☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 47-2783641 | |||||||
(State or other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |||||||
1200 East Market Street, Suite 650 | ||||||||
Akron, Ohio | 44305 | |||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value | BW | New York Stock Exchange | ||||||
8.125% Senior Notes due 2026 | BWSN | New York Stock Exchange | ||||||
6.50% Senior Notes due 2026 | BWNB | New York Stock Exchange | ||||||
7.75% Series A Cumulative Perpetual Preferred Stock | BW PRA | New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
PAGE | ||||||||
Item 1. | ||||||||
Abbreviation or acronym | Term | |||||||
6.50% Senior Notes | 6.50% Senior Notes due December 31, 2026 issued by Babcock & Wilcox Enterprises, Inc. in 2021 | |||||||
8.125% Senior Notes | 8.125% Senior Notes due February 28, 2026 issued by Babcock & Wilcox Enterprises, Inc. in 2021 | |||||||
AOCI | Accumulated Other Comprehensive Income (loss) | |||||||
ASC | Accounting Standards Codification | |||||||
ASU | Accounting Standards Update | |||||||
Axos | Axos Bank, an affiliate of Axos Financial, Inc. | |||||||
B&W Solar | Babcock & Wilcox Solar Energy, Inc., formerly known as Fosler Construction Company, Inc. | |||||||
B. Riley | B. Riley Financial, Inc and its affiliates, a related party | |||||||
Credit Agreement | Credit Agreement between us, with certain of our subsidiaries as guarantors, the lenders party thereto from time to time and Axos Bank, as administrative agent, swingline lender and letter of credit issuer on January, 18, 2024 (as amended from time to time). | |||||||
CTA | Currency Translation Adjustment | |||||||
Debt Documents | Collectively, the Revolving Credit Agreement, Letter of Credit Agreement and Reimbursement Agreement | |||||||
EBITDA | Earnings before interest, taxes, depreciation and amortization | |||||||
Exchange Act | The Securities Exchange Act of 1934, as amended | |||||||
FASB | Financial Accounting Standards Board | |||||||
GAAP | Generally Accepted Accounting Principles in the United States of America | |||||||
IRC | U.S. Internal Revenue Code of 1986, as amended | |||||||
MSD | MSD Partners and affiliates, including MSD PCOF Partners XLV, LLC | |||||||
MTM | Mark-to-Market | |||||||
NOL | Net operating losses | |||||||
Notes Due 2026 | Collectively, the 8.125% Senior Notes due February 28, 2026 and the 6.50% Senior Notes due December 31, 2026 | |||||||
O&M | Operations & Maintenance contract | |||||||
PBGC | Pension Benefit Guaranty Corporation | |||||||
PNC | PNC Bank, National Association | |||||||
Preferred Stock | 7.75% Series A Cumulative Perpetual Preferred Stock | |||||||
SEC | United States Securities and Exchange Commission | |||||||
SG&A | Selling, general and administrative expenses | |||||||
SOFR | The Secured Overnight Financing Rate | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenues | $ | 209,859 | $ | 239,414 | $ | 651,057 | $ | 772,187 | |||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of operations | 160,038 | 186,034 | 498,265 | 603,715 | |||||||||||||||||||
Selling, general and administrative expenses | 43,116 | 45,662 | 135,079 | 143,448 | |||||||||||||||||||
Restructuring activities | 496 | 1,285 | 2,843 | 2,690 | |||||||||||||||||||
Research and development costs | 1,420 | 898 | 3,681 | 3,130 | |||||||||||||||||||
Loss (gain) on sale of business | 50 | — | (40,124) | — | |||||||||||||||||||
Impairment on long-lived assets | 5,838 | — | 5,838 | — | |||||||||||||||||||
Loss (gain) on asset disposals, net | 375 | (8) | 421 | (26) | |||||||||||||||||||
Total costs and expenses | 211,333 | 233,871 | 606,003 | 752,957 | |||||||||||||||||||
Operating (loss) income | (1,474) | 5,543 | 45,054 | 19,230 | |||||||||||||||||||
Other (expense) income: | |||||||||||||||||||||||
Interest expense | (10,620) | (13,416) | (35,988) | (37,248) | |||||||||||||||||||
Interest income | 293 | 301 | 885 | 892 | |||||||||||||||||||
Loss on debt extinguishment | (665) | — | (6,789) | — | |||||||||||||||||||
Benefit plans, net | 94 | (56) | 282 | (304) | |||||||||||||||||||
Foreign exchange | 2,263 | (4,935) | 1,429 | (4,242) | |||||||||||||||||||
Other expense, net | (797) | (43) | (371) | (675) | |||||||||||||||||||
Total other expense, net | (9,432) | (18,149) | (40,552) | (41,577) | |||||||||||||||||||
(Loss) income before income tax expense | (10,906) | (12,606) | 4,502 | (22,347) | |||||||||||||||||||
Income tax expense (benefit) | 161 | (331) | 6,146 | 2,020 | |||||||||||||||||||
Loss from continuing operations | (11,067) | (12,275) | (1,644) | (24,367) | |||||||||||||||||||
Income (loss) from discontinued operations, net of tax | 5,736 | (104,485) | 4,886 | (109,880) | |||||||||||||||||||
Net (loss) income | (5,331) | (116,760) | 3,242 | (134,247) | |||||||||||||||||||
Net income attributable to non-controlling interest | (1) | (124) | (92) | (221) | |||||||||||||||||||
Net (loss) income attributable to stockholders | (5,332) | (116,884) | 3,150 | (134,468) | |||||||||||||||||||
Less: Dividend on Series A preferred stock | 3,715 | 3,714 | 11,144 | 11,144 | |||||||||||||||||||
Net loss attributable to stockholders of common stock | $ | (9,047) | $ | (120,598) | $ | (7,994) | $ | (145,612) | |||||||||||||||
Basic and diluted loss per share: | |||||||||||||||||||||||
Continuing operations | $ | (0.16) | $ | (0.18) | $ | (0.14) | $ | (0.40) | |||||||||||||||
Discontinued operations | 0.06 | (1.17) | 0.05 | (1.24) | |||||||||||||||||||
Basic and diluted loss per share | $ | (0.10) | $ | (1.35) | $ | (0.09) | $ | (1.64) | |||||||||||||||
Shares used in the computation of basic and diluted loss per share | 92,252 | 89,125 | 90,932 | 88,882 | |||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net (loss) income | $ | (5,331) | $ | (116,760) | $ | 3,242 | $ | (134,247) | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Currency translation adjustments | 3,241 | (8,669) | (2,150) | (550) | |||||||||||||||||||
Reclassification of currency translation adjustments to net income (loss) | — | — | 1,201 | — | |||||||||||||||||||
Benefit obligations: | |||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | 231 | 223 | 694 | 668 | |||||||||||||||||||
Other comprehensive income (loss) | 3,472 | (8,446) | (255) | 118 | |||||||||||||||||||
Total comprehensive (loss) income | (1,859) | (125,206) | 2,987 | (134,129) | |||||||||||||||||||
Comprehensive loss attributable to non-controlling interest | 9 | — | 35 | 41 | |||||||||||||||||||
Comprehensive (loss) income attributable to stockholders | $ | (1,850) | $ | (125,206) | $ | 3,022 | $ | (134,088) |
