UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 |
Maryland | 22-3479661 | |||||||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |||||||
1211 Avenue of the Americas | ||||||||
New York, | New York | 10036 | ||||||
(Address of principal executive offices) | (Zip Code) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
Common Stock, par value $0.01 per share | NLY | New York Stock Exchange | ||||||
6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | NLY.F | New York Stock Exchange | ||||||
6.50% Series G Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | NLY.G | New York Stock Exchange | ||||||
6.75% Series I Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | NLY.I | New York Stock Exchange | ||||||
Large accelerated filer | ☑ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ | ||||||||||||||||||||||||||||||||
ANNALY CAPITAL MANAGEMENT, INC. | |||||
FORM 10-Q | |||||
TABLE OF CONTENTS | |||||
Page | |||||
Consolidated Statements of Financial Condition at March 31, 2024 (Unaudited) and December 31, 2023 (Derived from the audited consolidated financial statements at December 31, 2023) | |||||
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the three months ended March 31, 2024 and 2023 | |||||
Consolidated Statements of Stockholders’ Equity (Unaudited) for the three months ended March 31, 2024 and 2023 | |||||
Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2024 and 2023 | |||||
ITEM 1. FINANCIAL STATEMENTS | ||
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (dollars in thousands, except per share data) (Unaudited) | |||||||||||
For The Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Net interest income | |||||||||||
Interest income | $ | 1,094,488 | $ | 818,250 | |||||||
Interest expense | 1,100,939 | 798,787 | |||||||||
Net interest income | (6,451) | 19,463 | |||||||||
Net servicing income | |||||||||||
Servicing and related income | 115,084 | 84,273 | |||||||||
Servicing and related expense | 12,216 | 7,880 | |||||||||
Net servicing income | 102,868 | 76,393 | |||||||||
Other income (loss) | |||||||||||
Net gains (losses) on investments and other | (994,127) | 1,712 | |||||||||
Net gains (losses) on derivatives | 1,377,144 | (900,752) | |||||||||
Loan loss (provision) reversal | — | 219 | |||||||||
Other, net | 23,367 | 15,498 | |||||||||
Total other income (loss) | 406,384 | (883,323) | |||||||||
General and administrative expenses | |||||||||||
Compensation expense | 28,721 | 29,391 | |||||||||
Other general and administrative expenses | 9,849 | 11,437 | |||||||||
Total general and administrative expenses | 38,570 | 40,828 | |||||||||
Income (loss) before income taxes | 464,231 | (828,295) | |||||||||
Income taxes | (943) | 11,033 | |||||||||
Net income (loss) | 465,174 | (839,328) | |||||||||
Net income (loss) attributable to noncontrolling interests | 2,282 | 4,928 | |||||||||
Net income (loss) attributable to Annaly | 462,892 | (844,256) | |||||||||
Dividends on preferred stock | 37,061 | 31,875 | |||||||||
Net income (loss) available (related) to common stockholders | $ | 425,831 | $ | (876,131) | |||||||
Net income (loss) per share available (related) to common stockholders | |||||||||||
Basic | $ | 0.85 | $ | (1.79) | |||||||
Diluted | $ | 0.85 | $ | (1.79) | |||||||
Weighted average number of common shares outstanding | |||||||||||
Basic | 500,612,840 | 489,688,364 | |||||||||
Diluted | 501,182,043 | 489,688,364 | |||||||||
Other comprehensive income (loss) | |||||||||||
Net income (loss) | $ | 465,174 | $ | (839,328) | |||||||
Unrealized gains (losses) on available-for-sale securities | (281,869) | 675,374 | |||||||||
Reclassification adjustment for net (gains) losses included in net income (loss) | 335,351 | 482,908 | |||||||||
Other comprehensive income (loss) | 53,482 | 1,158,282 | |||||||||
Comprehensive income (loss) | 518,656 | 318,954 | |||||||||
Comprehensive income (loss) attributable to noncontrolling interests | 2,282 | 4,928 | |||||||||
