☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 47-2783641 | |||||||
(State or other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |||||||
1200 East Market Street, Suite 650 | ||||||||
Akron, Ohio | 44305 | |||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value | BW | New York Stock Exchange | ||||||
8.125% Senior Notes due 2026 | BWSN | New York Stock Exchange | ||||||
6.50% Senior Notes due 2026 | BWNB | New York Stock Exchange | ||||||
7.75% Series A Cumulative Perpetual Preferred Stock | BW PRA | New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
PAGE | ||||||||
Item 1. | ||||||||
Abbreviation or acronym | Term | |||||||
6.50% Senior Notes | 6.50% Senior Notes due December 31, 2026 issued by Babcock & Wilcox Enterprises, Inc. in 2021 | |||||||
8.125% Senior Notes | 8.125% Senior Notes due February 28, 2026 issued by Babcock & Wilcox Enterprises, Inc. in 2021 | |||||||
Amended Revolving Credit Agreement | Amended Revolving Credit Agreement with PNC | |||||||
AOCI | Accumulated Other Comprehensive Income (loss) | |||||||
ASC | Accounting Standards Codification | |||||||
ASU | Accounting Standards Update | |||||||
Axos | Axos Bank, an affiliate of Axos Financial, Inc. | |||||||
B&W Solar | Babcock & Wilcox Solar Energy, Inc., formerly known as Fosler Construction Company, Inc. | |||||||
B. Riley | B. Riley Financial, Inc and its affiliates, a related party | |||||||
Credit Agreement | Credit Agreement between us, with certain of our subsidiaries as guarantors, the lenders party thereto from time to time and Axos Bank, as administrative agent, swingline lender and letter of credit issuer on January, 18, 2024 (as amended from time to time). | |||||||
CTA | Currency Translation Adjustment | |||||||
Debt Documents | Collectively, the Revolving Credit Agreement, Letter of Credit Agreement and Reimbursement Agreement | |||||||
Debt Facilities | The facilities available under the Debt Documents | |||||||
EBITDA | Earnings before interest, taxes, depreciation and amortization | |||||||
Exchange Act | The Securities Exchange Act of 1934, as amended | |||||||
FASB | Financial Accounting Standards Board | |||||||
GAAP | Generally Accepted Accounting Principles in the United States of America | |||||||
IRC | U.S. Internal Revenue Code of 1986, as amended | |||||||
Letter of Credit Agreement | Letter of Credit agreement with PNC | |||||||
MSD | MSD Partners and affiliates, including MSD PCOF Partners XLV, LLC | |||||||
MTM | Mark-to-Market | |||||||
NOL | Net operating losses | |||||||
Notes Due 2026 | Collectively, the 8.125% Senior Notes due February 28, 2026 and the 6.50% Senior Notes due December 31, 2026 | |||||||
PNC | PNC Bank, National Association | |||||||
Preferred Stock | 7.75% Series A Cumulative Perpetual Preferred Stock | |||||||
Revolving Credit Agreement | Revolving Credit Agreement with PNC | |||||||
SEC | United States Securities and Exchange Commission | |||||||
SOFR | The Secured Overnight Financing Rate | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenues | $ | 233,642 | $ | 291,515 | $ | 441,198 | $ | 532,773 | |||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of operations | 179,152 | 228,352 | 338,227 | 417,681 | |||||||||||||||||||
Selling, general and administrative expenses | 50,525 | 49,772 | 91,963 | 97,786 | |||||||||||||||||||
Restructuring activities | 767 | 1,021 | 2,347 | 1,405 | |||||||||||||||||||
Research and development costs | 1,180 | 924 | 2,261 | 2,232 | |||||||||||||||||||
Gain on sale of business | (40,174) | — | (40,174) | — | |||||||||||||||||||
(Gain) loss on asset disposals, net | (7) | (955) | 46 | (18) | |||||||||||||||||||
Total costs and expenses | 191,443 | 279,114 | 394,670 | 519,086 | |||||||||||||||||||
Operating income | 42,199 | 12,401 | 46,528 | 13,687 | |||||||||||||||||||
Other (expense) income: | |||||||||||||||||||||||
Interest expense | (12,534) | (11,176) | (25,368) | (23,832) | |||||||||||||||||||
Interest income | 285 | 478 | 592 | 591 | |||||||||||||||||||
Loss on debt extinguishment | (1,053) | — | (6,124) | — | |||||||||||||||||||
Benefit plans, net | 92 | (138) | 188 | (247) | |||||||||||||||||||
Foreign exchange | 499 | 1,154 | (834) | 693 | |||||||||||||||||||
Other income (expense) – net | 426 | (264) | 426 | (633) | |||||||||||||||||||
Total other expense, net | (12,285) | (9,946) | (31,120) | (23,428) | |||||||||||||||||||
Income (loss) before income tax expense | 29,914 | 2,455 | 15,408 | (9,741) | |||||||||||||||||||
Income tax expense | 4,692 | 1,861 | 5,985 | 2,351 | |||||||||||||||||||
Income (loss) from continuing operations | 25,222 | 594 | 9,423 | (12,092) | |||||||||||||||||||
Income (loss) from discontinued operations, net of tax | 142 | (5,606) | (850) | (5,395) | |||||||||||||||||||
Net income (loss) | 25,364 | (5,012) | 8,573 | (17,487) | |||||||||||||||||||
Net income attributable to non-controlling interest | (49) | (76) | (91) | (97) | |||||||||||||||||||
Net income (loss) attributable to stockholders | 25,315 | (5,088) | 8,482 | (17,584) | |||||||||||||||||||
Less: Dividend on Series A preferred stock | 3,715 | 3,715 | 7,429 | 7,430 | |||||||||||||||||||
Net income (loss) attributable to stockholders of common stock | $ | 21,600 | $ | (8,803) | $ | 1,053 | $ | (25,014) | |||||||||||||||
Basic earnings (loss) per share: | |||||||||||||||||||||||
Continuing operations | $ | 0.24 | $ | (0.04) | $ | 0.02 | $ | (0.22) | |||||||||||||||
Discontinued operations | — | (0.06) | (0.01) | (0.06) | |||||||||||||||||||
Basic earnings (loss) per share | $ | 0.24 | $ | (0.10) | $ | 0.01 | $ | (0.28) | |||||||||||||||
Diluted earnings (loss) per share: | |||||||||||||||||||||||
Continuing operations | $ | 0.24 | $ | (0.04) | $ | 0.02 | $ | (0.22) | |||||||||||||||
Discontinued operations | — | (0.06) | (0.01) | (0.06) | |||||||||||||||||||
Diluted earnings (loss) per share | $ | 0.24 | $ | (0.10) | $ | 0.01 | $ | (0.28) | |||||||||||||||
Shares used in the computation of basic earnings (loss) per share | 91,049 | 88,783 | 90,264 | 88,758 | |||||||||||||||||||
Shares used in the computation of diluted earnings (loss) per share | 91,152 | 88,783 | 90,324 | 88,758 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net income (loss) | $ | 25,364 | $ | (5,012) | $ | 8,573 | $ | (17,487) | |||||||||||||||
Other comprehensive loss: | |||||||||||||||||||||||
Currency translation adjustments ("CTA") | (2,266) | 3,527 | (5,391) | 8,119 | |||||||||||||||||||
Reclassification of CTA to net income (loss) | 1,201 | — | 1,201 | — | |||||||||||||||||||
Benefit obligations: | |||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | 232 | 222 | 463 | 445 | |||||||||||||||||||
Other comprehensive income (loss) | (833) | 3,749 | (3,727) | 8,564 | |||||||||||||||||||
Total comprehensive income (loss) | 24,531 | (1,263) | 4,846 | (8,923) | |||||||||||||||||||
Comprehensive (income) loss attributable to non-controlling interest | (40) | 27 | (26) | 41 | |||||||||||||||||||
Comprehensive income (loss) attributable to stockholders | $ | 24,491 | $ | (1,236) | $ | 4,820 | $ | (8,882) | |||||||||||||||
(in thousands, except per share amount) | June 30, 2024 | December 31, 2023 | |||||||||
Cash and cash equivalents | $ | 95,466 | $ | 65,304 | |||||||
Current restricted cash | 75,332 | 5,737 | |||||||||
Accounts receivable – trade, net | 124,967 | 144,016 | |||||||||
Accounts receivable – other | 25,945 | 36,179 | |||||||||
Contracts in progress | 88,644 | 90,054 | |||||||||
Inventories, net | 110,309 | 113,890 | |||||||||
Other current assets | 24,958 | 23,918 | |||||||||
Current assets held for sale | 28,941 | 18,495 | |||||||||
Total current assets | 574,562 | 497,593 | |||||||||
Net property, plant and equipment and finance leases | 78,168 | 78,369 | |||||||||
Goodwill | 83,842 | 101,956 | |||||||||
Intangible assets, net | 30,518 | 45,627 | |||||||||