(in thousands, except per share amount) | September 30, 2024 | December 31, 2023 | |||||||||
Cash and cash equivalents | $ | 30,629 | $ | 65,304 | |||||||
Current restricted cash | 63,362 | 5,737 | |||||||||
Accounts receivable – trade, net | 142,969 | 144,016 | |||||||||
Accounts receivable – other | 26,686 | 36,179 | |||||||||
Contracts in progress | 101,304 | 90,054 | |||||||||
Inventories, net | 116,608 | 113,890 | |||||||||
Other current assets | 21,772 | 23,918 | |||||||||
Current assets held for sale | 26,893 | 18,495 | |||||||||
Total current assets | 530,223 | 497,593 | |||||||||
Net property, plant and equipment and finance leases | 73,592 | 78,369 | |||||||||
Goodwill | 84,581 | 101,956 | |||||||||
Intangible assets, net | 23,861 | 45,627 | |||||||||
Right-of-use assets | 29,694 | 28,192 | |||||||||
Long-term restricted cash | 33,928 | 297 | |||||||||
Deferred tax assets | 6,344 | 2,105 | |||||||||
Other assets | 22,410 | 21,559 | |||||||||
Total assets | $ | 804,633 | $ | 775,698 | |||||||
Accounts payable | $ | 122,358 | $ | 127,491 | |||||||
Accrued employee benefits | 11,648 | 10,797 | |||||||||
Advance billings on contracts | 58,750 | 81,098 | |||||||||
Accrued warranty expense | 6,827 | 7,634 | |||||||||
Financing lease liabilities | 1,469 | 1,367 | |||||||||
Operating lease liabilities | 3,815 | 3,932 | |||||||||
Other accrued liabilities | 53,140 | 68,090 | |||||||||
Loans payable | 2,975 | 6,174 | |||||||||
Current liabilities held for sale | 36,946 | 43,614 | |||||||||
Total current liabilities | 297,928 | 350,197 | |||||||||
Senior notes | 339,677 | 337,869 | |||||||||
Loans payable, net of current portion | 132,750 | 35,442 | |||||||||
Pension and other postretirement benefit liabilities | 163,836 | 172,911 | |||||||||
Finance lease liabilities, net of current portion | 25,758 | 26,206 | |||||||||
Operating lease liabilities, net of current portion | 27,075 | 25,350 | |||||||||
Deferred tax liability | 10,686 | 12,991 | |||||||||
Other noncurrent liabilities | 10,041 | 15,082 | |||||||||
Total liabilities | 1,007,751 | 976,048 | |||||||||
Stockholders' deficit: | |||||||||||
Preferred stock, par value $0.01 per share, authorized shares of 20,000; issued and outstanding shares 7,669 at September 30, 2024 and December 31, 2023 | 77 | 77 | |||||||||
Common stock, par value $0.01 per share, authorized shares of 500,000; outstanding shares of 92,382 and 89,449 at September 30, 2024 and December 31, 2023, respectively | 5,180 | 5,148 | |||||||||
Capital in excess of par value | 1,552,039 | 1,546,281 | |||||||||
Treasury stock at cost, 2,339 and 2,139 shares at September 30, 2024 and December 31, 2023, respectively | (115,438) | (115,164) | |||||||||
Accumulated deficit | (1,578,936) | (1,570,942) | |||||||||
Accumulated other comprehensive loss | (66,616) | (66,361) | |||||||||
Stockholders' deficit attributable to shareholders | (203,694) | (200,961) | |||||||||
Non-controlling interest | 576 | 611 | |||||||||
Total stockholders' deficit | (203,118) | (200,350) | |||||||||
Total liabilities and stockholders' deficit | $ | 804,633 | $ | 775,698 |
Common Stock | Preferred Stock | Capital In Excess of Par Value | Treasury Stock | Accumulated Deficit | Accumulated Other Comprehensive (Loss) | Non-controlling Interest | Total Stockholders’ (Deficit) Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except share amounts) | Shares | Par Value | Shares | Par Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 89,449 | $ | 5,148 | 7,669 | $ | 77 | $ | 1,546,281 | $ | (115,164) | $ | (1,570,942) | $ | (66,361) | $ | 611 | $ | (200,350) | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (16,833) | — | 42 | (16,791) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | (3,125) | (109) | (3,234) | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 231 | — | 231 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 31 | 1 | — | — | 1,390 | — | — | — | — | 1,391 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,714) | — | — | (3,714) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2024 | 89,480 | $ | 5,149 | 7,669 | $ | 77 | $ | 1,547,671 | $ | (115,164) | $ | (1,591,489) | $ | (69,255) | $ | 544 | $ | (222,467) | |||||||||||||||||||||||||||||||||||||||||
Net income | — | $ | — | — | $ | — | $ | — | $ | — | $ | 25,315 | $ | — | $ | 49 | $ | 25,364 | |||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | (1,065) | (8) | (1,073) | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 232 | — | 232 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 126 | 1 | — | — | 1,273 | (16) | — | — | — | 1,258 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,715) | — | — | (3,715) | |||||||||||||||||||||||||||||||||||||||||||||||||
Common stock offering, net | 2,404 | 24 | — | — | 2,033 | — | — | — | — | 2,057 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | 92,010 | $ | 5,174 | 7,669 | $ | 77 | $ | 1,550,977 | $ | (115,180) | $ | (1,569,889) | $ | (70,088) | $ | 585 | $ | (198,344) | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | $ | — | — | $ | — | $ | — | $ | — | $ | (5,332) | $ | — | $ | 1 | $ | (5,331) | |||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | 3,241 | (10) | 3,231 | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 231 | — | 231 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 372 | 6 | — | — | 1,062 | (258) | — | — | — | 810 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,715) | — | — | (3,715) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2024 | 92,382 | $ | 5,180 | 7,669 | $ | 77 | $ | 1,552,039 | $ | (115,438) | $ | (1,578,936) | $ | (66,616) | $ | 576 | $ | (203,118) |
Common Stock | Preferred Stock | Capital In Excess of Par Value | Treasury Stock | Accumulated Deficit | Accumulated Other Comprehensive (Loss) | Non-controlling Interest | Total Stockholders’ Equity (Deficit) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except share amounts) | Shares | Par Value | Shares | Par Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 88,700 | $ | 5,138 | 7,669 | $ | 77 | $ | 1,537,625 | $ | (113,753) | $ | (1,358,875) | $ | (72,786) | $ | 485 | $ | (2,089) | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | (12,496) | — | 21 | (12,475) | |||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | 4,592 | (35) | 4,557 | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 223 | — | 223 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 45 | 1 | — | — | 3,357 | (64) | — | — | — | 3,294 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,715) | — | — | (3,715) | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to non-controlling interest | — | — | — | — | — | — | — | — | (1) | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | 88,745 | $ | 5,139 | 7,669 | $ | 77 | $ | 1,540,982 | $ | (113,817) | $ | (1,375,086) | $ | (67,971) | $ | 470 | $ | (10,206) | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | $ | — | — | $ | — | $ | — | $ | — | $ | (5,088) | $ | — | $ | 76 | $ | (5,012) | |||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | 3,527 | (20) | 3,507 | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and post retirement adjustments, net of tax | — | — | — | — | — | — | — | 222 | — | 222 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 83 | — | — | — | 2,185 | (1) | — | — | — | 2,184 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,715) | — | — | (3,715) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | 88,828 | $ | 5,139 | 7,669 | $ | 77 | $ | 1,543,167 | $ | (113,818) | $ | (1,383,889) | $ | (64,222) | $ | 526 | $ | (13,020) | |||||||||||||||||||||||||||||||||||||||||
