☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to |
Delaware | 52-2055918 | |||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |||||||||||||||||||
7750 Wisconsin Avenue | Bethesda | Maryland | 20814 | |||||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Class A Common Stock, $0.01 par value | MAR | Nasdaq Global Select Market | ||||||||||||
Page No. | ||||||||
Part I. | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Part II. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||||||||
REVENUES | |||||||||||||||||||||||
Base management fees | $ | 330 | $ | 318 | $ | 643 | $ | 611 | |||||||||||||||
Franchise fees | 818 | 739 | 1,506 | 1,378 | |||||||||||||||||||
Incentive management fees | 195 | 193 | 404 | 394 | |||||||||||||||||||
Gross fee revenues | 1,343 | 1,250 | 2,553 | 2,383 | |||||||||||||||||||
Contract investment amortization | (27) | (22) | (50) | (43) | |||||||||||||||||||
Net fee revenues | 1,316 | 1,228 | 2,503 | 2,340 | |||||||||||||||||||
Owned, leased, and other revenue | 395 | 390 | 752 | 746 | |||||||||||||||||||
Cost reimbursement revenue | 4,728 | 4,457 | 9,161 | 8,604 | |||||||||||||||||||
6,439 | 6,075 | 12,416 | 11,690 | ||||||||||||||||||||
OPERATING COSTS AND EXPENSES | |||||||||||||||||||||||
Owned, leased, and other - direct | 296 | 287 | 582 | 568 | |||||||||||||||||||
Depreciation, amortization, and other | 47 | 48 | 92 | 92 | |||||||||||||||||||
General, administrative, and other | 248 | 240 | 509 | 442 | |||||||||||||||||||
Merger-related charges and other | 8 | 38 | 16 | 39 | |||||||||||||||||||
Reimbursed expenses | 4,645 | 4,366 | 9,146 | 8,502 | |||||||||||||||||||
5,244 | 4,979 | 10,345 | 9,643 | ||||||||||||||||||||
OPERATING INCOME | 1,195 | 1,096 | 2,071 | 2,047 | |||||||||||||||||||
Gains and other income, net | 4 | 2 | 8 | 5 | |||||||||||||||||||
Interest expense | (173) | (140) | (336) | (266) | |||||||||||||||||||
Interest income | 9 | (1) | 19 | 14 | |||||||||||||||||||
Equity in earnings | 5 | 7 | 5 | 8 | |||||||||||||||||||
INCOME BEFORE INCOME TAXES | 1,040 | 964 | 1,767 | 1,808 | |||||||||||||||||||
Provision for income taxes | (268) | (238) | (431) | (325) | |||||||||||||||||||
NET INCOME | $ | 772 | $ | 726 | $ | 1,336 | $ | 1,483 | |||||||||||||||
EARNINGS PER SHARE | |||||||||||||||||||||||
Earnings per share – basic | $ | 2.70 | $ | 2.39 | $ | 4.64 | $ | 4.84 | |||||||||||||||
Earnings per share – diluted | $ | 2.69 | $ | 2.38 | $ | 4.62 | $ | 4.81 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | ||||||||||||||||||||
Net income | $ | 772 | $ | 726 | $ | 1,336 | $ | 1,483 | |||||||||||||||
Other comprehensive (loss) income | |||||||||||||||||||||||
Foreign currency translation adjustments | (114) | (77) | (271) | 7 | |||||||||||||||||||
Other adjustments, net of tax | 3 | 8 | 13 | 6 | |||||||||||||||||||
Total other comprehensive (loss) income, net of tax | (111) | (69) | (258) | 13 | |||||||||||||||||||
Comprehensive income | $ | 661 | $ | 657 | $ | 1,078 | $ | 1,496 |
(Unaudited) | |||||||||||
June 30, 2024 | December 31, 2023 | ||||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and equivalents | $ | 349 | $ | 338 | |||||||
Accounts and notes receivable, net | 2,847 | 2,712 | |||||||||
Prepaid expenses and other | 304 | 261 | |||||||||
3,500 | 3,311 | ||||||||||
Property and equipment, net | 1,558 | 1,581 | |||||||||
Intangible assets | |||||||||||
Brands | 5,818 | 5,907 | |||||||||
Contract acquisition costs and other | 3,445 | 3,283 | |||||||||
Goodwill | 8,783 | 8,886 | |||||||||
18,046 | 18,076 | ||||||||||
Equity method investments | 304 | 308 | |||||||||
Notes receivable, net | 146 | 138 | |||||||||
Deferred tax assets | 644 | 673 | |||||||||
Operating lease assets | 875 | 929 | |||||||||
Other noncurrent assets | 667 | 658 | |||||||||
$ | 25,740 | $ | 25,674 | ||||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |||||||||||
Current liabilities | |||||||||||
Current portion of long-term debt | $ | 960 | $ | 553 | |||||||
