false--12-31Q320172017-09-3010-Q000163159653685440NoNon-accelerated FilerKKR Real Estate Finance Trust Inc.P12M112P1Y0.0250.0180.8570.5330.5600.5600.3170.0190.2790.019P3YP1Y3P12MP12M3P24M0.010.0130000000030000000024158392241583920.0430.043P1YP3YP3Y0000.1480.0380.0460.0261100000612000000.0110000.0105000000050000000112510112510 0001631596 2017-01-01 2017-09-30 0001631596 2017-11-04 0001631596 kref:ConsolidatedJointVentureOneMember 2016-12-31 0001631596 2016-12-31 0001631596 2017-09-30 0001631596 kref:ConsolidatedJointVentureOneMember 2017-09-30 0001631596 kref:ConsolidatedJointVentureTwoMember 2016-12-31 0001631596 kref:ConsolidatedJointVentureTwoMember 2017-09-30 0001631596 us-gaap:CumulativePreferredStockMember 2016-12-31 0001631596 us-gaap:CumulativePreferredStockMember 2017-09-30 0001631596 2016-07-01 2016-09-30 0001631596 2017-07-01 2017-09-30 0001631596 2016-01-01 2016-09-30 0001631596 us-gaap:RetainedEarningsMember 2017-01-01 2017-09-30 0001631596 us-gaap:CommonStockMember 2017-01-01 2017-09-30 0001631596 us-gaap:AdditionalPaidInCapitalMember 2017-09-30 0001631596 us-gaap:CommonStockMember 2016-01-01 2016-09-30 0001631596 us-gaap:AdditionalPaidInCapitalMember 2015-12-31 0001631596 us-gaap:CommonStockMember 2016-12-31 0001631596 us-gaap:ParentMember 2016-01-01 2016-09-30 0001631596 us-gaap:AdditionalPaidInCapitalMember 2017-01-01 2017-09-30 0001631596 us-gaap:ParentMember 2015-12-31 0001631596 us-gaap:AdditionalPaidInCapitalMember 2016-01-01 2016-09-30 0001631596 us-gaap:PreferredStockMember 2016-12-31 0001631596 us-gaap:PreferredStockMember 2015-12-31 0001631596 us-gaap:TreasuryStockMember 2017-01-01 2017-09-30 0001631596 us-gaap:NoncontrollingInterestMember 2017-01-01 2017-09-30 0001631596 us-gaap:AdditionalPaidInCapitalMember 2016-12-31 0001631596 us-gaap:ParentMember 2017-01-01 2017-09-30 0001631596 kref:ConsolidatedJointVentureOneMember 2015-12-31 0001631596 us-gaap:NoncontrollingInterestMember 2016-09-30 0001631596 us-gaap:RetainedEarningsMember 2016-01-01 2016-09-30 0001631596 us-gaap:PreferredStockMember 2017-01-01 2017-09-30 0001631596 kref:ConsolidatedJointVentureOneMember 2016-01-01 2016-09-30 0001631596 us-gaap:CommonStockMember 2015-12-31 0001631596 us-gaap:CommonStockMember 2016-09-30 0001631596 us-gaap:RetainedEarningsMember 2017-09-30 0001631596 kref:ConsolidatedJointVentureTwoMember 2017-01-01 2017-09-30 0001631596 us-gaap:PreferredStockMember 2017-09-30 0001631596 us-gaap:NoncontrollingInterestMember 2016-01-01 2016-09-30 0001631596 us-gaap:NoncontrollingInterestMember 2015-12-31 0001631596 2016-09-30 0001631596 us-gaap:NoncontrollingInterestMember 2017-09-30 0001631596 us-gaap:ParentMember 2016-09-30 0001631596 us-gaap:CommonStockMember 2017-09-30 0001631596 us-gaap:PreferredStockMember 2016-09-30 0001631596 us-gaap:TreasuryStockMember 2017-09-30 0001631596 kref:ConsolidatedJointVentureTwoMember 2016-09-30 0001631596 kref:ConsolidatedJointVentureTwoMember 2015-12-31 0001631596 2015-12-31 0001631596 kref:ConsolidatedJointVentureOneMember 2017-01-01 2017-09-30 0001631596 us-gaap:RetainedEarningsMember 2016-12-31 0001631596 us-gaap:RetainedEarningsMember 2015-12-31 0001631596 us-gaap:RetainedEarningsMember 2016-09-30 0001631596 kref:ConsolidatedJointVentureOneMember 2016-09-30 0001631596 us-gaap:ParentMember 2016-12-31 0001631596 us-gaap:ParentMember 2017-09-30 0001631596 us-gaap:NoncontrollingInterestMember 2016-12-31 0001631596 us-gaap:AdditionalPaidInCapitalMember 2016-09-30 0001631596 kref:RedeemableNoncontrollingInterestMember 2016-01-01 2016-09-30 0001631596 kref:NonredeemableNoncontrollingInterestMember 2016-01-01 2016-09-30 0001631596 kref:RedeemableNoncontrollingInterestMember 2017-01-01 2017-09-30 0001631596 kref:NonredeemableNoncontrollingInterestMember 2017-01-01 2017-09-30 0001631596 kref:KKRCo.L.P.Member kref:KKRRealEstateFInanceTrustInc.onBehalfofThirdPartyMember 2017-09-30 0001631596 kref:KKRCo.L.P.Member kref:KKRRealEstateFInanceTrustInc.Member 2017-09-30 0001631596 us-gaap:SecuredDebtMember 2017-09-30 0001631596 kref:ThirdPartyMember kref:ConsolidatedJointVentureTwoMember 2017-09-30 0001631596 kref:ThirdPartyMember kref:ConsolidatedJointVentureOneMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:CreditConcentrationRiskMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:DC 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:CA 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:ApartmentBuildingMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:TN 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:CA 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:TX 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:GA 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:IL 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:OfficeBuildingMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:SC 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember kref:OtherUSMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:RetailSiteMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:OfficeBuildingMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:HI 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:HotelMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:FL 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:CO 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:FL 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:CO 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:SC 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:TX 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:AL 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:GA 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:OR 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:AL 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:ResidentialRealEstateMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:TN 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:NY 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:DC 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:NY 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember kref:OtherUSMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:RetailSiteMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:ResidentialRealEstateMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:ApartmentBuildingMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:IndustrialPropertyMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:IL 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:HI 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:HotelMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:GeographicConcentrationRiskMember stpr:OR 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:ProductConcentrationRiskMember us-gaap:IndustrialPropertyMember 2016-01-01 2016-12-31 0001631596 kref:ConsolidatedJointVentureOneMember kref:RedeemableNoncontrollingInterestMember 2017-09-30 0001631596 kref:ConsolidatedJointVentureOneMember kref:CommercialLoansHeldforinvestmentMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-01-01 2017-09-30 0001631596 kref:ConsolidatedJointVentureOneMember kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorSubordinatedLoansMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:FL 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:OK 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember us-gaap:ApartmentBuildingMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:MO 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:IA 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:CA 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember us-gaap:HotelMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:TX 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:MO 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:MI 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:TX 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember us-gaap:RetailSiteMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember us-gaap:OfficeBuildingMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:FL 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:MI 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:CA 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:OK 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:IA 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember us-gaap:HotelMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:GA 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember us-gaap:OfficeBuildingMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:IL 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:IL 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember us-gaap:ApartmentBuildingMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:ProductConcentrationRiskMember us-gaap:RetailSiteMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:GeographicConcentrationRiskMember stpr:GA 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorLoansMember 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:SeniorLoansMember 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:SeniorSubordinatedLoansMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorSubordinatedLoansMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorSubordinatedLoansMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorLoansMember 2017-09-30 0001631596 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:SeniorSubordinatedLoansMember 2016-12-31 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:SeniorLoansMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorSubordinatedLoansMember 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorLoansMember 2016-01-01 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorSubordinatedLoansMember 2016-12-31 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorLoansMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:SeniorSubordinatedLoansMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-09-30 0001631596 kref:ConsolidatedJointVentureTwoMember 2017-07-01 2017-09-30 0001631596 2017-08-01 2017-08-31 0001631596 kref:WellsFargoBankNationalAssociationMember 2016-01-01 2016-12-31 0001631596 kref:MorganStanleyBankN.A.Member 2016-01-01 2016-12-31 0001631596 kref:MorganStanleyBankN.A.Member 2016-12-31 0001631596 kref:WellsFargoBankNationalAssociationMember 2017-09-30 0001631596 kref:MorganStanleyBankN.A.Member 2017-01-01 2017-09-30 0001631596 kref:MorganStanleyBankN.A.Member 2017-09-30 0001631596 kref:WellsFargoBankNationalAssociationMember 2016-12-31 0001631596 kref:WellsFargoNationalAssociationandMorganStanleyN.A.Member 2017-01-01 2017-09-30 0001631596 kref:WellsFargoNationalAssociationandMorganStanleyN.A.Member 2016-12-31 0001631596 kref:WellsFargoNationalAssociationandMorganStanleyN.A.Member 2017-09-30 0001631596 kref:WellsFargoNationalAssociationandMorganStanleyN.A.Member 2016-01-01 2016-12-31 0001631596 kref:WellsFargoBankNationalAssociationMember 2017-01-01 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:MorganStanleyBankN.A.Member us-gaap:LineOfCreditMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:GoldmanSachsBankUSAMember us-gaap:LineOfCreditMember 2016-12-31 0001631596 us-gaap:SecuredDebtMember kref:WellsFargoBankNationalAssociationMember us-gaap:LineOfCreditMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:GoldmanSachsBankUSAMember us-gaap:LineOfCreditMember 2017-09-30 0001631596 us-gaap:CommercialMortgageBackedSecuritiesMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:MorganStanleyBankN.A.Member us-gaap:LineOfCreditMember 2017-01-01 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:MorganStanleyBankN.A.Member us-gaap:LineOfCreditMember 2016-12-31 0001631596 us-gaap:SecuredDebtMember kref:BarclaysBankPLC.Member us-gaap:LineOfCreditMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember us-gaap:LineOfCreditMember 2017-09-30 0001631596 us-gaap:CommercialMortgageBackedSecuritiesMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-01-01 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:JPMorganChaseBankNationalAssociationMember us-gaap:LineOfCreditMember 2017-09-30 0001631596 us-gaap:CommercialMortgageBackedSecuritiesMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2016-12-31 0001631596 us-gaap:SecuredDebtMember us-gaap:LineOfCreditMember 2017-01-01 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:BarclaysBankPLC.Member us-gaap:LineOfCreditMember 2017-01-01 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:WellsFargoBankNationalAssociationMember us-gaap:LineOfCreditMember 2016-12-31 0001631596 us-gaap:SecuredDebtMember us-gaap:LineOfCreditMember 2016-12-31 0001631596 us-gaap:SecuredDebtMember kref:WellsFargoBankNationalAssociationMember us-gaap:LineOfCreditMember 2017-01-01 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:GoldmanSachsBankUSAMember us-gaap:LineOfCreditMember 2017-01-01 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:JPMorganChaseBankNationalAssociationMember us-gaap:LineOfCreditMember 2016-12-31 0001631596 us-gaap:SecuredDebtMember kref:JPMorganChaseBankNationalAssociationMember us-gaap:LineOfCreditMember 2017-01-01 2017-09-30 0001631596 kref:NonrecourseDebtMember 2017-09-30 0001631596 kref:RecourseDebtMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:BarclaysBankPLC.Member us-gaap:LineOfCreditMember 2017-05-31 0001631596 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:GoldmanSachsBankUSAMember us-gaap:LineOfCreditMember 2016-09-30 0001631596 us-gaap:SecuredDebtMember kref:MorganStanleyBankN.A.Member us-gaap:LineOfCreditMember us-gaap:MinimumMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:MorganStanleyBankN.A.Member us-gaap:LineOfCreditMember us-gaap:MaximumMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:WellsFargoBankNationalAssociationMember us-gaap:LineOfCreditMember us-gaap:MaximumMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:WellsFargoBankNationalAssociationMember us-gaap:LineOfCreditMember us-gaap:MinimumMember 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:WellsFargoBankNationalAssociationMember us-gaap:LineOfCreditMember 2017-04-30 0001631596 us-gaap:SecuredDebtMember kref:WellsFargoBankNationalAssociationMember us-gaap:LineOfCreditMember 2017-05-01 0001631596 us-gaap:CommercialMortgageBackedSecuritiesMember 2016-12-31 0001631596 kref:AllDebtInstrumentsExcludingInstrumentsTreatedasLinesofCreditMember 2017-09-30 0001631596 kref:AllDebtInstrumentsExcludingInstrumentsTreatedasLinesofCreditMember 2017-01-01 2017-09-30 0001631596 us-gaap:CommercialMortgageBackedSecuritiesMember 2017-09-30 0001631596 kref:AllDebtInstrumentsExcludingInstrumentsTreatedasLinesofCreditMember 2016-12-31 0001631596 us-gaap:CommercialMortgageBackedSecuritiesMember 2017-01-01 2017-09-30 0001631596 us-gaap:RevolvingCreditFacilityMember kref:GoldmanSachsBankUSAMember us-gaap:LineOfCreditMember 2016-09-01 2016-09-30 0001631596 us-gaap:SecuredDebtMember kref:MorganStanleyBankN.A.Member us-gaap:LineOfCreditMember 2016-12-01 2016-12-31 0001631596 us-gaap:SecuredDebtMember kref:GoldmanSachsBankUSAMember us-gaap:LineOfCreditMember 2016-09-01 2016-09-30 0001631596 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-01-01 2017-09-30 0001631596 us-gaap:SecuredDebtMember kref:MorganStanleyBankN.A.Member us-gaap:LineOfCreditMember 2017-05-01 2017-05-31 0001631596 kref:RECOPMember us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember 2017-01-01 2017-09-30 0001631596 us-gaap:CommercialMortgageBackedSecuritiesMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-09-30 0001631596 kref:ConsolidatedJointVentureOneMember kref:CommercialLoansHeldforinvestmentMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-09-30 0001631596 kref:KKRManagerMember us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:MO 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:OH 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:OfficeBuildingMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:TX 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:IndustrialPropertyMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember kref:OtherUSMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:RetailSiteMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:MultifamilyMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:FL 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:OtherPropertyMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember kref:OtherUSMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:HotelMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:WarehouseMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:OfficeBuildingMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:GA 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:OtherPropertyMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:MI 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:FL 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:TX 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:HotelMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:RetailSiteMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:GA 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember kref:MixedUsePropertyMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:WarehouseMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:MO 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember kref:MobileHomesMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:MultifamilyMember 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:IL 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:NY 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:IL 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:MI 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:OH 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:CA 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember kref:MixedUsePropertyMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:PA 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:PA 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember us-gaap:IndustrialPropertyMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:NY 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:GeographicConcentrationRiskMember stpr:CA 2016-01-01 2016-12-31 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:ProductConcentrationRiskMember kref:MobileHomesMember 2017-01-01 2017-09-30 0001631596 2014-10-02 0001631596 2017-02-03 2017-02-03 0001631596 2017-04-18 2017-04-18 0001631596 2017-06-14 2017-06-14 0001631596 2017-09-14 2017-09-14 0001631596 us-gaap:CommonStockMember us-gaap:IPOMember 2017-05-01 2017-05-31 0001631596 us-gaap:CommonStockMember us-gaap:PrivatePlacementMember 2017-02-01 2017-02-28 0001631596 us-gaap:CumulativePreferredStockMember 2017-05-31 0001631596 us-gaap:CommonStockMember us-gaap:OverAllotmentOptionMember 2017-05-01 2017-05-31 0001631596 us-gaap:RedeemablePreferredStockMember 2017-09-30 0001631596 us-gaap:RedeemablePreferredStockMember 2017-02-28 0001631596 kref:PrivatePlacementThirdpartiesMember 2016-03-31 0001631596 kref:PrivatePlacement.KKRFundHoldingsMember 2016-03-31 0001631596 us-gaap:CommonStockMember us-gaap:IPOMember 2017-05-31 0001631596 kref:VotingPreferredStockMember 2016-03-31 0001631596 us-gaap:CommonStockMember us-gaap:PrivatePlacementMember 2017-02-28 0001631596 us-gaap:CumulativePreferredStockMember 2015-01-23 2015-01-23 0001631596 us-gaap:CommonStockMember us-gaap:PrivatePlacementMember 2017-04-01 2017-04-30 0001631596 us-gaap:RedeemablePreferredStockMember 2015-01-23 0001631596 kref:KKRRealEstateFInanceManagerL.L.CMember 2016-03-01 2016-03-31 0001631596 us-gaap:PrivatePlacementMember 2016-03-31 0001631596 kref:PrivatePlacementThirdpartiesandCurrentandFormerEmployeesofandConsultantstoKKRMember 2016-03-31 0001631596 kref:VotingPreferredStockMember 2016-03-01 2016-03-31 0001631596 us-gaap:CommonStockMember us-gaap:PrivatePlacementMember 2017-04-30 0001631596 us-gaap:CumulativePreferredStockMember 2015-01-23 0001631596 us-gaap:CumulativePreferredStockMember 2017-05-01 2017-05-31 0001631596 us-gaap:RedeemablePreferredStockMember 2017-02-01 2017-02-28 0001631596 kref:PrivatePlacementCurrentandFormerEmployeesofandConsultantstoKKRMember 2016-03-31 0001631596 kref:PriortoPrivatePlacementMember 2016-03-31 0001631596 kref:CommitmenttoInvestinAggregatorVehicleMember us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember 2017-09-30 2017-09-30 0001631596 kref:CommitmenttoInvestinAggregatorVehicleMember us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember 2017-01-01 2017-01-31 0001631596 kref:FutureFundingCommitmentRelatedtoCommercialMortgageLoanInvestmentsMember 2017-01-01 2017-09-30 0001631596 kref:ManagementFeesMember 2016-07-01 2016-09-30 0001631596 kref:IncentiveCompensationMember 2017-01-01 2017-09-30 0001631596 kref:IncentiveCompensationMember 2017-07-01 2017-09-30 0001631596 kref:ExpenseReimbursementsandOtherMember 2016-07-01 2016-09-30 0001631596 kref:ExpenseReimbursementsandOtherMember 2017-07-01 2017-09-30 0001631596 kref:ManagementFeesMember 2016-01-01 2016-09-30 0001631596 kref:ExpenseReimbursementsandOtherMember 2017-01-01 2017-09-30 0001631596 kref:IncentiveCompensationMember 2016-01-01 2016-09-30 0001631596 kref:IncentiveCompensationMember 2016-07-01 2016-09-30 0001631596 kref:ManagementFeesMember 2017-01-01 2017-09-30 0001631596 kref:ExpenseReimbursementsandOtherMember 2016-01-01 2016-09-30 0001631596 kref:ManagementFeesMember 2017-07-01 2017-09-30 0001631596 kref:OutofpocketCostsReimbursedMember 2017-01-01 2017-09-30 0001631596 kref:ManagementIncentivePlanMember 2016-11-17 0001631596 kref:QuarterlyIncentiveCompensationMember 2017-01-01 2017-09-30 0001631596 kref:QuarterlyManagementFeeMember 2017-01-01 2017-09-30 0001631596 kref:OutofpocketCostsReimbursedMember 2016-07-01 2016-09-30 0001631596 kref:ManagementIncentivePlanMember 2017-09-30 0001631596 kref:ManagementIncentivePlanMember kref:NonEmployeeDirectorMember 2016-11-17 2016-11-17 0001631596 kref:OutofpocketCostsReimbursedMember 2016-01-01 2016-09-30 0001631596 us-gaap:RestrictedStockUnitsRSUMember kref:ManagementIncentivePlanMember 2017-07-01 2017-09-30 0001631596 kref:ManagementIncentivePlanMember kref:NonEmployeeDirectorMember 2017-01-01 2017-09-30 0001631596 kref:ManagementIncentivePlanMember 2016-11-17 2016-11-17 0001631596 kref:OutofpocketCostsReimbursedMember 2017-07-01 2017-09-30 0001631596 kref:ExpenseReimbursementsandOtherMember 2016-12-31 0001631596 kref:ManagementFeesMember 2016-12-31 0001631596 kref:ManagementFeesMember 2017-09-30 0001631596 kref:ExpenseReimbursementsandOtherMember 2017-09-30 0001631596 kref:ManagementAgreementMember 2017-01-01 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member us-gaap:LongTermDebtMember us-gaap:WeightedAverageMember us-gaap:MarketApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member us-gaap:MarketApproachValuationTechniqueMember 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member us-gaap:IncomeApproachValuationTechniqueMember 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:FairValueInputsLevel3Member us-gaap:WeightedAverageMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:FairValueInputsLevel3Member us-gaap:WeightedAverageMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel3Member us-gaap:WeightedAverageMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member kref:VariableInterestEntitiesLiabilitiesMember us-gaap:WeightedAverageMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2017-09-30 0001631596 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2017-09-30 0001631596 us-gaap:FairValueMeasurementsRecurringMember 2017-09-30 0001631596 kref:MortgageLoansReceivableMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-01-01 2017-09-30 0001631596 kref:MortgageLoansReceivableMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2017-09-30 0001631596 kref:MortgageLoansReceivableMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2016-12-31 0001631596 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2016-12-31 0001631596 us-gaap:FairValueMeasurementsRecurringMember 2016-12-31 0001631596 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2016-12-31 0001631596 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2016-12-31 0001631596 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2016-12-31 0001631596 us-gaap:FairValueInputsLevel3Member us-gaap:LongTermDebtMember us-gaap:MaximumMember us-gaap:MarketApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:FairValueInputsLevel3Member us-gaap:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:FairValueInputsLevel3Member us-gaap:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel3Member us-gaap:MaximumMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforsaleMember us-gaap:FairValueInputsLevel3Member us-gaap:MaximumMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member kref:VariableInterestEntitiesLiabilitiesMember us-gaap:MaximumMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 kref:CommercialLoansHeldforinvestmentMember us-gaap:FairValueInputsLevel3Member us-gaap:MaximumMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member kref:VariableInterestEntitiesLiabilitiesMember us-gaap:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 us-gaap:FairValueInputsLevel3Member us-gaap:LongTermDebtMember us-gaap:MinimumMember us-gaap:MarketApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 kref:VariableInterestEntitiesCommercialMortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel3Member us-gaap:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember 2017-01-01 2017-09-30 0001631596 us-gaap:SubsequentEventMember 2017-10-01 2017-10-31 0001631596 kref:SwinglineFacilityMember kref:GoldmanSachsBankUSAMember us-gaap:SubsequentEventMember 2017-11-09 0001631596 kref:GoldmanSachsBankUSAMember us-gaap:SubsequentEventMember 2017-11-09 0001631596 kref:MorganStanleyBankN.A.Member us-gaap:SubsequentEventMember 2017-10-01 2017-11-09 0001631596 us-gaap:LineOfCreditMember kref:GoldmanSachsBankUSAMember us-gaap:SubsequentEventMember 2017-11-09 0001631596 us-gaap:SeniorLoansMember us-gaap:SubsequentEventMember 2017-10-01 2017-11-09 0001631596 kref:GoldmanSachsBankUSAMember us-gaap:SubsequentEventMember 2017-11-08 0001631596 us-gaap:SeniorLoansMember us-gaap:SubsequentEventMember 2017-10-31 0001631596 us-gaap:SeniorLoansMember us-gaap:SubsequentEventMember 2017-10-01 2017-10-31 0001631596 us-gaap:SeniorLoansMember us-gaap:SubsequentEventMember us-gaap:LondonInterbankOfferedRateLIBORMember 2017-10-01 2017-10-31 0001631596 us-gaap:SeniorLoansMember kref:SeniorLoan16NorthBergenNJMember us-gaap:SubsequentEventMember us-gaap:LondonInterbankOfferedRateLIBORMember 2017-10-01 2017-10-31 0001631596 kref:SwinglineFacilityMember kref:GoldmanSachsBankUSAMember us-gaap:SubsequentEventMember 2017-11-01 2017-11-09 xbrli:shares kref:trust xbrli:pure iso4217:USD xbrli:shares iso4217:USD kref:loan kref:extension kref:investment kref:quarter
 
UNITED STATES
 
 
SECURITIES AND EXCHANGE COMMISSION
 
 
Washington, D.C. 20549
 
 
 
 
 
 
 
FORM 10-Q
 
 
 
 
 
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
 
 
For the quarterly period ended September 30, 2017
 
 
 
 
 
 
 
 
or
 
 
 
 
 
 
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
 
 
For the transition period from ________________ to ________________
 
 
 
 
 
 
 
Commission File Number: 001-38082
 
 
KREFLOGO.JPG
 
 
KKR Real Estate Finance Trust Inc.
 
 
(Exact name of registrant as specified in its charter)
 
 
Maryland
 
47-2009094
 
 
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

 
 
 
 
 
 
 
9 West 57th Street, Suite 4200
New York, NY
 
10019
 
 
(Address of principal executive offices)
 
(Zip Code)
 
 
 
 
 
 
 
(212) 750-8300
 
 
(Registrant’s telephone number, including area code)
 
 
Not Applicable
 
 
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.        x Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x Yes ¨ No



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨                            Accelerated filer ¨
Non-accelerated filer (Do not check if a smaller reporting company) x     Smaller reporting company ¨
Emerging growth company x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨ Yes x No

The number of shares of the registrant's common stock, par value $0.01 per share, outstanding as of November 4, 2017 was 53,685,440.



CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which reflect our current views with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "believe," "expect," "potential," "continue," "may," "should," "seek," "approximately," "predict," "intend," "will," "plan," "estimate," "anticipate," the negative version of these words, other comparable words or other statements that do not relate strictly to historical or factual matters. By their nature, forward-looking statements speak only as of the date they are made, are not statements of historical fact or guarantees of future performance and are subject to risks, uncertainties, assumptions or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs and projections will result or be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements.

There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements contained in this Form 10-Q. Such risks, uncertainties and other important factors include, among others, the risks, uncertainties and factors set forth under the heading “Risk Factors” in our prospectus dated May 4, 2017, filed with the Securities and Exchange Commission (the “SEC”) on May 8, 2017 pursuant to Rule 424(b)(4) under the Securities Act (the “Prospectus”), and in this Form 10-Q, as such risk factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. Such risks and uncertainties include, but are not limited to, the following:

the general political, economic and competitive conditions in the United States and in any foreign jurisdictions in which we invest; 

the level and volatility of prevailing interest rates and credit spreads; 

adverse changes in the real estate and real estate capital markets; 

general volatility of the securities markets in which we participate; 

changes in our business, investment strategies or target assets; 

difficulty in obtaining financing or raising capital; 

reductions in the yield on our investments and increases in the cost of our financing; 

acts of God such as hurricanes, earthquakes and other natural disasters, acts of war and/or terrorism and other events that may cause unanticipated and uninsured performance declines and/or losses to us or the owners and operators of the real estate securing our investments; 

deterioration in the performance of properties securing our investments that may cause deterioration in the performance of our investments and potentially principal losses to us; 

defaults by borrowers in paying debt service on outstanding indebtedness; 

the adequacy of collateral securing our investments and declines in the fair value of our investments; 

adverse developments in the availability of desirable investment opportunities whether they are due to competition, regulation or otherwise; 

difficulty in successfully managing our growth, including integrating new assets into our existing systems; 

the cost of operating our platform, including, but not limited to, the cost of operating a real estate investment platform and the cost of operating as a publicly traded company; 

the availability of qualified personnel and our relationship with our Manager;

KKR controls us and its interests may conflict with those of our stockholders in the future; 

our qualification as a real estate investment trust ("REIT") for U.S. federal income tax purposes and our exclusion from registration under the Investment Company Act of 1940; and

authoritative accounting principles generally accepted in the United States of America ("GAAP") or policy changes from such standard-setting bodies such as the Financial Accounting Standards Board, the SEC, the Internal Revenue Service, the New York Stock Exchange and other authorities that we are subject to, as well as their counterparts in any foreign jurisdictions where we might do business.




There may be other factors that may cause our actual results to differ materially from the forward-looking statements, including factors disclosed under the sections entitled "Risk Factors" in the Prospectus and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this Form 10-Q. You should evaluate all forward-looking statements made in this Form 10-Q in the context of these risks and uncertainties.

We caution you that the risks, uncertainties and other factors referenced above may not contain all of the risks, uncertainties and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits or developments that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected. All forward-looking statements in this Form 10-Q apply only as of the date made and are expressly qualified in their entirety by the cautionary statements included in this Form 10-Q and in other filings we make with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances, except as required by law.

Except where the context requires otherwise, the terms "Company," "we," "us," "our" and "KREF" refer to KKR Real Estate Finance Trust Inc., a Maryland corporation, and its subsidiaries; "Manager" refers to KKR Real Estate Finance Manager LLC, a Delaware limited liability company, our external manager; and "KKR" refers to KKR & Co. L.P., a Delaware limited partnership, and its subsidiaries.




KKR REAL ESTATE FINANCE TRUST INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2017
INDEX
 
PAGE
1
1
1
2
3
4
6
6
6
14
16
17
19
21
23
23
26
29
30
31
31
32
34
39
40
46
47
47
48
48
49
51
52
52
52
52
53
53
53
54
55


Table of Contents

PART I — FINANCIAL INFORMATION
ITEM I. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

KKR Real Estate Finance Trust Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)
(Amounts in thousands, except share and per share data)
 
 
September 30,
2017
 
December 31,
2016
Assets
 
 
 
 
Cash and cash equivalents
 
$
89,976

 
$
96,189

Restricted cash and cash equivalents
 
600

 
157

Commercial mortgage loans, held-for-investment, net
 
1,543,851

 
674,596

Commercial mortgage loans, held-for-sale, net
 
81,550

 
26,230

Preferred interest in joint venture, held-to-maturity
 

 
36,445

Equity method investments in unconsolidated subsidiaries, at fair value
 
8,328

 

Accrued interest receivable
 
6,930

 
2,974

Other assets
 
2,894

 
2,728

Commercial mortgage loans held in variable interest entities, at fair value
 
5,429,874

 
5,426,084

Total Assets
 
$
7,164,003

 
$
6,265,403

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Liabilities
 
 
 
 
Secured financing agreements, net
 
$
755,987

 
$
439,144

Accounts payable, accrued expenses and other liabilities
 
3,014

 
2,297

Dividends payable
 
19,992

 

Accrued interest payable
 
1,108

 
593

Due to affiliates
 
4,036

 
1,728

Variable interest entity liabilities, at fair value
 
5,313,914

 
5,313,574

Total Liabilities
 
6,098,051

 
5,757,336

 
 
 
 
 
Commitments and Contingencies
 

 

 
 
 
 
 
Temporary Equity
 
 
 
 
Redeemable noncontrolling interests in equity of consolidated joint venture
 
3,053

 
3,030

Redeemable preferred stock
 
949

 

 
 
 
 
 
Permanent Equity
 
 
 
 
Preferred stock, 50,000,000 authorized (1 share with par value of $0.01 issued and outstanding as of September 30, 2017 and December 31, 2016, respectively, and 125 shares with stated value of $1,000.00 issued and outstanding as of December 31, 2016)
 

 
125

Common stock, 300,000,000 authorized (53,685,440 and 24,158,392 shares with par value of $0.01 issued and outstanding as of September 30, 2017 and December 31, 2016, respectively)
 
537

 
242

Additional paid-in capital
 
1,052,826

 
479,417

Retained earnings
 
9,110

 
17,914

Treasury stock: 26,398 shares held at cost as of September 30, 2017
 
(523
)
 

Total KKR Real Estate Finance Trust Inc. stockholders’ equity
 
1,061,950

 
497,698

Noncontrolling interests in equity of consolidated joint venture
 

 
7,339

Total Permanent Equity
 
1,061,950

 
505,037

Total Liabilities and Equity
 
$
7,164,003

 
$
6,265,403


See Notes to Condensed Consolidated Financial Statements.

1

Table of Contents


KKR Real Estate Finance Trust Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)
(Amounts in thousands, except share and per share data)
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net Interest Income
 
 
 
 
 
 
 
 
Interest income
 
$
24,408

 
$
7,896

 
$
54,760

 
$
20,884

Interest expense
 
5,414

 
1,627

 
12,592

 
3,976

Total net interest income
 
18,994

 
6,269

 
42,168

 
16,908

 
 

 

 

 

Other Income
 
 
 
 
 
 
 
 
Change in net assets related to consolidated variable interest entities
 
4,025

 
6,220

 
12,810

 
9,960

Income from equity method investments in unconsolidated subsidiaries
 
115

 

 
461

 

Other income
 
177

 
64

 
616

 
143

Total other income (loss)
 
4,317

 
6,284

 
13,887

 
10,103

 
 
 
 
 
 
 
 
 
Operating Expenses
 
 
 
 
 
 
 
 
General and administrative
 
1,339

 
548

 
3,254

 
1,748

Management fees to affiliate
 
3,989

 
1,621

 
9,513

 
4,088

Incentive compensation to affiliate
 

 

 

 
365

Total operating expenses
 
5,328

 
2,169

 
12,767

 
6,201

 
 

 

 

 

Income (Loss) Before Income Taxes, Noncontrolling Interests and Preferred Dividends
 
17,983

 
10,384

 
43,288

 
20,810

Income tax expense
 
120

 
71

 
388

 
214

Net Income (Loss)
 
17,863

 
10,313

 
42,900

 
20,596

Redeemable Noncontrolling Interests in Income (Loss) of Consolidated Joint Venture
 
54

 
87

 
134

 
248

Noncontrolling Interests in Income (Loss) of Consolidated Joint Venture
 
377

 
210

 
801

 
601

Net Income (Loss) Attributable to KKR Real Estate Finance Trust Inc. and Subsidiaries
 
17,432

 
10,016

 
41,965

 
19,747

Preferred Stock Dividends
 
93

 
4

 
181

 
12

Net Income (Loss) Attributable to Common Stockholders
 
$
17,339

 
$
10,012

 
$
41,784

 
$
19,735

 
 
 
 
 
 
 
 
 
Net Income (Loss) Per Share of Common Stock
 
 
 
 
 
 
 
 
Basic
 
$
0.32

 
$
0.48

 
$
0.98

 
$
1.12

Diluted
 
$
0.32

 
$
0.48

 
$
0.98

 
$
1.12

Weighted Average Number of Shares of Common Stock Outstanding
 
 
 
 
 
 
 
 
Basic
 
53,696,967
 
20,810,322
 
42,501,356

 
17,668,177

Diluted
 
53,697,041
 
20,810,322
 
42,501,530

 
17,668,177

 
 
 
 
 
 
 
 
 
Dividends Declared per Share of Common Stock
 
$
0.37

 
$
0.26

 
$
1.25

 
$
0.95


See Notes to Condensed Consolidated Financial Statements.

2

Table of Contents


KKR Real Estate Finance Trust Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Equity (Unaudited)

For the Nine Months Ended September 30, 2017 and 2016
(Amounts in thousands, except share data)

 
 
Permanent Equity
 
Temporary Equity
 
 
KKR Real Estate Finance Trust Inc.
 
 
 
 
 
 
 
 
 
 
Preferred Stock
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Stated Value
 
Shares
 
Par Value
 
Additional Paid-In Capital
 
Retained Earnings
 
Treasury Stock
 
Total KKR Real Estate Finance Trust Inc. Stockholders' Equity
 
Noncontrolling Interests in Equity of Consolidated Joint Venture
 
Total Permanent Equity
 
Redeemable Noncontrolling Interests in Equity of Consolidated Joint Venture
 
Redeemable Preferred Stock
Balance at December 31, 2015
 
125

 
$
125

 
13,636,416

 
$
136

 
$
272,518

 
$
8,681

 
$

 
$
281,460

 
$
4,914

 
$
286,374

 
$
4,643

 
$

Issuance of stock
 

 

 
10,521,976

 
106

 
209,898

 

 

 
210,004

 

 
210,004

 

 

Offering costs
 

 

 

 

 
(2,999
)
 

 

 
(2,999
)
 

 
(2,999
)
 

 

Preferred dividends declared
 

 

 

 

 

 
(12
)
 

 
(12
)
 

 
(12
)
 

 

Common dividends declared
 

 

 

 

 

 
(16,352
)
 

 
(16,352
)
 

 
(16,352
)
 

 

Capital contributions
 

 

 

 

 

 

 

 

 
2,048

 
2,048

 

 

Capital distributions
 

 

 

 

 

 

 

 

 
(291
)
 
(291
)
 
(254
)
 

Net income (loss)
 

 

 

 

 

 
19,747

 

 
19,747

 
601

 
20,348

 
248

 

Balance at September 30, 2016
 
125

 
$
125

 
24,158,392

 
$
242

 
$
479,417

 
$
12,064

 
$

 
$
491,848

 
$
7,272

 
$
499,120

 
$
4,637

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016
 
126

 
$
125

 
24,158,392

 
$
242

 
$
479,417

 
$
17,914

 
$

 
$
497,698

 
$
7,339

 
$
505,037

 
$
3,030

 
$

Issuance of stock
 

 

 
29,553,446

 
295

 
580,011

 

 

 
580,306

 

 
580,306

 

 
949

Acquisition of treasury stock
 

 

 
(26,398
)
 

 

 

 
(523
)
 
(523
)
 

 
(523
)
 

 

Redemption of preferred stock
 
(125
)
 
(125
)
 

 

 

 

 

 
(125
)
 

 
(125
)
 

 

Offering costs
 

 

 

 

 
(6,642
)
 

 

 
(6,642
)
 

 
(6,642
)
 

 

Preferred dividends declared
 

 

 

 

 

 
(6
)
 

 
(6
)
 

 
(6
)
 

 
(175
)
Common dividends declared
 

 

 

 

 

 
(50,588
)
 

 
(50,588
)
 

 
(50,588
)
 

 

Capital distributions
 

 

 

 

 

 

 

 

 
(8,140
)
 
(8,140
)
 
(111
)
 

Equity compensation
 

 

 

 

 
40

 

 

 
40

 

 
40

 

 

Net income (loss)
 

 

 

 

 

 
41,790

 

 
41,790

 
801

 
42,591

 
134

 
175

Balance at September 30, 2017
 
1

 
$

 
53,685,440

 
$
537

 
$
1,052,826

 
$
9,110

 
$
(523
)
 
$
1,061,950

 
$

 
$
1,061,950

 
$
3,053

 
$
949


See Notes to Condensed Consolidated Financial Statements.

3

Table of Contents


KKR Real Estate Finance Trust Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)
(Amounts in thousands)

 
 
For the Nine Months Ended September 30,
 
 
2017
 
2016
Cash Flows From Operating Activities
 
 
 
 
Net income (loss)
 
$
42,900

 
$
20,596

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
Amortization of deferred debt issuance costs
 
1,731

 
1,009

Accretion of net deferred loan fees and discounts
 
(2,301
)
 
(495
)
Interest paid-in-kind
 
(864
)
 
(1,476
)
Change in noncash net assets of consolidated variable interest entities
 
(3,453
)
 
(974
)
(Income) from equity investment in unconsolidated subsidiary
 
(461
)
 

Equity compensation
 
40

 

Origination and purchase of commercial loans, held-for-sale
 
(91,475
)
 

Proceeds from sale of commercial loans, held-for-sale
 
10,000

 

Changes in operating assets and liabilities:
 
 
 
 
Accrued interest receivable, net
 
(3,956
)
 
(462
)
Other assets
 
2,421

 
4,615

Due to affiliates
 
2,308

 
(708
)
Accounts payable, accrued expenses and other liabilities
 
(1,330
)
 
(3,813
)
Accrued interest payable
 
515

 
252

Net cash (used in) provided by operating activities
 
(43,925
)
 
18,544

 
 
 
 
 
Cash Flows From Investing Activities
 
 
 
 
Proceeds from principal repayments of commercial mortgage loans, held-for-investment
 
18,568

 
5,207

Proceeds from principal repayments of preferred interest in joint venture, held-to-maturity
 
37,310

 

Proceeds from sale of commercial mortgage loans
 
60,991

 

Origination and purchase of commercial mortgage loans, held-for-investment
 
(920,358
)
 
(381,348
)
Investment in commercial mortgage-backed securities, equity method investee
 
(27,588
)
 

Proceeds from commercial mortgage-backed securities, equity method investee
 
19,588

 

Purchases of commercial mortgage-backed securities
 

 
(36,351
)
Investment in preferred interest in joint venture
 

 
(10,240
)
Purchases of other capitalized assets
 

 
(455
)
Net cash used in investing activities
 
(811,489
)
 
(423,187
)

See Notes to Condensed Consolidated Financial Statements.


4

Table of Contents


KKR Real Estate Finance Trust Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)
(Amounts in thousands)

 
 
For the Nine Months Ended September 30,
 
 
2017
 
2016
Cash Flows From Financing Activities
 
 
 
 
Proceeds from borrowings under secured financing agreements
 
776,447

 
273,705

Proceeds from issuances of common stock
 
581,255

 
210,004

Redemption of preferred stock
 
(125
)
 

Proceeds from noncontrolling interest contributions
 

 
2,048

Payments of common stock dividends
 
(30,715
)
 
(16,352
)
Payments of preferred stock dividends
 
(63
)
 
(8
)
Principal repayments on borrowings under secured financing agreements
 
(460,432
)
 
(21,771
)
Payments of debt issuance costs
 
(3,051
)
 
(1,796
)
Payments of stock issuance costs
 
(4,898
)
 
(2,920
)
Payments of redeemable noncontrolling interest distributions
 
(111
)
 
(254
)
Payments of noncontrolling interest distributions
 
(8,140
)
 
(291
)
Payments to acquire treasury stock
 
(523
)
 

Net cash provided by financing activities
 
849,644

 
442,365

 
 
 
 
 
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash
 
(5,770
)
 
37,722

Cash, Cash Equivalents, and Restricted Cash at Beginning of Period
 
96,346

 
26,786

Cash, Cash Equivalents, and Restricted Cash at End of Period
 
$
90,576

 
$
64,508

 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
Cash paid during the period for interest expense
 
$
10,116

 
$
2,715

Cash paid during the period for income tax expense
 
252

 
460

 
 
 
 
 
Supplemental Schedule of Non-Cash Investing and Financing Activities
 
 
 
 
Consolidation of variable interest entities (incremental assets and liabilities)
 
$

 
$
940,806

Dividend declared, not yet paid
 
19,992

 


See Notes to Condensed Consolidated Financial Statements.


5

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Note 1. Business and Organization
KKR Real Estate Finance Trust Inc. (together with its subsidiaries, "KREF") is a Maryland corporation that was formed and commenced operations on October 2, 2014 as a mortgage "real estate investment trust" ("REIT") that focuses primarily on originating and acquiring senior loans secured by commercial real estate assets.

KREF has elected and intends to maintain its qualification to be taxed as a REIT under the requirements of the Internal Revenue Code of 1986, as amended (the "Internal Revenue Code"), for U.S. federal income tax purposes. As such, KREF will generally not be subject to U.S. federal income tax on that portion of its income that it distributes to stockholders if it distributes at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. See Note 11 regarding taxes applicable to KREF.

KREF is externally managed by KKR Real Estate Finance Manager LLC ("Manager"), a subsidiary of KKR & Co. L.P. (together with its subsidiaries, "KKR"), through a management agreement ("Management Agreement") pursuant to which the Manager provides a management team and other professionals who are responsible for implementing KREF’s business strategy, subject to the supervision of KREF’s board of directors. For its services, the Manager is entitled to management fees and incentive compensation, both defined in, and in accordance with the terms of, the Management Agreement (Note 9).

As of September 30, 2017, KKR beneficially owned 23,758,616 shares of KREF's common stock, of which 3,758,616 shares were held by KKR on behalf of a third-party investor.

As of September 30, 2017, KREF's principal business activities related to the origination and purchase of credit investments related to commercial real estate. Management assesses performance of KREF's current portfolio of leveraged and unleveraged commercial mortgage loans and commercial mortgage-backed securities ("CMBS") as a whole and makes operating decisions accordingly. As a result, management presents KREF's operations within a single segment.

Note 2. Summary of Significant Accounting Policies
Basis of Presentation — The accompanying unaudited condensed consolidated financial statements and related notes of KREF are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and instructions to Form 10-Q. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in annual financial statements. Accordingly, certain information and footnote disclosures normally included in consolidated financial statements have been condensed or omitted. The condensed consolidated financial statements include the accounts of KREF and its consolidated subsidiaries, and all intercompany transactions and balances have been eliminated. In the opinion of management, all adjustments considered necessary for a fair presentation of KREF’s financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These condensed consolidated financial statements should be read in conjunction with KREF’s prospectus dated May 4, 2017, filed with the Securities and Exchange Commission (the “SEC”) on May 8, 2017 pursuant to Rule 424(b)(4) under the Securities Act (the “Prospectus”).

Consolidation KREF consolidates those entities for which (i) it controls significant operating, financial and investing decisions of the entity or (ii) management determines that KREF is the primary beneficiary of entities deemed to be variable interest entities ("VIEs").

Variable Interest Entities VIEs are defined as entities in which equity investors do not have an interest with the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated only by its primary beneficiary, which is defined as the party that has the power to direct the activities of the VIE that most significantly impact its economic performance and that has the obligation to absorb losses of, or the right to receive benefits from, the VIE that could be potentially significant to the VIE (Note 6).

To assess whether KREF has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, KREF considers all the facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes, first, identifying the activities that most significantly impact the VIE’s economic performance; and second, identifying which party, if any, has power to direct those activities. To assess whether KREF has the

6

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

obligation to absorb losses of, or the right to receive benefits from, the VIE that could potentially be significant to the VIE, KREF considers all of its economic interests and applies judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE.

CMBS KREF consolidates those trusts that issue beneficial ownership interests in mortgage loans secured by commercial real estate (commonly known as CMBS) when KREF holds a variable interest in, and management considers KREF to be the primary beneficiary of, those trusts. Management believes the performance of the assets that underlie CMBS issuances most significantly impacts the economic performance of the trust, and the primary beneficiary is generally the entity that conducts activities that most significantly impact the performance of the underlying assets. In particular, the most subordinate tranches of CMBS expose the holder to the greater variability of economic performance when compared to more senior tranches since the subordinate tranches absorb a disproportionately higher amount of the credit risk related to the underlying assets. Generally, a trust designates the most junior subordinate tranche outstanding as the controlling class, which entitles the holder of the controlling class to unilaterally appoint and remove the special servicer for the trust. The special servicer is responsible for the servicing and administration of delinquent and nonperforming loans as well as real estate owned ("REO") properties held as collateral delivered on foreclosed loans. While the special servicer cannot prevent losses, its services to the trust are designed to mitigate credit losses to holders of the CMBS.

For the trusts that KREF consolidates, KREF holds non-investment grade rated and unrated CMBS that represent the most subordinate tranches of the CMBS issued by those trusts, which include the controlling class. As the holder of the most subordinate tranche, KREF is in a first loss position and has the right to receive benefits. As the holder of the controlling class, KREF has the ability to unilaterally appoint and remove the special servicer for the trust. In these cases, management considers KREF to be the primary beneficiary and consolidates the CMBS trusts.

For VIEs in which management determines KREF is the primary beneficiary, all of the underlying assets, liabilities and equity of the trusts are recorded on KREF's books, and the initial investment, along with any associated unrealized holding gains and losses, are eliminated in consolidation. Similarly, the interest income earned from these trusts is eliminated in consolidation.

Management elected the fair value option for KREF's initial and subsequent recognition of the assets and liabilities of KREF's consolidated CMBS VIEs in order to provide users of the financial statements with better information regarding the effects of credit risk and other market factors on the CMBS beneficially held by KREF's stockholders. Since the changes in fair value include the interest income and interest expense associated with these CMBS VIEs, management does not consider the separate presentation of the components of fair value changes to be relevant. Management has elected to present these items in aggregate as "Other IncomeChange in net assets related to consolidated variable interest entities" in the accompanying Condensed Consolidated Statements of Operations; the residual difference represents KREF's beneficial interest in the CMBS VIEs.

Management separately presents the assets and liabilities of KREF's consolidated VIEs as individual line items on KREF's Condensed Consolidated Balance Sheets for entities in which the VIEs assets can only be used to settle the VIE’s obligations. The liabilities of KREF's consolidated VIEs consist solely of obligations to the CMBS holders of the consolidated trusts, excluding CMBS held by KREF as such interests are eliminated in consolidation, and the interest accrued thereon, presented as "Liabilities — Variable interest entity liabilities, at fair value." The assets of KREF's consolidated VIEs consist principally of commercial mortgage loans and the interest accrued thereon, and are likewise presented as a single line item entitled "AssetsCommercial mortgage loans held in variable interest entities, at fair value."

Assets of a CMBS trust, as a whole, can only be used to settle the obligations of the consolidated CMBS VIE. The assets of KREF's CMBS VIEs are not individually accessible by, and obligations of the CMBS VIEs are not recourse to, the bondholders.

REO assets generally represent a small percentage of the overall asset pool of a CMBS trust. In a new issue CMBS trust there are no REO assets, and no REO existed in KREF's consolidated VIE assets as of September 30, 2017. KREF derives the fair value of its Level 3 CMBS VIE assets from its Level 3 CMBS VIE liabilities, which management considers to possess more observable market value data than the CMBS VIE assets. See "— Fair Value — Valuation of Consolidated VIEs" for additional discussion regarding management's valuation of consolidated CMBS VIEs.

Commercial Mezzanine Loan Joint Venture KREF consolidates a joint venture that holds a portion of KREF's investments in commercial mezzanine loans, and in which a third-party owns a 5.0% redeemable noncontrolling interest (Note 6). Management determined the joint venture to be a VIE as the third party owners of the redeemable noncontrolling interest do not

7

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

have substantive participating or kick-out rights. KREF owns 95.0% of the equity interests in the joint venture and participates in the profits and losses. Management considers KREF to be the primary beneficiary of the joint venture as KREF holds decision-making power over the activities that most significantly impact the economic performance of the joint venture.

Preferred Interest in Joint Venture KREF consolidated a joint venture that held a lending agreement with an entity engaged in the management of a multi-family tower, and in which a third-party owned a 20.0% noncontrolling interest (Note 4). Management determined the joint venture to be a VIE as the third-party owners of the noncontrolling interest did not have substantive participating or kick-out rights. KREF owned 80.0% of the equity interests in the joint venture and participated in the profits and losses. Management considered KREF to be the primary beneficiary of the joint venture as KREF held decision-making power over the activities that most significantly impacted the economic performance of the joint venture.

Noncontrolling Interests — Noncontrolling interests represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than KREF. Those noncontrolling interests that allow the holder to redeem before liquidation or termination of the entity that issued those interests are considered redeemable noncontrolling interests.

The redeemable noncontrolling interests issued by subsidiaries of KREF are subject to certain restrictions and require KREF to transfer assets or issue equity to satisfy the redemption. As KREF does not control the circumstances under which the noncontrolling interests may redeem their interests, management considers these redeemable noncontrolling interests as temporary equity, presented as "Temporary EquityRedeemable noncontrolling interests in equity of consolidated joint venture" in the accompanying Condensed Consolidated Balance Sheets and their share of "Net Income (Loss)" as "Redeemable Noncontrolling Interests in Income (Loss) of Consolidated Joint Venture" in the Condensed Consolidated Statements of Operations. KREF recorded the redeemable noncontrolling interests at fair value upon issuance by subsidiaries of KREF, and accretes to the redemption values at each subsequent reporting period date if KREF determines the noncontrolling interests are redeemable or probable to become redeemable. As of September 30, 2017, KREF determined that the redeemable noncontrolling interests were not currently redeemable or probable to become redeemable, and as a result did not adjust the value of the redeemable noncontrolling interests.

KREF reflects noncontrolling interests that are not redeemable as permanent equity that is not attributable to KREF's stockholders. KREF presents these interests as "Permanent EquityNoncontrolling interests in equity of consolidated joint venture" in the accompanying Condensed Consolidated Balance Sheets and their share of "Net Income (Loss)" as "Noncontrolling Interests in Income (Loss) of Consolidated Joint Venture" in the Condensed Consolidated Statements of Operations.

Equity investments in unconsolidated subsidiaries — Investments are accounted for under the equity method when KREF has significant influence over the operations of an investee, but KREF does not consolidate that investment. Equity method investments, for which management has not elected a fair value option, are initially recorded at cost and subsequently adjusted for KREF's share of net income or loss and cash contributions and distributions each period.

Management determined that its investment in the Manager is an interest in a VIE as KREF did not have substantive participating or kick-out rights. KREF does not have the power to direct activities and the obligation to absorb losses of the Manager that could be significant to the Manager. KREF accounts for its investment in the Manager using the equity method since KREF is not the primary beneficiary of the Manager (Note 6).

Management determined that its investment in an aggregator vehicle alongside KKR Real Estate Credit Opportunity Partners L.P. ("RECOP") is an interest in a VIE, however KREF is not the primary beneficiary and does not have substantive participating or kick-out rights. Management elected the fair value option for KREF's investment in RECOP. KREF records its share of net asset value in RECOP as “Equity investments in unconsolidated subsidiaries, at fair value” in its Condensed Consolidated Balance Sheets and its share of unrealized gains or losses in "Income from equity investments in unconsolidated subsidiaries" in its Condensed Consolidated Statements of Operations (Note 6).

Use of Estimates — The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes subjective estimates to project cash flows KREF expects to receive on its investments in loans and securities as well as the related market discount rates, which significantly impacts the

8

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

interest income, impairments, allowance for loan loss and fair values recorded or disclosed. Actual results could differ from those estimates.

Fair Value GAAP requires the categorization of the fair value of financial instruments into three broad levels that form a hierarchy based on the transparency of inputs to the valuation.

Level 1
-    Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2
-    Inputs are other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar instruments in active markets, and inputs other than quoted prices that are observable for the asset or liability.

Level 3
-    Inputs are unobservable for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.

KREF follows this hierarchy for its financial instruments. The classifications are based on the lowest level of input that is significant to the fair value measurement.

Valuation Process — The Manager reviews the valuation of Level 3 financial instruments as part of KKR's quarterly process. As of September 30, 2017, KKR’s valuation process for Level 3 measurements, as described below, subjected valuations to the review and oversight of various committees. KKR has a global valuation committee assisted by valuation subcommittees, including a real estate committee that reviews and approves preliminary Level 3 valuations for certain real estate assets including the financial instruments held by KREF. The global valuation committee provides general oversight of the valuation subcommittees. The global valuation committee is responsible for coordinating and implementing KKR’s valuation process to ensure consistency in the application of valuation principles across portfolio investments and between periods. All valuations are subject to approval by the global valuation committee.

Valuation of Consolidated VIEs — Management categorizes the financial assets and liabilities of the CMBS trusts that KREF consolidates as Level 3 assets and liabilities in the fair value hierarchy and has elected the fair value option for financial assets and liabilities of each CMBS trust. Management has adopted the measurement alternative included in Accounting Standards Update ("ASU") No. 2014-13, Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity ("ASU 2014-13"). Pursuant to ASU 2014-13, management measures both the financial assets and financial liabilities of the CMBS trusts consolidated by KREF using the fair value of the financial liabilities, which management considers more observable than the fair value of the financial assets. As a result, KREF presents the CMBS issued by the consolidated trust, but not beneficially owned by KREF's stockholders, as financial liabilities in KREF's condensed consolidated financial statements, measured at their estimated fair value; KREF measures the financial assets as the total estimated fair value of the CMBS issued by the consolidated trust, regardless of whether such CMBS represent interests beneficially owned by KREF's stockholders. Under the measurement alternative prescribed by ASU 2014-13, KREF's "Net Income (Loss)" reflects the economic interests in the consolidated CMBS beneficially owned by KREF's stockholders, presented as "Change in net assets related to consolidated variable interest entities" in the Condensed Consolidated Statements of Operations, which includes applicable (i) changes in the fair value of CMBS beneficially owned by KREF, (ii) interest and servicing fees earned from the CMBS trust and (iii) other residual returns or losses of the CMBS trust, if any (Note 6).

Management categorizes the preferred interest and commercial mezzanine loans held by separate joint ventures, VIEs consolidated by KREF as primary beneficiary, as Level 3 assets in the fair value hierarchy as such assets are illiquid, structured instruments that are specific to the properties and their corresponding operating performance (Note 10).

Other Valuation Matters — For Level 3 financial assets originated, or otherwise acquired, and financial liabilities assumed during the calendar month immediately preceding a quarter end that were conducted in an orderly transaction with an unrelated party, management generally believes that the transaction price provides the most observable indication of fair value given the illiquid nature of these financial instruments, unless management is aware of any circumstances that may cause a material change in the fair value through the remainder of the reporting period. For instance, significant changes to the underlying property or its planned operations may cause material changes in the fair value of commercial mortgage loans acquired, or originated, by KREF.


9

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

KREF’s determination of fair value is based upon the best information available for a given circumstance and may incorporate assumptions that are management’s best estimates after consideration of a variety of internal and external factors. When an independent valuation firm expresses an opinion on the fair value of a financial instrument in the form of a range, management selects a value within the range provided by the independent valuation firm, generally the midpoint, to assess the reasonableness of management’s estimated fair value for that financial instrument.

See Note 10 for additional information regarding the valuation of KREF's financial assets and liabilities.

Sales of Financial Assets and Financing Agreements KREF will, from time to time, sell loans, securities and other assets as well as finance assets in the form of secured borrowings. In each case, management evaluates whether the transaction constitutes a sale through legal isolation of the transferred financial asset from KREF, the ability of the transferee to pledge or exchange the transferred asset without constraint and the transfer of control of the transferred asset. For transfers that constitute sales, KREF (i) recognizes the financial assets it retains and liabilities it has incurred, if any, (ii) derecognizes the financial assets it has sold, and derecognizes liabilities when extinguished and (iii) recognizes a realized gain, or loss, based upon the excess, or deficient, proceeds received over the carrying value of the transferred asset. KREF does not recognize a gain, or loss, on interests retained, if any, where management elected the fair value option prior to sale.

Balance Sheet Measurement

Cash, Cash Equivalents and Restricted Cash and Cash Equivalents KREF considers cash equivalents as highly liquid short-term investments with maturities of 90 days or less when purchased. Substantially all amounts on deposit with major financial institutions exceed insured limits.

As of September 30, 2017 and December 31, 2016, KREF held $0.6 million and $0.2 million, respectively, of restricted cash related to good faith deposits and surety bond deposits. KREF receives good faith deposits from potential borrowers when originating or acquiring commercial mortgage loans, which KREF must return to the borrower in the event of a successful transaction or use to pay the costs it incurs in the event of a broken deal. Management considers these deposits restricted until the good faith deposit is returned to the borrower or management considers the deal broken.

The following table provides a reconciliation of cash, cash equivalents, and restricted cash and cash equivalents reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.
 
September 30, 2017
 
December 31, 2016
Cash and cash equivalents
$
89,976

 
$
96,189

Restricted cash and cash equivalents
600

 
157

Total cash, cash equivalents and restricted cash and cash equivalents shown in the Condensed Consolidated Statements of Cash Flows
$
90,576

 
$
96,346



KREF must also maintain sufficient cash and cash equivalents to satisfy liquidity covenants related to its secured financing agreements. However, such amounts are not restricted from use in KREF's current operations, and KREF does not present these cash and cash equivalents as restricted. As of September 30, 2017 and December 31, 2016, KREF was required to maintain unrestricted cash and cash equivalents of at least $10.0 million and $11.1 million, respectively, to satisfy its liquidity covenants (Note 5).

Commercial Mortgage Loans Held‑For‑Investment and Provision for Loan Losses — Loans that are held‑for‑investment are carried at their aggregate outstanding face amount, net of applicable (i) unamortized origination or acquisition premiums and discounts, (ii) unamortized deferred nonrefundable fees and other direct loan origination costs, (iii) allowance for loan losses and (iv) charge-offs or write-downs of impaired loans. If a loan is determined to be impaired, management writes down the loan through a charge to the provision for loan losses. See "—Expense RecognitionLoan ImpairmentCommercial Mortgage Loans, Held-For-Investment" for additional discussion regarding management’s determination for loan losses. KREF applies the effective interest method to amortize origination or acquisition premiums and discounts and deferred nonrefundable fees or other direct loan origination costs. Loans for which management elects the fair value option at the time of origination, or acquisition, are carried at fair value on a recurring basis (Note 3).


10

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Commercial Mortgage Loans Held‑For‑Sale — Loans that KREF originates, or acquires, which KREF is unable to hold, or management intends to sell or otherwise dispose of, in the foreseeable future are classified as held‑for‑sale and are carried at the lower of amortized cost or fair value.

Preferred Interest in Joint Venture Held-To-Maturity KREF invested in preferred equity issued by a limited liability company engaged in commercial real estate activities that KREF accounts for as a debt security. Management held this investment until it was repaid in full by the borrower in August 2017. Accordingly, KREF presented this preferred interest in joint venture held‑to‑maturity for which management did not elect the fair value option, at cost, net of unamortized premiums and discounts; KREF applied the effective interest method to amortize applicable premiums and discounts through interest income. In the event that the fair value of the preferred interest in joint venture held‑to‑maturity was less than its amortized cost, management considered whether the unrealized holding loss represented an other-than-temporary impairment ("OTTI"). For the nine months ended September 30, 2017 and 2016, KREF did not recognize an OTTI related to its investment in preferred interest in joint venture held-to-maturity (Note 4).

Secured Financing Agreements KREF's secured financing agreements are treated as collateralized financing transactions and consist of floating rate, uncommitted repurchase facilities carried at their contractual amounts, net of unamortized debt issuance costs (Note 5).

Other Assets and Accounts Payable, Accrued Expenses and Other Liabilities — Other assets and liabilities are comprised of the following:
 
 
Other Assets
 
 
 
Accounts Payable, Accrued Expenses And Other Liabilities
 
 
September 30,
 
December 31,
 
 
 
September 30,
 
December 31,
 
 
2017
 
2016
 
 
 
2017
 
2016
Deferred debt issuance costs, net(A)
 
$
1,822

 
$
448

 
Accrued expenses
 
$
2,147

 
$
558

Refundable loan costs
 
504

 

 
Accounts payable
 
652

 
1,538

Prepaid expenses, net
 
430

 
22

 
Income taxes payable
 
215

 
141

Other assets
 
138

 
30

 
Accrued stock issuance costs
 

 
60

Due from affiliates
 

 
360

 
 
 
$
3,014

 
$
2,297

Deferred stock issuance costs, net
 

 
1,326

 
 
 
 
 
 
Accounts receivable
 

 
542

 
 
 
 
 
 
 
 
$
2,894

 
$
2,728

 
 
 
 
 
 

(A)
Deferred debt issuance costs related to undrawn repurchase facilities are presented net of accumulated amortization of $0.2 million and $0.0 million as of September 30, 2017 and December 31, 2016, respectively.

