England and Wales | 98-1193584 | |||||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification Number) |
|||||||
125 Old Broad Street | ||||||||
London |
United Kingdom | EC2N 1AR | ||||||
(Address of principal executive offices) | (Country) | (Zip Code) | ||||||
+ |
44 20 3296 3000
|
|||||||
(Registrant's telephone number, including area code) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
Ordinary Share, $0.10 par value | CWK | New York Stock Exchange |
Large accelerated filer | x | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Page | ||||||||||||||
PART I | ||||||||||||||
Item 1. | Business Overview | |||||||||||||
Item 1A.
|
Risk Factors | |||||||||||||
Item 1B. | Unresolved Staff Comments | |||||||||||||
Item 2. | Properties | |||||||||||||
Item 3. | Legal Proceedings | |||||||||||||
Item 4. | Mine Safety Disclosures | |||||||||||||
PART II | ||||||||||||||
Item 5. | Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | |||||||||||||
Item 6. | Selected Financial Data | |||||||||||||
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |||||||||||||
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | |||||||||||||
Item 8. | Financial Statements and Supplementary Data | |||||||||||||
Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | |||||||||||||
Item 9A. | Controls and Procedures | |||||||||||||
Item 9B. | Other Information | |||||||||||||
PART III | ||||||||||||||
Item 10. | Directors, Executive Officers and Corporate Governance | |||||||||||||
Item 11. | Executive Compensation | |||||||||||||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | |||||||||||||
Item 13. | Certain Relationships and Related Transactions, and Director Independence | |||||||||||||
Item 14. | Principal Accountant Fees and Services | |||||||||||||
PART IV | ||||||||||||||
Item 15. | Exhibits and Financial Statement Schedules | |||||||||||||
Schedule II - Valuation and Qualifying Accounts | ||||||||||||||
Signatures | ||||||||||||||
08/02/18 | 9/18 | 12/18 | 3/19 | 6/19 | 9/19 | 12/19 | 3/20 | 6/20 | 9/20 | 12/20 | |||||||||||||||||||||||||
CWK | 100.00 | 95.40 | 81.25 | 99.94 | 100.39 | 104.04 | 114.77 | 65.92 | 69.96 | 59.01 | 83.27 | ||||||||||||||||||||||||
S&P 500 | 100.00 | 103.07 | 88.67 | 100.25 | 104.05 | 105.29 | 113.94 | 91.42 | 109.66 | 118.95 | 132.85 | ||||||||||||||||||||||||
Peer Group | 100.00 | 86.97 | 77.09 | 100.11 | 97.48 | 96.29 | 117.28 | 64.16 | 68.78 | 65.98 | 97.65 |
Statement of Operations Data: | Year Ended December 31, | ||||||||||||||||||||||||||||
(in millions, except for per share data) | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||||||||||
Revenue | $ | 7,843.7 | $ | 8,751.0 | $ | 8,219.9 | $ | 6,923.9 | $ | 6,215.7 | |||||||||||||||||||
Operating income (loss) | $ | (53.1) | $ | 187.3 | $ | 12.6 | $ | (171.1) | $ | (295.4) | |||||||||||||||||||
Net income (loss) attributable to the Company | $ | (220.5) | $ | 0.2 | $ | (185.8) | $ | (221.3) | $ | (434.2) | |||||||||||||||||||
Net earnings (loss) per Share, Basic and Diluted: | |||||||||||||||||||||||||||||
Basic | $ | (1.00) | $ | — | $ | (1.09) | $ | (1.54) | $ | (3.07) | |||||||||||||||||||
Diluted | $ | (1.00) | $ | — | $ | (1.09) | $ | (1.54) | $ | (3.07) | |||||||||||||||||||
Weighted Average Shares Outstanding | |||||||||||||||||||||||||||||
Basic | 220.8 | 217.7 | 171.2 | 143.9 | 141.4 | ||||||||||||||||||||||||
Diluted | 220.8 | 224.5 | 171.2 | 143.9 | 141.4 | ||||||||||||||||||||||||
Balance sheet data (at period end): | |||||||||||||||||||||||||||||
Total cash and cash equivalents | $ | 1,074.8 | $ | 813.2 | $ | 895.3 | $ | 405.6 | $ | 382.3 | |||||||||||||||||||
Total assets | $ | 7,337.9 | $ | 7,163.4 | $ | 6,546.0 | $ | 5,793.4 | $ | 5,677.3 | |||||||||||||||||||
Total liabilities | $ | 6,242.3 | $ | 5,862.1 | $ | 5,185.9 | $ | 5,294.0 | $ | 5,091.9 | |||||||||||||||||||
Total debt | $ | 3,275.4 | $ | 2,659.6 | $ | 2,684.1 | $ | 2,843.5 | $ | 2,660.1 |
Other Historical Data: | Year Ended December 31, | ||||||||||
(in millions) | 2020 | 2019 | 2018 | ||||||||
Americas Adjusted EBITDA(1)
|
$ | 326.5 | $ | 499.8 | $ | 450.3 | |||||
EMEA Adjusted EBITDA(1)
|
77.5 | 100.4 | 107.9 | ||||||||
APAC Adjusted EBITDA(1)
|
100.3 | 124.2 | 100.9 | ||||||||
Adjusted EBITDA(1)
|
$ | 504.3 | $ | 724.4 | $ | 659.1 |
Statement of Cash Flow Data: | Year Ended December 31, | ||||||||||
(in millions) | 2020 | 2019 | 2018 | ||||||||
Net cash provided by (used in) operating activities | $ | (38.2) | $ | 269.3 | $ | (2.2) | |||||
Net cash used in investing activities | (257.8) | (274.9) | (218.0) | ||||||||
Net cash provided by (used in) financing activities | 571.9 | (89.6) | 725.9 |
Year Ended
December 31, |
||||||||||||||
2020 | 2019 | % Change in USD | % Change in Local Currency | |||||||||||
Revenue: | ||||||||||||||
Property, facilities and project management | $ | 2,969.7 | $ | 2,949.0 | 1 | % | 1 | % | ||||||
Leasing | 1,275.6 | 1,938.6 | (34) | % | (34) | % | ||||||||
Capital markets | 769.7 | 1,029.4 | (25) | % | (26) | % | ||||||||
Valuation and other | 450.8 | 483.1 | (7) | % | (7) | % | ||||||||
Total service line fee revenue(1)
|
5,465.8 | 6,400.1 | (15) | % | (14) | % | ||||||||
Gross contract reimbursables(2)
|
2,377.9 | 2,350.9 | 1 | % | 1 | % | ||||||||
Total revenue | $ | 7,843.7 | $ | 8,751.0 | (10) | % | (10) | % | ||||||
Costs and expenses: | ||||||||||||||
Cost of services provided to clients | $ | 4,077.4 | $ | 4,630.8 | (12) | % | (12) | % | ||||||
Cost of gross contract reimbursables | 2,377.9 | 2,350.9 | 1 | % | 1 | % | ||||||||
Total costs of services | 6,455.3 | 6,981.7 | (8) | % | (7) | % | ||||||||
Operating, administrative and other | 1,120.8 | 1,277.6 | (12) | % | (13) | % | ||||||||
Depreciation and amortization | 263.6 | 296.7 | (11) | % | (11) | % | ||||||||
Restructuring, impairment and related charges | 57.1 | 7.7 | n.m. | n.m. | ||||||||||
Total costs and expenses | 7,896.8 | 8,563.7 | (8) | % | (8) | % | ||||||||
Operating income (loss) | (53.1) | 187.3 | n.m. | n.m. | ||||||||||
Interest expense, net of interest income | (163.8) | (150.6) | 9 | % | 9 | % | ||||||||
Earnings from equity method investments | 8.3 | 2.6 | n.m. | n.m. | ||||||||||
Other income, net | 32.0 | 3.5 | n.m. | n.m. | ||||||||||
Earnings (loss) before income taxes | (176.6) | 42.8 | n.m. | n.m. | ||||||||||
Provision for income taxes | 43.9 | 42.6 | 3 | % | (2) | % | ||||||||
Net income (loss) | $ | (220.5) | $ | 0.2 | n.m. | n.m. | ||||||||
Adjusted EBITDA | $ | 504.3 | $ | 724.4 | (30) | % | (31) | % | ||||||
Adjusted EBITDA margin(3)
|
9.2 | % | 11.3 | % |
Year Ended December 31, 2020 | Year Ended December 31, 2019 | ||||||||||||||||
Net income (loss) | $ | (220.5) | $ | 0.2 | |||||||||||||
Add/(less): | |||||||||||||||||
Depreciation and amortization(1)
|
263.6 | 296.7 | |||||||||||||||
Interest expense, net of interest income | 163.8 | 150.6 | |||||||||||||||
Provision for income taxes | 43.9 | 42.6 | |||||||||||||||
Integration and other costs related to merger(2)
|
64.0 | 112.5 | |||||||||||||||
Pre-IPO stock-based compensation(3)
|
19.2 | 43.9 | |||||||||||||||
Acquisition related costs and efficiency initiatives(4)
|
154.1 | 56.1 | |||||||||||||||
Other(5)
|
16.2 | 21.8 | |||||||||||||||
Adjusted EBITDA | $ | 504.3 | $ | 724.4 |
Year Ended December 31, 2020 | Year Ended December 31, 2019 | ||||||||||
Americas Fee-based operating expenses | $ | 3,423.3 | $ | 3,872.3 | |||||||
EMEA Fee-based operating expenses | 792.9 | 832.9 | |||||||||
APAC Fee-based operating expenses | 763.1 | 976.6 | |||||||||
Cost of gross contract reimbursables | 2,377.9 | 2,350.9 | |||||||||
Segment operating expenses: | 7,357.2 | 8,032.7 | |||||||||
Depreciation and amortization(1)
|
263.6 | 296.7 | |||||||||
Integration and other costs related to merger(2)
|
64.0 | 112.5 | |||||||||
Pre-IPO stock-based compensation(3)
|
19.2 | 43.9 | |||||||||
Acquisition related costs and efficiency initiatives(4)
|
176.6 | 56.1 | |||||||||
Other(5)
|
16.2 | 21.8 | |||||||||
Total costs and expenses | $ | 7,896.8 | $ | 8,563.7 |
Year Ended December 31, | |||||||||||||||||
2020 | 2019 | % Change in USD | % Change in Local Currency | ||||||||||||||
Revenue: | |||||||||||||||||
Property, facilities and project management | $ | 2,047.6 | $ | 1,941.0 | 5 | % | 6 | % | |||||||||
Leasing | 942.6 | 1,507.5 | (37) | % | (37) | % | |||||||||||
Capital markets | 589.9 | 742.9 | (21) | % | (21) | % | |||||||||||
Valuation and other | 166.8 | 180.8 | (8) | % | (7) | % | |||||||||||
Total service line fee revenue(1)
|
3,746.9 | 4,372.2 | (14) | % | (14) | % | |||||||||||
Gross contract reimbursables(2)
|
1,960.2 | 1,799.9 | 9 | % | 9 | % | |||||||||||
Total revenue | $ | 5,707.1 | $ | 6,172.1 | (8) | % | (7) | % | |||||||||
Costs and expenses: | |||||||||||||||||
Americas Fee-based operating expenses | $ | 3,423.3 | $ | 3,872.3 | (12) | % | (11) | % | |||||||||
Cost of gross contract reimbursables | 1,960.2 | 1,799.9 | 9 | % | 9 | % | |||||||||||
Segment operating expenses | $ | 5,383.5 | $ | 5,672.2 | (5) | % | (5) | % | |||||||||
Adjusted EBITDA | $ | 326.5 | $ | 499.8 | (35) | % | (35) | % | |||||||||
Adjusted EBITDA Margin(3)
|
8.7 | % | 11.4 | % | |||||||||||||
Year Ended December 31, | |||||||||||||||||
2020 | 2019 | % Change in USD | % Change in Local Currency | ||||||||||||||
Revenue: | |||||||||||||||||
Property, facilities and project management | $ | 375.6 | $ | 308.2 | 22 | % | 20 | % | |||||||||
Leasing | 193.8 | 250.8 | (23) | % | (24) | % | |||||||||||
Capital markets | 125.5 | 181.9 | (31) | % | (33) | % | |||||||||||
Valuation and other | 170.8 | 187.6 | (9) | % | (10) | % | |||||||||||
Total service line fee revenue(1)
|
865.7 | 928.5 | (7) | % | (8) | % | |||||||||||
Gross contract reimbursables(2)
|
101.2 | 109.7 | (8) | % | (8) | % | |||||||||||
Total revenue | $ | 966.9 | $ | 1,038.2 | (7) | % | (8) | % | |||||||||
Costs and expenses: | |||||||||||||||||
EMEA Fee-based operating expenses | $ | 792.9 | $ | 832.9 | (5) | % | (6) | % | |||||||||
Cost of gross contract reimbursables | 101.2 | 109.7 | (8) | % | (8) | % | |||||||||||
Segment operating expenses | $ | 894.1 | $ | 942.6 | (5) | % | (7) | % | |||||||||
Adjusted EBITDA | $ | 77.5 | $ | 100.4 | (23) | % | (25) | % | |||||||||
Adjusted EBITDA Margin(3)
|
9.0 | % | 10.8 | % |
Year Ended December 31, | |||||||||||||||||
2020 | 2019 | % Change in USD | % Change in Local Currency | ||||||||||||||
Revenue: | |||||||||||||||||
Property, facilities and project management | $ | 546.5 | $ | 699.8 | (22) | % | (21) | % | |||||||||
Leasing | 139.2 | 180.3 | (23) | % | (23) | % | |||||||||||
Capital markets | 54.3 | 104.6 | (48) | % | (49) | % | |||||||||||
Valuation and other | 113.2 | 114.7 | (1) | % | (2) | % | |||||||||||
Total service line fee revenue(1)
|
853.2 | 1,099.4 | (22) | % | (22) | % | |||||||||||
Gross contract reimbursables(2)
|
316.5 | 441.3 | (28) | % | (27) | % | |||||||||||
Total revenue | $ | 1,169.7 | $ | 1,540.7 | (24) | % | (23) | % | |||||||||
Costs and expenses: | |||||||||||||||||
APAC Fee-based operating expenses | $ | 763.1 | $ | 976.6 | (22) | % | (22) | % | |||||||||
Cost of gross contract reimbursables | 316.5 | 441.3 | (28) | % | (27) | % | |||||||||||
Segment operating expenses | $ | 1,079.6 | $ | 1,417.9 | (24) | % | (23) | % | |||||||||
Adjusted EBITDA | $ | 100.3 | $ | 124.2 | (19) | % | (19) | % | |||||||||
Adjusted EBITDA Margin(3)
|
11.8 | % | 11.3 | % | |||||||||||||
Cash Flow Summary | Year Ended December 31, 2020 | Year Ended December 31, 2019 | |||||||||||||||
Net cash provided by (used in) operating activities | $ | (38.2) | $ | 269.3 | |||||||||||||
Net cash used in investing activities | (257.8) | (274.9) | |||||||||||||||
Net cash provided by (used in) financing activities | 571.9 | (89.6) | |||||||||||||||
Effects of exchange rate fluctuations on cash, cash equivalents and restricted cash | 15.9 | 2.1 | |||||||||||||||