Accounts payable | 826 | 738 | |||||||||
Accrued payroll and benefits | 1,136 | 1,390 | |||||||||
Liability for guest loyalty program | 3,383 | 3,328 | |||||||||
Accrued expenses and other | 1,978 | 1,753 | |||||||||
8,283 | 7,762 | ||||||||||
Long-term debt | 12,183 | 11,320 | |||||||||
Liability for guest loyalty program | 3,942 | 3,678 | |||||||||
Deferred tax liabilities | 219 | 209 | |||||||||
Deferred revenue | 1,052 | 1,018 | |||||||||
Operating lease liabilities | 825 | 887 | |||||||||
Other noncurrent liabilities | 1,327 | 1,482 | |||||||||
Stockholders’ deficit | |||||||||||
Class A Common Stock | 5 | 5 | |||||||||
Additional paid-in-capital | 6,030 | 6,051 | |||||||||
Retained earnings | 15,844 | 14,838 | |||||||||
Treasury stock, at cost | (23,065) | (20,929) | |||||||||
Accumulated other comprehensive loss | (905) | (647) | |||||||||
(2,091) | (682) | ||||||||||
$ | 25,740 | $ | 25,674 |
Six Months Ended | |||||||||||
June 30, 2024 | June 30, 2023 | ||||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $ | 1,336 | $ | 1,483 | |||||||
Adjustments to reconcile to cash provided by operating activities: | |||||||||||
Depreciation, amortization, and other | 142 | 135 | |||||||||
Stock-based compensation | 110 | 93 | |||||||||
Income taxes | (2) | (80) | |||||||||
Liability for guest loyalty program | 319 | 131 | |||||||||
Contract acquisition costs | (121) | (105) | |||||||||
Merger-related charges and other | 15 | 32 | |||||||||
Working capital changes | (274) | (215) | |||||||||
Other | 26 | 64 | |||||||||
Net cash provided by operating activities | 1,551 | 1,538 | |||||||||
INVESTING ACTIVITIES | |||||||||||
Capital and technology expenditures | (234) | (194) | |||||||||
Asset acquisition | — | (102) | |||||||||
Dispositions | 1 | — | |||||||||
Loan advances | (8) | (17) | |||||||||
Loan collections | 8 | 33 | |||||||||
Other | 8 | 37 | |||||||||
Net cash used in investing activities | (225) | (243) | |||||||||
FINANCING ACTIVITIES | |||||||||||
Commercial paper/Credit Facility, net | 342 | 736 | |||||||||
Issuance of long-term debt | 1,468 | 783 | |||||||||
Repayment of long-term debt | (554) | (330) | |||||||||
Issuance of Class A Common Stock | 33 | — | |||||||||
Dividends paid | (330) | (281) | |||||||||
Purchase of treasury stock | (2,156) | (2,046) | |||||||||
Stock-based compensation withholding taxes | (125) | (79) | |||||||||
Other | — | (24) | |||||||||
Net cash used in financing activities | (1,322) | (1,241) | |||||||||
INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 4 | 54 | |||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period (1) | 366 | 525 | |||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period (1) | $ | 370 | $ | 579 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in millions, except per share amounts) | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||
Computation of Basic Earnings Per Share | |||||||||||||||||||||||
Net income | $ | 772 | $ | 726 | $ | 1,336 | $ | 1,483 | |||||||||||||||
Shares for basic earnings per share | 285.8 | 303.6 | 288.1 | 306.6 | |||||||||||||||||||
Basic earnings per share | $ | 2.70 | $ | 2.39 | $ | 4.64 | $ | 4.84 | |||||||||||||||
Computation of Diluted Earnings Per Share | |||||||||||||||||||||||
Net income | $ | 772 | $ | 726 | $ | 1,336 | $ | 1,483 | |||||||||||||||
Shares for basic earnings per share | 285.8 | 303.6 | 288.1 | 306.6 | |||||||||||||||||||
Effect of dilutive securities | |||||||||||||||||||||||
Stock-based compensation | 0.9 | 1.4 | 1.0 | 1.4 | |||||||||||||||||||
Shares for diluted earnings per share | 286.7 | 305.0 | 289.1 | 308.0 | |||||||||||||||||||
Diluted earnings per share | $ | 2.69 | $ | 2.38 | $ | 4.62 | $ | 4.81 |
(in millions) Guarantee Type | Maximum Potential Amount of Future Fundings | Recorded Liability for Guarantees | ||||||||||||
Debt service | $ | 57 | $ | 6 | ||||||||||
Operating profit | 150 | 75 | ||||||||||||
