Item 1A - Risk Factors
Our business, financial condition, results of operations and cash flows are subject to a number of risk factors, including those described below, and may adversely affect our business, financial condition, results of operations or cash flows. If any significant adverse developments resulting from these risk factors should occur, the trading price of our securities could decline, and moreover, investors in our securities could lose all or part of their investment in our securities.
You should refer to the explanation of the qualifications and limitations on forward-looking statements under “Special Note Regarding Forward-Looking Statements.” All forward-looking statements made by us are qualified by the risk factors described below.
Risks Related to Our Business, Operations and Industry
Risks Related to Litigation
We and our Chief Executive Officer are involved in litigation with Oracle. An adverse outcome in the ongoing litigation could result in the payment of substantial damages and/or an injunction against certain of our business practices, either of which could have a material adverse effect on our business and financial results.
In January 2010, certain subsidiaries of Oracle Corporation (together with its subsidiaries individually and collectively, “Oracle”) filed a lawsuit, Oracle USA, Inc. et al v. Rimini Street, Inc. et al (United States District Court for the District of Nevada) (“District Court”), against us and our Chief Executive Officer, Seth Ravin, alleging that certain of our processes violated Oracle’s license agreements with its customers and that we committed acts of copyright infringement and violated other federal and state laws (“Rimini I”). The litigation involved our business processes and the manner in which we provided our services to our clients. To provide software support and maintenance services to our clients, we request access to a separate environment for developing and testing the updates to the software programs. Prior to July 2014, PeopleSoft, J.D. Edwards and Siebel clients switching from Oracle to our enterprise software support were given a choice of two models for hosting the development and testing environment for their software: the environment could be hosted on the client’s servers or on our servers. In addition to other allegations, Oracle challenged the Rimini Street-hosted model for certain Oracle license agreements with its customers that contained use and site-based restrictions. Oracle alleged that its license agreements with these customers restrict licensees’ rights to provide third parties, such as Rimini Street, with copies of Oracle software, and restrict where a licensee may physically install the software. Oracle alleged that, in the course of providing services, we violated such license agreements and illegally downloaded software and support materials without authorization. Oracle further alleged that we impaired its computer systems in the course of downloading materials for our clients. Oracle filed amended complaints in April 2010 and June 2011. Specifically, Oracle’s amended complaint asserted the following causes of action: copyright infringement; violations of the Federal Computer Fraud and Abuse Act; violations of the Computer Data Access and Fraud Act; violations of Nevada Revised Statute 205.4765; breach of contract; inducing breach of contract; intentional interference with prospective economic advantage; unfair competition; trespass to chattels; unjust enrichment/restitution; unfair practices; and a demand for an accounting. Oracle’s amended complaint sought the entry of a preliminary and permanent injunction prohibiting us from copying, distributing, using, or creating derivative works based on Oracle Software and Support Materials except as allowed by express license from Oracle; from using any software tool to access Oracle Software and Support Materials; and from engaging in other actions alleged to infringe Oracle’s copyrights or were related to its other causes of action. The parties conducted extensive fact and expert discovery from 2010 through mid-2012.
In March and September 2012, Oracle filed two motions seeking partial summary judgment as to, among other things, its claim of infringement of certain copyrighted works owned by Oracle. In February 2014, the District Court issued a ruling on Oracle’s March 2012 motion for partial summary judgment (i) granting summary judgment on Oracle’s claim of copyright infringement as it related to two of our PeopleSoft clients and (ii) denying summary judgment on Oracle’s claim with respect to one of our J.D. Edwards clients and one of our Siebel clients. The parties stipulated that the licenses among clients were substantially similar for purposes of the Rimini I action. In August 2014, the District Court issued a ruling on Oracle’s September 2012 motion for partial summary judgment (i) granting summary judgment on Oracle’s claim of copyright infringement as it relates to Oracle Database and (ii) dismissing our first counterclaim for defamation, business disparagement and trade libel and our third counterclaim for unfair competition. In response to the February 2014 ruling, we revised our business practices to eliminate the processes determined to be infringing, which was completed no later than July 2014.
A jury trial in Rimini I commenced in September 2015. On October 13, 2015, the jury returned a verdict against us finding that (i) we were liable for innocent copyright infringement, (ii) we and Mr. Ravin were each liable for violating certain state computer access statutes, (iii) Mr. Ravin was not liable for copyright infringement, and (iv) neither we nor Mr. Ravin were liable for inducing breach of contract or intentional interference with prospective economic advantage. The jury determined that the copyright infringement did not cause Oracle to suffer lost profits, that the copyright infringement was not willful, and did not award punitive damages. Following post-trial motions, Oracle was awarded a final judgment of approximately
$124.4 million
, consisting of copyright infringement damages based on the fair market value license damages theory, damages for violation of certain state computer access statutes, prejudgment interest and attorneys’ fees and costs. In addition, the District Court entered a permanent injunction prohibiting us from using certain processes - including processes adjudicated as infringing at trial - that we ceased using no later than July 2014. We paid the full judgment amount of approximately
$124.4 million
to Oracle on October 31, 2016 and appealed the case to the United States Court of Appeals for the Ninth Circuit (“Court of Appeals”) to appeal findings (i) and (ii) above, as well as the injunction and awards of attorneys' fees, non-taxable expenses, and interest. We argued on appeal that the injunction is vague and contains overly broad language that could be read to cover some of our current business practices that were not adjudicated to be infringing at trial, and the injunction should not have been issued under applicable law. On December 6, 2016, the Court of Appeals granted our emergency motion for a stay of the
injunction pending resolution of the underlying appeal, and it agreed to consider the appeal on an expedited basis. The Court of Appeals heard argument on July 13, 2017.
In
January 2018
, the Court of Appeals reversed certain awards totaling
$50.3 million
made in Oracle’s favor during and after our 2015 jury trial in Rimini I and vacated and remanded others, including the injunction that had previously been stayed by the Court of Appeals in December 2016. The Court of Appeals reversed awards that we previously paid as part of the
$124.4 million
judgment, consisting of an award under state computer access statutes and taxable expenses and interest totaling
$21.3 million
, Oracle’s attorneys’ fees of
$28.5 million
(that was subsequently remanded to the District Court), and post-judgment interest of
$0.5 million
. Although the Court of Appeals affirmed the finding of infringement against us (which the jury had found to be “innocent” infringement) for the processes that we ceased using no later than July 2014, it stated in the opinion that we “provided third-party support for Oracle’s enterprise software, in lawful competition with Oracle’s direct maintenance services”. The Court of Appeals also vacated and remanded the injunction originally ordered by the District Court. As mandated by the Court of Appeals, on
March 30, 2018
Oracle paid the Company
$21.5 million
for the reversal of the award under state computer access statutes and taxable expenses and interest totaling
$21.3 million
, and post-judgment interest of
$0.2 million
. Additionally, by stipulation of the parties, in May 2018, Oracle deposited
$28.5 million
into an escrow account with the District Court pending a decision by the District Court on the remanded attorneys’ fee award.
On
August 14, 2018
, the District Court (i) imposed an injunction that was substantially identical to the injunction that the Court of Appeals had vacated in
January 2018
, and (ii) ordered the return to Oracle of the
$28.5 million
attorneys' fee award deposited in the escrow account deposited by Oracle with the District Court in
May 2018
.
On August 16, 2018, we filed a notice of appeal of the District Court’s renewed injunction and its decision to return the
$28.5 million
attorneys' fee award Oracle. We also filed in the District Court a motion to stay the injunction pending appeal. On September 11, 2018, the District Court denied the motion, but granted a temporary 60-day stay for the Company to obtain a stay with the Court of Appeals. On November 5, 2018, the Court of Appeals denied our motion for a stay pending appeal of the injunction issued by the District Court without addressing the merits of our appeal, and it confirmed the briefing schedule for the appeal. We intend to continue pursuing our appeal of the injunction and the attorneys’ fee award.
As a result, we expect to incur additional expenses in the range of 1% to 2% of revenue for additional labor costs because, as drafted, the injunction contains language that could be read to cover some current support practices that are being litigated in the “Rimini II” lawsuit (described below) and that have not been found to be infringing. Briefing on our appeal to the Court of Appeals is expected to be completed in early 2019, and a hearing on our appeal will likely be scheduled for early July 2019.
T
he Company believes that it is in compliance with the terms of the injunction insofar as they are comprehensible and within the scope of the judgment in Rimini I. On February 27, 2019, Oracle filed a motion to reopen discovery and a motion to modify the protective order in Rimini II, in a purported effort to investigate whether the Company is complying with the injunction. We cannot predict whether our appeal will be successful.
Oracle may file contempt proceedings against us at any time to attempt to enforce its interpretation of the injunction or if it has reason to believe we are not in compliance with express terms of the injunction. Such contempt proceeding or any judicial finding of contempt could result in a material adverse effect on our business and financial condition, the pendency of the injunction alone could dissuade clients from purchasing or continuing to purchase our services. Further, these outcomes may also trigger the mandatory redemption of all of our Series A Preferred Stock, with the redemption amounts automatically becoming payment obligation under our Convertible Notes with a concurrent cancellation of the outstanding shares of the Series A Preferred Stock, as provided in the Certificate of Designations for the Series A Preferred Stock and the Form of Convertible Note previously filed with the SEC. If we are obligated to pay substantial civil assessments arising from any finding of contempt, this could reduce the amount of cash flows available to pay dividends due in respect of our Series A Preferred Stock or the indebtedness under the Convertible Notes. If we default in our payment obligations under the Convertible Notes and the indebtedness under the Convertible Notes were to be accelerated, there can be no assurance that our assets would be sufficient to repay such indebtedness in full at such time or we may not be able to obtain debt or equity financing on favorable terms or if at all to repay the Convertible Notes. As a result, we could be forced into bankruptcy or liquidation.
In January 2018, we filed a petition for rehearing en banc with the Court of Appeals regarding two other components of the final judgment awarded to Oracle. First, we asked the Court of Appeals to rehear the calculation of prejudgment interest, arguing that the District Court set the interest rate using a date that precedes the filing of Oracle's complaint, which resulted in an additional approximate amount of
$20.2 million
cost paid by us in October 2016. Second, we asked the Court of Appeals to rehear the award of non-taxable expenses, arguing that this decision is in direct conflict with decisions in other federal circuit courts and decisions of the Supreme Court of the United States (“the Supreme Court”) and resulted in us paying approximately
$12.8 million
that we would not have had to pay in other court jurisdictions. The Court of Appeals denied the petition for rehearing en banc on March 2, 2018, and the mandate was issued on March 13, 2018. On May 31, 2018, we filed a petition for writ of
certiorari
in the Supreme Court appealing the decision of the Court of Appeals on the non-taxable expenses issue. On September 27, 2018, the Supreme Court granted our petition for a writ of
certiorari
. On March 4, 2019, the U.S. Supreme Court issued a unanimous decision reversing earlier decisions by the lower courts and ruling that Oracle must return approximately
$12.8 million
in non-taxable expenses (plus interest) that the Company had previously paid to Oracle. See Notes 10 and 15 of the 2018 consolidated financial statements included in Item 8 of this Report for further information.
In October 2014, we filed a separate lawsuit, Rimini Street Inc. v. Oracle Int’l Corp. (United States District Court for the District of Nevada) (“Rimini II”), against Oracle seeking a declaratory judgment that our revised development processes, in use since at least July 2014, do not infringe certain Oracle copyrights. In February 2015, Oracle filed a counterclaim alleging copyright infringement, which included (i) substantially the same allegations asserted in Rimini I but limited to clients not addressed in Rimini I, and (ii) new allegations that our revised support processes also infringe Oracle copyrights. Oracle’s counterclaim also included allegations of violation of the Lanham Act, intentional interference with prospective economic advantage, breach of contract and inducing breach of contract, unfair competition, and unjust enrichment/restitution. It also sought an accounting. On February 28, 2016, Oracle filed amended counterclaims adding allegations of violation of the Digital Millennium Copyright Act. On December 19, 2016, we filed an amended complaint against Oracle asking for a declaratory judgment of non-infringement of copyright and alleging intentional interference with contract, intentional interference with prospective economic advantage, violation of the Nevada Deceptive Trade Practices Act, violation of the Lanham Act, and violation of California Business & Professions Code § 17200 et seq. On January 17, 2017, Oracle filed a motion to dismiss our amended claims and filed its third amended counterclaims, adding three new claims for a declaratory judgment of no intentional interference with contractual relations, no intentional interference with prospective economic advantage, and no violation of California Business & Professions Code § 17200 et seq. On February 14, 2017, we filed our answer and motion to dismiss Oracle’s third amended counterclaims. On March 7, 2017, Oracle filed a motion to strike our copyright misuse affirmative defense. By stipulation of the parties, the District Court granted our motion to file our third amended complaint to add claims arising from Oracle’s purported revocation of our access to its support websites on behalf of our clients, which was filed and served on May 2, 2017. By agreement of the parties, Oracle filed its motion to dismiss our third amended complaint on May 30, 2017, our opposition was filed on June 27, 2017, and Oracle’s reply was filed on July 11, 2017. On September 22, 2017, the Court issued an order granting in part and denying in part our motion to dismiss Oracle’s third amended counterclaims. The Court granted our motion to dismiss Oracle's intentional interference with prospective economic advantage and unjust enrichment counterclaims. On October 5, 2017, Oracle filed a motion for reconsideration of the Court’s September 22, 2017 Order. We filed our opposition to Oracle’s motion for reconsideration on October 19, 2017. Oracle filed its reply to its motion for reconsideration on October 26, 2017. On November 7, 2017, the Court issued an order granting in part and denying in part Oracle’s motion to dismiss our third amended complaint.
The Court granted Oracle’s motion to dismiss as to our third cause of action for a declaratory judgment that Oracle has engaged in copyright misuse, fifth cause of action for intentional interference with prospective economic advantage; sixth cause of action for a violation of Nevada’s Deceptive Trade Practices Act under the “bait and switch” provision of NRS § 598.0917; and seventh cause of action for violation of the Lanham Act. The Court denied Oracle’s motion as to our causes of action for intentional interference with contractual relations, violation of Nevada Deceptive Trade Practices Act, under the “false and misleading” provision of NRS § 598.0915(8) and unfair competition. On November 17, 2017, the Court denied Oracle’s motion for reconsideration of the Court’s September 22, 2017 Order. On June 5, 2018, the Court denied the Company’s motion for reconsideration of the Court’s November 7, 2017 Order.
Fact discovery with respect to the above action substantially ended in March 2018, and expert discovery ended in September 2018. Briefing on the parties' motions for summary judgment was completed in December 2018, and we wait the District Court's ruling on those motions. There is currently no trial date scheduled, and we do not expect a trial to occur in this matter earlier than
2021
, but the trial could occur earlier or later than that. At this time, we do not have sufficient information regarding possible damages exposure for the counterclaims asserted by Oracle or possible recovery by us in connection with our claims against Oracle. Both parties are seeking injunctive relief in addition to monetary damages in this matter.
For counterclaims in Rimini II on which Oracle may prevail, while we believe an award for damages is not probable, we could be required to pay substantial damages for our current or past business activities and/or be enjoined from certain business practices. Any of these outcomes could result in a material adverse effect on our business and financial condition, and the pendency of the litigation alone could dissuade clients from purchasing or continuing to purchase our services. Further, these outcomes may also trigger the mandatory redemption of all of our Series A Preferred Stock, with the redemption amounts automatically becoming payment obligations under our Convertible Notes with a concurrent cancellation of the outstanding shares of the Series A Preferred Stock, as provided in the Certificate of Designations for the Series A Preferred Stock and the Form of Convertible Note previously filed with the SEC. If we are obligated to pay substantial damages to Oracle or are
enjoined from certain business practices, this could reduce the amount of cash flows available to pay dividends due in respect of our Series A Preferred Stock or the indebtedness under the Convertible Notes. If we default in our payment obligations under the Convertible Notes and the indebtedness under the Convertible Notes were to be accelerated, there can be no assurance that our assets would be sufficient to repay such indebtedness in full, and we could be forced into bankruptcy or liquidation.
Our business has been and may continue to be materially harmed by this litigation and Oracle’s conduct. During the course of these cases, we anticipate there will be rulings by the District Court in Rimini II and the Court of Appeals in Rimini I in connection with hearings, motions, decisions, and other matters, as well as other interim developments related to the litigations. If securities analysts or investors regard these rulings as negative, the market price of our Common Stock may decline. If current or prospective clients regard these rulings as negative, it could negatively impact our new client sales or renewal sales.
While we plan to continue to vigorously litigate the pending appeals in Rimini I and the claims and counterclaims in Rimini II, we are unable to predict the timing or outcome of these lawsuits. No assurance is or can be given that we will prevail on any appeal, claim, or counterclaim.
See Item 3,
Legal Proceedings
and Notes
10
and
15
of the 2018 consolidated financial statements included in Item 8 of this Report for more information related to this litigation.
The Oracle software products that are part of our ongoing litigation with Oracle represent a significant portion of our current revenue.
Subject to the final outcome of the appeals, during 2016 we paid the Rimini I final judgment of
$124.4 million
in full and in March 2018 recovered
$21.3 million
plus
$0.2 million
of post-judgment interest. Any additional recovery of any part of the judgment will depend on the outcome of the appeals. As long as the permanent injunction is still in place in Rimini I, we estimate it will cost us between 1% and 2% of revenue to further modify our support processes to comply with the terms of the injunction as ordered by the District Court. In Rimini II, Oracle has filed counterclaims relating to our support services for Oracle’s PeopleSoft, J.D. Edwards, Siebel, E-Business Suite and Database software products. For the year ended
December 31, 2018
, approximately 72% of our total revenue was derived from the support services that we provide for our clients using Oracle’s PeopleSoft, J.D. Edwards, Siebel, E-Business Suite and Database software products. The percentage of revenue derived from services we provide for just PeopleSoft software was approximately 18% of our total revenue during this same period. Although we provide support services for additional Oracle product lines that are not subject to litigation and support services for software products provided by companies other than Oracle, our current revenue depends significantly on the product lines that are the subject of the Rimini II litigation and Rimini I appeal. Should Oracle prevail on its claims in Rimini II or should an injunction be entered in the future in either litigation, we could be required to change the way we provide support services to some of our clients, which could result in the loss of clients and revenue, and may also give rise to claims for compensation from our clients, any of which could have a material adverse effect on our business, financial condition and results of operations.
