☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
State of Incorporation— | Delaware | IRS Employer Identification No. | 38-0710690 |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | |||||||||
Common Stock, $.25 par value per share | K | New York Stock Exchange | |||||||||
1.250% Senior Notes due 2025 | K 25 | New York Stock Exchange | |||||||||
0.500% Senior Notes due 2029 | K 29 | New York Stock Exchange | |||||||||
3.750% Senior Notes due 2034 | K 34 | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
Page | |||||
Financial Statements | |||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||
Quantitative and Qualitative Disclosures about Market Risk | |||||
Controls and Procedures | |||||
Risk Factors | |||||
Unregistered Sales of Equity Securities and Use of Proceeds | |||||
Exhibits | |||||
June 29, 2024 | December 30, 2023 | |||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 272 | $ | 274 | ||||
Accounts receivable, net | 1,654 | 1,568 | ||||||
Inventories | 1,185 | 1,243 | ||||||
Other current assets | 359 | 245 | ||||||
Total current assets | 3,470 | 3,330 | ||||||
Property, net | 3,118 | 3,212 | ||||||
Operating lease right-of-use assets | 640 | 661 | ||||||
Goodwill | 5,043 | 5,160 | ||||||
Other intangibles, net | 1,804 | 1,930 | ||||||
Investments in unconsolidated entities | 107 | 184 | ||||||
Other assets | 1,117 | 1,144 | ||||||
Total assets | $ | 15,299 | $ | 15,621 | ||||
Current liabilities | ||||||||
Current maturities of long-term debt | $ | 650 | $ | 663 | ||||
Notes payable | 206 | 121 | ||||||
Accounts payable | 2,267 | 2,314 | ||||||
Current operating lease liabilities | 128 | 121 | ||||||
Accrued advertising and promotion | 697 | 766 | ||||||
Accrued salaries and wages | 202 | 278 | ||||||
Other current liabilities | 624 | 797 | ||||||
Total current liabilities | 4,774 | 5,060 | ||||||
Long-term debt | 5,007 | 5,089 | ||||||
Operating lease liabilities | 510 | 532 | ||||||
Deferred income taxes | 526 | 497 | ||||||
Pension liability | 580 | 613 | ||||||
Other liabilities | 475 | 461 | ||||||
Commitments and contingencies | ||||||||
Equity | ||||||||
Common stock, $.25 par value | 105 | 105 | ||||||
Capital in excess of par value | 1,082 | 1,101 | ||||||
Retained earnings | 9,027 | 8,804 | ||||||
Treasury stock, at cost | (4,699) | (4,794) | ||||||
Accumulated other comprehensive income (loss) | (2,208) | (2,041) | ||||||
Total Kellanova equity | 3,307 | 3,175 | ||||||
Noncontrolling interests | 120 | 194 | ||||||
Total equity | 3,427 | 3,369 | ||||||
Total liabilities and equity | $ | 15,299 | $ | 15,621 |
Quarter ended | Year-to-date period ended | ||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||||||
Net sales | $ | 3,192 | $ | 3,351 | $ | 6,392 | $ | 6,693 | |||||||||
Cost of goods sold | 2,031 | 2,257 | 4,200 | 4,615 | |||||||||||||
Selling, general and administrative expense | 668 | 677 | 1,306 | 1,315 | |||||||||||||
Operating profit | 493 | 417 | 886 | 763 | |||||||||||||
Interest expense | 83 | 73 | 166 | 143 | |||||||||||||
Other income (expense), net | 33 | 28 | 76 | 45 | |||||||||||||
Income from continuing operations before income taxes | 443 | 372 | 796 | 665 | |||||||||||||
Income taxes | 97 | 77 | 179 | 138 | |||||||||||||
Earnings (loss) from unconsolidated entities | 1 | 3 | 1 | 5 | |||||||||||||
Net income from continuing operations | 347 | 298 | 618 | 532 | |||||||||||||
Net income (loss) attributable to noncontrolling interests | 3 | 5 | 7 | 9 | |||||||||||||
Income (loss) from discontinued operations, net of taxes | — | 64 | — | 132 | |||||||||||||
Net income attributable to Kellanova | $ | 344 | $ | 357 | $ | 611 | $ | 655 | |||||||||
Per share amounts: | |||||||||||||||||
Earnings per common share - basic | |||||||||||||||||
Earnings (loss) from continuing operations | $ | 1.01 | $ | 0.85 | $ | 1.79 | $ | 1.53 | |||||||||
Earnings (loss) from discontinued operations | $ | — | $ | 0.19 | $ | — | $ | 0.38 | |||||||||
Net earnings (loss) per common share - basic | $ | 1.01 | $ | 1.04 | $ | 1.79 | $ | 1.91 | |||||||||
Earnings per common share - diluted | |||||||||||||||||
Earnings (loss) from continuing operations | $ | 1.00 | $ | 0.85 | $ | 1.78 | $ | 1.52 | |||||||||
Earnings (loss) from discontinued operations | $ | — | $ | 0.18 | $ | — | $ | 0.38 | |||||||||
Net earnings (loss) per common share - diluted | $ | 1.00 | $ | 1.03 | $ | 1.78 | $ | 1.90 | |||||||||
Average shares outstanding: | |||||||||||||||||
Basic | 342 | 343 | 342 | 342 | |||||||||||||
Diluted | 345 | 345 | 344 | 345 | |||||||||||||
Actual shares outstanding at period end | 342 | 342 |
Quarter ended | Year-to-date period ended | ||||||||||||||||||||||
June 29, 2024 | June 29, 2024 | ||||||||||||||||||||||
Pre-tax amount | Tax (expense) benefit | After-tax amount | Pre-tax amount | Tax (expense) benefit | After-tax amount | ||||||||||||||||||
Net income | $ | 347 | $ | 618 | |||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||||||
Foreign currency translation adjustments during period | $ | (78) | $ | — | (78) | $ | (350) | $ | — | (350) | |||||||||||||
Net investment hedges: | |||||||||||||||||||||||
Net investment hedges gain (loss) | 28 | (7) | 21 | 99 | (25) | 74 | |||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||
Net deferred gain (loss) on cash flow hedges | 17 | (4) | 13 | 39 | (10) | 29 | |||||||||||||||||
Reclassification to net income | 1 | (1) | — | 3 | (1) | 2 | |||||||||||||||||
Postretirement and postemployment benefits: | |||||||||||||||||||||||
Amount arising during the period: | |||||||||||||||||||||||
Prior service cost | — | — | — | 1 | — | 1 | |||||||||||||||||
Reclassification to net income: | |||||||||||||||||||||||
Net experience (gain) loss | (1) | — | (1) | (1) | — | (1) | |||||||||||||||||
