | 560 | |||||||||||||||||
Total expenses | 5,240 | 2,811 | 1,122 | |||||||||||||||||
Income (loss) before equity in undistributed net income of Subsidiary | 1,734 | (40,805) | 6,560 | |||||||||||||||||
Equity in undistributed net income of Subsidiary, net of distributions | 22,256 | 66,583 | 21,496 | |||||||||||||||||
Income before income tax benefit | 23,990 | 25,778 | 28,056 | |||||||||||||||||
Benefit from income taxes | 1,546 | 867 | 345 | |||||||||||||||||
Net income | $ | 25,536 | $ | 26,645 | $ | 28,401 | ||||||||||||||
Total other comprehensive income (loss) | 15,193 | (88,859) | (7,224) | |||||||||||||||||
Comprehensive income (loss) | $ | 40,729 | $ | (62,214) | $ | 21,177 |
(In thousands) | 2023 | 2022 | 2021 | |||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||
Net income | $ | 25,536 | $ | 26,645 | $ | 28,401 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||||||
Undistributed net income of subsidiary, net of distributions | (22,256) | (66,583) | (21,496) | |||||||||||||||||
Equity-based compensation | 858 | 776 | 562 | |||||||||||||||||
Amortization of unamortized issuance cost | 145 | 145 | — | |||||||||||||||||
Net (increase) decrease in other assets | (715) | (499) | 1 | |||||||||||||||||
Net increase (decrease) in other liabilities | (542) | 390 | 307 | |||||||||||||||||
Benefit for deferred income taxes | — | 15 | 6 | |||||||||||||||||
Net cash provided by (used in) operating activities | 3,026 | (39,111) | 7,781 | |||||||||||||||||
Cash flows used in investing activities: | ||||||||||||||||||||
Investment in subsidiary | — | — | — | |||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Proceeds from issuance of subordinated and senior debt | — | 30,000 | 34,299 | |||||||||||||||||
Cash dividend payments on common stock | (5,657) | (5,638) | (5,757) | |||||||||||||||||
Purchase and retirement of common stock | (1) | (6,814) | (13,619) | |||||||||||||||||
Proceeds from exercise of stock options | — | 489 | 256 | |||||||||||||||||
Proceeds from stock issued under employee stock purchase plan | 206 | 216 | 204 | |||||||||||||||||
Net cash (used in) provided by financing activities | (5,452) | 18,253 | 15,383 | |||||||||||||||||
(Decrease) increase in cash and cash equivalents | (2,426) | (20,858) | 23,164 | |||||||||||||||||
Cash and cash equivalents at beginning of year | 3,202 | 24,060 | 896 | |||||||||||||||||
Cash and cash equivalents at end of year | $ | 776 | $ | 3,202 | $ | 24,060 | ||||||||||||||
Supplemental Disclosure of Cash Flow Information: | ||||||||||||||||||||
Cash paid during the year for interest | $ | 4,180 | $ | 1,431 | $ | 119 | ||||||||||||||
Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted- average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | |||||||||||||||||||||
Plan Category | (a) | (b) | (c) | ||||||||||||||||||||
Equity compensation plans approved by security holders | — | (1) | $ | — | 612,652 | (2) | |||||||||||||||||
Equity compensation plans not approved by security holders | N/A | N/A | N/A | ||||||||||||||||||||
Total | — | $ | — | 612,652 |
10.5 | ||||||||
10.6 | ||||||||
10.7 | ||||||||
10.8 | ||||||||
10.9 | ||||||||
10.10 | ||||||||
10.11 | ||||||||
10.12 | ||||||||
10.13 | ||||||||
10.14 | ||||||||
10.15 |
10.16 | ||||||||
10.17 | ||||||||
10.18 | ||||||||
10.19 | ||||||||
10.20 | ||||||||
10.21 | ||||||||
10.22 | ||||||||