Special Non-Voting Preferred Stock ("SNVPS") — Equity instruments that are redeemable for cash or other assets are classified as temporary equity if the instrument is redeemable, at the option of the holder, at a fixed or determinable price on a fixed or determinable date or upon the occurrence of an event that is not solely within the control of the issuer. Redeemable equity instruments are initially carried at the fair value of the equity instrument at the issuance date, which is subsequently adjusted at each balance sheet date if the instrument is currently redeemable. The fair value of the instrument is adjusted to reflect the instrument’s redemption amount at each balance sheet date if KREF determines the SNVPS is redeemable or it is probable that the SNVPS will become redeemable. KREF accounted for the SNVPS as redeemable preferred stock since a third party holds a redemption option, exercisable after May 5, 2018, and such redemption is not solely within KREF’s control. As of September 30, 2017, KREF determined that the SNVPS was not currently redeemable or it was not probable that the SNVPS would become redeemable, and did not adjust its value as a result. KREF presents the SNVPS as “Temporary EquityRedeemable preferred stock” in the accompanying Condensed Consolidated Balance Sheets (Note 7).

Income Recognition

Interest Income — Loans where management expects to collect all contractually required principal and interest payments are considered performing loans. KREF accrues interest income on performing loans based on the outstanding principal amount and contractual terms of the loan. Interest income also includes origination fees and direct loan origination costs for loans that KREF originates, but where management did not elect the fair value option, as a yield adjustment using the effective interest

11

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

method over the loan term. KREF expenses origination fees and direct loan origination costs for loans acquired, but not originated, by KREF as well as loans for which management elected the fair value option, as incurred. KREF also included interest income arising from its preferred interest in joint venture held-to-maturity.

Realized Gain (Loss) on Sale of Investments KREF recognizes the excess, or deficiency, of net proceeds received, less the net carrying value of such investments, as realized gains or losses, respectively. KREF reverses cumulative, unrealized gains or losses previously reported in its Condensed Consolidated Statements of Operations with respect to the investment sold at the time of sale.

Expense Recognition

Loan Impairment — KREF holds commercial mortgage loans for both investment and sale, which management periodically evaluates for impairment.
    
Commercial Mortgage Loans, Held-For-Investment — For each loan in KREF's portfolio, management performs a quarterly evaluation of impairment indicators of loans classified as held‑for‑investment using applicable loan, property, market and sponsor information obtained from borrowers, loan servicers and local market participants. Such indicators may include the net present value of the underlying collateral, property operating cash flows, the sponsor’s financial wherewithal and competency in managing the property, macroeconomic trends, and property submarket-specific economic factors. The evaluation of these indicators of impairment requires significant judgment by management to determine whether failure to collect contractual amounts is probable.

If management deems that it is probable that KREF will be unable to collect all amounts owed according to the contractual terms of a loan, impairment of that loan is indicated. If management considers a loan to be impaired, management establishes an allowance for loan losses, through a valuation provision in earnings, which reduces the carrying value of the loan to the present value of expected future cash flows discounted at the loan’s contractual effective rate or the fair value of the collateral, if repayment is expected solely from the collateral. Significant judgment is required in determining impairment and in estimating the resulting loss allowance, and actual losses, if any, could materially differ from those estimates.

Management considers loans to be past due when a monthly payment is due and unpaid for 60 days or more. Loans are placed on nonaccrual status and considered non-performing when full payment of principal and interest is in doubt, which generally occurs when principal or interest is 120 days or more past due unless the loan is both well secured and in the process of collection. Management may return a loan to accrual status when repayment of principal and interest is reasonably assured under the terms of the restructured loan. As of September 30, 2017, KREF did not hold any loans that management placed on nonaccrual status or otherwise considered past due.

In addition to reviewing commercial mortgage loans held-for-investment for impairment, management evaluates KREF's commercial mortgage loans to determine if an allowance for loan loss should be established. In conjunction with this review, management assesses the risk factors of each loan, and assigns a risk rating based on a variety of factors, including, without limitation, underlying real estate performance and asset value, values of comparable properties, durability and quality of property cash flows, sponsor experience and financial wherewithal, and the existence of a risk-mitigating loan structure. Additional key considerations include loan-to-value ratios, debt service coverage ratios, loan structure, real estate and credit market dynamics, and risk of default or principal loss. Based on a five-point scale, KREF's loans are rated "1" through "5," from less risk to greater risk, which ratings are defined as follows:
1 –    Very Low Risk
2 –    Low Risk
3 –    Average Risk
4 –    High Risk/Potential for Loss: A loan that has a risk of realizing a principal loss.
5 –    Impaired/Loss Likely: A loan that has a very high risk of realizing a principal loss or has otherwise incurred a principal loss.

As of September 30, 2017, the average risk rating of KREF's portfolio was 3.0 (Average Risk), weighted by investment carrying value, with 99.0% of commercial mortgage loans held-for-investment rated 3 (Average Risk) or better by the Manager. As of September 30, 2017 and December 31, 2016, no investments were rated 5 (Impaired/Loss Likely).


12

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Commercial Mortgage Loans, Held-For-Sale — For commercial mortgage loans held-for-sale, KREF applies the lower of cost or fair value accounting and may be required, from time to time, to record a nonrecurring fair value adjustment.

Interest Expense — Management expenses contractual interest due in accordance with KREF's financing agreements as incurred.

Deferred Debt Issuance Costs — Management capitalizes and amortizes deferred debt facility costs incurred when entering repurchase agreements on a straight-line basis over the expected term of the facility and incremental costs incurred when KREF draws on those facilities using the effective interest method over the expected term of the draw. KREF presents such expensed amounts, as well as deferred amounts written off, as additional interest expense in its Condensed Consolidated Statements of Operations.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU No. 2014-09, Revenues from Contracts with Customers (Topic 606). The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under current guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. The ASU is effective for KREF in the first quarter of 2018. Early adoption is permitted. Entities have the option of using either a full retrospective or a modified approach to adopt the guidance in the ASU. KREF does not expect the adoption of this new guidance to have a material impact on its condensed consolidated financial statements.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities. The standard: (i) requires that certain equity investments be measured at fair value, and modifies the assessment of impairment for certain other equity investments, (ii) changes certain disclosure requirements related to the fair value of financial instruments measured at amortized cost, (iii) changes certain disclosure requirements related to liabilities measured at fair value, (iv) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset, and (v) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. ASU No. 2016-01 is effective for KREF in the first quarter of 2018. Early adoption is permitted subject to certain application guidance. An entity should apply ASU No. 2016-01 by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. KREF does not expect the adoption of this new guidance to have a material impact on its condensed consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses. The standard amends the existing credit loss model to reflect a reporting entity's current estimate of all expected credit losses and requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at a net amount expected to be collected through deduction of an allowance for credit losses from the amortized cost basis of the financial asset(s). ASU No. 2016-13 is effective for KREF in the first quarter of 2020. Early adoption is permitted beginning in the first quarter of 2019. KREF is currently evaluating the new guidance to determine the impact it may have on its condensed consolidated financial statements.

The FASB has recently issued or discussed a number of proposed standards on such topics as consolidation, financial statement presentation, financial instruments, restricted cash and hedging. Some of the proposed changes are significant and could have a material impact on KREF’s reporting. KREF has not yet fully evaluated the potential impact of these proposals, but will make such an evaluation as the standards are finalized.


13

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Note 3. Commercial Mortgage Loans
KREF recognizes its investments in commercial mortgage loans based on management's intent, and KREF's ability, to hold those investments through their contractual maturity. Management classifies those loans that management does not intend to sell in the foreseeable future, and KREF is able to hold until maturity, as held-for-investment. Management classifies remaining loans as held-for-sale. See Note 2 for additional information regarding KREF's accounting for its investments in commercial mortgage loans. The following table summarizes KREF's investments in commercial mortgage loans as of September 30, 2017 and December 31, 2016:
 
 
 
 
 
 
 
 
Weighted Average
Loan Type
 
Outstanding Face Amount
 
Carrying Value
 
Loan Count
 
Floating Rate Loan %(A)
 
Coupon(A)
 
Life (Years)(B)
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Loans held-for-investment
 
 
 
 
 
 
 
 
 
 
 
 
Senior loans
 
$
1,448,260

 
$
1,437,421

 
15

 
100.0
%
 
5.6
%
 
3.7
Mezzanine loans(C)
 
106,730

 
106,430

 
10

 
75.4

 
11.1

 
3.9
 
 
1,554,990

 
1,543,851

 
25

 
98.3

 
6.0

 
3.7
Loans held-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
Senior loans
 
82,000

 
81,550

 
1

 
100.0

 
3.0

 
4.8
 
 
82,000

 
81,550

 
1

 
100.0

 
3.0

 
4.8
 
 
$
1,636,990

 
$
1,625,401

 
26

 
98.4
%
 
5.8
%
 
3.8
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Loans held-for-investment
 
 
 
 
 
 
 
 
 
 
 
 
Senior loans
 
$
625,638

 
$
618,779

 
7

 
100.0
%
 
4.4
%
 
4.0
Mezzanine loans
 
55,932

 
55,817

 
3

 
100.0

 
9.5

 
2.9
 
 
681,570

 
674,596

 
10

 
100.0

 
4.8

 
3.9
Loans held-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
Mezzanine loans
 
26,230

 
26,230

 
6

 

 
10.6

 
6.5
 
 
26,230

 
26,230

 
6

 

 
10.6

 
6.5
 
 
$
707,800

 
$
700,826

 
16

 
96.3
%
 
5.0
%
 
4.0

(A)
Average weighted by outstanding face amount of loan. Weighted average coupon assumes applicable floating benchmark rates as of September 30, 2017.
(B)
The weighted average life of each loan is based on the expected timing of the receipt of contractual cash flows.
(C)
A joint venture consolidated as a VIE in which a third-party owns a 5.0% redeemable noncontrolling interest (Note 6) holds (i) seven commercial mezzanine loans, held-for-investment, with a $61.2 million outstanding face amount and carrying value as of September 30, 2017.



14

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Concentration of Credit Risk — The following tables present the geographies and property types of collateral underlying KREF's commercial mortgage loans as a percentage of the loans' carrying values, net of noncontrolling interests:

Loans Held-for-Investment
 
 
September 30, 2017
 
December 31, 2016
 
 
 
September 30, 2017
 
December 31, 2016
Geography
 

 
Collateral Property Type
 

New York
 
36.8
%
 
25.9
%
 
Office
 
36.4
%
 
39.2
%
California
 
18.1

 
20.3

 
Multifamily
 
21.3

 
8.8

Georgia
 
8.0

 
9.8

 
Retail
 
16.8

 
37.2

Oregon
 
7.7

 
17.6

 
Condo (Residential)
 
14.5

 

Hawaii
 
6.4

 

 
Industrial
 
8.3

 
9.8

Colorado
 
6.2

 

 
Hospitality
 
2.7

 
5.0

Washington D.C.
 
5.0

 
10.6

 
Total
 
100.0
%
 
100.0
%
Texas
 
4.0

 

 
 
 
 
 
 
Tennessee
 
3.4

 
7.9

 

 

 

Florida
 
2.7

 
5.1

 

 

 

Illinois
 
1.2

 
2.4

 

 

 

South Carolina
 

 
0.2

 

 

 

Alabama
 

 
0.2

 
 
 
 
 
 
Other U.S.
 
0.5

 

 

 

 

Total
 
100.0
%
 
100.0
%
 

 

 


Loans Held-for-Sale
 
 
September 30, 2017
 
December 31, 2016
 
 
 
September 30, 2017
 
December 31, 2016
Geography
 

 
Collateral Property Type
 

Georgia
 
100.0
%
 
%
 
Office
 
100.0
%
 
16.3
%
Florida
 

 
30.5

 
Multifamily
 

 
32.2

California
 

 
21.2

 
Hospitality
 

 
30.5

Michigan
 

 
16.3

 
Retail
 

 
21.0

Texas
 

 
11.1

 
Total
 
100.0
%
 
100.0
%
Iowa
 

 
8.9

 
 
 
 
 
 
Illinois
 

 
5.9

 
 
 
 
 
 
Oklahoma
 

 
3.9

 
 
 
 
 
 
Missouri
 

 
2.2

 
 
 
 
 
 
Total
 
100.0
%
 
100.0
%
 
 
 
 
 
 


Activities — Activities related to the carrying value of KREF’s commercial mortgage loans were as follows:
 
 
Held-for-Investment
 
Held-for-Sale
 
Total
Balance at December 31, 2016
 
$
674,596

 
$
26,230

 
$
700,826

Purchases and originations, net(A)
 
920,358

 
91,475

 
1,011,833

Transfer to held-for-investment(B)
 
26,230

 
(26,230
)
 

Proceeds from principal repayments
 
(18,568
)
 

 
(18,568
)
Proceeds from principal repaid upon loan sale
 
(60,991
)
 
(10,000
)
 
(70,991
)
Accretion of loan discount and other amortization, net(C)
 
2,226

 
75

 
2,301

Balance at September 30, 2017
 
$
1,543,851

 
$
81,550

 
$
1,625,401


(A)
Net of applicable premiums, discounts and deferred loan origination costs.
(B)
Non-cash transfer of commercial mortgage loans, as management no longer intends to sell, and has the ability to hold-to-maturity, the loans originally placed for sale. 
(C)
Includes amortization and accretion of applicable premiums, discounts and deferred loan origination costs.


15

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Note 4. Preferred Interest in Joint Venture

During 2015, KREF invested in a joint venture that entered into a lending agreement with an entity engaged in the management of a multi-family tower. The consolidated joint venture classifies that lending agreement as a debt security held-to-maturity. See Note 2 for additional information regarding KREF's accounting for the joint venture's investment treated as a debt security under GAAP.

In August 2017, the joint venture in which KREF invested received a redemption payment of $37.3 million, representing repayment of the investment in full, and all redemption obligations were satisfied. KREF also received a guaranteed minimum return payment of $1.1 million reflected as interest income in KREF's Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2017.

16

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Note 5. Debt

The following table summarizes KREF's secured financing agreements and other consolidated debt obligations in place as of September 30, 2017 and December 31, 2016:
 
 
September 30, 2017
 
December 31, 2016
 
 
Facility
 
Collateral
 
Facility
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average(B)
 
 
 
 
 
 
 

 
 
 
 
Month Issued
 
Outstanding Face Amount
 
Carrying Value(A)
 
Maximum Facility Size
 
Final Stated Maturity
 
Funding Cost
 
Life (Years)
 
Outstanding Face Amount
 
Amortized Cost Basis
 
Carrying Value
 
Weighted Average Life (Years)(C)
 
Carrying Value(A)
Secured Financing Agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Master Repurchase Agreements(D)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo(E)
 
Oct 2015
 
$
485,250

 
$
482,060

 
$
750,000

 
Apr 2022
 
3.5
%
 
1.8
 
$
679,553

 
$
674,829

 
$
674,829

 
4.0
 
$
262,883

Morgan Stanley(F)
 
Dec 2016
 
266,347

 
264,802

 
500,000

 
Dec 2020
 
3.8

 
2.2
 
687,707

 
682,245

 
682,245

 
3.8
 
177,764

JP Morgan(G)
 
Oct 2015
 

 
(875
)
 
250,000

 
Oct 2018
 
0.4

 
0.0
 
n.a.

 
n.a.

 
n.a.

 
n.a.
 
(1,503
)
Goldman Sachs(H)
 
Sep 2016
 
10,000

 
10,000

 
250,000

 
Sep 2020
 
3.9

 
1.9
 
81,000

 
80,412

 
80,412

 
4.8
 

Revolving Credit Agreement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Barclays(I)
 
May 2017
 

 

 
75,000

 
May 2020
 
1.7

 
0.0
 
n.a.

 
n.a.

 
n.a.

 
n.a.
 
n.a.

 
 
 
 
761,597

 
755,987

 
1,825,000

 
 
 
3.6
%
 
1.9
 
 
 
 
 
 
 
 
 
439,144

VIE Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CMBS(J)
 
Various
 
5,007,422

 
5,313,914

 
n.a.

 
Mar 2048 to Feb 2049
 
4.3
%
 
7.4
 
5,316,581

 
n.a.

 
5,429,874

 
7.4
 
5,313,574

 
 
 
 
5,007,422

 
5,313,914

 
n.a.

 
 
 
4.3

 
7.4
 
 
 
 
 
 
 
 
 
5,313,574

Total / Weighted Average
 
$
5,769,019

 
$
6,069,901

 
$
1,825,000

 
 
 
4.2
%
 
6.7
 
 
 
 
 
 
 
 
 
$
5,752,718


(A)
Net of $5.6 million and $6.4 million unamortized debt issuance costs as of September 30, 2017 and December 31, 2016, respectively.
(B)
Average weighted by the outstanding face amount of borrowings.
(C)
Average based on the fully extended loan maturity, weighted by the outstanding face amount of the collateral.
(D)
Borrowings under these repurchase agreements are collateralized by senior loans, held-for-investment, and bear interest equal to the sum of (i) a floating rate index, subject to a floor of no less than zero, equal to one-month LIBOR, or an index approximating LIBOR, and (ii) a margin, based on the collateral. As of September 30, 2017 and December 31, 2016, the percentage of the outstanding face amount of the collateral sold and not borrowed under these repurchase agreements, or average "haircut" weighted by outstanding face amount of collateral, was 47.4% and 28.8%, respectively (or 28.1% and 25.9%, respectively, if KREF had borrowed the maximum amount approved by its repurchase agreement counterparties as of such dates).
(E)
In April 2017, KREF and Wells Fargo Bank, National Association ("Wells Fargo") amended and restated the master repurchase agreement to extend the facility maturity date and to increase the maximum facility size from $500.0 million to $750.0 million. In September 2017, KREF and Wells Fargo amended the amended and restated repurchase agreement to make certain operational changes.The current stated maturity of the facility is April 2020, which does not reflect two, twelve-month facility term extensions available to KREF, which is contingent upon certain covenants and thresholds. As of September 30, 2017, the collateral-based margin was between 1.80% and 2.15%.
(F)
In December 2016, KREF entered into a $500.0 million repurchase facility with Morgan Stanley Bank, N.A. ("Morgan Stanley"). The current stated maturity of the facility is December 2019, which does not reflect one, twelve-month facility term extension available to KREF, which is contingent upon certain covenants and thresholds and, even if such covenants and thresholds are satisfied, is at the sole discretion of Morgan Stanley. As of September 30, 2017, the collateral-based margin was between 2.00% and 2.45%.
(G)
The current stated maturity of the facility is October 2018, which does not reflect facility term extensions available to KREF at the discretion of JPMorgan Chase Bank, National Association ("JP Morgan"). In December 2016, KREF used the $500.0 million repurchase facility with Morgan Stanley to repurchase all of the senior loans financed by the master repurchase facility with JP Morgan. The negative carrying value reflects unamortized debt issuance costs presented in KREF's Condensed Consolidated Balance Sheets as a direct deduction from the carrying amount of the recognized debt liability in accordance with ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
(H)
In September 2016, KREF entered into a $250.0 million repurchase facility with Goldman Sachs Bank USA ("Goldman Sachs"). The facility has a revolving period of one year, and a three-year term on a per-asset basis as those assets are pledged to the facility. As of September 30, 2017, the carrying value excluded $0.5 million unamortized debt issuance costs presented as "Other assets" in KREF's Condensed Consolidated Balance Sheets. As of September 30, 2017, the collateral-based margin was 2.50%. See Note 12 for activities subsequent to September 30, 2017.
(I)
In May 2017, KREF entered into a $75.0 million corporate secured revolving credit facility administered by Barclays Bank PLC ("Barclays "). The current stated maturity of the facility is May 2019, which does not reflect one, twelve-month facility term extension available to KREF at the discretion of Barclays. Borrowings under the facility bear interest at a per annum rate equal to the sum of (i) a floating rate index and (ii) a fixed margin. Amounts borrowed under this facility are 100% recourse to KREF. As of September 30, 2017, the carrying value excluded $1.3 million unamortized debt issuance costs presented as "Other assets" in KREF's Condensed Consolidated Balance Sheets.

17

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

(J)
Facility amounts represent CMBS issued by five trusts that KREF consolidates, but that are not beneficially owned by KREF's stockholders. The facility and collateral carrying amounts included $18.7 million accrued interest payable and $19.8 million accrued interest receivable as of September 30, 2017. As of December 31, 2016, the facility and collateral carrying amounts included $18.8 million accrued interest payable and $19.9 million accrued interest receivable. The final stated maturity date represents the rated final distribution date of CMBS issued by trusts that KREF consolidates, but that are not beneficially owned by KREF's stockholders.

As of September 30, 2017 and December 31, 2016, KREF had outstanding repurchase agreements where the amount at risk with any individual counterparty, or group of related counterparties, exceeded 10.0% of KREF’s stockholders' equity. The amount at risk under repurchase agreements is the net counterparty exposure, defined as the excess of the carrying amount (or market value, if higher than the carrying amount) of the assets sold under agreement to repurchase, including accrued interest plus any cash or other assets on deposit to secure the repurchase obligation, over the amount of the repurchase liability, adjusted for accrued interest. The following table summarizes certain characteristics of KREF's repurchase agreements where the amount at risk with any individual counterparty, or group of related counterparties, exceeded 10.0% of KREF’s stockholders' equity as of September 30, 2017 and December 31, 2016:

 
 
Outstanding Face Amount
 
Net Counterparty Exposure
 
Percent of Stockholders' Equity
 
Weighted Average Life (Years)(A)
September 30, 2017
 
 
 
 
 
 
 
 
Wells Fargo Bank, National Association
 
$
485,250

 
$
191,618

 
18.0
%
 
1.8
Morgan Stanley Bank, N.A.
 
266,347

 
417,376

 
39.3

 
2.2
Total / Weighted Average
 
$
751,597

 
$
608,994

 
57.3
%
 
1.9
December 31, 2016
 
 
 
 
 
 
 
 
Wells Fargo, National Association
 
$
265,650

 
$
107,664

 
21.6
%
 
2.0
Morgan Stanley Bank, N.A.
 
179,932

 
65,533

 
13.2

 
3.0
Total / Weighted Average
 
$
445,582

 
$
173,197

 
34.8
%
 
2.4

(A)
Average weighted by the outstanding face amount of borrowings under the secured financing agreement.

Debt obligations included in the tables above are obligations of KREF’s consolidated subsidiaries, which own the related collateral, and such collateral is generally not available to other creditors of KREF. In particular, holders of CMBS, including KREF, are unable to directly own the mortgages, properties or other collateral held by the issuing trust that KREF presents as "AssetsCommercial mortgage loans held in variable interest entities, at fair value" in its Condensed Consolidated Balance Sheets.

While KREF is generally not required to post margin under repurchase agreement terms for changes in general capital market conditions such as changes in credit spreads or interest rates, KREF may be required to post margin for changes in conditions specific to loans that serve as collateral for those repurchase agreements. Such changes may include declines in the appraised value of property that secures a loan or a negative change in the borrower's ability or willingness to repay a loan. To the extent that KREF is required to post margin, KREF's liquidity could be significantly impacted. Both KREF and its lenders work cooperatively to monitor the performance of the properties and operations related to KREF's loan investments to mitigate investment-specific credit risks. Additionally, KREF incorporates terms in the loans it originates to further mitigate risks related to loan nonperformance.


18

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Activities — Activities related to the carrying value of KREF’s secured financing agreements and other consolidated debt obligations were as follows:
 
 
Secured Financing Agreements, Net
 
Variable Interest Entity Liabilities, at Fair Value
 
Total
Balance at December 31, 2016
 
$
439,144

 
$
5,313,574

 
$
5,752,718

Principal borrowings

776,447




776,447

Principal repayments

(460,432
)

(34,957
)

(495,389
)
Deferred debt issuance costs

(1,329
)



(1,329
)
Amortization of deferred debt issuance costs

1,346




1,346

Fair value adjustment



35,400


35,400

Other(A)

811


(103
)

708

Balance at September 30, 2017

$
755,987


$
5,313,914


$
6,069,901


(A)    Amounts principally consist of changes in accrued interest payable and cost adjustments.

Maturities KREF’s secured financing agreements and other consolidated debt obligations in place as of September 30, 2017 had current contractual maturities as follows:
Year
 
Nonrecourse(A)
 
Recourse(B)
 
Total
2017
 
$
3,315

 
$
75,000

 
$
78,315

2018
 
49,610

 
87,900

 
137,510

2019
 
61,593

 
296,347

 
357,940

2020
 
455,101

 
302,350

 
757,451

2021
 
75,545

 

 
75,545

Thereafter
 
4,362,258

 

 
4,362,258

 
 
$
5,007,422

 
$
761,597

 
$
5,769,019


(A)
Amounts related to consolidated CMBS VIE liabilities that represent securities not beneficially owned by KREF's stockholders.
(B)
Amounts borrowed subject to a maximum 25.0% recourse limit.

Covenants KREF is required to comply with customary loan covenants and event of default provisions related to its secured financing agreements, including, but not limited to, negative covenants relating to restrictions on operations with respect to KREF’s status as a REIT, and financial covenants. Such financial covenants include an interest income to interest expense ratio covenant (1.5 to 1.0); a minimum consolidated tangible net worth covenant (75.0% of the aggregate cash proceeds of any equity issuances made and any capital contributions received by KREF and certain subsidiaries); a cash liquidity covenant (the greater of $10.0 million or 5.0% of KREF's recourse indebtedness); a total indebtedness covenant (75.0% of KREF's total assets, net of VIE liabilities); a maximum debt-to-equity ratio (3.5 to 1.0); and a minimum fixed charge coverage ratio (1.5 to 1.0). As of September 30, 2017 and December 31, 2016, KREF was in compliance with its financial loan covenants.

Note 6. Variable Interest Entities

CMBS KREF's stockholders beneficially owned CMBS with an unpaid principal balance and fair value of $309.2 million and $114.9 million, respectively, as of September 30, 2017.

KREF was required to consolidate each of the five trusts from the date of acquisition through September 30, 2017 since KREF retained the controlling class and management determined KREF was the primary beneficiary of those trusts. Further, management irrevocably elected the fair value option for each of the five trusts and carries the fair values of the trusts' assets and liabilities at fair value in its Condensed Consolidated Balance Sheets; recognizes changes in the trusts' net assets, including fair value adjustments, in its Condensed Consolidated Statements of Operations; and records cash interest received from the trusts, net of cash interest paid to CMBS not beneficially owned by KREF, as operating cash flows. As of September 30, 2017, KREF recognized trust assets and liabilities of $5.4 billion, including $19.8 million of accrued interest receivable, and $5.3 billion, including $18.7 million of accrued interest payable but excluding amounts eliminated in consolidation, respectively, at their fair values.


19

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

For the nine months ended September 30, 2017, the $12.8 million of "Other IncomeChange in net assets related to consolidated variable interest entities" in the accompanying Condensed Consolidated Statements of Operations principally consists of $9.3 million of interest earned, net of amounts that KREF does not expect to collect, and $3.5 million of unrealized gain (loss) on KREF's investments in CMBS in which KREF stockholders hold a beneficial interest.

See Note 10 for additional information regarding the valuation of financial assets and liabilities held by KREF's consolidated VIEs.

Concentration of Credit Risk — The following tables present the geographies and property types of collateral underlying the CMBS trusts consolidated by KREF, as a percentage of the collateral unpaid principal balance and weighted by the fair value of the CMBS beneficially owned by KREF's stockholders:
 
 
September 30, 2017
 
December 31, 2016
 
 
 
September 30, 2017
 
December 31, 2016
Geography
 
 
 
Collateral Property Type
 
 
California
 
23.2
%
 
23.0
%
 
Office
 
26.4
%
 
26.3
%
Texas
 
12.7

 
12.7

 
Retail
 
25.2

 
25.2

New York
 
9.2

 
9.2

 
Hospitality
 
15.0

 
15.1

Illinois
 
7.1

 
7.1

 
Multifamily
 
10.6

 
10.6

Florida
 
5.5

 
5.5

 
Industrial
 
9.6

 
9.6

Missouri
 
4.6

 
4.6

 
Mixed Use
 
7.0

 
7.0

Pennsylvania
 
4.5

 
4.5

 
Self Storage
 
3.0

 
3.1

Georgia
 
2.9

 
3.0

 
Mobile Home
 
2.7

 
2.7

Michigan
 
2.7

 
2.7

 
Other
 
0.5

 
0.4

Ohio
 
2.5

 
2.5

 
Total
 
100.0
%
 
100.0
%
Other U.S.
 
25.1

 
25.2

 
 
 
 
 
 
Total
 
100.0
%
 
100.0
%
 
 
 
 
 
 



Commercial Mezzanine Loan Joint VentureKREF holds a 95.0% interest, and is the primary beneficiary of, a joint venture consolidated as a VIE that invests in commercial mezzanine loans (Note 3). As of September 30, 2017, the joint venture held seven loans with an amortized cost basis of $61.2 million, presented within "AssetsCommercial mortgage loans, held-for-investment, net" in the accompanying Condensed Consolidated Balance Sheets. As of September 30, 2017, the joint venture did not have any liabilities.

Equity Investments in Unconsolidated Subsidiaries KREF holds two investments in entities that it records using the equity method.

As of September 30, 2017, KREF holds a 3.5% interest in RECOP, an unconsolidated VIE of which KREF is not the primary beneficiary. The aggregator vehicle in which KREF invests is controlled and advised by affiliates of the Manager. RECOP intends to primarily acquire junior tranches of CMBS newly issued by third parties but may also make purchases on the secondary market. KREF will not pay any fees to RECOP, but KREF bears its pro rata share of RECOP's expenses. KREF reported its share of the net asset value of RECOP in its Condensed Consolidated Balance Sheets, presented as “Equity investments in unconsolidated subsidiaries” and its share of net income, presented as “Income from equity investments in unconsolidated subsidiaries” in the Condensed Consolidated Statement of Operations.

As of September 30, 2017, the non-voting limited liability company interests issued by the Manager, a VIE, and held by a taxable REIT subsidiary ("TRS") of KREF for the benefit of the holder of the SNVPS represented 4.7% of the Manager’s outstanding limited liability company interests (Note 7). KREF reported its allocable percentage of the assets and liabilities of the Manager in its Condensed Consolidated Balance Sheets, presented as “Equity investment in unconsolidated subsidiary” and its share of net income, presented as “Income from equity investment in unconsolidated subsidiary” in the Condensed Consolidated Statement of Operations.

20

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Note 7. Equity

On October 2, 2014, KREF's board of directors authorized KREF to issue up to 350,000,000 shares of stock, at $0.01 par value per share, consisting of 300,000,000 shares of common stock and 50,000,000 shares of preferred stock, subject to certain restrictions on transfer and ownership of shares. Restrictions placed on the transfer and ownership of shares relate to KREF's REIT qualification requirements.

Common Stock — In March 2016, KREF obtained $277.4 million of capital commitments in connection with the completion of a private placement priced at $20.00 per share. Of these capital commitments, $190.1 million consisted of approximately $178.4 million from third parties and approximately $11.8 million from certain current and former employees of, and consultants to, KKR. KKR committed $87.3 million in addition to its aggregate capital contributions of $312.7 million immediately prior to the completion of the private placement. In connection with the completion of the private placement, KREF formed an advisory board consisting of certain third-party investors. The advisory board possessed certain protective approval rights over KREF's activities outside its ordinary course of business, including certain business combinations and equity issuances. The advisory board dissolved upon KREF's public listing on May 5, 2017.

In February 2017, KREF called a portion of capital from investors in the private placements closed during the year ended December 31, 2016 and issued 7,386,208 common shares, at $20.00 per share, for net proceeds of $147.7 million.

In April 2017, KREF called the remaining capital from investors in the private placements completed during the year ended December 31, 2016 and issued 10,379,738 shares of its common stock at $20.00 per share for net proceeds of $207.6 million.

In connection with the capital commitments described above, third-party investors and certain current and former employees of, and consultants to, KKR were allocated non-voting limited liability company interests of the Manager. For each $100.0 million shares of KREF’s common stock acquired by investors through the private placement, the investors were allocated non-voting limited liability company interests, representing 6.67% of the Manager’s then-outstanding total limited liability company interests. Each investor was allocated its pro rata share of the non-voting limited liability company interests of the Manager based on the investor’s shares of KREF’s common stock.

In May 2017, KREF completed its initial public offering of 11,787,500 shares of its common stock at a price to the public of $20.50 per share, which included 1,537,500 shares of common stock issued in connection with the underwriters' exercise in full of their option to purchase additional shares. The offering generated net proceeds of approximately $225.9 million.

As of September 30, 2017, KKR beneficially owned 23,758,616 shares of KREF's common stock, of which 3,758,616 shares were held by KKR on behalf of a third-party investor (Note 1).

Of the 53,711,838 common shares KREF issued, there are 53,685,440 common shares outstanding and 26,398 common shares held as treasury stock as of September 30, 2017.

The value of KREF's common stock prior to its listing on the New York Stock Exchange was based upon its equity value using a combination of net asset value (market) and discounted cash flow (income) approaches, as well as the pricing of third-party transactions involving KREF's common stock.

During the nine months ended September 30, 2017, KREF's board of directors declared the following dividends on shares of its common stock:
 
 
 
 
 
 
Amount
Declaration Date
 
Record Date
 
Payment Date
 
Per Share
 
Total
February 3, 2017
 
February 3, 2017
 
February 3, 2017
 
$
0.35

 
$
8,455

April 18, 2017
 
April 18, 2017
 
April 18, 2017
 
0.28

 
8,832

June 14, 2017
 
June 30, 2017
 
July 14, 2017
 
0.25

 
13,428

September 14, 2017
 
September 30, 2017
 
October 12, 2017
 
0.37

 
19,873

 
 
 
 
 
 
 
 
$
50,588





21

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Preferred Stock — On January 23, 2015, KREF issued 125 shares of Series A cumulative, non-voting preferred stock with a par value of $0.01 per share and a stated value of $1,000.00 per share ("Series A Preferred Stock") that are senior to common stock. Holders of Series A Preferred Stock are entitled to cumulative distributions of 12.5% of the stated value per annum, payable semi-annually in arrears on or before June 30 and December 31 of each year, but are unable to convert Series A Preferred Stock into common stock or vote on matters brought to KREF's stockholders.

In May 2017, KREF redeemed all 125 issued and outstanding shares of Series A Preferred Stock for $0.1 million, representing the sum of $1,000.00 per share and all accrued and unpaid dividends.

Special Voting Preferred Stock — In March 2016, KREF issued a share of special voting preferred stock to KKR Fund Holdings for $20.00 per share, which KKR Fund Holdings transferred to its subsidiary, KKR REFT Asset Holdings. The holder of the special voting preferred stock has special voting rights related to the election of members to KREF's board of directors until KKR and its affiliates cease to own at least 25.0% of KREF's issued and outstanding common stock.

Special Non-Voting Preferred Stock In connection with KREF's existing investors’ subscription for shares of KREF's common stock in the private placements prior to the initial public offering of KREF's equity on May 5, 2017, those investors were also allocated a class of non-voting limited liability company interest in the Manager ("Non-Voting Manager Units"). In February 2017, KREF issued an investor one share of SNVPS, at $0.01 per share, in lieu of that investor receiving Non-Voting Manager Units to facilitate compliance by the investor with regulatory requirements applicable to it. The corresponding Non-Voting Manager Units are held by a TRS of KREF. All distributions received by that subsidiary from these Non-Voting Manager Units are passed through to the investor as preferred distributions on its SNVPS, less applicable taxes and withholdings. Except for the Non-Voting Manager Units, an indirect subsidiary of KKR owns and controls the limited liability company interests of the Manager.

Dividends on the SNVPS are payable quarterly, and will accrue whether or not KREF has earnings, there are assets legally available for the payment of those dividends or those dividends have been declared. Any dividend payment made on the SNVPS shall first be credited against the earliest accumulated but unpaid dividend due with respect to the SNVPS. Upon redemption of the SNVPS or liquidation of KREF, the holder of the SNVPS is entitled to payment of $0.01 per share, together with any accumulated but unpaid preferred distributions, before any holder of junior security interests, which includes KREF's common stock. As KREF does not control the circumstances under which the holder of the SNVPS may redeem its interests, management considers the SNVPS as temporary equity (Note 2).

KREF will redeem the SNVPS at the option of the holder. Upon redemption, KREF will pay a price in cash equal to $0.01 per share of the SNVPS, together with any accumulated but unpaid preferred distributions, and the SNVPS will be canceled automatically and cease to be outstanding.

Noncontrolling Interests — Noncontrolling interests represented a 20.0% third-party interest in a consolidated entity that held KREF’s investment in preferred joint venture interests (Note 4).

Redeemable noncontrolling interests represent a 5.0% third-party interest in a joint venture consolidated as a VIE that holds a portion of KREF’s investments in certain commercial mezzanine loans (Note 3). The redeemable noncontrolling interests issued by the joint venture are subject to certain restrictions and require KREF to transfer assets or issue equity to satisfy the redemption. As KREF does not control the circumstances under which the noncontrolling interests may redeem their interests, management considers these redeemable noncontrolling interests as temporary equity (Note 2).

Share Repurchase Program KREF adopted a program to repurchase in the open market up to $100.0 million in shares of KREF's common stock over the 12 month period commencing in June 2017. During the three months ended September 30, 2017, KREF had purchased 26,398 shares of common stock at an average price of $19.80 for a total of $0.5 million.

Earnings per Share KREF presents basic and diluted earnings per share ("EPS"). Basic EPS, or Net Income (Loss) Per Share of Common Stock, Basic, is calculated by dividing Net Income (Loss) Attributable to Common Stockholders by the Weighted Average Number of Shares of Common Stock Outstanding, Basic for the period.

Diluted EPS, or Net Income (Loss) Per Share of Common Stock, Diluted, is calculated by starting with Basic EPS and adding the weighted average dilutive shares issuable from restricted stock units, computed using the treasury stock method, to the

22

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

weighted average common stock outstanding in the denominator. KREF included 74 and 174 weighted average dilutive shares for the three and nine months ended September 30, 2017, respectively.

Note 8. Commitments and Contingencies

As of September 30, 2017, KREF was subject to the following commitments and contingencies:

Litigation — From time to time, KREF may be involved in various claims and legal actions arising in the ordinary course of business. KREF establishes an accrued liability for legal proceedings only when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. No loss contingency is recorded for matters where such losses are either not probable or reasonably estimable (or both) at the time of determination. Such matters may be subject to many uncertainties, including among others (i) the proceedings may be in early stages; (ii) damages sought may be unspecified, unsupportable, unexplained or uncertain; (iii) discovery may not have been started or is incomplete; (iv) there may be uncertainty as to the outcome of pending appeals or motions; (v) there may be significant factual issues to be resolved; or (vi) there may be novel legal issues or unsettled legal theories to be presented or a large number of parties. In addition, loss contingencies may be, in part or in whole, subject to insurance or other payments such as contributions and/or indemnity, which may reduce any ultimate loss.

As of September 30, 2017, KREF was not involved in any material legal proceedings regarding claims or legal actions against KREF.

Indemnifications — In the normal course of business, KREF enters into contracts that contain a variety of representations and warranties that provide general indemnifications and other indemnities relating to contractual performance. In addition, certain of KREF’s subsidiaries have provided certain indemnities relating to environmental and other matters and has provided nonrecourse carve-out guarantees for fraud, willful misconduct and other customary wrongful acts, each in connection with the financing of certain real estate investments that KREF has made. KREF’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against KREF that have not yet occurred. However, KREF expects the risk of material loss to be low.

Capital Commitments — As of September 30, 2017, KREF had future funding requirements of $286.7 million related to its investments in commercial mortgage loans. These future funding commitments primarily relate to construction projects, capital improvements, tenant improvements and leasing commissions. Generally, funding commitments are subject to certain conditions that must be met, such as customary construction draw certifications, minimum credit metrics or executions of new leases before advances are made to the borrower.

In January 2017, KREF committed $40.0 million to invest in an aggregator vehicle alongside RECOP. As of September 30, 2017, KREF had a remaining commitment of $32.0 million to RECOP.

Debt Covenants KREF’s secured financing agreements contain various customary debt covenants. As of September 30, 2017, KREF was in compliance with its financial loan covenants (Note 5).

Note 9. Related Party Transactions

Management Agreement — The Management Agreement between KREF and the Manager is a three-year agreement that provides for automatic one-year renewal periods starting October 8, 2017, subject to certain termination and nonrenewal rights, which in the case of KREF are exercisable by a two-thirds vote by the independent directors of KREF's board of directors. If the independent directors of KREF's board of directors declines to renew the Management Agreement other than for cause, KREF is required to pay the Manager a termination fee equal to three times the total 24-month trailing average annual management fee and incentive compensation earned by the Manager through the most recently completed calendar quarter.

Pursuant to the Management Agreement, the Manager, as agent to KREF and under the supervision of KREF's board of directors, manages the investments, subject to investment guidelines approved by KREF's board of directors; financing activities; and day-to-day business and affairs of KREF and its subsidiaries.

For its services to KREF, the Manager is entitled to a quarterly management fee equal to the greater of $62,500 or 0.375% of a weighted average adjusted equity and quarterly incentive compensation equal to 20.0% of the excess of (a) the trailing 12-

23

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

month adjusted earnings over (b) 7.0% of the trailing 12-month weighted average adjusted equity, less incentive compensation KREF already paid to the Manager with respect to the first three calendar quarters of such trailing 12-month period.

Adjusted equity generally represents the proceeds received by KREF and its subsidiaries from equity issuances, without duplication and net of offering costs, and adjusted earnings, reduced by distributions, equity repurchases, and incentive compensation paid. Adjusted earnings generally represents the net income, or loss, attributable to equity interests in KREF and its subsidiaries, without duplication, as well as realized losses not otherwise included in such net income, or loss, excluding non-cash equity compensation expense, incentive compensation, depreciation and amortization and unrealized gains or losses. KREF's board of directors, after majority approval by independent directors, may also exclude one-time events pursuant to changes in GAAP and certain material non-cash income or expense items from adjusted earnings. For purposes of calculating incentive compensation, both adjusted equity and adjusted earnings exclude the effects of equity issued by KREF and its subsidiaries that provides for fixed distributions or other debt characteristics.

KREF is also required to reimburse the Manager or its affiliates for documented costs and expenses incurred by it and its affiliates on behalf of KREF except those specifically required to be borne by the Manager under the Management Agreement. The Manager is responsible for, and KREF does not reimburse the Manager or its affiliates for, the expenses related to investment personnel of the Manager and its affiliates who provide services to KREF. However, KREF does reimburse the Manager for KREF's allocable share of compensation paid to certain of the Manager’s non-investment personnel, based on the percentage of time devoted by such personnel to KREF's affairs.

Incentive Plan — The KKR Real Estate Finance Trust Inc. 2016 Omnibus Incentive Plan was adopted on February 12, 2016 and amended and restated on November 17, 2016 (the “Incentive Plan”). KREF's compensation committee or board of directors may administer the Incentive Plan, which provides for awards of stock options; stock appreciation rights (“SARs”); restricted stock; restricted stock units; limited partnership interests of KKR Real Estate Finance Holdings L.P. (the "Operating Partnership"), a wholly owned subsidiary of KREF, that are directly or indirectly convertible into or exchangeable or redeemable for shares of KREF's common stock pursuant to the limited partnership agreement of the Operating Partnership (“OP Interests”); awards payable by (i) delivery of KREF's common stock or other equity interests, or (ii) reference to the value of KREF's common stock or other equity interests, including OP Interests; cash-based awards; or performance compensation awards.

No more than 7.5% of the issued and outstanding shares of common stock on a fully diluted basis, assuming the exercise of all outstanding stock options granted under the Incentive Plan and the conversion of all warrants and convertible securities into shares of common stock, or a total of 4,028,387 shares of common stock, will be available for awards under the Incentive Plan. In addition, (i) the maximum number of shares of common stock subject to awards granted during a single fiscal year to any non-employee director (as defined in the Incentive Plan), taken together with any cash fees paid to such non-employee director during the fiscal year, may not exceed $1.0 million and (ii) the maximum amount that can be paid to any participant for a single fiscal year during a performance period (or with respect to each single fiscal year if a performance period extends beyond a single fiscal year) pursuant to a performance compensation award denominated in cash will be $10.0 million.

No awards may be granted under the Incentive Plan on and after February 12, 2026. The Incentive Plan will continue to apply to awards granted prior to such date. During the nine months ended September 30, 2017, KREF granted 4,878 restricted stock units. As of September 30, 2017, 4,023,509 shares of common stock remained available for awards under the Incentive Plan.

Due to Affiliates — The following table contains the amounts presented in KREF's Condensed Consolidated Balance Sheets that it owes to affiliates:
 
 
September 30,
 
December 31,
 
 
2017
 
2016
Management fees
 
$
3,753

 
$
1,616

Expense reimbursements and other
 
283

 
112

 
 
$
4,036

 
$
1,728



24

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Affiliates Expenses — The following table contains the amounts included in KREF's Condensed Consolidated Statements of Operations that arise from transactions with affiliates:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Management fees
 
$
3,989

 
$
1,621

 
$
9,513

 
$
4,088

Incentive compensation
 

 

 

 
365

Expense reimbursements and other(A)
 
366

 
111

 
931

 
375

 
 
$
4,355

 
$
1,732

 
$
10,444

 
$
4,828


(A)
KREF presents these amounts in "Operating ExpensesGeneral and administrative" in its Condensed Consolidated Statements of Operations. Affiliate expense reimbursements presented in the table above exclude the out-of-pocket costs paid by the Manager to parties unaffiliated with the Manager on behalf of KREF, and for which KREF reimburses the Manager in cash. For the three and nine months ended September 30, 2017, these cash reimbursements were $0.9 million and $1.1 million, respectively. For the three and nine months ended September 30, 2016 these cash reimbursements were $0.4 million and $2.4 million, respectively.


25

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Note 10. Fair Value of Financial Instruments

The carrying values and fair values of KREF’s financial assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments not carried at fair value, as of September 30, 2017 were as follows:
 
 
 
 
 
 
Fair Value
 
 
Principal Balance(A)
 
Carrying Value(B)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
89,976

 
$
89,976

 
$
89,976

 
$

 
$

 
$
89,976

Restricted cash and cash equivalents
 
600

 
600

 
600

 

 

 
600

Commercial mortgage loans, held-for-investment, net
 
1,554,590

 
1,543,851

 

 

 
1,550,943

 
1,550,943

Commercial mortgage loans, held-for-sale, net
 
82,000

 
81,550

 

 

 
81,550

 
81,550

Equity method investments in unconsolidated subsidiaries, at fair value
 
8,328

 
8,328

 

 

 
8,328

 
8,328

Commercial mortgage loans held in variable interest entities, at fair value
 
5,316,581

 
5,429,874

 

 

 
5,429,874

 
5,429,874

 
 
$
7,052,075

 
$
7,154,179

 
$
90,576

 
$

 
$
7,070,695

 
$
7,161,271

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Secured financing agreements, net
 
$
761,597

 
$
755,987

 
$

 
$

 
$
761,597

 
$
761,597

Variable interest entity liabilities, at fair value
 
5,007,422

 
5,313,914

 

 

 
5,313,914

 
5,313,914

 
 
$
5,769,019

 
$
6,069,901

 
$

 
$

 
$
6,075,511

 
$
6,075,511


(A)
The principal balance of commercial mortgage loans excludes premiums and unamortized discounts.
(B)
The carrying value of commercial mortgage loans is presented net of $11.2 million unamortized origination discounts and deferred nonrefundable fees. The carrying value of secured financing agreements is presented net of $5.6 million unamortized debt issuance costs.

The carrying values and fair values of KREF’s financial assets recorded at fair value on a recurring basis, as well as other financial instruments for which fair value is disclosed, as of December 31, 2016 were as follows:
 
 
 
 
 
 
Fair Value
 
 
Principal Balance(A)
 
Carrying Value(B)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
96,189

 
$
96,189

 
$
96,189

 
$

 
$

 
$
96,189

Restricted cash and cash equivalents
 
157

 
157

 
157

 

 

 
157

Commercial mortgage loans, held-for-investment, net
 
681,570

 
674,596

 

 

 
676,169

 
676,169

Commercial mortgage loans, held-for-sale, net
 
26,230

 
26,230

 

 

 
26,495

 
26,495

Preferred interest in joint venture, held-to-maturity
 
36,445

 
36,445

 

 

 
36,482

 
36,482

Commercial mortgage loans held in variable interest entities, at fair value
 
5,351,539

 
5,426,084

 

 

 
5,426,084

 
5,426,084

 
 
$
6,192,130

 
$
6,259,701

 
$
96,346

 
$

 
$
6,165,230

 
$
6,261,576

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Secured financing agreements, net
 
$
445,600

 
$
439,144

 
$

 
$

 
$
445,600

 
$
445,600

Variable interest entity liabilities, at fair value
 
5,042,380

 
5,313,574

 

 

 
5,313,574

 
5,313,574

 
 
$
5,487,980

 
$
5,752,718

 
$

 
$

 
$
5,759,174

 
$
5,759,174


(A)
The principal balance of commercial mortgage loans excludes premiums and discounts.
(B)
The carrying value of commercial mortgage loans is presented net of $9.2 million origination discounts and deferred nonrefundable fees. The carrying value of secured financing agreements is presented net of $6.4 million unamortized debt issuance costs.


26

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

KREF reported the following financial assets and liabilities at fair value on a recurring basis using Level 3 inputs as of September 30, 2017.

 
 
Assets
 
Liabilities
 
 
 
 
Commercial Mortgage Loans Held in Variable Interest Entities, at Fair Value
 
Variable Interest Entity Liabilities, at Fair Value
 
Net
Balance at December 31, 2016
 
$
5,426,084

 
$
5,313,574

 
$
112,510

Gains (losses) included in net income
 
 
 
 
 
 
Included in change in net assets related to consolidated variable interest entities
 
38,853

 
35,400

 
3,453

Purchases and repayments
 
 
 
 
 
 
Purchases
 

 

 

Repayments
 
(34,957
)
 
(34,957
)
 

Other(A)
 
(106
)
 
(103
)
 
(3
)
Balance at September 30, 2017
 
$
5,429,874

 
$
5,313,914

 
$
115,960


(A)    Amounts principally consist of changes in accrued interest.

The following table contains the Level 3 inputs used to value assets and liabilities on a recurring and nonrecurring basis or where KREF discloses fair value as of September 30, 2017:
 
 
Fair Value
 
Valuation Methodologies
 
Unobservable Inputs(A)
 
Weighted Average(B)
 
Range
Assets
 
 
 
 
 
 
 
 
 
 
Commercial mortgage loans, held-for-investment, net
 
$
1,550,943

 
Discounted cash flow
 
Loan-to-value ratio
 
64.1%
 
53.3% - 85.7%
 
 
 
 
 
 
Discount rate
 
6.6%
 
3.8% - 14.8%
Commercial mortgage loans, held-for-sale, net
 
81,550

 
Discounted cash flow
 
Loan-to-value ratio
 
56.0%
 
56.0% - 56.0%
 
 
 
 
 
 
Discount rate
 
3.6%
 
2.6% - 4.6%
Commercial mortgage loans held in variable interest entities, at fair value(C)
 
5,429,874

 
Discounted cash flow
 
Yield
 
7.5%
 
1.9% - 31.7%
 
 
$
7,062,367

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Secured financing agreements, net
 
$
761,597

 
Market comparable
 
Credit spread
 
2.1%
 
1.8% - 2.5%
Variable interest entity liabilities, at fair value
 
5,313,914

 
Discounted cash flow
 
Yield
 
5.5%
 
1.9% - 27.9%
 
 
$
6,075,511

 
 
 
 
 
 
 
 

(A)
An increase (decrease) in the valuation input results in a decrease (increase) in value.
(B)
Represents the average of the input value, weighted by the unpaid principal balance of the financial instrument.
(C)
Management measures the fair value of "Commercial mortgage loans held in variable interest entities, at fair value" using the fair value of the CMBS trust liabilities. The Level 3 inputs presented in the table above reflect the inputs used to value the CMBS trust liabilities, including the CMBS beneficially owned by KREF stockholders eliminated in consolidation of the CMBS trusts.


27

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Valuation Methodologies

Commercial Mortgage-Backed Securities — As of September 30, 2017, management categorized CMBS investments as Level 3 assets and liabilities in the fair value hierarchy and obtained prices from an independent valuation firm, which uses a discounted cash flow model, to value each CMBS. The key input is the expected yield of each CMBS using both observable and unobservable factors, which may include recently offered or completed trades and published yields of similar securities, security-specific characteristics (e.g. securities ratings issued by nationally recognized statistical rating organizations, credit support by other subordinate securities issued by the CMBS and coupon type) and other characteristics. Management performs quarterly reviews of the inputs received from the independent valuation firm based on consideration given to a number of observable market data points including, but not limited to, trading activity in the marketplace of like-kind securities, benchmark security evaluations and bid list results from various sources. If prices received from the independent valuation firm are inconsistent with values determined in connection with management's independent review, management makes inquiries to the independent valuation firm about the prices received and related methods. In the event management determines the price obtained from an independent valuation firm to be unreliable or an inadequate representation of the fair value of the CMBS (based on consideration given to the observable market data points detailed above), management then compiles evidence independently and presents the independent valuation firm with such evidence supporting a different value. As a result, the independent valuation firm may revise their price. However, if management continues to disagree with the price from the independent valuation firm, in light of evidence presented that management compiled independently and believes to be compelling, management considers the quotation unreliable or an inadequate representation of the fair value of the CMBS.

In the event that the quotation from the independent valuation firm is not available or determined to be unreliable or an inadequate representation of the fair value of the CMBS (based on the procedures detailed above), valuations are prepared using inputs based on non-binding broker quotes obtained from independent, well-known, major financial brokers that make markets in CMBS. In validating any non-binding broker quote used in this circumstance, management compares the non-binding quote to the observable market data points at such time and used to validate prices received from the independent valuation firm in addition to understanding the valuation methodologies used by the market makers. These market participants utilize a similar methodology as the independent valuation firm to value each CMBS, with the key input of expected yield determined independently based on both observable and unobservable factors (as described above). To avoid reliance on any single broker-dealer, management receives a minimum of two non-binding quotes, of which the average is used.

The fair values of the CMBS not beneficially owned by KREF stockholders neither impact the net assets of KREF nor the net income attributable to KREF's stockholders.

Commercial Mortgage Loans — Management generally considers KREF's commercial mortgage loans Level 3 assets in the fair value hierarchy as such assets are illiquid, structured investments that are specific to the property and its operating performance. These loans are valued using a discounted cash flow model using discount rates derived from observable market data applied to the capital structure of the respective sponsor and estimated property value. On a quarterly basis, management engages an independent valuation firm to express an opinion on the fair value of each loan categorized as a Level 3 asset in the form of a range. Management selects a value within the range provided by the independent valuation firm to assess the reasonableness of the fair value as determined by management. In the event that management's estimate of fair value differs from the opinion of fair value provided by the independent valuation firm, KREF ultimately relies solely upon the valuation prepared by the investment personnel of Manager.

Preferred Interest in Joint Venture — Management categorized KREF's preferred interest in joint venture as Level 3 assets in the fair value hierarchy. On a quarterly basis, management engaged an independent valuation firm to express an opinion on the fair value of its preferred interest in joint venture based upon a range of values. Management selected a value within the range provided by the independent valuation firm to assess the reasonableness of management's estimated fair value for that security. The independent valuation firm employed a discounted cash flow model using discount rates derived from observable market data applied to the internal rate of return implied by the expected contractual cash flows. In the event that management's estimate of fair value differed from the opinion of fair value provided by the independent valuation firm, KREF ultimately relied solely upon the valuation prepared by the investment personnel of Manager. In August 2017, this investment was repaid in full. (Note 4).

Secured Financing Agreements — Management considers KREF's repurchase facilities Level 3 liabilities in the fair value hierarchy as such liabilities represent borrowings on illiquid collateral with terms specific to each borrower. Given the short-to-moderate term of the floating rate facilities, management generally expects the fair value of KREF's repurchase facilities to

28

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

approximate their outstanding principal balances. On a quarterly basis, management engages an independent valuation firm to express an opinion on the fair value of KREF's repurchase facilities. The independent valuation firm employs a market-based methodology to compare the pricing of KREF's financing agreements with other similar financing agreements entered into by other mortgage REIT and recent financing transactions.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets not measured at fair value on an ongoing basis but subject to fair value adjustments only in certain circumstances, such as when there is evidence of impairment, are measured at fair value on a nonrecurring basis. For commercial mortgage loans held-for-sale, KREF applies the lower of cost or fair value accounting and may be required, from time to time, to record a nonrecurring fair value adjustment. For commercial mortgage loans held-for-investment and preferred interest in joint venture held-to-maturity, KREF applies the amortized cost method of accounting, but may be required, from time to time, to record a nonrecurring fair value adjustment in the form of a valuation provision or impairment. KREF did not report any significant financial assets or liabilities on a nonrecurring basis as of September 30, 2017 or December 31, 2016.

Assets and Liabilities for Which Fair Value is Only Disclosed

KREF does not carry its secured financing agreements at fair value as management did not elect the fair value option for these liabilities. As of September 30, 2017, the fair value of KREF's floating rate repurchase facilities approximated the outstanding principal balance.

Note 11. Income Taxes

KREF has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code commencing with its taxable year ended December 31, 2014. A REIT is generally not subject to U.S. federal and state income tax on that portion of its income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. A REIT will also be subject to a nondeductible excise tax to the extent certain percentages of its taxable income are not distributed within specified dates. KREF expects to distribute 100% of its net taxable income for the foreseeable future, while retaining sufficient capital to support its ongoing needs.

KREF consolidates subsidiaries that incur U.S. federal, state and local income taxes, based on the tax jurisdiction in which each subsidiary operates. During each of the nine months ended September 30, 2017 and 2016, KREF recorded a current income tax provision of $0.4 million and $0.2 million, respectively, related to operations of its taxable REIT subsidiaries and various other state and local taxes. There were no deferred tax assets or liabilities as of September 30, 2017 and December 31, 2016.

As of September 30, 2017, tax years 2014 through 2016 remain subject to examination by taxing authorities.

29

Table of Contents
KKR Real Estate Finance Trust Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in tables in thousands, except per share amounts)

Note 12. Subsequent Events

These condensed consolidated financial statements include a discussion of certain events that have occurred subsequent to September 30, 2017 (referred to as "subsequent events") through the issuance of these condensed consolidated financial statements. Events subsequent to the date of issuance have not been considered in these condensed consolidated financial statements.

Investing Activities

KREF originated the following senior loan subsequent to September 30, 2017:

Description/ Location
Property Type
Month Originated
Maximum Face Amount
Initial Face Amount Funded
Interest Rate(A)
Maturity Date(B)
LTV
Senior Loan, North Bergen, NJ
Multifamily
October 2017
$
150,000

$
133,500

   L + 4.3%
November 2022
57%

(A)
Floating rate based on one-month USD LIBOR.
(B)
Maturity date assumes all extension options are exercised, if applicable.

Funding of Previously Closed Loans

The Company funded approximately $8.2 million for previously closed loans subsequent to September 30, 2017.

Financing Activities

In October 2017, KREF borrowed $75.0 million in proceeds under the Morgan Stanley master repurchase facility.

In November 2017, KREF amended and restated the Goldman Sachs master repurchase facility to (i) increase the maximum facility size from $250.0 million to $400.0 million, (ii) extend the maturity date, and (iii) amend certain other terms. The amended and restated facility includes a $250.0 million term facility with a maturity date of October 2020 and a $150.0 million swingline facility with a revolving period of one year, and a three-year term on a per-asset basis as those assets are pledged to the facility.

Corporate Activities

Dividends

In October 2017, KREF paid the $19.9 million dividend on its common stock, or $0.37 per share, with respect to the third quarter of 2017, to stockholders of record on September 30, 2017.








30


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 
The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this Form 10-Q, and the Prospectus, including the audited consolidated financial statements and the related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein. The historical condensed consolidated financial data discussed below reflects the historical results and financial position of KREF. In addition, this discussion and analysis contains forward-looking statements and involves numerous risks and uncertainties, including those described under “Cautionary Note Regarding Forward-Looking Statements" in this Form 10-Q and under "Forward-Looking Statements" and "Risk Factors" in the Prospectus. Actual results may differ materially from those contained in any forward-looking statements.

Overview

Our Company and Our Investment Strategy

We are a real estate finance company that focuses primarily on originating and acquiring senior loans secured by commercial real estate ("CRE") assets. We are a Maryland corporation that was formed and commenced operations on October 2, 2014, and we have elected to qualify as a REIT for U.S. federal income tax purposes. Our investment strategy is to originate or acquire senior loans collateralized by institutional-quality CRE assets that are owned and operated by experienced and well-capitalized sponsors and located in liquid markets with strong underlying fundamentals. The assets in which we invest include senior loans, mezzanine loans, preferred equity and the junior-most bonds ("CMBS B-Pieces") of commercial mortgage-backed securities ("CMBS") and other real estate-related securities. Our investment allocation strategy is influenced by prevailing market conditions at the time we invest, including interest rate, economic and credit market conditions. In addition, we may invest in assets other than our target assets in the future, in each case subject to maintaining our qualification as a REIT for U.S. federal income tax purposes and our exclusion from registration under the Investment Company Act of 1940. Our investment objective is capital preservation and generating attractive risk-adjusted returns for our stockholders over the long term, primarily through dividends.

Our Manager
       
We are externally managed by our Manager, KKR Real Estate Finance Manager LLC, a subsidiary of KKR. KKR is a leading global investment firm with a 40-year history of leadership, innovation, and investment excellence and has committed $400.0 million in equity capital to us. KKR manages multiple alternative asset classes, including private equity, real estate, energy, infrastructure, credit and, through its strategic manager partnerships, hedge funds. Our Manager manages our investments and our day-to-day business and affairs in conformity with our investment guidelines and other policies that are approved and monitored by our board of directors. Our Manager is responsible for, among other matters, (i) the selection, origination or purchase and sale of our portfolio investments, (ii) our financing activities and (iii) providing us with investment advisory services. Our Manager is also responsible for our day-to-day operations and performs (or causes to be performed) such services and activities relating to our investments and business and affairs as may be appropriate. Our investment decisions are approved by an investment committee of our Manager that is comprised of senior investment professionals of KKR, including senior investment professionals of KKR's global real estate group. For a summary of certain terms of the management agreement, see Note 9 to our condensed consolidated financial statements included in this Form 10-Q.

31

Table of Contents

Key Financial Measures and Indicators

As a real estate finance company, we believe the key financial measures and indicators for our business are earnings per share, dividends declared, Core Earnings, Net Core Earnings, and book value per share.

Earnings Per Share and Dividends Declared

The following table sets forth the calculation of basic and diluted net income per share and dividends declared per share (amounts in thousands, except share and per share data):

 
 
Three Months Ended
 
 
September 30, 2017
 
June 30, 2017
Net income(A)
 
$
17,339

 
$
14,081

Weighted-average shares outstanding, basic
 
53,696,967

 
46,632,975

Weighted-average shares outstanding, diluted
 
53,697,041

 
46,633,248

Net income per share, basic
 
$
0.32

 
$
0.30

Net income per share, diluted
 
$
0.32

 
$
0.30

Dividends declared per share(B)
 
$
0.37

 
$
0.53


(A)     Represents net income attributable to common stockholders.
(B)
During the three months ended September 30, 2017, we declared a dividend of $0.37 per share of common stock paid on October 12, 2017 to shareholders of record on September 30, 2017 related to income generated during the three months ended September 30, 2017. During the three months ended June 30, 2017, we declared two dividends of: (i) $0.28 per share of common stock paid on April 18, 2017 to shareholders of record on that date related to income generated during the three months ended March 31, 2017 and (ii) $0.25 per share of common stock paid on July 14, 2017 to shareholders of record on June 30, 2017 related to income generated during the three months ended June 30, 2017.