Total change in cash, cash equivalents and restricted cash | $ | 291.8 | $ | (93.1) |
Contractual Obligations | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||||||||||
Debt obligations | $ | 3,299.5 | $ | 29.7 | $ | 53.5 | $ | 2,566.3 | $ | 650.0 | ||||||||||||||||
Finance lease obligations | 20.0 | 10.3 | 8.9 | 0.8 | — | |||||||||||||||||||||
Operating lease obligations | 610.9 | 141.0 | 217.1 | 144.2 | 108.6 | |||||||||||||||||||||
Defined benefit pension obligations | 88.1 | 8.0 | 16.9 | 17.8 | 45.4 | |||||||||||||||||||||
Total contractual obligations | $ | 4,018.5 | $ | 189.0 | $ | 296.4 | $ | 2,729.1 | $ | 804.0 |
Page | ||||||||
Report of Independent Registered Public Accounting Firm | ||||||||
Consolidated Balance Sheets as of December 31, 2020 and 2019 | ||||||||
Consolidated Statements of Operations for the years ended December 31, 2020, 2019 and 2018 | ||||||||
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2020, 2019 and 2018 | ||||||||
Consolidated Statements of Changes in Equity for the years ended December 31, 2020, 2019 and 2018 | ||||||||
Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018 | ||||||||
Notes to the Consolidated Financial Statements | ||||||||
Quarterly Results of Operations (Unaudited) | ||||||||
FINANCIAL STATEMENT SCHEDULES: | ||||||||
Schedule II - Valuation and Qualifying Accounts | ||||||||
As of
|
||||||||
(in millions, except per share data)
|
December 31, 2020 | December 31, 2019 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,074.8 | $ | 813.2 | ||||
Trade and other receivables, net of allowance balance of $70.9 million and $58.4 million, as of December 31, 2020 and 2019, respectively
|
1,301.6 | 1,524.2 | ||||||
Income tax receivable | 43.5 | 39.0 | ||||||
Short-term contract assets | 247.6 | 313.4 | ||||||
Prepaid expenses and other current assets | 223.2 | 171.0 | ||||||
Total current assets | 2,890.7 | 2,860.8 | ||||||
Property and equipment, net | 235.9 | 299.4 | ||||||
Goodwill | 2,098.0 | 1,969.1 | ||||||
Intangible assets, net | 991.2 | 1,062.6 | ||||||
Equity method investments | 114.9 | 7.9 | ||||||
Deferred tax assets | 61.4 | 86.6 | ||||||
Non-current operating lease assets | 438.2 | 490.7 | ||||||
Other non-current assets | 507.6 | 386.3 | ||||||
Total assets | $ | 7,337.9 | $ | 7,163.4 | ||||
Liabilities and Shareholders' Equity | ||||||||
Current liabilities: | ||||||||
Short-term borrowings and current portion of long-term debt | $ | 39.7 | $ | 39.3 | ||||
Accounts payable and accrued expenses | 1,054.4 | 1,145.3 | ||||||
Accrued compensation | 720.5 | 888.8 | ||||||
Income tax payable | 45.1 | 59.6 | ||||||
Other current liabilities | 205.8 | 189.6 | ||||||
Total current liabilities | 2,065.5 | 2,322.6 | ||||||
Long-term debt, net | 3,235.7 | 2,620.3 | ||||||
Deferred tax liabilities | 102.2 | 110.0 | ||||||
Non-current operating lease liabilities | 405.6 | 457.1 | ||||||
Other non-current liabilities | 433.3 | 352.1 | ||||||
Total liabilities | 6,242.3 | 5,862.1 | ||||||
Commitments and contingencies (See Note 15) | ||||||||
Shareholders' Equity: | ||||||||
Ordinary shares, nominal value $0.10 per share, 222.0 shares issued and outstanding at December 31, 2020 and ordinary shares, nominal value $0.10 per share, 219.5 shares issued and outstanding at December 31, 2019
|
22.2 | 22.0 | ||||||
Additional paid-in capital | 2,843.4 | 2,819.1 | ||||||
Accumulated deficit | (1,528.2) | (1,297.0) | ||||||
Accumulated other comprehensive loss | (242.7) | (242.8) | ||||||
Total equity attributable to the Company | 1,094.7 | 1,301.3 | ||||||
Non-controlling interests | 0.9 | — | ||||||
Total equity | 1,095.6 | 1,301.3 | ||||||
Total liabilities and shareholders' equity | $ | 7,337.9 | $ | 7,163.4 |
Year ended | ||||||||||||||
(in millions, except per share data)
|
December 31, 2020 | December 31, 2019 | December 31, 2018 | |||||||||||
Revenue | $ | 7,843.7 | $ | 8,751.0 | $ | 8,219.9 | ||||||||
Costs and expenses: | ||||||||||||||
Cost of services (exclusive of depreciation and amortization) | 6,455.3 | 6,981.7 | 6,642.4 | |||||||||||
Operating, administrative and other | 1,120.8 | 1,277.6 | 1,273.4 | |||||||||||
Depreciation and amortization | 263.6 | 296.7 | 290.0 | |||||||||||
Restructuring, impairment and related charges | 57.1 | 7.7 | 1.5 | |||||||||||
Total costs and expenses | 7,896.8 | 8,563.7 | 8,207.3 | |||||||||||
Operating income (loss) | (53.1) | 187.3 | 12.6 | |||||||||||
Interest expense, net of interest income | (163.8) | (150.6) | (228.8) | |||||||||||
Earnings from equity method investments | 8.3 | 2.6 | 1.9 | |||||||||||
Other income, net | 32.0 | 3.5 | 3.5 | |||||||||||
Earnings (loss) before income taxes | (176.6) | 42.8 | (210.8) | |||||||||||
Provision (benefit) from income taxes | 43.9 | 42.6 | (25.0) | |||||||||||
Net income (loss) | $ | (220.5) | $ | 0.2 | $ | (185.8) | ||||||||
Basic earnings (loss) per share: | ||||||||||||||
Earnings (loss) per share attributable to common shareholders, basic | $ | (1.00) | $ | 0.00 | $ | (1.09) | ||||||||
Weighted average shares outstanding for basic earnings (loss) per share | 220.8 | 217.7 | 171.2 | |||||||||||
Diluted earnings (loss) per share: | ||||||||||||||
Earnings (loss) per share attributable to common shareholders, diluted | $ | (1.00) | $ | 0.00 | $ | (1.09) | ||||||||
Weighted average shares outstanding for diluted earnings (loss) per share | 220.8 | 224.5 | 171.2 | |||||||||||
Year ended | ||||||||||||||||||||
(in millions)
|
December 31, 2020 | December 31, 2019 | December 31, 2018 | |||||||||||||||||
Net income (loss) | $ | (220.5) | $ | 0.2 | $ | (185.8) | ||||||||||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||||||||||
Designated hedge losses | (79.9) | (92.3) | (5.7) | |||||||||||||||||
Defined benefit plan actuarial gains (losses) | (9.0) | (1.1) | 0.8 | |||||||||||||||||
Foreign currency translation | 89.0 | 5.0 | (62.3) | |||||||||||||||||
Total other comprehensive (loss) income | 0.1 | (88.4) | (67.2) | |||||||||||||||||
Total comprehensive loss | $ | (220.4) | $ | (88.2) | $ | (253.0) |
Accumulated Other Comprehensive Income (Loss)
|
|||||||||||||||||||||||||||||||||||
(in millions)
|
Ordinary Shares
|
Ordinary Shares ($)
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Unrealized Hedging (Losses) Gains
|
Foreign Currency Translation
|
Defined Benefit Plans
|
Total Accumulated Other Comprehensive Loss, net of tax
|
Total Equity Attributable to the Company
|
Non-Controlling Interests | Total Equity | ||||||||||||||||||||||||
Balance as of December 31, 2017 | 145.1 | $ | 1,451.3 | $ | 283.8 | $ | (1,148.5) | $ | 19.6 | $ | (101.1) | $ | (5.7) | $ | (87.2) | $ | 499.4 | $ | — | $ | 499.4 | ||||||||||||||
Net loss | — | — | — | (185.8) | — | — | — | — | (185.8) | — | (185.8) | ||||||||||||||||||||||||
Capital reduction | — | (1,436.7) | 1,436.7 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Adoption of new revenue accounting standard | — | — | — | 35.9 | — | — | — | — | 35.9 | — | 35.9 | ||||||||||||||||||||||||
Share issuances | 8.0 | 0.8 | 8.8 | — | — | — | — | — | 9.6 | — | 9.6 | ||||||||||||||||||||||||
Stock-based compensation | — | — | 77.9 | — | — | — | — | — | 77.9 | — | 77.9 | ||||||||||||||||||||||||
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes | 1.2 | 0.1 | — | — | — | — | — | 0.1 | — | 0.1 | |||||||||||||||||||||||||
Foreign currency translation | — | — | — | — | — | (62.3) | — | (62.3) | (62.3) | — | (62.3) | ||||||||||||||||||||||||
Defined benefit plans actuarial gain | — | — | — | — | — | — | 0.8 | 0.8 | 0.8 | — | 0.8 | ||||||||||||||||||||||||
Unrealized loss on hedging instruments | — | — | — | — | 7.5 | — | — | 7.5 | 7.5 | — | 7.5 | ||||||||||||||||||||||||
Amounts reclassified from AOCI to the statement of operations | — | — | — | — | (13.2) | — | — | (13.2) | (13.2) | — | (13.2) | ||||||||||||||||||||||||
Proceeds from IPO and Concurrent Private Placement, net of underwriting and other expenses | 62.3 | 6.2 | 987.4 | — | — | — | — | — | 993.6 | — | 993.6 | ||||||||||||||||||||||||
Other activity | — | — | (3.4) | — | — | — | — | — | (3.4) | — | (3.4) | ||||||||||||||||||||||||
Balance as of December 31, 2018 | 216.6 | $ | 21.7 | $ | 2,791.2 | $ | (1,298.4) | $ | 13.9 | $ | (163.4) | $ | (4.9) | $ | (154.4) | $ | 1,360.1 | $ | — | $ | 1,360.1 | ||||||||||||||
Net income | — | — | — | 0.2 | — | — | — | — | 0.2 | — | 0.2 | ||||||||||||||||||||||||
Adoption of new stock-based compensation accounting standard (see Note 2) | — | — | (1.2) | 1.2 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Stock-based compensation | — | — | 61.3 | — | — | — | — | — | 61.3 | — | 61.3 | ||||||||||||||||||||||||
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes | 2.9 | 0.3 | (31.8) | — | — | — | — | — | (31.5) | — | (31.5) | ||||||||||||||||||||||||
Share repurchase | — | — | (0.4) | — | — | — | — | — | (0.4) | — | (0.4) | ||||||||||||||||||||||||
Foreign currency translation | — | — | — | — | — | 5.0 | — | 5.0 | 5.0 | — | 5.0 | ||||||||||||||||||||||||
Defined benefit plans actuarial loss | — | — | — | — | — | — | (1.1) | (1.1) | (1.1) | — | (1.1) | ||||||||||||||||||||||||
Unrealized loss on hedging instruments | — | — | — | — | (88.5) | — | — | (88.5) | (88.5) | — | (88.5) | ||||||||||||||||||||||||
Amounts reclassified from AOCI to the statement of operations | — | — | — | — | (3.8) | — | — | (3.8) | (3.8) | — | (3.8) | ||||||||||||||||||||||||
Balance as of December 31, 2019 | 219.5 | $ | 22.0 | $ | 2,819.1 | $ | (1,297.0) | $ | (78.4) | $ | (158.4) | $ | (6.0) | $ | (242.8) | $ | 1,301.3 | $ | — | $ | 1,301.3 | ||||||||||||||
Net loss | — | — | — | (220.5) | — | — | — | — | (220.5) | — | (220.5) | ||||||||||||||||||||||||
Adoption of new credit loss accounting standard (see Note 2) | — | — | — | (10.7) | — | — | — | — | (10.7) | — | (10.7) | ||||||||||||||||||||||||
Acquisition of non-controlling interests | — | — | — | — | — | — | — | — | 0.9 | 0.9 | |||||||||||||||||||||||||
Stock-based compensation | — | — | 42.0 | — | — | — | — | — | 42.0 | — | 42.0 | ||||||||||||||||||||||||
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes | 2.5 | 0.2 | (17.3) | — | — | — | — | — | (17.1) | — | (17.1) | ||||||||||||||||||||||||
Foreign currency translation | — | — | — | — | — | 89.0 | — | 89.0 | 89.0 | — | 89.0 | ||||||||||||||||||||||||
Defined benefit plans actuarial loss | — | — | — | — | — | — | (9.0) | (9.0) | (9.0) | — | (9.0) | ||||||||||||||||||||||||
Unrealized loss on hedging instruments | — | — | — | — | (111.3) | — | — | (111.3) | (111.3) | — | (111.3) | ||||||||||||||||||||||||
Amounts reclassified from AOCI to the statement of operations | — | — | — | — | 31.4 | — | — | 31.4 | 31.4 | — | 31.4 | ||||||||||||||||||||||||
Other activity | — | — | (0.4) | — | — | — | — | — | (0.4) | — | (0.4) | ||||||||||||||||||||||||
Balance as of December 31, 2020 | 222.0 | $ | 22.2 | $ | 2,843.4 | $ | (1,528.2) | $ | (158.3) | $ | (69.4) | $ | (15.0) | $ | (242.7) | $ | 1,094.7 | $ | 0.9 | $ | 1,095.6 |
Year Ended | |||||||||||
(in millions)
|
December 31, 2020 | December 31, 2019 | December 31, 2018 | ||||||||
Cash flows from operating activities | |||||||||||
Net income (loss) | $ | (220.5) | $ | 0.2 | $ | (185.8) | |||||
Reconciliation of net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 263.6 | 296.7 | 290.0 | ||||||||
Impairment charges | 3.1 | 8.0 | 0.5 | ||||||||
Unrealized foreign exchange loss (gain) | (5.3) | (3.2) | 8.4 | ||||||||
Stock-based compensation | 42.0 | 61.3 | 81.9 | ||||||||
Loss on debt extinguishment | — | — | 50.4 | ||||||||
Lease amortization | 118.2 | 117.9 | — | ||||||||
Amortization of debt issuance costs | 10.0 | 4.4 | 12.5 | ||||||||
Change in deferred taxes | 17.8 | (49.8) | (58.9) | ||||||||
Provision for loss on receivables and other assets | 47.7 | 26.3 | 23.9 | ||||||||
Other non-cash operating activities | (64.5) | (16.8) | (3.6) | ||||||||
Changes in assets and liabilities: | |||||||||||