Net loss | — | $ | — | — | $ | — | $ | — | $ | — | $ | (116,884) | $ | — | $ | 124 | $ | (116,760) | |||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments | — | — | — | — | — | — | — | (8,669) | (24) | (8,693) | |||||||||||||||||||||||||||||||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | — | — | — | — | — | — | 223 | — | 223 | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation charges | 543 | 8 | — | — | 1,599 | (1,333) | — | — | — | 274 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — | — | (3,714) | — | — | (3,714) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | 89,371 | $ | 5,147 | 7,669 | $ | 77 | $ | 1,544,766 | $ | (115,151) | $ | (1,504,487) | $ | (72,668) | $ | 626 | $ | (141,690) |
Nine Months Ended September 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Cash flows from operating activities: | |||||||||||
Net loss from continuing operations | $ | (1,644) | $ | (24,367) | |||||||
Net income (loss) from discontinued operations | 4,886 | (109,880) | |||||||||
Net income (loss) | $ | 3,242 | $ | (134,247) | |||||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||||||
Depreciation and amortization of long-lived assets | 13,736 | 16,491 | |||||||||
Goodwill impairment | — | 56,556 | |||||||||
Amortization of deferred financing costs and debt discount | 3,721 | 3,711 | |||||||||
Amortization of guaranty fee | 2,133 | 543 | |||||||||
Non-cash operating lease expense | 5,223 | 4,364 | |||||||||
Loss on debt extinguishment | 6,789 | — | |||||||||
Gain on sale of business | (40,124) | — | |||||||||
Impairment on long-lived assets | 5,838 | — | |||||||||
Loss on asset disposals | 421 | 229 | |||||||||
Benefit from deferred income taxes | (6,544) | (5,603) | |||||||||
Prior service cost amortization for pension and postretirement plans | 693 | 668 | |||||||||
Stock-based compensation | 3,781 | 7,175 | |||||||||
Foreign exchange | (1,429) | 4,242 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable - trade, net and other | (17,712) | 4,269 | |||||||||
Contracts in progress | (30,398) | 2,458 | |||||||||
Advance billings on contracts | (20,703) | (29,747) | |||||||||
Inventories, net | (3,434) | (10,496) | |||||||||
Income taxes | 2,665 | (159) | |||||||||
Accounts payable | 5,127 | 28,103 | |||||||||
Accrued and other current liabilities | (5,819) | (4,587) | |||||||||
Accrued contract loss | (5,957) | 13,258 | |||||||||
Pension liabilities, accrued postretirement benefits and employee benefits | (7,623) | (2,062) | |||||||||
Other, net | (9,884) | (5,639) | |||||||||
Net cash used in operating activities | (96,258) | (50,473) | |||||||||
Cash flows from investing activities: | |||||||||||
Purchase of property, plant and equipment | (10,127) | (10,546) | |||||||||
Purchases of available-for-sale securities | (4,537) | (5,263) | |||||||||
Sales and maturities of available-for-sale securities | 5,013 | 7,368 | |||||||||
Proceeds from sale of business and assets, net | 87,613 | — | |||||||||
Other, net | 43 | (148) | |||||||||
Net cash provided by (used in) investing activities | 78,005 | (8,589) |
Nine Months Ended September 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Cash flows from financing activities: | |||||||||||
Borrowings on loan payable | 184,806 | 97,140 | |||||||||
Repayments on loan payable | (91,116) | (72,502) | |||||||||
Finance lease payments | (1,016) | — | |||||||||
Payment of holdback funds from acquisition | (2,950) | (2,798) | |||||||||
Payment of preferred stock dividends | (14,859) | (7,428) | |||||||||
Shares of common stock returned to treasury stock | (274) | (1,398) | |||||||||
Issuance of common stock, net | 2,033 | — | |||||||||
Debt issuance costs | (5,599) | (208) | |||||||||
Other, net | (184) | (874) | |||||||||
Net cash provided by financing activities | 70,841 | 11,932 | |||||||||
Effects of exchange rate changes on cash | 3,962 | (734) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 56,550 | (47,864) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 71,369 | 112,970 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 127,919 | $ | 65,106 | |||||||
Schedule of cash, cash equivalents and restricted cash: | |||||||||||
Cash and cash equivalents | $ | 30,629 | $ | 48,369 | |||||||
Current restricted cash | 63,362 | 6,505 | |||||||||
Long-term restricted cash | 33,928 | 10,232 | |||||||||
Total cash, cash equivalents and restricted cash at end of period | $ | 127,919 | $ | 65,106 | |||||||
Supplemental Cash flow information: | |||||||||||
Income taxes paid, net | $ | 5,173 | $ | 4,642 | |||||||
Interest paid | $ | 27,796 | $ | 16,685 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net loss from continuing operations | $ | (11,067) | $ | (12,275) | $ | (1,644) | $ | (24,367) | |||||||||||||||
Net income attributable to non-controlling interest | (1) | (124) | (92) | (221) | |||||||||||||||||||
Less: Dividend on Series A preferred stock | 3,715 | 3,714 | 11,144 | 11,144 | |||||||||||||||||||
Loss from continuing operations attributable to stockholders of common stock | (14,783) | (16,113) | (12,880) | (35,732) | |||||||||||||||||||
Income (loss) from discontinued operations, net of tax | 5,736 | (104,485) | 4,886 | (109,880) | |||||||||||||||||||
Net loss attributable to stockholders of common stock | $ | (9,047) | $ | (120,598) | $ | (7,994) | $ | (145,612) | |||||||||||||||
Weighted average shares used to calculate basic and diluted loss per share | 92,252 | 89,125 | 90,932 | 88,882 | |||||||||||||||||||
Basic and diluted loss per common share: | |||||||||||||||||||||||
Continuing operations | $ | (0.16) | $ | (0.18) | $ | (0.14) | $ | (0.40) | |||||||||||||||