Core Earnings and Net Core Earnings

We use Core Earnings and Net Core Earnings to evaluate our performance excluding the effects of certain transactions and GAAP adjustments we believe are not necessarily indicative of our current loan activity and operations. Core Earnings and Net Core Earnings are measures that are not prepared in accordance with GAAP. We define Core Earnings as net income (loss) attributable to our stockholders or, without duplication, owners of our subsidiaries, computed in accordance with GAAP, including realized losses not otherwise included in GAAP net income (loss) and excluding (i) non-cash equity compensation expense, (ii) the incentive compensation payable to our Manager, (iii) depreciation and amortization, (iv) any unrealized gains or losses or other similar non-cash items that are included in net income for the applicable reporting period, regardless of whether such items are included in other comprehensive income or loss, or in net income, and (v) one-time events pursuant to changes in GAAP and certain material non-cash income or expense items after discussions between our Manager and our board of directors (and subject to the approval by a majority of our independent directors). The exclusion of depreciation and amortization from the calculation of Core Earnings only applies to debt investments related to real estate to the extent we foreclose upon the property or properties underlying such debt investments. Net Core Earnings is Core Earnings less incentive compensation payable to our Manager.

We believe providing Core Earnings and Net Core Earnings on a supplemental basis to our net income as determined in accordance with GAAP is helpful to stockholders in assessing the overall performance of our business. Core Earnings and Net Core Earnings should not be considered as a substitute for GAAP net income. We caution readers that our methodology for calculating Core Earnings and Net Core Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our Core Earnings and Net Core Earnings may not be comparable to similar measures presented by other REITs.

We also use Core Earnings to determine the management and incentive fees we pay our Manager. For information on the fees we pay our Manager, see the Note 9 to our condensed consolidated financial statements included in this Form 10-Q.







32

Table of Contents

The following tables provide a reconciliation of GAAP net income attributable to common stockholders to Core Earnings and Net Core Earnings (amounts in thousands, except share and per share data):
 
 
Three Months Ended
 
 
September 30, 2017
 
June 30, 2017
Net Income (Loss) Attributable to Common Stockholders
 
$
17,339

 
$
14,081

Adjustments
 
 
 
 
Non-cash equity compensation expense
 
25

 
15

Incentive compensation to affiliate
 

 

Depreciation and amortization
 

 

Unrealized (gains) or losses
 
(887
)
 
(1,068
)
Core Earnings(A)
 
16,477

 
13,028

Incentive compensation to affiliate
 

 

Net Core Earnings(A)
 
$
16,477

 
$
13,028

Weighted average number of shares of common stock outstanding
 
 
 
 
Diluted
 
53,697,041

 
46,633,248

Core Earnings per Diluted Weighted Average Share
 
$
0.31

 
$
0.28

Net Core Earnings per Diluted Weighted Average Share
 
$
0.31

 
$
0.28


(A)
Excludes $1.3 million and $1.3 million, or $0.02 and $0.03 per diluted weighted average share outstanding, of original issue discount on CMBS B-Pieces accreted as a component of taxable income during the three months ended September 30, 2017 and June 30, 2017, respectively.

Book Value per Share

We believe that book value per share is helpful to stockholders in evaluating the growth of our company as we have scaled our equity capital base and continue to invest in our target assets. The following table calculates our book value per share of common stock (amounts in thousands, except share and per share data):

 
 
September 30, 2017
 
June 30, 2017
KKR Real Estate Finance Trust Inc. stockholders' equity
 
$
1,061,950

 
$
1,065,226

Shares of common stock issued and outstanding at period end
 
53,685,440

 
53,711,838

Book value per share of common stock
 
$
19.78

 
$
19.83



33

Table of Contents

Our Portfolio

We have established an $1,811.6 million portfolio of diversified investments, consisting of performing senior loans, mezzanine loans, preferred equity and CMBS B-Pieces as of September 30, 2017. We believe our current portfolio, comprised of target assets representative of our investment philosophy, validates our ability to execute on our stated market opportunity and investment strategy, including lending against high-quality real estate in liquid markets with strong fundamentals to experienced and well-capitalized sponsors. As we continue to scale our portfolio, we expect that our originations will be heavily weighted toward floating-rate loans. We expect the majority of our future investment activity to focus on originating floating-rate senior loans that we finance with our repurchase facilities, with a secondary focus on originated floating-rate loans for which we syndicate a senior position and retain a subordinated interest for our portfolio. As a result, we expect that the percentage of our target portfolio comprised of CMBS B-Pieces will decrease over time and the percentage of floating-rate investments, including senior loans, will increase over time. As of September 30, 2017, our portfolio had experienced no impairments and did not contain any legacy assets that were originated prior to October 2014. As of September 30, 2017, all of our investments were located in the United States. The following charts illustrate the diversification of our portfolio, based on type of investment, interest rate, underlying property type and geographic location, as of September 30, 2017:

  KREF930CHARTA01.JPG

The charts above are based on total assets. Total assets reflect (i) the current principal amount of our senior and mezzanine loans; and (ii) the cost basis of our CMBS B-Pieces, net of VIE liabilities. In accordance with GAAP, we carry our CMBS B-Pieces at fair value, which we valued above our cost basis as of September 30, 2017.

(A)    Excludes CMBS B-Pieces. Our CMBS B-Piece portfolio diversification is as follows: 

Vintage: 2015 (65.8%), 2016 (34.2%).
Geography: California (23.2%), Texas (12.7%), New York (9.2%), Illinois (7.1%), Florida (5.5%), Other (42.3%). As of September 30, 2017, no other individual geography comprised more than 5% of our total CMBS B‑Piece portfolio.
Property Type: Office (26.4%), Retail (25.2%), Hospitality (15.0%), Multifamily (10.6%), Other (22.8%). As of September 30, 2017, no other individual property type comprised more than 10% of our total CMBS B‑Piece portfolio.




34

Table of Contents

The following table details our loan activity (dollars in thousands):
 
 
Three Months Ended
 
 
September 30, 2017
 
June 30, 2017
Loan originations(A)
 
$
629,300

 
$
224,000

Loan fundings
 
$
589,273

 
$
181,912

Loan repayments(B)
 
(46,732
)
 
(1,685
)
Net fundings
 
542,541

 
180,227

Non-consolidated senior interest
 

 
(60,991
)
Total activity
 
$
542,541

 
$
119,236

(A)
Includes new loan originations and additional commitments made under existing loans.
(B)
Includes our share of the redemption payment from our preferred equity investment.
The following table details overall statistics for our loan portfolio as of September 30, 2017 (dollars in thousands):
 
 
 
 
Total Loan Exposure(A)
 
 
Balance Sheet Portfolio
 
Total Loan
Portfolio
 
Floating Rate
Loans
 
Fixed Rate
Loans
Number of loans
 
26

 
26

 
20

 
6

Principal balance
 
$
1,636,990

 
1,698,949

 
$
1,672,719

 
$
26,230

Carrying value
 
$
1,625,401

 
1,687,371

 
$
1,661,141

 
$
26,230

Unfunded loan commitments(B)
 
$
286,723

 
286,723

 
$
286,723

 
$

Weighted-average cash coupon(C)
 
5.8
%
 
5.8
%
 
L + 4.4
%
 
10.6
%
All-in yield(C)
 
6.3
%
 
6.2
%
 
L + 4.8
%
 
11.3
%
Weighted-average maximum maturity (years)(D)
 
3.8

 
3.8

 
3.7

 
6

Loan to value ratio ("LTV")(E)
 
67
%
 
67
%
 
67
%
 
77
%
(A)
In certain instances, we finance our loans through the non-recourse sale of a senior interest that is not included in our consolidated financial statements. Total loan exposure includes the entire loan we originated and financed, including $62.0 million of such non-consolidated interests that are not included within our balance sheet portfolio.

(B)
Unfunded commitments will primarily be funded to finance property improvements or lease-related expenditures by the borrowers. These future commitments will be funded over the term of each loan, subject in certain cases to an expiration date.

(C)
As of September 30, 2017, 100.0% of floating rate loans by principal balance are indexed to one-month USD LIBOR. In addition to cash coupon, all-in yield includes the amortization of deferred origination fees, loan origination costs and purchase discounts. Cash coupon and all-in yield for the total portfolio assume applicable floating benchmark rates as of September 30, 2017.

(D)
Maximum maturity assumes all extension options are exercised by the borrower, however, our loans may be repaid prior to such date. As of September 30, 2017, based on total loan exposure, 100.0% of our loans were subject to yield maintenance or other prepayment restrictions and 6.0% were open to repayment by the borrower without penalty.

(E)
Based on LTV as of the dates loans were originated or acquired by us.




35

Table of Contents

The table below sets forth additional information relating to our portfolio as of September 30, 2017 (dollars in millions):

 
Investment(A)
 
Investment Date
 
Committed Principal Amount
 
Current Principal Amount
 
Net Equity(B)
 
Location
 
Property Type
 
Coupon(C)(D)
 
Max Remaining Term (Years)(C)(E)
 
LTV(C)(F)
 
Senior Loans(G)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
Senior Loan
 
8/4/2017
 
$
239.2

 
$
225.1

 
$
223.7

 
New York, NY
 
Condo (Residential)
 
  L + 4.8%
 
2.8

 
69
%
2
Senior Loan
 
10/26/2015
 
177.0

 
119.8

 
43.7

 
Portland, OR
 
Retail
 
L + 5.5
 
3.1

 
61

3
Senior Loan
 
9/9/2016
 
168.0

 
144.4

 
40.6

 
San Diego, CA
 
Office
 
L + 4.2
 
4.0

 
71

4
Senior Loan
 
4/11/2017
 
162.1

 
130.0

 
32.3

 
Irvine, CA
 
Office
 
L + 3.9
 
4.6

 
62

5
Senior Loan
 
9/27/2016
 
138.6

 
119.6

 
37.5

 
Brooklyn, NY
 
Retail
 
L + 5.0
 
4.0

 
59

6
Senior Loan
 
3/30/2017
 
132.3

 
98.8

 
24.8

 
Brooklyn, NY
 
Office
 
L + 4.4
 
4.5

 
68

7
Senior Loan
 
8/15/2017
 
119.0

 
95.3

 
94.7

 
Atlanta, GA
 
Office
 
L + 3.0
 
4.9

 
66

8
Senior Loan
 
8/23/2017
 
105.0

 
100.0

 
89.2

 
Honolulu, HI
 
Multifamily
 
L + 4.0
 
4.9

 
66

9
Senior Loan
 
9/14/2016
 
103.5

 
78.1

 
23.6

 
Crystal City, VA
 
Office
 
L + 4.5
 
4.0

 
59

10
Senior Loan
 
2/28/2017
 
85.9

 
77.8

 
15.6

 
Denver, CO
 
Multifamily
 
L + 3.8
 
4.4

 
75

11
Senior Loan
 
8/4/2017
 
81.0

 
81.0

 
70.4

 
Denver, CO
 
Multifamily
 
L + 4.0
 
4.8

 
73

12
Senior Loan
 
2/15/2017
 
79.2

 
59.9

 
15.0

 
Austin, TX
 
Multifamily
 
L + 4.2
 
4.4

 
71

13
Senior Loan
 
7/21/2017
 
75.1

 
61.3

 
14.8

 
Queens, NY
 
Industrial
 
L + 3.7
 
4.8

 
72

14
Senior Loan
 
10/7/2016
 
74.5

 
66.2

 
17.0

 
New York, NY
 
Multifamily
 
L + 4.4
 
4.1

 
68

15
Senior Loan
 
12/17/2015
 
73.0

 
67.5

 
18.1

 
Atlanta, GA
 
Industrial
 
L + 4.0
 
3.3

 
73

16
Senior Loan
 
5/12/2017
 
61.9

 
43.8

 
11.7

 
Atlanta, GA
 
Office
 
L + 4.0
 
4.7

 
71

17
Senior Loan
 
5/19/2016
 
55.0

 
52.8

 
13.3

 
Nashville, TN
 
Office
 
L + 4.3
 
3.7

 
70

 
Total/Weighted Average Senior Loans Unlevered
 
 
 
$
1,930.3

 
$
1,621.4

 
$
786.0

 
 
 
 
 
   L + 4.3%
 
4.1

 
67
%
 
Mezzanine Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
Mezzanine Loan
 
1/22/2015
 
$
35.0

 
$
35.0

 
$
33.3

 
Clearwater, FL
 
Hospitality
 
   L + 9.8%
 
2.4

 
73
%
2
Mezzanine Loan
 
6/23/2015
 
16.5

 
16.5

 
16.4

 
Chicago, IL
 
Retail
 
L + 9.2
 
2.8

 
82

3-8
Other Mezzanine Loans
 
Various
 
26.2

 
26.2

 
24.9

 
Various
 
Various
 
10.6
 
7.6

 
77

 
Total/Weighted Average Mezzanine Loans Unlevered
 
 
 
$
77.7

 
$
77.7

 
$
74.6

 
 
 
 
 
10.8%
 
4.2

 
76
%
 
CMBS B-Pieces
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
CMBS B-Piece
 
2/10/2016
 
$
86.0

 
$
86.0

 
$
36.4

 
Various
 
Various
 
4.6%
 
8.3

 
64
%
2
CMBS B-Piece
 
10/23/2015
 
46.2

 
46.2

 
20.9

 
Various
 
Various
 
4.7
 
8.0

 
64

3
CMBS B-Piece
 
8/15/2015
 
52.7

 
52.7

 
17.6

 
Various
 
Various
 
4.6
 
7.9

 
69

4
CMBS B-Piece
 
6/24/2015
 
66.1

 
66.1

 
16.7

 
Various
 
Various
 
3.3
 
8.3

 
66

5
CMBS B-Piece
 
5/21/2015
 
58.2

 
58.2

 
12.9

 
Various
 
Various
 
3.0
 
7.6

 
65

6
RECOP(H)
 
2/13/2017
 
40.0

 
8.0

 
8.0

 
Various
 
Various
 
4.5
 
9.8

 
59

 
Total/Weighted Average CMBS B-Pieces Unlevered
 
 
 
$
349.2

 
$
317.2

 
$
112.5

 
 
 
 
 
4.2%
 
8.2

 
65
%

(A)
Our total portfolio represents the current principal amount on senior and mezzanine loans and the net equity of our CMBS B-Piece investments.
(B)
Net equity reflects (i) the amortized cost basis of our loans, net of borrowings and a 5% noncontrolling interest in the entity that holds certain of our mezzanine loans; (ii) the cost basis of our CMBS B-Pieces, net of VIE liabilities; and (iii) the cost basis of our investment in RECOP.
(C)
Weighted average is weighted by current principal amount for our senior and mezzanine loans and by net equity for our CMBS B-Pieces. Weighted average coupon calculation includes one-month USD LIBOR for floating-rate mezzanine loans. 
(D)
L = one-month USD LIBOR rate; spot rate of 1.23% included in mezzanine loan and portfolio-wide averages represented as fixed rates.
(E)
Max remaining term (years) assumes all extension options are exercised, if applicable. 
(F)
For our senior and mezzanine loans, the LTV is based on the initial loan amount divided by the as-is appraised value as of the date the loan was originated. For Senior Loan 1, LTV is based on the total loan amount of $239.2 million divided by the appraised net sell-out value of $345.4 million. For Mezzanine Loan 1, LTV is based on the total loan amount divided by the as-is appraised value at March 17, 2017. For our CMBS B-Pieces, LTV is based on the weighted average LTV of the underlying loan pool at issuance.
(G)
Senior loans include senior mortgages and similar credit quality investments, including junior participations in our originated senior loans for which we have syndicated the senior participations and retained the junior participations for our portfolio. 
(H)
Represents our investment in an aggregator vehicle alongside RECOP that invests in CMBS. Committed principal represents our total commitment to the aggregator vehicle whereas current principal represents the current funded amount.


36

Table of Contents


Portfolio Surveillance and Credit Quality

Senior and Mezzanine Loans

Our Manager actively manages our portfolio and assesses the risk of any loan impairment by regularly evaluating the performance of the underlying property, the valuation of comparable assets as well as the financial wherewithal of the associated borrower. Our loan documents generally give us the right to receive regular property, borrower and guarantor financial statements; approve annual budgets and tenant leases; and enforce loan covenants and remedies. In addition, our Manager evaluates the macroeconomic environment, prevailing real estate fundamentals and micro-market dynamics where the underlying property is located. Through site inspections, local market experts and various data sources, as part of its risk assessment, our Manager monitors criteria such as new supply and tenant demand, market occupancy and rental rate trends, and capitalization rates and valuation trends.

In addition to ongoing asset management, our Manager performs a quarterly review of our portfolio whereby each loan is assigned a risk rating of 1 through 5, from lowest risk to highest risk. Our Manager is responsible for reviewing, assigning and updating the risk ratings for each loan on a quarterly basis. The risk ratings are based on many factors, including, but not limited to, underlying real estate performance and asset value, values of comparable properties, durability and quality of property cash flows, sponsor experience and financial wherewithal, and the existence of a risk-mitigating loan structure. Additional key considerations include LTVs, debt service coverage ratios, real estate and credit market dynamics, and risk of default or principal loss. Based on a five-point scale, our loans are rated "1" through "5," from less risk to greater risk, which ratings are defined as follows (dollars in thousands):

1—Very Low Risk


2—Low Risk


3—Average Risk


4—High Risk/Potential for Loss: A loan that has a risk of realizing a principal loss.


5—Impaired/Loss Likely: A loan that has a very high risk of realizing a principal loss or has otherwise incurred a principal loss.

 
 
September 30, 2017
Risk Rating
 
Number of Loans
 
Net Book Value
 
Total Loan Exposure(A)
1
 

 
$

 
$

2
 
3

 
75,002

 
75,473

3
 
22

 
1,533,989

 
1,606,976

4
 
1

 
16,410

 
16,500

5
 

 

 


(A)
In certain instances, we finance our loans through the non-recourse sale of a senior interest that is not included in our consolidated financial statements. Total loan exposure includes the entire loan we originated and financed, including $62.0 million of such non-consolidated interests as of September 30, 2017.

As of September 30, 2017, the average risk rating of KREF's portfolio was 3.0 (Average Risk), weighted by investment carrying value, with 99.0% of commercial mortgage loans held-for-investment, rated 3 (Average Risk) or better by our Manager. As of September 30, 2017 and December 31, 2016, no investments were rated 5 (Impaired/Loss Likely).

CMBS B-Piece Investments

Our Manager has processes and procedures in place to monitor and assess the credit quality of our CMBS B-Piece investments and promote the regular and active management of these investments. This includes reviewing the performance of the real estate assets underlying the loans that collateralize the investments and determining the impact of such performance on the credit and return profile of the investments. Our Manager holds monthly surveillance meetings with the special servicer of our CMBS B-Piece investments to monitor the performance of our portfolio and discuss issues associated with the loans underlying our CMBS B-Piece investments. At each meeting, our Manager is provided with a due diligence submission for each loan underlying our CMBS B-Piece investments, which includes both property- and loan-level information. These meetings assist our Manager in monitoring our portfolio, identifying any potential loan issues, determining if a re-underwriting of any loan is warranted and examining the timing and severity of any potential losses or impairments.


37

Table of Contents

In addition to monthly surveillance, our Manager is involved in all major decision approval requests by borrowers relating to the loans that collateralize our CMBS B-Piece investments. Our Manager engages a third-party special servicer to administer each request, which in turn presents each request to our Manager for review and approval. This process helps our Manager anticipate potential loan issues and proactively formulate responses as it relates to each loan approval request. As part of this process, our Manager receives updated financial information, rent rolls and performance metrics for each loan, which allows our Manager to regularly assess the performance of our loan collateral. In addition to monitoring loans that collateralize our CMBS B-Piece investments, our Manager also actively monitors watch list loans, loans that have been transferred into special servicing, and loan defaults in the CMBS B-Piece market generally, which helps our Manager anticipate potential market- and/or asset-specific issues that may affect our portfolio.

Valuations for our CMBS B-Piece investments are prepared using inputs from an independent valuation firm and confirmed by our Manager via quotes from two or more broker-dealers that actively make markets in CMBS. As part of the quarterly valuation process, our Manager also reviews pricing indications for comparable CMBS and monitors the credit metrics of the loans that collateralize our CMBS B-Piece investments.

As of September 30, 2017, there were no delinquencies associated with any loans underlying our CMBS B-Piece investments.

Secured Financing Agreements

The following table details our secured financing agreements (dollars in thousands):
 
 
September 30, 2017
 
 
Maximum
 
Collateral
 
Secured Financing Borrowings
Lender
 
Facility Size(A)
 
Assets(B)
 
Potential(C)
 
Outstanding
 
Available
Wells Fargo
 
$
750,000

 
$
679,553

 
$
638,475

 
$
485,250

 
$
153,225

Morgan Stanley
 
500,000

 
687,707

 
500,000

 
266,347

 
233,653

JP Morgan
 
250,000

 
n.a.

 

 

 

Goldman Sachs
 
250,000

 
81,000

 
60,750

 
10,000

 
50,750

Barclays
 
75,000


n.a.


75,000




75,000

 
 
$
1,825,000

 
$
1,448,260

 
$
1,274,225

 
$
761,597

 
$
512,628


(A)
Maximum facility size represents the largest amount of borrowings available under a given facility once sufficient collateral assets have been approved by the lender and pledged by us.

(B)
Represents the principal balance of the collateral assets.

(C)
Potential borrowings represents the total amount we could draw under each facility based on collateral already approved and pledged. When undrawn, these amounts are available to us under the terms of each credit facility.


Non-Consolidated Senior Interests

In certain instances, we finance our loans through the non-recourse sale of a senior loan interest that is not included in our consolidated financial statements. These non-consolidated senior interests provide structural leverage for our net investments which are reflected in the form of mezzanine loans or other subordinate interests on our balance sheet and in our results of operations. The following table details the subordinate interests retained on our balance sheet and the related non-consolidated senior interests as of September 30, 2017 (dollars in thousands):

 
 
September 30, 2017
Non-Consolidated Senior Interests
 
Count
 
Principal Balance
 
Carrying Value
 
Wtd. Avg. Yield/Cost(A)
 
Guarantee
 
Wtd. Avg. Term
Total loan
 
1

 
$
77,709

 
n.a
 
L + 3.8%
 
n.a
 
March 2022
Senior participation
 
1

 
61,959

 
n.a
 
L + 2.0%
 
n.a.
 
March 2022
(A)
Our floating rate loans and related liabilities were indexed to one-month LIBOR. Our net interest rate exposure is in direct proportion to our net assets.

38

Table of Contents

Results of Operations

Three and Nine Months Ended September 30, 2017 Compared to the Three and Nine Months Ended September 30, 2016

The following table compares the results of operations for the three and nine months ended September 30, 2017 to the three and nine months ended September 30, 2016 (dollars in thousands):

 
 
For the Three Months Ended September 30,
 
 
 
For the Nine Months Ended September 30,
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
2017
 
2016
 
Increase (Decrease)
Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
24,408

 
$
7,896

 
$
16,512

 
$
54,760

 
$
20,884

 
$
33,876

Interest expense
 
5,414

 
1,627

 
3,787

 
12,592

 
3,976

 
8,616

Total net interest income
 
18,994

 
6,269

 
12,725

 
42,168

 
16,908

 
25,260

Other Income
 
 
 
 
 
 
 
 
 
 
 
 
Change in net assets related to consolidated variable interest entities
 
4,025

 
6,220

 
(2,195
)
 
12,810

 
9,960

 
2,850

Income from equity method investments in unconsolidated subsidiaries
 
115

 

 
115

 
461

 

 
461

Other income
 
177

 
64

 
113

 
616

 
143

 
473

Total other income (loss)
 
4,317

 
6,284

 
(1,967
)
 
13,887

 
10,103

 
3,784

Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
General and administrative
 
1,339

 
548

 
791

 
3,254

 
1,748

 
1,506

Management fees to affiliate
 
3,989

 
1,621

 
2,368

 
9,513

 
4,088

 
5,425

Incentive compensation to affiliate
 

 

 

 

 
365

 
(365
)
Total operating expenses
 
5,328

 
2,169

 
3,159

 
12,767

 
6,201

 
6,566

Income (Loss) Before Income Taxes, Noncontrolling Interests and Preferred Dividends
 
17,983

 
10,384

 
7,599

 
43,288

 
20,810

 
22,478

Income tax expense
 
120

 
71

 
49

 
388

 
214

 
174

Net Income (Loss)
 
17,863

 
10,313

 
7,550

 
42,900

 
20,596

 
22,304

Redeemable Noncontrolling Interests in Income (Loss) of Consolidated Joint Venture
 
54

 
87

 
(33
)
 
134

 
248

 
(114
)
Noncontrolling Interests in Income (Loss) of Consolidated Joint Venture
 
377

 
210

 
167

 
801

 
601

 
200

Net Income (Loss) Attributable to KKR Real Estate Finance Trust Inc. and Subsidiaries
 
17,432

 
10,016

 
7,416

 
41,965

 
19,747

 
22,218

Preferred Stock Dividends
 
93

 
4

 
89

 
181

 
12

 
169

Net Income (Loss) Attributable to Common Stockholders
 
$
17,339

 
$
10,012

 
$
7,327

 
$
41,784

 
$
19,735

 
$
22,049


Net Interest Income

Net interest income increased $12.7 million and $25.3 million during the three and nine months ended September 30, 2017, respectively, compared to the comparable periods in 2016 primarily due to increased interest income in connection with additional capital deployed in investments as we continued to scale our portfolio. This increase was partially offset by increased interest expense resulting from interest on amounts outstanding under our repurchase facilities used to finance investments in senior loans. The partial offset to interest income includes $1.0 million and $0.2 million of net deferred loan fees and origination discounts during the three months ended September 30, 2017 and 2016, respectively, and $2.3 million and $0.5 million during the nine months ended September 30, 2017 and 2016, respectively.

Other Income

Total other income decreased $2.0 million during the three months ended September 30, 2017 as compared to the three months ended September 30, 2016, primarily due to a $0.9 million unrealized gain on our investments in CMBS B-Pieces during the three months ended September 30, 2017 as compared to a $3.1 million unrealized gain during 2016. Partially offsetting this decrease, other income increased $0.1 million during the three months ended September 30, 2017 as compared to the same period during 2016 due to income from equity investments in unconsolidated subsidiaries in which we entered during 2017.

39

Table of Contents


Total other income increased $3.8 million during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016, primarily due to a $3.5 million unrealized gain on our investments in CMBS B-Pieces during the nine months ended September 30, 2017 as compared to a $1.0 million unrealized gain during the nine months ended September 30, 2016. Other income also increased $0.5 million during the nine months ended September 30, 2017 as compared to the same period during 2016 due to income from equity investments in unconsolidated subsidiaries in which we entered during 2017.

Operating Expenses

Total operating expenses increased $3.2 million and $6.6 million during the three and nine months ended September 30, 2017, respectively, compared to the same periods in 2016. This increase is primarily due to increased management fees during the three and nine months ended September 30, 2017, of $2.4 million and $5.4 million, respectively, resulting from an increase in our equity from the private placement of our common stock and our initial public offering, as well as an additional $0.8 million and $1.5 million of general and administrative expenses during the three and nine months ended September 30, 2017, respectively, primarily consisting of legal, audit, insurance, information technology, and other increased costs as we scaled our portfolio and became a public company. This increase was partially offset by decreased incentive compensation expense payable to our Manager resulting from the time required to invest our proceeds received from equity issuances.

Liquidity and Capital Resources

Overview

Our primary liquidity needs include ongoing commitments to repay the principal of and interest on our borrowings and pay other financing costs; finance our assets; meet future funding obligations; make distributions to our stockholders; fund our operations, which includes making payments to our Manager in accordance with the management agreement; and other general business needs.

As of September 30, 2017, our primary sources of liquidity and capital resources to date have been derived from $1,060.9 million in net proceeds from equity issuances, $761.6 million in net advances from our repurchase facilities, $71.0 million in proceeds from syndicated financing, and cash flows from operations. We may seek additional sources of liquidity from repurchase facilities, syndicated financing, other borrowings (including borrowings not related to a specific investment), and future offerings of equity and debt securities. In addition, we may apply our existing cash and cash equivalents and cash flows from operations to any liquidity needs. As of September 30, 2017, our cash and cash equivalents were $90.0 million.

Debt-to-Equity Ratio and Total Leverage Ratio

The following table presents our debt-to-equity ratio and total leverage ratio:
 
 
September 30, 2017
 
December 31, 2016
Debt-to-equity ratio(A)
 
0.6x
 
0.7x
Total leverage ratio(B)
 
0.7x
 
0.7x

(A)
Represents (i) total outstanding secured debt agreements less cash to (ii) total stockholders’ equity, in each case, at period end.
(B)
Represents (i) total outstanding secured debt agreements and non-consolidated senior interests, less cash to (ii) total stockholders’ equity, in each case, at period end.

Sources of Liquidity

Our primary sources of liquidity include cash and cash equivalents, and available borrowings under our secured financing agreements which are set forth in the following table (dollars in thousands):
 
 
September 30, 2017
 
December 31, 2016
Cash and cash equivalents
 
$
89,976

 
$
96,189

Available borrowings under secured debt arrangements
 
437,628

 
139,818

Available borrowings under revolving credit agreements
 
75,000

 



40

Table of Contents

Consolidated Debt Obligations

The following table summarizes our secured financing agreements and other consolidated debt obligations in place as of September 30, 2017 and December 31, 2016 (dollars in thousands):
 
 
September 30, 2017
 
December 31, 2016
 
 
Facility
 
Collateral
 
Facility
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average(B)
 
 
 
 
 
 
 
 
 
 
 
 
Month Issued
 
Outstanding Face Amount
 
Carrying Value(A)
 
Maximum Facility Size
 
Final Stated Maturity
 
Funding Cost
 
Life (Years)
 
Outstanding Face Amount
 
Amortized Cost Basis
 
Carrying Value
 
Weighted Average Life (Years)(C)
 
Carrying Value(A)
Secured Financing Agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Master Repurchase Agreements(D)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo(E)
 
Oct 2015
 
$
485,250

 
$
482,060

 
$
750,000

 
Apr 2022
 
3.5
%
 
1.8
 
$
679,553

 
$
674,829

 
$
674,829

 
4.0
 
$
262,883

Morgan Stanley(F)
 
Dec 2016
 
266,347

 
264,802

 
500,000

 
Dec 2020
 
3.8

 
2.2
 
687,707

 
682,245

 
682,245

 
3.8
 
177,764

JP Morgan(G)
 
Oct 2015
 

 
(875
)
 
250,000

 
Oct 2018
 
0.4

 
0.0
 
n.a.

 
n.a.

 
n.a.

 
n.a.
 
(1,503
)
Goldman Sachs(H)
 
Sep 2016
 
10,000

 
10,000

 
250,000

 
Sep 2020
 
3.9

 
1.9
 
81,000

 
80,412

 
80,412

 
4.8
 

Revolving Credit Agreement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Barclays(I)

May 2017





75,000


May 2020

1.7


0.0

n.a.


n.a.


n.a.


n.a.

n.a.

 
 
 
 
761,597

 
755,987

 
1,825,000

 
 
 
3.6
%
 
1.9
 
 
 
 
 
 
 
 
 
439,144

VIE Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CMBS(J)
 
Various
 
5,007,422

 
5,313,914

 
n.a.

 
Mar 2048 to Feb 2049
 
4.3
%
 
7.4
 
5,316,581

 
n.a.

 
5,429,874

 
7.4
 
5,313,574

 
 
 
 
5,007,422

 
5,313,914

 
n.a.

 
 
 
4.3

 
7.4
 
 
 
 
 
 
 
 
 
5,313,574

Total / Weighted Average
 
 
 
$
5,769,019

 
$
6,069,901

 
$
1,825,000

 
 
 
4.2
%
 
6.7
 
 
 
 
 
 
 
 
 
$
5,752,718


(A)
Net of $5.6 million and $6.4 million unamortized debt issuance costs as of September 30, 2017 and December 31, 2016, respectively.
(B)
Average weighted by the outstanding face amount of borrowings.
(C)
Average based on the fully extended loan maturity, weighted by the outstanding face amount of the collateral.
(D)
Borrowings under these repurchase agreements are collateralized by senior mortgage loans, held-for-investment, and bear interest equal to the sum of (i) a floating rate index, subject to a floor of no less than zero, equal to one-month LIBOR, or an index approximating LIBOR, and (ii) a margin, based on the collateral. As of September 30, 2017 and December 31, 2016, the percentage of the outstanding face amount of the collateral sold and not borrowed under these repurchase agreements, or average "haircut" weighted by outstanding face amount of collateral, was 47.4% and 28.8%, respectively (or 28.1% and 25.9%, respectively, if we had borrowed the maximum amount approved by its repurchase agreement counterparties as of such dates).
(E)
In April 2017, we and Wells Fargo Bank, National Association ("Wells Fargo") amended and restated the master repurchase agreement to extend the facility maturity date and to increase the maximum facility size from $500.0 million to $750.0 million. In September 2017, we and Wells Fargo amended the amended and restated master repurchase agreement to make certain operational changes. The current stated maturity of the facility is April 2020, which does not reflect two, twelve-month facility term extensions available to us, which is contingent upon certain covenants and thresholds. As of September 30, 2017, the collateral-based margin was between 1.80% and 2.15%.
(F)
In December 2016, we entered into a $500.0 million repurchase facility with Morgan Stanley Bank, N.A. ("Morgan Stanley"). The current stated maturity of the facility is December 2019, which does not reflect one, twelve-month facility term extension available to us, which is contingent upon certain covenants and thresholds and, even if such covenants and thresholds are satisfied, is at the sole discretion of Morgan Stanley. As of September 30, 2017, the collateral-based margin was between 2.00% and 2.45%.
(G)
The current stated maturity of the facility is October 2018, which does not reflect facility term extensions available to us at the discretion of JPMorgan Chase Bank, National Association ("JP Morgan"). In December 2016, we used the $500.0 million repurchase facility with Morgan Stanley to repurchase all of the senior loans financed by the master repurchase facility with JP Morgan. The negative carrying value reflects unamortized debt issuance costs presented in our Condensed Consolidated Balance Sheets as a direct deduction from the carrying amount of the recognized debt liability in accordance with ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
(H)
In September 2016, we entered into a $250.0 million repurchase facility with Goldman Sachs Bank USA ("Goldman Sachs"). The facility has a revolving period of one year, and a three-year term on a per-asset basis as those assets are pledged to the facility. As of September 30, 2017, the carrying value excluded $0.5 million unamortized debt issuance costs presented as "Other assets" in our Condensed Consolidated Balance Sheets. As of September 30, 2017, the collateral-based margin was 2.50%. See "—Subsequent Events" for activities subsequent to September 30, 2017.
(I)
In May 2017, we entered into a $75.0 million corporate secured revolving credit facility administered by Barclays Bank PLC ("Barclays "). The current stated maturity of the facility is May 2019, which does not reflect one, twelve-month facility term extension available to us at the discretion of Barclays. Borrowings under the facility bears interest at a per annum rate equal to the sum of (i) a floating rate index and (ii) a fixed margin. Amounts borrowed under this facility are 100% recourse to us. As of September 30, 2017, the carrying value excluded $1.3 million unamortized debt issuance costs presented as "Other assets" in our Condensed Consolidated Balance Sheets.
(J)
Facility amounts represent CMBS issued by five trusts that we consolidate, but that are not beneficially owned by our stockholders. The facility and collateral carrying amounts included $18.7 million accrued interest payable and $19.8 million accrued interest receivable as of September 30, 2017. As of December 31, 2016, the facility and collateral carrying amounts included $18.8 million accrued interest payable and $19.9 million accrued interest receivable. The final stated maturity date represents the rated final distribution date of CMBS issued by trusts that we consolidate, but that are not beneficially owned by our stockholders.



41


Master Repurchase Agreements

Currently, our primary source of financing is our master repurchase facilities, which we use to finance the origination of senior loans. After a mortgage asset is identified by us, the lender agrees to advance a certain percentage of the face value of the mortgage to us in exchange for a secured interest in the mortgage.

Repurchase agreements effectively allow us to borrow against loans, participations and securities that we own in an amount equal to (i) the market value of such loans, participations and/or securities multiplied by (ii) the applicable advance rate. Under these agreements, we sell our loans, participations and securities to a counterparty and agree to repurchase the same loans and securities from the counterparty at a price equal to the original sales price plus an interest factor. The transaction is treated as a secured loan from the financial institution for GAAP purposes. During the term of a repurchase agreement, we receive the principal and interest on the related loans, participations and securities and pay interest to the lender under the master repurchase agreement. At any point in time, the amounts and the cost of our repurchase borrowings will be based upon the assets being financed—higher risk assets will result in lower advance rates (i.e., levels of leverage) at higher borrowing costs and vice versa. In addition, these facilities include various financial covenants and limited recourse guarantees, including those described below.

Each of our existing master repurchase facilities includes "credit mark" features. "Credit mark" provisions in repurchase facilities are designed to keep the lenders' credit exposure constant as a percentage of the underlying collateral value of the assets pledged as security to them. If the underlying collateral value decreases, the gross amount of leverage available to us will be reduced as our assets are marked to market, which would reduce our liquidity. The lender under the applicable repurchase facility sets the valuation and any revaluation of the collateral assets in its sole, good faith discretion. As a contractual matter, the lender has the right to reset the value of the assets at any time based on then-current market conditions, but the market convention is to reassess valuations on a monthly, quarterly and annual basis using the financial information delivered pursuant to the facility documentation regarding the real property, borrower and guarantor under such underlying loans. Generally, if the lender determines (subject to certain conditions) that the market value of the collateral in a repurchase transaction has decreased by more than a defined minimum amount, the lender may require us to provide additional collateral or lead to margin calls that may require us to repay all or a portion of the funds advanced. We closely monitor our liquidity and intend to maintain sufficient liquidity on our balance sheet in order to meet any margin calls in the event of any significant decreases in asset values. As of September 30, 2017 and December 31, 2016, the weighted average haircut under our repurchase agreements was 47.4% and 28.8%, respectively (or 28.1% and 25.9%, respectively, if we had borrowed the maximum amount approved by its repurchase agreement counterparties as of such dates). In addition, our existing master repurchase facilities are not entirely term-matched financings and may mature before our CRE debt investments that represent underlying collateral to those financings. As we negotiate renewals and extensions of these liabilities, we may experience lower advance rates and higher pricing under the renewed or extended agreements.

Revolving Credit Agreement

We may also use our secured revolving credit facility as a source of financing, which is designed to provide short term liquidity to purchase loans or other eligible assets, pay operating expenses, and borrow amounts for general corporate purposes. Any amounts borrowed are full recourse to us. Borrowings under the facility bear interest at a per annum rate equal to the sum of (i) a floating rate index and (ii) a fixed margin.


















42


Borrowing Activities

The following tables provide additional information regarding our borrowings (dollars in thousands):
 
 
 
 
Nine Months Ended
 
 
 
 
September 30, 2017
 
 
Outstanding Face Amount at September 30, 2017
 
Average Daily Amount Outstanding(A)
 
Maximum Amount Outstanding
 
Weighted Average Daily Interest Rate
Wells Fargo
 
$
485,250

 
$
308,646

 
$
485,250

 
3.0
%
Morgan Stanley
 
266,347

 
143,993

 
266,347

 
3.3

JPMorgan
 

 

 

 

Goldman Sachs
 
10,000

 
29,000

 
30,000

 
3.4

Barclays








Total/Weighted Average
 
$
761,597

 
 
 
 
 
3.1
%

(A)     Represents the average for the period the debt was outstanding.

 
 
Average Daily Amount Outstanding(A)
 
 
Three Months Ended
 
 
September 30, 2017
 
June 30, 2017
 
March 31, 2017
Wells Fargo
 
$
388,620

 
$
248,436

 
$
287,775

Morgan Stanley
 
163,883

 
86,743

 
181,548

JPMorgan
 

 

 

Goldman Sachs
 
10,000

 
30,000

 
30,000

Barclays
 

 

 
n.a.


(A)     Represents the average for the period the debt was outstanding.

Covenants—Each of our repurchase facilities contains customary terms and conditions for repurchase facilities of this type, including, but not limited to, negative covenants relating to restrictions on our operations with respect to our status as a REIT, and financial covenants, such as:

an interest income to interest expense ratio covenant (1.5 to 1.0); 

a minimum consolidated tangible net worth covenant (75.0% of the aggregate net cash proceeds of any equity issuances made and any capital contributions received by us and our Operating Partnership); 

a cash liquidity covenant (the greater of $10.0 million or 5.0% of our recourse indebtedness, dependent upon the facility);

a total indebtedness covenant (75.0% of our total assets, net of VIE liabilities);

a maximum debt-to-equity ratio covenant (3.5 to 1.0); and

a minimum fixed charge coverage ratio covenant (1.5 to 1.0).

As of September 30, 2017, we were in compliance with our repurchase facility covenants.

Guarantees—In connection with each master repurchase agreement, our Operating Partnership has entered into a limited guarantee in favor of each lender, under which our Operating Partnership guarantees the obligations of the borrower under the respective master repurchase agreement (i) in the case of certain defaults, up to a maximum liability of 25.0% of the then-outstanding repurchase price of the eligible loans, participations or securities, as applicable, or (ii) up to a maximum liability of 100.0% in the case of certain "bad boy" defaults. The borrower in each case is a special purpose subsidiary of our Company. With respect to our secured revolving credit facility, the amounts borrowed are full recourse to us.



43


CMBS-related Liabilities

In connection with our investments in CMBS B-Pieces, we consolidate the trust entities, called VIEs, that hold the pools of senior loans underlying the CMBS because we are considered the primary beneficiary of such entities. As a result of this consolidation, our financial statements include the liabilities of these VIEs. However, these liabilities are not recourse to us, and our risk of loss is limited to the value of our investment in the related CMBS B-Piece. See the table under "Consolidated Debt Obligations" above for a summary of these liabilities as of September 30, 2017.

Cash Flows

The following table sets forth changes in cash and cash equivalents for the nine months ended September 30, 2017 and 2016 (dollars in thousands):

 
For the Nine Months Ended September 30,
 
 
 
2017
 
2016
 
Increase (Decrease)
Cash Flows (Used In) From Operating Activities
$
(43,925
)
 
$
18,544

 
$
(62,469
)
Cash Flows Used In Investing Activities
(811,489
)
 
(423,187
)
 
(388,302
)
Cash Flows From Financing Activities
849,644

 
442,365

 
407,279

Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash
$
(5,770
)
 
$
37,722

 
$
(43,492
)

Cash Flows from Operating Activities

Our cash flows from operating activities were primarily driven by our net interest income, which is driven by the income generated by our investments less financing costs, and activities related to our commercial mortgage loans held-for-sale. The following table sets forth interest received by, and paid for, our investments for the nine months ended September 30, 2017 and 2016 (dollars in thousands):

 
For the Nine Months Ended September 30,
 
2017
 
2016
Interest Received:
 
 
 
Senior and mezzanine loans
$
44,324

 
$
14,412

CMBS B-Pieces
9,356

 
6,311

Preferred equity interest(A)
1,986

 
1,453

 
55,666

 
22,176

Interest Paid:
 
 
 
Borrowings secured by senior loans
10,116

 
2,715

Net interest collections
$
45,550

 
$
19,461


(A)
Excludes an early termination fee of $1.1 million reflected as interest income in KREF's Condensed Consolidated Statement of Operations for the three months ended September 30, 2017.

Our net interest collections were partially offset by cash used to pay management and incentive fees, as follows (dollars in thousands):
 
For the Nine Months Ended September 30,
 
 
 
2017
 
2016
 
Increase (Decrease)
Management Fees to Affiliate
$
7,332

 
$
3,468

 
$
3,864

Incentive Compensation to Affiliate

 
496

 
(496
)
Net Decrease in Cash and Cash Equivalents
$
7,332

 
$
3,964

 
$
3,368


In addition to these operating cash flows, we originated a loan with the intent to finance $81.5 million through a non-recourse sale, which offset our net interest collections. We also originated and sold a $10.0 million loan during the nine months ended September 30, 2017.


44

Table of Contents



Cash Flows from Investing Activities

Our cash flows from investing activities were primarily driven by the amounts of cash used to originate and fund or purchase new investments. During the nine months ended September 30, 2017, we funded or purchased $920.4 million of senior and mezzanine loans, received $61.0 million from the sale of a commercial mortgage loan and received $55.9 million of principal repayments on certain mezzanine loans and our preferred equity interests. We also made a net investment in CMBS, held through an equity method investee, of $8.0 million. During the nine months ended September 30, 2016, we funded or purchased $381.3 million, $36.4 million and $10.2 million of senior and mezzanine loans, CMBS and preferred equity interests, respectively, and received $5.2 million of principal repayments on certain mezzanine loans.

Cash Flows from Financing Activities

Our cash flows from financing activities were primarily driven by the issuance of our common stock for net proceeds of $581.3 million and $210.0 million during the nine months ended September 30, 2017 and 2016, respectively. During the nine months ended September 30, 2017 and 2016, we received proceeds from borrowings under repurchase agreements of $776.4 million and $273.7 million, respectively. During the nine months ended September 30, 2017 and 2016, we made principal payments on our repurchase agreements of $460.4 million and $21.8 million, respectively. As a result of the payment of common and preferred stock dividends, our cash flows from financing activities decreased by $30.8 million and $16.4 million during the nine months ended September 30, 2017 and 2016, respectively.


45

Table of Contents

Contractual Obligations and Commitments

The following table presents our contractual obligations and commitments (including interest payments) as of September 30, 2017 (dollars in thousands):
 
Total
 
Less than 1 year
 
1 to 3 years
 
3 to 5 years
 
Thereafter
Recourse Obligations:
 
 
 
 
 
 
 
 
 
Master Repurchase Facilities(A):
 
 
 
 
 
 
 
 
 
Wells Fargo
$
531,162

 
$
15,290

 
$
515,872

 
$

 
$

Morgan Stanley
294,371

 
9,333

 
285,038

 

 

JPMorgan

 

 

 

 

Goldman Sachs
11,121

 
373

 
748

 
10,000

 

Revolving Credit Agreement(B):
 
 
 
 
 
 
 
 
 
Barclays

 

 

 

 

Total secured financing agreements
836,654

 
24,996

 
801,658

 
10,000

 

Future funding obligations(C)
286,720

 
138,733

 
147,987

 

 

RECOP commitment(D)
32,000

 
16,000

 
16,000

 

 

Total recourse obligations
1,155,374

 
179,729

 
965,645

 
10,000

 

Non-Recourse Obligations(E):
 
 
 
 
 
 
 
 
 
CMBS
6,615,678

 
265,252

 
844,534

 
662,840

 
4,843,052

Total
$
7,771,052

 
$
444,981

 
$
1,810,179

 
$
672,840

 
$
4,843,052


(A)
The allocation of repurchase facilities is based on the current maturity date of each individual borrowing under the facilities. The amounts include the related future interest payment obligations, which are estimated by assuming the amounts outstanding under our repurchase facilities and the interest rates in effect as of September 30, 2017 will remain constant into the future. This is only an estimate, as actual amounts borrowed and rates may vary over time. Amounts borrowed are subject to a maximum 25.0% recourse limit.
(B)
The allocation of the revolving credit agreement is based on the current maturity date of the individual borrowing under the agreement. The amounts include the related future interest payment obligations, which are estimated by assuming the amounts outstanding under our revolving credit agreement and the interest rates in effect as of September 30, 2017 will remain constant into the future. This is only an estimate, as actual amounts borrowed and rates may vary over time. Amounts borrowed are 100.0% recourse to us.
(C)
We have future funding obligations related to our investments in senior loans. These future funding obligations primarily relate to construction projects, capital improvements, tenant improvements and leasing commissions. Generally, funding obligations are subject to certain conditions that must be met, such as customary construction draw certifications, minimum debt service coverage ratios, minimal debt yield tests, or executions of new leases before advances are made to the borrower. As such, the allocation of our future funding obligations is based on the earlier of the expected funding or commitment expiration date.
(D)
Amounts committed to invest in an aggregator vehicle alongside RECOP, which has a two year investment period ending February 2019.
(E)
Amounts relate to VIE liabilities that represent securities not beneficially owned by our stockholders.

We are required to pay our Manager a base management fee, an incentive fee and reimbursements for certain expenses pursuant to our management agreement. The table above does not include the amounts payable to our Manager under our management agreement as they are not fixed and determinable. See Note 9 to our condensed consolidated financial statements included in this Form 10-Q for additional terms and details of the fees payable under our management agreement.

As a REIT, we generally must distribute substantially all of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, to stockholders in the form of dividends to comply with the REIT provisions of the Internal Revenue Code of 1986, as amended. Our taxable income does not necessarily equal our net income as calculated in accordance with GAAP, or our Core Earnings as described above under " — Key Financial Measures and Indicators — Core Earnings and Net Core Earnings."

46

Table of Contents

Subsequent Events

The following events occurred subsequent to September 30, 2017:

Investing Activities

We originated the following senior loan subsequent to September 30, 2017 (dollars in thousands):

Description/ Location
Property Type
Month Originated
Maximum Face Amount
Initial Face Amount Funded
Interest Rate(A)
Maturity Date(B)
LTV
Senior Loan, North Bergen, NJ
Multifamily
October 2017
$
150,000

$
133,500

   L + 4.3%
November 2022
57%

(A)
Floating rate based on one-month USD LIBOR.
(B)
Maturity date assumes all extension options are exercised, if applicable.

Funding of Previously Closed Loans

We funded approximately $8.2 million for previously closed loans subsequent to September 30, 2017.

Financing Activities

In October 2017, we borrowed $75.0 million in proceeds under the Morgan Stanley master repurchase facility.

In November 2017, we amended and restated the Goldman Sachs master repurchase facility to (i) increase the maximum facility size from $250.0 million to $400.0 million, (ii) extend the maturity date, and (iii) amend certain other terms. The amended and restated facility includes a $250.0 million term facility with a maturity date of October 2020 and a $150.0 million swingline facility with a revolving period of one year, and a three-year term on a per-asset basis as those assets are pledged to the facility.

Corporate Activities

Dividends

In October 2017, we paid a $19.9 million dividend on our common stock, or $0.37 per share, with respect to the third quarter of 2017, to stockholders of record on September 30, 2017.

Off-Balance Sheet Arrangements

As described in Note 6 to our condensed consolidated financial statements, we have off-balance sheet arrangements related to VIEs that we account for using the equity method of accounting and in which we hold an economic interest or have a capital commitment. Our maximum risk of loss associated with our interests in VIEs is limited to the carrying value of our investment in the entity and any unfunded capital commitments. As of September 30, 2017, we held $8.3 million of interests in such entities, which does not include a remaining commitment of $32.0 million to RECOP that we are required to fund when called.


47

Table of Contents

Critical Accounting Policies

The preparation of our condensed consolidated financial statements in accordance with GAAP requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities, interest income and other revenue recognition, allowance for loan losses, expense recognition, tax liability, future impairment of our investments, valuation of our investment portfolio and disclosure of contingent assets and liabilities, among other items. Our Management bases these estimates and judgments about current, and for some estimates, future economic and market conditions and their effects on available information, historical experience and other assumptions that we believe are reasonable under the circumstances. However, these estimates, judgments and assumptions are often subjective and may be impacted negatively based on changing circumstances or changes in our analyses.

If conditions change from those expected, it is possible that our judgments, estimates and assumptions described below could change, which may result in a change in our interest income and other revenue recognition, allowance for loan losses, expense recognition, tax liability, future impairment of our investments, and valuation of our investment portfolio, among other effects. If actual amounts are ultimately different from those estimated, judged or assumed, revisions are included in the condensed consolidated financial statements in the period in which the actual amounts become known. We believe our critical accounting policies could potentially produce materially different results if we were to change underlying estimates, judgments or assumptions.

There have been no material changes to our critical accounting policies described in our Prospectus. For a full discussion of our significant accounting policies, see Note 2 to our condensed consolidated financial statements included in this Form 10-Q.

Recent Accounting Pronouncements

For a full discussion of recently issued accounting pronouncements, see Note 2 to our condensed consolidated financial statements included in this Form 10-Q.

48

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We seek to manage our risks related to the credit quality of our assets, interest rates, liquidity, prepayment rates and market value, while at the same time seeking to provide an opportunity to stockholders to realize attractive risk-adjusted returns. While risks are inherent in any business enterprise, we seek to quantify and justify risks in light of available returns and to maintain capital levels consistent with the risks we undertake.

Credit Risk

Our investments are subject to credit risk, including the risk of default. The performance and value of our investments depend upon the sponsors' ability to operate the properties that serve as our collateral so that they produce cash flows adequate to pay interest and principal due to us. To monitor this risk, our Manager reviews our investment portfolio and is in regular contact with sponsors, monitoring performance of the collateral and enforcing our rights as necessary.

Credit Yield Risk

Credit yields measure the return demanded on financial instruments by the lending market based on their risk of default. Increasing supply of credit-sensitive financial instruments and reduced demand will generally cause the market to require a higher yield on such financial instruments, resulting in a lower price for the financial instruments we hold.

As of September 30, 2017, a 100 basis point increase in credit yields would decrease our net book value by approximately $6.1 million, and a 100 basis point decrease in credit yields would increase our net book value by approximately $6.2 million, based on the investments we held on that date. Changes in credit yields do not directly affect our earnings or cash flow as we intend to hold our positions.

Interest Rate Risk

Generally, the composition of our investments is such that rising interest rates will increase our net income, while declining interest rates will decrease net income. As of September 30, 2017, 92.3% of our investments by total assets earned a floating rate of interest. The remaining 7.7% of our investments earned a fixed rate of interest. If interest rates were to decline, the value of these fixed-rate investments may increase and if interest rates were to increase, the value of these fixed-rate investments may fall; however, the interest income generated by these investments would not be affected by market interest rates. The interest rates we pay under our current repurchase agreements are floating rate. Accordingly, our interest expense will generally increase as interest rates increase and decrease and interest rates decrease.

As of September 30, 2017, a 50 basis point increase in short-term interest rates, based on a shift in the yield curve, would increase our cash flows by approximately $2.9 million during the 2017 fiscal year, whereas a 50 basis point decrease in short-term interest rates would decrease our cash flows by approximately $2.8 million during the 2017 fiscal year, based on the net floating-rate exposure of the investments we held on that date.

Prepayment Risk

Prepayment risk is the risk that principal will be repaid at a different rate than anticipated, potentially causing the return on certain investments to be less than expected. As we receive prepayments of principal on our assets, any premiums paid on such assets are amortized against interest income. In general, an increase in prepayment rates accelerates the amortization of purchase premiums, thereby reducing the interest income earned on the assets. Conversely, discounts on such assets are accreted into interest income. In general, an increase in prepayment rates accelerates the accretion of purchase discounts, thereby increasing the interest income earned on the assets.

Financing Risk

We finance our target assets with borrowed funds under our repurchase facilities and by syndicating senior participations in our originated senior loans. Over time, as market conditions change, we may use other forms of leverage in addition to these methods of financing. Weakness or volatility in the financial markets, the commercial real estate and mortgage markets and the economy generally could adversely affect one or more of our lenders or potential lenders and could cause one or more of our lenders or potential lenders to be unwilling or unable to provide us with financing, or to decrease the amount of our available financing through a market to market, or to increase the costs of that financing.



49

Table of Contents

Real Estate Risk

The market values of commercial mortgage assets are subject to volatility and may be adversely affected by a number of factors, including, but not limited to, national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions; changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; and retroactive changes to building or similar codes. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay the underlying loans, which could also cause us to suffer losses.


50

Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that the information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including the Co-Chief Executive Officers and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired controls.
Our management, with the participation of our Co-Chief Executive Officers and the Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2017. Based upon that evaluation, our Co-Chief Executive Officers and Chief Financial Officer concluded that, as of September 30, 2017, the design and operation of our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Controls over Financial Reporting

No changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) of the Exchange Act) occurred during the three months ended September 30, 2017 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

51

Table of Contents

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The section entitled “Litigation ” appearing in Note 8 of our condensed consolidated financial statements included in this Form 10-Q is incorporated herein by reference.

ITEM 1A. RISK FACTORS

For a discussion of our potential risks and uncertainties, see the information under the heading “Risk Factors” in the Prospectus. There have been no material changes to our principal risks that we believe are material to our business, results of operations, and financial condition from the risk factors previously disclosed in the Prospectus, which is accessible on the SEC’s website at www.sec.gov.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities
Our board of directors has authorized the repurchase of up to $100.0 million of our common stock over the 12 month period commencing June 12, 2017. Of this amount, a total of $50.0 million is covered by a pre-set trading plan meeting the requirements of Rule 10b5-1 under the Exchange Act, which provides for repurchases of our common stock when the market price per share of our common stock is below book value per share (calculated in accordance with GAAP), with the remaining $50.0 million available at any time during the repurchase period. As of September 30, 2017, $49.5 million remained available for repurchases under this 10b5-1 plan.

The following table sets forth information regarding purchases of shares of our common stock by us or on our behalf during the three months ended September 30, 2017:
Period Beginning
 
Period Ending
 
Total number of shares purchased
 
Average price paid per share
 
Total number of shares repurchased as part of publicly announced program
 
Approximate dollar value of shares that may yet be purchased under the program
July 1, 2017
 
July 31, 2017
 

 
$

 

 
$
100,000,000

August 1, 2017
 
August 31, 2017
 
26,398

 
19.80

 
26,398

 
99,477,000

September 1, 2017
 
September 30, 2017
 

 

 

 
99,477,000



52

Table of Contents

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.


53

Table of Contents

ITEM 6. EXHIBITS

Exhibit
Number
 
Exhibit Description
 
 
 
 
 
10.1
 
 
 
 
 
 
10.2
 
 
 
 
 
 
10.3
 
 
 
 
 
 
31.1
 
 
 
 
 
 
31.2
 
 
 
 
 
 
31.3
 
 
 
 
 
 
32.1
 
 
 
 
 
 
32.2
 
 
 
 
 
 
32.3
 
 
 
 
 
 
101.INS
 
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
 
 
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document.
 
 
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.
 
 
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document.
 
 
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document.
 
 
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.
 
 
 
 
________________________

Certain agreements and other documents filed as exhibits to this Form 10-Q contain representations and warranties that the parties thereto made to each other. These representations and warranties have been made solely for the benefit of the other parties to such agreements and may have been qualified by certain information that has been disclosed to the other parties to such agreements and other documents and that may not be reflected in such agreements and other documents. In addition, these representations and warranties may be intended as a way of allocating risks among parties if the statements contained therein prove to be incorrect, rather than as actual statements of fact. Accordingly, there can be no reliance on any such representations and warranties as characterizations of the actual state of facts. Moreover, information concerning the subject matter of any such representations and warranties may have changed since the date of such agreements and other documents.

54

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
KKR REAL ESTATE FINANCE TRUST INC.
 
 
 
 
Date:
November 7, 2017
By:
/s/ Christen E.J. Lee
 
 
 
Name:    Christen E.J. Lee
 
 
 
Title:    Co-Chief Executive Officer and Co-President
 
 
 
(Co-Principal Executive Officer)
 
 
 
 
Date:
November 7, 2017
By:
/s/ Matthew A. Salem

 
 
 
Name:    Matthew A. Salem
 
 
 
Title:    Co-Chief Executive Officer and Co-President
 
 
 
(Co-Principal Executive Officer)
 
 
 
 
Date:
November 7, 2017
By:
/s/ William B. Miller

 
 
 
Name:    William B. Miller
 
 
 
Title:    Chief Financial Officer and Treasurer
 
 
 
(Principal Financial and Accounting Officer)



55

Exhibit 10.1

AMENDED & RESTATED
MASTER REPURCHASE AGREEMENT

Dated as of November 1, 2017

among

KREF LENDING III LLC
 
AND
 
KREF LENDING III TRS LLC

as Sellers,

and

GOLDMAN SACHS BANK USA,
 
as Buyer
 

TABLE OF CONTENTS

   
Page
1.
APPLICABILITY
1
2.
DEFINITIONS
1
3.
INITIATION; CONFIRMATION; TERMINATION; REPURCHASE & PAYMENTS; OTHER EVENTS
24
4.
MARGIN MAINTENANCE
34
5.
INCOME PAYMENTS AND PRINCIPAL PAYMENTS
36
6.
SECURITY INTEREST
38
7.
PAYMENT, TRANSFER AND CUSTODY
39
8.
SALE, TRANSFER, HYPOTHECATION OR PLEDGE OF PURCHASED LOANS
42
9.
INTENTIONALLY OMITTED
43
10.
REPRESENTATIONS
43
11.
NEGATIVE COVENANTS OF SELLERS
46
12.
AFFIRMATIVE COVENANTS OF SELLERS
47
13.
SINGLE-PURPOSE ENTITY
51
14.
EVENTS OF DEFAULT; REMEDIES
53
15.
SINGLE AGREEMENT
57
16.
RECORDING OF COMMUNICATIONS
58
17.
NOTICES AND OTHER COMMUNICATIONS
58
18.
ENTIRE AGREEMENT; SEVERABILITY
58
19.
NON-ASSIGNABILITY
58
20.
GOVERNING LAW
59
21.
NO WAIVERS, ETC.
60
22.
USE OF EMPLOYEE PLAN ASSETS
60
23.
INTENT
60
24.
DISCLOSURE RELATING TO CERTAIN FEDERAL PROTECTIONS
62
25.
CONSENT TO JURISDICTION; WAIVER OF JURY TRIAL
62
26.
NO RELIANCE
63
27.
INDEMNITY
64
28.
DUE DILIGENCE
64
29.
SERVICING
65
30.
MISCELLANEOUS
66
31.
TAXES
67
32.
CONFIDENTIALITY
69
33.
JOINT AND SEVERAL OBLIGATIONS
70
 

This AMENDED & RESTATED MASTER REPURCHASE AGREEMENT, dated as of November 1, 2017, is by and among KREF LENDING III LLC, a Delaware limited liability company (together with its successors and permitted assigns, “QRS Seller”), KREF LENDING III TRS LLC, a Delaware limited liability company (together with its successors and permitted assigns, “TRS Seller”; together with QRS Seller, the “Sellers” and each a “Seller”) and GOLDMAN SACHS BANK USA, a New York chartered bank (together with its successors and permitted assigns, “Buyer”), and amends and restates that certain Master Repurchase Agreement dated as of September 30, 2016 by and among QRS Seller, TRS Seller and Buyer.
 