Trade and other receivables | 191.5 | (38.9) | (235.5) | ||||||||
Income taxes payable | (34.3) | 27.0 | (19.6) | ||||||||
Short-term contract assets and Prepaid and other current assets | 53.8 | (154.9) | (26.9) | ||||||||
Other non-current assets | (4.3) | 32.4 | 84.6 | ||||||||
Accounts payable and accrued expenses | (156.2) | 60.0 | 74.9 | ||||||||
Accrued compensation | (183.6) | 63.5 | 117.8 | ||||||||
Other current and non-current liabilities | (117.2) | (164.8) | (216.8) | ||||||||
Net cash provided by (used in) operating activities | (38.2) | 269.3 | (2.2) | ||||||||
Cash flows from investing activities | |||||||||||
Payment for property and equipment | (41.0) | (80.3) | (84.2) | ||||||||
Acquisitions of businesses, net of cash acquired | (108.7) | (275.9) | (35.5) | ||||||||
Investments in equity securities | (14.6) | (4.5) | (8.7) | ||||||||
Return of beneficial interest in a securitization | (85.0) | — | (85.0) | ||||||||
Collection on beneficial interest in a securitization | — | 85.0 | — | ||||||||
Other investing activities, net | (8.5) | 0.8 | (4.6) | ||||||||
Net cash used in investing activities | (257.8) | (274.9) | (218.0) | ||||||||
Cash flows from financing activities | |||||||||||
Net proceeds from issuance of shares | — | 0.3 | 9.0 | ||||||||
Shares repurchased for payment of employee taxes on stock awards | (18.9) | (31.8) | (15.2) | ||||||||
Payment of contingent consideration | (7.0) | (17.3) | (22.3) | ||||||||
Proceeds from long-term borrowings | — | — | 2,936.5 | ||||||||
Repayment of borrowings | (20.0) | (27.0) | (3,133.2) | ||||||||
Debt issuance costs | (22.7) | — | (24.4) | ||||||||
Proceeds from initial public offering, net of underwriting | — | — | 831.4 | ||||||||
Proceeds from senior secured notes | 650.0 | — | — | ||||||||
Proceeds from private placement | — | — | 179.5 | ||||||||
Payments of initial offering and private placement costs | — | — | (17.3) | ||||||||
Payment of finance lease liabilities | (14.0) | (11.5) | (10.8) | ||||||||
Other financing activities, net | 4.5 | (2.3) | (7.3) | ||||||||
Net cash provided by (used in) financing activities | 571.9 | (89.6) | 725.9 | ||||||||
Change in cash, cash equivalents and restricted cash | 275.9 | (95.2) | 505.7 | ||||||||
Cash, cash equivalents and restricted cash, beginning of the year | 872.3 | 965.4 | 467.9 | ||||||||
Effects of exchange rate fluctuations on cash, cash equivalents and restricted cash | 15.9 | 2.1 | (8.2) | ||||||||
Cash, cash equivalents and restricted cash, end of the year | $ | 1,164.1 | $ | 872.3 | $ | 965.4 |
Furniture and equipment |
1 to 15 years
|
||||
Leasehold improvements |
1 to 20 years
|
||||
Equipment under finance lease | Shorter of lease term or asset useful life | ||||
Software |
1 to 10 years
|
Year Ended December 31, | % Change | |||||||||||||||||||||||||
2020 | 2019 | 2018 | 2020 v 2019 | 2019 v 2018 | ||||||||||||||||||||||
Total Revenues | ||||||||||||||||||||||||||
Americas | $ | 5,707.1 | $ | 6,172.1 | $ | 5,724.7 | (8) | % | 8 | % | ||||||||||||||||
EMEA | 966.9 | 1,038.2 | 999.8 | (7) | % | 4 | % | |||||||||||||||||||
APAC | 1,169.7 | 1,540.7 | 1,495.4 | (24) | % | 3 | % | |||||||||||||||||||
Total Revenues | $ | 7,843.7 | $ | 8,751.0 | $ | 8,219.9 | (10) | % | 6 | % | ||||||||||||||||
Adjusted EBITDA | ||||||||||||||||||||||||||
Americas | $ | 326.5 | $ | 499.8 | $ | 450.3 | (35) | % | 11 | % | ||||||||||||||||
EMEA | 77.5 | 100.4 | 107.9 | (23) | % | (7) | % | |||||||||||||||||||
APAC | 100.3 | 124.2 | 100.9 | (19) | % | 23 | % |
Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Adjusted EBITDA - Americas | $ | 326.5 | $ | 499.8 | $ | 450.3 | ||||||||||||||
Adjusted EBITDA - EMEA | 77.5 | 100.4 | 107.9 | |||||||||||||||||
Adjusted EBITDA - APAC | 100.3 | 124.2 | 100.9 | |||||||||||||||||
Add/(less): | ||||||||||||||||||||
Depreciation and amortization | (263.6) | (296.7) | (290.0) | |||||||||||||||||
Interest expense, net of interest income | (163.8) | (150.6) | (228.8) | |||||||||||||||||
Provision for income taxes | (43.9) | (42.6) | 25.0 | |||||||||||||||||
Integration and other costs related to merger | (64.0) | (112.5) | (192.2) | |||||||||||||||||
Pre-IPO stock-based compensation | (19.2) | (43.9) | (63.4) | |||||||||||||||||
Cassidy Turley deferred payment obligation | — | — | (33.0) | |||||||||||||||||
Acquisition related costs and efficiency initiatives | (154.1) | (56.1) | (52.5) | |||||||||||||||||
Other | (16.2) | (21.8) | (10.0) | |||||||||||||||||
Net income (loss) | $ | (220.5) | $ | 0.2 | $ | (185.8) |
Year Ended December 31, | |||||||||||
2020 | 2019 | 2018 | |||||||||
United States | $ | 5,423.9 | $ | 5,861.5 | $ | 5,403.6 | |||||
Australia | 456.4 | 556.6 | 589.5 | ||||||||
United Kingdom | 323.3 | 396.2 | 425.9 | ||||||||
All other countries | 1,640.1 | 1,936.7 | 1,800.9 | ||||||||
$ | 7,843.7 | $ | 8,751.0 | $ | 8,219.9 |
Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Basic EPS | ||||||||||||||||||||
Net income (loss) attributable to shareholders | $ | (220.5) | $ | 0.2 | $ | (185.8) | ||||||||||||||
Weighted average shares outstanding for basic earnings (loss) per share | 220.8 | 217.7 | 171.2 | |||||||||||||||||
Basic earnings (loss) per common share attributable to shareholders | $ | (1.00) | $ | 0.00 | $ | (1.09) | ||||||||||||||
Diluted EPS | ||||||||||||||||||||
Net income (loss) attributable to shareholders | $ | (220.5) | $ | 0.2 | $ | (185.8) | ||||||||||||||
Weighted average shares outstanding for basic earnings (loss) per share: | 220.8 | 217.7 | 171.2 | |||||||||||||||||
Dilutive effect of restricted stock units | — | 5.3 | — | |||||||||||||||||
Dilutive effect of stock options | — | 1.5 | — | |||||||||||||||||
Weighted average shares outstanding for diluted earnings (loss) per share | 220.8 | 224.5 | 171.2 | |||||||||||||||||
Diluted earnings (loss) per common share attributable to shareholders | $ | (1.00) | $ | 0.00 | $ | (1.09) |
Year Ended December 31, 2020 | ||||||||||||||||||||||||||
Revenue recognition timing | Americas | EMEA | APAC | Total | ||||||||||||||||||||||
Property, facilities and project management | Over time | $ | 3,993.3 | $ | 474.5 | $ | 862.9 | $ | 5,330.7 | |||||||||||||||||
Leasing | At a point in time | 954.9 | 194.2 | 139.2 | 1,288.3 | |||||||||||||||||||||
Capital markets | At a point in time | 592.0 | 125.4 | 54.3 | 771.7 | |||||||||||||||||||||
Valuation and other | At a point in time or over time | 166.9 | 172.8 | 113.3 | 453.0 | |||||||||||||||||||||
Total revenue | $ | 5,707.1 | $ | 966.9 | $ | 1,169.7 | $ | 7,843.7 |
Year Ended December 31, 2019 | ||||||||||||||||||||||||||
Revenue recognition timing | Americas | EMEA | APAC | Total | ||||||||||||||||||||||
Property, facilities and project management | Over time | $ | 3,723.2 | $ | 412.8 | $ | 1,141.0 | $ | 5,277.0 | |||||||||||||||||
Leasing | At a point in time | 1,519.0 | 251.5 | 180.3 | 1,950.8 | |||||||||||||||||||||
Capital markets | At a point in time | 746.9 | 182.2 | 104.6 | 1,033.7 | |||||||||||||||||||||
Valuation and other | At a point in time or over time | 183.0 | 191.7 | 114.8 | 489.5 | |||||||||||||||||||||
Total revenue | $ | 6,172.1 | $ | 1,038.2 | $ | 1,540.7 | $ | 8,751.0 |
Year Ended December 31, 2018 | ||||||||||||||||||||||||||
Revenue recognition timing | Americas | EMEA | APAC | Total | ||||||||||||||||||||||
Property, facilities and project management | Over time | $ | 3,369.6 | $ | 371.1 | $ | 1,136.8 | $ | 4,877.5 | |||||||||||||||||
Leasing | At a point in time | 1,487.5 | 266.1 | 174.1 | 1,927.7 | |||||||||||||||||||||
Capital markets | At a point in time | 702.4 | 173.6 | 86.7 | 962.7 | |||||||||||||||||||||
Valuation and other | At a point in time or over time | 165.2 | 189.0 | 97.8 | 452.0 | |||||||||||||||||||||
Total revenue | $ | 5,724.7 | $ | 999.8 | $ | 1,495.4 | $ | 8,219.9 |
Americas | EMEA | APAC | Total | ||||||||||||||||||||
Balance as of December 31, 2018 | $ | 1,254.4 | $ | 266.1 | $ | 258.0 | $ | 1,778.5 | |||||||||||||||
Acquisitions | 160.3 | 11.5 | 12.7 | 184.5 | |||||||||||||||||||
Measurement period adjustments | (0.7) | — | 0.4 | (0.3) | |||||||||||||||||||
Effect of movements in exchange rates and other | 3.1 | 4.6 | (1.3) | 6.4 | |||||||||||||||||||
Balance as of December 31, 2019 | $ | 1,417.1 | $ | 282.2 | $ | 269.8 | $ | 1,969.1 | |||||||||||||||
Acquisitions | 83.4 | 26.5 | — | 109.9 | |||||||||||||||||||
Disposals | — | — | (25.2) | (25.2) | |||||||||||||||||||
Measurement period adjustments | 0.5 | 0.4 | — | 0.9 | |||||||||||||||||||
Effect of movements in exchange rates and other | 1.2 | 18.2 | 23.9 | 43.3 | |||||||||||||||||||
Balance as of December 31, 2020 | $ | 1,502.2 | $ | 327.3 | $ | 268.5 | $ | 2,098.0 |
As of December 31, 2020 | |||||||||||||||||||||||
Useful Life
(in years)
|
Gross Value | Accumulated Amortization | Net Value | ||||||||||||||||||||
C&W trade name | Indefinite | $ | 546.0 | $ | — | $ | 546.0 | ||||||||||||||||
Customer relationships |
1 - 15
|
1,390.1 | (952.9) | 437.2 | |||||||||||||||||||
Other intangible assets |
2 - 13
|
17.4 | (9.4) | 8.0 | |||||||||||||||||||
Total intangible assets | $ | 1,953.5 | $ | (962.3) | $ | 991.2 | |||||||||||||||||
As of December 31, 2019 | |||||||||||||||||||||||
Useful Life
(in years)
|
Gross Value | Accumulated Amortization | Net Value | ||||||||||||||||||||
C&W trade name | Indefinite | $ | 546.0 | $ | — | $ | 546.0 | ||||||||||||||||
Customer relationships |
1 - 15
|
1,333.1 | (827.5) | 505.6 | |||||||||||||||||||
Other intangible assets |
2 - 13
|
17.2 | (6.2) | 11.0 | |||||||||||||||||||
Total intangible assets | $ | 1,896.3 | $ | (833.7) | $ | 1,062.6 |
As of December 31,
|
|||||||||||
2020 | 2019 | ||||||||||
Software | $ | 225.6 | $ | 226.4 | |||||||
Plant and equipment | 121.9 | 150.9 | |||||||||
Leasehold improvements | 229.4 | 222.2 | |||||||||
Equipment under finance lease | 60.4 | 55.3 | |||||||||
Software under development | 14.5 | 23.0 | |||||||||
Construction in progress | 11.1 | 10.5 | |||||||||
662.9 | 688.3 | ||||||||||
Less: Accumulated depreciation | (427.0) | (388.9) | |||||||||
Total property and equipment, net | $ | 235.9 | $ | 299.4 |
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||
December 31, 2020 | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||||||||||||||
Derivative Instrument | Notional | Fair Value | Fair Value | Fair Value | Fair Value | |||||||||||||||||||||||||||
Designated: | ||||||||||||||||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 1,708.3 | $ | — | $ | 163.9 | $ | — | $ | 97.7 | ||||||||||||||||||||||
Non-designated: | ||||||||||||||||||||||||||||||||
Foreign currency forward contracts | 611.7 | 2.5 | 1.1 | 1.0 | 2.2 |
Beginning Accumulated Other Comprehensive Loss (Gain) |
Amount of Loss (Gain) Recognized in Other Comprehensive Loss on Derivatives(1)
|
Amount of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Statement of Operations(2)
|
Ending Accumulated Other Comprehensive Loss (Gain) | ||||||||||||||||||||
Year Ended December 31, 2018 | |||||||||||||||||||||||
Foreign currency cash flow hedges | $ | 2.2 | $ | (7.3) | $ | 5.1 | $ | — | |||||||||||||||
Foreign currency net investment hedges | 0.7 | (1.3) | — | (0.6) | |||||||||||||||||||
Interest rate cash flow hedges | (22.5) | 1.1 | 8.1 | (13.3) | |||||||||||||||||||
$ | (19.6) | $ | (7.5) | $ | 13.2 | $ | (13.9) | ||||||||||||||||
Year Ended December 31, 2019 | |||||||||||||||||||||||
Interest rate cash flow hedges | (13.3) | 88.5 | 3.8 | 79.0 | |||||||||||||||||||
$ | (13.3) | $ | 88.5 | $ | 3.8 | $ | 79.0 | ||||||||||||||||
Year Ended December 31, 2020 | |||||||||||||||||||||||
Interest rate cash flow hedges | 79.0 | 111.3 | (31.4) | 158.9 | |||||||||||||||||||
$ | 79.0 | $ | 111.3 | $ | (31.4) | $ | 158.9 |
As of
|
|||||||||||
December 31, 2020 | December 31, 2019 | ||||||||||
Collateralized: | |||||||||||
2018 First Lien Loan, net of unamortized discount and issuance costs of $32.5 million and $28.8 million
|