Other | 19 | 4 | ||||||||||||
$ | 226 | $ | 85 |
(in millions) | June 30, 2024 | December 31, 2023 | |||||||||
Senior Notes: | |||||||||||
Series P Notes, interest rate of 3.8%, face amount of $350, maturing October 1, 2025 (effective interest rate of 4.0%) | $ | 349 | $ | 349 | |||||||
Series R Notes, interest rate of 3.1%, face amount of $750, maturing June 15, 2026 (effective interest rate of 3.3%) | 748 | 748 | |||||||||
Series V Notes, interest rate of 3.8%, face amount of $318, maturing March 15, 2025 (effective interest rate of 2.8%) | 320 | 321 | |||||||||
Series W Notes, interest rate of 4.5%, face amount of $278, maturing October 1, 2034 (effective interest rate of 4.1%) | 288 | 288 | |||||||||
Series X Notes, interest rate of 4.0%, face amount of $450, maturing April 15, 2028 (effective interest rate of 4.2%) | 447 | 447 | |||||||||
Series AA Notes, interest rate of 4.7%, face amount of $300, maturing December 1, 2028 (effective interest rate of 4.8%) | 298 | 298 | |||||||||
Series CC Notes, interest rate of 3.6%, face amount of $550, matured April 15, 2024 (effective interest rate of 3.9%) | — | 545 | |||||||||
Series EE Notes, interest rate of 5.8%, face amount of $600, maturing May 1, 2025 (effective interest rate of 6.0%) | 599 | 598 | |||||||||
Series FF Notes, interest rate of 4.6%, face amount of $1,000, maturing June 15, 2030 (effective interest rate of 4.8%) | 990 | 990 | |||||||||
Series GG Notes, interest rate of 3.5%, face amount of $1,000, maturing October 15, 2032 (effective interest rate of 3.7%) | 988 | 988 | |||||||||
Series HH Notes, interest rate of 2.9%, face amount of $1,100, maturing April 15, 2031 (effective interest rate of 3.0%) | 1,092 | 1,091 | |||||||||
Series II Notes, interest rate of 2.8%, face amount of $700, maturing October 15, 2033 (effective interest rate of 2.8%) | 695 | 694 | |||||||||
Series JJ Notes, interest rate of 5.0%, face amount of $1,000, maturing October 15, 2027 (effective interest rate of 5.4%) | 989 | 987 | |||||||||
Series KK Notes, interest rate of 4.9%, face amount of $800, maturing April 15, 2029 (effective interest rate of 5.3%) | 786 | 785 | |||||||||
Series LL Notes, interest rate of 5.5%, face amount of $450, maturing September 15, 2026 (effective interest rate of 5.9%) | 446 | 445 | |||||||||
Series MM Notes, interest rate of 5.6%, face amount of $700, maturing October 15, 2028 (effective interest rate of 5.9%) | 692 | 691 | |||||||||
Series NN Notes, interest rate of 4.9%, face amount of $500, maturing May 15, 2029 (effective interest rate of 5.3%) | 490 | — | |||||||||
Series OO Notes, interest rate of 5.3%, face amount of $1,000, maturing May 15, 2034 (effective interest rate of 5.6%) | 979 | — | |||||||||
Commercial paper | 1,763 | 1,421 | |||||||||
Credit Facility | — | — | |||||||||
Finance lease obligations | 128 | 131 | |||||||||
Other | 56 | 56 | |||||||||
$ | 13,143 | $ | 11,873 | ||||||||
Less current portion | (960) | (553) | |||||||||
$ | 12,183 | $ | 11,320 |
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
(in millions) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||
Notes receivable | $ | 146 | $ | 142 | $ | 138 | $ | 131 | |||||||||||||||
Total noncurrent financial assets | $ | 146 | $ | 142 | $ | 138 | $ | 131 | |||||||||||||||
Senior Notes | $ | (10,277) | $ | (9,841) | $ | (9,720) | $ | (9,393) | |||||||||||||||
Commercial paper | (1,763) | (1,763) | (1,421) | (1,421) | |||||||||||||||||||
Total noncurrent financial liabilities | $ | (12,040) | $ | (11,604) | $ | (11,141) | $ | (10,814) |
(in millions) | Foreign Currency Translation Adjustments | Other Adjustments | Accumulated Other Comprehensive Loss | ||||||||||||||
Balance at year-end 2023 | $ | (654) | $ | 7 | $ | (647) | |||||||||||
Other comprehensive (loss) income before reclassifications (1) | (271) | 17 | (254) | ||||||||||||||
Reclassification adjustments | — | (4) | (4) | ||||||||||||||
Net other comprehensive (loss) income | (271) | 13 | (258) | ||||||||||||||