Our ongoing litigation with Oracle presents challenges for growing our business.
We have experienced challenges growing our business as a result of our ongoing litigation with Oracle. Many of our existing and prospective clients have expressed concerns regarding our ongoing litigation and, in some cases, have been subjected to subpoenas, depositions and various negative communications by Oracle in connection with the litigation. We have experienced in the past, and may continue to experience in the future, volatility and slowness in acquiring new clients, as well as clients not renewing their agreements with us, due to these challenges relating to our ongoing litigation with Oracle. Further, certain of our prospective and existing clients may be subject to additional subpoenas, depositions and negative communications from software vendors. We have taken steps to minimize disruptions to our existing and prospective clients regarding the litigation, but we continue to face challenges growing our business while the litigation remains ongoing. In certain cases, we have agreed to pay certain liquidated damages to our clients if the Company is no longer able to provide services to these clients, and/or reimburse our clients and our former lenders for their reasonable legal fees incurred in connection with any litigation-related subpoenas and depositions or to provide certain client indemnification or termination rights if any outcome of litigation results in our inability to continue providing any of the paid-for services. In addition, we believe the length of our sales cycle is longer than it otherwise would be due to prospective client diligence on possible effects of the Oracle litigation on our business. We cannot assure you that we will continue to overcome the challenges we face as a result of the litigation and continue to renew existing clients or secure new clients.
Additionally, the existence of this ongoing litigation, as well as the federal grand jury inquiry as discussed below initiated in
March 2018
, could negatively impact the value of our equity securities, could negatively impact our ability to raise
additional equity or debt financing by creating challenges to providing satisfactory due diligence to potential investors or lenders to enable the evaluation of risk as well as could necessitate economic terms of any equity or debt financing that are more favorable to investors or lenders than otherwise in the absence of such conditions, in connection with any financing completed by us, if at all.
While we had insurance coverage for the Rimini I litigation, we currently have no insurance coverage with respect to the Rimini II litigation or with respective to any future litigation with Oracle.
Oracle has a history of litigation against companies offering alternative support programs for Oracle products, and Oracle could pursue additional litigation with us.
Oracle has been active in litigating against companies that have offered competing maintenance and support services for their products. For example, in March 2007, Oracle filed a lawsuit against SAP and its wholly-owned subsidiary, TomorrowNow, Inc., a company our Chief Executive Officer, Seth Ravin, joined in 2002, and which was acquired by SAP in 2005. After a jury verdict awarding Oracle $1.3 billion, the parties stipulated to a final judgment of $306 million subject to appeal. After the appeal, the parties settled the case in November 2014 for $356.7 million. In February 2012, Oracle filed suit against Service Key, Inc. and settled the case in October 2013. Oracle also filed suit against CedarCrestone Corporation in September 2012 and settled the case in July 2013. TomorrowNow and CedarCrestone offered maintenance and support for Oracle software products, and Service Key offered maintenance and support for Oracle technology products. Given Oracle’s history of litigation against companies offering alternative support programs for Oracle products, we can provide no assurance, regardless of the outcome of our current litigations with Oracle, that Oracle will not pursue additional litigation against us. Such additional litigation could be costly, distract our management team from running our business and reduce client interest and our sales revenue.
We have received a federal grand jury inquiry directing delivery of certain documents relating to the Company’s operations. If such inquiry leads to legal proceedings against the Company or any of its employees or members of its Board of Directors, the Company would incur legal costs and may potentially suffer an adverse outcome negatively affecting our business and financial results.
On
March 2, 2018
, we received a subpoena directing us to produce to a federal grand jury certain communications and documents relating to the Company’s support for certain software systems and certain related operational practices. We are cooperating with the governmental inquiry but cannot predict its ultimate resolution. Responding to the subpoena has caused us to incur substantial legal costs to date, and we will continue to incur legal costs until this inquiry is complete. A governmental inquiry and any legal proceedings instituted involving us, if any, from such inquiry, would require us to incur further legal costs, and if adversely determined, may ultimately result in the imposition of fines or other penalties. The mere fact of a grand jury inquiry regardless of merit or outcome could have a negative impact on our future revenue, revenue growth, client acquisition and retention, and our prospects to obtain new or alternative financing. Any such resulting material costs and expenses or other penalties could have a material adverse effect on our financial condition and results of operations.
Other Risks Related to Our Business, Operations and Industry
The market for independent software support services is relatively undeveloped and may not grow.
The market for independent enterprise software support services is still relatively undeveloped, has not yet achieved widespread acceptance and may not grow quickly or at all. Our success will depend to a substantial extent on the willingness of companies to engage a third party such as us to provide software support services for their enterprise software. Many enterprise software licensees are still hesitant to use a third party to provide such support services, choosing instead to rely on support services provided by the enterprise software vendor. Other enterprise software licensees have invested substantial personnel, infrastructure and financial resources in their own organizations with respect to support of their licensed enterprise software products and may choose to self-support with their own internal resources instead of purchasing services from the enterprise software vendor or an independent provider such as ourselves. Companies may not engage us for other reasons, including concerns regarding our ongoing litigation with Oracle and governmental inquiry, the potential for future litigation, the potential negative effect our engagement could have on their relationships with their enterprise software vendor, or concerns that they could infringe third party intellectual property rights or breach one or more software license agreements if they engage us to provide support services. New concerns or considerations may also emerge in the future. Particularly because our market is relatively undeveloped, we must address our potential clients’ concerns and explain the benefits of our approach in order to convince them of the value of our services. If companies are not sufficiently convinced that we can address their concerns and that the benefits of our services are compelling, then the market for our services may not develop as we anticipate, and our business will not grow.
We have a history of losses and may not achieve profitability in the future.
We incurred net losses of
$68.0 million
,
$53.3 million
and
$12.9 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively. As of
December 31, 2018
, we had an accumulated deficit of
$372.4 million
. We will need to generate and sustain increased revenue levels in future periods while managing our costs to become profitable, and, even if we do, we may not be able to maintain or increase our level of profitability. We intend to continue to expend significant funds to expand our sales and marketing operations, enhance our service offerings, expand into new markets, launch new product offerings and meet the increased compliance requirements associated with our operations as a public company. Our efforts to grow our business may be costlier than we expect, and we may not be able to increase our revenue enough to offset our higher operating expenses. We may incur significant losses in the future for a number of reasons, including, as a result of our ongoing litigation with Oracle, the potential for future litigation, other risks described herein, unforeseen expenses, difficulties, complications and delays and other unknown events. If we are unable to achieve and sustain profitability, the market price of our securities may significantly decrease.
If we are unable to attract new clients or retain and/or sell additional products or services to our existing clients, our revenue growth will be adversely affected.
To increase our revenue, we must add new clients, encourage existing clients to renew or extend their agreements with us on terms favorable to us and sell additional products and services to existing clients. As competitors introduce lower-cost and/or differentiated services that are perceived to compete with ours, or as enterprise software vendors introduce competitive pricing or additional products and services or implement other strategies to compete with us, our ability to sell to new clients and renew agreements with existing clients based on pricing, service levels, technology and functionality could be impaired. As a result, we may be unable to renew or extend our agreements with existing clients or attract new clients or new business from existing clients on terms that would be favorable or comparable to prior periods, which could have an adverse effect on our revenue and growth. In addition, certain of our existing clients may choose to license a new or different version of enterprise software from an enterprise software vendor, and such clients’ license agreements with the enterprise software vendor will typically include a minimum one-year mandatory maintenance and support services agreement. In such cases, it is unlikely that these clients would renew their maintenance and support services agreements with us, at least during the early term of the license agreement. In addition, such existing clients could move to another enterprise software vendor, product or release for which we do not offer any products or services.
If our retention rates decrease, or we do not accurately predict retention rates, our future revenue and results of operations may be harmed.
Our clients have no obligation to renew their product or service subscription agreements with us after the expiration of a non-cancellable agreement term. In addition, the majority of our multi-year, non-cancellable client agreements are not pre-paid other than the first year of the non-cancellable service period. We may not accurately predict retention rates for our clients. Our retention rates may decline or fluctuate as a result of a number of factors, including our clients’ decision to license a new product or release from an enterprise software vendor, our clients’ decision to move to another enterprise software vendor, product or release for which we do not offer products or services, client satisfaction with our products and services, the acquisition of our clients by other companies, and clients going out of business. If our clients do not renew their agreements for our products and services or if our clients decrease the amount they spend with us, our revenue will decline and our business will suffer.
We face significant competition from both enterprise software vendors and other companies offering independent enterprise software support services, as well as from software licensees that attempt to self-support, which may harm our ability to add new clients, retain existing clients and grow our business.
We face intense competition from enterprise software vendors, such as Oracle and SAP, who provide software support services for their own products. Enterprise software vendors have offered discounts to companies to whom we have marketed our services. In addition, our current and potential competitors and enterprise software vendors may develop and market new technologies that render our existing or future services less competitive or obsolete. Competition could significantly impede our ability to sell our services on terms favorable to us and we may need to decrease the prices for our services in order to remain competitive. If we are unable to maintain our current pricing due to competitive pressures, our margins will be reduced and our results of operations will be negatively affected.
There are also several smaller vendors in the independent enterprise software support services market with whom we compete with respect to certain of our services. We expect competition to continue to increase in the future, particularly if we prevail in Rimini II, which could harm our ability to increase sales, maintain or increase renewals and maintain our prices.
Our current and potential competitors may have significantly more financial, technical and other resources than we have, may be able to devote greater resources to the development, promotion, sale and support of their products and services, have more extensive customer bases and broader customer relationships than we have and may have longer operating histories and greater name recognition than we have. As a result, these competitors may be better able to respond quickly to new technologies and provide more robust support offerings. In addition, certain independent enterprise software support organizations may have or may develop more cooperative relationships with enterprise software vendors, which may allow them to compete more effectively over the long term. Enterprise software vendors may also offer support services at reduced or no additional cost to their customers. In addition, enterprise software vendors may take other actions in an attempt to maintain their support service business, including changing the terms of their customer agreements, the functionality of their products or services, or their pricing terms. For example, starting in the second quarter of 2017 Oracle has prohibited us from accessing its support websites to download software updates on behalf of our clients who are authorized to do so and permitted to authorize a third party to do so on their behalf. In addition, various support policies of Oracle and SAP may include clauses that could penalize customers that choose to use independent enterprise software support vendors or that, following a departure from the software vendor’s support program, seek to return to the software vendor to purchase new licenses or services. To the extent any of our competitors have existing relationships with potential clients for enterprise software products and support services, those potential clients may be unwilling to purchase our services because of those existing relationships. If we are unable to compete with such companies, the demand for our services could be substantially impacted.
Our past growth is not indicative of our future growth but if we grow rapidly, we may not be able to manage our growth effectively.
Our revenue grew from
$212.6 million
for the year ended
December 31, 2017
to
$252.8 million
for the year ended
December 31, 2018
, representing a year-over-year increase of
19%
. Our revenue grew from
$160.2 million
for the year ended
December 31, 2016
to
$212.6 million
for the year ended
December 31, 2017
, representing a period-over-period increase of
33%
. The year-over-year decline in our revenue growth rates was due in part to covenants of our former Credit facility that restricted our spending on sales and marketing activity that resulted in sequential reductions in new business activity during 2017 and the first half of 2018. In addition, beginning in the second quarter of 2017 and continuing through 2018, some potential sales transactions were adversely affected by certain competitive actions that also impacted our revenue growth. You should not consider our past growth as indicative of our future performance. We believe growth of our revenue depends on a number of factors, including our ability to:
|
|
•
|
price our products and services effectively so that we are able to attract new clients and retain existing clients without compromising our profitability;
|
|
|
•
|
introduce our products and services to new geographic markets;
|
|
|
•
|
introduce new enterprise software products and services supporting additional enterprise software vendors, products and releases;
|
|
|
•
|
satisfactorily conclude the Oracle litigation and any other litigation that may occur and our governmental inquiry; and
|
|
|
•
|
increase awareness of our company, products and services on a global basis.
|
We may not successfully accomplish all or any of these objectives. We plan to continue our investment in future growth. We expect to continue to expend substantial financial and other resources on, among others:
|
|
•
|
sales and marketing efforts;
|
|
|
•
|
training to optimize our opportunities to overcome litigation risk concerns of our clients;
|
|
|
•
|
expanding in new geographical areas;
|
|
|
•
|
growing our product and service offerings and related capabilities;
|
|
|
•
|
adding additional product and service offerings; and
|
|
|
•
|
general administration, including legal and accounting expenses related to being a public company.
|
In addition, our historical rapid growth has placed and may continue to place significant demands on our management and our operational and financial resources. Our organizational structure is becoming more complex as we add additional staff, and we will need to improve our operational, financial and management controls, as well as our reporting systems and procedures. We will require significant capital expenditures and the allocation of valuable management resources to grow and change in these areas without undermining our corporate culture of rapid innovation, teamwork and attention to client service that has been central to our growth.
Our former Credit Facility, which was repaid and terminated in
July 2018
, included covenants that restricted our spending on sales and marketing activity that resulted in sequential reductions in new business activity during 2017 and 2018. An
October 2017
amendment allowed us to increase our sales and marketing spending in the fourth quarter of 2017 and the first half of 2018. Due to the termination of the Credit Facility on
July 19, 2018
, we are no longer subject to restrictions related to our sales and marketing spending. However, even though we have increased our sales and marketing spending over the past year, it can take several quarters before these efforts translate to improved revenue growth rates. In addition, beginning in the second quarter of 2017 some potential sales transactions were adversely affected by certain actions by our competitors. As a result, our quarter over quarter growth in revenue has decreased over time from approximately
37%
for the second quarter of 2017 to
17%
for the fourth quarter of 2018. Due to our subscription revenue model, the impact of these matters that resulted in revenue growth of
17%
for the fourth quarter of 2018 versus the comparable period in 2017 is expected to result in relatively lower revenue growth rates
at least through 2019
or longer if our investment in sales and marketing does not result in increased sales activity.
Our failure to generate significant capital or raise additional capital necessary to fund and expand our operations and invest in new services and products could reduce our ability to compete and could harm our business.
We may need to raise additional capital beyond funds raised from our issuance and sale of Series A Preferred Stock in
July 2018
and March 2019 if we cannot fund our growth sufficiently through our operating cash flows. Should this occur, we may not be able to obtain debt or additional equity financing on favorable terms, if at all. We are also subject to certain restrictions for future financings as discussed in the risk factor
“
Our Series A Preferred Stock and Convertible Notes restrict our ability to incur certain indebtedness, and the Convertible Notes contain additional restrictions and obligations that are currently effective or become effective upon certain events, which limit our flexibility in operating our business”
. If we raise additional equity financing, which may include the issuance and sale of additional shares of our Series A Preferred Stock, our stockholders may experience significant dilution of their ownership interests and the per share value of our Common Stock could decline. If we engage in debt financings, the holders of the debt securities would have priority over the holders of our Common Stock. We may also be required to accept terms that further restrict our ability to incur additional indebtedness, take other actions that would otherwise not be in the best interests of our stockholders, or force us to maintain specified liquidity or other ratios, any of which could harm our business, results of operations and financial condition. If we cannot raise additional capital on acceptable terms, we may not be able to, among other things:
|
|
•
|
maintain our operations;
|
|
|
•
|
develop or enhance our products and services;
|
|
|
•
|
continue to expand our sales and marketing functions;
|
|
|
•
|
devote resources to research and development activities;
|
|
|
•
|
acquire complementary technologies, products or businesses;
|
|
|
•
|
expand operations, in the United States or globally;
|
|
|
•
|
hire, train and retain employees; or
|
|
|
•
|
respond to competitive pressures or unanticipated working capital requirements.
|
Our failure to do any of these things could impact our ability to grow our revenue and seriously harm our business, financial condition and results of operations.
Our business may suffer if it is alleged or determined that our technology infringes the intellectual property rights of others.
The software industry is characterized by the existence of a large number of patents, copyrights, trademarks, trade secrets and other intellectual and proprietary rights. Companies in the software industry are often required to defend against claims and litigation alleging infringement or other violations of intellectual property rights. Many of our competitors and other industry participants have been issued patents and/or have filed patent applications and may assert patent or other intellectual property rights within the industry. From time to time, we may receive threatening letters or notices alleging infringement or may be the subject of claims that our services and underlying technology infringe or violate the intellectual property rights of others. Any allegation of infringement, whether innocent or intentional, can adversely impact marketing, sales and our reputation.
For example, as described further in the section titled “Risk Factors-Risks Related to Litigation” above, we are engaged in litigation with Oracle relating in part to copyright infringement claims. See the risk factor “
We and our Chief Executive Officer are involved in litigation with Oracle. An adverse outcome in the ongoing litigation could result in the payment of substantial damages and/or an injunction against certain of our business practices, either of which could have a
material adverse effect on our business and financial results
” above for additional information regarding the Rimini I and Rimini II cases.
We rely on our management team and other key employees, including our Chief Executive Officer, and the loss of one or more key employees could harm our business.