$ | 2,613.7 | $ | 2,637.5 | |||||||
2020 Senior Secured Notes, net of unamortized issuance costs of $10.6 million due 2028
|
639.4 | — | |||||||||
Finance lease liability | 19.0 | 20.3 | |||||||||
Notes payable to former stockholders | 0.3 | 0.3 | |||||||||
Total long-term debt | 3,272.4 | 2,658.1 | |||||||||
Less current portion | (36.7) | (37.8) | |||||||||
Total non-current long-term debt | $ | 3,235.7 | $ | 2,620.3 |
As of December 31, 2020 | As of December 31, 2019 | ||||||||||
Present value of funded obligations | $ | (243.3) | $ | (209.2) | |||||||
Fair value of defined benefit plan assets | 255.4 | 223.9 | |||||||||
Net asset | $ | 12.1 | $ | 14.7 |
As of December 31, 2020 | As of December 31, 2019 | ||||||||||
Change in pension benefit obligations: | |||||||||||
Balance at beginning of year | $ | (209.2) | $ | (182.9) | |||||||
Service cost | (0.4) | (0.3) | |||||||||
Interest cost | (4.1) | (5.2) | |||||||||
Actuarial losses | (32.5) | (20.8) | |||||||||
Benefits paid | 10.5 | 8.7 | |||||||||
Foreign exchange movement | (7.6) | (8.7) | |||||||||
Balance at end of year | (243.3) | (209.2) | |||||||||
Change in pension plan assets: | |||||||||||
Balance at beginning of year | 223.9 | 188.2 | |||||||||
Actual return on plan assets | 28.9 | 30.2 | |||||||||
Employer contributions | 5.2 | 5.3 | |||||||||
Benefits paid | (10.4) | (8.7) | |||||||||
Foreign exchange movement | 7.8 | 8.9 | |||||||||
Balance at end of year | 255.4 | 223.9 | |||||||||
Over funded status at end of year | $ | 12.1 | $ | 14.7 |
Year Ended December 31, 2020 | Year Ended December 31, 2019 | Year Ended December 31, 2018 | |||||||||||||||||||||||||||
Service and other cost | $ | (0.4) | $ | (0.3) | $ | — | |||||||||||||||||||||||
Interest cost | (4.1) | (5.2) | (5.1) | ||||||||||||||||||||||||||
Expected return on assets | 6.1 | 7.9 | 8.4 | ||||||||||||||||||||||||||
Settlement loss | (0.3) | — | — | ||||||||||||||||||||||||||
Amortization of net loss | — | (0.1) | (0.1) | ||||||||||||||||||||||||||
Net periodic pension benefit | $ | 1.3 | $ | 2.3 | $ | 3.2 |
Year Ended December 31, 2020 | Year Ended December 31, 2019 | Year Ended December 31, 2018 | |||||||||||||||
Cumulative actuarial losses at beginning of year | $ | (1.3) | $ | (3.4) | $ | (6.4) | |||||||||||
Actuarial gains (losses) recognized during the period, net of tax1
|
(3.9) | 2.2 | 1.8 | ||||||||||||||
Amortization of net loss | — | 0.1 | 0.1 | ||||||||||||||
Foreign exchange movement | (0.3) | (0.2) | 1.1 | ||||||||||||||
Cumulative actuarial losses at end of year | $ | (5.5) | $ | (1.3) | $ | (3.4) |
Principal actuarial assumptions | Year Ended December 31, 2020 | Year Ended December 31, 2019 | Year Ended December 31, 2018 | ||||||||||||||
Discount rate | 1.6% | 2.4% | 2.9% | ||||||||||||||
Expected return on plan assets | 2.5% | 3.4% | 4.2% |
Major categories of plan assets: | Year Ended December 31, 2020 | Year Ended December 31, 2019 | |||||||||
Equity instruments | 33% | 34% | |||||||||
Debt, cash and other instruments | 67% | 66% | |||||||||
Total - Major categories of plan assets | 100% | 100% |
Year Ending
December 31, |
Payment | ||||
2021 | $ | 8.0 | |||
2022 | 8.1 | ||||
2023 | 8.8 | ||||
2024 | 8.9 | ||||
2025 | 8.9 | ||||
From 2026 to 2030 | 45.4 |
Year Ended
December 31, 2020 |
Year Ended
December 31, 2019 |
Year Ended
December 31, 2018 |
|||||||||||||||||||||||||||||||||||||||
United States | $ | (217.3) | $ | (38.6) | $ | (65.6) | |||||||||||||||||||||||||||||||||||
Other countries | 40.7 | 81.4 | (145.2) | ||||||||||||||||||||||||||||||||||||||
Income/(loss) before income tax | $ | (176.6) | $ | 42.8 | $ | (210.8) |
Year Ended
December 31, 2020 |
Year Ended
December 31, 2019 |
Year Ended
December 31, 2018 |
|||||||||||||||||||||||||||||||||||||||
United States federal: | |||||||||||||||||||||||||||||||||||||||||
Current | $ | (15.2) | $ | 17.4 | $ | (3.2) | |||||||||||||||||||||||||||||||||||
Deferred | (23.2) | (14.6) | (47.8) | ||||||||||||||||||||||||||||||||||||||
Total United States federal income taxes | (38.4) | 2.8 | (51.0) | ||||||||||||||||||||||||||||||||||||||
United States state and local: | |||||||||||||||||||||||||||||||||||||||||
Current | 3.8 | 13.4 | (0.2) | ||||||||||||||||||||||||||||||||||||||
Deferred | 9.4 | (19.5) | (1.1) | ||||||||||||||||||||||||||||||||||||||
Total United States state and local income taxes | 13.2 | (6.1) | (1.3) | ||||||||||||||||||||||||||||||||||||||
All other countries: | |||||||||||||||||||||||||||||||||||||||||
Current | 48.7 | 57.9 | 37.1 | ||||||||||||||||||||||||||||||||||||||
Deferred | 20.4 | (12.0) | (9.8) | ||||||||||||||||||||||||||||||||||||||
Total all other countries income taxes | 69.1 | 45.9 | 27.3 | ||||||||||||||||||||||||||||||||||||||
Total income tax provision/(benefit) | $ | 43.9 | $ | 42.6 | $ | (25.0) |
Year Ended
December 31, 2020 |
Year Ended
December 31, 2019 |
Year Ended
December 31, 2018 |
||||||||||||||||||||||||||||||||||||||||||
Reconciliation of effective tax rate | ||||||||||||||||||||||||||||||||||||||||||||
Income/(loss) before income taxes | $ | (176.6) | $ | 42.8 | $ | (210.8) | ||||||||||||||||||||||||||||||||||||||
Taxes at the statutory rate | (37.1) | 9.0 | (44.9) | |||||||||||||||||||||||||||||||||||||||||
Adjusted for: | ||||||||||||||||||||||||||||||||||||||||||||
State taxes, net of the federal benefit | (9.4) | (2.9) | (1.2) | |||||||||||||||||||||||||||||||||||||||||
Other permanent adjustments | 19.5 | 19.3 | 11.3 | |||||||||||||||||||||||||||||||||||||||||
Foreign tax rate differential | (6.3) | 0.3 | 0.5 | |||||||||||||||||||||||||||||||||||||||||
Change in valuation allowance | 61.8 | (9.7) | 41.1 | |||||||||||||||||||||||||||||||||||||||||
Impact of repatriation | (1.0) | 12.0 | (0.7) | |||||||||||||||||||||||||||||||||||||||||
Uncertain tax positions | 4.4 | 4.3 | 0.7 | |||||||||||||||||||||||||||||||||||||||||
Deferred tax inventory | 9.8 | 4.5 | — | |||||||||||||||||||||||||||||||||||||||||
Impact of restructuring | — | 6.0 | — | |||||||||||||||||||||||||||||||||||||||||
Other, net | 2.2 | (0.2) | (2.6) | |||||||||||||||||||||||||||||||||||||||||
Impact of US tax reform | — | — | (29.2) | |||||||||||||||||||||||||||||||||||||||||
Income tax expense/(benefit) | $ | 43.9 | $ | 42.6 | $ | (25.0) |
As of
December 31, 2020 |
As of
December 31, 2019 |
|||||||||||||
Deferred tax assets | ||||||||||||||
Liabilities | $ | 182.1 | $ | 204.0 | ||||||||||
Deferred expenditures | 28.2 | 78.9 | ||||||||||||
Employee benefits | 88.1 | 82.4 | ||||||||||||
Tax losses / credits | 225.5 | 152.7 | ||||||||||||
Intangible assets | 17.4 | 17.7 | ||||||||||||
Other | 10.1 | 3.7 | ||||||||||||
551.4 | 539.4 | |||||||||||||
Less: valuation allowance | (250.9) | (183.5) | ||||||||||||
Total deferred tax assets | $ | 300.5 | $ | 355.9 | ||||||||||
Deferred tax liabilities | ||||||||||||||
Property, plant and equipment | $ | (9.2) | $ | (14.7) | ||||||||||
Intangible assets | (244.0) | (253.5) | ||||||||||||
Income recognition | (6.8) | (14.4) | ||||||||||||
Right-of-use asset | (81.2) | (96.7) | ||||||||||||
Total deferred tax liabilities | (341.2) | (379.3) | ||||||||||||
Total net deferred tax liabilities | $ | (40.7) | $ | (23.4) |
Year Ended December 31, 2020 | Year Ended December 31, 2019 | Year Ended December 31, 2018 | |||||||||||||||||||||||||||
Beginning of year | $ | 26.9 | $ | 23.5 | $ | 26.3 | |||||||||||||||||||||||
Increases from prior period tax positions | 6.0 | 5.4 | 1.3 | ||||||||||||||||||||||||||
Decreases from prior period tax positions | (0.2) | (0.8) | (3.0) | ||||||||||||||||||||||||||
Decreases from statute of limitation expirations | (3.4) | — | — | ||||||||||||||||||||||||||
Increases from current period tax positions | 3.6 | 4.7 | 0.2 | ||||||||||||||||||||||||||
Decreases relating to settlements with taxing authorities | (0.5) | (5.9) | (1.3) | ||||||||||||||||||||||||||
End of year | $ | 32.4 | $ | 26.9 | $ | 23.5 |
As of
December 31, 2020 |
Range of expiration dates | |||||||||||||
United States | $ | 61.4 | 2021 - Indefinite | |||||||||||
All other countries | 150.4 | 2021 - Indefinite | ||||||||||||
Total | $ | 211.8 |
2020
(none granted) |
2019
(none granted) |
2018 | ||||||||||||||||||
Exercise price | $ | — | $ | — | $ | 17.00 | ||||||||||||||
Expected option life | — | — | 6.4 years | |||||||||||||||||
Risk-free interest rate | — | % | — | % | 2.8 | % | ||||||||||||||
Historical volatility rate | — | % | — | % | 29.0 | % | ||||||||||||||
Dividend yield | — | % | — | % | — | % |
Time-Based Options | |||||||||||||||||||||||
Number of
Options |
Weighted
Average Exercise Price per Share |
Weighted
Average Remaining Contractual Term (in years) |
Aggregate Intrinsic Value | ||||||||||||||||||||
Outstanding as of December 31, 2017 | 3.5 | $ | 10.88 | 8.5 | $ | 13.8 | |||||||||||||||||
Granted | 0.2 | 17.00 | |||||||||||||||||||||
Exercised | (0.3) | 10.19 | |||||||||||||||||||||
Forfeited | (0.1) | 12.58 | |||||||||||||||||||||
Outstanding as of December 31, 2018 | 3.3 | $ | 11.23 | 6.8 | $ | 11.8 | |||||||||||||||||
Exercised | (0.6) | 10.05 | |||||||||||||||||||||
Forfeited | (0.1) | 11.19 | |||||||||||||||||||||
Outstanding as of December 31, 2019 | 2.6 | $ | 11.51 | 5.9 | $ | 24.3 | |||||||||||||||||
Exercised | (0.2) | 10.90 | |||||||||||||||||||||
Forfeited | (0.1) | 13.15 | |||||||||||||||||||||
Outstanding as of December 31, 2020 | 2.3 | $ | 11.50 | 4.9 | $ | 9.1 | |||||||||||||||||
Exercisable as of December 31, 2020 | 2.1 | $ | 10.72 | 4.8 | $ | 9.1 |
2020
(none granted) |
2019
(none granted) |
2018 | ||||||||||||||||||
Exercise price | $ | — | $ | — | $ | 17.00 | ||||||||||||||
Expected term (1)
|
— | — | 1.1 years | |||||||||||||||||
Risk-free interest rate (2)
|
— | % | — | % |
1.9% to 2.0%
|
|||||||||||||||
Historical volatility rate | — | % | — | % |
22.3% to 27.1%
|
|||||||||||||||
Dividend yield | — | % | — | % | — | % |
Performance-Based Options | |||||||||||||||||||||||
Number of
Options |
Weighted
Average Exercise Price per Share |
Weighted
Average Remaining Contractual Term (in years) |
Aggregate Intrinsic Value | ||||||||||||||||||||
Outstanding as of December 31, 2017 | 1.6 | $ | 11.23 | 7.8 | $ | 9.5 | |||||||||||||||||
Granted | 0.1 | 17.00 | |||||||||||||||||||||
Forfeited | (0.2) | 11.98 | |||||||||||||||||||||
Outstanding as of December 31, 2018 (1)
|
1.5 | $ | 11.48 | 6.9 | $ | 4.5 | |||||||||||||||||
Forfeited | (0.1) | 10.87 | |||||||||||||||||||||
Outstanding as of December 31, 2019 | 1.4 | $ | 11.64 | 5.9 | $ | 12.0 | |||||||||||||||||
Forfeited | (0.0) | 12.14 | |||||||||||||||||||||
Outstanding as of December 31, 2020 | 1.4 | $ | 11.62 | 4.9 | $ | 4.2 | |||||||||||||||||
Exercisable as of December 31, 2020 | — | — | — | — |
2020 | 2019 |
2018
(none granted) |
||||||||||||||||||
Stock price | $ | 16.87 | $ | 17.85 | $ | — | ||||||||||||||
Time to maturity | 2.8 years | 3.0 years | — | |||||||||||||||||
Risk-free interest rate | 1.1 | % | 2.4 | % | — | % | ||||||||||||||
Historical volatility rate | 26.5 | % | 27.4 | % | — | % | ||||||||||||||
Correlation coefficients | 30.0 | % | 24.0 | % | — | % | ||||||||||||||
TSR starting factor | 1.0 | 1.0 | — | |||||||||||||||||
Dividend yield | — | % | — | % | — | % |
Co-Investment RSUs | Time-Based RSUs |
Performance-Based
RSUs |
|||||||||||||||||||||||||||||||||
Number of RSUs |
Weighted
Average Fair Value per Share |
Number of RSUs |
Weighted
Average Fair Value per Share |
Number of RSUs |
Weighted
Average Fair Value per Share |
||||||||||||||||||||||||||||||
Unvested as of December 31, 2017 | 0.7 | $ | 11.28 | 7.0 | $ | 13.48 | 2.5 | $ | 1.50 | ||||||||||||||||||||||||||
Granted | 0.1 | 17.00 | 0.7 | 17.09 | 0.2 | 3.18 | |||||||||||||||||||||||||||||
Granted through modification | — | — | 1.8 | 18.08 | 0.9 | 17.29 | |||||||||||||||||||||||||||||
Vested | (0.1) | 10.32 | (1.6) | 14.63 | (0.2) | 17.29 | |||||||||||||||||||||||||||||
Modified | — | — | — | — | (2.7) | 1.56 | |||||||||||||||||||||||||||||
