Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
Southern California Bancorp and Subsidiary
San Diego, California
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Southern California Bancorp and Subsidiary (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company adopted the provisions of FASB Accounting Standards Update 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as of January 1, 2023 using the modified retrospective approach with an adjustment at the beginning of the adoption period. Our opinion is not modified with respect to this matter.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Eide Bailly LLP
We have served as the Company’s auditor since 2007 (such date incorporates the acquisition of certain assets of Vavrinek, Trine, Day & Co., LLP by Eide Bailly LLP in 2019).
Laguna Hills, California
March 15, 2024
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
December 31, 2023 and 2022
(dollars in thousands, except share data)
| | | | | | | | | | | | | | |
| | December 31 |
| | 2023 | | 2022 |
ASSETS | | |
Cash and due from banks | | $ | 33,008 | | | $ | 60,295 | |
Federal funds and interest-bearing balances | | 53,785 | | | 26,465 | |
Total cash and cash equivalents | | 86,793 | | | 86,760 | |
Debt securities available for sale, at fair value (amortized cost of $136,366 and $121,652 at December 31, 2023 and 2022, respectively) | | 130,035 | | | 112,580 | |
Debt securities held to maturity, at amortized cost, net of allowance of $0 for both periods (fair value of $50,432 and $47,906 at December 31, 2023 and 2022, respectively) | | 53,616 | | | 53,946 | |
Loans held for sale | | 7,349 | | | 9,027 | |
Loans held for investment | | 1,957,442 | | | 1,897,773 | |
Allowance for loan losses | | (22,569) | | | (17,099) | |
Loans held for investment, net | | 1,934,873 | | | 1,880,674 | |
| | | | |
Restricted stock, at cost | | 16,055 | | | 14,543 | |
Premises and equipment | | 13,270 | | | 14,334 | |
Right-of-use asset | | 9,291 | | | 8,607 | |
Goodwill | | 37,803 | | | 37,803 | |
Core deposit intangible, net | | 1,195 | | | 1,584 | |
Bank owned life insurance | | 38,918 | | | 37,972 | |
Deferred taxes, net | | 11,137 | | | 10,699 | |
Accrued interest and other assets | | 19,917 | | | 15,398 | |
Total assets | | $ | 2,360,252 | | | $ | 2,283,927 | |
LIABILITIES | | | | |
Noninterest-bearing demand | | $ | 675,098 | | | $ | 923,899 | |
Interest-bearing NOW accounts | | 381,943 | | | 209,625 | |
Money market and savings accounts | | 636,685 | | | 668,602 | |
Time deposits | | 249,830 | | | 129,779 | |
Total deposits | | 1,943,556 | | | 1,931,905 | |
Borrowings | | 102,865 | | | 67,770 | |
Operating lease liability | | 12,117 | | | 11,055 | |
Accrued interest and other liabilities | | 13,562 | | | 12,842 | |
Total liabilities | | 2,072,100 | | | 2,023,572 | |
| | | | |
Commitments and contingencies (Notes 5 and 12) | | | | |
| | | | |
SHAREHOLDERS’ EQUITY | | | | |
Preferred stock - 50,000,000 shares authorized, no par value; no shares issued and outstanding at December 31, 2023 and 2022 | | — | | | — | |
Common stock - 50,000,000 shares authorized, no par value; issued and outstanding 18,369,115 and 17,940,283 at December 31, 2023 and 2022 | | 222,036 | | | 218,280 | |
Retained earnings | | 70,575 | | | 48,516 | |
Accumulated other comprehensive loss - net of taxes | | (4,459) | | | (6,441) | |
Total shareholders’ equity | | 288,152 | | | 260,355 | |
Total liabilities and shareholders’ equity | | $ | 2,360,252 | | | $ | 2,283,927 | |
The accompanying notes are an integral part of these consolidated financial statements.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, 2023 and 2022
(dollars in thousands, except per share data)
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
INTEREST AND DIVIDEND INCOME | | |
Interest and fees on loans | | $ | 113,951 | | | $ | 86,366 | |
Interest on debt securities | | 3,497 | | | 2,013 | |
Interest on tax-exempted debt securities | | 1,655 | | | 1,372 | |
Interest on deposits at other financial institutions | | 3,357 | | | 2,896 | |
Interest and dividends on other interest-earning assets | | 1,062 | | | 928 | |
Total interest and dividend income | | 123,522 | | | 93,575 | |
INTEREST EXPENSE | | | | |
Interest on NOW, money market and savings accounts | | 20,161 | | | 3,793 | |
Interest on time deposits | | 6,704 | | | 797 | |
Interest on borrowings | | 2,519 | | | 1,199 | |
Total interest expense | | 29,384 | | | 5,789 | |
Net interest income | | 94,138 | | | 87,786 | |
Provision for credit losses | | 915 | | | 5,956 | |
Net interest income after provision for credit losses | | 93,223 | | | 81,830 | |
NONINTEREST INCOME | | | | |
Service charges and fees on deposit accounts | | 1,202 | | | 1,014 | |
Interchange and ATM income | | 744 | | | 782 | |
Gain on sale of loans | | 831 | | | 1,349 | |
Income from bank owned life insurance | | 946 | | | 1,490 | |
Servicing and related income on loans, net | | 240 | | | 192 | |
Loss on sale of available-for-sale debt securities | | (974) | | | (994) | |
Loss on sale and disposal of fixed assets | | — | | | (768) | |
| | | | |
Other charges and fees | | 390 | | | 610 | |
Total noninterest income | | 3,379 | | | 3,675 | |
NONINTEREST EXPENSE | | | | |
Salaries and employee benefits | | 39,249 | | | 37,069 | |
Occupancy and equipment | | 6,231 | | | 6,210 | |
Data processing and communications | | 4,534 | | | 4,609 | |
Legal, audit and professional | | 3,211 | | | 2,597 | |
| | | | |
Regulatory assessments | | 1,508 | | | 1,550 | |
| | | | |
Director and shareholder expenses | | 849 | | | 946 | |
Merger and related expenses | | — | | | 1,177 | |
Core deposit intangible amortization | | 389 | | | 438 | |
Litigation settlements, net | | — | | | 5,525 | |
Other expenses | | 3,775 | | | 3,401 | |
Total noninterest expense | | 59,746 | | | 63,522 | |
Income before income taxes | | 36,856 | | | 21,983 | |
Income tax expense | | 10,946 | | | 5,870 | |
Net income | | $ | 25,910 | | | $ | 16,113 | |
| | | | |
Earnings per share: | | | | |
Basic | | $ | 1.42 | | | $ | 0.90 | |
Diluted | | $ | 1.39 | | | $ | 0.88 | |
The accompanying notes are an integral part of these consolidated financial statements.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2023 and 2022
(dollars in thousands)
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
Net income | | $ | 25,910 | | | $ | 16,113 | |
| | | | |
Other comprehensive income (loss), net of tax: | | | | |
Unrealized gain (loss) on securities available for sale: | | | | |
Change in net unrealized gain (loss) | | 1,767 | | | (10,014) | |
Reclassification of loss recognized in net income | | 974 | | | 994 | |
| | 2,741 | | | (9,020) | |
Income tax expense (benefit): | | | | |
Change in net unrealized gain (loss) | | 471 | | | (2,911) | |
Reclassification of loss recognized in net income | | 288 | | | 294 | |
| | 759 | | | (2,617) | |
Total other comprehensive income (loss), net of tax | | 1,982 | | | (6,403) | |
| | | | |
Total comprehensive income, net of tax | | $ | 27,892 | | | $ | 9,710 | |
The accompanying notes are an integral part of these consolidated financial statements.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the Years Ended December 31, 2023 and 2022
(dollars in thousands, except share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders’ Equity |
| | Shares | | Amount | | | |
| | | | | | | | | | |
Balance at December 31, 2021 | | 17,707,737 | | | $ | 214,163 | | | $ | 32,403 | | | $ | (38) | | | $ | 246,528 | |
| | | | | | | | | | |
Stock-based compensation | | — | | | 3,682 | | | — | | | — | | | 3,682 | |
| | | | | | | | | | |
| | | | | | | | | | |
Stock options exercised | | 136,100 | | | 1,009 | | | — | | | — | | | 1,009 | |
Restricted stock units vested | | 101,577 | | | — | | | — | | | — | | | — | |
Repurchase of shares to cover stock option proceeds and tax liabilities | | (5,131) | | | (574) | | | — | | | — | | | (574) | |
Net income | | — | | | — | | | 16,113 | | | — | | | 16,113 | |
Other comprehensive loss | | — | | | — | | | — | | | (6,403) | | | (6,403) | |
| | | | | | | | | | |
Balance at December 31, 2022 | | 17,940,283 | | | 218,280 | | | 48,516 | | | (6,441) | | | 260,355 | |
Adoption of ASU No. 2016-13, net of tax (1) | | — | | | — | | | (3,851) | | | — | | | (3,851) | |
Balance at January 1, 2023 (as adjusted for change in accounting principle) | | 17,940,283 | | | 218,280 | | | 44,665 | | | (6,441) | | | 256,504 | |
| | | | | | | | | | |
Stock-based compensation | | — | | | 4,518 | | | — | | | — | | | 4,518 | |
| | | | | | | | | | |
Stock options exercised | | 16,000 | | | 127 | | | — | | | — | | | 127 | |
Restricted stock units vested | | 470,648 | | | — | | | — | | | — | | | — | |
Repurchase of shares to cover stock option proceeds and tax liabilities | | (57,816) | | | (889) | | | — | | | — | | | (889) | |
Net income | | — | | | — | | | 25,910 | | | — | | | 25,910 | |
Other comprehensive income | | — | | | — | | | — | | | 1,982 | | | 1,982 | |
| | | | | | | | | | |
Balance at December 31, 2023 | | 18,369,115 | | | $ | 222,036 | | | $ | 70,575 | | | $ | (4,459) | | | $ | 288,152 | |
(1) Related to the adoption of Accounting Standards Update 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.
The accompanying notes are an integral part of these consolidated financial statements.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2023 and 2022
(dollars in thousands)
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
OPERATING ACTIVITIES | | |
Net income | | $ | 25,910 | | | $ | 16,113 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation on premises and equipment | | 1,530 | | | 1,563 | |
Core deposit intangible amortization | | 389 | | | 438 | |
Amortization of premiums of debt securities | | 260 | | | 823 | |
Gain on sale of loans | | (831) | | | (1,349) | |
| | | | |
Loss on sale and disposal of fixed assets | | — | | | 768 | |
Loss on early debt extinguishment | | — | | | 347 | |
Loans originated for sale | | (9,240) | | | (28,470) | |
Proceeds from loans originated for sale | | 11,887 | | | 21,366 | |
Provision for credit losses | | 915 | | | 5,956 | |
Deferred income tax expense (benefit) | | 418 | | | (2,550) | |
Impairment charges of right-of-use assets | | 134 | | | 136 | |
Stock-based compensation | | 4,518 | | | 3,682 | |
Increase in cash surrender value of bank owned life insurance | | (946) | | | (869) | |
Income from bank owned life insurance | | — | | | (621) | |
Loss on sale of debt securities | | 974 | | | 994 | |
Accretion of net discounts and deferred loan fees | | (1,972) | | | (3,793) | |
| | | | |
Net decrease in other items | | (844) | | | (1,182) | |
Net cash provided by operating activities | | 33,102 | | | 13,352 | |
| | | | |
INVESTING ACTIVITIES | | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Proceeds from bank owned life insurance death benefits | | — | | | 1,366 | |
Proceeds from sale of debt securities available for sale | | 37,731 | | | 22,455 | |
Proceeds from maturities and paydowns of debt securities available for sale | | 10,618 | | | 11,184 | |
Proceeds from maturities and paydowns of debt securities held to maturity | | — | | | 74 | |
Purchases of debt securities available for sale | | (63,639) | | | (101,092) | |
Purchases of debt securities held to maturity | | — | | | (54,267) | |
Net purchase of stock investments | | (4,051) | | | (5,010) | |
Net fundings of loans | | (59,334) | | | (390,686) | |
Proceeds from sale of loans held for investment | | 50 | | | 450 | |
Proceeds from sales of premises and equipment | | — | | | 3,911 | |
Purchases of premises and equipment | | (302) | | | (1,081) | |
Net cash used in investing activities | | (78,927) | | | (512,696) | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements. |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
For the Years Ended December 31, 2023 and 2022
(dollars in thousands)
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
FINANCING ACTIVITIES | | | | |
Net increase (decrease) in deposits | | 11,620 | | | (41,244) | |
Proceeds of Federal Home Loan Bank advances | | 92,000 | | | 50,000 | |
Repayment of Federal Home Loan Bank advances | | (57,000) | | | — | |
| | | | |
Repayment of other borrowings | | — | | | (3,093) | |
Proceeds from exercise of stock options | | 127 | | | 1,009 | |
Repurchase of common shares | | (889) | | | (574) | |
| | | | |
Net cash provided by financing activities | | 45,858 | | | 6,098 | |
| | | | |
Net change in cash and cash equivalents | | 33 | | | (493,246) | |
Cash and cash equivalents at beginning of year | | 86,760 | | | 580,006 | |
Cash and cash equivalents at end of year | | $ | 86,793 | | | $ | 86,760 | |
| | | | |
Supplemental Disclosures of Cash Flow Information: | | | | |
Interest paid | | $ | 29,027 | | | $ | 5,552 | |
Taxes paid | | 12,373 | | | 7,954 | |
| | | | |
| | | | |
Lease liability arising from obtaining right-of-use assets | | 3,193 | | | 4,349 | |
| | | | |
Net assets acquired in business combination: | | | | |
| | | | |
| | | | |
Fair value of net assets acquired | | — | | | (1,019) | |
Goodwill adjustments | | — | | | 1,019 | |
The accompanying notes are an integral part of these consolidated financial statements.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2023 and 2022
NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Southern California Bancorp is a California corporation incorporated on October 2, 2019 and is registered with the Board of Governors of the Federal Reserve System as a bank holding company for Bank of Southern California, N.A. under the Bank Holding Company Act of 1956, as amended. On May 15, 2020, the Company completed a reorganization whereby Bank of Southern California, N.A. became a wholly-owned subsidiary of the Company. Bank of Southern California, N.A. began business operations in December 2001 under the name Ramona National Bank. The Bank changed its name to First Business Bank, N.A. in 2006 and to Bank of Southern California, N.A. in 2010. The Bank operates under a federal charter and its primary regulator is the Office of the Comptroller of the Currency (“OCC”). The words “we,” ”us,” ”our,” or the ”Company” refer to Southern California Bancorp and Bank of Southern California, N.A. collectively and on a consolidated basis. References herein to “Southern California Bancorp,” “SCB,” “Bancorp” or the “holding company,” refer to Southern California Bancorp on a stand-alone basis. References to the “Bank” refer to Bank of Southern California, N.A.
As a relationship-focused community bank, the Bank offers a range of financial products and services to individuals, professionals, and small- to medium-sized businesses through its 13 branch offices serving Orange, Los Angeles, San Diego and Ventura counties, as well as the Inland Empire. Many of the banking offices have been acquired through a number of acquisitions.
On May 11, 2023, our common stock became listed on the Nasdaq Capital Market under the symbol BCAL. Prior to that date, our common stock was quoted under the same symbol on the OTC Pink Open Market.
Basis of Presentation
The accompanying consolidated financial statements and notes thereto of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form 10-K and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for financial reporting.
Certain reclassifications have been made to the December 31, 2022 consolidated financial statements to conform to the 2023 presentation. These reclassifications included $506 thousand of the provision for loan losses on unfunded commitments previously reported in noninterest expense was reclassified to provision for credit losses in the accompanying consolidated statements of income.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank. All significant intercompany balances and transactions have been eliminated in consolidation.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change are the determination of the allowance for credit losses, the fair value of assets and liabilities acquired in business combinations and related purchase price allocation, the valuation of acquired loans, the valuation of goodwill and separately identifiable intangible assets associated with mergers and acquisitions, loan sales and servicing of financial assets and deferred tax assets and liabilities.
Operating Segments
We operate one reportable segment — commercial banking. The factors considered in making this determination include all of the banking products and services offered by the Company are available in each branch of the Company, all branches are located within the same economic environment, management does not allocate resources based on the performance of different lending or transaction activities and how information is reviewed by the chief executive officer and other key decision makers. As a result, we determined that all services we offer relate to commercial banking.
Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks, and federal funds and interest-bearing balances represent primarily cash held at the Federal Reserve Bank of San Francisco, Pacific Coast Bankers’ Bank and Federal Home Loan Bank of San Francisco. The Board of Governors of the Federal Reserve System (“Federal Reserve”) has cash reserve requirements for depository institutions based on the amount of deposits held. At December 31, 2023, the Bank had no required cash balance held by the Federal Reserve. The Company maintains amounts due from banks that exceed federally insured limits. The Company has not experienced any losses in such accounts.