Our success and future growth depend upon the continued services of our management team, including Seth Ravin, our Chief Executive Officer, and other key employees. Since 2008, Mr. Ravin has been under the regular care of a physician for kidney disease, which includes ongoing treatment. During this time, Mr. Ravin has continuously performed all of his duties as Chief Executive Officer of our company on a full-time basis. Although Mr. Ravin’s condition has not had any impact on his performance in his role as Chief Executive Officer or on the overall management of the company, we can provide no assurance that his condition will not affect his ability to perform the role of Chief Executive Officer in the future. In addition, from time to time, there may be changes in our management team resulting from the hiring or departure of executives, which could disrupt our business. We may terminate any employee at any time, with or without cause, and any employee may resign at any time, with or without cause. We do not maintain key man life insurance on any of our employees. The loss of one or more of our key employees could harm our business.
The failure to attract and retain additional qualified personnel could prevent us from executing our business strategy.
To execute our business strategy, we must attract and retain highly qualified personnel. We have from time to time experienced, and we expect to continue to experience, difficulty in hiring and retaining highly skilled employees with appropriate qualifications. In particular, we have experienced an extremely competitive hiring environment in the San Francisco Bay Area, where we have a significant amount of operations, but also face extremely competitive hiring environments across the United States and the other countries in which we operate. Many of the companies with which we compete for experienced personnel have greater resources than we do. In addition, in making employment decisions, job candidates often consider the value of the stock options or other equity incentives they are to receive in connection with their employment. If the price of our stock declines or experiences significant volatility, our ability to attract or retain qualified employees will be adversely affected. In addition, as we continue to expand into new geographic markets, there can be no assurance that we will be able to attract and retain the required management, sales, marketing and support services personnel to profitably grow our business. If we fail to attract new personnel or fail to retain and motivate our current personnel, our growth prospects could be severely harmed.
Because we recognize revenue from subscriptions over the term of the relevant contract, downturns or upturns in sales are not immediately reflected in full in our results of operations.
As a subscription-based business, we recognize revenue over the service period of our contracts. As a result, much of our reported revenue each quarter results from contracts entered into during previous quarters. Consequently, while a shortfall in demand for our products and services or a decline in new or renewed contracts in any one quarter may not significantly reduce our revenue for that quarter, it could negatively affect our revenue in future quarters. Accordingly, the effect of significant downturns in new sales, renewals or extensions of our service agreements will not be reflected in full in our results of operations until future periods. Our revenue recognition model also makes it difficult for us to rapidly increase our revenue through additional sales in any period, as revenue from new clients must be recognized over the applicable service contract term.
Failure to effectively develop and expand our marketing and sales capabilities could harm our ability to increase our client base and achieve broader market acceptance of our products and services.
Our ability to increase our client base and achieve broader market acceptance of our products and services will depend to a significant extent on our ability to expand our marketing and sales operations. We plan to continue expanding our sales force globally. These efforts will require us to invest significant financial and other resources. Moreover, our sales personnel typically take an average of nine months before any new sales personnel can operate at the capacity typically expected of experienced sales personnel. This ramp cycle, combined with our typical six- to twelve-month sales cycle for engaged prospects, means that we will not immediately recognize a return on this investment in our sales department. In addition, the cost to acquire clients is high due to the cost of these marketing and sales efforts. Our business may be materially harmed if our efforts do not generate a correspondingly significant increase in revenue. We may not achieve anticipated revenue growth from expanding our sales force if we are unable to hire, develop and retain talented sales personnel, if our new sales personnel are unable to achieve desired productivity levels in a reasonable period of time or if our sales and marketing programs are not effective.
Interruptions to or degraded performance of our service could result in client dissatisfaction, damage to our reputation, loss of clients, limited growth and reduction in revenue.
Our software support agreements with our clients generally guarantee a 15-minute response time with respect to certain high-priority issues. To the extent that we do not meet the 15-minute guarantee, our clients may in some instances be entitled to liquidated damages, service credits or refunds. To date, no such payments have been made.
We also deliver tax, legal and regulatory updates to our clients and generally have done so faster than our competitors. If there are inaccuracies in these updates, or if we are not able to deliver them on a timely basis to our clients, our reputation may be damaged, and we could face claims for compensation from our clients, lose clients, or both.
Any interruptions or delays in our service, whether as a result of third-party error, our own error, natural disasters, security breaches or a result of any other issues, whether accidental or willful, could harm our relationships with clients and cause our revenue to decrease and our expenses to increase. Also, in the event of damage or interruption, our insurance policies may not adequately compensate us for any losses that we may incur. These factors, in turn, could further reduce our revenue, subject us to liability, cause us to pay liquidated damages, issue credits or cause clients not to renew their agreements with us, any of which could materially adversely affect our business.
We may experience quarterly fluctuations in our results of operations due to a number of factors, including the sales cycles for our products and services, which makes our future results difficult to predict and could cause our results of operations to fall below expectations or our guidance.
Our quarterly results of operations have fluctuated in the past and are expected to fluctuate in the future due to a variety of factors, many of which are outside of our control. Accordingly, the results of any one quarter should not be relied upon as an indication of future performance. Historically, our sales cycle has been tied to the renewal dates for our clients’ existing and prior vendor support agreements for the products that we support. Because our clients make support vendor selection decisions in conjunction with the renewal of their existing support agreements with Oracle and SAP, among other enterprise software vendors, we have experienced an increase in business activity during the periods in which those agreements are up for renewal. Because we have introduced and intend to continue to introduce products and services for additional software products that do not follow the same renewal timeline or pattern, our past results may not be indicative of our future performance, and comparing our results of operations on a period-to-period basis may not be meaningful. Also, if we are unable to engage a potential client before its renewal date for software support services in a particular year, it will likely be at least another year before we would have the opportunity to engage that potential client again, given that such potential client likely had to renew or extend its existing support agreement for at least an additional year’s worth of service with its existing support provider. Furthermore, our existing clients generally renew their agreements with us at or near the end of each calendar year, so we have also experienced and expect to continue to experience heavier renewal rates in the fourth quarter. In addition to the other risks described herein, factors that may affect our quarterly results of operations include the following:
|
|
•
|
changes in spending on enterprise software products and services by our current or prospective clients;
|
|
|
•
|
pricing of our products and services so that we are able to attract and retain clients;
|
|
|
•
|
acquisition of new clients and increases of our existing clients’ use of our products and services;
|
|
|
•
|
client renewal rates and the amounts for which agreements are renewed;
|
|
|
•
|
budgeting cycles of our clients;
|
|
|
•
|
changes in the competitive dynamics of our market, including consolidation among competitors or clients;
|
|
|
•
|
the amount and timing of payment for operating expenses, particularly sales and marketing expenses and employee benefit expenses, as well as the quarterly Cash Dividends required to be made on our Series A Preferred Stock;
|
|
|
•
|
the amount and timing of non-cash expenses, including stock-based compensation, in-kind dividends on our Series A Preferred Stock and other non-cash charges;
|
|
|
•
|
the amount and timing of costs associated with recruiting, training and integrating new employees;
|
|
|
•
|
the amount and timing of cash collections from our clients;
|
|
|
•
|
unforeseen costs and expenses related to the expansion of our business, operations and infrastructure;
|
|
|
•
|
the amount and timing of our legal costs, particularly related to our litigation with Oracle;
|
|
|
•
|
changes in the levels of our capital expenditures; foreign currency exchange rate fluctuations; and
|
|
|
•
|
general economic and political conditions in our global markets.
|
We may not be able to accurately forecast the amount and mix of future product and service subscriptions, revenue and expenses, and as a result, our results of operations may fall below our estimates or the expectations of securities analysts and investors. If our revenue or results of operations fall below the expectations of investors or securities analysts, or below any guidance we may provide, the price of our Common Stock could decline.
Our future liquidity and results of operations may be adversely affected by the timing of new orders, the level of customer renewals and cash receipts from customers.
Due to the collection of cash from our customers before services are provided, our revenue is recognized over future periods when there are no corresponding cash receipts from such customers. Accordingly, our future liquidity is highly dependent upon the ability to continue to attract new customers and to enter into renewal arrangements with existing customers. If we experience a decline in orders from new customers or renewals from existing customers, our revenue may continue to increase while our liquidity and cash levels decline. Any such decline, however, will negatively affect our revenues in future quarters. Accordingly, the effect of declines in orders from new customers or renewals from existing customers may not be fully reflected in our results of operations and cash flows until future periods. Comparing our revenues and operating results on a period-to-period basis may not be meaningful, as it may not be an indicator of the future sufficiency of our cash and cash equivalents to meet our liquidity requirements. You should not rely on our past results as an indication of our future performance or liquidity.
We may be subject to additional obligations to collect and remit sales tax and other taxes, and we may be subject to tax liability, interest and/or penalties for past sales, which could adversely harm our business.
State, local and foreign jurisdictions have differing rules and regulations governing sales, use, value-added and other taxes, and these rules and regulations can be complex and are subject to varying interpretations that may change over time. In particular, the applicability of such taxes to our products and services in various jurisdictions is unclear. Further, these jurisdictions’ rules regarding tax nexus are complex and can vary significantly. As a result, we could face the possibility of tax assessments and audits, and our liability for these taxes and associated interest and penalties could exceed our original estimates. A successful assertion that we should be collecting additional sales, use, value-added or other taxes in those jurisdictions where we have not historically done so and in which we do not accrue for such taxes could result in substantial tax liabilities and related penalties for past sales, discourage clients from purchasing our products and services or otherwise harm our business and results of operations.
We may need to change our pricing models to compete successfully.
We currently offer our customers support services for a fee that is equal to a percentage of the annual fees charged by the enterprise software vendor, so changes in such vendors’ fee structures would impact the fees we would receive from our customers. If the enterprise software vendors offer deep discounts on certain services or lower prices generally, we may need to change our pricing models or suffer adverse effect on our results of operations. In addition, we have recently begun to offer new products and services and do not have substantial experience with pricing such products and services, so we may need to change our pricing models for these new products and services over time to ensure that we remain competitive and realize a return on our investment in developing these new products and services. If we do not adapt our pricing models as necessary or appropriate, our revenue could decrease and adversely affect our results of operations.
We may not be able to scale our business systems quickly enough to meet our clients’ growing needs, and if we are not able to grow efficiently, our results of operations could be harmed.
As enterprise software products become more advanced and complex, we will need to devote additional resources to innovating, improving and expanding our offerings to provide relevant products and services to our clients using these more advanced and complex products. In addition, we will need to appropriately scale our internal business systems and our global operations and client engagement teams to serve our growing client base, particularly as our client demographics expand over time. Any failure of or delay in these efforts could adversely affect the quality or success of our services and negatively impact client satisfaction, resulting in potential decreased sales to new clients and possibly lower renewal rates by existing clients.
Even if we are able to upgrade our systems and expand our services organizations, any such expansion may be expensive and complex, requiring financial investments, management time and attention.
We could also face inefficiencies or operational failures as a result of our efforts to scale our infrastructure. There can be no assurance that the expansion and improvements to our infrastructure and systems will be fully or effectively implemented within budgets or on a timely basis, if at all. Any failure to efficiently scale our business could result in reduced revenue and adversely impact our operating margins and results of operations.
We have experienced significant growth resulting in changes to our organization and structure, which if not effectively managed, could have a negative impact on our business.
Our headcount and operations have grown substantially in recent years. We increased the number of full-time employees from
928
as of
December 31, 2017
to
1,085
as of
December 31, 2018
. We believe that our corporate culture has been a critical component of our success. We have invested substantial time and resources in building our team and nurturing our culture. As we expand our business and operate as a public company, we may find it difficult to maintain our corporate culture while managing our employee growth. Any failure to manage our anticipated growth and related organizational changes in a manner that preserves our culture could negatively impact future growth and achievement of our business objectives.
In addition, our organizational structure has become more complex as a result of our significant growth. We have added employees and may need to continue to scale and adapt our operational, financial and management controls, as well as our reporting systems and procedures. The expansion of our systems and infrastructure may require us to commit additional financial, operational and management resources before our revenue increases and without any assurances that our revenue will increase. If we fail to successfully manage our growth, we likely will be unable to successfully execute our business strategy, which could have a negative impact on our business, financial condition and results of operations.
Because our long-term growth strategy involves further expansion of our sales to clients outside the United States, our business will be susceptible to risks associated with global operations.
A significant component of our growth strategy involves the further expansion of our operations and client base outside the United States. Accordingly, our international revenue grew from
$68.6 million
for the year ended December 31, 2017 to
$89.6 million
for the year ended December 31, 2018, an increase of
$21.0 million
or
31%
. We currently have subsidiaries outside of the United States in Australia, Brazil, France, Germany, Hong Kong, India, Israel, Japan, Korea, Mexico, New Zealand, Singapore, Sweden, Taiwan and the United Kingdom, which focus primarily on selling our services in those regions.
In the future, we may expand to other locations outside of the United States. Our current global operations and future initiatives will involve a variety of risks, including:
|
|
•
|
changes in a specific country’s or region’s political or economic conditions;
|
|
|
•
|
changes in regulatory requirements, taxes or trade laws such as Brexit;
|
|
|
•
|
more stringent regulations relating to data security, such as where and how data can be housed, accessed and used, and the unauthorized use of, or access to, commercial and personal information;
|
|
|
•
|
differing labor regulations, especially in countries and geographies where labor laws are generally more advantageous to employees as compared to the United States, including deemed hourly wage and overtime regulations in these locations;
|
|
|
•
|
challenges inherent in efficiently managing an increased number of employees over large geographic distances, including the need to implement appropriate systems, policies, benefits and compliance programs as well as hire and retain local management, sales, marketing and support personnel;
|
|
|
•
|
difficulties in managing a business in new markets with diverse cultures, languages, customs, legal systems, alternative dispute systems and regulatory systems;
|
|
|
•
|
increased travel, real estate, infrastructure and legal compliance costs associated with global operations;
|
|
|
•
|
currency exchange rate fluctuations and the resulting effect on our revenue and expenses, and the cost and risk of entering into hedging transactions if we choose to do so in the future;
|
|
|
•
|
limitations on our ability to reinvest earnings from operations in one country to fund the capital needs of our operations in other countries;
|
|
|
•
|
laws and business practices favoring local competitors or general preferences for local vendors;
|
|
|
•
|
limited or insufficient intellectual property protection;
|
|
|
•
|
political instability or terrorist activities;
|
|
|
•
|
exposure to liabilities under anti-corruption and anti-money laundering laws, including the U.S. Foreign Corrupt Practices Act and similar laws and regulations in other jurisdictions; and
|
|
|
•
|
adverse tax burdens and foreign exchange controls that could make it difficult to repatriate earnings and cash.
|
Our limited experience in operating our business globally and the unique challenges of each new geography increase the risk that any potential future expansion efforts that we may undertake will not be successful. If we invest substantial time and resources to expand our global operations and are unable to do so successfully and in a timely manner, our business and results of operations will be adversely affected.
If we fail to forecast our revenue accurately, or if we fail to match our expenditures with corresponding revenue, our results of operations and liquidity could be adversely affected.
Because our recent growth has resulted in the rapid expansion of our business, we do not have a long history upon which to base forecasts of future operating revenue. In addition, the variability of the sales cycle for the evaluation and implementation of our products and services, which typically has been six to twelve months once a client is engaged, may also cause us to experience a delay between increasing operating expenses for such sales efforts, and the generation of corresponding revenue. Accordingly, we may be unable to prepare accurate internal financial forecasts or replace anticipated revenue that we do not receive as a result of delays arising from these factors. As a result, our results of operations and liquidity in future reporting periods may be significantly below the expectations of the public market, securities analysts or investors, which could negatively impact the price of our Common Stock.
Consolidation in our target sales markets is continuing at a rapid pace, which could harm our business in the event that our clients are acquired and their agreements are terminated, or not renewed or extended.
Consolidation among companies in our target sales markets has been robust in recent years, and this trend poses a risk for us. If such consolidation continues, we expect that some of the acquiring companies will terminate, renegotiate and elect not to renew our agreements with the clients they acquire, which may have an adverse effect on our business and results of operations.
If there is a widespread shift by clients or potential clients to enterprise software vendors, products and releases for which we do not provide software products or services, our business would be adversely impacted.
Our current revenue is primarily derived from the provision of support services for Oracle and SAP enterprise software products. If other enterprise software vendors, products and releases emerge to take substantial market share from current Oracle and SAP products and releases we support, and we do not provide products or services for such vendors, products or releases, demand for our products and services may decline or our products and services may become obsolete. Developing new products and services to address different enterprise software vendors, products and releases could take a substantial investment of time and financial resources, and we cannot guarantee that we will be successful. If fewer clients use enterprise software products for which we provide products and services, and we are not able to provide services for new vendors, products or releases, our business may be adversely impacted.
Delayed or unsuccessful investment in new technology, products, services and markets may harm our financial condition and results of operations.
We plan to continue investing resources in research and development in order to enhance our current product and service offerings, and other new offerings that will appeal to clients and potential clients. The development of new product and service offerings could divert the attention of our management and our employees from the day-to-day operations of our business, the new product and service offerings may not generate sufficient revenue to offset the increased research and development expenses, and if we are not successful in implementing the new product and service offerings, we may need to write off the value of our investment. Furthermore, if our new or modified products, services or technology do not work as intended, are not responsive to client needs or industry or regulatory changes, are not appropriately timed with market opportunity, or are not effectively brought to market, we may lose existing and prospective clients or related opportunities, in which case our financial condition and results of operations may be adversely impacted.
If our security measures are compromised or unauthorized access to customer data is otherwise obtained, our services may be perceived as not being secure, customers may curtail or cease their use of our services, our reputation may be harmed, and we may incur significant liabilities. Further, we are subject to governmental and other legal obligations related to privacy, and our actual or perceived failure to comply with such obligations could harm our business.
