|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2019
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
Maryland
|
|
47-2887436
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
18191 Von Karman Avenue, Suite 300
Irvine, California |
|
92612
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
None
|
|
None
|
|
None
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
x
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
x
|
|
|
|
|
|
|
Page
|
•
|
On April 4, 2019, our board, at the recommendation of the audit committee of our board, comprised solely of independent directors, unanimously approved and established the most recent estimated per share NAV of our common stock of $9.54.
|
•
|
On November 1, 2019, we entered into an amendment to our line of credit and term loans with Bank of America, N.A., KeyBank, National Association and a syndicate of other banks, as lenders. The material terms of such amendment increased the term loan commitment by $45,000,000 and increased the revolving line of credit by $85,000,000, which increased the aggregate borrowing capacity to $530,000,000. See Note 7, Line of Credit and Term Loans, to the Consolidated Financial Statements that are a part of this Annual Report on Form 10-K, for a further discussion.
|
•
|
As of March 19, 2020, we had completed 46 property acquisitions whereby we owned 89 properties, comprising 94 buildings, or approximately 4,863,000 square feet of gross leasable area, or GLA, for an aggregate contract purchase price of $1,087,588,000. As of March 19, 2020, we also own a 6.0% interest in a joint venture which owns a portfolio of integrated senior health campuses and ancillary businesses.
|
•
|
to preserve, protect and return our stockholders’ capital contributions;
|
•
|
to pay regular cash distributions; and
|
•
|
to realize growth in the value of our investments upon our ultimate sale of such investments.
|
•
|
Quality. We seek to acquire properties that are suitable for their intended use with a quality of construction that is capable of sustaining the property’s investment potential for the long-term, assuming funding of budgeted maintenance, repairs and capital improvements.
|
•
|
Location. We seek to acquire properties that are located in established or otherwise appropriate markets for comparable properties, with access and visibility suitable to meet the needs of its occupants. In addition to United States properties, we also seek to acquire international properties that meet our investment criteria.
|
•
|
Market; Supply and Demand. We focus on local or regional markets that have potential for stable and growing property level cash flows over the long-term. These determinations are based in part on an evaluation of local and regional economic, demographic and regulatory factors affecting the property. For instance, we favor markets that indicate a growing population and employment base or markets that exhibit potential limitations on additions to supply, such as barriers to new construction. Barriers to new construction include lack of available land and stringent zoning restrictions. In addition, we generally seek to limit our investments in areas that have limited potential for growth.
|
•
|
Predictable Capital Needs. We seek to acquire properties where the future expected capital needs can be reasonably projected in a manner that would enable us to meet our objectives of growth in cash flows and preservation of capital and stability.
|
•
|
Cash Flows. We seek to acquire properties where the current and projected cash flows, including the potential for appreciation in value, would enable us to meet our overall investment objectives. We evaluate cash flows as well as expected growth and the potential for appreciation.
|
•
|
medical office buildings;
|
•
|
skilled nursing facilities;
|
•
|
senior housing facilities;
|
•
|
healthcare-related facilities operated utilizing a RIDEA structure;
|
•
|
long-term acute care facilities;
|
•
|
surgery centers;
|
•
|
memory care facilities;
|
•
|
specialty medical and diagnostic service facilities;
|
•
|
laboratories and research facilities;
|
•
|
pharmaceutical and medical supply manufacturing facilities; and
|
•
|
offices leased to tenants in healthcare-related industries.
|
•
|
plans and specifications;
|
•
|
environmental reports (generally a minimum of a Phase I investigation);
|
•
|
building condition reports;
|
•
|
surveys;
|
•
|
evidence of marketable title subject to such liens and encumbrances as are acceptable to our advisor;
|
•
|
audited financial statements covering recent operations of real properties having operating histories unless such statements are not required to be filed with the SEC and delivered to stockholders;
|
•
|
title insurance policies; and
|
•
|
liability insurance policies.
|
•
|
a majority of our directors, including a majority of our independent directors, not otherwise interested in such transaction, approves the transaction as being fair and reasonable to us; and
|
•
|
the investment by us and such affiliates are on substantially the same terms and conditions.
|
•
|
the ratio of the investment amount to the underlying property’s value;
|
•
|
the property’s potential for capital appreciation;
|
•
|
expected levels of rental and occupancy rates;
|
•
|
the condition and use of the property;
|
•
|
current and projected cash flows of the property;
|
•
|
potential for rent increases;
|
•
|
the degree of liquidity of the investment;
|
•
|
the property’s income-producing capacity;
|
•
|
the quality, experience and creditworthiness of the borrower;
|
•
|
general economic conditions in the area where the property is located;
|
•
|
in the case of mezzanine loans, the ability to acquire the underlying real property; and
|
•
|
other factors that our advisor believes are relevant.
|
•
|
positioning the overall portfolio to achieve an optimal mix of real estate and real estate-related investments;
|
•
|
diversification benefits relative to the rest of the securities assets within our portfolio;
|
•
|
fundamental securities analysis;
|
•
|
quality and sustainability of underlying property cash flows;
|
•
|
broad assessment of macroeconomic data and regional property level supply and demand dynamics;
|
•
|
potential for delivering high current income and attractive risk-adjusted total returns; and
|
•
|
additional factors considered important to meeting our investment objectives.
|
•
|
diversification benefits exist associated with disposing of the investment and rebalancing our investment portfolio;
|
•
|
an opportunity arises to pursue a more attractive investment;
|
•
|
in the judgment of our advisor, the value of the investment might decline;
|
•
|
with respect to properties, a major tenant involuntarily liquidates or is in default under its lease;
|
•
|
the investment was acquired as part of a portfolio acquisition and does not meet our general acquisition criteria;
|
•
|
an opportunity exists to enhance overall investment returns by raising capital through sale of the investment; or
|
•
|
in the judgment of our advisor, the sale of the investment is in the best interest of our stockholders.
|
Tenant
|
|
Annualized
Base Rent(1) |
|
Percentage of
Annualized
Base Rent
|
|
Acquisition
|
|
Reportable
Segment
|
|
GLA
(Sq Ft) |
|
Lease Expiration
Date |
||
RC Tier Properties, LLC
|
|
$
|
7,782,000
|
|
|
10.4%
|
|
Missouri SNF Portfolio
|
|
Skilled Nursing
|
|
385,000
|
|
09/30/33
|
(1)
|
Annualized base rent is based on contractual base rent from leases in effect as of December 31, 2019, inclusive of our senior housing — RIDEA facilities. The loss of this tenant or its inability to pay rent could have a material adverse effect on our business and results of operations.
|
•
|
a stockholder would be able to resell his or her shares at our updated estimated per share NAV;
|
•
|
a stockholder would ultimately realize distributions per share equal to our updated estimated per share NAV upon liquidation of our assets and settlement of our liabilities or a sale of the company;
|
•
|
our shares of common stock would trade at our updated estimated per share NAV on a national securities exchange;
|
•
|
an independent third-party appraiser or other third-party valuation firm, other than the third-party valuation firm engaged by our board to assist in its determination of the updated estimated per share NAV, would agree with our estimated per share NAV; or
|
•
|
the methodology used to estimate our updated per share NAV would be acceptable to FINRA or comply with reporting requirements under the Employee Retirement Income Security Act of 1974, or ERISA, the Code, other applicable law, or the applicable provisions of a retirement plan or individual retirement account, or IRA.
|
|
Years Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
Distributions paid in cash
|
$
|
20,905,000
|
|
|
|
|
$
|
13,989,000
|
|
|
|
||
Distributions reinvested
|
25,533,000
|
|
|
|
|
17,612,000
|
|
|
|
||||
|
$
|
46,438,000
|
|
|
|
|
$
|
31,601,000
|
|
|
|
||
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
Cash flows from operations
|
$
|
39,540,000
|
|
|
85.1
|
%
|
|
$
|
15,423,000
|
|
|
48.8
|
%
|
Offering proceeds
|
5,396,000
|
|
|
11.6
|
|
|
16,178,000
|
|
|
51.2
|
|
||
Proceeds from borrowings
|
1,502,000
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
||
|
$
|
46,438,000
|
|
|
100
|
%
|
|
$
|
31,601,000
|
|
|
100
|
%
|
|
Years Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
Distributions paid in cash
|
$
|
20,905,000
|
|
|
|
|
$
|
13,989,000
|
|
|
|
||
Distributions reinvested
|
25,533,000
|
|
|
|
|
17,612,000
|
|
|
|
||||
|
$
|
46,438,000
|
|
|
|
|
$
|
31,601,000
|
|
|
|
||
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
FFO attributable to controlling interest
|
$
|
30,109,000
|
|
|
64.8
|
%
|
|
$
|
24,923,000
|
|
|
78.9
|
%
|
Offering proceeds
|
13,053,000
|
|
|
28.1
|
|
|
6,678,000
|
|
|
21.1
|
|
||
Proceeds from borrowings
|
3,276,000
|
|
|
7.1
|
|
|
—
|
|
|
—
|
|
||
|
$
|
46,438,000
|
|
|
100
|
%
|
|
$
|
31,601,000
|
|
|
100
|
%
|
•
|
identify and acquire investments that further our investment strategy;
|
•
|
attract, integrate, motivate and retain qualified personnel to manage our day-to-day operations;
|
•
|
respond to competition both for investment opportunities and potential investors’ investment in us; and
|
•
|
build and expand our operational structure to support our business.
|
•
|
poor economic times may result in defaults by tenants of our properties due to bankruptcy, lack of liquidity, or operational failures. We may also be required to provide rent concessions, tenant improvement expenditures or reduced rental rates to maintain or increase occupancy levels;
|
•
|
fluctuations in property values as a result of increases or decreases in construction activity, supply and demand, occupancies and rental rates may cause the properties that we acquire to decrease in value. Consequently, we may not be able to recover the carrying amount of our properties, which may require us to recognize an impairment charge or record a loss on sale in earnings;
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans;
|
•
|
the value and liquidity of our short-term investments and cash deposits could be reduced as a result of a deterioration of the financial condition of the institutions that hold our cash deposits or the institutions or assets in which we have made short-term investments, the dislocation of the markets for our short-term investments, increased volatility in market rates for such investment or other factors;
|
•
|
our lenders under our line of credit and term loans could refuse to fund its financing commitment to us or could fail and we may not be able to replace the financing commitment of such lender on favorable terms, or at all;
|
•
|
increases in index rates and lender spreads or other regulatory or market factors affecting the banking and commercial mortgage-backed securities industries may increase overall borrowing costs;
|
•
|
one or more counterparties to our interest rate swaps could default on their obligations to us or could fail, increasing the risk that we may not realize the benefits of these instruments;
|
•
|
increases in supply of competing properties or decreases in demand for our properties may impact our ability to maintain or increase occupancy levels and rents;
|
•
|
constricted access to credit may result in tenant defaults or non-renewals under leases;
|
•
|
job transfers and layoffs may lead to a lower demand for medical services and cause vacancies to increase and a lack of future population and job growth may make it difficult to maintain or increase occupancy levels;
|
•
|
future disruptions in the financial markets, deterioration in economic conditions or a public health crisis, such as coronavirus, may result in lower occupancy in our facilities, increased vacancy rates for commercial real estate due to generally lower demand for rentable space, as well as potential oversupply of rentable space;
|
•
|
governmental actions and initiatives, including risks associated with the impact of a prolonged government shutdown or budgetary reductions or impasses; and
|
•
|
increased insurance premiums, real estate taxes or utilities or other expenses may reduce funds available for distribution or, to the extent such increases are passed through to tenants, may lead to tenant defaults. Also, any such increased expenses may make it difficult to increase rents to tenants on turnover, which may limit our ability to increase our returns.
|
•
|
future offerings of our securities, including issuances pursuant to the DRIP and up to 200,000,000 shares of any class or series of preferred stock that our board may authorize;
|
•
|
private issuances of our securities to other investors, including institutional investors;
|
•
|
issuances of our securities pursuant to our incentive plan; or
|
•
|
redemptions of units of limited partnership interest in our operating partnership in exchange for shares of our common stock.
|
•
|
a merger, tender offer or proxy contest;
|
•
|
assumption of control by a holder of a large block of our securities; or
|
•
|
removal of incumbent management.
|
•
|
the election or removal of directors;
|
•
|
the amendment of our charter, except that our board may amend our charter without stockholder approval to change our name or the name of other designation or the par value of any class or series of our stock and the aggregate par value of our stock, increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that we have the authority to issue, or effect certain reverse stock splits;
|
•
|
our dissolution; and
|
•
|
certain mergers, consolidations, conversions, statutory share exchanges and sales or other dispositions of all or substantially all of our assets.
|
•
|
any person who beneficially owns, directly or indirectly, 10.0% or more of the voting power of the corporation’s outstanding voting stock; or
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10.0% or more of the voting power of the then outstanding stock of the corporation.
|
•
|
80.0% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares of stock held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
•
|
pursuant to Section 3(a)(1)(A), it is, or holds itself out as being, engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities; or
|
•
|
pursuant to Section 3(a)(1)(C), it is engaged, or proposes to engage, in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire “investment securities” having a value exceeding 40.0% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis, or the 40.0% test. “Investment securities” excludes U.S. government securities and securities of majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company under Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act.
|
•
|
limitations on capital structure;
|
•
|
restrictions on specified investments;
|
•
|
prohibitions on transactions with affiliates;
|
•
|
compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations; and
|
•
|
potentially, compliance with daily valuation requirements.
|
•
|
the Federal Anti-Kickback Statute, which prohibits, among other things, the offer, payment, solicitation or receipt of any form of remuneration in return for, or to induce, the referral of any item or service reimbursed by state or federal healthcare programs;
|
•
|
the Federal Physician Self-Referral Prohibition, which, subject to specific exceptions, restricts physicians from making referrals for specifically designated health services for which payment may be made under federal healthcare programs to an entity with which the physician, or an immediate family member, has a financial relationship;
|
•
|
the False Claims Act, which prohibits any person from knowingly presenting false or fraudulent claims for payment to the federal government, including claims paid by the Medicare and Medicaid programs;
|
•
|
the Civil Monetary Penalties Law, which authorizes the U.S. Department of Health and Human Services to impose monetary penalties or exclusion from participating in state or federal healthcare programs for certain fraudulent acts;
|
•
|
the Health Insurance Portability and Accountability Act of 1996, as amended, or HIPAA, Fraud Statute, which makes it a federal crime to defraud any health benefit plan, including private payers; and
|
•
|
the Exclusions Law, which authorizes the U.S. Department of Health and Human Services to exclude someone from participating in state or federal healthcare programs for certain fraudulent acts.
|
•
|
changes in the demand for and methods of delivering healthcare services;
|
•
|
changes in third-party reimbursement policies;
|
•
|
significant unused capacity in certain areas, which has created substantial competition for patients among healthcare providers in those areas;
|
•
|
increased expense for uninsured patients;
|
•
|
increased competition among healthcare providers;
|
•
|
increased liability insurance expense;
|
•
|
continued pressure by private and governmental payers to reduce payments to providers of services;
|
•
|
increased scrutiny of billing, referral and other practices by federal and state authorities;
|
•
|
changes in federal and state healthcare program payment models;
|
•
|
increased emphasis on compliance with privacy and security requirements related to personal health information; and
|
•
|
increased instability in the Health Insurance Exchange market and lack of access to insurance plans participating in the exchange.
|
•
|
an obligation to refund amounts previously paid to us, our tenants or our operators pursuant to the Medicare or Medicaid programs or from private payors, in amounts that could be material to our business;
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us, our tenants or our operators;
|
•
|
loss of our right, our tenants’ right or our operators’ right to participate in the Medicare or Medicaid programs or one or more private payor networks;
|
•
|
an increase in private litigation against us, our tenants or our operators; and
|
•
|
damage to our reputation in various markets.
|
•
|
we may share decision-making authority with our joint venture partners regarding certain major decisions affecting the ownership or operation of the joint venture and the joint venture property, such as, but not limited to, (i) additional capital contribution requirements, (ii) obtaining, refinancing or paying off debt and (iii) obtaining consent prior to the sale or transfer of our interest in the joint venture to a third party, which may prevent us from taking actions that are opposed by our joint venture partners;
|
•
|
our joint venture partners might become bankrupt and such proceedings could have an adverse impact on the operation of the partnership or joint venture; and
|
•
|
the activities of a joint venture could adversely affect our ability to maintain our qualification as a REIT.
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as UBTI if the shares of our common stock are predominately held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT share ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as UBTI;
|
•
|
part of the income and gain recognized by a tax exempt stockholder with respect to the shares of our common stock would constitute UBTI if the stockholder incurs debt in order to acquire the shares of our common stock; and
|
•
|
part or all of the income or gain recognized with respect to the shares of our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under Sections 501(c)(7), (9), (17) or (20) of the Code may be treated as UBTI.
|
•
|
whether their investment is consistent with the applicable provisions of ERISA and the Code, or any other applicable governing authority in the case of a plan not subject to ERISA or the Code;
|
•
|
whether their investment is made in accordance with the documents and instruments governing the Benefit Plan or IRA, including any investment policy;
|
•
|
whether their investment satisfies the prudence, diversification and other requirements of Sections 404(a)(1)(B) and 404(a)(1)(C) of ERISA or any similar rule under other applicable laws or regulations;
|
•
|
whether their investment will impair the liquidity needs, the minimum and other distribution requirements, or the tax withholding requirements that may be applicable to such Benefit Plan or IRA;
|
•
|
whether their investment will constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Code or any similar rule under other applicable laws or regulations;
|
•
|
whether their investment will produce or result in UBTI, as defined in Sections 511 through 514 of the Code, to the Benefit Plan or IRA;
|
•
|
whether their investment will impair the Benefit Plan’s or IRA’s need to value its assets annually (or more frequently) in accordance with ERISA, the Code and the applicable provisions of the Benefit Plan or IRA; and
|
•
|
whether their investment will cause our assets to be treated as “plan assets” of the Benefit Plan or IRA.