Debt Securities
Debt securities are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity. Debt securities classified as held-to-maturity securities are carried at amortized cost. Debt securities classified as “available-for-sale” may be sold prior to maturity due to changes in interest rates, prepayment risks, and availability of alternative investments, or to meet our liquidity needs. Debt securities not classified as held-to-maturity securities nor as available-for-sale securities are classified as trading securities. Available-for-sale debt securities and trading debt securities are recorded at fair value. Unrealized gains or losses on available-for-sale securities are excluded from net income and reported as an amount net of taxes as a separate component of other comprehensive income included in shareholders’ equity. Premiums or discounts on held-to-maturity and available-for-sale debt securities are amortized or accreted into income using the interest method. Realized gains or losses on sales of held-to-maturity or available-for-sale securities are recorded using the specific identification method. Debt securities held-to-maturity and available-for-sale are typically classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest. When debt securities held-to-maturity and available-for-sale are placed on nonaccrual status, unpaid interest recognized as interest income is reversed.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Prior to January 1, 2023, Management evaluated securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: OTTI related to credit loss, which must be recognized in the income statement and OTTI related to other factors, which is recognized in other comprehensive income (loss). The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The related write-downs are included in earnings as realized losses.
Effective January 1, 2023, upon the adoption of ASU 2016-13, both held-to-maturity debt securities and available-for-sale debt securities are subject to the current expected credit losses (“CECL”) methodology. The assessment of expected credit losses for held-to-maturity debt securities under CECL is performed on a collective basis when similar risk characteristics exist, and expected credit losses must be recognized at the time of purchase or designation. CECL requires the consideration of credit losses even when the risk of loss is remote. The assessment of expected credit losses for available-for-sale debt securities is performed on an individual security basis, whether a decline in fair value below the amortized cost basis has resulted from a credit loss or other factors.
Restricted Stock Investments
The Bank is a member of the Federal Home Loan Bank (”FHLB”) system. Members are required to own a certain amount of stock based on the level of borrowings and other factors. In addition, the Bank is a member of its regional Federal Reserve. FHLB and Federal Reserve stock are carried at cost, classified as a restricted stock, at cost, in the consolidated balance sheets and periodically evaluated for impairment based on the ultimate recovery of par value. Both cash and stock dividends are reported as interest and dividends on other interest-earning assets in the accompanying consolidated statements of income.
Other Equity Securities Without A Readily Determinable Fair Value
The Company also has restricted securities in the form of capital stock invested in two different banker’s bank stocks and other limited partnership investments. These investments do not have a readily determinable fair value, and they are measured at equity method of accounting when its ownership interest in such investments exceed 5% or carried at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investments of the same issuer. Investments in tax credit are recorded net of accumulated amortization, using the proportional amortization method. Any impairment will be recorded through earnings. These investments are included in other assets in the accompanying consolidated balance sheets.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Loans Held for Sale
Loans held for sale are comprised of SBA loans originated and intended for sale in the secondary market. These loans are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are recognized through a valuation allowance by charges to income. Gains or losses realized on the sales of SBA loans are recognized at the time of sale and are determined by the difference between the net sales proceeds and the carrying value of the loans sold, adjusted for any servicing asset or liability. Gains and losses on sales of SBA loans are included in gain on sale of loans in the accompanying consolidated statements of income.
Loans Held for Investment
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances reduced by any charge-offs and net of any deferred fees or costs on originated loans, or unamortized premiums or discounts on purchased loans. Purchase discounts and premiums and net deferred loan origination fees and costs on loans are accreted or amortized in interest income as an adjustment of yield, using the interest method, over the expected life of the loans. Amortization of deferred loan fees and costs are discontinued when a loan is placed on nonaccrual status.
Nonaccrual Loans
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. The accrual of interest on loans is generally discontinued when principal or interest is past due 90 days based on the contractual terms of the loan or earlier when, in the opinion of management, there is reasonable doubt as to collectability. On a case-by-case basis, loans past due 90 days may remain on accrual, if the loan is well collateralized, actively in process of collection and, in the opinion of management, likely to be paid current within the next payment cycle. When loans are placed on nonaccrual status, all interest previously accrued but not collected is generally reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Interest accruals are resumed on such loans only when they are brought current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectable as to all principal and interest.
Allowance for Credit Losses (“ACL”)
Loans held for investment — An ACL on loans is the Company’s estimate of expected lifetime credit losses for its loans held for investment at the time of origination or acquisition and is maintained at a level deemed appropriate by management to provide for expected lifetime credit losses in the portfolio. The ACL on loans consists of: (i) a specific allowance established for current expected credit losses on loans individually evaluated, (ii) a quantitative allowance for current expected credit losses based on the portfolio and expected economic conditions over a reasonable and supportable forecast period that reverts back to long-term trends to cover the expected life of the loan, (iii) a qualitative allowance including management judgment to capture factors and trends that are not adequately reflected in the quantitative allowance, and (iv) the ACL for off-balance sheet credit exposure for unfunded loan commitments (described in Allowance for Credit Losses - Off-Balance Sheet Credit Exposure).
The ACL on loans held for investment represents the portion of the loans’ amortized cost basis that the Company does not expect to collect due to anticipated credit losses over the loans’ contractual life. Amortized cost does not include accrued interest, which management elected to exclude from the estimate of expected credit losses. Provision for credit losses for loans held for investment is included in provision for credit losses in the consolidated statements of income. Loan charge-offs are recognized
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
when management believes the collectability of the principal balance outstanding is unlikely. Subsequent recoveries, if any, are credited to the ACL. Credit losses are not estimated for accrued interest receivable as interest that is deemed uncollectible is written off through interest income.
Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. Pools of loans with similar risk characteristics are collectively evaluated while loans that no longer share risk characteristics with loan pools are evaluated individually. The Company measures the ACL on loans using a discounted cash flow methodology, which utilizes pool-level assumptions and cash flow projections on an individual loan basis, which is then aggregated at the portfolio segment level and supplemented by a qualitative reserve that is applied to each portfolio segment level.
The Company’s loan portfolio consists of the following segments, based on regulatory call codes and related risk ratings:
Construction and land development loans are typically adjustable rate residential and commercial construction loans to builders, developers and other investors, with terms generally limited to 12 to 36 months. These loans generally require payment in full upon the sale or refinance of the property. Construction and development loans generally carry a higher degree of risk because repayment depends on the ultimate completion of the project and usually on the subsequent sale or refinance of the property, unless the project is user-owned which may then convert to a conventional term loan. Specific material risks may include (i) unforeseen delays in the building or the project, (ii) cost overruns or inadequate contingency reserves, (iii) poor management of construction process, (iv) inferior or improper construction techniques, (v) changes in the economic environment during the construction period, (vi) a downturn in the real estate market, (vii) rising interest rates which may impact the sale of the property and its price, and (viii) failure to sell or stabilize completed projects in a timely manner. The Company attempts to reduce risks associated with construction and land development loans by obtaining personal guarantees and by keeping the maximum loan-to-value (“LTV”) ratio at or below 75%, depending on the project type. Many of the construction and land development loans include interest reserves built into the loan commitment. For owner-occupied commercial construction loans, periodic cash payments for interest are required from the borrower’s cash flow.
Real estate loans are secured by single family residential properties (one to four units), multifamily residential properties (five or more units), owner-occupied CRE, and non-owner-occupied CRE. Real estate loans are subject to the same general risks as other loans and may also be impacted by changing demographics, collateral maintenance, and product supply and demand. Rising interest rates, as well as other factors arising after a loan has been made, could negatively affect not only property values but also a borrower’s cash flow, creditworthiness, and ability to repay the loan. Increasing interest rates can impact real estate values as rising rates generally cause a similar movement in capitalization rates which can cause real estate collateral values to decline. The Company usually obtains a security interest in real estate, in addition to any other available collateral, in order to increase the likelihood of the ultimate repayment of the loan. The Company does not underwrite closed-end term consumer loans secured by a borrower’s residence. Junior liens may be considered in connection with a consumer home equity line of credit (“HELOC”), or as additional collateral support for SBA and other business loans.
The Company’s commercial and industrial (“C&I”) loans are generally made to businesses located in the Southern California region and surrounding communities. These loans are made to finance operations, to provide working capital, or for specific purposes such as to finance the purchase of assets or equipment or to finance accounts receivable and inventory. The Company’s C&I loans may be secured (other than by real estate) or unsecured. They may take the form of single payment, installment, or lines of credit. These loans are generally based on the financial strength and integrity of the borrower and guarantor(s) and generally (with some exceptions) are collateralized by short-term assets such as accounts receivable, inventory, equipment, or a borrower’s other business assets. Commercial term loans are
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
typically made to provide working capital to finance the acquisition of fixed assets, refinance short-term debt originally used to purchase fixed assets or, in rare cases, to finance the purchase of businesses.
Consumer loans consist of loans to individuals for personal and household purposes, including secured and unsecured installment loans and revolving lines of credit. Consumer loans are underwritten based on the borrower’s income, current debt level, past credit history, and the availability and value of collateral. Consumer rates are both fixed and variable, with negotiable terms. The Company’s installment loans typically amortize over periods up to 5 years. Although the Company typically requires monthly payments of interest and a portion of the principal on its loan products, the Company will offer consumer loans with a single maturity date when a specific source of repayment is available. Consumer loans are generally considered to have greater risk than first or second mortgages on real estate because they may be unsecured, or, if they are secured, the value of the collateral may be difficult to assess and more likely to decrease in value than real estate.
The Company’s ACL model incorporates assumptions for prepayment/curtailment rates, probability of default (“PD”), and loss given default (“LGD”) to project each loan’s cash flow throughout its entire life cycle. An initial reserve amount is determined based on the difference between the amortized cost basis of each loan and the present value of all future cash flows. The initial reserve amount is then aggregated at loan segment level to derive the segment level quantitative loss rates. For prepayment and curtailment rates, the Company utilized Abrigo’s benchmark since the adoption on January 1, 2023 through the second quarter of 2023 and switched to the Company’s own historical prepayment and curtailment experience covering from December 2020 through August 2023 beginning September 2023. Quarterly PD is forecasted using a regression model that incorporates certain economic variables as inputs. The LGD is derived from PD using the Frye-Jacobs index provided by the Company’s third-party model provider. Reasonable and supportable forecasts are used to predict current and future economic conditions. Management elected to use a four quarter reasonable and supportable forecast period followed by an eight quarter straight-line reversion period. After twelve quarters of forecast plus reversion period, the probability of default is assumed to remain unchanged for the remaining life of the loan.
The Company uses numerous key macroeconomic variables within the economic forecast scenarios from Moody’s Analytics. These economic forecast scenarios are based on past events, current conditions, and the likelihood of future events occurring. These scenarios include a baseline forecast which represents their best estimate of future economic activity. Moody’s Analytics also provides nine alternative scenarios, including five direct variations of the baseline scenario and four more extensive departures from their baseline forecast, including a slower growth, a stagflation, a next cycle recession and a low oil price scenario. Management recognizes the non-linearity of credit losses relative to economic performance and believes the use of multiple probability-weighted economic scenarios is appropriate in estimating credit losses over the forecast period. This approach is based on certain assumptions. The first assumption is that no single forecast of the economy, however detailed or complex, is completely accurate over a reasonable forecast timeframe and is subject to revisions over time. By considering multiple scenarios, management believes some of the uncertainty associated with a single scenario approach can be mitigated. Management periodically evaluates economic scenarios, determines whether to utilize multiple probability-weighted scenarios in the Company’s ACL model, and, if multiple scenarios are utilized, evaluates and determines the weighting for each scenario used in the Company’s ACL model, and thus the scenarios and weightings of each scenario may change in future periods. Economic scenarios as well as assumptions within those scenarios can vary based on changes in current and expected economic conditions.
The ACL process involves subjective and complex judgments and is reflective of significant uncertainties that could potentially result in materially different results under different assumptions and conditions. In addition to the aforementioned quantitative model, management periodically considers the need for qualitative adjustments to the ACL. Such qualitative adjustments may be related to and include,
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
but are not limited to factors such as: differences in segment-specific risk characteristics, periods wherein current conditions and reasonable and supportable forecasts of economic conditions differ from the conditions that existed at the time of the estimated loss calculation, model limitations and management’s overall assessment of the adequacy of the ACL. Qualitative risk factors are periodically evaluated by management.
Generally, the measurement of the ACL is performed by collectively evaluating loans with similar risk characteristics. Loans that do not share similar risk characteristics are evaluated individually for credit loss and are not included in the evaluation process discussed above. Expected credit losses on all individually evaluated loans are measured, primarily through the evaluation of estimated cash flows expected to be collected, or collateral values measured by reference to an observable market value, if one exists, or the fair value of the collateral for a collateral-dependent loan. The Company selects the measurement method on a loan-by-loan basis except that collateral-dependent loans for which foreclosure is probable are measured at the net realizable value of the collateral. Cash receipts on individually evaluated loans for which the accrual of interest has been discontinued are applied first to principal and then to interest income. Prior to the adoption of ASC Topic 326, individually evaluated loans were referred to as impaired loans. Amounts are charged-off when available information confirms that specific loans or portions thereof, are uncollectible. This methodology for determining charge-offs is consistently applied to each loan segment.
Loans with terms that have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are evaluated for an ACL utilizing one of the methodologies above.
Held-to-Maturity Debt Securities — An ACL is established for losses on held-to-maturity debt securities at the time of purchase or designation, and is updated each period to reflect management’s expectations of CECL as of the date of the consolidated balance sheets. The ACL is estimated collectively for groups of debt securities with similar risk characteristics, and is determined at the individual security level when the Company deems a security to no longer possess shared risk characteristics. Accrued interest receivable on held-to-maturity debt securities is excluded from the estimate of credit losses. For debt securities where the Company has reason to believe the credit loss exposure is remote, a zero credit loss assumption is applied. Such debt securities were municipal securities, and historically have had limited credit loss experience. The Company does not anticipate any credit related losses in this investment portfolio. Changes in the ACL on held-to-maturity debt securities are recorded as a component of the provision for credit losses in the consolidated statements of income. Losses are charged against the ACL when management believes the lack of collectibility of a held-to-maturity debt security is confirmed.
Available-for-Sale Debt Securities — An ACL is established for losses on available-for-sale debt securities on an individual basis, whether a decline in fair value below the amortized cost basis has resulted from a credit loss or other factors. The portion of the decline attributable to credit losses is recognized through an ACL, and changes in the ACL on available-for-sale debt securities are recorded as a component of the provision for credit losses in the consolidated statements of income. The portion of decline in fair value below the amortized cost basis not attributable to credit is recognized through other comprehensive income (loss), net of applicable taxes.
Off-Balance Sheet Credit Exposures — The Company also maintains a separate allowance for credit losses for off-balance sheet commitments, which totaled $933 thousand and $1.3 million at December 31, 2023 and 2022, respectively. Beginning January 1, 2023, management estimates anticipated losses using expected loss factors consistent with those used for the ACL methodology for loans described above, and utilization assumptions based on historical experience. Provision for credit losses for off-balance sheet commitments is included in provision for credit losses in the consolidated statements of income and
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
added to the allowance for off-balance sheet commitments, which is included in accrued interest payable and other liabilities in the consolidated balance sheets.
Loan Modifications, Refinancings and Restructurings
Prior to the adoption of ASU 2022-02, a loan was classified as a TDR when the Company granted a concession to a borrower experiencing financial difficulties that it otherwise would not consider under its normal lending policies under ASC Subtopic 310-40, Troubled Debt Restructurings by Creditors. Upon the adoption of ASU 2022-02 on January 1, 2023, the Company applies the general loan modification guidance provided in ASC 310-20 to all loan modifications, including modifications made for borrowers experiencing financial difficulty. The Company considers some of the indicators that a borrower is experiencing financial difficulty to be: currently in payment default on any of their debt, declaring bankruptcy, having issues continuing as a going concern, insufficient cash flow to service all debt service requirements, inability to obtain funds from other sources at a market rate for similar debt to non-troubled borrowers, and currently classified as substandard loans that are categorized as having well-defined weaknesses.
Under the general loan modification guidance, a modification is treated as a new loan only if the following two conditions are met: (1) the terms of the new loan are at least as favorable to the Company as the terms for comparable loans to other customers with similar collection risks; and (2) modifications to the terms of the original loan are more than minor. If either condition is not met, the modification is accounted for as the continuation of the existing loan with any effect of the modification treated as a prospective adjustment to the loan’s effective interest rate. If the refinancing or restructuring is deemed to be a new loan, unamortized net fees or costs from the original loan and any prepayment penalties are recognized in interest income when the new loan is granted. In addition, a new effective interest rate will be determined. If the refinancing or restructuring is deemed to be a modification, the investment in the new loan is comprised of the remaining net investment in the original loan, any additional funds advanced to the borrower, any fees received, and direct loan origination costs associated with the refinancing or restructuring. The effective interest rate of the loan is recalculated based upon the amortized cost basis of the new loan and its revised contractual cash flows.
A modification may vary by program and by borrower-specific characteristics, and may include interest rate reductions, principal forgiveness, term extensions, payment delays and any combinations of the above, and is intended to minimize the Company’s economic loss and to avoid foreclosure or repossession of collateral. The Company applies the same credit loss methodology it uses for similar loans that were not modified.
GAAP requires that certain types of modifications be reported, which consist of (1) principal forgiveness; (2) interest rate reduction; (3) other-than-insignificant payment delay; (4) term extension; and any combination of the above. Since adoption of ASU 2022-02 on January 1, 2023, the Company did not have any loan modifications under ASU 2022-02. At December 31, 2022, the Company did not have any loans that have been modified and classified as TDRs under previous GAAP.
Other Real Estate Owned
Real estate acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis by a charge to the ALL, if necessary. Subsequent to foreclosure, OREO is carried at the lower of the Company’s carrying value of the property or its fair value, less estimated carrying costs and costs of disposition. Fair value is generally based on current appraisals, which are frequently adjusted by management to reflect current conditions and estimated selling costs. Write-downs are expensed and recognized as a valuation allowance. Operating
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
expenses of such properties, net of related income, and gains and losses on their disposition are included in other operating expenses. There were no foreclosures in process as of December 31, 2023 and 2022.