Other comprehensive income (loss) | $ | (33) | $ | (12) | $ | (45) | $ | (209) | $ | (36) | $ | (245) | |||||||||||
Comprehensive income | $ | 302 | $ | 373 | |||||||||||||||||||
Net Income attributable to noncontrolling interests | 3 | 7 | |||||||||||||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests | (8) | (78) | |||||||||||||||||||||
Comprehensive income attributable to Kellanova | $ | 307 | $ | 444 | |||||||||||||||||||
Quarter ended | Year-to-date period ended | ||||||||||||||||||||||
July 1, 2023 | July 1, 2023 | ||||||||||||||||||||||
Pre-tax amount | Tax (expense) benefit | After-tax amount | Pre-tax amount | Tax (expense) benefit | After-tax amount | ||||||||||||||||||
Net income | $ | 362 | $ | 664 | |||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||||||
Foreign currency translation adjustments during period | $ | (383) | $ | (1) | (384) | $ | (341) | $ | 2 | (339) | |||||||||||||
Net investment hedges: | |||||||||||||||||||||||
Net investment hedges gain (loss) | (37) | 7 | (30) | (94) | 22 | (72) | |||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||
Net deferred gain (loss) on cash flow hedges | 15 | (4) | 11 | (3) | 1 | (2) | |||||||||||||||||
Reclassification to net income | 2 | — | 2 | 5 | (1) | 4 | |||||||||||||||||
Postretirement and postemployment benefits: | |||||||||||||||||||||||
Reclassification to net income: | |||||||||||||||||||||||
Net experience (gain) loss | — | — | — | (1) | — | (1) | |||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Unrealized gain (loss) | — | — | — | 1 | — | 1 | |||||||||||||||||
Other comprehensive income (loss) | $ | (403) | $ | 2 | $ | (401) | $ | (433) | $ | 24 | $ | (409) | |||||||||||
Comprehensive income | $ | (39) | $ | 255 | |||||||||||||||||||
Net Income attributable to noncontrolling interests | 5 | 9 | |||||||||||||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests | (171) | (174) | |||||||||||||||||||||
Comprehensive income attributable to Kellanova | $ | 127 | $ | 420 |
Quarter ended June 29, 2024 | ||||||||||||||||||||||||||||||||
Common stock | Capital in excess of par value | Retained earnings | Treasury stock | Accumulated other comprehensive income (loss) | Total Kellanova equity | Non-controlling interests | Total equity | |||||||||||||||||||||||||
shares | amount | shares | amount | |||||||||||||||||||||||||||||
Balance, March 30, 2024 | 421 | $ | 105 | $ | 1,063 | $ | 8,878 | 80 | $ | (4,723) | $ | (2,171) | $ | 3,152 | $ | 126 | $ | 3,278 | ||||||||||||||
Net income | 344 | 344 | 3 | 347 | ||||||||||||||||||||||||||||
Dividends declared ($0.56 per share) | (192) | (192) | (192) | |||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | (1) | (1) | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | (37) | (37) | (8) | (45) | ||||||||||||||||||||||||||||
Stock compensation | 20 | 20 | 20 | |||||||||||||||||||||||||||||
Stock options exercised, issuance of other stock awards and other | (1) | (3) | (1) | 24 | 20 | 20 | ||||||||||||||||||||||||||
Balance, June 29, 2024 | 421 | $ | 105 | $ | 1,082 | $ | 9,027 | 79 | $ | (4,699) | $ | (2,208) | $ | 3,307 | $ | 120 | $ | 3,427 | ||||||||||||||
Year-to-date period ended June 29, 2024 | ||||||||||||||||||||||||||||||||
Common stock | Capital in excess of par value | Retained earnings | Treasury stock | Accumulated other comprehensive income (loss) | Total Kellanova equity | Non-controlling interests | Total equity | |||||||||||||||||||||||||
shares | amount | shares | amount | |||||||||||||||||||||||||||||
Balance, December 30, 2023 | 421 | $ | 105 | $ | 1,101 | $ | 8,804 | 81 | $ | (4,794) | $ | (2,041) | $ | 3,175 | $ | 194 | $ | 3,369 | ||||||||||||||
Net income | 611 | 611 | 7 | 618 | ||||||||||||||||||||||||||||
Dividends declared ($1.12 per share) | (383) | (383) | (383) | |||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | (3) | (3) | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | (167) | (167) | (78) | (245) | ||||||||||||||||||||||||||||
Stock compensation | 41 | 41 | 41 | |||||||||||||||||||||||||||||
Stock options exercised, issuance of other stock awards and other | (60) | (5) | (2) | 95 | 30 | 30 | ||||||||||||||||||||||||||
Balance, June 29, 2024 | 421 | $ | 105 | $ | 1,082 | $ | 9,027 | 79 | $ | (4,699) | $ | (2,208) | $ | 3,307 | $ | 120 | $ | 3,427 | ||||||||||||||
Quarter ended July 1, 2023 | ||||||||||||||||||||||||||||||||
Common stock | Capital in excess of par value | Retained earnings | Treasury stock | Accumulated other comprehensive income (loss) | Total Kellanova equity | Non-controlling interests | Total equity | |||||||||||||||||||||||||
shares | amount | shares | amount | |||||||||||||||||||||||||||||
Balance, April 1, 2023 | 421 | $ | 105 | $ | 1,033 | $ | 9,293 | 78 | $ | (4,666) | $ | (1,713) | $ | 4,052 | $ | 427 | $ | 4,479 | ||||||||||||||
Common stock repurchases | 1 | (60) | (60) | (60) | ||||||||||||||||||||||||||||
Net income | 357 | 357 | 5 | 362 | ||||||||||||||||||||||||||||
Dividends declared ($0.59 per share) | (202) | (202) | (202) | |||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | (5) | (5) | |||||||||||||||||||||||||||||
Other comprehensive income | (230) | (230) | (171) | (401) | ||||||||||||||||||||||||||||
Stock compensation | 21 | 21 | 21 | |||||||||||||||||||||||||||||
Stock options exercised and other | 2 | (1) | — | 26 | 27 | 27 | ||||||||||||||||||||||||||
Balance, July 1, 2023 | 421 | $ | 105 | $ | 1,056 | $ | 9,447 | 79 | $ | (4,700) | $ | (1,943) | $ | 3,965 | $ | 256 | $ | 4,221 |
Year-to-date period ended July 1, 2023 | ||||||||||||||||||||||||||||||||
Common stock | Capital in excess of par value | Retained earnings | Treasury stock | Accumulated other comprehensive income (loss) | Total Kellanova equity | Non-controlling interests | Total equity | |||||||||||||||||||||||||
shares | amount | shares | amount | |||||||||||||||||||||||||||||