Our services sometimes involve accessing, processing, sharing, using, storing and transmitting proprietary information and protected data of our customers. We rely on proprietary and commercially available systems, software, tools and monitoring, as well as other processes, to provide security for accessing, processing, sharing, using, storing and transmitting such information. If our security measures are compromised as a result of third party action, employee or customer error, malfeasance, stolen or fraudulently obtained log-in credentials or otherwise, our reputation could be damaged, our business and our customers may be harmed, and we could incur significant liabilities. In particular, cyberattacks, such as phishing, continue to increase in frequency and in magnitude generally, and these threats are being driven by a variety of sources, including nation-state sponsored espionage and hacking activities, industrial espionage, organized crime, sophisticated organizations and hacking groups and individuals. In addition, if the security measures of our customers are compromised, even without any actual compromise of our own systems, we may face negative publicity or reputational harm if our customers or anyone else incorrectly attributes the blame for such security breaches to us, our products and services, or our systems. We may also be
responsible for repairing any damage caused to our customers’ systems that we support, and we may not be able to make such repairs in a timely manner or at all. We may be unable to anticipate or prevent techniques used to obtain unauthorized access or to sabotage systems because they change frequently and generally are not detected until after an incident has occurred. As we increase our customer base and our brand becomes more widely known and recognized, we may become more of a target for third parties seeking to compromise our security systems or gain unauthorized access to our customers’ proprietary and protected data.
Many governments have enacted laws requiring companies to notify individuals of data security incidents involving certain types of personal data. In addition, some of our customers contractually require notification of any data security compromise. Security compromises experienced by our customers, by our competitors or by us may lead to public disclosures, which may lead to widespread negative publicity. Any security compromise in our industry, whether actual or perceived, could harm our reputation, erode customer confidence in the effectiveness of our security measures, negatively impact our ability to attract new customers, cause existing customers to elect not to renew their agreements with us, or subject us to third party lawsuits, government investigations, regulatory fines or other action or liability, all or any of which could materially and adversely affect our business, financial condition and results of operations.
We cannot assure you that any limitations of liability provisions in our contracts for a security breach would be enforceable or adequate or would otherwise protect us from any such liabilities or damages with respect to any particular claim. We also cannot be sure that our existing general liability insurance coverage and coverage for errors or omissions will continue to be available on acceptable terms or will be available in sufficient amounts to cover one or more claims, or that the insurer will not deny coverage as to any future claim. The successful assertion of one or more claims against us that exceed available insurance coverage, or the occurrence of changes in our insurance policies, including premium increases or the imposition of substantial deductible or co-insurance requirements, could have a material adverse effect on our business, financial condition and results of operations.
As a global company, we are subject to the laws and regulations of numerous jurisdictions worldwide regarding the accessing, processing, sharing, using, storing, transmitting, disclosure and protection of personal data, the scope of which are constantly changing, subject to differing interpretation, and may be inconsistent between countries or in conflict with other laws, legal obligations or industry standards. For example, the General Data Protection Regulation (GDPR), which came into effect in the European Union (EU) on May 25, 2018, creates a broad range of new compliance requirements and imposes substantial penalties for non-compliance, including possible fines of up to 4% of global annual revenue for the preceding financial year or €20 million (whichever is higher) for the most serious infringements. We will also be subject to the requirements of the California Consumer Privacy Act in 2020, which adds to the range of new compliance requirements. We generally comply with industry standards and strive to comply with all applicable laws and other legal obligations relating to privacy and data protection, but it is possible that these laws and legal obligations may be interpreted and applied in a manner that is inconsistent from one jurisdiction to another and may conflict with industry standards or our practices. Compliance with such laws and other legal obligations may be costly and may require us to modify our business practices, which could adversely affect our business and profitability. Any failure or perceived failure by us to comply with these laws, policies or other obligations may result in governmental enforcement actions or litigation against us, potential fines and other expenses related to such governmental actions, result in an order requiring that we change our data practices or business practices, and could cause our customers to lose trust in us, any of which could have an adverse effect on our business.
If our products and services fail due to defects or similar problems, and if we fail to correct any defect or other software problems, we could lose clients, become subject to service performance or warranty claims or incur significant costs.
Our products and services and the systems infrastructure necessary for the successful delivery of our products and services to clients are inherently complex and may contain material defects or errors. We have from time to time found defects in our products and services and may discover additional defects in the future. In particular, we have developed our own tools and processes to deliver comprehensive tax, legal and regulatory updates tailored for each client, which we endeavor to deliver to our clients in a shorter timeframe than our competitors, which may result in an increased risk of material defects or errors. We may not be able to detect and correct defects or errors before clients begin to use our products and services. Consequently, defects or errors may be discovered after our products and services are provided and used. These defects or errors could also cause inaccuracies in the data we collect and process for our clients, or even the loss, damage or inadvertent release of such confidential data. Even if we are able to implement fixes or corrections to our tax, legal and regulatory updates in a timely manner, any history of defects or inaccuracies in the data we collect for our clients, or the loss, damage or inadvertent release of such confidential data could cause our reputation to be harmed, and clients may elect not to renew, extend or expand their agreements with us and subject us to service performance credits, warranty or other claims or increased insurance costs. The costs associated with any material defects or errors in our products and services or other performance problems may be substantial and could materially adversely affect our financial condition and results of operations.
We are an emerging growth company within the meaning of the Securities Act, and if we take advantage of certain exemptions from reporting and disclosure requirements available to emerging growth companies, this could make our securities less attractive to investors and may make it more difficult to compare our performance with other public companies.
We are an “emerging growth company” within the meaning of the Securities Act, as modified by the JOBS Act, and we may take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. As a result, our shareholders may not have access to certain information they may deem important. We expect to continue to have such reporting status until 2020, although circumstances could cause us to lose that status before that time. These circumstances include if the market value of our Common Stock held by non-affiliates exceeds $700 million as of June 30 of future years, in which case we would no longer be an emerging growth company as of the following December 31. We cannot predict whether investors will find our securities less attractive because we will rely on these exemptions. If some investors find our securities less attractive as a result of our reliance on these exemptions, the market prices of our securities may be lower than they otherwise would be, there may be a less active trading market for our securities and the market prices of our securities may be more volatile.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))
are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. We have elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of our financial statements with certain other public companies difficult or impossible because of the potential differences in accounting standards used.
If we are not able to maintain an effective system of internal control over financial reporting, current and potential investors could lose confidence in our financial reporting, which could harm our business and have an adverse effect on our stock price.
As reported in prior years, we have had material weaknesses in our internal control over financial reporting. In connection with the audit of our consolidated financial statements for the years ended December 31, 2016 and 2015, management determined that we had several material weaknesses in our internal control over financial reporting. The material weaknesses related to the following:
|
|
•
|
inadequate controls in relation to recognition of liabilities for embedded derivatives in connection with our former Credit Facility (2016);
|
|
|
•
|
inadequate controls in relation to revenue recognition from support service sales contracts whereby RSI incorrectly accounted for multi-year, non-cancellable support service sales contracts as a single delivery arrangement and incorrectly accounting for revenue for certain non-standard contract provisions (2015 and 2016);
|
|
|
•
|
various sales tax control matters related to manual processes and determination of tax liabilities in certain states (2015); and
|
|
|
•
|
inadequate controls for accrual of loss contingencies related to RSI’s litigation with Oracle (2015).
|
Although we remediated these material weaknesses during the years ended December 31, 2017 and 2016, we cannot provide assurance that material weaknesses in our internal control over financial reporting will not be identified in the future.
For the year ended December 31, 2018, our management was required to conduct an annual evaluation of our internal control over financial reporting and include a report of management on our internal control in our annual report on Form 10-K. As of December 31, 2018, we have concluded that our internal control over financial reporting was effective.
With respect to controls over revenue accounting procedures, we intend to continue to work on automating our processes, especially around the new FASB revenue accounting standard, as well as to continue to enhance our review
processes around new and renewal contracts. In addition, we will be required to have our independent public accounting firm attest to and report on management’s assessment of the effectiveness of our internal control over financial reporting when we cease qualifying as an “emerging growth company” pursuant to the JOBS Act. If we are unable to conclude that we have effective internal control over financial reporting or, if our independent auditors are unable to provide us with an attestation and an unqualified report as to the effectiveness of our internal control over financial reporting, investors could lose confidence in the reliability of our financial statements, which could result in a decrease in the value of our securities. For further information regarding our controls and procedures, see Part II, Item 9A of this Annual Report.
Economic uncertainties or downturns in the general economy or the industries in which our clients operate could disproportionately affect the demand for our products and services and negatively impact our results of operations.
General worldwide economic conditions have experienced significant fluctuations in recent years, and market volatility and uncertainty remain widespread. As a result, we and our clients find it extremely difficult to accurately forecast and plan future business activities. In addition, these conditions could cause our clients or prospective clients to reduce their IT budgets, which could decrease corporate spending on our products and services, resulting in delayed and lengthened sales cycles, a decrease in new client acquisition and loss of clients. Furthermore, during challenging economic times, our clients may face issues with their cash flows and in gaining timely access to sufficient credit or obtaining credit on reasonable terms, which could impair their ability to make timely payments to us, impact client renewal rates and adversely affect our revenue. If such conditions occur, we may be required to increase our reserves, allowances for doubtful accounts and write-offs of accounts receivable, and our results of operations would be harmed. We cannot predict the timing, strength or duration of any economic slowdown or recovery, whether global, regional or within specific markets. If the conditions of the general economy or markets in which we operate worsen, our business could be harmed. In addition, even if the overall economy improves, the market for our products and services may not experience growth. Moreover, recent events, including the United Kingdom’s 2016 vote in favor of exiting the European Union (“Brexit”), change in U.S. trade policies and responsive changes in policy by foreign jurisdictions, and similar geopolitical developments and uncertainty in the European Union and elsewhere have increased levels of political and economic unpredictability globally, and may increase the volatility of global financial markets and the global and regional economies.
If we fail to enhance our brand, our ability to expand our client base will be impaired and our financial condition may suffer.
We believe that our development of the Rimini Street brand is critical to achieving widespread awareness of our products and services, and as a result, is important to attracting new clients and maintaining existing clients. We also believe that the importance of brand recognition will increase as competition in our market increases. Successful promotion of our brand will depend largely on the effectiveness of our marketing efforts and on our ability to provide reliable products and services at competitive prices, as well as the outcome of our ongoing litigation with Oracle. Brand promotion activities may not yield increased revenue, and even if they do, any increased revenue may not offset the expenses we incurred in building our brand. If we fail to successfully promote and maintain our brand, our business could be adversely impacted.
If we fail to adequately protect our proprietary rights, our competitive position could be impaired and we may lose valuable assets, experience reduced revenue and incur costly litigation to protect our rights.
Our success is dependent, in part, upon protecting our proprietary products, services, knowledge, software tools and processes. We rely on a combination of copyrights, trademarks, service marks, trade secret laws and contractual restrictions to establish and protect our proprietary rights. However, the steps we take to protect our intellectual property may be inadequate. We will not be able to protect our intellectual property if we are unable to enforce our rights or if we do not detect unauthorized use of our intellectual property. Any of our copyrights, trademarks, service marks, trade secret rights or other intellectual property rights may be challenged by others or invalidated through administrative process or litigation. Furthermore, legal standards relating to the validity, enforceability and scope of protection of intellectual property rights are uncertain. Despite our precautions, it may be possible for unauthorized third parties to copy or use information that we regard as proprietary to create products and services that compete with ours. In addition, the laws of some countries do not protect proprietary rights to the same extent as the laws of the United States. To the extent we expand our global activities, our exposure to unauthorized copying and use of our processes and software tools may increase.
We enter into confidentiality and invention assignment agreements with our employees and consultants and enter into confidentiality agreements with the parties with whom we have strategic relationships and business alliances. No assurance can be given that these agreements will be effective in controlling access to and distribution of our proprietary intellectual property. Further, these agreements may not prevent our competitors from independently developing products and services that are substantially equivalent or superior to our products and services.
There can be no assurance that we will receive any patent protection for our proprietary software tools and processes. Even if we were to receive patent protection, those patent rights could be invalidated at a later date. Furthermore, any such patent rights may not adequately protect our processes, our software tools or prevent others from designing around our patent claims.
In order to protect our intellectual property rights, we may be required to spend significant resources to monitor and protect these rights. Litigation may be necessary in the future to enforce our intellectual property rights and to protect our trade secrets. Litigation brought to protect and enforce our intellectual property rights could be costly, time consuming and distracting to management and could result in the impairment or loss of portions of our intellectual property. Furthermore, our efforts to enforce our intellectual property rights may be met with defenses, counterclaims and countersuits attacking the validity and enforceability of our intellectual property rights. Our inability to protect our products, processes and software tools against unauthorized copying or use, as well as any costly litigation or diversion of our management’s attention and resources, could delay further sales or the implementation of our products and services, impair the functionality of our products and services, delay introductions of new products and services, result in our substituting inferior or more costly technologies into our products and services, or injure our reputation.
We may not be able to use a significant portion of our net operating loss carryforwards, which could adversely affect our profitability.
We have U.S. federal and state net operating loss carryforwards due to prior period losses, which could expire unused and be unavailable to offset future income tax liabilities, which could adversely affect our profitability.
In addition, under Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”), our ability to utilize net operating loss carryforwards or other tax attributes in any taxable year may be limited if we experience an “ownership change.” A Section 382 “ownership change” generally occurs if one or more stockholders or groups of stockholders who own at least 5% of our stock increase their ownership by more than 50 percentage points over their lowest ownership percentage within a rolling three-year period. Similar rules may apply under state tax laws in the United States. While our ownership changes to date have not triggered any limitations under Section 382, it is possible that any future ownership changes or issuances of our capital stock, could have a material effect on the use of our net operating loss carryforwards or other tax attributes, which could adversely affect our profitability.
We are a multinational organization faced with increasingly complex tax issues in many jurisdictions, and we could be obligated to pay additional taxes in various jurisdictions.
As a multinational organization, we may be subject to taxation in several jurisdictions worldwide with increasingly complex tax laws, the application of which can be uncertain. Significant judgment is required in determining our worldwide provision for income taxes. In the ordinary course of our business, there are many transactions and calculations where the ultimate tax determination is uncertain. As such, our results may differ from previous estimates and may materially affect our financial position.
The amount of taxes we pay in jurisdictions in which we operate could increase substantially as a result of changes in the applicable tax principles, including increased tax rates, new tax laws or revised interpretations of existing tax laws and precedents, which could have a material adverse effect on our liquidity and results of operations. In addition, the authorities in these jurisdictions could review our tax returns and impose additional tax, interest and penalties, and the authorities could claim that various withholding requirements apply to us or our subsidiaries or assert that benefits of tax treaties are not available to us or our subsidiaries, any of which could have a material impact on us and the results of our operations.
Future acquisitions, strategic investments, partnerships or alliances could be difficult to identify and integrate, divert the attention of management, disrupt our business, dilute stockholder value and adversely affect our financial condition and results of operations.
We may in the future seek to acquire or invest in businesses, products or technologies that we believe could complement or expand our services, enhance our technical capabilities or otherwise offer growth opportunities. The pursuit of potential acquisitions may divert the attention of management and cause us to incur various expenses in identifying, investigating and pursuing suitable acquisitions, whether or not the acquisition purchases are completed. If we acquire businesses, we may not be able to integrate successfully the acquired personnel, operations and technologies, or effectively manage the combined business following the acquisition. We may not be able to find and identify desirable acquisition targets or be successful in entering into an agreement with any particular target or obtain adequate financing to complete such
acquisitions. Acquisitions could also result in dilutive issuances of equity securities or the incurrence of debt, which could adversely affect our results of operations. In addition, if an acquired business fails to meet our expectations, our business, financial condition and results of operations may be adversely affected.
Failure to comply with laws and regulations could harm our business.
Our business is subject to regulation by various global governmental agencies, including agencies responsible for monitoring and enforcing employment and labor laws, workplace safety, environmental laws, consumer protection laws, anti-bribery laws, import/export controls, securities laws and tax laws and regulations. For example, transfer of certain software outside of the United States or to certain persons is regulated by export controls.
In certain jurisdictions, these regulatory requirements may be more stringent than those in the United States. Noncompliance with applicable regulations or requirements could subject us to investigations, sanctions, mandatory recalls, enforcement actions, disgorgement of profits, fines, damages, civil and criminal penalties or injunctions and may result in our inability to provide certain products and services to prospective clients or clients. If any governmental sanctions are imposed, or if we do not prevail in any possible civil or criminal litigation, or if clients made claims against us for compensation, our business, financial condition and results of operations could be harmed. In addition, responding to any action will likely result in a significant diversion of management’s attention and resources and an increase in professional fees and costs. Enforcement actions and sanctions could further harm our business, financial condition and results of operations.
Catastrophic events may disrupt our business.
We rely heavily on our network infrastructure and information technology systems for our business operations. A disruption or failure of these systems in the event of online attack, earthquake, fire, terrorist attack, power loss, telecommunications failure or other catastrophic event could cause system interruptions, delays in accessing our service, reputational harm, loss of critical data or could prevent us from providing our products and services to our clients. In addition, several of our employee groups reside in areas particularly susceptible to earthquakes, such as the San Francisco Bay Area and Japan, and a major earthquake or other catastrophic event could affect our employees, who may not be able to access our systems or otherwise continue to provide our services to our clients. A catastrophic event that results in the destruction or disruption of our data centers, or our network infrastructure or information technology systems, or access to our systems, could affect our ability to conduct normal business operations and adversely affect our business, financial condition and results of operations.
Changes in financial accounting standards or practices may cause adverse, unexpected financial reporting fluctuations and affect our reported results of operations.