Bank Owned Life Insurance
Bank owned life insurance is recorded at the amount that can be realized under insurance contracts at the date of the consolidated balance sheets, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.
Loan Sales and Servicing of Financial Assets
The Company originates SBA loans that may be sold in the secondary market. Servicing rights are recognized separately when they are acquired through sale of loans. Servicing rights are initially recorded at fair value with the income statement effect recorded in gain on sale of loans. Fair value is based on a valuation model that calculates the present value of estimated future cash flows from the servicing assets. The valuation model uses assumptions that market participants would use in estimating cash flows from servicing assets, such as the cost to service, discount rates and prepayment speeds (Level 3 fair value inputs). The Company compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Servicing fee income, which is reported in the consolidated statements of income with servicing and related income on loans, net, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal and recorded as income when earned. The amortization of servicing rights and changes in the valuation allowance are netted against loan servicing income.
Premises and Equipment
Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives, which ranges from three to seven years for furniture and equipment and forty-five to fifty-five years for premises. Leasehold improvements are amortized using the straight-line method over the estimated useful lives of the improvements or the remaining lease term, whichever is shorter. Expenditures for betterments or major repairs are capitalized and those for ordinary repairs and maintenance are charged to operations as incurred.
Right-of-Use (”ROU”) Assets and Lease Liabilities
The Company has operating leases for its branches and administrative facilities. The Company determines if an arrangement contains a lease at contract inception and recognizes a ROU asset and
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
operating lease liability based on the present value of lease payments over the lease term. While operating leases may include options to extend the term, the Company does not take into account the options in calculating the ROU asset and lease liability unless it is reasonably certain such options will be exercised. The present value of lease payments is determined based on the discount rate implicit in the lease or the Company’s estimated incremental borrowing rate if the rate is not implicit in the lease. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheets. Lease expense is recognized on a straight-line basis over the lease term. The Company accounts for lease agreements with lease and non-lease components as a single lease component.
Employee Benefit Plans
The Company has a retirement savings 401(k) plan in which substantially all employees may participate. Pursuant to the Company’s safe harbor election, matching contributions up to 4.0% of salary are made to the plan. Total contribution expense for the plan was $932 thousand in 2023 and $875 thousand in 2022 and is included in salaries and employee benefits expense in the consolidated statements of income. Deferred compensation and supplemental retirement plan expense is recognized over the years of service.
Advertising Costs
The Company expenses the costs of advertising in the period incurred.
Income Taxes
Deferred income taxes are computed using the asset and liability method, which recognizes a liability or asset representing the tax effects, based on current tax law, of future deductible or taxable amounts attributable to events that have been recognized in the financial statements. A valuation allowance is established to reduce the deferred tax asset to the level at which it is “more likely than not” that the tax asset or benefits will be realized. Realization of tax benefits of deductible temporary differences and operating loss carryforwards depend on having sufficient taxable income of an appropriate character within the carryforward periods.
The Company has adopted guidance issued by the Financial Accounting Standards Board (“FASB”) that clarifies the accounting for uncertainty in tax positions taken or expected to be taken on a tax return and provides that the tax effects from an uncertain tax position can be recognized in the financial statements only if, based on its merits, the position is more likely than not to be sustained on audit by the taxing authorities. Management believes that all tax positions taken to date are highly certain and, accordingly, no accounting adjustment has been made to the consolidated financial statements. Interest and penalties related to uncertain tax positions are recorded as part of income tax expense.
We reclassify stranded tax effects from accumulated other comprehensive income to retained earnings in periods in which there is a change in corporate income tax rates.
Comprehensive Income
Changes in unrealized gains and losses, net of tax on available-for-sale securities is the only component of other comprehensive income (loss) for the Company. The amount reclassified out of other comprehensive income (loss) relating to realized losses on sales of securities was $974 thousand and $994 thousand, with a related tax benefit of $288 thousand and $294 thousand for December 31, 2023 and 2022, respectively.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Financial Instruments
In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded, or related fees are incurred or received.
Earnings Per Share (“EPS”)
Earnings per share present the net income or loss per common share, after consideration of the preferred shareholders interest in the net income or loss. Basic EPS excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution, using the treasury stock method, that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
Business Combinations
Business combinations are accounted for using the acquisition method of accounting under ASC Topic 805 - Business Combinations. Under the acquisition method, the Company measures the identifiable assets acquired, including identifiable intangible assets, and liabilities assumed in a business combination at fair value on acquisition date. Goodwill is generally determined as the excess of the fair value of the consideration transferred, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. The Company accounts for merger-related costs, which may include advisory, legal, accounting, valuation, other professional fees, data conversion fees, contract termination charges and branch consolidation costs, as expenses in the periods in which the costs are incurred and the services are received.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets acquired in a purchase business combination and determined to have indefinite useful lives are not amortized but tested for impairment no less than annually or when circumstances arise indicating impairment may have occurred. Goodwill is the only intangible asset with an indefinite life recorded in the Company’s consolidated balance sheets. The determination of whether impairment has occurred, includes the considerations of a number of factors including, but not limited to, operating results, business plans, economic projections, anticipated future cash flows, and current market data. Any impairment identified as part of this testing is recognized through a charge to net income. The Company has selected to perform its annual impairment test in the fourth quarter of each fiscal year. There was no impairment recognized related to goodwill for the years ended December 31, 2023 and 2022.
Core deposit intangible (”CDI”) is a measure of the value of depositor relationships resulting from whole bank acquisitions. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. CDI is amortized on an accelerated method over an estimated useful life of 5.0 to 7.8 years.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and the amount or range of loss can be
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
reasonably estimated. Management does not believe there are any such matters that will have a material effect on the consolidated financial statements at December 31, 2023.
During the year ended December 31, 2022, the Company had settlements of certain litigations and recognized a net loss of $5.5 million, which is reflected as litigation settlement, net in the accompanying consolidated statements of income.
Revenue Recognition – Noninterest Income
The core principle of Topic 606, Revenue from Contracts with Customers, is that an entity recognize revenue at an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring goods or services to a customer. Topic 606 requires entities to exercise more judgment when considering the terms of a contract than under Topic 605, Revenue Recognition. Topic 606 applies to all contracts with customers to provide goods or services in the ordinary course of business, except for contracts that are specifically excluded from its scope. Topic 606 does not apply to revenue associated with interest income on financial instruments, including loans and securities. Additionally, certain noninterest income streams, such as income from BOLI and gain and losses on sales of investment securities and loans, are out of the scope of Topic 606.
Topic 606 is applicable to noninterest revenue streams such as (i) service charges and fees on deposit accounts, including account maintenance, transaction-based and overdraft services, and (ii) interchange fees, which represent fees earned when a debit card issued by the Company is used. These revenue streams are largely transaction-based and revenue is recognized upon completion of a transaction.
All of the Company’s revenue from contracts with customers within the scope of ASC 606 is recognized in noninterest income in the consolidated statements of income.
Gains/losses on the sale of OREO are included in non-interest income/expense in the consolidated statements of income and are generally recognized when the performance obligation is complete. This is typically at delivery of control over the property to the buyer at the time of each real estate closing.
Stock-Based Compensation
Compensation cost is recognized for stock options, time-based restricted stock unit awards and performance-based restricted stock unit awards issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for time-based and performance-based restricted stock unit awards. Performance-based restricted stock unit awards contain vesting conditions which are based on predetermined performance targets that impact the number of shares that ultimately vest based on the level of targets achievement. These costs are recognized over the period in which the awards are expected to vest, on a straight-line basis. The costs for performance-based restricted unit awards are recognized over the period in which the awards are expected to vest as the Company believes the predetermined performance targets are probable to be fulfilled. For performance-based awards that do not vest because the predetermined performance targets are not fulfilled, no compensation cost is recognized, and any previously recognized compensation is reversed. The Company has elected to account for forfeitures of stock-based awards as they occur. Excess tax benefits and tax deficiencies relating to stock-based compensation are recorded as income tax expense or benefit in the consolidated statements of income when incurred. The Company generally issues new shares upon the exercise of stock options or vesting of restricted stock units.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Fair Value Measurement
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company measure certain assets and liabilities on a fair value basis, in accordance with ASC Topic 820, “Fair Value Measurement.” Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Additionally, ASC Topic 825, “Financial Instruments” requires disclosure of the fair value of financial assets and financial liabilities, including both those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis and a non-recurring basis. ASC Topic 820, establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Recently Adopted Accounting Guidance
On January 1, 2023, the Company adopted Accounting Standard Update (“ASU”) 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326), which replaces the incurred loss impairment methodology with a methodology that reflects current expected credit losses (“CECL”) and requires consideration of historical experience, current conditions and reasonable and supportable forecasts to estimate expected credit losses for financial assets held at the reporting date. The measurement of expected credit losses under the CECL is applicable to financial assets measured at amortized cost, including loans, held-to-maturity debt securities and off-balance sheet credit exposures. ASU 2016-13 also requires credit losses on available-for-sale debt securities be measured through an allowance for credit losses. If the measurement indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses ("ACL") is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. In addition, ASU 2016-13 modifies the other-than-temporary impairment (“OTTI”) model for available-for-sale debt securities to require an allowance for credit impairment instead of a direct write-down, which allows for reversal of credit impairments in future periods based on improvements in credit. The Company elected to account for accrued interest receivable separately from the amortized cost of loans and investment securities. The Company elected the CECL phase-in option provided by regulatory capital rules, which delays the impact of CECL on regulatory capital over a three-year transition period.
Concurrent with the adoption of ASU 2016-13, the Company adopted ASU 2022-02, Financial Instruments—Credit Losses (Topic 326) Troubled Debt Restructurings (“TDR”) and Vintage Disclosures, which eliminated TDR accounting prospectively for all loan modifications occurring on or after January 1, 2023 and added additional disclosure requirements for current period gross charge-offs by year of origination. It also prescribes guidance for reporting modifications for certain loan refinancings and restructurings made to borrowers experiencing financial difficulty. Loans that were considered a TDR
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
prior to the adoption of ASU 2022-02 will continue to be accounted for under the superseded TDR accounting guidance until the loan is paid off, liquidated, or subsequently modified.
The Company adopted ASU 2016-13 using the modified retrospective transition approach, and recorded a net decrease of $3.9 million to the beginning balance of retained earnings as of January 1, 2023 for the cumulative effect adjustment, reflecting an initial adjustment to the ACL of $5.5 million, which included a $5.0 million increase in the ACL - loans and a $439 thousand increase in reserve for unfunded commitments, net of related deferred tax assets arising from temporary differences of $1.6 million, commonly referred to as the “Day 1” adjustment. This Day 1 adjustment reflects the development of the CECL models to estimate lifetime expected credit losses on the loans held for investment and unfunded commitments primarily using a lifetime loss methodology and management’s current expectation of future economic conditions. Results for reporting periods beginning after January 1, 2023 are presented under CECL while prior period amounts continue to be reported in accordance with the probable incurred loss accounting standards. As permitted under ASC 326, the Company elected to maintain the same loan segments that it previously identified prior to adoption of CECL.
At adoption of CECL and continuing through December 31, 2023, the Company did not record an ACL on available-for-sale debt securities or held-to-maturity debt securities as these investment portfolios primarily consisted of debt securities explicitly or implicitly backed by the U.S. government or state and local governments, and historically have had no credit loss experience. Refer to Note 2 – Investment Securities, for more information.
The following table presents the impact of adopting ASU 2016-13 on January 1, 2023:
| | | | | | | | | | | | | | | | | | | | |
(dollars in thousands) | | Pre-CECL Adoption | | Impact of CECL Adoption | | As Reported under CECL |
Assets: | | | | | | |
Allowance for credit losses - loans | | | | | | |
Construction and land development | | $ | 2,301 | | | $ | 881 | | | $ | 3,182 | |
Real estate - other: | | | | | | |
1-4 family residential | | 972 | | | 424 | | | 1,396 | |
Multifamily residential | | 1,331 | | | (279) | | | 1,052 | |
Commercial real estate and other | | 9,388 | | | 2,838 | | | 12,226 | |
Commercial and industrial | | 3,079 | | | 1,132 | | | 4,211 | |
Consumer | | 28 | | | 31 | | | 59 | |
| | $ | 17,099 | | | $ | 5,027 | | | $ | 22,126 | |
Liabilities: | | | | | | |
Allowance for credit losses - unfunded loan commitments | | $ | 1,310 | | | $ | 439 | | | $ | 1,749 | |
On March 12, 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-04,
Facilitation of the Effects of Reference Rate Reform on Financial Reporting (ASU 2020-04), which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments are effective for all entities as of March 12, 2020 and may be adopted through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
through the end of the hedging relationship. In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)," which clarifies that all derivative instruments affected by the changes to interest rates used for discounting, margining or contract price alignment, regardless of whether they reference LIBOR or another rate expected to be discontinued as a result of reference rate reform, an entity may apply certain practical expedients in Topic 848. ASU 2020-04 and 2021-01 are elective and can be adopted between March 12, 2020 and December 31, 2022. In December 2022, the FASB issued ASU 2022-06, "Deferral of the Sunset Date of Topic 848", which extends the temporary relief provision period and allows companies to defer the adoption to December 31, 2024. The Company currently does not have any hedge accounting for hedging relationships that meet the stated criteria, and implemented its transition plan as of June 30, 2023. The adoption of the above ASUs did not have a material impact to the consolidated financial statements.
Recent Accounting Guidance Not Yet Effective
In March 2023, the FASB issued ASU 2023-01, Leases (Topic 842): Common Control Arrangements. This standard requires entities to amortize leasehold improvements associated with common control leases over the useful life to the common control group. The standard is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within these fiscal years. As the Company does not have any such common control leases, adoption of this standard will not have a material impact to the consolidated financial statements.
In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, a consensus of the Emerging Issues Task Force. The amendments in this update allow the option for an entity to apply the proportional amortization method of accounting to other equity investments that are made for the primary purpose of receiving tax credits or other income tax benefits, if certain conditions are met. Prior to this update, the application of the proportional amortization method of accounting was only limited to low-income housing tax credit (“LIHTC”) structured investments. The proportional amortization method of accounting results in the amortization of applicable investments, as well as the related income tax credits or other income tax benefits received, being presented on a single line in the consolidated statements of income, income tax expense. Under this update, an entity has the option to apply the proportional amortization method of accounting to applicable investments on a tax-credit-program-by-tax-credit-program basis. In addition, the amendments in this update require that all tax equity investments accounted for using the proportional amortization method use the delayed equity contribution guidance in paragraph 323-740-25-3, requiring a liability be recognized for delayed equity contributions that are unconditional and legally binding or for equity contributions that are contingent upon a future event when that contingent event becomes probable. Under this update, LIHTC structured investments for which the proportional amortization method is not applied can no longer be accounted for using the delayed equity contribution guidance. Further, this update specifies that impairment of LIHTC structure investments not accounted for using the equity method must apply the impairment guidance in Subtopic 323-10 - Investments - Equity Method and Joint Ventures - Overall. This update also clarifies that for LIHTC structure investments not accounted for under the proportional amortization method or the equity method, an entity shall account for them under Topic 321 - Investments - Equity Securities. The amendments in this update also require additional disclosures in interim and annual periods concerning investments for which the proportional amortization method is applied, including (i) the nature of tax equity investments, and (ii) the effect of tax equity investments and related income tax credits and other income tax benefits on the financial position and results of operations. The provisions of this update are effective for the Company for interim and annual periods beginning December 15, 2023. Early adoption is permitted. At December 31, 2023, the Company has one equity investment that is made for the primary
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
purpose of receiving tax credits, and it is accounted for using the proportional amortization method of accounting. Refer to Note 2 – Investment Securities, for more information.
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements–Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative (“ASU 2023-06”). The amendments in this update modify the disclosure or presentation requirements for a variety of topics in the codification. Certain amendments represent clarifications to or technical corrections of the current requirements. The following is a summary of the topics included in the update and which pertain to the Company: 1.Statement of cash flows (Topic 230): Requires an accounting policy disclosure in annual periods of where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows; 2.Accounting changes and error corrections (Topic 250): Requires that when there has been a change in the reporting entity, the entity disclose any material prior-period adjustment and the effect of the adjustment on retained earnings in interim financial statements; 3.Earnings per share (Topic 260): Requires disclosure of the methods used in the diluted earnings-per-share computation for each dilutive security and clarifies that certain disclosures should be made during interim periods, and amends illustrative guidance to illustrate disclosure of the methods used in the diluted earnings per share computation; 4.Commitments (Topic 440): Requires disclosure of assets mortgaged, pledged, or otherwise subject to lien and the obligations collateralized; and 5.Debt (Topic 470): Requires disclosure of amounts and terms of unused lines of credit and unfunded commitments and the weighted-average interest rate on outstanding short-term borrowings. For public business entities, the amendments in ASU 2023-06 are effective on the date which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation and S-X or Regulation S-K, the pending content of the related amendment will be removed from the codification and will not become effective for any entity. Early adoption is not permitted and the amendments are required to be applied on a prospective basis. The Company expects the adoption of this standard will not have a material impact on its Consolidated Financial Statements.