1.
APPLICABILITY
 
From time to time during the Swingline Availability Period, the parties hereto may enter into transactions in which Sellers agree to transfer to Buyer Swingline Purchased Loans against the transfer of funds by Buyer, with a simultaneous agreement by Buyer to transfer to the applicable Seller such Swingline Purchased Loans at a date certain, against the transfer of funds by such Seller.  Each such transaction shall be referred to herein as a “Swingline Transaction” and, unless otherwise agreed in writing, shall be governed by this Agreement, including any supplemental terms or conditions contained in any exhibits identified herein as applicable hereunder.  Further, From time to time during the Term Availability Period, the parties hereto may enter into transactions in which Sellers agree to transfer to Buyer Term Purchased Loans against the transfer of funds by Buyer, with a simultaneous agreement by Buyer to transfer to the applicable Seller such Term Purchased Loans at a date certain, against the transfer of funds by such Seller.  Each such transaction shall be referred to herein as a “Term Transaction” and, unless otherwise agreed in writing, shall be governed by this Agreement, including any supplemental terms or conditions contained in any exhibits identified herein as applicable hereunder.
 
2.
DEFINITIONS
 
1934 Act” has the meaning specified in Section 24(a).
 
A&R Closing Date” means the date hereof.
 
Accelerated Repurchase Date” has the meaning specified in Section 14(b)(i).
 
Acceptable Attorney” means Paul Hastings LLP, Arnold & Porter Kaye Scholer LLP, any law firm identified on the AmLaw Top 100, or any other attorney-at-law or law firm acceptable to Buyer in its sole discretion.
 
Accepted Servicing Practices” has the meaning given thereto in the Servicing Agreement.
 
ACM” has the meaning specified in Exhibit VI.
 
Act of Insolvency” means with respect to any party, (i) the commencement by such party as debtor of any case or proceeding under any bankruptcy, insolvency, reorganization, liquidation, moratorium, dissolution, delinquency or similar law, or such party seeking the appointment or election of a receiver, conservator, trustee, custodian or similar official for such party or any substantial part of its property, or the convening of any meeting of creditors for purposes of commencing any such case or proceeding or seeking such an appointment or election, (ii) the commencement of any such case or proceeding against such party, or the seeking of such an appointment or election, or the filing against a party of an application for a protective decree under the provisions of the Securities Investor Protection Act of 1970, which (A) is consented to or not timely contested by such party, (B) results in the entry of
 

an order for relief, such an appointment or election, the issuance of such a protective decree or the entry of an order having a similar effect, or (C) is not dismissed within 30 days, (iii) the making by such party of a general assignment for the benefit of creditors, or (iv) the admission in writing by such party of such party’s inability to pay such party’s debts as they become due.
 
Affiliate” means (a) when used with respect to QRS Seller, TRS Seller, Guarantor, Pledgor, REIT or Manager, any Subsidiary of KKR & Co. L.P. that is also a direct or indirect parent of QRS Seller or TRS Seller, and (b) when used with respect to any other specified Person, any other Person directly or indirectly Controlling, Controlled by, or under common Control with, such Person.
 
Agreement” means this Amended & Restated Master Repurchase Agreement, dated as of the A&R Closing Date, by and among QRS Seller, TRS Seller and Buyer, as the same may be amended, restated, supplemented or otherwise modified from time to time.
 
Alternative Rate” has the meaning specified in Section 3(g).
 
Alternative Rate Transaction” means any Transaction with respect to which the Pricing Rate for is determined with reference to the Alternative Rate.
 
Annual Reporting Package” means consolidated audited financial statements of REIT, prepared by a nationally recognized independent certified public accounting firm and presented fairly in accordance with GAAP and accompanied by an unqualified report of the nationally recognized independent certified public accounting firm that prepared them or, if such financial statements being delivered have been filed with the SEC pursuant to the requirements of the 1934 Act, or similar state securities laws, presented in accordance with applicable statutory and/or regulatory requirements and delivered to Buyer within the same time frame as are required to be filed in accordance with such applicable statutory and/or regulatory requirements, in either case accompanied by a compliance certificate, including, with respect to the REIT, a statement of operations and a statement of changes in cash flows for such annual period and statement of net assets as of the end of such annual period and evidencing financial covenant compliance (it being understood that such REIT financial statements shall include Guarantor’s, Pledgor’s, QRS Seller’s and TRS Seller’s financial information, as consolidated into REIT’s financial statements).
 
Applicable Spread” has the meaning given thereto in the Fee Agreement.
 
Appraisal” means a FIRREA compliant appraisal of the related Mortgaged Property (containing therein reliance language for the benefit of Buyer or for which the applicable Seller has obtained reliance for the benefit of Buyer) in form and substance reasonably satisfactory to Buyer, that is signed by an appraiser who is duly licensed and/or certified and authorized, as necessary and applicable, to provide appraisal services in the state where the Mortgaged Property is located and who, to the applicable Seller’s knowledge, had no interest, direct or indirect, in the Mortgaged Property or the Mortgagor or in any loan made on the security thereof, and whose compensation is not affected by the approval or disapproval of the Purchased Loan, and that contains representations from such appraiser (whether in such appraisal or in a supplemental letter) that the appraisal satisfies the requirements of the “Uniform Standards of Professional Appraisal Practice” as adopted by the Appraisal Standards Board of the Appraisal Foundation, that the appraisal is compliant with the Code of Professional Ethics and Standards of Professional Conduct of the Appraisal Institute and that the appraisal was performed in accordance with the requirements of FIRREA, as in effect on the date of such appraisal.
 
2

Assignment Documents in Blank” means, for each Purchased Loan, the (i) allonge in blank, (ii) omnibus assignment in blank, (iii) Assignment of Mortgage in blank, and (iv) if the Assignment of Leases is not contained in the Mortgage and is a separate document, assignment of Assignment of Leases in blank.
 
Assignment of Leases” means, with respect to any Mortgage, an assignment of leases thereunder, notice of transfer or equivalent instrument in recordable form, sufficient under the laws of the jurisdiction wherein the Mortgaged Property is located to reflect the assignment of leases, subject to the terms, covenants and provisions of this Agreement.
 
Assignment of Mortgage” means, with respect to any Mortgage, an assignment of the Mortgage, notice of transfer or equivalent instrument in recordable form, sufficient under the laws of the jurisdiction wherein the related Mortgaged Property is located to reflect the assignment and pledge of the Mortgage, subject to the terms, covenants and provisions of this Agreement.
 
Attorney’s Bailee Letter” means a letter from an Acceptable Attorney, in form and substance reasonably acceptable to Buyer, wherein such Acceptable Attorney in possession of a Purchased Loan File (i) acknowledges receipt of such Purchased Loan File (other than the recordable documents delivered to the applicable title agent), (ii) confirms that such Acceptable Attorney is holding the same as bailee of Buyer under such letter and (iii) agrees that such Acceptable Attorney shall deliver such Purchased Loan File to the Custodian by not later than the third (3rd) Business Day following the Purchase Date for the related Purchased Loan.
 
Authorized Representative” means the duly authorized representatives of Sellers listed on, and true signatures of such authorized representatives are set forth on, Exhibit II.
 
Bankruptcy Code” means Title 11 of the United States Code (11 U.S.C. § 101, et seq.), as amended, modified or replaced from time to time.
 
Blocked Account Agreement” means that certain Deposit Account Control Agreement dated as of October 20, 2016 among Buyer, QRS Seller, TRS Seller and the Depository, relating to the Waterfall Account, as the same may be amended, restated, supplemented or otherwise modified from time to time.
 
Business Day” means a day other than (i) a Saturday or Sunday, or (ii) a day in which the New York Stock Exchange or banks in the State of New York are authorized or obligated by law or executive order to be closed.  When used with respect to determining LIBOR, “Business Day” means any day other than a Saturday, a Sunday or a day on which banks in London, England are closed for interbank or foreign exchange transactions.
 
Buyer” has the meaning specified in the first paragraph of this Agreement.
 
Buyer LTV” means, as of any date of determination and for each Transaction, a ratio, expressed as a percentage, of (i) the then outstanding Purchase Price of such Transaction, to (ii) the value of the underlying Mortgaged Property related to such Transaction as determined by Buyer in its sole discretion (whether such value was determined prior to the Purchase Date of such Transaction or re-determined by Buyer in accordance with this Agreement).
 
3

Buyer LTV Maximum” means, as of any date of determination and for each Transaction, the percentage set forth as the “Buyer LTV Maximum” in the Confirmation related to such Transaction, which shall be determined and redetermined in accordance with Section 3(b) and which, for each period set forth in the Confirmation for the Buyer LTV Maximum, shall equal (i) the Buyer LTV Target for that period, plus (ii) five (5) percentage points.
 
Buyer LTV Target” means, as of any date of determination and for each Transaction, the percentage set forth as the “Buyer LTV Target” in the Confirmation related to such Transaction, which shall be determined and redetermined in accordance with Section 3(b) and which, for each period set forth in the Confirmation for the Buyer LTV Target, shall equal (i) the result, expressed as a percentage, of (A) the then outstanding principal amount of the related Purchased Loan, divided by (B) the then value of the underlying Mortgaged Property related to such Transaction as determined by Buyer in its sole discretion, multiplied by (ii) the Maximum Purchase Price Rate applicable to such period.
 
CAM” has the meaning specified in Exhibit VI.
 
Capital Lease Obligations” means, for any Person, all obligations of such Person to pay rent or other amounts under a lease of (or other agreement conveying the right to use) property to the extent such obligations are required to be classified and accounted for as a capital lease on a balance sheet of such Person under GAAP, and, for purposes of this Agreement, the amount of such obligations shall be the capitalized amount thereof, determined in accordance with GAAP.
 
Capital Stock” means any and all shares, interests, participations or other equivalents (however designated) of capital stock of a corporation, any and all equivalent equity ownership interests in a Person which is not a corporation, including, without limitation, any and all member or other equivalent interests in any limited liability company, and any and all warrants or options to purchase any of the foregoing.
 
Certified Operating Histories” has the meaning specified in Exhibit VI.
 
Change of Control” means any of the following events shall have occurred without the prior approval of Buyer:
 
(i)          the consummation of a merger or consolidation of REIT or Guarantor with or into another entity or any other reorganization if more than fifty percent (50%) of the combined voting power of the continuing or surviving entity’s stock or other ownership interest in such entity outstanding immediately after such merger, consolidation or such other reorganization is not owned directly or indirectly by Persons who were stockholders or holders of such other ownership interests in REIT or Guarantor immediately prior to such merger, consolidation or other reorganization;
 
(ii)         any “person” or “group” (within the meaning of Section 13(d) or 14(d) of the 1934 Act) shall become, or obtain rights (whether by means of warrants, options or otherwise) to become, the “beneficial owner” (as defined in Rules 13d-3 and 13d-5 under the 1934 Act), directly or indirectly, of a percentage of the total voting power of all classes of Capital Stock of Guarantor or REIT entitled to vote generally in the election of directors, members or partners of forty-nine percent (49%) or more, other than Controlled Affiliates or to the extent such interests are obtained through a public market offering or secondary market trading;
 
4

(iii)        with respect to Pledgor, Guarantor shall (i) cease to own and Control, of record and beneficially, directly or indirectly one hundred percent (100%) of the outstanding Capital Stock of Pledgor;
 
(iv)       with respect to Sellers, Pledgor shall cease to own, of record and beneficially, directly, one hundred percent (100%) of the outstanding Capital Stock of Sellers and to Control Sellers;
 
(v)        with respect to Guarantor, a transfer of all or substantially all of Guarantor’s assets; or
 
(vi)       with respect to Manager, (i) Manager ceases to be a Controlled Affiliate, (ii) the sale, merger, consolidation or reorganization of Manager with or into any entity that is not a Controlled Affiliate as of the A&R Closing Date, or (iii) the Management Agreement is terminated; provided, for the avoidance of doubt, that the transfer of Manager’s rights and obligations under the Management Agreement to a replacement manager that is another Controlled Affiliate shall not be considered a Change of Control.
 
Clean-Up Period” means either (i) if, in conjunction with the exercise of the Term Amortization Period Option, the Sellers have elected to permanently reduce the Maximum Purchase Price in accordance with Section 3(r) and the definition of Maximum Purchase Price Rate, the period between the one (1) year anniversary of the Term Availability Period End Date and the Term Maturity Date, or (ii) if, in conjunction with the exercise of the Term Amortization Period Option, the Sellers have not elected to permanently reduce the Maximum Purchase Price in accordance with Section 3(r) and the definition of Maximum Purchase Price Rate, the period between the Term Availability Period End Date and the Term Maturity Date.
 
Clean-Up Repurchase Notice” has the meaning specified in Section 3(s).
 
Code” means The Internal Revenue Code of 1986 and the regulations promulgated and rulings issued thereunder, in each case as amended, modified or replaced from time to time.
 
Collateral” has the meaning specified in Section 6.
 
Concentration Limit Amount” means the sum of each of the following, calculated without duplication by Buyer in its sole discretion:
 
(i)          the positive result, if any, of (A) the aggregate Purchase Prices of all Transactions collateralized by real estate categorized as any one Eligible Property Type (other than “hotel property” and “retail”), minus (B) an amount equal to 60% of the sum of (1) the Swingline Facility Amount, plus (2) the Term Facility Amount; plus
 
(ii)         the positive result, if any, of (A) the aggregate Purchase Prices of all Transactions collateralized by real estate categorized as “hotel property”, minus (B) an amount equal to 35% of the sum of (1) the Swingline Facility Amount, plus (2) the Term Facility Amount; plus
 
5

(iii)        the positive result, if any, of (A) the aggregate Purchase Prices of all Transactions collateralized by real estate categorized as “retail”, minus (B) an amount equal to 35% of the sum of (1) the Swingline Facility Amount, plus (2) the Term Facility Amount.
 
Concentration Limit Event” means, at any time, the Concentration Limit Amount exceeds (0) zero.
 
Concentration Limit Payment Notice” has the meaning specified in Section 3(o).
 
Confidential Information” means all information disclosed to one party to this Agreement by the other party to this Agreement in written, verbal, graphic, recorded, photographic, or any other form about such Disclosing Party and its business (including, without limitation, business partners and suppliers, financial statements, intellectual property rights, products, research and development, costing, licensing and pricing), disclosed in writing, verbally or visually and designated as confidential at the time of disclosure or of a nature that a reasonable person would consider the information confidential; provided that “Confidential Information” shall not include information disclosed by a Disclosing Party: (a) that is already known by the Recipient thereof without an obligation of confidentiality, (b) that is publicly known or becomes publicly known through no unauthorized act of the Recipient thereof, (c) that is rightfully received from a third party without any obligation of confidentiality, (d) that is independently developed by the Recipient thereof without use of the information disclosed by the Disclosing Party, or (e) that is approved by the Disclosing Party for disclosure.
 
Confirmation” has the meaning specified in Section 3(b), and includes any “Confirmation” entered into in replacement of a Confirmation.
 
Connection Income Taxes” means Other Connection Taxes that are imposed on or measured by net income (however denominated) or that are franchise Taxes or branch profits Taxes.
 
Control” means the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities or by contract and “Controlling” and “Controlled” shall have meanings correlative thereto.
 
Controlled Affiliate” means any entity that is majority-owned and Controlled by KKR & Co. L.P.
 
Controlling Owner” has the meaning specified in Exhibit VI.
 
Credit Event” means, with respect to any Purchased Loan, the occurrence of any of the following events: (i) an Act of Insolvency with respect to the Mortgagor, sponsor(s) or other obligor with respect to such Purchased Loan or any failure of the Mortgagor, sponsor(s) or obligor with respect to such Purchased Loan to meet any minimum financial standards set forth in the related Purchased Loan Documents, (ii) an event, or existence of any circumstance, relating to the Mortgaged Property collateralizing such Purchased Loan that has had or could reasonably be expected to have a material change on the value, operations, or cash-flows of such Mortgaged Property or interests therein as determined by Buyer in its sole discretion, or (iii) any material changes relative to the performance or condition of the commercial real estate market for the same asset-type in the relevant jurisdiction relating to the Mortgaged Property collateralizing such Purchased Loan that adversely impacts the value of such Purchased Loan as determined by Buyer in its sole good faith discretion. The occurrence of a monetary or material non-monetary default beyond all applicable notice, grace and cure periods by the
 
6

Mortgagor, sponsor(s) or obligor with respect to such Purchased Loan shall be considered a Credit Event.
 
Custodial Agreement” means the Custodial Agreement, dated as of the Original Closing Date, by and among the Custodian, QRS Seller, TRS Seller and Buyer, as the same may be amended, restated, supplemented or otherwise modified from time to time.
 
Custodial Delivery” means the form executed by the applicable Seller in order to deliver the Purchased Loan Schedule and the Purchased Loan File to Buyer or its designee (including the Custodian) pursuant to Section 7(b), in the form of Exhibit III.
 
Custodian” means Wells Fargo Bank, National Association, or any successor Custodian appointed by Buyer with the prior written consent of Sellers (which consent shall not be unreasonably withheld or delayed).
 
Default” means any event which, with the giving of notice, the passage of time, or both, would constitute an Event of Default.
 
Defaulted Loan Repurchase Notice” has the meaning specified in Section 3(m).
 
Depository” means Wells Fargo Bank, National Association, or any successor Depository appointed by Seller with the prior written consent of Buyer.
 
Disclosing Party” has the meaning specified in Section 32.
 
Due Diligence Package” means (i) the Loan Asset Summary Report, (ii) the items on the Eligible Loan Due Diligence Checklist, in each case to the extent applicable, and (iii) such other documents, certifications or information as Buyer or its counsel shall reasonably deem necessary.
 
Early Repurchase Date” has the meaning specified in Section 3(d).
 
Eligible Loan Due Diligence Checklist” means the due diligence materials set forth in Exhibit IV.
 
Eligible Loans” means senior performing floating rate mortgage loans secured by commercial real estate (“Whole Loans”) and other related debt products, each of which have been approved by Buyer in its sole discretion as a Purchased Loan, and, unless waived by Buyer in writing, shall:
 
(i)          be collateralized by a Mortgage on commercial real estate that is an Eligible Property Type;
 
(ii)         conform to the applicable Seller’s underwriting guidelines, which shall have been approved by Buyer in Buyer’s sole discretion and which shall not have been amended without Buyer’s consent, which consent may be provided or withheld in Buyer’s sole discretion;
 
(iii)        have an Origination Date LTV of not more than 75% (or, with the agreement of Buyer in its sole discretion, 80%) based on the Appraisal obtained in connection with origination;
 
(iv)        not, if purchased hereunder and consequently categorized as a Purchased Loan, result in a Concentration Limit Event;
 
7

(v)        not be related to any mezzanine loan unless Buyer shall have determined, in Buyer’s sole discretion, that the mezzanine loan and the related intercreditor agreement is in acceptable form;
 
(vi)       not, as of the Purchase Date therefor, have a Purchase Price (a) greater than an amount equal to 35% of the sum of (A) the Swingline Facility Amount, plus (B) the Term Facility Amount, nor (b) less than $10,000,000.
 
Eligible Property Type” means (i) office property, (ii) retail property , (iii) industrial property, (iv) hotel property or (v) multifamily property (or mixed-use of any of the foregoing property types) located in the United States, and in all cases, expressly excludes any property under ground-up construction or any property that is vacant land, whether or not such ground-up construction property or vacant land may relate to or could otherwise be catergorized as any of the property types set forth in clauses (i) through (v) of this definition.
 
Environmental Law” means, any federal, state, foreign or local statute, law, rule, regulation, ordinance, code, guideline, written policy and rule of common law now or hereafter in effect and in each case as amended, and any judicial or administrative interpretation thereof, including any judicial or administrative order, consent decree or judgment, relating to the environment, employee health and safety or Hazardous Materials, including, without limitation, CERCLA; RCRA; the Federal Water Pollution Control Act, 33 U.S.C. § 1251 et seq.; the Toxic Substances Control Act, 15 U.S.C. § 2601 et seq.; the Clean Air Act, 42 U.S.C. § 7401 et seq.; the Safe Drinking Water Act, 42 U.S.C. § 3803 et seq.; the Oil Pollution Act of 1990, 33 U.S.C. § 2701 et seq.; the Emergency Planning the Community Right-to-Know Act of 1986, 42 U.S.C. § 11001 et seq.; the Hazardous Material Transportation Act, 49 U.S.C. § 1801 et seq.; and the Occupational Safety and Health Act, 29 U.S.C. § 651 et seq.; and any state and local or foreign counterparts or equivalents, in each case as amended from time to time.
 
Environmental Conditions” has the meaning specified in Exhibit VI.
 
Environmental Insurance Policy” has the meaning specified in Exhibit VI.
 
ERISA” means the Employee Retirement Income Security Act of 1974, as amended from time to time, and the regulations promulgated thereunder.  Section references to ERISA are to ERISA, as in effect on the A&R Closing Date and, as of the relevant date, any subsequent provisions of ERISA, amendatory thereof, supplemental thereto or substituted therefor.
 
ERISA Affiliate” means any trade or business (whether or not incorporated) which is a member of the same controlled group of corporations or group of trades or businesses under common control with QRS Seller, TRS Seller, Guarantor or Pledgor, or is treated as a single employer together with QRS Seller, TRS Seller Guarantor or Pledgor under Section 414 of the Code or Title IV of ERISA.
 
ESA” has the meaning specified in Exhibit VI.
 
Event of Default” has the meaning specified in Section 14(a).
 
Excluded Taxes” means, any of the following Taxes imposed on or with respect to payment to Buyer or required to be withheld or deducted from such payment,  (a) Taxes imposed on or measured by net income (however denominated), franchise Taxes, Taxes imposed on or measured by net worth (however denominated) and branch profits Taxes, in each case, (i) imposed as a result of Buyer being
 
8

organized under the laws of, or having its principal office or the office from which it books the Transactions located in, the jurisdiction imposing such Taxes (or any political subdivision thereof) or (ii) that are Other Connection Taxes, (b) U.S. federal withholding Taxes imposed on amounts payable to or for the account of Buyer with respect to an interest in the Transactions pursuant to a law in effect on the date on which such Party (i) acquires such interest in the Transactions, (ii) changes its principal office or the office from which it books the Transactions, except in each case to the extent that, pursuant to Section 31, amounts with respect to such Taxes were payable either to such Buyer’s assignor immediately before such Buyer became a party hereto or to such Buyer immediately before it changed the office from which it books the Transactions, (c) Taxes attributable to Buyer’s failure to comply with Section 31, (d) Taxes attributable to Buyer’s failure to comply with its obligations under Section 23(i), and (e) any U.S. federal withholding Taxes imposed under FATCA.
 
Exit Fee” has the meaning given thereto in the Fee Agreement.
 
Extension Fee” has the meaning given thereto in the Fee Agreement.
 
FATCA” means Sections 1471 through 1474 of the Code, as of the A&R Closing Date (or any amended or successor version that is substantively comparable and not materially more onerous to comply with), any current or future regulations or official interpretations thereof and any agreements entered into pursuant to Section 1471(b)(1) of the Code.
 
Federal Funds Rate” means, for any day, the weighted average of the rates on overnight federal funds transactions with members of the Federal Reserve System arranged by federal funds brokers, as published on the next succeeding Business Day by the Federal Reserve Bank of New York, or, if such rate is not so published for any day that is a Business Day, the average of the quotations for the day of such transactions received by Buyer from three federal funds brokers of recognized standing selected by it; provided, that such selected brokers shall be the same brokers selected for all of Buyer’s other commercial real estate mortgage loan repurchase facilities to which the Federal Funds Rate is to be applied, to the extent such brokers are available.
 
Fee Agreement” means that certain Amended & Restated Fee Letter, dated as of the A&R Closing Date, among QRS Seller, TRS Seller and Buyer, as the same may be amended, restated, supplemented or otherwise modified from time to time.
 
Filings” has the meaning specified in Section 6.
 
FIRREA” means the Financial Institutions, Reform, Recovery and Enforcement Act of 1989.
 
Future Funding Date” has the meaning specified in Section 3(c).
 
Future Funding Draw Fee” has the meaning given thereto in the Fee Agreement.
 
Future Funding Loan” means any Purchased Loan with respect to which less than the full principal amount is funded at origination and the applicable Seller is obligated, subject to the satisfaction of certain conditions precedent under the related Purchased Loan Documents, to make additional advances to the Mortgagor.  For the avoidance of doubt, Buyer shall be under no obligation to make any additional advances under a Future Funding Loan.
 
Future Funding Purchase Price” has the meaning specified in Section 3(c).
 
9

Future Funding Request” means a request in the form of Exhibit IX, from the applicable Seller to Buyer pursuant to which the applicable Seller requests that Buyer advance additional Future Funding Purchase Price in respect of an existing Transaction in accordance with Section 3(c).
 
GAAP” means United States generally accepted accounting principles consistently applied as in effect from time to time.
 
Governmental Authority” means any national or federal government, any state, regional, local or other political subdivision thereof with jurisdiction and any Person with jurisdiction exercising executive, legislative, judicial, regulatory or administrative functions of or pertaining to government.
 
Ground Lease” has the meaning specified in Exhibit VI.
 
Guarantor” means KKR REAL ESTATE FINANCE HOLDINGS L.P., a Delaware limited partnership.
 
Guaranty” means the Guaranty, dated as of the Original Closing Date, from Guarantor in favor of Buyer, as the same may be amended, restated, supplemented or otherwise modified from time to time.
 
Income” means, with respect to any Purchased Loan at any time, the sum of (x) any payment or prepayment of principal received thereon and all interest, dividends or other income received thereon but excluding all related escrow and reserve payments and all expense reimbursement payments and (y) all net sale proceeds received by Sellers in connection with a sale of such Purchased Loan to a Person other than Buyer.
 
Indebtedness” means, for any Person:  (a) obligations created, issued or incurred by such Person for borrowed money (whether by loan, the issuance and sale of debt securities or the sale of property to another Person subject to an understanding or agreement, contingent or otherwise, to repurchase such property from such Person); (b) obligations of such Person to pay the deferred purchase or acquisition price of property or services, other than trade accounts payable (other than for borrowed money) arising, and accrued expenses incurred, in the ordinary course of business so long as such trade accounts payable are payable within ninety (90) days of the date the respective goods are delivered or the respective services are rendered; (c) indebtedness of others secured by a Lien on the property of such Person, whether or not the respective indebtedness so secured has been assumed by such Person; (d) obligations (contingent or otherwise) of such Person in respect of letters of credit or similar instruments issued or accepted by banks and other financial institutions for account of such Person; contingent or future funding obligations under any Purchased Loan or any obligations senior to, or pari passu with, any Purchased Loan; (e) Capital Lease Obligations of such Person; and (f) obligations of such Person under repurchase agreements or like arrangements; (g) indebtedness of others guaranteed by such Person to the extent of such guarantee; and (h) all obligations of such Person incurred in connection with the acquisition or carrying of fixed assets by such Person.  Notwithstanding the foregoing, nonrecourse indebtedness owing pursuant to a securitization transaction such as a REMIC securitization, a collateralized loan obligation transaction or other similar securitization shall not be considered “Indebtedness” for any Person.
 
Indemnified Amounts” and “Indemnified Parties” have the meanings specified in Section 27.
 
10

Indemnified Taxes” means (a) Taxes, other than Excluded Taxes, imposed on or with respect to any payment made by or on account of any obligation of Sellers under any Transaction Document and (b) to the extent not otherwise described in (a), Other Taxes.
 
Independent Manager” means a duly appointed individual who has prior experience as an independent director, independent manager or independent member with at least three years of employment experience and who is provided by Corporation Service Company, CT Corporation, Lord Securities Corporation, National Registered Agents, Inc., Stewart Management Company, Wilmington Trust National Association, Wilmington Trust SP Services, Inc., or, if none of those companies is then providing professional Independent Manager, another nationally-recognized company reasonably approved by Buyer (each of the foregoing, a “Professional Service Company”), in each case that is not an Affiliate of Sellers and that provides professional Independent Managers and other corporate services in the ordinary course of its business, and which individual is duly appointed as an Independent Manager and who shall not have been, at the time of such appointment or at any time while serving as a director or manager of the relevant entity and may not have been at any time in the preceding five (5) years, (a) a direct or indirect legal or beneficial owner in such entity or any of its Affiliates, (b) a creditor, supplier (other than a Professional Service Company), employee, officer, director, family member, manager (other than in its capacity as Independent Manager) or contractor of such entity or any of its Affiliates, or (c) a Person who controls (directly, indirectly or otherwise) such entity or any of its Affiliates or any creditor, supplier, employee, officer, director, family member, manager or contractor of such Person or any of its Affiliates.  A natural person who otherwise satisfies the foregoing definition and satisfies clause (a) by reason of being the Independent Manager of a “special purpose entity” affiliated with the relevant entity shall be qualified to serve as an Independent Manager of the relevant entity, provided that the fees that such individual earns from serving as an Independent Manager of affiliates of the relevant entity in any given year constitute in the aggregate less than five percent (5%) of such individual’s annual income for that year.  For purposes of this definition, a “special purpose entity” is an entity, whose organizational documents contain restrictions on its activities and impose requirements intended to preserve such entity’s separateness that are substantially similar to those contained in Section 13.
 
Insurance Rating Requirements” has the meaning specified in Exhibit VI.
 
LBP” has the meaning specified in Exhibit VI.
 
LIBO Rate” means a rate per annum determined by Buyer or its agent on each Pricing Rate Determination Date in accordance with the following formula:
 
LIBOR
1 – Reserve Requirement

LIBOR” means, with respect to each Pricing Rate Period, the greater of (a) 1.00%, and (b) the one month rate (expressed as a percentage per annum) for deposits in U.S. dollars that appears on “Page BBAM” of the Bloomberg Financial Markets Services Screen (or the successor thereto) as of 11:00 a.m., London time; provided that if such rate does not appear on “Page BBAM” of the Bloomberg Financial Markets Services Screen (or the successor thereto) as of 11:00 a.m., London time, on the related Pricing Rate Determination Date, Buyer shall request the principal London office of any four major reference banks in the London interbank market selected by Buyer to provide such bank’s offered monthly rate (expressed as a percentage per annum) to prime banks in the London interbank market for
 
11

deposits in U.S. dollars as of 11:00 a.m., London time, on such Pricing Rate Determination Date for amounts of not less than the Repurchase Price of the applicable Transaction, and if at least two such offered quotations are so provided, LIBOR shall be the arithmetic mean of such quotations, and if fewer than two such quotations are so provided, Buyer shall request any three major banks in New York City selected by Buyer to provide such bank’s offered monthly rate (expressed as a percentage per annum) for loans in U.S. dollars to leading European banks as of approximately 11:00 a.m., New York City time on the applicable Pricing Rate Determination Date for amounts of not less than the Repurchase Price of such Transaction, and if at least two such rates are so provided, LIBOR shall be the arithmetic mean of such rates.  LIBOR shall be determined by Buyer or its agent, which determination shall be conclusive absent manifest error (it being understood and agreed that Buyer shall not be required to disclose to any Person any information regarding any reference bank or any rate provided by such reference bank in accordance with this definition, including, without limitation, whether a reference bank has provided a rate or the rate provided by any individual reference bank).
 
Lien” means any mortgage, lien, encumbrance, charge or other security interest, whether arising under contract, by operation of law, judicial process or otherwise.
 
Loan Asset Summary Report” means, with respect to each Eligible Loan, a report containing the fields of information set forth in Exhibit VII.
 
Major Sponsors” has the meaning specified in Exhibit VI.
 
Make Whole Draw Fee” has the meaning given thereto in the Fee Agreement.
 
Manager” means KKR REAL ESTATE FINANCE MANAGER LLC, a Delaware limited liability company.
 
Margin Deficit” has the meaning specified in Section 4(a).
 
Margin Deficit Amount” has the meaning specified in Section 4(a).
 
Margin Deficit Notice” has the meaning specified in Section 4(a).
 
Margin Excess” has the meaning specified in Section 4(b).
 
Margin Excess Amount” has the meaning specified in Section 4(b).
 
Material Adverse Effect” means a material adverse effect on (a) the business, condition (financial or otherwise) or results of operations (or prospects) of QRS Seller, TRS Seller, Guarantor or Pledgor, (b) the ability of QRS Seller, TRS Seller, Guarantor or Pledgor to pay and perform its obligations under any of the Transaction Documents, (c) the legality, validity or enforceability of any of the Transaction Documents, (d) the rights and remedies of Buyer under any of the Transaction Documents, or (e) the perfection or priority of any Lien granted under any Purchased Loan Document.
 
Material Default” means, with respect to any Purchased Loan, the occurrence and continuance of any of the following defaults under the terms of the related Purchased Loan Documents, regardless of whether Sellers shall have delivered notice to the related Mortgagor, sponsor(s) or obligor of such default, but taking into account any cure or grace periods allowed to the applicable Mortgagor, sponsor(s) or obligor in the Purchased Loan Documents:  (a) payment default; (b) breach of a material
 
12

representation or a material covenant of which either Seller has knowledge; (c) breach of any material provisions of a related guaranty delivered by a guarantor of the obligations of the related Mortgagor of which either Seller has knowledge; or (d) an Act of Insolvency with respect to the related Mortgagor, sponsor(s) or obligor.
 
Material Modification” means any amendment, waiver or other modification to the terms of any Purchased Loan Documents, or any other action taken pursuant to or with respect to the Purchased Loan or a Purchased Loan Document, which, in each case, would have the effect of:
 
(i)          any forbearance, extension (other than the maturity date, for which the provisions of clause (ii)(B) below shall apply), decrease or modification to the principal of, or interest on, the obligations evidenced by the related Purchased Loan Documents (other than increases in principal of the obligations evidenced by the related Purchased Loan Documents resulting from future funding amounts advanced by the applicable Seller to Mortgagor);
 
(ii)         with respect to such Purchased Loan: (A) any modification, consent to a modification, or waiver of any monetary term, including postponing or extending any scheduled date (other than the maturity date, for which the provisions of clause (ii)(B) below shall apply) fixed for any payment of principal of, or interest on, the obligations evidenced by the Purchased Loan Documents; or (B) extending the maturity date thereunder (other than any extension of the maturity date thereunder in accordance with the terms, and satisfying the conditions, of such Purchased Loan Documents);
 
(iii)        releasing any portion of the collateral securing the obligations evidenced by the related Purchased Loan Documents or acceptance of substitute or additional collateral (other than any release permitted by the terms of the underlying Purchased Loan Document and for which there is no material lender discretion and the relevant conditions thereto have been satisfied), as applicable;
 
(iv)       releasing any obligor thereunder (other than any release required by the terms of the underlying Purchased Loan Document or described in the parenthetical to clause (iii) above);
 
(v)        waiving a Material Default under the Purchased Loan Documents;
 
(vi)       waiving, modifying, reducing or delaying the payment of any material fees, charges, premiums, penalties or other similar payments of any kind or nature whatsoever to be received by the applicable Seller with respect to the Purchased Loan, including, without limitation, any prepayment fees, extension fees, exit fees, defeasance fees, transfer fees, make whole fees, default interest, late charges, late fees and yield maintenance charges payable by the Mortgagor with respect to such Purchased Loan;
 
(vii)      waiving, modifying, reducing or delaying any condition to the extension of the maturity date of the Purchased Loan in accordance with the Purchased Loan Documents;
 
(viii)     any waiver of a “due-on-sale” or “due-on-encumbrance” clause with respect to a Purchased Loan or, if lender consent is required, any consent to such a waiver or consent to a transfer of an Mortgaged Property or interests in the Mortgagor or consent to the incurrence of
 
13

additional debt, other than any such transfer or incurrence of debt as may be effected without the consent of the lender under the related Purchased Loan Documents;
 
(ix)        any acceptance of an assumption agreement releasing a Mortgagor from all or a portion of liability under a Purchased Loan other than pursuant to the specific terms of the Purchased Loan Documents for such Purchased Loan and for which there is no material lender discretion; or
 
(x)         with respect to any Purchased Loan for which the applicable Seller has received a pledge of the membership interests in the Mortgagor as additional collateral for such mortgage loan: (A) exercising any voting, consensual and other powers of ownership pertaining to any membership interests of the Mortgagor as if the applicable Seller were the owner thereof; or (B) selling, assigning or otherwise disposing of all or any part of the membership interests of the Mortgagor pursuant to the terms and conditions of the pledge and security agreement constituting a Purchased Loan Document.
 
Maximum Purchase Price Rate” has the meaning given thereto in the Fee Agreement.
 
Monthly Reporting Package” means a monthly reporting package that includes (a) any and all financial statements, rent rolls or other material information received from each Mortgagor and other obligors related to each Purchased Loan, (b) a remittance report containing servicing information, including, without limitation, the amount of each periodic payment due, the amount of each periodic payment received, the date of receipt, the date due, and whether, to either Seller’s actual knowledge, there has been any material adverse change to the Mortgaged Property, on a loan by loan basis and in the aggregate, with respect to the Purchased Loan serviced by any Servicer (such remittance report, a “Servicing Tape”), or to the extent any Servicer does not provide any such Servicing Tape, a remittance report containing the servicing information that would otherwise be set forth in the Servicing Tape, (c) a listing of all Purchased Loans reflecting (i) the payment status of each Purchased Loan and any material changes in the financial or other condition of the related Mortgagor, Purchased Loan or the Mortgaged Property collateralizing such Purchased Loan, including, without limitation, any new or ongoing litigation, and (ii) to either Seller’s actual knowledge, any representation and/or warranty breaches under the underlying loan documentation related to any Purchased Loan, (d) a listing of any existing defaults, or events that potentially may become defaults, under the Purchased Loan Documents related to each Purchased Loan, (e) all other information as Buyer, from time to time, may reasonably request with respect to the applicable Seller or any Mortgagor, Purchased Loan or Mortgaged Property collateralizing any Purchased Loan; provided that any item that is required to be delivered pursuant to this clause (e), is equally able to be required to be delivered to the applicable Seller at the request of such Seller or otherwise pursuant to the Purchased Loan Documents related to such Purchased Loan, as applicable, and (f) to the extent that there exists a mezzanine loan related to a Purchased Loan, all notices and other reporting items received by the applicable Seller or its Affiliates in connection with such mezzanine loan, a listing of any existing “events of default” (however defined), defaults, or events that potentially may become defaults, under the related mezzanine loan documentation, and a listing of any existing “events of default” (however defined), defaults, or events that potentially may become defaults under any intercreditor documentation relating to such mezzanine loan and the applicable Purchased Loan.
 
14

Mortgage” means a mortgage, deed of trust, deed to secure debt or other instrument, creating a valid and enforceable first lien on or a first priority ownership interest in real property and the improvements thereon, securing a Mortgage Note or similar evidence of indebtedness.
 
Mortgage Note” means a note or other evidence of indebtedness of a Mortgagor secured by a Mortgage in connection with a Purchased Loan.
 
Mortgaged Property” means the real property securing repayment of the debt evidenced by a Mortgage Note.
 
Mortgagee” means the record holder of a Mortgage Note secured by a Mortgage.
 
Mortgagor” means the obligor on a Mortgage Note and the grantor of the related Mortgage.
 
Multiemployer Plan” means a multiemployer plan defined as such in Section 3(37) of ERISA to which contributions have been, or were required to have been, made by QRS Seller, TRS Seller, Guarantor, Pledgor or any ERISA Affiliate, or to which any of them otherwise has any obligation, and which is covered by Title IV of ERISA.
 
OFAC List” means the Specially Designated Nationals list maintained by the U.S. Department of Treasury, Office of Foreign Assets Control (OFAC).
 
OFAC Regulations” has the meaning specified in Exhibit VI.
 
Original Closing Date” means September 30, 2016.
 
Origination Date LTV” means, with respect to any Eligible Loan offered by a Seller to be purchased by Buyer pursuant to Section 3(a), the ratio, expressed as a percentage, of (i) the principal amount of such Eligible Loan at the time of origination, to (ii) the value of the Mortgaged Property or Mortgaged Properties collateralizing such Eligible Loan, determined with reference to the Appraisal(s) obtained in respect of such Mortgaged Property or Mortgaged Properties at the time of origination.
 
Other Connection Taxes” means Taxes imposed as a result of a present or former connection between Buyer and the jurisdiction imposing such Taxes (other than a connection arising as a result of Buyer having executed, delivered, become a party to, performed its obligations under, received payments under, received or perfected a security interest under or enforced any Transaction Document or sold or assigned an interest in any Transaction or Transaction Document).
 
Other Taxes” means all present or future stamp, court or documentary, intangible, recording, filing or similar Taxes that arise from the execution, delivery, performance, enforcement or registration of, from the receipt or perfection of a security interest under any Transaction Document; provided, however, that Other Taxes shall not include Taxes that are Other Connection Taxes imposed with respect to an assignment, transfer or sale of participation or other interest in or with respect to the Transaction Documents.
 
Payment Extended Amount” means, in connection with any Payment Extension Certificate delivered, the unpaid portion of the payment obligation in respect of which the Payment Extension Certificate was delivered.
 
15

Payment Extension Certificate” means the applicable Seller’s written certification to Buyer delivered pursuant to Section 3(e), Section 3(s) or Section 4(a), duly executed by an authorized officer of such Seller, certifying to Buyer that (A) it does not have sufficient available funds on hand to pay the full amount of the payment obligation in respect of which the Payment Extension Certificate is being delivered, and (B) as of the date of such Payment Extension Certificate, it has duly delivered a funding notice under its liquidity facility for an amount sufficient to pay the remaining amount owing of the payment obligation in respect of which the Payment Extension Certificate is being delivered.
 
Permitted Encumbrances” has the meaning specified in Exhibit VI.
 
Person” means an individual, corporation, limited liability company, business trust, partnership, joint tenant or tenant-in-common, trust, unincorporated organization, or other entity, or a federal, state or local government or any agency or political subdivision thereof.
 
Plan” means an employee benefit or other plan established or maintained by QRS Seller, TRS Seller, Guarantor, Pledgor or any ERISA Affiliate during the five year period ended prior to the A&R Closing Date or to which QRS Seller, TRS Seller, Guarantor, Pledgor or any ERISA Affiliate makes, is obligated to make or has been required to make contributions or to which any of them otherwise has any obligation and that is covered by Title IV of ERISA other than a Multiemployer Plan.
 
Pledge Agreement” means that certain Pledge Agreement, dated as of the Original Closing Date, by and between Pledgor and Buyer, as such agreement may be modified or supplemented from time to time.
 
Pledged Collateral” has the meaning given thereto in the Pledge Agreement.
 
Pledgor” means KREF HOLDINGS III LLC, a Delaware limited liability company.
 
PML” has the meaning specified in Exhibit VI.
 
Policy Issuer” has the meaning specified in Exhibit VI.
 
Price Differential” means, with respect to any Transaction as of any date, the aggregate amount obtained by daily application of the Pricing Rate for such Transaction to the outstanding Purchase Price for such Transaction on a 360-day-per-year basis for the actual number of days during the period commencing on (and including) the Purchase Date for such Transaction and ending on (but excluding) the date of determination (reduced by any amount of such Price Differential previously paid to Buyer with respect to such Transaction).
 
Pricing Rate” means, with respect to any Transaction as of any date of determination, an annual rate equal to the LIBO Rate applicable to such date, plus the Applicable Spread for such Transaction. The Pricing Rate shall be subject to adjustment and/or conversion as provided in Section 3(g) and Section 3(h).
 
Pricing Rate Determination Date” shall mean, with respect to any Pricing Rate Period applicable to any Transaction, the second (2nd) Business Day preceding the first day of such Pricing Rate Period.
 
Pricing Rate Period” shall mean, with respect to any Transaction, Waterfall Date or Repurchase Date (a) in the case of the first Pricing Rate Period for such Transaction, the period commencing on and
 
16

including the Purchase Date for such Transaction and ending on and excluding the following Waterfall Date, and (b) in the case of any subsequent Pricing Rate Period, the period commencing on and including the immediately preceding Waterfall Date and ending on and excluding the following Waterfall Date; provided, however, that in no event shall any Pricing Rate Period for a Purchased Asset end subsequent to the Repurchase Date for such Purchased Asset (or such later date on which the Purchased Asset is actually repurchased).
 
Principal Payment” means, with respect to any Purchased Loan, (i) any payment or prepayment of principal (whether scheduled or unscheduled), including sale proceeds, (ii) any insurance proceeds and/or condemnation proceeds to be applied to principal pursuant to the terms of the Purchased Loan Documents, and (iii) recoveries of principal from liquidation or foreclosure that are permitted by the terms of the Purchased Loan Documents to be applied to principal and, in each case, that are actually received by the Depository in respect thereof.
 
Prohibited Person” means any (1) person or entity who is on the OFAC List; a “designated national”, “specially designated national”, “specially designated terrorist”, “specially designated global terrorist”, “foreign terrorist organization”, or “blocked person” within the definitions set forth in the Foreign Assets Control Regulations of the United States Treasury Department, 31 C.F.R., Subtitle B, Chapter V, as amended, (2) person acting on behalf of, or an entity owned or controlled by, any government against whom the United States maintains economic sanctions or embargoes under the Regulations of the United States Treasury Department, 31 C.F.R., Subtitle B, Chapter V, as amended, including, but not limited to, the “Government of Sudan”, the “Government of Iran”, and the “Government of Cuba”, and any person or organization determined by the Director of the Office of Foreign Assets Control to be included within 31 C.F.R. Section 575.306 (definition of “Government of Iraq”), (3) person or entity who is listed in the Annex to or is otherwise within the scope of Executive Order 13224 ‑ Blocking Property and Prohibiting Transactions with Person who Commit, Threaten to Commit, or Support Terrorism, effective September 24, 2001, or (4) person or entity subject to additional restrictions imposed by the following statutes or Regulations and Executive Orders issued thereunder:  the Trading with the Enemy Act, 50 U.S.C. app.  §§ 1 et seq., the Iraq Sanctions Act, Pub. L. 101‑513, Title V, §§ 586 to 586J, 104 Stat. 2047, the National Emergencies Act, 50 U.S.C. §§ 1601 et seq., the Anti‑Terrorism and Effective Death Penalty Act of 1996, Pub. L. 104‑132, 110 Stat. 1214‑1319, the International Emergency Economic Powers Act, 50 U.S.C. §§ 1701 et seq., the United Nations Participation Act, 22 U.S.C. § 287c, the International Security and Development Cooperation Act, 22 U.S.C. § 2349aa‑9, the Nuclear Proliferation Prevention Act of 1994, Pub. L. 103‑236, 108 Stat. 507, the Foreign Narcotics Kingpin Designation Act, 21 U.S.C. §§ 1901 et seq., the Iran and Libya Sanctions Act of 1996, Pub. L. 104‑172, 110 Stat. 1541, the Cuban Democracy Act, 22 U.S.C. §§ 6001 et seq., the Cuban Liberty and Democratic Solidarity Act, 22 U.S.C. §§ 6201‑91, the Foreign Operations, Export Financing and Related Programs Appropriations Act, 1997, Pub. L. 104‑208, 110 Stat. 3009‑172, the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001, Pub. L. 107‑56, 115 Stat. 272, or any other law of similar import as to any non‑U.S. country, as each such Act or law has been or may be amended, adjusted, modified, or reviewed from time to time.
 
Prohibited Transferee” has the meaning given thereto in the Fee Agreement.
 
Purchase Date” means any date on which a Purchased Loan is transferred by a Seller to Buyer pursuant to Section 3(a).
 
Purchase Date Draw Fee” has the meaning given thereto in the Fee Agreement.
 
17

Purchase Price” means, with respect to any Purchased Loan, (a) as of any Purchase Date for such Purchased Loan, an amount (expressed in dollars) equal to the product obtained by multiplying (i) the outstanding principal balance of such Purchased Loan, by (ii) the Purchase Price Rate and (b) thereafter, the amount referred to in clause (a), minus amounts paid and applied to reduce the Purchase Price pursuant to this Agreement (including, without limitation, on account of any Purchase Price Amortization Amount and any Margin Deficit), plus amounts advanced by Buyer on account of additional Purchase Price pursuant to this Agreement (including, without limitation, on account of any Future Funding Purchase Price and any Margin Excess).
 
Purchase Price Amortization Amount” has the meaning specified in Section 3(n).
 
Purchase Price Rate” has the meaning given thereto in the Fee Agreement.
 
Purchased Loan Documents” means, with respect to a Purchased Loan, the documents comprising the Purchased Loan File for such Purchased Loan.
 
Purchased Loan File” means, with respect to a Purchased Loan, the documents specified as the “Purchased Loan File” in Section 7(b), together with any additional documents and information required to be delivered to Buyer or its designee (including the Custodian) pursuant to this Agreement.
 
Purchased Loan Schedule” means a schedule of Purchased Loans attached to each Trust Receipt and Custodial Delivery, which may but is not required to, contain information substantially similar to the Loan Asset Summary Report.
 
Purchased Loans” means (i) with respect to any Transaction, the Eligible Loan sold by the applicable Seller to Buyer in such Transaction and (ii) with respect to the Transactions in general, all Eligible Loans sold by Sellers to Buyer. For the avoidance of doubt, an Eligible Loan that is repurchased by the applicable Seller in accordance with this Agreement shall cease to be a Purchased Loan.
 
QRS Seller” has the meaning specified in the first paragraph of this Agreement.
 
Qualified Transferee” has the meaning given thereto in the Fee Agreement.
 
Quarterly Reporting Package” means a quarterly reporting package that includes consolidated unaudited financial statements of REIT, presented fairly in accordance with GAAP or, if such financial statements being delivered have been filed with the SEC pursuant to the requirements of the 1934 Act, or similar state securities laws, presented in accordance with applicable statutory and/or regulatory requirements and delivered to Buyer within the same time frame as are required to be filed in accordance with such applicable statutory or regulatory requirements, in either case accompanied by a compliance certificate, including, with respect to the REIT, a statement of operations and a statement of changes in cash flows for such quarter and statement of net assets as of the end of such quarter and evidencing financial covenant compliance, and certified as being true and correct by the CFO, CEO or Treasurer of REIT (it being understood that such REIT financial statements shall include QRS Seller’s, TRS Seller’s, Guarantor’s and Pledgor’s financial information, as consolidated into REIT’s financial statements).
 
Reallocation” has the meaning specified in Section 4(a).
 
Recipient” has the meaning specified in Section 32.
 
18

REIT” means KKR REAL ESTATE FINANCE TRUST INC., a Maryland Corporation (together with its successors and permitted assigns).
 
Remainder Interest” means, with respect to a Purchased Loan and its related Transaction that is the subject of a Remainder Interest Transfer Notice, all right, title, interest and obligations that QRS Seller has under, in respect of and in connection with such Purchased Loan pursuant to the Transaction Documents and Purchased Loan Documents, including, without limitation, (i) all obligations to pay any amounts, including future advances of principal, under the Purchased Loan Documents, (ii) all obligations to repurchase such Purchased Loan under the Transaction Documents and to pay the Repurchase Price for such Purchased Loan on the Repurchase Date, (iii) all rights to declare the occurrence of an Early Repurchase Date and to repurchase such Purchased Loan under the Transaction Documents on such Early Repurchase Date pursuant to Section 3(d), (iv) all rights to receive income in respect of such Purchased Loan under Section 5, (v) all obligations to pay (A) Margin Deficit Amounts in respect of such Purchased Loan pursuant to Section 4, (B) Price Differential in respect of such Purchased Loan pursuant to Section 5, (C) Purchase Price Amortization Amount in respect of such Purchased Loan pursuant to Section 3(n), (D) Concentration Limit Amount in respect of such Purchased Loan pursuant to Section 3(o), (E) Exit Fees in respect of such Purchased Loan in accordance with the Fee Agreement and (F) all other amounts owing in respect of or in connection with such Purchased Loan, (vi) all rights to request Margin Excess with respect to such Purchased Loan pursuant to Section 4(b) and to request an advance of Future Funding Purchase Price with respect to such Purchased Loan pursuant to Section 3(c), and (vii) all (A) rights to payment, repayment, indemnification, reimbursement and defense accruing to the holder of a Purchased Loan pursuant to the Purchased Loan Documents, (B) security interests, including interests and rights of application with respect to any reserves held pursuant to the Purchased Loan Documents and (C) obligations accruing to the holder of a Purchased Loan (including but not limited to all obligations related to the return of reserve funds) accruing under the Purchased Loan Documents.
 
Remainder Interest Transfer Date” means, with respect to any transfer of Remainder Interests in a Purchased Loan, the date on which such Remainder Interests are transferred from QRS Seller to TRS Seller in accordance with Section 3(q).
 
Remainder Interest Transfer Notice” means a notice in the form of Exhibit X, from Sellers to Buyer pursuant to which Sellers notify Buyer of their intention to transfer from QRS Seller to TRS Seller all Remainder Interests in a Purchased Loan and its related Transaction on the intended Remainder Interest Transfer Date in accordance with, and subject to the conditions precedent set forth in, Section 3(q).
 
REMIC” means a real estate mortgage investment conduit, within the meaning of Section 860D(a) of the Code.
 
REMIC Provisions” has the meaning specified in Exhibit VI.
 
Repurchase Date” means, for any Transaction, the earliest of: (i) solely for Swingline Transactions, the date that is 36 months after the Purchase Date for such Purchased Loan, (ii) the “Repurchase Date” set forth in the Confirmation related to such Purchased Loan, (iii) if Buyer has delivered a Defaulted Loan Repurchase Notice related to such Transaction in accordance with Section 3(m), the Business Day set forth in such Defaulted Loan Repurchase Notice, (iv) the date on which a Purchased Loan ceases to be an Eligible Loan, (v) the date on which the applicable Seller fails to pay any
 
19

(A) Extension Fee when due and payable, (B) any Purchase Price Amortization Amount when due and payable, (C) the Make Whole Draw Fee when due and payable, (D) the Delayed Facility Fee when due and payable, or (E) any Exit Fee when due and payable, (vi) upon Buyer’s demand for repayment during the continuance of an Event of Default, (vii) upon any failure by the applicable Seller to advance any additional loan proceeds to the Mortgagor when required to do so pursuant to the Purchased Loan Documents, (viii) to the extent that such Purchased Loan has a related mezzanine loan, the date on which any default beyond applicable notice, grace and cure periods occurs under the documentation related to such mezzanine loan or the related intercreditor agreement, (ix) the date that such Purchased Loan is repurchased by the applicable Seller at the Repurchase Price in accordance with Section 3(d), (x) solely for Swingline Transactions, the Business Day on which the Maximum Purchase Price Rate for such Transaction reduces to zero (0) in accordance with the definition thereof and the Confirmation evidencing such Swingline Transaction, (xi) the Business Day that the “Repurchase Date” is declared to have occurred with respect to such Transaction pursuant to Section 3(p), (xii) the Business Day that the “Repurchase Date” is declared to have occurred with respect to such Transaction pursuant to Section 7(b), (xiii) solely with respect to Term Transactions, the Business Day that the “Repurchase Date” is declared to have occurred with respect to all then outstanding Term Transactions pursuant to Section 3(s), (xiv) solely for Swingline Transactions, the Swingline Maturity Date, or (xv) solely for Term Transactions, the Term Maturity Date.
 
Repurchase Obligations” means all obligations of Sellers to pay the Repurchase Price for each Transaction on the Repurchase Date for each such Transaction and all other obligations and liabilities of Sellers to Buyer arising under or in connection with the Transaction Documents, whether now existing or hereafter arising.
 
Repurchase Price” means, with respect to any Purchased Loan as of any date, the price at which such Purchased Loan is to be transferred from Buyer to the applicable Seller upon termination of the related Transaction; such price will be determined in each case as the sum of (a) the outstanding Purchase Price of such Purchased Loan, (b) the accrued and unpaid Price Differential with respect to such Purchased Loan, (c) the amount of any Exit Fee that may be payable with respect to such Purchased Loan pursuant to the Fee Agreement, (d) the amount of any Term Amortization Period Fee that may be payable with respect to such Purchased Loan pursuant to the Fee Agreement, and (e) all other amounts due and payable as of such date by Sellers to Buyer under this Agreement or any Transaction Document (including, but not limited to, accrued and unpaid fees, expenses and indemnity amounts).
 
Requirement of Law” means any law, treaty, rule, regulation, code, directive, policy, order or requirement or determination of an arbitrator or a court or other Governmental Authority whether now or hereafter enacted or in effect.
 
Reserve Requirement” means, as of any date of determination, the aggregate (without duplication) of the rates (expressed as a decimal fraction) of reserve requirements in effect on such date (including, without limitation, basic, supplemental, marginal and emergency reserves under any regulations of the Board of Governors of the Federal Reserve System or other Governmental Authority having jurisdiction with respect thereto) dealing with reserve requirements prescribed for eurocurrency funding (currently referred to as “Eurocurrency Liabilities” in Regulation D of such Board of Governors) maintained by Buyer.
 
RG” has the meaning specified in Exhibit VI.
 
20

Safe Harbor Event” has the meaning specified in Section 3(l).
 
Safe Harbor Notice” has the meaning specified in Section 3(l).
 
SEC” has the meaning specified in Section 24(a).
 
SEL” has the meaning specified in Exhibit VI.
 
Seller” and “Sellers” have the meaning specified in the first paragraph of this Agreement.
 
Servicer” means, as of the A&R Closing Date, SITUS ASSET MANAGEMENT LLC and thereafter any other third party servicer selected by Sellers and approved by Buyer in its sole discretion, including WELLS FARGO BANK, NATIONAL ASSOCIATION.
 
Servicing Account” means, with respect to each Servicer, the account established at such Servicer pursuant to the related Servicing Agreement.
 
Servicing Agreement” means, as of the A&R Closing Date, that certain Servicing Agreement between QRS Seller, TRS Seller, Buyer and Situs Asset Management LLC, dated as of the Original Closing Date, and thereafter, any other servicing agreement entered into by QRS Seller, TRS Seller, Buyer and any Servicer for the servicing of Purchased Loans, together with any additional servicing documentation or letters entered into in connection therewith, in each case, as each such agreement or letter agreement may be amended, restated, supplemented or otherwise modified from time to time with the consent of Buyer.
 
Servicing Records” has the meaning specified in Section 29(b).
 
Servicing Rights” means, with respect to any Purchased Loan, the applicable Seller’s right, title and interest in and to any and all of the following:  (a) any and all rights to service the related Purchased Loan; (b) any payments to or monies received by such Seller or any other Person for servicing such Purchased Loan; (c) any late fees, penalties or similar payments with respect to such Purchased Loan; (d) all agreements or documents creating, defining or evidencing any such servicing rights to the extent they relate to such servicing rights and all rights of such Seller or any other Person thereunder; (e) escrow payments or other similar payments with respect to such Purchased Loan and any amounts actually collected by such Seller or any other Person with respect thereto; (f) the right, if any, to appoint a special servicer or liquidator of such Purchased Loan; and (g) all accounts and other rights to payment related to the servicing of such Purchased Loan.
 
Single-Purpose Entity” has the meaning specified in Exhibit VI.
 
SIPA” has the meaning specified in Section 24(a).
 
Solvent” means with respect to any Person at any time, having a state of affairs such that all of the following conditions are met at such time:  (a) the fair value of the assets and property of such Person is greater than the amount of such Person’s liabilities (including disputed, contingent and unliquidated liabilities) as such value is established and liabilities evaluated for purposes of Section 101(32) of the Bankruptcy Code, (b) the present fair salable value of the assets and property of such Person in an orderly liquidation of such Person is not less than the amount that will be required to pay the probable liability of such Person on its debts as they become absolute and matured, and (c) such
 
21

Person is not engaged in a business or a transaction, and is not about to engage in a business or a transaction, for which such Person’s assets and property would constitute unreasonably small capital.
 
Sponsor Diligence” has the meaning specified in Exhibit VI.
 
Standard Qualifications” has the meaning specified in Exhibit VI.
 
Substitute Rate” means shall mean any published index now or hereafter generally adopted by Buyer as a replacement for the LIBO Rate for variable rate loans or repurchase facilities, as determined by Buyer in its sole discretion and applied to other similarly situated sellers under similar repurchase facilities with Buyer; provided that in no event shall such Substitute Rate at any time be less than 0.00% percent.
 
Substitute Rate Applicable Spread” shall mean, if the Pricing Rate has converted to the Substitute Rate pursuant to Section 3(g) of this Agreement, an amount equal to the difference (expressed as a number of basis points) between (a) the LIBO Rate plus the Applicable Spread on the date the LIBO Rate was last applicable to the outstanding Transactions prior to such conversion, and (b) the Substitute Rate on the date that the LIBO Rate was last applicable to the outstanding Transactions prior to such conversion; provided, that in no event shall such difference be a negative number.
 
Survey” means a certified ALTA/ACSM (or applicable state standards for the state in which the Mortgaged Property is located) survey of a Mortgaged Property prepared by a registered independent surveyor or engineer and in form and content satisfactory to Buyer in its commercially reasonable discretion and the company issuing the Title Policy for such Mortgaged Property.
 
Swingline Availability Period” means the period commencing on the A&R Closing Date and ending on the Swingline Availability Period End Date.
 
Swingline Availability Period End Date” means the earliest to occur of (a) October 31, 2018, (b) if Buyer has delivered a Safe Harbor Notice following the occurrence of a Safe Harbor Event, the date set forth in such Safe Harbor Notice as the revised “Swingline Availability Period End Date”, or (c) the date that Buyer may declare as the “Swingline Availability Period End Date” pursuant to Section 14(b)(i) following the occurrence of an Event of Default.
 
Swingline Facility Amount” means $150,000,000.
 
Swingline Maturity Date” means the earliest to occur of (a) the date that is three (3) years after the Swingline Availability Period End Date, (b) the date that Buyer may declare as the “Swingline Maturity Date” pursuant to Section 14(b)(i) following the occurrence of an Event of Default, or (c) following the Swingline Availability Period End Date, the Repurchase Date of the last Purchased Loan.
 
Swingline Transaction” has the meaning specified in Section 1.
 
Taxes” means all present or future taxes, levies, imposts, duties, deductions, withholdings (including backup withholding), assessments, fees or other charges imposed by any Governmental Authority, including any interest, additions to tax or penalties applicable thereto.
 
22

Term Amortization Period” means, if the Term Amortization Period Option has been exercised in accordance with Section 3(r), the period commencing on the Term Availability Period End Date and ending on the Term Amortization Period End Date.
 
Term Amortization Period End Date” means October 31, 2022.
 
Term Amortization Period Fee” has the meaning given thereto in the Fee Agreement.
 
Term Amortization Period Option” has the meaning specified in Section 3(r).
 
Term Availability Period” means the period commencing on the A&R Closing Date and ending on the Term Availability Period End Date.
 
 “Term Availability Period End Date” means the earliest to occur of (a) October 30, 2020, (b) if Buyer has delivered a Safe Harbor Notice following the occurrence of a Safe Harbor Event, the date set forth in such Safe Harbor Notice as the revised “Term Availability Period End Date”, or (c) the date that Buyer may declare as the “Term Availability Period End Date” pursuant to Section 14(b)(i) following the occurrence of an Event of Default.
 
Term Facility Amount” means $250,000,000.
 
Term Maturity Date” means the earliest to occur of (a) the Term Availability Period End Date; provided that if the Term Amortization Period Option shall have been exercised and deemed effective in accordance with Section 3(r), the date in this clause (a) of this definition shall instead be the Term Amortization Period End Date, or (b) the date that Buyer may declare as the “Term Maturity Date” pursuant to Section 14(b)(i) following the occurrence of an Event of Default.
 
Term Transaction” has the meaning specified in Section 1.
 
Title Policy” has the meaning specified in Exhibit VI.
 
Transaction” means either a Swingline Transaction or a Term Transaction.
 