Generally accepted accounting principles in the United States are subject to interpretation by the FASB, the SEC and various bodies formed to promulgate and interpret appropriate accounting principles. A change in accounting standards or practices can have a significant effect on our reported results and may even affect our reporting of transactions completed before the change is effective. New accounting pronouncements and varying interpretations of accounting pronouncements have occurred and may occur in the future. Changes to existing rules or the questioning of current practices may adversely affect our reported financial results or the way we conduct our business.
From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by us as of the specified effective date. For example in May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers
, which supersedes nearly all existing revenue recognition standards under U.S. GAAP. In addition, the FASB issued ASU No. 2016-02,
Leases
, in February 2016, which requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with lease terms of more than twelve months. For the impact on our financial position or results of operations upon adoption of recently issued accounting standards that are not yet effective and our plans for adoption of those standards, please refer to the section titled
Recent Accounting Pronouncements
under Note 2 to our consolidated financial statements included in Item 8 of this Report.
Reports published by analysts, including projections in those reports that differ from our actual results, could adversely affect the price and trading volume of our common shares.
Securities research analysts may establish and publish their own periodic projections for us. These projections may vary widely and may not accurately predict the results we actually achieve. Our share price may decline if our actual results do not match the projections of these securities research analysts. Similarly, if one or more of the analysts who write reports on us downgrades our stock or publishes inaccurate or unfavorable research about our business, our share price could decline. If one
or more of these analysts ceases coverage of us or fails to publish reports on us regularly, our share price or trading volume could decline. If no analysts commence coverage of us, the market price and volume for our common shares could be adversely affected.
Our Series A Preferred Stock and their related Convertible Notes restrict our ability to incur certain indebtedness, and the Convertible Notes contain additional restrictions and obligations that are currently effective or become effective upon certain events, which limit our flexibility in operating our business.
While a specified minimum number of shares of Series A Preferred Stock or, if applicable, principal amount of Convertible Notes remain outstanding, holders owning a majority of the then outstanding shares of Series A Preferred Stock or principal outstanding under the Convertible Notes must consent to the issuance of debt other than “permitted indebtedness” which means (i) unsecured indebtedness, (ii) indebtedness classified and accounted for as capital leases in an aggregate amount not to exceed $3.5 million at any time outstanding, (iii) indebtedness with respect to credit cards and similar services or in respect of guarantees to customers or suppliers in the ordinary course of business, (iv) secured indebtedness assumed when a person becomes a subsidiary of the Company, provided that such secured indebtedness was not incurred in contemplation of such acquisition, merger or consolidation, such liens do not attach to assets of the Company other than the assets subject to such lien at the time of the transaction, and in any event does not exceed $3.0 million at any time outstanding, and (v) indebtedness secured by a lien not to exceed $1.0 million at any time outstanding, which (i) through (v) in the aggregate may not exceed the greater of (x) $20.0 million or (y) 5% of U.S. GAAP revenue (calculated on a quarterly basis as set forth in the Company’s annual report on Form 10-K or the Company’s quarterly reports on Form 10-Q, as applicable), for the 12 month period ending at the quarter-end immediately prior to the incurrence of such indebtedness.
The Convertible Notes contain customary covenants, including among others, a prohibition on the disposal (by merger, consolidation, liquidation or otherwise) of all or any part of the Company’s business, assets or property, subject to certain exceptions (i.e., sales of inventory in the ordinary course of business, non-exclusive licenses, etc.), and from the date upon which there is a redemption event causing redemption obligations to become principal under the Convertible Notes, restrictions on the Company’s ability to make certain payments with respect to its capital stock, subordinated and unsecured indebtedness and, at the option of a holder of a Convertible Note, requirements to deliver certain financial information to the holders at specified intervals, among others.
Upon the occurrence of an event of default under the Convertible Notes, the Noteholders would have the right to accelerate all obligations of the Company under the Convertible Notes, which obligations will immediately become due and payable. If such acceleration occurs prior to July 19, 2021, the Noteholders will also be entitled to a make-whole premium that provides full yield maintenance as if the Convertible Notes were held for a full three years.
The terms of the Convertible Notes may impact the Company's alternatives to finance its business, which could limit its ability to fund its growth. Further, full acceleration of the Convertible Notes may occur at a time when the Company is unable to pay all obligations, and thus subjecting the Company to the risk of liquidation or bankruptcy if such acceleration occurs.
Risks Related to Capitalization Matters and Corporate Governance
Risks Related to our Preferred Stock and Common Stock, Warrants and Units
The price of our Common Stock, warrants and units may be volatile.
The price of our Common Stock, warrants and units may fluctuate due to a variety of factors, including:
|
|
•
|
developments in our continuing litigation with Oracle;
|
|
|
•
|
actions that may be taken by our holders of Series A Preferred Stock and the Convertible Notes;
|
|
|
•
|
any future equity or debt financing by us;
|
|
|
•
|
our ability to pay cash dividends payable on our Series A Preferred Stock or to effectively service any outstanding debt obligations;
|
|
|
•
|
the announcement of new products or product enhancements by us or our competitors;
|
|
|
•
|
developments concerning intellectual property rights;
|
|
|
•
|
changes in legal, regulatory and enforcement frameworks impacting our products;
|
|
|
•
|
developments in the governmental inquiry instituted in March 2018 and any legal proceedings instituted involving us, if any, from such inquiry;
|
|
|
•
|
variations in our and our competitors’ results of operations;
|
|
|
•
|
the addition or departure of key personnel;
|
|
|
•
|
announcements by us or our competitors of acquisitions, investments or strategic alliances;
|
|
|
•
|
actual or anticipated fluctuations in our quarterly and annual results and those of other public companies in our industry
|
|
|
•
|
the level and changes in our year-over-year revenue growth rate;
|
|
|
•
|
the failure of securities analysts to publish research about us, or shortfalls in our results of operations compared to levels forecast by securities analysts;
|
|
|
•
|
any delisting of our Common Stock from Nasdaq Global Market (“Nasdaq”) due to any failure to meet listing requirements;
|
|
|
•
|
our Public Warrants and units are quoted on the OTC Pink Current Information Marketplace which is a significantly more limited market than Nasdaq; and
|
|
|
•
|
the general state of the securities market.
|
These market and industry factors may materially reduce the market price of our Common Stock, regardless of our operating performance.
Our preferred stockholders and certain of our common stockholders can exercise significant control, which could limit your ability to influence the outcome of key transactions, including a change of control.
Based on the number of shares of Common Stock and convertible Series A Preferred Stock outstanding as of
December 31, 2018
, nine of our stockholders have aggregate voting power of 85.2% of our outstanding capital stock. As of
December 31, 2018
, on an as-converted basis, (i) approximately
32.7%
of our outstanding voting capital stock is held by Adams Street Partners LLC and certain Adams Street fund limited partnerships (“ASP”), (ii) approximately 17.0% of our outstanding voting capital stock is beneficially owned by Seth Ravin, our Chief Executive Officer, (iii) approximately 10.0% of our outstanding voting capital stock is beneficially owned by GPIC Ltd., (iv) approximately 6.1% of our outstanding voting capital stock is owned by Thomas Shay, our former Senior Vice President, Global Operations, who retired from the Company in early February 2019, and (v) five other holders of our Series A Preferred Stock have aggregate voting power representing approximately 19.3% of our outstanding voting capital stock. Holders of our Series A Preferred Stock are entitled to vote their shares on an as-converted basis on all matters submitted to a vote of stockholders and to convert their shares into Common Stock at any time, which amounts will increase as in-kind dividends are paid through the issuance of additional shares of Series A Preferred Stock. Additionally, holders of our Series A Preferred Stock are required to approve certain matters as a class, voting separately from the Common Stock, such as dividends or distributions on our Common Stock, purchase or redemption of our Common Stock, certain amendments to our Certificate of Incorporation or Certificate of Designations that adversely affect the rights of the preferred stockholders, and authorization of the creation or issuance of any pari passu or senior securities. Our directors and officers or persons affiliated with our directors and officers have aggregate voting power of approximately 67.0% as of
December 31, 2018
.
As a result, these stockholders, acting together, have significant influence over all matters that require approval by our stockholders, including the election of directors and approval of significant corporate transactions. Corporate action might be taken even if other stockholders oppose them. This concentration of ownership might also have the effect of delaying or preventing a change of control of our company that other stockholders may view as beneficial.
Future resales of our Common Stock held by our significant stockholders or of the shares of Common Stock issuable upon conversation of the Series A Preferred Stock may cause the market price of our Common Stock to drop significantly.
We are obligated to register the resale of the Common Stock issuable upon conversion of, or issued as dividends upon, the Series A Preferred Stock or Convertible Notes, and are obligated to take certain actions to facilitate the transfer and sale of such shares. Upon such registration in November 2018, shares of Common Stock into which the Series A Preferred Stock or Convertible Notes are converted and covered by such registration became freely salable. Additional shares of Series A Preferred Stock are authorized for issuance and may be issued in the future, subject to substantively similar rights. The Common Stock issuable upon conversion of our Series A Preferred Stock may represent overhang that may also adversely affect the market price of our Common Stock. Overhang occurs when there is a greater supply of a company’s stock in the market than there is demand for that stock. When this happens, the price of the company’s stock will decrease, and any additional shares which stockholders attempt to sell in the market, or the perception that such sales might occur, will only further decrease the share price. If the share volume of our Common Stock cannot absorb converted shares sold by the holders of the Series A Preferred Stock, then the value of our Common Stock will likely decrease.
Any sale of large amounts of our Common Stock on the open market or in privately negotiated transactions could have the effect of increasing the volatility in the price of our Common Stock or putting significant downward pressure on the price of our Common Stock.
Any issuance of Common Stock upon conversion of the Series A Preferred Stock and/or exercise of warrants will cause dilution to existing stockholders and may depress the market price of our Common Stock.
Each share of our Series A Preferred Stock is initially convertible, at the option of the holders, into
100
shares of our Common Stock (subject to appropriate adjustment in the event of a stock split, stock dividend, combination or other similar recapitalization) for an aggregate of
14.1
million shares of Common Stock as of December 31, 2018 for the Series A Preferred Stock and is generally convertible at a conversion price equal to the quotient of its liquidation preference and
$10.00
. The Series A Preferred Stock also has a payment-in-kind dividend that will increase the number of shares of Common Stock into which the Series A Preferred Stock will be convertible while it remains outstanding. We have the right to convert outstanding Series A Preferred Stock into Common Stock after July 19, 2021 if our volume weighted average stock price for at least
30
trading days of the
45
consecutive trading days immediately preceding such conversion is greater than
$11.50
per share. We can exercise this right to convert twice per calendar year for a maximum number of shares of Common Stock that has publicly traded over the
60
consecutive trading days prior to the conversion date (less any shares of Common Stock that have been issued pursuant to any such conversion during such
60
-day period).
The issuance of Common Stock upon conversion of the Series A Preferred Stock may result in immediate and substantial dilution to the interests of our Common Stock holders since the holders of the Series A Preferred Stock may ultimately receive and sell all of shares issuable in connection with the conversion of such Series A Preferred Stock.
Further, the issuance of Common Stock upon exercise of warrants may result in immediate and substantial dilution to the equity interests of our existing common stockholders and might result in dilution in the tangible net book value of a share of a Common Stock, depending upon the price on which the additional shares are issued.
We do not currently intend to pay dividends on our Common Stock and, consequently, the ability to achieve a return on investment in our Common Stock will depend on appreciation in the price of our Common Stock.
We have not paid any cash dividends on our Common Stock to date. The payment of any cash dividends on our Common Stock will be dependent upon our revenue, earnings and financial condition from time to time. The payment of any dividends will be within the discretion of our Board of Directors and, in certain circumstances, would require us to obtain the consent of and to pay a corresponding dividend to holders of our shares of Series A Preferred Stock. It is presently expected that except for the cash dividends we are obligated to pay to the holders of our Series A Preferred Stock, we will retain all earnings for use in our business operations and, accordingly, it is not expected that our Board of Directors will declare any dividends on our Common Stock in the foreseeable future. Our ability to declare dividends on our Common Stock may also be limited by the terms of financing and other agreements entered into by us or our subsidiaries from time to time. Therefore, you are not likely to receive any dividends on your Common Stock for the foreseeable future and the success of an investment in shares of our Common Stock will depend upon any future appreciation in its value. Consequently, investors may need to sell all or part of their holdings of our Common Stock after price appreciation, which may never occur, as the only way to realize any future gains on their investment. There is no guarantee that shares of our Common Stock will appreciate in value or even maintain the price at which our stockholders have purchased their shares.
Delaware law and our certificate of incorporation and bylaws and certificate of designations of our Series A Preferred Stock contain certain provisions, including anti-takeover provisions that limit the ability of stockholders to take certain actions and could delay or discourage takeover attempts that stockholders may consider favorable.
Our certificate of incorporation and bylaws, and the DGCL, contain provisions that could have the effect of rendering more difficult, delaying, or preventing an acquisition deemed undesirable by our Board of Directors and therefore depress the trading price of our Common Stock. These provisions could also make it difficult for stockholders to take certain actions, including electing directors who are not nominated by the current members of our Board of Directors or taking other corporate actions, including effecting changes in our management. Among other things, our certificate of incorporation and bylaws include provisions regarding:
|
|
•
|
a classified Board of Directors with three-year staggered terms, which could delay the ability of stockholders to change the membership of a majority of our Board of Directors;
|
|
|
•
|
the ability of our Board of Directors to issue shares of preferred stock, including “blank check” preferred stock, and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder
|
approval, which could be used to significantly dilute the ownership of a hostile acquirer, pursuant to which we have issued Series A Preferred Stock entitled to receive a liquidation preference and certain amounts in connection with a change of control of the company and other similar extraordinary transactions;
|
|
•
|
the limitation of the liability of, and the indemnification of our directors and officers;
|
|
|
•
|
the exclusive right of our Board of Directors to elect a director to fill a vacancy created by the expansion of the Board of Directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our Board of Directors;
|
|
|
•
|
the requirement that directors may only be removed from our Board of Directors for cause;
|
|
|
•
|
a prohibition on common stockholder action by written consent, which forces common stockholder action to be taken at an annual or special meeting of stockholders and could delay the ability of stockholders to force consideration of a stockholder proposal or to take action, including the removal of directors;
|
|
|
•
|
the requirement that a special meeting of stockholders may be called only by our Board of Directors, the chairperson of our Board of Directors, our chief executive officer or our president (in the absence of a chief executive officer), which could delay the ability of stockholders to force consideration of a proposal or to take action, including the removal of directors;
|
|
|
•
|
controlling the procedures for the conduct and scheduling of Board of Directors and stockholder meetings;
|
|
|
•
|
the requirement for the affirmative vote of holders of at least 66 2/3% of the voting power of all of the then outstanding shares of the voting stock, voting together as a single class, to amend, alter, change or repeal any provision of our certificate of incorporation or our bylaws, which could preclude stockholders from bringing matters before annual or special meetings of stockholders and delay changes in our Board of Directors and also may inhibit the ability of an acquirer to effect such amendments to facilitate an unsolicited takeover attempt;
|
|
|
•
|
the ability of our Board of Directors to amend the bylaws, which may allow our Board of Directors to take additional actions to prevent an unsolicited takeover and inhibit the ability of an acquirer to amend the bylaws to facilitate an unsolicited takeover attempt; and
|
|
|
•
|
advance notice procedures with which stockholders must comply to nominate candidates to our Board of Directors or to propose matters to be acted upon at a stockholders’ meeting, which could preclude stockholders from bringing matters before annual or special meetings of stockholders and delay changes in our Board of Directors and also may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our company.
|
These provisions, alone or together, could delay or prevent hostile takeovers and changes in control or changes in our Board of Directors or management.
In addition, as a Delaware corporation, we are subject to provisions of Delaware law, including Section 203 of the DGCL, which may prohibit certain stockholders holding 15% or more of our outstanding capital stock from engaging in certain business combinations with us for a specified period of time.
Any provision of our certificate of incorporation, bylaws or Delaware law that has the effect of delaying or preventing a change in control could limit the opportunity for our stockholders to receive a premium for their shares of our capital stock and could also affect the price that some investors are willing to pay for our Common Stock.
Our bylaws designate a state or federal court located within the State of Delaware as the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, stockholders, employees or agents
Our bylaws provide that the Court of Chancery of the State of Delaware will be the sole and exclusive forum for:
|
|
•
|
any derivative action or proceeding brought on behalf of us;
|
|
|
•
|
any action asserting a claim of breach of a fiduciary duty owed to us or our stockholders by any of our directors, officers or other employees;
|
|
|
•
|
any action asserting a claim against us or any of our directors, officers or employees arising out of or relating to any provision of the DGCL, our certificate of incorporation or our bylaws; or
|
|
|
•
|
any action asserting a claim against us or any of our directors, officers, stockholders or employees that is governed by the internal affairs doctrine of the Court of Chancery.
|
This choice of forum provision may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or any of our directors, officers, or other employees, which may discourage lawsuits with respect to such claims. Alternatively, if a court were to find the choice of forum provision contained in our amended and restated
certificate of incorporation to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could harm our business, results of operations and financial condition.
Other Risks Related to our Series A Preferred Stock and Convertible Notes
Our Series A Preferred Stock and related Convertible Notes have rights, preferences and privileges that are not held by, and are preferential to, the rights of our common stockholders, which could adversely affect our liquidity and financial condition, and may result in the interests of the holders of our Series A Preferred Stock and Convertible Notes differing from those of our common stockholders.
In the event of our liquidation, dissolution or the winding up of our affairs, the holders of our Series A Preferred Stock have the right to receive a liquidation preference (the “Liquidation Preference”) entitling them to be paid out of our assets generally available for distribution to our equity holders, before any payment may be made to holders of any other class or series of capital stock, in an amount equal to the greater of (i)
$1,000
plus accrued but unpaid dividends and (ii) the per share amount of all cash, securities and other property to be distributed in respect of the Common Stock such holder would have been entitled to receive for its Series A Preferred Stock on an as-converted basis. In the event of a liquidation, dissolution or winding up of our affairs prior to July 19, 2021, the holders of Series A Preferred Stock are entitled to a make-whole premium that provides them with full yield maintenance as if the shares of Series A Preferred Stock were held for a full three years. To the extent principal amounts become outstanding under our Convertible Notes, such notes are entitled to similar preferential amounts upon such events.