|
Acquisition(1)
|
|
Location
|
|
Reportable
Segment
|
|
GLA
(Sq Ft)
|
|
% of
GLA
|
|
Date
Acquired
|
|
Contract
Purchase
Price
|
|
Annualized
Base Rent/
NOI(2)
|
|
% of
Annualized
Base Rent
|
|
Leased
Percentage(3)
|
|
Average
Annual Rent
Per Leased
Sq Ft(4)
|
|||||||||
Auburn MOB
|
|
Auburn, CA
|
|
Medical Office
|
|
19,000
|
|
0.4
|
%
|
|
06/28/16
|
|
$
|
5,450,000
|
|
|
$
|
466,000
|
|
|
0.6
|
%
|
|
100
|
%
|
|
$
|
25.17
|
|
Pottsville MOB
|
|
Pottsville, PA
|
|
Medical Office
|
|
36,000
|
|
0.8
|
|
|
09/16/16
|
|
9,150,000
|
|
|
788,000
|
|
|
1.1
|
|
|
100
|
%
|
|
$
|
21.91
|
|
||
Charlottesville MOB
|
|
Charlottesville, VA
|
|
Medical Office
|
|
74,000
|
|
1.6
|
|
|
09/22/16
|
|
20,120,000
|
|
|
1,990,000
|
|
|
2.7
|
|
|
100
|
%
|
|
$
|
26.90
|
|
||
Rochester Hills MOB
|
|
Rochester Hills, MI
|
|
Medical Office
|
|
30,000
|
|
0.7
|
|
|
09/29/16
|
|
8,300,000
|
|
|
664,000
|
|
|
0.9
|
|
|
87.1
|
%
|
|
$
|
25.09
|
|
||
Cullman MOB III
|
|
Cullman, AL
|
|
Medical Office
|
|
52,000
|
|
1.1
|
|
|
09/30/16
|
|
16,650,000
|
|
|
1,535,000
|
|
|
2.1
|
|
|
100
|
%
|
|
$
|
29.44
|
|
||
Iron MOB Portfolio
|
|
Cullman and Sylacauga, AL
|
|
Medical Office
|
|
208,000
|
|
4.6
|
|
|
10/13/16
|
|
31,000,000
|
|
|
2,789,000
|
|
|
3.7
|
|
|
85.9
|
%
|
|
$
|
15.61
|
|
||
Mint Hill MOB
|
|
Mint Hill, NC
|
|
Medical Office
|
|
58,000
|
|
1.3
|
|
|
11/14/16
|
|
21,000,000
|
|
|
1,586,000
|
|
|
2.1
|
|
|
100
|
%
|
|
$
|
27.55
|
|
||
Lafayette Assisted Living Portfolio
|
|
Lafayette, LA
|
|
Senior Housing —RIDEA
|
|
80,000
|
|
1.8
|
|
|
12/01/16
|
|
16,750,000
|
|
|
304,000
|
|
|
0.4
|
|
|
86.8
|
%
|
|
$
|
3,275.72
|
|
||
Evendale MOB
|
|
Evendale, OH
|
|
Medical Office
|
|
66,000
|
|
1.5
|
|
|
12/13/16
|
|
10,400,000
|
|
|
828,000
|
|
|
1.1
|
|
|
73.1
|
%
|
|
$
|
17.23
|
|
||
Battle Creek MOB
|
|
Battle Creek, MI
|
|
Medical Office
|
|
46,000
|
|
1.0
|
|
|
03/10/17
|
|
7,300,000
|
|
|
525,000
|
|
|
0.7
|
|
|
84.2
|
%
|
|
$
|
13.51
|
|
||
Reno MOB
|
|
Reno, NV
|
|
Medical Office
|
|
191,000
|
|
4.2
|
|
|
03/13/17
|
|
66,250,000
|
|
|
4,672,000
|
|
|
6.3
|
|
|
90.4
|
%
|
|
$
|
27.09
|
|
||
Athens MOB Portfolio
|
|
Athens, GA
|
|
Medical Office
|
|
61,000
|
|
1.3
|
|
|
05/18/17
|
|
16,800,000
|
|
|
1,263,000
|
|
|
1.7
|
|
|
98.5
|
%
|
|
$
|
20.97
|
|
||
SW Illinois Senior Housing Portfolio
|
|
Columbia, Millstadt, Red Bud and Waterloo, IL
|
|
Senior Housing
|
|
190,000
|
|
4.2
|
|
|
05/22/17
|
|
31,800,000
|
|
|
2,359,000
|
|
|
3.2
|
|
|
100
|
%
|
|
$
|
12.39
|
|
||
Lawrenceville MOB
|
|
Lawrenceville, GA
|
|
Medical Office
|
|
31,000
|
|
0.7
|
|
|
06/12/17
|
|
11,275,000
|
|
|
819,000
|
|
|
1.1
|
|
|
100
|
%
|
|
$
|
26.84
|
|
||
Northern California Senior Housing Portfolio
|
|
Belmont, Fairfield, Menlo Park and Sacramento, CA
|
|
Senior Housing
|
|
135,000
|
|
3.0
|
|
|
06/28/17
|
|
45,800,000
|
|
|
3,219,000
|
|
|
4.3
|
|
|
100
|
%
|
|
$
|
23.94
|
|
||
Roseburg MOB
|
|
Roseburg, OR
|
|
Medical Office
|
|
62,000
|
|
1.4
|
|
|
06/29/17
|
|
23,200,000
|
|
|
1,602,000
|
|
|
2.1
|
|
|
100
|
%
|
|
$
|
25.74
|
|
||
Fairfield County MOB Portfolio
|
|
Stratford and Trumbull, CT
|
|
Medical Office
|
|
80,000
|
|
1.8
|
|
|
09/29/17
|
|
15,395,000
|
|
|
1,953,000
|
|
|
2.6
|
|
|
94.0
|
%
|
|
$
|
26.05
|
|
||
Central Florida Senior Housing Portfolio(5)
|
|
Bradenton, Brooksville, Lake Placid, Lakeland, Pinellas Park, Sanford, Spring Hill and Winter Haven, FL
|
|
Senior Housing — RIDEA
|
|
899,000
|
|
19.9
|
|
|
11/01/17
|
|
109,500,000
|
|
|
4,979,000
|
|
|
6.7
|
|
|
82.4
|
%
|
|
$
|
5,107.58
|
|
||
Central Wisconsin Senior Care Portfolio
|
|
Sun Prairie and Waunakee, WI
|
|
Skilled Nursing
|
|
236,000
|
|
5.1
|
|
|
03/01/18
|
|
22,600,000
|
|
|
1,798,000
|
|
|
2.4
|
|
|
100
|
%
|
|
$
|
7.62
|
|
||
Sauk Prairie MOB
|
|
Prairie du Sac, WI
|
|
Medical Office
|
|
55,000
|
|
1.2
|
|
|
04/09/18
|
|
19,500,000
|
|
|
1,276,000
|
|
|
1.7
|
|
|
100
|
%
|
|
$
|
23.18
|
|
||
Surprise MOB
|
|
Surprise, AZ
|
|
Medical Office
|
|
34,000
|
|
0.8
|
|
|
04/27/18
|
|
11,650,000
|
|
|
820,000
|
|
|
1.1
|
|
|
89.5
|
%
|
|
$
|
26.93
|
|
||
Southfield MOB
|
|
Southfield, MI
|
|
Medical Office
|
|
85,000
|
|
1.9
|
|
|
05/11/18
|
|
16,200,000
|
|
|
1,123,000
|
|
|
1.5
|
|
|
77.0
|
%
|
|
$
|
17.13
|
|
||
Pinnacle Beaumont ALF(5)
|
|
Beaumont, TX
|
|
Senior Housing —RIDEA
|
|
61,000
|
|
1.3
|
|
|
07/01/18
|
|
19,500,000
|
|
|
1,689,000
|
|
|
2.3
|
|
|
84.2
|
%
|
|
$
|
24,761.65
|
|
||
Grand Junction MOB
|
|
Grand Junction, CO
|
|
Medical Office
|
|
83,000
|
|
1.8
|
|
|
07/06/18
|
|
31,500,000
|
|
|
2,158,000
|
|
|
2.9
|
|
|
100
|
%
|
|
$
|
26.13
|
|
||
Edmonds MOB
|
|
Edmonds, WA
|
|
Medical Office
|
|
55,000
|
|
1.2
|
|
|
07/30/18
|
|
23,500,000
|
|
|
1,477,000
|
|
|
2.0
|
|
|
96.9
|
%
|
|
$
|
27.52
|
|
||
Pinnacle Warrenton ALF(5)
|
|
Warrenton, MO
|
|
Senior Housing —RIDEA
|
|
34,000
|
|
0.8
|
|
|
08/01/18
|
|
8,100,000
|
|
|
744,000
|
|
|
1.0
|
|
|
92.6
|
%
|
|
$
|
15,292.67
|
|
Acquisition(1)
|
|
Location
|
|
Reportable
Segment
|
|
GLA
(Sq Ft)
|
|
% of
GLA
|
|
Date
Acquired
|
|
Contract
Purchase
Price
|
|
Annualized
Base Rent/
NOI(2)
|
|
% of
Annualized
Base Rent
|
|
Leased
Percentage(3)
|
|
Average
Annual Rent
Per Leased
Sq Ft(4)
|
|||||||||
Glendale MOB
|
|
Glendale, WI
|
|
Medical Office
|
|
43,000
|
|
1.0
|
%
|
|
08/13/18
|
|
$
|
7,600,000
|
|
|
$
|
634,000
|
|
|
0.9
|
%
|
|
80.3
|
%
|
|
$
|
18.32
|
|
Missouri SNF Portfolio
|
|
Florissant, Kansas City, Milan, Moberly, Salisbury, Sedalia, St. Elizabeth and Trenton, MO
|
|
Skilled Nursing
|
|
385,000
|
|
8.4
|
|
|
09/28/18
|
|
88,200,000
|
|
|
7,782,000
|
|
|
10.4
|
|
|
100
|
%
|
|
$
|
20.19
|
|
||
Flemington MOB Portfolio
|
|
Flemington, NJ
|
|
Medical Office
|
|
49,000
|
|
1.1
|
|
|
11/29/18
|
|
16,950,000
|
|
|
1,214,000
|
|
|
1.6
|
|
|
98.9
|
%
|
|
$
|
24.93
|
|
||
Lawrenceville MOB II
|
|
Lawrenceville, GA
|
|
Medical Office
|
|
45,000
|
|
1.0
|
|
|
12/19/18
|
|
9,999,000
|
|
|
1,096,000
|
|
|
1.5
|
|
|
100
|
%
|
|
$
|
24.16
|
|
||
Mill Creek MOB
|
|
Mill Creek, WA
|
|
Medical Office
|
|
22,000
|
|
0.5
|
|
|
12/21/18
|
|
8,250,000
|
|
|
560,000
|
|
|
0.8
|
|
|
100
|
%
|
|
$
|
25.38
|
|
||
Modesto MOB
|
|
Modesto, CA
|
|
Medical Office
|
|
58,000
|
|
1.3
|
|
|
12/28/18
|
|
16,000,000
|
|
|
1,482,000
|
|
|
2.0
|
|
|
100
|
%
|
|
$
|
25.76
|
|
||
Michigan ALF Portfolio
|
|
Grand Rapids, Holland, Howell, Lansing and Wyoming, MI
|
|
Senior Housing
|
|
328,000
|
|
7.3
|
|
|
12/28/18 and 05/01/19
|
|
70,000,000
|
|
|
4,795,000
|
|
|
6.4
|
|
|
100
|
%
|
|
$
|
14.62
|
|
||
Lithonia MOB
|
|
Lithonia, GA
|
|
Medical Office
|
|
40,000
|
|
0.9
|
|
|
03/05/19
|
|
10,600,000
|
|
|
703,000
|
|
|
0.9
|
|
|
84.1
|
%
|
|
$
|
20.66
|
|
||
West Des Moines SNF
|
|
West Des Moines, IA
|
|
Skilled Nursing
|
|
39,000
|
|
0.9
|
|
|
03/24/19
|
|
7,000,000
|
|
|
546,000
|
|
|
0.7
|
|
|
100
|
%
|
|
$
|
14.18
|
|
||
Great Nord MOB Portfolio
|
|
Tinley Park, IL; Chesterton and Crown Point, IN; and Plymouth, MN
|
|
Medical Office
|
|
143,000
|
|
3.2
|
|
|
04/08/19
|
|
44,000,000
|
|
|
3,473,000
|
|
|
4.6
|
|
|
95.3
|
%
|
|
$
|
25.44
|
|
||
Overland Park MOB
|
|
Overland Park, KS
|
|
Medical Office
|
|
76,000
|
|
1.7
|
|
|
08/05/19
|
|
28,350,000
|
|
|
2,132,000
|
|
|
2.9
|
|
|
92.9
|
%
|
|
$
|
30.08
|
|
||
Blue Badger MOB
|
|
Marysville, OH
|
|
Medical Office
|
|
34,000
|
|
0.8
|
|
|
08/09/19
|
|
13,650,000
|
|
|
857,000
|
|
|
1.2
|
|
|
100
|
%
|
|
$
|
24.94
|
|
||
Bloomington MOB
|
|
Bloomington, IL
|
|
Medical Office
|
|
45,000
|
|
1.0
|
|
|
08/13/19
|
|
18,200,000
|
|
|
1,127,000
|
|
|
1.5
|
|
|
100
|
%
|
|
$
|
24.97
|
|
||
Memphis MOB
|
|
Memphis, TN
|
|
Medical Office
|
|
27,000
|
|
0.6
|
|
|
08/15/19
|
|
8,700,000
|
|
|
590,000
|
|
|
0.8
|
|
|
100
|
%
|
|
$
|
21.93
|
|
||
Haverhill MOB
|
|
Haverhill, MA
|
|
Medical Office
|
|
64,000
|
|
1.4
|
|
|
08/27/19
|
|
15,500,000
|
|
|
1,254,000
|
|
|
1.7
|
|
|
100
|
%
|
|
$
|
19.74
|
|
||
Fresno MOB
|
|
Fresno, CA
|
|
Medical Office
|
|
32,000
|
|
0.7
|
|
|
10/30/19
|
|
10,000,000
|
|
|
692,000
|
|
|
0.9
|
|
|
92.7
|
%
|
|
$
|
23.16
|
|
||
Colorado Foothills MOB Portfolio
|
|
Arvada, Centennial and Colorado Springs, CO
|
|
Medical Office
|
|
131,000
|
|
2.8
|
|
|
11/19/19
|
|
31,200,000
|
|
|
2,149,000
|
|
|
2.9
|
|
|
93.0
|
%
|
|
$
|
17.65
|
|
||
Total/weighted average(6)
|
|
|
|
|
|
4,522,000
|
|
100
|
%
|
|
|
|
$
|
1,022,889,000
|
|
|
$
|
74,512,000
|
|
|
100
|
%
|
|
95.8
|
%
|
|
$
|
20.23
|
|
(1)
|
We own 100% of our properties acquired as of December 31, 2019, with the exception of Central Florida Senior Housing Portfolio, Pinnacle Beaumont ALF and Pinnacle Warrenton ALF.
|
(2)
|
With the exception of our senior housing — RIDEA facilities, annualized base rent is based on contractual base rent from leases in effect as of December 31, 2019. Annualized base rent for our senior housing — RIDEA facilities is based on annualized NOI, a non-GAAP financial measure. See Part II, Item 6, Selected Financial Data, for a further discussion.
|
(3)
|
Leased percentage includes all leased space of the respective acquisition including master leases, except for our senior housing — RIDEA facilities where leased percentage represents resident occupancy on the available units of the RIDEA facilities.
|
(4)
|
Average annual rent per leased square foot is based on leases in effect as of December 31, 2019, except for our senior housing — RIDEA facilities where average annual rent per unit is based on NOI divided by the average occupied units of the senior housing — RIDEA facilities.
|
(5)
|
Acquisition was completed pursuant to a joint venture with an affiliate of Meridian, an unaffiliated third party. Our ownership of the joint venture is approximately 98.0%.
|
(6)
|
Weighted average annual rent per leased square foot excludes our senior housing — RIDEA facilities.
|
•
|
we believe all of our properties are adequately covered by insurance and are suitable for their intended purposes;
|
•
|
we have no plans for any material renovations, improvements or development with respect to any of our properties, except in accordance with planned budgets;
|
•
|
our properties are located in markets where we are subject to competition for attracting new tenants and retaining current tenants; and
|
•
|
depreciation is provided on a straight-line basis over the estimated useful lives of the buildings, up to 39 years, and over the shorter of the lease term or useful lives of the tenant improvements, up to 16 years. Furniture, fixtures and equipment is depreciated over the estimated useful life, up to 20 years.
|
Year
|
|
Number of
Expiring
Leases
|
|
Total Square
Feet of Expiring
Leases
|
|
% of Leased Area
Represented by
Expiring Leases
|
|
Annual Base Rent
of Expiring Leases
|
|
% of Total
Annual Base Rent
Represented by
Expiring Leases(1)
|
||||
2020
|
|
46
|
|
258,000
|
|
7.8
|
%
|
|
$
|
6,025,000
|
|
|
8.0
|
%
|
2021
|
|
31
|
|
131,000
|
|
4.0
|
|
|
2,801,000
|
|
|
3.7
|
|
|
2022
|
|
39
|
|
239,000
|
|
7.2
|
|
|
5,916,000
|
|
|
7.9
|
|
|
2023
|
|
33
|
|
236,000
|
|
7.2
|
|
|
5,939,000
|
|
|
8.0
|
|
|
2024
|
|
32
|
|
245,000
|
|
7.5
|
|
|
5,854,000
|
|
|
7.8
|
|
|
2025
|
|
21
|
|
232,000
|
|
7.1
|
|
|
5,741,000
|
|
|
7.6
|
|
|
2026
|
|
12
|
|
51,000
|
|
1.5
|
|
|
1,370,000
|
|
|
1.8
|
|
|
2027
|
|
14
|
|
103,000
|
|
3.1
|
|
|
2,865,000
|
|
|
3.8
|
|
|
2028
|
|
17
|
|
178,000
|
|
5.4
|
|
|
4,546,000
|
|
|
6.0
|
|
|
2029
|
|
16
|
|
184,000
|
|
5.6
|
|
|
5,516,000
|
|
|
7.3
|
|
|
Thereafter
|
|
49
|
|
1,437,000
|
|
43.6
|
|
|
28,724,000
|
|
|
38.1
|
|
|
Total
|
|
310
|
|
3,294,000
|
|
100
|
%
|
|
$
|
75,297,000
|
|
|
100
|
%
|
(1)
|
The annual base rent percentage is based on the total annual contractual base rent expiring in the applicable year, based on leases in effect as of December 31, 2019.
|
State
|
|
Number of
Buildings
|
|
GLA
(Sq Ft)
|
|
% of
GLA
|
|
Annualized
Base Rent/NOI(1)
|
|
% of Annualized
Base Rent/NOI
|
||||
Alabama
|
|
4
|
|
260,000
|
|
5.7
|
%
|
|
$
|
4,324,000
|
|
|
5.8
|
%
|
Arizona
|
|
1
|
|
34,000
|
|
0.8
|
|
|
820,000
|
|
|
1.1
|
|
|
California
|
|
8
|
|
243,000
|
|
5.4
|
|
|
5,858,000
|
|
|
7.9
|
|
|
Colorado
|
|
4
|
|
214,000
|
|
4.7
|
|
|
4,307,000
|
|
|
5.8
|
|
|
Connecticut
|
|
2
|
|
80,000
|
|
1.8
|
|
|
1,953,000
|
|
|
2.6
|
|
|
Florida
|
|
10
|
|
899,000
|
|
19.9
|
|
|
4,979,000
|
|
|
6.7
|
|
|
Georgia
|
|
5
|
|
177,000
|
|
3.9
|
|
|
3,881,000
|
|
|
5.2
|
|
|
Illinois
|
|
7
|
|
288,000
|
|
6.3
|
|
|
4,755,000
|
|
|
6.4
|
|
|
Indiana
|
|
2
|
|
44,000
|
|
1.0
|
|
|
1,176,000
|
|
|
1.5
|
|
|
Iowa
|
|
1
|
|
39,000
|
|
0.9
|
|
|
546,000
|
|
|
0.7
|
|
|
Kansas
|
|
1
|
|
76,000
|
|
1.7
|
|
|
2,132,000
|
|
|
2.9
|
|
|
Louisiana
|
|
2
|
|
80,000
|
|
1.8
|
|
|
304,000
|
|
|
0.4
|
|
|
Massachusetts
|
|
1
|
|
64,000
|
|
1.4
|
|
|
1,254,000
|
|
|
1.7
|
|
|
Michigan
|
|
12
|
|
490,000
|
|
10.8
|
|
|
7,108,000
|
|
|
9.5
|
|
|
Minnesota
|
|
1
|
|
46,000
|
|
1.0
|
|
|
1,028,000
|
|
|
1.4
|
|
|
Missouri
|
|
9
|
|
419,000
|
|
9.3
|
|
|
8,525,000
|
|
|
11.4
|
|
|
Nevada
|
|
1
|
|
191,000
|
|
4.2
|
|
|
4,672,000
|
|
|
6.3
|
|
|
New Jersey
|
|
2
|
|
49,000
|
|
1.1
|
|
|
1,214,000
|
|
|
1.6
|
|
|
North Carolina
|
|
1
|
|
58,000
|
|
1.3
|
|
|
1,586,000
|
|
|
2.1
|
|
|
Ohio
|
|
2
|
|
100,000
|
|
2.2
|
|
|
1,685,000
|
|
|
2.3
|
|
|
Oregon
|
|
1
|
|
62,000
|
|
1.4
|
|
|
1,602,000
|
|
|
2.1
|
|
|
Pennsylvania
|
|
1
|
|
36,000
|
|
0.8
|
|
|
788,000
|
|
|
1.1
|
|
|
Tennessee
|
|
1
|
|
27,000
|
|
0.6
|
|
|
590,000
|
|
|
0.8
|
|
|
Texas
|
|
1
|
|
61,000
|
|
1.3
|
|
|
1,689,000
|
|
|
2.3
|
|
|
Virginia
|
|
1
|
|
74,000
|
|
1.6
|
|
|
1,990,000
|
|
|
2.7
|
|
|
Washington
|
|
2
|
|
77,000
|
|
1.7
|
|
|
2,037,000
|
|
|
2.7
|
|
|
Wisconsin
|
|
4
|
|
334,000
|
|
7.4
|
|
|
3,709,000
|
|
|
5.0
|
|
|
Total
|
|
87
|
|
4,522,000
|
|
100
|
%
|
|
$
|
74,512,000
|
|
|
100
|
%
|
(1)
|
Annualized base rent is based on contractual base rent from leases in effect as of December 31, 2019, with the exception of our senior housing — RIDEA facilities, which is based on annualized NOI.