Comprehensive income (loss) attributable to Annaly | 516,374 | 314,026 | |||||||||
Dividends on preferred stock | 37,061 | 31,875 | |||||||||
Comprehensive income (loss) attributable to common stockholders | $ | 479,313 | $ | 282,151 | |||||||
See notes to consolidated financial statements. |
For The ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (dollars in thousands) (Unaudited) | ||||||||||||||
For The Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
Preferred stock | ||||||||||||||
Beginning of period | $ | 1,536,569 | $ | 1,536,569 | ||||||||||
End of period | $ | 1,536,569 | $ | 1,536,569 | ||||||||||
Common stock | ||||||||||||||
Beginning of period | $ | 5,001 | $ | 4,683 | ||||||||||
Issuance | — | 253 | ||||||||||||
Stock-based award activity | 3 | 3 | ||||||||||||
End of period | $ | 5,004 | $ | 4,939 | ||||||||||
Additional paid-in capital | ||||||||||||||
Beginning of period | $ | 23,672,391 | $ | 22,981,320 | ||||||||||
Issuance | (48) | 562,456 | ||||||||||||
Stock-based award activity | 1,344 | (685) | ||||||||||||
End of period | $ | 23,673,687 | $ | 23,543,091 | ||||||||||
Accumulated other comprehensive income (loss) | ||||||||||||||
Beginning of period | $ | (1,335,400) | $ | (3,708,896) | ||||||||||
Unrealized gains (losses) on available-for-sale securities | (281,869) | 675,374 | ||||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss) | 335,351 | 482,908 | ||||||||||||
End of period | $ | (1,281,918) | $ | (2,550,614) | ||||||||||
Accumulated deficit | ||||||||||||||
Beginning of period | $ | (12,622,768) | $ | (9,543,233) | ||||||||||
Net income (loss) attributable to Annaly | 462,892 | (844,256) | ||||||||||||
Dividends declared on preferred stock (1) | (37,061) | (31,875) | ||||||||||||
Dividends and dividend equivalents declared on common stock and stock-based awards (1) | (326,872) | (322,499) | ||||||||||||
End of period | $ | (12,523,809) | $ | (10,741,863) | ||||||||||
Total stockholder’s equity | $ | 11,409,533 | $ | 11,792,122 | ||||||||||
Noncontrolling interests | ||||||||||||||
Beginning of period | $ | 89,298 | $ | 98,983 | ||||||||||
Net income (loss) attributable to noncontrolling interests | 2,282 | 4,928 | ||||||||||||
Equity contributions from (distributions to) noncontrolling interests | (5,000) | 13,000 | ||||||||||||
End of period | $ | 86,580 | $ | 116,911 | ||||||||||
Total equity | $ | 11,496,113 | $ | 11,909,033 | ||||||||||
(1) Refer to the “Capital Stock” Note for dividends per share for each class of shares. | ||||||||||||||
See notes to consolidated financial statements. | ||||||||||||||
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in thousands) (Unaudited) | |||||||||||
For The Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Cash flows from operating activities | |||||||||||
Net income (loss) | $ | 465,174 | $ | (839,328) | |||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | |||||||||||
Amortization of premiums and discounts of investments, net | 28,050 | 66,570 | |||||||||
Amortization of securitized debt premiums and discounts and deferred financing costs | 2,292 | 2,806 | |||||||||
Depreciation, amortization and other noncash expenses | 6,884 | 5,050 | |||||||||
Net (gains) losses on investments and derivatives | (52,868) | 1,284,746 | |||||||||
Income (loss) from unconsolidated joint ventures | 3,381 | (676) | |||||||||
Loan loss provision (reversal) | — | (219) | |||||||||
Payments on purchases of loans held for sale | (2,643) | — | |||||||||
Proceeds from sales and repayments of loans held for sale | — | 636 | |||||||||
Proceeds from U.S. Treasury securities | 2,093,527 | — | |||||||||
Payments on U.S. Treasury securities | (2,093,489) | — | |||||||||
Net receipts (payments) on derivatives | 826,716 | (1,075,189) | |||||||||
Net change in | |||||||||||
Other assets | (2,877) | (36,601) | |||||||||
Interest receivable | 354,997 | (136,796) | |||||||||