Balance at June 30, 2024 | $ | (925) | $ | 20 | $ | (905) |
(in millions) | Foreign Currency Translation Adjustments | Other Adjustments | Accumulated Other Comprehensive Loss | ||||||||||||||
Balance at year-end 2022 | $ | (740) | $ | 11 | $ | (729) | |||||||||||
Other comprehensive income before reclassifications (1) | 7 | 4 | 11 | ||||||||||||||
Reclassification adjustments | — | 2 | 2 | ||||||||||||||
Net other comprehensive income | 7 | 6 | 13 | ||||||||||||||
Balance at June 30, 2023 | $ | (733) | $ | 17 | $ | (716) | |||||||||||
Common Shares Outstanding | Total | Class A Common Stock | Additional Paid-in-Capital | Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||||||||||
310.6 | Balance at year-end 2022 | $ | 568 | $ | 5 | $ | 5,965 | $ | 12,342 | $ | (17,015) | $ | (729) | ||||||||||||||||||||||||||||
— | Net income | 757 | — | — | 757 | — | — | ||||||||||||||||||||||||||||||||||
— | Other comprehensive income | 82 | — | — | — | — | 82 | ||||||||||||||||||||||||||||||||||
— | Dividends ($0.40 per share) | (124) | — | — | (124) | — | — | ||||||||||||||||||||||||||||||||||
0.9 | Stock-based compensation plans | (34) | — | (59) | — | 25 | — | ||||||||||||||||||||||||||||||||||
(6.8) | Purchase of treasury stock | (1,109) | — | — | — | (1,109) | — | ||||||||||||||||||||||||||||||||||
304.7 | Balance at March 31, 2023 | $ | 140 | $ | 5 | $ | 5,906 | $ | 12,975 | $ | (18,099) | $ | (647) | ||||||||||||||||||||||||||||
— | Net income | 726 | — | — | 726 | — | — | ||||||||||||||||||||||||||||||||||
— | Other comprehensive loss | (69) | — | — | — | — | (69) | ||||||||||||||||||||||||||||||||||
— | Dividends ($0.52 per share) | (157) | — | — | (157) | — | — | ||||||||||||||||||||||||||||||||||
0.1 | Stock-based compensation plans | 48 | — | 46 | — | 2 | — | ||||||||||||||||||||||||||||||||||
(5.2) | Purchase of treasury stock | (912) | — | — | — | (912) | — | ||||||||||||||||||||||||||||||||||
299.6 | Balance at June 30, 2023 | $ | (224) | $ | 5 | $ | 5,952 | $ | 13,544 | $ | (19,009) | $ | (716) | ||||||||||||||||||||||||||||
Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||
(in millions) | U.S. & Canada | EMEA | Greater China | APEC | Total | ||||||||||||||||||||||||
Gross fee revenues | $ | 798 | $ | 154 | $ | 59 | $ | 74 | $ | 1,085 | |||||||||||||||||||
Contract investment amortization | (21) | (4) | — | (1) | (26) | ||||||||||||||||||||||||
Net fee revenues | 777 | 150 | 59 | 73 | 1,059 | ||||||||||||||||||||||||
Owned, leased, and other revenue | 111 | 157 | 6 | 36 | 310 | ||||||||||||||||||||||||
Cost reimbursement revenue | 3,877 | 322 | 75 | 123 | 4,397 | ||||||||||||||||||||||||
Total reportable segment revenue | $ | 4,765 | $ | 629 | $ | 140 | $ | 232 | $ | 5,766 | |||||||||||||||||||
Unallocated corporate and other | 673 | ||||||||||||||||||||||||||||
Total revenues | $ | 6,439 |
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||
(in millions) | U.S. & Canada | EMEA | Greater China | APEC | Total | ||||||||||||||||||||||||
Gross fee revenues | $ | 751 | $ | 133 | $ | 68 | $ | 63 | $ | 1,015 | |||||||||||||||||||
Contract investment amortization | (17) | (3) | — | (1) | (21) | ||||||||||||||||||||||||
Net fee revenues | 734 | 130 | 68 | 62 | 994 | ||||||||||||||||||||||||
Owned, leased, and other revenue | 116 | 151 | 5 | 37 | 309 | ||||||||||||||||||||||||
Cost reimbursement revenue | 3,652 | 307 | 81 | 100 | 4,140 | ||||||||||||||||||||||||
Total reportable segment revenue | $ | 4,502 | $ | 588 | $ | 154 | $ | 199 | $ | 5,443 | |||||||||||||||||||
Unallocated corporate and other | 632 | ||||||||||||||||||||||||||||
Total revenues | $ | 6,075 |
Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||
(in millions) | U.S. & Canada | EMEA | Greater China | APEC | Total | ||||||||||||||||||||||||
Gross fee revenues | $ | 1,480 | $ | 272 | $ | 124 | $ | 161 | $ | 2,037 | |||||||||||||||||||
Contract investment amortization | (38) | (7) | — | (2) | (47) | ||||||||||||||||||||||||