Right-of-use assets | 27,632 | 28,192 | |||||||||
Long-term restricted cash | 31,291 | 297 | |||||||||
Deferred tax assets | 2,094 | 2,105 | |||||||||
Other assets | 21,015 | 21,559 | |||||||||
Total assets | $ | 849,122 | $ | 775,698 | |||||||
Accounts payable | $ | 147,350 | $ | 127,491 | |||||||
Accrued employee benefits | 11,850 | 10,797 | |||||||||
Advance billings on contracts | 63,255 | 81,098 | |||||||||
Accrued warranty expense | 6,695 | 7,634 | |||||||||
Financing lease liabilities | 1,434 | 1,367 | |||||||||
Operating lease liabilities | 3,532 | 3,932 | |||||||||
Other accrued liabilities | 53,690 | 68,090 | |||||||||
Loans payable | 3,475 | 6,174 | |||||||||
Current liabilities held for sale | 42,609 | 43,614 | |||||||||
Total current liabilities | 333,890 | 350,197 | |||||||||
Senior notes | 339,024 | 337,869 | |||||||||
Loans payable, net of current portion | 134,308 | 35,442 | |||||||||
Pension and other postretirement benefit liabilities | 167,979 | 172,911 | |||||||||
Finance lease liabilities, net of current portion | 25,465 | 26,206 | |||||||||
Operating lease liabilities, net of current portion | 25,331 | 25,350 | |||||||||
Deferred tax liability | 10,545 | 12,991 | |||||||||
Other noncurrent liabilities | 10,924 | 15,082 | |||||||||
Total liabilities | 1,047,466 | 976,048 | |||||||||
Stockholders' deficit: | |||||||||||
Preferred stock, par value $0.01 per share, authorized shares of 20,000; issued and outstanding shares 7,669 at both June 30, 2024 and December 31, 2023 | 77 | 77 | |||||||||
Common stock, par value $0.01 per share, authorized shares of 500,000; outstanding shares of 92,010 and 89,449 at June 30, 2024 and December 31, 2023, respectively | 5,174 | 5,148 | |||||||||
Capital in excess of par value | 1,550,977 | 1,546,281 | |||||||||
Treasury stock at cost, 2,154 and 2,139 shares at June 30, 2024 and December 31, 2023, respectively | (115,180) | (115,164) | |||||||||
Accumulated deficit | (1,569,889) | (1,570,942) | |||||||||
Accumulated other comprehensive loss | (70,088) | (66,361) | |||||||||
Stockholders' deficit attributable to shareholders | (198,929) | (200,961) | |||||||||
Non-controlling interest | 585 | 611 | |||||||||
Total stockholders' deficit | (198,344) | (200,350) | |||||||||
Total liabilities and stockholders' deficit | $ | 849,122 | $ | 775,698 |
Common Stock | Preferred Stock | Capital In Excess of Par Value | Treasury Stock | Accumulated Deficit | Accumulated Other Comprehensive (Loss) | Non-controlling Interest | Total Stockholders’ (Deficit) Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except share amounts) | Shares | Par Value | Shares | Par Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 89,449 | $ | 5,148 | 7,669 | $ | 77 | $ | 1,546,281 | $ | (115,164) | $ | (1,570,942) | $ | (66,361) | $ | 611 | $ | (200,350) | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (16,833) | — | 42 | (16,791) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | (3,125) | (109) | (3,234) | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 231 | — | 231 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 31 | 1 | — | — | 1,390 | — | — | — | — | 1,391 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,714) | — | — | (3,714) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2024 | 89,480 | $ | 5,149 | 7,669 | $ | 77 | $ | 1,547,671 | $ | (115,164) | $ | (1,591,489) | $ | (69,255) | $ | 544 | $ | (222,467) | |||||||||||||||||||||||||||||||||||||||||
Net income | — | $ | — | — | $ | — | $ | — | $ | — | $ | 25,315 | $ | — | $ | 49 | $ | 25,364 | |||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | (1,065) | (8) | (1,073) | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 232 | — | 232 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 126 | 1 | — | — | 1,273 | (16) | — | — | — | 1,258 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,715) | — | — | (3,715) | |||||||||||||||||||||||||||||||||||||||||||||||||
Common stock offering, net | 2,404 | 24 | — | — | 2,033 | — | — | — | — | 2,057 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | 92,010 | $ | 5,174 | 7,669 | $ | 77 | $ | 1,550,977 | $ | (115,180) | $ | (1,569,889) | $ | (70,088) | $ | 585 | $ | (198,344) | |||||||||||||||||||||||||||||||||||||||||
Common Stock | Preferred Stock | Capital In Excess of Par Value | Treasury Stock | Accumulated Deficit | Accumulated Other Comprehensive (Loss) | Non-controlling Interest | Total Stockholders’ Equity (Deficit) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except share amounts) | Shares | Par Value | Shares | Par Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 88,700 | $ | 5,138 | 7,669 | $ | 77 | $ | 1,537,625 | $ | (113,753) | $ | (1,358,875) | $ | (72,786) | $ | 485 | $ | (2,089) | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | (12,496) | — | 21 | (12,475) | |||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | 4,592 | (35) | 4,557 | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 223 | — | 223 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 45 | 1 | — | — | 3,357 | (64) | — | — | — | 3,294 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred shareholders | — | — | — | — | — | — | (3,715) | — | — | (3,715) | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to non-controlling interest | — | — | — | — | — | — | — | — | (1) | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | 88,745 | $ | 5,139 | 7,669 | $ | 77 | $ | 1,540,982 | $ | (113,817) | $ | (1,375,086) | $ | (67,971) | $ | 470 | $ | (10,206) | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | $ | — | — | $ | — | $ | — | $ | — | $ | (5,088) | $ | — | $ | 76 | $ | (5,012) | |||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | 3,527 | (20) | 3,507 | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 222 | — | 222 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 83 | — | — | — | 2,185 | (1) | — | — | — | 2,184 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,715) | — | — | (3,715) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | 88,828 | $ | 5,139 | 7,669 | $ | 77 | $ | 1,543,167 | $ | (113,818) | $ | (1,383,889) | $ | (64,222) | $ | 526 | $ | (13,020) | |||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) from continuing operations | $ | 9,423 | $ | (12,092) | |||||||
Net loss from discontinued operations | (850) | (5,395) | |||||||||
Net income (loss) | $ | 8,573 | $ | (17,487) | |||||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||||||
Depreciation and amortization of long-lived assets | 9,517 | 11,259 | |||||||||
Amortization of deferred financing costs and debt discount | 2,508 | 2,806 | |||||||||
Amortization of guaranty fee | 1,367 | 464 | |||||||||
Non-cash operating lease expense | 3,655 | 3,289 | |||||||||
Loss on debt extinguishment | 6,124 | — | |||||||||
Gain on sale of business | (40,174) | — | |||||||||
Loss on asset disposals | 47 | 339 | |||||||||
Provision for (benefit from) deferred income taxes | 2,514 | (1,696) | |||||||||
Prior service cost amortization for pension and postretirement plans | 462 | 446 | |||||||||
Stock-based compensation | 2,689 | 5,571 | |||||||||
Foreign exchange | 834 | (693) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable - trade, net and other | (7,523) | (10,482) | |||||||||
Contracts in progress | (17,362) | (40,849) | |||||||||
Advance billings on contracts | (14,950) | 6,377 | |||||||||
Inventories, net | 472 | (15,728) | |||||||||
Income taxes | 4,649 | (4,297) | |||||||||
Accounts payable | 35,287 | 40,541 | |||||||||
Accrued and other current liabilities | (11,968) | 3,219 | |||||||||
Accrued contract loss | (4,659) | (1,280) | |||||||||
Pension liabilities, accrued postretirement benefits and employee benefits | (2,374) | (4,681) | |||||||||
Other, net | (6,273) | 631 | |||||||||
Net cash used in operating activities | (26,585) | (22,251) | |||||||||