NOTE 2 - INVESTMENT SECURITIES
Debt Securities
Debt securities have been classified as either held-to-maturity or available-for-sale in the consolidated balance sheets according to management’s intent. The amortized cost of held-to-maturity debt securities and their estimated fair values at December 31, 2023 and 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
December 31, 2023 | | | | | | | | |
| | | | | | | | |
Taxable municipal | | $ | 551 | | | $ | — | | | $ | (73) | | | $ | 478 | |
Tax exempt bank-qualified municipals | | 53,065 | | | 25 | | | (3,136) | | | 49,954 | |
| | $ | 53,616 | | | $ | 25 | | | $ | (3,209) | | | $ | 50,432 | |
| | | | | | | | |
December 31, 2022 | | | | | | | | |
Taxable municipal | | $ | 550 | | | $ | — | | | $ | (105) | | | $ | 445 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
Tax exempt bank-qualified municipals | | 53,396 | | | — | | | (5,935) | | | 47,461 | |
| | $ | 53,946 | | | $ | — | | | $ | (6,040) | | | $ | 47,906 | |
The amortized cost of available-for-sale debt securities and their estimated fair values at December 31, 2023 and 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
December 31, 2023 | | | | | | | | |
U.S. government and agency and government sponsored enterprise securities: | | | | | | | | |
Mortgage-backed securities | | $ | 77,031 | | | $ | 631 | | | $ | (3,228) | | | $ | 74,434 | |
SBA securities | | 5,886 | | | 5 | | | (109) | | | 5,782 | |
U.S. Treasury | | 2,760 | | | — | | | (343) | | | 2,417 | |
U.S. Agency | | 2,000 | | | — | | | (330) | | | 1,670 | |
Collateralized mortgage obligations | | 46,330 | | | 173 | | | (3,002) | | | 43,501 | |
Taxable municipal | | 1,528 | | | — | | | (107) | | | 1,421 | |
Tax exempt bank-qualified municipals | | 831 | | | — | | | (21) | | | 810 | |
| | | | | | | | |
| | $ | 136,366 | | | $ | 809 | | | $ | (7,140) | | | $ | 130,035 | |
| | | | | | | | |
December 31, 2022 | | | | | | | | |
U.S. government and agency and government sponsored enterprise securities: | | | | | | | | |
Mortgage-backed securities | | $ | 27,029 | | | $ | — | | | $ | (3,734) | | | $ | 23,295 | |
SBA securities | | 7,988 | | | 16 | | | (132) | | | 7,872 | |
U.S. Treasury | | 6,652 | | | — | | | (700) | | | 5,952 | |
U.S. Agency | | 7,025 | | | — | | | (842) | | | 6,183 | |
Collateralized mortgage obligations | | 47,778 | | | 20 | | | (3,375) | | | 44,423 | |
Taxable municipals | | 4,403 | | | 36 | | | (211) | | | 4,228 | |
Tax exempt bank-qualified municipals | | 20,777 | | | 163 | | | (313) | | | 20,627 | |
| | | | | | | | |
| | $ | 121,652 | | | $ | 235 | | | $ | (9,307) | | | $ | 112,580 | |
During the years ended December 31, 2023 and 2022, there were no transfers between
held-to-maturity and available-for-sale debt securities.
At December 31, 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of our shareholders’ equity.
Accrued interest receivable on held-to-maturity and available-for-sale debt securities totaled $788 thousand and $1.1 million at December 31, 2023 and 2022, respectively, and is included within accrued interest receivable and other assets in the consolidated balance sheets. Accrued interest receivable is excluded from the ACL.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
At December 31, 2023, held-to-maturity debt securities with an amortized cost of $53.6 million were pledged to the Federal Reserve Bank as collateral for a $47.3 million line of credit. There were no debt securities pledged at December 31, 2022. See Note 8 – Borrowing Arrangements for additional information regarding the FHLB and Federal Reserve secured lines of credit.
Contractual Maturities
The amortized cost and estimated fair value of all held-to-maturity and available-for-sale debt securities as of December 31, 2023 by contractual maturities are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Held-to-Maturity | | Available-for-Sale |
(dollars in thousands) | | Amortized Cost | | Estimated Fair Value | | Amortized Cost | | Estimated Fair Value |
Due in one year or less | | $ | — | | | $ | — | | | $ | 520 | | | $ | 513 | |
Due after one year through five years | | — | | | — | | | 5,608 | | | 5,122 | |
Due after five years through ten years | | 12,915 | | | 12,297 | | | 20,219 | | | 18,066 | |
Due after ten years | | 40,701 | | | 38,135 | | | 110,019 | | | 106,334 | |
| | $ | 53,616 | | | $ | 50,432 | | | $ | 136,366 | | | $ | 130,035 | |
Realized Gains and Losses
The following table presents gross realized gains and losses, and related proceeds, for sales and calls of available-for-sale debt securities for the years ended December 31, 2023 and 2022:
| | | | | | | | | | | | | | | | | | |
| | | | |
(dollars in thousands) | | | | | | 2023 | | 2022 |
Gross gains on sales and calls | | | | | | $ | 209 | | | $ | — | |
Gross losses on sales and calls | | | | | | (1,183) | | | (994) | |
Loss on sale of available-for-sale debt securities | | | | | | $ | (974) | | | $ | (994) | |
Proceeds from sales and calls | | | | | | $ | 37,737 | | | $ | 22,455 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Unrealized Gains and Losses
The gross unrealized losses and related estimated fair values of all available-for-sale debt securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2023 and 2022 are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | 12 Months or Longer | | Total |
(dollars in thousands) | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Estimated Fair Value |
December 31, 2023: | | | | | | | | | | | | |
U.S. government and agency and government sponsored enterprise securities: | | | | | | | | | | | | |
Mortgage-backed securities: | | $ | (160) | | | $ | 23,738 | | | $ | (3,068) | | | $ | 20,951 | | | $ | (3,228) | | | $ | 44,689 | |
SBA securities | | (8) | | | 2,193 | | | (101) | | | 1,790 | | | (109) | | | 3,983 | |
U.S. Treasury | | — | | | — | | | (343) | | | 2,417 | | | (343) | | | 2,417 | |
Agency | | — | | | — | | | (330) | | | 1,670 | | | (330) | | | 1,670 | |
Collateralized mortgage obligations | | (311) | | | 15,684 | | | (2,691) | | | 23,360 | | | (3,002) | | | 39,044 | |
Taxable municipals | | — | | | — | | | (107) | | | 921 | | | (107) | | | 921 | |
Tax exempt bank-qualified municipals | | — | | | — | | | (21) | | | 810 | | | (21) | | | 810 | |
| | | | | | | | | | | | |
| | $ | (479) | | | $ | 41,615 | | | $ | (6,661) | | | $ | 51,919 | | | $ | (7,140) | | | $ | 93,534 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
December 31, 2022: | | | | | | | | | | | | |
U.S. government and agency and government sponsored enterprise securities: | | | | | | | | | | | | |
Mortgage-backed securities: | | $ | (1,337) | | | $ | 9,888 | | | $ | (2,397) | | | $ | 13,407 | | | $ | (3,734) | | | $ | 23,295 | |
SBA securities | | (1) | | | 202 | | | (131) | | | 2,258 | | | (132) | | | 2,460 | |
U.S. Treasury | | (277) | | | 3,563 | | | (423) | | | 2,389 | | | (700) | | | 5,952 | |
Agency | | (51) | | | 474 | | | (791) | | | 5,709 | | | (842) | | | 6,183 | |
Collateralized mortgage obligations | | (2,169) | | | 35,331 | | | (1,206) | | | 6,029 | | | (3,375) | | | 41,360 | |
Taxable municipals | | (75) | | | 3,318 | | | (136) | | | 373 | | | (211) | | | 3,691 | |
Tax exempt bank-qualified municipals | | (313) | | | 14,081 | | | — | | | — | | | (313) | | | 14,081 | |
| | | | | | | | | | | | |
| | $ | (4,223) | | | $ | 66,857 | | | $ | (5,084) | | | $ | 30,165 | | | $ | (9,307) | | | $ | 97,022 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
As of December 31, 2023, the Company had a total of 76 available-for-sale debt securities in a gross unrealized loss position totaling $7.1 million, consisting of 58 securities with total unrealized losses of $6.7 million that had been in a continual loss position for twelve months and over. As of December 31, 2022, the Company had a total of 88 available-for-sale debt securities in a gross unrealized loss position totaling $9.3 million, consisting of 43 securities with total unrealized losses of $5.1 million that had been in a continual loss position for twelve months and over. Such unrealized losses on these investment securities have not been recognized into income.
Unrealized losses on available-for-sale debt securities are recognized in shareholders’ equity as accumulated other comprehensive loss. At December 31, 2023, the Company had a net unrealized loss on
available-for-sale debt securities of $6.3 million, or $4.5 million net of tax in accumulated other comprehensive loss, compared to a net unrealized loss of $9.1 million, or $6.4 million net of tax in accumulated other comprehensive loss, at December 31, 2022.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Allowance for Credit Losses on Debt Securities
For available-for-sale debt securities with unrealized losses, management considered the financial condition of the issuer and the Company’s intent and ability to retain the investment for a period of time sufficient to allow for any anticipated recovery in fair value. The Company’s available-for-sale debt securities consisted of U.S. Treasury, U.S. government and agency and government sponsored enterprise securities, and municipals, which historically have had limited credit loss experience. In addition, the Company reviewed the credit rating of the municipal securities. At December 31, 2023, the total fair value of taxable municipal and tax exempt bank-qualified municipal securities was $1.4 million and $810 thousand, respectively. At December 31, 2023, these securities rated AA and above totaled $1.4 million and rated A+ totaled $810 thousand.
At December 31, 2023, 58 held-to-maturity debt securities with fair values totaling $48.3 million had gross unrealized losses totaling $3.2 million, compared to 61 held-to-maturity debt securities with fair values totaling $47.9 million had gross unrealized losses totaling $6.0 million at December 31, 2022. The Company has the intent and ability to hold the securities classified as held-to-maturity until they mature, at which time the Company will receive full value for the securities. The held-to-maturity debt securities only consisted of the municipal securities. At December 31, 2023, these held-to-maturity debt securities rated AA and above totaled $47.0 million and rated AA- totaled $3.4 million.
Management evaluates securities in an unrealized loss position at least on a quarterly basis, and determined that the unrealized losses at December 31, 2023 related to each investment were primarily attributable to factors other than credit related, including changes in interest rates driven by the Federal Reserve’s policy to fight against inflation and general volatility in market conditions. As such, the Company applied a zero credit loss assumption for these securities and no provision for credit losses was recorded for held-to-maturity or available-for-sale debt securities during the year ended December 31, 2023.
At December 31, 2022, management evaluated held-to-maturity and available-for-sale debt securities for OTTI, taking into consideration the extent and length of time the fair value has been less than cost, the financial condition of the issuer and whether the Company has the intent and ability to retain the investment for a period of time sufficient to allow for any anticipated recovery in fair value. At December 31, 2022, no unrealized losses were deemed to be other-than-temporary.
Restricted Stock
As a member of the Federal Reserve System, the Company must hold stock of the Federal Reserve Bank of San Francisco in an amount equal to 3% of the Company’s common stock and additional paid-in capital. In addition, as a member of the Federal Home Loan Bank (“FHLB”) of San Francisco, the Company is required to own stock of the FHLB based on the Company’s outstanding mortgage assets and outstanding advances from the FHLB.
The table below summarizes the Company’s restricted stock investments at December 31:
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Federal Reserve Bank | | $ | 7,430 | | | $ | 7,318 | |
Federal Home Loan Bank | | 8,625 | | | 7,225 | |
| | $ | 16,055 | | | $ | 14,543 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
During the year ended December 31, 2023, the Company purchased $112 thousand of Federal Reserve Bank stock, and purchased $1.4 million of FHLB stock.
Other Equity Securities Without A Readily Determinable Fair Value
The Company also has equity securities in the form of capital stock invested in two different banker’s bank stocks which totaled $351 thousand at December 31, 2023 and 2022. These equity securities are reported in accrued interest receivable and other assets in the consolidated balance sheets. At December 31, 2023 and 2022, the Company evaluated the carrying value of these equity securities and determined that they were not impaired, and no loss related to changes in the fair value of these equity securities was recognized.
The Company has other equity investments and an investment in a technology venture capital fund focused on the intersection of fintech and community banking. At December 31, 2023 and 2022, the balance of these investments, which is included in accrued interest receivable and other assets in the consolidated balance sheets, was $7.0 million and $4.6 million, respectively. These equity securities are measured using the equity method of accounting when the Company’s ownership interest in such investments exceeds 5%, or carried at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investments of the same issuer. Cash distributions from the investments that are considered return of capital are recorded as a reduction of the Company’s investment. During the year ended December 31, 2023, the Company made $2.3 million of net capital contributions to these equity investments. During the year ended December 31, 2022, the Company made $2.8 million of net capital contributions to these equity investments. During the years ended December 31, 2023 and 2022, the Company evaluated the carrying value of these equity investments and determined they were not impaired, and no loss was recognized related to changes in the fair value.
The Company has also invested in a limited partnership that operates affordable housing projects that qualify for and have received an allocation of federal and/or state low-income housing tax credits. This tax credit investment is reported in accrued interest receivable and other assets in the consolidated balance sheets, and is recorded net of accumulated amortization, using the proportional amortization method. Total estimated tax credits allocated and other benefits recognized, and proportional amortization expense recognized were $170 thousand, and $126 thousand, respectively for the year ended December 31, 2023. The aggregate funding commitment for this investment was $2.0 million at December 31, 2023 and 2022. The unfunded portion of these investments totaled $1.5 million and $1.9 million at December 31, 2023 and 2022, respectively, and is included in other liabilities in the consolidated balance sheets. For the years ended December 31, 2023 and 2022, the Company made capital contributions of $349 thousand, and $122 thousand, respectively. At December 31, 2023 and 2022, the Company evaluated the carrying value of this tax credit equity investment and determined it was not impaired, and no loss was recognized related to changes in the fair value.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
NOTE 3 - LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans Held for Investment
The Company’s loan portfolio consists primarily of loans to borrowers within its Southern California markets in San Diego, Orange, Ventura, Los Angeles, and Riverside counties, as well as the Inland Empire. Although the Company seeks to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses are among the principal industries in the Company’s market area. The Company’s loan portfolio in real estate secured credit represented 83% and 82% of total loans at December 31, 2023 and 2022, respectively. The Company also originates SBA loans either for sale to institutional investors or for retention in the loan portfolio. Loans identified as held for sale are carried at the lower of cost or market value and separately designated as such in the consolidated financial statements. A portion of the Company’s revenues are from origination of loans guaranteed by the SBA under its various programs and sale of the guaranteed portions of the loans. Funding for these loans depends on annual appropriations by the U.S. Congress.
The composition of the Company’s loan portfolio at December 31 and 2022 was as follows:
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Construction and land development | | $ | 243,521 | | | $ | 239,067 | |
Real estate - other: | | | | |
1-4 family residential | | 143,903 | | | 144,322 | |
Multifamily residential | | 221,247 | | | 218,606 | |
Commercial real estate and other | | 1,024,243 | | | 958,676 | |
Commercial and industrial (1) | | 320,142 | | | 331,644 | |
Consumer | | 4,386 | | | 5,458 | |
Loans (2) | | 1,957,442 | | | 1,897,773 | |
Allowance for credit losses - loans | | (22,569) | | | (17,099) | |
Net loans | | $ | 1,934,873 | | | $ | 1,880,674 | |
1.Includes PPP loans with total outstanding principal of $1.3 million and $3.6 million and net unearned fees of $31 thousand and $76 thousand at December 31, 2023 and 2022.
2.Loans held for investment includes net unearned fees of $2.3 million and $3.3 million and net unearned discount of $1.4 million and $1.8 million at December 31, 2023 and 2022.
The Company has pledged $1.38 billion of loans with FHLB under a blanket lien, of which an unpaid principal balance of $893.8 million was considered as eligible collateral under this secured borrowing arrangement and loans with unpaid principal balances totaling $116.8 million were pledged as collateral under a secured borrowing arrangement with the Federal Reserve as of December 31, 2023. See Note 8 – Borrowing Arrangements for additional information regarding the FHLB and Federal Reserve Bank secured lines of credit.
Loans Held for Sale
At December 31, 2023 and 2022, the Company had loans held for sale, consisting of SBA 7(a) loans totaling $7.3 million and $9.0 million, respectively. The Company accounts for loans held for sale at the lower of carrying value or fair value. At December 31, 2023 and 2022, the fair value of loans held for sale totaled $7.8 million and $9.6 million, respectively.
Credit Quality Indicators
The Company categorizes loans using risk ratings based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. Larger, non-homogeneous loans such as CRE and C&I loans are analyzed individually for risk rating assessment. For purposes of risk classification, 1-4 Family Residential loans for investment purposes are evaluated with CRE loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:
Pass - Loans classified as pass include loans not meeting the risk ratings defined below.