Discontinued operations | $ | 0.06 | $ | (1.17) | $ | 0.05 | $ | (1.24) | |||||||||||||||
Basic and diluted loss per common share | $ | (0.10) | $ | (1.35) | $ | (0.09) | $ | (1.64) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenues | $ | 27,134 | $ | (4,709) | $ | 60,985 | $ | 24,952 | |||||||||||||||
Cost of operations | 25,687 | 35,377 | 57,377 | 65,682 | |||||||||||||||||||
Selling, general and administrative expenses | (4,280) | 7,646 | (1,797) | 11,997 | |||||||||||||||||||
Restructuring activities | — | 50 | 35 | 50 | |||||||||||||||||||
(Gain) loss on asset disposals, net | — | (98) | — | 255 | |||||||||||||||||||
Goodwill impairment | — | 56,556 | — | 56,556 | |||||||||||||||||||
Total costs and expenses | 21,407 | 99,531 | 55,615 | 134,540 | |||||||||||||||||||
Operating income (loss) | 5,727 | (104,240) | 5,370 | (109,588) | |||||||||||||||||||
Other income (expense) | 9 | (69) | (484) | (116) | |||||||||||||||||||
Income (loss) from discontinued operations before tax | 5,736 | (104,309) | 4,886 | (109,704) | |||||||||||||||||||
Benefit from income taxes | — | (176) | — | (176) | |||||||||||||||||||
Income (loss) from discontinued operations, net of tax | $ | 5,736 | $ | (104,485) | $ | 4,886 | $ | (109,880) | |||||||||||||||
(in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
Cash and cash equivalents | $ | — | $ | 31 | |||||||
Contracts in progress | 10,559 | 4,538 | |||||||||
Accounts receivable – trade, net | 5,331 | 3,272 | |||||||||
Other current assets | 167 | 62 | |||||||||
Total current assets | 16,057 | 7,903 | |||||||||
Net property, plant and equipment and finance leases | 3,107 | 2,683 | |||||||||
Intangible assets, net | 7,833 | 7,833 | |||||||||
Right-of-use assets | 59 | 76 | |||||||||
Other non-current assets, net | (163) | — | |||||||||
Total non-current assets | 10,836 | 10,592 | |||||||||
Total assets held for sale | $ | 26,893 | $ | 18,495 | |||||||
Loans payable | $ | 530 | $ | 502 | |||||||
Operating lease liabilities | 25 | 23 | |||||||||
Accounts payable | 31,201 | 26,298 | |||||||||
Accrued employee benefits | 43 | 231 | |||||||||
Advance billings on contracts | 1,151 | 5,961 | |||||||||
Accrued warranty expense | 1,138 | 1,078 | |||||||||
Other accrued liabilities | 775 | 8,101 | |||||||||
Total current liabilities | 34,863 | 42,194 | |||||||||
Loans payable, net of current portion | 885 | 1,308 | |||||||||
Operating lease liabilities, net of current portion | 36 | — | |||||||||
Other noncurrent liabilities | 1,162 | 112 | |||||||||
Total noncurrent liabilities | 2,083 | 1,420 | |||||||||
Total liabilities held for sale | $ | 36,946 | $ | 43,614 | |||||||
Reported as: | |||||||||||
Current assets of discontinued operations | $ | 26,893 | $ | 18,495 | |||||||
Current liabilities of discontinued operations | $ | 36,946 | $ | 43,614 | |||||||
Nine Months Ended September 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Depreciation and amortization of long-lived assets | $ | — | $ | 952 | |||||||
Goodwill impairment | — | 56,556 | |||||||||
Loss on asset disposals | — | 423 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable - trade, net and other | (2,059) | (1,941) | |||||||||
Contracts in progress | (6,021) | 3,969 | |||||||||
Advance billings on contracts | (4,810) | 5,656 | |||||||||
Accounts payable | 4,903 | 14,977 | |||||||||
Accrued contract losses | (4,285) | 14,659 | |||||||||
Purchase of property, plant and equipment | (551) | (1,634) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Increases in gross profit for changes in estimates for over time contracts | $ | 4,504 | $ | 2,917 | $ | 6,751 | $ | 5,518 | |||||||||||||||
Decreases in gross profit for changes in estimates for over time contracts | (1,175) | (40,948) | (1,317) | (45,237) | |||||||||||||||||||
Net changes in gross profit for changes in estimates for over time contracts | $ | 3,329 | $ | (38,031) | $ | 5,434 | $ | (39,719) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenues: | |||||||||||||||||||||||
B&W Renewable segment | |||||||||||||||||||||||
B&W Renewable | $ | 27,294 | $ | 37,581 | $ | 86,237 | $ | 130,879 | |||||||||||||||
B&W Renewable Services | — | 34,184 | 45,796 | 76,305 | |||||||||||||||||||
Vølund | 10,871 | 15,314 | 19,366 | 49,237 | |||||||||||||||||||
TOTAL | 38,165 | 87,079 | 151,399 | 256,421 | |||||||||||||||||||
B&W Environmental segment | |||||||||||||||||||||||
B&W Environmental | 32,585 | 24,706 | 86,156 | 66,518 | |||||||||||||||||||
SPIG | 19,809 | 18,907 | 61,370 | 59,146 | |||||||||||||||||||
GMAB | 4,185 | 2,808 | 13,636 | 8,887 | |||||||||||||||||||
TOTAL | 56,579 | 46,421 | 161,162 | 134,551 | |||||||||||||||||||
B&W Thermal segment | |||||||||||||||||||||||
B&W Thermal | 119,909 | 106,981 | 350,285 | 384,227 | |||||||||||||||||||
TOTAL | 119,909 | 106,981 | 350,285 | 384,227 | |||||||||||||||||||
Eliminations | (4,794) | (1,067) | (11,789) | (3,012) | |||||||||||||||||||
Total Revenues | $ | 209,859 | $ | 239,414 | $ | 651,057 | $ | 772,187 | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||
B&W Renewable segment - Adjusted EBITDA | $ | 4,993 | $ | 10,147 | $ | 14,342 | $ | 19,190 | |||||||||||||||
B&W Environmental segment - Adjusted EBITDA | 4,723 | 5,024 | 14,798 | 10,324 | |||||||||||||||||||
B&W Thermal segment - Adjusted EBITDA | 18,382 | 11,322 | 45,060 | 49,422 | |||||||||||||||||||
Corporate | (5,661) | (5,630) | (15,640) | (16,198) | |||||||||||||||||||
R&D expenses | (150) | (897) | (477) | (3,097) | |||||||||||||||||||
Interest expense | (10,327) | (13,353) | (35,103) | (37,096) | |||||||||||||||||||
Depreciation & amortization | (4,170) | (4,610) | (13,174) | (14,995) | |||||||||||||||||||
Gain on sale of business | — | — | 40,174 | — | |||||||||||||||||||
Impairment of long-lived assets | (5,838) | — | (5,838) | — | |||||||||||||||||||
Benefit plans, net | 94 | (56) | 282 | (304) | |||||||||||||||||||
Gain (loss) on asset sales, net | (376) | 8 | (422) | 26 | |||||||||||||||||||
Settlement and related legal costs | 61 | — | (3,206) | 2,463 | |||||||||||||||||||
Loss on debt extinguishment | (665) | — | (6,789) | — | |||||||||||||||||||
Stock compensation | (938) | (397) | (3,598) | (5,895) | |||||||||||||||||||
Restructuring expense and business services transition | (496) | (1,285) | (2,843) | (3,267) | |||||||||||||||||||
Acquisition pursuit and related costs | (170) | (346) | (275) | (585) | |||||||||||||||||||
Product development | (2,063) | (895) | (5,122) | (3,313) | |||||||||||||||||||
Foreign exchange | 2,263 | (4,935) | 1,429 | (4,242) | |||||||||||||||||||
