Delaware | 1-9210 | 95-4035997 | ||||||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
5 Greenway Plaza, Suite 110 Houston, Texas | 77046 | ||||
(Address of Principal Executive Offices) | (Zip Code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
Common Stock, $0.20 par value | OXY | New York Stock Exchange | ||||||
Warrants to Purchase Common Stock, $0.20 par value | OXY WS | New York Stock Exchange |
99.1 | |||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
July 28, 2025 | OCCIDENTAL PETROLEUM CORPORATION | |||||||
By: | /s/ Christopher O. Champion | |||||||
Name: | Christopher O. Champion | |||||||
Title: | Vice President, Chief Accounting Officer and Controller | |||||||
in millions except per-share amounts | Occidental Historical | CrownRock Six Months Ended June 30, 2024 (Adjusted) | CrownRock July 1, 2024 through the Closing Date | Acquisition Accounting and Related Transactions | Occidental Combined Pro Forma | |||||||||||||||
Revenues and other income | ||||||||||||||||||||
Net sales | 26,725 | 1,265 | 194 | — | 28,184 | |||||||||||||||
Interest, dividends and other income | 171 | 6 | 2 | — | 179 | |||||||||||||||
Gains (losses) on sales of assets and other, net | (16) | — | — | — | (16) | |||||||||||||||
Total | 26,880 | 1,271 | 196 | — | 28,347 | |||||||||||||||
Costs and other deductions | ||||||||||||||||||||
Oil and gas lease operating expense | 4,738 | 216 | 17 | — | 4,971 | |||||||||||||||
Transportation and gathering expense | 1,608 | — | — | — | 1,608 | |||||||||||||||
Chemical and midstream cost of sales | 3,121 | — | — | — | 3,121 | |||||||||||||||
Purchased commodities | 337 | — | — | — | 337 | |||||||||||||||
Selling, general and administrative expenses | 1,062 | 9 | 2 | — | 1,073 | |||||||||||||||
Other operating and non-operating expense | 1,581 | — | — | — | 1,581 | |||||||||||||||
Taxes other than on income | 1,039 | 65 | 11 | — | 1,115 | |||||||||||||||
Depreciation, depletion and amortization | 7,371 | 325 | 57 | 110 | (b) | 7,863 | ||||||||||||||
Asset impairments and other charges | 1,281 | — | — | — | 1,281 | |||||||||||||||
Acquisition-related costs | 84 | — | — | — | 84 | |||||||||||||||
Exploration expense | 275 | — | — | — | 275 | |||||||||||||||
Interest and debt expense, net | 1,175 | 39 | 6 | 330 | (a) | 1,550 | ||||||||||||||
Total | 23,672 | 654 | 93 | 440 | 24,859 | |||||||||||||||
Income (loss) before income taxes and other items | 3,208 | 617 | 103 | (440) | 3,488 | |||||||||||||||
Other items | ||||||||||||||||||||
Income from equity investments and other | 862 | (2) | 2 | — | 862 | |||||||||||||||
Total | 862 | (2) | 2 | — | 862 | |||||||||||||||
Income (loss) before income taxes | 4,070 | 615 | 105 | (440) | 4,350 | |||||||||||||||
Income tax expense | (1,174) | — | — | (62) | (c) | (1,236) | ||||||||||||||
Income (loss) from continuing operations | 2,896 | 615 | 105 | (502) | 3,114 | |||||||||||||||
Less: Net income attributable to noncontrolling interests | (22) | — | — | — | (22) | |||||||||||||||
Less: Preferred stock dividends | (679) | — | — | — | (679) | |||||||||||||||
Income (loss) from continuing operations attributable to Common Stockholders | 2,195 | 615 | 105 | (502) | 2,413 | |||||||||||||||
Net income from continuing operations attributable to common stockholders—basic | $ | 2.39 | $ | 2.58 | ||||||||||||||||
Net income from continuing operations attributable to common stockholders—diluted | $ | 2.26 | $ | 2.44 | ||||||||||||||||
Weighted-average number of basic shares | 911.8 | 17.2 | (e) | 929.0 | ||||||||||||||||
Diluted weighted-average common shares | 967.1 | 17.2 | (e) | 984.3 |
in millions, except for interest rates | Principal Amount | Interest Rate (1) | Estimated interest expense January 1, 2024 through the Closing Date | ||||||||
Notes | 5,000 | 5.47 | % | $ | 159 | ||||||
Term loan (364 day) | 2,000 | 6.94 | % | 81 | |||||||
Term loan (2 year) | 2,700 | 7.07 | % | 111 | |||||||
Total debt assumed issued | $ | 9,700 | 6.22 | % | $ | 351 | |||||
Amortization of term loan debt issuance costs | 3 | ||||||||||
Amortization of notes debt issuance costs | 4 | ||||||||||
Redemption of 2025 CrownRock Notes | (28) | ||||||||||
Total interest expense | $ | 330 | |||||||||
Income Statement in millions | For six months ended June 30, 2024 | |||||||
Reclassification from CrownRock Historical | Reclassification to CrownRock Historical (Adjusted) | |||||||
Revenues and other income | ||||||||
Net sales | $ | $ | 1,264.5 | |||||
Interest, dividends and other income | 6.4 | |||||||
Oil and natural gas sales | 1,187.0 | |||||||
Saltwater disposal | 40.9 | |||||||
Gathering system rent and transportation fees | 26.3 | |||||||
Fresh water supply | 7.8 | |||||||
Surface ownership | 2.4 | |||||||
Interest income | 6.4 | |||||||
Costs and other deductions | ||||||||
Oil and gas lease operating expense | 215.9 | |||||||
Selling, general and administrative expenses | 8.6 | |||||||
Taxes other than on income | 64.7 | |||||||
Depreciation, depletion and amortization | 1.1 | |||||||
Lease operating expense | 215.9 | |||||||
Production and ad valorem taxes | 64.7 | |||||||
Accretion of discount on asset retirement obligation | 1.1 | |||||||
General and administrative | 8.6 | |||||||
Other items | ||||||||
Income from equity investments and other | (1.5) | |||||||
Other income (expense), net | (1.5) | |||||||
Total | $ | 1,560 | $ | 1,560 |
in millions, except per-share amounts | For year ended December 31, 2024 | |||||||
Occidental Historical | Occidental Combined Pro Forma | |||||||
Income from continuing operations attributable to common stock | $ | 2,195 | $ | 2,413 | ||||
Less: Net income allocated to participating securities | (12) | (13) | ||||||
Net income, net of participating securities | $ | 2,183 | $ | 2,400 | ||||
Weighted-average number of basic shares | 911.8 | 929.0 | ||||||
Dilutive securities | 55.3 | 55.3 | ||||||
Diluted weighted average common shares outstanding | 967.1 | 984.3 | ||||||
Basic income from continuing ops per common share | $ | 2.39 | $ | 2.58 | ||||
Diluted income from continuing ops per common share | $ | 2.26 | $ | 2.44 |