Cash flows from investing activities: | |||||||||||
Purchase of property, plant and equipment | (7,970) | (5,594) | |||||||||
Purchases of available-for-sale securities | (3,194) | (3,949) | |||||||||
Sales and maturities of available-for-sale securities | 3,723 | 5,379 | |||||||||
Proceeds from sale of business and assets, net | 83,477 | — | |||||||||
Other, net | (160) | — | |||||||||
Net cash provided by (used in) investing activities | 75,876 | (4,164) | |||||||||
Six Months Ended June 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Cash flows from financing activities: | |||||||||||
Borrowings on loan payable | 138,961 | 16,165 | |||||||||
Repayments on loan payable | (43,164) | (12,049) | |||||||||
Finance lease payments | (673) | (584) | |||||||||
Payment of holdback funds from acquisition | (2,950) | — | |||||||||
Payment of preferred stock dividends | (7,429) | (7,431) | |||||||||
Shares of common stock returned to treasury stock | (16) | (65) | |||||||||
Issuance of common stock, net | 2,033 | — | |||||||||
Debt issuance costs | (5,064) | — | |||||||||
Other, net | (78) | (280) | |||||||||
Net cash provided by (used in) financing activities | 81,620 | (4,244) | |||||||||
Effects of exchange rate changes on cash | (191) | 1,078 | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 130,720 | (29,581) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 71,369 | 113,460 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 202,089 | $ | 83,879 | |||||||
Schedule of cash, cash equivalents and restricted cash: | |||||||||||
Cash and cash equivalents | $ | 95,466 | $ | 55,035 | |||||||
Current restricted cash | 75,332 | 18,338 | |||||||||
Long-term restricted cash | 31,291 | 10,506 | |||||||||
Total cash, cash equivalents and restricted cash at end of period | $ | 202,089 | $ | 83,879 | |||||||
Supplemental Cash flow information: | |||||||||||
Income taxes paid, net | $ | 4,253 | $ | 3,264 | |||||||
Interest paid | $ | 16,226 | $ | 12,764 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net income (loss) from continuing operations | $ | 25,222 | $ | 594 | $ | 9,423 | $ | (12,092) | |||||||||||||||
Net income attributable to non-controlling interest | (49) | (76) | (91) | (97) | |||||||||||||||||||
Less: Dividend on Series A preferred stock | 3,715 | 3,715 | 7,429 | 7,430 | |||||||||||||||||||
Income (loss) from continuing operations attributable to stockholders of common stock | 21,458 | (3,197) | 1,903 | (19,619) | |||||||||||||||||||
Income (loss) from discontinued operations, net of tax | 142 | (5,606) | (850) | (5,395) | |||||||||||||||||||
Net income (loss) attributable to stockholders of common stock | $ | 21,600 | $ | (8,803) | $ | 1,053 | $ | (25,014) | |||||||||||||||
Weighted average shares used to calculate basic earnings (loss) per share | 91,049 | 88,783 | 90,264 | 88,758 | |||||||||||||||||||
Dilutive effect of stock options, restricted stock and performance units | 103 | — | 60 | — | |||||||||||||||||||
Weighted average shares used to calculate diluted earnings (loss) per share | 91,152 | 88,783 | 90,324 | 88,758 | |||||||||||||||||||
Basic earnings (loss) per common share: | |||||||||||||||||||||||
Continuing operations | $ | 0.24 | $ | (0.04) | $ | 0.02 | $ | (0.22) | |||||||||||||||
Discontinued operations | $ | — | $ | (0.06) | $ | (0.01) | $ | (0.06) | |||||||||||||||
Basic earnings (loss) per common share | $ | 0.24 | $ | (0.10) | $ | 0.01 | $ | (0.28) | |||||||||||||||
Diluted earnings (loss) per share: | |||||||||||||||||||||||
Continuing operations | $ | 0.24 | $ | (0.04) | $ | 0.02 | $ | (0.22) | |||||||||||||||
Discontinued operations | — | (0.06) | (0.01) | (0.06) | |||||||||||||||||||
Diluted earnings (loss) per share | $ | 0.24 | $ | (0.10) | $ | 0.01 | $ | (0.28) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenues | $ | 22,478 | $ | 13,672 | $ | 33,851 | $ | 29,661 | |||||||||||||||
Cost of operations | 21,324 | 15,863 | 31,690 | 30,305 | |||||||||||||||||||
General and administrative expenses | 784 | 2,883 | 2,483 | 4,351 | |||||||||||||||||||
Restructuring expenses | — | — | 35 | — | |||||||||||||||||||
Loss on asset disposals, net | — | 353 | — | 353 | |||||||||||||||||||
Total costs and expenses | 22,108 | 19,099 | 34,208 | 35,009 | |||||||||||||||||||
Operating income (loss) | 370 | (5,427) | (357) | (5,348) | |||||||||||||||||||
Other expense | (228) | (179) | (493) | (47) | |||||||||||||||||||
Income (loss) from discontinued operations before tax | 142 | (5,606) | (850) | (5,395) | |||||||||||||||||||
Benefit from income taxes | — | — | — | — | |||||||||||||||||||
Income (loss) from discontinued operations, net of tax | $ | 142 | $ | (5,606) | $ | (850) | $ | (5,395) | |||||||||||||||
(in thousands) | June 30, 2024 | December 31, 2023 | |||||||||
Cash | $ | — | $ | 31 | |||||||
Contracts in progress | 9,678 | 4,538 | |||||||||
Accounts receivable - trade | 8,366 | 3,272 | |||||||||
Other assets, net | 242 | 62 | |||||||||
Total current assets | 18,286 | 7,903 | |||||||||
Net property, plant and equipment and finance leases | 2,755 | 2,683 | |||||||||
Intangible assets, net | 7,833 | 7,833 | |||||||||
Right-of-use assets | 67 | 76 | |||||||||
Total non-current assets | 10,655 | 10,592 | |||||||||
Total assets of disposal group | $ | 28,941 | $ | 18,495 | |||||||
Loans payable, current | $ | 550 | $ | 502 | |||||||
Operating lease liabilities, current | 24 | 23 | |||||||||
Accounts payable | 34,766 | 26,298 | |||||||||
Accrued employee benefits | 65 | 231 | |||||||||
Advance billings on contracts | 1,699 | 5,961 | |||||||||
Accrued warranty expense | 1,040 | 1,078 | |||||||||
Other current liabilities | 2,452 | 8,101 | |||||||||
Total current liabilities | 40,596 | 42,194 | |||||||||
Loans payable, net of current portion | 909 | 1,308 | |||||||||
Non-current operating lease liabilities | 42 | — | |||||||||
Other non-current liabilities | 1,062 | 112 | |||||||||
Total non-current liabilities | 2,013 | 1,420 | |||||||||
Total liabilities of disposal group | $ | 42,609 | $ | 43,614 | |||||||
Reported as: | |||||||||||
Current assets of discontinued operations | $ | 28,941 | $ | 18,495 | |||||||
Current liabilities of discontinued operations | $ | 42,609 | $ | 43,614 | |||||||
Six Months Ended June 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Depreciation and amortization of long-lived assets | $ | — | $ | 158 | |||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (5,094) | (3,511) | |||||||||
Contracts in progress | (5,140) | (6,057) | |||||||||
Accounts payable | 8,468 | 11,046 | |||||||||
Purchase of property, plant and equipment | (72) | (845) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Increases in gross profit for changes in estimates for over time contracts | $ | 35 | $ | 113 | $ | 2,247 | $ | 937 | |||||||||||||||
Decreases in gross profit for changes in estimates for over time contracts | 5 | (2,074) | (142) | (3,584) | |||||||||||||||||||
Net changes in gross profit for changes in estimates for over time contracts | $ | 40 | $ | (1,961) | $ | 2,105 | $ | (2,647) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenues: | |||||||||||||||||||||||
B&W Renewable segment | |||||||||||||||||||||||
B&W Renewable | $ | 29,353 | $ | 44,166 | $ | 58,943 | $ | 93,298 | |||||||||||||||
B&W Renewable Services | 27,335 | 25,811 | 45,796 | 42,121 | |||||||||||||||||||
Vølund | 4,265 | 15,242 | 8,495 | 33,923 | |||||||||||||||||||
TOTAL | 60,953 | 85,219 | 113,234 | 169,342 | |||||||||||||||||||
B&W Environmental segment | |||||||||||||||||||||||
B&W Environmental | 26,863 | 21,451 | 53,571 | 41,812 | |||||||||||||||||||
SPIG | 23,000 | 23,634 | 41,561 | 40,239 | |||||||||||||||||||
GMAB | 6,366 | 3,605 | 9,451 | 6,079 | |||||||||||||||||||
TOTAL | 56,229 | 48,690 | 104,583 | 88,130 | |||||||||||||||||||
B&W Thermal segment | |||||||||||||||||||||||
B&W Thermal | 120,189 | 158,010 | 230,376 | 277,246 | |||||||||||||||||||