|
|
Years Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
Distributions paid in cash
|
$
|
20,905,000
|
|
|
|
|
$
|
13,989,000
|
|
|
|
||
Distributions reinvested
|
25,533,000
|
|
|
|
|
17,612,000
|
|
|
|
||||
|
$
|
46,438,000
|
|
|
|
|
$
|
31,601,000
|
|
|
|
||
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
Cash flows from operations
|
$
|
39,540,000
|
|
|
85.1
|
%
|
|
$
|
15,423,000
|
|
|
48.8
|
%
|
Offering proceeds
|
5,396,000
|
|
|
11.6
|
|
|
16,178,000
|
|
|
51.2
|
|
||
Proceeds from borrowings
|
1,502,000
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
||
|
$
|
46,438,000
|
|
|
100
|
%
|
|
$
|
31,601,000
|
|
|
100
|
%
|
|
Years Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
Distributions paid in cash
|
$
|
20,905,000
|
|
|
|
|
$
|
13,989,000
|
|
|
|
||
Distributions reinvested
|
25,533,000
|
|
|
|
|
17,612,000
|
|
|
|
||||
|
$
|
46,438,000
|
|
|
|
|
$
|
31,601,000
|
|
|
|
||
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
FFO attributable to controlling interest
|
$
|
30,109,000
|
|
|
64.8
|
%
|
|
$
|
24,923,000
|
|
|
78.9
|
%
|
Offering proceeds
|
13,053,000
|
|
|
28.1
|
|
|
6,678,000
|
|
|
21.1
|
|
||
Proceeds from borrowings
|
3,276,000
|
|
|
7.1
|
|
|
—
|
|
|
—
|
|
||
|
$
|
46,438,000
|
|
|
100
|
%
|
|
$
|
31,601,000
|
|
|
100
|
%
|
Plan Category
|
|
Number of Securities
to be Issued upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining
Available for
Future Issuance
|
|||
Equity compensation plans approved by security holders(1)
|
|
—
|
|
|
—
|
|
|
3,917,500
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
—
|
|
|
|
|
3,917,500
|
|
(1)
|
Through December 31, 2019, we granted an aggregate of 12,500 shares of our restricted Class T common stock, as defined in our incentive plan, to each of our independent directors in connection with their initial election and re-election to our board, of which 20.0% vested on the grant date and 20.0% will vest on each of the first four anniversaries of the date of grant. In addition, through December 31, 2019, we granted an aggregate of 15,000 shares of our restricted Class T common stock, as defined in our incentive plan, to each of our independent directors in consideration for their past services rendered. These shares of restricted Class T common stock vest under the same period described above. Prior to April 5, 2019, the fair value of each share at the date of grant was based on the then most recent price paid to acquire one share of our Class T common stock in our initial offering; effective April 5, 2019, the fair value of each share at the date of grant was estimated at the most recent estimated per share NAV approved and established by our board; and with respect to the initial 20.0% of shares of our restricted Class T common stock that vested on the date of grant, expensed as compensation immediately, and with respect to the remaining shares of our restricted Class T common stock, amortized over the period from the service inception date to the vesting date for each vesting tranche (i.e., on a tranche by tranche basis) using the accelerated attribution method. Shares of our restricted Class T common stock may not be sold, transferred, exchanged, assigned, pledged, hypothecated or otherwise encumbered. Such restrictions expire upon vesting. Shares of our restricted Class T common stock have full voting rights and rights to distributions. Such shares are not shown in the chart above as they are deemed outstanding shares of our common stock; however, such grants reduce the number of securities remaining available for future issuance.
|
Period
|
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased As Part of
Publicly Announced
Plan or Program
|
|
Maximum Approximate
Dollar Value
of Shares that May
Yet Be Purchased
Under the
Plans or Programs
|
|||||
October 1, 2019 to October 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
(1
|
)
|
November 1, 2019 to November 30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
(1
|
)
|
December 1, 2019 to December 31, 2019
|
|
260,029
|
|
|
$
|
9.29
|
|
|
260,029
|
|
|
(1
|
)
|
Total
|
|
260,029
|
|
|
$
|
9.29
|
|
|
260,029
|
|
|
|
(1)
|
A description of the maximum number of shares that may be purchased under our share repurchase plan is included in the narrative preceding this table.
|
|
|
December 31,
|
||||||||||||||||||
Selected Financial Data
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
1,068,327,000
|
|
|
$
|
896,372,000
|
|
|
$
|
480,153,000
|
|
|
$
|
142,758,000
|
|
|
$
|
202,000
|
|
Mortgage loans payable, net
|
|
$
|
26,070,000
|
|
|
$
|
16,892,000
|
|
|
$
|
11,567,000
|
|
|
$
|
3,965,000
|
|
|
$
|
—
|
|
Line of credit and term loans
|
|
$
|
396,800,000
|
|
|
$
|
275,000,000
|
|
|
$
|
84,100,000
|
|
|
$
|
33,900,000
|
|
|
$
|
—
|
|
Stockholders’ equity
|
|
$
|
590,079,000
|
|
|
$
|
557,672,000
|
|
|
$
|
353,224,000
|
|
|
$
|
92,255,000
|
|
|
$
|
200,000
|
|
|
|
Years Ended December 31,
|
|
Period from
January 23, 2015
(Date of Inception)
through
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
December 31, 2015
|
||||||||||
STATEMENT OF OPERATIONS DATA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
120,770,000
|
|
|
$
|
84,456,000
|
|
|
$
|
33,333,000
|
|
|
$
|
3,156,000
|
|
|
$
|
—
|
|
Net (loss) income
|
|
$
|
(18,851,000
|
)
|
|
$
|
(8,586,000
|
)
|
|
$
|
508,000
|
|
|
$
|
(5,474,000
|
)
|
|
$
|
—
|
|
Net (loss) income attributable to controlling interest
|
|
$
|
(18,769,000
|
)
|
|
$
|
(8,354,000
|
)
|
|
$
|
541,000
|
|
|
$
|
(5,474,000
|
)
|
|
$
|
—
|
|
Net (loss) income per Class T and Class I common share attributable to controlling interest — basic and diluted(1)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.02
|
|
|
$
|
(1.75
|
)
|
|
$
|
—
|
|
STATEMENT OF CASH FLOWS DATA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
39,540,000
|
|
|
$
|
15,423,000
|
|
|
$
|
12,404,000
|
|
|
$
|
(3,621,000
|
)
|
|
$
|
—
|
|
Net cash used in investing activities
|
|
$
|
(199,934,000
|
)
|
|
$
|
(411,554,000
|
)
|
|
$
|
(330,688,000
|
)
|
|
$
|
(133,322,000
|
)
|
|
$
|
—
|
|
Net cash provided by financing activities
|
|
$
|
161,650,000
|
|
|
$
|
403,618,000
|
|
|
$
|
323,150,000
|
|
|
$
|
138,978,000
|
|
|
$
|
202,000
|
|
OTHER DATA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions declared
|
|
$
|
47,065,000
|
|
|
$
|
32,943,000
|
|
|
$
|
16,672,000
|
|
|
$
|
1,877,000
|
|
|
$
|
—
|
|
Distributions declared per Class T and Class I common share
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.40
|
|
|
$
|
—
|
|
Funds from operations attributable to controlling interest(2)
|
|
$
|
30,109,000
|
|
|
$
|
24,923,000
|
|
|
$
|
14,134,000
|
|
|
$
|
(4,222,000
|
)
|
|
$
|
—
|
|
Modified funds from operations attributable to controlling interest(2)
|
|
$
|
33,822,000
|
|
|
$
|
24,623,000
|
|
|
$
|
12,941,000
|
|
|
$
|
287,000
|
|
|
$
|
—
|
|
Net operating income(3)
|
|
$
|
64,110,000
|
|
|
$
|
42,934,000
|
|
|
$
|
21,838,000
|
|
|
$
|
2,258,000
|
|
|
$
|
—
|
|
(1)
|
Net income (loss) per Class T and Class I common share is based upon the weighted average number of shares of our common stock outstanding. Distributions by us of our current and accumulated earnings and profits for federal income tax purposes are taxable to stockholders as ordinary income. Distributions in excess of these earnings and profits generally are treated as a non-taxable reduction of the stockholders’ basis in the shares of our common stock to the extent thereof (a return of capital for tax purposes) and, thereafter, as taxable gain. These distributions in excess of earnings and profits will have the effect of deferring taxation of the distributions until the sale of the stockholders’ common stock.
|
(2)
|
Funds from Operations and Modified Funds from Operations:
|
|
Years Ended December 31,
|
|
Period from
January 23, 2015 (Date of Inception) through |
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
December 31, 2015
|
||||||||||
Net (loss) income
|
$
|
(18,851,000
|
)
|
|
$
|
(8,586,000
|
)
|
|
$
|
508,000
|
|
|
$
|
(5,474,000
|
)
|
|
$
|
—
|
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization related to real estate — consolidated properties
|
45,626,000
|
|
|
32,658,000
|
|
|
13,639,000
|
|
|
1,252,000
|
|
|
—
|
|
|||||
Depreciation and amortization related to real estate — unconsolidated entity
|
3,365,000
|
|
|
891,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net loss attributable to redeemable noncontrolling interests
|
82,000
|
|
|
232,000
|
|
|
33,000
|
|
|
—
|
|
|
—
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization related to redeemable noncontrolling interests
|
(113,000
|
)
|
|
(272,000
|
)
|
|
(46,000
|
)
|
|
—
|
|
|
—
|
|
|||||
FFO attributable to controlling interest
|
$
|
30,109,000
|
|
|
$
|
24,923,000
|
|
|
$
|
14,134,000
|
|
|
$
|
(4,222,000
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisition related expenses(a)
|
$
|
1,974,000
|
|
|
$
|
2,795,000
|
|
|
$
|
655,000
|
|
|
$
|
4,745,000
|
|
|
$
|
—
|
|
Amortization of above- and below-market leases(b)
|
(207,000
|
)
|
|
(165,000
|
)
|
|
(143,000
|
)
|
|
(29,000
|
)
|
|
—
|
|
|||||
Change in deferred rent(c)
|
(2,925,000
|
)
|
|
(3,029,000
|
)
|
|
(1,705,000
|
)
|
|
(207,000
|
)
|
|
—
|
|
|||||
Loss in fair value of derivative financial instruments(d)
|
4,385,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjustments for unconsolidated entity(e)
|
486,000
|
|
|
99,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjustments for redeemable noncontrolling interests(e)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
MFFO attributable to controlling interest
|
$
|
33,822,000
|
|
|
$
|
24,623,000
|
|
|
$
|
12,941,000
|
|
|
$
|
287,000
|
|
|
$
|
—
|
|
Weighted average Class T and Class I common shares outstanding — basic and diluted
|
78,396,077
|
|
|
54,847,197
|
|
|
27,754,701
|
|
|
3,131,466
|
|
|
20,833
|
|
|||||
Net (loss) income per Class T and Class I common share — basic and diluted
|
$
|
(0.24
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.02
|
|
|
$
|
(1.75
|
)
|
|
$
|
—
|
|
FFO attributable to controlling interest per Class T and Class I common share — basic and diluted
|
$
|
0.38
|
|
|
$
|
0.45
|
|
|
$
|
0.51
|
|
|
$
|
(1.35
|
)
|
|
$
|
—
|
|
MFFO attributable to controlling interest per Class T and Class I common share — basic and diluted
|
$
|
0.43
|
|
|
$
|
0.45
|
|
|
$
|
0.47
|
|
|
$
|
0.09
|
|
|
$
|
—
|
|
(a)
|
In evaluating investments in real estate, we differentiate the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for publicly registered, non-listed REITs that have completed their acquisition activity and have other similar operating characteristics. By excluding expensed acquisition related expenses, we believe MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments to our advisor or its affiliates and third parties.
|
(b)
|
Under GAAP, above- and below-market leases are assumed to diminish predictably in value over time and amortized, similar to depreciation and amortization of other real estate-related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, including inflation, interest rates, the business cycle, unemployment and consumer spending, we believe that by excluding charges relating to the amortization of above- and below-market leases, MFFO may provide useful supplemental information on the performance of the real estate.
|
(c)
|
Under GAAP, as a lessor, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays). As a lessee, we record amortization of right-of-use assets and accretion of lease liabilities for our operating leases. This may result in income or expense recognition that is significantly different than the underlying contract terms. By adjusting for such amounts, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns results with management’s analysis of operating performance.
|
(d)
|
Under GAAP, we are required to include changes in fair value of our derivative financial instruments in the determination of net income or loss. We believe that adjusting for the change in fair value of our derivative financial instruments to arrive at MFFO is appropriate because such adjustments may not be reflective of on-going operations and reflect unrealized impacts on value based only on then current market conditions, although they may be based upon general market conditions. The need to reflect the change in fair value of our derivative financial instruments is a continuous process and is analyzed on a quarterly basis in accordance with GAAP.
|
(e)
|
Includes all adjustments to eliminate the unconsolidated entity’s share or redeemable noncontrolling interests’ share, as applicable, of the adjustments described in notes (a) – (d) above to convert our FFO to MFFO.
|
(3)
|
Net Operating Income:
|
|
Years Ended December 31,
|
|
Period from
January 23, 2015 (Date of Inception) through |
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
December 31, 2015
|
||||||||||
Net (loss) income
|
$
|
(18,851,000
|
)
|
|
$
|
(8,586,000
|
)
|
|
$
|
508,000
|
|
|
$
|
(5,474,000
|
)
|
|
$
|
—
|
|
General and administrative
|
15,235,000
|
|
|
9,172,000
|
|
|
4,338,000
|
|
|
1,221,000
|
|
|
—
|
|
|||||
Acquisition related expenses
|
1,974,000
|
|
|
2,795,000
|
|
|
655,000
|
|
|
4,745,000
|
|
|
—
|
|
|||||
Depreciation and amortization
|
45,626,000
|
|
|
32,658,000
|
|
|
13,639,000
|
|
|
1,252,000
|
|
|
—
|
|
|||||
Interest expense
|
20,576,000
|
|
|
6,788,000
|
|
|
2,699,000
|
|
|
514,000
|
|
|
—
|
|
|||||
(Income) loss from unconsolidated entity
|
(267,000
|
)
|
|
110,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other income
|
(175,000
|
)
|
|
(11,000
|
)
|
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|||||
Income tax (benefit) expense
|
(8,000
|
)
|
|
8,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net operating income
|
$
|
64,110,000
|
|
|
$
|
42,934,000
|
|
|
$
|
21,838,000
|
|
|
$
|
2,258,000
|
|
|
$
|
—
|
|
|
December 31,
|
||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
Number
of
Buildings |
|
Aggregate
Contract Purchase Price |
|
Leased
%
|
|
Number
of Buildings |
|
Aggregate
Contract Purchase Price |
|
Leased
% |
|
Number
of
Buildings
|
|
Aggregate
Contract
Purchase Price
|
|
Leased
%
|
||||||||||||
Medical office buildings
|
43
|
|
|
$
|
603,639,000
|
|
|
93.1
|
%
|
|
29
|
|
|
$
|
423,439,000
|
|
|
93.5
|
%
|
|
18
|
|
|
$
|
262,290,000
|
|
|
93.3
|
%
|
Senior housing
|
19
|
|
|
147,600,000
|
|
|
100
|
%
|
|
18
|
|
|
150,350,000
|
|
|
100
|
%
|
|
12
|
|
|
94,350,000
|
|
|
100
|
%
|
|||
Senior housing — RIDEA
|
14
|
|
|
153,850,000
|
|
|
(1
|
)
|
|
12
|
|
|
137,100,000
|
|
|
(1
|
)
|
|
10
|
|
|
109,500,000
|
|
|
(1
|
)
|
|||
Skilled nursing facilities
|
11
|
|
|
117,800,000
|
|
|
100
|
%
|
|
10
|
|
|
110,800,000
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
Total/weighted average(2)
|
87
|
|
|
$
|
1,022,889,000
|
|
|
95.8
|
%
|
|
69
|
|
|
$
|
821,689,000
|
|
|
96.4
|
%
|
|
40
|
|
|
$
|
466,140,000
|
|
|
95.2
|
%
|
(1)
|
For the years ended December 31, 2019, 2018 and 2017, the leased percentage for the resident units of our senior housing RIDEA facilities was 83.2%, 77.7% and 76.0%, respectively, based on daily average occupancy of licensed beds/units.