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
The risk category of loans by class of loans and origination year as of December 31, 2023 follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | Revolving Loans Amortized Cost Basis | | Revolving Loans Amortized Cost Basis Converted to Term During the Period | | |
(dollars in thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | | | Total |
December 31, 2023 | | | | | | | | | | | | | | | | | | |
Construction and land development | | | | | | | | | | | | | | | | | | |
Pass | | $ | 25,113 | | | $ | 127,496 | | | $ | 71,199 | | | $ | 17,022 | | | $ | 2,071 | | | $ | 528 | | | $ | — | | | $ | — | | | $ | 243,429 | |
Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 92 | | | — | | | — | | | 92 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total construction and land development | | 25,113 | | | 127,496 | | | 71,199 | | | 17,022 | | | 2,071 | | | 620 | | | — | | | — | | | 243,521 | |
Real estate - other: | | | | | | | | | | | | | | | | | | |
1-4 family residential | | | | | | | | | | | | | | | | | | |
Pass | | 24,928 | | | 35,670 | | | 20,207 | | | 6,887 | | | 4,884 | | | 15,582 | | | 35,645 | | | 100 | | | 143,903 | |
Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total 1-4 family residential | | 24,928 | | | 35,670 | | | 20,207 | | | 6,887 | | | 4,884 | | | 15,582 | | | 35,645 | | | 100 | | | 143,903 | |
Multifamily residential | | | | | | | | | | | | | | | | | | |
Pass | | 18,803 | | | 61,677 | | | 73,365 | | | 5,712 | | | 27,292 | | | 21,245 | | | 149 | | | — | | | 208,243 | |
Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | | — | | | 13,004 | | | — | | | — | | | — | | | — | | | — | | | — | | | 13,004 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total multifamily residential | | 18,803 | | | 74,681 | | | 73,365 | | | 5,712 | | | 27,292 | | | 21,245 | | | 149 | | | — | | | 221,247 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | Revolving Loans Amortized Cost Basis | | Revolving Loans Amortized Cost Basis Converted to Term During the Period | | |
(dollars in thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | | | Total |
Commercial real estate and other | | | | | | | | | | | | | | | | | | |
Pass | | 76,434 | | | 304,524 | | | 287,245 | | | 57,736 | | | 51,992 | | | 203,976 | | | 36,543 | | | 1,626 | | | 1,020,076 | |
Special mention | | — | | | 2,701 | | | — | | | — | | | — | | | — | | | 295 | | | — | | | 2,996 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 1,171 | | | — | | | — | | | 1,171 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total commercial real estate and other | | 76,434 | | | 307,225 | | | 287,245 | | | 57,736 | | | 51,992 | | | 205,147 | | | 36,838 | | | 1,626 | | | 1,024,243 | |
Commercial and industrial | | | | | | | | | | | | | | | | | | |
Pass | | 46,701 | | | 70,658 | | | 12,883 | | | 7,095 | | | 8,266 | | | 13,715 | | | 153,712 | | | 1,877 | | | 314,907 | |
Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | | — | | | 346 | | | 64 | | | — | | | 1,208 | | | 121 | | | 3,097 | | | 399 | | | 5,235 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total commercial and industrial | | 46,701 | | | 71,004 | | | 12,947 | | | 7,095 | | | 9,474 | | | 13,836 | | | 156,809 | | | 2,276 | | | 320,142 | |
Consumer | | | | | | | | | | | | | | | | | | |
Pass | | 163 | | | — | | | 39 | | | 91 | | | 6 | | | 11 | | | 4,076 | | | — | | | 4,386 | |
Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total consumer | | 163 | | | — | | | 39 | | | 91 | | | 6 | | | 11 | | | 4,076 | | | — | | | 4,386 | |
Total loans | | $ | 192,142 | | | $ | 616,076 | | | $ | 465,002 | | | $ | 94,543 | | | $ | 95,719 | | | $ | 256,441 | | | $ | 233,517 | | | $ | 4,002 | | | $ | 1,957,442 | |
| | | | | | | | | | | | | | | | | | |
Total loans | | | | | | | | | | | | | | | | | | |
Pass | | $ | 192,142 | | | $ | 600,025 | | | $ | 464,938 | | | $ | 94,543 | | | $ | 94,511 | | | $ | 255,057 | | | $ | 230,125 | | | $ | 3,603 | | | $ | 1,934,944 | |
Special mention | | — | | | 2,701 | | | — | | | — | | | — | | | — | | | 295 | | | — | | | 2,996 | |
Substandard | | — | | | 13,350 | | | 64 | | | — | | | 1,208 | | | 1,384 | | | 3,097 | | | 399 | | | 19,502 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | Revolving Loans Amortized Cost Basis | | Revolving Loans Amortized Cost Basis Converted to Term During the Period | | |
(dollars in thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | | | Total |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total loans | | $ | 192,142 | | | $ | 616,076 | | | $ | 465,002 | | | $ | 94,543 | | | $ | 95,719 | | | $ | 256,441 | | | $ | 233,517 | | | $ | 4,002 | | | $ | 1,957,442 | |
A summary of gross charge-offs by class of loans and origination year for the year ended December 31, 2023 follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Term Loans Gross Charge-offs by Origination Year | | | | Revolving Loans Amortized Cost Basis | | Revolving Loans Amortized Cost Basis Converted to Term During the Period | | |
(dollars in thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | | | Total |
| | | | | | | | | | | | | | | | | | |
Construction and land development | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Real estate - other: | | | | | | | | | | | | | | | | | | |
1-4 family residential | | — | | | — | | | — | | | — | | | — | | | (12) | | | — | | | — | | | (12) | |
Multifamily residential | | — | | | (1,267) | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,267) | |
Commercial real estate and other | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Commercial and industrial | | — | | | — | | | — | | | (15) | | | — | | | (9) | | | — | | | — | | | (24) | |
Consumer | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total loans | | $ | — | | | $ | (1,267) | | | $ | — | | | $ | (15) | | | $ | — | | | $ | (21) | | | $ | — | | | $ | — | | | $ | (1,303) | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
There were no loans classified as doubtful or loss at December 31, 2022. The risk category of loans by class of loans as of December 31, 2022 follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands) | | Pass | | Special Mention | | Substandard | | | | Total |
December 31, 2022 | | | | | | | | | | |
Construction and land development | | $ | 238,965 | | | $ | — | | | $ | 102 | | | | | $ | 239,067 | |
Real estate - other: | | | | | | | | | | |
1-4 family residential | | 143,284 | | | 999 | | | 39 | | | | | 144,322 | |
Multifamily residential | | 218,606 | | | — | | | — | | | | | 218,606 | |
Commercial real estate and other | | 956,649 | | | — | | | 2,027 | | | | | 958,676 | |
Commercial and industrial | | 323,999 | | | 6,057 | | | 1,588 | | | | | 331,644 | |
Consumer | | 5,458 | | | — | | | — | | | | | 5,458 | |
| | $ | 1,886,961 | | | $ | 7,056 | | | $ | 3,756 | | | | | $ | 1,897,773 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Past Due Loans
A summary of past due loans as of December 31, 2023 and 2022 follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Accruing Loans | | | | |
(dollars in thousands) | | 30-59 Days Past Due | | 60-89 Days Past Due | | Over 90 Days Past Due | | Total Past Due | | Current | | Nonaccrual | | Total |
December 31, 2023 | | | | | | | | | | | | | | |
Construction and land development | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 243,521 | | | $ | — | | | $ | 243,521 | |
Real estate - other: | | | | | | | | | | | | | | |
1-4 family residential | | — | | | — | | | — | | | — | | | 143,903 | | | — | | | 143,903 | |
Multifamily residential | | — | | | — | | | — | | | — | | | 208,243 | | | 13,004 | | | 221,247 | |
Commercial real estate and other | | — | | | — | | | — | | | — | | | 1,024,243 | | | — | | | 1,024,243 | |
Commercial and industrial | | 19 | | | — | | | — | | | 19 | | | 320,123 | | | — | | | 320,142 | |
Consumer | | — | | | — | | | — | | | — | | | 4,386 | | | — | | | 4,386 | |
| | $ | 19 | | | $ | — | | | $ | — | | | $ | 19 | | | $ | 1,944,419 | | | $ | 13,004 | | | $ | 1,957,442 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Accruing Loans | | | | |
(dollars in thousands) | | 30-59 Days Past Due | | 60-89 Days Past Due | | Over 90 Days Past Due | | Total Past Due | | Current | | Nonaccrual | | Total |
December 31, 2022 | | | | | | | | | | | | | | |
Construction and land development | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 239,067 | | | $ | — | | | $ | 239,067 | |
Real estate - other: | | | | | | | | | | | | | | |
1-4 family residential | | — | | | — | | | — | | | — | | | 144,283 | | | 39 | | | 144,322 | |
Multifamily residential | | — | | | — | | | — | | | — | | | 218,606 | | | — | | | 218,606 | |
Commercial real estate and other | | — | | | — | | | — | | | — | | | 958,674 | | | 2 | | | 958,676 | |
Commercial and industrial | | — | | | — | | | — | | | — | | | 331,644 | | | — | | | 331,644 | |
Consumer | | — | | | — | | | — | | | — | | | 5,458 | | | — | | | 5,458 | |
| | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,897,732 | | | $ | 41 | | | $ | 1,897,773 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Nonaccrual Loans
A summary of total nonaccrual loans and the amount of nonaccrual loans with no related ACL as of December 31, 2023 and 2022 follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
(dollars in thousands) | | Total Nonaccrual Loans | | Nonaccrual Loans with no ACL | | Total Nonaccrual Loans | | Nonaccrual Loans with no ACL |
Construction and land development | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Real estate - other: | | | | | | | | |
1-4 family residential | | — | | | — | | | 39 | | | — | |
Multifamily residential | | 13,004 | | | 13,004 | | | — | | | — | |
Commercial real estate and other | | — | | | — | | | 2 | | | — | |
Commercial and industrial | | — | | | — | | | — | | | — | |
Consumer | | — | | | — | | | — | | | — | |
| | $ | 13,004 | | | $ | 13,004 | | | $ | 41 | | | $ | — | |
Collateral dependent Loans
Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. Estimates for costs to sell are included in the determination of the ACL when liquidation of the collateral is anticipated. In cases where the loan is well secured and the estimated value of the collateral exceeds the amortized cost of the loan, no ACL is recorded. At December 31, 2023, a $13.0 million multifamily residential loan was classified as a collateral dependent loan, and was collateralized by three investment multifamily properties. Based on the most recent appraisals, the combined "As-Is" collateral value, after accounting for estimated selling costs, the estimated net collateral value was lower than the loan’s net carrying value resulting in a $1.3 million charge-off during 2023. There were no collateral dependent loans at December 31, 2022.
Allowance for Credit Losses - Loans
On January 1, 2023, the Company adopted ASU 2016-13 using the modified retrospective method through a cumulative effect adjustment to retained earnings. Results for reporting periods beginning after January 1, 2023 are presented under CECL while prior period amounts continue to be reported in accordance with the probable incurred loss accounting standards.
The ACL consists of: (i) a specific allowance established for CECL on loans individually evaluated, (ii) a quantitative allowance for current expected loan losses based on the portfolio and expected economic conditions over a reasonable and supportable forecast period that reverts back to long-term trends to cover the expected life of the loan, and (iii) a qualitative allowance including management judgment to capture factors and trends that are not adequately reflected in the quantitative allowance.
For prepayment and curtailment rates, the Company utilized a third-party vendor’s benchmark
prepayment and curtailment rate since the adoption on January 1, 2023 through the second quarter of 2023. The Company switched to its own historical prepayment and curtailment experience covering the period from December 2020 through August 2023 to estimate the ACL beginning September 2023. Starting in the third quarter of 2023, the Company reduced the probability-weighted forecast from a three-
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
scenario forecast to a two-scenario forecast, representing a base-case scenario and one downside scenario, to estimate the ACL. The stagflation scenario was removed. The Company utilized economic forecasts released by Moody’s Analytics during the second week of December 2023. These forecasts which suggested a modest improvement from the September 2023 forecasts in their outlook based on the current economic data, which included the impact of the financial system turmoil and related governmental and other reactions to the rising interest rate environment, ongoing inflationary pressures throughout the U.S. economy, general uncertainty concerning future economic conditions, and the potential for recessionary conditions. The underlying assumptions in the Moody’s economic forecasts supporting the baseline forecast remained consistent in the expectation that the Federal Reserve is done raising rates and will continue to reduce the Federal Reserve’s balance sheet through quantitative tightening at its current pace of $100 billion per month, ultimately reducing it from $8 trillion to $5 trillion. This resulted in a modest change in Moody’s expectation that the Federal Reserve will postpone its first rate drop from the fourth quarter of 2024 to the second quarter of 2024, and that a Fed funds rate of 5.25% combined with continued reductions in the Federal Reserve’s balance sheet will be sufficient to slow the economy and bring inflation back to the Federal Reserve’s target rate of 2% without tipping the economy into recession. The December 2023 forecast assumes that the federal government avoids a shutdown in the fourth quarter and remains in continuous operation through 2024. This change in assumption from September 2023 imparts a small boost to fourth-quarter GDP of around 0.2 percentage point. The outlook for Gross Domestic Product (“GDP”) growth was improved to 2.4% in 2023 and 1.7% in 2024. This is consistent with the Federal Reserve’s outlook for economic growth of 2.6% for 2023 and 1.4% for 2024, and consistent with the Conference Board’s forecast for GDP growth of 2.2% for 2023 but comes in higher than 0.9% for 2024. The Company also considered remarks made by Chairman Powell after the most recent Fed meeting and the Conference Board Forecast that was released on December 13, 2023 to support the review of the underlying assumptions supporting each Moody’s economic forecast scenario. Chairman Powell has recently noted that rates were likely at or near their peak for this tightening cycle. His remarks were in line with the Moody’s forecast. At the December 2023 meeting, the Fed held the Fed funds rate steady in its range of 5.25% to 5.5% for the third consecutive meeting.
The Company reviewed assumptions underlying the stagflation scenario, which assumed that, in reaction to a resurgence in inflation, the Federal Reserve would raise the Fed funds rate another 300 basis points in the first quarter of 2024, tipping the economy into a more extreme recession leading to a 5.4% unemployment rate in the first quarter of 2024. Ultimately, in this scenario, the Federal Reserve is predicted to respond with more aggressive rate hikes in 2024, precipitating a deep recession beginning in the fourth quarter of 2024. The Company viewed the risks to these forecasts to include an aggressive rate hike in 2024, an unanticipated resurgence in inflation, a significant decline in consumer and business confidence, or additional geopolitical turmoil that could impact future economic activity. Given the current economic backdrop of a slowing economy driven by lower consumer, business and government spending, the end of all pandemic related stimulus, a softening labor market and an upcoming presidential election year, management continued to believe the assumptions underlying the stagflation scenario are more extreme, and highly unlikely to happen. The decision was made in September 30, 2023 to remove the stagflation scenario from the probability-weighted scenarios to estimate the ACL remained unchanged at December 31, 2023.
Accrued interest receivable on loans receivable, net, totaled $6.4 million and $5.7 million at December 31, 2023 and 2022, respectively, and is included within accrued interest and other assets in the accompanying consolidated balance sheets. Accrued interest receivable is excluded from the ACL.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Allowance for Credit Losses - Unfunded Loan Commitments
The allowance for credit losses for unfunded credit commitments is maintained at a level that management believes to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities. The Company evaluates the loss exposure for unfunded loan commitments to extend credit following the same principles used for the ACL, with consideration for experienced utilization rates on client credit lines and the inherently lower risk of unfunded loan commitments relative to disbursed commitments. The Company recognized a negative provision for unfunded loan commitments of $816 thousand for the year ended December 31, 2023 and a provision for unfunded loan commitments of $506 thousand for the year ended December 31, 2022. The provision for unfunded loan commitments is included in the provision for credit losses in the consolidated statements of income. The reserve for unfunded loan commitments was $933 thousand and $1.3 million at December 31, 2023 and 2022, respectively. The reserve for unfunded loan commitments is included in accrued interest and other liabilities in the consolidated balance sheets.
A summary of the changes in the ACL for loans and unfunded commitments for the periods indicated follows:
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
(dollars in thousands) | | 2023 | | 2022 |
Allowance for loan losses (ALL) | | | | |
Balance, beginning of period | | $ | 17,099 | | | $ | 11,657 | |
Adoption of ASU No. 2016-13(1) | | 5,027 | | | — | |
Provision for loan losses | | 1,731 | | | 5,450 | |
Charge-offs | | (1,303) | | | (21) | |
Recoveries | | 15 | | | 13 | |
Net charge-offs | | (1,288) | | | (8) | |
Balance, end of period | | $ | 22,569 | | | $ | 17,099 | |
Reserve for unfunded loan commitments | | | | |
Balance, beginning of period | | $ | 1,310 | | | $ | 804 | |
Adoption of ASU No. 2016-13(1) | | 439 | | | — | |
(Reversal of) provision for unfunded commitment losses | | (816) | | | 506 | |
Balance, end of period | | 933 | | | 1,310 | |
Allowance for credit losses (ACL), end of period | | $ | 23,502 | | | $ | 18,409 | |
(1)Represents the impact of adopting ASU 2016-13, Financial Instruments - Credit Losses on January 1, 2023. As a result of adopting ASU 2016-13, the Company’s methodology to compute our allowance for credit losses is based on a current expected credit loss methodology, rather than the previously applied incurred loss methodology.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
A summary of changes in the ALL by loan portfolio segment for the periods indicated follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands) | | Construction and Land Development | | Real Estate - Other | | Commercial & Industrial | | Consumer | | Total |
Year Ended December 31, 2023 | | | | | | | | | | |
Beginning of period | | $ | 2,301 | | | $ | 11,691 | | | $ | 3,079 | | | $ | 28 | | | $ | 17,099 | |
Adoption of ASU No. 2016-13(1) | | 881 | | | 2,983 | | | 1,132 | | | 31 | | | 5,027 | |
(Reversal of) provision for loan losses | | (1,150) | | | 2,885 | | | 40 | | | (44) | | | 1,731 | |
Charge-offs | | — | | | (1,279) | | | (24) | | | — | | | (1,303) | |
Recoveries | | — | | | — | | | 15 | | | — | | | 15 | |
Net charge-offs | | — | | | (1,279) | | | (9) | | | — | | | (1,288) | |
End of period | | $ | 2,032 | | | $ | 16,280 | | | $ | 4,242 | | | $ | 15 | | | $ | 22,569 | |
| | | | | | | | | | |
Year Ended December 31, 2022 | | | | | | | | | | |
Beginning of period | | $ | 666 | | | $ | 8,441 | | | $ | 2,548 | | | $ | 2 | | | $ | 11,657 | |
| | | | | | | | | | |
Provision for loan losses | | 1,635 | | | 3,250 | | | 539 | | | 26 | | | 5,450 | |
Charge-offs | | — | | | — | | | (21) | | | — | | | (21) | |
Recoveries | | — | | | — | | | 13 | | | — | | | 13 | |
Net charge-offs | | — | | | — | | | (8) | | | — | | | (8) | |
End of period | | $ | 2,301 | | | $ | 11,691 | | | $ | 3,079 | | | $ | 28 | | | $ | 17,099 | |
(1)Represents the impact of adopting ASU 2016-13, Financial Instruments - Credit Losses on January 1, 2023. As a result of adopting ASU 2016-13, the Company’s methodology to compute our allowance for credit losses is based on a current expected credit loss methodology, rather than the previously applied incurred loss methodology.