Interest payable | 62,468 | (206,885) | |||||||||
Other liabilities | 6,277 | (83,086) | |||||||||
Net cash provided by (used in) operating activities | 1,697,889 | (1,018,972) | |||||||||
Cash flows from investing activities | |||||||||||
Payments on purchases of securities | (7,788,513) | (6,332,698) | |||||||||
Proceeds from sales of securities | 9,483,792 | 4,685,607 | |||||||||
Principal payments on securities | 1,424,656 | 1,349,348 | |||||||||
Payments on purchases and origination of loans | (3,134,429) | (935,360) | |||||||||
Principal payments on loans | 363,741 | 188,082 | |||||||||
Payments on purchases of MSR | (515,760) | (35,825) | |||||||||
Proceeds from reverse repurchase agreements | 149,589,734 | 18,450,000 | |||||||||
Payments on reverse repurchase agreements | (149,589,734) | (18,450,000) | |||||||||
Net cash provided by (used in) investing activities | (166,513) | (1,080,846) | |||||||||
Cash flows from financing activities | |||||||||||
Proceeds from repurchase agreements and other secured financing | 1,373,554,795 | 1,168,976,892 | |||||||||
Payments on repurchase agreements and other secured financing | (1,376,683,890) | (1,167,496,471) | |||||||||
Proceeds from issuances of securitized debt | 2,496,810 | 1,007,971 | |||||||||
Principal payments on securitized debt | (323,854) | (158,983) | |||||||||
Payments on purchases of securitized debt | — | (1,974) | |||||||||
Payment of deferred financing cost | (1,191) | — | |||||||||
Proceeds from participations issued | 1,001,297 | 236,121 | |||||||||
Payments on repurchases of participations issued | (933,543) | (360,943) | |||||||||
Principal payments on participations issued | (15,344) | (11,168) | |||||||||
Net contributions (distributions) from (to) noncontrolling interests | (5,000) | 13,000 | |||||||||
Net proceeds from stock offerings, direct purchases and dividend reinvestments | (48) | 562,709 | |||||||||
Settlement of stock-based awards in satisfaction of withholding tax requirements | (5,993) | (5,810) | |||||||||
Dividends paid | (362,193) | (444,067) | |||||||||
Net cash provided by (used in) financing activities | (1,278,154) | 2,317,277 | |||||||||
Net (decrease) increase in cash and cash equivalents | 253,222 | 217,459 | |||||||||
Cash and cash equivalents including cash pledged as collateral, beginning of period | 1,412,148 | 1,576,714 | |||||||||
Cash and cash equivalents including cash pledged as collateral, end of period | $ | 1,665,370 | $ | 1,794,173 | |||||||
Supplemental disclosure of cash flow information | |||||||||||
Interest received | $ | 915,491 | $ | 746,161 | |||||||
Interest paid (excluding interest paid on interest rate swaps) | $ | 913,729 | $ | 928,649 | |||||||
Net interest received (paid) on interest rate swaps | $ | 759,440 | $ | 302,041 | |||||||
Taxes received (paid) | $ | (236) | $ | (139) | |||||||
Noncash investing and financing activities | |||||||||||
Receivable for unsettled trades | $ | 941,366 | $ | 679,096 | |||||||
Payable for unsettled trades | $ | 2,556,798 | $ | 3,259,034 | |||||||
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment | $ | 53,482 | $ | 1,158,282 | |||||||
Dividends declared, not yet paid | $ | 325,286 | $ | 321,023 | |||||||
See notes to consolidated financial statements. |
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES | ||
1. DESCRIPTION OF BUSINESS | ||
Investment Groups | Description | ||||
Annaly Agency Group | Invests in Agency mortgage-backed securities (“MBS”) collateralized by residential mortgages which are guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae and complementary investments within the Agency market, including Agency commercial MBS. | ||||
Annaly Residential Credit Group | Invests primarily in non-Agency residential whole loans and securitized products within the residential and commercial markets. | ||||
Annaly Mortgage Servicing Rights Group | Invests in mortgage servicing rights (“MSR”), which provide the right to service residential mortgage loans in exchange for a portion of the interest payments made on the loans. |