Transaction Documents” means, collectively, this Agreement, any applicable Annexes to this Agreement, the Guaranty, the Pledge Agreement, the Custodial Agreement, each Blocked Account Agreement, any Servicing Agreement, all Confirmations executed pursuant to this Agreement in connection with specific Transactions, the Fee Agreement, any other documents or instruments relating to any such documents executed by QRS Seller, TRS Seller, Guarantor or Pledgor, and any written modifications, extensions, renewals, restatements, or replacements of any of the foregoing.
 
Transaction Request” means a request in the form of Exhibit VIII, from QRS Seller or TRS Seller to Buyer pursuant to which such Seller requests that Buyer enter into a Transaction in accordance with Section 3(a).
 
TRIA” has the meaning specified in Exhibit VI.
 
TRS Seller” has the meaning specified in the first paragraph of this Agreement.
 
23

Trust Receipt” means a trust receipt issued by Custodian to Buyer confirming the Custodian’s possession of certain Purchased Loan Files which are the property of and held by Custodian for the benefit of Buyer (or any other holder of such trust receipt) or a bailment arrangement with an Acceptable Attorney.
 
U.S. Person” means a “United States person” as defined in Section 7701(a)(30) of the Code.
 
UCC” has the meaning specified in Section 6.
 
Waterfall Account” means a segregated interest bearing account, in the name of QRS Seller for the benefit of Buyer, established at the Depository and subject to the Blocked Account Agreement.
 
Waterfall Date” means the fifteenth (15th) calendar day of each month, or the next succeeding Business Day, if such calendar day shall not be a Business Day, or such other day as is mutually agreed to by Sellers and Buyer.
 
Whole Loans” has the meaning given to such term in the definition of “Eligible Loans”.
 
Zoning Regulations” has the meaning specified in Exhibit VI.
 
3.
INITIATION; CONFIRMATION; TERMINATION; REPURCHASE & PAYMENTS; OTHER EVENTS
 
(a)           Subject to the terms and conditions set forth in this Agreement, either Seller may, from time to time during the Swingline Availability Period, submit to Buyer a Transaction Request for Buyer’s review and approval requesting that Buyer enter into a Swingline Transaction, and either Seller may, from time to time during the Term Availability Period, submit to Buyer a Transaction Request for Buyer’s review and approval requesting that Buyer enter into a Term Transaction, in either case, with respect to any Eligible Loan that such Seller proposes to sell to Buyer under this Agreement; provided, however, that this Agreement is not a commitment to enter into Transactions but rather sets forth the procedures to be used in connection with periodic requests to enter into Transactions, and each Seller hereby acknowledges that Buyer is under no obligation to enter into, or agree to enter into, any Transaction pursuant to this Agreement. Upon Buyer’s receipt of a complete Transaction Request and a complete Due Diligence Package, Buyer shall have the right to promptly request, in Buyer’s good faith business judgment, additional diligence materials and deliveries with respect to the applicable Eligible Loan, to the extent necessary for Buyer’s underwriting of such Eligible Loan. Upon Buyer’s receipt of the Transaction Request, Due Diligence Package and additional diligence materials, Buyer shall use commercially reasonable efforts to either (A) obtain receipt of internal credit approval, and notify the applicable Seller of terms thereof for such Eligible Loan or (B) deny the applicable Seller’s request for a Transaction (it being understood that Buyer shall have the right to review all Eligible Loans proposed to be sold to Buyer in any Transaction and to conduct its own due diligence investigation of such Eligible Loans as Buyer reasonably determines, and in connection therewith Buyer is entitled to make a determination as to whether to accept or deny a proposed Transaction in its sole discretion).  Buyer’s failure to respond to the applicable Seller in respect of a Transaction Request shall be deemed to be a denial of such Transaction Request.  If Buyer accepts a request to enter into a Transaction, Buyer’s entry into such Transaction and the payment by Buyer of the Purchase Price therefor shall be subject to the following conditions precedent:
 
(i)          receipt by Buyer of a fully completed Transaction Request and a complete Due Diligence Package shall have been delivered to Buyer, and (A) to the applicable Seller’s
 
24

knowledge, all of the information contained in such Due Diligence Package and such additional diligence information related to such Eligible Loan, is true and correct in all material respects, and (B) to the applicable Seller’s knowledge, there is no additional information that should be contained in such Due Diligence Package and additional diligence information (but which is not included therein) to avoid such Due Diligence Package and additional diligence information being misleading in any respect;
 
(ii)         the proposed date for entry into the Transaction shall be no less than ten (10) Business Days from the date of delivery of the related Transaction Request and a complete Due Diligence Package, and the Swingline Availability Period End Date (if such proposed Transaction is a Swingline Transaction) or the Term Availability Period End Date (if such proposed Transaction is a Term Transaction) shall not have occurred;
 
(iii)        as of the Purchase Date, either (A) if such proposed Transaction is a Swingline Transaction, the sum of (1) the requested Purchase Price for the proposed Transaction, plus (2) the aggregate outstanding Purchase Prices at such time for all existing Swingline Transactions shall not exceed the Swingline Facility Amount, or (B) if such proposed Transaction is a Term Transaction, the sum of (1) the requested Purchase Price for the proposed Transaction, plus (2) the aggregate outstanding Purchase Prices at such time for all existing Term Transactions shall not exceed the Term Facility Amount;
 
(iv)       as of the Purchase Date for such proposed Transaction (A) no Default or Event of Default under this Agreement shall have occurred and be continuing, (B) no Margin Deficit shall be outstanding, (C) no Concentration Limit Amount shall be outstanding, (D) no  Purchase Price Amortization Amount shall be outstanding, and (E) no other payment obligation shall remain outstanding (including, without limitation, any amounts payable pursuant to the Fee Agreement) unless, in the cases of clauses (B), (C), (D) and (E), the applicable Seller has requested that such outstanding amounts are netted against the proposed Purchase Price until such outstanding amounts are paid in full;
 
(v)        the representations and warranties made by Sellers in each of the Transaction Documents shall be true and correct in all material respects as of the Purchase Date for such Transaction, before and after giving effect to such Transaction, as though made on such Purchase Date (except to the extent such representations and warranties are made as of a particular date and except to the extent of any exceptions listed on Schedule 2 of the applicable Transaction Request), and QRS Seller, TRS Seller, Guarantor and Pledgor shall each be in compliance with their respective covenant obligations under each of the Transaction Documents;
 
(vi)       the applicable Seller shall have paid (A) the Purchase Date Draw Fee due and payable in accordance with the Fee Agreement, and (B) Buyer’s costs and expenses pursuant to Section 30(d) (each of which may be paid in advance or may be netted against the Purchase Price until such amounts are paid in full);
 
(vii)      the asset proposed to be sold to Buyer by the applicable Seller in such Transaction is an Eligible Loan and Buyer shall have obtained internal credit approval for the inclusion of such Eligible Loan as a Purchased Loan in a Transaction;
 
25

(viii)     the purchase of such Eligible Loan will not result in a Concentration Limit Event or give rise to any violation of Section 3(n) in respect of any Purchase Price Amortization Amount;
 
(ix)        as of the date of the first Transaction completed hereunder following the A&R Closing Date, Buyer shall have received all corporate and governmental approvals of QRS Seller, TRS Seller, Guarantor and Pledgor, all legal opinions of counsel to QRS Seller, TRS Seller, Guarantor and Pledgor (including, without limitation, as to authority, enforceability, non-contravention of organizational documents and law, security interest creation, security interest perfection by filing and perfection by possession and bankruptcy safe harbor in respect of qualifying Eligible Loans) and such other closing documentation as Buyer may reasonably request pursuant to this Agreement; and
 
(x)         no event has occurred and is continuing which is reasonably likely to result in a Material Adverse Effect.
 
(b)           Upon the satisfaction of the foregoing conditions precedent, in the event that Buyer determines that it will enter into a proposed Transaction, Buyer shall promptly deliver to the applicable Seller a written confirmation of such Transaction (a “Confirmation”) in the form of Exhibit I-A (if such Transaction is a Swingline Transaction) or Exhibit I-B (if such Transaction is a Term Transaction).  Upon receipt by Buyer of the Confirmation executed by the applicable Seller, on the date requested by such Seller for consummation of the Transaction or such other date as Buyer shall determine, the Purchased Loan shall be transferred to Buyer by such Seller against the transfer of the Purchase Price from Buyer to an account of such Seller or an account nominated by such Seller.  Once executed by both Buyer and the applicable Seller, each Confirmation, together with this Agreement, shall be conclusive evidence of the terms of the Transaction(s) covered thereby.  In the event of any conflict between the terms of such Confirmation and the terms of this Agreement, the Confirmation shall prevail.  It is understood and agreed that once a Confirmation has been executed by Buyer and the applicable Seller, such Confirmation shall be binding on the parties hereto (absent manifest error) and shall constitute evidence of Buyer’s approval of the applicable Purchased Loan and the terms of the applicable Transaction.  For each Transaction, (A) following any date after the Purchase Date that the Maximum Purchase Price Rate reduces in accordance with the definition thereof and the Confirmation evidencing such Transaction (except where the Maximum Purchase Price Rate reduces to zero (0)), (B) following any date after the Purchase Date that there is any change in the then outstanding principal amount of the related Purchased Loan, and (C) concurrently with the commencement of the Term Amortization Period, in each case, Buyer and the applicable Seller shall prepare and enter into an updated Confirmation evidencing and taking into account such changes, which updated Confirmation shall be deemed to replace the existing Confirmation for such Transaction and such Transaction under the replacement Confirmation shall be deemed to be a continuation of the Transaction under the replaced Confirmation.  In addition, a Confirmation may be replaced in connection with a Future Funding Advance with respect to the related Purchased Loan in accordance with Section 3(c) and in connection with the transfer by QRS Seller to TRS Seller of Remainder Interests related to a Purchased Loan in accordance with Section 3(q).
 
(c)           Subject to the terms and conditions set forth in this Agreement, the applicable Seller may, from time to time in respect of a Future Funding Loan that is the subject of an existing Transaction, prior to the Repurchase Date of such existing Transaction (irrespective of whether or not the Swingline Availability Period (to the extent such Transaction is a Swingline Transaction) or the Term Availability Period (to the extent such Transaction is a Term Transaction) is then in effect), submit to Buyer a Future
 
26

Funding Request for Buyer’s review and approval requesting that Buyer advance to the applicable Seller additional Purchase Price with respect to such Transaction (any such additional Purchase Price advanced under this Section 3(c), “Future Funding Purchase Price”) on the date specified therein (the date on which such Future Funding Purchase Price is advanced, the applicable “Future Funding Date”); provided, however, that this Agreement is not a commitment to advance any Future Funding Purchase Price in respect of a Future Funding Loan that is the subject of an existing Transaction but rather sets forth the procedures to be used in connection with periodic requests to advance Future Funding Purchase Price in respect of a Future Funding Loan that is the subject of an existing Transaction, and each Seller hereby acknowledges that Buyer is under no obligation to advance, or agree to advance, any Future Funding Purchase Price in respect of a Future Funding Loan that is the subject of an existing Transaction pursuant to this Agreement. Upon Buyer’s receipt of a complete Future Funding Request and an updated Due Diligence Package, Buyer shall have the right to promptly request, in Buyer’s good faith business judgment, additional diligence materials and deliveries with respect to the related Transaction, to the extent necessary for Buyer’s underwriting of such proposed advance of Future Funding Purchase Price. Upon Buyer’s receipt of the Future Funding Request, Due Diligence Package and additional diligence materials, Buyer may determine, it its sole discretion, whether or not to advance the requested Future Funding Purchase Price.  Buyer’s failure to respond to the applicable Seller in respect of a Future Funding Request shall be deemed to be a denial of such Future Funding Request.  If Buyer accepts a Future Funding Request, payment by Buyer of the requested Future Funding Purchase Price shall be subject to the following conditions precedent:
 
(i)          receipt by Buyer of a fully completed Future Funding Request and a complete Due Diligence Package shall have been delivered to Buyer, and (A) to the applicable Seller’s knowledge, all of the information contained in such Due Diligence Package and such additional diligence information related to the Transaction to which such Future Funding Request relates, is true and correct in all material respects, and (B) to the applicable Seller’s knowledge, there is no additional information that should be contained in such Due Diligence Package and additional diligence information (but which is not included therein) to avoid such Due Diligence Package and additional diligence information being misleading in any respect;
 
(ii)         the proposed date for advance of the Future Funding Purchase Price shall be no less than five (5) Business Days from the date of delivery of the related Future Funding Request and a complete Due Diligence Package, and the Repurchase Date of the Transaction to which such Future Funding Request relates shall not have occurred;
 
(iii)        neither Seller shall have previously submitted to Buyer a Future Funding Request in the same calendar month;
 
(iv)       the Future Funding Request is being delivered in connection with additional advances of principal made by the applicable Seller to the Mortgagor under the Future Funding Loan, and the requested Future Funding Purchase Price shall (A) be greater than $500,000, and (B) shall not exceed the result of (x) the amount of such additional advances of principal made by the applicable Seller to the Mortgagor under the Future Funding Loan, multiplied by (y) the Maximum Purchase Price Rate then applicable to such Future Funding Loan;
 
(v)        as of the Future Funding Date, either (A) if such Future Funding Loan is related to a Swingline Transaction, the sum of (1) the requested Future Funding Purchase Price, plus (2) the aggregate outstanding Purchase Prices at such time for all existing Swingline Transactions
 
27

(including the outstanding Purchase Price for the Transaction to which such Future Funding Request relates) shall not exceed the Swingline Facility Amount, or (B) if such Future Funding Loan is related to a Term Transaction, the sum of (1) the requested Future Funding Purchase Price, plus (2) the aggregate outstanding Purchase Prices at such time for all existing Term Transactions (including the outstanding Purchase Price for the Transaction to which such Future Funding Request relates) shall not exceed the Term Facility Amount;
 
(vi)       as of the Future Funding Date (A) no monetary Default, material non-monetary Default or Event of Default under this Agreement shall have occurred and be continuing, (B) no Margin Deficit shall be outstanding, (C) no Concentration Limit Amount shall be outstanding, (D) no  Purchase Price Amortization Amount shall be outstanding and (E) no other payment obligation shall remain outstanding (including, without limitation, any amounts payable pursuant to the Fee Agreement) unless, in the cases of clauses (B), (C), (D) and (E), the applicable Seller has requested that such outstanding amounts are netted against the proposed Future Funding Purchase Price until such outstanding amounts are paid in full;
 
(vii)      the representations and warranties made by Sellers in each of the Transaction Documents shall be true and correct in all material respects as of the Future Funding Date for such advance of Future Funding Purchase Price, before and after giving effect to such advance of Future Funding Purchase Price, as though made on such Future Funding Date (except to the extent such representations and warranties are made as of a particular date and except to the extent of any exceptions listed on Schedule 2 of the applicable Transaction Request), and QRS Seller, TRS Seller, Guarantor and Pledgor shall each be in compliance with their respective covenant obligations under each of the Transaction Documents;
 
(viii)     the applicable Seller shall have paid (A) the Future Funding Draw Fee due and payable in accordance with the Fee Agreement, and (B) Buyer’s costs and expenses pursuant to Section 30(d) (each of which may be paid in advance or may be netted against the proposed Future Funding Purchase Price until such amounts are paid in full);
 
(ix)        the advance of Future Funding Purchase Price in respect of the related Transaction will not result in a Concentration Limit Event or give rise to any violation of Section 3(n) in respect of any Purchase Price Amortization Amount;
 
(x)         no Safe Harbor Event shall have occurred; and
 
(xi)        no event has occurred and is continuing which is reasonably likely to result in a Material Adverse Effect.
 
Upon the satisfaction of the foregoing conditions precedent, in the event that Buyer determines that it will advance the requested Future Funding Purchase Price, Buyer shall promptly deliver to the applicable Seller an updated Confirmation.  Upon receipt by Buyer of the updated Confirmation executed by the applicable Seller, on the Future Funding Date, Buyer shall advance the Future Funding Purchase Price against the increase in the Purchase Price evidenced by the updated Confirmation, which updated Confirmation shall be deemed to replace the existing Confirmation for such Transaction and such Transaction under the replacement Confirmation shall be deemed to be a continuation of the Transaction under the replaced Confirmation, as more fully set forth in Section 3(b).
 
28

(d)           The applicable Seller shall be entitled to terminate a Transaction on demand, in whole only, and repurchase the Purchased Loan subject to a Transaction on any Business Day prior to the Repurchase Date (an “Early Repurchase Date”); provided, however, that:
 
(i)          such Seller notifies Buyer in writing of its intent to terminate such Transaction and repurchase such Purchased Loan no later than one (1) Business Day prior to such Early Repurchase Date;
 
(ii)         on such Early Repurchase Date, such Seller pays to Buyer the Repurchase Price with respect to such Transaction against transfer to such Seller or its agent of such Purchased Loan;
 
(iii)        on such Early Repurchase Date, following the payment of the amounts set forth in Section 3(d)(ii), no Margin Deficit exists (other than a Margin Deficit that would be cured by such early repurchase); and
 
(iv)       no Default or Event of Default exists on the date of such early repurchase (other than a Default or Event of Default which would be cured by such early repurchase).
 
Such notice shall set forth the Early Repurchase Date and shall identify with particularity the Purchased Loans to be repurchased on such Early Repurchase Date.
 
(e)           On the Repurchase Date or Early Repurchase Date specified in accordance with Section 3(d) for any Purchased Loan, the applicable Seller shall repurchase such Purchased Loan by paying to Buyer on such date the Repurchase Price, upon receipt of which, termination of the applicable Transaction will be effected by transfer to such Seller or its designee of the applicable Purchased Loan and any Income in respect thereof received by Buyer (and not previously credited or transferred to, or applied to the obligations of, such Seller pursuant to Section 5). In connection with each such repurchase, so long as no Default or Event of Default has occurred and is continuing, Buyer shall deliver, or cause to be delivered, to the applicable Seller the related Purchased Loan File and, on such Repurchase Date or Early Repurchase Date, represents and warrants to such Seller that such Purchased Loan is being reconveyed to such Seller free and clear of any and all Liens and claims placed on such Purchased Loan by Buyer. Solely for a Repurchase Date occurring with respect to a Purchased Loan following delivery by Buyer to Seller of a Defaulted Loan Repurchase Notice in accordance with Section 3(m) and as to which the revised Repurchase Date set forth in such Defaulted Loan Repurchase Notice is less than three (3) Business Days after the date of delivery of such Defaulted Loan Repurchase Notice, the applicable Seller shall pay the Repurchase Price by first, on the specified Repurchase Date, paying to Buyer all available funds on hand (if any) in payment of such Repurchase Price, and, if such amount is less than the Repurchase Price, such Seller may extend the date for payment of the unpaid portion of such Repurchase Price until the date that is three (3) Business Days after the date of delivery of such Defaulted Loan Repurchase Notice by delivering to Buyer on or before the specified Repurchase Date a Payment Extension Certificate.
 
(f)            The applicable Seller shall have the right, from time to time, on any Business Day, to transfer cash to Buyer for the purpose of reducing the outstanding Purchase Price of, but not terminating, a Transaction and without the release of any Collateral and without any prepayment fee or penalty.
 
29

(g)           If, at any time, Buyer shall have determined in the exercise of its reasonable business judgment (which determination shall be conclusive and binding upon Sellers) that (i) by reason of circumstances affecting the relevant market, adequate and reasonable means do not exist for ascertaining the LIBO Rate, or (ii) Buyer shall have determined (which determination shall be conclusive and binding upon Sellers absent manifest error) that there has been or there is likely to be an alternative index or interest rate to replace the actual or potential phase out of the index on which the LIBO Rate is determined, Buyer shall give email or telephonic notice (with written notice to follow the next Business Day) thereof to Sellers as soon as practicable thereafter.  If such notice is given, Buyer shall determine the Pricing Rate with respect to such Transaction until such notice has been withdrawn as a per annum rate equal to, in Buyer’s sole discretion, either (x) the Federal Funds Rate plus the Applicable Spread, or (y) the Substitute Rate plus the Substitute Rate Applicable Spread (the “Alternative Rate”). For the avoidance of doubt, Buyer shall endeavor to apply such determination consistently to all similarly situated counterparties in commercial real estate mortgage loan repurchase facilities. In addition, Buyer will endeavor to provide Sellers with notice promptly after any such determination is made.
 
(h)           Notwithstanding any other provision herein, if the adoption of or any change in any Requirement of Law or in the interpretation or application thereof shall make it unlawful for Buyer to effect or continue Transactions as contemplated by the Transaction Documents, the Transactions then outstanding shall, as of such date, be converted automatically to Alternative Rate Transactions. For the avoidance of doubt, Buyer shall endeavor to apply the implication of any change in a Requirement of Law consistently to all similarly situated counterparties in commercial real estate mortgage loan repurchase facilities.
 
(i)            Upon written demand by Buyer, Sellers shall, on a joint and several basis, indemnify Buyer and hold Buyer harmless from any net actual, out-of-pocket loss or expense (not to include any lost profit or opportunity) (including, without limitation, reasonable, actual, out-of-pocket third party attorneys’ fees and disbursements) which Buyer sustains or incurs as a consequence of (i) default by the applicable Seller in terminating any Transaction after such Seller has given a notice in accordance with Section 3(d) of a termination of a Transaction, or (ii) a default by the applicable Seller in selling Eligible Loans after Seller has notified Buyer of a proposed Transaction in accordance with Section 3(a) and Buyer has agreed to purchase such Eligible Loans in accordance with the provisions of this Agreement.  A certificate as to such actual costs, losses, damages and expenses, setting forth the calculations therefor shall be submitted promptly by Buyer to Sellers.
 
(j)            If the adoption of or any change in any Requirement of Law or in the interpretation or application thereof by any Governmental Authority or compliance by Buyer with any request or directive from any central bank or other Governmental Authority having jurisdiction over Buyer made subsequent to the A&R Closing Date:
 
(i)          shall subject Buyer to any Tax of any kind whatsoever with respect to the Transaction Documents, any Purchased Loan or any Transaction, or change the basis of taxation of payments to Buyer in respect thereof (except for (i) Indemnified Taxes, (ii) Taxes described in clauses (b) through (e) of the definition of Excluded Taxes and (iii) Connection Income Taxes);
 
(ii)         shall impose, modify or hold applicable any reserve, special deposit, compulsory loan or similar requirement against assets held by, deposits or other liabilities in or for the account of, advances, loans or other extensions of credit by, or any other acquisition of funds
 
30

by, any office of Buyer which is not otherwise included in the determination of the LIBO Rate hereunder; or
 
(iii)        shall impose on Buyer any other conditions;
 
and the result of any of the foregoing is to increase the cost to Buyer, by an amount which Buyer deems, in the exercise of its reasonable business judgment, to be material, of entering into, continuing or maintaining Transactions or to reduce in a material manner any amount receivable under the Transaction Documents in respect thereof; then, in any such case, Sellers shall promptly (and, in any event, within ten (10) Business Days after Sellers receive notice from Buyer, which notice shall be prima facie evidence of such additional amounts absent manifest error), on a joint and several basis, pay Buyer any additional amounts necessary to compensate Buyer for such increased cost or reduced amount receivable. For the avoidance of doubt, Buyer shall endeavor to apply the implication of any change in a Requirement of Law consistently to all similarly situated counterparties in commercial real estate mortgage loan repurchase facilities. In addition, Buyer will endeavor to provide Sellers with notice as soon as practical of any demand for any additional amounts payable by Sellers under this Section 3(j). This covenant shall survive the termination of this Agreement and the repurchase by Sellers of any or all of the Purchased Loans.
 
(k)           If Buyer shall have determined that the adoption of or any change in any Requirement of Law regarding capital adequacy or in the interpretation or application thereof or compliance by Buyer or any corporation controlling Buyer with any request or directive regarding capital adequacy (whether or not having the force of law) from any Governmental Authority made subsequent to the A&R Closing Date has the effect of reducing the rate of return on Buyer’s or such corporation’s capital as a consequence of its obligations hereunder to a level below that which Buyer or such corporation could have achieved but for such adoption, change or compliance by an amount deemed by Buyer, in the exercise of its reasonable business judgment, to be material, then from time to time, after submission by Buyer to Sellers of a written request therefor, Sellers shall promptly (and, in any event, within ten (10) Business Days after Seller receives notice from Buyer, which notice shall be prima facie evidence of such additional amounts absent manifest error), on a joint and several basis, pay to Buyer such additional amount or amounts as will compensate Buyer for such reduction. For the avoidance of doubt, Buyer shall endeavor to apply the implication of any change in a Requirement of Law consistently to all similarly situated counterparties in commercial real estate mortgage loan repurchase facilities. In addition, Buyer will endeavor to provide Sellers with notice as soon as practical of any demand for any additional amounts payable by Sellers under this Section 3(k). This covenant shall survive the termination of this Agreement and the repurchase by Seller of any or all of the Purchased Loans.
 
(l)            In the event that Buyer determines, in its reasonable discretion, that there has been an adverse change in law or interpretation of law regarding (i) the eligibility of this Agreement, the Guaranty and the related Transaction Documents for the safe harbors available to securities contracts under the Bankruptcy Code (including, without limitation, those referenced in Section 23), (ii) the nature and benefits of such safe harbors as more fully set forth in Section 23, or (iii) the availability of such safe harbors to Buyer in the manner more fully set forth in Section 23 (a “Safe Harbor Event”), Buyer may, in its sole discretion, deliver a written notice to Sellers (the “Safe Harbor Notice”) specifying that a Safe Harbor Event has occurred and setting forth a revised Swingline Availability Period End Date and/or Term Availability Period End Date, in each case, determined by Buyer, which revised Swingline Availability Period End Date and/or Term Availability Period End Date may be the date of such Safe Harbor Notice.
 
31

(m)          If a Material Default shall occur with respect to a Transaction, Buyer may, in its sole discretion, deliver a written notice to the applicable Seller (a “Defaulted Loan Repurchase Notice”) setting forth a revised Repurchase Date for such Transaction, which date shall be no less than two (2) Business Days after delivery of such Defaulted Loan Repurchase Notice.  For the avoidance of doubt, the delivery of a Defaulted Loan Repurchase Notice in respect of a Transaction shall have no effect on any other Transaction.
 
(n)           The applicable Seller shall, from time to time for each Transaction, prepay the Purchase Price on account of such Transaction to ensure that at no time shall the Purchase Price Rate for each such Transaction exceed the Maximum Purchase Price Rate then in effect for each such Transaction (any such amount, a “Purchase Price Amortization Amount”).  Concurrently with any reduction in the Maximum Purchase Price Rate in respect of any Transaction (in accordance with the definition thereof and the Confirmation evidencing such Transaction) that results in the Purchase Price Rate for any Transaction exceeding the reduced Maximum Purchase Price Rate for such Transaction, the applicable Seller shall pay to Buyer an amount equal to such excess, which Buyer shall apply in reduction of the Purchase Price for such Transaction.
 
(o)           If a Concentration Limit Event shall occur, Buyer may, in its sole discretion, deliver a written notice to Sellers (a “Concentration Limit Payment Notice”) setting forth the related Concentration Limit Amount and setting forth the date for payment of such Concentration Limit Amount, which date shall be no less than ten (10) Business Days after delivery of such Concentration Limit Payment Notice.  Sellers shall, on a joint and several basis, pay to Buyer any Concentration Limit Amounts contained in any Concentration Limit Payment Notice no later than the date specified for payment in such Concentration Limit Payment Notice. It is agreed that no Concentration Limit Amount shall be considered “outstanding” until such amount is not paid on the Business Day specified for payment in the applicable Concentration Limit Payment Notice.
 
(p)           With respect to each Future Funding Loan, upon the applicable Seller’s (or any of its Affiliates’) receipt of notice of litigation commenced by the related Mortgagor (or any Affiliate of such Mortgagor), alleging any failure by such Seller (or any Affiliate thereof), Buyer or any other Person to fund any future funding obligations under any Future Funding Loan, such Seller shall immediately provide written notice thereof to Buyer (annexing the notice of litigation and such other documentation as may be relevant or appropriate), upon receipt of which Buyer may request additional information and/or deliver a notice to such Seller declaring that, as of a date not less than fifteen (15) Business Days after such notice from Buyer, the “Repurchase Date” in respect of the Transaction to which such Future Funding Loan relates shall be deemed to occur, and such Seller shall repurchase such Transaction on such deemed Repurchase Date.
 
(q)           Sellers may, at any time in its sole discretion, deliver to Buyer a Remainder Interest Transfer Notice with respect to a Purchased Loan which shall identify such Purchased Loan and shall specify an intended Remainder Interest Transfer Date on which QRS Seller intends to transfer the Remainder Interest related to such Purchased Loan to TRS Seller. The transfer of the Remainder Interests in accordance with the related Remainder Interest Transfer Notice from QRS Seller to TRS Seller shall be subject to the following conditions precedent:
 
(i)          receipt by Buyer of a fully completed Remainder Interest Transfer Notice duly executed by Sellers not less than two (2) Business Days prior to the intended Remainder Interest Transfer Date;
 
32

(ii)         the Repurchase Date for the Transaction to which such Remainder Interest Transfer Notice relates shall not have occurred;
 
(iii)        as of the Remainder Interest Transfer Date (A) no monetary Default, material non-monetary Default or Event of Default under this Agreement shall have occurred and be continuing, (B) no Margin Deficit shall be outstanding, (C) no Concentration Limit Amount shall be outstanding, (D) no  Purchase Price Amortization Amount shall be outstanding, and (E)  no other payment obligation shall remain outstanding (including, without limitation, any amounts payable pursuant to the Fee Agreement);
 
(iv)       the representations and warranties made by Sellers in each of the Transaction Documents shall be true and correct in all material respects as of the Remainder Interest Transfer Date, before and after giving effect to such transfer of Remainder Interests, as though made on such Remainder Interest Transfer Date (except to the extent such representations and warranties are made as of a particular date and except to the extent of any exceptions listed on Schedule 2 of the applicable Transaction Request), and TRS Seller, QRS Seller, Guarantor and Pledgor shall each be in compliance with their respective covenant obligations under each of the Transaction Documents;
 
(v)        TRS Seller and Buyer shall have entered into a Confirmation in respect of the related Purchased Loan, in replacement of the then existing Confirmation between Buyer and QRS Seller related to such Purchased Loan, which replacement Confirmation shall be deemed to replace such existing Confirmation on the Remainder Interest Transfer Date and shall be deemed to be a continuation of the Transaction under the replaced Confirmation (and which replacement Confirmation shall, for the avoidance of doubt, retain the same Purchase Date and contain the same dates for adjustment of the Maximum Purchase Price Rate, Applicable Spread, Buyer LTV Target, Buyer LTV Maximum and Extension Fee Payment Date as were set forth in the existing Confirmation); and
 
(vi)       to Seller’s knowledge, no event has occurred and is continuing which is reasonably likely to result in a Material Adverse Effect.
 
Upon the satisfaction of the foregoing conditions precedent, on or promptly after the intended Remainder Interest Transfer Date, QRS Seller shall transfer to TRS Seller, and TRS Seller shall receive and accept, for good and valuable consideration agreed between QRS Seller and TRS Seller, all Remainder Interests related to such Purchased Loan, and thereafter, for all purposes, TRS Seller shall be the “applicable Seller” in respect of such Purchased Loan.  Concurrently with each such transfer of Remainder Interest with respect to any Purchased Loan, Sellers shall notify Buyer in writing (which may be delivered by email) that the transfer of such Remainder Interests has been concluded and confirm the Remainder Interest Transfer Date therefor, and shall further notify Custodian and the applicable Servicer of such Purchased Loan of such transfer of Remainder Interests in accordance with the Custodial Agreement and applicable Servicing Agreement, respectively. In connection with any such transfer of Remainder Interests, upon the reasonable request of Buyer, at the sole expense of Sellers, Sellers will promptly and duly execute and deliver such further instruments and documents and take such further actions as Buyer may reasonably request for the purposes of obtaining or preserving the full benefits of this Agreement including the first priority security interest granted hereunder and of the rights and powers herein granted.
 
33

(r)            Sellers may, in their sole discretion (but acting jointly), by written notice to Buyer delivered no earlier than 120 days before the Term Availability Period End Date and not later than 30 days before the Term Availability Period End Date, elect to extend the date on which the Term Maturity Date would otherwise occur pursuant to clause (a) of the definition of “Term Maturity Date” from the Term Availability Period End Date until the Term Amortization Period End Date (such Sellers option, the “Term Amortization Period Option”), and in conjunction with such exercise may, in their sole discretion (but acting jointly), elect to permanently reduce the Maximum Purchase Price Rate for each Term Transaction to the lesser of (x) 65% or (y) the Purchase Price Rate in effect for each such Term Transaction on the Term Availability Period End Date.  If Sellers have elected to exercise the Term Amortization Period Option and, as of the Term Availability Period End Date, each of the following conditions precedent shall have been satisfied, the Term Amortization Period Option (and the corresponding permanent reduction to the Maximum Purchase Price Rate, if any) shall be deemed effective: (i) no monetary Default, material non-monetary Default or Event of Default under this Agreement shall have occurred and be continuing, (ii) no Margin Deficit shall be outstanding, (iii) no Concentration Limit Amount shall be outstanding, (iv) no Purchase Price Amortization Amount shall be outstanding (calculated giving effect to any permanent reduction of the Maximum Purchase Price Rate elected by the Sellers in connection with such Term Amortization Period Option), (v) no other payment obligation shall remain outstanding, (vi) there are at least three (3) Purchased Loans subject to Term Transactions, and (vii) the aggregate outstanding Purchase Prices of all Term Transactions is at least $25,000,000.
 
(s)           If, at any time during the Clean-Up Period, either (i) there are two (2) or fewer Purchased Loans subject to Term Transactions, or (ii) the aggregate outstanding Purchase Prices of all Term Transactions is less than $25,000,000, Buyer may, in its sole discretion, deliver a written notice to the applicable Sellers (a “Clean-Up Repurchase Notice”) setting forth a revised Repurchase Date for all Term Transactions, which date shall be no less than two (2) Business Days after the delivery of such Clean-Up Repurchase Notice; provided that if, within two (2) Business Days of the delivery of such Clean-Up Repurchase Notice, Sellers have paid to Buyer all available funds on hand in payment of the Repurchase Prices for all Term Transactions, and if such amount is less than full amount of the Repurchase Prices for all Term Transactions, Sellers may extend the date for payment of the remaining outstanding portion of the Repurchase Prices for all Term Transactions until the date that is three (3) Business Days after the date of delivery of the Clean-Up Repurchase Notice by delivering to Buyer on or before such second (2nd) Business Day after the date of delivery of such Clean-Up Repurchase Notice a Payment Extension Certificate.   For the avoidance of doubt, the delivery of a Clean-up Repurchase Notice in respect of all then outstanding Term Transactions shall have no effect on any then outstanding Swingline Transaction.
 
4.
MARGIN MAINTENANCE
 
(a)           Upon the occurrence of a Credit Event relating to a Purchased Loan, Buyer may re-determine the value of the Mortgaged Property collateralizing such Purchased Loan in Buyer’s sole discretion and, if taking into account such re-determined value, the Buyer LTV of such Purchased Loan is greater than the Buyer LTV Maximum then applicable to such Purchased Loan (such occurrence, a “Margin Deficit”), Buyer shall calculate the amount required to reduce the Purchase Price outstanding for such Purchased Loan such that the Buyer LTV of such Purchased Loan, when recalculated with such reduced Purchase Price, is equal to the Buyer LTV Target then applicable to such Purchased Loan (such amount, a “Margin Deficit Amount”) and may require Sellers to pay to Buyer such Margin Deficit Amount. In payment or partial payment of such Margin Deficit Amount, Buyer may, in its sole discretion, first elect to calculate if any Margin Excess exists in respect of any other Purchased Loan and, if such Margin Excess exists on such
 
34

other Purchased Loan, Buyer may elect, in its sole discretion, to reallocate the related Margin Excess Amount by increasing the Purchase Price of such other Purchased Loan and, on a dollar for dollar basis, decreasing the Purchase Price of the Purchased Loan to which such Margin Deficit relates (a “Reallocation”).  For the avoidance of doubt, a Reallocation may occur between Purchased Loans irrespective of whether such Purchased Loans relate solely to Swingline Transactions, solely to Term Transactions or to any combination of Swingline Transactions and Term Transactions.  To the extent  that a Reallocation takes place between a Purchased Loans related to one Seller and a Purchased Loan related to a different Seller, then such Sellers shall true-up the impact of such Reallocation. If no Reallocation takes place, or if a Reallocation does take place but such Reallocation does not result in payment in full of the Margin Deficit Amount, Buyer may deliver a written notice to Sellers (a “Margin Deficit Notice”) requiring Sellers to pay the outstanding portion of the Margin Deficit Amount and Sellers shall be obligated to pay to Buyer, within two (2) Business Days of the delivery of such Margin Deficit Notice by Buyer to Sellers, the remaining outstanding portion of the Margin Deficit Amount; provided that if, within two (2) Business Days of the delivery of such Margin Deficit Notice, Sellers have paid to Buyer all available funds on hand in payment of the remaining outstanding portion of the Margin Deficit Amount, and if such amount is less than the remaining outstanding portion of the Margin Deficit Amount, Sellers may extend the date for payment of the remaining outstanding portion of the Margin Deficit Amount until the date that is three (3) Business Days after the date of delivery of the Margin Deficit Notice by delivering to Buyer on or before such second (2nd) Business Day after the date of delivery of such Margin Deficit Notice a Payment Extension Certificate.  All Margin Deficit Amounts paid to Buyer pursuant to this Section 4(a) with respect to any Purchased Loan shall be applied by Buyer to reduce the Purchase Price of such Purchased Loan. Notwithstanding the foregoing, upon receipt of a Margin Deficit Notice with respect to a Purchased Loan, the applicable Seller may elect, rather than pay to Buyer the Margin Deficit Amount, to repurchase such Purchased Loan on or before the date for payment of such Margin Deficit Amount set forth in such Margin Deficit Notice, by payment of such Purchased Loan’s Repurchase Price in accordance with Section 3(d). The failure or delay of Buyer, on any one or more occasions, to exercise its rights under this Section 4(a) shall not change or alter the terms and conditions to which this Agreement is subject or limit the right of Buyer to do so at a later date, or limit Buyer’s rights under this Agreement or otherwise existing by law or in any way create additional rights for Sellers.
 
(b)           From time to time, the applicable Seller may request that Buyer determine whether, with respect to any Purchased Loan, in Buyer’s sole discretion, both (i) the Buyer LTV of such Purchased Loan is less than the Buyer LTV Target then applicable to such Purchased Loan, and (ii) the Purchase Price Rate of such Purchased Loan is less than the Maximum Purchase Price Rate then applicable to such Purchased Loan (such occurrence, a “Margin Excess”).  If, following such Seller’s request, Buyer determines that there exists a Margin Excess with respect to any Purchased Loan, Buyer may calculate the amount of such Margin Excess, which shall equal the lesser of (A) the amount by which the Purchase Price of such Purchased Loan could be increased such that the Buyer LTV of such Purchased Loan, when recalculated with such increased Purchase Price, is equal to the Buyer LTV Target then applicable to such Purchased Loan, and (B) the amount by which the Purchase Price of such Purchased Loan could be increased such that the Purchase Price Rate of such Purchased Loan, when recalculated with such increased Purchase Price, is equal to the Maximum Purchase Price Rate then applicable to such Purchased Loan (such lesser amount, a “Margin Excess Amount”).  Upon request by the applicable Seller, Buyer may, in its sole discretion, advance all or any portion of such Margin Excess Amount to such Seller, and concurrently increase the Purchase Price of such Purchased Loan, or Buyer may, in its sole discretion, undertake a Reallocation in respect of such Margin Excess Amount in partial or complete satisfaction of a Margin Deficit.
 
35

5.
INCOME PAYMENTS AND PRINCIPAL PAYMENTS
 
(a)           Prior to the date hereof, a Servicing Account has been established by Servicer and a the Waterfall Account has been established by QRS Seller at the Depository.  Pursuant to the existing Blocked Account Agreement, Buyer has sole dominion and control over the Waterfall Account.  All Income in respect of the Purchased Loans, as well as any interest received from the reinvestment of such Income, shall be deposited directly into a Servicing Account and, pursuant to applicable Servicing Agreement, shall within two (2) Business Days, be transferred by the applicable Servicer (net of any withdrawals permitted under the applicable Servicing Agreement) from such Servicing Account to the Waterfall Account and, upon such transfer, shall be remitted by the Depository in accordance with the applicable provisions of Section 5(b), Section 5(c), Section 5(d), Section 5(e), Section 5(f) and Section 14(b)(iii).
 
(b)           So long as no Default or Event of Default shall have occurred and be continuing, all Income (other than Principal Payments) received by the Depository in respect of the Purchased Loans and on deposit in the Waterfall Account shall be applied, upon the direction and instruction of Buyer, by the Depository on each Waterfall Date as follows:
 
(i)          first, to Servicer, Depository and Custodian an amount equal to the fees and expenses due and payable to the Servicer, Depository and Custodian, as applicable;
 
(ii)         second, to Buyer, pro rata, (A) any outstanding Margin Deficit Amount, (B) any outstanding Purchase Price Amortization Amount, and (C) any outstanding amounts payable pursuant to the Fee Agreement;
 
(iii)        third, to Buyer, an amount equal to the Price Differential outstanding in respect of all of the Purchased Loans as of such Waterfall Date;
 
(iv)        fourth, to Buyer, any other outstanding amounts then due and payable under this Agreement, the Fee Agreement or the other Transaction Documents; and
 
(v)         fifth, to Sellers (for distribution and allocation between Sellers as Sellers shall determine), an amount equal to the remainder (net of any minimum balance requirements applicable to the Waterfall Account).
 
(c)           So long as no Default or Event of Default shall have occurred and be continuing, all Principal Payments received by the Depository in respect of the Purchased Loans and on deposit in the Waterfall Account shall be applied, upon the direction and instruction of Buyer, by the Depository two (2) Business Days after receipt of such amounts in the Waterfall Account, as follows:
 
(i)          first, to Buyer in an amount equal to the product of (A) the Purchase Price Rate of the Purchased Loan in respect of which the Principal Payment was received, and (B) the amount of such Principal Payment, which shall be applied in reduction of the outstanding Purchase Price of such Purchased Loan;
 
(ii)         second, to Buyer an amount equal to the Price Differential accrued and outstanding in respect of the Purchase Price repaid pursuant to clause (i) above;
 
36

(iii)        third, to Buyer, pro rata, (A) any outstanding Margin Deficit Amount, (B) any outstanding Purchase Price Amortization Amount, and (C) any outstanding amounts payable pursuant to the Fee Agreement;
 
(iv)        fourth, to Buyer, first (A) any other outstanding amounts then due and payable under this Agreement, the Fee Agreement or the other Transaction Documents, and then (B) solely for Principal Payments received by the Depository in respect of Purchased Loans related to Term Transactions, and solely to the extent that the Term Availability Period End Date has occurred, the remaining amount of such Principal Payment which shall be applied in reduction of the outstanding Purchase Price of such Purchased Loan related to such Term Transaction, and, to the extent of any excess remaining, to thereafter be applied pro rata in reduction of the outstanding Purchase Price of all remaining Purchased Loans related to Term Transactions; and
 
(v)         fifth, to Sellers (for distribution and allocation between Sellers as Sellers shall determine), an amount equal to the remainder (net of any minimum balance requirements applicable to the Waterfall Account).
 
(d)           If at any time a Default shall have occurred and be continuing, but no Event of Default shall have occurred and be continuing, all Income (other than Principal Payments) received by the Depository in respect of the Purchased Loans and on deposit in the Waterfall Account shall be applied, upon the direction and instruction of Buyer, by the Depository on each Waterfall Date as follows:
 
(i)          first, to Servicer, Depository and Custodian an amount equal to the fees and expenses due and payable to the Servicer, Depository and Custodian, as applicable;
 
(ii)         second, to Buyer, pro rata, (A) any outstanding Margin Deficit Amount, (B) any outstanding Purchase Price Amortization Amount, and (C) any outstanding amounts payable pursuant to the Fee Agreement;
 
(iii)        third, to Buyer, an amount equal to the Price Differential outstanding in respect of all of the Purchased Loans as of such Waterfall Date;
 
(iv)        fourth, to Buyer, any other outstanding amounts then due and payable under this Agreement, the Fee Agreement or the other Transaction Documents; and
 
(v)         fifth, to Depository, an amount equal to the remainder (net of any minimum balance requirements applicable to the Waterfall Account) to hold until such time as (A) Buyer provides written notice to Depository that such Default has been cured to the satisfaction of Buyer in its sole discretion, at which time Depository shall apply such funds to Sellers (for distribution and allocation between Sellers as Sellers shall determine) or (B) such Default matures into an Event of Default, in which case such funds shall then be applied in accordance with Section 5(f).
 
(e)           If at any time a Default shall have occurred and be continuing, but no Event of Default shall have occurred and be continuing, all Principal Payments received by the Depository in respect of the Purchased Loans and on deposit in the Waterfall Account shall be applied, upon the direction and instruction of Buyer, by the Depository two (2) Business Days after receipt of such amounts in the Waterfall Account, as follows:
 
37

(i)          first, to Buyer in an amount equal to the product of (A) the Purchase Price Rate of the Purchased Loan in respect of which the Principal Payment was received, and (B) the amount of such Principal Payment, which shall be applied in reduction of the outstanding Purchase Price of such Purchased Loan;
 
(ii)         second, to Buyer, an amount equal to the Price Differential accrued and outstanding in respect of the Purchase Price repaid pursuant to clause (i) above;
 
(iii)        third, to Buyer, pro rata, (A) any outstanding Margin Deficit Amount, (B) any outstanding Purchase Price Amortization Amount, and (C) any outstanding amounts payable pursuant to the Fee Agreement;
 
(iv)        fourth, to Buyer, first (A) any other outstanding amounts then due and payable under this Agreement, the Fee Agreement or the other Transaction Documents, and then (B) solely for Principal Payments received by the Depository in respect of Purchased Loans related to Term Transactions, and solely to the extent that the Term Availability Period End Date has occurred, the remaining amount of such Principal Payment which shall be applied in reduction of the outstanding Purchase Price of such Purchased Loan related to such Term Transaction, and, to the extent of any excess remaining, to thereafter be applied pro rata in reduction of the outstanding Purchase Price of all remaining Purchased Loans related to Term Transactions; and
 
(v)         fifth, to Depository, an amount equal to the remainder (net of any minimum balance requirements applicable to the Waterfall Account) to hold until such time as (A) Buyer provides written notice to Depository that such Default has been cured to the satisfaction of Buyer in its sole discretion, at which time Depository shall apply such funds to Sellers (for distribution and allocation between Sellers as Sellers shall determine) or (B) such Default matures into an Event of Default, in which case such funds shall then be applied in accordance with Section 5(f).
 
(f)            If an Event of Default shall have occurred and be continuing, all Income (including Principal Payments) received by the Depository in respect of the Purchased Loans shall be applied by the Depository upon the direction and instruction of Buyer delivered from time to time (as determined by Buyer) in an order and priority determined by Buyer in its sole discretion; provided that once all amounts owing to Servicer, Custodian, Depositary and Buyer pursuant to the Transaction Documents have been paid in full, any remaining amounts in the Waterfall Account shall be distributed to Sellers (for distribution and allocation between Sellers as Sellers shall determine).
 
6.
SECURITY INTEREST
 
Buyer, QRS Seller and TRS Seller intend that all Transactions hereunder be sales to Buyer of the Purchased Loans and not loans from Buyer to the applicable Seller secured by the Purchased Loans.  However, in the event that, other than for tax purposes as more fully described in Section 23(i), any such Transaction is deemed to be a loan, Sellers hereby pledge all of their respective right, title, and interest in, to and under and grant a first priority Lien on, and security interest in, all of the following property, whether now owned or hereafter acquired, now existing or hereafter created and wherever located (collectively, the “Collateral”) to Buyer to secure the payment and performance of all other amounts or obligations owing to Buyer pursuant to this Agreement and the related documents described herein:
 
38

(a)           the Purchased Loans, the Servicing Rights, Servicing Agreements, Servicing Records, insurance relating to the Purchased Loans, and collection and escrow accounts relating to the Purchased Loans;
 
(b)           all “general intangibles”, “accounts” and “chattel paper” as defined in the UCC relating to or constituting any and all of the foregoing; and
 
(c)           all replacements, substitutions or distributions on or proceeds, payments, Income and profits of, and records (but excluding any financial models or other proprietary information) and files relating to any and all of any of the foregoing.
 
Sellers hereby pledge all of their respective right, title, and interest in, to and under and grant a first priority Lien on, and security interest in the Waterfall Account and all amounts from time to time on deposit in the Waterfall Account, to Buyer to secure the payment and performance of all other amounts or obligations owing to Buyer pursuant to this Agreement and the other Transaction Documents.
 
Buyer’s security interest in the Collateral shall terminate only upon termination of Sellers’ obligations under this Agreement and the documents delivered in connection herewith and therewith; provided, that notwithstanding the foregoing, Buyer’s security interest in the Collateral related to any Purchased Loans repurchased by the applicable Seller pursuant to Section 3(d) shall terminate simultaneously with such repurchase.  Upon such termination, Buyer shall return the Collateral to Sellers and shall, following a request therefor from Sellers, deliver to Sellers such UCC termination statements and other release documents as Sellers shall have requested and as may be commercially reasonable.  For purposes of the grant of the security interest pursuant to this Section 6, this Agreement shall be deemed to constitute a security agreement under the New York Uniform Commercial Code (the “UCC”).  Buyer shall have all of the rights and may exercise all of the remedies of a secured creditor under the UCC and the other laws of the State of New York.  In furtherance of the foregoing, (a) Buyer, at Sellers’ sole joint and several cost and expense, shall cause to be filed in such locations as may be reasonably necessary to perfect and maintain perfection and priority of the security interest granted hereby, UCC financing statements and continuation statements (collectively, the “Filings”), and shall forward copies of such Filings to Sellers upon completion thereof, and (b) Sellers shall from time to time take such further actions as may be reasonably requested by Buyer to maintain and continue the perfection and priority of the security interest granted hereby (including marking its records and files to evidence the interests granted to Buyer hereunder).
 
7.
PAYMENT, TRANSFER AND CUSTODY
 
(a)           On the Purchase Date for each Transaction, ownership of the Purchased Loans shall be transferred to Buyer or its designee (including the Custodian) against the simultaneous transfer of the Purchase Price from Buyer to an account of the applicable Seller specified in writing by such Seller relating to such Transaction.
 
(b)           On or before each Purchase Date for any Eligible Loan that the applicable Seller proposes to sell to Buyer hereunder, such Seller shall deliver or cause to be delivered to Custodian (with an electronic copy to Buyer) a fully completed and signed Custodial Delivery in the form of Exhibit III together with all attachments and schedules thereto and the Purchased Loan File, and in respect thereof, Custodian shall have delivered to Buyer a Trust Receipt; provided, that notwithstanding the foregoing, upon request of such Seller, Buyer in its sole good faith discretion may elect to permit such Seller to deliver or cause to be delivered to Custodian (with an electronic copy to Buyer) such fully
 
39

completed and signed Custodial Delivery, together with all attachments and schedules thereto, by not later than the third (3rd) Business Day after the related Purchase Date so long as such Seller causes an Acceptable Attorney to deliver to Buyer and the Custodian an Attorney’s Bailee Letter on or prior to such related Purchase Date; provided, further, that if, in respect of any Purchased Loan as to which such Seller has delivered to Custodian (with an electronic copy to Buyer) the Custodial Delivery after the Purchase Date therefor, Buyer may, in its sole good faith discretion, declare the “Repurchase Date” for such Purchased Loan to have occurred if, as of five (5) Business Days after the applicable Purchase Date, Custodian has not delivered to Buyer an acceptable Trust Receipt.  For the purposes of this Agreement, the Purchased Loan File shall include the following documents (collectively, together with any additional documents delivered pursuant to Section 7(c), the “Purchased Loan File”):
 
(i)          the original Mortgage Note bearing all intervening endorsements;
 
(ii)         an original or copy of any loan agreement and any guarantee executed in connection with the Mortgage Note;
 
(iii)        an original or copy of the Mortgage with evidence of recordation, or submission for recordation, from the appropriate governmental recording office of the jurisdiction where the Mortgaged Property is located;
 
(iv)       originals or copies of all assumption, modification, consolidation or extension agreements with evidence of recordation, or submission for recordation, from the appropriate governmental recording office of the jurisdiction where the Mortgaged Property is located;
 
(v)        an original of the Assignment Documents in Blank;
 
(vi)       originals or copies of all intervening assignments of mortgage with evidence of recordation, or submission for recordation, from the appropriate governmental recording office of the jurisdiction where the Mortgaged Property is located;
 
(vii)      an original or copy of the attorney’s opinion of title and abstract of title or the original mortgagee title insurance policy, or if the original mortgagee title insurance policy has not been issued, the irrevocable marked commitment to issue the same (or irrevocable signed pro forma policy);
 
(viii)     an original or copy of any security agreement, chattel mortgage or equivalent document executed in connection with the Purchased Loan;
 
(ix)        an original or copy of the assignment of leases and rents, if any, with evidence of recordation, or submission for recordation, from the appropriate governmental recording office of the jurisdiction where the Mortgaged Property is located;
 
(x)         originals or copies of all intervening assignments of assignment of leases and rents, if any, or copies thereof, with evidence of recordation, or submission for recordation, from the appropriate governmental recording office of the jurisdiction where the Mortgaged Property is located;
 
(xi)        a copy of the UCC financing statements and all necessary UCC continuation statements with evidence of filing or submission for filing thereon, and UCC assignments
 
40

prepared by the applicable Seller in blank, which UCC assignments shall be in form and substance acceptable for filing;
 
(xii)       an environmental indemnity agreement (if any);
 
(xiii)      a closing settlement statement executed by Mortgagor;
 
(xiv)      Mortgagor’s certificate or title affidavit (if any) to the extent in the applicable Seller’s possession of in the possession of any Affiliate of such Seller;
 
(xv)       a survey of the Mortgaged Property as accepted by the title company for issuance of the Title Policy;
 
(xvi)      originals or copies of all of all legal opinions;
 
(xvii)     originals or copies of assignment of interest rate protection agreements;
 
(xviii)    originals or copies of any assignment of permits, contracts and agreements; and
 
(xix)       originals or copies of any other material loan documents, including, but not limited to, any post-closing agreements or side letters.
 
(c)           From time to time, Sellers shall forward to the Custodian additional original documents or additional documents evidencing any assumption, modification, consolidation or extension of a Purchased Loan approved in accordance with the terms of this Agreement, and upon receipt of any such other documents, the Custodian shall hold such other documents as Buyer shall request from time to time in accordance with the Custodial Agreement and such additional documents shall be deemed part of the Purchased Loan File.  With respect to any documents which have been delivered or are being delivered to recording offices for recording and have not been returned to the applicable Seller in time to permit their delivery hereunder at the time required, in lieu of delivering such original documents, such Seller shall deliver to Buyer a true copy thereof.  The applicable Seller shall deliver or cause to be delivered such original documents to the Custodian promptly when they are received.
 
(d)           The Purchased Loan File shall be maintained in accordance with the Custodial Agreement.  Any document that is part of the Purchased Loan File that is not delivered to Buyer or its designee (including the Custodian) shall be held in trust by the applicable Seller or its designee for the benefit of Buyer as the owner thereof.  The applicable Seller or its designee shall maintain a copy of the Purchased Loan File and the originals of the Purchased Loan File not delivered to Buyer or its designee.  The possession of the Purchased Loan File by the applicable Seller or its designee is at the will of Buyer for the sole purpose of servicing the related Purchased Loan, and such retention and possession by such Seller or its designee is in a custodial capacity only.  The books and records (including, without limitation, any computer records or tapes) of the applicable Seller or its designee shall be marked appropriately to reflect clearly the sale of the related Purchased Loan to Buyer.  The applicable Seller or its designee (including the Custodian) shall release its custody of the Purchased Loan File only in accordance with written instructions from Buyer, unless such release is required as incidental to the servicing of the Purchased Loans, is in connection with a repurchase of any Purchased Loan by the applicable Seller or as otherwise required by law. Upon the repurchase of any Purchased Loan pursuant to this Agreement or the payment in full of such Purchased Loan, as applicable, in either case which shall be evidenced by the Custodian’s receipt of a request for release in the form set forth in the Custodial
 
41

Agreement, Buyer and Custodian shall promptly release the related Purchased Loan File to the applicable Seller or its designee.
 
(e)           With respect to all of the Purchased Loans delivered by Sellers to Buyer or its designee (including the Custodian), each Seller shall execute an omnibus power of attorney substantially in the form of Exhibit V irrevocably, and coupled with an interest, appointing Buyer its attorney-in-fact with full power to (i) at any time that an Event of Default is not then continuing, take such actions as Buyer believes to be reasonably necessary to preserve and protect the Purchased Loans or to preserve and protect Buyer’s interests in the Purchased Loans and the perfection and priority thereof; provided that Buyer may not, pursuant to this clause (i), use such power of attorney to register or record the Purchased Loans in Buyer’s name or in the name of Buyer’s nominee, and (ii) at any time during the continuance of any Event of Default, (A) complete and record the Assignment of Mortgage, (B) complete the endorsement of the Mortgage Note and (C), take such other steps as may be reasonably necessary or desirable to preserve, protect and enforce Buyer’s rights against such Purchased Loans and the related Purchased Loan Files and the Servicing Records and to preserve and protect the perfection and priority of Buyer’s interests in the Purchased Loans.  Buyer shall promptly notify the applicable Seller in the event Buyer takes any action under clause (i) of the foregoing sentence in respect of the power of attorney.
 
(f)           Unless an Event of Default shall have occurred and be continuing, Buyer shall exercise all voting and corporate rights with respect to the Purchased Loans in accordance with the applicable Seller’s written instructions; provided, however, that Buyer shall not be required to follow such Seller’s instructions concerning any vote or corporate right if doing so would, in Buyer’s reasonable business judgment, be inconsistent with or result in any violation of any provision of the Transaction Documents or any Requirement of Law.  Upon the occurrence and during the continuation of an Event of Default, Buyer shall be entitled to exercise all voting and corporate rights with respect to the Purchased Loans without regard to the applicable Seller’s instructions.
 
8.
SALE, TRANSFER, HYPOTHECATION OR PLEDGE OF PURCHASED LOANS
 
(a)           Title to all Purchased Loans shall pass to Buyer on the applicable Purchase Date, and Buyer shall have free and unrestricted use of all Purchased Loans, subject however, to the terms of this Agreement.  Nothing in this Agreement or any other Transaction Document shall preclude Buyer from engaging in repurchase transactions with the Purchased Loans or otherwise selling, transferring, pledging, repledging, hypothecating, or rehypothecating the Purchased Loans; provided that (i) unless an Event of Default has occurred and is continuing, Buyer may only engage in repurchase transactions or sell, transfer, pledge, repledge, hypothecate, or rehypothecate the Purchased Loans to Qualified Transferee that is not a Prohibited Transferee or an Affiliate of a Prohibited Transferee, and (ii) no such transaction shall relieve Buyer of its obligations to transfer the Purchased Loans to the applicable Seller on the Repurchase Date of such Purchased Loan or any Early Repurchase Date for such Purchased Loan, pursuant to Section 3(d) or of Buyer’s obligation to apply Income pursuant to Section 5.  In connection with any repurchase transactions or sale, transfer, pledge, repledge, hypothecation, or rehypothecation of the Purchased Loans under this Section 8(a), Buyer may request in writing that the applicable Seller certify within five (5) Business Days that a proposed counterparty is or is not an Affiliate of a Prohibited Transferee; provided that if such Seller does not provide its certification within such time period, such counterparty shall be deemed to not be a Prohibited Transferee and Buyer may proceed with such repurchase transactions or sale, transfer, pledge, repledge, hypothecation, or rehypothecation of the Purchased Loans under this Section 8(a).  Sellers shall not be responsible for any costs incurred by Buyer
 
42

in connection with a transaction entered into pursuant to this Section 8 (including any expenses of the Custodian).
 
(b)           Nothing contained in this Agreement or any other Transaction Document shall obligate Buyer to segregate any Purchased Loans transferred to Buyer by Sellers.  Notwithstanding anything to the contrary in this Agreement or any other Transaction Document, no Purchased Loan shall remain in the custody of Sellers or any Affiliate of Sellers.
 
9.
INTENTIONALLY OMITTED
 
10.
REPRESENTATIONS
 
Each Seller represents and warrants to Buyer that as of the A&R Closing Date, as of the Purchase Date for the purchase of any Eligible Loan by Buyer from either Seller and any Transaction thereunder, as of any Future Funding Date and at all times while this Agreement and any Transaction hereunder is in full force and effect:
 
(a)           Organization; Power.  Such Seller is duly formed, validly existing and in good standing under the laws and regulations of the state of such Seller’s formation and is duly licensed, qualified, and in good standing in every state where such licensing or qualification is necessary for the transaction of such Seller’s business, except where the failure to maintain such licensing or qualification is not reasonably likely to have a Material Adverse Effect.  Such Seller has the power to own and hold the assets it purports to own and hold, and to carry on its business as now being conducted and proposed to be conducted, and has the power to execute, deliver, and perform its obligations under this Agreement and the other Transaction Documents.
 
(b)           Authorization.  Such Seller is duly authorized to execute and deliver this Agreement, to enter into Transactions contemplated hereunder and to perform its obligations hereunder and has taken all necessary action to authorize such execution, delivery and performance. Such Seller will engage in such Transactions as principal.  The person signing this Agreement on behalf of such Seller is duly authorized to do so on such Seller’s behalf.  Such Seller has obtained all authorizations of any governmental body required in connection with this Agreement and the Transactions hereunder and such authorizations are in full force and effect.
 
(c)           Due Execution; Enforceability.  The Transaction Documents have been or will be duly executed and delivered by Such Seller.  The Transaction Documents constitute the legal, valid and binding obligations of such Seller, enforceable against such Seller in accordance with their respective terms subject to bankruptcy, insolvency, and other limitations on creditors’ rights generally and to equitable principles.
 
(d)           Non-Contravention.  Neither the execution and delivery of the Transaction Documents, nor consummation by such Seller of the transactions contemplated by the Transaction Documents (or any of them), nor compliance by such Seller with the terms, conditions and provisions of the Transaction Documents (or any of them) will conflict with or result in a breach of any of the terms or provisions of (i) the organizational documents of such Seller, (ii) any contractual obligation to which such Seller is now a party or the rights under which have been assigned to such Seller or the obligations under which have been assumed by such Seller or to which the assets of such Seller are subject or constitute a default thereunder, or result thereunder in the creation or imposition of any Lien upon any of the assets of such Seller, other than pursuant to the Transaction Documents, (iii) any judgment or order, writ, injunction,
 
43

decree or demand of any court applicable to such Seller, or (iv) any applicable Requirement of Law, in the case of clause (ii) above, to the extent that such conflict or breach would have a Material Adverse Effect.  Such Seller has all necessary licenses, permits and other consents from Governmental Authorities necessary to acquire, own and sell the Purchased Loans and for the performance of its obligations under the Transaction Documents.
 