Balance, December 31, 2022 | 421 | $ | 105 | $ | 1,068 | $ | 9,197 | 79 | $ | (4,721) | $ | (1,708) | $ | 3,941 | $ | 434 | $ | 4,375 | ||||||||||||||
Common stock repurchases | 1 | (60) | (60) | (60) | ||||||||||||||||||||||||||||
Net income | 655 | 655 | 9 | 664 | ||||||||||||||||||||||||||||
Dividends declared ($1.18 per share) | (404) | (404) | (404) | |||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | (13) | (13) | |||||||||||||||||||||||||||||
Other comprehensive income | (235) | (235) | (174) | (409) | ||||||||||||||||||||||||||||
Stock compensation | 43 | 43 | 43 | |||||||||||||||||||||||||||||
Stock options exercised and other | (55) | (1) | (1) | 81 | 25 | 25 | ||||||||||||||||||||||||||
Balance, July 1, 2023 | 421 | $ | 105 | $ | 1,056 | $ | 9,447 | 79 | $ | (4,700) | $ | (1,943) | $ | 3,965 | $ | 256 | $ | 4,221 | ||||||||||||||
Year-to-date period ended | ||||||||
June 29, 2024 | July 1, 2023 | |||||||
Operating activities | ||||||||
Net income | $ | 618 | $ | 664 | ||||
Adjustments to reconcile net income to operating cash flows: | ||||||||
Depreciation and amortization | 181 | 226 | ||||||
Impairment of property | 60 | — | ||||||
Postretirement benefit plan expense (benefit) | (26) | (32) | ||||||
Deferred income taxes | 30 | (9) | ||||||
Stock compensation | 41 | 43 | ||||||
Other | 18 | (10) | ||||||
Distribution from postretirement benefit plan | 175 | — | ||||||
Postretirement benefit plan contributions | (32) | (11) | ||||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||
Trade receivables | (177) | (193) | ||||||
Inventories | 5 | 17 | ||||||
Accounts payable | 63 | (39) | ||||||
All other current assets and liabilities | (216) | (12) | ||||||
Net cash provided by (used in) operating activities | 740 | 644 | ||||||
Investing activities | ||||||||
Additions to properties | (297) | (339) | ||||||
Issuance of notes receivable | — | (4) | ||||||
Purchases of marketable securities | (177) | — | ||||||
Sales of marketable securities | 13 | — | ||||||
Purchases of available for sale securities | — | (9) | ||||||
Sales of available for sale securities | — | 10 | ||||||
Settlement of net investment hedges | (7) | 17 | ||||||
Collateral paid on derivatives | — | (18) | ||||||
Other | 14 | (1) | ||||||
Net cash provided by (used in) investing activities | (454) | (344) | ||||||
Financing activities | ||||||||
Net issuances (reductions) of notes payable | 85 | (7) | ||||||
Issuances of long-term debt | 619 | 401 | ||||||
Reductions of long-term debt | (652) | (221) | ||||||
Net issuances of common stock | 45 | 45 | ||||||
Common stock repurchases | — | (60) | ||||||
Cash dividends | (383) | (404) | ||||||
Other | (4) | (53) | ||||||
Net cash provided by (used in) financing activities | (290) | (299) | ||||||
Effect of exchange rate changes on cash and cash equivalents | 2 | 8 | ||||||
Increase (decrease) in cash and cash equivalents | (2) | 9 | ||||||
Cash and cash equivalents at beginning of period | 274 | 299 | ||||||
Cash and cash equivalents at end of period | $ | 272 | $ | 308 | ||||
Supplemental cash flow disclosures of non-cash investing activities: | ||||||||
Additions to properties included in accounts payable | $ | 99 | $ | 98 |
(millions) | Quarter-ended | Year-to-date period ended | ||||||
Net sales | $ | 690 | $ | 1,401 | ||||
Cost of goods sold | 451 | 936 | ||||||
Selling, general and administrative expense | 147 | 280 | ||||||
Operating profit | $ | 92 | $ | 185 | ||||
Interest expense | 9 | 19 | ||||||
Other income (expense), net | 8 | 17 | ||||||
Income from discontinued operations before income taxes | $ | 91 | $ | 183 | ||||
Income taxes | 27 | 51 | ||||||
Net income from discontinued operations, net of tax | $ | 64 | $ | 132 | ||||
(millions) | |||||
Depreciation and amortization | $ | 35 | |||
Additions to properties | $ | 76 | |||
Postretirement benefit plan expense (benefit) | $ | (14) |
Quarter ended | Year-to-date period ended | Program costs to date | |||||||||||||||
(millions) | June 29, 2024 | June 29, 2024 | June 29, 2024 | ||||||||||||||
Employee related costs | $ | — | $ | 37 | $ | 37 | |||||||||||
Asset related costs | 4 | 8 | 8 | ||||||||||||||
Asset impairment | — | 60 | 60 | ||||||||||||||
Other costs | 4 | 4 | 4 | ||||||||||||||
Total | $ | 8 | $ | 109 | $ | 109 | |||||||||||
Quarter ended | Year-to-date period ended | Program costs to date | |||||||||||||||
(millions) | June 29, 2024 | June 29, 2024 | June 29, 2024 | ||||||||||||||
North America | $ | 9 | $ | 40 | $ | 40 | |||||||||||
Europe | (1) | 69 | 69 | ||||||||||||||
Total | $ | 8 | $ | 109 | $ | 109 |
Employee Related Costs | Asset Impairment | Asset Related Costs | Other Costs | Total | |||||||||||||
Liability as of December 30, 2023 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
2024 restructuring charges | 37 | 60 | 8 | 4 | 109 | ||||||||||||
Cash payments | (2) | — | — | (4) | (6) | ||||||||||||
Non-cash charges and other | (1) | (60) | (8) | — | (69) | ||||||||||||
Liability as of June 29, 2024 | $ | 34 | $ | — | $ | — | $ | — | $ | 34 |
(millions) | June 29, 2024 | December 30, 2023 | ||||||
Foreign currency translation adjustments | $ | (2,598) | $ | (2,326) | ||||
Net investment hedges gain (loss) | 260 | 186 | ||||||
Cash flow hedges — net deferred gain (loss) | 174 | 143 | ||||||
Postretirement and postemployment benefits: | ||||||||
Net experience gain (loss) | — | 1 | ||||||
Prior service credit (cost) | (44) | (45) | ||||||
Total accumulated other comprehensive income (loss) | $ | (2,208) | $ | (2,041) |
June 29, 2024 | December 30, 2023 | ||||||||||||||||
(millions) | Principal amount | Effective interest rate | Principal amount | Effective interest rate | |||||||||||||
U.S. commercial paper | $ | 79 | 5.49 | % | $ | — | — | % | |||||||||