NOTE 4 - TRANSFERS AND SERVICING OF FINANCIAL ASSETS
The Company has originated loans that are serviced for others, including loans partially guaranteed by the SBA, some of which have been sold in the secondary market, as well as CRE loans, C&I loans participated with various other financial institutions and the special purpose vehicle (“SPV”) participations for the Main Street loans. The loans serviced for others are accounted for as sales and are therefore not included in the accompanying consolidated balance sheets. Loans serviced for others totaled $58.8 million and $59.4 million at December 31, 2023 and 2022. This includes SBA loans serviced for others of $35.4 million at December 31, 2023, and $30.3 million at December 31, 2022, for which there was a related servicing asset of $546 thousand and $514 thousand, respectively.
Consideration for each SBA loan sale includes the cash received and a related servicing asset. The Company receives servicing fees ranging from 0.25% to 1.00% for the services provided over the life of the loan. The servicing asset is based on the estimated fair value of these future cash flows to be collected. The risks inherent in SBA servicing assets primarily relates to accelerated prepayment of loans in excess of what was originally modeled driven by changes in interest rates and a reduction in the estimated future cash flows.
The servicing asset activity includes additions from loan sales with servicing retained, and reductions from amortization as the serviced loans are repaid and servicing fees are earned.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
A summary of change in the SBA servicing asset for the years ended December 31, 2023 and 2022 follows:
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Balance, beginning of period | | $ | 514 | | | $ | 170 | |
Additions | | 216 | | | 422 | |
Amortization (1) | | (184) | | | (78) | |
Balance, end of period | | $ | 546 | | | $ | 514 | |
(1) Amortization included accelerated amortization of $92 thousand and $40 thousand for the years ended December 31, 2023 and 2022, respectively.
During the year ended December 31, 2023, SBA 7(a) loans sold totaled $10.9 million, resulting in total gains on sale of SBA loans of $874 thousand. SBA 7(a) loans sold during the year ended December 31, 2022 totaled $20.0 million, resulting in total gains on sale of SBA loans of $1.3 million, respectively.
The fair value of the servicing asset approximated the carrying value at December 31, 2023 and 2022, respectively. The significant assumptions used in the valuation of the SBA servicing asset at December 31, 2023 and 2022 included:
| | | | | | | | | | | | | | |
(dollars in thousands) | | December 31, 2023 | | December 31, 2022 |
Discount rate: | | | | |
Range | | 10.5% – 26.2% | | 13.9% – 34.3% |
Weighted average | | 16.1% | | 19.1% |
Prepayment speed: | | | | |
Range | | 11.2% – 48.1% | | 9.7% – 41.2% |
Weighted average | | 19.0% | | 17.0% |
The following table presents the components of net servicing fees, included in servicing and related income on loans, net in the consolidated statements of income, for the years ended December 31, 2023 and 2022:
| | | | | | | | | | | | | | |
| | | | |
(dollars in thousands) | | 2023 | | 2022 |
Contractually specified fees | | $ | 410 | | | $ | 203 | |
Amortization | | (184) | | | (78) | |
Net servicing fees | | $ | 226 | | | $ | 125 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
NOTE 5 - PREMISES AND EQUIPMENT AND LEASES
A summary of premises and equipment as of December 31 follows:
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Land | | $ | 5,386 | | | $ | 5,386 | |
Building | | 4,766 | | | 4,766 | |
Leasehold improvements | | 5,584 | | | 5,351 | |
Furniture & fixtures | | 2,377 | | | 2,228 | |
Computer & other equipment | | 3,732 | | | 3,648 | |
| | 21,845 | | | 21,379 | |
Less: Accumulated depreciation and amortization | | (8,575) | | | (7,045) | |
Total | | $ | 13,270 | | | $ | 14,334 | |
Depreciation and amortization expense on premises and equipment was $1.5 million and $1.6 million for the years ended December 31, 2023 and 2022. During the year ended December 31, 2022, the Company sold a building and related fixed assets that were acquired as part of the Bank of Santa Clarita (“BSCA”) acquisition in 2021, and recorded a loss on sale of $768 thousand.
Substantially all leases are operating leases for corporate offices and branch locations and loan production offices. The amount of the lease liability and ROU asset is impacted by the lease term and the discount rate applied to determine the present value of future lease payments. The remaining terms of operating leases range from 6 months to 9.5 years. Most leases include one or more options to renew, with renewal terms that can extend the lease term by varying amounts. The exercise of renewal options is at the sole discretion of the Company. Renewal option periods were not included in the measurement of ROU assets and lease liabilities as they were not considered reasonably certain of exercise at commencement.
During the year ended December 31, 2023, management decided to vacate the first floor of the branch office in Del Mar, California and recorded an impairment of ROU assets of $134 thousand. The impairment of the ROU assets was based on a discounted cash flow of lease payments net of sublease income. During the year ended December 31, 2022, the Company recognized $136 thousand impairment of ROU assets for the branch office in La Jolla, California. Management decided to halt the opening of a new branch office in La Jolla, California and the impairment charges are included in occupancy and equipment expenses in the consolidated statements of income.
The ROU assets, lease liabilities and supplemental information at December 31 are shown below.
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Operating lease ROU assets | | $ | 9,291 | | | $ | 8,607 | |
Operating lease liability | | $ | 12,117 | | | $ | 11,055 | |
Weighted average remaining lease term, in years | | 5.49 | | 5.69 |
Weighted average discount rate | | 5.6 | % | | 5.6 | % |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
The Company’s lease expense is recorded in premises and occupancy expense in the consolidated statements of income. The following table presents the components of lease expense for the years ended December 31:
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Lease costs: | | | | |
Operating lease | | $ | 2,894 | | | $ | 2,569 | |
| | | | |
Short-term lease | | — | | | 177 | |
Total lease costs | | $ | 2,894 | | | $ | 2,746 | |
| | | | |
Other information: | | | | |
Cash paid for amounts included in lease liabilities | | $ | 2,814 | | | $ | 2,615 | |
ROU assets obtained for new operating lease obligations | | $ | 3,193 | | | $ | 4,349 | |
Lease liabilities as of December 31, 2023, mature as indicated below:
| | | | | | | | |
(dollars in thousands) | | Amount |
Twelve months ending December 31: | | |
2024 | | $ | 2,727 | |
2025 | | 2,530 | |
2026 | | 2,355 | |
2027 | | 2,252 | |
2028 | | 1,884 | |
Thereafter | | 2,297 | |
Total future minimum lease payments | | 14,045 | |
Less: imputed interest | | 1,928 | |
Present value of net future minimum lease payments | | $ | 12,117 | |
NOTE 6 - GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill is the excess purchase price over the fair value of all identifiable assets and liabilities acquired and totals $37.8 million at December 31, 2023 and 2022. Goodwill is reviewed for impairment at least annually during the fourth quarter of each fiscal year. Due to the banking industry turmoil and the resulting volatility in our stock price during the first quarter of 2023, the Company performed an analysis of goodwill that consisted of quantitative assessments to determine if it was more likely than not that the carrying values of each reporting unit exceeded their estimated fair values. The results of these analyses indicated that no impairment of goodwill existed as of March 31, 2023. The Company performed a qualitative assessment for potential impairment as of December 31, 2023, and as a result of that assessment had determined that there has been no impairment to the goodwill. The following table presents changes in the carrying amount of goodwill for the periods indicated:
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Beginning of the year | | $ | 37,803 | | | $ | 36,784 | |
| | | | |
Adjustments to goodwill(1) | | — | | | 1,019 | |
End of year | | $ | 37,803 | | | $ | 37,803 | |
(1)During the year ended December 31, 2022, the Bank finalized its allocation of purchase consideration to the net assets acquired from BSCA resulting in a $1.0 million increase to goodwill.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Core deposit intangibles are amortized over periods of 5.0 to 7.8 years. As of December 31, 2023, the weighted-average remaining amortization period for core deposit intangibles was approximately 6.1 years. The Company performed the annual impairment analysis for the core deposit intangibles during the third quarter of 2023. The results indicated there was an impairment in the savings account core deposit intangible acquired from Bank of Santa Clarita, which resulted in the acceleration of the remaining amortization of $38 thousand at September 30, 2023. The following table presents the changes in core deposit intangibles for the years ended December 31:
| | | | | | | | | | | | | | | | | | |
| | | | |
(dollars in thousands) | | | | | | 2023 | | 2022 |
Gross balance, beginning of year | | | | | | $ | 4,185 | | | $ | 4,185 | |
Additions | | | | | | — | | | — | |
| | | | | | | | |
Gross balance, end of year | | | | | | $ | 4,185 | | | $ | 4,185 | |
| | | | | | | | |
Accumulated amortization: | | | | | | | | |
Balance, beginning of year | | | | | | $ | (2,601) | | | $ | (2,163) | |
Amortization | | | | | | (389) | | | (438) | |
Balance, end of period | | | | | | (2,990) | | | (2,601) | |
Net core deposit intangible, end of year | | | | | | $ | 1,195 | | | $ | 1,584 | |
Future estimated amortization expense for each of the next five years is as follows:
| | | | | | | | |
(dollars in thousands) | | Amount |
2024 | | $ | 258 | |
2025 | | 237 | |
2026 | | 217 | |
2027 | | 205 | |
2028 | | 134 | |
Thereafter | | 144 | |
| | $ | 1,195 | |
NOTE 7 - DEPOSITS
The Company offers the Insured Cash Sweep (“ICS”) product, providing customers with FDIC insurance coverage at ICS network institutions. As of December 31, 2023, ICS deposits increased to $274.1 million, or 14.1% of total deposits, compared to $65.5 million, or 3.4% of total deposits at December 31, 2022.
Time deposits that exceeded the FDIC insurance limit of $250,000 amounted to $122.6 million and $84.6 million as of December 31, 2023 and 2022. Brokered time deposits totaled $107.8 million and $20.7 million as of December 31, 2023 and December 31, 2022, respectively.
The Company participates in a state public deposits program that allows it to receive deposits from the state or from political subdivisions within the state in amounts that would not be covered by the FDIC. This program provides a stable source of funding to the Company. As of December 31, 2023 and 2022, total collateralized deposits, including the deposits of State of California and their public agencies,
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
were $72.7 million and $14.4 million, respectively, and were collateralized by letters of credit issued by the FHLB under the Company’s secured line of credit with the FHLB. See Note 8 – Borrowing Arrangements for additional information regarding the FHLB secured line of credit.
At December 31, 2023, the scheduled maturities of time deposits are as follows:
| | | | | | | | |
(dollars in thousands) | | Amount |
2024 | | $ | 232,059 | |
2025 | | 13,610 | |
2026 | | 4,077 | |
2027 | | 73 | |
2028 | | 11 | |
| | $ | 249,830 | |
NOTE 8 - BORROWING ARRANGEMENTS
A summary of outstanding borrowings as of December 31 follows:
| | | | | | | | | | | |
(dollars in thousands) | 2023 | | 2022 |
FHLB advances | $ | 85,000 | | | $ | 50,000 | |
| | | |
Subordinated notes | 17,865 | | | 17,770 | |
| | | |
Total borrowings | $ | 102,865 | | | $ | 67,770 | |
Federal Home Loan Bank Secured Line of Credit
At December 31, 2023, the Company had a secured line of credit of $499.2 million from the FHLB, of which $339.2 million was available. This secured borrowing arrangement is collateralized under a blanket lien on qualifying real estate loans and is subject to the Company providing adequate collateral and continued compliance with the Advances and Security Agreement and other eligibility requirements established by the FHLB. At December 31, 2023, the Company had pledged qualifying loans with an unpaid principal balance of $893.8 million for this line. In addition, at December 31, 2023, the Company used $75.0 million of its secured FHLB borrowing capacity by having the FHLB issue letters of credit to meet collateral requirements for deposits from the State of California and other public agencies.
The Company had an overnight borrowing of $85 million with an interest rate of 5.70% and $50 million with an interest rate of 4.65% at December 31, 2023 and 2022, respectively.
Federal Reserve Bank Secured Line of Credit
At December 31, 2023, the Company had credit availability of $141.6 million at the Federal Reserve discount window to the extent of collateral pledged. At December 31, 2023, the Company had pledged held-to-maturity debt securities with an amortized cost of $53.6 million as collateral, and qualifying loans with an unpaid principal balance of $116.8 million as collateral through the Borrower-in-
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Custody (“BIC”) program. The Company had no discount window borrowings at December 31, 2023 and 2022.
In March 2023, the Federal Reserve announced the creation of a new Bank Term Funding Program (“BTFP”) which provides an additional source of liquidity against high quality securities, in an effort to minimize the need for banks to quickly sell securities at a loss in times of stress. The BTFP offers advances for a term of up to one year to eligible borrowers that pledge U.S. Treasuries, agency debt, mortgage-backed securities, and other qualifying assets as collateral. The rate for term advances will be the one-year overnight index swap rate plus 10 basis points; the rate will be fixed for the term of the advance on the day the advance is made. Borrowers may prepay advances (including for purposes of refinancing) at any time without penalty. At December 31, 2023, the Company did not establish any borrowing capacity through the BTFP program. The program expires on March 11, 2024. On January 24, 2024, the Federal Reserve announced the BTFP will cease making new loans as scheduled on March 11, 2024. After expiration of the BTFP, depositories can access funds to manage liquidity risk through the Federal Reserve’s discount window.
Federal Funds Unsecured Lines of Credit
At December 31, 2023, the Company had three overnight unsecured credit lines from correspondent banks totaling $75.0 million. The lines are subject to annual review. There were no outstanding borrowings under these lines at December 31, 2023 and 2022.
Fixed-to-Floating Rate Subordinated Notes
On May 28, 2020, the Company issued $18 million of 5.50% Fixed-to-Floating Rate Subordinated Notes Due 2030 (the “Notes”). The Notes mature March 25, 2030 and accrue interest at a fixed rate of 5.50% through the fixed-rate period to March 26, 2025, after which interest accrues at a floating rate of 90-day SOFR plus 350 basis points, until maturity, unless redeemed early, at the Company’s option, after the end of the fixed-rate period. Issuance costs of $475 thousand were incurred and are being amortized over the first 5-year fixed term of the Notes; unamortized issuance costs at December 31, 2023 and 2022, were $135 thousand and $230 thousand, respectively. The net unamortized issuance costs are netted against the balance and recorded in borrowings in the consolidated balance sheets. The amortization expenses are recorded in the interest expense on the consolidated statements of income. At December 31, 2023, the Company was in compliance with all covenants and terms of the Notes.