(e)           Litigation; Requirements of Law.  Except as disclosed in writing to Buyer, there is no action, suit, proceeding, investigation, or arbitration pending or, to the best knowledge of such Seller, threatened against such Seller or any of its assets, which is reasonably likely to have a Material Adverse Effect.  Such Seller is in compliance in all material respects with all Requirements of Law.  Such Seller is not in default in any material respect with respect to any judgment, order, writ, injunction, decree, rule or regulation of any arbitrator or Governmental Authority.
 
(f)            No Broker.  Such Seller has not dealt with any broker, investment banker, agent, or other Person (other than Buyer or an Affiliate of Buyer) who may be entitled to any commission or compensation in connection with the sale of Purchased Loans to Buyer pursuant to any of the Transaction Documents.
 
(g)           Good Title to Purchased Loans.  Immediately prior to the purchase of any Purchased Loans by Buyer from such Seller, such Purchased Loans are free and clear of any Lien, encumbrance or impediment to transfer (including any “adverse claim” as defined in Section 8-102(a)(1) of the UCC) (or any such Lien, encumbrance or impediment to transfer will be released simultaneously with such purchase), and such Seller is the record and beneficial owner of and has good and marketable title to and the right to sell and transfer such Purchased Loans to Buyer and, upon transfer of such Purchased Loans to Buyer, Buyer shall be the owner of such Purchased Loans free of any adverse claim, subject to the rights of such Seller pursuant to the terms of this Agreement and of any Servicer pursuant to the terms of the applicable Servicing Agreement.  In the event the related Transaction is recharacterized as a secured financing of the Purchased Loans, the provisions of this Agreement are effective to create in favor of Buyer a valid security interest in all rights, title and interest of such Seller in, to and under the Collateral and Buyer shall have a valid, perfected first priority security interest in the Purchased Loans.
 
(h)           No Default.  No Default or Event of Default exists under or with respect to the Transaction Documents that has not been disclosed to Buyer.
 
(i)            Representations and Warranties Regarding Purchased Loans; Delivery of Purchased Loan File.  Such Seller represents and warrants to Buyer that each Purchased Loan sold in a Transaction hereunder by such Seller, as of the related Purchase Date for such Transaction and as of any Business Day thereafter, conforms to the applicable representations and warranties set forth in Exhibit VI in all material respects, except as disclosed to Buyer in writing.  With respect to each Purchased Loan, the Mortgage Note, the Mortgage, the Assignment of Mortgage and any other documents required to be delivered under this Agreement and the Custodial Agreement for such Purchased Loan have been delivered to Buyer or the Custodian on its behalf (or shall be delivered in accordance with the time periods set forth herein).
 
(j)            Adequate Capitalization; No Fraudulent Transfer.  Such Seller has adequate capital for the normal obligations reasonably foreseeable in a business of its size and character and in light of its contemplated business operations.  Such Seller is generally able to pay, and as of the A&R Closing Date is paying, its debts as they come due.  Such Seller is Solvent.  Such Seller does not intend to, and does
 
44

not believe that it will, incur debts beyond its ability to pay such debts as they mature, taking into account the timing of and amounts of cash anticipated to be received by it and the timing of the amounts of cash anticipated to be payable on or in respect of its debt.  Such Seller has not entered into any Transaction Document or any Transaction pursuant thereto in contemplation of insolvency or with actual intent to hinder, delay or defraud any creditor.
 
(k)           Consents.  No consent, approval or other action of, or filing by such Seller with, any Governmental Authority or any other Person is required to authorize, or is otherwise required in connection with, the execution, delivery and performance of any of the Transaction Documents (other than consents, approvals and filings that have been obtained or made, as applicable).
 
(l)            Members.  Such Seller does not have any members other than Pledgor.  Guarantor is the indirect owner of 100% of the membership interests of such Seller and Pledgor.
 
(m)          Organizational Documents.  Such Seller has delivered to Buyer certified copies of its certificate of formation and limited liability company operating agreement, which constitute all of its organizational documents, together with all amendments thereto, if any.
 
(n)           No Encumbrances.  Except to the extent expressly set forth in this Agreement, there are (i) no outstanding rights, options, warrants or agreements on the part of such Seller for a purchase, sale or issuance, in connection with the Purchased Loans, (ii) no agreements on the part of such Seller to issue, sell or distribute the Purchased Loans, and (iii) no obligations on the part of such Seller (contingent or otherwise) to purchase, redeem or otherwise acquire any securities or any interest therein or to pay any dividend or make any distribution in respect of the Purchased Loans.
 
(o)           Federal Regulations.  None of QRS Seller, TRS Seller, Guarantor or Pledgor is required to register as an “investment company” or is a company “controlled by an investment company” within the meaning of the Investment Company Act of 1940, as amended.
 
(p)           Taxes.  QRS Seller, TRS Seller, Guarantor and Pledgor have filed or caused to be filed all required U.S. federal and other material tax returns and have paid all Taxes imposed on them and any of their assets by any Governmental Authority except for any Taxes that are being appropriately contested in good faith by appropriate proceedings diligently conducted and with respect to which adequate reserves have been provided in accordance with GAAP.  No Tax liens have been filed against any of its or its respective assets and no claims have been asserted in writing with respect to any such Taxes, fees or other charges.
 
(q)           ERISA.  None of QRS Seller, TRS Seller, Guarantor or Pledgor nor any ERISA Affiliate maintains any Plans and none of QRS Seller, TRS Seller, Guarantor or Pledgor nor any ERISA Affiliate makes or has any obligation to make any contributions to, or otherwise has any liability with respect to any Plans or any Multiemployer Plans.
 
(r)            Judgments/Bankruptcy.  Except as disclosed in writing to Buyer, there are no judgments against QRS Seller, TRS Seller, Guarantor or Pledgor unsatisfied of record or docketed in any court located in the United States of America.  No Act of Insolvency has ever occurred with respect to QRS Seller, TRS Seller, Guarantor or Pledgor.
 
(s)           Full and Accurate Disclosure.  No information contained in the Transaction Documents, or any written statement prepared and delivered by QRS Seller, TRS Seller, Guarantor or Pledgor
 
45

pursuant to the terms of the Transaction Documents, contains any untrue statement of a material fact or omits to state a material fact, when taken together with all other information delivered by QRS Seller, TRS Seller, Guarantor and Pledgor, necessary to make the statements contained herein or therein not misleading in light of the circumstances under which they were made; provided, that with regard to any certification relating to financial prospects, forecasts, budgets and other forward looking information, such Seller represents hereby that such information was prepared in a good faith based on assumptions believed by such Seller to be reasonable at the time made and, to the extent that such Seller is actually aware of information which would impact such certifications, the accuracy of any such assumptions or the reasonableness of any belief in any such assumptions, such Seller has informed Buyer of such information in writing.
 
(t)            Financial Information.  All financial data concerning QRS Seller, TRS Seller, Guarantor and Pledgor that has been delivered by or on behalf of such Seller to Buyer is true, complete and correct in all material respects and has been prepared in accordance with GAAP.  To the actual knowledge of such Seller, all financial data concerning the Purchased Loans that has been delivered by or on behalf of such Seller to Buyer is true, complete and correct in all material respects.  Since the delivery of such data, except as otherwise disclosed in writing to Buyer, there has been no change in the financial position of QRS Seller, TRS Seller, Guarantor and Pledgor or in the operations of QRS Seller, TRS Seller, Guarantor and Pledgor or, to the actual knowledge of such Seller, the financial position of the Purchased Loans, which change is reasonably likely to have in a Material Adverse Effect.
 
(u)           Notice Address; Jurisdiction of Organization.  On the A&R Closing Date, such Seller’s address for notices and jurisdiction of organization is located at the address set forth in Annex I.  The location where such Seller keeps its books and records, including all computer tapes and records relating to the Collateral, is its notice address.
 
(v)           Prohibited Person.  None of the funds or other assets of QRS Seller, TRS Seller, Guarantor or Pledgor constitute property of, or are beneficially owned, directly or indirectly, by a Prohibited Person with the result that the investment in QRS Seller, TRS Seller, Guarantor or Pledgor, as applicable (whether directly or indirectly), is prohibited by law or the entering into this Agreement by Buyer is in violation of law.  No Prohibited Person has any interest of any nature whatsoever in QRS Seller, TRS Seller, Guarantor or Pledgor, as applicable, with the result that the investment in QRS Seller, TRS Seller, Guarantor or Pledgor, as applicable (whether directly or indirectly), is prohibited by law or the entering into this Agreement is in violation of law.  None of the funds of QRS Seller, TRS Seller, Guarantor or Pledgor, as applicable, have been derived from any unlawful activity with the result that the investment in QRS Seller, TRS Seller, Guarantor or Pledgor, as applicable (whether directly or indirectly), is prohibited by law or the entering into this Agreement is in violation of law. None of QRS Seller, TRS Seller, Guarantor or Pledgor or any of their Affiliates has conducted or will conduct any business or has engaged or will engage in any transaction dealing with any Prohibited Person in violation of applicable laws.  None of QRS Seller, TRS Seller, Guarantor or Pledgor is a Prohibited Person.
 
11.
NEGATIVE COVENANTS OF SELLERS
 
On and as of the A&R Closing Date and until this Agreement is no longer in force with respect to any Transaction, without the prior written consent of Buyer:
 
(a)           Sellers shall not take any action which would directly or indirectly impair or adversely affect Buyer’s title to the Purchased Loans.
 
46

(b)           Sellers shall not transfer, assign, convey, grant, bargain, sell, set over, deliver or otherwise dispose of, or pledge or hypothecate, directly or indirectly, any interest in the Purchased Loans (or any of them) to any Person other than Buyer, or engage in repurchase transactions or similar transactions with respect to the Purchased Loans (or any of them) with any Person other than Buyer, unless and until such Purchased Loans are repurchased by Seller in accordance with this Agreement.
 
(c)           Sellers shall not create, incur or permit to exist any Lien in or on the Purchased Loans, except as described in Section 6.
 
(d)           Sellers shall not create, incur or permit to exist any Lien, encumbrance or security interest in or on any of the other Collateral subject to the security interest granted by Sellers pursuant to Section 6.
 
(e)           Sellers shall not modify or terminate any of the organizational documents of Sellers.
 
(f)            In respect of any Purchased Loan, Sellers shall not consent or assent to any modification of any related Purchased Loan Document or any other related note, loan agreement, mortgage, security agreement, credit enhancement, guaranty or other material agreement, document or instrument (each, a “Subject Document”); provided that, so long as no “event of default” (however defined) has occurred and is continuing with respect to such Purchased Loan and so long as no Event of Default has occurred and is continuing hereunder, (i) the applicable Seller may, without the prior written consent of Buyer, consent or assent to any modification of any Subject Document if such modification is not a Material Modification, and (ii) with respect to any Material Modification, (A) to the extent that a Subject Document expressly provides a particular decision making standard that the lender under such Subject Document is required to adhere to in respect of such Material Modification, Buyer agrees that it shall determine whether or not to provide approval for such Material Modification utilizing such standard, (B) to the extent that a Subject Document does not expressly provide a particular decision making standard that the lender under such Subject Document is required to adhere to in respect of such Material Modification, Buyer may determine whether or not to provide approval for such Material Modification in its sole discretion.
 
(g)           Sellers shall not admit any additional members in Sellers, except with respect to any springing member or Independent Manager contemplated by the Transaction Documents;
 
(h)           Sellers shall not, after the occurrence and during the continuation of an Event of Default, make any distribution, payment on account of, or set apart assets for, a sinking or other analogous fund for the purchase, redemption, defeasance, retirement or other acquisition of any Capital Stock of Sellers, whether now or hereafter outstanding, or make any other distribution in respect thereof, either directly or indirectly, whether in cash or property or in obligations of Sellers; or
 
(i)            Sellers shall not agree to waive any event of default or to extend the cure period for a failure or breach of any covenant or agreement by a Servicer under any Servicing Agreement.
 
12.
AFFIRMATIVE COVENANTS OF SELLERS
 
On and as of the A&R Closing Date and until this Agreement is no longer in force with respect to any Transaction:
 
47

(a)           Promptly after obtaining actual knowledge thereof, Sellers shall promptly notify Buyer of any change in their respective business operations and/or financial condition that would be reasonably likely to have a Material Adverse Effect.
 
(b)           Sellers shall provide Buyer with copies of such documents as Buyer may reasonably request evidencing the truthfulness of the representations set forth in Section 10.
 
(c)           Sellers (i) shall defend the right, title and interest of Buyer in and to the Collateral against, and take such other action as is necessary to remove, the Liens of all Persons (other than security interests by or through Buyer) and (ii) shall, at Buyer’s reasonable request, take all action necessary to ensure that Buyer will have a first priority security interest in the Purchased Loans subject to any of the Transactions in the event such Transactions are recharacterized as secured financings.
 
(d)           Sellers shall notify (i) Buyer of the occurrence of any Default or Event of Default with respect to either Seller, and (ii) the Depository of the occurrence of any Event of Default with respect to either Seller, in each case, as soon as possible but in no event later than two (2) Business Days after obtaining actual knowledge of such event.
 
(e)           Sellers shall promptly (and in any event not later than two (2) Business Days following receipt) deliver to Buyer (i) any written notice of the occurrence of an “event of default” (however defined) received by either Seller pursuant to the Purchased Loan Documents and (ii) any other information with respect to the Purchased Loans in either Seller’s possession, any Affiliate of either Seller’s possession, or obtainable by either Seller without commercially unreasonable effort or expense as may be reasonably requested by Buyer from time to time.
 
(f)            Sellers will permit Buyer to inspect Sellers’ records with respect to the Collateral and the conduct and operation of their respective business related thereto upon reasonable prior written notice from Buyer or its designated representative, at such reasonable times and with reasonable frequency, and to make copies of extracts of any and all thereof, subject to the terms of any confidentiality agreement between Buyer and Sellers, and if no such confidentiality agreement then exists between Buyer and Sellers, Buyer and Sellers shall act in accordance with customary market standards regarding confidentiality.  Buyer shall act in a commercially reasonable manner in requesting and conducting any inspection relating to the conduct and operation of Sellers’ business related to the Purchased Loans.
 
(g)           At any time from time to time upon the reasonable request of Buyer, at the sole joint and several expense of Sellers, Sellers will promptly and duly execute and deliver such further instruments and documents and take such further actions as Buyer may reasonably request for the purposes of obtaining or preserving the full benefits of this Agreement including the first priority security interest granted hereunder and of the rights and powers herein granted (including, among other things, filing such UCC financing statements as Buyer may reasonably request).  If any amount payable under or in connection with any of the Collateral shall be or become evidenced by any promissory note, other instrument or chattel paper, such note, instrument or chattel paper shall be promptly delivered to Buyer or Custodian, duly endorsed in blank, to be held as Collateral pursuant to this Agreement, and the documents delivered in connection herewith.
 
(h)           Sellers shall provide Buyer with the following financial and reporting information:
 
(i)          within fifteen (15) days after the last day of each calendar month, a Monthly Reporting Package;
 
48

(ii)         within forty-five (45) days after the last day of each of the first three fiscal quarters in any fiscal year, a Quarterly Reporting Package;
 
(iii)        within one-hundred-twenty (120) days after the last day of its fiscal year, an Annual Reporting Package;
 
(iv)       promptly and in any event within two (2) Business Days of either Seller’s actual knowledge, (a) notice of material events in respect of QRS Seller, TRS Seller, Guarantor, Pledgor, Manager or REIT, any Mortgagor in respect of any Purchased Loan, any Purchased Loan or the Mortgaged Property collateralizing any Purchased Loan, (b) notice of any Credit Event, and (c) notice of any Material Default or “event of default” (however defined) under any Purchased Loan;
 
(v)        promptly and in any event within two (2) Business Days of either Seller’s actual knowledge, to the extent that there exists a mezzanine loan related to a Purchased Loan, (a) notice of any material events in respect of such mezzanine loan or the related mezzanine loan borrower, (b) notice of any default or “event of default” (however defined) under any related mezzanine loan documentation, (c) notice of any default or “event of default” (however defined) under any intercreditor documentation relating to such mezzanine loan and the applicable Purchased Loan;
 
(vi)       promptly and in any event within one (1) Business Day of either Seller’s actual knowledge, (A) notice of any Default or Event of Default under any Transaction Document, and (B) notice of any default on the part of Guarantor under any indebtedness which could give rise to an Event of Default;
 
(vii)      upon Buyer’s request;
 
  (A)
a listing of any changes in Purchased Loan related hedging transactions with hedge counterparties or hedging transactions with hedge counterparties in respect of the facility established pursuant to the Transaction Documents, setting forth the names of the hedge counterparties and the material terms of each such hedging transaction, delivered within ten (10) days after Buyer’s request;
 
(B)
copies of QRS Seller’s, TRS Seller’s and Guarantor’s Federal Income Tax returns, if any, delivered within thirty (30) days after the earlier of (x) filing, or (y) the last filing extension period; and
 
(C)
such other information regarding the financial condition, operations or business of QRS Seller, TRS Seller, Guarantor, Pledgor, REIT, or any Mortgagor in respect of any Purchased Loan as Buyer may reasonably request;
 
(viii)     within twenty (20) Business Days of Buyer’s request, an Appraisal relating to any Mortgaged Property collateralizing any Purchased Loan; provided, that so long as no Event of Default has occurred and is continuing, Buyer’s requests under this clause (viii) shall be limited to one (1) request for each Purchased Loan in any twelve (12) month period;
 
49

(ix)        upon reasonable notice, such other reports reasonably requested by Buyer with respect to any Purchased Loan, to the extent available to Sellers pursuant to the Purchased Loan Documents related to such Purchased Loan; and
 
(x)         within five (5) Business Days after service of process or either Seller’s knowledge thereof, notice of the commencement, or threat in writing of, any action, suit, proceeding, investigation or arbitration involving QRS Seller, TRS Seller, Guarantor or Pledgor or assets thereof or any judgment in any action, suit, proceeding, investigation or arbitration involving QRS Seller, TRS Seller, Guarantor or Pledgor or assets thereof, which in any of the foregoing cases (i) relates to any Purchased Loan, (ii) questions or challenges the validity or enforceability of any Transaction or Transaction Document, (iii) makes a claim or claims against QRS Seller, TRS Seller or Pledgor in an aggregate amount in excess of $250,000 or makes a claim against Guarantor in an aggregate amount in excess of $20,000,000 or (iv) that, individually or in the aggregate, if adversely determined, could be reasonably likely to have a Material Adverse Effect.
 
(i)            Sellers shall at all times (x) comply with all laws, ordinances, rules and regulations of any federal, state, municipal or other public authority having jurisdiction over Sellers or any of their respective assets and (y) do or cause to be done all things reasonably necessary to preserve and maintain in full force and effect their respective legal existence, and all licenses material to its business, except in each case to the extent non-compliance or the failure to maintain would not be reasonably likely to result in a Material Adverse Effect.
 
(j)            Sellers shall at all times keep proper books of records and accounts in which full, true and correct entries shall be made of its transactions in accordance with GAAP and set aside on its books from its earnings for each fiscal year all such proper reserves in accordance with GAAP.
 
(k)           Sellers shall observe, perform and satisfy all the terms, provisions and covenants required to be observed, performed or satisfied by Sellers, and shall pay when due all costs, fees and expenses required to be paid by Sellers, under the Transaction Documents.  Sellers shall pay and discharge all Taxes, levies, liens and other charges on their respective assets and on the Collateral that, in each case, would create any Lien upon the Collateral, except for any such Taxes as are being appropriately contested in good faith by appropriate proceedings diligently conducted and with respect to which adequate reserves have been provided, in all material respects, in accordance with GAAP.
 
(l)            Sellers will maintain records with respect to the Collateral and the conduct and operation of their respective business with no less a degree of prudence than if the Collateral were held by Sellers for their respective own account.
 
(m)          Sellers shall provide Buyer with reasonable access to any operating statements, occupancy status and other property level information, each with respect to each Mortgaged Property, and any such additional reports (in each case, to the extent readily obtainable by Sellers or in Servicer’s possession) as Buyer may reasonably request.
 
(n)           With respect to each Future Funding Loan, the applicable Seller shall satisfy all future funding obligations for each such Future Funding Loan to the extent required pursuant to the applicable Purchased Loan Documents.
 
50

13.
SINGLE-PURPOSE ENTITY
 
Each Seller hereby represents and warrants to Buyer, and covenants with Buyer, that as of the A&R Closing Date and so long as any of the Transaction Documents shall remain in effect:
 
(a)           It is and intends to remain Solvent and it has paid and will pay its debts and liabilities (including allocated employment and overhead expenses) from its own assets as the same shall become due.
 
(b)           It has complied and will comply with the provisions of its organizational documents.
 
(c)           It has done or caused to be done and will, to the extent under its control, do all things necessary to observe corporate formalities and to preserve its existence.
 
(d)           It has maintained and will maintain all of its books, records, financial statements and bank accounts separate from those of its Affiliates, its members and any other Person (except, in each case, to the extent consolidation is permitted under GAAP or as a matter of law), and, to the extent required by law, it will timely (i) file its own Tax returns, if any (except, for the avoidance of doubt, if such Seller is included as part of a consolidated, unitary, combined or similar tax return and not so obligated to file, or if such Seller is disregarded as a separate entity for applicable tax purposes), and (ii) pay any Taxes required to be paid by it under applicable law.
 
(e)           It has been, is and will be, and at all times will hold itself out to the public as, a legal entity separate and distinct from any other entity (including any Affiliate), shall correct any known misunderstanding regarding its status as a separate entity, shall conduct business in its own name, shall not identify itself or any of its Affiliates as a division or part of the other, shall maintain and utilize separate stationery, invoices and checks, and allocate fairly and reasonably any overhead for shared office space and for services performed by an employee of an Affiliate.
 
(f)            It has not owned and will not own any property or any other assets other than (i) Purchased Loans, (ii) Eligible Loans that have received internal credit approval from Buyer to be the subject of a Transaction, but have not yet become Purchased Loans on a Purchase Date, (iii) Purchased Loans that are subject to an early repurchase and are promptly conveyed to a third party or any Affiliate (including in connection with a securitization transaction), (iv) its interest under the Transaction Documents, (v) cash, and (vi) all other assets incidental to the organization, acquisition, ownership, financing and disposition of the Purchased Loans.
 
(g)           It has not engaged and will not engage in any business other than the acquisition, origination, ownership, financing and disposition of Purchased Loans in accordance with the applicable provisions of the Transaction Documents.
 
(h)           It has not entered into, and will not enter into, any contract or agreement with any of its Affiliates, except upon terms and conditions that are substantially similar to those that would be available on an arm’s-length basis with Persons other than such Affiliate and except as specifically contemplated in Section 3(q).
 
(i)            It has not incurred and will not incur any indebtedness or obligation, secured or unsecured, direct or indirect, absolute or contingent (including guaranteeing any obligation), other than (A) obligations under the Transaction Documents, and (B) unsecured trade payables, in an aggregate
 
51

amount not to exceed $400,000 at any one time outstanding, incurred in the ordinary course of acquiring, originating, owning, financing and disposing of Purchased Loans; provided that (A) for unsecured trade payables that constitute legal and transaction related fees in connection with the negotiation and entry into the Transaction Documents, no such value limit shall apply, and (B) any and all unsecured trade payables incurred by Sellers shall be paid within 90 days of the date incurred.
 
(j)            It has not made and will not make any loans or advances to any other Person, except as permitted under this Agreement, and shall not acquire obligations or securities of any member or any Affiliate of any member or any other Person.
 
(k)           It will maintain adequate capital for the normal obligations reasonably foreseeable in a business of its size and character and in light of its contemplated business operations.
 
(l)            It shall not seek its dissolution, liquidation or winding up, in whole or in part, or suffer any Change of Control or consolidation or merger with respect to such Seller.
 
(m)          It will not commingle its funds and other assets with those of any of its Affiliates or any other Person.
 
(n)           It has maintained and will maintain its assets in such a manner that it will not be costly or difficult to segregate, ascertain or identify its individual assets from those of any of its Affiliates or any other Person.
 
(o)           It has not held and will not hold itself out to be responsible for the debts or obligations of any other Person.
 
(p)           It shall at all times maintain at least one Independent Manager.  Without the affirmative vote of the Independent Manager, such Seller shall not institute any proceeding to be adjudicated as bankrupt or insolvent, or consent to the institution of bankruptcy or insolvency proceedings against it, or file a petition or answer or consent seeking reorganization or relief under the Bankruptcy Code, or effect any similar procedure under any similar law, or consent to the filing of any such petition or to the appointment of a receiver, rehabilitator, conservator, liquidator, assignee, trustee or sequestrator (or other similar official) of such Seller or of any substantial part of its property, or ordering the winding up or liquidation of its affairs, or make an assignment for the benefit of creditors, or admit in writing its inability to pay its debts generally as they become due, or take any action in furtherance of any of the foregoing.
 
(q)           It has no liabilities, contingent or otherwise, other than those normal and incidental to the acquisition, origination, ownership, financing and disposition of Purchased Loans and Eligible Loans pursuant to the Transaction Documents.
 
(r)            It is formed or organized solely for the purpose of acquiring, originating, owning, financing and disposing of Purchased Loans in accordance with this Agreement, and it does not engage in any business unrelated thereto.
 
(s)           It shall not maintain any employees.
 
(t)            It shall not form any Subsidiaries.
 
52

(u)           It shall not pledge its assets to secure the obligations of any other Person other than to Buyer pursuant to the Transaction Documents.
 
14.
EVENTS OF DEFAULT; REMEDIES
 
(a)            With respect to each Transaction, each of the following clauses in this Section 14(a) shall be an “Event of Default” under this Agreement:
 
(i)          the applicable Seller fails to repurchase any Purchased Loan upon the applicable Repurchase Date;
 
(ii)         the applicable Seller fails to cure a Margin Deficit requested to be cured by Buyer in accordance with Section 4;
 
(iii)        Sellers fail to pay any Concentration Limit Amount in accordance with Section 3(o);
 
(iv)       a Purchase Price Amortization Amount exists and remains outstanding;
 
(v)        the applicable Seller fails to pay any amounts payable pursuant to the Fee Agreement (including, without limitation, any Extension Fee, the Make Whole Draw Fee, the Delayed Facility Fee, any Exit Fee, or the Term Amortization Period Fee);
 
(vi)       an Act of Insolvency occurs with respect to QRS Seller, TRS Seller, Guarantor or Pledgor;
 
(vii)      QRS Seller, TRS Seller, Guarantor or Pledgor shall admit in writing its inability to, or its intention not to, perform any of its obligations hereunder or under any other agreement to which it is a party;
 
(viii)     either (A) the Transaction Documents shall for any reason not cause, or shall cease to cause, Buyer to be the owner free of any adverse claim of any of the Purchased Loans, or (B) if a Transaction is recharacterized as a secured financing, the Transaction Documents with respect to any Transaction shall for any reason cease to create a valid first priority security interest in favor of Buyer in any of the Purchased Loans;
 
(ix)        the failure of either Seller to make any other payment owing to Buyer which has become due, whether by acceleration or otherwise under the terms of this Agreement, the Fee Agreement or any other Transaction Document which failure is not remedied within two (2) Business Days;
 
(x)         any governmental, regulatory, or self-regulatory authority shall have removed, restricted, suspended or terminated the rights, privileges, or operations of QRS Seller, TRS Seller or Guarantor, which, in each case, has a material impact on such Person’s ability to perform under the Transaction Documents;
 
(xi)        a Change of Control shall have occurred without the prior written consent of Buyer;
 
53

(xii)       any representation made by QRS Seller, TRS Seller, Guarantor or Pledgor in any Transaction Document shall have been incorrect or untrue in any material respect when made or repeated or deemed to have been made or repeated and such incorrect or untrue representation exists and continues unremedied for ten (10) Business Days after the earlier of receipt of written notice thereof from Buyer or either Seller’s actual knowledge of such incorrect or untrue representation (other than the representations and warranties set forth in Section 10(i) made by the applicable Seller, which shall not be considered an Event of Default if incorrect or untrue in any material respect, provided the applicable Seller did not have actual knowledge that it was materially incorrect or untrue at the time made, and so long as the applicable Seller repurchases the related Purchased Loan on an Early Repurchase Date no later than two (2) Business Days after knowledge of such incorrect or untrue representation and terminates the related Transaction); provided, however, if the circumstances which resulted in such representation being incorrect or untrue can be remedied and provided further that QRS Seller, TRS Seller, Guarantor or Pledgor, as applicable, is diligently working to remedy such circumstances, QRS Seller, TRS Seller, Guarantor or Pledgor, as applicable, shall have an additional five (5) Business Days to pursue such remedy;
 
(xiii)      (i) Guarantor breaches any of the payment obligations set forth in the Guaranty, (ii) Guarantor shall fail to observe any of the financial covenants set forth in Section 5 of the Guaranty, or (iii) Pledgor breaches any of the payment obligations set forth in the Pledge Agreement;
 
(xiv)      a final non-appealable judgment by any competent court in the United States of America for the payment of money in an amount greater than $250,000 (in the case of QRS Seller, TRS Seller or Pledgor) or $20,000,000 (in the case of Guarantor) shall have been rendered against QRS Seller, TRS Seller, Guarantor or Pledgor, and remained undischarged or unpaid for a period of thirty (30) days, during which period execution of such judgment is not effectively stayed by bonding over or other means reasonably acceptable to Buyer;
 
(xv)       QRS Seller, TRS Seller, Guarantor or Pledgor shall have (x) defaulted under any Indebtedness to which it is a party, which default (A) involves the failure to pay a principal amount in excess of $250,000 (in the case of QRS Seller, TRS Seller or Pledgor) or $20,000,000 (in the case of Guarantor), or (B) results in the acceleration of the maturity of such Indebtedness in excess of a principal amount of $250,000 (in the case of QRS Seller, TRS Seller or Pledgor) or $20,000,000 (in the case of Guarantor) by any other party to or beneficiary of such Indebtedness or (y) failed to perform any other material non-payment obligation under such Indebtedness with an asserted damages claim in excess of the limits referenced in clause (x) with respect to QRS Seller, TRS Seller, Guarantor or Pledgor, as applicable; provided, however, with respect to clause (y), that any such default, failure to perform or breach shall not constitute an Event of Default if QRS Seller, TRS Seller, Guarantor or Pledgor cures such default or failure to perform, as the case may be, within the grace notice and/or cure period, if any, provided under the applicable agreement;
 
(xvi)      either Seller fails to observe or perform in any material respect any other obligation of such Seller under the Repurchase Documents or Purchased Loan Documents to which such Seller is a party, and such failure continues unremedied for five (5) Business Days after the earlier of receipt of notice thereof from Buyer or the discovery of such failure by such Seller; provided, however, in the case of any such failure to observe or perform any obligations
 
54

that are susceptible to cure but cannot be cured within such five (5) Business Day period through the exercise of reasonable diligence, if such Seller commences such cure within the initial five (5) Business Day period and diligently prosecutes such cure, such five (5) Business Day cure period shall be extended to thirty (30) calendar days, and if at the end of such extended period, Buyer determines that such Seller has diligently prosecuted such cure and continues to diligently prosecute such cure, Buyer may extend the time to cure by up to an additional thirty (30) calendar days; or
 
(xvii)     either Guarantor or Pledgor fails to observe or perform in any material respect any other obligation of Guarantor or Pledgor, as applicable, under the Transaction Documents to which Guarantor or Pledgor is a party, and such failure continues unremedied for five (5) Business Days after the earlier of receipt of notice thereof from Buyer or the discovery of such failure by Guarantor or Pledgor, as applicable; provided, however, in the case of any such failure to observe or perform any obligations that are susceptible to cure but cannot be cured within such five (5) Business Day period through the exercise of reasonable diligence, if Guarantor or Pledgor, as applicable, commences such cure within the initial five (5) Business Day period and diligently prosecutes such cure, such five (5) Business Day cure period shall be extended to thirty (30) calendar days, and if at the end of such extended period, Buyer determines that Guarantor or Pledgor, as applicable, has diligently prosecuted such cure and continues to diligently prosecute such cure, Buyer may extend the time to cure by up to an additional thirty (30) calendar days.
 
(b)           After the occurrence and during the continuance of an Event of Default, each Seller hereby appoints Buyer as attorney-in-fact of such Seller for the purpose of carrying out the provisions of this Agreement and taking any action and executing or endorsing any instruments that Buyer may deem necessary or advisable to accomplish the purposes hereof, which appointment as attorney-in-fact is irrevocable and coupled with an interest.  If an Event of Default shall occur and be continuing, the following rights and remedies shall be available to Buyer:
 
(i)          At the option of Buyer, exercised by written notice to Sellers (which option shall be deemed to have been exercised, even if no notice is given, immediately upon the occurrence of an Act of Insolvency), the Repurchase Date for each Transaction hereunder shall, if it has not already occurred, be deemed immediately to occur (the date on which such option is exercised or deemed to have been exercised being referred to hereinafter as the “Accelerated Repurchase Date”), Buyer shall have the right to (A) declare the Swingline Availability Period End Date to have occurred, (B) declare the Term Availability Period End Date to have occurred, (C) to declare the Swingline Maturity Date to have occurred, (D) to declare the Term Maturity Date to have occurred and (E) to terminate this Agreement and any of the other Transaction Documents, as determined by Buyer.
 
(ii)         If Buyer exercises or is deemed to have exercised the option referred to in Section 14(b)(i):
 
(A)         Sellers’ obligations hereunder to repurchase all Purchased Loans shall become immediately due and payable on and as of the Accelerated Repurchase Date;
 
(B)          to the extent permitted by applicable law, the Repurchase Price with respect to each Transaction (determined as of the Accelerated Repurchase Date) shall
 
55

be increased by the aggregate amount obtained by daily application of, on a 360 day per year basis for the actual number of days during the period from and including the Accelerated Repurchase Date to but excluding the date of payment of the Repurchase Price (as so increased), (x) the Pricing Rate for such Transaction multiplied by (y) the outstanding Purchase Price for such Transaction (decreased by (I) any amounts actually remitted to Buyer by the Depository or the applicable Seller from time to time pursuant to Section 4 or Section 5 and applied to such Repurchase Price, and (II) any amounts applied to the Repurchase Price pursuant to Section 14(b)(iii)); and
 
(C)          the Custodian shall, upon the request of Buyer, deliver to Buyer all instruments, certificates and other documents then held by the Custodian relating to the Purchased Loans.
 
(iii)        Upon the occurrence and during the continuance of an Event of Default, Buyer shall have the right to (A) immediately sell, at a public or private sale in a commercially reasonable manner and at such price or prices as Buyer may reasonably deem satisfactory, any or all of the Purchased Loans or (B) in its sole discretion elect, in lieu of selling all or a portion of any or all of the Purchased Loans, give Sellers credit for such Purchased Loans in an amount equal to the market value of such Purchased Loans as determined by Buyer in its sole good faith against the aggregate unpaid Repurchase Price for such Purchased Loans and any other amounts owing by Sellers under the Transaction Documents.  The proceeds of any disposition of Purchased Loans effected pursuant to this Section 14(b)(iii) shall be applied in accordance with Section 5(f).
 
(iv)        The parties recognize that it may not be possible to purchase or sell all of the Purchased Loans on a particular Business Day, or in a transaction with the same purchaser, or in the same manner because the market for such Purchased Loans may not be liquid.  In view of the nature of the Purchased Loans, the parties agree that liquidation of a Transaction or the Purchased Loans does not require a public purchase or sale and that a good faith private purchase or sale shall be deemed to have been made in a commercially reasonable manner.  Accordingly, Buyer may elect, in its sole discretion, the time and manner of liquidating any Purchased Loans, and nothing contained herein shall (A) obligate Buyer to liquidate any Purchased Loans on the occurrence and during the continuance of an Event of Default or to liquidate all of the Purchased Loans in the same manner or on the same Business Day or (B) constitute a waiver of any right or remedy of Buyer.
 
(v)        Sellers shall be liable to Buyer, on a joint and several basis, for (A) the amount of all actual out-of-pocket expenses, including third party legal fees and expenses, actually incurred by Buyer in connection with or as a consequence of an Event of Default, and (B) any other actual loss, damage, cost or expense directly arising or resulting from the occurrence of an Event of Default.
 
(vi)       Buyer shall have, in addition to its rights and remedies under the Transaction Documents, all of the rights and remedies provided by applicable federal, state, foreign, and local laws (including, without limitation, if the Transactions are recharacterized as secured financings, the rights and remedies of a secured party under the UCC of the State of New York, to the extent that the UCC is applicable, and the right to offset any mutual debt and claim), in equity, and under any other agreement between Buyer QRS Seller and/or TRS Seller.  Without
 
56

limiting the generality of the foregoing, Buyer shall be entitled to set off the proceeds of the liquidation of the Purchased Loans against all of Sellers’ aggregate obligations to Buyer pursuant to this Agreement, whether or not such obligations are then due, without prejudice to Buyer’s right to recover any deficiency.
 
(vii)      Subject to the notice and grace periods set forth herein, Buyer may exercise any or all of the remedies available to Buyer immediately upon the occurrence of an Event of Default and at any time during the continuance thereof.  All rights and remedies arising under the Transaction Documents, as amended from time to time, are cumulative and not exclusive of any other rights or remedies which Buyer may have.
 
(viii)     Buyer may enforce its rights and remedies hereunder without prior judicial process or hearing, and each Seller hereby expressly waives any defenses such Seller might otherwise have to require Buyer to enforce its rights by judicial process.  Each Seller also waives any defense such Seller might otherwise have arising from the use of nonjudicial process, disposition of any or all of the Purchased Loans, or from any other election of remedies.  Each Seller recognizes that nonjudicial remedies are consistent with the usages of the trade, are responsive to commercial necessity and are the result of a bargain at arm’s length.
 
(ix)        Upon the designation of any Accelerated Repurchase Date, Buyer may, without prior notice to either Seller, set off any sum or obligation (whether or not arising under this Agreement, whether matured or unmatured, whether or not contingent and irrespective of the currency, place of payment or booking office of the sum or obligation) owed by either Seller to Buyer or any Affiliate of Buyer against any sum or obligation (whether or not arising under this Agreement, whether matured or unmatured, whether or not contingent and irrespective of the currency, place of payment or booking office of the sum or obligation) owed by Buyer or any Affiliate of Buyer to either Seller.  Buyer will give written notice to the other party of any set off effected under this Section 14(b)(ix).  If a sum or obligation is unascertained, Buyer may in good faith estimate that obligation and set-off in respect of the estimate, subject to the relevant party accounting to the other when the obligation is ascertained.  Nothing in this Section 14(b)(ix) shall be effective to create a charge or other security interest.  This Section 14(b)(ix) shall be without prejudice and in addition to any right of set-off, combination of accounts, Lien or other rights to which any party is at any time otherwise entitled (whether by operation of law, contract or otherwise).
 
15.
SINGLE AGREEMENT
 
Buyer, QRS Seller and TRS Seller acknowledge that, and have entered hereinto and will enter into each Transaction hereunder in consideration of and in reliance upon the fact that, all Transactions hereunder constitute a single business and contractual relationship and have been made in consideration of each other.  Accordingly, each of Buyer, QRS Seller and TRS Seller agrees (i) to perform all of its obligations in respect of each Transaction hereunder, and that a default in the performance of any such obligations shall constitute a default by it in respect of all Transactions hereunder, (ii) that each of them shall be entitled to set off claims and apply property held by them in respect of any Transaction against obligations owing to them in respect of any other Transactions hereunder and (iii) that payments, deliveries and other transfers made by either of them in respect of any Transaction shall be deemed to have been made in consideration of payments, deliveries and other transfers in respect of
 
57

any other Transactions hereunder, and the obligations to make any such payments, deliveries and other transfers may be applied against each other and netted.
 
16.
RECORDING OF COMMUNICATIONS
 
EACH OF BUYER, QRS SELLER AND TRS SELLER SHALL HAVE THE RIGHT (BUT NOT THE OBLIGATION) FROM TIME TO TIME TO MAKE OR CAUSE TO BE MADE TAPE RECORDINGS OF COMMUNICATIONS BETWEEN ITS EMPLOYEES, IF ANY, AND THOSE OF THE OTHER PARTY WITH RESPECT TO TRANSACTIONS; PROVIDED, HOWEVER, THAT SUCH RIGHT TO RECORD COMMUNICATIONS SHALL BE LIMITED TO COMMUNICATIONS OF EMPLOYEES TAKING PLACE ON THE TRADING FLOOR OF THE APPLICABLE PARTY.  EACH OF BUYER, QRS SELLER AND TRS SELLER HEREBY CONSENTS TO THE ADMISSIBILITY OF SUCH TAPE RECORDINGS IN ANY COURT, ARBITRATION, OR OTHER PROCEEDINGS.
 
17.
NOTICES AND OTHER COMMUNICATIONS
 
Unless otherwise provided in this Agreement, all notices, consents, approvals and requests required or permitted hereunder shall be given in writing and shall be effective for all purposes if sent by (a) hand delivery, with proof of delivery, (b) certified or registered United States mail, postage prepaid, (c) expedited prepaid delivery service, either commercial or United States Postal Service, with proof of delivery, or (d) by email with proof of delivery to the address specified in Annex I hereto or at such other address and person as shall be designated from time to time by any party hereto, as the case may be, in a written notice to the other parties hereto in the manner provided for in this Section 17.  A notice shall be deemed to have been given: (a) in the case of hand delivery, at the time of delivery, (b) in the case of registered or certified mail, when delivered or the first attempted delivery on a Business Day, (c) in the case of expedited prepaid delivery upon the first attempted delivery on a Business Day, or (d) in the case of email, upon receipt of confirmation of transmission and delivery, respectively, provided that such telecopied notice or notice sent by email was also delivered as required in this Section 17.  A party receiving a notice which does not comply with the technical requirements for notice under this Section 17 may elect to waive any deficiencies and treat the notice as having been properly given.
 
18.
ENTIRE AGREEMENT; SEVERABILITY
 
This Agreement shall supersede any existing agreements between the parties containing general terms and conditions for repurchase transactions.  Each provision and agreement herein shall be treated as separate and independent from any other provision or agreement herein and shall be enforceable notwithstanding the unenforceability of any such other provision or agreement.
 
19.
NON-ASSIGNABILITY
 
(a)           The rights and obligations of Sellers under the Transaction Documents and under any Transaction shall not be assigned by Sellers without the prior written consent of Buyer.
 
(b)           Buyer shall be entitled to assign its rights and obligations under the Transaction Documents and/or under any Transaction or issue and/or sell participation interests therein to any other Person or issue one or more participation interests with respect to any or all of the Transactions and, in connection therewith, may bifurcate or allocate (i.e. senior/subordinate) amounts due to Buyer; provided, however, that (A) in connection with any assignment, unless an Event of Default has occurred and is continuing, (i) the proposed transferee shall be a Qualified Transferee that is not a Prohibited Transferee or an Affiliate of a Prohibited Transferee, and (ii) Buyer will retain administrative
 
58

responsibility under the Transaction Documents, and (B) in connection with any issuance or sale of a participation interest, unless an Event of Default has occurred and is continuing, (i) the proposed participant shall be a Qualified Transferee that is not a Prohibited Transferee or an Affiliate of a Prohibited Transferee, (ii) Buyer shall retain control and authority over its rights and obligations under the Transaction Documents and any Transaction, (iii) Sellers shall not be obligated or required to deal directly or indirectly with any Person other than Buyer, and (iv) Sellers shall not be charged for, incur or be required to reimburse Buyer or any other Person for any costs or expense relating to any such participation interest or to pay or reimburse Buyer for any costs that would not have been incurred by Buyer had no participation interests in such Transactions been issued or sold. In connection with any assignment or participation under this Section 19(b), Buyer may request in writing that Sellers certify within five (5) Business Days that a proposed counterparty is or is not an Affiliate of a Prohibited Transferee; provided that if Sellers do not provide their certification within such time period, such counterparty shall be deemed to not be a Prohibited Transferee and Buyer may proceed with such assignment or participation under this Section 19(b).
 
(c)           Buyer, acting solely for this purpose as an agent of Sellers, shall maintain at one of its offices in the United States, a copy of each such assignment and assumption delivered to it and a register for the recordation of the names and addresses of Buyers, and the amounts (and stated interest) owing to, each Buyer pursuant to the terms hereof from time to time.  The entries in the register shall be conclusive absent manifest error, and Sellers and Buyer shall treat each Person whose name is recorded in the register pursuant to the terms hereof as a Buyer hereunder for all purposes of this Agreement.  The register shall be available for inspection by Sellers and Buyer at any reasonable time and from time to time upon reasonable prior notice.
 
(d)           If Buyer sells a participation interest pursuant to Section 19(b), it shall, acting solely for this purpose as an agent of Sellers, maintain a register on which it enters the name and address of each participant and the principal amounts (and stated interest) of each participant’s interest herein or obligations under the Transaction Documents, provided, that Buyer shall have no obligation to disclose all or any portion of the register (including the identity of any participant or any information relating to a participant’s interest in any obligations under any Transaction Document) to any Person except to Sellers or to the extent that such disclosure is necessary to establish that such commitment, loan, letter of credit or other obligation is in registered form under Section 5f.103-1(c) of the United States Treasury Regulations.  The entries in the register shall be conclusive absent manifest error, and Buyer and Sellers shall treat each Person whose name is recorded in the register as the owner of such participation interest for all purposes of this Agreement notwithstanding any notice to the contrary.
 
(e)           Subject to the foregoing, the Transaction Documents and any Transactions shall be binding upon and shall inure to the benefit of the parties and their respective successors and assigns.  Nothing in the Transaction Documents, express or implied, shall give to any Person, other than the parties to the Transaction Documents and their respective successors, any benefit or any legal or equitable right, power, remedy or claim under the Transaction Documents.
 
20.
GOVERNING LAW
 
This Agreement shall be governed by, and construed and interpreted in accordance with, the laws of the State of New York pursuant to Section 5-1401 of the New York General Obligations Law, without giving effect to the conflict of law principles thereof.
 
59

21.
NO WAIVERS, ETC.

No express or implied waiver of any Event of Default by either party shall constitute a waiver of any other Event of Default and no exercise of any remedy hereunder by any party shall constitute a waiver of its right to exercise any other remedy hereunder.  No modification or waiver of any provision of this Agreement and no consent by any party to a departure herefrom shall be effective unless and until such shall be in writing and duly executed by both of the parties hereto.  Without limitation on any of the foregoing, the failure to give a notice pursuant to Section 3(g), Section 3(i), Section 3(j), Section 3(k), Section 3(l), Section 3(m), Section 3(o), Section 3(p), Section 3(s) or Section 4(a) will not constitute a waiver of any right to do so at a later date.

22.
USE OF EMPLOYEE PLAN ASSETS

None of QRS Seller, TRS Seller, Guarantor, or Pledgor are an employee benefit plan (as defined in Section 3(3) of ERISA) or a plan (within the meaning of Section 4975 of the Code) and none of their respective assets are “plan assets” within the meaning of 29 C.F.R. Section 2510.3-101, as modified in application by Section 3(42) of ERISA.

23.
INTENT

(a)            The parties intend that:  (i) each Transaction is a “repurchase agreement” as that term is defined in Section 101(47) of the Bankruptcy Code (except to the extent the related Transaction has a duration that renders such term inapplicable) and a “securities contract” as that term is defined in Section 741(7) of the Bankruptcy Code, (ii) payments under this Agreement are deemed “margin payments” or “settlement payments” as defined in Section 741 of the Bankruptcy Code, (iii) the Guaranty, the Pledge Agreement and the grant of a security interest set forth in Section 6, each of which guaranties and/or secures the rights of Buyer hereunder also constitutes a “repurchase agreement” as contemplated by Section 101(47)(A)(v) of the Bankruptcy Code (except to the extent the related Transaction has a duration that renders such term inapplicable) and a “securities contract” as contemplated by Section 741(7)(A)(xi) of the Bankruptcy Code.  It is further understood that the parties intend that this Agreement constitutes a “master netting agreement” as defined in Section 101(38A) of the Bankruptcy Code, as amended, with respect to the Transaction so constituting a “repurchase agreement” or “securities contract”.

(b)            The parties intend that each of Buyer, QRS Seller and TRS Seller is a “repo participant” as that term is defined in Section 101(46) of the Bankruptcy Code and that Buyer is a “financial institution” or “financial participant” as each term is defined in 101(22) and 101(22)(A) of the Bankruptcy Code respectively.

(c)           The parties intend that each party (for so long as such party is a “financial institution”, “financial participant”, “repo participant”, or “master netting participant” or other entity listed in Section 555, 559, 561, 362(b)(6), or 362(b)(7) of the Bankruptcy Code) shall be entitled to the “safe harbor” benefits and protections afforded under the Bankruptcy Code with respect to a “repurchase agreement” and a “securities contract” and a “master netting agreement”, including (x) the rights set forth in Section 3 and Section 14(b) and in Section 555, 559, and 561 of the Bankruptcy Code to liquidate the Purchased Loans and/or accelerate or terminate this Agreement, and (y) the right to offset or net out termination payments, payment amounts or other transfer obligations and otherwise exercise contractual rights as set forth in Sections 362(b)(6), 362(b)(7), 362(o), and 546 of the Bankruptcy Code.
 
60

(d)           Each party hereto hereby further agrees that it shall not challenge the characterization of (i) this Agreement as a “repurchase agreement” (except to the extent the related Transaction has a duration that renders such term inapplicable), “securities contract” and/or “master netting agreement”, (ii) each party as a “repo participant” within the meaning of the Bankruptcy Code except insofar as, in the case of a “repurchase agreement”, the term of the Transactions, would render such definition inapplicable, or (iii) Buyer as a “financial institution” or “financial participant” within the meaning of the Bankruptcy Code.

(e)           It is understood that either party’s right to accelerate or terminate this Agreement or to liquidate assets delivered to it in connection with the Transactions hereunder pursuant to Section 14 is a contractual right to accelerate, terminate or liquidate this Agreement or the Transactions as described in Sections 555 and 559 of the Bankruptcy Code.  It is further understood and agreed that the parties intend that either party’s right to cause the termination, liquidation, or acceleration of, or to offset net termination values, payment amounts or other transfer obligations arising under or in connection with, this Agreement or the Transactions hereunder is a contractual right to cause the termination, liquidation, or acceleration of, or to offset net termination values, payment amounts or other transfer obligations arising under or in connection with, this Agreement as described in Section 561 of the Bankruptcy Code.

(f)            The parties agree and acknowledge that if a party hereto is an “insured depository institution”, as such term is defined in the Federal Deposit Insurance Act, as amended (“FDIA”), then each of the Transactions hereunder is a “qualified financial contract”, as that term is defined in FDIA and any rules, orders or policy statements thereunder (except insofar as the type of assets subject to the Transactions would render such definition inapplicable).

(g)           It is understood that this Agreement constitutes a “netting contract” as defined in and subject to Title IV of the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) and each payment entitlement and payment obligation under the Transactions hereunder shall constitute a “covered contractual payment entitlement” or “covered contractual payment obligation”, respectively, as defined in and subject to FDICIA (except insofar as one or both of the parties is not a “financial institution” as that term is defined in FDICIA).

(h)           In light of the intent set forth in this Section 23, each of QRS Seller and TRS Seller agrees that, from time to time upon the written request of Buyer, QRS Seller and TRS Seller will execute and deliver any supplements, modifications, addendums or other documents as may be necessary or desirable, in Buyer’s good faith discretion, in order to cause this Agreement and the Transactions contemplated hereby to qualify for, comply with the provisions of, or otherwise satisfy, maintain or preserve the criteria for safe harbor treatment under the Bankruptcy Code for “repurchase agreements” (except to the extent the related Transaction has a duration that renders such term inapplicable), “securities contracts” and “master netting agreements”; provided, however, that Buyer’s failure to request, or Buyer’s, QRS Seller’s or TRS Seller’s failure to execute, such supplements, modifications, addendums or other documents does not in any way alter or otherwise change the intention of the parties hereto that this Agreement and the Transactions hereunder constitute “repurchase agreements” (except to the extent the related Transaction has a duration that renders such term inapplicable), “securities contracts” and/or a “master netting agreement” as such terms are defined in the Bankruptcy Code.
 
61

(i)            Notwithstanding anything to the contrary in this Agreement or the other Transaction Documents, it is the intention of the parties that, for U.S. Federal, state and local income and franchise tax purposes, the Transactions constitute a loan from Buyer to Sellers, and that Sellers are and, so long as no Event of Default shall have occurred and be continuing, will continue to be, treated as the owner of the Purchased Loans for such purposes.  Unless prohibited by applicable law, Sellers and Buyer (and its assignees and participants, if any) shall treat the Transactions as described in the preceding sentence for all U.S. Federal, state and local income and franchise tax purposes (including, without limitations, on any and all filings with any U.S. Federal, state or local taxing authority) and agree not to take any action inconsistent with such treatment.

24.
DISCLOSURE RELATING TO CERTAIN FEDERAL PROTECTIONS

The parties acknowledge that they have been advised that:

(a)           in the case of Transactions in which one of the parties is a broker or dealer registered with the Securities and Exchange Commission (“SEC”) under Section 15 of the Securities Exchange Act of 1934 (as amended from time to time, the “1934 Act”), the Securities Investor Protection Corporation has taken the position that the provisions of the Securities Investor Protection Act of 1970 (“SIPA”) do not protect the other party with respect to any Transaction hereunder;

(b)           in the case of Transactions in which one of the parties is a government securities broker or a government securities dealer registered with the SEC under Section 15C of the 1934 Act, SIPA will not provide protection to the other party with respect to any Transaction hereunder; and

(c)           in the case of Transactions in which one of the parties is a financial institution, funds held by the financial institution pursuant to a Transaction hereunder are not a deposit and therefore are not insured by the Federal Deposit Insurance Corporation or the National Credit Union Share Insurance Fund, as applicable.

25.
CONSENT TO JURISDICTION; WAIVER OF JURY TRIAL

(a)           Each party irrevocably and unconditionally (i) submits to the exclusive jurisdiction of any United States Federal or New York State court sitting in Manhattan, and any appellate court from any such court, solely for the purpose of any suit, action or proceeding brought to enforce its obligations under this Agreement or relating in any way to this Agreement or any Transaction under this Agreement and (ii) waives, pursuant to, and in accordance with, Section 5-1402 of the General Obligations Law of the State of New York, to the fullest extent it may effectively do so, any defense of an inconvenient forum to the maintenance of such action or proceeding in any such court and any right of jurisdiction on account of its place of residence or domicile.

(b)           To the extent that either party has or hereafter may acquire any immunity (sovereign or otherwise) from any legal action, suit or proceeding, from jurisdiction of any court or from set off or any legal process (whether service or notice, attachment prior to judgment, attachment in aid of execution of judgment, execution of judgment or otherwise) with respect to itself or any of its property, such party hereby irrevocably waives and agrees not to plead or claim such immunity in respect of any action brought to enforce its obligations under this Agreement or relating in any way to this Agreement or any Transaction under this Agreement.
 
62

(c)            The parties hereby irrevocably consent to the service of any summons and complaint and any other process by the mailing of copies of such process to them at their respective address specified herein.  The parties hereby agree that a final judgment in any such action or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law.  Nothing in this Section 25 shall affect the right of Buyer, QRS Seller or TRS Seller to serve legal process in any other manner permitted by law or affect the right of Buyer, QRS Seller or TRS Seller to bring any action or proceeding against the other party or its property in the courts of other jurisdictions.

(d)           EACH OF THE PARTIES HEREBY IRREVOCABLY WAIVES ALL RIGHT TO A TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM ARISING OUT OF OR RELATING TO THIS AGREEMENT, ANY OTHER TRANSACTION DOCUMENT OR ANY INSTRUMENT OR DOCUMENT DELIVERED HEREUNDER OR THEREUNDER.  ANY PARTY HERETO MAY FILE A COUNTERPART OR A COPY OF THIS AGREEMENT WITH ANY COURT AS WRITTEN EVIDENCE OF THE CONSENT OF THE PARTIES HERETO TO THE WAIVER OF THEIR RIGHT TO TRIAL BY JURY.

26.
NO RELIANCE

Each of Buyer, QRS Seller and TRS Seller hereby acknowledges, represents and warrants to the other that, in connection with the negotiation of, the entering into, and the performance under, the Transaction Documents and each Transaction thereunder:

(a)           It is not relying (for purposes of making any investment decision or otherwise) upon any advice, counsel or representations (whether written or oral) of the other party to the Transaction Documents, other than the representations expressly set forth in the Transaction Documents;

(b)           It has consulted with its own legal, regulatory, tax, business, investment, financial and accounting advisors to the extent that it has deemed necessary, and it has made its own investment, hedging and trading decisions (including decisions regarding the suitability of any Transaction) based upon its own judgment and upon any advice from such advisors as it has deemed necessary and not upon any view expressed by the other party;
 
(c)           It is a sophisticated and informed Person that has a full understanding of all the terms, conditions and risks (economic and otherwise) of the Transaction Documents and each Transaction thereunder and is capable of assuming and willing to assume (financially and otherwise) those risks;

(d)           It is entering into the Transaction Documents and each Transaction thereunder for the purposes of managing its borrowings or investments or hedging its underlying assets or liabilities and not for purposes of speculation; and

(e)           It is not acting as a fiduciary or financial, investment or commodity trading advisor for the other party and has not given the other party (directly or indirectly through any other Person) any assurance, guaranty or representation whatsoever as to the merits (either legal, regulatory, tax, business, investment, financial accounting or otherwise) of the Transaction Documents or any Transaction thereunder.
 
63

27.
INDEMNITY

Sellers hereby agree to indemnify Buyer and each of its officers, directors, employees and agents (“Indemnified Parties”), on a joint and several basis, from and against any and all liabilities, obligations, losses, damages, penalties, actions, judgments, suits, taxes, fees, costs, expenses (including reasonable, out-of-pocket third party attorneys fees and disbursements) or disbursements (all of the foregoing, collectively “Indemnified Amounts”) which may at any time (including, without limitation, such time as this Agreement shall no longer be in effect and the Transactions shall have been repaid in full) be imposed on or asserted against any Indemnified Party in any way whatsoever arising out of or in connection with, or relating to, this Agreement or any Transactions thereunder or any action taken or omitted to be taken by any Indemnified Party under or in connection with any of the foregoing (including, without limitation, all Indemnified Amounts with respect to all Purchased Loans that are Future Funding Loans relating to or arising out of any alleged failure by any Seller (or any Affiliate thereof), Buyer or any other Person to fund any future funding obligations under any Future Funding Loan); provided, that Sellers shall not be liable for Indemnified Amounts resulting from the bad faith, gross negligence or willful misconduct of any Indemnified Party and, provided further, that this Section 27 shall not apply with respect to Taxes other than Taxes that represent losses or damages arising from a non-Tax claim.  Without limiting the generality of the foregoing, Sellers agree, on a joint and several basis, to hold Buyer harmless from and indemnify Buyer against all Indemnified Amounts with respect to all Purchased Loans relating to or arising out of any violation or alleged violation of any Environmental Law, rule or regulation or any consumer credit laws, including without limitation ERISA, the Truth in Lending Act and/or the Real Estate Settlement Procedures Act, that, in each case, results from anything other than Buyer’s bad faith, gross negligence or willful misconduct.  In any suit, proceeding or action brought by Buyer in connection with any Purchased Loan for any sum owing thereunder, or to enforce any provisions of any Purchased Loan, Sellers will, on a joint and several basis, save, indemnify and hold Buyer harmless from and against all actual out-of-pocket expense (including reasonable out-of-pocket third party attorneys’ fees), actual out-of-pocket loss or damage suffered by reason of any defense, set-off, counterclaim, recoupment or reduction or liability whatsoever of the account debtor or obligor thereunder, arising out of a breach by either Seller of any obligation thereunder or arising out of any other agreement, indebtedness or liability at any time owing to or in favor of such account debtor or obligor or its successors from either Seller.

28.
DUE DILIGENCE

Sellers acknowledges that, at reasonable times and upon reasonable notice to Sellers, Buyer has the right to perform continuing due diligence reviews with respect to the Purchased Loans, for purposes of verifying compliance with the representations, warranties and specifications made hereunder, or otherwise, and Sellers agree that upon reasonable prior written notice to Sellers, Buyer or its authorized representatives will be permitted during normal business hours to examine, inspect, and make copies and extracts of, the Purchased Loan Files, Servicing Records and any and all documents, records, agreements, instruments or information relating to such Purchased Loans in the possession or under the control of Sellers or any Affiliate of Sellers, any other servicer or subservicer of Sellers and/or the Custodian.  Sellers also shall make available to Buyer a knowledgeable financial or accounting officer for the purpose of answering financial or accounting questions respecting the Purchased Loan Files and the Purchased Loans.  Without limiting the generality of the foregoing, Sellers acknowledge that Buyer may enter into Transactions with Sellers based solely upon the information provided by Sellers to Buyer and the representations, warranties and covenants contained herein, and that Buyer, at its option, has the right at any time to conduct a partial or complete due diligence review on some or all of the Purchased
 
64

Loans.  Buyer may underwrite such Purchased Loans itself or engage a third party underwriter to perform such underwriting.  Sellers agree to reasonably cooperate with Buyer and any third party underwriter in connection with such underwriting, including, but not limited to, providing Buyer and any third party underwriter with access to any and all documents, records, agreements, instruments or information relating to such Purchased Loans in the possession, or under the control, of Sellers or any Affiliate of Sellers, or in the Servicer’s possession.  Sellers further agree that Sellers shall, on a joint and several basis, reimburse Buyer for any and all actual costs and expenses reasonably incurred by Buyer in connection with Buyer’s activities pursuant to this Section 28 and for Buyer’s actual costs and out-of-pocket expenses incurred in connection with due diligence reviews with respect to Eligible Loans which either Seller proposes to make the subject of a Transaction under this Agreement; provided that so long as no Event of Default has occurred and is continuing, Buyer shall pay for any Appraisals requested by Buyer.

29.
SERVICING

(a)           Sellers and Buyer agree that all Servicing Rights with respect to the Purchased Loans are being transferred hereunder to Buyer on the applicable Purchase Date and such Servicing Rights shall be transferred by Buyer to the applicable Seller upon such applicable Seller’s payment of the Repurchase Price for such applicable Purchased Loan.  Notwithstanding the purchase and sale of the Purchased Loans and Servicing Rights hereby, the applicable Seller or, upon request by the applicable Seller, Servicer, shall be granted a revocable license to exercise the Servicing Rights with respect to the Purchased Loans for the benefit of Buyer and, if Buyer shall exercise its rights to pledge or hypothecate a Purchased Loan prior to the Repurchase Date pursuant to Section 8, Buyer’s assigns (which license shall be deemed automatically revoked upon the occurrence and during the continuance of an Event of Default).  The applicable Seller shall cause Servicer to service the Purchased Loans pursuant to the Servicing Agreement, in each case, in accordance with Accepted Servicing Practices.  The applicable Seller shall obtain the written consent of Buyer prior to appointing any third party Servicer for a Purchased Loan (other than the Persons pre-approved in the definition of Servicer) or entering into or amending or modifying any Servicing Agreement with a Servicer (other than the entry into the initial Servicing Agreement with Situs Asset Management LLC, as initial Servicer).