Bank borrowings | 127 | 121 | |||||||||||||||
Total | $ | 206 | $ | 121 |
Quarter ended | Year-to-date period ended | ||||||||||||||||
(millions) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||
Service cost | $ | 4 | $ | 4 | $ | 8 | $ | 8 | |||||||||
Interest cost | 35 | 36 | 70 | 72 | |||||||||||||
Expected return on plan assets | (41) | (44) | (82) | (89) | |||||||||||||
Amortization of unrecognized prior service cost | 2 | 1 | 4 | 2 | |||||||||||||
Total pension (income) expense | $ | — | $ | (3) | $ | — | $ | (7) |
Quarter ended | Year-to-date period ended | ||||||||||||||||
(millions) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||
Service cost | $ | — | $ | 1 | $ | 1 | $ | 1 | |||||||||
Interest cost | 3 | 4 | 7 | 8 | |||||||||||||
Expected return on plan assets | (9) | (9) | (18) | (18) | |||||||||||||
Amortization of unrecognized prior service cost | (2) | (1) | (3) | (2) | |||||||||||||
Recognized net (gain) loss | — | — | (13) | — | |||||||||||||
Total postretirement benefit (income) expense | $ | (8) | $ | (5) | $ | (26) | $ | (11) |
(millions) | Pension | Nonpension postretirement | Total | ||||||||
Quarter ended: | |||||||||||
June 29, 2024 | $ | 9 | $ | 1 | $ | 10 | |||||
July 1, 2023 | $ | — | $ | 4 | $ | 4 | |||||
Year-to-date period ended: | |||||||||||
June 29, 2024 | $ | 28 | $ | 4 | $ | 32 | |||||
July 1, 2023 | $ | — | $ | 7 | $ | 7 | |||||
Full year: | |||||||||||
Fiscal year 2024 (projected) | $ | 46 | $ | 18 | $ | 64 | |||||
Fiscal year 2023 (actual) | $ | 25 | $ | 10 | $ | 35 |
(millions) | June 29, 2024 | December 30, 2023 | ||||||
Foreign currency exchange contracts | $ | 3,361 | $ | 3,141 | ||||
Cross-currency contracts | 1,945 | 1,707 | ||||||
Interest rate contracts | 1,050 | 2,289 | ||||||
Commodity contracts | 308 | 201 | ||||||
Total | $ | 6,664 | $ | 7,338 |
June 29, 2024 | December 30, 2023 | ||||||||||||||||||||||
(millions) | Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | |||||||||||||||||
Assets: | |||||||||||||||||||||||
Cross-currency contracts: | |||||||||||||||||||||||
Other current assets | $ | — | $ | 16 | $ | 16 | $ | — | $ | 12 | $ | 12 | |||||||||||
Other assets | — | 31 | 31 | — | 4 | 4 | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||
Other current assets | — | — | — | — | — | — | |||||||||||||||||
Other assets | — | — | — | — | — | — | |||||||||||||||||
Total assets | $ | — | $ | 47 | $ | 47 | $ | — | $ | 16 | $ | 16 | |||||||||||
Liabilities: | |||||||||||||||||||||||
Cross-currency contracts: | |||||||||||||||||||||||
Other current liabilities | $ | — | $ | (5) | $ | (5) | $ | — | $ | (17) | $ | (17) | |||||||||||
Other liabilities | — | (3) | (3) | — | (15) | (15) | |||||||||||||||||
Interest rate contracts(a): | |||||||||||||||||||||||
Other current liabilities | — | — | — | — | (44) | (44) | |||||||||||||||||
Other liabilities | — | (48) | (48) | — | (45) | (45) | |||||||||||||||||
Total liabilities | $ | — | $ | (56) | $ | (56) | $ | — | $ | (121) | $ | (121) |
June 29, 2024 | December 30, 2023 | ||||||||||||||||||||||
(millions) | Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | |||||||||||||||||
Assets: | |||||||||||||||||||||||
Foreign currency exchange contracts: | |||||||||||||||||||||||
Other current assets | $ | — | $ | 44 | $ | 44 | $ | — | $ | 51 | $ | 51 | |||||||||||
Other assets | — | 6 | 6 | — | 4 | 4 | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||
Other current assets | — | 9 | 9 | — | 9 | 9 | |||||||||||||||||
Other assets | — | 3 | 3 | — | 4 | 4 | |||||||||||||||||
Commodity contracts: | |||||||||||||||||||||||
Other current assets | 6 | — | 6 | 2 | — | 2 | |||||||||||||||||
Total assets | $ | 6 | $ | 62 | $ | 68 | $ | 2 | $ | 68 | $ | 70 | |||||||||||
Liabilities: | |||||||||||||||||||||||
Foreign currency exchange contracts: | |||||||||||||||||||||||
Other current liabilities | $ | — | $ | (34) | $ | (34) | $ | — | $ | (54) | $ | (54) | |||||||||||
Other liabilities | — | (3) | (3) | — | (6) | (6) | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||
Other current liabilities | — | (11) | (11) | — | (11) | (11) | |||||||||||||||||
Other liabilities | — | (4) | (4) | — | (6) | (6) | |||||||||||||||||
Commodity contracts: | |||||||||||||||||||||||
Other current liabilities | (4) | — | (4) | (2) | — | (2) | |||||||||||||||||
Total liabilities | $ | (4) | $ | (52) | $ | (56) | $ | (2) | $ | (77) | $ | (79) |
(millions) | Line Item in the Consolidated Balance Sheet in which the hedged item is included | Carrying amount of the hedged liabilities | Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged liabilities (a) | |||||||||||||||||||||||
June 29, 2024 | December 30, 2023 | June 29, 2024 | December 30, 2023 | |||||||||||||||||||||||
Interest rate contracts | Current maturities of long-term debt | $ | 645 | $ | 655 | $ | 3 | $ | (8) | |||||||||||||||||
Interest rate contracts | Long-term debt | $ | 997 | $ | 1,666 | $ | (50) | $ | (43) |
As of June 29, 2024: | Gross Amounts Not Offset in the Consolidated Balance Sheet | |||||||||||||
Amounts Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received/ Posted | Net Amount | |||||||||||
Total asset derivatives | $ | 115 | $ | (87) | $ | 36 | $ | 64 | ||||||
Total liability derivatives | $ | (112) | $ | 87 | $ | 25 | $ | — |
As of December 30, 2023: | Gross Amounts Not Offset in the Consolidated Balance Sheet | |||||||||||||
Amounts Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received/ Posted | Net Amount | |||||||||||
Total asset derivatives | $ | 86 | $ | (84) | $ | — | $ | 2 | ||||||
Total liability derivatives | $ | (200) | $ | 84 | $ | 68 | $ | (48) |
(millions) | Gain (loss) recognized in AOCI | Gain (loss) excluded from assessment of hedge effectiveness | Location of gain (loss) in income of excluded component | |||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