TOTAL | 120,189 | 158,010 | 230,376 | 277,246 | |||||||||||||||||||
Eliminations | (3,729) | (404) | (6,995) | (1,945) | |||||||||||||||||||
Total Revenues | $ | 233,642 | $ | 291,515 | $ | 441,198 | $ | 532,773 | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||
B&W Renewable segment - Adjusted EBITDA | $ | 7,691 | $ | 4,721 | $ | 9,349 | $ | 9,043 | |||||||||||||||
B&W Environmental segment - Adjusted EBITDA | 6,749 | 3,394 | 10,075 | 5,300 | |||||||||||||||||||
B&W Thermal segment - Adjusted EBITDA | 13,006 | 24,367 | 26,678 | 38,100 | |||||||||||||||||||
Corporate | (3,974) | (5,486) | (9,979) | (10,568) | |||||||||||||||||||
R&D expenses | (211) | (893) | (327) | (2,200) | |||||||||||||||||||
Interest expense | (12,249) | (10,698) | (24,776) | (23,241) | |||||||||||||||||||
Depreciation & amortization | (4,595) | (5,116) | (9,004) | (10,385) | |||||||||||||||||||
Gain on sale of business | 40,174 | — | 40,174 | — | |||||||||||||||||||
Benefit plans, net | 92 | (138) | 188 | (247) | |||||||||||||||||||
Gain (loss) on asset sales, net | 7 | 955 | (46) | 18 | |||||||||||||||||||
Settlement and related legal costs | (7,354) | — | (3,267) | 2,463 | |||||||||||||||||||
Loss on debt extinguishment | (1,053) | — | (6,124) | — | |||||||||||||||||||
Stock compensation | (1,310) | (2,271) | (2,660) | (5,498) | |||||||||||||||||||
Restructuring expense and business services transition | (767) | (1,022) | (2,347) | (1,982) | |||||||||||||||||||
Product development | (1,440) | (1,048) | (3,059) | (2,418) | |||||||||||||||||||
Foreign exchange | 499 | 1,154 | (834) | 693 | |||||||||||||||||||
Contract disposal | (3,473) | (2,693) | (4,058) | (4,080) | |||||||||||||||||||
Letter of credit fees | (2,251) | (2,035) | (4,639) | (3,678) | |||||||||||||||||||
Other-net | 373 | (736) | 64 | (1,061) | |||||||||||||||||||
Income (loss) before income tax expense | $ | 29,914 | $ | 2,455 | $ | 15,408 | $ | (9,741) | |||||||||||||||
(in thousands) | June 30, 2024 | December 31, 2023 | $ Change | % Change | |||||||||||||||||||
Contract assets - included in contracts in progress: | |||||||||||||||||||||||
Costs incurred less costs of revenue recognized | $ | 40,437 | $ | 37,556 | $ | 2,881 | 8 | % | |||||||||||||||
Revenues recognized less billings to customers | 48,207 | 52,498 | (4,291) | (8) | % | ||||||||||||||||||
Contracts in progress | $ | 88,644 | $ | 90,054 | $ | (1,410) | (2) | % | |||||||||||||||
Contract liabilities - included in advance billings on contracts: | |||||||||||||||||||||||
Billings to customers less revenues recognized | $ | 49,840 | $ | 76,032 | $ | (26,192) | (34) | % | |||||||||||||||
Costs of revenue recognized less cost incurred | 13,415 | 5,066 | 8,349 | 165 | % | ||||||||||||||||||
Advance billings on contracts | $ | 63,255 | $ | 81,098 | $ | (17,843) | (22) | % | |||||||||||||||
Net contract balance | $ | 25,389 | $ | 8,956 | $ | 16,433 | 183 | % | |||||||||||||||
Accrued contract losses | $ | 148 | $ | 522 | $ | (374) | (72) | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Increases in gross profit for changes in estimates for over time contracts | $ | 2,995 | $ | 1,947 | $ | 9,959 | $ | 7,348 | |||||||||||||||
Decreases in gross profit for changes in estimates for over time contracts | (4,730) | (2,920) | (8,621) | (7,163) | |||||||||||||||||||
Net changes in gross profit for changes in estimates for over time contracts | $ | (1,735) | $ | (973) | $ | 1,338 | $ | 185 |
(in thousands) | June 30, 2024 | December 31, 2023 | |||||||||
Raw materials and supplies | $ | 87,963 | $ | 90,116 | |||||||
Work in progress | 4,093 | 6,604 | |||||||||
Finished goods | 18,253 | 17,170 | |||||||||
Total inventories | $ | 110,309 | $ | 113,890 |
(in thousands) | June 30, 2024 | December 31, 2023 | |||||||||
Land | $ | 2,612 | $ | 2,608 | |||||||
Buildings | 33,728 | 34,832 | |||||||||
Machinery and equipment | 151,108 | 152,700 | |||||||||
Property under construction | 19,025 | 13,780 | |||||||||
206,473 | 203,920 | ||||||||||
Less accumulated depreciation | 149,638 | 147,929 | |||||||||
Net property, plant and equipment | 56,835 | 55,991 | |||||||||
Finance leases | 30,651 | 30,656 | |||||||||
Less finance lease accumulated amortization | 9,318 | 8,278 | |||||||||
Net property, plant and equipment, and finance leases | $ | 78,168 | $ | 78,369 |
(in thousands) | B&W Renewable | B&W Environmental | B&W Thermal | Total | ||||||||||||||||||||||
Balance at December 31, 2023 | $ | 25,805 | $ | 5,637 | $ | 70,514 | $ | 101,956 | ||||||||||||||||||
Divestiture of BWRS | (16,281) | — | — | (16,281) | ||||||||||||||||||||||
Currency translation adjustments | (368) | (332) | (1,133) | (1,833) | ||||||||||||||||||||||
Balance at June 30, 2024 | $ | 9,156 | $ | 5,305 | $ | 69,381 | $ | 83,842 |
(in thousands) | June 30, 2024 | December 31, 2023 | |||||||||
Definite-lived intangible assets | |||||||||||
Customer relationships | $ | 45,667 | $ | 59,543 | |||||||
Unpatented technology | 18,198 | 18,416 | |||||||||
Patented technology | 3,634 | 3,677 | |||||||||
Trade name | 13,219 | 13,595 | |||||||||
All other | 9,648 | 9,763 | |||||||||
Gross value of definite-lived intangible assets | 90,366 | 104,994 | |||||||||
Customer relationships amortization | (29,214) | (29,820) | |||||||||
Unpatented technology amortization | (12,510) | (11,764) | |||||||||
Patented technology amortization | (3,110) | (3,030) | |||||||||
Tradename amortization | (7,015) | (6,892) | |||||||||
All other amortization | (9,529) | (9,391) | |||||||||
Accumulated amortization | (61,378) | (60,897) | |||||||||
Net definite-lived intangible assets | $ | 28,988 | $ | 44,097 | |||||||
Indefinite-lived intangible assets | |||||||||||
Trademarks and trade names | $ | 1,530 | $ | 1,530 | |||||||
Total intangible assets, net | $ | 30,518 | $ | 45,627 |
Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2024 | 2023 | ||||||||||||
Balance at beginning of period | $ | 45,627 | $ | 51,564 | ||||||||||
Divestiture of BWRS | (10,128) | — | ||||||||||||
Amortization expense | (3,629) | (3,693) | ||||||||||||
Currency translation adjustments | (1,352) | 1,164 | ||||||||||||
Balance at end of the period | $ | 30,518 | $ | 49,035 |
Amortization Expense | |||||
Year ending December 31, 2024 | 3,445 | ||||
Year ending December 31, 2025 | 5,414 | ||||
Year ending December 31, 2026 | 4,268 | ||||
Year ending December 31, 2027 | 3,654 | ||||
Year ending December 31, 2028 | 3,372 | ||||
Thereafter | 8,835 |
Six Months Ended June 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Balance at beginning of period | $ | 7,634 | $ | 9,568 | |||||||
Additions | 1,449 | 3,694 | |||||||||
Expirations and other changes | (1,201) | (1,582) | |||||||||
Payments | (1,064) | (1,360) | |||||||||
Translation and other | (123) | 23 | |||||||||
Balance at end of period | $ | 6,695 | $ | 10,343 |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in thousands) | Total | Severance and related costs | Other(1) | Total | Severance and related costs | Other(1) | |||||||||||||||||
B&W Renewable segment | $ | 667 | $ | 43 | $ | 624 | $ | 477 | $ | 152 | $ | 325 | |||||||||||
B&W Environmental segment | 28 | 11 | 17 | 164 | — | 164 | |||||||||||||||||
B&W Thermal segment | 72 | 47 | 25 | 830 | — | 830 | |||||||||||||||||
Corporate | — | — | — | (450) | — | (450) | |||||||||||||||||
$ | 767 | $ | 101 | $ | 666 | $ | 1,021 | $ | 152 | $ | 869 | ||||||||||||
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in thousands) | Total | Severance and related costs | Other(1) | Total | Severance and related costs | Other(1) | |||||||||||||||||
B&W Renewable segment | $ | 1,502 | $ | 202 | $ | 1,300 | $ | 388 | $ | 63 | $ | 325 | |||||||||||
B&W Environmental segment | 213 | 70 | 143 | 184 | 1 | 183 | |||||||||||||||||
B&W Thermal segment | 632 | 247 | 385 | 833 | 3 | 830 | |||||||||||||||||