(b)           Sellers agree that, upon Buyer’s purchase of each Purchased Loan, Buyer is the owner of all related servicing records, files, documents, records, data bases, computer tapes, copies of computer tapes, proof of insurance coverage, insurance policies, appraisals, other closing documentation, payment history records, and any other records relating to or evidencing the servicing of Purchased Loans (collectively, the “Servicing Records”) until the Repurchase Price for such Purchased Loan has been paid to Buyer.  Each Seller covenants to safeguard such Servicing Records which are in such Seller’s possession or in the possession of any Affiliate of such Seller and to deliver them promptly to Buyer or its designee (including the Custodian) at Buyer’s request.

(c)           Upon the occurrence and during the continuance of an Event of Default, Buyer may, in its sole discretion, (i) sell its right to the Purchased Loans on a servicing released basis or (ii) terminate any Servicer of the Purchased Loans with or without cause, in each case without payment of any termination fee.

(d)           Neither Seller shall employ or permit Servicer to employ sub-servicers to service the Purchased Loans without the prior written approval of Buyer in its sole discretion; provided that Servicer may delegate certain administrative functions to third parties without Buyer’s consent.
 
65

(e)          The payment of servicing fees under any Servicing Agreement not otherwise paid pursuant to such Servicing Agreement or paid in accordance with this Agreement, shall be solely the obligation of Sellers.

30.
MISCELLANEOUS

(a)           All rights, remedies and powers of Buyer hereunder and in connection herewith are irrevocable and cumulative, and not alternative or exclusive, and shall be in addition to all other rights, remedies and powers of Buyer whether under law, equity or agreement.  In addition to the rights and remedies granted to it in this Agreement, to the extent this Agreement is determined to create a security interest, Buyer shall have all rights and remedies of a secured party under the UCC.

(b)           The Transaction Documents may be executed in counterparts, each of which so executed shall be deemed to be an original, but all of such counterparts shall together constitute but one and the same instrument.  Signatures delivered by email (in PDF format) shall be considered binding with the same force and effect as original signatures.

(c)           The headings in the Transaction Documents are for convenience of reference only and shall not affect the interpretation or construction of the Transaction Documents.

(d)           Without limiting the rights and remedies of Buyer under the Transaction Documents, Sellers shall, on a joint and several basis, pay Buyer’s reasonable actual out-of-pocket costs and expenses, including reasonable fees and expenses of outside counsel, incurred in connection with (i) the preparation, documentation, negotiation, execution and consummation of the Transaction Documents and of any Transactions under the Transaction Documentation, (ii) any amendment, restatement, supplement or modification to, the Transaction Documents and any Transactions thereunder, and (iii) any ongoing diligence undertaken in accordance with Section 28 (including expenses of third-party experts engaged in connection therewith).  In connection with Buyer’s due diligence review of each Eligible Loan proposed by a Seller for purchase by Buyer pursuant to Section 3(a), Buyer shall endeavor to keep its fees and expenses of outside counsel at or below $5,000 (it being understood and agreed that notwithstanding the foregoing, Sellers shall nevertheless be liable for Buyer’s reasonable, out-of-pocket fees and expenses of outside counsel in excess of $5,000 should such fees exceed such amount despite Buyer’s intentions).  In addition, Sellers agree, on a joint and several basis, to pay Buyer promptly all out-of-pocket costs and expenses (including actual out-of-pocket costs and expenses for outside counsel) of any subsequent enforcement of any of the provisions hereof or of any Transaction Document, or of the performance by Buyer of any obligations of a Seller in respect of the Purchased Loans, or any actual or attempted sale, or any exchange, enforcement, collection, compromise or settlement in respect of any of the Collateral or Pledged Collateral and for the custody, care or preservation of the Collateral and Pledged Collateral (including insurance costs) and defending or asserting rights and claims of Buyer in respect thereof, by litigation or otherwise.  In addition, Sellers agree, on a joint and several basis, to pay Buyer promptly all reasonable out-of-pocket costs and expenses (including reasonable expenses for legal services) incurred in connection with the maintenance of the Waterfall Account and registering the Collateral and/or Pledged Collateral in the name of Buyer or its nominee.  All such expenses shall be recourse obligations of Sellers to Buyer under this Agreement.

(e)            Each provision of this Agreement shall be interpreted in such manner as to be effective and valid under applicable law, but if any provision of this Agreement shall be prohibited by or be invalid
 
66

under such law, such provision shall be ineffective to the extent of such prohibition or invalidity, without invalidating the remainder of such provision or the remaining provisions of this Agreement.

(f)            This Agreement contains a final and complete integration of all prior expressions by the parties with respect to the subject matter hereof and thereof and shall constitute the entire agreement among the parties with respect to such subject matter, superseding all prior oral or written understandings.  This Agreement amends and restates (and as a result, replaces as of the A&R Closing Date) that certain Master Repurchase Agreement dated as of September 30, 2016 by and among QRS Seller, TRS Seller and Buyer.

(g)           The parties understand that this Agreement is a legally binding agreement that may affect such party’s rights.  Each party represents to the other that it has received legal advice from counsel of its choice regarding the meaning and legal significance of this Agreement and that it is satisfied with its legal counsel and the advice received from it.

(h)           Should any provision of this Agreement require judicial interpretation, it is agreed that a court interpreting or construing the same shall not apply a presumption that the terms hereof shall be more strictly construed against any Person by reason of the rule of construction that a document is to be construed more strictly against the Person who itself or through its agent prepared the same, it being agreed that all parties have participated in the preparation of this Agreement.

31.
TAXES

(a)           Any and all payments by or on account of any obligation of Sellers under any Transaction Document shall be made without deduction or withholding for any Taxes, except as required by applicable law. If any applicable law (as determined in the good faith discretion of Sellers) requires the deduction or withholding of any Tax from any such payment, then Sellers shall make (or cause to be made) such deduction or withholding and shall timely pay (or cause to be timely paid) the full amount deducted or withheld to the relevant Governmental Authority in accordance with applicable law and, if such Tax is an Indemnified Tax, then the sum payable shall be increased by Sellers as necessary so that after such deduction or withholding has been made (including such deductions and withholdings applicable to additional sums payable under this Section 31) Buyer receives an amount equal to the sum it would have received had no such deduction or withholding been made.

(b)           Sellers shall timely pay any Other Taxes to the relevant Governmental Authority in accordance with applicable law.

(c)           Sellers shall, on a joint and several basis, indemnify Buyer, within ten (10) Business Days after demand therefor, for the full amount of any Indemnified Taxes (including Indemnified Taxes imposed or asserted on or attributable to amounts payable under this Section 31) payable or paid by Buyer or required to be withheld or deducted from a payment to Buyer, and any reasonable expenses arising therefrom or with respect thereto, whether or not such Indemnified Taxes were correctly or legally imposed or asserted by the relevant Governmental Authority. A certificate as to the amount of such payment or liability delivered to Sellers by Buyer shall be conclusive absent manifest error.

(d)           Buyer shall deliver to Sellers, at the time or times reasonably requested by Sellers, such documentation reasonably requested by Sellers as will enable Sellers to determine whether or not payments hereunder or under any other Transaction Document to or for the benefit of Buyer are subject to tax withholding, backup withholding or information reporting requirements or are eligible for
 
67

a reduced rate of withholding.  Notwithstanding anything to the contrary in the preceding two sentences, the completion, execution and submission of such documentation (other than such documentation set forth in Section 31(d)(i)-(iii), or 31(e)) shall not be required if, in Buyer’s reasonable judgment, such completion, execution or submission would subject Buyer to any material unreimbursed cost or expense or would materially prejudice the legal or commercial position of Buyer.  Without limiting the generality of the foregoing:
 
(i)          On or prior to the date on which any Buyer that is a U.S. Person becomes a Buyer under this Agreement and prior to the entry in the applicable register of any assignment or participation to a U.S. Person (and from time to time thereafter as required by applicable law or upon the reasonable request of Sellers) Buyer shall deliver to Sellers two (2) executed originals of IRS Form W-9 (or successor forms) certifying that Buyer (and/or such assignee or participant) is exempt from U.S. federal backup withholding tax.
 
(ii)         On or prior to the date on which any Buyer that is not a U.S. Person becomes a Buyer under this Agreement and prior to the entry in the applicable register of any assignment or participation to any Person that is not a U.S. Person (and from time to time thereafter as required by applicable law or upon the reasonable request of Sellers) Buyer shall, to the extent it is legally entitled to do so, deliver to Sellers two (2) executed originals of  IRS Forms W-8ECI, W-8BEN, W-8BEN-E, W-8IMY (or any successor forms thereof, as applicable) or other applicable form, certificate or document prescribed by the United States Internal Revenue Service (including, if applicable, a certification establishing such Person’s eligibility for the portfolio interest exemption under Code Sections 881(c) or 871(h)) certifying as to such Person’s entitlement to exemption from, or reduction in the rate of, withholding Taxes.

(e)           If a payment made to Buyer (or any assignee or participant thereof) under any Transaction Document would be subject to U.S. federal withholding Tax imposed by FATCA if such Person were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Code, as applicable), such Person shall deliver to the applicable Seller at the time or times prescribed by law and at such time or times reasonably requested by such Seller such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by such Seller as may be necessary for such Seller to comply with its obligations under FATCA and to determine that such Person has complied with its obligations under FATCA or to determine the amount to deduct and withhold from such payment.  Solely for purposes of this Section 31(e), “FATCA” shall include any amendments made to FATCA after the A&R Closing Date.

(f)            Buyer agrees that if any form or certification it previously delivered expires or becomes obsolete or inaccurate in any respect, it shall update such form or certification or promptly notify the applicable Seller in writing of its legal inability to do so.

(g)           If any party determines, in its sole discretion exercised in good faith, that it has received a refund of any Taxes as to which it has been indemnified pursuant to this Section 31 (including by the payment of additional amounts pursuant to this Section 31), it shall pay to the applicable Seller an amount equal to such refund (but only to the extent of indemnity payments made under this Section with respect to the Taxes giving rise to such refund), net of all out-of-pocket expenses (including Taxes) of such indemnified party and without interest (other than any interest paid by the relevant Governmental Authority with respect to such refund). The applicable Seller shall, upon the request of
 
68

such indemnified party, repay to such indemnified party the amount paid over pursuant to this paragraph (plus any penalties, interest or other charges imposed by the relevant Governmental Authority) in the event that such indemnified party is required to repay such refund to such Governmental Authority. Notwithstanding anything to the contrary in this paragraph, in no event will the indemnified party be required to pay any amount to any Seller pursuant to this paragraph the payment of which would place the indemnified party in a less favorable net after-Tax position than the indemnified party would have been in if the Tax subject to indemnification and giving rise to such refund had not been deducted, withheld or otherwise imposed and the indemnification payments or additional amounts with respect to such Tax had never been paid.  This paragraph shall not be construed to require any indemnified party to make available its Tax returns (or any other information relating to its Taxes that it deems confidential) to Sellers or any other Person.

(h)           Each party’s obligations under this Section 31 shall survive any assignment of rights by, or the replacement of, Buyer, the termination of the Transactions and the repayment, satisfaction or discharge of all obligations under any Transaction Document.

32.
CONFIDENTIALITY

Each party acknowledges that Confidential Information may be delivered from one party hereto (the “Disclosing Party”) to the other party hereto (the “Recipient”) pursuant to this Agreement.  The Recipient of any Confidential Information shall use no less than the same means it uses to protect its similar confidential and proprietary information, but in any event not less than reasonable means, to prevent the disclosure and to protect the confidentiality of the Confidential Information of the Disclosing Party.  Each party agrees that it will not disclose or use the Confidential Information of the other party except for the purposes of this Agreement and as authorized herein.  Notwithstanding the foregoing, the Recipient may use or disclose Confidential Information disclosed to it by the Disclosing Party as follows: (i) to Affiliates of such party or its or their respective directors, officers, employees, agents, advisors, attorneys, accountants and other representatives who are informed of the confidential nature of such Confidential Information and instructed to keep it confidential, (ii) to the extent requested by any regulatory authority, stock exchange, government department or agency, or required by law; provided, that, to the extent permitted by the requesting body, the Recipient provides the Disclosing Party with notice of such requirement prior to any such disclosure and requests that the requesting body afford confidential treatment to the Confidential Information disclosed, (iii) to the extent required to be included in the financial statements of the Recipient or an Affiliate thereof, (iv) to the extent required to exercise any rights or remedies under the Transaction Documents, Purchased Loans or underlying Mortgaged Property collateralizing any Purchased Loan, (v) to the extent required to consummate and administer a Transaction under the Transaction Documentation, (vi) in the event Recipient is legally compelled to disclose pursuant to deposition, interrogatory, request for documents, subpoena, civil investigative demand or similar process by court order of a court of competent jurisdiction, and (vii) to any actual or prospective investor, transferee or hedge counterparty that, in each case, agrees to comply with the confidentiality requirements of the Transaction Documentation (including this Section 32) and has signed a confidentiality agreement to that effect incorporating customary terms and conditions; provided that no such disclosure made with respect to any Transaction Document shall include a copy of such Transaction Document to the extent that a summary would suffice, but if it is necessary for a copy of any Transaction Document to be disclosed, all pricing and other economic terms set forth therein shall be redacted before disclosure (except if the disclosure of such information is necessary for any of the purposes set forth in clauses (i), (ii), (iv), (vi) or (vii) above).  In the event of any unauthorized disclosure or loss of, or inability to account for, Confidential Information of the Disclosing Party, the Recipient will notify the Disclosing Party immediately and will
 
69

take all available steps to terminate the unauthorized use or further unauthorized disclosure of the Confidential Information of the Disclosing Party.  Each Seller agrees to maintain the confidentiality of any information relating to a rate provided by a reference bank (as described in the definition of LIBOR), except (a) to its directors, officers, employees, advisors or affiliates on a confidential and need-to-know basis in connection herewith, (b) as consented to by the applicable reference bank or (c) as required by any Requirement of Law, or as requested or required by an Governmental Authority or regulatory authority or exchange (in which case such Seller agrees to inform the applicable reference bank promptly thereof prior to such disclosure).

33.
JOINT AND SEVERAL OBLIGATIONS

Each Seller shall be jointly and severally liable for the full, complete and punctual performance and satisfaction of all obligations of any Seller under this Agreement and the other Transaction Documents (irrespective of whether or not such obligation is expressly noted by its terms as being a joint and several obligation of Sellers). Accordingly, each Seller waives any and all notice of creation, renewal, extension or accrual of any of the obligations of any Seller under this Agreement and the other Transaction Documents and notice of or proof of reliance by Buyer upon each Seller’s joint and several liability.  Each Seller waives diligence, presentment, protest, demand for payment and notice of default or nonpayment to or upon such Seller with respect to the obligations of any Seller under this Agreement and the other Transaction Documents.  When pursuing its rights and remedies hereunder against any Seller, Buyer may, but shall be under no obligation, to pursue such rights and remedies hereunder against any Seller or any other Person or against any collateral security therefor or any right of offset with respect thereto, and any failure by Buyer to pursue such other rights or remedies or to collect any payments from such Seller or any such other Person to realize upon any such collateral security or to exercise any such right of offset, or any release of such Seller or any such other Person or any such collateral security, or right of offset, shall not relieve such Seller of any liability hereunder, and shall not impair or affect the rights and remedies, whether express, implied or available as a matter of law, of Buyer against such Seller.
 
[Remainder of page intentionally blank]
 
70

IN WITNESS WHEREOF, the parties have executed this Agreement as of the day first written above.

 
BUYER:
 
     
 
GOLDMAN SACHS BANK USA
 
       
 
By:
/S/ Jeffrey Dawkins
 
 
Name:
Jeffrey Dawkins
 
 
Title:
Authorized Person
 
 
[Signature Page to Amended &Restated Master Repurchase Agreement]
 

 
SELLERS:
 
     
 
KREF LENDING III LLC,
 
 
a Delaware limited liability company
 
       
 
By:
/S/ Patrick Mattson
 
 
Name:
Patrick Mattson
 
 
Title:
Authorized Signatory
 


 
KREF LENDING III TRS LLC,
 
 
a Delaware limited liability company
 
       
 
By:
/S/ Patrick Mattson
 
 
Name:
Patrick Mattson
 
 
Title:
Authorized Signatory
 
 
[Signature Page to Amended &Restated Master Repurchase Agreement]
 

ANNEXES AND EXHIBITS
 
ANNEX I
Names and Addresses for Communications between Parties
EXHIBIT I-A
Form of Swingline Transaction Confirmation
EXHIBIT I-B
Form of Term Transaction Confirmation
EXHIBIT II
Authorized Representatives of Sellers
EXHIBIT III
Form of Custodial Delivery
EXHIBIT IV
Eligible Loan Due Diligence Checklist
EXHIBIT V
Form of Power of Attorney
EXHIBIT VI
Representations and Warranties Regarding Each Individual Purchased Loan
EXHIBIT VII
Loan Asset Summary Report
EXHIBIT VIII
Form of Transaction Request
EXHIBIT IX
Form of Future Funding Request
EXHIBIT X
Form of Remainder Interest Transfer Notice
 

ANNEX I

Organization, Names and Addresses for Communications Between Parties

Buyer:

Address:

 
GOLDMAN SACHS BANK USA
 
200 West Street, 7th Floor
 
New York, New York 10282
 
Attention: Jeffrey Dawkins
 
Tel:  (212) 902-6852
 
Email: jeffrey.dawkins@gs.com
   
 
With additional email notifications to:
   
 
Email: gs-refgwarehouse@gs.com
 
Email: gs-warehouselending@gs.com
   
 
And, with respect to deliverables under Section 12(h)(i), 12(h)(ii), 12(h)(iii), additional email notifications to:
   
 
Email: gs-warehousecovenants@gs.com
   
 
With copies to:
   
 
Arnold & Porter Kaye Scholer LLP
 
250 West 55th Street
 
New York, New York 10019-9710
 
Attention:  Jonathan Arkins
 
Tel:  (212) 836-7403
 
Email:  Jonathan.Arkins@apks.com

Sellers:

Jurisdiction of Organization for QRS Seller and TRS Seller: Delaware

Address for QRS Seller:

 
KREF LENDING III LLC
 
9 West 57th Street, Suite 4200
 
New York, New York 10019
 
Attention:  Patrick Mattson
 
Tel:  (212) 519-1656
 
Email: Patrick.mattson@kkr.com
 

 
With copies to:
   
 
Paul Hastings LLP
 
200 Park Avenue
 
New York, New York 10166
 
Attention:  John A. Cahill, Esq
 
Tel:  (212) 318-6260
 
Email: johncahill@paulhastings.com

Address for TRS Seller:

 
KREF LENDING III TRS LLC
 
9 West 57th Street, Suite 4200
 
New York, New York 10019
 
Attention:  Patrick Mattson
 
Tel:  (212) 519-1656
 
Email: Patrick.mattson@kkr.com
   
 
With copies to:
   
 
Paul Hastings LLP
 
200 Park Avenue
 
New York, New York 10166
 
Attention:  John A. Cahill, Esq
 
Tel:  (212) 318-6260
 
Email: johncahill@paulhastings.com
 

EXHIBIT I-A

CONFIRMATION STATEMENT
FOR SWINGLINE TRANSACTIONS

Ladies and Gentlemen:

GOLDMAN SACHS BANK USA, is pleased to deliver our written CONFIRMATION of our agreement to enter into this SWINGLINE TRANSACTION pursuant to which GOLDMAN SACHS BANK USA shall purchase from you the Purchased Loans identified in the Amended & Restated Master Repurchase Agreement, dated as of November 1, 2017 (the “Agreement”), among GOLDMAN SACHS BANK USA (“Buyer”), KREF LENDING III LLC, a Delaware limited liability company (“QRS Seller”) and KREF LENDING III TRS LLC, a Delaware limited liability company (“TRS Seller”; together with QRS Seller, the “Sellers” and each a “Seller”) as follows below and on the attached Schedule 1.  Capitalized terms used herein without definition have the meanings given in the Agreement.

 
Seller:
[KREF LENDING III LLC][ KREF LENDING III TRS LLC]
 
Purchase Date:
__________, 20__
 
Purchased Loan:
As identified on attached Schedule 1
 
Aggregate Principal Amount:
[$_________________]
 
Repurchase Date:
[______, 20__]
 
Purchase Price:
[$_________________]
 
Purchase Price Rate as of
the Purchase Date:
[__]%
 
 
Maximum Purchase
Price Rate:
Period
Maximum
Purchase
Price Rate
From [Purchase Date] through to and including [6 MNTH]:
[__]%
From but excluding [6 MNTH] through to and including [12 MNTH]:
[__]%
From but excluding [12 MNTH] through to and including [18 MNTH]:
[__]%
From but excluding [18 MNTH] through to and including [36 MNTH]:
[__]%
After [36 MNTH]:
0%
 
 
Applicable Spread:
Period
 
Applicable
Spread
From [Purchase Date] through to and including [3 MNTH]:
[__]%
 

From but excluding [3 MNTH] through to and including [6 MNTH]:
[__]%
From but excluding [6 MNTH] through to and including [12 MNTH]:
[__]%
From but excluding [12 MNTH] through to and including [18 MNTH]:
[__]%
From but excluding [18 MNTH] through to and including [24 MNTH]:
[__]%
After [24 MNTH]:
[__]%
     
 
Origination Date LTV:
[__]%
 
Buyer LTV as of the
Purchase Date:
[__]%
     
 
Buyer LTV Target:
Period
Buyer LTV
Target
From [Purchase Date] through to and including [6 MNTH]:
[__]%
From but excluding [6 MNTH] through to and including [12 MNTH]:
[__]%
From but excluding [12 MNTH] through to and including [18 MNTH]:
[__]%
After [18 MNTH]:
[__]%
       
 
 
 
Buyer LTV Maximum:
Period
Buyer LTV
 Maximum
From [Purchase Date] through to and including [6 MNTH]:
[__]%
From but excluding [6 MNTH] through to and including [12 MNTH]:
[__]%
From but excluding [12 MNTH] through to and including [18 MNTH]:
[__]%
After [18 MNTH]:
[__]%
     
 
Governing Agreements:
As identified on attached Schedule 1
     
 
Future Funding Eligible Loan:
[YES][NO]
     
 
Extension Fee Payment
Extension Fee Payment Date
Extension
 
 

Date Schedule:
 
Fee Rate
[6 MNTH]
[__]%
[12 MNTH]
[__]%
[24 MNTH]
[__]%
 

Name and address for
Buyer:
GOLDMAN SACHS BANK USA
communications:
 
200 West Street, 7th Floor
   
New York, New York 10282
   
Attention: Jeffrey Dawkins
   
Tel:  (212) 902-6852
   
Email: jeffrey.dawkins@gs.com
     
   
With additional email notifications to:
     
   
Email: gs-refgwarehouse@gs.com
   
Email: gs-warehouselending@gs.com
     
 
Seller:
[KREF LENDING III LLC][ KREF LENDING III TRS LLC]
   
9 West 57th Street, Suite 4200
   
New York, New York 10019
   
Attention:  Patrick Mattson
   
Tel:  (212) 519-1656
   
Email: patrick.mattson@kkr.com
 

 
GOLDMAN SACHS BANK USA
         
 
By:
     
 
Name:
   
 
Title:
     
 
AGREED AND ACKNOWLEDGED:
 
   
[KREF LENDING III LLC][KREF LENDING III TRS LLC],
 
a Delaware limited liability company
 
     
By:
     
Name:
   
Title:
   
 

Schedule 1 to Confirmation Statement
 
Seller:
 
   
Purchased Loan:
 
   
Governing Agreements:
 
 

EXHIBIT I-B

CONFIRMATION STATEMENT
FOR TERM TRANSACTIONS

Ladies and Gentlemen:

GOLDMAN SACHS BANK USA, is pleased to deliver our written CONFIRMATION of our agreement to enter into this TERM TRANSACTION pursuant to which GOLDMAN SACHS BANK USA shall purchase from you the Purchased Loans identified in the Amended & Restated Master Repurchase Agreement, dated as of November 1, 2017 (the “Agreement”), among GOLDMAN SACHS BANK USA (“Buyer”), KREF LENDING III LLC, a Delaware limited liability company (“QRS Seller”) and KREF LENDING III TRS LLC, a Delaware limited liability company (“TRS Seller”; together with QRS Seller, the “Sellers” and each a “Seller”) as follows below and on the attached Schedule 1.  Capitalized terms used herein without definition have the meanings given in the Agreement.

 
Seller:
[KREF LENDING III LLC][ KREF LENDING III TRS LLC]
 
Purchase Date:
__________, 20__
 
Purchased Loan:
As identified on attached Schedule 1
 
Aggregate Principal Amount:
[$_________________]
 
Repurchase Date:
[______, 20__]
 
Purchase Price:
[$_________________]
 
Purchase Price Rate as of
the Purchase Date:
[__]%
 
Maximum Purchase
Price Rate:
[80] 1 [75]%; as may be reduced on the Term Availability Period End Date in accordance with the definition of “Maximum Purchase Price Rate”.
 
Applicable Spread (prior to the
Term Availability Period End Date):
[__]%
 
Applicable Spread (on and after the
Term Availability Period End Date):
[__]%2
 
Origination Date LTV:
[__]%
 
Buyer LTV as of the
Purchase Date:
[__]%
 
Buyer LTV Target:
[__]%
 
Buyer LTV Maximum:
[__]%
 
Governing Agreements:
As identified on attached Schedule 1
 
Future Funding Eligible Loan:
[YES][NO]


1
80% Maximum Purchase Price Rate applicable only to multifamily property.
2
Equals the Applicable Spread (prior to the Term Availability Period End Date) plus 25bps.

Name and address for
Buyer:
GOLDMAN SACHS BANK USA
communications:
 
200 West Street, 7th Floor
   
New York, New York 10282
   
Attention: Jeffrey Dawkins
   
Tel:  (212) 902-6852
   
Email: jeffrey.dawkins@gs.com
     
   
With additional email notifications to:
     
   
Email: gs-refgwarehouse@gs.com
   
Email: gs-warehouselending@gs.com
     
 
Seller:
[KREF LENDING III LLC][ KREF LENDING III TRS LLC]
   
9 West 57th Street, Suite 4200
   
New York, New York 10019
   
Attention:  Patrick Mattson
   
Tel:  (212) 519-1656
   
Email: patrick.mattson@kkr.com
 

 
GOLDMAN SACHS BANK USA
 
       
 
By:
     
 
Name:
   
 
Title:
     
 
AGREED AND ACKNOWLEDGED:
 
   
[KREF LENDING III LLC][KREF LENDING III TRS LLC],
 
a Delaware limited liability company
 
     
By:
     
Name:
   
Title:
   
 

Schedule 1 to Confirmation Statement
 
Seller:
 
   
Purchased Loan:
 
   
Governing Agreements:
 
 

EXHIBIT II

AUTHORIZED REPRESENTATIVES OF SELLERS

Name
 
Specimen Signature
     
Christen (Chris) Lee
 
/s/ Christen (Chris) Lee
     
Matthew Salem
 
/s/ Matthew Salem
     
Patrick Mattson
 
/s/ Patrick Mattson
     
William Miller
 
/s/ William Miller
 

EXHIBIT III

FORM OF CUSTODIAL DELIVERY

On this ______ of ________, 20__, [_______________], as [QRS Seller][TRS Seller] under that certain Amended & Restated Master Repurchase Agreement, dated as of November 1, 2017 (the “Repurchase Agreement”) among GOLDMAN SACHS BANK USA (“Buyer”), KREF LENDING III LLC, a Delaware limited liability company (“QRS Seller”) and KREF LENDING III TRS LLC, a Delaware limited liability company (“TRS Seller”; together with QRS Seller, the “Sellers” and each a “Seller”), does hereby deliver to Wells Fargo Bank, National Association (“Custodian”), as custodian under that certain Custodial Agreement, dated as of September 30, 2016 (the “Custodial Agreement”), among Buyer, Custodian and Sellers, the Purchased Loan Files with respect to the Purchased Loans to be purchased by Buyer pursuant to the Repurchase Agreement, which Purchased Loans are listed on the Purchased Loan Schedule attached hereto and which Purchased Loans shall be subject to the terms of the Custodial Agreement on the date hereof.

With respect to the Purchased Loan Files delivered hereby, for the purposes of issuing the Trust Receipt, the Custodian shall review the Purchased Loan Files to ascertain delivery of the documents listed in Section 2.01 to the Custodial Agreement.  The Trust Receipt, once issued, should be sent directly to Buyer at the following address:

 
GOLDMAN SACHS BANK USA
 
 
200 West Street, 7th Floor
 
 
New York, New York 10282
 
 
Attention: Jeffrey Dawkins
 
 
Tel:  (212) 902-6852
 
 
Email: jeffrey.dawkins@gs.com
 
     
 
With additional email notifications to:
 
   
 
Email: gs-refgwarehouse@gs.com
 
 
Email: gs-warehouselending@gs.com
 

Capitalized terms used herein and not otherwise defined have the meanings set forth in the Repurchase Agreement.

IN WITNESS WHEREOF, [QRS Seller][TRS Seller] has caused its name to be signed hereto by its officer thereunto duly authorized as of the day and year first above written.

 
[KREF LENDING III LLC][KREF LENDING III TRS LLC],
 
a Delaware limited liability company
 
     
 
By:
     
 
Name:
   
 
Title:
   
 

Attachment to Custodial Delivery

Purchased Loan Schedule

 [Attached]
 

EXHIBIT IV

ELIGIBLE LOAN DUE DILIGENCE CHECKLIST

General Information
Asset Summary Report
Site Inspection Report
Maps and Photos

Borrower/Sponsor Information
Credit Reports
Financial Statements & Tax Returns
Borrower Structure or Org Chart
Bankruptcy and Foreclosure History
Know Your Customer Diligence Materials

Property Information
Historical Operating Statements
Rent Rolls
Budget
Insurance Review
Retail Sales Figures
Market Survey

Leasing Information
Stacking Plan
Major Leases
Tenant Estoppels
Standard Lease Forms
SNDA’s

Third Party Reports
Appraisals
Environmental Site Assessments
Engineering Reports
Seismic Reports
Property and Zoning Report

Other Information
Hotel Franchise Compliance Reports
Hotel Franchise Agreement
Hotel Franchise Comfort Letters
Ground Lease
Management Contract

Documentation
Purchase and Sale Agreement
Closing Statement
 

Legal Binder
 

EXHIBIT V

FORM OF POWER OF ATTORNEY

Know All Men by These Presents, that [KREF LENDING III LLC][KREF LENDING III TRS LLC] (“Seller”), does hereby appoint GOLDMAN SACHS BANK USA (“Buyer”), its attorney-in-fact to act in Seller’s name, place and stead in any way which Seller could do with respect to (i) the completion of the endorsements of the Mortgage Notes and the Assignments of Mortgages, (ii) the recordation of the Assignments of Mortgages and (iii) the enforcement of Seller’s rights under the Purchased Loans purchased by Buyer pursuant to the Amended & Restated Master Repurchase Agreement dated as of November 1, 2017 (as amended, restated, supplemented or otherwise modified and in effect from time to time, the “Repurchase Agreement”), among Buyer, Seller and [KREF LENDING III LLC][KREF LENDING III TRS LLC], and to take such other steps as may be necessary or desirable to enforce Buyer’s rights against such Purchased Loans, the related Purchased Loan Files and the Servicing Records to the extent that Seller is permitted by law to act through an agent.
 
Capitalized terms used herein and not otherwise defined have the meanings set forth in the Repurchase Agreement.

TO INDUCE ANY THIRD PARTY TO ACT HEREUNDER, SELLER HEREBY AGREES THAT ANY THIRD PARTY RECEIVING A DULY EXECUTED COPY OF FACSIMILE OF THIS INSTRUMENT MAY ACT HEREUNDER, AND THAT REVOCATION OR TERMINATION HEREOF SHALL BE INEFFECTIVE AS TO SUCH THIRD PARTY UNLESS AND UNTIL ACTUAL NOTICE OR KNOWLEDGE OR SUCH REVOCATION OR TERMINATION SHALL HAVE BEEN RECEIVED BY SUCH THIRD PARTY, AND SELLER ON ITS OWN BEHALF AND ON BEHALF OF SELLER’S ASSIGNS, HEREBY AGREES TO INDEMNIFY AND HOLD HARMLESS ANY SUCH THIRD PARTY FROM AND AGAINST ANY AND ALL CLAIMS THAT MAY ARISE AGAINST SUCH THIRD PARTY BY REASON OF SUCH THIRD PARTY HAVING RELIED ON THE PROVISIONS OF THIS INSTRUMENT.

IN WITNESS WHEREOF Seller has caused this Power of Attorney to be executed as a deed this __ day of ____________, 2017.
 
 
[KREF LENDING III LLC] [KREF LENDING III TRS LLC],
 
 
a Delaware limited liability company
 
       
 
By:
     
 
Name:
   
 
Title:
   
 

EXHIBIT VI
 
REPRESENTATIONS AND WARRANTIES
REGARDING EACH INDIVIDUAL PURCHASED LOAN

With respect to each Purchased Loan and the related Mortgaged Property or Mortgaged Properties, on the related Purchase Date and at all times while this Agreement and any Transaction contemplated hereunder is in effect, Seller shall be deemed to make the following representations and warranties to Buyer as of such date; provided, however, that, with respect to any Purchased Loan, such representations and warranties shall be deemed to be modified by any exceptions hereto contained in Schedule 2 attached to the related Transaction Request delivered by Seller to Buyer prior to the issuance of a Confirmation with respect thereto.
 
(1)
Whole Loan; Ownership of Purchased Loans.  Each Purchased Loan is an Eligible Loan.  At the time of the sale, transfer and assignment to Buyer, no Mortgage Note or Mortgage was subject to any assignment (other than assignments to Seller), participation or pledge, and Seller had good title to, and was the sole owner of, each Purchased Loan free and clear of any and all liens, charges, pledges, encumbrances, participations, any other ownership interests on, in or to such Purchased Loan.  Seller has full right and authority to sell, assign and transfer each Purchased Loan, and the assignment to Buyer constitutes a legal, valid and binding assignment of such Purchased Loan free and clear of any and all liens, pledges, charges or security interests of any nature encumbering such Purchased Loan.
 
(2)
Loan Document Status.  Each related Mortgage Note, Mortgage, Assignment of Leases (if a separate instrument), guaranty and other agreement executed by or on behalf of the related Mortgagor, guarantor or other obligor in connection with such Purchased Loan is the legal, valid and binding obligation of the related Mortgagor, guarantor or other obligor (subject to any non-recourse provisions contained in any of the foregoing agreements and any applicable state anti-deficiency, one-action or market value limit deficiency legislation), as applicable, and is enforceable in accordance with its terms, except (a) as such enforcement may be limited by (i) bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium or other similar laws affecting the enforcement of creditors’ rights generally and (ii) general principles of equity (regardless of whether such enforcement is considered in a proceeding in equity or at law) and (b) that certain provisions in such Purchased Loan Documents (including, without limitation, provisions requiring the payment of default interest, late fees or prepayment/yield maintenance or prepayment fees, charges and/or premiums) are, or may be, further limited or rendered unenforceable by or under applicable law, but (subject to the limitations set forth in clause (a) above) such limitations or unenforceability will not render such Purchased Loan Documents invalid as a whole or materially interfere with the Mortgagee’s realization of the principal benefits and/or security provided thereby (clauses (a) and (b) collectively, the “Standard Qualifications”).  Except as set forth in the immediately preceding sentences, there is no valid offset, defense, counterclaim or right of rescission available to the related Mortgagor with respect to any of the related Mortgage Notes, Mortgages or other Purchased Loan Documents, including, without limitation, any such valid offset, defense, counterclaim or right based on intentional fraud by Seller in connection with the origination of the Purchased Loan, that would deny the Mortgagee the principal benefits intended to be provided by the Mortgage Note, Mortgage or other Purchased Loan Documents.
 
-1-

(3)
Mortgage Provisions.  The Purchased Loan Documents for each Purchased Loan contain provisions that render the rights and remedies of the holder thereof adequate for the practical realization against the Mortgaged Property of the principal benefits of the security intended to be provided thereby, including realization by judicial or, if applicable, non-judicial foreclosure subject to the limitations set forth in the Standard Qualifications.
 
(4)
Hospitality Provisions.  The Purchased Loan Documents for each Purchased Loan that is secured by a hospitality property operated pursuant to a franchise agreement includes an executed comfort letter or similar agreement signed by the Mortgagor and franchisor of such property enforceable against such franchisor, either directly or as an assignee of the originator.  The Mortgage or related security agreement for each Purchased Loan secured by a hospitality property creates a security interest in the revenues of such property for which a UCC financing statement has been filed in the appropriate filing office.
 
(5)
Mortgage Status; Waivers and Modifications.  Since origination and except by written instruments set forth in the related Purchased Loan File or as otherwise provided in the related Purchased Loan Documents (a) the material terms of such Mortgage, Mortgage Note, guaranty and related Purchased Loan Documents have not been waived, impaired, modified, altered, satisfied, canceled, subordinated or rescinded in any respect that could have a material adverse effect on Purchased Loan; (b) no related Mortgaged Property or any portion thereof has been released from the lien of the related Mortgage in any manner which materially interferes with the security intended to be provided by such Mortgage or the use or operation of the remaining portion of such Mortgaged Property; and (c) neither the Mortgagor nor the related guarantor nor the related participating Person has been released from its material obligations under the Purchased Loan Documents.  With respect to each Purchased Loan, except as contained in a written document included in the Purchased Loan File, there have been no modifications, amendments or waivers, that could be reasonably expected to have a material adverse effect on such Purchased Loan consented to by Seller.
 
(6)
Lien; Valid Assignment.  Subject to the Standard Qualifications, each Assignment of Mortgage and assignment of Assignment of Leases to Buyer constitutes a legal, valid and binding assignment to Buyer.  Each related Mortgage and Assignment of Leases is freely assignable without the consent of the related Mortgagor.  Each related Mortgage is a legal, valid and enforceable first lien on the related Mortgagor’s fee or leasehold interest in the Mortgaged Property in the principal amount of such Purchased Loan or allocated loan amount (subject only to Permitted Encumbrances), except as the enforcement thereof may be limited by the Standard Qualifications.  Such Mortgaged Property (subject to and excepting Permitted Encumbrances) is free and clear of any recorded mechanics’ liens, recorded materialmen’s liens and other recorded encumbrances, and no rights exist which under law could give rise to any such lien or encumbrance that would be prior to or equal with the lien of the related Mortgage, except those which are bonded over, escrowed for or insured against by a Title Policy (as defined below).  Any security agreement, chattel mortgage or equivalent document related to and delivered in connection with the Purchased Loan establishes and creates a valid and enforceable lien on property described therein, except as such enforcement may be limited by Standard Qualifications subject to the limitations described in Paragraph (9) below.  Notwithstanding anything herein to the contrary, no representation is made as to the perfection of any security interest in rents or other personal property to the extent that possession or control of such items or actions other than the filing of UCC financing statements is required in order to effect such perfection.
 
-2-

(7)
Permitted Liens; Title Insurance.  Each Mortgaged Property securing a Purchased Loan is covered by an American Land Title Association loan title insurance policy or a comparable form of loan title insurance policy approved for use in the applicable jurisdiction (or, if such policy is yet to be issued, by a pro forma policy, a preliminary title policy with escrow instructions or a “marked up” commitment, in each case binding on the title insurer) (the “Title Policy”) in the original principal amount of such Purchased Loan (or with respect to a Purchased Loan secured by multiple properties, an amount equal to at least the allocated loan amount with respect to the Title Policy for each such property) after all advances of principal (including any advances held in escrow or reserves), that insures for the benefit of the owner of the indebtedness secured by the Mortgage, the first priority lien of the Mortgage, which lien is subject only to (a) the lien of current real property taxes, water charges, sewer rents and assessments due and payable but not yet delinquent; (b) covenants, conditions and restrictions, rights of way, easements and other matters of public record; (c) the exceptions (general and specific) and exclusions set forth in such Title Policy; (d) other matters to which like properties are commonly subject; and (e) the rights of tenants (as tenants only) under leases (including subleases) pertaining to the related Mortgaged Property and condominium declarations; provided that none of which items (a) through (e), individually or in the aggregate, materially and adversely interferes with the value or current use of the Mortgaged Property or the security intended to be provided by such Mortgage or the Mortgagor’s ability to pay its obligations when they become due (collectively, the “Permitted Encumbrances”).  None of the Permitted Encumbrances are mortgage liens that are senior to or coordinate and co-equal with the lien of the related Mortgage.  Such Title Policy (or, if it has yet to be issued, the coverage to be provided thereby) is in full force and effect, all premiums thereon have been paid and no claims have been made by Seller thereunder and no claims have been paid thereunder.  Neither Seller, nor to Seller’s knowledge, any other holder of the Purchased Loan, has done, by act or omission, anything that would materially impair the coverage under such Title Policy.  Each Title Policy contains no exclusion for, or affirmatively insures (except for any Mortgaged Property located in a jurisdiction where such affirmative insurance is not available in which case such exclusion may exist), (a) that the area shown on the survey is the same as the property legally described in the Mortgage and (b) to the extent that the Mortgaged Property consists of two or more adjoining parcels, such parcels are contiguous.
 
(8)
Junior Liens.  There are no subordinate mortgages or junior liens securing the payment of money encumbering the related Mortgaged Property (other than Permitted Encumbrances).  Seller has no knowledge of any mezzanine debt secured directly by interests in the related Mortgagor.
 
(9)
Assignment of Leases.  There exists as part of the related Purchased Loan File an Assignment of Leases (either as a separate instrument or incorporated into the related Mortgage).  Subject to the Permitted Encumbrances, each related Assignment of Leases creates a valid first-priority collateral assignment of, or a valid first-priority lien or security interest in, rents and certain rights under the related lease or leases, subject only to a license granted to the related Mortgagor to exercise certain rights and to perform certain obligations of the lessor under such lease or leases, including the right to operate the related leased property, except as the enforcement thereof may be limited by the Standard Qualifications.  No Person other than the related Mortgagor owns any interest in any payments due under such lease or leases that is superior to or of equal priority with the Mortgagee’s interest therein.  The related Mortgage or related Assignment of Leases, subject to applicable law, provides that, upon an event of default under the Purchased Loan, a receiver is permitted to be appointed for the collection of rents or for the related Mortgagee to enter into possession to collect the rents or for rents to be paid directly to the Mortgagee.
 
-3-

(10)
UCC Filings.  Seller has filed and/or recorded or caused to be filed and/or recorded (or, if not filed and/or recorded, have been submitted in proper form for filing and/or recording), UCC-1 financing statements in the appropriate public filing and/or recording offices necessary at the time of the origination of the Purchased Loan to perfect a valid security interest in all items of physical personal property reasonably necessary to operate such Mortgaged Property owned by such Mortgagor and located on the related Mortgaged Property (other than any non-material personal property, any personal property subject to a purchase money security interest, a sale and leaseback financing arrangement as permitted under the terms of the related Purchased Loan Documents or any other personal property leases applicable to such personal property), to the extent perfection may be effected pursuant to applicable law by recording or filing, as the case may be.  Subject to the Standard Qualifications, each related Mortgage (or equivalent document) creates a valid and enforceable lien and security interest on the items of personalty described above.  No representation is made as to the perfection of any security interest in rents or other personal property to the extent that possession or control of such items or actions other than the filing of UCC-1 financing statements are required in order to effect such perfection.  Each UCC-1 financing statement, if any, filed with respect to personal property constituting a part of the related Mortgaged Property and each UCC-2 or UCC-3 assignment, if any, of such financing statement to Seller was in suitable form for filing in the filing office in which such financing statement was filed.
 
(11)
Condition of Property.  Seller or the originator of the Purchased Loan inspected or caused to be inspected each related Mortgaged Property within six months of origination of the Purchased Loan and within twelve months of the Purchase Date.  An engineering report or property condition assessment was prepared in connection with the origination of each Purchased Loan no more than twelve months prior to the Purchase Date.  To Seller’s knowledge, based solely upon due diligence customarily performed in connection with the origination of comparable mortgage loans, each related Mortgaged Property was (a) free and clear of any material damage, (b) in good repair and condition and (c) is free of structural defects, except in each case (i) for any damage or deficiencies that would not materially and adversely affect the use, operation or value of such Mortgaged Property as security for the Purchased Loan, (ii) if such repairs have been completed or (iii) if escrows in an aggregate amount consistent with the standards utilized by Seller with respect to similar loans its holds for its own account have been established, which escrows will in all events be in an aggregate amount not less than the estimated cost of such repairs.  Seller has no knowledge of any material issues with the physical condition of the Mortgaged Property that Seller believes would have a material adverse effect on the use, operation or value of the Mortgaged Property other than those disclosed in the engineering report and those addressed in clauses (i), (ii) and (iii) above.
 
-4-

(12)
Taxes and Assessments.  All real estate taxes, governmental assessments and other similar outstanding governmental charges (including, without limitation, water and sewage charges), or installments thereof, that could be a lien on the related Mortgaged Property that would be of equal or superior priority to the lien of the Mortgage and that prior to the Purchase Date have become delinquent in respect of each related Mortgaged Property have been paid, or, if the appropriate amount of such taxes or charges is being appealed or is otherwise in dispute, an escrow of funds has been established in an amount sufficient to cover such payments and reasonably estimated interest and penalties, if any, thereon.  For purposes of this Paragraph (12), real estate taxes and governmental assessments and other outstanding governmental charges and installments thereof shall not be considered delinquent until the earlier of (a) the date on which interest and/or penalties would first be payable thereon and (b) the date on which enforcement action is entitled to be taken by the related taxing authority.
 
(13)
Condemnation.  As of the date of origination and to Seller’s knowledge as of the Purchase Date, there is no proceeding pending, and, to Seller’s knowledge as of the date of origination and as of the Purchase Date, there is no proceeding threatened, for the total or partial condemnation of such Mortgaged Property that would have a material adverse effect on the value, use or operation of the Mortgaged Property.
 
(14)
Actions Concerning Purchased Loan.  As of the date of origination and to Seller’s knowledge as of the Purchase Date, there was no pending, filed or threatened action, suit or proceeding, arbitration or governmental investigation involving any Mortgagor, guarantor, or the Mortgaged Property, an adverse outcome of which would reasonably be expected to materially and adversely affect (a) such Mortgagor’s title to the Mortgaged Property, (b) the validity or enforceability of the Mortgage, (c) such Mortgagor’s ability to perform under the related Purchased Loan Documents, (d) such guarantor’s ability to perform under the related guaranty, (e) the use, operation or value of the Mortgaged Property, (f) the principal benefit of the security intended to be provided by the Purchased Loan Documents, (g) the current ability of the Mortgaged Property to generate net cash flow sufficient to service such Purchased Loan or (h) the current principal use of the Mortgaged Property.
 
(15)
Escrow Deposits.  All escrow deposits and payments required to be escrowed with Mortgagee pursuant to the Purchased Loan Documents are in the possession, or under the control, of Seller or its servicer, and there are no deficiencies (subject to any applicable grace or cure periods) in connection therewith, and all such escrows and deposits (or the right thereto) that are required to be escrowed with Mortgagee under the related Purchased Loan Documents are being conveyed by Seller to Buyer or its servicer.  Any and all requirements under the Purchased Loan Documents as to completion of any material improvements and as to disbursements of any funds escrowed for such purpose, which requirements were to have been complied with on or before the Purchase Date, have been complied with in all material respects or the funds so escrowed have not been released.  No other escrow amounts have been released except in accordance with the terms and conditions of the Purchased Loan Documents.
 
(16)
No Holdbacks.  The principal balance of the Purchased Loan set forth on the Purchased Loan Schedule has been fully disbursed as of the Purchase Date and there is no requirement for future advances thereunder (except in those cases where the full amount of the Purchased Loan has been disbursed but a portion thereof is being held in escrow or reserve accounts pending the satisfaction of certain conditions relating to leasing, repairs or other matters with respect to the related Mortgaged Property, the Mortgagor or other considerations determined by Seller to merit such holdback), and any requirements or conditions to disbursements of any loan proceeds held in escrow have been satisfied with respect to any disbursements of any such escrow fund made on or prior to the Purchase Date.
 
-5-

(17)
Insurance.  Each related Mortgaged Property is, and is required pursuant to the related Mortgage to be, insured by a property insurance policy providing coverage for loss in accordance with coverage found under a “special cause of loss form” or “all risk form” that includes replacement cost valuation issued by an insurer meeting the requirements of the related Purchased Loan Documents and having a claims-paying or financial strength rating of any one of the following:  (i) at least “A-:VII” from A.M. Best Company, Inc., (ii) at least “A3” (or the equivalent) from Moody’s Investors Service, Inc. or (iii) at least “A-” from Standard & Poor’s Ratings Service (collectively, the “Insurance Rating Requirements”), in an amount (subject to a customary deductible) not less than the lesser of (1) the original principal balance of the Purchased Loan and (2) the full insurable value on a replacement cost basis of the improvements, furniture, furnishings, fixtures and equipment owned by the Mortgagor and included in the Mortgaged Property (with no deduction for physical depreciation), but, in any event, not less than the amount necessary or containing such endorsements as are necessary to avoid the operation of any coinsurance provisions with respect to the related Mortgaged Property.
 
Each related Mortgaged Property is also covered, and required to be covered pursuant to the related Purchased Loan Documents, by business interruption or rental loss insurance which (subject to a customary deductible) (i) covers a period of not less than 12 months (or with respect to each Purchased Loan on a single asset with a principal balance of $50 million or more, 18 months); (ii) for a Purchased Loan with a principal balance of $50 million or more, contains a 180 day “extended period of indemnity”; and (iii) covers the actual loss sustained during restoration.
 
If any material part of the improvements, exclusive of a parking lot, located on a Mortgaged Property is in an area identified in the Federal Register by the Federal Emergency Management Agency as having special flood hazards, the related Mortgagor is required to maintain insurance in the maximum amount available under the National Flood Insurance Program, plus such additional excess flood coverage in an amount as is generally required by prudent institutional commercial mortgage lenders originating mortgage loans for securitization.
 
If windstorm and/or windstorm related perils and/or “named storms” are excluded from the primary property damage insurance policy, the Mortgaged Property is insured by a separate windstorm insurance policy issued by an insurer meeting the Insurance Rating Requirements or endorsement covering damage from windstorm and/or windstorm related perils and/or named storms in an amount at least equal to 100% of the full insurable value on a replacement cost basis of the improvements and personalty and fixtures included in the related Mortgaged Property by an insurer meeting the Insurance Rating Requirements.
 
The Mortgaged Property is covered, and required to be covered pursuant to the related Purchased Loan Documents, by a commercial general liability insurance policy issued by an insurer meeting the Insurance Rating Requirements including coverage for property damage, contractual damage and personal injury (including bodily injury and death) in amounts as are generally required by a prudent institutional commercial mortgage lender for loans originated for securitization, and in any event not less than $1 million per occurrence and $2 million in the aggregate.
 
-6-

An architectural or engineering consultant has performed an analysis of each of the Mortgaged Properties located in seismic zones 3 or 4 in order to evaluate the structural and seismic condition of such property, for the sole purpose of assessing either the scenario expected limit (the “SEL”) or the probable maximum loss (the “PML”) for the Mortgaged Property in the event of an earthquake.  In such instance, the SEL or PML, as applicable, was based on a 475-year return period, an exposure period of 50 years and a 10% probability of exceedance.  If the resulting report concluded that the SEL or PML, as applicable, would exceed 20% of the amount of the replacement costs of the improvements, earthquake insurance on such Mortgaged Property was obtained by an insurer rated at least “A:VII” by A.M. Best Company, Inc. or “A3” (or the equivalent) from Moody’s Investors Service, Inc. or “A-” by Standard & Poor’s Ratings Service in an amount not less than 150% of the SEL or PML, as applicable.
 
The Purchased Loan Documents require insurance proceeds in respect of a property loss to be applied either (a) to the repair or restoration of all or part of the related Mortgaged Property, with respect to all property losses in excess of 5% of the then outstanding principal amount of the related Purchased Loan, the Mortgagee (or a trustee appointed by it) having the right to hold and disburse such proceeds as the repair or restoration progresses, or (b) to the reduction of the outstanding principal balance of such Purchased Loan together with any accrued interest thereon.
 
All premiums on all insurance policies referred to in this Paragraph (17) required to be paid as of the Purchase Date have been paid, and such insurance policies name the Mortgagee under the Purchased Loan and its successors and assigns as a loss payee under a mortgagee endorsement clause or, in the case of the general liability insurance policy, as named or additional insured.  Such insurance policies will inure to the benefit of Buyer.  Each related Purchased Loan obligates the related Mortgagor to maintain all such insurance and, at such Mortgagor’s failure to do so, authorizes the Mortgagee to maintain such insurance at the Mortgagor’s cost and expense and to charge such Mortgagor for related premiums and other related expenses, including reasonable attorney’s fees.  All such insurance policies (other than commercial liability policies) require at least 10 days’ prior notice to the Mortgagee of termination or cancellation arising because of nonpayment of a premium and at least 30 days prior notice to the Mortgagee of termination or cancellation (or such lesser period, not less than 10 days, as may be required by applicable law) arising for any reason other than non-payment of a premium and no such notice has been received by Seller.
 
(18)
Access; Utilities; Separate Tax Lots.  Each Mortgaged Property (a) is located on or adjacent to a public road and has direct legal access to such road, or has access via an irrevocable easement or irrevocable right of way permitting ingress and egress to/from a public road, (b) is served by or has uninhibited access rights to public or private water and sewer (or well and septic) and all required utilities, all of which are appropriate for the current use of the Mortgaged Property, and (c) constitutes one or more separate tax parcels which do not include any property which is not part of the Mortgaged Property or is subject to an endorsement under the related Title Policy insuring the Mortgaged Property, or in certain cases, an application has been, or will be, made to the applicable governing authority for creation of separate tax lots, in which case the Purchased Loan Documents require the Mortgagor to escrow an amount sufficient to pay taxes for the existing tax parcel of which the Mortgaged Property is a part until the separate tax lots are created or the non-recourse carveout guarantor under the Purchased Loan Documents has indemnified the Mortgagee for any loss suffered in connection therewith.
 
-7-

(19)
No Encroachments.  To Seller’s knowledge based solely on surveys obtained in connection with origination (which may have been a previously existing “as built” survey) and the Title Policy for each Purchased Loan, all material improvements that were included for the purpose of determining the appraised value of the related Mortgaged Property at the time of the origination of such Purchased Loan are within the boundaries of the related Mortgaged Property, except encroachments that do not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements were obtained under the Title Policy.  No improvements on adjoining parcels encroach onto the related Mortgaged Property except for encroachments that do not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements were obtained under the Title Policy.  No material improvements encroach upon any easements except for encroachments the removal of which would not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements have been obtained under the Title Policy.
 
(20)
No Contingent Interest or Equity Participation.  No Purchased Loan has a shared appreciation feature, any other contingent interest feature or a negative amortization feature (except that an anticipated repayment date loan may provide for the accrual of the portion of interest in excess of the rate in effect prior to the anticipated repayment date) or an equity participation by Seller.
 
(21)
REMIC.  The Purchased Loan is a “qualified mortgage” within the meaning of Section 860G(a)(3) of the Code (but determined without regard to the rule in Treasury Regulations Section 1.860G-2(f)(2) that treats certain defective mortgage loans as qualified mortgages), and, accordingly, (a) the issue price of the Purchased Loan to the related Mortgagor at origination did not exceed the non-contingent principal amount of the Purchased Loan and (b) either:  (i) such Purchased Loan is secured by an interest in real property (including buildings and structural components thereof, but excluding personal property) having a fair market value (A) at the date the Purchased Loan was originated at least equal to 80% of the adjusted issue price of the Purchased Loan on such date or (B) at the Purchase Date at least equal to 80% of the adjusted issue price of the Purchased Loan on such date, provided that, for purposes hereof, the fair market value of the real property interest must first be reduced by (1) the amount of any lien on the real property interest that is senior to the Purchased Loan and (2) a proportionate amount of any lien that is in parity with the Purchased Loan; or (ii) substantially all of the proceeds of such Purchased Loan were used to acquire, improve or protect the real property which served as the only security for such Purchased Loan (other than a recourse feature or other third-party credit enhancement within the meaning of Treasury Regulations Section 1.860G-2(a)(1)(ii)).  If the Purchased Loan was “significantly modified” prior to the Purchase Date so as to result in a taxable exchange under Section 1001 of the Code, it either (i) was modified as a result of the default or reasonably foreseeable default of such Purchased Loan or (ii) satisfies the provisions of either clause (b)(i)(A) above (substituting the date of the last such modification for the date the Purchased Loan was originated) or clause (b)(i)(B), including the proviso thereto.  Any prepayment premium and yield maintenance charges applicable to the Purchased Loan constitute “customary prepayment penalties” within the meaning of Treasury Regulations Section 1.860G-(b)(2).  All terms used in this Paragraph (21) shall have the same meanings as set forth in the related Treasury Regulations.
 
-8-

(22)
Compliance with Usury Laws.  The interest rate (exclusive of any default interest, late charges, yield maintenance charges, exit fees, or prepayment premiums) of such Purchased Loan complied as of the date of origination with, or was exempt from, applicable state or federal laws, regulations and other requirements pertaining to usury.
 
(23)
Authorized to do Business.  To the extent required under applicable law, as of the Purchase Date and as of each date that such entity held the Mortgage Note, each holder of the Mortgage Note was authorized to transact and do business in the jurisdiction in which each related Mortgaged Property is located, or the failure to be so authorized does not materially and adversely affect the enforceability of such Purchased Loan by Buyer.
 
(24)
Trustee under Deed of Trust.  With respect to each Mortgage which is a deed of trust, a trustee, duly qualified under applicable law to serve as such, currently so serves and is named in the deed of trust or has been substituted in accordance with the Mortgage and applicable law or may be substituted in accordance with the Mortgage and applicable law by the related Mortgagee, and except in connection with a trustee’s sale after a default by the related Mortgagor or in connection with any full or partial release of the related Mortgaged Property or related security for such Purchased Loan, and except in connection with a trustee’s sale after a default by the related Mortgagor, no fees are payable to such trustee except for de minimis fees paid.
 
(25)
Local Law Compliance.  To Seller’s knowledge, based upon any of a letter from any governmental authorities, a legal opinion, an architect’s letter, a zoning consultant’s report, an endorsement to the related Title Policy, or other affirmative investigation of local law compliance consistent with the investigation conducted by Seller for similar commercial, multifamily and manufactured housing community mortgage loans intended for securitization, with respect to the improvements located on or forming part of each Mortgaged Property securing a Purchased Loan, there are no material violations of applicable laws, zoning ordinances, rules, covenants, building codes, restrictions and land laws (collectively, “Zoning Regulations”) other than those which (i) constitute a legal non-conforming use or structure, as to which the Mortgaged Property may be restored or repaired to the full extent necessary to maintain the use of the structure immediately prior to a casualty or the inability to restore or repair to the full extent necessary to maintain the use or structure immediately prior to the casualty would not materially and adversely affect the use or operation of the Mortgaged Property, (ii) are insured by the Title Policy or other insurance policy, (iii) are insured by law and ordinance insurance coverage in amounts customarily required by prudent commercial mortgage lenders for loans originated for securitization that provides coverage for additional costs to rebuild and/or repair the property to current Zoning Regulations or (iv) would not have a material adverse effect on the Purchased Loan.  The terms of the Purchased Loan Documents require the Mortgagor to comply in all material respects with all applicable governmental regulations, zoning and building laws.
 
(26)
Licenses and Permits.  Each Mortgagor covenants in the Purchased Loan Documents that it shall keep all material licenses, permits, franchises, certificates of occupancy, consents and applicable governmental authorizations necessary for its operation of the Mortgaged Property in full force and effect, and to Seller’s knowledge based upon a letter from any government authorities or other affirmative investigation of local law compliance consistent with the investigation conducted by Seller for similar commercial, multifamily and manufactured housing community mortgage loans intended for securitization, all such material licenses, permits and applicable governmental authorizations are in effect.  The Purchased Loan Documents require the related Mortgagor to be qualified to do business in the jurisdiction in which the related Mortgaged Property is located and for the Mortgagor and the Mortgaged Property to be in compliance in all material respects with all regulations, zoning and building laws.
 
-9-

(27)
Recourse Obligations.  The Purchased Loan Documents for each Purchased Loan provide that such Purchased Loan is non-recourse to the related parties thereto except that:  (a) the related Mortgagor and a guarantor (which is a natural person or persons, or an entity distinct from the Mortgagor (but may be affiliated with Mortgagor) that has assets other than equity in the related Mortgaged Property that are not de minimis) shall be fully liable for losses, liabilities, costs and damages arising from certain acts of the related Mortgagor and/or its principals specified in the related Purchased Loan Documents, which acts generally include the following:  (i) acts of fraud or intentional material misrepresentation, (ii) misappropriation of rents (following an event of default), insurance proceeds or condemnation awards, (iii) intentional material physical waste of the Mortgaged Property, (iv) intentional misconduct and (v) any breach of the environmental covenants contained in the related Purchased Loan Documents, and (b) the Purchased Loan shall become full recourse to the related Mortgagor and a guarantor (which is a natural person or persons, or an entity distinct from the Mortgagor (but may be affiliated with Mortgagor) that has assets other than equity in the related Mortgaged Property that are not de minimis), upon any of the following events:  (i) if any petition for bankruptcy, insolvency, dissolution or liquidation pursuant to federal bankruptcy law, or any similar federal or state law, shall be filed, consented to, or acquiesced in by the Mortgagor, (ii) Mortgagor and/or its principals shall have colluded with other creditors to cause an involuntary bankruptcy filing with respect to the Mortgagor or (iii) upon the transfer of either the Mortgaged Property or equity interests in Mortgagor made in violation of the Purchased Loan Documents.
 
(28)
Mortgage Releases.  The terms of the related Mortgage or related Purchased Loan Documents do not provide for release of any material portion of the Mortgaged Property from the lien of the Mortgage except (a) a partial release, accompanied by principal repayment of not less than a specified percentage at least equal to the lesser of (i) 115% of the related allocated loan amount of such portion of the Mortgaged Property and (ii) the outstanding principal balance of the Purchased Loan, (b) upon payment in full of such Purchased Loan, (c) releases of out-parcels that are unimproved or other portions of the Mortgaged Property which will not have a material adverse effect on the underwritten value of the Mortgaged Property and which were not afforded any material value in the appraisal obtained at the origination of the Purchased Loan and are not necessary for physical access to the Mortgaged Property or compliance with zoning requirements, or (d) as required pursuant to an order of condemnation.  With respect to any partial release under the preceding clause (a) or (d), either:  (i) such release of collateral (A) would not constitute a “significant modification” of the subject Purchased Loan within the meaning of Treasury Regulations Section 1.860G-2(b)(2) and (B) would not cause the subject Purchased Loan to fail to be a “qualified mortgage” within the meaning of Section 860G(a)(3)(A) of the Code; or (ii) the Mortgagee or servicer can, in accordance with the related Purchased Loan Documents, condition such release of collateral on the related Mortgagor’s delivery of an opinion of tax counsel to the effect specified in the immediately preceding clause (i).  For purposes of the preceding clause (i), if the fair market value of the real property constituting such Mortgaged Property after the release is not equal to at least 80% of the principal balance of the Purchased Loan outstanding after the release, the Mortgagor is required to make a payment of principal in an amount not less than the amount required by the provisions governing a REMIC, as defined in Section 860D of the Code (the “REMIC Provisions”).
 