Junior Subordinated Debentures
In the acquisition of CalWest Bancorp, the Company assumed $3.1 million of junior subordinated deferrable interest debentures (the “Junior Subordinated Debentures”) which were issued to CalWest Statutory Trust I (the “Trust”). The Company also acquired a 3% common interest in the Trust, which was comprised of mandatorily redeemable preferred securities. At acquisition, the Junior Subordinated Debentures were valued at a premium of $408 thousand which was included in the initial carrying value of subordinated securities, which was being amortized over the remaining term of the borrowing. The Junior Subordinated Debentures mature September 17, 2033. In June of 2022, the Company decided to fully redeem the Junior Subordinated Debentures before the maturity date. The Company recorded a loss of $347 thousand related to the unamortized premium at the time of early redemption in the other expenses of the consolidated statements of income for the year ended December 31, 2022.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
NOTE 9 - INCOME TAXES
The income tax expense for the years ended December 31, is comprised of the following:
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Current tax expense: | | | | |
Federal | | $ | 6,791 | | | $ | 5,257 | |
State | | 3,737 | | | 3,163 | |
Total current tax expense | | 10,528 | | | 8,420 | |
Deferred taxes: | | | | |
Federal | | 108 | | | (1,631) | |
State | | 310 | | | (919) | |
Total deferred taxes | | 418 | | | (2,550) | |
Total income tax expense | | $ | 10,946 | | | $ | 5,870 | |
A comparison of the federal statutory income tax rates to the Company’s effective income tax rates at December 31 follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 |
(dollars in thousands) | Amount | | Rate | | Amount | | Rate |
Statutory federal income tax provision | $ | 7,740 | | | 21.0 | % | | $ | 4,617 | | | 21.0 | % |
State taxes | 3,399 | | | 9.2 | % | | 1,819 | | | 8.3 | % |
Employee stock-based compensation | (696) | | | (1.9) | % | | (163) | | | (0.8) | % |
Tax exempt interest income | (314) | | | (0.9) | % | | (283) | | | (1.3) | % |
Excess Executive Compensation | 895 | | | 2.4 | % | | — | | | 0.0 | % |
| | | | | | | |
Bank owned life insurance | (199) | | | (0.5) | % | | (313) | | | (1.4) | % |
Net benefit related to tax credit equity investment | (45) | | | (0.1) | % | | — | | | 0.0 | % |
Other | 166 | | | 0.5 | % | | 193 | | | 0.9 | % |
| $ | 10,946 | | | 29.7 | % | | $ | 5,870 | | | 26.7 | % |
For the years ended December 31, 2023 and 2022, income tax expense was $10.9 million and $5.9 million resulting in an effective income tax rate of 29.7% and 26.7%. Differences in the statutory tax rate of 29.6% for the years ended December 31, 2023 and 2022 as compared to the effective tax rate are a result of the tax effect of stock-based compensation, BOLI income, tax-exempt interest income, and excess executive compensation. There was no tax effect of excess executive compensation for the year ended December 31, 2022.
The Company is subject to federal income and California franchise tax. Income tax returns for the years ended after December 31, 2019 are open to audit by federal authorities and income tax returns for the years ending after December 31, 2018 are open to audit by California authorities. There were no interest and penalties related to unrecognized tax benefits in income tax expense at December 31, 2023 and 2022. The total amount of unrecognized tax benefits was zero at December 31, 2023 and 2022.
Deferred taxes are a result of differences between income tax accounting and generally accepted accounting principles with respect to income and expense recognition. The following is a summary of
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
the components of the net deferred tax asset accounts recognized in the accompanying consolidated balance sheets at December 31:
| | | | | | | | | | | | | | |
(dollars in thousands) | | 2023 | | 2022 |
Deferred tax assets: | | | | |
Allowance for loan losses | | $ | 6,661 | | | $ | 5,036 | |
Organizational expenses | | 78 | | | 85 | |
Stock-based compensation | | 959 | | | 1,203 | |
Fair value adjustment on acquired loans | | 257 | | | 298 | |
Net operating loss carryforward | | 1,431 | | | 1,544 | |
Accrued expenses | | 867 | | | 718 | |
California franchise tax | | 858 | | | 674 | |
| | | | |
Operating Lease liabilities | | 3,582 | | | 3,268 | |
Unrealized loss on securities available for sale | | 1,871 | | | 2,633 | |
Other | | 534 | | | 388 | |
Total deferred tax assets | | 17,098 | | | 15,847 | |
| | | | |
Deferred tax liabilities: | | | | |
Deferred loan costs | | (1,092) | | | (1,202) | |
Core deposit intangibles | | (565) | | | (649) | |
| | | | |
Depreciation differences | | (994) | | | (361) | |
Right of use asset | | (2,747) | | | (2,544) | |
| | | | |
Other | | (563) | | | (392) | |
Total deferred tax liabilities | | (5,961) | | | (5,148) | |
Net deferred tax assets | | $ | 11,137 | | | $ | 10,699 | |
Section 382 of the Internal Revenue Code imposes an annual limitation on a corporation’s ability to use any net unrealized built-in losses and other tax attributes, such as net operating loss and tax credit carryforwards, when it undergoes a greater than 50% ownership change over a designated testing period not to exceed three years.
On June 29, 2020, California Assembly Bill 85 (A.B. 85) was signed into law. A.B. 85 suspends the use of the net operating loss (“NOL”) for the 2020, 2021, and 2022 tax years. For NOL incurred in tax years before 2020 for which a deduction is denied, the carryover period is extended by three years. On February 9, 2022, Senate Bill 113 (“S.B. 113”) S.B. 113 was signed into law, and among other changes, S.B. 113 reinstates the California NOL deductions for tax years beginning in 2022, in effect shortening the suspension period for NOL deductions from A.B. 85 by one year.
As a result of the acquisition of CalWest, the Company has federal and California Section 382 limited net operating loss carryforwards of approximately $4.6 million and $5.4 million at December 31, 2023, which are scheduled to begin expiring in 2029 for federal and 2031 for California. The federal and California net operating loss carryforwards are subject to annual limitations of $381 thousand each year. The Company expects to fully utilize the recorded federal and California net operating loss carryforwards before they expire.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
NOTE 10 - EARNINGS PER SHARE (“EPS”)
The following is a reconciliation of net income and shares outstanding to the income and number of shares used to compute EPS:
| | | | | | | | | | | | | | |
(dollars in thousands, except share and per share data) | | 2023 | | 2022 |
Net income | | $ | 25,910 | | | $ | 16,113 | |
| | | | |
Weighted average common shares outstanding - basic | | 18,246,164 | | | 17,821,545 | |
Dilutive effect of outstanding: | | | | |
Stock options and unvested stock grants | | 410,578 | | | 406,742 | |
Weighted average common shares outstanding - diluted | | 18,656,742 | | | 18,228,287 | |
| | | | |
Earnings per common share - basic | | $ | 1.42 | | | $ | 0.90 | |
Earnings per common share - diluted | | $ | 1.39 | | | $ | 0.88 | |
The Company’s only performance based restricted stock grants were vested when the performance conditions had been met on March 1, 2023. A total of 275,171 performance based restricted stock grants were vested and included in the computation of basic EPS for the year ended December 31, 2023 because the performance conditions had been met, but they were excluded in the computation of diluted EPS for the year ended December 31, 2022 because the performance conditions had not been met. At December 31, 2023 and 2022, there were 71,508 and 160,809 restricted stock units and 6,460 and 24,842 stock options, respectively, that were not included in the computation of diluted earnings per share, because they were anti-dilutive.
NOTE 11 - RELATED PARTY TRANSACTIONS
In the ordinary course of business, the Company has granted loans to certain directors and their related interests with which they are associated. In the Company’s opinion, all loans and loan commitments to such parties are made on substantially the same terms including interest rates, and collateral, as those prevailing at the time for comparable transactions with unrelated clients.
The balance of these loans outstanding and activity in related party loans for the periods ended December 31, 2023 and 2022 follows:
| | | | | | | | | | | |
(dollars in thousands) | 2023 | | 2022 |
Balance at beginning of year | $ | 8,073 | | | $ | 10,259 | |
New credit granted | — | | | — | |
Repayments (1) | (2,145) | | | (2,186) | |
Balance at end of year | $ | 5,928 | | | $ | 8,073 | |
(1)During the year ended December 31, 2022, one loan with outstanding balance of $636 thousand was paid off.
Directors and related interests deposits at December 31, 2023 and 2022, amounted to approximately $16.4 million and $4.7 million.
The Company leases the Ramona branch office from a principal shareholder and member of our Board of Directors under an operating lease expiring in 2027 on terms considered to be prevailing in the
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
market at the time of the lease. Total lease expense for each of 2023 and 2022 was $44 thousand and $43 thousand and future minimum lease payments under the lease were $151 thousand as of December 31, 2023.
In April 2022, the holding company entered into a commitment for a $2.0 million investment with the Castle Creek Launchpad Fund I (“Launchpad”). A director of the Company is a member of the Investment Committee for Launchpad. Total capital contributions made to this investment were $595 thousand in 2023 and $315 thousand in 2022. At December 31, 2023, cumulative contributions to this investment were $910 thousand.
NOTE 12 - COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk not recognized in the Company’s financial statements.
Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. Collateral may or may not be required based on management’s credit evaluation of the customer. The majority of the Company’s commitments to extend credit and standby letters of credit are secured by real estate.
The Company’s exposure to loan loss in the event of nonperformance on commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans reflected in the consolidated financial statements.
The Company had the following outstanding financial commitments whose contractual amount represents potential credit risk at December 31:
| | | | | | | | | | | |
(dollars in thousands) | 2023 | | 2022 |
Commitments to extend credit | $ | 405,854 | | | $ | 596,349 | |
Letters of credit issued to customers | 4,939 | | | 4,794 | |
Commitments to contribute capital to other equity investments | 3,170 | | | 6,041 | |
| $ | 413,963 | | | $ | 607,184 | |
The Company entered into deferred compensation agreements with certain key officers. Under these agreements, the Company is obligated to provide, upon retirement, a 10-year benefit to the officers. The annual benefits range from $20 thousand to $75 thousand. The estimated present value of future benefits to be paid is being accrued over the period from the effective date of the agreements until the expected retirement dates of the participants. The expense incurred for these agreements in 2023 and 2022 was $322 thousand and $328 thousand, respectively. The Company is a beneficiary of life insurance policies that have been purchased as a method of financing the obligated benefits under these agreements.
In the normal course of business, the Company is named or threatened to be named as a defendant in various legal actions. The ultimate outcome with respect to these legal matters and claims cannot be
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
determined. At this time, the Company believes that liability, if any, is not likely to be material to the consolidated balance sheets or consolidated statements of income.
NOTE 13 - STOCK-BASED COMPENSATION PLAN
In contemplation of the holding company reorganization, in November 2019 the Company’s Board of Directors adopted the Southern California Bancorp 2019 Omnibus Equity Incentive Plan (the “2019 Plan”). The 2019 Plan was approved by shareholders in April 2020 with a maximum number of shares of common stock that may be issued or paid out under the plan of 2,200,000. In addition, upon the completion of the bank holding company reorganization in 2020, the Bank’s 2001 Stock Option Plan and 2011 Omnibus Equity Incentive Plan were terminated and all outstanding and unexpired stock options and all shares of restricted stock outstanding under the terminated plans became equivalent awards of the Company under the 2019 Plan.
In October 2020, the maximum number of shares under the 2019 Plan was increased by 300,000 to 2,500,000. In June 2021, the maximum number of shares under the 2019 Plan was increased by 900,000 to 3,400,000.
In addition, the 2019 Plan permits the Company to grant additional stock options and restricted share units. The Plan provides for the granting to eligible participants such incentive awards as the Board of Directors or a committee established by the Board (the “Committee”), in its sole discretion, to administer the Plan. The Board has the power to determine the terms of the awards, including the exercise price, the number of shares subject to each award, the vesting and exercisability of the awards and the form of consideration payable upon exercise. Stock options expire no later than ten years from the date of the grant. The 2019 Plan provides for accelerated vesting if there is a change of control, as defined in the Plan. Restricted stock units generally vest over a period of one to five years.
Total stock-based compensation cost related to stock options and restricted share units was $4.5 million and $3.7 million in 2023 and 2022, respectively.
Stock Options
As of December 31, 2023, there was $47 thousand of total unrecognized compensation cost related to the outstanding stock options. The intrinsic value of stock options exercised was approximately $117 thousand and $1.1 million in 2023 and 2022, respectively.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. There were no options granted during the years ended December 31, 2023 and 2022.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
A summary of changes in outstanding stock options during the years ended December 31, 2023 and 2022 are presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands, except share data) | | Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term | | Aggregate Intrinsic Value |
December 31, 2023 | | | | | | | | |
Outstanding at beginning of year | | 326,868 | | | $ | 9.53 | | | | | |
| | | | | | | | |
| | | | | | | | |
Exercised | | (16,000) | | | $ | 7.93 | | | | | |
| | | | | | | | |
Forfeited | | (38,055) | | | $ | 11.89 | | | | | |
Outstanding at end of year | | 272,813 | | | $ | 9.30 | | | 3.2 Years | | $ | 2,196 | |
Options exercisable | | 252,013 | | | $ | 9.07 | | | 3.0 Years | | $ | 2,085 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands, except share data) | | Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term | | Aggregate Intrinsic Value |
December 31, 2022 | | | | | | | | |
Outstanding at beginning of year | | 536,651 | | | $ | 9.36 | | | | | |
| | | | | | | | |
| | | | | | | | |
Exercised | | (136,100) | | | $ | 7.41 | | | | | |
| | | | | | | | |
Forfeited | | (73,683) | | | $ | 12.18 | | | | | |
Outstanding at end of year | | 326,868 | | | $ | 9.53 | | | 4.3 Years | | $ | 2,385 | |
Options exercisable | | 279,213 | | | $ | 9.13 | | | 3.9 Years | | $ | 2,151 | |
Restricted Stock Units
A summary of the changes in outstanding unvested restricted stock units during the years ended December 31, 2023 and 2022 is presented below:
| | | | | | | | | | | | | | |
December 31, 2023 | | Restricted Shares | | Weighted Average Grant Date Fair Value |
Unvested at beginning of year | | 959,337 | | | $ | 11.55 | |
Granted | | 205,422 | | | $ | 16.58 | |
Vested (1) | | (470,648) | | | $ | 11.19 | |
Forfeited | | (56,212) | | | $ | 15.23 | |
Unvested at end of year | | 637,899 | | | $ | 13.11 | |
(1) Included the vesting of performance-based awards totaling 275,171 shares, with a weighted average grant date fair value of $9.29 for the year ended December 31, 2023.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
| | | | | | | | | | | | | | |
December 31, 2022 | | Restricted Shares | | Weighted Average Grant Date Fair Value |
Unvested at beginning of year | | 1,010,501 | | | $ | 10.55 | |
Granted | | 257,378 | | | $ | 15.31 | |
Vested | | (131,269) | | | $ | 11.69 | |
Forfeited | | (177,273) | | | $ | 11.20 | |
Unvested at end of year | | 959,337 | | | $ | 11.55 | |
On March 1, 2023, the Board confirmed that all performance conditions for the performance-based restricted stock units totaling 275,171 shares had been satisfied and accelerated vesting in full. For the years ended December 31, 2023 and 2022, the Company recorded stock-based compensation expense totaling $792 thousand and $843 thousand, respectively. As of December 31, 2023, the Company did not have any outstanding unvested restricted stock units subject to various financial performance conditions.
As of December 31, 2023, there was $5.5 million of total unrecognized compensation expense related to the outstanding restricted stock units that will be recognized over the weighted-average period of 2.1 years. The total grant date fair value of restricted stock units vested during 2023 and 2022 was $5.3 million and $1.5 million, respectively. Related tax benefits were approximately $710 thousand and $191 thousand for the years ended December 31, 2023 and 2022.
Future levels of compensation cost recognized related to stock-based compensation awards may be impacted by new awards and/or modifications, repurchases and cancellations of existing awards. Under the terms of the 2019 Plan, vested options generally expire ninety days after the director or employee terminates the service affiliation with the Company.
NOTE 14 - REGULATORY MATTERS
At December 31, 2023 and 2022, the Company qualified for treatment under the Small Bank Holding Company Policy Statement (Regulation Y, Appendix C) and, therefore, is not subject to consolidated capital rules at the bank holding company level.
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Banks considered to be “adequately capitalized” are required to maintain a minimum total capital ratio of 8.0%, a minimum Tier 1 capital ratio of 6.0%, a minimum common equity Tier 1 capital ratio of 4.5%, and a minimum leverage ratio of 4.0%. Banks considered to be “well capitalized” must maintain a minimum total capital ratio of 10.0%, a minimum Tier 1 capital ratio of 8.0%, a minimum common equity Tier 1 capital ratio of 6.5%, and a minimum leverage ratio of 5.0%. As of December 31, 2023 and 2022, the Bank is “well capitalized” under the regulatory framework for prompt corrective action (“PCA”). There are no conditions or events that management believes have changed the Bank’s
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
categories. Management believes, as of December 31, 2023 and 2022, that the Bank met all capital adequacy requirements to which we are subject.
Basel III, the comprehensive regulatory capital rules for U.S. banking organizations, requires all banking organizations to maintain a capital conservation buffer above the minimum risk-based capital requirements in order to avoid certain limitations on capital distributions, stock repurchases and discretionary bonus payments to executive officers. The capital conservation buffer is exclusively comprised of common equity Tier 1 capital, and it applies to each of the three risk-based capital ratios but not to the leverage ratio. Effective January 1, 2019, the capital conservation buffer increased by 0.625% to its fully phased-in 2.5%, such that the common equity Tier 1, Tier 1 and total capital ratio minimums inclusive of the capital conservation buffers were 7.0%, 8.5%, and 10.5% at December 31, 2023. At December 31, 2023, the Bank was in compliance with the capital conservation buffer requirements. To be categorized as well-capitalized, the Bank must maintain minimum ratios as set forth in the table below.