10.23 | ||||||||
10.24 | ||||||||
10.25 | ||||||||
10.26 | ||||||||
10.27 | ||||||||
10.28 |
10.29 | ||||||||
10.30 | ||||||||
10.31 | ||||||||
10.32 | ||||||||
10.33 | ||||||||
10.34 | ||||||||
10.35 | ||||||||
10.36 | ||||||||
10.37 | ||||||||
10.38 | ||||||||
10.39 | ||||||||
10.40 | ||||||||
10.41 | ||||||||
10.42 |
10.43 | ||||||||
10.44 | ||||||||
10.45 | ||||||||
10.46 | ||||||||
10.47 | ||||||||
10.48 | ||||||||
21 | ||||||||
23.1 | ||||||||
23.2 | ||||||||
24 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
97.1 | ||||||||
101.INS | XBRL Instance Document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Link Document | |||||||
CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||
Date: | March 15, 2024 | By: | /s/ James J. Kim | |||||||||||
James J. Kim | ||||||||||||||
President and Chief Executive Officer | ||||||||||||||
(Principal Executive Officer) | ||||||||||||||
Date: | March 15, 2024 | By: | /s/ Shannon Livingston | |||||||||||
Shannon Livingston | ||||||||||||||
Executive Vice President and Chief Financial Officer | ||||||||||||||
(Principal Financial and Accounting Officer) |
/s/ James J. Kim | Date: March 15, 2024 | ||||||||||
James J. Kim, | |||||||||||
President and Chief Executive Officer and Director (Principal Executive Officer) | |||||||||||
/s/ Shannon Livingston | Date: March 15, 2024 | ||||||||||
Shannon Livingston | |||||||||||
Executive Vice President and Chief Financial Officer | |||||||||||
(Principal Financial and Accounting Officer) | |||||||||||
/s/ Daniel J. Doyle | Date: March 15, 2024 | ||||||||||
Daniel J. Doyle, | |||||||||||
Chairman of the Board and Director | |||||||||||
/s/ Daniel N. Cunningham | Date: March 15, 2024 | ||||||||||
Daniel N. Cunningham, Vice Chairman of the Board and Director | |||||||||||
/s/ F.T. “Tommy” Elliott, IV | Date: March 15, 2024 | ||||||||||
F.T. “Tommy” Elliott, IV, Director | |||||||||||
/s/ Robert J. Flautt | Date: March 15, 2024 | ||||||||||
Robert J. Flautt, Director | |||||||||||
/s/ Gary D. Gall | Date: March 15, 2024 | ||||||||||
Gary D. Gall, Director | |||||||||||
/s/ Andriana D. Majarian | Date: March 15, 2024 | ||||||||||
Andriana D. Majarian, Director | |||||||||||
/s/ Steven D. McDonald | Date: March 15, 2024 | ||||||||||
Steven D. McDonald, Director | |||||||||||
/s/ Louis McMurray | Date: March 15, 2024 | ||||||||||
Louis McMurray, Director | |||||||||||
/s/ Karen Musson | Date: March 15, 2024 | ||||||||||
Karen Musson, Director | |||||||||||
/s/ Dorothea D. Silva | Date: March 15, 2024 | ||||||||||
Dorothea D. Silva, Director | |||||||||||
/s/ William S. Smittcamp | Date: March 15, 2024 | ||||||||||
William S. Smittcamp, Director | |||||||||||
DATE: June 10, 2010 | /s/ Daniel J. Doyle | ||||
Daniel J. Doyle, President | |||||
/s/ Cathy Ponte | |||||
Cathy Ponte, Assistant Secretary |
ARTICLE 1. OFFICES | |||||
Section 1.1 Principal Executive Office. | |||||
Section 1.2 Other Offices. | |||||
ARTICLE 2. MEETINGS OF SHAREHOLDERS | |||||
Section 2.1 Place of Meetings. | |||||
Section 2.2 Annual Meeting. | |||||
Section 2.3 Notice of Annual Meeting. | |||||
Section 2.4 Nominations for Director. | |||||
Section 2.5 Shareholder Proposals at Annual Meetings. | |||||
Section 2.6 Special Meetings. | |||||
Section 2.7 Annual or Special Meeting by Electronic Communication. | |||||
Section 2.8 Notice of Special Meetings. | |||||