$ | 2,347 | $ | 519 | $ | 1,828 | $ | 1,405 | $ | 67 | $ | 1,338 | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Balance at beginning of period | $ | 2,119 | $ | 2,036 | $ | 2,505 | $ | 1,615 | |||||||||||||||
Restructuring expense | 767 | 1,021 | 2,347 | 1,405 | |||||||||||||||||||
Payments | (1,873) | (1,124) | (3,839) | (1,087) | |||||||||||||||||||
Balance at end of period | $ | 1,013 | $ | 1,933 | $ | 1,013 | $ | 1,933 |
Pension Benefits | Other Benefits | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||
Interest cost | $ | 10,804 | $ | 11,526 | $ | 21,612 | $ | 23,015 | $ | 70 | $ | 92 | $ | 140 | $ | 184 | |||||||||||||||||||||||||||||||
Expected return on plan assets | (11,192) | (11,706) | (22,392) | (23,403) | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost | 53 | 53 | 106 | 105 | 173 | 173 | 346 | 346 | |||||||||||||||||||||||||||||||||||||||
Benefit plans, net (1) | (335) | (127) | (674) | (283) | 243 | 265 | 486 | 530 | |||||||||||||||||||||||||||||||||||||||
Service cost included in COS (2) | 170 | 145 | 341 | 289 | 5 | 4 | 9 | 184 | |||||||||||||||||||||||||||||||||||||||
Net periodic cost (benefit) | $ | (165) | $ | 18 | $ | (333) | $ | 6 | $ | 248 | $ | 269 | $ | 495 | $ | 714 |
Senior Notes | |||||||||||||||||
(in thousands) | 8.125% | 6.50% | Total | ||||||||||||||
Senior notes due 2026 | $ | 193,035 | $ | 151,440 | $ | 344,475 | |||||||||||
Unamortized deferred financing costs | (2,297) | (3,394) | (5,691) | ||||||||||||||
Unamortized premium | 240 | — | 240 | ||||||||||||||
Net debt balance | $ | 190,978 | $ | 148,046 | $ | 339,024 |
Senior Notes | |||||||||||||||||
(in thousands) | 8.125% | 6.50% | Total | ||||||||||||||
Senior notes due 2026 | $ | 193,035 | $ | 151,440 | $ | 344,475 | |||||||||||
Unamortized deferred financing costs | (2,899) | (4,019) | (6,918) | ||||||||||||||
Unamortized premium | 312 | — | 312 | ||||||||||||||
Net debt balance | $ | 190,448 | $ | 147,421 | $ | 337,869 |
June 30, | |||||||||||
2024 | 2023 | ||||||||||
Letters of credit under domestic facilities: | |||||||||||
Performance letters of credit | $ | 63,490 | $ | 88,883 | |||||||
Financial letters of credit | 13,222 | 15,010 | |||||||||
Total outstanding | $ | 76,712 | $ | 103,893 | |||||||
Backstopped letters of credit | $ | 17,039 | $ | 32,862 | |||||||
Surety backstopped letters of credit | $ | 13,177 | $ | 10,918 | |||||||
Letters of credit subject to currency revaluation | $ | 40,773 | $ | 64,462 | |||||||
June 30, | |||||||||||
2024 | 2023 | ||||||||||
Letters of credit under non-domestic facilities | 36,539 | 52,177 | |||||||||
Surety Bonds | $ | 144,277 | $ | 205,894 | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Components associated with borrowings from: | |||||||||||||||||||||||
Senior notes | $ | 6,420 | $ | 6,425 | $ | 12,691 | $ | 12,753 | |||||||||||||||
Revolving Credit Facility | $ | 1,429 | $ | — | 2,961 | $ | — | ||||||||||||||||
7,849 | 6,425 | 15,652 | 12,753 | ||||||||||||||||||||
Components associated with amortization or accretion of: | |||||||||||||||||||||||
Revolving Credit Agreement | 1,476 | 1,164 | 2,625 | 2,148 | |||||||||||||||||||
Senior notes | 650 | 630 | 1,294 | 1,249 | |||||||||||||||||||
2,126 | 1,794 | 3,919 | 3,397 | ||||||||||||||||||||
Components associated with interest from: | |||||||||||||||||||||||
Lease liabilities | 555 | 597 | 1,103 | 1,321 | |||||||||||||||||||
Letter of Credit interest and fees | 1,823 | 2,360 | 4,012 | 5,176 | |||||||||||||||||||
Other interest expense | 181 | — | 682 | 1,185 | |||||||||||||||||||
2,559 | 2,957 | 5,797 | 7,682 | ||||||||||||||||||||
Total interest expense | $ | 12,534 | $ | 11,176 | $ | 25,368 | $ | 23,832 |
(in thousands) | June 30, 2024 | December 31, 2023 | |||||||||
Held by foreign entities | $ | 50,718 | $ | 44,388 | |||||||
Held by U.S. entities | 44,748 | 20,947 | |||||||||
Cash and cash equivalents | 95,466 | 65,335 | |||||||||
Reinsurance reserve requirements | 119 | 380 | |||||||||
Project indemnity collateral | 215 | — | |||||||||
Bank guarantee collateral | 1,766 | 1,823 | |||||||||
Letters of credit collateral (1) | 89,222 | 584 | |||||||||
Pension obligations | 15,000 | — | |||||||||
Hold-back for acquisition purchase price (2) | — | 2,950 | |||||||||
Escrow for long-term project (3) | 301 | 297 | |||||||||
Current and Long-term restricted cash | 106,623 | 6,034 | |||||||||
Total cash, cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows | $ | 202,089 | $ | 71,369 |
(in thousands) | Currency translation loss | Net unrecognized loss related to benefit plans (net of tax) | Total | ||||||||
Balance at December 31, 2023 | $ | (64,778) | $ | (1,583) | $ | (66,361) | |||||
Other comprehensive income (loss) before reclassifications | (3,125) | — | (3,125) | ||||||||
Reclassification of AOCI to net loss | — | 231 | 231 | ||||||||
Net other comprehensive income (loss) | (3,125) | 231 | (2,894) | ||||||||
Balance at March 31, 2024 | $ | (67,903) | $ | (1,352) | $ | (69,255) | |||||
Other comprehensive income (loss) before reclassifications | (2,266) | — | (2,266) | ||||||||
Reclassification of AOCI to net income (loss) | 1,201 | 232 | 1,433 | ||||||||
Net other comprehensive income (loss) | (1,065) | 232 | (833) | ||||||||
Balance at June 30, 2024 | $ | (68,968) | $ | (1,120) | $ | (70,088) | |||||
(in thousands) | Currency translation loss | Net unrecognized loss related to benefit plans (net of tax) | Total | ||||||||
Balance at December 31, 2022 | $ | (70,333) | $ | (2,453) | $ | (72,786) | |||||
Other comprehensive income before reclassifications | 4,592 | — | 4,592 | ||||||||
Reclassification of AOCI to net loss | — | 223 | 223 | ||||||||
Net other comprehensive income | 4,592 | 223 | 4,815 | ||||||||
Balance at March 31, 2023 | $ | (65,741) | $ | (2,230) | $ | (67,971) | |||||
Other comprehensive income before reclassifications | 3,527 | — | 3,527 | ||||||||
Reclassification of AOCI to net income (loss) | — | 222 | 222 | ||||||||
Net other comprehensive income | 3,527 | 222 | 3,749 | ||||||||
Balance at June 30, 2023 | $ | (62,214) | $ | (2,008) | $ | (64,222) | |||||
AOCI component | Line items in the Condensed Consolidated Statements of Operations affected by reclassifications from AOCI | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Release of currency translation adjustment with the sale of business | Gain on sale of business | $ | 1,201 | $ | — | $ | 1,201 | $ | — | |||||||||||||||||
Pension and post retirement adjustments, net of tax | Benefit plans, net | 232 | 221 | 463 | 445 | |||||||||||||||||||||
Net (loss) income | $ | 1,433 | $ | 221 | $ | 1,664 | $ | 445 |
(in thousands) | |||||||||||
Available-for-sale securities | June 30, 2024 | Level 1 | Level 2 | ||||||||
Corporate notes and bonds | $ | 4,846 | $ | 4,846 | $ | — | |||||
Mutual funds | — | — | — | ||||||||
United States Government and agency securities | 1,838 | 1,838 | — | ||||||||
Total fair value of available-for-sale securities | $ | 6,684 | $ | 6,684 | $ | — |
(in thousands) | |||||||||||
Available-for-sale securities | December 31, 2023 | Level 1 | Level 2 | ||||||||
Corporate notes and bonds | $ | 3,144 | $ | 3,144 | $ | — | |||||
Mutual funds | 3 | — | 3 | ||||||||
United States Government and agency securities | 3,906 | 3,906 | — | ||||||||
Total fair value of available-for-sale securities | $ | 7,053 | $ | 7,050 | $ | 3 |
(in thousands) | June 30, 2024 | |||||||
Senior Notes | Carrying Value | Estimated Fair Value | ||||||
8.125% Senior Notes due 2026 ('BWSN') | $ | 193,035 | $ | 152,498 | ||||
6.50% Senior Notes due 2026 ('BWNB') | $ | 151,440 | $ | 104,615 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||
B&W Renewable segment | $ | 60,953 | $ | 85,219 | $ | (24,266) | $ | 113,234 | $ | 169,342 | $ | (56,108) | |||||||||||||||||||||||
B&W Environmental segment | 56,229 | 48,690 | 7,539 | 104,583 | 88,130 | $ | 16,453 | ||||||||||||||||||||||||||||