|
(2)
|
Leased percentage excludes our senior housing — RIDEA facilities.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Real Estate Revenue
|
|
|
|
|
|
||||||
Medical office buildings
|
$
|
54,508,000
|
|
|
$
|
34,339,000
|
|
|
$
|
22,320,000
|
|
Skilled nursing facilities
|
11,681,000
|
|
|
4,266,000
|
|
|
—
|
|
|||
Senior housing
|
8,421,000
|
|
|
8,994,000
|
|
|
5,450,000
|
|
|||
Total real estate revenue
|
74,610,000
|
|
|
47,599,000
|
|
|
27,770,000
|
|
|||
Resident Fees and Services
|
|
|
|
|
|
||||||
Senior housing — RIDEA
|
46,160,000
|
|
|
36,857,000
|
|
|
5,563,000
|
|
|||
Total resident fees and services
|
46,160,000
|
|
|
36,857,000
|
|
|
5,563,000
|
|
|||
Total revenues
|
$
|
120,770,000
|
|
|
$
|
84,456,000
|
|
|
$
|
33,333,000
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
Rental Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Medical office buildings
|
|
$
|
17,528,000
|
|
|
32.2
|
%
|
|
$
|
9,934,000
|
|
|
28.9
|
%
|
|
$
|
6,694,000
|
|
|
30.0
|
%
|
Senior housing
|
|
1,142,000
|
|
|
13.6
|
%
|
|
1,214,000
|
|
|
13.5
|
%
|
|
598,000
|
|
|
11.0
|
%
|
|||
Skilled nursing facilities
|
|
556,000
|
|
|
4.8
|
%
|
|
351,000
|
|
|
8.2
|
%
|
|
—
|
|
|
—
|
%
|
|||
Total rental expenses
|
|
$
|
19,226,000
|
|
|
25.8
|
%
|
|
$
|
11,499,000
|
|
|
24.2
|
%
|
|
$
|
7,292,000
|
|
|
26.3
|
%
|
Property Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Senior housing — RIDEA
|
|
$
|
37,434,000
|
|
|
81.1
|
%
|
|
$
|
30,023,000
|
|
|
81.5
|
%
|
|
$
|
4,203,000
|
|
|
75.6
|
%
|
Total property operating expenses
|
|
$
|
37,434,000
|
|
|
81.1
|
%
|
|
$
|
30,023,000
|
|
|
81.5
|
%
|
|
$
|
4,203,000
|
|
|
75.6
|
%
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Asset management fees — affiliates
|
$
|
8,276,000
|
|
|
$
|
4,975,000
|
|
|
$
|
2,344,000
|
|
Professional and legal fees
|
3,664,000
|
|
|
1,436,000
|
|
|
878,000
|
|
|||
Bad debt expense, net
|
1,482,000
|
|
|
1,274,000
|
|
|
83,000
|
|
|||
Transfer agent services
|
524,000
|
|
|
362,000
|
|
|
213,000
|
|
|||
Bank charges
|
268,000
|
|
|
240,000
|
|
|
39,000
|
|
|||
Board of directors fees
|
255,000
|
|
|
253,000
|
|
|
216,000
|
|
|||
Directors’ and officers’ liability insurance
|
244,000
|
|
|
212,000
|
|
|
213,000
|
|
|||
Restricted stock compensation
|
207,000
|
|
|
185,000
|
|
|
131,000
|
|
|||
Franchise taxes
|
129,000
|
|
|
100,000
|
|
|
146,000
|
|
|||
Other
|
186,000
|
|
|
135,000
|
|
|
75,000
|
|
|||
Total
|
$
|
15,235,000
|
|
|
$
|
9,172,000
|
|
|
$
|
4,338,000
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Interest expense:
|
|
|
|
|
|
||||||
Line of credit and term loans and derivative financial instruments
|
$
|
13,014,000
|
|
|
$
|
4,984,000
|
|
|
$
|
1,819,000
|
|
Mortgage loans payable
|
1,030,000
|
|
|
715,000
|
|
|
413,000
|
|
|||
Amortization of deferred financing costs:
|
|
|
|
|
|
||||||
Line of credit and term loans
|
2,028,000
|
|
|
1,000,000
|
|
|
442,000
|
|
|||
Mortgage loans payable
|
78,000
|
|
|
76,000
|
|
|
38,000
|
|
|||
Loss in fair value of derivative financial instruments
|
4,385,000
|
|
|
—
|
|
|
—
|
|
|||
Amortization of debt discount/premium
|
41,000
|
|
|
13,000
|
|
|
(13,000
|
)
|
|||
Total
|
$
|
20,576,000
|
|
|
$
|
6,788,000
|
|
|
$
|
2,699,000
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash, cash equivalents and restricted cash — beginning of period
|
$
|
14,590,000
|
|
|
$
|
7,103,000
|
|
|
$
|
2,237,000
|
|
Net cash provided by operating activities
|
39,540,000
|
|
|
15,423,000
|
|
|
12,404,000
|
|
|||
Net cash used in investing activities
|
(199,934,000
|
)
|
|
(411,554,000
|
)
|
|
(330,688,000
|
)
|
|||
Net cash provided by financing activities
|
161,650,000
|
|
|
403,618,000
|
|
|
323,150,000
|
|
|||
Cash, cash equivalents and restricted cash — end of period
|
$
|
15,846,000
|
|
|
$
|
14,590,000
|
|
|
$
|
7,103,000
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
Ordinary income
|
$
|
10,099,000
|
|
|
21.8
|
%
|
|
$
|
11,909,000
|
|
|
37.7
|
%
|
|
$
|
6,021,000
|
|
|
39.9
|
%
|
Capital gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Return of capital
|
36,317,000
|
|
|
78.2
|
|
|
19,673,000
|
|
|
62.3
|
|
|
9,055,000
|
|
|
60.1
|
|
|||
|
$
|
46,416,000
|
|
|
100
|
%
|
|
$
|
31,582,000
|
|
|
100
|
%
|
|
$
|
15,076,000
|
|
|
100
|
%
|
|
Payments Due by Period
|
||||||||||||||||||
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
Thereafter
|
|
Total
|
||||||||||
Principal payments — fixed-rate debt
|
$
|
8,317,000
|
|
|
$
|
1,273,000
|
|
|
$
|
1,392,000
|
|
|
$
|
16,117,000
|
|
|
$
|
27,099,000
|
|
Interest payments — fixed-rate debt
|
757,000
|
|
|
1,429,000
|
|
|
1,309,000
|
|
|
5,443,000
|
|
|
8,938,000
|
|
|||||
Principal payments — variable-rate debt
|
—
|
|
|
396,800,000
|
|
|
—
|
|
|
—
|
|
|
396,800,000
|
|
|||||
Interest payments — variable-rate debt (based on rates in effect as of December 31, 2019)
|
14,107,000
|
|
|
12,912,000
|
|
|
—
|
|
|
—
|
|
|
27,019,000
|
|
|||||
Ground lease obligations
|
519,000
|
|
|
1,049,000
|
|
|
1,064,000
|
|
|
47,103,000
|
|
|
49,735,000
|
|
|||||
Total
|
$
|
23,700,000
|
|
|
$
|
413,463,000
|
|
|
$
|
3,765,000
|
|
|
$
|
68,663,000
|
|
|
$
|
509,591,000
|
|
|
Expected Maturity Date
|
||||||||||||||||||||||||||||||
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
Fixed-rate debt — principal payments
|
$
|
8,317,000
|
|
|
$
|
622,000
|
|
|
$
|
651,000
|
|
|
$
|
681,000
|
|
|
$
|
711,000
|
|
|
$
|
16,117,000
|
|
|
$
|
27,099,000
|
|
|
$
|
26,677,000
|
|
Weighted average interest rate on maturing fixed-rate debt
|
4.75
|
%
|
|
4.48
|
%
|
|
4.49
|
%
|
|
4.49
|
%
|
|
4.50
|
%
|
|
3.84
|
%
|
|
4.18
|
%
|
|
—
|
|
||||||||
Variable-rate debt — principal payments
|
$
|
—
|
|
|
$
|
396,800,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
396,800,000
|
|
|
$
|
396,891,000
|
|
Weighted average interest rate on maturing variable-rate debt (based on rates in effect as of December 31, 2019)
|
—
|
%
|
|
3.50
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.50
|
%
|
|
—
|
|
|
Page
|
(1)
|
Such liabilities of Griffin-American Healthcare REIT IV, Inc. as of December 31, 2019 and 2018 represented liabilities of Griffin-American Healthcare REIT IV Holdings, LP or its consolidated subsidiaries. Griffin-American Healthcare REIT IV Holdings, LP is a variable interest entity, or VIE, and a consolidated subsidiary of Griffin-American Healthcare REIT IV, Inc. The creditors of Griffin-American Healthcare REIT IV Holdings, LP or its consolidated subsidiaries do not have recourse against Griffin-American Healthcare REIT IV, Inc., except for the 2018 Credit Facility, as defined in Note 7, held by Griffin-American Healthcare REIT IV Holdings, LP in the amount of $396,800,000 and $275,000,000 as of December 31, 2019 and 2018, respectively, which is guaranteed by Griffin-American Healthcare REIT IV, Inc.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Real estate revenue
|
$
|
74,610,000
|
|
|
$
|
47,599,000
|
|
|
$
|
27,770,000
|
|
Resident fees and services
|
46,160,000
|
|
|
36,857,000
|
|
|
5,563,000
|
|
|||
Total revenues
|
120,770,000
|
|
|
84,456,000
|
|
|
33,333,000
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Rental expenses
|
19,226,000
|
|
|
11,499,000
|
|
|
7,292,000
|
|
|||
Property operating expenses
|
37,434,000
|
|
|
30,023,000
|
|
|
4,203,000
|
|
|||
General and administrative
|
15,235,000
|
|
|
9,172,000
|
|
|
4,338,000
|
|
|||
Acquisition related expenses
|
1,974,000
|
|
|
2,795,000
|
|
|
655,000
|
|
|||
Depreciation and amortization
|
45,626,000
|
|
|
32,658,000
|
|
|
13,639,000
|
|
|||
Total expenses
|
119,495,000
|
|
|
86,147,000
|
|
|
30,127,000
|
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense:
|
|
|
|
|
|
||||||
Interest expense (including amortization of deferred financing costs and debt discount/premium)
|
(16,191,000
|
)
|
|
(6,788,000
|
)
|
|
(2,699,000
|
)
|
|||
Loss in fair value of derivative financial instruments
|
(4,385,000
|
)
|
|
—
|
|
|
—
|
|
|||
Income (loss) from unconsolidated entity
|
267,000
|
|
|
(110,000
|
)
|
|
—
|
|
|||
Other income
|
175,000
|
|
|
11,000
|
|
|
1,000
|
|
|||
(Loss) income before income taxes
|
(18,859,000
|
)
|
|
(8,578,000
|
)
|
|
508,000
|
|
|||
Income tax benefit (expense)
|
8,000
|
|
|
(8,000
|
)
|
|
—
|
|
|||
Net (loss) income
|
(18,851,000
|
)
|
|
(8,586,000
|
)
|
|
508,000
|
|
|||
Less: net loss attributable to redeemable noncontrolling interests
|
82,000
|
|
|
232,000
|
|
|
33,000
|
|
|||
Net (loss) income attributable to controlling interest
|
$
|
(18,769,000
|
)
|
|
$
|
(8,354,000
|
)
|
|
$
|
541,000
|
|
Net (loss) income per Class T and Class I common share attributable to controlling interest — basic and diluted
|
$
|
(0.24
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.02
|
|
Weighted average number of Class T and Class I common shares outstanding — basic and diluted
|
78,396,077
|
|
|
54,847,197
|
|
|
27,754,701
|
|
|
Stockholders’ Equity
|
|
|||||||||||||||||
|
Class T and Class I Common Stock
|
|
|
|
|
|
|
|
|||||||||||
|
Number
of
Shares
|
|
Amount
|
|
Additional
Paid-In Capital
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
|
|||||||||
BALANCE — December 31, 2016
|
11,377,439
|
|
|
$
|
114,000
|
|
|
$
|
99,492,000
|
|
|
$
|
(7,351,000
|
)
|
|
$
|
92,255,000
|
|
|
Issuance of common stock
|
29,960,609
|
|
|
300,000
|
|
|
297,776,000
|
|
|
—
|
|
|
298,076,000
|
|
|
||||
Offering costs — common stock
|
—
|
|
|
—
|
|
|
(29,028,000
|
)
|
|
—
|
|
|
(29,028,000
|
)
|
|
||||
Issuance of common stock under the DRIP
|
924,358
|
|
|
9,000
|
|
|
8,680,000
|
|
|
—
|
|
|
8,689,000
|
|
|
||||
Issuance of vested and nonvested restricted common stock
|
22,500
|
|
|
—
|
|
|
45,000
|
|
|
—
|
|
|
45,000
|
|
|
||||
Amortization of nonvested common stock compensation
|
—
|
|
|
—
|
|
|
86,000
|
|
|
—
|
|
|
86,000
|
|
|
||||
Repurchase of common stock
|
(77,746
|
)
|
|
(1,000
|
)
|
|
(734,000
|
)
|
|
—
|
|
|
(735,000
|
)
|
|
||||
Fair value adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(33,000
|
)
|
|
—
|
|
|
(33,000
|
)
|
|
||||
Distributions declared ($0.60 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,672,000
|
)
|
|
(16,672,000
|
)
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
541,000
|
|
|
541,000
|
|
(1)
|
||||
BALANCE — December 31, 2017
|
42,207,160
|
|
|
$
|
422,000
|
|
|
$
|
376,284,000
|
|
|
$
|
(23,482,000
|
)
|
|
$
|
353,224,000
|
|
|
Issuance of common stock
|
25,537,018
|
|
|
256,000
|
|
|
254,996,000
|
|
|
—
|
|
|
255,252,000
|
|
|
||||
Offering costs — common stock
|
—
|
|
|
—
|
|
|
(23,760,000
|
)
|
|
—
|
|
|
(23,760,000
|
)
|
|
||||
Issuance of common stock under the DRIP
|
1,838,711
|
|
|
18,000
|
|
|
17,594,000
|
|
|
—
|
|
|
17,612,000
|
|
|
||||
Issuance of vested and nonvested restricted common stock
|
22,500
|
|
|
—
|
|
|
45,000
|
|
|
—
|
|
|
45,000
|
|
|
||||
Amortization of nonvested common stock compensation
|
—
|
|
|
—
|
|
|
140,000
|
|
|
—
|
|
|
140,000
|
|
|
||||
Repurchase of common stock
|
(350,418
|
)
|
|
(4,000
|
)
|
|
(3,308,000
|
)
|
|
—
|
|
|
(3,312,000
|
)
|
|
||||
Fair value adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(232,000
|
)
|
|
—
|
|
|
(232,000
|
)
|
|
||||
Distributions declared ($0.60 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,943,000
|
)
|
|
(32,943,000
|
)
|
|
||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,354,000
|
)
|
|
(8,354,000
|
)
|
(1)
|
||||
BALANCE — December 31, 2018
|
69,254,971
|
|
|
$
|
692,000
|
|
|
$
|
621,759,000
|
|
|
$
|
(64,779,000
|
)
|
|
$
|
557,672,000
|
|
|
Issuance of common stock
|
8,884,165
|
|
|
89,000
|
|
|
88,626,000
|
|
|
—
|
|
|
88,715,000
|
|
|
||||
Offering costs — common stock
|
—
|
|
|
—
|
|
|
(7,432,000
|
)
|
|
—
|
|
|
(7,432,000
|
)
|
|
||||
Issuance of common stock under the DRIP
|
2,666,913
|
|
|
26,000
|
|
|
25,507,000
|
|
|
—
|
|
|
25,533,000
|
|
|
||||
Issuance of vested and nonvested restricted common stock
|
22,500
|
|
|
—
|
|
|
43,000
|
|
|
—
|
|
|
43,000
|
|
|
||||
Amortization of nonvested common stock compensation
|
—
|
|
|
—
|
|
|
164,000
|
|
|
—
|
|
|
164,000
|
|
|
||||
Repurchase of common stock
|
(928,675
|
)
|
|
(9,000
|
)
|
|
(8,600,000
|
)
|
|
—
|
|
|
(8,609,000
|
)
|
|
||||
Fair value adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(173,000
|
)
|
|
—
|
|
|
(173,000
|
)
|
|
||||
Distributions declared ($0.60 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,065,000
|
)
|
|
(47,065,000
|
)
|
|
||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,769,000
|
)
|
|
(18,769,000
|
)
|
(1)
|
||||
BALANCE — December 31, 2019
|
79,899,874
|
|
|
$
|
798,000
|
|
|
$
|
719,894,000
|
|
|
$
|
(130,613,000
|
)
|
|
$
|
590,079,000
|
|
|
(1)
|
Amount excludes $82,000, $232,000 and $33,000 for the years ended December 31, 2019, 2018 and 2017, respectively, of net loss attributable to redeemable noncontrolling interests. See Note 11, Redeemable Noncontrolling Interests, for a further discussion.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net (loss) income
|
$
|
(18,851,000
|
)
|
|
$
|
(8,586,000
|
)
|
|
$
|
508,000
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
45,626,000
|
|
|
32,658,000
|
|
|
13,639,000
|
|
|||
Other amortization
|
3,251,000
|
|
|
1,015,000
|
|
|
415,000
|
|
|||
Deferred rent
|
(3,076,000
|
)
|
|
(3,029,000
|
)
|
|
(1,705,000
|
)
|
|||
Stock based compensation
|
207,000
|
|
|
185,000
|
|
|
131,000
|
|
|||
(Income) loss from unconsolidated entity
|
(267,000
|
)
|
|
110,000
|
|
|
—
|
|
|||
Distributions of earnings from unconsolidated entity
|
157,000
|
|
|
—
|
|
|
—
|
|
|||
Bad debt expense
|
1,482,000
|
|
|
1,274,000
|
|
|
83,000
|
|
|||
Change in fair value of derivative financial instruments
|
4,385,000
|
|
|
—
|
|
|
—
|
|
|||
Share discounts
|
—
|
|
|
—
|
|
|
3,000
|
|
|||
Deferred income taxes
|
(8,000
|
)
|
|
8,000
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts and other receivables
|
3,489,000
|
|
|
(7,413,000
|
)
|
|
(2,166,000
|
)
|
|||
Other assets
|
(113,000
|
)
|
|
(336,000
|
)
|
|
(905,000
|
)
|
|||
Accounts payable and accrued liabilities
|
2,999,000
|
|
|
224,000
|
|
|
2,436,000
|
|
|||
Accounts payable due to affiliates
|
224,000
|
|
|
338,000
|
|
|
239,000
|
|
|||
Security deposits, prepaid rent, operating lease and other liabilities
|
35,000
|
|
|
(1,025,000
|
)
|
|
(274,000
|
)
|
|||
Net cash provided by operating activities
|
39,540,000
|
|
|
15,423,000
|
|
|
12,404,000
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Acquisitions of real estate investments
|
(195,249,000
|
)
|
|
(355,070,000
|
)
|
|
(328,933,000
|
)
|
|||
Investment in unconsolidated entity
|
(600,000
|
)
|
|
(48,000,000
|
)
|
|
—
|
|
|||
Distributions in excess of earnings from unconsolidated entity
|
1,294,000
|
|
|
290,000
|
|
|
—
|
|
|||
Capital expenditures
|
(6,497,000
|
)
|
|
(4,257,000
|
)
|
|
(1,121,000
|
)
|
|||
Real estate deposits
|
1,385,000
|
|
|
(3,400,000
|
)
|
|
(300,000
|
)
|
|||
Pre-acquisition expenses
|
(267,000
|
)
|
|
(1,117,000
|
)
|
|
(334,000
|
)
|
|||
Net cash used in investing activities
|
(199,934,000
|
)
|
|
(411,554,000
|
)
|
|
(330,688,000
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Payments on mortgage loans payable
|
(650,000
|
)
|
|
(449,000
|
)
|
|
(273,000
|
)
|
|||
Borrowings under the line of credit and term loans
|
257,900,000
|
|
|
771,200,000
|
|
|
308,600,000
|
|
|||
Payments on the line of credit and term loans
|
(136,100,000
|
)
|
|
(580,300,000
|
)
|
|
(258,400,000
|
)
|
|||
Deferred financing costs
|
(1,192,000
|
)
|
|
(4,092,000
|
)
|
|
(1,115,000
|
)
|
|||
Proceeds from issuance of common stock
|
90,438,000
|
|
|
254,017,000
|
|
|
298,639,000
|
|
|||
Contributions from redeemable noncontrolling interests
|
151,000
|
|
|
369,000
|
|
|
1,000,000
|
|
|||
Distributions to redeemable noncontrolling interests
|
(151,000
|
)
|
|
—
|
|
|
—
|
|
|||
Repurchase of common stock
|
(8,609,000
|
)
|
|
(3,312,000
|
)
|
|
(735,000
|
)
|
|||
Payment of offering costs
|
(19,136,000
|
)
|
|
(19,817,000
|
)
|
|
(18,072,000
|
)
|
|||
Security deposits
|
(96,000
|
)
|
|
(9,000
|
)
|
|
(96,000
|
)
|
|||
Distributions paid
|
(20,905,000
|
)
|
|
(13,989,000
|
)
|
|
(6,398,000
|
)
|
|||
Net cash provided by financing activities
|
161,650,000
|
|
|
403,618,000
|
|
|
323,150,000
|
|
|||
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
1,256,000
|
|
|
7,487,000
|
|
|
4,866,000
|
|
|||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of period
|
14,590,000
|
|
|
7,103,000
|
|
|
2,237,000
|
|
|||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH — End of period
|
$
|
15,846,000
|
|
|
$
|
14,590,000
|
|
|
$
|
7,103,000
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
Point in Time
|
|
Over Time
|
|
Total
|
|
Point in Time
|
|
Over Time
|
|
Total
|
||||||||||||
Senior housing — RIDEA
|
|
$
|
715,000
|
|
|
$
|
45,445,000
|
|
|
$
|
46,160,000
|
|
|
$
|
847,000
|
|
|
$
|
36,010,000
|
|
|
$
|
36,857,000
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Medicaid
|
|
$
|
6,020,000
|
|
|
$
|
6,082,000
|
|
Private and other payors
|
|
40,140,000
|
|
|
30,775,000
|
|
||
Total resident fees and services
|
|
$
|
46,160,000
|
|
|
$
|
36,857,000
|
|
|
|
Medicaid
|
|
Private
and
Other Payors
|
|
Total
|
||||||
Beginning balance — January 1, 2019
|
|
$
|
6,098,000
|
|
|
$
|
644,000
|
|
|
$
|
6,742,000
|
|
Ending balance — December 31, 2019
|
|
3,154,000
|
|
|
650,000
|
|
|
3,804,000
|
|
|||
(Decrease)/increase
|
|
$
|
(2,944,000
|
)
|
|
$
|
6,000
|
|
|
$
|
(2,938,000
|
)
|
•
|
significant negative industry or economic trends;
|
•
|
a significant underperformance relative to historical or projected future operating results; and
|
•
|
a significant change in the extent or manner in which the asset is used or significant physical change in the asset.