Net fee revenues | 1,442 | 265 | 124 | 159 | 1,990 | ||||||||||||||||||||||||
Owned, leased, and other revenue | 219 | 275 | 13 | 68 | 575 | ||||||||||||||||||||||||
Cost reimbursement revenue | 7,594 | 600 | 151 | 239 | 8,584 | ||||||||||||||||||||||||
Total reportable segment revenue | $ | 9,255 | $ | 1,140 | $ | 288 | $ | 466 | $ | 11,149 | |||||||||||||||||||
Unallocated corporate and other | 1,267 | ||||||||||||||||||||||||||||
Total revenues | $ | 12,416 |
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||
(in millions) | U.S. & Canada | EMEA | Greater China | APEC | Total | ||||||||||||||||||||||||
Gross fee revenues | $ | 1,423 | $ | 238 | $ | 125 | $ | 130 | $ | 1,916 | |||||||||||||||||||
Contract investment amortization | (33) | (6) | — | (2) | (41) | ||||||||||||||||||||||||
Net fee revenues | 1,390 | 232 | 125 | 128 | 1,875 | ||||||||||||||||||||||||
Owned, leased, and other revenue | 233 | 264 | 9 | 67 | 573 | ||||||||||||||||||||||||
Cost reimbursement revenue | 7,157 | 563 | 151 | 197 | 8,068 | ||||||||||||||||||||||||
Total reportable segment revenue | $ | 8,780 | $ | 1,059 | $ | 285 | $ | 392 | $ | 10,516 | |||||||||||||||||||
Unallocated corporate and other | 1,174 | ||||||||||||||||||||||||||||
Total revenues | $ | 11,690 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(in millions) | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||
U.S. & Canada | $ | 787 | $ | 756 | $ | 1,412 | $ | 1,413 | |||||||||||||||
EMEA | 153 | 132 | 234 | 210 | |||||||||||||||||||
Greater China | 47 | 59 | 98 | 105 | |||||||||||||||||||
APEC | 62 | 57 | 134 | 113 | |||||||||||||||||||
Unallocated corporate and other | 155 | 101 | 206 | 219 | |||||||||||||||||||
Interest expense, net of interest income | (164) | (141) | (317) | (252) | |||||||||||||||||||
Provision for income taxes | (268) | (238) | (431) | (325) | |||||||||||||||||||
Net income | $ | 772 | $ | 726 | $ | 1,336 | $ | 1,483 |
Properties | Rooms | ||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | vs. June 30, 2023 | June 30, 2024 | June 30, 2023 | vs. June 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||
Managed | 1,980 | 2,016 | (36) | (2) | % | 568,501 | 567,463 | 1,038 | — | % | |||||||||||||||||||||||||||||||||||||
Franchised/Licensed/Other (1) | 6,809 | 6,403 | 406 | 6 | % | 1,062,749 | 971,544 | 91,205 | 9 | % | |||||||||||||||||||||||||||||||||||||
Owned/Leased | 50 | 52 | (2) | (4) | % | 13,110 | 13,865 | (755) | (5) | % | |||||||||||||||||||||||||||||||||||||
Residential | 130 | 119 | 11 | 9 | % | 14,299 | 12,386 | 1,913 | 15 | % | |||||||||||||||||||||||||||||||||||||
Total | 8,969 | 8,590 | 379 | 4 | % | 1,658,659 | 1,565,258 | 93,401 | 6 | % |
Three Months Ended June 30, 2024 and Change vs. Three Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
RevPAR | Occupancy | Average Daily Rate | ||||||||||||||||||||||||||||||||||||
2024 | vs. 2023 | 2024 | vs. 2023 | 2024 | vs. 2023 | |||||||||||||||||||||||||||||||||
Comparable Company-Operated Properties | ||||||||||||||||||||||||||||||||||||||
U.S. & Canada | $ | 189.01 | 3.7 | % | 73.6 | % | 0.9 | % | pts. | $ | 256.72 | 2.4 | % | |||||||||||||||||||||||||
Europe | $ | 241.85 | 6.7 | % | 75.9 | % | 0.5 | % | pts. | $ | 318.49 | 6.0 | % | |||||||||||||||||||||||||
Middle East & Africa | $ | 121.16 | 16.8 | % | 65.1 | % | 3.5 | % | pts. | $ | 186.07 | 10.6 | % | |||||||||||||||||||||||||
Greater China | $ | 82.54 | (4.6) | % | 68.9 | % | 0.9 | % | pts. | $ | 119.84 | (5.9) | % | |||||||||||||||||||||||||
Asia Pacific excluding China | $ | 110.52 | 12.0 | % | 70.6 | % | 4.1 | % | pts. | $ | 156.54 | 5.4 | % | |||||||||||||||||||||||||
Caribbean & Latin America | $ | 171.04 | 6.3 | % | 66.5 | % | 3.6 | % | pts. | $ | 257.16 | 0.5 | % | |||||||||||||||||||||||||
International - All (1) | $ | 121.60 | 6.4 | % | 69.3 | % | 2.4 | % | pts. | $ | 175.42 | 2.8 | % | |||||||||||||||||||||||||