Foreign currency denominated long-term debt | $ | 14 | $ | (2) | — | $ | — | |||||||||||||||||||
Cross-currency contracts | 14 | (35) | 6 | 14 | Interest expense | |||||||||||||||||||||
Total | $ | 28 | $ | (37) | $ | 6 | $ | 14 |
(millions) | Location of gain (loss) recognized in income | Gain (loss) recognized in income | ||||||||||||
June 29, 2024 | July 1, 2023 | |||||||||||||
Foreign currency exchange contracts | COGS | $ | 14 | $ | (7) | |||||||||
Foreign currency exchange contracts | Other income (expense), net | 2 | (6) | |||||||||||
Foreign currency exchange contracts | SG&A | 2 | (3) | |||||||||||
Commodity contracts | COGS | (32) | (28) | |||||||||||
Total | $ | (14) | $ | (44) |
(millions) | Gain (loss) recognized in AOCI | Gain (loss) excluded from assessment of hedge effectiveness | Location of gain (loss) in income of excluded component | |||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
Foreign currency denominated long-term debt | $ | 51 | $ | (34) | $ | — | $ | — | ||||||||||||||||||
Cross-currency contracts | 48 | (60) | 14 | 28 | Interest expense | |||||||||||||||||||||
Total | $ | 99 | $ | (94) | $ | 14 | $ | 28 |
(millions) | Location of gain (loss) recognized in income | Gain (loss) recognized in income | ||||||||||||
June 29, 2024 | July 1, 2023 | |||||||||||||
Foreign currency exchange contracts | COGS | $ | 13 | $ | (15) | |||||||||
Foreign currency exchange contracts | Other income (expense), net | 6 | (10) | |||||||||||
Foreign currency exchange contracts | SGA | 11 | (5) | |||||||||||
Commodity contracts | COGS | (49) | (63) | |||||||||||
Total | $ | (19) | $ | (93) |
June 29, 2024 | July 1, 2023 | |||||||||||||||||||
(millions) | Interest Expense | Interest Expense | ||||||||||||||||||
Total amounts of income and expense line items presented in the Consolidated Income Statement in which the effects of fair value or cash flow hedges are recorded | $ | 83 | $ | 73 | ||||||||||||||||
Gain (loss) on fair value hedging relationships: | ||||||||||||||||||||
Interest contracts: | ||||||||||||||||||||
Hedged items | (4) | 8 | ||||||||||||||||||
Derivatives designated as hedging instruments | 6 | (7) | ||||||||||||||||||
Gain (loss) on cash flow hedging relationships: | ||||||||||||||||||||
Interest contracts: | ||||||||||||||||||||
Amount of gain (loss) reclassified from AOCI into income | (1) | (2) |
June 29, 2024 | July 1, 2023 | |||||||||||||||||||
(millions) | Interest Expense | Interest Expense | ||||||||||||||||||
Total amounts of income and expense line items presented in the Consolidated Income Statement in which the effects of fair value or cash flow hedges are recorded | $ | 166 | $ | 143 | ||||||||||||||||
Gain (loss) on fair value hedging relationships: | ||||||||||||||||||||
Interest contracts: | ||||||||||||||||||||
Hedged items | (3) | (4) | ||||||||||||||||||
Derivatives designated as hedging instruments | 7 | 6 | ||||||||||||||||||
Gain (loss) on cash flow hedging relationships: | ||||||||||||||||||||
Interest contracts: | ||||||||||||||||||||
Amount of gain (loss) reclassified from AOCI into income | (3) | (5) |
Quarter ended | Year-to-date period ended | ||||||||||||||||
(millions) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||
Net sales | |||||||||||||||||
North America | $ | 1,658 | $ | 1,645 | $ | 3,346 | $ | 3,331 | |||||||||
Europe | 639 | 668 | 1,238 | 1,272 | |||||||||||||
Latin America | 333 | 326 | 647 | 609 | |||||||||||||
AMEA | 564 | 712 | 1,164 | 1,482 | |||||||||||||
Total Reportable Segments | 3,194 | 3,351 | 6,395 | 6,694 | |||||||||||||
Corporate | (2) | — | (3) | (1) | |||||||||||||
Consolidated | $ | 3,192 | $ | 3,351 | $ | 6,392 | $ | 6,693 | |||||||||
Operating profit | |||||||||||||||||
North America | $ | 339 | $ | 280 | $ | 674 | $ | 549 | |||||||||
Europe | 111 | 104 | 139 | 196 | |||||||||||||
Latin America | 46 | 36 | 73 | 58 | |||||||||||||
AMEA | 60 | 67 | 135 | 141 | |||||||||||||
Total Reportable Segments | 556 | 487 | 1,021 | 944 | |||||||||||||
Corporate | (63) | (70) | (135) | (181) | |||||||||||||
Consolidated | $ | 493 | $ | 417 | $ | 886 | $ | 763 |
Quarter ended | Year-to-date period ended | |||||||||||||||||||
(millions) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||||||||
Snacks | $ | 2,069 | $ | 2,052 | $ | 4,084 | $ | 4,074 | ||||||||||||
Cereal | 689 | 707 | 1,376 | 1,386 | ||||||||||||||||
Frozen | 262 | 265 | 552 | 557 | ||||||||||||||||
Noodles and other | 172 | 327 | 380 | 676 | ||||||||||||||||
Consolidated | $ | 3,192 | $ | 3,351 | $ | 6,392 | $ | 6,693 |
Consolidated Balance Sheet | ||||||||
(millions) | June 29, 2024 (unaudited) | December 30, 2023 | ||||||
Trade receivables | $ | 1,381 | $ | 1,246 | ||||
Allowance for credit losses | (16) | (16) | ||||||
Refundable income taxes | 66 | 74 | ||||||
Other receivables | 223 | 264 | ||||||
Accounts receivable, net | $ | 1,654 | $ | 1,568 | ||||
Raw materials and supplies | $ | 310 | $ | 303 | ||||
Finished goods and materials in process | 875 | 940 | ||||||
Inventories | $ | 1,185 | $ | 1,243 | ||||
Intangible assets not subject to amortization | $ | 1,677 | $ | 1,750 | ||||
Intangible assets subject to amortization, net | 127 | 180 | ||||||
Other intangibles, net | $ | 1,804 | $ | 1,930 | ||||
Quarter ended | Year-to-date period ended | |||||||||||||
Consolidated results (dollars in millions, except per share data) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||
Reported net income | $ | 344 | $ | 357 | $ | 611 | $ | 655 | ||||||
Mark-to-market (pre-tax) | 10 | (19) | 22 | (74) | ||||||||||
Separation costs (pre-tax) | (6) | (7) | (19) | (8) | ||||||||||
Network optimization (pre-tax) | (9) | — | (109) | — | ||||||||||
Business and portfolio realignment (pre-tax) | (4) | — | (4) | (1) | ||||||||||