|
•
|
management, having the authority to approve the action, commits to a plan to sell the asset;
|
•
|
the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets;
|
•
|
an active program to locate a buyer or buyers and other actions required to complete the plan to sell the asset has been initiated;
|
•
|
the sale of the asset is probable and the transfer of the asset is expected to qualify for recognition as a completed sale within one year;
|
•
|
the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and
|
•
|
given the actions required to complete the plan to sell the asset, it is unlikely that significant changes to the plan would be made or that the plan would be withdrawn.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Building and improvements
|
$
|
836,091,000
|
|
|
$
|
668,814,000
|
|
Land
|
103,371,000
|
|
|
83,084,000
|
|
||
Furniture, fixtures and equipment
|
6,656,000
|
|
|
5,090,000
|
|
||
|
946,118,000
|
|
|
756,988,000
|
|
||
Less: accumulated depreciation
|
(51,058,000
|
)
|
|
(25,312,000
|
)
|
||
Total
|
$
|
895,060,000
|
|
|
$
|
731,676,000
|
|
Acquisition(1)
|
|
Location
|
|
Type
|
|
Date
Acquired
|
|
Contract
Purchase
Price
|
|
Mortgage
Loan
Payable(2)
|
|
Line of
Credit(3)
|
|
Total
Acquisition
Fee(4)
|
||||||||
Lithonia MOB
|
|
Lithonia, GA
|
|
Medical Office
|
|
03/05/19
|
|
$
|
10,600,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
477,000
|
|
West Des Moines SNF
|
|
West Des Moines, IA
|
|
Skilled Nursing
|
|
03/24/19
|
|
7,000,000
|
|
|
—
|
|
|
—
|
|
|
315,000
|
|
||||
Great Nord MOB Portfolio
|
|
Tinley Park, IL; Chesterton and Crown Point, IN; and Plymouth, MN
|
|
Medical Office
|
|
04/08/19
|
|
44,000,000
|
|
|
—
|
|
|
15,000,000
|
|
|
1,011,000
|
|
||||
Michigan ALF Portfolio(5)
|
|
Grand Rapids, MI
|
|
Senior Housing
|
|
05/01/19
|
|
14,000,000
|
|
|
10,493,000
|
|
|
3,500,000
|
|
|
315,000
|
|
||||
Overland Park MOB
|
|
Overland Park, KS
|
|
Medical Office
|
|
08/05/19
|
|
28,350,000
|
|
|
—
|
|
|
28,700,000
|
|
|
638,000
|
|
||||
Blue Badger MOB
|
|
Marysville, OH
|
|
Medical Office
|
|
08/09/19
|
|
13,650,000
|
|
|
—
|
|
|
12,000,000
|
|
|
307,000
|
|
||||
Bloomington MOB
|
|
Bloomington, IL
|
|
Medical Office
|
|
08/13/19
|
|
18,200,000
|
|
|
—
|
|
|
17,400,000
|
|
|
409,000
|
|
||||
Memphis MOB
|
|
Memphis, TN
|
|
Medical Office
|
|
08/15/19
|
|
8,700,000
|
|
|
—
|
|
|
8,600,000
|
|
|
196,000
|
|
||||
Haverhill MOB
|
|
Haverhill, MA
|
|
Medical Office
|
|
08/27/19
|
|
15,500,000
|
|
|
—
|
|
|
15,450,000
|
|
|
349,000
|
|
||||
Fresno MOB
|
|
Fresno, CA
|
|
Medical Office
|
|
10/30/19
|
|
10,000,000
|
|
|
—
|
|
|
9,950,000
|
|
|
225,000
|
|
||||
Colorado Foothills MOB Portfolio
|
|
Arvada, Centennial and Colorado Springs, CO
|
|
Medical Office
|
|
11/19/19
|
|
31,200,000
|
|
|
—
|
|
|
30,500,000
|
|
|
702,000
|
|
||||
Total
|
|
|
|
|
|
|
|
$
|
201,200,000
|
|
|
$
|
10,493,000
|
|
|
$
|
141,100,000
|
|
|
$
|
4,944,000
|
|
(1)
|
We own 100% of our properties acquired for the year ended December 31, 2019.
|
(2)
|
Represents the principal balance of the mortgage loan payable assumed by us at the time of acquisition.
|
(3)
|
Represents a borrowing under the 2018 Credit Facility, as defined in Note 7, Line of Credit and Term Loans, at the time of acquisition.
|
(4)
|
Our advisor was paid, as compensation for services rendered in connection with the investigation, selection and acquisition of our properties, a base acquisition fee of 2.25% of the contract purchase price paid by us. In addition, the total acquisition fee may include a Contingent Advisor Payment, as defined in Note 13, Related Party Transactions, up to 2.25% of the contract purchase price paid by us. See Note 13, Related Party Transactions — Acquisition and Development Stage — Acquisition Fee, for a further discussion.
|
(5)
|
We added three buildings to our existing Michigan ALF Portfolio. The other six buildings in the Michigan ALF Portfolio were acquired in December 2018.
|
|
|
2019
Acquisitions
|
||
Building and improvements
|
|
$
|
164,084,000
|
|
Land
|
|
20,286,000
|
|
|
In-place leases
|
|
21,393,000
|
|
|
Above-market leases
|
|
2,578,000
|
|
|
Right-of-use asset
|
|
3,133,000
|
|
|
Total assets acquired
|
|
211,474,000
|
|
|
Mortgage loan payable (including debt discount of $758,000)
|
|
(9,735,000
|
)
|
|
Below-market leases
|
|
(874,000
|
)
|
|
Operating lease liability
|
|
(4,489,000
|
)
|
|
Total liabilities assumed
|
|
(15,098,000
|
)
|
|
Net assets acquired
|
|
$
|
196,376,000
|
|
Acquisition(1)
|
|
Location
|
|
Type
|
|
Date
Acquired
|
|
Contract
Purchase
Price
|
|
Mortgage
Loan
Payable(2)
|
|
Line of
Credit(3)
|
|
Total
Acquisition
Fee(4)
|
||||||||
Central Wisconsin Senior Care Portfolio
|
|
Sun Prairie and Waunakee, WI
|
|
Skilled Nursing
|
|
03/01/18
|
|
$
|
22,600,000
|
|
|
$
|
—
|
|
|
$
|
22,600,000
|
|
|
$
|
1,018,000
|
|
Sauk Prairie MOB
|
|
Prairie du Sac, WI
|
|
Medical Office
|
|
04/09/18
|
|
19,500,000
|
|
|
—
|
|
|
19,500,000
|
|
|
878,000
|
|
||||
Surprise MOB
|
|
Surprise, AZ
|
|
Medical Office
|
|
04/27/18
|
|
11,650,000
|
|
|
—
|
|
|
8,000,000
|
|
|
524,000
|
|
||||
Southfield MOB
|
|
Southfield, MI
|
|
Medical Office
|
|
05/11/18
|
|
16,200,000
|
|
|
6,071,000
|
|
|
10,000,000
|
|
|
728,000
|
|
||||
Pinnacle Beaumont ALF(5)
|
|
Beaumont, TX
|
|
Senior Housing — RIDEA
|
|
07/01/18
|
|
19,500,000
|
|
|
—
|
|
|
19,400,000
|
|
|
868,000
|
|
||||
Grand Junction MOB
|
|
Grand Junction, CO
|
|
Medical Office
|
|
07/06/18
|
|
31,500,000
|
|
|
—
|
|
|
31,400,000
|
|
|
1,418,000
|
|
||||
Edmonds MOB
|
|
Edmonds, WA
|
|
Medical Office
|
|
07/30/18
|
|
23,500,000
|
|
|
—
|
|
|
22,000,000
|
|
|
1,058,000
|
|
||||
Pinnacle Warrenton ALF(5)
|
|
Warrenton, MO
|
|
Senior Housing — RIDEA
|
|
08/01/18
|
|
8,100,000
|
|
|
—
|
|
|
8,100,000
|
|
|
360,000
|
|
||||
Glendale MOB
|
|
Glendale, WI
|
|
Medical Office
|
|
08/13/18
|
|
7,600,000
|
|
|
—
|
|
|
7,000,000
|
|
|
342,000
|
|
||||
Missouri SNF Portfolio
|
|
Florissant, Kansas City, Milan, Moberly, Salisbury, Sedalia, St. Elizabeth and Trenton, MO
|
|
Skilled Nursing
|
|
09/28/18
|
|
88,200,000
|
|
|
—
|
|
|
87,000,000
|
|
|
3,970,000
|
|
||||
Flemington MOB Portfolio
|
|
Flemington, NJ
|
|
Medical Office
|
|
11/29/18
|
|
16,950,000
|
|
|
—
|
|
|
15,500,000
|
|
|
763,000
|
|
||||
Lawrenceville MOB II
|
|
Lawrenceville, GA
|
|
Medical Office
|
|
12/19/18
|
|
9,999,000
|
|
|
—
|
|
|
10,100,000
|
|
|
450,000
|
|
||||
Mill Creek MOB
|
|
Mill Creek, WA
|
|
Medical Office
|
|
12/21/18
|
|
8,250,000
|
|
|
—
|
|
|
6,200,000
|
|
|
371,000
|
|
||||
Modesto MOB
|
|
Modesto, CA
|
|
Medical Office
|
|
12/28/18
|
|
16,000,000
|
|
|
—
|
|
|
15,400,000
|
|
|
720,000
|
|
||||
Michigan ALF Portfolio
|
|
Grand Rapids, Holland, Howell, Lansing and Wyoming, MI
|
|
Senior Housing
|
|
12/28/18
|
|
56,000,000
|
|
|
—
|
|
|
53,400,000
|
|
|
2,520,000
|
|
||||
Total
|
|
|
|
|
|
|
|
$
|
355,549,000
|
|
|
$
|
6,071,000
|
|
|
$
|
335,600,000
|
|
|
$
|
15,988,000
|
|
(1)
|
We own 100% of our properties acquired in 2018, with the exception of Pinnacle Beaumont ALF and Pinnacle Warrenton ALF.
|
(2)
|
Represents the principal balance of the mortgage loan payable assumed by us at the time of acquisition.
|
(3)
|
Represents a borrowing under the 2017 Credit Facility or 2018 Credit Facility, as defined in Note 7, Line of Credit and Term Loans, at the time of acquisition.
|
(4)
|
Our advisor was paid, as compensation for services rendered in connection with the investigation, selection and acquisition of our properties, a base acquisition fee of 2.25% of the portion of the aggregate contract purchase price paid by us. In addition, the total acquisition fee includes a Contingent Advisor Payment, as defined in Note 13, Related Party Transactions, in the amount of 2.25% of the portion of the aggregate contract purchase price paid by us. See Note 13, Related Party Transactions — Acquisition and Development Stage — Acquisition Fee, for a further discussion.
|
(5)
|
On July 1, 2018 and August 1, 2018, we completed the acquisitions of Pinnacle Beaumont ALF and Pinnacle Warrenton ALF, respectively, pursuant to a joint venture with an affiliate of Meridian Senior Living, LLC, or Meridian, an unaffiliated third party. Our ownership of the joint venture is approximately 98.0%.
|
|
|
2018
Acquisitions
|
||
Building and improvements
|
|
$
|
289,830,000
|
|
Land
|
|
30,878,000
|
|
|
Furniture, fixtures and equipment
|
|
79,000
|
|
|
In-place leases
|
|
45,439,000
|
|
|
Certificates of need
|
|
348,000
|
|
|
Leasehold interests
|
|
93,000
|
|
|
Above-market leases
|
|
200,000
|
|
|
Total assets acquired
|
|
366,867,000
|
|
|
Mortgage loan payable (including debt discount of $263,000)
|
|
(5,808,000
|
)
|
|
Below-market leases
|
|
(269,000
|
)
|
|
Total liabilities assumed
|
|
(6,077,000
|
)
|
|
Net assets acquired
|
|
$
|
360,790,000
|
|
Acquisition(1)
|
|
Location
|
|
Type
|
|
Date
Acquired
|
|
Contract
Purchase
Price
|
|
Mortgage
Loan
Payable(2)
|
|
Line of
Credit(3)
|
|
Total
Acquisition
Fee(4)
|
||||||||
Battle Creek MOB
|
|
Battle Creek, MI
|
|
Medical Office
|
|
03/10/17
|
|
$
|
7,300,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
328,000
|
|
Reno MOB
|
|
Reno, NV
|
|
Medical Office
|
|
03/13/17
|
|
66,250,000
|
|
|
—
|
|
|
60,000,000
|
|
|
2,982,000
|
|
||||
Athens MOB Portfolio
|
|
Athens, GA
|
|
Medical Office
|
|
05/18/17
|
|
16,800,000
|
|
|
—
|
|
|
7,800,000
|
|
|
756,000
|
|
||||
SW Illinois Senior Housing Portfolio
|
|
Columbia, Millstadt, Red Bud and Waterloo, IL
|
|
Senior Housing
|
|
05/22/17
|
|
31,800,000
|
|
|
—
|
|
|
31,700,000
|
|
|
1,431,000
|
|
||||
Lawrenceville MOB
|
|
Lawrenceville, GA
|
|
Medical Office
|
|
06/12/17
|
|
11,275,000
|
|
|
8,000,000
|
|
|
3,000,000
|
|
|
507,000
|
|
||||
Northern California Senior Housing Portfolio
|
|
Belmont, Fairfield, Menlo Park and Sacramento, CA
|
|
Senior Housing
|
|
06/28/17
|
|
45,800,000
|
|
|
—
|
|
|
21,600,000
|
|
|
2,061,000
|
|
||||
Roseburg MOB
|
|
Roseburg, OR
|
|
Medical Office
|
|
06/29/17
|
|
23,200,000
|
|
|
—
|
|
|
23,000,000
|
|
|
1,044,000
|
|
||||
Fairfield County MOB Portfolio
|
|
Stratford and Trumbull, CT
|
|
Medical Office
|
|
09/29/17
|
|
15,395,000
|
|
|
—
|
|
|
15,500,000
|
|
|
693,000
|
|
||||
Central Florida Senior Housing Portfolio(5)
|
|
Bradenton, Brooksville, Lake Placid, Lakeland, Pinellas Park, Sanford, Spring Hill and Winter Haven, FL
|
|
Senior Housing — RIDEA
|
|
11/01/17
|
|
109,500,000
|
|
|
—
|
|
|
112,000,000
|
|
|
4,882,000
|
|
||||
Total
|
|
|
|
|
|
|
|
$
|
327,320,000
|
|
|
$
|
8,000,000
|
|
|
$
|
274,600,000
|
|
|
$
|
14,684,000
|
|
(1)
|
We own 100% of our properties acquired in 2017, with the exception of Central Florida Senior Housing Portfolio.
|
(2)
|
Represents the principal balance of the mortgage loan payable assumed by us at the time of acquisition.
|
(3)
|
Represents a borrowing under the 2016 Line of Credit or 2017 Credit Facility, as defined in Note 7, Line of Credit and Term Loans, at the time of acquisition.
|
(4)
|
Our advisor was paid, as compensation for services rendered in connection with the investigation, selection and acquisition of our properties, a base acquisition fee of 2.25% of the portion of the aggregate contract purchase price paid by us. In addition, the total acquisition fee includes a Contingent Advisor Payment, as defined in Note 13, Related Party Transactions, in the amount of 2.25% of the portion of the aggregate contract purchase price paid by us. See Note 13, Related Party Transactions — Acquisition and Development Stage — Acquisition Fee, for a further discussion.
|
(5)
|
On November 1, 2017, we completed the acquisition of Central Florida Senior Housing Portfolio pursuant to a joint venture with an affiliate of Meridian. Our ownership of the joint venture is approximately 98.0%.
|
|
|
2017
Acquisitions
|
||
Building and improvements
|
|
$
|
263,052,000
|
|
Land
|
|
39,879,000
|
|
|
Furniture, fixtures and equipment
|
|
4,453,000
|
|
|
In-place leases
|
|
30,754,000
|
|
|
Above-market leases
|
|
127,000
|
|
|
Total assets acquired
|
|
338,265,000
|
|
|
Mortgage loan payable
|
|
(8,000,000
|
)
|
|
Below-market leases
|
|
(571,000
|
)
|
|
Above-market leasehold interests
|
|
(395,000
|
)
|
|
Total liabilities assumed
|
|
(8,966,000
|
)
|
|
Net assets acquired
|
|
$
|
329,299,000
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Amortized intangible assets:
|
|
|
|
||||
In-place leases, net of accumulated amortization of $18,273,000 and $11,299,000 as of December 31, 2019 and 2018, respectively (with a weighted average remaining life of 9.5 years and 10.3 years as of December 31, 2019 and 2018, respectively)
|
$
|
70,650,000
|
|
|
$
|
67,332,000
|
|
Above-market leases, net of accumulated amortization of $609,000 and $323,000 as of December 31, 2019 and 2018, respectively (with a weighted average remaining life of 9.5 years and 4.5 years as of December 31, 2019 and 2018, respectively)
|
3,025,000
|
|
|
755,000
|
|
||
Leasehold interests, net of accumulated amortization of $217,000 as of December 31, 2018 (with a weighted average remaining life of 69.1 years as of December 31, 2018)(1)
|
—
|
|
|
6,288,000
|
|
||
Unamortized intangible assets:
|
|
|
|
||||
Certificates of need
|
348,000
|
|
|
348,000
|
|
||
Total
|
$
|
74,023,000
|
|
|
$
|
74,723,000
|
|
(1)
|
Such amount related to our ownership of fee simple interests in the building and improvements of eight of our buildings that are subject to respective ground leases. Upon our adoption of ASC Topic 842 on January 1, 2019, such amount was reclassed to operating lease right-of-use assets, net in our accompanying consolidated balance sheet. See Note 2, Summary of Significant Accounting Policies — Leases, and Note 16, Leases, for a further discussion.