Forfeited | (0.1) | 11.77 | (0.1) | 13.44 | — | — | |||||||||||||||||||||||||||||
Unvested as of December 31, 2018 | 0.6 | $ | 11.50 | 7.8 | $ | 14.63 | 0.7 | $ | 15.94 | ||||||||||||||||||||||||||
Granted | — | — | 1.9 | 17.78 | 0.4 | 19.64 | |||||||||||||||||||||||||||||
Vested | (0.6) | 11.38 | (3.9) | 17.41 | — | — | |||||||||||||||||||||||||||||
Forfeited | (0.0) | 17.00 | (0.1) | 16.55 | — | — | |||||||||||||||||||||||||||||
Unvested as of December 31, 2019 | 0.0 | $ | 17.00 | 5.7 | $ | 15.63 | 1.1 | $ | 17.08 | ||||||||||||||||||||||||||
Granted | — | — | 2.2 | 15.39 | 0.6 | 17.25 | |||||||||||||||||||||||||||||
Vested | (0.0) | 17.00 | (3.5) | 14.63 | (0.1) | 17.29 | |||||||||||||||||||||||||||||
Forfeited | — | — | (0.3) | 17.29 | (0.1) | 18.70 | |||||||||||||||||||||||||||||
Unvested as of December 31, 2020 | — | $ | — | 4.1 | $ | 15.73 | 1.5 | $ | 17.04 |
Year Ended December 31, | Unrecognized at December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||||||||||||||
Time-Based RSUs | $ | 37.4 | $ | 43.4 | $ | 43.8 | $ | 44.8 | ||||||||||||||||||||||||||||||||||||
Co-Investment RSUs | 0.1 | 0.4 | 0.6 | — | ||||||||||||||||||||||||||||||||||||||||
Performance-Based RSUs | 4.0 | 1.9 | 15.4 | 9.1 | ||||||||||||||||||||||||||||||||||||||||
Equity classified compensation cost | $ | 41.5 | $ | 45.7 | $ | 59.8 | $ | 53.9 | ||||||||||||||||||||||||||||||||||||
Liability classified compensation cost (1)
|
— | — | 4.9 | — | ||||||||||||||||||||||||||||||||||||||||
Total RSU stock-based compensation cost | $ | 41.5 | $ | 45.7 | $ | 64.7 | $ | 53.9 |
Severance Pay and Benefits | Contract Terminations and Other Costs | Total | |||||||||
Balance as of December 31, 2019 | $ | 1.2 | $ | — | $ | 1.2 | |||||
Restructuring Charges: | |||||||||||
Americas | 19.8 | 11.0 | 30.8 | ||||||||
EMEA | 16.3 | — | 16.3 | ||||||||
APAC | 5.6 | — | 5.6 | ||||||||
Total Restructuring Charges | 41.7 | 11.0 | 52.7 | ||||||||
Payments and Other: | |||||||||||
Americas | (16.0) | (10.2) | (26.2) | ||||||||
EMEA | (11.7) | — | (11.7) | ||||||||
APAC | (5.2) | — | (5.2) | ||||||||
Total Payments and Other | (32.9) | (10.2) | (43.1) | ||||||||
Balance as of December 31, 2020 | $ | 10.0 | $ | 0.8 | $ | 10.8 |
Year Ended December 31, 2020 | Year Ended December 31, 2019 | |||||||
Operating lease cost | $ | 152.1 | $ | 152.7 | ||||
Finance lease cost: | ||||||||
Amortization of assets | 13.9 | 11.7 | ||||||
Interest on lease liabilities | 0.4 | 0.6 | ||||||
Total finance lease cost | $ | 14.3 | $ | 12.3 | ||||
Variable lease cost | $ | 36.0 | $ | 30.4 | ||||
Sublease income | $ | 11.5 | $ | 12.2 |
Operating Leases | Finance Leases | |||||||
2021 | $ | 141.0 | $ | 10.3 | ||||
2022 | 118.1 | 6.1 | ||||||
2023 | 99.0 | 2.8 | ||||||
2024 | 87.3 | 0.5 | ||||||
2025 | 56.9 | 0.3 | ||||||
Thereafter | 108.6 | — | ||||||
Total lease payments | 610.9 | 20.0 | ||||||
Less imputed interest | 90.8 | 1.0 | ||||||
Total | $ | 520.1 | $ | 19.0 |
Operating Leases | Capital Leases | |||||||
2019 | $ | 152.9 | $ | 9.3 | ||||
2020 | 139.3 | 6.4 | ||||||
2021 | 112.8 | 2.3 | ||||||
2022 | 96.3 | 0.4 | ||||||
2023 | 80.4 | — | ||||||
Thereafter | 210.2 | — | ||||||
Total lease payments | $ | 791.9 | $ | 18.4 |
As of December 31, 2020 | ||||||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Cash equivalents - money market funds | $ | 483.2 | $ | 483.2 | $ | — | $ | — | ||||||||||||||||||
Deferred compensation plan assets | 49.5 | 49.5 | — | — | ||||||||||||||||||||||
Foreign currency forward contracts | 2.5 | — | 2.5 | — | ||||||||||||||||||||||
Deferred purchase price receivable | 166.3 | — | — | 166.3 | ||||||||||||||||||||||
Total | $ | 701.5 | $ | 532.7 | $ | 2.5 | $ | 166.3 | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Deferred compensation plan liabilities | $ | 48.5 | $ | 48.5 | $ | — | $ | — | ||||||||||||||||||
Foreign currency forward contracts | 1.1 | — | 1.1 | — | ||||||||||||||||||||||
Interest rate swap agreements | 163.9 | — | 163.9 | — | ||||||||||||||||||||||
Earn-out liabilities | 21.0 | — | — | 21.0 | ||||||||||||||||||||||
Total | $ | 234.5 | $ | 48.5 | $ | 165.0 | $ | 21.0 |
As of December 31, 2019 | ||||||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Cash equivalents - money market funds | $ | 206.9 | $ | 206.9 | $ | — | $ | — | ||||||||||||||||||
Deferred compensation plan assets | 54.9 | 54.9 | — | — | ||||||||||||||||||||||
Foreign currency forward contracts | 1.0 | — | 1.0 | — | ||||||||||||||||||||||
Deferred purchase price receivable | 66.9 | — | — | 66.9 | ||||||||||||||||||||||
Total | $ | 329.7 | $ | 261.8 | $ | 1.0 | $ | 66.9 | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Deferred compensation plan liabilities | $ | 51.3 | $ | 51.3 | $ | — | $ | — | ||||||||||||||||||
Foreign currency forward contracts | 2.2 | — | 2.2 | — | ||||||||||||||||||||||
Interest rate swap agreements | 97.7 | — | 97.7 | — | ||||||||||||||||||||||
Earn-out liabilities | 24.6 | — | — | 24.6 | ||||||||||||||||||||||
Total | $ | 175.8 | $ | 51.3 | $ | 99.9 | $ | 24.6 |
Earn-out Liabilities | |||||||||||
2020 | 2019 | ||||||||||
Balance as of January 1, | $ | 24.6 | $ | 38.3 | |||||||
Purchases/additions | 9.0 | 6.2 | |||||||||
Net change in fair value and other adjustments | 0.6 | 4.0 | |||||||||
Payments | (13.2) | (23.9) | |||||||||
Balance as of December 31, | $ | 21.0 | $ | 24.6 | |||||||
Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Cash and cash equivalents, beginning of period | $ | 813.2 | $ | 895.3 | $ | 405.6 | ||||||||||||||
Restricted cash recorded in Prepaid expenses and other current assets, beginning of period | 59.1 | 70.1 | 62.3 | |||||||||||||||||
Total cash, cash equivalents and restricted cash in the statements of cash flows, beginning of period | $ | 872.3 | $ | 965.4 | $ | 467.9 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 1,074.8 | $ | 813.2 | $ | 895.3 | ||||||||||||||
Restricted cash recorded in Prepaid expenses and other current assets, end of period | 89.3 | 59.1 | 70.1 | |||||||||||||||||
Total cash, cash equivalents and restricted cash shown in the statements of cash flows, end of period | $ | 1,164.1 | $ | 872.3 | $ | 965.4 |
Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | ||||||||||||||||||
Cash paid for: | ||||||||||||||||||||
Interest | $ | 158.5 | $ | 161.6 | $ | 184.0 | ||||||||||||||
Income taxes | 51.2 | 58.7 | 50.6 | |||||||||||||||||
Operating leases | 156.3 | 158.8 | — | |||||||||||||||||
Non-cash investing/financing activities: | ||||||||||||||||||||
Property and equipment acquired through finance leases | 11.8 | 12.3 | 7.2 | |||||||||||||||||
Deferred and contingent payment obligation incurred through acquisitions | 40.0 | 22.6 | 21.1 | |||||||||||||||||
Equity issued in conjunction with acquisitions | — | — | 0.7 | |||||||||||||||||
Increase in beneficial interest in a securitization | 14.4 | 11.8 | 13.2 | |||||||||||||||||
Right of use assets acquired through operating leases | 65.0 | 49.9 | — |
Cushman & Wakefield plc | |||||||||||
Parent Company Information | |||||||||||
Condensed Balance Sheets | |||||||||||
As of December 31, | |||||||||||
(in millions, except per share data) | 2020 | 2019 | |||||||||
Assets | |||||||||||
Cash | $ | 12.8 | $ | 10.7 | |||||||
Accounts receivables | 130.0 | 85.4 | |||||||||
Investments in subsidiaries | 1,037.9 | 1,270.9 | |||||||||
Total assets | $ | 1,180.7 | $ | 1,367.0 | |||||||
Liabilities and Equity | |||||||||||
Liabilities | |||||||||||
Trade and other payables | $ | 85.1 | $ | 65.7 | |||||||
Total liabilities | 85.1 | 65.7 | |||||||||
Equity | |||||||||||
Ordinary shares, nominal value $0.10 per share, 222.0 shares issued and outstanding at December 31, 2020 and ordinary shares nominal value $0.10 per share, 219.5 shares issued and outstanding at December 31, 2019
|
22.2 | 22.0 | |||||||||
Additional paid-in-capital | 2,843.4 | 2,819.1 | |||||||||
Accumulated deficit | (1,528.2) | (1,297.0) | |||||||||
Accumulated other comprehensive loss | (242.7) | (242.8) | |||||||||
Total equity attributable to the Company | 1,094.7 | 1,301.3 | |||||||||
Non-controlling interests | 0.9 | — | |||||||||
Total equity | 1,095.6 | 1,301.3 | |||||||||
Total liabilities and equity | $ | 1,180.7 | $ | 1,367.0 |
Parent Company Information | |||||||||||||||||
Condensed Statements of Operations and Comprehensive Income (Loss) | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | ||||||||||||||
Interest and other income | $ | — | $ | — | $ | 2.6 | |||||||||||
Interest and other expense | — | (0.2) | (17.9) | ||||||||||||||
Income (loss) in earnings of subsidiaries | (220.5) | 0.4 | (170.5) | ||||||||||||||
Income (loss) before taxes | (220.5) | 0.2 | (185.8) | ||||||||||||||
Net income (loss) attributable to the Parent Company | (220.5) | 0.2 | (185.8) | ||||||||||||||
Other comprehensive income (loss) of subsidiaries | 0.1 | (88.4) | (67.2) | ||||||||||||||
Comprehensive loss attributable to the Parent Company | $ | (220.4) | $ | (88.2) | $ | (253.0) |
Cushman & Wakefield plc | |||||||||||||||||
Parent Company Information | |||||||||||||||||
Condensed Statements of Cash Flows | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | (220.5) | $ | 0.2 | $ | (185.8) | |||||||||||
Reconciliation of net income (loss) to net cash (used in) provided by operating activities: | |||||||||||||||||
(Income) loss in earnings of subsidiaries | 220.5 | (0.4) | 170.5 | ||||||||||||||
Increase in trade and other receivables | — | — | (128.7) | ||||||||||||||
Increase in trade and other payables | — | — | 20.0 | ||||||||||||||
Increase in other liabilities | — | — | 6.2 | ||||||||||||||
Net cash (used in) provided by operating activities | — | (0.2) | (117.8) | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Investment in subsidiaries | — | — | (865.5) | ||||||||||||||
Net cash used in investing activities | — | — | (865.5) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Proceeds from issuance of common stock | — | 0.3 | — | ||||||||||||||
Proceeds from initial public offering, net of underwriting | — | — | 831.4 | ||||||||||||||
Proceeds from private placement | — | — | 179.5 | ||||||||||||||
Payments of initial public offering and private placement costs | — | — | (17.3) | ||||||||||||||
Other financing activities | 2.1 | 0.1 | 0.2 | ||||||||||||||
Net cash provided by financing activities | 2.1 | 0.4 | 993.8 | ||||||||||||||
Change in cash and cash equivalents | 2.1 | 0.2 | 10.5 | ||||||||||||||
Cash and cash equivalents, beginning of year | 10.7 | 10.5 | — | ||||||||||||||
Cash and cash equivalents, end of year | $ | 12.8 | $ | 10.7 | $ | 10.5 | |||||||||||
Supplemental disclosure of non-cash activities: | |||||||||||||||||
Accretion of deferred purchase obligation | — | — | 19.7 | ||||||||||||||
Stock-based compensation | 42.0 | 61.3 | 51.4 | ||||||||||||||
Acquisition and disposal of non-controlling interest | — | — | — |
For the Three Months Ended | |||||||||||||||||||||||
(in millions, except per share amounts) | March 31, 2020 | June 30, 2020 | September 30, 2020 | December 31, 2020 | |||||||||||||||||||
Total revenue | $ | 1,895.4 | $ | 1,743.6 | $ | 1,931.6 | $ | 2,273.1 | |||||||||||||||
Operating (loss)/income | (85.5) | (62.8) | (0.3) | 95.5 | |||||||||||||||||||
Net loss | (55.1) | (100.8) | (37.3) | (27.3) | |||||||||||||||||||
Net loss per share, basic | (0.25) | (0.46) | (0.17) | (0.12) | |||||||||||||||||||
Net loss per share, diluted | (0.25) | (0.46) | (0.17) | (0.12) | |||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||
(in millions, except per share amounts) | March 31, 2019 | June 30, 2019 | September 30, 2019 | December 31, 2019 | |||||||||||||||||||
Total revenue | $ | 1,903.0 | $ | 2,121.7 | $ | 2,118.8 | $ | 2,607.5 | |||||||||||||||
Operating (loss)/income | (26.0) | 53.2 | 37.0 | 123.1 | |||||||||||||||||||
Net (loss) income | (20.9) | 6.3 | 11.7 | 3.1 | |||||||||||||||||||