Financial advisory services | (1,052) | — | (1,295) | — | |||||||||||||||||||
Contract disposal | (6,058) | (4,293) | (10,116) | (8,373) | |||||||||||||||||||
Letter of credit fees | (1,298) | (1,961) | (5,937) | (5,639) | |||||||||||||||||||
Other-net | (2,156) | (449) | (1,744) | (768) | |||||||||||||||||||
(Loss) income before income tax expense | $ | (10,902) | $ | (12,606) | $ | 4,506 | $ | (22,347) |
(in thousands) | September 30, 2024 | December 31, 2023 | $ Change | % Change | |||||||||||||||||||
Contract assets - included in contracts in progress: | |||||||||||||||||||||||
Costs incurred less costs of revenue recognized | $ | 54,719 | $ | 37,556 | $ | 17,163 | 46 | % | |||||||||||||||
Revenues recognized less billings to customers | 46,585 | 52,498 | (5,913) | (11) | % | ||||||||||||||||||
Contracts in progress | $ | 101,304 | $ | 90,054 | $ | 11,250 | 12 | % | |||||||||||||||
Contract liabilities - included in advance billings on contracts: | |||||||||||||||||||||||
Billings to customers less revenues recognized | $ | 58,516 | $ | 76,032 | $ | (17,516) | (23) | % | |||||||||||||||
Costs of revenue recognized less cost incurred | 234 | 5,066 | (4,832) | (95) | % | ||||||||||||||||||
Advance billings on contracts | $ | 58,750 | $ | 81,098 | $ | (22,348) | (28) | % | |||||||||||||||
Net contract balance | $ | 42,554 | $ | 8,956 | $ | 33,598 | 375 | % | |||||||||||||||
Accrued contract losses | $ | 75 | $ | 522 | $ | (447) | (86) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Increases in gross profit for changes in estimates for over time contracts | $ | 3,831 | $ | 1,494 | $ | 12,790 | $ | 8,842 | |||||||||||||||
Decreases in gross profit for changes in estimates for over time contracts | (1,869) | (1,068) | (10,490) | (8,231) | |||||||||||||||||||
Net changes in gross profit for changes in estimates for over time contracts | $ | 1,962 | $ | 426 | $ | 2,300 | $ | 611 |
(in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
Raw materials and supplies | $ | 88,845 | $ | 90,116 | |||||||
Work in progress | 6,446 | 6,604 | |||||||||
Finished goods | 21,317 | 17,170 | |||||||||
Total inventories | $ | 116,608 | $ | 113,890 |
(in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
Land | $ | 1,493 | $ | 2,608 | |||||||
Buildings | 24,743 | 34,832 | |||||||||
Machinery and equipment | 143,799 | 152,700 | |||||||||
Property under construction | 17,940 | 13,780 | |||||||||
187,975 | 203,920 | ||||||||||
Less accumulated depreciation | 135,860 | 147,929 | |||||||||
Net property, plant and equipment | 52,115 | 55,991 | |||||||||
Finance leases | 31,321 | 30,656 | |||||||||
Less finance lease accumulated amortization | 9,844 | 8,278 | |||||||||
Net property, plant and equipment, and finance leases | $ | 73,592 | $ | 78,369 |
(in thousands) | B&W Renewable | B&W Environmental | B&W Thermal | Total | |||||||||||||||||||
Balance at December 31, 2023 | $ | 25,805 | $ | 5,637 | $ | 70,514 | $ | 101,956 | |||||||||||||||
Divestiture of BWRS | (16,281) | — | — | (16,281) | |||||||||||||||||||
Currency translation adjustments | (220) | (198) | (676) | (1,094) | |||||||||||||||||||
Balance at September 30, 2024 | $ | 9,304 | $ | 5,439 | $ | 69,838 | $ | 84,581 |
(in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
Definite-lived intangible assets | |||||||||||
Customer relationships | $ | 46,096 | $ | 59,543 | |||||||
Unpatented technology | 17,689 | 18,416 | |||||||||
Patented technology | 3,657 | 3,677 | |||||||||
Trade name | 8,051 | 13,595 | |||||||||
All other | 9,708 | 9,763 | |||||||||
Gross value of definite-lived intangible assets | 85,201 | 104,994 | |||||||||
Customer relationships amortization | (30,099) | (29,820) | |||||||||
Unpatented technology amortization | (12,878) | (11,764) | |||||||||
Patented technology amortization | (3,149) | (3,030) | |||||||||
Tradename amortization | (7,146) | (6,892) | |||||||||
All other amortization | (9,598) | (9,391) | |||||||||
Accumulated amortization | (62,870) | (60,897) | |||||||||
Net definite-lived intangible assets | $ | 22,331 | $ | 44,097 | |||||||
Indefinite-lived intangible assets | |||||||||||
Trademarks and trade names | $ | 1,530 | $ | 1,530 | |||||||
Total intangible assets, net | $ | 23,861 | $ | 45,627 |
Nine Months Ended September 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Balance at beginning of period | $ | 45,627 | $ | 51,564 | |||||||
Divestiture of BWRS | (10,128) | — | |||||||||
Amortization expense | (5,120) | (5,375) | |||||||||
Impairment of long-lived assets | (5,838) | — | |||||||||
Currency translation adjustments | (680) | (103) | |||||||||
Balance at end of the period | $ | 23,861 | $ | 46,086 |
Amortization Expense | |||||
Year ending December 31, 2024 | 1,266 | ||||
Year ending December 31, 2025 | 4,260 | ||||
Year ending December 31, 2026 | 3,528 | ||||
Year ending December 31, 2027 | 3,210 | ||||
Year ending December 31, 2028 | 2,927 | ||||
Thereafter | 7,140 |
Nine Months Ended September 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Balance at beginning of period | $ | 7,634 | $ | 9,548 | |||||||
Additions | 1,836 | 4,546 | |||||||||
Expirations and other changes | (1,510) | (3,316) | |||||||||
Payments | (1,199) | (2,190) | |||||||||
Translation and other | 66 | (61) | |||||||||
Balance at end of period | $ | 6,827 | $ | 8,527 |
Three Months Ended September 30, | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in thousands) | Total | Severance and related costs | Other | Total | Severance and related costs | Other | |||||||||||||||||
B&W Renewable segment | $ | 306 | $ | 300 | $ | 6 | $ | 567 | $ | 567 | $ | — | |||||||||||
B&W Environmental segment | 56 | 43 | 13 | 159 | 116 | 43 | |||||||||||||||||
B&W Thermal segment | 134 | 98 | 36 | 559 | 572 | (13) | |||||||||||||||||
$ | 496 | $ | 441 | $ | 55 | $ | 1,285 | $ | 1,255 | $ | 30 |
Nine Months Ended September 30, | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in thousands) | Total | Severance and related costs | Other (1) | Total | Severance and related costs | Other (1) | |||||||||||||||||
B&W Renewable segment | $ | 1,611 | $ | 425 | $ | 1,186 | $ | 955 | $ | 630 | $ | 325 | |||||||||||
B&W Environmental segment | 90 | 43 | 47 | 343 | 117 | 226 | |||||||||||||||||
B&W Thermal segment | 1,142 | 492 | 650 | 1,392 | 575 | 817 | |||||||||||||||||
$ | 2,843 | $ | 960 | $ | 1,883 | $ | 2,690 | $ | 1,322 | $ | 1,368 | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Balance at beginning of period | $ | 1,013 | $ | 2,036 | $ | 2,505 | $ | 1,615 | |||||||||||||||
Restructuring expense | 496 | 1,285 | 2,843 | 2,690 | |||||||||||||||||||
Payments | (869) | (1,718) | (4,708) | (2,702) | |||||||||||||||||||