Income tax impact applicable to adjustments, net* | 4 | 8 | 25 | 26 | ||||||||||
Adjusted net income | $ | 349 | $ | 375 | $ | 696 | $ | 712 | ||||||
Foreign currency impact | (5) | — | (16) | — | ||||||||||
Currency-neutral adjusted net income | $ | 354 | $ | 375 | $ | 712 | $ | 712 | ||||||
Reported diluted EPS from continuing operations | $ | 1.00 | $ | 0.85 | $ | 1.78 | $ | 1.52 | ||||||
Mark-to-market (pre-tax) | 0.03 | (0.05) | 0.06 | (0.21) | ||||||||||
Separation costs (pre-tax) | (0.02) | (0.02) | (0.05) | (0.02) | ||||||||||
Network optimization (pre-tax) | (0.03) | — | (0.32) | — | ||||||||||
Business and portfolio realignment (pre-tax) | — | — | — | — | ||||||||||
Income tax impact applicable to adjustments, net* | 0.01 | 0.02 | 0.07 | 0.07 | ||||||||||
Adjusted diluted EPS from continuing operations | $ | 1.01 | $ | 0.90 | $ | 2.02 | $ | 1.68 | ||||||
Foreign currency impact | (0.02) | — | (0.05) | — | ||||||||||
Currency-neutral adjusted diluted EPS from continuing operations | $ | 1.03 | $ | 0.90 | $ | 2.07 | $ | 1.68 | ||||||
Currency-neutral adjusted diluted EPS growth | 14.4 | % | 23.2 | % |
Quarter ended June 29, 2024 | ||||||||||||||||||||||||||||||||||||||
(millions) | North America | Europe | Latin America | AMEA | Corporate | Kellanova Consolidated | ||||||||||||||||||||||||||||||||
Reported net sales | $ | 1,658 | $ | 639 | $ | 333 | $ | 564 | $ | (2) | $ | 3,192 | ||||||||||||||||||||||||||
Foreign currency impact | (2) | (5) | (5) | (260) | — | (272) | ||||||||||||||||||||||||||||||||
Organic net sales | $ | 1,660 | $ | 644 | $ | 338 | $ | 824 | $ | (2) | $ | 3,464 | ||||||||||||||||||||||||||
Quarter ended July 1, 2023 | ||||||||||||||||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||||||||
Reported net sales | $ | 1,645 | $ | 668 | $ | 326 | $ | 712 | $ | — | $ | 3,351 | ||||||||||||||||||||||||||
Divestiture | — | 21 | — | — | — | 21 | ||||||||||||||||||||||||||||||||
Organic net sales | $ | 1,645 | $ | 647 | $ | 326 | $ | 712 | $ | — | $ | 3,330 | ||||||||||||||||||||||||||
% change - 2024 vs. 2023: | ||||||||||||||||||||||||||||||||||||||
Reported growth | 0.8 | % | (4.5) | % | 2.3 | % | (20.8) | % | n/m | (4.7) | % | |||||||||||||||||||||||||||
Foreign currency impact | (0.1) | % | (0.8) | % | (1.5) | % | (36.6) | % | n/m | (8.1) | % | |||||||||||||||||||||||||||
Currency-neutral growth | 0.9 | % | (3.7) | % | 3.8 | % | 15.8 | % | n/m | 3.4 | % | |||||||||||||||||||||||||||
Divestiture | — | % | (3.1) | % | — | % | — | % | n/m | (0.6) | % | |||||||||||||||||||||||||||
Organic growth | 0.9 | % | (0.6) | % | 3.8 | % | 15.8 | % | n/m | 4.0 | % | |||||||||||||||||||||||||||
Volume (tonnage) | 2.0 | % | (6.4) | % | 3.3 | % | (11.7) | % | n/m | (4.0) | % | |||||||||||||||||||||||||||
Pricing/mix | (1.1) | % | 5.8 | % | 0.5 | % | 27.5 | % | n/m | 8.0 | % |
Quarter ended June 29, 2024 | ||||||||||||||||||||||||||||||||||||||
(millions) | North America | Europe | Latin America | AMEA | Corporate | Kellanova Consolidated | ||||||||||||||||||||||||||||||||
Reported operating profit | $ | 339 | $ | 111 | $ | 46 | $ | 60 | $ | (63) | $ | 493 | ||||||||||||||||||||||||||
Mark-to-market | — | — | 4 | — | 6 | 10 | ||||||||||||||||||||||||||||||||
Separation costs | (5) | — | — | — | (1) | (6) | ||||||||||||||||||||||||||||||||
Network optimization | (10) | 1 | — | — | — | (9) | ||||||||||||||||||||||||||||||||
Business and portfolio realignment | (4) | — | — | — | — | (4) | ||||||||||||||||||||||||||||||||
Adjusted operating profit | $ | 358 | $ | 110 | $ | 42 | $ | 60 | $ | (68) | $ | 502 | ||||||||||||||||||||||||||
Foreign currency impact | — | (1) | — | (13) | — | (14) | ||||||||||||||||||||||||||||||||
Currency-neutral adjusted operating profit | $ | 358 | $ | 111 | $ | 42 | $ | 73 | $ | (68) | $ | 516 | ||||||||||||||||||||||||||
Quarter ended July 1, 2023 | ||||||||||||||||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||||||||
Reported operating profit | $ | 280 | $ | 104 | $ | 36 | $ | 67 | $ | (70) | $ | 417 | ||||||||||||||||||||||||||
Mark-to-market | — | — | (3) | — | (16) | (19) | ||||||||||||||||||||||||||||||||
Separation costs | (7) | — | — | — | — | (7) | ||||||||||||||||||||||||||||||||
Adjusted operating profit | $ | 286 | $ | 104 | $ | 40 | $ | 67 | $ | (54) | $ | 443 | ||||||||||||||||||||||||||
% change - 2024 vs. 2023: | ||||||||||||||||||||||||||||||||||||||
Reported growth | 21.2 | % | 6.4 | % | 25.3 | % | (11.1) | % | 10.4 | % | 18.0 | % | ||||||||||||||||||||||||||
Mark-to-market | — | % | — | % | 18.3 | % | — | % | 38.2 | % | 7.4 | % | ||||||||||||||||||||||||||
Separation costs | 1.0 | % | — | % | 1.2 | % | — | % | (2.5) | % | 0.3 | % | ||||||||||||||||||||||||||
Network optimization | (3.4) | % | 0.9 | % | — | % | — | % | — | % | (1.9) | % | ||||||||||||||||||||||||||
Business and portfolio realignment | (1.4) | % | (0.3) | % | (0.1) | % | — | % | (0.4) | % | (1.1) | % | ||||||||||||||||||||||||||
Adjusted growth | 25.0 | % | 5.8 | % | 5.9 | % | (11.1) | % | (24.9) | % | 13.3 | % | ||||||||||||||||||||||||||
Foreign currency impact | — | % | (0.7) | % | 1.2 | % | (20.1) | % | 0.3 | % | (3.1) | % | ||||||||||||||||||||||||||
Currency-neutral adjusted growth | 25.0 | % | 6.5 | % | 4.7 | % | 9.0 | % | (25.2) | % | 16.4 | % | ||||||||||||||||||||||||||
Net sales % change - second quarter 2024 vs. 2023: | |||||||||||||||||
North America | Reported net sales | Foreign currency | Currency-neutral net sales | Divestiture | Organic net sales | ||||||||||||
Snacks | 1.1 | % | (0.1) | % | 1.2 | % | — | % | 1.2 | % | |||||||
Frozen | (0.7) | % | (0.1) | % | (0.6) | % | — | % | (0.6) | % | |||||||
Net sales % change - second quarter 2024 vs. 2023: | |||||||||||||||||
Europe | Reported net sales | Foreign currency | Currency-neutral net sales | Divestiture | Organic net sales | ||||||||||||