Worldwide (2) | $ | 150.24 | 4.9 | % | 71.1 | % | 1.7 | % | pts. | $ | 211.16 | 2.4 | % | |||||||||||||||||||||||||
Comparable Systemwide Properties | ||||||||||||||||||||||||||||||||||||||
U.S. & Canada | $ | 142.20 | 3.9 | % | 74.7 | % | 1.1 | % | pts. | $ | 190.33 | 2.4 | % | |||||||||||||||||||||||||
Europe | $ | 171.89 | 6.6 | % | 75.0 | % | 2.1 | % | pts. | $ | 229.13 | 3.6 | % | |||||||||||||||||||||||||
Middle East & Africa | $ | 113.15 | 18.1 | % | 64.9 | % | 3.8 | % | pts. | $ | 174.41 | 11.2 | % | |||||||||||||||||||||||||
Greater China | $ | 77.12 | (4.2) | % | 67.9 | % | 0.7 | % | pts. | $ | 113.54 | (5.1) | % | |||||||||||||||||||||||||
Asia Pacific excluding China | $ | 113.44 | 13.0 | % | 71.0 | % | 4.3 | % | pts. | $ | 159.71 | 6.2 | % | |||||||||||||||||||||||||
Caribbean & Latin America | $ | 149.03 | 8.6 | % | 66.5 | % | 3.8 | % | pts. | $ | 224.16 | 2.4 | % | |||||||||||||||||||||||||
International - All (1) | $ | 121.14 | 7.4 | % | 69.7 | % | 2.6 | % | pts. | $ | 173.80 | 3.4 | % | |||||||||||||||||||||||||
Worldwide (2) | $ | 135.52 | 4.9 | % | 73.1 | % | 1.6 | % | pts. | $ | 185.33 | 2.6 | % |
Six Months Ended June 30, 2024 and Change vs. Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
RevPAR | Occupancy | Average Daily Rate | ||||||||||||||||||||||||||||||||||||
2024 | vs. 2023 | 2024 | vs. 2023 | 2024 | vs. 2023 | |||||||||||||||||||||||||||||||||
Comparable Company-Operated Properties | ||||||||||||||||||||||||||||||||||||||
U.S. & Canada | $ | 179.89 | 3.1 | % | 69.8 | % | 0.6 | % | pts. | $ | 257.72 | 2.3 | % | |||||||||||||||||||||||||
Europe | $ | 195.35 | 6.0 | % | 68.8 | % | 0.8 | % | pts. | $ | 283.82 | 4.7 | % | |||||||||||||||||||||||||
Middle East & Africa | $ | 133.70 | 14.3 | % | 67.7 | % | 3.4 | % | pts. | $ | 197.43 | 8.5 | % | |||||||||||||||||||||||||
Greater China | $ | 83.84 | 0.1 | % | 67.2 | % | 1.6 | % | pts. | $ | 124.72 | (2.2) | % | |||||||||||||||||||||||||
Asia Pacific excluding China | $ | 117.65 | 14.1 | % | 71.5 | % | 4.8 | % | pts. | $ | 164.59 | 6.5 | % | |||||||||||||||||||||||||
Caribbean & Latin America | $ | 196.16 | 8.2 | % | 67.3 | % | 2.8 | % | pts. | $ | 291.59 | 3.7 | % | |||||||||||||||||||||||||
International - All (1) | $ | 122.39 | 8.2 | % | 68.6 | % | 2.8 | % | pts. | $ | 178.27 | 3.9 | % | |||||||||||||||||||||||||
Worldwide (2) | $ | 146.83 | 5.5 | % | 69.1 | % | 1.8 | % | pts. | $ | 212.38 | 2.7 | % | |||||||||||||||||||||||||
Comparable Systemwide Properties | ||||||||||||||||||||||||||||||||||||||
U.S. & Canada | $ | 130.96 | 2.8 | % | 70.1 | % | 0.4 | % | pts. | $ | 186.70 | 2.2 | % | |||||||||||||||||||||||||
Europe | $ | 139.27 | 6.6 | % | 67.1 | % | 2.7 | % | pts. | $ | 207.57 | 2.4 | % | |||||||||||||||||||||||||
Middle East & Africa | $ | 123.62 | 15.5 | % | 66.7 | % | 3.3 | % | pts. | $ | 185.36 | 9.8 | % | |||||||||||||||||||||||||
Greater China | $ | 78.13 | 0.4 | % | 66.3 | % | 1.5 | % | pts. | $ | 117.82 | (1.8) | % | |||||||||||||||||||||||||
Asia Pacific excluding China | $ | 118.61 | 14.8 | % | 71.3 | % | 4.7 | % | pts. | $ | 166.35 | 7.3 | % | |||||||||||||||||||||||||
Caribbean & Latin America | $ | 167.20 | 10.3 | % | 68.1 | % | 3.8 | % | pts. | $ | 245.56 | 4.2 | % | |||||||||||||||||||||||||
International - All (1) | $ | 118.42 | 9.0 | % | 67.9 | % | 3.0 | % | pts. | $ | 174.42 | 4.2 | % | |||||||||||||||||||||||||
Worldwide (2) | $ | 126.98 | 4.5 | % | 69.4 | % | 1.2 | % | pts. | $ | 182.89 | 2.7 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | |||||||||||||||||||||||||||||||||||||||||
Base management fees | $ | 330 | $ | 318 | $ | 12 | 4 | % | $ | 643 | $ | 611 | $ | 32 | 5 | % | |||||||||||||||||||||||||||||||
Franchise fees | 818 | 739 | 79 | 11 | % | 1,506 | 1,378 | 128 | 9 | % | |||||||||||||||||||||||||||||||||||||
Incentive management fees | 195 | 193 | 2 | 1 | % | 404 | 394 | 10 | 3 | % | |||||||||||||||||||||||||||||||||||||
Gross fee revenues | 1,343 | 1,250 | 93 | 7 | % | 2,553 | 2,383 | 170 | 7 | % | |||||||||||||||||||||||||||||||||||||