Balance at end of period | $ | 640 | $ | 1,603 | $ | 640 | $ | 1,603 |
Pension Benefits | Other Benefits | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||
Interest cost | $ | 10,811 | $ | 11,447 | $ | 32,423 | $ | 34,462 | $ | 70 | $ | 92 | $ | 210 | $ | 276 | |||||||||||||||||||||||||||||||
Expected return on plan assets | (11,201) | (11,709) | (33,593) | (35,112) | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost | 53 | 53 | 159 | 158 | 173 | 173 | 519 | 519 | |||||||||||||||||||||||||||||||||||||||
Benefit plans, net (1) | (337) | (209) | (1,011) | (492) | 243 | 265 | 729 | 795 | |||||||||||||||||||||||||||||||||||||||
Service cost included in COS (2) | 173 | 146 | 514 | 435 | 5 | 4 | 14 | 12 | |||||||||||||||||||||||||||||||||||||||
Net periodic cost (benefit) | $ | (164) | $ | (63) | $ | (497) | $ | (57) | $ | 248 | $ | 269 | $ | 743 | $ | 807 |
Senior Notes | |||||||||||||||||
(in thousands) | 8.125% | 6.50% | Total | ||||||||||||||
Senior notes due 2026 | $ | 193,035 | $ | 151,440 | $ | 344,475 | |||||||||||
Unamortized deferred financing costs | (1,950) | (3,052) | (5,002) | ||||||||||||||
Unamortized premium | 204 | — | 204 | ||||||||||||||
Net debt balance | $ | 191,289 | $ | 148,388 | $ | 339,677 |
Senior Notes | |||||||||||||||||
(in thousands) | 8.125% | 6.50% | Total | ||||||||||||||
Senior notes due 2026 | $ | 193,035 | $ | 151,440 | $ | 344,475 | |||||||||||
Unamortized deferred financing costs | (2,899) | (4,019) | (6,918) | ||||||||||||||
Unamortized premium | 312 | — | 312 | ||||||||||||||
Net debt balance | $ | 190,448 | $ | 147,421 | $ | 337,869 |
September 30, | |||||||||||
2024 | 2023 | ||||||||||
Letters of credit under domestic facilities: | |||||||||||
Performance letters of credit | $ | 59,861 | $ | 84,010 | |||||||
Financial letters of credit | 22,550 | 13,091 | |||||||||
Total outstanding | $ | 82,411 | $ | 97,101 | |||||||
Backstopped letters of credit | $ | 14,042 | $ | 31,621 | |||||||
Surety backstopped letters of credit | $ | 13,177 | $ | 12,235 | |||||||
Letters of credit subject to currency revaluation | $ | 39,892 | $ | 61,750 | |||||||
September 30, | |||||||||||
2024 | 2023 | ||||||||||
Letters of credit under non-domestic facilities | $ | 34,527 | $ | 52,716 | |||||||
Surety Bonds | $ | 179,884 | $ | 146,448 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Components associated with borrowings from: | |||||||||||||||||||||||
Senior notes | $ | 6,407 | $ | 6,414 | $ | 19,098 | $ | 19,167 | |||||||||||||||
Revolving Credit Agreement | $ | 678 | $ | 505 | 3,639 | $ | 505 | ||||||||||||||||
7,085 | 6,919 | 22,737 | 19,672 | ||||||||||||||||||||
Components associated with amortization or accretion of: | |||||||||||||||||||||||
Revolving Credit Agreement | 1,326 | 1,104 | 3,951 | 3,252 | |||||||||||||||||||
Senior notes | 653 | 638 | 1,947 | 1,887 | |||||||||||||||||||
1,979 | 1,742 | 5,898 | 5,139 | ||||||||||||||||||||
Components associated with interest from: | |||||||||||||||||||||||
Lease liabilities | 580 | 914 | 1,683 | 2,235 | |||||||||||||||||||
Letter of Credit interest and fees | 692 | 2,798 | 4,704 | 7,974 | |||||||||||||||||||
Other interest expense | 284 | 1,043 | 966 | 2,228 | |||||||||||||||||||
1,556 | 4,755 | 7,353 | 12,437 | ||||||||||||||||||||
Total interest expense | $ | 10,620 | $ | 13,416 | $ | 35,988 | $ | 37,248 |
(in thousands) | September 30, 2024 | December 31, 2023 | |||||||||
Held by foreign entities | $ | 21,579 | $ | 44,388 | |||||||
Held by U.S. entities | 9,050 | 20,947 | |||||||||
Cash and cash equivalents | 30,629 | 65,335 | |||||||||
Reinsurance reserve requirements | 1,473 | 380 | |||||||||
Project indemnity collateral | 217 | — | |||||||||
Bank guarantee collateral | 1,844 | 1,823 | |||||||||
Letters of credit collateral (1) | 93,714 | 584 | |||||||||
Hold-back for acquisition purchase price (2) | — | 2,950 | |||||||||
Escrow for long-term project (3) | 42 | 297 | |||||||||
Current and Long-term restricted cash | 97,290 | 6,034 | |||||||||
Total cash, cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows | $ | 127,919 | $ | 71,369 |
(in thousands) | Currency translation loss | Net unrecognized loss related to benefit plans (net of tax) | Total | ||||||||
Balance at December 31, 2023 | $ | (64,778) | $ | (1,583) | $ | (66,361) | |||||
Other comprehensive loss before reclassifications | (3,125) | — | (3,125) | ||||||||
Reclassification of AOCI to net loss | — | 231 | 231 | ||||||||
Net other comprehensive income (loss) | (3,125) | 231 | (2,894) | ||||||||
Balance at March 31, 2024 | $ | (67,903) | $ | (1,352) | $ | (69,255) | |||||
Other comprehensive loss before reclassifications | (2,266) | — | (2,266) | ||||||||
Reclassification of AOCI to net loss | 1,201 | 232 | 1,433 | ||||||||
Net other comprehensive income (loss) | (1,065) | 232 | (833) | ||||||||
Balance at June 30, 2024 | $ | (68,968) | $ | (1,120) | $ | (70,088) | |||||
Other comprehensive loss before reclassifications | $ | 3,241 | $ | — | $ | 3,241 | |||||
Reclassification of AOCI to net loss | $ | — | $ | 231 | $ | 231 | |||||
Net other comprehensive income (loss) | 3,241 | 231 | 3,472 | ||||||||
Balance at September 30, 2024 | $ | (65,727) | $ | (889) | $ | (66,616) |
(in thousands) | Currency translation loss | Net unrecognized loss related to benefit plans (net of tax) | Total | ||||||||
Balance at December 31, 2022 | $ | (70,333) | $ | (2,453) | $ | (72,786) | |||||
Other comprehensive income before reclassifications | 4,592 | — | 4,592 | ||||||||
Reclassification of AOCI to net loss | — | 223 | 223 | ||||||||
Net other comprehensive income | 4,592 | 223 | 4,815 | ||||||||
Balance at March 31, 2023 | $ | (65,741) | $ | (2,230) | $ | (67,971) | |||||
Other comprehensive income before reclassifications | 3,527 | — | 3,527 | ||||||||
Reclassification of AOCI to net loss | — | 222 | 222 | ||||||||
Net other comprehensive income | 3,527 | 222 | 3,749 | ||||||||
Balance at June 30, 2023 | $ | (62,214) | $ | (2,008) | $ | (64,222) | |||||
Other comprehensive loss before reclassifications | $ | (8,669) | $ | — | $ | (8,669) | |||||
Reclassification of AOCI to net loss | — | 223 | 223 | ||||||||
Net other comprehensive income (loss) | (8,669) | 223 | (8,446) | ||||||||
Balance at September 30, 2023 | $ | (70,883) | $ | (1,785) | $ | (72,668) |
AOCI component | Line items in the Condensed Consolidated Statements of Operations affected by reclassifications from AOCI | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Release of currency translation adjustment with the sale of business | Gain on sale of business | $ | — | $ | — | $ | 1,201 | $ | — | |||||||||||||||||