Snacks | (3.0) | % | (1.0) | % | (2.0) | % | (3.0) | % | 1.0 | % | |||||||
Cereal | (6.6) | % | (0.6) | % | (6.0) | % | (3.3) | % | (2.7) | % | |||||||
Year-to-date period ended June 29, 2024 | ||||||||||||||||||||||||||||||||||||||
(millions) | North America | Europe | Latin America | AMEA | Corporate | Kellanova Consolidated | ||||||||||||||||||||||||||||||||
Reported net sales | $ | 3,346 | $ | 1,238 | $ | 647 | $ | 1,164 | $ | (3) | $ | 6,392 | ||||||||||||||||||||||||||
Foreign currency impact | (2) | 2 | 12 | (579) | — | (567) | ||||||||||||||||||||||||||||||||
Organic net sales | $ | 3,348 | $ | 1,236 | $ | 635 | $ | 1,743 | $ | (3) | $ | 6,959 | ||||||||||||||||||||||||||
Year-to-date period ended July 1, 2023 | ||||||||||||||||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||||||||
Reported net sales | $ | 3,331 | $ | 1,272 | $ | 609 | $ | 1,482 | $ | (1) | $ | 6,693 | ||||||||||||||||||||||||||
Divestiture | — | 48 | — | — | — | 48 | ||||||||||||||||||||||||||||||||
Organic net sales | $ | 3,331 | $ | 1,224 | $ | 609 | $ | 1,482 | $ | (1) | $ | 6,645 | ||||||||||||||||||||||||||
% change - 2024 vs. 2023: | ||||||||||||||||||||||||||||||||||||||
Reported growth | 0.5 | % | (2.7) | % | 6.3 | % | (21.5) | % | n/m | (4.5) | % | |||||||||||||||||||||||||||
Foreign currency impact | — | % | 0.2 | % | 1.9 | % | (39.1) | % | n/m | (8.5) | % | |||||||||||||||||||||||||||
Currency-neutral growth | 0.5 | % | (2.9) | % | 4.4 | % | 17.6 | % | n/m | 4.0 | % | |||||||||||||||||||||||||||
Divestitures | — | % | (3.8) | % | — | % | — | % | n/m | (0.7) | % | |||||||||||||||||||||||||||
Organic growth | 0.5 | % | 0.9 | % | 4.4 | % | 17.6 | % | n/m | 4.7 | % | |||||||||||||||||||||||||||
Volume (tonnage) | (1.5) | % | (6.7) | % | 1.2 | % | (5.8) | % | n/m | (3.6) | % | |||||||||||||||||||||||||||
Pricing/mix | 2.0 | % | 7.6 | % | 3.2 | % | 23.4 | % | n/m | 8.3 | % |
Year-to-date period ended June 29, 2024 | ||||||||||||||||||||||||||||||||||||||
(millions) | North America | Europe | Latin America | AMEA | Corporate | Kellanova Consolidated | ||||||||||||||||||||||||||||||||
Reported operating profit | $ | 674 | $ | 139 | $ | 73 | $ | 135 | $ | (135) | $ | 886 | ||||||||||||||||||||||||||
Mark-to-market | — | — | 5 | — | 4 | 9 | ||||||||||||||||||||||||||||||||
Separation costs | (15) | — | — | — | (4) | (19) | ||||||||||||||||||||||||||||||||
Network optimization | (40) | (69) | — | — | — | (109) | ||||||||||||||||||||||||||||||||
Business and portfolio realignment | (4) | — | — | — | — | (4) | ||||||||||||||||||||||||||||||||
Adjusted operating profit | $ | 733 | $ | 208 | $ | 68 | $ | 135 | $ | (135) | $ | 1,009 | ||||||||||||||||||||||||||
Foreign currency impact | (1) | 1 | 3 | (33) | — | (30) | ||||||||||||||||||||||||||||||||
Currency-neutral adjusted operating profit | $ | 734 | $ | 207 | $ | 65 | $ | 168 | $ | (135) | $ | 1,039 | ||||||||||||||||||||||||||
Year-to-date period ended July 1, 2023 | ||||||||||||||||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||||||||
Reported operating profit | $ | 549 | $ | 196 | $ | 58 | $ | 141 | $ | (181) | $ | 763 | ||||||||||||||||||||||||||
Mark-to-market | — | — | (5) | — | (69) | (74) | ||||||||||||||||||||||||||||||||
Separation costs | (8) | — | — | — | — | (8) | ||||||||||||||||||||||||||||||||
Business and portfolio realignment | — | — | — | — | (1) | (1) | ||||||||||||||||||||||||||||||||
Adjusted operating profit | $ | 557 | $ | 196 | $ | 63 | $ | 141 | $ | (111) | $ | 846 | ||||||||||||||||||||||||||
% change - 2024 vs. 2023: | ||||||||||||||||||||||||||||||||||||||
Reported growth | 22.9 | % | (29.2) | % | 23.7 | % | (4.5) | % | 25.4 | % | 15.9 | % | ||||||||||||||||||||||||||
Mark-to-market | — | % | — | % | 18.3 | % | — | % | 48.9 | % | 11.2 | % | ||||||||||||||||||||||||||
Separation costs | (1.1) | % | — | % | 1.0 | % | — | % | (3.3) | % | (1.2) | % | ||||||||||||||||||||||||||
Network optimization | (7.2) | % | (35.2) | % | — | % | — | % | — | % | (12.9) | % | ||||||||||||||||||||||||||
Business and portfolio realignment | (0.6) | % | (0.1) | % | (0.1) | % | — | % | 0.3 | % | (0.4) | % | ||||||||||||||||||||||||||
Adjusted growth | 31.8 | % | 6.1 | % | 4.5 | % | (4.5) | % | (20.5) | % | 19.2 | % | ||||||||||||||||||||||||||
Foreign currency impact | — | % | 0.6 | % | 4.0 | % | (24.0) | % | 0.7 | % | (3.5) | % | ||||||||||||||||||||||||||
Currency-neutral adjusted growth | 31.8 | % | 5.5 | % | 0.5 | % | 19.5 | % | (21.2) | % | 22.7 | % | ||||||||||||||||||||||||||
Net sales % change - second quarter year-to-date 2024 vs. 2023: | |||||||||||||||||
North America | Reported net sales | Foreign currency | Currency-neutral net sales | Divestiture | Organic net sales | ||||||||||||
Snacks | 0.7 | % | — | % | 0.7 | % | — | % | 0.7 | % | |||||||
Frozen | (0.7) | % | — | % | (0.7) | % | — | % | (0.7) | % | |||||||
Net sales % change - second quarter year-to-date 2024 vs. 2023: | |||||||||||||||||
Europe | Reported net sales | Foreign currency | Currency-neutral net sales | Divestiture | Organic net sales | ||||||||||||
Snacks | (1.7) | % | — | % | (1.7) | % | (4.0) | % | 2.3 | % | |||||||
Cereal | (4.0) | % | 0.4 | % | (4.4) | % | (3.6) | % | (0.8) | % | |||||||
Net sales % change - second quarter year-to-date 2024 vs. 2023: | |||||||||||||||||
Latin America | Reported net sales | Foreign currency | Currency-neutral net sales | Divestiture | Organic net sales | ||||||||||||
Snacks | 1.6 | % | 0.2 | % | 1.4 | % | — | % | 1.4 | % | |||||||
Cereal | 9.4 | % | 2.9 | % | 6.5 | % | — | % | 6.5 | % | |||||||
Quarter ended | June 29, 2024 | July 1, 2023 | GM change vs. prior year (pts.) | |||||||||||||||||
(dollars in millions) | Gross Profit (a) | Gross Margin (b) | Gross Profit (a) | Gross Margin (b) | ||||||||||||||||
Reported | $ | 1,161 | 36.4 | % | $ | 1,094 | 32.7 | % | 3.7 | |||||||||||