Section 2.9 Conduct of Meetings. | |||||
Section 2.10 Quorum. | |||||
Section 2.11 Adjourned Meeting and Notice. | |||||
Section 2.12 Record Date. | |||||
Section 2.13 Voting. | |||||
Section 2.14 Proxies. | |||||
Section 2.15 Validation of Defectively Called or Noticed Meetings. | |||||
Section 2.16 Action Without Meeting. | |||||
Section 2.17 Inspectors of Election. | |||||
ARTICLE 3. BOARD OF DIRECTORS | |||||
Section 3.1 Powers; Approval of Loans to Officers. | |||||
Section 3.2 Number and Qualification of Directors. | |||||
Section 3.3 Election and Term of Office. | |||||
Section 3.4 Vacancies. | |||||
Section 3.5 Time and Place of Meetings. | |||||
Section 3.6 Notice of Special Meetings. | |||||
Section 3.7 Action at a Meeting: Quorum and Required Vote. | |||||
Section 3.8 Action Without a Meeting. | |||||
Section 3.9 Adjourned Meeting and Notice. | |||||
Section 3.10 Fees and Compensation. | |||||
Section 3.11 Appointment of Executive and Other Committees. | |||||
ARTICLE 4. OFFICERS | |||||
Section 4.1 Officers. | |||||
Section 4.2 The Chairman of the Board. | |||||
Section 4.3 Chief Executive Officer. | |||||
Section 4.4 The President. |
Section 4.5 Vice-Presidents. | |||||
Section 4.6 The Secretary. | |||||
Section 4.7 Chief Financial Officer. | |||||
Section 4.8 The Controller. | |||||
ARTICLE 5. EXECUTION OF CORPORATE INSTRUMENTS, RATIFICATION, AND VOTING OF STOCKS OWNED BY THE CORPORATION | |||||
Section 5.1 Execution of Corporate Instruments. | |||||
Section 5.2 Ratification by Shareholders. | |||||
Section 5.3 Voting of Stocks Owned by the Corporation. | |||||
ARTICLE 6. ANNUAL AND OTHER REPORTS | |||||
Section 6.1 Reports to Shareholders. | |||||
Section 6.2 Report of Shareholder Vote. | |||||
Section 6.3 Reports to the Secretary of State. | |||||
ARTICLE 7. SHARES OF STOCK | |||||
Section 7.1 Stock Certificates. | |||||
Section 7.2 Certificated and Uncertificated Shares. | |||||
ARTICLE 8. INSPECTION OF CORPORATE RECORDS | |||||
Section 8.1 General Records. | |||||
Section 8.2 Inspection of Bylaws. | |||||
ARTICLE 9. INDEMNIFICATION OF OFFICERS, DIRECTORS, EMPLOYEES AND AGENTS | |||||
Section 9.1 Right to Indemnification. | |||||
Section 9.2 Authority to Advance Expenses. | |||||
Section 9.3 Right of Claimant to Bring Suit. | |||||
Section 9.4 Provisions Nonexclusive. | |||||
Section 9.5 Authority to Insure. | |||||
Section 9.6 Survival of Rights. | |||||
Section 9.7 Settlement of Claims. | |||||
Section 9.8 Effect of Amendment. | |||||
Section 9.9 Subrogation. | |||||
Section 9.10 No Duplication of Payments. | |||||
ARTICLE 10. AMENDMENTS | |||||
Section 10.1 Power of Shareholders. | |||||
Section 10.2 Power of Directors. | |||||
ARTICLE 11. DEFINITIONS |
Name | State of Incorporation | |||||||
Central Valley Community Bank | California | |||||||
Service 1st Capital Trust I | Delaware |
/s/ Moss Adams LLP | |||||
Sacramento, California | |||||
March 15, 2024 |
/s/ Crowe LLP | |||||
Sacramento, California | |||||
March 15, 2024 |
/s/ James J. Kim | Date: March 15, 2024 | |||||||
James J. Kim, |
/s/ Shannon Livingston | Date: March 15, 2024 | |||||||
Shannon Livingston, |
/s/ James J. Kim | |||||
JAMES J. KIM | |||||
President and Chief Executive Officer |
/s/ Shannon Livingston | |||||
SHANNON LIVINGSTON | |||||
Executive Vice President and Chief Financial Officer |