Pension and post retirement adjustments, net of tax | Benefit plans, net | 231 | 223 | 694 | 668 | |||||||||||||||||||||
Net (loss) income | $ | 231 | $ | 223 | $ | 1,895 | $ | 668 |
(in thousands) | |||||||||||
Available-for-sale securities | September 30, 2024 | Level 1 | Level 2 | ||||||||
Corporate notes and bonds | $ | 5,190 | $ | 5,190 | $ | — | |||||
Mutual funds | — | — | — | ||||||||
United States Government and agency securities | 1,343 | 1,343 | — | ||||||||
Total fair value of available-for-sale securities | $ | 6,533 | $ | 6,533 | $ | — |
(in thousands) | |||||||||||
Available-for-sale securities | December 31, 2023 | Level 1 | Level 2 | ||||||||
Corporate notes and bonds | $ | 3,144 | $ | 3,144 | $ | — | |||||
Mutual funds | 3 | — | 3 | ||||||||
United States Government and agency securities | 3,906 | 3,906 | — | ||||||||
Total fair value of available-for-sale securities | $ | 7,053 | $ | 7,050 | $ | 3 |
(in thousands) | September 30, 2024 | |||||||
Senior Notes | Carrying Value | Estimated Fair Value | ||||||
8.125% Senior Notes due 2026 ('BWSN') | $ | 193,035 | $ | 180,295 | ||||
6.50% Senior Notes due 2026 ('BWNB') | $ | 151,440 | $ | 128,421 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||
B&W Renewable segment | $ | 38,165 | $ | 87,079 | $ | (48,914) | $ | 151,399 | $ | 256,421 | $ | (105,022) | |||||||||||||||||||||||
B&W Environmental segment | 56,579 | 46,421 | 10,158 | 161,162 | 134,551 | $ | 26,611 | ||||||||||||||||||||||||||||
B&W Thermal segment | 119,909 | 106,981 | 12,928 | 350,285 | 384,227 | $ | (33,942) | ||||||||||||||||||||||||||||
Eliminations | (4,794) | (1,067) | (3,727) | (11,789) | (3,012) | $ | (8,777) | ||||||||||||||||||||||||||||
Total Revenues | $ | 209,859 | $ | 239,414 | $ | (29,555) | $ | 651,057 | $ | 772,187 | $ | (121,130) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in approximate millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
B&W Renewable | $ | 40.8 | $ | 32.7 | $ | 107.7 | $ | 180.0 | |||||||||||||||
B&W Environmental | 16.9 | 53.9 | 118.1 | 154.1 | |||||||||||||||||||
B&W Thermal | 103.1 | 105.3 | 321.3 | 299.0 | |||||||||||||||||||
Other/eliminations | — | 6.0 | (3.2) | (4.8) | |||||||||||||||||||
Total Bookings | $ | 160.8 | $ | 197.9 | $ | 543.9 | $ | 628.3 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in approximate millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
B&W Renewable | $ | 40.8 | $ | 32.7 | $ | 107.7 | $ | 180.0 | |||||||||||||||
B&W Environmental | 33.4 | 53.9 | 153.6 | 162.1 | |||||||||||||||||||
B&W Thermal | 67.8 | 105.3 | 552.4 | 299.0 | |||||||||||||||||||
Other/eliminations | — | 6.0 | (3.2) | (4.8) | |||||||||||||||||||
Total implied bookings | $ | 142.0 | $ | 197.9 | $ | 810.5 | $ | 636.3 |
As of September 30, | |||||||||||
(in approximate millions) | 2024 | 2023 | |||||||||
B&W Renewable (1) | $ | 96.1 | $ | 133.1 | |||||||
B&W Environmental | 65.5 | 172.8 | |||||||||
B&W Thermal | 184.9 | 196.2 | |||||||||
Other/eliminations | 15.1 | 4.7 | |||||||||
Total Backlog | $ | 361.6 | $ | 506.8 |
As of September 30, | |||||||||||
(in approximate millions) | 2024 | 2023 | |||||||||
B&W Renewable (2) | $ | 96.1 | $ | 133.1 | |||||||
B&W Environmental | 101.0 | 180.8 | |||||||||
B&W Thermal | 416.0 | 196.2 | |||||||||
Other/eliminations | 15.1 | 4.7 | |||||||||
Total Implied Backlog | $ | 628.2 | $ | 514.8 |
(in approximate millions) | 2024 | 2025 | Thereafter | Total | ||||||||||
B&W Renewable | $ | 53.8 | $ | 35.9 | $ | 6.4 | $ | 96.1 | ||||||
B&W Environmental | 39.6 | 22.6 | 3.3 | 65.5 | ||||||||||
B&W Thermal | 87.6 | 89.0 | 8.3 | 184.9 | ||||||||||
Other/eliminations | 15.1 | — | — | 15.1 | ||||||||||
Expected revenue from backlog | $ | 196.1 | $ | 147.5 | $ | 18.0 | $ | 361.6 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Increases in gross profits for changes in estimates for over time contracts | $ | 3,831 | $ | 1,494 | $ | 12,790 | $ | 8,842 | |||||||||||||||
Decreases in gross profits for changes in estimates for over time contracts | (1,869) | (1,068) | (10,490) | (8,231) | |||||||||||||||||||
Net changes in gross profit for changes in estimates for over time contracts | $ | 1,962 | $ | 426 | $ | 2,300 | $ | 611 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net (loss) income | $ | (5,331) | $ | (116,760) | $ | 3,242 | $ | (134,247) | |||||||||||||||
Income (loss) from discontinued operations, net of tax | 5,736 | (104,485) | 4,886 | (109,880) | |||||||||||||||||||
Loss from continuing operations | (11,067) | (12,275) | (1,644) | (24,367) | |||||||||||||||||||
Interest expense, net | 10,327 | 13,353 | 35,103 | 37,096 | |||||||||||||||||||
Income tax expense | 161 | (331) | 6,146 | 2,020 | |||||||||||||||||||
Depreciation & amortization | 4,170 | 4,610 | 13,174 | 14,995 | |||||||||||||||||||
EBITDA | 3,591 | 5,357 | 52,779 | 29,744 | |||||||||||||||||||
Gain on sale of business | — | — | (40,174) | — | |||||||||||||||||||
Impairment of long-lived assets | 5,838 | — | 5,838 | — | |||||||||||||||||||
Benefit plans, net | (94) | 56 | (282) | 304 | |||||||||||||||||||
(Gain) loss on asset sales, net | 376 | (8) | 422 | (26) | |||||||||||||||||||
Stock compensation | 938 | 397 | 3,598 | 5,895 | |||||||||||||||||||
Restructuring activities and business services transition costs | 496 | 1,285 | 2,843 | 3,267 | |||||||||||||||||||
Settlement and related legal costs | (61) | — | 3,206 | (2,463) | |||||||||||||||||||
Loss on debt extinguishment | 665 | — | 6,789 | — | |||||||||||||||||||
Acquisition pursuit and related costs | 170 | 346 | 275 | 585 | |||||||||||||||||||
Product development (1) | 2,063 | 895 | 5,122 | 3,313 | |||||||||||||||||||
Foreign exchange | (2,263) | 4,935 | (1,429) | 4,242 | |||||||||||||||||||
Financial advisory services | 1,052 | — | 1,295 | — | |||||||||||||||||||
Contract disposal (2) | 6,058 | 4,293 | 10,116 | 8,373 | |||||||||||||||||||
Letter of credit fees | 1,298 | 1,961 | 5,937 | 5,639 | |||||||||||||||||||
Other-net | 2,156 | 449 | 1,744 | 768 | |||||||||||||||||||
Adjusted EBITDA | $ | 22,283 | $ | 19,966 | $ | 58,079 | $ | 59,641 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||
B&W Renewable segment | $ | 4,993 | $ | 10,147 | $ | 14,342 | $ | 19,190 | |||||||||||||||
B&W Environmental segment | 4,723 | 5,024 | 14,798 | 10,324 | |||||||||||||||||||
B&W Thermal segment | 18,382 | 11,322 | 45,060 | 49,422 | |||||||||||||||||||
Corporate | (5,661) | (5,630) | (15,640) | (16,198) | |||||||||||||||||||
Research and development | (150) | (897) | (477) | (3,097) | |||||||||||||||||||