In addition, the holders of our Series A Preferred Stock are entitled to (i) Cash Dividends of
10.0%
per annum payable quarterly in arrears, and (ii) PIK Dividends of
3.0%
per annum. The PIK dividend is accrued quarterly in arrears for the first five years following the issuance of the Series A Preferred Stock and thereafter all Dividends accruing on such Series A Preferred Stock will be payable in cash at a rate of
13.0%
per annum. To the extent principal amounts become outstanding under our Convertible Notes, such Convertible Notes are entitled to substantially the same payments in the form of interest (in lieu of dividends) payments.
Further, the holders of our Series A Preferred Stock also have redemption rights upon the occurrence of certain events upon which obligations in respect of the Series A Preferred Stock become principal amounts under the Convertible Notes. Specifically, the Series A Preferred Stock is mandatorily redeemable, upon the election by the holders of a majority of the then-outstanding shares of Series A Preferred Stock, on or after July 19, 2023 at a redemption price per share equal to the sum of (i) the Liquidation Preference per share plus (ii) an amount per share equal to accrued but unpaid dividends not previously added to the Liquidation Preference on such share of Series A Preferred Stock (the “Redemption Amount”). Any and all then-outstanding liquidation value of the Series A Preferred Stock plus any capitalized or unpaid accrued Dividends not previously included in the Liquidation Preference (the “Redemption Amount”) will be repaid in full in cash on such redemption date or satisfied in the form of obligations under the Convertible Notes issued concurrently with the issuance of the Series A Preferred Stock to collateralize amounts, if any, that may become payable by the Company pursuant to certain redemption provisions of the shares of Series A Preferred Stock. The Series A Preferred Stock will also become mandatorily redeemable by the holders at any time upon the reasonable determination of the holders of a majority of the Series A Preferred Stock then outstanding of the occurrence of a Material Adverse Effect or upon a Material Litigation Effect (as such terms are defined in the Certificate of Designations for the Series A Preferred Stock), with the Redemption Amounts automatically becoming payment obligations pursuant to the Convertible Notes with a concurrent cancellation of the shares of the Series A Preferred Stock.
Finally, prior to or on July 19, 2021, we will have the right to redeem up to
$80.0 million
of shares of the Series A Preferred Stock for cash amounts equal to the Redemption Amount which would include a make-whole premium that provides the holders thereof with full yield maintenance as if the Series A Preferred Stock was held for three years after issuance, subject to certain conditions and limitations. After such time, we will have the right to redeem shares of Series A Preferred Stock for a cash per share amount equal to the Redemption Amount subject to certain conditions.
These Dividend and Redemption Amount payment obligations could impact our liquidity and reduce the amount of cash flows available for working capital, capital expenditures, growth opportunities, acquisitions, and other general corporate purposes. Our obligations to the holders of Series A Preferred Stock could also limit our ability to obtain additional financing or increase our borrowing costs, which could have an adverse effect on our financial condition. The preferential rights described above could also result in divergent interests between the holders of shares of Series A Preferred Stock or Convertible Notes and the holders of our Common Stock.
Our ability to pay Cash Dividends on the Series A Preferred Stock may be limited under Delaware law or we may not have sufficient cash to pay Dividends to the holders of our Series A Preferred Stock or pay our redemption obligations (and potential Convertible Note payments) due upon the occurrence of a redemption event.
Under Delaware law, our Board of Directors may only declare and pay cash dividends on shares of our capital stock out of our statutory “surplus” (which is the amount equal to total assets minus total liabilities, in each case at fair market value, minus statutory capital), or if there is no such surplus, out of our net profits for the then current and/or immediately preceding fiscal year. However, even if we are permitted under Delaware law to declare and pay Cash Dividends on the Series A Preferred Stock, we may not have sufficient cash to declare and pay Dividends in cash on the shares of Series A Preferred Stock or pay the Redemption Amounts due upon the occurrence of certain redemption events, causing there to be outstanding obligations under the Convertible Notes. The Convertible Notes contain customary restrictions on our ability to, among other things, make certain restricted payments with respect to our capital stock, subordinated indebtedness and unsecured indebtedness, consummate certain mergers, consolidations or dissolutions and make certain dispositions, subject to specific exclusions. The Convertible Notes also include customary obligations in respect of inspection, reporting, preservation of the security interest and indemnification.
Upon the occurrence of an Event of Default (as defined in the Convertible Notes), the holders of such Convertible Notes will have the right to accelerate all of our obligations thereunder, and such obligations will become immediately due and payable. In addition, if such acceleration occurs prior to July 19, 2021, the holders will also have the right to receive a make-whole premium thereunder.
If the indebtedness under the Convertible Notes were to be accelerated, there can be no assurance that our assets would be sufficient to repay such indebtedness in full and we could be forced into bankruptcy or liquidation.
There is no market for the Series A Preferred Stock or Convertible Notes and their value will be directly affected by the market price of our Common Stock, which may be volatile.
The Series A Preferred Stock has no established trading market and is not listed on any securities exchange, and we have no intention to list the Series A Preferred Stock on any securities exchange. Additionally, the Convertible Notes issued in respect of the redemption obligations for the Series A Preferred Stock are only transferable with the related shares of Series A Preferred Stock until certain events occur. To the extent that a secondary market for the Series A Preferred Stock develops, we believe that the market price of the Series A Preferred Stock will be significantly affected by the market price of our Common Stock. We cannot predict how shares of our Common Stock will trade in the future. The trading price of our Common Stock has been and is likely to continue to be volatile. The risk factors described elsewhere or incorporated by reference herein may cause the price of our Common Stock to fluctuate. In addition, the stock market has experienced extreme price and volume fluctuations that often have been unrelated or disproportionate to the operating performance of affected companies. Securities class action litigation has often been instituted against companies following periods of volatility in the overall market and in the market price of a company’s securities. These broad market fluctuations may adversely affect the market prices of our Common Stock, and, in turn, the value of the Series A Preferred Stock and Convertible Notes.
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information
In connection with the business combination, the holders of GPIA’s public shares were permitted to elect to redeem their public shares for cash. Accordingly, holders of
14,286,064
GPIA ordinary shares elected redemption at a price of approximately
$10.07
per share, resulting in aggregate redemption payments of approximately
$143,904,000
. See the section titled “
Business Combination
” under Item 1, Business, for additional information.
Following the business combination, our Common Stock began trading on the Nasdaq Global Market under the symbol “RMNI.”
Holders
On March 11, 2019, there were approximately 67 stockholders of record of our Common Stock. We believe the number of beneficial owners of our Common Stock are substantially greater than the number of record holders because a large portion of our outstanding Common Stock are held of record in broker “street names” for the benefit of individual investors.
Dividends
The holders of Series A Preferred Stock are entitled to (i) a cash dividend of
10.0%
per annum (the “Cash Dividend”), payable quarterly in arrears, and (ii) a quarterly payment-in-kind dividend of
3.0%
per annum (the “PIK Dividend” and together with the Cash Dividend, the “Dividends”). The PIK dividend is accrued quarterly in arrears for the first five years following the
July 19, 2018
issuance and thereafter all Dividends accruing on such Series A Preferred Stock will be payable in cash at a rate of
13.0%
per annum. For the year ended
December 31, 2018
, we incurred Cash Dividends of
$6.4 million
and PIK Dividends of
$1.9 million
totaling
$8.3 million
. Based on
140,846
shares of Series A Preferred Stock outstanding as of
December 31, 2018
, we incurred total dividends of
$58.86
per share for the year ended
December 31, 2018
. The holders of Series A Preferred Stock are entitled to participate in Common Stock dividends, if and when declared, on a one-to-one per-share basis. For further information about dividends on our Series A Preferred Stock, please refer to Note
6
of our consolidated financial statements included in Item 8 of this Report.
The payment of any dividends on our Common Stock is currently within the discretion of our Board of Directors. We have not paid any cash dividends on our Common Stock to date and the payment of any future cash dividends will be dependent upon our revenue, earnings and financial condition from time to time. It is presently expected that we will retain all earnings for use in our business operations and, accordingly, it is not expected that our Board of Directors will declare any dividends on our outstanding shares of Common Stock in the foreseeable future.
Stock Performance
The accompanying performance graph compares the cumulative total stockholder return on our Common Stock, $0.001 par value per share, for the period beginning October 11, 2017 and ended December 31, 2018, with the cumulative total return on the Nasdaq Composite Index and the Dow Jones U.S. Computer Services Index over the same period (assuming the investment of $100 in our Common Stock, the Nasdaq Composite Index and the Dow Jones U.S. Computer Services Index on October 11, 2017, the initial company listing date on the Nasdaq Global Market), and the reinvestment of dividends. The cumulative total stockholder return on the following graph is historical and is not necessarily indicative of future stock price performance. No cash dividends have been paid on our Common Stock.
|
|
|
|
|
|
|
|
|
10/11/2017
|
12/31/2017
|
3/31/2018
|
6/30/2018
|
9/30/2018
|
12/31/2018
|
Rimini Street, Inc.
|
$100.00
|
$81.31
|
$88.07
|
$67.16
|
$64.66
|
$52.59
|
Nasdaq Composite Index
|
$100.00
|
$103.80
|
$105.96
|
$112.73
|
$120.85
|
$99.48
|
Dow Jones U.S. Computer Services Index
|
$100.00
|
$101.53
|
$107.04
|
$103.44
|
$112.45
|
$87.21
|
This stock performance information is “furnished” and shall not be deemed to be “soliciting material” or subject to Regulation 14A under the Securities Exchange Act of 1934 (the “Exchange Act”), shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this report and irrespective of any general incorporation by reference language in any such filing, except to the extent we specifically incorporate the information by reference.
Securities Authorized for Issuance under Equity Compensation Plans
Reference is made to “
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters”
for the information required by this item.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
None.
Item 6. Selected Financial Data
As discussed in Note
1
to our consolidated financial statements included in Item 8 of this Report, on
October 10, 2017
the mergers between RSI and GPIA were consummated and accounted for as a reverse recapitalization whereby RSI is the acquirer for accounting and financial reporting purposes, and GPIA is the legal acquirer. RSI’s capital structure consisted of Series A, B and C Convertible Preferred Stock (“RSI Preferred Stock”) and Class A and Class B Common Stock (“RSI Common Stock”). In accounting and reporting for the reverse recapitalization on
October 10, 2017
, the historical capitalization of RSI was adjusted to give effect for the reverse recapitalization and the Delaware Domestication.
The following selected historical financial data should be read together with the consolidated financial statements and accompanying notes appearing in Item 8 of this Report, and “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
” in Item 7 of this Report. The selected consolidated financial data in this section is not intended to replace our consolidated financial statements and the related notes. Our historical results are not necessarily indicative of our future results.
We derived the selected consolidated statements of operations and cash flows data for the years ended
December 31, 2018
,
2017
and
2016
, and the consolidated balance sheet data as of
December 31, 2018
and
2017
, from our audited consolidated financial statements appearing in Item 8 of this Report. The selected consolidated statements of operations and cash flows data for the years ended
December 31, 2015
and
2014
and the selected consolidated balance sheet data as of
December 31, 2016
,
2015
and
2014
are derived from our audited consolidated financial statements that are not included in this Report. Presented below is our selected financial data for each of the years in the five-year period ended
December 31, 2018
(in thousands, except percentages and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
Consolidated balance sheets data:
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash
|
$
|
25,206
|
|
|
$
|
40,027
|
|
|
$
|
28,237
|
|
|
$
|
12,559
|
|
|
$
|
13,860
|
|
Total assets
|
118,885
|
|
|
122,171
|
|
|
99,378
|
|
|
62,741
|
|
|
52,336
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
2,372
|
|
|
15,500
|
|
|
24,750
|
|
|
14,814
|
|
|
15,132
|
|
Long-term debt, net of current maturities
|
—
|
|
|
66,613
|
|
|
63,314
|
|
|
—
|
|
|
114
|
|
Total liabilities
|
270,473
|
|
|
332,472
|
|
|
312,888
|
|
|
275,060
|
|
|
221,541
|
|
Redeemable Series A Preferred Stock, net of discount
|
113,998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Stockholders' deficit
|
(265,586
|
)
|
|
(210,301
|
)
|
|
(213,510
|
)
|
|
(212,319
|
)
|
|
(169,205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
Consolidated statements of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
252,790
|
|
|
$
|
212,633
|
|
|
$
|
160,175
|
|
|
$
|
118,163
|
|
|
$
|
85,348
|
|
Cost of revenue
|
95,981
|
|
|
82,898
|
|
|
67,045
|
|
|
52,766
|
|
|
45,258
|
|
Gross profit
|
156,809
|
|
|
129,735
|
|
|
93,130
|
|
|
65,397
|
|
|
40,090
|
|
Gross margin
(1)
|
62.0
|
%
|
|
61.0
|
%
|
|
58.1
|
%
|
|
55.3
|
%
|
|
47.0
|
%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
93,215
|
|
|
66,759
|
|
|
72,936
|
|
|
50,330
|
|
|
37,509
|
|
General and administrative
|
36,982
|
|
|
36,144
|
|
|
36,212
|
|
|
24,220
|
|
|
19,270
|
|
Litigation costs and related recoveries, net
|
1,258
|
|
|
4,860
|
|
|
(29,949
|
)
|
|
32,732
|
|
|
103,266
|
|
Write-off of deferred offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,307
|
|
Total operating expenses
|
131,455
|
|
|
107,763
|
|
|
79,199
|
|
|
107,282
|
|
|
165,352
|
|
Operating income (loss)
|
25,354
|
|
|
21,972
|
|
|
13,931
|
|
|
(41,885
|
)
|
|
(125,262
|
)
|
Interest expense
|
(32,530
|
)
|
|
(43,357
|
)
|
|
(13,356
|
)
|
|
(829
|
)
|
|
(742
|
)
|
Other debt financing expenses
|
(58,331
|
)
|
|
(18,361
|
)
|
|
(6,372
|
)
|
|
—
|
|
|
—
|
|
Gain (loss) from change in fair value of redeemable warrants
|
—
|
|
|
(16,352
|
)
|
|
1,578
|
|
|
—
|
|
|
—
|
|
Gain (loss) from change in fair value of embedded derivatives
|
1,600
|
|
|
3,800
|
|
|
(5,400
|
)
|
|
—
|
|
|
—
|
|
Other income (expense), net
|
(2,066
|
)
|
|
320
|
|
|
(1,786
|
)
|
|
(1,104
|
)
|
|
(843
|
)
|
Loss before income taxes
|
(65,973
|
)
|
|
(51,978
|
)
|
|
(11,405
|
)
|
|
(43,818
|
)
|
|
(126,847
|
)
|
Income tax expense
|
(1,992
|
)
|
|
(1,319
|
)
|
|
(1,532
|
)
|
|
(1,451
|
)
|
|
(981
|
)
|
Net loss
|
$
|
(67,965
|
)
|
|
$
|
(53,297
|
)
|
|
$
|
(12,937
|
)
|
|
$
|
(45,269
|
)
|
|
$
|
(127,828
|
)
|
Net loss attributable to common stockholders
|
$
|
(78,606
|
)
|
|
$
|
(53,297
|
)
|
|
$
|
(22,937
|
)
|
|
$
|
(45,269
|
)
|
|
$
|
(127,828
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
(2)
:
|
$
|
(1.28
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
(1.87
|
)
|
|
$
|
(5.29
|
)
|
Weighted average number of shares of Common Stock outstanding, basic and diluted
(2)
|
61,384
|
|
|
32,229
|
|
|
24,262
|
|
|
24,222
|
|
|
24,164
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statements of cash flows data:
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
Operating activities
|
$
|
22,382
|
|
|
$
|
29,163
|
|
|
$
|
(59,609
|
)
|
|
$
|
1,573
|
|
|
$
|
3,215
|
|
Investing activities
|
(1,053
|
)
|
|
(1,392
|
)
|
|
(1,188
|
)
|
|
(1,747
|
)
|
|
(1,242
|
)
|
Financing activities
|
(34,774
|
)
|
|
(16,490
|
)
|
|
77,088
|
|
|
(842
|
)
|
|
(2,954
|
)
|
__________________
|
|
(1)
|
Gross margin is computed by dividing gross profit by revenue.
|
|
|
(2)
|
The change in capital structure resulting from the consummation of the mergers and reverse recapitalization has been given retroactive effect in the calculation of net loss per share attributable to common stockholders based on the restated weighted average number of shares of our Common Stock outstanding, as discussed in the introductory paragraph to this Item 6. In accounting for the reverse recapitalization, the historical capitalization related to shares of RSI Common Stock have been retroactively restated based on the Exchange Ratio as if shares of Common Stock had been issued as of the later of (i) the issuance date of the shares, or (ii) the earliest period presented herein. With respect to RSI Preferred Stock, conversion to shares of Common Stock required the affirmative vote by the respective holders of RSI Preferred Stock. Therefore, conversion is not reflected until
October 10, 2017
, and the capital structure of RMNI is deemed to include the RSI Preferred Stock until consummation of the mergers. For purposes of the calculation of diluted net loss per share for all periods, all shares of RSI’s Series A, B and C Preferred Stock and all common stock equivalents have been excluded from the weighted average number of common shares outstanding since the impact was anti-dilutive.