Net (loss) earnings per share, basic | (0.10) | 0.03 | 0.05 | 0.01 | |||||||||||||||||||
Net (loss) earnings per share, diluted | (0.10) | 0.03 | 0.05 | 0.01 | |||||||||||||||||||
(in millions) | Allowance for Doubtful Accounts | |||||||
Balance, December 31, 2017 | $ | 35.3 | ||||||
Charges to expense | 21.7 | |||||||
Write-offs, payments and other | (7.6) | |||||||
Balance, December 31, 2018 | 49.4 | |||||||
Charges to expense | 22.0 | |||||||
Write-offs, payments and other | (13.0) | |||||||
Balance, December 31, 2019 | 58.4 | |||||||
Charges to expense | 47.7 | |||||||
Write-offs, payments and other | (35.2) | |||||||
Balance, December 31, 2020 | $ | 70.9 |
Amendment No. 9 to the First Lien Credit Agreement, dated as of September 15, 2017, by and among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, the Lenders party thereto and UBS AG, Stamford Branch, as Administrative Agent | Incorporated by reference to Exhibit 10.10 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
First Lien Amendment No. 10, dated as of March 15, 2018, by and among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, UBS AG, Stamford Branch, as the Incremental Term Lender, Administrative Agent and Swing Line Lender, Barclays Bank Plc, Fifth Third Bank and Morgan Stanley Bank, N.A. as the Incremental Revolving Credit Lenders, each L/C Issuer party thereto and, for purposes of Sections 4, 8, 9, 10, 11, 12 and 13 thereof only, each of the other Loan Parties party as of the date thereof | Incorporated by reference to Exhibit 10.11 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
Amendment No. 11 to the First Lien Credit Agreement, dated as of March 15, 2018, by and among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, the Lenders party thereto and UBS AG, Stamford Branch, as Administrative Agent | Incorporated by reference to Exhibit 10.12 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
Syndicated Facility Agreement (Second Lien), dated as of November 4, 2014, among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, Bank of America, N.A., as Administrative Agent and Collateral Agent, and the lenders party thereto | Incorporated by reference to Exhibit 10.13 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
Amendment No. 1 to the Second Lien Credit Agreement, dated as of August 13, 2015, by and among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, the Lenders party thereto and Bank of America, N.A., as Administrative Agent | Incorporated by reference to Exhibit 10.14 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
Second Lien Amendment No. 2, dated as of September 1, 2015, by and among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, the 2015-2 Incremental Lenders party thereto, Bank of America, N.A., as Administrative Agent and, for purposes of Sections 6 and 9 through 15 thereof only, each of the other Loan Parties as of the date thereof | Incorporated by reference to Exhibit 10.15 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
Second Lien Amendment No. 3, dated as of December 22, 2015, by and among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, Bank of America, N.A., as the Incremental Lender and Administrative Agent and, for purposes of Sections 4, 8, 9, 10, 11, 12 and 13 thereof only, each of the other Loan Parties party as of the date thereof | Incorporated by reference to Exhibit 10.16 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
Amendment No. 4 to the Second Lien Credit Agreement, dated as of April 28, 2016, by and among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, the Lenders party thereto and Bank of America, N.A., as Administrative Agent | Incorporated by reference to Exhibit 10.17 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
Second Lien Amendment No. 5, dated as of May 19, 2017, by and among DTZ UK Guarantor Limited, DTZ U.S. Borrower, LLC, DTZ Aus Holdco Pty Limited, Owl Rock Capital Corporation and Owl Rock Capital Corporation II, as the Incremental Lenders and Bank of America, N.A., as Administrative Agent and, for purposes of Sections 4, 8, 9, 10, 11, 12 and 13 thereof only, each of the other Loan Parties party as of the date thereof | Incorporated by reference to Exhibit 10.18 to the Registrant’s Registration Statement on Form S-1 filed on June 20, 2018 | ||||||||||
Credit Agreement, dated as of August 21, 2018, by and among DTZ U.S. Borrower, LLC, DTZ UK Guarantor Limited and JPMorgan Chase Bank, N.A., as Administrative Agent, Collateral Agent, Issuing Bank and Swing Line Lender, and the other lenders party thereto | Incorporated by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q filed on September 6, 2018 | ||||||||||
Credit Agreement Amendment No. 1, dated as of January 30, 2020, by and among Cushman & Wakefield U.S. Borrower, LLC, DTZ UK Guarantor Limited, JPMorgan Chase Bank, N.A., as Administrative Agent and the other lenders party thereto |
Incorporated by reference to Exhibit 10.23 to the Registrant’s Annual Report on Form 10-K filed on February 28, 2020
|
||||||||||
Credit Agreement Amendment No. 2, dated as of January 30, 2020, by and among Cushman & Wakefield U.S. Borrower, LLC, DTZ UK Guarantor Limited, JPMorgan Chase Bank, N.A., as Administrative Agent and the other lenders party thereto | Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on January 31, 2020 | ||||||||||
Agreement for the Provision of Depositary Services and Custody Services, dated as of July 6, 2018, in respect of Cushman & Wakefield Limited Depositary Receipts among Computershare Trust Company, N.A., Cushman & Wakefield Limited, FTL Nominees 1 Limited, FTL Nominees 2 Limited and other Holders of Depositary Receipts | Incorporated by reference to Exhibit 10.23 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of Deed of Indemnity for Directors* | Incorporated by reference to Exhibit 10.19 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of Deed of Indemnity for Officers* | Incorporated by reference to Exhibit 10.20 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of Non-executive Director Appointment Letter* | Incorporated by reference to Exhibit 10.21 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Cushman & Wakefield plc 2018 Omnibus Management Share and Cash Incentive Plan, effective as of June 19, 2018* | Incorporated by reference to Exhibit 10.24 to the Registrant’s Registration Statement on Form S-1/A filed on July 23, 2018 | ||||||||||
Form of Restricted Stock Unit Grant Agreement* |
Incorporated by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q filed on September 6, 2018
|
||||||||||
Form of Restricted Stock Unit Grant Agreement* |
Filed herewith
|
||||||||||
Form of Restricted Stock Unit Grant Agreement* | Incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q filed on November 6, 2019 | ||||||||||
Form of Time and Performance-Based Restricted Stock Unit Grant Agreement* | Incorporated by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q filed on November 6, 2019 | ||||||||||
Cushman & Wakefield plc 2018 Omnibus Non-Employee Director Share and Cash Incentive Plan, effective as of June 19, 2018* | Incorporated by reference to Exhibit 10.25 to the Registrant’s Registration Statement on Form S-1/A filed on July 23, 2018 | ||||||||||
DTZ Jersey Holdings Limited Management Equity Incentive Plan, amended and restated effective as of January 7, 2016* | Incorporated by reference to Exhibit 10.26 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of 2018 Stock Option Award Agreement under the DTZ Jersey Holdings Limited Management Equity Incentive Plan* | Incorporated by reference to Exhibit 10.27 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 |
Form of Pre-2018 Stock Option Award Agreement under the DTZ Jersey Holdings Limited Management Equity Incentive Plan* | Incorporated by reference to Exhibit 10.28 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of Offer to Amend Certain Outstanding Stock Options in connection with the DTZ Jersey Holdings Limited Management Equity Incentive Plan* | Incorporated by reference to Exhibit 10.29 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of DTZ Jersey Holdings Limited Restricted Stock Unit Grant Agreement* | Incorporated by reference to Exhibit 10.30 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of Bonus Deferral and Co-Investment Restricted Stock Unit Grant Letter Agreement* | Incorporated by reference to Exhibit 10.31 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of DTZ Jersey Holdings Limited Management Stockholders’ Agreement* | Incorporated by reference to Exhibit 10.36 to the Registrant’s Annual Report on Form 10-K filed on February 28, 2019 | ||||||||||
Form of Trust Over Shares and Nominee Shareholder Agreement* | Incorporated by reference to Exhibit 10.33 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Cushman & Wakefield, Inc. Executive Employee Severance Plan, effective June 14, 2018* | Incorporated by reference to Exhibit 10.34 to the Registrant’s Registration Statement on Form S-1/A filed on July 23, 2018 | ||||||||||
Amended and Restated Employment Agreement, dated as of August 27, 2020, by and among Cushman & Wakefield plc, Cushman & Wakefield Global Inc. and Brett White.
|
Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on August 28, 2020
|
||||||||||
Option Grant Agreement between Brett White and DTZ Jersey Holdings Limited, dated May 8, 2015* | Incorporated by reference to Exhibit 10.36 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Restricted Stock Unit Grant Agreement between Brett White and DTZ Jersey Holdings Limited, dated May 8, 2015* | Incorporated by reference to Exhibit 10.37 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Restricted Stock Unit Grant Agreement between Brett White and DTZ Jersey Holdings Limited, dated May 8, 2015* | Incorporated by reference to Exhibit 10.38 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Restricted Stock Unit Grant Agreement between Brett White and DTZ Jersey Holdings Limited, dated October 5, 2015* | Incorporated by reference to Exhibit 10.39 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Form of Restricted Stock Unit Grant Agreement for grants in 2018, 2019 and 2020 between Brett White and DTZ Jersey Holdings Limited* | Incorporated by reference to Exhibit 10.40 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Side Letter between Brett White and Cushman & Wakefield Global, Inc., dated June 8, 2018* | Incorporated by reference to Exhibit 10.41 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Transition Agreement, dated as of February 27, 2020, by and between Duncan Palmer and Cushman & Wakefield plc
|
Incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q filed on May 8, 2020
|
||||||||||
Amendment to Transition Agreement, dated as of November 19, 2020, by and among Cushman & Wakefield plc and Duncan Palmer.
|
Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on November 25, 2020
|
||||||||||
Employment Agreement between Duncan Palmer and DTZ US NewCo, Inc., dated March 16, 2015* | Incorporated by reference to Exhibit 10.42 to the Registrant’s Registration Statement on Form S-1/A filed on July 13, 2018 | ||||||||||
Side Letter between Brett White and Cushman & Wakefield Global, Inc., dated November 19, 2018* | Incorporated by reference to Exhibit 10.47 to the Registrant’s Annual Report on Form 10-K filed on February 28, 2019 | ||||||||||
Employment Agreement between John Forrester and Cushman & Wakefield Debenham Tie Leung Limited dated February 19, 2019* | Incorporated by reference to Exhibit 10.48 to the Registrant’s Annual Report on Form 10-K filed on February 28, 2019 | ||||||||||
Cushman & Wakefield plc Executive Deferred Compensation Plan* | Incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-8 filed on October 15, 2019 | ||||||||||
Offer Letter, dated as of January 4, 2020, by and between Cushman & Wakefield Global, Inc. and Neil Johnston.