|
Year
|
|
Amount
|
||
2020
|
|
$
|
11,696,000
|
|
2021
|
|
10,088,000
|
|
|
2022
|
|
8,674,000
|
|
|
2023
|
|
7,410,000
|
|
|
2024
|
|
6,161,000
|
|
|
Thereafter
|
|
29,646,000
|
|
|
Total
|
|
$
|
73,675,000
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Investment in unconsolidated entity
|
$
|
47,016,000
|
|
|
$
|
47,600,000
|
|
Deferred rent receivables
|
8,018,000
|
|
|
4,941,000
|
|
||
Deferred financing costs, net of accumulated amortization of $1,517,000 and $1,554,000 as of December 31, 2019 and 2018, respectively(1)
|
3,583,000
|
|
|
4,447,000
|
|
||
Prepaid expenses and deposits
|
2,380,000
|
|
|
2,682,000
|
|
||
Lease commissions, net of accumulated amortization of $174,000 and $64,000 as of December 31, 2019 and 2018, respectively
|
1,623,000
|
|
|
564,000
|
|
||
Total
|
$
|
62,620,000
|
|
|
$
|
60,234,000
|
|
(1)
|
Deferred financing costs only include costs related to our line of credit and term loans. See Note 7, Line of Credit and Term Loans, for a further discussion.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Beginning balance
|
$
|
16,892,000
|
|
|
$
|
11,567,000
|
|
Additions:
|
|
|
|
||||
Assumption of mortgage loans payable, net
|
9,735,000
|
|
|
5,808,000
|
|
||
Amortization of deferred financing costs
|
78,000
|
|
|
76,000
|
|
||
Amortization of discount/premium on mortgage loans payable
|
41,000
|
|
|
13,000
|
|
||
Deductions:
|
|
|
|
||||
Deferred financing costs
|
(26,000
|
)
|
|
(123,000
|
)
|
||
Scheduled principal payments on mortgage loans payable
|
(650,000
|
)
|
|
(449,000
|
)
|
||
Ending balance
|
$
|
26,070,000
|
|
|
$
|
16,892,000
|
|
Year
|
|
Amount
|
||
2020
|
|
$
|
8,317,000
|
|
2021
|
|
622,000
|
|
|
2022
|
|
651,000
|
|
|
2023
|
|
681,000
|
|
|
2024
|
|
711,000
|
|
|
Thereafter
|
|
16,117,000
|
|
|
Total
|
|
$
|
27,099,000
|
|
Instrument
|
|
Notional Amount
|
|
Index
|
|
Interest Rate
|
|
Maturity Date
|
|
Fair Value
|
||||
Swap
|
|
$
|
139,500,000
|
|
|
one month LIBOR
|
|
2.49%
|
|
11/19/21
|
|
$
|
2,441,000
|
|
Swap
|
|
58,800,000
|
|
|
one month LIBOR
|
|
2.49%
|
|
11/19/21
|
|
1,029,000
|
|
||
Swap
|
|
36,700,000
|
|
|
one month LIBOR
|
|
2.49%
|
|
11/19/21
|
|
642,000
|
|
||
Swap
|
|
15,000,000
|
|
|
one month LIBOR
|
|
2.53%
|
|
11/19/21
|
|
273,000
|
|
||
|
|
$
|
250,000,000
|
|
|
|
|
|
|
|
|
$
|
4,385,000
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Below-market leases, net of accumulated amortization of $702,000 and $678,000 as of December 31, 2019 and 2018, respectively (with a weighted average remaining life of 11.3 years and 5.7 years as of December 31, 2019 and 2018, respectively)
|
$
|
1,601,000
|
|
|
$
|
1,245,000
|
|
Above-market leasehold interests, net of accumulated amortization of $13,000 as of December 31, 2018 (with a weighted average remaining life of 51.2 years as of December 31, 2018)(1)
|
—
|
|
|
382,000
|
|
||
Total
|
$
|
1,601,000
|
|
|
$
|
1,627,000
|
|
(1)
|
Such amount related to our ownership of fee simple interests in the building and improvements of eight of our buildings that are subject to respective ground leases. Upon our adoption of ASC Topic 842 on January 1, 2019, such amount was reclassed to operating lease right-of-use assets, net in our accompanying consolidated balance sheet. See Note 2, Summary of Significant Accounting Policies — Leases, and Note 16, Leases, for a further discussion.
|
Year
|
|
Amount
|
||
2020
|
|
$
|
299,000
|
|
2021
|
|
243,000
|
|
|
2022
|
|
217,000
|
|
|
2023
|
|
207,000
|
|
|
2024
|
|
161,000
|
|
|
Thereafter
|
|
474,000
|
|
|
Total
|
|
$
|
1,601,000
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Beginning balance
|
|
$
|
1,371,000
|
|
|
$
|
1,002,000
|
|
Additions
|
|
151,000
|
|
|
369,000
|
|
||
Distributions
|
|
(151,000
|
)
|
|
—
|
|
||
Fair value adjustment to redemption value
|
|
173,000
|
|
|
232,000
|
|
||
Net loss attributable to redeemable noncontrolling interests
|
|
(82,000
|
)
|
|
(232,000
|
)
|
||
Ending balance
|
|
$
|
1,462,000
|
|
|
$
|
1,371,000
|
|
Approval Date by our Board
|
|
Established Per
Share NAV
(Unaudited)
|
||
04/06/18
|
|
$
|
9.65
|
|
04/04/19
|
|
$
|
9.54
|
|
|
12 months ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Operating expenses as a percentage of average invested assets
|
1.2
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
Operating expenses as a percentage of net income
|
37.2
|
%
|
|
28.3
|
%
|
|
27.9
|
%
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
Officer’s Name
|
|
Title
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|||||||||
Jeffrey T. Hanson
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
$
|
10,000
|
|
|
995
|
|
|
$
|
329,000
|
|
|
34,690
|
|
|
$
|
263,000
|
|
|
28,464
|
|
Danny Prosky
|
|
President and Chief Operating Officer
|
|
11,000
|
|
|
1,103
|
|
|
352,000
|
|
|
37,111
|
|
|
272,000
|
|
|
29,480
|
|
|||
Mathieu B. Streiff
|
|
Executive Vice President and General Counsel
|
|
10,000
|
|
|
999
|
|
|
324,000
|
|
|
34,262
|
|
|
263,000
|
|
|
28,462
|
|
|||
Brian S. Peay
|
|
Chief Financial Officer
|
|
1,000
|
|
|
88
|
|
|
30,000
|
|
|
3,143
|
|
|
—
|
|
|
—
|
|
|||
Stefan K.L. Oh
|
|
Executive Vice President of Acquisitions
|
|
1,000
|
|
|
127
|
|
|
34,000
|
|
|
3,534
|
|
|
32,000
|
|
|
3,416
|
|
|||
Christopher M. Belford
|
|
Vice President of Asset Management
|
|
1,000
|
|
|
102
|
|
|
55,000
|
|
|
5,866
|
|
|
65,000
|
|
|
7,014
|
|
|||
Wendie Newman
|
|
Vice President of Asset Management
|
|
1,000
|
|
|
34
|
|
|
9,000
|
|
|
918
|
|
|
8,000
|
|
|
828
|
|
|||
Total
|
|
|
|
$
|
35,000
|
|
|
3,448
|
|
|
$
|
1,133,000
|
|
|
119,524
|
|
|
$
|
903,000
|
|
|
97,664
|
|
|
|
December 31,
|
||||||
Fee
|
|
2019
|
|
2018
|
||||
Asset management fees
|
|
$
|
768,000
|
|
|
$
|
595,000
|
|
Property management fees
|
|
145,000
|
|
|
97,000
|
|
||
Construction management fees
|
|
65,000
|
|
|
18,000
|
|
||
Lease commissions
|
|
21,000
|
|
|
—
|
|
||
Operating expenses
|
|
12,000
|
|
|
6,000
|
|
||
Development fees
|
|
4,000
|
|
|
6,000
|
|
||
Acquisition fees
|
|
1,000
|
|
|
—
|
|
||
Contingent Advisor Payment
|
|
—
|
|
|
7,866,000
|
|
||
Total
|
|
$
|
1,016,000
|
|
|
$
|
8,588,000
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
and Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
4,385,000
|
|
|
$
|
—
|
|
|
$
|
4,385,000
|
|
|
December 31,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
|
Carrying
Amount(1) |
|
Fair
Value |
|
Carrying
Amount(1) |
|
Fair
Value |
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Mortgage loans payable
|
$
|
26,070,000
|
|
|
$
|
26,677,000
|
|
|
$
|
16,892,000
|
|
|
$
|
16,920,000
|
|
Line of credit and term loans
|
$
|
393,217,000
|
|
|
$
|
396,891,000
|
|
|
$
|
270,553,000
|
|
|
$
|
275,124,000
|
|
(1)
|
Carrying amount is net of any discount/premium and deferred financing costs.
|
|
Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Federal deferred
|
$
|
(1,087,000
|
)
|
|
$
|
(2,593,000
|
)
|
State deferred
|
(100,000
|
)
|
|
(675,000
|
)
|
||
State current
|
(8,000
|
)
|
|
8,000
|
|
||
Valuation allowance
|
1,187,000
|
|
|
3,268,000
|
|
||
Total income tax (benefit) expense
|
$
|
(8,000
|
)
|
|
$
|
8,000
|
|
|
Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Deferred income tax assets:
|
|
|
|
||||
Fixed assets and intangibles
|
$
|
2,455,000
|
|
|
$
|
2,484,000
|
|
Expense accruals and other
|
620,000
|
|
|
469,000
|
|
||
Net operating loss
|
1,856,000
|
|
|
791,000
|
|
||
Valuation allowances
|
(4,931,000
|
)
|
|
(3,744,000
|
)
|
||
Total deferred income tax assets
|
$
|
—
|
|
|
$
|
—
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
Ordinary income
|
$
|
10,099,000
|
|
|
21.8
|
%
|
|
$
|
11,909,000
|
|
|
37.7
|
%
|
|
$
|
6,021,000
|
|
|
39.9
|
%
|
Capital gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Return of capital
|
36,317,000
|
|
|
78.2
|
|
|
19,673,000
|
|
|
62.3
|
|
|
9,055,000
|
|
|
60.1
|
|
|||
|
$
|
46,416,000
|
|
|
100
|
%
|
|
$
|
31,582,000
|
|
|
100
|
%
|
|
$
|
15,076,000
|
|
|
100
|
%
|
Year
|
|
Amount
|
||
2020
|
|
$
|
62,946,000
|
|
2021
|
|
61,205,000
|
|
|
2022
|
|
58,288,000
|
|
|
2023
|
|
53,719,000
|
|
|
2024
|
|
48,420,000
|
|
|
Thereafter
|
|
302,820,000
|
|
|
Total
|
|
$
|
587,398,000
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
52,764,000
|
|
2020
|
|
52,207,000
|
|
|
2021
|
|
50,886,000
|
|
|
2022
|
|
48,249,000
|
|
|
2023
|
|
44,397,000
|
|
|
Thereafter
|
|
290,103,000
|
|
|
Total
|
|
$
|
538,606,000
|
|
|
|
Amount
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities
|
|
$
|
4,489,000
|
|
Weighted average remaining lease term (in years)
|
|
80.4
|
|
|
Weighted average discount rate
|
|
5.74
|
%
|
|
Cash paid for amounts included in the measurement of operating lease liabilities:
|
|
|
||
Operating cash outflows related to operating leases
|
|
$
|
458,000
|
|
Year
|
|
Amount
|
||
2020
|
|
$
|
519,000
|
|
2021
|
|
523,000
|
|
|
2022
|
|
526,000
|
|
|
2023
|
|
530,000
|
|
|
2024
|
|
534,000
|
|
|
Thereafter
|
|
47,103,000
|
|
|
Total operating lease payments
|
|
49,735,000
|
|
|
Less: interest
|
|
39,877,000
|
|
|
Present value of operating lease liabilities
|
|
$
|
9,858,000
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
307,000
|
|
2020
|
|
307,000
|
|
|
2021
|
|
307,000
|
|
|
2022
|
|
307,000
|
|
|
2023
|
|
307,000
|
|
|
Thereafter
|
|
11,978,000
|
|
|
Total
|
|
$
|
13,513,000
|
|
|
|
Medical
Office Buildings |
|
Senior
Housing — RIDEA |
|
Senior
Housing |
|
Skilled
Nursing Facilities |
|
Year Ended
December 31, 2019 |
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate revenue
|
|
$
|
54,508,000
|
|
|
$
|
—
|
|
|
$
|
8,421,000
|
|
|
$
|
11,681,000
|
|
|
$
|
74,610,000
|
|
Resident fees and services
|
|
—
|
|
|
46,160,000
|
|
|
—
|
|
|
—
|
|
|
46,160,000
|
|
|||||
Total revenues
|
|
54,508,000
|
|
|
46,160,000
|
|
|
8,421,000
|
|
|
11,681,000
|
|
|
120,770,000
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental expenses
|
|
17,528,000
|
|
|
—
|
|
|
1,142,000
|
|
|
556,000
|
|
|
19,226,000
|
|
|||||
Property operating expenses
|
|
—
|
|
|
37,434,000
|
|
|
—
|
|
|
—
|
|
|
37,434,000
|
|
|||||
Segment net operating income
|
|
$
|
36,980,000
|
|
|
$
|
8,726,000
|
|
|
$
|
7,279,000
|
|
|
$
|
11,125,000
|
|
|
$
|
64,110,000
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
$
|
15,235,000
|
|
||||||||
Acquisition related expenses
|
|
|
|
|
|
|
|
|
|
1,974,000
|
|
|||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
45,626,000
|
|
|||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (including amortization of deferred financing costs and debt discount/premium)
|
|
(16,191,000
|
)
|
|||||||||||||||||
Loss in fair value derivative financial instruments
|
|
(4,385,000
|
)
|
|||||||||||||||||
Income from unconsolidated entity
|
|
|
|
|
|
|
|
|
|
267,000
|
|
|||||||||
Other income
|
|
|
|
|
|
|
|
|
|
175,000
|
|
|||||||||
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(18,859,000
|
)
|
|||||||||
Income tax benefit
|
|
|
|
|
|
|
|
|
|
8,000
|
|
|||||||||
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(18,851,000
|
)
|
|
|
Medical
Office
Buildings |
|
Senior
Housing — RIDEA |
|
Senior
Housing |
|
Skilled
Nursing
Facilities
|
|
Year Ended
December 31, 2018 |
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate revenue
|
|
$
|
34,339,000
|
|
|
$
|
—
|
|
|
$
|
8,994,000
|
|
|
$
|
4,266,000
|
|
|
$
|
47,599,000
|
|
Resident fees and services
|
|
—
|
|
|
36,857,000
|
|
|
—
|
|
|
—
|
|
|
36,857,000
|
|
|||||
Total revenues
|
|
34,339,000
|
|
|
36,857,000
|
|
|
8,994,000
|
|
|
4,266,000
|
|
|
84,456,000
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental expenses
|
|
9,934,000
|
|
|
—
|
|
|
1,214,000
|
|
|
351,000
|
|
|
11,499,000
|
|
|||||
Property operating expenses
|
|
—
|
|
|
30,023,000
|
|
|
—
|
|
|
—
|
|
|
30,023,000
|
|
|||||
Segment net operating income
|
|
$
|
24,405,000
|
|
|
$
|
6,834,000
|
|
|
$
|
7,780,000
|
|
|
$
|
3,915,000
|
|
|
$
|
42,934,000
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
$
|
9,172,000
|
|
||||||||
Acquisition related expenses
|
|
|
|
|
|
|
|
|
|
2,795,000
|
|
|||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
32,658,000
|
|
|||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (including amortization of deferred financing costs and debt discount/premium)
|
|
(6,788,000
|
)
|
|||||||||||||||||
Loss from unconsolidated entity
|
|
|
|
|
|
|
|
|
|
(110,000
|
)
|
|||||||||
Other income
|
|
|
|
|
|
|
|
|
|
11,000
|
|
|||||||||
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(8,578,000
|
)
|
|||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
(8,000
|
)
|
|||||||||
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(8,586,000
|
)
|
|
|
Medical
Office Buildings |
|
Senior
Housing — RIDEA |
|
Senior
Housing |
|
Year Ended
December 31, 2017 |
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Real estate revenue
|
|
$
|
22,320,000
|
|
|
$
|
—
|
|
|
$
|
5,450,000
|
|
|
$
|
27,770,000
|
|
Resident fees and services
|
|
—
|
|
|
5,563,000
|
|
|
—
|
|
|
5,563,000
|
|
||||
Total revenues
|
|
22,320,000
|
|
|
5,563,000
|
|
|
5,450,000
|
|
|
33,333,000
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Rental expenses
|
|
6,694,000
|
|
|
—
|
|
|
598,000
|
|
|
7,292,000
|
|
||||
Property operating expenses
|
|
—
|
|
|
4,203,000
|
|
|
—
|
|
|
4,203,000
|
|
||||
Segment net operating income
|
|
$
|
15,626,000
|
|
|
$
|
1,360,000
|
|
|
$
|
4,852,000
|
|
|
$
|
21,838,000
|
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
General and administrative
|
|
|
|
|
|
|
|
$
|
4,338,000
|
|
||||||
Acquisition related expenses
|
|
|
|
|
|
|
|
655,000
|
|
|||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
13,639,000
|
|
|||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
Interest expense (including amortization of deferred financing costs and debt premium)
|
|
(2,699,000
|
)
|
|||||||||||||
Other income
|
|
|
|
|
|
|
|
1,000
|
|
|||||||
Net income
|
|
|
|
|
|
|
|
$
|
508,000
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Medical office buildings
|
$
|
600,048,000
|
|
|
$
|
417,708,000
|
|
Senior housing — RIDEA
|
149,055,000
|
|
|
146,965,000
|
|
||
Senior housing
|
142,982,000
|
|
|
154,716,000
|
|
||
Skilled nursing
|
121,749,000
|
|
|
115,657,000
|
|
||
Other
|
54,493,000
|
|
|
61,326,000
|
|
||
Total assets
|
$
|
1,068,327,000
|
|
|
$
|
896,372,000
|
|
Tenant
|
|
Annualized
Base Rent(1) |
|
Percentage of
Annualized
Base Rent
|
|
Acquisition
|
|
Reportable
Segment
|
|
GLA
(Sq Ft) |
|
Lease Expiration
Date |
||
RC Tier Properties, LLC
|
|
$
|
7,782,000
|
|
|
10.4%
|
|
Missouri SNF Portfolio
|
|
Skilled Nursing
|
|
385,000
|
|
09/30/33
|
(1)
|
Annualized base rent is based on contractual base rent from leases in effect as of December 31, 2019, inclusive of our senior housing — RIDEA facilities. The loss of this tenant or its inability to pay rent could have a material adverse effect on our business and results of operations.
|
|
Quarters Ended
|
||||||||||||||
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
||||||||
Revenues
|
$
|
33,437,000
|
|
|
$
|
31,118,000
|
|
|
$
|
30,373,000
|
|
|
$
|
25,842,000
|
|
Expenses
|
(28,597,000
|
)
|
|
(28,421,000
|
)
|
|
(29,645,000
|
)
|
|
(32,832,000
|
)
|
||||
Other expense
|
(3,548,000
|
)
|
|
(4,608,000
|
)
|
|
(6,610,000
|
)
|
|
(5,368,000
|
)
|
||||
Income tax benefit (expense)
|
25,000
|
|
|
(7,000
|
)
|
|
(7,000
|
)
|
|
(3,000
|
)
|
||||
Net income (loss)
|
1,317,000
|
|
|
(1,918,000
|
)
|
|
(5,889,000
|
)
|
|
(12,361,000
|
)
|
||||
Less: net loss attributable to redeemable noncontrolling interests
|
6,000
|
|
|
19,000
|
|
|
32,000
|
|
|
25,000
|
|
||||
Net income (loss) attributable to controlling interest
|
$
|
1,323,000
|
|
|
$
|
(1,899,000
|
)
|
|
$
|
(5,857,000
|
)
|
|
$
|
(12,336,000
|
)
|
Net income (loss) per Class T and Class I common share attributable to controlling interest — basic and diluted
|
$
|
0.02
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.16
|
)
|
Weighted average number of Class T and Class I common shares outstanding — basic and diluted
|
79,884,966
|
|
|
79,502,193
|
|
|
79,026,999
|
|
|
75,105,471
|
|
|
Quarters Ended
|
||||||||||||||
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
||||||||
Revenues
|
$
|
25,323,000
|
|
|
$
|
22,281,000
|
|
|
$
|
19,010,000
|
|
|
$
|
17,842,000
|
|
Expenses
|
(25,961,000
|
)
|
|
(22,384,000
|
)
|
|
(18,808,000
|
)
|
|
(18,994,000
|
)
|
||||
Other expense
|
(3,047,000
|
)
|
|
(1,596,000
|
)
|
|
(1,160,000
|
)
|
|
(1,084,000
|
)
|
||||
Income tax expense
|
(4,000
|
)
|
|
(4,000
|
)
|
|
—
|
|
|
—
|
|
||||
Net loss
|
(3,689,000
|
)
|
|
(1,703,000
|
)
|
|
(958,000
|
)
|
|
(2,236,000
|
)
|
||||
Less: net loss attributable to redeemable noncontrolling interests
|
35,000
|
|
|
72,000
|
|
|
58,000
|
|
|
67,000
|
|
||||
Net loss attributable to controlling interest
|
$
|
(3,654,000
|
)
|
|
$
|
(1,631,000
|
)
|
|
$
|
(900,000
|
)
|
|
$
|
(2,169,000
|
)
|
Net loss per Class T and Class I common share attributable to controlling interest — basic and diluted
|
$
|
(0.06
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.05
|
)
|
Weighted average number of Class T and Class I common shares outstanding — basic and diluted
|
64,954,525
|
|
|
57,769,964
|
|
|
51,277,753
|
|
|
45,136,647
|
|
Acquisition
|
|
Location
|
|
Type
|
|
Date
Acquired
|
|
Contract
Purchase Price
|
|
Line of
Credit(1)
|
|
Total
Acquisition
Fee(2)
|
||||||
Catalina West Haven ALF(3)
|
|
West Haven, UT
|
|
Senior Housing — RIDEA
|
|
01/01/20
|
|
$
|
12,799,000
|
|
|
$
|
12,700,000
|
|
|
$
|
278,000
|
|
Louisiana Senior Housing Portfolio(4)
|
|
Gonzales, Monroe, New Iberia, Shreveport, Slidell, LA
|
|
Senior Housing — RIDEA
|
|
01/03/20
|
|
34,000,000
|
|
|
32,700,000
|
|
|
737,000
|
|
|||
Catalina Madera ALF(3)
|
|
Madera, CA
|
|
Senior Housing — RIDEA
|
|
01/31/20
|
|
17,900,000
|
|
|
17,300,000
|
|
|
389,000
|
|
|||
|
|
|
|
|
|
|
|
$
|
64,699,000
|
|
|
$
|
62,700,000
|
|
|
$
|
1,404,000
|
|
(1)
|
Represents a borrowing under the 2018 Credit Facility, as defined in Note 7, Line of Credit and Term Loans, at the time of acquisition
|
(2)
|
Our advisor was paid, as compensation for services rendered in connection with the investigation, selection and acquisition of our property, a base acquisition fee of 2.25% of the portion of the contract purchase price paid by us. See Note 13, Related Party Transactions — Acquisition and Development Stage — Acquisition Fee, for a further discussion.
|
(3)
|
On January 1, 2020 and January 31, 2020, we completed the acquisitions of Catalina West Haven ALF and Catalina Madera ALF, respectively, pursuant to a joint venture with an affiliate of Avalon Health Care, Inc., an unaffiliated third party. Our ownership of the joint venture is approximately 90%.
|
(4)
|
On January 3, 2020, we completed the acquisition of Louisiana Senior Housing Portfolio, pursuant to a joint venture with an affiliate of Senior Solutions Management Group, an unaffiliated third party. Our ownership of the joint venture is approximately 90%.