2. BASIS OF PRESENTATION | ||
3. SIGNIFICANT ACCOUNTING POLICIES | ||
4. FINANCIAL INSTRUMENTS | ||
Financial Instruments (1) | |||||||||||||||||
Balance Sheet Line Item | Type / Form | Measurement Basis | March 31, 2024 | December 31, 2023 | |||||||||||||
Assets | (dollars in thousands) | ||||||||||||||||
Securities | Agency mortgage-backed securities (2) | Fair value, with unrealized gains (losses) through other comprehensive income | $ | 11,802,912 | $ | 15,665,352 | |||||||||||
Securities | Agency mortgage-backed securities (3) | Fair value, with unrealized gains (losses) through earnings | 51,739,318 | 50,643,436 | |||||||||||||
Securities | Residential credit risk transfer securities | Fair value, with unrealized gains (losses) through earnings | 871,421 | 974,059 | |||||||||||||
Securities | Non-agency mortgage-backed securities | Fair value, with unrealized gains (losses) through earnings | 1,933,910 | 2,108,274 | |||||||||||||
Securities | Commercial real estate debt investments - CMBS | Fair value, with unrealized gains (losses) through earnings | 153,128 | 222,444 | |||||||||||||
Total securities | 66,500,689 | 69,613,565 | |||||||||||||||
Loans, net | Residential mortgage loans | Fair value, with unrealized gains (losses) through earnings | 2,717,823 | 2,353,084 | |||||||||||||
Total loans, net | 2,717,823 | 2,353,084 | |||||||||||||||
Assets transferred or pledged to securitization vehicles | Residential mortgage loans | Fair value, with unrealized gains (losses) through earnings | 15,614,750 | 13,307,622 | |||||||||||||
Total assets transferred or pledged to securitization vehicles | 15,614,750 | 13,307,622 | |||||||||||||||
Liabilities | |||||||||||||||||
Repurchase agreements | Repurchase agreements | Amortized cost | $ | 58,975,232 | $ | 62,201,543 | |||||||||||
Other secured financing | Loans | Amortized cost | 600,000 | 500,000 | |||||||||||||
Debt issued by securitization vehicles | Securities | Fair value, with unrealized gains (losses) through earnings | 13,690,967 | 11,600,338 | |||||||||||||
Participations issued | Participations issued | Fair value, with unrealized gains (losses) through earnings | 1,161,323 | 1,103,835 | |||||||||||||
U.S. Treasury securities sold, not yet purchased | Securities | Fair value, with unrealized gains (losses) through earnings | 2,077,404 | 2,132,751 | |||||||||||||
(1) Receivable for unsettled trades, Principal and interest receivable, Payable for unsettled trades, Interest payable and Dividends payable are accounted for at cost. (2) Includes Agency pass-through, collateralized mortgage obligation (“CMO”) and multifamily securities purchased prior to July 1, 2022. (3) Includes interest-only securities and reverse mortgages and, effective July 1, 2022, newly purchased Agency pass-through, collateralized mortgage obligation (“CMO”) and multifamily securities. |
5. SECURITIES | ||
Agency Securities | Residential Credit Securities | Commercial Securities | Total | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Beginning balance January 1, 2024 | $ | 66,308,788 | $ | 3,082,333 | $ | 222,444 | $ | 69,613,565 | |||||||||||||||
Purchases | 6,816,858 | 243,300 | — | 7,060,158 | |||||||||||||||||||
Sales | (7,625,781) | (473,895) | (68,768) | (8,168,444) | |||||||||||||||||||
Principal paydowns | (1,306,242) | (115,392) | (2,379) | (1,424,013) | |||||||||||||||||||
(Amortization) / accretion | (29,893) | 3,161 | 342 | (26,390) | |||||||||||||||||||
Fair value adjustment | (621,500) | 65,824 | 1,489 | (554,187) | |||||||||||||||||||
Ending balance March 31, 2024 | $ | 63,542,230 | $ | 2,805,331 | $ | 153,128 | $ | 66,500,689 | |||||||||||||||
March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
Principal / Notional | Remaining Premium | Remaining Discount | Amortized Cost | Unrealized Gains | Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||||||||||||||