|
Filed herewith
|
||||||||||
List of subsidiaries | Filed herewith | ||||||||||
Consent of KPMG US LLP, Independent Registered Public Accounting Firm | Filed herewith | ||||||||||
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||||||||||
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||||||||||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith | ||||||||||
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith | ||||||||||
101.INS | XBRL Instance Document | ||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | ||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||||||||||
104 | XBRL Cover Page Interactive Data File | ||||||||||
CUSHMAN & WAKEFIELD plc | ||||||||||||||
/s/ Brett White | ||||||||||||||
Brett White | ||||||||||||||
Director, Executive Chairman and Chief Executive Officer | ||||||||||||||
February 25, 2021 | ||||||||||||||
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant an in the capacities and on the date indicated. | ||||||||||||||
Signature | Title | Date | ||||||||||||
/s/ Brett White | Director, Executive Chairman and Chief Executive Officer (Principal Executive Officer and Authorized Representative in the United States) | February 25, 2021 | ||||||||||||
Brett White | ||||||||||||||
/s/ Duncan Palmer | Chief Financial Officer (Principal Financial Officer) | February 25, 2021 | ||||||||||||
Duncan Palmer | ||||||||||||||
/s/ Len Texter | Senior Vice President and Global Controller (Principal Accounting Officer) | February 25, 2021 | ||||||||||||
Len Texter | ||||||||||||||
/s/ Angelique Brunner | Director | February 25, 2021 | ||||||||||||
Angelique Brunner | ||||||||||||||
/s/ Qi Chen | Director | February 25, 2021 | ||||||||||||
Qi Chen | ||||||||||||||
/s/ Jonathan Coslet | Director | February 25, 2021 | ||||||||||||
Jonathan Coslet | ||||||||||||||
/s/ Timothy Dattels | Director | February 25, 2021 | ||||||||||||
Timothy Dattels | ||||||||||||||
/s/ Richard McGinn | Director | February 25, 2021 | ||||||||||||
Richard McGinn | ||||||||||||||
/s/ Jodie McLean | Director | February 25, 2021 | ||||||||||||
Jodie McLean | ||||||||||||||
/s/ Lincoln Pan | Director | February 25, 2021 | ||||||||||||
Lincoln Pan | ||||||||||||||
/s/ Rajeev Ruparelia | Director | February 25, 2021 | ||||||||||||
Rajeev Ruparelia | ||||||||||||||
/s/ Billie Williamson | Director | February 25, 2021 | ||||||||||||
Billie Williamson | ||||||||||||||
Level of Achievement | Adjusted EBITDA Margin Accretion | Achievement Percentage | ||||||
Below Threshold | Less than 2019 actual results | 0% | ||||||
Threshold | Same as 2019 actual results, but less than Target | 50% | ||||||
Target | Achievement of 100% of the Company's annual operating plan for 2020 ("AOP") | 100% | ||||||
Maximum | Increase of at least 200% of the difference between AOP minus 2019 actual results. | 150% |
Level of Achievement | Adjusted EBITDA Margin Accretion | Achievement Percentage | ||||||
Below Threshold | Decrease of more than 100 basis points from the prior year’s actual results | 0% | ||||||
Threshold | A decrease of 100 basis points from the prior year’s actual results | 50% | ||||||
Target | Same as the prior year’s actual results | 100% | ||||||
Maximum | Increase over the prior year’s actual results of at least 100 basis points | 150% |
Level of Achievement | Strategic Cost Efficiency Target | Achievement Percentage | ||||||
Below Target | Less than Strategic Cost Efficiency Target | 0% | ||||||
Target | Achievement of Strategic Cost Efficiency Target as established and approved annually by the Board | 100% | ||||||
Maximum | Achievement of maximum Strategic Cost Efficiency Target as established and approved annually by the Board | 150% |
|
225 West Wacker Drive
Suite 3000
Chicago, Illinois 60606
cushmanwakefield.com
|
|
/s/ Brett White | /s/ Neil Johnston | ||||||||||
Brett White | Neil Johnston | ||||||||||
Global Chief Executive Officer | Date: January 4, 2021 | ||||||||||
Subsidiary | Jurisdiction Of Incorporation | ||||
Acht+Baumanagement+Immobilienberatung GmbH | Germany | ||||
American Management Services Central LLC | United States | ||||
American Management Services Northwest LLC | United States | ||||
American Management Services West LLC | United States | ||||
AMS Central-Illinois LLC | United States | ||||
AMS Central Michigan, LLC | United States | ||||
AMS RE Services LLC | United States | ||||
Aurora Europe General Partner Limited | United Kingdom | ||||
BPO EA Malaysia SDN. BHD. | Malaysia | ||||
Bre Otay, LLC | United States | ||||
Brilliant Time Investment Limited | Hong Kong | ||||
Business Integration Group (UK) Limited | United Kingdom | ||||
C & W (U.K.) LLP | United Kingdom | ||||
C&W Administración, S. de R.L. de C.V. | Mexico | ||||
C&W Facility Services (Aust) Receivables Pty Ltd | Australia | ||||
C&W Facility Services (Australia) Receivables Ltd. | Cayman Islands | ||||
C&W Facility Services Canada Inc. | Canada | ||||
C&W Facility Services Inc. | United States | ||||
C&W Facility Services Receivables LLC | United States | ||||
C&W Government Services Inc. | United States | ||||
C&W Management Services LLP | United Kingdom | ||||
C&W Mantenimiento, S. de R.L. de C.V. | Mexico | ||||
C&W Operacion de Servicios, S. de R.L. de C.V. | Mexico | ||||
C&W Operacion Inmobiliaria, S. de R.L. de C.V. | Mexico | ||||
C&W Secure Services Inc. | United States | ||||
C&W Services (S) Pte. Ltd. | Singapore | ||||
C&W Services Operations Pte. Ltd. | Singapore | ||||
C&W Services Township Pte. Ltd. | Singapore | ||||
C&W-Japan G.K. | Japan | ||||
C.Y. Leung & Company Limited | Hong Kong | ||||
Casper UK Bidco Limited | United Kingdom | ||||
Cassidy Turley Northern California, Inc. | United States | ||||
Cassidy Turley, L.P. | United States | ||||
Cogest Retail d.o.o | Croatia | ||||
Cogest Retail s.r.l. | Italy | ||||
Colvill Office Properties, LLC | United States | ||||
Commerce Consolidated, LLC | United States | ||||
Commerce CRG of Nevada, LLC | United States | ||||
Commerce CRG Provo, LLC | United States | ||||
Commerce CRG Utah, LLC | United States | ||||
Commerce CRMG, L.C. | United States | ||||
Commerce Real Estate Solutions, LLC | United States | ||||
Commerce Reno, LLC | United States | ||||
Cooperative Queratie U.A. | Netherlands | ||||
Cushman & Wakefield - Chile Negocios Inmobiliarios Limitada | Chile | ||||
Cushman & Wakefield International Property Advisers (Chongqing) Co., Ltd. | China | ||||
Cushman & Wakefield - Servicos Gerais Ltda | Brazil | ||||
Cushman & Wakefield - Sociedade de Mediacao Imobilaria, Lda | Portugal | ||||
Cushman & Wakefield (Australia) Pty Ltd | Australia | ||||
Cushman & Wakefield (China) Limited | Hong Kong | ||||
Cushman & Wakefield (EMEA) Limited | United Kingdom | ||||
Cushman & Wakefield (HK) Limited | Hong Kong | ||||
Cushman & Wakefield (Middle East) FZE | United Arab Emirates | ||||
Cushman & Wakefield (Qatar) Holdings Pty Ltd | Australia | ||||
Cushman & Wakefield (QLD) Pty Ltd | Australia | ||||
Cushman & Wakefield (S) Pte Ltd | Singapore | ||||
Cushman & Wakefield (Shanghai) Co., Ltd. | China | ||||
Cushman and Wakefield Tasarım İnşaat ve Taahhüt Hizmetleri Anonim Şirketi | Turkey | ||||
Cushman & Wakefield (Thailand) Ltd. | Thailand |
Cushman & Wakefield (U.K.) Ltd. | United Kingdom | ||||
Cushman & Wakefield (U.K.) Services Ltd. | United Kingdom | ||||
Cushman & Wakefield (Valuations) Pty Ltd | Australia | ||||
Cushman & Wakefield (VIC) Pty Ltd | Australia | ||||
Cushman & Wakefield (Vietnam) Limited | Vietnam | ||||
Cushman & Wakefield (Warwick Court) Limited | United Kingdom | ||||
Cushman & Wakefield Advisory Asia (India) Private Limited | India | ||||
Cushman & Wakefield Agency (ACT) Pty Ltd | Australia | ||||
Cushman & Wakefield Agency (NSW) Pty Ltd | Australia | ||||
Cushman & Wakefield Agency (QLD) Pty Ltd | Australia | ||||
Cushman & Wakefield Agency (VIC) Pty Ltd | Australia | ||||
Cushman & Wakefield Argentina S.R.L. | Argentina | ||||
Cushman & Wakefield Asia Pacific Limited | Hong Kong | ||||
Cushman & Wakefield Asset Management Italy S.r.l. | Italy | ||||
Cushman & Wakefield Asset Management K.K. | Japan | ||||
Cushman & Wakefield Asset Services ULC | Canada | ||||
Cushman & Wakefield Beijing Asset Valuation Company Limited | China | ||||
Cushman & Wakefield Belgium BV | Belgium | ||||
Cushman & Wakefield Belux Group BV | Belgium | ||||
Cushman & Wakefield Canada Limited Partnership | Canada | ||||
Cushman & Wakefield Capital Partners Limited | Hong Kong | ||||
Cushman & Wakefield Capital Services, LLC | United States | ||||
Cushman & Wakefield Central & Eastern Europe B.V. | Netherlands | ||||
Cushman & Wakefield Colombia S.A.S. | Colombia | ||||
Cushman & Wakefield Commercial (Northern Ireland) Limited | Ireland | ||||
Cushman & Wakefield Commercial Ireland Limited | Ireland | ||||
Cushman & Wakefield Construction G.K. | Japan | ||||
Cushman & Wakefield Consulting (Beijing) Co., Ltd. | China | ||||
Cushman & Wakefield Consulting Brussels BV | Belgium | ||||
Cushman & Wakefield Consultoria Imobiliaria Ltda | Brazil | ||||
Cushman & Wakefield Consultoria Imobiliaria, Unipessoal, Lda. | Portugal | ||||
Cushman & Wakefield Corporate Finance (HK) Limited | Hong Kong | ||||
Cushman & Wakefield Corporate Finance Limited | United Kingdom | ||||
Cushman & Wakefield Costa Rica, Limitada | Costa Rica | ||||
Cushman & Wakefield de Mexico, S. de R.L. de C.V. | Mexico | ||||
Cushman & Wakefield Debenham Tie Leung Limited | United Kingdom | ||||
Cushman & Wakefield Debenham Tie Leung Limited Magyarországi Fióktelepe | Hungary | ||||
Cushman & Wakefield Decoration Engineering (Beijing) Co., Ltd. | China | ||||
Cushman & Wakefield Design & Build Belgium BV | Belgium | ||||
Cushman & Wakefield Design & Build Czech Republic, s.r.o. | Czech Republic | ||||
Cushman & Wakefield Design & Build France SAS | France | ||||
Cushman & Wakefield Design & Build Germany GmbH | Germany | ||||
Cushman & Wakefield Design & Build Hungary Korlátolt Felelősségű Társaság | Hungary | ||||
Cushman & Wakefield Design & Build Italy S.r.l. | Italy | ||||
Cushman & Wakefield Design & Build Luxembourg S.A.R.L | Luxembourg | ||||
Cushman & Wakefield Design & Build Poland Spolka Z Ograniczona Odpowiedzialnoscia | Poland | ||||
Cushman & Wakefield Design & Build Spain, S.L. | Spain | ||||
Cushman & Wakefield Design & Build UK Limited | United Kingdom | ||||
Cushman & Wakefield Facilities Management (Greece) Monoprosopi EPE | Greece | ||||
Cushman & Wakefield Facilities Management AB | Sweden | ||||
Cushman & Wakefield Facilities Management BV | Belgium | ||||
Cushman & Wakefield Facilities Management France S.a.r.l. | France | ||||
Cushman & Wakefield Facilities Management Ireland Limited | Ireland | ||||
Cushman & Wakefield Facilities Management Limited | United Kingdom | ||||
Cushman & Wakefield Facilities Management Trading Limited | United Kingdom | ||||
Cushman & Wakefield Facilities Services (Aust) Pty Ltd | Australia | ||||
Cushman & Wakefield Facility Management Services | Canada | ||||
Cushman & Wakefield Fiduciary, Inc. | United States | ||||
Cushman & Wakefield First Nova Scotia ULC | Canada |
Cushman & Wakefield FM Limited Partnership | Canada | ||||
Cushman & Wakefield FM Services Pty Ltd | Australia | ||||
Cushman & Wakefield France SAS | France | ||||
Cushman & Wakefield Gayrimenkul Danismanlik Mumessillik ve Turizm Hizmetleri Anonim Sirketi | Turkey | ||||
Cushman & Wakefield Global Services, Inc. | United States | ||||
Cushman & Wakefield Global, Inc. | United States | ||||
Cushman & Wakefield GmbH | Germany | ||||
Cushman & Wakefield GP ULC | Canada | ||||
Cushman & Wakefield Holding Pty Ltd | Australia | ||||
Cushman & Wakefield Iberica Asesores Inmobiliarios Internacionales S.A. | Spain | ||||
Cushman & Wakefield India Private Limited | India | ||||
Cushman & Wakefield Indonesia Holdings Pte Ltd. | Singapore | ||||
Cushman & Wakefield Insurance Services Limited | United Kingdom | ||||
Cushman & Wakefield International Finance Subsidiary, LLC | United States | ||||
Cushman & Wakefield International Limited | United Kingdom | ||||
Cushman & Wakefield International Property Advisers (Chengdu) Co., Ltd. | China | ||||
Cushman & Wakefield International Property Advisers (Dalian) Co., Ltd. | China | ||||
Cushman & Wakefield International Property Advisers (GuangZhou) Co., Ltd. | China | ||||
Cushman & Wakefield International Property Advisers (Shanghai) Co., Ltd. | China | ||||