The following table also sets forth the Bank’s actual capital amounts and ratios:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Amount of Capital Required |
| | | | | To be | | To be Well- |
| | | | | Adequately | | Capitalized under |
| Actual | | | | Capitalized | | PCA Provisions |
(dollars in thousands) | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
As of December 31, 2023: | | | | | | | | | | | |
Total Capital (to Risk-Weighted Assets) | $ | 289,743 | | | 13.51 | % | | $ | 171,575 | | | 8.0 | % | | $ | 214,469 | | | 10.0 | % |
Tier 1 Capital (to Risk-Weighted Assets) | 270,341 | | | 12.61 | % | | 128,681 | | | 6.0 | % | | 171,575 | | | 8.0 | % |
CET1 Capital (to Risk-Weighted Assets) | 270,341 | | | 12.61 | % | | 96,511 | | | 4.5 | % | | 139,405 | | | 6.5 | % |
Tier 1 Capital (to Average Assets) | 270,341 | | | 11.65 | % | | 92,818 | | | 4.0 | % | | 116,022 | | | 5.0 | % |
| | | | | | | | | | | |
As of December 31, 2022: | | | | | | | | | | | |
Total Capital (to Risk-Weighted Assets) | $ | 260,788 | | | 11.97 | % | | $ | 174,256 | | | 8.0 | % | | $ | 217,820 | | | 10.0 | % |
Tier 1 Capital (to Risk-Weighted Assets) | 242,379 | | | 11.13 | % | | 130,692 | | | 6.0 | % | | 174,256 | | | 8.0 | % |
CET1 Capital (to Risk-Weighted Assets) | 242,379 | | | 11.13 | % | | 98,019 | | | 4.5 | % | | 141,583 | | | 6.5 | % |
Tier 1 Capital (to Average Assets) | 242,379 | | | 10.62 | % | | 91,297 | | | 4.0 | % | | 114,122 | | | 5.0 | % |
The primary source of funds for the Company is dividends from the Bank. Under federal law, the Bank may not declare a dividend in excess of its undivided profits if, absent the approval of the OCC, the Bank’s primary banking regulator, the total amount of dividends declared by the Bank in any calendar year exceeds the total of the Bank’s retained net income of that current period, year to date, combined with its retained net income for the preceding two years. The Bank also is prohibited from declaring or paying any dividend if, after making the dividend, the Bank would be considered “undercapitalized” (as defined by reference to other OCC regulations). Federal bank regulatory agencies have authority to prohibit banking institutions from paying dividends if those agencies determine that, based on the financial condition of the bank, such payment will constitute an unsafe or unsound practice.
The Federal Reserve limits the amount of dividends that bank holding companies may pay on common stock to income available over the past year, and only if prospective earnings retention is consistent with the organization’s expected future needs and financial condition. It is also the Federal Reserve’s policy that bank holding companies should not maintain dividend levels that undermine their ability to be a source of strength to its banking subsidiaries. Additionally, in consideration of the current financial and economic environment, the Federal Reserve has indicated that bank holding companies should carefully review their dividend policies.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
NOTE 15 - FAIR VALUE
The fair value of a financial instrument is the amount at which the asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has
the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a Company’s own assumptions about the
assumptions that market participants would use in pricing an asset or liability.
Fair value of financial instruments
Fair value estimates are based on financial instruments both on and off the balance sheet without attempting to estimate the value of anticipated future business, and the value of assets and liabilities that are not considered financial instruments. Additionally, tax consequences related to the realization of the unrealized gains and losses can have a potential effect on fair value estimates and have not been considered in many of the estimates. The following methods and assumptions were used to estimate the fair value of significant financial instruments:
Cash and Due from Banks: The carrying amounts of cash and short-term instruments approximate fair values because of the liquidity of these instruments.
Fed Funds and Interest-Bearing Balances: The carrying amount is assumed to be the fair value given the short-term nature of these deposits.
Debt Securities Held to Maturity and Available for Sale: The fair values of securities held to maturity and available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Loans Held for Sale: The fair value of loans held-for-sale is based on commitments outstanding from investors as well as what secondary market investors are currently offering for portfolios with similar characteristics.
Loans Held for Investment, net: The fair value of loans, which is based on an exit price notion, is generally determined using an income based approach based on discounted cash flow analysis. This approach utilizes the contractual maturity of the loans and market indications of interest rates, prepayment speeds, defaults and credit risk in determining fair value. If an individually evaluated loan has had a charge-off or if the fair value of the collateral is less than the recorded investment in the loan, we establish a specific reserve and report the loan as nonrecurring Level 3. Loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. For the fair value of collateral dependent individually evaluated loans, an asset-based approach is applied to determine the estimated fair values of the underlying collateral based on recent real estate appraisals, less costs to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. New appraisals in certain circumstances, including when there has been significant deterioration in the condition of the
collateral, if the foreclosure process has begun, or if the existing valuation is deemed to be outdated. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Restricted Stock Investments: Investments in FHLB and Federal Reserve stocks are recorded at cost and measured for impairment. Ownership of FHLB and Federal Reserve stocks are restricted to member banks and the securities do not have a readily determinable market value. Purchases and sales of these securities are at par value with the issuer. The fair value of investments in FHLB and Federal Reserve stock is equal to the carrying amount.
Other Equity Securities: The fair value of equity securities is based on quoted prices in active markets for identical assets to determine the fair value. If quoted prices are not available to determine fair value, the Company estimates the fair values by using independent pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.
Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at the lower of the carrying amount or fair value, less costs to sell. The fair value of OREO is generally based on recent real estate appraisals or broker opinions, obtained from independent third parties, which are frequently adjusted by management to reflect current conditions and estimated selling costs.
Accrued Interest Receivable: The fair value of accrued interest receivable approximates their carrying amounts.
Deposits: The fair values disclosed for demand deposits, including interest and non-interest demand accounts, savings, and certain types of money market accounts are, by definition based on carrying value. Fair value for fixed-rate certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregate expected monthly maturities on time deposits. Early withdrawal of fixed-rate certificates of deposit is not expected to be significant.
Borrowings: The fair values of the Company’s overnight borrowings from Federal Home Loan Bank approximates their carrying value as the advances were recently borrowed at market rate. The fair
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
value of fixed-rated term borrowings is estimated using a discounted cash flow through the remaining maturity dates based on the current borrowing rates for similar types of borrowing arrangements. The fair values of subordinated debt are based on rates currently available to the Company for debt with similar terms and remaining maturities.
Accrued Interest Payable: The fair value of accrued interest payable approximates their carrying amounts.
Off-Balance Sheet Financial Instruments: The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements. The fair value of these financial instruments is not material.
The estimated fair value hierarchy level and estimated fair value of financial instruments at December 31, 2023 and 2022, is summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 2023 | | 2022 |
| | | | | | Estimated | | | | Estimated |
| | Fair Value | | Carrying | | Fair | | Carrying | | Fair |
(dollars in thousands) | | Hierarchy | | Value | | Value | | Value | | Value |
Financial assets: | | | | | | | | | | |
Cash and due from banks | | Level 1 | | $ | 33,008 | | | $ | 33,008 | | | $ | 60,295 | | | $ | 60,295 | |
Fed funds and interest-bearing balances | | Level 1 | | 53,785 | | | 53,785 | | | 26,465 | | | 26,465 | |
Debt securities available for sale | | Level 1/2 | | 130,035 | | | 130,035 | | | 112,580 | | | 112,580 | |
Debt securities held to maturity | | Level 2 | | 53,616 | | | 50,432 | | | 53,946 | | | 47,906 | |
Loans held for sale | | Level 2 | | 7,349 | | | 7,834 | | | 9,027 | | | 9,616 | |
Loans held for investment, net | | Level 3 | | 1,934,873 | | | 1,883,154 | | | 1,880,674 | | | 1,836,782 | |
Restricted stock, at cost | | Level 2 | | 16,055 | | | 16,055 | | | 14,543 | | | 14,543 | |
Other equity securities | | Level 2 | | 9,187 | | | 9,187 | | | 6,974 | | | 6,974 | |
Accrued interest receivable | | Level 2 | | 7,301 | | | 7,301 | | | 6,868 | | | 6,868 | |
| | | | | | | | | | |
Financial liabilities: | | | | | | | | | | |
Deposits | | Level 2 | | 1,943,556 | | | 1,943,007 | | | 1,931,905 | | | 1,929,947 | |
Borrowings | | Level 2 | | 102,865 | | | 102,447 | | | 67,770 | | | 67,387 | |
Accrued interest payable | | Level 2 | | 477 | | | 477 | | | 215 | | | 215 | |
Recurring fair value measurements
The following table provides the hierarchy and fair value for each major category of assets and liabilities measured at fair value on a recurring basis at the periods indicated:
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Recurring Fair Value Measurements | | |
(dollars in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
December 31, 2023 | | | | | | | | |
Securities available for sale: | | | | | | | | |
U.S. government and agency and government sponsored enterprise securities: | | | | | | | | |
Mortgage-backed securities | | $ | — | | | $ | 74,434 | | | $ | — | | | $ | 74,434 | |
SBA securities | | — | | | 5,782 | | | — | | | 5,782 | |
U.S. Treasury | | 2,417 | | | — | | | — | | | 2,417 | |
U.S. Agency | | — | | | 1,670 | | | — | | | 1,670 | |
Collateralized mortgage obligations | | — | | | 43,501 | | | — | | | 43,501 | |
Taxable municipal | | — | | | 1,421 | | | — | | | 1,421 | |
Tax exempt bank-qualified municipals | | — | | | 810 | | | — | | | 810 | |
| | | | | | | | |
| | $ | 2,417 | | | $ | 127,618 | | | $ | — | | | $ | 130,035 | |
| | | | | | | | |
December 31, 2022 | | | | | | | | |
Securities available for sale: | | | | | | | | |
U.S. government and agency and government sponsored enterprise securities: | | | | | | | | |
Mortgage-backed securities | | $ | — | | | $ | 23,295 | | | $ | — | | | $ | 23,295 | |
SBA securities | | — | | | 7,872 | | | — | | | 7,872 | |
U.S. Treasury | | 5,952 | | | — | | | — | | | 5,952 | |
U.S. Agency | | — | | | 6,183 | | | — | | | 6,183 | |
Collateralized mortgage obligations | | — | | | 44,423 | | | — | | | 44,423 | |
Taxable municipal | | — | | | 4,228 | | | — | | | 4,228 | |
Tax exempt bank-qualified municipals | | — | | | 20,627 | | | — | | | 20,627 | |
| | | | | | | | |
| | $ | 5,952 | | | $ | 106,628 | | | $ | — | | | $ | 112,580 | |
Nonrecurring fair value measurements
The Company may also be required, from time to time, to measure certain other assets and liabilities on a nonrecurring basis in accordance with generally accepted accounting principles. For the valuation of the collateral-dependent loans, the Company relies primarily on third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, estimated equipment auction or liquidation values, income capitalization, or a combination of income capitalization and comparable sales. Depending on the type of underlying collateral, valuations may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary. As of December 31, 2023, the Company’s individually evaluated collateral dependent loan was evaluated based on the fair value of its underlying collateral from the most recent appraisals available to management. The Company took a partial charge-off of $1.3 million on the individually evaluated loan based on recent real estate or property appraisals during the year ended December 31, 2023. The Company did not have any nonrecurring fair value measurements at December 31, 2022.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
The following tables summarize the fair value of assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurement Level |
| | | | Quoted Prices in | | | | |
| | | | Active Markets for | | Significant Other | | Significant |
| | Fair | | Identical Assets | | Observable Inputs | | Unobservable Inputs |
(dollars in thousands) | | Value | | (Level 1) | | (Level 2) | | (Level 3) |
December 31, 2023 | | | | | | | | |
Collateral dependent loans (1): | | | | | | | | |
Multifamily Residential | | $ | 13,000 | | | $ | — | | | $ | — | | | $ | 13,000 | |
(1) Collateral-dependent loans whose fair value is based upon appraisals.
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis are summarized below as of December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | Asset Fair | | Valuation | | Unobservable | | Range % |
(dollars in thousands) | | Value | | Technique | | Input | | (Weighted Average) |
December 31, 2023 | | | | | | | | |
Multifamily Residential | | $ | 13,000 | | | Income approach | | Capitalization rate | | 3.84%-4.94% (4.50%) |
NOTE 16 - CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY ONLY
Southern California Bancorp was organized in 2020 to serve as the holding company for Bank of Southern California, N.A., its wholly owned subsidiary. The earnings of the subsidiary are recognized using the equity method of accounting. The following tables present the parent company only condensed balance sheets at December 31, 2023 and 2022 and the related condensed statements of income and condensed statements of cash flows for the years ended December 31, 2023 and 2022.
Southern California Bancorp (Parent Company Only)
CONDENSED BALANCE SHEETS
| | | | | | | | | | | | | | |
| | December 31, |
(dollars in thousands) | | 2023 | | 2022 |
ASSETS | | | | |
Cash | | $ | 3,586 | | | $ | 3,177 | |
Investment in bank Subsidiary | | 301,455 | | | 274,714 | |
Other investments | | 910 | | | 315 | |
Accrued interest and other assets | | 110 | | | 214 | |
Total assets | | $ | 306,061 | | | $ | 278,420 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
| | | | | | | | | | | | | | |
| | December 31, |
(dollars in thousands) | | 2023 | | 2022 |
| | | | |
LIABILITIES | | | | |
Subordinated debt and other borrowings | | $ | 17,865 | | | $ | 17,770 | |
Accrued interest and other liabilities | | 44 | | | 295 | |
Total liabilities | | 17,909 | | | 18,065 | |
| | | | |
SHAREHOLDERS’ EQUITY | | | | |
Common stock | | 222,036 | | | 218,280 | |
Retained earnings | | 70,575 | | | 48,516 | |
Accumulated other comprehensive loss, net of taxes | | (4,459) | | | (6,441) | |
Total shareholders’ equity | | 288,152 | | | 260,355 | |
Total liabilities and shareholders’ equity | | $ | 306,061 | | | $ | 278,420 | |
Southern California Bancorp (Parent Company Only)
CONDENSED STATEMENTS OF INCOME
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
(dollars in thousands) | | 2023 | | 2022 |
INCOME | | | | |
Other interest and dividends | | $ | — | | | $ | 2 | |
Dividends from bank subsidiary | | 2,000 | | | 3,000 | |
Total income | | 2,000 | | | 3,002 | |
EXPENSES | | | | |
Interest on borrowings | | 1,085 | | | 1,155 | |
Merger and related expenses | | — | | | 1 | |
Other noninterest expense | | 487 | | | 655 | |
Total expenses | | 1,572 | | | 1,811 | |
Income before income taxes | | 428 | | | 1,191 | |
Income tax benefit | | 501 | | | 519 | |
Income before equity in undistributed earnings of bank subsidiary | | 929 | | | 1,710 | |
Equity in undistributed earnings of bank subsidiary | | 24,981 | | | 14,403 | |
Net income | | $ | 25,910 | | | $ | 16,113 | |
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
Southern California Bancorp (Parent Company Only)
CONDENSED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
(dollars in thousands) | | 2023 | | 2022 |
OPERATING ACTIVITIES | | | | |
Net Income | | $ | 25,910 | | | $ | 16,113 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Amortization of debt issuance costs | | 95 | | | 95 | |
Amortization of junior subordinated debentures fair value adjustment | | — | | | 12 | |
| | | | |
| | | | |
| | | | |
| | | | |
Loss on early debt extinguishment | | — | | | 347 | |
Equity in undistributed earnings of bank subsidiary | | (24,981) | | | (14,403) | |
Other items | | (147) | | | 481 | |
Net cash provided by operating activities | | 877 | | | 2,645 | |
| | | | |
INVESTING ACTIVITIES | | | | |
| | | | |
Proceeds from junior subordinated debentures investment | | — | | | 93 | |
Net purchase of other equity investments | | (595) | | | (315) | |
| | | | |
Net cash used in investing activities | | (595) | | | (222) | |
| | | | |
FINANCING ACTIVITIES | | | | |
| | | | |
| | | | |
Repayment of other borrowings | | — | | | (3,093) | |
| | | | |
Proceeds from exercise of stock options | | $ | 127 | | | 1,009 | |
Net cash provided by (used in) financing activities | | 127 | | | (2,084) | |
| | | | |
Increase in cash and cash equivalents | | 409 | | | 339 | |
Cash and cash equivalents, beginning of year | | 3,177 | | | 2,838 | |
Cash and cash equivalents, end of year | | $ | 3,586 | | | $ | 3,177 | |
NOTE 17 - SUBSEQUENT EVENTS
The Company has evaluated subsequent events for recognition and disclosure through March 15, 2024, the date the consolidated financial statements were available to be issued.
On January 30, 2024, the Company announced the execution of a definitive merger agreement with California BanCorp (NASDAQ: CALB), the holding company for California Bank of Commerce, pursuant to which California BanCorp will merge into Southern California Bancorp in an all-stock merger valued at approximately $233.6 million based on the closing price of Southern California Bancorp on January 29, 2024. Under the terms of the merger agreement, which has been unanimously approved by the boards of directors of Southern California Bancorp and California BanCorp, each outstanding share of California BanCorp common stock will be exchanged for the right to receive 1.590 shares of Southern California Bancorp common stock. As a result of the transaction, Southern California Bancorp shareholders will own approximately 57.1% of the outstanding shares of the combined company and California BanCorp shareholders will own approximately 42.9% of the outstanding shares of the combined company. These amounts are subject to fair value adjustments upon the close of the Merger.
SOUTHERN CALIFORNIA BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31, 2023 and 2022
The transaction is expected to close in the third quarter of 2024, subject to satisfaction of customary closing conditions, including receipt of required regulatory approvals and approvals from Southern California Bancorp and California BanCorp shareholders. At December 31, 2023, California BanCorp had total loans of $1.56 billion, total assets of $1.99 billion, total deposits of $1.63 billion, and total equity of $196.0 million.
Except as noted, there have been no other subsequent events that occurred from December 31, 2023 through March 15, 2024 that would require disclosure in this report or would be required to be recognized in the consolidated financial statements as of December 31, 2023.
.