-10-

In the event of a taking of any portion of a Mortgaged Property by a State or any political subdivision or authority thereof, whether by legal proceeding or by agreement, the Mortgagor can be required to pay down the principal balance of the Purchased Loan in an amount not less than the amount required by the REMIC Provisions and, to such extent, awards are not required to be applied to the restoration of the Mortgaged Property or to be released to the Mortgagor, if, immediately after the release of such portion of the Mortgaged Property from the lien of the Mortgage (but taking into account the planned restoration) the fair market value of the real property constituting the remaining Mortgaged Property is not equal to at least 80% of the remaining principal balance of the Purchased Loan.
 
No such Purchased Loan that is secured by more than one Mortgaged Property or that is cross-collateralized with another Purchased Loan permits the release of cross-collateralization of the related Mortgaged Properties, other than in compliance with the REMIC Provisions.
 
(29)
Financial Reporting and Rent Rolls.  The Purchased Loan Documents for each Purchased Loan require the Mortgagor to provide Mortgagee with quarterly (other than for single-tenant properties) and annual operating statements, and quarterly (other than for single-tenant properties) rent rolls for properties that have leases contributing more than 5% of the in-place base rent and annual financial statements, which annual financial statements with respect to each Purchased Loan with more than one Mortgagor are in the form of an annual combined balance sheet of the Mortgagor entities (and no other entities), together with the related combined statements of operations, members’ capital and cash flows, including a combining balance sheet and statement of income for the Mortgaged Properties on a combined basis.
 
(30)
Acts of Terrorism Exclusion.  With respect to each Purchased Loan over $20 million, the related special-form all-risk insurance policy and business interruption policy (issued by an insurer meeting the Insurance Rating Requirements) do not specifically exclude Acts of Terrorism, as defined in the Terrorism Risk Insurance Act of 2002, as amended by the Terrorism Risk Insurance Program Reauthorization Act of 2007 and the Terrorism Risk Insurance Program Reauthorization Act of 2015 (collectively, the “TRIA”), from coverage, or if such coverage is excluded, it is covered by a separate terrorism insurance policy.  With respect to each other Purchased Loan, the related special-form all-risk insurance policy and business interruption policy (issued by an insurer meeting the Insurance Rating Requirements) does not specifically exclude Acts of Terrorism, as defined in TRIA, from coverage, or if such coverage is excluded, it is covered by a separate terrorism insurance policy.  With respect to each Purchased Loan, the related Purchased Loan Documents do not expressly waive or prohibit the Mortgagee from requiring coverage for Acts of Terrorism, as defined in the TRIA, or damages related thereto except to the extent that any right to require such coverage may be limited by commercial availability on commercially reasonable terms; provided, however, that if the TRIA or a similar or subsequent statute is not in effect, then, provided that terrorism insurance is commercially available, the Mortgagor under each Purchased Loan is required to carry terrorism insurance, but in such event the Mortgagor shall not be required to spend on terrorism insurance coverage more than two times the amount of the insurance premium that is payable in respect of the property and business interruption/rental loss insurance required under the related Purchased Loan Documents (without giving effect to the cost of terrorism and earthquake components of such casualty and business interruption/rental loss insurance) at the time of the origination of the Purchased Loan, and if the cost of terrorism insurance exceeds such amount, the Mortgagor is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount.
 
-11-

(31)
Due on Sale or Encumbrance.  Subject to specific exceptions set forth below, each Purchased Loan contains a “due on sale” or other such provision for the acceleration of the payment of the unpaid principal balance of such Purchased Loan if, without the consent of the holder of the Mortgage (which consent, in some cases, may not be unreasonably withheld) and/or complying with the requirements of the related Purchased Loan Documents (which provide for transfers without the consent of the Mortgagee which are customarily acceptable to prudent commercial and multifamily mortgage lending institutions on the security of property comparable to the related Mortgaged Property, including, without limitation, transfers of worn-out or obsolete furnishings, fixtures, or equipment promptly replaced with property of equivalent value and functionality and transfers by leases entered into in accordance with the Purchased Loan Documents), (a) the related Mortgaged Property, or any equity interest of greater than 50% in the related Mortgagor, is directly or indirectly pledged, transferred or sold, other than as related to (i) family and estate planning transfers or transfers upon death or legal incapacity, (ii) transfers to certain affiliates as defined in the related Purchased Loan Documents, (iii) transfers that do not result in a change of Control of the related Mortgagor or transfers of passive interests so long as the guarantor retains Control, (iv) transfers to another holder of direct or indirect equity in the Mortgagor, a specific Person designated in the related Purchased Loan Documents or a Person satisfying specific criteria identified in the related Purchased Loan Documents, such as a qualified equityholder, (v) transfers of stock or similar equity units in publicly traded companies or (vi) a substitution or release of collateral within the parameters of Paragraph (28) herein, or (vii) to the extent set forth in any Transaction Request delivered by Seller to Buyer prior to the issuance of a Confirmation with respect thereto, by reason of any mezzanine debt that existed at the origination of the related Purchased Loan, or future permitted mezzanine debt in each case as set forth in any Transaction Request delivered by Seller to Buyer prior to the issuance of a Confirmation with respect thereto or (b) the related Mortgaged Property is encumbered with a subordinate lien or security interest against the related Mortgaged Property, other than any Permitted Encumbrances.  The Mortgage or other Purchased Loan Documents provide that to the extent any rating agency fees are incurred in connection with the review of and consent to any transfer or encumbrance, the Mortgagor is responsible for such payment along with all other reasonable fees and expenses incurred by the Mortgagee relative to such transfer or encumbrance.  For purposes of the foregoing representation, “Control” means the power to direct the management and policies of an entity, directly or indirectly, whether through the ownership of voting securities or other beneficial interests, by contract or otherwise.
 
(32)
Single-Purpose Entity.  Each Purchased Loan requires the Mortgagor to be a Single-Purpose Entity for at least as long as the Purchased Loan is outstanding.  Both the Purchased Loan Documents and the organizational documents of the Mortgagor with respect to each Purchased Loan with a principal amount on the Purchase Date of $5 million or more provide that the Mortgagor is a Single-Purpose Entity, and each Purchased Loan with a principal amount on the Purchase Date of $20 million or more has a counsel’s opinion regarding non-consolidation of the Mortgagor.  For purposes of this Paragraph (32), a “Single-Purpose Entity” shall mean an entity, other than an individual, whose organizational documents provide substantially to the effect that it was formed or organized solely for the purpose of owning and operating one or more of the Mortgaged Properties securing the Purchased Loans and prohibit it from engaging in any business unrelated to such Mortgaged Property or Properties, and whose organizational documents further provide, or which entity represented in the related Purchased Loan Documents, substantially to the effect that it does not have any assets other than those related to its interest in and operation of such Mortgaged Property or Properties, or any indebtedness other than as permitted by the related Mortgage(s) or the other related Purchased Loan Documents, that it has its own books and records and accounts separate and apart from those of any other person, and that it holds itself out as a legal entity, separate and apart from any other person or entity.
 
-12-

(33)
Defeasance.  With respect to any fixed rate Purchased Loan that, pursuant to the Purchased Loan Documents, can be defeased, (i) the Purchased Loan Documents provide for defeasance as a unilateral right of the Mortgagor, subject to satisfaction of conditions specified in the Purchased Loan Documents; (ii) the Purchased Loan cannot be defeased within two years after the closing date of a securitization of such Purchased Loan; (iii) the Mortgagor is permitted to pledge only United States “government securities” within the meaning of Treasury Regulations Section 1.860G-2(a)(8)(ii), the revenues from which will be sufficient to make all scheduled payments under the Purchased Loan when due, including the entire remaining principal balance on the maturity date (or on or after the first date on which payment may be made without payment of a yield maintenance charge or prepayment penalty) and if the Purchased Loan permits partial releases of real property in connection with partial defeasance, the revenues from the collateral will be sufficient to pay all such scheduled payments calculated on a principal amount equal to a specified percentage at least equal to 115% of the allocated loan amount for the real property to be released; (iv) the defeasance collateral is not permitted to be subject to prepayment, call, or early redemption; (v) the Mortgagor is required to provide a certification from an independent certified public accountant that the collateral is sufficient to make all scheduled payments under the Mortgage Note as set forth in (iii) above; (vi) if the Mortgagor would continue to own assets in addition to the defeasance collateral, the portion of the Purchased Loan secured by defeasance collateral is required to be assumed by a Single-Purpose Entity; (vii) the Mortgagor is required to provide an opinion of counsel that the Mortgagee has a perfected security interest in such collateral prior to any other claim or interest; and (viii) the Mortgagor is required to pay all rating agency fees associated with defeasance (if rating confirmation is a specific condition precedent thereto) and all other reasonable expenses associated with defeasance, including, but not limited to, accountant’s fees and opinions of counsel.
 
(34)
Ground Leases.  For purposes of this Exhibit VI, a “Ground Lease” shall mean a lease creating a leasehold estate in real property where the fee owner as the ground lessor conveys for a term or terms of years its entire interest in the land and buildings and other improvements, if any, comprising the premises demised under such lease to the ground lessee (who may, in certain circumstances, own the building and improvements on the land), subject to the reversionary interest of the ground lessor as fee owner and does not include industrial development agency (IDA) or similar leases for purposes of conferring a tax abatement or other benefit.
 
-13-

With respect to any Purchased Loan where the Purchased Loan is secured by a leasehold estate under a Ground Lease in whole or in part, and the related Mortgage does not also encumber the related lessor’s fee interest in such Mortgaged Property, based upon the terms of the Ground Lease and any estoppel or other agreement received from the ground lessor in favor of Seller, its successors and assigns, Seller represents and warrants that:
 
(a)
(i) the Ground Lease or a memorandum regarding such Ground Lease has been duly recorded or submitted for recordation in a form that is acceptable for recording in the applicable jurisdiction; (ii) the Ground Lease or an estoppel or other agreement received from the ground lessor permits the interest of the lessee to be encumbered by the related Mortgage and does not restrict the use of the related Mortgaged Property by such lessee, its successors or assigns in a manner that would materially adversely affect the security provided by the related Mortgage and (iii) no material change in the terms of the Ground Lease had occurred since its recordation, except by any written instrument which are included in the related Purchased Loan File;
 
(b)
the lessor under such Ground Lease has agreed in a writing included in the related Purchased Loan File (or in such Ground Lease) that the Ground Lease may not be amended or modified, or canceled or terminated, without the prior written consent of the Mortgagee (except termination or cancellation if (i) notice of a default under the Ground Lease is provided to Mortgagee and (ii) such default is curable by Mortgagee as provided in the Ground Lease but remains uncured beyond the applicable cure period), and no such consent has been granted by Seller since the origination of the Purchased Loan except as reflected in any written instruments which are included in the related Purchased Loan File;
 
(c)
the Ground Lease has an original term (or an original term plus one or more optional renewal terms, which, under all circumstances, may be exercised, and will be enforceable, by either Mortgagor or the Mortgagee) that extends not less than 20 years beyond the stated maturity of the related Purchased Loan, or 10 years past the stated maturity if such Purchased Loan fully amortizes by the stated maturity (or with respect to a Purchased Loan that accrues on an actual 360 basis, substantially amortizes);
 
(d)
the Ground Lease either (i) is not subject to any liens or encumbrances superior to, or of equal priority with, the Mortgage, except for the related fee interest of the ground lessor and the Permitted Encumbrances, or (ii) is subject to a subordination, non‑disturbance and attornment agreement to which the mortgagee on the lessor’s fee interest in the Mortgaged Property is subject;
 
(e)
the Ground Lease does not place commercially unreasonable restrictions on the identity of the Mortgagee and the Ground Lease is assignable to the holder of the Purchased Loan and its successors and assigns without the consent of the lessor thereunder, and in the event it is so assigned, it is further assignable by the holder of the Purchased Loan and its successors and assigns without the consent of the lessor;
 
(f)
Seller has not received any written notice of material default under or notice of termination of such Ground Lease and, to Seller’s knowledge, there is no material default under such Ground Lease and no condition that, but for the passage of time or giving of notice, would result in a material default under the terms of such Ground Lease and to Seller’s knowledge, such Ground Lease is in full force and effect;
 
-14-

(g)
the Ground Lease or ancillary agreement between the lessor and the lessee requires the lessor to give to the Mortgagee written notice of any default, and provides that no notice of default or termination is effective against the Mortgagee unless such notice is given to the Mortgagee;
 
(h)
a Mortgagee is permitted a reasonable opportunity (including, where necessary, sufficient time to gain possession of the interest of the lessee under the Ground Lease through legal proceedings) to cure any default under the Ground Lease which is curable after the Mortgagee’s receipt of notice of any default before the lessor may terminate the Ground Lease;
 
(i)
the Ground Lease does not impose any restrictions on subletting that would be viewed as commercially unreasonable by a prudent commercial mortgage lender;
 
(j)
under the terms of the Ground Lease, an estoppel or other agreement received from the ground lessor and the related Mortgage (taken together), any related insurance proceeds or the portion of the condemnation award allocable to the ground lessee’s interest (other than (i) de minimis amounts for minor casualties or (ii) in respect of a total or substantially total loss or taking as addressed in Paragraph (34)(k) below) will be applied either to the repair or to restoration of all or part of the related Mortgaged Property with (so long as such proceeds are in excess of the threshold amount specified in the related Purchased Loan Documents) the Mortgagee or a trustee appointed by it having the right to hold and disburse such proceeds as repair or restoration progresses, or to the payment of the outstanding principal balance of the Purchased Loan, together with any accrued interest;
 
(k)
in the case of a total or substantially total taking or loss, under the terms of the Ground Lease, an estoppel or other agreement and the related Mortgage (taken together), any related insurance proceeds, or portion of the condemnation award allocable to ground lessee’s interest in respect of a total or substantially total loss or taking of the related Mortgaged Property to the extent not applied to restoration, will be applied first to the payment of the outstanding principal balance of the Purchased Loan, together with any accrued interest; and
 
(l)
provided that the Mortgagee cures any defaults which are susceptible to being cured, the ground lessor has agreed to enter into a new lease with the Mortgagee upon termination of the Ground Lease for any reason, including rejection of the Ground Lease in a bankruptcy proceeding.
 
(35)
Servicing.  The servicing and collection practices used by Seller with respect to the Purchased Loan have been, in all material respects, legal and have met customary industry standards for servicing of similar commercial loans.
 
(36)
Origination and Underwriting.  The origination practices of Seller (or the related originator if Seller was not the originator) with respect to each Purchased Loan have been, in all material respects, legal and as of the date of its origination, such Purchased Loan and the origination thereof complied in all material respects with, or was exempt from, all requirements of federal, state or local laws and regulations relating to the origination of such Purchased Loan.  At the time of origination of such Purchased Loan, the origination, due diligence and underwriting performed by or on behalf of Seller in connection with each Purchased Loan complied in all material respects with the terms, conditions and requirements of Seller’s origination, due diligence, underwriting procedures, guidelines and standards for similar commercial and multifamily loans.
 
-15-

(37)
Rent Rolls; Operating Histories.  Seller has obtained a rent roll (other than with respect to hospitality properties) certified by the related Mortgagor or the related guarantor(s) as accurate and complete in all material respects as of a date within 180 days of the date of origination of the related Purchased Loan.  Seller has obtained operating histories (the “Certified Operating Histories”) with respect to each Mortgaged Property certified by the related Mortgagor or the related guarantor(s) as accurate and complete in all material respects as of a date within 180 days of the date of origination of the related Purchased Loan.  The Certified Operating Histories collectively report on operations for a period equal to (a) at least a continuous three-year period or (b) in the event the Mortgaged Property was owned, operated or constructed by the Mortgagor or an affiliate for less than three years then for such shorter period of time.
 
(38)
No Material Default; Payment Record.  No Purchased Loan has been more than 30 days delinquent, without giving effect to any grace or cure period, in making required payments since origination, and as of the Purchase Date, no Purchased Loan is delinquent (beyond any applicable grace or cure period) in making required payments.  To Seller’s knowledge, there is (a) no, and since origination there has been no, material default, breach, violation or event of acceleration existing under the related Purchased Loan Documents, or (b) no event (other than payments due but not yet delinquent) which, with the passage of time or with notice and the expiration of any grace or cure period, would constitute a material default, breach, violation or event of acceleration, which default, breach, violation or event of acceleration, in the case of either clause (a) or (b), materially and adversely affects the value of the Purchased Loan, or the value, use or operation of the related Mortgaged Property, provided, however, that this Paragraph (38) does not cover any default, breach, violation or event of acceleration that specifically pertains to or arises out of an exception scheduled to any other representation and warranty made by Seller in any exceptions hereto contained in Schedule 2 attached to the related Transaction Request delivered by Seller to Buyer prior to the issuance of a Confirmation with respect thereto.  No person other than the holder of such Purchased Loan may declare any event of default under the Purchased Loan or accelerate any indebtedness under the Purchased Loan Documents.
 
(39)
Bankruptcy.  As of the date of origination of the related Purchased Loan and to Seller’s knowledge as of the Purchase Date, neither the Mortgaged Property nor any portion thereof is the subject of, and no Mortgagor, guarantor or tenant occupying a single-tenant property is a debtor in state or federal bankruptcy, insolvency or similar proceeding.
 
(40)
Organization of Mortgagor.  With respect to each Purchased Loan, in reliance on certified copies of the organizational documents of the Mortgagor delivered by the Mortgagor in connection with the origination of such Purchased Loan, the Mortgagor is an entity organized under the laws of a state of the United States of America, the District of Columbia or the Commonwealth of Puerto Rico.  No Purchased Loan has a Mortgagor that is an Affiliate of another Mortgagor.
 
-16-

Seller has obtained an organizational chart or other description of each Mortgagor which identifies all beneficial controlling owners of the Mortgagor (i.e., managing members, general partners or similar controlling person for such Mortgagor) (the “Controlling Owner”) and all owners that hold a 20% or greater direct ownership share (the “Major Sponsors”).  Seller (a) required questionnaires to be completed by each Controlling Owner and guarantor or performed other processes designed to elicit information from each Controlling Owner and guarantor regarding such Controlling Owner’s or guarantor’s prior history regarding any bankruptcies or other insolvencies, any felony convictions, and (b) performed or caused to be performed searches of the public records or services such as Lexis/Nexis, or a similar service designed to elicit information about each Controlling Owner, Major Sponsor and guarantor regarding such Controlling Owner’s, Major Sponsor’s or guarantor’s prior history regarding any bankruptcies or other insolvencies, any felony convictions, and provided, however, that manual public records searches were limited to the last 10 years (clauses (a) and (b) collectively, the “Sponsor Diligence”).  Based solely on the Sponsor Diligence, to the knowledge of Seller, no Major Sponsor or guarantor (i) was in a state or federal bankruptcy or insolvency proceeding, (ii) had a prior record of having been in a state of federal bankruptcy or insolvency, or (iii) had been convicted of a felony.
 
(41)
Environmental Conditions.  At origination, each Mortgagor represented and warranted that to its knowledge no hazardous materials or any other substances or materials which are included under or regulated by Environmental Laws are located on, or have been handled, manufactured, generated, stored, processed, or disposed of on or released or discharged from the Mortgaged Property, except for those substances commonly used in the operation and maintenance of properties of kind and nature similar to those of the Mortgaged Property in compliance with all Environmental Laws and in a manner that does not result in contamination of the Mortgaged Property or in a material adverse effect on the value, use or operations of the Mortgaged Property.
 
A Phase I environmental site assessment (or update of a previous Phase I and or Phase II site assessment) and, with respect to certain Purchased Loans, a Phase II environmental site assessment (collectively, an “ESA”) meeting ASTM requirements was conducted by a reputable environmental consultant in connection with such Purchased Loan within 12 months prior to its origination date (or an update of a previous ESA was prepared), and such ESA either (i) did not identify the existence of recognized “environmental conditions” as such term is defined in ASTM E1527-05 or its successor (the “Environmental Conditions”) at the related Mortgaged Property or the need for further investigation with respect to any Environmental Condition that was identified, or (ii) if the existence of an Environmental Condition or need for further investigation was indicated in any such ESA, then at least one of the following statements is true:  (A) an amount reasonably estimated by a reputable environmental consultant to be sufficient to cover the estimated cost to cure any material noncompliance with applicable Environmental Laws or the Environmental Condition has been escrowed by the related Mortgagor and is held or controlled by the related Mortgagee; (B) if the only Environmental Condition relates to the presence of asbestos-containing materials, radon in indoor air, lead based paint or lead in drinking water, and the only recommended action in the ESA is the institution of such a plan, an operations or maintenance plan has been required to be instituted by the related Mortgagor that can reasonably be expected to mitigate the identified risk; (C) the Environmental Condition identified in the related environmental report was remediated or abated in all material respects prior to the Purchase Date, and, if and as appropriate, a no further action or closure letter was obtained from the applicable governmental regulatory authority (or the Environmental Condition affecting the related Mortgaged Property was otherwise listed by such governmental authority as “closed” or a reputable environmental consultant has concluded that no further action is required); (D) a secured creditor environmental policy or a pollution legal liability insurance policy that covers liability for the Environmental Condition was obtained from an insurer rated no less than “A-“ (or the equivalent) by Moody’s Investors Service, Inc., Standard & Poor’s Ratings Service and/or Fitch, Inc.; (E) a party not related to the Mortgagor was identified as the responsible party for such Environmental Condition and such responsible party has financial resources reasonably estimated to be adequate to address the situation; or (F) a party related to the Mortgagor having financial resources reasonably estimated to be adequate to address the situation is required to take action.  To Seller’s knowledge, except as set forth in the ESA, there is no Environmental Condition (as such term is defined in ASTM E1527-05 or its successor) at the related Mortgaged Property.
 
-17-

In the case of each Purchased Loan with respect to which there is an environmental insurance policy (the “Environmental Insurance Policy”), (i) such Environmental Insurance Policy has been issued by the issuer set forth in the related any Transaction Request delivered by Seller to Buyer prior to the issuance of a Confirmation with respect thereto (the “Policy Issuer”) and is effective as of the Purchase Date, (ii) as of origination and to Seller’s knowledge as of the Purchase Date the Environmental Insurance Policy is in full force and effect, there is no deductible and Seller is a named insured under such policy, (iii) (A) a property condition or engineering report was prepared, if the related Mortgaged Property was constructed prior to 1985, with respect to asbestos-containing materials (“ACM”) and, if the related Mortgaged Property is a multifamily property, with respect to radon gas (“RG”) and lead-based paint (“LBP”), and (B) if such report disclosed the existence of a material and adverse LBP, ACM or RG environmental condition or circumstance affecting the related Mortgaged Property, the related Mortgagor (1) was required to remediate the identified condition prior to closing the Purchased Loan or provide additional security or establish with the Mortgagee a reserve in an amount deemed to be sufficient by Seller, for the remediation of the problem, and/or (2) agreed in the Purchased Loan Documents to establish an operations and maintenance plan after the closing of the Purchased Loan that should reasonably be expected to mitigate the environmental risk related to the identified LBP, ACM or RG condition, (iv) on the effective date of the Environmental Insurance Policy, Seller as originator had no knowledge of any material and adverse environmental condition or circumstance affecting the Mortgaged Property (other than the existence of LBP, ACM or RG) that was not disclosed to the Policy Issuer in one or more of the following:  (A) the application for insurance, (B) a Mortgagor questionnaire that was provided to the Policy Issuer, or (C) an engineering or other report provided to the Policy Issuer, and (v) the premium of any Environmental Insurance Policy has been paid through the maturity of the policy’s term and the term of such policy extends at least five years beyond the maturity of the Purchased Loan.
 
(42)
Lease Estoppels.  With respect to each Purchased Loan secured by retail, office or industrial properties, Seller requested the related Mortgagor to obtain estoppels from each commercial tenant with respect to the rent roll delivered as of the origination date.  With respect to each Purchased Loan predominantly secured by a retail, office or industrial property leased to a single tenant, Seller reviewed such estoppel obtained from such tenant no earlier than 90 days prior to the origination date of the related Purchased Loan, and to Seller’s knowledge, (i) the related lease is in full force and effect and (ii) there exists no default under such lease, either by the lessee thereunder or by the lessor subject, in each case, to customary reservations of tenant’s rights, such as with respect to common area maintenance (“CAM”) and pass-through audits and verification of landlord’s compliance with co-tenancy provisions.  With respect to each Purchased Loan predominantly secured by a retail, office or industrial property, Seller has received lease estoppels executed within 90 days of the origination date of the related Purchased Loan that collectively account for at least 65% of the in-place base rent for the Mortgaged Property that secure a Purchased Loan that is represented as of the origination date.  To Seller’s knowledge, (i) each lease represented on the rent roll delivered as of the origination date is in full force and effect and (ii) there exists no material default under any such related lease that represents 20% or more of the in-place base rent for the Mortgaged Property either by the lessee thereunder or by the related Mortgagor, subject, in each case, to customary reservations of tenant’s rights, such as with respect to CAM and pass-through audits and verification of landlord’s compliance with co-tenancy provisions.
 
-18-

(43)
Appraisal.  The Purchased Loan File contains an appraisal of the related Mortgaged Property with an appraisal date within 6 months of the Purchased Loan origination date, and within 12 months of the Purchase Date.  The appraisal is signed by an appraiser who is a Member of the Appraisal Institute.  Each appraiser has represented in such appraisal or in a supplemental letter that the appraisal satisfies the requirements of the “Uniform Standards of Professional Appraisal Practice” as adopted by the Appraisal Standards Board of the Appraisal Foundation and has certified that such appraiser had no interest, direct or indirect, in the Mortgaged Property or the Mortgagor or in any loan made on the security thereof, and its compensation is not affected by the approval or disapproval of the Purchased Loan.
 
(44)
Purchased Loan Schedule.  The information pertaining to each Purchased Loan which is set forth in the Purchased Loan Schedule is true and correct in all material respects as of the Purchase Date and contains all information required by the Repurchase Agreement to be contained therein.
 
(45)
Cross-Collateralization.  No Purchased Loan is cross-collateralized or cross-defaulted with any other mortgage loan.
 
(46)
Advance of Funds by Seller.  After origination, no advance of funds has been made by Seller to the related Mortgagor other than in accordance with the Purchased Loan Documents, and, to Seller’s knowledge, no funds have been received from any person other than the related Mortgagor or an affiliate for, or on account of, payments due on the Purchased Loan (other than as contemplated by the Purchased Loan Documents, such as, by way of example and not in limitation of the foregoing, amounts paid by the tenant(s) into a Mortgagee-controlled lockbox if required or contemplated under the related lease or Purchased Loan Documents).  Neither Seller nor any affiliate thereof has any obligation to make any capital contribution to any Mortgagor under a Purchased Loan, other than contributions made on or prior to the Purchase Date.
 
(47)
Compliance with Anti-Money Laundering Laws.  Seller has complied in all material respects with the Prescribed Laws.  Seller has established an anti-money laundering compliance program as required by all applicable anti-money laundering laws and regulations, including without limitation, the USA PATRIOT ACT of 2001 (collectively, the “Prescribed Laws”), and has conducted the requisite due diligence in connection with the origination of the Purchased Loan for purposes of the Prescribed Laws, including with respect to the legitimacy of the applicable Mortgagor and the origin of the assets used by the said Mortgagor to purchase the property in question, and maintains, and will maintain, sufficient information to identify the applicable Mortgagor for purposes of the Prescribed Laws.
 
-19-

(48)
OFAC.  (a) No Purchased Loan is (i) subject to nullification pursuant to Executive Order 13224 or the regulations promulgated by the U.S. Department of Treasury, Office of Foreign Assets Control (the “OFAC Regulations”) or (ii) in violation of Executive Order 13224 or the OFAC Regulations, and (b) no Mortgagor is (i) subject to the provisions of Executive Order 13224 or the OFAC Regulations or (ii) listed as a “blocked person” for purposes of the OFAC Regulations.
 
(49)
Floating Interest Rates.  Each Purchased Loan bears interest at a floating rate of interest that is based on LIBOR plus a margin (which interest rate may be subject to a minimum or “floor” rate)
 
-20-

EXHIBIT VII

LOAN ASSET SUMMARY REPORT

[Attached]
 

[Loan Name]
 
Loan ID
Alternate
Loan # (if
any)
Loan Name
ADDRESSES
Loan Amount
P & I Amount
Interest Rate
Closed
Date
1st
Payment
Date
Maturity Date
Borrowers' Names
Law Firm
Attorney's Name
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
 

EXHIBIT VIII

FORM OF TRANSACTION REQUEST
TO:
GOLDMAN SACHS BANK USA
 
200 West Street, 7th Floor
 
New York, New York 10282
 
Attention: Jeffrey Dawkins
 
Tel:  (212) 902-6852
 
Email: jeffrey.dawkins@gs.com
   
 
With additional email notifications to:
   
 
Email: gs-refgwarehouse@gs.com
 
Email: gs-warehouselending@gs.com

Ladies and Gentlemen:

Pursuant to Section 3(a) of that certain Amended & Restated Master Repurchase Agreement, dated as of November 1, 2017 (the “Agreement”), among GOLDMAN SACHS BANK USA (“Buyer”), KREF LENDING III LLC (“QRS Seller”) and KREF LENDING III TRS LLC (“TRS Seller”; together with QRS Seller, the “Sellers” and each a “Seller”), the undersigned Seller hereby requests that Buyer enter into a Transaction with respect to the Eligible Loans set forth on Schedule 1 attached hereto, upon the proposed terms set forth below and subject to the exceptions to the representations and warranties set forth in Exhibit VI to the Agreement which are contained in Schedule 2 attached hereto.  Capitalized terms used herein without definition have the meanings given in the Agreement.
 
 
Proposed Transaction Type:
[Swingline Transaction][Term Transaction]
 
Description of proposed Eligible Loan:
[_________________]
 
Proposed Purchase Date:
[_________________]
 
Principal amount of proposed Eligible Loan:
[$________________]
 
Eligible Property Type collateralizing proposed Eligible Loan:
[Office][Industrial][Multifamily]
[Retail] [Hotel] [Mixed Use]
 
Term of proposed Eligible Loan:
[_________________]
 
Origination Date LTV of proposed Eligible Loan:
[_________________]
 
Requested Purchase Price:
[$________________]
 
Requested Purchase Price Rate applicable to proposed Eligible Loan:
[_________________]
 
Buyer LTV at purchase assuming payment of requested Purchase Price:
[_________________]
 
Aggregate outstanding Purchase Price of all [Swingline][Term] Transactions assuming
[$________________]
 

purchase of the proposed Eligible Loan:

By its delivery hereof, the undersigned Seller hereby represents and warrants that the proposed Eligible Loan is an Eligible Loan, and that, as of the date hereof and as of the proposed Purchase Date, assuming the purchase of the proposed Eligible Loan by Buyer on such proposed Purchase Date for the requested Purchase Price, (A) the [Swingline Availability Period End Date][Term Availability Period End Date] shall not have occurred, (B) no Default or Event of Default under this Agreement shall have occurred and be continuing, (C) no Margin Deficit shall be outstanding, (D) no Concentration Limit Amount shall be outstanding, (E) no  Purchase Price Amortization Amount shall be outstanding, and (F) no other payment obligation shall remain outstanding (including, without limitation, any amounts payable pursuant to the Fee Agreement) unless, in the cases of clauses (C), (D), (E) and (F), the undersigned Seller has requested that such outstanding amounts are netted against the proposed Purchase Price until such outstanding amounts are paid in full.

The undersigned Seller understands and agrees that, in the event Buyer determines to purchase the proposed Eligible Loan, it will pay the Purchase Price therefor [(net of the Purchase Date Draw Fee and Buyer’s costs and expenses pursuant to Section 30(d), which the undersigned Seller hereby authorizes Buyer to net against such Purchase Price)]3 on the proposed Purchase Date to the following account:

 [SPECIFY ACCOUNT FOR PAYMENT]

 [Remainder of page intentionally blank]


3
Note: This netting language is to be included unless the applicable Seller intends to pay Purchase Date Draw Fee and expenses separately prior to the proposed Purchase Date.
 
2

Questions in respect of this Transaction Request may be directed to:
 
 
[KREF LENDING III LLC][KREF LENDING III TRS LLC]
 
9 West 57th Street, Suite 4200
 
New York, New York 10019
 
Attention:  Patrick Mattson
 
Tel:  (212) 519-1656
 
Email: patrick.mattson@kkr.com
 
 
SELLER:
 
     
 
[KREF LENDING III LLC][KREF LENDING III TRS LLC],
 
 
a Delaware limited liability company
 
       
 
By:
     
 
Name:
   
 
Title:
   
 
3

Schedule 1 to Transaction Request
(Attachments:  Loan Asset Summary Report and Eligible Loan Due Diligence Checklist)

 
Eligible Loan:
 
4

Schedule 2 to Transaction Request
Exceptions to Representations and Warranties Set
Forth on Exhibit VI
 
5

EXHIBIT IX

FORM OF FUTURE FUNDING REQUEST

TO:
GOLDMAN SACHS BANK USA
 
200 West Street, 7th Floor
 
New York, New York 10282
 
Attention: Jeffrey Dawkins
 
Tel:  (212) 902-6852
 
Email: jeffrey.dawkins@gs.com
   
 
With additional email notifications to:
   
 
Email: gs-refgwarehouse@gs.com
 
Email: gs-warehouselending@gs.com

Ladies and Gentlemen:

Pursuant to Section 3(c) of that certain Amended & Restated Master Repurchase Agreement, dated as of November 1, 2017 (the “Agreement”), among GOLDMAN SACHS BANK USA (“Buyer”), KREF LENDING III LLC (“QRS Seller”) and KREF LENDING III TRS LLC (“TRS Seller”; together with QRS Seller, the “Sellers” and each a “Seller”), the undersigned Seller hereby requests that Buyer advance Future Funding Purchase Price in respect of the existing Transaction described below, upon the proposed terms set forth below.  Capitalized terms used herein without definition have the meanings given in the Agreement.
 
 
Description of existing Transaction to which the proposed Future Funding Purchase Price relates:
[_________________]
 
Transaction Type:
[Swingline Transaction][Term Transaction]
 
Proposed Future Funding Date:
[_________________]
 
Advance of principal made by the undersigned Seller to the Mortgagor under the Future Funding Loan:
[$________________]
 
Aggregate outstanding principal amount of Transaction:
[$________________]
 
Requested Future Funding Purchase Amount:
[$________________]
 
Buyer LTV of Transaction (not giving effect to the requested Future Funding Purchase Amount):
[_________________]
 
Buyer LTV of Transaction (giving effect to the requested Future Funding Purchase Amount):
[_________________]
 

 
Current Buyer LTV Maximum applicable to Transaction:
[_________________]
 
Aggregate outstanding Purchase Price of all [Swingline][Term] Transactions assuming advance of the requested Future Funding Purchase Amount:
[$________________]

By its delivery hereof, the undersigned Seller hereby represents and warrants that the proposed Eligible Loan is an Eligible Loan, and that, as of the date hereof and as of the proposed Purchase Date, assuming the purchase of the proposed Eligible Loan by Buyer on such proposed Purchase Date for the requested Purchase Price, (A) no Default or Event of Default under this Agreement shall have occurred and be continuing, (B) no Safe Harbor Event shall have occurred, (C) no Margin Deficit shall be outstanding, (D) no Concentration Limit Amount shall be outstanding, (E) no  Purchase Price Amortization Amount shall be outstanding, and (F) no other payment obligation shall remain outstanding (including, without limitation, any amounts payable pursuant to the Fee Agreement) unless, in the cases of clauses (C), (D), (E) and (F), the undersigned Seller has requested that such outstanding amounts are netted against the proposed Purchase Price until such outstanding amounts are paid in full.  Further, the undersigned Seller hereby certifies to Buyer that all conditions precedent set forth in the related Purchased Loan Documents to the funding by such Seller of such future funding advance of principal that underlies this request to advance Future Funding Purchase Price have been satisfied.

The undersigned Seller understands and agrees that, in the event Buyer determines to advance the requested Future Funding Purchase Price, it will pay such Future Funding Purchase Price [(net of the related Future Funding Draw Fee and Buyer’s costs and expenses pursuant to Section 30(d), which the undersigned Seller hereby authorizes Buyer to net against such Future Funding Purchase Price)]4 on the proposed Future Funding Date to the following account:

[SPECIFY ACCOUNT FOR PAYMENT]

 [Remainder of page intentionally blank]


4
Note: This netting language is to be included unless the applicable Seller intends to pay Future Funding Draw Fee and expenses separately prior to the proposed Future Funding Date.
 
2

Questions in respect of this Future Funding Request may be directed to:

 
[KREF LENDING III LLC][KREF LENDING III TRS LLC]
 
9 West 57th Street, Suite 4200
 
New York, New York 10019
 
Attention:  Patrick Mattson
 
Tel:  (212) 519-1656
 
Email: patrick.mattson@kkr.com
 
 
SELLER:
 
      
 
[KREF LENDING III LLC][KREF LENDING III TRS LLC],
 
a Delaware limited liability company
 
       
 
By:
     
 
Name:
   
 
Title:
   
 
3

EXHIBIT X

FORM OF REMAINDER INTEREST TRANSFER NOTICE

TO:
GOLDMAN SACHS BANK USA
 
200 West Street, 7th Floor
 
New York, New York 10282
 
Attention: Jeffrey Dawkins
 
Tel:  (212) 902-6852
 
Email: jeffrey.dawkins@gs.com
   
 
With additional email notifications to:
   
 
Email: gs-refgwarehouse@gs.com
 
Email: gs-warehouselending@gs.com

Ladies and Gentlemen:

Pursuant to Section 3(q) of that certain Amended & Restated Master Repurchase Agreement, dated as of November 1, 2017 (the “Agreement”), among GOLDMAN SACHS BANK USA (“Buyer”), KREF LENDING III LLC (“QRS Seller”) and KREF LENDING III TRS LLC (“TRS Seller”; together with QRS Seller, the “Sellers” and each a “Seller”), the Sellers hereby give notice that QRS Seller intends to transfer to TRS Seller, and TRS Seller intends to receive and accept from QRS Seller, all of QRS Seller’s Remainder Interests in the Purchased Loan specified below on the intended Remainder Interest Transfer Date. Capitalized terms used herein without definition have the meanings given in the Agreement.
 
 
Purchased Loan:
[_________________]
 
Intended Remainder Interest Transfer Date:
[_________________]

By its delivery hereof, the Sellers hereby represent and warrant that the Purchased Loan is an Eligible Loan, and that, as of the date hereof and as of the intended Remainder Interest Transfer Date, assuming the transfer of such Remainder Interest in such Purchased Loan by QRS Seller on such intended Remainder Interest Transfer Date, each of the conditions precedent set forth in Section 3(q) of the Agreement.

[Remainder of page intentionally blank]
 

Questions in respect of this Remainder Interest Transfer Notice may be directed to:
 
 
KREF LENDING III LLC
 
9 West 57th Street, Suite 4200
 
New York, New York 10019
 
Attention:  Patrick Mattson
 
Tel:  (212) 519-1656
 
Email: patrick.mattson@kkr.com

 
SELLERS:
 
       
 
KREF LENDING III LLC,
 
 
a Delaware limited liability company
 
       
 
By:
     
 
Name:
   
 
Title:
   

 
KREF LENDING III TRS LLC,
 
 
a Delaware limited liability company
 
       
 
By:
     
 
Name:
   
 
Title:
   
 
 
2


Exhibit 10.2

REAFFIRMATION OF GUARANTY
 
THIS REAFFIRMATION OF GUARANTY (this “Reaffirmation”) is made and executed as of this 1st day of November, 2017 by KKR REAL ESTATE FINANCE HOLDINGS L.P., a Delaware limited partnership (the “Guarantor”), in favor of GOLDMAN SACHS BANK USA, a New York chartered bank (together with its successors and permitted assigns, “Buyer”).
 
RECITALS
 
WHEREAS, Buyer has entered into that certain Master Repurchase Agreement, dated as of September 30, 2016, among KREF LENDING III LLC, a Delaware limited liability company (together with its successors and permitted assigns, “QRS Seller”), KREF LENDING III TRS LLC, a Delaware limited liability company (together with its successors and permitted assigns, “TRS Seller”; together with QRS Seller, the “Sellers” and each a “Seller”) and Buyer (the “Original MRA”);
 
WHEREAS, in connection with the Original MRA, the Guarantor executed and delivered that certain Limited Guaranty, dated as of September 30, 2016, in favor of Buyer (as may be amended, restated, supplemented or otherwise modified from time to time, the “Guaranty”);
 
WHEREAS, as of the date hereof, the QRS Seller, the TRS Seller and Buyer wish to amend and restate the Original MRA (such amended and restated Original MRA, the “A&R MRA”) and to amend and restate the Fee Agreement (as defined in the Original MRA) (such amended and restated Fee Agreement, the “A&R Fee Agreement”; together with the A&R MRA, the “A&R Documents”); and
 
WHEREAS, as a condition to enter into the A&R Documents, Buyer requires the Guarantor to unconditionally reaffirm that its obligations under the Guaranty remain in full force and effect after giving effect to the A&R Documents and that it consents to the A&R Documents.
 
AGREEMENT
 
NOW THEREFORE, as an inducement for Buyer to enter into the A&R Documents and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Guarantor hereby agrees as follows:
 
1.          Capitalized terms used herein and not otherwise defined shall have the meanings given to them in the Guaranty or the A&R MRA, as the case may be.
 
2.          The Recitals set forth hereinabove are hereby incorporated by this reference with the same force and effect as it fully set forth herein.
 
3.          The Guarantor acknowledges and agrees that (a) for purposes of the Guaranty, the definition of “Transaction Documents” shall include the A&R Documents, (b) pursuant to the A&R Documents, the Sellers have requested that Buyer amend and restate the Original MRA and the Fee Agreement (as defined in the Original MRA) to, among other things, allow the Sellers to enter into Swingline Transactions (in an amount not to exceed the Swingline Facility Amount) and Term Transactions (in an amount not to exceed the Term Facility Amount) and make other amendments as set forth therein, and the Guarantor hereby consents to such amendment and restatement, and (c) that, after giving effect to the A&R Documents, the Guarantor’s obligations with respect to the Guaranteed Obligations remain in full force and effect.
 

4.          The Guarantor certifies that the representations and warranties contained in the Guaranty remain true, correct and complete in all material respects as of the date hereof with the same force and effect as if made on the date hereof and that it has no offsets, counterclaims or defenses to any of its obligations under the Guaranty.
 
5.          The Guaranty remains unmodified and in full force and effect.
 
[Signatures follow on the next page]
 
2
IN WITNESS WHEREOF, the undersigned has executed and delivered this Reaffirmation as of the day and year first hereinabove written.

 
GUARANTOR:
    
 
KKR REAL ESTATE FINANCE HOLDINGS L.P.
 
a Delaware limited partnership
    
 
By:
KKR REAL ESTATE FINANCE TRUST INC., its general partner
       
 
By:
/s/ Patrick Mattson
 
 
Name:
Patrick Mattson
 
 
Title:
Authorized Signatory
 
 
[Signature Page to Reaffirmation of Guaranty]
 
 

Exhibit 10.3

AMENDMENT NO. 1 TO AMENDED AND RESTATED MASTER REPURCHASE AND
SECURITIES CONTRACT
AMENDMENT NO. 1 TO AMENDED AND RESTATED MASTER REPURCHASE AND SECURITIES CONTRACT, dated as of September 20, 2017 (this “Amendment”), by and between KREF LENDING I LLC, a Delaware limited liability company (“Seller”) and WELLS FARGO BANK, NATIONAL ASSOCIATION, a national banking association (“Buyer”). Capitalized terms used but not otherwise defined herein shall have the meanings given to them in the Repurchase Agreement (as defined below).
RECITALS
WHEREAS, Seller and Buyer are parties to that certain Amended and Restated Master Repurchase and Securities Contract, dated as of April 7, 2017 (as amended hereby and as further amended, restated, supplemented or otherwise modified and in effect from time to time, the “Repurchase Agreement”); and
WHEREAS, Buyer and Seller have agreed to amend certain provisions of the Repurchase Agreement in the manner set forth herein.
Therefore, in consideration of the premises and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Buyer and Seller hereby agree as follows:
SECTION 1.Repurchase Agreement Amendments.
(a)    Exhibit B to the Repurchase Agreement is hereby amended, restated and replaced in its entirety with the attached Exhibit B to this Amendment.
(b)    The defined term “Applicable Percentage”, as set forth in Section 2.01 of the Repurchase Agreement, is hereby amended and restated in its entirety to read as follows:
Applicable Percentage”: For each Purchased Asset, the applicable percentage determined by Buyer for such Purchased Asset, as specified in the relevant and most-recent Confirmation, not to exceed the Maximum Applicable Percentage.
(c)    The following new defined term “Additional Advance Availability”, “Additional Advance Requirements” and “Maximum Purchase Price” are each hereby added to Section 2.01 of the Repurchase Agreement in correct alphabetical order:
Additional Advance Availability”: For any Purchased Asset, as of any date of determination, the extent to which an amount equal to (a) the Applicable Percentage for such Purchased Asset, multiplied by its Market Value on such date of determination exceeds (b) the outstanding Purchase Price of such Purchased Asset, but in no event shall an Additional Advance under Section 3.11 cause the Purchase Price of any Purchased Asset to exceed the Maximum Purchase Price approved by Buyer as of the related Purchase Date for the related Purchased Asset.
Additional Advance Requirements”: Requirements that will be satisfied as of any date of determination if (A) no Default, Event of Default, Margin Deficit or Material Adverse Effect has occurred and is continuing, as determined by Buyer in its sole discretion, or will result from any Additional Advance under Section 3.11, (B)  each of the LTV/LTC Test and the Minimum Facility Debt Yield Test is in compliance prior to and after the date of the related Additional Advance under Section 3.11, and (C) Guarantor is in full compliance with all of the financial covenants and all of its other obligations, as set forth in the Guarantee Agreement.
Maximum Purchase Price”: Defined in Section 1 of the Fee Letter, which definition is incorporated herein by reference.
(d)    The first full sentence of Section 3.01(c) of the Repurchase Agreement is hereby amended and restated in its entirety to read as follows:
If Buyer communicates to Seller a final non‑binding determination that it is willing to purchase any or all of such Assets, Seller shall deliver to Buyer an executed preliminary Confirmation for such Transaction, describing each such Asset and its proposed Purchase Date, Market Value, Applicable Percentage, Purchase Price, Maximum Purchase Price and such other terms and conditions as Buyer may require prior to the Purchase Date.
(e)    Section 3.04 of the Repurchase Agreement is hereby amended and restated in its entirety to read as follows:
Section 3.04    Early Repurchase Date; Mandatory Repurchases; Optional Repurchases.
(i) Seller may terminate any Transaction with respect to any or all Purchased Assets and repurchase such Purchased Assets on any date prior to the Repurchase Date (an “Early Repurchase Date”); provided, that (a) Seller notifies Buyer and any related Affiliated Hedge Counterparty at least three (3) Business Days before the proposed Early Repurchase Date identifying the Purchased Asset(s) to be repurchased and the Repurchase Price thereof, (b) Seller delivers a certificate from a Responsible Officer of Seller in form and substance satisfactory to Buyer certifying that no Margin Deficit, Default or Event of Default exists or would exist as a result of such repurchase that would not be cured by the related pending early repurchase, there are no other Liens on the remaining Purchased Assets or Pledged Collateral other than Liens granted pursuant to the Repurchase Documents, and such repurchase would not cause Seller to violate either the Minimum Facility Debt Yield Test or the LTV/LTC Test, (c) if the Early Repurchase Date is not a Remittance Date, Seller pays to Buyer any amount due under Section 12.03 and pays all amounts due to any related Affiliated Hedge Counterparty under the related Interest Rate Protection Agreement, and (d) Seller pays to Buyer any Exit Fee due in accordance with Section 3.07, and Seller thereafter complies with Section 3.05. Notwithstanding the foregoing, should any Margin Deficit exist after giving effect to any repurchase under this Section 3.04, Seller shall also pay the amount of each related Margin Deficit to Buyer at the same time that Seller pays the related Repurchase Price to Buyer hereunder. Such early terminations and repurchases shall be limited to two (2) occurrences in any calendar week, except if such early termination or repurchase is effected (i) in connection with the repayment of such Purchased Asset by or on behalf of the related Mortgagor; (ii) to cure an Event of Default, so long as the related repurchase in fact cures the related Event of Default; or (iii) in connection with contributing assets into a securitization vehicle.
(ii) In addition to the rights granted to Seller in Section 3.04(a)(i), on any Business Day prior to the Maturity Date (as the same may be extended pursuant to Section 3.06(a)), Seller may prepay a portion of the Repurchase Price of any Purchased Asset (a “Partial Prepayment”) on any date prior to the related Repurchase Date (a “Partial Prepayment Date”); provided, that (A) Seller notifies Buyer and any Affiliated Hedge Counterparty in writing (which notice, for the avoidance of doubt, may be revoked by Seller) at least two (2) Business Days before the proposed Partial Prepayment Date identifying the related Purchased Asset and the amount of the proposed prepayment, (B) Seller delivers a certificate from a Responsible Officer of Seller in form and substance satisfactory to Buyer certifying that, both immediately prior to and immediately after such partial prepayment, no accrued and unpaid Margin Deficit, Default or Event of Default exists or will exist, (C) there are no Liens on the Purchased Assets or Pledged Collateral other than Buyer’s Lien created hereunder, (D) if the Partial Prepayment Date is not a Remittance Date, Seller pays to Buyer on or prior to the Partial Prepayment Date any amount due under Section 12.03 and all amounts due to any Affiliated Hedge Counterparty under the related Interest Rate Protection Agreement, if any, (E) no partial prepayment permitted under this Section 3.04(a)(ii) shall have the effect of reducing the Repurchase Price of any Purchased Asset (without regard to any accrued and unpaid Price Differential, amounts payable in respect of any Interest Rate Protection Agreement or any accrued and unpaid expenses and indemnity amounts) below $10,000,000, and each such partial prepayment shall be in an amount no less than $1,000,000, (F) no such prepayment shall be deemed to result in a termination of any Transaction or a modification of the terms of any Transaction, (G) each such prepayment shall be accompanied by a payment of all accrued Price Differential as of the applicable Business Day of the related prepayment, and (H) on the Partial Prepayment Date, the related prepayment is immediately paid to Buyer and deposited into the Waterfall Account, to be applied in accordance with the priorities set forth in Section 5.02.  In addition thereto, Buyer and Seller shall execute and deliver to Buyer a new Confirmation in connection with each such partial prepayment.
(iii) No repurchase in whole or in part, and no partial reduction of the Purchase Price of any Purchased Asset that is a Whole Loan may be made unless the Purchased Asset that is the related Mezzanine Loan (if any) is also repurchased in whole. If any repurchase of a Purchased Asset that is a Whole Loan is required pursuant to this Section 3.04, Seller shall also repurchase the related Mezzanine Loan (if any) in full.
(iv) The terms and provisions governing the mandatory early repurchase of Purchased Assets by Seller under Section 3.04 are set forth in Section 3 of the Fee Letter, and are incorporated herein by reference.
(f)    The following new Section 3.11 is hereby added to Article 3 of the Repurchase Agreement in correct numerical order:
Section 3.11    Additional Advances. At any time during the Funding Period, if Additional Advance Availability exists with respect to a Purchased Asset, Seller may, upon the delivery of prior written notice to Buyer, to be received by no earlier than ninety (90) days prior to, and no later than 11:00 a.m. on the seventh (7th) Business Day immediately preceding. the date of the requested Additional Advance, submit to Buyer a request (an “Additional Advance Notice”) for Buyer to transfer additional funds to Seller to increase the Purchase Price for such Purchased Asset (an “Additional Advance”) up to the amount of such Additional Advance Availability for such Purchased Asset. Buyer shall fund such Additional Advance on the date set forth on such Additional Advance Notice so long as, immediately prior to, and, immediately after giving effect to, the funding of such the Additional Advance (i) each of the conditions precedent set forth in Section 6.02(b) and each of the Additional Advance Requirements have been satisfied, (ii) the aggregate outstanding Purchase Price of all Transactions does not exceed the Maximum Amount, (iii) the requested Additional Advance would not violate a Sub‑Limit, (iv) the Additional Advance Amount would not cause the Repurchase Price of such Purchased Asset (without giving effect to any Price Differential that has accrued but is not yet due and payable hereunder) to exceed the Maximum Purchase Price for such Purchased Asset, and (v) the amount of the requested Additional Advance is equal to or greater than $1,000,000. In connection with any such Additional Advance funded by Buyer pursuant to this Section 3.11, Buyer and Seller shall execute and deliver an updated Confirmation setting forth the new outstanding Purchase Price and Applicable Percentage with respect to such Transaction. Notwithstanding the foregoing, Seller shall not be permitted to make more than three (3) requests for Additional Advances under this Section 3.11 in any calendar month.
SECTION 2.    Conditions Precedent. This Amendment and its provisions shall become effective on the later to occur of (i) first date on which this Amendment is executed and delivered by a duly authorized officer of each of Seller and Buyer, and (ii) the date that counsel for Seller and Guarantor have provided Buyer with updated copies of each of the legal opinions delivered to Buyer in connection with the execution and delivery of the Repurchase Agreement and each of the related Repurchase Documents, each, in form and substance acceptable to Buyer and its counsel (the “Amendment Effective Date”).
SECTION 3.    Representations, Warranties and Covenants. Seller hereby represents and warrants to Buyer, as of the date hereof and as of the Amendment Effective Date, that (i) it is in full compliance with all of the terms and provisions set forth in each Repurchase Document to which it is a party on its part to be observed or performed, and (ii) no Default or Event of Default has occurred or is continuing. Seller hereby confirms and reaffirms each of its representations, warranties and covenants contained in each Repurchase Document.
SECTION 4.    Acknowledgements of Seller and Guarantor. Seller hereby acknowledges that Buyer is in compliance with its undertakings and obligations under the Repurchase Agreement and the other Repurchase Documents.
SECTION 5.    Limited Effect. Except as expressly amended and modified by this Amendment, the Repurchase Agreement and each of the other Repurchase Documents shall continue to be, and shall remain, in full force and effect in accordance with their respective terms; provided, however, that upon the Amendment Effective Date (x) each reference therein and herein to the “Repurchase Documents” shall be deemed to include, in any event, this Amendment, (y) each reference to the “Repurchase Agreement” in any of the Repurchase Documents shall be deemed to be a reference to the Repurchase Agreement as amended hereby, and (z) each reference in the Repurchase Agreement to “this Agreement”, this “Repurchase Agreement”, this “Master Repurchase and Securities Contract”, “hereof”, “herein” or words of similar effect in referring to the Repurchase Agreement shall be deemed to be references to the Repurchase Agreement, as amended by this Amendment.
SECTION 6.    Counterparts. This Amendment may be executed by each of the parties hereto on any number of separate counterparts, each of which shall be an original and all of which taken together shall constitute one and the same instrument. Delivery of an executed counterpart of a signature page to this Amendment in Portable Document Format (PDF) or by facsimile transmission shall be effective as delivery of a manually executed original counterpart thereof.
SECTION 7.    Expenses. Seller agrees to pay and reimburse Buyer for all out-of-pocket costs and expenses incurred by Buyer in connection with the preparation, execution and delivery of this Amendment and all other agreements, instruments or documents related thereto, including, without limitation, the fees and disbursements of Cadwalader, Wickersham & Taft LLP, counsel to Buyer.
SECTION 8.    GOVERNING LAW. THIS AMENDMENT AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO THIS AMENDMENT, THE RELATIONSHIP OF THE PARTIES TO THIS AMENDMENT, AND/OR THE INTERPRETATION AND ENFORCEMENT OF THE RIGHTS AND DUTIES OF THE PARTIES TO THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS AND DECISIONS OF THE STATE OF NEW YORK, WITHOUT REGARD TO THE CHOICE OF LAW RULES THEREOF.  THE PARTIES HERETO INTEND THAT THE PROVISIONS OF SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW SHALL APPLY TO THIS AMENDMENT. 
[SIGNATURES FOLLOW]

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the day and year first above written.
SELLER:
KREF LENDING I LLC, a Delaware limited liability company
By:
    /s/ Patrick Mattson            
Name: Patrick Mattson
Title:     Authorized Signatory


BUYER:
WELLS FARGO BANK, N.A., a national banking association
By:
    /s/ Allen Lewis                
Name: Allen Lewis
Title: Managing Director
EXHIBIT B
FORM OF CONFIRMATION
[ ] [ ], 20[ ]
Wells Fargo Bank, National Association
One Wells Fargo Center
301 South College Street
MAC D1053-053, 12th Floor
Charlotte, North Carolina 28202
Attention: Karen Whittlesey
Re:
Amended and Restated Master Repurchase and Securities Contract, dated as of April 7, 2017, between KREF Lending I LLC (“Seller”) and Wells Fargo Bank, National Association (“Buyer”), as amended by that certain First Amendment to Amended and Restated Master Repurchase and Securities Contract, dated as of September 20, 2017, between Seller and Buyer (the “Agreement”)
Ladies and Gentlemen:
This is a Confirmation (as this and other terms used but not defined herein are defined in the Agreement) executed and delivered by Seller and Buyer pursuant to Section 3.01 of the Agreement. Seller and Buyer hereby confirm and agree that as of the Purchase Date and upon the other terms specified below, Seller shall sell and assign to Buyer, and Buyer shall purchase from Seller, all of Seller’s right, title and interest in, to and under the Purchased Assets listed in Appendix 1 hereto.

Purchased Assets (including Class and
Mortgaged Property):                As described in Appendix 1 hereto

Mortgaged Property Type:            As described in Appendix 1 hereto

Book Value:                    As described in Appendix 1 hereto

Market Value:                    $[_______________________]

Applicable Percentage:            [_____]%

Maximum Applicable Percentage:        [_____]%

Pricing Margin:                [_____]%

Future Funding Amount (if applicable,
and subject to approval in Buyer’s sole
discretion pursuant to
Section 3.10
of the Agreement):                 $[_______________________]

Seller’s total future funding obligations:     $[_______________________]

Purchased Asset Documents:            As described in Appendix 1 hereto

Purchase Date:                [ ] [ ], 20[ ]

Repurchase Date:                [ ] [ ], 20[ ]

Purchase Price:                $[_______________________]

Maximum Purchase Price:            $[_______________________]

Additional Advance Availability:        $[_______________________]

Additional Advance Amount:            $[_______________________]

Seller hereby certifies as follows, on and as of the above Purchase Date with respect to each Purchased Asset described in this Confirmation:
1.    All of the conditions precedent in Article 6 of the Agreement have been satisfied.
2.    Except as specified in Appendix 1 hereto, Seller will make all of the representations and warranties contained in the Agreement (including Schedule 1 to the Agreement as applicable to the Class of such Asset).
Seller:
KREF Lending I LLC, a Delaware limited liability company
By:

Name:
Title:
Buyer:
Acknowledged and Agreed:
Wells Fargo Bank, National Association
By:

Name:
Title:
Appendix 1 to Confirmation
List of Purchased Assets, including, as applicable:

(a) Transaction Name
 
(b) Seller Loan Number
 
(c) Class (Whole Loan, Senior Interest or Mezzanine Loan)
 
(d) Lien Type
 
(e) Property Type
 
(f) Property Street Address
 
(g) Property City, State, County, Zip Code
 
(h) Appraised Value
 
(i) Appraisal Firm
 
(j) Appraisal Date
 
(k) Original Balance
 
(l) Seller Origination Balance as of Closing Date
 
(m) Current Balance
 
(n) Amortization
 
(o) Balloon Amount
 
(p) [Current] Interest Rate
 
(q) Spread
 
(r) Index (Ex: 1 mo LIBOR; 0.99000%)
 
(s) Next Interest Change Date
 
(t) Next Payment Change Date
 
(u) Interest Rate Cap
 
(v) Current Principal and Interest
 
(w) Note Date
 
(x) First Payment Due Date to Seller
 
(y) Initial Maturity Date
 
(z) Extended Maturity Date
 
(aa) Current delinquency status
 
(bb) Payment Type
 
(cc) Payment Frequency
 
(dd) Rate Change Frequency
 
(ee) Original Principal and Interest
 
(ff) Sponsor Name (including first name, if any)
 
(gg) Borrowing Entity Name
 
(hh) Open to Prepayment?
 
(ii) Prepayment Penalty
 
(jj) Current Debt Yield
 
(kk) Current LTV
 
(ll) Book Value
 
(mm) Mortgaged Property Type
 

[Description of any exceptions to representations and warranties made by Seller in the Confirmation]




Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Christen E.J. Lee, certify that:
    
1.
I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 of KKR Real Estate Finance Trust Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
[Intentionally omitted];

c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
    
5.
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:
/s/ Christen E.J. Lee
 
Christen E.J. Lee
 
Co-President and Co-Chief Executive Officer
 
(Co-Principal Executive Officer)
 
November 7, 2017






Exhibit 31.2
CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Matthew A. Salem, certify that:
    
1.
I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 of KKR Real Estate Finance Trust Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
[Intentionally omitted];

c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
    
5.
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:
/s/ Matthew A. Salem

 
Matthew A. Salem
 
Co-President and Co-Chief Executive Officer
 
(Co-Principal Executive Officer)
 
November 7, 2017





Exhibit 31.3
CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, William B. Miller, certify that:
    
1.
I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 of KKR Real Estate Finance Trust Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
[Intentionally omitted];

c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
    
5.
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:
/s/ William B. Miller
 
William B. Miller
 
Chief Financial Officer
 
(Principal Financial Officer)
 
November 7, 2017





Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of KKR Real Estate Finance Trust Inc. (the “Company”) for the quarterly period ended September 30, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christen E.J. Lee, Co-Chief Executive Officer and Co-President of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
    
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
By:
/s/ Christen E.J. Lee
 
Christen E.J. Lee
 
Co-President and Co-Chief Executive Officer
 
(Co-Principal Executive Officer)


November 7, 2017

A signed original of this certification required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.





Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of KKR Real Estate Finance Trust Inc. (the “Company”) for the quarterly period ended September 30, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Matthew A. Salem, Co-Chief Executive Officer and Co-President of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
    
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
By:
/s/ Matthew A. Salem
 
Matthew A. Salem
 
Co-President and Co-Chief Executive Officer
 
(Co-Principal Executive Officer)


November 7, 2017

A signed original of this certification required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
 






Exhibit 32.3
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of KKR Real Estate Finance Trust Inc. (the “Company”) for the quarterly period ended September 30, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William B. Miller, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
    
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
By:
/s/ William B. Miller
 
William B. Miller
 
Chief Financial Officer
 
(Principal Financial Officer)


November 7, 2017

A signed original of this certification required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.