Cushman & Wakefield International Property Advisers (Shenzhen) Co., Ltd. | China | ||||
Cushman & Wakefield International Property Advisers (Tianjin) Co., Ltd. | China | ||||
Cushman & Wakefield International Property Advisers (Wuhan) Co., Ltd. | China | ||||
Cushman & Wakefield International Property Advisers (Zhengzhou) Co., Ltd. | China | ||||
Cushman & Wakefield International, LLC | United States | ||||
Cushman & Wakefield Investment Advisors K.K. | Japan | ||||
Cushman & Wakefield Ireland Holdings Limited | Ireland | ||||
Cushman & Wakefield Japan Holdco 2, LLC | United States | ||||
Cushman & Wakefield Japan Holdco, LLC | United States | ||||
Cushman & Wakefield K.K. | Japan | ||||
Cushman & Wakefield Korea Ltd. | Korea, Republic of | ||||
Cushman & Wakefield Korea Real Estate Brokerage Ltd | Korea, Republic of | ||||
Cushman & Wakefield Limited | Hong Kong | ||||
Cushman & Wakefield Luxembourg Holdings, LLC | United States | ||||
Cushman & Wakefield Luxembourg S.à.r.l. | Luxembourg | ||||
Cushman & Wakefield Malaysia Sdn Bhd | Malaysia | ||||
Cushman & Wakefield Mauritius Holdings, Inc. | Mauritius | ||||
Cushman & Wakefield Mexico Holdco 2, LLC | United States | ||||
Cushman & Wakefield Mexico Holdco, LLC | United States | ||||
Cushman & Wakefield Negocios Imobiliarios Ltda | Brazil | ||||
Cushman & Wakefield Nemzetközi Ingatlan Tanácsadó Kft | Hungary | ||||
Cushman & Wakefield Netherlands B.V. | Netherlands | ||||
Cushman & Wakefield Netherlands Holdco B.V. | Netherlands | ||||
Cushman & Wakefield New Canada Limited Partnership | Canada | ||||
Cushman & Wakefield New Zealand Limited | New Zealand | ||||
Cushman & Wakefield of Arizona, Inc. | United States | ||||
Cushman & Wakefield of Asia Holdco Limited | United Kingdom | ||||
Cushman & Wakefield of Asia Limited | British Virgin Islands | ||||
Cushman & Wakefield of Asia, Inc. | United States | ||||
Cushman & Wakefield of California, Inc. | United States | ||||
Cushman & Wakefield of Colorado, Inc. | United States | ||||
Cushman & Wakefield of Connecticut, Inc. | United States | ||||
Cushman & Wakefield of Delaware, Inc. | United States | ||||
Cushman & Wakefield of Florida, LLC | United States | ||||
Cushman & Wakefield of Georgia, LLC | United States | ||||
Cushman & Wakefield of Illinois, Inc. | United States | ||||
Cushman & Wakefield of Long Island, Inc. | United States | ||||
Cushman & Wakefield of Maryland, LLC | United States | ||||
Cushman & Wakefield of Massachusetts, Inc. | United States | ||||
Cushman & Wakefield of Minnesota, Inc. | United States |
Cushman & Wakefield of Missouri, Inc. | United States | ||||
Cushman & Wakefield of Nevada, Inc. | United States | ||||
Cushman & Wakefield of New Hampshire, Inc. | United States | ||||
Cushman & Wakefield of New Jersey, LLC | United States | ||||
Cushman & Wakefield of North America, Inc. | United States | ||||
Cushman & Wakefield of North Carolina, Inc. | United States | ||||
Cushman & Wakefield of Ohio, Inc. | United States | ||||
Cushman & Wakefield of Oregon, Inc. | United States | ||||
Cushman & Wakefield of Pennsylvania, LLC | United States | ||||
Cushman & Wakefield of San Diego, Inc. | United States | ||||
Cushman & Wakefield of Texas, Inc. | United States | ||||
Cushman & Wakefield of the Americas, Inc. | United States | ||||
Cushman & Wakefield of Virginia, LLC | United States | ||||
Cushman & Wakefield of Washington, D.C., Inc. | United States | ||||
Cushman & Wakefield of Washington, Inc. | United States | ||||
Cushman & Wakefield OOO | Russian Federation | ||||
Cushman & Wakefield Pacific Holdings Limited | British Virgin Islands | ||||
Cushman & Wakefield Participaties B.V. | Netherlands | ||||
Cushman & Wakefield Peru S.A. | Peru | ||||
Cushman & Wakefield Philippines Inc. | Philippines | ||||
Cushman & Wakefield Polska SP Z.O.O. | Poland | ||||
Cushman & Wakefield Polska Trading SP Z.O.O. | Poland | ||||
Cushman & Wakefield Project Services Aust Pty Ltd | Australia | ||||
Cushman & Wakefield Project Services Limited | Hong Kong | ||||
Cushman & Wakefield Property Advisers Private Limited | India | ||||
Cushman & Wakefield Property Management (Beijing) Limited | China | ||||
Cushman & Wakefield Property Management (Guangzhou) Co., Ltd. | China | ||||
Cushman & Wakefield Property Management Limited | Hong Kong | ||||
Cushman & Wakefield Property Management Services India Private Limited | India | ||||
Cushman & Wakefield Property Management Services Kft | Hungary | ||||
Cushman & Wakefield Property Services Slovakia, s.r.o. | Slovakia | ||||
Cushman & Wakefield Property Solutions B.V. | Netherlands | ||||
Cushman & Wakefield Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Appraiser Office | Taiwan Province of China | ||||
Cushman & Wakefield Real Estate Services (ACT) Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Services (NSW) Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Services (NT) Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Services (QLD) Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Services (SA) Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Services (TAS) Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Services (VIC) Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Services (WA) Pty Ltd | Australia | ||||
Cushman & Wakefield Real Estate Services LLC | United States | ||||
Cushman & Wakefield Realty of Brooklyn, LLC | United States | ||||
Cushman & Wakefield Realty of Manhattan, LLC | United States | ||||
Cushman & Wakefield Realty of New Jersey, LLC | United States | ||||
Cushman & Wakefield Realty of Queens, LLC | United States | ||||
Cushman & Wakefield Realty of the Bronx, LLC | United States | ||||
Cushman & Wakefield Regional, Inc. | United States | ||||
Cushman & Wakefield Residential Limited | United Kingdom | ||||
Cushman & Wakefield Second Nova Scotia ULC | Canada | ||||
Cushman & Wakefield Securities, Inc. | United States | ||||
Cushman & Wakefield Services (Thailand) Co., Ltd. | Thailand | ||||
Cushman & Wakefield Servicios, S. de R.L. de C.V. | Mexico | ||||
Cushman & Wakefield Shenzhen Valuation Co., Ltd. | China | ||||
Cushman & Wakefield Singapore Holdings Pte Limited | Singapore | ||||
Cushman & Wakefield Site Services Limited | United Kingdom | ||||
Cushman & Wakefield Slovakia S.R.O. | Slovakia | ||||
Cushman & Wakefield Solutions Canada ULC | Canada | ||||
Cushman & Wakefield Solutions, LLC | United States |
Cushman & Wakefield Spain Limited | United Kingdom | ||||
Cushman & Wakefield Structured Finance ULC | Canada | ||||
Cushman & Wakefield Sweden AB | Sweden | ||||
Cushman & Wakefield Taiwan Limited | Taiwan Province of China | ||||
Cushman & Wakefield Trading B.V. | Netherlands | ||||
Cushman & Wakefield U.S. Borrower, LLC | United States | ||||
Cushman & Wakefield U.S., Inc. | United States | ||||
Cushman & Wakefield UK EUR Holdco Limited | United Kingdom | ||||
Cushman & Wakefield UK Finco 2 Limited | United Kingdom | ||||
Cushman & Wakefield UK Finco CAD Limited | United Kingdom | ||||
Cushman & Wakefield UK Finco USD Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco (Canada) Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco (India) Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco (Japan) Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco (Singapore) Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco 2 (Canada) Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco 2 (Mexico) Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco 3 (Canada) Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco 3 (Mexico) Limited | United Kingdom | ||||
Cushman & Wakefield UK Holdco 4 (Mexico) Limited | United Kingdom | ||||
Cushman & Wakefield UK New Holdco A (Mexico) Limited | United Kingdom | ||||
Cushman & Wakefield UK USD Holdco Limited | United Kingdom | ||||
Cushman & Wakefield ULC | Canada | ||||
Cushman & Wakefield V.O.F. | Netherlands | ||||
Cushman & Wakefield Valuation Advisory Services (HK) Limited | Hong Kong | ||||
Cushman & Wakefield Valuation France SA | France | ||||
Cushman & Wakefield Ventures, LLC | United States | ||||
Cushman & Wakefield VHS Pte Ltd | Singapore | ||||
Cushman & Wakefield Western, Inc. | United States | ||||
Cushman & Wakefield Winssinger Tie Leung SA | Belgium | ||||
Cushman & Wakefield Zarzadzanie SP Z.O.O. | Poland | ||||
Cushman & Wakefield, Inc. | United States | ||||
Cushman & Wakefield, S. de R.L. de C.V. | Mexico | ||||
Cushman & Wakefield, s.r.o. | Czech Republic | ||||
D T & C Limited | United Kingdom | ||||
Drone Holdings (Cayman) Ltd. | Cayman Islands | ||||
DTZ (Northern Ireland) Limited | United Kingdom | ||||
DTZ Americas, Inc. | United States | ||||
DTZ Asia Pte. Ltd. | Singapore | ||||
DTZ AUS Bidco Pty Ltd | Australia | ||||
DTZ AUS Holdco Pty Ltd | Australia | ||||
DTZ Australia (North Shore Agency) Pty Ltd | Australia | ||||
DTZ Australia (North Shore Property Management) Pty Ltd | Australia | ||||
DTZ Australia Pty Ltd | Australia | ||||
DTZ Bahrain WLL | Bahrain | ||||
DTZ Debenham Tie Leung Australasia Pty Ltd | Australia | ||||
DTZ Debenham Tie Leung Incorporated | United States | ||||
DTZ Deutschland Holding GmbH | Germany | ||||
DTZ Europe Limited | United Kingdom | ||||
DTZ HR Services Pty Ltd | Australia | ||||
DTZ India Limited | United Kingdom | ||||
DTZ Investment Management Limited | United Kingdom | ||||
DTZ Investments Pte. Ltd. | Singapore | ||||
DTZ Investors France | France | ||||
DTZ Investors (Holdings) Limited | United Kingdom | ||||
DTZ Investors Limited | United Kingdom | ||||
DTZ Investors REIM | France | ||||
DTZ Investors UK Limited | United Kingdom | ||||
DTZ Irish Finco Limited | Ireland | ||||
DTZ Management Services Limited | United Kingdom |
DTZ Management Services, S. de R.L. de C.V. | Mexico | ||||
DTZ Mexico, S. de R.L. de C.V. | Mexico | ||||
DTZ Parent, LLC | United States | ||||
DTZ Pension Trustee Limited | United Kingdom | ||||
DTZ Process Solutions Pty Ltd | Australia | ||||
DTZ Procurement Services Pty Ltd | Australia | ||||
DTZ Saudi Arabia Co. | Saudi Arabia | ||||
DTZ UK Bidco 2 Limited | United Kingdom | ||||
DTZ UK Bidco Limited | United Kingdom | ||||
DTZ UK Guarantor Limited | United Kingdom | ||||
DTZ UK Holdco Limited | United Kingdom | ||||
DTZ US Holdco, Inc. | United States | ||||
DTZ US Holdings, LLC | United States | ||||
DTZ Winssinger Tie Leung (Luxembourg) SA | Luxembourg | ||||
DTZ Worldwide Limited | United Kingdom | ||||
DTZ Zadelhoff Property Services B.V. | Netherlands | ||||
DTZ Zadelhoff V.O.F. | Netherlands | ||||
DTZI Co-Investment GP Limited | United Kingdom | ||||
DTZI Co-Investment Holdings Limited | United Kingdom | ||||
DTZI Co-Investment II L.P. | United Kingdom | ||||
DTZI Co-Investment L.P. | United Kingdom | ||||
DTZI Participation II L.P. | United Kingdom | ||||
DTZI Scots GP Limited | United Kingdom | ||||
DZAP Groep B.V. | Netherlands | ||||
Equis (India) Real Estate Private Limited | India | ||||
Equis Canada, Inc. | Canada | ||||
Esmaco Valuers & Property Agents Pte Ltd | Singapore | ||||
GRASTON INVESTMENT SA | Uruguay | ||||
HIP Studio B.V. | Netherlands | ||||
HWS Hire Pty Ltd | Australia | ||||
Incre Australia Pty Ltd | Australia | ||||
NeMaSe BV | Netherlands | ||||
NM Holdings LLC | United States | ||||
Nottingham Indemnity, Inc. | United States | ||||
Pinnacle California Corp. | United States | ||||
Pinnacle Northeast Union LLC | United States | ||||
Pinnacle Property Management Services, LLC | United States | ||||
Pinnacle Property Management Services Northeast LLC | United States | ||||
Pinnacle Real Estate Partners, LLC | United States | ||||
PPMS Canada Holding Corp. | Canada | ||||
PREMAS Property Services (Shanghai) Co., Ltd. | China | ||||
Premas Valuers & Property Consultants Pte. Ltd. | Singapore | ||||
PT BPO Indonesia | Indonesia | ||||
PT Cushman & Wakefield Indonesia | Indonesia | ||||
PT Premas International | Indonesia | ||||
Queratie B.V. | Netherlands | ||||
Rugby Cayman Limited | Cayman Islands | ||||
Rugby Eagles (HK) Limited | Hong Kong | ||||
UGL Equis Canada, Inc. | Canada | ||||
Valuations Services (NSW) Pty Ltd | Australia |
/s/ Brett White | ||
Brett White | ||
Chairman and Chief Executive Officer |
/s/ Duncan Palmer | ||
Duncan Palmer | ||
Chief Financial Officer |
/s/ Brett White | ||
Brett White | ||
Chairman and Chief Executive Officer |
/s/ Duncan Palmer | ||
Duncan Palmer | ||
Chief Financial Officer |