Mark-to-market | 7 | 0.2 | % | (16) | (0.4) | % | 0.6 | |||||||||||||
Separation costs | (1) | — | % | — | — | % | — | |||||||||||||
Network optimization | (9) | (0.3) | % | — | — | % | (0.3) | |||||||||||||
Adjusted | 1,164 | 36.5 | % | 1,110 | 33.1 | % | 3.4 | |||||||||||||
Foreign currency impact | (48) | 1.5 | % | — | — | % | 1.5 | |||||||||||||
Currency-neutral adjusted | $ | 1,212 | 35.0 | % | $ | 1,110 | 33.1 | % | 1.9 |
Year-to-date period ended | June 29, 2024 | July 1, 2023 | GM change vs. prior year (pts.) | |||||||||||||||||
(dollars in millions) | Gross Profit (a) | Gross Margin (b) | Gross Profit (a) | Gross Margin (b) | ||||||||||||||||
Reported | $ | 2,192 | 34.3 | % | $ | 2,078 | 31.0 | % | 3.3 | |||||||||||
Mark-to-market | (3) | — | % | (69) | (1.1) | % | 1.1 | |||||||||||||
Separation costs | (3) | (0.1) | % | — | — | % | (0.1) | |||||||||||||
Network optimization | (109) | (1.7) | % | — | — | % | (1.7) | |||||||||||||
Adjusted | 2,307 | 36.1 | % | 2,147 | 32.1 | % | 4.0 | |||||||||||||
Foreign currency impact | (93) | 1.6 | % | — | — | % | 1.6 | |||||||||||||
Currency-neutral adjusted | $ | 2,400 | 34.5 | % | $ | 2,147 | 32.1 | % | 2.4 |
Quarter ended | Year-to-date period ended | |||||||||||||
Consolidated results (dollars in millions) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||
Reported income taxes | $ | 97 | $ | 77 | $ | 179 | $ | 138 | ||||||
Mark-to-market | 3 | (5) | 6 | (19) | ||||||||||
Separation costs | (1) | (7) | (4) | (10) | ||||||||||
Network Optimization | (5) | — | (26) | — | ||||||||||
Business and portfolio realignment | (1) | 4 | (1) | 3 | ||||||||||
Adjusted income taxes | $ | 101 | $ | 85 | $ | 204 | $ | 164 | ||||||
Reported effective income tax rate | 21.9 | % | 20.7 | % | 22.5 | % | 20.8 | % | ||||||
Mark-to-market | 0.1 | % | (0.2) | % | 0.1 | % | (0.4) | % | ||||||
Separation costs | — | % | (1.4) | % | 0.1 | % | (1.2) | % | ||||||
Network optimization | (0.6) | % | — | % | (0.2) | % | — | |||||||
Business and portfolio realignment | — | % | 1.0 | % | — | % | 0.5 | % | ||||||
Adjusted effective income tax rate | 22.4 | % | 21.3 | % | 22.5 | % | 21.9 | % |
(millions, unaudited) | June 29, 2024 | December 30, 2023 | ||||||||||||
Notes payable | $ | 206 | $ | 121 | ||||||||||
Current maturities of long-term debt | 650 | 663 | ||||||||||||
Long-term debt | 5,007 | 5,089 | ||||||||||||
Total debt liabilities | $ | 5,863 | $ | 5,873 | ||||||||||
Less: | ||||||||||||||
Cash and cash equivalents | (272) | (274) | ||||||||||||
Net debt | $ | 5,591 | $ | 5,599 |
Year-to-date period ended | ||||||||
(millions) | June 29, 2024 | July 1, 2023 | ||||||
Net cash provided by (used in): | ||||||||
Operating activities | 740 | $ | 644 | |||||
Investing activities | (454) | (344) | ||||||
Financing activities | (290) | (299) | ||||||
Effect of exchange rates on cash and cash equivalents | 2 | 8 | ||||||
Net increase (decrease) in cash and cash equivalents | $ | (2) | $ | 9 |
Quarter ended | ||||||||
(millions) | June 29, 2024 | July 1, 2023 | ||||||
Net cash provided by operating activities | $ | 740 | $ | 644 | ||||
Additions to properties | (297) | (339) | ||||||
Free cash flow | $ | 443 | $ | 305 |
Period | (a) Total Number of Shares Purchased | (b) Average Price Paid Per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | (d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||
Month #1: | ||||||||||||||
3/31/2024 - 4/27/2024 | — | $ | — | — | $ | 1,330 | ||||||||
Month #2: | ||||||||||||||
4/28/2024 - 5/25/2024 | — | $ | — | — | $ | 1,330 | ||||||||
Month #3: | ||||||||||||||
5/26/2024 - 6/29/2024 | — | $ | — | — | $ | 1,330 | ||||||||
Total | — | — |
Amendment to Supply Agreement dated as of September 29, 2023, between Kellanova and WK Kellogg Co | ||||||||
Rule 13a-14(e)/15d-14(a) Certification from Steven A. Cahillane | ||||||||
Rule 13a-14(e)/15d-14(a) Certification from Amit Banati | ||||||||
Section 1350 Certification from Steven A. Cahillane | ||||||||
Section 1350 Certification from Amit Banati | ||||||||
101.INS | XBRL Instance Document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
KELLANOVA | ||
/s/ Amit Banati | ||
Amit Banati | ||
Principal Financial Officer; Vice Chairman and Chief Financial Officer | ||
/s/ Kurt Forche | ||
Kurt Forche | ||
Principal Accounting Officer; Vice President and Corporate Controller |
Exhibit No. | Description | Electronic (E) Paper (P) Incorp. By Ref. (IBRF) | ||||||
Amendment to Supply Agreement dated as of September 29, 2023, between Kellanova and WK Kellogg Co | E | |||||||
Rule 13a-14(e)/15d-14(a) Certification from Steven A. Cahillane | E | |||||||
Rule 13a-14(e)/15d-14(a) Certification from Amit Banati | E | |||||||
Section 1350 Certification from Steven A. Cahillane | E | |||||||
Section 1350 Certification from Amit Banati | E | |||||||
101.INS | XBRL Instance Document | E | ||||||
101.SCH | XBRL Taxonomy Extension Schema Document | E | ||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | E | ||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | E | ||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | E | ||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | E | ||||||
Kellanova | WK Kellogg Co | ||||||||||
Name: Rodrigo Lance | Name: Sherry Brice | ||||||||||
Signature: | /s/ Rodrigo Lance | Signature: | /s/ Sherry Brice | ||||||||
SVP, Global Supply Chain, Kellanova | Chief Supply Chain Officer, WK Kellogg Co |
/s/ Steven A. Cahillane | |||||
Chairman and Chief Executive Officer |
/s/ Amit Banati | |||||
Vice Chairman and Chief Financial Officer |
/s/ Steven A. Cahillane | |||||
Name: | Steven A. Cahillane | ||||
Title: | Chairman and Chief Executive Officer |
/s/ Amit Banati | |||||
Name: | Amit Banati | ||||
Title: | Vice Chairman and Chief Financial Officer |