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amount of Which Carried at Close of Period(d)
|
|
|
|
|
||||||||||||||||||||||||
Description(a)
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost
Capitalized
Subsequent to
Acquisition(b)
|
|
Land
|
|
Buildings and
Improvements
|
|
Total(c)
|
|
Accumulated
Depreciation
(e)(f)
|
|
Date of
Construction
|
|
Date
Acquired
|
|||||||||||||||||
Auburn MOB (Medical Office)
|
Auburn, CA
|
|
$
|
—
|
|
|
$
|
406,000
|
|
|
$
|
4,600,000
|
|
|
$
|
72,000
|
|
|
$
|
406,000
|
|
|
$
|
4,672,000
|
|
|
$
|
5,078,000
|
|
|
$
|
(582,000
|
)
|
|
1997
|
|
06/28/16
|
Pottsville MOB (Medical Office)
|
Pottsville, PA
|
|
—
|
|
|
1,493,000
|
|
|
7,050,000
|
|
|
102,000
|
|
|
1,493,000
|
|
|
7,152,000
|
|
|
8,645,000
|
|
|
(929,000
|
)
|
|
2004
|
|
09/16/16
|
||||||||
Charlottesville MOB (Medical Office)
|
Charlottesville, VA
|
|
—
|
|
|
4,768,000
|
|
|
13,330,000
|
|
|
63,000
|
|
|
4,768,000
|
|
|
13,393,000
|
|
|
18,161,000
|
|
|
(1,599,000
|
)
|
|
2001
|
|
09/22/16
|
||||||||
Rochester Hills MOB (Medical Office)
|
Rochester Hills, MI
|
|
3,103,000
|
|
|
1,727,000
|
|
|
5,763,000
|
|
|
220,000
|
|
|
1,727,000
|
|
|
5,983,000
|
|
|
7,710,000
|
|
|
(770,000
|
)
|
|
1990
|
|
09/29/16
|
||||||||
Cullman MOB III (Medical Office)
|
Cullman, AL
|
|
—
|
|
|
—
|
|
|
13,989,000
|
|
|
75,000
|
|
|
—
|
|
|
14,064,000
|
|
|
14,064,000
|
|
|
(1,357,000
|
)
|
|
2010
|
|
09/30/16
|
||||||||
Iron MOB Portfolio (Medical Office)
|
Cullman, AL
|
|
—
|
|
|
—
|
|
|
10,237,000
|
|
|
665,000
|
|
|
—
|
|
|
10,902,000
|
|
|
10,902,000
|
|
|
(1,283,000
|
)
|
|
1994
|
|
10/13/16
|
||||||||
|
Cullman, AL
|
|
—
|
|
|
—
|
|
|
6,906,000
|
|
|
959,000
|
|
|
—
|
|
|
7,865,000
|
|
|
7,865,000
|
|
|
(935,000
|
)
|
|
1998
|
|
10/13/16
|
||||||||
|
Sylacauga, AL
|
|
—
|
|
|
—
|
|
|
7,907,000
|
|
|
63,000
|
|
|
—
|
|
|
7,970,000
|
|
|
7,970,000
|
|
|
(740,000
|
)
|
|
1997
|
|
10/13/16
|
||||||||
Mint Hill MOB (Medical Office)
|
Mint Hill, NC
|
|
—
|
|
|
—
|
|
|
16,585,000
|
|
|
1,118,000
|
|
|
—
|
|
|
17,703,000
|
|
|
17,703,000
|
|
|
(2,196,000
|
)
|
|
2007
|
|
11/14/16
|
||||||||
Lafayette Assisted Living Portfolio (Senior Housing — RIDEA)
|
Lafayette, LA
|
|
—
|
|
|
1,327,000
|
|
|
8,225,000
|
|
|
4,000
|
|
|
1,327,000
|
|
|
8,229,000
|
|
|
9,556,000
|
|
|
(710,000
|
)
|
|
1996
|
|
12/01/16
|
||||||||
|
Lafayette, LA
|
|
—
|
|
|
980,000
|
|
|
4,244,000
|
|
|
(130,000
|
)
|
|
980,000
|
|
|
4,114,000
|
|
|
5,094,000
|
|
|
(385,000
|
)
|
|
2014
|
|
12/01/16
|
||||||||
Evendale MOB (Medical Office)
|
Evendale, OH
|
|
—
|
|
|
1,620,000
|
|
|
7,583,000
|
|
|
742,000
|
|
|
1,620,000
|
|
|
8,325,000
|
|
|
9,945,000
|
|
|
(1,041,000
|
)
|
|
1988
|
|
12/13/16
|
||||||||
Battle Creek MOB (Medical Office)
|
Battle Creek, MI
|
|
—
|
|
|
960,000
|
|
|
5,717,000
|
|
|
373,000
|
|
|
960,000
|
|
|
6,090,000
|
|
|
7,050,000
|
|
|
(788,000
|
)
|
|
1996
|
|
03/10/17
|
||||||||
Reno MOB (Medical Office)
|
Reno, NV
|
|
—
|
|
|
—
|
|
|
64,718,000
|
|
|
815,000
|
|
|
—
|
|
|
65,533,000
|
|
|
65,533,000
|
|
|
(5,276,000
|
)
|
|
2005
|
|
03/13/17
|
||||||||
Athens MOB Portfolio (Medical Office)
|
Athens, GA
|
|
—
|
|
|
809,000
|
|
|
5,227,000
|
|
|
422,000
|
|
|
809,000
|
|
|
5,649,000
|
|
|
6,458,000
|
|
|
(543,000
|
)
|
|
2006
|
|
05/18/17
|
||||||||
|
Athens, GA
|
|
—
|
|
|
1,084,000
|
|
|
8,772,000
|
|
|
109,000
|
|
|
1,084,000
|
|
|
8,881,000
|
|
|
9,965,000
|
|
|
(777,000
|
)
|
|
2006
|
|
05/18/17
|
||||||||
SW Illinois Senior Housing Portfolio (Senior Housing)
|
Columbia, IL
|
|
—
|
|
|
1,086,000
|
|
|
9,651,000
|
|
|
3,000
|
|
|
1,086,000
|
|
|
9,654,000
|
|
|
10,740,000
|
|
|
(883,000
|
)
|
|
2007
|
|
05/22/17
|
||||||||
|
Columbia, IL
|
|
—
|
|
|
121,000
|
|
|
1,656,000
|
|
|
—
|
|
|
121,000
|
|
|
1,656,000
|
|
|
1,777,000
|
|
|
(135,000
|
)
|
|
1999
|
|
05/22/17
|
||||||||
|
Millstadt, IL
|
|
—
|
|
|
203,000
|
|
|
3,827,000
|
|
|
—
|
|
|
203,000
|
|
|
3,827,000
|
|
|
4,030,000
|
|
|
(302,000
|
)
|
|
2004
|
|
05/22/17
|
||||||||
|
Red Bud, IL
|
|
—
|
|
|
198,000
|
|
|
3,553,000
|
|
|
51,000
|
|
|
198,000
|
|
|
3,604,000
|
|
|
3,802,000
|
|
|
(292,000
|
)
|
|
2006
|
|
05/22/17
|
||||||||
|
Waterloo, IL
|
|
—
|
|
|
470,000
|
|
|
8,369,000
|
|
|
—
|
|
|
470,000
|
|
|
8,369,000
|
|
|
8,839,000
|
|
|
(636,000
|
)
|
|
2012
|
|
05/22/17
|
||||||||
Lawrenceville MOB (Medical Office)
|
Lawrenceville, GA
|
|
7,738,000
|
|
|
1,363,000
|
|
|
9,099,000
|
|
|
5,000
|
|
|
1,363,000
|
|
|
9,104,000
|
|
|
10,467,000
|
|
|
(878,000
|
)
|
|
2005
|
|
06/12/17
|
||||||||
Northern California Senior Housing Portfolio (Senior Housing)
|
Belmont, CA
|
|
—
|
|
|
10,760,000
|
|
|
13,631,000
|
|
|
(293,000
|
)
|
|
10,760,000
|
|
|
13,338,000
|
|
|
24,098,000
|
|
|
(956,000
|
)
|
|
1958/2000
|
|
06/28/17
|
||||||||
|
Fairfield, CA
|
|
—
|
|
|
317,000
|
|
|
6,584,000
|
|
|
(74,000
|
)
|
|
317,000
|
|
|
6,510,000
|
|
|
6,827,000
|
|
|
(483,000
|
)
|
|
1974
|
|
06/28/17
|
||||||||
|
Menlo Park, CA
|
|
—
|
|
|
5,188,000
|
|
|
2,177,000
|
|
|
(63,000
|
)
|
|
5,188,000
|
|
|
2,114,000
|
|
|
7,302,000
|
|
|
(147,000
|
)
|
|
1945
|
|
06/28/17
|
||||||||
|
Sacramento, CA
|
|
—
|
|
|
1,266,000
|
|
|
2,818,000
|
|
|
(245,000
|
)
|
|
1,266,000
|
|
|
2,573,000
|
|
|
3,839,000
|
|
|
(210,000
|
)
|
|
1978
|
|
06/28/17
|
||||||||
Roseburg MOB (Medical Office)
|
Roseburg, OR
|
|
—
|
|
|
—
|
|
|
20,925,000
|
|
|
34,000
|
|
|
—
|
|
|
20,959,000
|
|
|
20,959,000
|
|
|
(1,651,000
|
)
|
|
2003
|
|
06/29/17
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amount of Which Carried at Close of Period(d)
|
|
|
|
|
||||||||||||||||||||||||
Description(a)
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost
Capitalized
Subsequent to
Acquisition(b)
|
|
Land
|
|
Buildings and
Improvements
|
|
Total(c)
|
|
Accumulated
Depreciation
(e)(f)
|
|
Date of
Construction
|
|
Date
Acquired
|
|||||||||||||||||
Fairfield County MOB Portfolio (Medical Office)
|
Stratford, CT
|
|
$
|
—
|
|
|
$
|
1,011,000
|
|
|
$
|
3,538,000
|
|
|
$
|
319,000
|
|
|
$
|
1,011,000
|
|
|
$
|
3,857,000
|
|
|
$
|
4,868,000
|
|
|
$
|
(475,000
|
)
|
|
1963
|
|
09/29/17
|
|
Trumbull, CT
|
|
—
|
|
|
2,250,000
|
|
|
6,879,000
|
|
|
466,000
|
|
|
2,250,000
|
|
|
7,345,000
|
|
|
9,595,000
|
|
|
(703,000
|
)
|
|
1987
|
|
09/29/17
|
||||||||
Central Florida Senior Housing Portfolio (Senior Housing — RIDEA)
|
Bradenton, FL
|
|
—
|
|
|
1,058,000
|
|
|
5,118,000
|
|
|
626,000
|
|
|
1,058,000
|
|
|
5,744,000
|
|
|
6,802,000
|
|
|
(474,000
|
)
|
|
1973/1983
|
|
11/01/17
|
||||||||
|
Brooksville, FL
|
|
—
|
|
|
1,378,000
|
|
|
10,217,000
|
|
|
496,000
|
|
|
1,378,000
|
|
|
10,713,000
|
|
|
12,091,000
|
|
|
(995,000
|
)
|
|
1960/2007
|
|
11/01/17
|
||||||||
|
Brooksville, FL
|
|
—
|
|
|
934,000
|
|
|
6,550,000
|
|
|
310,000
|
|
|
934,000
|
|
|
6,860,000
|
|
|
7,794,000
|
|
|
(533,000
|
)
|
|
2008
|
|
11/01/17
|
||||||||
|
Lake Placid, FL
|
|
—
|
|
|
950,000
|
|
|
3,476,000
|
|
|
267,000
|
|
|
950,000
|
|
|
3,743,000
|
|
|
4,693,000
|
|
|
(340,000
|
)
|
|
2008
|
|
11/01/17
|
||||||||
|
Lakeland, FL
|
|
—
|
|
|
529,000
|
|
|
17,541,000
|
|
|
841,000
|
|
|
529,000
|
|
|
18,382,000
|
|
|
18,911,000
|
|
|
(1,146,000
|
)
|
|
1985
|
|
11/01/17
|
||||||||
|
Pinellas Park, FL
|
|
—
|
|
|
1,118,000
|
|
|
9,005,000
|
|
|
833,000
|
|
|
1,118,000
|
|
|
9,838,000
|
|
|
10,956,000
|
|
|
(803,000
|
)
|
|
2016
|
|
11/01/17
|
||||||||
|
Sanford, FL
|
|
—
|
|
|
2,783,000
|
|
|
10,019,000
|
|
|
661,000
|
|
|
2,783,000
|
|
|
10,680,000
|
|
|
13,463,000
|
|
|
(810,000
|
)
|
|
1984
|
|
11/01/17
|
||||||||
|
Spring Hill, FL
|
|
—
|
|
|
930,000
|
|
|
6,241,000
|
|
|
518,000
|
|
|
930,000
|
|
|
6,759,000
|
|
|
7,689,000
|
|
|
(512,000
|
)
|
|
1988
|
|
11/01/17
|
||||||||
|
Winter Haven, FL
|
|
—
|
|
|
3,119,000
|
|
|
21,973,000
|
|
|
1,652,000
|
|
|
3,119,000
|
|
|
23,625,000
|
|
|
26,744,000
|
|
|
(2,031,000
|
)
|
|
1984
|
|
11/01/17
|
||||||||
Central Wisconsin Senior Care Portfolio (Skilled Nursing)
|
Sun Prairie, WI
|
|
—
|
|
|
587,000
|
|
|
3,487,000
|
|
|
2,000
|
|
|
587,000
|
|
|
3,489,000
|
|
|
4,076,000
|
|
|
(224,000
|
)
|
|
1960/2006
|
|
03/01/18
|
||||||||
|
Waunakee, WI
|
|
—
|
|
|
1,930,000
|
|
|
14,352,000
|
|
|
3,000
|
|
|
1,930,000
|
|
|
14,355,000
|
|
|
16,285,000
|
|
|
(927,000
|
)
|
|
1974/2005
|
|
03/01/18
|
||||||||
Sauk Prairie MOB (Medical Office)
|
Prairie du Sac, WI
|
|
—
|
|
|
2,154,000
|
|
|
15,194,000
|
|
|
—
|
|
|
2,154,000
|
|
|
15,194,000
|
|
|
17,348,000
|
|
|
(1,033,000
|
)
|
|
2014
|
|
04/09/18
|
||||||||
Surprise MOB (Medical Office)
|
Surprise, AZ
|
|
—
|
|
|
1,759,000
|
|
|
9,037,000
|
|
|
148,000
|
|
|
1,759,000
|
|
|
9,185,000
|
|
|
10,944,000
|
|
|
(563,000
|
)
|
|
2012
|
|
04/27/18
|
||||||||
Southfield MOB (Medical Office)
|
Southfield, MI
|
|
5,897,000
|
|
|
1,639,000
|
|
|
12,907,000
|
|
|
22,000
|
|
|
1,639,000
|
|
|
12,929,000
|
|
|
14,568,000
|
|
|
(900,000
|
)
|
|
1975/2014
|
|
05/11/18
|
||||||||
Pinnacle Beaumont ALF (Senior Housing — RIDEA)
|
Beaumont, TX
|
|
—
|
|
|
1,586,000
|
|
|
17,483,000
|
|
|
61,000
|
|
|
1,586,000
|
|
|
17,544,000
|
|
|
19,130,000
|
|
|
(745,000
|
)
|
|
2012
|
|
07/01/18
|
||||||||
Grand Junction MOB (Medical Office)
|
Grand Junction, CO
|
|
—
|
|
|
1,315,000
|
|
|
27,528,000
|
|
|
27,000
|
|
|
1,315,000
|
|
|
27,555,000
|
|
|
28,870,000
|
|
|
(1,301,000
|
)
|
|
2013
|
|
07/06/18
|
||||||||
Edmonds MOB (Medical Office)
|
Edmonds, WA
|
|
—
|
|
|
4,167,000
|
|
|
16,770,000
|
|
|
46,000
|
|
|
4,167,000
|
|
|
16,816,000
|
|
|
20,983,000
|
|
|
(758,000
|
)
|
|
1991/2008
|
|
07/30/18
|
||||||||
Pinnacle Warrenton ALF (Senior Housing — RIDEA)
|
Warrenton, MO
|
|
—
|
|
|
462,000
|
|
|
7,125,000
|
|
|
428,000
|
|
|
462,000
|
|
|
7,553,000
|
|
|
8,015,000
|
|
|
(333,000
|
)
|
|
1986
|
|
08/01/18
|
||||||||
Glendale MOB (Medical Office)
|
Glendale, WI
|
|
—
|
|
|
794,000
|
|
|
5,541,000
|
|
|
563,000
|
|
|
794,000
|
|
|
6,104,000
|
|
|
6,898,000
|
|
|
(417,000
|
)
|
|
2004
|
|
08/13/18
|
||||||||
Missouri SNF Portfolio (Skilled Nursing)
|
Florissant, MO
|
|
—
|
|
|
1,064,000
|
|
|
9,301,000
|
|
|
—
|
|
|
1,064,000
|
|
|
9,301,000
|
|
|
10,365,000
|
|
|
(387,000
|
)
|
|
1987
|
|
09/28/18
|
||||||||
|
Kansas City, MO
|
|
—
|
|
|
1,710,000
|
|
|
10,699,000
|
|
|
—
|
|
|
1,710,000
|
|
|
10,699,000
|
|
|
12,409,000
|
|
|
(485,000
|
)
|
|
1974
|
|
09/28/18
|
||||||||
|
Milan, MO
|
|
—
|
|
|
181,000
|
|
|
5,972,000
|
|
|
—
|
|
|
181,000
|
|
|
5,972,000
|
|
|
6,153,000
|
|
|
(241,000
|
)
|
|
1980
|
|
09/28/18
|
||||||||
|
Missouri, MO
|
|
—
|
|
|
473,000
|
|
|
9,856,000
|
|
|
—
|
|
|
473,000
|
|
|
9,856,000
|
|
|
10,329,000
|
|
|
(389,000
|
)
|
|
1963
|
|
09/28/18
|
||||||||
|
Salisbury, MO
|
|
—
|
|
|
252,000
|
|
|
7,581,000
|
|
|
—
|
|
|
252,000
|
|
|
7,581,000
|
|
|
7,833,000
|
|
|
(305,000
|
)
|
|
1970
|
|
09/28/18
|
||||||||
|
Sedalia, MO
|
|
—
|
|
|
266,000
|
|
|
22,397,000
|
|
|
—
|
|
|
266,000
|
|
|
22,397,000
|
|
|
22,663,000
|
|
|
(794,000
|
)
|
|
1975
|
|
09/28/18
|
||||||||
|
St. Elizabeth, MO
|
|
—
|
|
|
329,000
|
|
|
4,282,000
|
|
|
—
|
|
|
329,000
|
|
|
4,282,000
|
|
|
4,611,000
|
|
|
(178,000
|
)
|
|
1981
|
|
09/28/18
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amount of Which Carried at Close of Period(d)
|
|
|
|
|
||||||||||||||||||||||||
Description(a)
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost
Capitalized
Subsequent to
Acquisition(b)
|
|
Land
|
|
Buildings and
Improvements
|
|
Total(c)
|
|
Accumulated
Depreciation
(e)(f)
|
|
Date of
Construction
|
|
Date
Acquired
|
|||||||||||||||||
|
Trenton, MO
|
|
$
|
—
|
|
|
$
|
122,000
|
|
|
$
|
4,507,000
|
|
|
$
|
—
|
|
|
$
|
122,000
|
|
|
$
|
4,507,000
|
|
|
$
|
4,629,000
|
|
|
$
|
(177,000
|
)
|
|
1967
|
|
09/28/18
|
Flemington MOB Portfolio (Medical Office)
|
Flemington, NJ
|
|
—
|
|
|
1,473,000
|
|
|
10,728,000
|
|
|
72,000
|
|
|
1,473,000
|
|
|
10,800,000
|
|
|
12,273,000
|
|
|
(429,000
|
)
|
|
2002
|
|
11/29/18
|
||||||||
|
Flemington, NJ
|
|
—
|
|
|
586,000
|
|
|
2,949,000
|
|
|
47,000
|
|
|
586,000
|
|
|
2,996,000
|
|
|
3,582,000
|
|
|
(133,000
|
)
|
|
1993
|
|
11/29/18
|
||||||||
Lawrenceville MOB II (Medical Office)
|
Lawrenceville, GA
|
|
—
|
|
|
1,000,000
|
|
|
7,737,000
|
|
|
128,000
|
|
|
1,000,000
|
|
|
7,865,000
|
|
|
8,865,000
|
|
|
(353,000
|
)
|
|
1990
|
|
12/19/18
|
||||||||
Mill Creek MOB (Medical Office)
|
Mill Creek, WA
|
|
—
|
|
|
1,453,000
|
|
|
5,935,000
|
|
|
8,000
|
|
|
1,453,000
|
|
|
5,943,000
|
|
|
7,396,000
|
|
|
(198,000
|
)
|
|
1991
|
|
12/21/18
|
||||||||
Modesto MOB (Medical Office)
|
Modesto, CA
|
|
—
|
|
|
—
|
|
|
12,789,000
|
|
|
15,000
|
|
|
—
|
|
|
12,804,000
|
|
|
12,804,000
|
|
|
(444,000
|
)
|
|
1991/2016
|
|
12/28/18
|
||||||||
Michigan ALF Portfolio (Senior Housing)
|
Grand Rapids, MI
|
|
—
|
|
|
1,334,000
|
|
|
8,422,000
|
|
|
1,000
|
|
|
1,334,000
|
|
|
8,423,000
|
|
|
9,757,000
|
|
|
(248,000
|
)
|
|
1953/2016
|
|
12/28/18
|
||||||||
|
Grand Rapids, MI
|
|
10,361,000
|
|
|
1,382,000
|
|
|
10,740,000
|
|
|
1,000
|
|
|
1,382,000
|
|
|
10,741,000
|
|
|