Agency | (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Fixed-rate pass-through | $ | 61,399,544 | $ | 1,307,105 | $ | (1,283,791) | $ | 61,422,858 | $ | 232,880 | $ | (2,182,903) | $ | 59,472,835 | |||||||||||||||||||||||||||
Adjustable-rate pass-through | 180,516 | 14,849 | (51) | 195,314 | 2,229 | (12,410) | 185,133 | ||||||||||||||||||||||||||||||||||
CMO | 92,884 | 1,573 | — | 94,457 | — | (15,087) | 79,370 | ||||||||||||||||||||||||||||||||||
Interest-only | 1,940,563 | 392,064 | — | 392,064 | 4,228 | (158,300) | 237,992 | ||||||||||||||||||||||||||||||||||
Multifamily(1) | 19,533,316 | 439,374 | (8,038) | 3,595,193 | 22,311 | (78,131) | 3,539,373 | ||||||||||||||||||||||||||||||||||
Reverse mortgages | 26,331 | 3,039 | — | 29,370 | — | (1,843) | 27,527 | ||||||||||||||||||||||||||||||||||
Total agency securities | $ | 83,173,154 | $ | 2,158,004 | $ | (1,291,880) | $ | 65,729,256 | $ | 261,648 | $ | (2,448,674) | $ | 63,542,230 | |||||||||||||||||||||||||||
Residential credit | |||||||||||||||||||||||||||||||||||||||||
Credit risk transfer | $ | 815,479 | $ | 1,873 | $ | (4,188) | $ | 813,164 | $ | 58,411 | $ | (154) | $ | 871,421 | |||||||||||||||||||||||||||
Alt-A | 150,082 | 39 | (1,670) | 148,451 | 2,788 | (9,250) | 141,989 | ||||||||||||||||||||||||||||||||||
Prime (2) | 1,464,099 | 15,455 | (13,796) | 87,995 | 2,271 | (8,396) | 81,870 | ||||||||||||||||||||||||||||||||||
Subprime | 274,910 | — | (31,344) | 243,566 | 4,805 | (12,159) | 236,212 | ||||||||||||||||||||||||||||||||||
NPL/RPL | 1,242,835 | 9,733 | (7,605) | 1,244,963 | 4,305 | (25,872) | 1,223,396 | ||||||||||||||||||||||||||||||||||
Prime jumbo (>=2010 vintage) (3) | 9,832,776 | 77,080 | (37,320) | 252,647 | 12,847 | (15,051) | 250,443 | ||||||||||||||||||||||||||||||||||
Total residential credit securities | $ | 13,780,181 | $ | 104,180 | $ | (95,923) | $ | 2,790,786 | $ | 85,427 | $ | (70,882) | $ | 2,805,331 | |||||||||||||||||||||||||||
Total residential securities | $ | 96,953,335 | $ | 2,262,184 | $ | (1,387,803) | $ | 68,520,042 | $ | 347,075 | $ | (2,519,556) | $ | 66,347,561 | |||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||||||||
Commercial securities | $ | 153,218 | $ | 59 | $ | (292) | $ | 152,985 | $ | 274 | $ | (131) | $ | 153,128 | |||||||||||||||||||||||||||
Total securities | $ | 97,106,553 | $ | 2,262,243 | $ | (1,388,095) | $ | 68,673,027 | $ | 347,349 | $ | (2,519,687) | $ | 66,500,689 | |||||||||||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
Principal / Notional | Remaining Premium | Remaining Discount | Amortized Cost | Unrealized Gains | Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||||||||||||||
Agency | (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Fixed-rate pass-through | $ | 63,444,987 | $ | 1,448,886 | $ | (1,318,948) | $ | 63,574,925 | $ | 477,242 | $ | (1,853,226) | $ | 62,198,941 | |||||||||||||||||||||||||||
Adjustable-rate pass-through | 188,996 | 15,834 | (51) | 204,779 | 1,663 | (14,953) | 191,489 | ||||||||||||||||||||||||||||||||||
CMO | 94,448 | 1,612 | — | 96,060 | — | (13,088) | 82,972 | ||||||||||||||||||||||||||||||||||
Interest-only | 2,010,697 | 416,955 | — | 416,955 | 4,729 | (157,679) | 264,005 | ||||||||||||||||||||||||||||||||||
Multifamily (1) | 17,130,045 | 400,781 | (9,752) | 3,552,217 | 52,055 | (59,744) | 3,544,528 | ||||||||||||||||||||||||||||||||||
Reverse mortgages | 26,183 | 3,193 | — | 29,376 | — | (2,523) | 26,853 | ||||||||||||||||||||||||||||||||||
Total agency investments | $ | 82,895,356 | $ | 2,287,261 | $ | (1,328,751) | $ | 67,874,312 | $ | 535,689 | $ | (2,101,213) | $ | 66,308,788 | |||||||||||||||||||||||||||
Residential credit | |||||||||||||||||||||||||||||||||||||||||
Credit risk transfer | $ | 924,729 | $ | 2,240 | $ | (4,358) | $ | 922,611 | $ | 51,984 | $ | (536) | $ | 974,059 | |||||||||||||||||||||||||||