B&W Thermal segment | 120,189 | 158,010 | (37,821) | 230,376 | 277,246 | $ | (46,870) | ||||||||||||||||||||||||||||
Eliminations | (3,729) | (404) | (3,325) | (6,995) | (1,945) | $ | (5,050) | ||||||||||||||||||||||||||||
Total revenues | $ | 233,642 | $ | 291,515 | $ | (57,873) | $ | 441,198 | $ | 532,773 | $ | (91,575) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in approximate millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
B&W Renewable | $ | 31.9 | $ | 40.4 | $ | 66.9 | $ | 99.4 | |||||||||||||||
B&W Environmental | 58.0 | 35.4 | 101.2 | 100.2 | |||||||||||||||||||
B&W Thermal | 111.7 | 89.8 | 218.2 | 193.8 | |||||||||||||||||||
Other/eliminations | (0.4) | (10.2) | (3.2) | (10.9) | |||||||||||||||||||
Total Bookings | $ | 201.2 | $ | 155.4 | $ | 383.1 | $ | 382.5 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in approximate millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
B&W Renewable | $ | 21.8 | $ | 40.4 | $ | 66.9 | $ | 99.4 | |||||||||||||||
B&W Environmental | 50.4 | 43.4 | 120.2 | 108.2 | |||||||||||||||||||
B&W Thermal | 121.2 | 89.8 | 484.6 | 193.8 | |||||||||||||||||||
Other/eliminations | (0.4) | (10.2) | (3.2) | (10.9) | |||||||||||||||||||
Total implied bookings | $ | 193.0 | $ | 163.4 | $ | 668.5 | $ | 390.5 |
As of June 30, | |||||||||||
(in approximate millions) | 2024 | 2023 | |||||||||
B&W Renewable(1) | $ | 90.0 | $ | 142.7 | |||||||
B&W Environmental | 162.5 | 161.7 | |||||||||
B&W Thermal | 204.8 | 191.0 | |||||||||
Other/eliminations | 15.1 | (2.5) | |||||||||
Total Backlog | $ | 472.4 | $ | 492.9 |
As of June 30, | |||||||||||
(in approximate millions) | 2024 | 2023 | |||||||||
B&W Renewable(2) | $ | 90.0 | $ | 142.7 | |||||||
B&W Environmental | 181.5 | 169.7 | |||||||||
B&W Thermal | 471.2 | 191.0 | |||||||||
Other/eliminations | 15.1 | (2.5) | |||||||||
Total Implied Backlog | $ | 757.8 | $ | 500.9 |
(in approximate millions) | 2024 | 2025 | Thereafter | Total | ||||||||||
B&W Renewable | $ | 61.0 | $ | 24.0 | $ | 5.0 | $ | 90.0 | ||||||
B&W Environmental | 87.1 | 58.4 | 17.0 | 162.5 | ||||||||||
B&W Thermal | 142.4 | 56.5 | 5.9 | 204.8 | ||||||||||
Other/eliminations | 15.1 | — | — | 15.1 | ||||||||||
Expected revenue from backlog | $ | 305.6 | $ | 138.9 | $ | 27.9 | $ | 472.4 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Increases in gross profits for changes in estimates for over time contracts | $ | 2,995 | $ | 1,947 | $ | 9,959 | $ | 7,348 | |||||||||||||||
Decreases in gross profits for changes in estimates for over time contracts | (4,730) | (2,920) | (8,621) | (7,163) | |||||||||||||||||||
Net changes in gross profit for changes in estimates for over time contracts | $ | (1,735) | $ | (973) | $ | 1,338 | $ | 185 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net income (loss) | $ | 25,364 | $ | (5,012) | $ | 8,573 | $ | (17,487) | |||||||||||||||
Income (loss) from discontinued operations, net of tax | 142 | (5,606) | (850) | (5,395) | |||||||||||||||||||
Income (loss) from continuing operations | 25,222 | 594 | 9,423 | (12,092) | |||||||||||||||||||
Interest expense, net | 12,249 | 10,698 | 24,776 | 23,241 | |||||||||||||||||||
Income tax expense | 4,692 | 1,861 | 5,985 | 2,351 | |||||||||||||||||||
Depreciation & amortization | 4,595 | 5,116 | 9,004 | 10,385 | |||||||||||||||||||
EBITDA | 46,758 | 18,269 | 49,188 | 23,885 | |||||||||||||||||||
Gain on sale of business | (40,174) | — | (40,174) | — | |||||||||||||||||||
Benefit plans, net | (92) | 138 | (188) | 247 | |||||||||||||||||||
(Gain) loss on asset sales, net | (7) | (955) | 46 | (18) | |||||||||||||||||||
Stock compensation | 1,310 | 2,271 | 2,660 | 5,498 | |||||||||||||||||||
Restructuring activities and business services transition costs | 767 | 1,022 | 2,347 | 1,982 | |||||||||||||||||||
Settlement and related legal costs | 7,354 | — | 3,267 | (2,463) | |||||||||||||||||||
Loss on debt extinguishment | 1,053 | — | 6,124 | — | |||||||||||||||||||
Product development (1) | 1,440 | 1,048 | 3,059 | 2,418 | |||||||||||||||||||
Foreign exchange | (499) | (1,154) | 834 | (693) | |||||||||||||||||||
Contract disposal(2) | 3,473 | 2,693 | 4,058 | 4,080 | |||||||||||||||||||
Letter of credit fees | 2,251 | 2,035 | 4,639 | 3,678 | |||||||||||||||||||
Other -net | (373) | 736 | (64) | 1,061 | |||||||||||||||||||
Adjusted EBITDA | $ | 23,261 | $ | 26,103 | $ | 35,796 | $ | 39,675 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||
B&W Renewable segment | $ | 7,691 | $ | 4,721 | $ | 9,349 | $ | 9,043 | |||||||||||||||
B&W Environmental segment | 6,749 | 3,394 | 10,075 | 5,300 | |||||||||||||||||||
B&W Thermal segment | 13,006 | 24,367 | 26,678 | 38,100 | |||||||||||||||||||
Corporate | (3,974) | (5,486) | (9,979) | (10,568) | |||||||||||||||||||
Research and development | (211) | (893) | (327) | (2,200) | |||||||||||||||||||
Total Adjusted EBITDA | $ | 23,261 | $ | 26,103 | $ | 35,796 | $ | 39,675 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
Revenues | $ | 60,953 | $ | 85,219 | $ | (24,266) | $ | 113,234 | $ | 169,342 | $ | (56,108) | |||||||||||||||||||||||
Adjusted EBITDA | $ | 7,691 | $ | 4,721 | $ | 2,970 | $ | 9,349 | $ | 9,043 | $ | 306 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
Revenues | $ | 56,229 | $ | 48,690 | $ | 7,539 | $ | 104,583 | $ | 88,130 | $ | 16,453 | |||||||||||||||||||||||
Adjusted EBITDA | $ | 6,749 | $ | 3,394 | $ | 3,355 | $ | 10,075 | $ | 5,300 | $ | 4,775 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
(In thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
Revenues | $ | 120,189 | $ | 158,010 | $ | (37,821) | $ | 230,376 | $ | 277,246 | $ | (46,870) | |||||||||||||||||||||||
Adjusted EBITDA | $ | 13,006 | $ | 24,367 | $ | (11,361) | $ | 26,678 | $ | 38,100 | $ | (11,422) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Components associated with borrowings from: | |||||||||||||||||||||||
Senior Notes | $ | 6,420 | $ | 6,425 | $ | 12,691 | $ | 12,753 | |||||||||||||||
Revolving Credit Facility | 1,429 | — | 2,961 | — | |||||||||||||||||||
7,849 | 6,425 | 15,652 | 12,753 | ||||||||||||||||||||
Components associated with amortization or accretion of: | |||||||||||||||||||||||
Revolving Credit Agreement | 1,476 | 1,164 | 2,625 | 2,148 | |||||||||||||||||||
Senior Notes | 650 | 630 | 1,294 | 1,249 | |||||||||||||||||||
2,126 | 1,794 | 3,919 | 3,397 | ||||||||||||||||||||
Components associated with interest from: | |||||||||||||||||||||||
Lease liabilities | 555 | 597 | 1,103 | 1,321 | |||||||||||||||||||
Letter of credit interest and fees | 1,823 | 2,360 | 4,012 | 5,176 | |||||||||||||||||||
Other interest expense | 181 | — | 682 | 1,185 | |||||||||||||||||||
2,559 | 2,957 | 5,797 | 7,682 | ||||||||||||||||||||
Total interest expense | $ | 12,534 | $ | 11,176 | $ | 25,368 | $ | 23,832 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
(In thousands, except for percentages) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
(Loss) income before income tax expense | $ | 29,914 | $ | 2,455 | $ | 27,459 | $ | 15,408 | $ | (9,741) | $ | 25,149 | |||||||||||||||||||||||
Income tax (benefit) expense | $ | 4,692 | $ | 1,861 | $ | 2,831 | $ | 5,985 | $ | 2,351 | $ | 3,634 | |||||||||||||||||||||||
ETR continuing operations | 15.7 | % | 75.8 | % | 38.8 | % | (24.1) | % |
Master Separation Agreement, dated as of June 8, 2015, between The Babcock & Wilcox Company and Babcock & Wilcox Enterprises, Inc. (incorporated by reference to Exhibit 2.1 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 001-36876)). | ||||||||
Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 001-36876)). | ||||||||
Certificate of Amendment of the Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed on June 17, 2019 (File No. 001-36876)). | ||||||||
Certificate of Amendment of the Restated Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed on July 24, 2019 (File No. 001-36876)). | ||||||||