Total Adjusted EBITDA | $ | 22,287 | $ | 19,966 | $ | 58,083 | $ | 59,641 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
Revenues | $ | 38,165 | $ | 87,079 | $ | (48,914) | $ | 151,399 | $ | 256,421 | $ | (105,022) | |||||||||||||||||||||||
Adjusted EBITDA | $ | 4,993 | $ | 10,147 | $ | (5,154) | $ | 14,342 | $ | 19,190 | $ | (4,848) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
Revenues | $ | 56,579 | $ | 46,421 | $ | 10,158 | $ | 161,162 | $ | 134,551 | $ | 26,611 | |||||||||||||||||||||||
Adjusted EBITDA | $ | 4,723 | $ | 5,024 | $ | (301) | $ | 14,798 | $ | 10,324 | $ | 4,474 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(In thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
Revenues | $ | 119,909 | $ | 106,981 | $ | 12,928 | $ | 350,285 | $ | 384,227 | $ | (33,942) | |||||||||||||||||||||||
Adjusted EBITDA | $ | 18,382 | $ | 11,322 | $ | 7,060 | $ | 45,060 | $ | 49,422 | $ | (4,362) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Components associated with borrowings from: | |||||||||||||||||||||||
Senior Notes | $ | 6,407 | $ | 6,414 | $ | 19,098 | $ | 19,167 | |||||||||||||||
Revolving Credit Facility | 678 | 505 | 3,639 | 505 | |||||||||||||||||||
7,085 | 6,919 | 22,737 | 19,672 | ||||||||||||||||||||
Components associated with amortization or accretion of: | |||||||||||||||||||||||
Revolving Credit Agreement | 1,326 | 1,104 | 3,951 | 3,252 | |||||||||||||||||||
Senior Notes | 653 | 638 | 1,947 | 1,887 | |||||||||||||||||||
1,979 | 1,742 | 5,898 | 5,139 | ||||||||||||||||||||
Components associated with interest from: | |||||||||||||||||||||||
Lease liabilities | 580 | 914 | 1,683 | 2,235 | |||||||||||||||||||
Letter of credit interest and fees | 692 | 2,798 | 4,704 | 7,974 | |||||||||||||||||||
Other interest expense | 284 | 1,043 | 966 | 2,228 | |||||||||||||||||||
1,556 | 4,755 | 7,353 | 12,437 | ||||||||||||||||||||
Total interest expense | $ | 10,620 | $ | 13,416 | $ | 35,988 | $ | 37,248 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(In thousands, except for percentages) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||||||||||||||||||||||||||
(Loss) income before income tax expense | $ | (10,906) | $ | (12,606) | $ | 1,700 | $ | 4,502 | $ | (22,347) | $ | 26,849 | |||||||||||||||||||||||
Income tax (benefit) expense | $ | 161 | $ | (331) | $ | 492 | $ | 6,146 | $ | 2,020 | $ | 4,126 | |||||||||||||||||||||||
ETR continuing operations | (1.5) | % | 2.6 | % | 136.5 | % | (9.0) | % |
Master Separation Agreement, dated as of June 8, 2015, between The Babcock & Wilcox Company and Babcock & Wilcox Enterprises, Inc. (incorporated by reference to Exhibit 2.1 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 001-36876)). | ||||||||
Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 001-36876)). | ||||||||
Certificate of Amendment of the Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed on June 17, 2019 (File No. 001-36876)). | ||||||||
Certificate of Amendment of the Restated Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed on July 24, 2019 (File No. 001-36876)). | ||||||||
Certificate of Amendment of Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed on May 23, 2023 (File No. 001-36876)). | ||||||||
Amended and Restated Bylaws of the Babcock & Wilcox Enterprises, Inc. (incorporated by reference to Exhibit 3.4 to the Babcock & Wilcox Enterprises, Inc. Annual Report on Form 10-K for the year ended December 31, 2021 (File No. 001-36876)). | ||||||||
Certificate of Designations with respect to the 7.75% Series A Cumulative Perpetual Preferred Stock, dated May 6, 2021, filed with the Secretary of State of Delaware and effective on May 6, 2021 (incorporated by reference to Exhibit 3.4 to the Babcock & Wilcox Enterprises, Inc. Form 8-A filed on May 7, 2021 (File No. 001-36876)). | ||||||||
Certificate of Increase in Number of Shares of 7.75% Series A Cumulative Perpetual Preferred Stock, dated June 1, 2021 (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed on July 7, 2021 (File No. 001-36876)). | ||||||||
Registration Rights Agreement, among Babcock & Wilcox Enterprises, Inc. and B. Riley Securities, Inc., dated July 11, 2024, filed herewith (File No. 001-36876). | ||||||||
Second Amendment to Credit Agreement among Babcock & Wilcox Enterprises, Inc. and Axos Bank, dated July 3, 2024, filed herewith (File No. 001-36876). | ||||||||
Third Amendment to Credit Agreement among Babcock & Wilcox Enterprises, Inc. and Axos Bank, dated August 7, 2024, filed herewith (File No. 001-36876). | ||||||||
Fourth Amendment to Credit Agreement among Babcock & Wilcox Enterprises, Inc. and Axos Bank, dated November 8, 2024, filed herewith (File No. 001-36876). | ||||||||
Fourth Amendment to Fee Letter among Babcock & Wilcox Enterprises, Inc. and Axos Bank, dated November 8, 2024, filed herewith (File No. 001-36876). | ||||||||
Independent Contractor Agreement, dated September 20, 2024, between Babcock & Wilcox Enterprises, Inc. and Kenny Young (incorporated by reference to Exhibit 10.1 of the Babcock & Wilcox Enterprises, Inc. Current Report on Form 8-K filed September 23, 2024 (File No. 001-36876)). | ||||||||
Executive Employment Agreement dated November 8, 2024 between Babcock & Wilcox Enterprises, Inc. and Kenneth Young, filed herewith (File No. 001-36876). | ||||||||
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer. | ||||||||
Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer. | ||||||||
Section 1350 certification of Chief Executive Officer. | ||||||||
Section 1350 certification of Chief Financial Officer. | ||||||||
101.SCH | XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
104 | Cover Page Interactive Data File (embedded within the inline XBRL document) |
BABCOCK & WILCOX ENTERPRISES, INC. | ||||||||
November 12, 2024 | By: | /s/ Louis Salamone | ||||||
Louis Salamone | ||||||||
Executive Vice President, Chief Financial Officer and Chief Accounting Officer (Principal Financial and Accounting Officer and Duly Authorized Representative) | ||||||||
Dated: November 12, 2024 | /s/ Kenneth M. Young | ||||
Kenneth M. Young | |||||
Chairman and Chief Executive Officer |
Dated: November 12, 2024 | /s/ Louis Salamone | ||||
Louis Salamone | |||||
Executive Vice President and Chief Financial Officer (Principal Accounting Officer and Duly Authorized Representative) |
Dated: November 12, 2024 | /s/ Kenneth M. Young | ||||
Kenneth M. Young | |||||
Chairman and Chief Executive Officer |
Dated: November 12, 2024 | /s/ Louis Salamone | ||||
Louis Salamone | |||||
Executive Vice President and Chief Financial Officer (Principal Accounting Officer and Duly Authorized Representative) |