Contract investment amortization | (27) | (22) | (5) | (23) | % | (50) | (43) | (7) | (16) | % | |||||||||||||||||||||||||||||||||||||
Net fee revenues | $ | 1,316 | $ | 1,228 | $ | 88 | 7 | % | $ | 2,503 | $ | 2,340 | $ | 163 | 7 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | |||||||||||||||||||||||||||||||||||||||||
Owned, leased, and other revenue | $ | 395 | $ | 390 | $ | 5 | 1 | % | $ | 752 | $ | 746 | $ | 6 | 1 | % | |||||||||||||||||||||||||||||||
Owned, leased, and other - direct expenses | 296 | 287 | 9 | 3 | % | 582 | 568 | 14 | 2 | % | |||||||||||||||||||||||||||||||||||||
Owned, leased, and other, net | $ | 99 | $ | 103 | $ | (4) | (4) | % | $ | 170 | $ | 178 | $ | (8) | (4) | % | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | |||||||||||||||||||||||||||||||||||||||||
Cost reimbursement revenue | $ | 4,728 | $ | 4,457 | $ | 271 | 6 | % | $ | 9,161 | $ | 8,604 | $ | 557 | 6 | % | |||||||||||||||||||||||||||||||
Reimbursed expenses | 4,645 | 4,366 | 279 | 6 | % | 9,146 | 8,502 | 644 | 8 | % | |||||||||||||||||||||||||||||||||||||
Cost reimbursements, net | $ | 83 | $ | 91 | $ | (8) | (9) | % | $ | 15 | $ | 102 | $ | (87) | (85) | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | |||||||||||||||||||||||||||||||||||||||||
Depreciation, amortization, and other | $ | 47 | $ | 48 | $ | (1) | (2) | % | $ | 92 | $ | 92 | $ | — | — | % | |||||||||||||||||||||||||||||||
General, administrative, and other | 248 | 240 | 8 | 3 | % | 509 | 442 | 67 | 15 | % | |||||||||||||||||||||||||||||||||||||
Merger-related charges and other | 8 | 38 | (30) | (79) | % | 16 | 39 | (23) | (59) | % | |||||||||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | |||||||||||||||||||||||||||||||||||||||||
Gains and other income, net | $ | 4 | $ | 2 | $ | 2 | 100 | % | $ | 8 | $ | 5 | $ | 3 | 60 | % | |||||||||||||||||||||||||||||||
Interest expense | (173) | (140) | (33) | (24) | % | (336) | (266) | (70) | (26) | % | |||||||||||||||||||||||||||||||||||||
Interest income | 9 | (1) | 10 | nm* | 19 | 14 | 5 | 36 | % | ||||||||||||||||||||||||||||||||||||||
Equity in earnings | 5 | 7 | (2) | (29) | % | 5 | 8 | (3) | (38) | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | |||||||||||||||||||||||||||||||||||||||||
Provision for income taxes | $ | (268) | $ | (238) | $ | (30) | (13) | % | $ | (431) | $ | (325) | $ | (106) | (33) | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | June 30, 2024 | June 30, 2023 | Change 2024 vs. 2023 | |||||||||||||||||||||||||||||||||||||||||
U.S. & Canada | |||||||||||||||||||||||||||||||||||||||||||||||
Segment net fee revenues | $ | 777 | $ | 734 | $ | 43 | 6 | % | $ | 1,442 | $ | 1,390 | $ | 52 | 4 | % | |||||||||||||||||||||||||||||||
Segment profit | 787 | 756 | 31 | 4 | % | 1,412 | 1,413 | (1) | — | % | |||||||||||||||||||||||||||||||||||||
EMEA | |||||||||||||||||||||||||||||||||||||||||||||||
Segment net fee revenues | 150 | 130 | 20 | 15 | % | 265 | 232 | 33 | 14 | % | |||||||||||||||||||||||||||||||||||||
Segment profit | 153 | 132 | 21 | 16 | % | 234 | 210 | 24 | 11 | % | |||||||||||||||||||||||||||||||||||||
Greater China | |||||||||||||||||||||||||||||||||||||||||||||||
Segment net fee revenues | 59 | 68 | (9) | (13) | % | 124 | 125 | (1) | (1) | % | |||||||||||||||||||||||||||||||||||||
Segment profit | 47 | 59 | (12) | (20) | % | 98 | 105 | (7) | (7) | % | |||||||||||||||||||||||||||||||||||||
APEC | |||||||||||||||||||||||||||||||||||||||||||||||
Segment net fee revenues | 73 | 62 | 11 | 18 | % | 159 | 128 | 31 | 24 | % | |||||||||||||||||||||||||||||||||||||
Segment profit | 62 | 57 | 5 | 9 | % | 134 | 113 | 21 | 19 | % | |||||||||||||||||||||||||||||||||||||
Properties | Rooms | ||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | vs. June 30, 2023 | June 30, 2024 | June 30, 2023 | vs. June 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||