Alt-A | 164,384 | 9 | (3,922) | 160,471 | 2,135 | (12,371) | 150,235 | ||||||||||||||||||||||||||||||||||
Prime (2) | 1,076,497 | 8,590 | (21,163) | 207,077 | 1,704 | (28,134) | 180,647 | ||||||||||||||||||||||||||||||||||
Subprime | 272,955 | — | (31,751) | 241,204 | 5,622 | (11,221) | 235,605 | ||||||||||||||||||||||||||||||||||
NPL/RPL | 1,237,531 | 8,336 | (9,224) | 1,236,643 | 4,578 | (43,666) | 1,197,555 | ||||||||||||||||||||||||||||||||||
Prime jumbo (>=2010 vintage) (3) | 9,425,280 | 71,960 | (49,859) | 365,676 | 10,696 | (32,140) | 344,232 | ||||||||||||||||||||||||||||||||||
Total residential credit securities | $ | 13,101,376 | $ | 91,135 | $ | (120,277) | $ | 3,133,682 | $ | 76,719 | $ | (128,068) | $ | 3,082,333 | |||||||||||||||||||||||||||
Total residential securities | $ | 95,996,732 | $ | 2,378,396 | $ | (1,449,028) | $ | 71,007,994 | $ | 612,408 | $ | (2,229,281) | $ | 69,391,121 | |||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||||||||
Commercial securities | $ | 224,597 | $ | 15 | $ | (822) | $ | 223,790 | $ | 19 | $ | (1,365) | $ | 222,444 | |||||||||||||||||||||||||||
Total securities | $ | 96,221,329 | $ | 2,378,411 | $ | (1,449,850) | $ | 71,231,784 | $ | 612,427 | $ | (2,230,646) | $ | 69,613,565 | |||||||||||||||||||||||||||
(1) Principal/Notional amount includes $16.4 billion and $14.0 billion of Agency Multifamily interest-only securities as of March 31, 2024 and December 31, 2023, respectively. (2) Principal/Notional amount includes $1.4 billion and $0.9 billion of Prime interest-only securities as of March 31, 2024 and December 31, 2023, respectively. (3) Principal/Notional amount includes $9.6 billion and $9.1 billion of Prime Jumbo interest-only securities as of March 31, 2024 and December 31, 2023, respectively. |
March 31, 2024 | December 31, 2023 | ||||||||||
Investment Type | (dollars in thousands) | ||||||||||
Fannie Mae | $ | 58,304,852 | $ | 60,477,303 | |||||||
Freddie Mac | 5,185,535 | 5,778,809 | |||||||||
Ginnie Mae | 51,843 | 52,676 | |||||||||
Total | $ | 63,542,230 | $ | 66,308,788 | |||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
Estimated Fair Value | Amortized Cost | Estimated Fair Value | Amortized Cost | ||||||||||||||||||||
Estimated weighted average life | (dollars in thousands) | ||||||||||||||||||||||
Less than one year | $ | 155,033 | $ | 159,191 | $ | 254,753 | $ | 257,170 | |||||||||||||||
Greater than one year through five years | 3,483,561 | 3,522,892 | 5,159,969 | 5,213,575 | |||||||||||||||||||
Greater than five years through ten years | 60,929,083 | 62,999,732 | 62,158,711 | 63,662,144 | |||||||||||||||||||
Greater than ten years | 1,779,884 | 1,838,227 | 1,817,688 | 1,875,105 | |||||||||||||||||||
Total | $ | 66,347,561 | $ | 68,520,042 | $ | 69,391,121 | $ | 71,007,994 | |||||||||||||||
Gross Realized Gains | Gross Realized Losses | Net Realized Gains (Losses) | |||||||||||||||
For the three months ended | (dollars in thousands) | ||||||||||||||||
March 31, 2024 | $ | 32,924 | $ | (471,172) | $ | (438,248) | |||||||||||
March 31, 2023 | $ | 4,269 | $ | (526,117) | $ | (521,848) |
6. LOANS | ||
March 31, 2024 | December 31, 2023 | |||||||
(dollars in thousands) | ||||||||
Fair value | $ | 18,332,573 | $ | 15,660,706 | ||||
Unpaid principal balance | $ | 19,364,991 | $ | 16,611,204 |
Geographic Concentrations of Residential Mortgage Loans | ||||||||||||||
March 31, 2024 | December 31, 2023 | |||||||||||||
Property location | % of Balance | Property location | % of Balance | |||||||||||
California | 37.5% | California | 40.1% | |||||||||||
New York | 10.6% | Florida | 10.6% | |||||||||||
Florida | 10.5% | New York | 10.5% | |||||||||||
Texas | 5.6% | Texas | 5.6% | |||||||||||
All other (none individually greater than 5%) | 35.8% | All other (none individually greater than 5%) | 33.2% | |||||||||||
Total | 100.0% | 100.0% | ||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