12,123,000
|
|
|
(235,000
|
)
|
|
1989
|
|
05/01/19
|
||||||||
|
Holland, MI
|
|
—
|
|
|
799,000
|
|
|
6,984,000
|
|
|
3,000
|
|
|
799,000
|
|
|
6,987,000
|
|
|
7,786,000
|
|
|
(238,000
|
)
|
|
2007/2017
|
|
12/28/18
|
||||||||
|
Howell, MI
|
|
—
|
|
|
728,000
|
|
|
5,404,000
|
|
|
1,000
|
|
|
728,000
|
|
|
5,405,000
|
|
|
6,133,000
|
|
|
(163,000
|
)
|
|
2003
|
|
12/28/18
|
||||||||
|
Lansing, MI
|
|
—
|
|
|
1,175,000
|
|
|
12,052,000
|
|
|
2,000
|
|
|
1,175,000
|
|
|
12,054,000
|
|
|
13,229,000
|
|
|
(345,000
|
)
|
|
1988/2015
|
|
12/28/18
|
||||||||
|
Wyoming, MI
|
|
—
|
|
|
1,542,000
|
|
|
12,873,000
|
|
|
2,000
|
|
|
1,542,000
|
|
|
12,875,000
|
|
|
14,417,000
|
|
|
(373,000
|
)
|
|
1964/2016
|
|
12/28/18
|
||||||||
Lithonia MOB (Medical Office)
|
Lithonia, GA
|
|
—
|
|
|
1,129,000
|
|
|
8,842,000
|
|
|
—
|
|
|
1,129,000
|
|
|
8,842,000
|
|
|
9,971,000
|
|
|
(303,000
|
)
|
|
2015
|
|
03/05/19
|
||||||||
West Des Moines SNF (Skilled Nursing)
|
West Des Moines, IA
|
|
—
|
|
|
672,000
|
|
|
5,753,000
|
|
|
—
|
|
|
672,000
|
|
|
5,753,000
|
|
|
6,425,000
|
|
|
(136,000
|
)
|
|
2004
|
|
03/24/19
|
||||||||
Great Nord MOB Portfolio (Medical Office)
|
Tinley Park, IL
|
|
—
|
|
|
—
|
|
|
12,976,000
|
|
|
—
|
|
|
—
|
|
|
12,976,000
|
|
|
12,976,000
|
|
|
(376,000
|
)
|
|
2002
|
|
04/08/19
|
||||||||
|
Chesterton, IN
|
|
—
|
|
|
539,000
|
|
|
8,937,000
|
|
|
—
|
|
|
539,000
|
|
|
8,937,000
|
|
|
9,476,000
|
|
|
(238,000
|
)
|
|
2007
|
|
04/08/19
|
||||||||
|
Crown Point, IN
|
|
—
|
|
|
283,000
|
|
|
4,882,000
|
|
|
—
|
|
|
283,000
|
|
|
4,882,000
|
|
|
5,165,000
|
|
|
(124,000
|
)
|
|
2005
|
|
04/08/19
|
||||||||
|
Plymouth, MN
|
|
—
|
|
|
1,452,000
|
|
|
11,126,000
|
|
|
—
|
|
|
1,452,000
|
|
|
11,126,000
|
|
|
12,578,000
|
|
|
(265,000
|
)
|
|
2014
|
|
04/08/19
|
||||||||
Overland Park MOB (Medical Office)
|
Overland Park, KS
|
|
—
|
|
|
2,437,000
|
|
|
23,169,000
|
|
|
1,366,000
|
|
|
2,437,000
|
|
|
24,534,000
|
|
|
26,971,000
|
|
|
(304,000
|
)
|
|
2017
|
|
08/05/19
|
||||||||
Blue Badger MOB (Medical Office)
|
Marysville, OH
|
|
—
|
|
|
1,838,000
|
|
|
10,646,000
|
|
|
—
|
|
|
1,838,000
|
|
|
10,647,000
|
|
|
12,485,000
|
|
|
(141,000
|
)
|
|
2014
|
|
08/09/19
|
||||||||
Bloomington MOB (Medical Office)
|
Bloomington, IL
|
|
—
|
|
|
3,178,000
|
|
|
13,547,000
|
|
|
—
|
|
|
3,178,000
|
|
|
13,547,000
|
|
|
16,725,000
|
|
|
(170,000
|
)
|
|
1990
|
|
08/13/19
|
||||||||
Memphis MOB (Medical Office)
|
Memphis, TN
|
|
—
|
|
|
1,210,000
|
|
|
6,775,000
|
|
|
—
|
|
|
1,210,000
|
|
|
6,775,000
|
|
|
7,985,000
|
|
|
(92,000
|
)
|
|
1984
|
|
08/15/19
|
||||||||
Haverhill MOB (Medical Office)
|
Haverhill, MA
|
|
—
|
|
|
1,620,000
|
|
|
12,537,000
|
|
|
—
|
|
|
1,620,000
|
|
|
12,537,000
|
|
|
14,157,000
|
|
|
(131,000
|
)
|
|
1987
|
|
08/27/19
|
||||||||
Fresno MOB (Medical Office)
|
Fresno, CA
|
|
—
|
|
|
1,412,000
|
|
|
8,155,000
|
|
|
—
|
|
|
1,412,000
|
|
|
8,155,000
|
|
|
9,567,000
|
|
|
(59,000
|
)
|
|
2007
|
|
10/30/19
|
||||||||
Colorado Foothills MOB Portfolio (Medical Office)
|
Arvada, CO
|
|
—
|
|
|
720,000
|
|
|
4,615,000
|
|
|
—
|
|
|
720,000
|
|
|
4,615,000
|
|
|
5,335,000
|
|
|
(20,000
|
)
|
|
1979
|
|
11/19/19
|
||||||||
|
Centennial, CO
|
|
—
|
|
|
970,000
|
|
|
10,307,000
|
|
|
—
|
|
|
970,000
|
|
|
10,307,000
|
|
|
11,277,000
|
|
|
(35,000
|
)
|
|
1979
|
|
11/19/19
|
||||||||
|
Colorado Springs, CO
|
|
—
|
|
|
1,443,000
|
|
|
11,123,000
|
|
|
—
|
|
|
1,443,000
|
|
|
11,123,000
|
|
|
12,566,000
|
|
|
(42,000
|
)
|
|
1999
|
|
11/19/19
|
||||||||
|
|
|
$
|
27,099,000
|
|
|
$
|
103,371,000
|
|
|
$
|
827,722,000
|
|
|
$
|
15,025,000
|
|
|
$
|
103,371,000
|
|
|
$
|
842,747,000
|
|
|
$
|
946,118,000
|
|
|
$
|
(51,058,000
|
)
|
|
|
|
|
(a)
|
We own 100% of our properties as of December 31, 2019, with the exception of Central Florida Senior Housing Portfolio, Pinnacle Beaumont ALF and Pinnacle Warrenton ALF.
|
(b)
|
The cost capitalized subsequent to acquisition is shown net of dispositions.
|
(c)
|
The changes in total real estate for the years ended December 31, 2019, 2018 and 2017 are as follows:
|
|
Amount
|
||
Balance — December 31, 2016
|
$
|
118,764,000
|
|
Acquisitions
|
307,384,000
|
|
|
Additions
|
2,476,000
|
|
|
Dispositions
|
(74,000
|
)
|
|
Balance — December 31, 2017
|
$
|
428,550,000
|
|
Acquisitions
|
$
|
320,822,000
|
|
Additions
|
8,985,000
|
|
|
Dispositions
|
(1,369,000
|
)
|
|
Balance — December 31, 2018
|
$
|
756,988,000
|
|
Acquisitions
|
$
|
184,402,000
|
|
Additions
|
7,117,000
|
|
|
Dispositions
|
(2,389,000
|
)
|
|
Balance — December 31, 2019
|
$
|
946,118,000
|
|
(d)
|
As of December 31, 2019, for federal income tax purposes, the aggregate cost of our properties is $1,055,615,000.
|
(e)
|
The changes in accumulated depreciation for the years ended December 31, 2019, 2018 and 2017 are as follows:
|
|
Amount
|
||
Balance — December 31, 2016
|
$
|
822,000
|
|
Additions
|
8,090,000
|
|
|
Dispositions
|
(27,000
|
)
|
|
Balance — December 31, 2017
|
$
|
8,885,000
|
|
Additions
|
$
|
16,672,000
|
|
Dispositions
|
(245,000
|
)
|
|
Balance — December 31, 2018
|
$
|
25,312,000
|
|
Additions
|
$
|
27,435,000
|
|
Dispositions
|
(1,689,000
|
)
|
|
Balance — December 31, 2019
|
$
|
51,058,000
|
|
(f)
|
The cost of buildings and capital improvements is depreciated on a straight-line basis over the estimated useful lives of the buildings and capital improvements, up to 39 years, and the cost for tenant improvements is depreciated over the shorter of the lease term or useful life, up to 16 years. Furniture, fixtures and equipment is depreciated over the estimated useful life, up to 20 years.
|
*
|
Filed herewith.
|
**
|
Furnished herewith. In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
Griffin-American Healthcare REIT IV, Inc.
(Registrant)
|
|
|
|
|
|
|
|
By
|
|
/s/ JEFFREY T. HANSON
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
|
Jeffrey T. Hanson
|
|
|
|
|
|
||
Date: March 19, 2020
|
|
|
By
|
|
/s/ JEFFREY T. HANSON
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
|
Jeffrey T. Hanson
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: March 19, 2020
|
|
|
||
|
|
|
|
|
By
|
|
/s/ BRIAN S. PEAY
|
|
Chief Financial Officer
|
|
|
Brian S. Peay
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
Date: March 19, 2020
|
|
|
||
|
|
|
|
|
By
|
|
/s/ RICHARD S. WELCH
|
|
Director
|
|
|
Richard S. Welch
|
|
|
|
|
|
|
|
Date: March 19, 2020
|
|
|
||
|
|
|
|
|
By
|
|
/s/ BRIAN J. FLORNES
|
|
Independent Director
|
|
|
Brian J. Flornes
|
|
|
|
|
|
|
|
Date: March 19, 2020
|
|
|
||
|
|
|
|
|
By
|
|
/s/ DIANNE HURLEY
|
|
Independent Director
|
|
|
Dianne Hurley
|
|
|
|
|
|
|
|
Date: March 19, 2020
|
|
|
||
|
|
|
|
|
By
|
|
/s/ WILBUR H. SMITH III
|
|
Independent Director
|
|
|
Wilbur H. Smith III
|
|
|
|
|
|
|
|
Date: March 19, 2020
|
|
|
•
|
a transaction involving securities of the Roll-up Entity that have been for at least 12 months listed on a national securities exchange; or
|
•
|
a transaction involving our conversion to a corporate, trust, or association form if, as a consequence of the transaction, there will be no significant adverse change in any of the following: stockholder voting rights; the term of our existence; compensation to our advisor; or our investment objectives.
|
(A)
|
accepting the securities of a Roll-up Entity offered in the proposed Roll-up Transaction; or
|
(B)
|
one of the following:
|
(1)
|
remaining as holders of our stock and preserving their interests therein on the same terms and conditions as existed previously; or
|
(2)
|
receiving cash in an amount equal to the stockholder’s pro rata share of the appraised value of our net assets.
|
•
|
that would result in the common stockholders having democracy rights in a Roll-up Entity that are less than those provided in our charter and bylaws and described elsewhere herein, including rights with respect to the election and removal of directors, annual reports, annual and special meetings, amendment of our charter, and our dissolution;
|
•
|
that includes provisions that would operate to materially impede or frustrate the accumulation of shares of stock by any purchaser of the securities of the Roll-up Entity, except to the minimum extent necessary to preserve the tax status of the Roll-up Entity, or which would limit the ability of an investor to exercise the voting rights of its securities of the Roll-up Entity on the basis of the number of shares of stock held by that investor;
|
•
|
in which investor’s rights to access of records of the Roll-up Entity will be less than those provided in the “— Meetings and Special Voting Requirements” section above; or
|
•
|
in which any of the costs of the Roll-up Transaction would be borne by us if the Roll-up Transaction is rejected by our common stockholders.
|
•
|
any person who beneficially owns, directly or indirectly, 10.0% or more of the voting power of the corporation’s outstanding voting stock; or
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10.0% or more of the voting power of the then outstanding stock of the corporation.
|
•
|
80.0% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares of stock held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
•
|
one-tenth or more but less than one-third;
|
•
|
one-third or more but less than a majority; or
|
•
|
a majority or more of all voting power.
|
•
|
a classified board of directors;
|
•
|
a two-thirds vote requirement for removing a director;
|
•
|
a requirement that the number of directors be fixed only by vote of the directors;
|
•
|
a requirement that a vacancy on the board of directors be filled only by the remaining directors and for the remainder of the full term of the class of directors in which the vacancy occurred; and
|
•
|
a majority requirement for the calling of a stockholder-requested special meeting of stockholders.
|
•
|
an act or omission of the director or officer was material to the cause of action adjudicated in the proceeding, and was committed in bad faith or was the result of active and deliberate dishonesty;
|
•
|
the director or officer actually received an improper personal benefit in money, property or services; or
|
•
|
with respect to any criminal proceeding, the director or officer had reasonable cause to believe his or her act or omission was unlawful.
|
•
|
the indemnitee determined, in good faith, that the course of conduct which caused the loss or liability was in our best interest;
|
•
|
the indemnitee was acting on our behalf or performing services for us;
|
•
|
in the case of affiliated directors, our advisor or its affiliates, the liability or loss was not the result of negligence or misconduct by the party seeking indemnification; and
|
•
|
in the case of our independent directors, the liability or loss was not the result of gross negligence or willful misconduct by the party seeking indemnification.
|
•
|
the proceeding relates to acts or omissions with respect to the performance of duties or services on our behalf;
|
•
|
the indemnitee provides us with written affirmation of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification;
|
•
|
the legal proceeding was initiated by a third party who is not a stockholder or, if by a stockholder acting in his or her capacity as such, a court of competent jurisdiction approves such advancement; and
|
•
|
the indemnitee provides us with a written agreement to repay the amount paid or reimbursed, together with the applicable legal rate of interest thereon, if it is ultimately determined that he or she did not comply with the requisite standard of conduct and is not entitled to indemnification.
|
•
|
there has been a successful adjudication on the merits of each count involving alleged material securities law violations;
|
•
|
such claims have been dismissed with prejudice on the merits by a court of competent jurisdiction; or
|
•
|
a court of competent jurisdiction approves a settlement of the claims against the indemnitee and finds that indemnification of the settlement and the related costs should be made, and the court considering the request for indemnification has been advised of the position of the SEC and of the published position of any state securities regulatory authority in the state in which our securities were offered or sold as to indemnification for violations of securities laws.
|
March 19, 2020
|
|
By:
|
|
/s/ JEFFREY T. HANSON
|
Date
|
|
|
|
Jeffrey T. Hanson
|
|
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
|
|
|
(Principal Executive Officer)
|
March 19, 2020
|
|
By:
|
|
/s/ BRIAN S. PEAY
|
Date
|
|
|
|
Brian S. Peay
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
March 19, 2020
|
|
By:
|
|
/s/ JEFFREY T. HANSON
|
Date
|
|
|
|
Jeffrey T. Hanson
|
|
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
|
|
|
(Principal Executive Officer)
|
March 19, 2020
|
|
By:
|
|
/s/ BRIAN S. PEAY
|
Date
|
|
|
|
Brian S. Peay
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|