Certificate of Amendment of Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed on May 23, 2023 (File No. 001-36876)). | ||||||||
Amended and Restated Bylaws of the Babcock & Wilcox Enterprises, Inc. (incorporated by reference to Exhibit 3.4 to the Babcock & Wilcox Enterprises, Inc. Annual Report on Form 10-K for the year ended December 31, 2021 (File No. 001-36876)). | ||||||||
Certificate of Designations with respect to the 7.75% Series A Cumulative Perpetual Preferred Stock, dated May 6, 2021, filed with the Secretary of State of Delaware and effective on May 6, 2021 (incorporated by reference to Exhibit 3.4 to the Babcock & Wilcox Enterprises, Inc. Form 8-A filed on May 7, 2021 (File No. 001-36876)). | ||||||||
Certificate of Increase in Number of Shares of 7.75% Series A Cumulative Perpetual Preferred Stock, dated June 1, 2021 (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed on July 7, 2021 (File No. 001-36876)). | ||||||||
Sales Agreement, among Babcock & Wilcox Enterprises, Inc., B. Riley Securities, Inc., Seaport Global Securities LLC, Craig-Hallum Capital Group LLC and Lake Street Capital Markets, LLC (incorporated by reference to Exhibit 1.1 of the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed April 10, 2024 (File No. 001-36876)). | ||||||||
First Amendment to Credit Agreement among Babcock & Wilcox Enterprises, Inc. and Axos Bank, dated April 30, 2024 (incorporated by reference to Exhibit 10.8 of the Babcock & Wilcox Enterprises, Inc Quarterly Report on Form 10-Q filed May 9, 2024 (File No. 001-36876)). | ||||||||
First Amendment to Fee Letter among Babcock & Wilcox Enterprises, Inc. and Axos Bank, dated April 30, 2024 (incorporated by reference to Exhibit 10.9 of the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q filed May 9, 2024 (File No. 001-36876)). | ||||||||
Babcock & Wilcox Enterprises, Inc. Long-Term Cash Incentive Program, filed herewith. | ||||||||
Share Purchase Agreement by and between B&W PGG Luxembourg Finance Sárl and Hitachi Zosen Inova AG, filed herewith. | ||||||||
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer. | ||||||||
Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer. | ||||||||
Section 1350 certification of Chief Executive Officer. | ||||||||
Section 1350 certification of Chief Financial Officer. | ||||||||
101.SCH | XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
104 | Cover Page Interactive Data File (embedded within the inline XBRL document) |
BABCOCK & WILCOX ENTERPRISES, INC. | ||||||||
August 8, 2024 | By: | /s/ Louis Salamone | ||||||
Louis Salamone | ||||||||
Executive Vice President, Chief Financial Officer (Principal Financial and Accounting Officer and Duly Authorized Representative) | ||||||||
Performance Target | Performance Period | Metric Weighting | ||||||
$100M Adjusted EBITDA | Fiscal Year ended December 31, 2024 | 50% | ||||||
$100M Adjusted EBITDA | Fiscal Year ended December 31, 2025 | 50% | ||||||
Continued Employment | January 1, 2024 – December 31, 2026 | - |
Page: 2 of #NUM_PAGES# |
The table of contents is empty. Heading styles must be applied in the document and be selected in the table of contents properties panel. |
Page: 3 of #NUM_PAGES# |
Page: 4 of #NUM_PAGES# |
“Accounting Principles” | means the accounting policies, practices and procedures set out in the relevant Accounts for the financial years 2022 and 2023 to the extent not contrary to Danish GAAP; | ||||
“Accounts” | means the audited financial statements of each of the Group Companies for the financial years ending on the 31 December 2022 and 31 December 2023, respectively; | ||||
“Accounts Date” | means 31 December 2023; | ||||
“Adjustment Amount” | has the meaning set out in Clause 3.3.1; | ||||
“Affiliates” | means with respect to any Person, any other Person directly or indirectly, through one or more intermediaries, controlling, controlled by or under common control with such Person. For the purposes of this definition, “control”, when used in respect of any Person means the ownership of more than 50% of the outstanding voting securities or the possession, directly or indirectly, of the power to direct or cause the direction of the management of such Person, whether through ownership of voting securities, by contract or otherwise and the terms “controlling” and “controlled” shall have meanings correlative to the foregoing; | ||||
“Agreement” | has the meaning set out in the preamble; | ||||
“Basket Amount” | has the meaning set out in Clause 9.6.2(b); | ||||
“Business Day” | means a day other than a Saturday or Sunday or a public holiday where banks are open for banking business in Denmark, Switzerland and the United States of America, except banking business conducted exclusively through the internet; | ||||
“Buyer” | has the meaning set out in the preamble; | ||||
“Buyer’s Group” | means the Buyer and its Affiliates at the relevant time, including the Group after Closing, and "member of the Buyer's Group" means any of them; | ||||
“Buyer’s Knowledge” | means the actual knowledge of [***] and [***]; | ||||
“Buyer’s Warranties” | has the meaning set out in Clause 11.111.1; |
Page: 5 of #NUM_PAGES# |
“Cash” | has the meaning set out in Schedule 3.1.2; | ||||
“Claim” | means any claim by the Buyer against the Seller in respect of a Loss arising from a Seller’s Breach, an alleged Seller’s Breach or otherwise pursuant to this Agreement; | ||||
“Claim Notice” | has the meaning set out in Clause 9.3.1; | ||||
“Clause” | means a clause of this Agreement; | ||||
“Closing” | means the completion of the transactions contemplated by this Agreement in the manner set out in Clause 5; | ||||
“Closing Date” | means the date on which Closing occurs; | ||||
“Company” | has the meaning set out in the preamble; | ||||
“Competent Authorities” | means any (i) national, supra-national, state, municipal or local government (including any sub-division, court, administrative agency or commission or other authority of any supra-national, national, state, municipal or local government) or any governmental or quasi-governmental or private body exercising any regulatory, taxing, importing or other governmental or quasi-governmental authority (including any tribunal, securities exchange, competition or antitrust authority, or supervisory body); | ||||
“Confidential Information” | has the meaning set out in Clause 16.1; | ||||
“Consent” | means any consent, permission, assignment, renewal, extension, approval, clearance or authorisation; | ||||
“Covered Person” | has the meaning set out in Clause 6.1.3; | ||||
“Data Room” | has the meaning set out in Clause 7.1; | ||||
“Data Room Documentation” | has the meaning set out in Clause 7.1; | ||||
“Debt” | has the meaning set out in Schedule 3.1.2; |
Page: 6 of #NUM_PAGES# |
“Disclosed” | means any information or matter disclosed by or on behalf of the Seller in the Data Room Documentation, including disclosure under the Q&A module in the Data Room and recorded management presentations and due diligence expert session Disclosed in the Data Room Documentation, in each case in a manner and relevant context that would allow a professional buyer, who has been assisted and advised by professional advisers, to reasonably discern the relevance of such information or matter based on reading and analysing the information provided, in each case without the need to draw conclusions from several unrelated documents and materials; | ||||
“Encumbrance” | means any actual, deferred, contingent or potential security interest, equity arrangement, security interest, lien, encumbrance, pledge, mortgage, deed of trust, hypothecation, conditional sale or similar restriction of any kind; | ||||
“Enterprise Value” | has the meaning set out in Clause 3.1.1; | ||||
“Estimated Claim” | has the meaning set out in Clause 9.3.1; | ||||