Portfolio Range | Portfolio Weighted Average | Portfolio Range | Portfolio Weighted Average | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Unpaid principal balance | $1 - $4,396 | $475 | $1 - $4,396 | $477 | |||||||||||||||||||
Interest rate | 2.00% - 13.25% | 5.87% | 2.00% - 13.25% | 5.63% | |||||||||||||||||||
Maturity | 7/1/2029 - 3/1/2064 | 5/21/2052 | 7/1/2029 - 12/1/2063 | 4/22/2052 | |||||||||||||||||||
FICO score at loan origination | 549 - 850 | 757 | 549 - 850 | 758 | |||||||||||||||||||
Loan-to-value ratio at loan origination | 3% - 100% | 69% | 3% - 100% | 68% |
7. MORTGAGE SERVICING RIGHTS | ||
Mortgage Servicing Rights | Three Months Ended | ||||||||||
March 31, 2024 | March 31, 2023 | ||||||||||
(dollars in thousands) | |||||||||||
Fair value, beginning of period | $ | 2,122,196 | $ | 1,748,209 | |||||||
Purchases (1) | 515,731 | 36,630 | |||||||||
Change in fair value due to: | |||||||||||
Changes in valuation inputs or assumptions (2) | 46,136 | 30,207 | |||||||||
Other changes, including realization of expected cash flows | (32,784) | (24,066) | |||||||||
Fair value, end of period | $ | 2,651,279 | $ | 1,790,980 | |||||||
(1) Includes adjustments to original purchase price from early payoffs, defaults, or loans that were delivered but were deemed to not be acceptable. (2) Principally represents changes in discount rates and prepayment speed inputs used in valuation model, primarily due to changes in interest rates. |
8. VARIABLE INTEREST ENTITIES | ||
Securitization | Date of Closing | Face Value at Closing | ||||||
(dollars in thousands) | ||||||||
OBX 2024-NQM1 | January 2024 | $ | 413,581 | |||||
OBX 2024-NQM2 | January 2024 | $ | 495,980 | |||||
OBX 2024-HYB1 | February 2024 | $ | 412,084 | |||||
OBX 2024-NQM3 | February 2024 | $ | 439,904 | |||||
OBX 2024-NQM4 | March 2024 | $ | 592,448 | |||||
OBX 2024-HYB2 | March 2024 | $ | 397,787 | |||||
9. DERIVATIVE INSTRUMENTS | ||
March 31, 2024 | |||||||||||||||||||||||
Maturity | Current Notional (1)(2) | Weighted Average Pay Rate | Weighted Average Receive Rate | Weighted Average Years to Maturity (3) | |||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
0 - 3 years | $ | 18,093,229 | 3.53 | % | 5.21 | % | 1.46 | ||||||||||||||||
3 - 6 years | 14,383,021 | 3.34 | % | 5.31 | % | 5.05 | |||||||||||||||||
6 - 10 years | 20,733,537 | 2.81 | % | 5.29 | % | 8.27 | |||||||||||||||||
Greater than 10 years | 1,887,484 | 3.41 | % | 5.21 | % | 23.38 | |||||||||||||||||
Total / Weighted average | $ | 55,097,271 | 3.20 | % | 5.26 | % | 5.72 | ||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Maturity | Current Notional (1)(2) | Weighted Average Pay Rate | Weighted Average Receive Rate | Weighted Average Years to Maturity (3) | |||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
0 - 3 years | $ | 21,397,358 | 3.17 | % | 5.26 | % | 1.23 | ||||||||||||||||
3 - 6 years | 12,461,799 | 3.09 | % | 5.37 | % | 4.75 | |||||||||||||||||
6 - 10 years | 22,949,150 | 2.85 | % | 5.34 | % | 8.02 | |||||||||||||||||
Greater than 10 years | 2,021,247 | 3.53 | % | 5.27 | % | 22.71 | |||||||||||||||||
Total / Weighted average | $ | 58,829,554 | 3.04 | % | 5.31 | % | 5.36 | ||||||||||||||||
(1) As of March 31, 2024, 7% and 93% of the Company’s interest rate swaps were linked to the Federal funds rate and the SOFR, respectively. As of December 31, 2023, 6% and 94% of the Company’s interest rate swaps were linked to the Federal funds rate and the SOFR, respectively. (2) As of March 31, 2024, notional amount includes $1.2 billion of forward starting pay fixed swaps. There were no forward starting swaps at December 31, 2023. (3) The weighted average years to maturity of payer interest rate swaps is offset by the weighted average years to maturity of receiver interest rate swaps. As such, the net weighted average years to maturity for each maturity bucket may fall outside of the range listed. |
March 31, 2024 | ||||||||||||||||||||||||||||||||