U.S. & Canada | 6,054 | 5,906 | 148 | 3 | % | 1,025,351 | 972,181 | 53,170 | 5 | % | |||||||||||||||||||||||||||||||||||||
EMEA | 1,176 | 1,086 | 90 | 8 | % | 223,249 | 210,872 | 12,377 | 6 | % | |||||||||||||||||||||||||||||||||||||
Greater China | 550 | 495 | 55 | 11 | % | 164,400 | 152,699 | 11,701 | 8 | % | |||||||||||||||||||||||||||||||||||||
APEC | 590 | 530 | 60 | 11 | % | 134,636 | 122,075 | 12,561 | 10 | % |
(in millions, except per share amounts) | ||||||||||||||||||||||||||
Period | Total Number of Shares Purchased | Average Price per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||||||||||||
April 1, 2024 - April 30, 2024 | 1.4 | $ | 247.56 | 1.4 | 22.9 | |||||||||||||||||||||
May 1, 2024 - May 31, 2024 | 1.4 | $ | 236.53 | 1.4 | 21.5 | |||||||||||||||||||||
June 1, 2024 - June 30, 2024 | 1.3 | $ | 236.57 | 1.3 | 20.2 | |||||||||||||||||||||
Exhibit No. | Description | Incorporation by Reference (where a report is indicated below, that document has been previously filed with the SEC and the applicable exhibit is incorporated by reference thereto) | ||||||||||||
3.1 | Restated Certificate of Incorporation. | |||||||||||||
3.2 | Amended and Restated Bylaws. | |||||||||||||
10.1 | First Amendment, dated as of May 17, 2024 and effective as of June 4, 2024, to the Sixth Amended and Restated Credit Agreement with Bank of America, N.A. as administrative agent, and certain banks, dated as of December 14, 2022. | |||||||||||||
31.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a). | |||||||||||||
31.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a). | |||||||||||||
32 | Section 1350 Certifications. | |||||||||||||
101 | The following financial statements from Marriott International, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in Inline XBRL: (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Statements of Comprehensive Income; (iii) the Condensed Consolidated Balance Sheets; and (iv) the Condensed Consolidated Statements of Cash Flows. | Submitted electronically with this report. | ||||||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | Submitted electronically with this report. | ||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document. | Submitted electronically with this report. | ||||||||||||
101.CAL | XBRL Taxonomy Calculation Linkbase Document. | Submitted electronically with this report. | ||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | Submitted electronically with this report. | ||||||||||||
101.LAB | XBRL Taxonomy Label Linkbase Document. | Submitted electronically with this report. | ||||||||||||
101.PRE | XBRL Taxonomy Presentation Linkbase Document. | Submitted electronically with this report. | ||||||||||||
104 | The cover page from Marriott International, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in Inline XBRL (included as Exhibit 101). | Submitted electronically with this report. |
MARRIOTT INTERNATIONAL, INC. | ||
July 31, 2024 | ||
/s/ Felitia O. Lee | ||
Felitia O. Lee | ||
Controller and Chief Accounting Officer (Duly Authorized Officer) |
COMPANY: | MARRIOTT INTERNATIONAL, INC. | |||||||
By: /s/ Jennifer C. Mason | ||||||||
Name: Jennifer C. Mason | ||||||||
Title: Vice President & Treasurer |
ADMINISTRATIVE | BANK OF AMERICA, N.A., as | |||||||
AGENT: | Administrative Agent | |||||||
By: /s/ David J. Smith | ||||||||
Name: David J. Smith | ||||||||
Title: Vice President |
July 31, 2024 | /s/ Anthony G. Capuano | ||||
Anthony G. Capuano President and Chief Executive Officer (Principal Executive Officer) |
July 31, 2024 | /s/ Kathleen K. Oberg | ||||
Kathleen K. Oberg Chief Financial Officer and Executive Vice President, Development (Principal Financial Officer) |
July 31, 2024 | /s/ Anthony G. Capuano | ||||
Anthony G. Capuano President and Chief Executive Officer (Principal Executive Officer) |
July 31, 2024 | /s/ Kathleen K. Oberg | ||||
Kathleen K. Oberg Chief Financial Officer and Executive Vice President, Development (Principal Financial Officer) |