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Rimini Street, Inc. (referred to as the “Company”, “we” and “us”) was incorporated in Delaware on
October 10, 2017
. As discussed below, the Company’s predecessor was also named Rimini Street, Inc., a company incorporated in the state of Nevada in
September 2005
and referred to herein as RSI. References to “management” or “management team” refer to the officers and directors of the Company and/or RSI as the predecessor.
In
May 2017
, RSI entered into an Agreement and Plan of Merger (the “Merger Agreement”) with GP Investments Acquisition Corp. (“GPIA”), a publicly-held special purpose acquisition company (“SPAC”) incorporated in the Cayman Islands and formed for the purpose of effecting a business combination with one or more businesses. Substantially all of GPIA’s assets consisted of cash and cash equivalents. The Merger Agreement was approved by the respective shareholders of RSI and GPIA in
October 2017
, and closing occurred on
October 10, 2017
, resulting in (i) the merger of a wholly-owned subsidiary of GPIA with and into RSI, with RSI as the surviving corporation, after which (ii) RSI merged with and into GPIA, with GPIA as the surviving corporation. Prior to consummation of the mergers, GPIA domesticated as a Delaware corporation (the “Delaware Domestication”). Immediately after the Delaware Domestication and the consummation of the second merger, GPIA was renamed “Rimini Street, Inc.” (referred to herein as the Company, as distinguished from RSI with the same legal name). Since RSI is the predecessor of the Company for accounting and financial reporting purposes, the Company’s consolidated financial statements include the accounts and activities of RSI before the mergers, and those of the Company after the mergers, except where the context indicates otherwise.
After completion of the Delaware Domestication and upon consummation of the mergers, RSI appointed seven of the nine members of the Board of Directors of the Company, and the former shareholders of RSI obtained an
83%
controlling interest in the outstanding shares of the Company’s Common Stock. Due to the change of control and the composition of GPIA’s assets, the mergers were accounted for as a reverse recapitalization whereby RSI is considered to be the predecessor and the acquirer for accounting and financial reporting purposes, and GPIA is the legal acquirer. The exchange ratio for the mergers resulted in the issuance of approximately
0.2394
shares of the Company’s Common Stock for each previously outstanding share of RSI capital stock (the “Exchange Ratio”) on
October 10, 2017
. In accounting for the reverse recapitalization, the net monetary assets received by the Company as a result of the merger with GPIA were treated as an equity infusion on the closing date.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and the related notes to those statements included in Item 8 of this Report. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results and timing of selected events may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under “
Risk Factors
” in Item 1A and elsewhere in this Report.
Certain figures, such as interest rates and other percentages included in this section have been rounded for ease of presentation. Percentage figures included in this section have not in all cases been calculated on the basis of such rounded figures but on the basis of such amounts prior to rounding. For this reason, percentage amounts in this section may vary slightly from those obtained by performing the same calculations using the figures in our consolidated financial statements or in the associated text. Certain other amounts that appear in this section may similarly not sum due to rounding.
Overview
Rimini Street, Inc. is a global provider of enterprise software support products and services, and the leading independent software support provider for Oracle and SAP products, based on both the number of active clients supported and recognition by industry analyst firms. We founded our company to disrupt and redefine the enterprise software support market by developing and delivering innovative new products and services that fill a then unmet need in the market. We believe we have achieved our leadership position in independent enterprise software support by recruiting and hiring experienced, skilled and proven staff; delivering outcomes-based, value-driven and award-winning enterprise software support products and services; seeking to provide an exceptional client-service, satisfaction and success experience; and continuously innovating our unique products and services by leveraging our proprietary knowledge, tools, technology and processes.
Enterprise software support products and services is one of the largest categories of overall global information technology (“IT”) spending. We believe core enterprise resource planning (“ERP”), customer relationship management (“CRM”), product lifecycle management (“PLM”) and technology software platforms have become increasingly important in the operation of mission-critical business processes over the last 30 years, and also that the costs associated with failure, downtime, security exposure and maintaining the tax, legal and regulatory compliance of these core software systems have also increased. As a result, we believe that licensees often view software support as a mandatory cost of doing business, resulting in recurring and highly profitable revenue streams for enterprise software vendors. For example, for fiscal year
2018
, SAP
reported that support revenue represented approximately
44%
of its total revenue and, for fiscal
2018
, Oracle reported a margin of
86%
for cloud services and license support.
We believe that software vendor support is an increasingly costly model that has not evolved to offer licensees the responsiveness, quality, breadth of capabilities or value needed to meet the needs of licensees. Organizations are under increasing pressure to reduce their IT costs while also delivering improved business performance through the adoption and integration of emerging technologies, such as mobile, virtualization, internet of things (“IoT”) and cloud computing. Today, however, the majority of IT budget is spent operating and maintaining existing infrastructure and systems. As a result, we believe organizations are increasingly seeking ways to redirect budgets from maintenance to new technology investments that provide greater strategic value, and our software products and services help clients achieve these objectives by reducing the total cost of support.
As of
December 31, 2018
, we employed approximately
1,080
professionals and supported over
1,800
active clients globally, including
81
Fortune 500 companies and
20
Fortune Global 100 companies across a broad range of industries. We define an active client as a distinct entity, such as a company, an educational or government institution, or a business unit of a company that purchases our services to support a specific product. For example, we count as two separate active client instances in circumstances where we provide support for two different products to the same entity. We market and sell our services globally, primarily through our direct sales force, and have wholly-owned subsidiaries in Australia, Brazil, France, Germany, Hong Kong, India, Israel, Japan, Korea, Mexico, New Zealand, Singapore, Sweden, Taiwan, the United Kingdom and the United States. We believe our primary competitors are the enterprise software vendors whose products we service and support, including IBM, Microsoft, Oracle and SAP.
Our subscription-based revenue provides a strong foundation for, and visibility into, future period results. We generated revenue of
$252.8 million
,
$212.6 million
and
$160.2 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively, representing a year-over-year increase of
19%
and
33%
for
2018
and
2017
, respectively. We have a history of losses, and as of
December 31, 2018
, we had an accumulated deficit of
$372.4 million
. We had net losses of
$68.0 million
,
$53.3 million
and
$12.9 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively. We generated approximately
65%
of our revenue in the United States and approximately
35%
of our revenue from our international business for the year ended
December 31, 2018
.
Since our inception, we have financed our operations through cash collected from clients and net proceeds from equity financings and borrowings. As of
December 31, 2018
, we had outstanding contractual obligations under a note payable to a related party with a carrying value of
$2.4 million
.
We intend to continue investing for long-term growth. We have invested and expect to continue investing in expanding our ability to market, sell and provide our current and future products and services to clients globally. We also expect to continue investing in the development and improvement of new and existing products and services to address client needs. We currently do not expect to be profitable in the near future.
Recent Developments
Reference is made to Note 5 to our consolidated financial statements included in Item 8 of this Report for a discussion of the amendment of our related party note with an original face amount of approximately
$3.0 million
that is now due on
June 28, 2019
. As a result of this amendment, the parties also agreed that the loan would retroactively bear interest at
13.0%
per annum from
July 19, 2018
through the maturity date. The amendment provides for monthly principal payments starting in December 2018 of approximately
$0.4 million
plus accrued interest. In
December 2018
, the Company made a payment of
$0.6 million
, primarily consisting of payment of retroactive interest of
$0.2 million
and the first monthly principal payment of
$0.4 million
.
Additionally, reference is made to Notes 10 and 15 to our consolidated financial statements included in Item 8 of this Report for a discussion of recent developments in the Rimini I litigation, including (i) the return to Oracle in August 2018 of
$28.5 million
of escrow funds related to attorney's fees awarded to Oracle that were deposited by Oracle with the District Court in May 2018, (ii) the imposition by the District Court of an injunction on us that was substantially identical to the injunction that the Court of Appeals had vacated in January 2018, which was stayed until November 5, 2018 when the Court of Appeals denied our motion for a further stay, and (iii) the grant in September 2018 by the Supreme Court of the United States ("Supreme Court") of our petition for a writ of certiorari appealing the decision of the Court of Appeals on the award of
$12.8 million
of certain non-taxable expenses to Oracle as part of the judgment previously paid by us. We have again appealed to the Court of Appeals the District Court's award of attorneys' fees and issued injunction. On March 4, 2019, the U.S. Supreme Court issued a unanimous decision reversing earlier decisions by the lower courts and ruling that Oracle must return approximately
$12.8 million
in non-taxable expenses (plus interest) that the Company had previously paid to Oracle. We currently estimate that we will recognize a gain when the award is collected.
Our Business Model
We believe most enterprise software vendors license the rights for customers to use their software. In a traditional licensing model, the customer typically procures a perpetual software license and pays for the license in a single upfront fee (“Perpetual License”), and base software support services can be optionally procured from the software vendor for an annual fee that averages
22%
of the total cost of the software license. In a subscription-based licensing model, such as software as a service, or SaaS, the customer generally pays as it goes for usage of the software on a monthly or annual basis (“Subscription License”). Under a Subscription License, the product license and a base level of software support are generally bundled together as a single purchase, and the base level of software support is not procured separately nor is it an optional purchase.
When we provide base software support for a Perpetual License, we generally offer our clients service for a fee that is equal to approximately
50%
of the annual fees charged by the software vendor for their base support. When providing supplemental software support for a Perpetual License, where the client procures our support service in addition to retaining the software vendor’s base support, we generally offer our clients service for a fee that is equal to
25%
of the annual fees charged by the software vendor for their base support. For supplemental software support on a Subscription License, we generally offer our clients services for a fee that is equal to
50%
of the annual fees charged by the software vendor for their supplemental or premium support. We also offer a special support service, Rimini Street Extra Secure Support, for clients that require a higher level of security clearance for our engineers accessing their system. Rimini Street Extra Secure Support is an additional fee added to our base or supplemental support fee, and priced at approximately
1%
of the software vendor’s annual fees for base maintenance for Perpetual Licenses and at approximately
2%
of the subscription fees for Subscription Licenses. Subscriptions for additional software products and services are available, designed to meet specific client needs and we believe provide exceptional value for the fees charged.
Our subscription-based software support products and services offer enterprise software licensees a choice of solutions that replace or supplement the support products and services offered by enterprise software vendors for their products. Features, service levels, service breadth, technology and pricing differentiate our software products and services. We believe clients utilize our software products and services to achieve substantial cost savings; receive more responsive and comprehensive support; obtain support for their customized software that is not generally covered under the enterprise software vendor’s service offerings; enhance their software functionality, capabilities, and data usage; and protect their systems and extend the life of their existing software releases and products. Our products and services enable our clients to keep their mission-critical systems operating smoothly and to remain in tax, legal and regulatory compliance; improve productivity; and better allocate limited budgets, labor and other resources to investments that provide competitive advantage and support growth.
We currently offer most of our support products and services on a subscription basis for a term that is generally
15
years in length with an average initial, non-cancellable period of
two
years. The negotiated fees extend for the full term of the contract and usually include modest increases (averaging approximately
three
percent) after the initial non-cancellable period of each contract. For both of the years ended
December 31, 2018
and
December 31, 2017
, approximately
75%
of our invoicing was generated inside a non-cancellable period, and approximately
25%
of our invoicing was generated outside of a non-cancellable period.
After a non-cancellable period, our clients generally have the ability to terminate their support contracts on an annual basis upon a notice period generally ranging from 60 to 90 days prior to the end of the support period or renegotiate a mutually-agreeable, additional support period – including potentially an additional multi-year, non-cancellable support period. We generally invoice our clients annually in advance of the support period. We record amounts invoiced for support periods that have not yet occurred as deferred revenue on our balance sheet. We net any unpaid accounts receivable amounts relating to cancellable support periods against deferred revenue on our balance sheet.
Our pricing model is a key component of our marketing and sales strategy and we believe delivers significant savings and value to our clients.
Key Business Metrics
Number of clients
Since we founded our company, we have made the expansion of our client base a priority. We believe that our ability to expand our client base is an indicator of the growth of our business, the success of our sales and marketing activities, and the value that our services bring to our clients. We define an active client as a distinct entity, such as a company, an educational or government institution, or a business unit of a company that purchases our services to support a specific product. For example, we count as two separate active clients when support for two different products is being provided to the same entity. As of
December 31, 2018
,
2017
and
2016
, we had over
1,800
,
1,560
and
1,220
active clients, respectively.
We define a unique client as a distinct entity, such as a company, an educational or government institution or a subsidiary, division or business unit of a company that purchases one or more of our products or services. We count as two separate unique clients when two separate subsidiaries, divisions or business units of an entity purchase our products or services. As of
December 31, 2018
,
2017
and
2016
, we had over
1,050
,
940
and
770
unique clients, respectively.
The increase in both our active and unique client counts have been almost exclusively from new unique clients and not from sales of new products and services to existing unique clients. However, as noted previously, we intend to focus future growth on both new and existing clients. We believe that the growth in our number of clients is an indication of the increased adoption of our enterprise software products and services.
Annualized subscription revenue
We recognize subscription revenue on a daily basis. We define annualized subscription revenue as the amount of subscription revenue recognized during a quarter and multiplied by four. This gives us an indication of the revenue that can be earned in the following 12-month period from our existing client base assuming no cancellations or price changes occur during that period. Subscription revenue excludes any non-recurring revenue, which has been insignificant to date.
Our annualized subscription revenue was approximately
$269 million
,
$232 million
and
$187 million
as of
December 31, 2018
,
2017
and
2016
, respectively. We believe the sequential increase in annualized subscription revenue demonstrates a growing client base, which is an indicator of stability in future subscription revenue.
Revenue retention rate
A key part of our business model is the recurring nature of our revenue. As a result, it is important that we retain clients after the completion of the non-cancellable portion of the support period. We believe that our revenue retention rate provides insight into the quality of our products and services and the value that our products and services provide our clients.
We define revenue retention rate as the actual subscription revenue (dollar-based) recognized in a 12-month period from clients that existed on the day prior to the start of the 12-month period divided by our annualized subscription revenue as of the day prior to the start of the 12-month period. Our revenue retention rate was
91%
,
93%
and
94%
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
Gross margin
We derive revenue through the provision of our enterprise software products and services. All the costs incurred in providing these products and services are recognized as part of the cost of revenue. The cost of revenue includes all direct product line expenses, as well as the expenses incurred by our shared services organization which supports all product lines.
We define gross profit as the difference between revenue and the costs incurred in providing the software products and services. Gross margin is the ratio of gross profit divided by revenue. Our gross margin was approximately
62%
,
61%
and
58%
for the years ended
December 31, 2018
,
2017
and
2016
, respectively. We believe the gross margin provides an indication of how efficiently and effectively we are operating our business and serving our clients.
Factors Affecting Our Operating Performance
Litigation
The information from Item 3,
Legal Proceedings
and Item 1A, “
Risk Factors-—Risks Related to Litigation
—
“We and our Chief Executive Officer are involved in litigation with Oracle. An adverse outcome in the ongoing litigation could result in the payment of substantial damages and/or an injunction against certain of our business practices, either of which could have a material adverse effect on our business and financial results.
” is incorporated by reference herein. For claims on which Oracle has prevailed or may prevail, we have been and could be required to pay substantial damages for our current or past business activities, be enjoined from certain business practices, and/or be in breach of covenants and restrictions related to our Series A Preferred Stock, which could result in the ability of the holders to immediately accelerate the mandatory redemption date with the Redemption Amounts automatically becoming payment obligations pursuant to the Convertible Notes with a concurrent cancellation of the shares of the Series A Preferred Stock. Any of these outcomes could result in a material adverse effect on our business.
Adoption of enterprise software products and services
We believe the existing market for independent enterprise software support services is underserved. We currently provide support services for IBM, Microsoft, SAP, Oracle and other enterprise software vendors’ products. We also believe the existing market for our other enterprise software products and services is underserved, and that we have unique products and services that can meet client needs in the marketplace. For example, we provide the Rimini Street Advanced Database Security product in partnership with McAfee, a global leader in cybersecurity.
We also believe that our total addressable market for our enterprise software products and services is substantially larger than our current client base and the products and services we currently offer. As a result, we believe we have the opportunity to expand our global client base and to further increase adoption of our software products and services within and across existing clients. However, as the market for independent enterprise software support services as well as our other software products and services is still emerging, it is difficult for us to predict the timing of when and if widespread acceptance will occur.
Sales cycle
We sell our services to our clients primarily through our direct sales organization. Our sales cycle, depending on the product or service, typically ranges from six months to a year from when a prospective client is engaged. While we believe that there is a significant market opportunity for our enterprise software products and services, we often must educate prospective clients about the value of our products and services, which can result in lengthy and multiple sales cycles, particularly for larger prospective clients, as well as the incurrence of significant marketing expenses. Our typical sales cycle with a prospective client begins with the generation of a sales lead through trade shows, industry events, online marketing, media interviews and articles, inbound calls, outbound calls or client, analyst or other referral. The sales lead is followed by an assessment of the prospect’s current software license contract terms, systems environment, products and releases being used, needs and objectives.
The variability in our sales cycle for replacement or supplemental software support services is impacted by whether software vendors are able to convince potential clients that they should renew their software maintenance with the existing vendor or procure or renew supplemental support services from the existing vendor, respectively. Another driver of our sales cycle variability is any announcement by a software vendor of their discontinuation, reduction or limitation of support services for a particular software product or release for which we continue to offer a competing support service. In addition, our sales cycle variability is impacted by vendor discounts provided by software companies to retain existing clients or attract potential clients. Finally, our litigation with Oracle can also drive sales cycle variability as clients oftentimes perform their own legal due diligence, which can lengthen the sales cycle.
Key Components of Consolidated Statements of Operations
Revenue.
We currently derive nearly all of our revenue from subscription-based contracts for software services. Revenue from these contracts is recognized ratably on a straight-line basis over the applicable service period.
Cost of revenue.