“Estimated Net Debt” | means the estimated Net Debt as at Closing, to be estimated by the Seller and presented to the Buyer in accordance with Clause 3.1.4; | ||||
“Estimated Working Capital Difference” | means the estimated Working Capital Difference as at Closing, to be estimated by the Seller and presented to the Buyer in accordance with Clause 3.1.4; | ||||
“Exchange Rate” | has the meaning set out in Clause 3.4.2; | ||||
“Expert” | has the meaning set out in Clause 3.2.4; | ||||
“External Claim” | has the meaning set out in Clause 9.4.1; | ||||
“Final Purchase Price Calculation” | has the meaning set out in Clause 3.2.1; | ||||
“Final Net Debt” | means the Net Debt at Closing as agreed or determined in accordance with Clause 3.2; | ||||
“Final Working Capital” | means the Working Capital at Closing as agreed or determined in accordance with Clause 3.2; |
Page: 7 of #NUM_PAGES# |
“Fundamental Warranties” | means the warranties set out in paragraphs 1-2 an 19 in Schedule 8.1; | ||||
“Group” | means the Company and the Subsidiaries, and “Group Company” means any one of them; | ||||
“Initial Purchase Price” | has the meaning set out in Clause 3.1.4; | ||||
“Intra-Group Indebtedness” | has the meaning set out in Clause 4.1.1; | ||||
“Key Employees” | means [***] and [***]; | ||||
“Law(s)” | means any national, supranational, state, municipal or local, or other law (including case law, statute, administrative practice and applicable legal principles) or regulation in any country or jurisdiction and the regulations and orders issued thereunder; | ||||
“Legacy Contract Service Agreement” | means the legacy contract service agreement between the Company as provider and a member of the Seller’s Group as recipient attached hereto as Schedule 1.1(a): | ||||
“Liabilities” | means all liabilities, duties and obligations of every description, whether deriving from contract, Law or otherwise, whether present or future, actual or contingent or ascertained or unascertained and whether owed or incurred severally or jointly or as principal or surety; | ||||
“License Agreement” | means the license agreement between the Company as licensee and a member of the Seller’s Group as licensor attached hereto as Schedule 1.1(b): | ||||
“Loss” | means any and all direct and reasonably foreseeable (in Danish “advækvate”) losses, damages, penalties, fines, interests, costs (including reasonable legal costs) and expenses (including Taxation), in each case of any nature whatsoever as determined in accordance with general principles of Danish law and as otherwise set out in this Agreement; | ||||
“Lower Threshold” | has the meaning set out in Clause 9.6.2(a); |
Page: 8 of #NUM_PAGES# |
“MT 760 Guarantee” | has the meaning set out in Clause 6.3.1; | ||||
“Net Debt” | means Debt minus Cash; | ||||
“Party” | has the meaning set out in the preamble; | ||||
“Person” | means any individual, firm, corporate body, unincorporated association, government, state or agency of state, association, joint venture or partnership, in each case whether or not having a separate legal personality as well as any company, corporation or other corporate body wherever and however incorporated or established; | ||||
“Purchase Price” | has the meaning set out in Clause 3.1.1; | ||||
“Reference Working Capital” | means EUR [***]; | ||||
“Schedule” | means any schedule to this Agreement; | ||||
“Seller” | has the meaning set out in the preamble; | ||||
“Seller’s Advisor Account” | means Seller’s client account with [***]; | ||||
“Seller’s Advisor Account Amount” | means EUR [***]; | ||||
“Seller’s Bank Account” | means Seller’s bank account with [***]; | ||||
“Seller’s Breach” | means any breach of any of the Seller’s Warranties or any covenant or agreement made in this Agreement by the Seller; | ||||
“Seller’s Group” | means the Seller and the Seller’s Affiliates controlled from time to time by the Seller, excluding after Closing the Group, and "member of the Seller's Group" means any of them; | ||||
“Seller’s Knowledge” | means the actual knowledge of [***] and [***] after having made due enquiries with the Key Employees; | ||||
“Seller’s Trademarks” | has the meaning set out in Clause 6.4.1; |
Page: 9 of #NUM_PAGES# |
“Seller’s Warranties” | means the warranties of the Seller set out in Schedule 8.1; | ||||
“Shares” | means the entire issued and outstanding share capital of the Company; | ||||
“Signing” | means the signing of this Agreement by the Parties; | ||||
“Specific Indemnities” | has the meaning set out in Clause 10.1; | ||||
“Subsidiaries” | means each of (i) Babcock & Wilcox Renewable Service AB, org. no. 559244-4656 and (ii) Babcock & Wilcox Services France SAS, reg. no. 927 763 789; | ||||
“Tax” or “Taxation” | means any form of taxes (direct as indirect) of whatever nature, including without limitation income taxes, corporate taxes, joint taxation remuneration (in Danish “sambeskatningsbidrag”) or similar remuneration for non-Danish jurisdictions, capital gains taxes, payroll taxes, VAT, labour market and other social contribution taxes and duties, including withholding taxes, real estate taxes, energy and environmental taxes and duties, excise duties, customs, duties on salaries, contribution to any labour market funds and/or special pension funds, and any interest, surcharges, fees, and any form of penalties or payments related hereto; | ||||
“Tax Warranties” | means the Seller’s Warranties set out in paragraph 19 of Schedule 8.1; | ||||
“Transaction” | has the meaning set out in the preamble; | ||||
“VAT” | means (i) within the European Union, any Tax imposed by any Member State in conformity with the Directive of the Council of the European Union on the common system of value added tax (2006/112/EC) together with any supplemental legislation; and (ii) outside the European Union, any Tax corresponding to, or similar to, the common system of value added tax referred to in paragraph (i) of this definition; |
Page: 10 of #NUM_PAGES# |
“W&I Insurance Policy” | means the buy-side warranty and indemnity insurance policy issued as per the Closing Date by the W&I Insurer attached hereto as Schedule 1.1(c); | ||||
“W&I Insurer” | means Euclid Transactional UK Limited; | ||||
“Working Capital” | has the meaning set out in Schedule 3.1.2; | ||||
“Working Capital Difference” | means any difference between the Reference Working Capital and the Final Working Capital, calculated by subtracting the Reference Working Capital from the Final Working Capital. |
Page: 11 of #NUM_PAGES# |
Page: 12 of #NUM_PAGES# |
Page: 13 of #NUM_PAGES# |
Page: 14 of #NUM_PAGES# |
Page: 15 of #NUM_PAGES# |
Page: 16 of #NUM_PAGES# |
Page: 17 of #NUM_PAGES# |
Page: 18 of #NUM_PAGES# |
Page: 19 of #NUM_PAGES# |
Page: 20 of #NUM_PAGES# |
Page: 21 of #NUM_PAGES# |
Page: 22 of #NUM_PAGES# |
Page: 23 of #NUM_PAGES# |
Page: 24 of #NUM_PAGES# |
Page: 25 of #NUM_PAGES# |
Page: 26 of #NUM_PAGES# |
Page: 27 of #NUM_PAGES# |
Page: 28 of #NUM_PAGES# |
Page: 29 of #NUM_PAGES# |
Page: 30 of #NUM_PAGES# |
Page: 31 of #NUM_PAGES# |
Page: 32 of #NUM_PAGES# |
Page: 33 of #NUM_PAGES# |
Page: 34 of #NUM_PAGES# |
Page: 35 of #NUM_PAGES# |
Page: 36 of #NUM_PAGES# |
Page: 37 of #NUM_PAGES# |
Page: 38 of #NUM_PAGES# |
Dated: August 8, 2024 | /s/ Kenneth M. Young | ||||
Kenneth M. Young | |||||
Chairman and Chief Executive Officer |
Dated: August 8, 2024 | /s/ Louis Salamone | ||||
Louis Salamone | |||||
Executive Vice President and Chief Financial Officer (Principal Accounting Officer and Duly Authorized Representative) |
Dated: August 8, 2024 | /s/ Kenneth M. Young | ||||
Kenneth M. Young | |||||
Chairman and Chief Executive Officer |
Dated: August 8, 2024 | /s/ Louis Salamone | ||||
Louis Salamone | |||||
Executive Vice President and Chief Financial Officer (Principal Accounting Officer and Duly Authorized Representative) |