Current Underlying Notional | Weighted Average Underlying Fixed Rate | Weighted Average Underlying Floating Rate | Weighted Average Underlying Years to Maturity | Weighted Average Months to Expiration | ||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||
Long pay | $1,250,000 | 2.21% | SOFR | 7.44 | 5.18 | |||||||||||||||||||||||||||
Long receive | $500,000 | 1.65% | SOFR | 10.05 | 0.50 | |||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
Current Underlying Notional | Weighted Average Underlying Fixed Rate | Weighted Average Underlying Floating Rate | Weighted Average Underlying Years to Maturity | Weighted Average Months to Expiration | ||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||
Long pay | $1,250,000 | 2.21% | SOFR | 7.69 | 8.21 | |||||||||||||||||||||||||||
Long receive | $500,000 | 1.65% | SOFR | 10.30 | 3.53 |
March 31, 2024 | |||||||||||||||||||||||
Purchase and sale contracts for derivative TBAs | Notional | Implied Cost Basis | Implied Market Value | Net Carrying Value | |||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Purchase contracts | $ | 2,956,000 | $ | 3,001,301 | $ | 3,001,179 | $ | (122) | |||||||||||||||
Sale contracts | (1,993,400) | (1,864,513) | (1,867,874) | (3,361) | |||||||||||||||||||
Net TBA derivatives | $ | 962,600 | $ | 1,136,788 | $ | 1,133,305 | $ | (3,483) | |||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Purchase and sale contracts for derivative TBAs | Notional | Implied Cost Basis | Implied Market Value | Net Carrying Value | |||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||
Purchase contracts | $ | 988,000 | $ | 920,626 | $ | 915,790 | $ | (4,836) | |||||||||||||||
Sale contracts | (1,491,000) | (1,475,847) | (1,489,392) | (13,545) | |||||||||||||||||||
Net TBA derivatives | $ | (503,000) | $ | (555,221) | $ | (573,602) | $ | (18,381) | |||||||||||||||
March 31, 2024 | |||||||||||||||||
Notional - Long Positions | Notional - Short Positions | Weighted Average Years to Maturity | |||||||||||||||
(dollars in thousands) | |||||||||||||||||
U.S. Treasury futures - 2 year | $ | — | $ | (1,981,400) | 1.93 | ||||||||||||
U.S. Treasury futures - 5 year | 1,070,000 | — | 4.40 | ||||||||||||||
U.S. Treasury futures - 10 year and greater | — | (3,029,000) | 12.77 | ||||||||||||||
Total | $ | 1,070,000 | $ | (5,010,400) | 7.77 | ||||||||||||
December 31, 2023 | |||||||||||||||||
Notional - Long Positions | Notional - Short Positions | Weighted Average Years to Maturity | |||||||||||||||
(dollars in thousands) | |||||||||||||||||
U.S. Treasury futures - 2 year | $ | — | $ | (5,001,400) | 1.97 | ||||||||||||
U.S. Treasury futures - 10 year and greater | — | (1,733,600) | 14.26 | ||||||||||||||
Total | $ | — | $ | (6,735,000) | 5.13 | ||||||||||||
Three Months Ended March 31, 2024 | |||||||||||||||||
Derivative Instruments | Realized Gain (Loss) | Unrealized Gain (Loss) | Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Derivatives | ||||||||||||||
(dollars in thousands) | |||||||||||||||||
Net TBA derivatives | $ | (8,615) | $ | 14,898 | $ | 6,283 | |||||||||||
Net interest rate swaptions | — | 30,631 | 30,631 | ||||||||||||||
Futures (1) | (8,680) | 145,709 | 137,029 | ||||||||||||||
Purchase commitments | — | (6,613) | (6,613) | ||||||||||||||
Total | $ | 167,330 | |||||||||||||||
(1) For the three months ended March 31, 2024, includes $1.2 million of unrealized gain and $0.0 million of realized gain related to SOFR futures options. |
Three Months Ended March 31, 2023 | |||||||||||||||||
Derivative Instruments | Realized Gain (Loss) | Unrealized Gain (Loss) | Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Derivatives | ||||||||||||||
(dollars in thousands) | |||||||||||||||||
Net TBA derivatives | $ | (153,849) | $ | 215,360 | $ | 61,511 | |||||||||||
Net interest rate swaptions | 2,323 | (45,999) | (43,676) | ||||||||||||||
Futures | 118,332 | (314,878) | (196,546) | ||||||||||||||
Purchase commitments | — | 865 | 865 | ||||||||||||||
Credit derivatives |