Cost of revenue includes salaries, benefits and stock
-
based compensation expenses associated with our technical support and services organization, as well as allocated overhead and non
-
personnel expenses such as outside services, professional fees and travel
-
related expenses. Allocated overhead includes overhead costs for depreciation of
equipment, facilities (consisting of leasehold improvements and rent) and technical operations (including costs for compensation of our personnel and costs associated with our infrastructure). We recognize expenses related to our technical support and services organization as they are incurred.
Sales and marketing expenses.
Sales and marketing expenses consist primarily of personnel costs for our sales, marketing and business development employees and executives, including commissions earned by our sales and marketing personnel, which are expensed when a client contract is executed. We also incur other non
-
personnel expenses, such as outside services, professional fees, marketing programs, travel
-
related expenses, allocation of our general overhead expenses and the expenses associated with numerous key industry trade shows.
General and administrative expenses.
General and administrative expenses consist primarily of personnel costs for our administrative, legal, human resources, finance and accounting employees and executives. These expenses also include non
-
employee expenses, such as travel
-
related expenses, outside services, legal, auditing and other professional fees, and general corporate expenses, along with an allocation of our general overhead expenses.
Litigation costs and related recoveries, net.
Litigation costs consist of legal settlements, pre
-
judgment interest, and third-party professional fees to defend against litigation claims. In the past, we have had liability insurance policies where a portion of our defense costs and litigation judgments or settlements have been reimbursed under the terms of the policies. Such insurance recoveries were reflected as a reduction of litigation costs upon notification of approval for reimbursement by the insurance company. For legal expenses related to Rimini II litigation, the deferred settlement liability was reduced with a corresponding reduction of legal expenses when the costs were incurred.
Interest expense.
Interest expense is incurred under our credit facilities and other debt obligations. The components of interest expense include the amount of interest payable in cash at the stated interest rate, interest that is payable in kind through additional borrowings, make-whole applicable premium, and accretion of debt discounts and issuance costs (“DDIC”) using the effective interest method.
Other debt financing expenses.
Other debt financing expenses are incurred pursuant to our former Credit Facility. The components of other debt financing expenses include collateral monitoring fees, unused line fees required to ensure our availability to funding, amortization of DDIC related to the unfunded portion of the Credit Facility, write-off of DDIC related to the funded portion of the Credit Facility in connection with principal prepayments, penalties incurred for not achieving target dates for completing the mergers with GPIA, and fees charged for administrative agent and loan servicing fees.
Gain (loss) on change in fair value of redeemable warrants.
We had warrants outstanding that were redeemable in cash at the option of the holders at the earliest to occur of (i) termination of the Credit Facility, (ii) a change of control, or (iii) 30 days prior to the stated expiration date of the warrants. Due to the existence of the cash redemption feature, the warrants were recorded at fair value and classified as a liability through
October 10, 2017
when the cash redemption feature was eliminated upon the effectiveness of the Sixth Amendment to the Credit Facility. On
October 10, 2017
the warrants were reclassified to equity. We engaged an independent valuation specialist to perform valuations of the redeemable warrants on a quarterly basis. Changes in the fair value of redeemable warrants are reflected as a non
-
operating gain or loss in our consolidated statements of operations through
October 10, 2017
.
Gain (loss) on change in fair value of embedded derivatives.
Our former Credit Facility contained features referred to as embedded derivatives that were required to be bifurcated and recorded at fair value. Embedded derivatives included requirements to pay default interest upon the existence of an event of default, requirements to pay certain target date fees, and to pay “make-whole” interest for certain mandatory and voluntary prepayments of the outstanding principal balance under the Credit Facility. We engaged an independent valuation specialist to perform valuations of the embedded derivatives on a quarterly basis. Changes in the fair value of embedded derivatives were reflected as a non
-
operating gain or loss in our consolidated statements of operations until
July 19, 2018
when the Credit Facility was terminated.
Other income (expense), net.
Other income (expense), net consists primarily of gains or losses on foreign currency transactions, write-off of deferred debt financing costs related to unsuccessful financings, and interest income.
Income tax expense.
The provision for income taxes is based on the amount of our taxable income and enacted federal, state and foreign tax rates, as adjusted for allowable credits and deductions. Our provision for income taxes consists only of foreign taxes for the periods presented as we had no taxable income for U.S. federal or state purposes. In addition, because of our lack of domestic earnings history, the domestic net deferred tax assets have been fully offset by a valuation allowance and no tax benefit has been recognized.
Results of Operations
Comparison of Years ended
December 31, 2018
and
2017
Our consolidated statements of operations for the years ended
December 31, 2018
and
2017
are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance
|
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
Revenue
|
$
|
252,790
|
|
|
$
|
212,633
|
|
|
$
|
40,157
|
|
|
18.9%
|
Cost of revenue
|
95,981
|
|
|
82,898
|
|
|
13,083
|
|
|
15.8%
|
Gross profit
|
156,809
|
|
|
129,735
|
|
|
27,074
|
|
|
20.9%
|
Operating expenses:
|
|
|
|
|
|
|
|
Sales and marketing
|
93,215
|
|
|
66,759
|
|
|
26,456
|
|
|
39.6%
|
General and administrative
|
36,982
|
|
|
36,144
|
|
|
838
|
|
|
2.3%
|
Litigation costs and related recoveries, net
|
1,258
|
|
|
4,860
|
|
|
(3,602
|
)
|
|
(74.1)%
|
Total operating expenses
|
131,455
|
|
|
107,763
|
|
|
23,692
|
|
|
22.0%
|
Operating income
|
25,354
|
|
|
21,972
|
|
|
3,382
|
|
|
15.4%
|
Non-operating expenses:
|
|
|
|
|
|
|
|
Interest expense
|
(32,530
|
)
|
|
(43,357
|
)
|
|
10,827
|
|
|
(25.0)%
|
Other debt financing expenses
|
(58,331
|
)
|
|
(18,361
|
)
|
|
(39,970
|
)
|
|
217.7%
|
Gain (loss) from change in fair value of redeemable warrants
|
—
|
|
|
(16,352
|
)
|
|
16,352
|
|
|
(100.0)%
|
Gain (loss) from change in fair value of embedded derivatives
|
1,600
|
|
|
3,800
|
|
|
(2,200
|
)
|
|
(57.9)%
|
Other income (expense), net
|
(2,066
|
)
|
|
320
|
|
|
(2,386
|
)
|
|
(745.6)%
|
Loss before income taxes
|
(65,973
|
)
|
|
(51,978
|
)
|
|
(13,995
|
)
|
|
26.9%
|
Income tax expense
|
(1,992
|
)
|
|
(1,319
|
)
|
|
(673
|
)
|
|
51.0%
|
Net loss
|
$
|
(67,965
|
)
|
|
$
|
(53,297
|
)
|
|
$
|
(14,668
|
)
|
|
27.5%
|
Revenue.
Revenue increased from
$212.6 million
for the year ended
December 31, 2017
to
$252.8 million
for the year ended
December 31, 2018
, an increase of
$40.2 million
or
19%
. The vast majority of this increase was driven by a
15%
increase in the average number of unique clients, as opposed to existing unique clients subscribing to additional services. On a regional basis, United States revenue grew from
$144.0 million
for fiscal
2017
to
$163.2 million
for fiscal
2018
, an increase of
$19.2 million
or
13.3%
, while international revenue grew from
$68.6 million
for fiscal
2017
to
$89.6 million
for fiscal
2018
, an increase of
$21.0 million
or
30.5%
. Accelerated growth in our international business was driven by an increase in sales headcount primarily in Asia and Europe and an increase in marketing and advertising spend targeted for prospective clients outside the United States.
Our former Credit Facility included covenants that restricted our spending on sales and marketing activity that resulted in sequential quarterly reductions in new business activity during fiscal
2017
. These covenants became less restrictive beginning on
October 10, 2017
when the Credit Facility was amended, and all covenants were eliminated on
July 19, 2018
as a result of the termination of the Credit Facility. The
October 2017
amendment allowed us to increase our sales and marketing spending beginning in the fourth quarter of
2017
. In addition, we currently expect sales and marketing spending to increase in the first quarter of
2019
compared to the fourth quarter of
2018
. However, even though we are currently increasing our sales and marketing spending, it can take several quarters before these efforts are expected to translate into revenue, if at all. In addition, beginning in the second quarter of
2017
some potential sales transactions were adversely affected by certain competitive actions, and we are encountering increased competitive discounting by enterprise software vendors. As a result, our fiscal
2018
versus fiscal
2017
growth in revenue decreased from approximately
33%
for
2017
to
19%
for
2018
. Due to our subscription revenue model, the impact of these matters that resulted in revenue growth of
17%
for the fourth quarter of
2018
versus 24% for the comparable period in
2017
is expected to result in relatively lower revenue growth rates
at least through 2019
, or longer if our investment in sales and marketing does not result in increased sales activity.
Cost of revenue.
Total cost of revenue increased from
$82.9 million
for the year ended
December 31, 2017
to
$96.0 million
for the year ended
December 31, 2018
, an increase of
$13.1 million
or
16%
. This increase was primarily due to additional support for the increasing number of clients that resulted in an increase in employee compensation and benefits of
$9.6 million
, and an increase in IT, facilities and security costs of
$1.7 million
, offset by a decrease in contract labor costs of
$0.7 million
. The costs of both direct product support and shared services grew at a lower rate than the increase in clients and revenue as the support provided by these functions was spread over a wider client base.
The
$9.6 million
increase in cost of revenue attributable to employee compensation and benefits for the year ended
December 31, 2018
, was primarily due to (a) an increase in salaries, wages and benefit costs of $8.4 million due to a 12% increase in the average number of employees devoted to cost of revenue functions, annual pay increases, and increased bonus payouts, (b) an increase of $0.7 million due to adoption of our sabbatical benefit plan in May 2018, and (c) an increase in stock-based compensation expense of
$0.5 million
. Our sabbatical benefit plan provides full time employees that achieve 10 years of service with a one-month paid sabbatical leave, and the grant of restricted stock units (“RSU’s”) with a fair value on the date of grant of $10,000 (the RSU’s then vest over the subsequent 12-month period). The increase in all other costs was primarily attributable to costs of $
2.1
million in the second quarter of 2018 for our Global Service Delivery ("GSD") conference for our support delivery staff to provide training on new products and processes. This conference was not held in 2017.
As discussed in Note
10
to our consolidated financial statements included in Item 8 of this Report, in August 2018 Oracle obtained a permanent injunction from the District Court which has been temporarily stayed pending appeal that prohibit us from using certain processes that could require us to incur additional labor costs to provide support for our clients as contracted. Since the permanent injunction is currently in place, we have incurred and will continue to incur additional expenses in the range of 1% to 2% of revenue for additional labor costs because, as drafted, the injunction contains language that could be read to cover some current support practices that are being litigated in the “Rimini II” lawsuit and that have not been found to be infringing. Briefing on our appeal of the permanent injunction to the Court of Appeals is expected to be completed in early 2019, and a hearing on the Company’s appeal has not yet been scheduled.
Gross Profit.
The following table presents our revenue, the key components of cost of revenue, and gross profit for the years ended
December 31, 2018
and
2017
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance
|
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
Revenue
|
$
|
252,790
|
|
|
$
|
212,633
|
|
|
$
|
40,157
|
|
|
18.9%
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
Employee compensation and benefits
|
64,158
|
|
|
54,591
|
|
|
9,567
|
|
|
17.5%
|
Engineering consulting costs
|
13,946
|
|
|
14,683
|
|
|
(737
|
)
|
|
(5.0)%
|
Administrative allocations
(1)
|
10,715
|
|
|
9,041
|
|
|
1,674
|
|
|
18.5%
|
All other costs
|
7,162
|
|
|
4,583
|
|
|
2,579
|
|
|
56.3%
|
Total cost of revenue
|
95,981
|
|
|
82,898
|
|
|
13,083
|
|
|
15.8%
|
Gross profit
|
$
|
156,809
|
|
|
$
|
129,735
|
|
|
$
|
27,074
|
|
|
20.9%
|
Gross margin
|
62.0%
|
|
61.0%
|
|
|
|
|
|
______________________
|
|
(1)
|
Includes the portion of costs for information technology, security services and facilities costs that are allocated to cost of revenue. In our consolidated financial statements, such costs are allocated between cost of revenue, sales and marketing, and general and administrative expenses based primarily on relative headcount, except for facilities which is based on occupancy.
|
As shown in the table above, our revenue for the year ended
December 31, 2018
increased by
$40.2 million
compared to the year ended
December 31, 2017
. Total cost of revenue increased by
$13.1 million
, or
16%
, compared to the increase in revenue of
19%
. The key driver of the increase in cost of revenue was an increase of
60
in the average number of employees which resulted in an increase in employee compensation and benefits costs of
$9.6 million
, or
18%
. As we continued to hire additional employees, we were less dependent on engineering consultants, resulting in a decrease in contract labor costs of
$0.7 million
. Administrative cost allocations increased by
$1.7 million
for the year ended
December 31, 2018
as a result of increases
in headcount and locations compared to the year ended
December 31, 2017
. The increased revenue combined with slower growth in the cost of revenue resulted in an improvement in our gross profit by
$27.1 million
, or
21%
, as well as a slight improvement in our gross margin from
61.0%
for the year ended
December 31, 2017
to
62.0%
for the year ended
December 31, 2018
. The increased utilization of our engineering workforce continued to be a primary driver in our efforts to contain growth in cost of revenue and improve gross margin for the year ended
December 31, 2018
. Due to the reinstatement of the injunction and increase in the investment of new products and services, our gross margin is currently expected to decrease in 2019 to around 60%.
Sales and marketing expenses.
As a percentage of our revenue, sales and marketing expenses have increased from
31%
for the year ended
December 31, 2017
to
37%
for the year ended
December 31, 2018
. In dollar terms, sales and marketing expenses increased from
$66.8 million
for the year ended
December 31, 2017
to
$93.2 million
for the year ended
December 31, 2018
, an increase of
$26.5 million
or
40%
. This increase was primarily due to (i) a
$16.1 million
increase in employee compensation and benefits as a result of a
23%
increase in average headcount, (ii) a
$4.5 million
increase in travel and business meeting costs as we increase our efforts to obtain new customers, (iii) a
$2.2 million
increase in marketing and advertising costs, (iv) an increase in shared service allocations for facilities, security and technology of
$1.6 million
to support more employees, and (v) an increase in employee recruitment costs of
$0.6 million
.
The
$16.1 million
increase in sales and marketing expense attributable to employee compensation and benefits for the year ended
December 31, 2018
, was primarily due to an increase in (i) salaries, wages and benefit costs of $10.3 million due to a
23%
increase in the average number of employees devoted to sales and marketing functions, annual pay increases, and higher bonus payouts, (ii) commissions of
$5.0 million
due to new customer wins in excess of the prior year, (iii) an increase in stock-based compensation expense of
$0.5 million
, and (iv) costs of
$0.3 million
associated with our sabbatical benefit plan adopted in May 2018.
Our overall increased spending was driven by a less stringent sales and marketing spending ratio covenant due to the sixth amendment to the Credit Facility that was effective in October 2017 and the elimination of spending restrictions upon termination of the Credit Facility in July 2018. We currently expect sales and marketing expense to be in the range of 40% to 43% of revenue for the year ending December 31, 2019.
General and administrative.
General and administrative increased from
$36.1 million
for the year ended
December 31, 2017
to
$37.0 million
for the year ended
December 31, 2018
, an increase of
$0.8 million
or
2%
. This increase was primarily due to increases in (i) compensation and benefit costs of
$6.6 million
, (ii) outside professional service costs of
$1.5 million
, (iii) rent and facilities costs of
$0.9 million
, (iv) computer supplies and software costs of
$0.8 million
, (v) travel and other administrative costs
$0.7 million
, and (vi) franchise and related taxes of
$0.7 million
. These increase were primarily due to our status as a public company for 12 months in 2018 versus less than 3 months in 2017.
These increases which total
$11.2 million
were partially offset by a reduction in sales taxes of
$7.2 million
that consisted of (i) a decrease in sales tax expense and related accrued interest of
$2.2 million
since we began billing and recovering sales taxes from our clients beginning in the fourth quarter of 2017, and (ii) we had favorable settlements with taxing authorities in the second half of 2018 that eliminated state sales tax liabilities of
$4.9 million
that we had accrued in prior years. In addition, during 2018 we had higher general and administrative allocations out to other departments of
$3.3 million
driven primarily by increased headcount in 2018.
The
$6.6 million
increase in general and administrative expenses attributable to employee compensation and benefits for the year ended
December 31, 2018
, was primarily due to (i) an increase in salaries, wages and benefit costs of
$5.9 million
due to a
21%
increase in the average number of employees devoted to general and administrative functions, annual pay increases, and increased bonus payouts, (ii) an increase of
$0.5 million
in stock-based compensation expense, and (iii) an increase of
$0.2 million
due to adoption of our new sabbatical benefit plan in May 2018.
Looking forward, we expect to continue to incur higher expenses associated with supporting the growth of our business, both in terms of size and geographical diversity, and to meet the increased compliance requirements associated with being a public company. Public company costs that are expected to increase in the future include additional information systems costs, costs for additional personnel in our accounting, human resources, IT and legal functions, SEC and Nasdaq fees, and incremental professional, legal, audit and insurance costs. In addition, we do not expect to have significant sales tax reversals that were recognized in 2018. As a result, we currently expect our general and administrative expenses to increase in dollar terms in future periods. We currently expect general and administrative expense to be in the range of 15% to 17% of revenue for the year ending December 31, 2019.
Litigation costs and related recoveries, net.
For the years ended
December 31, 2018
and
2017
, litigation costs and related recoveries, net consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Change
|
Professional fees and other defense costs of litigation
|
$
|
30,126
|
|
|
$
|
17,171
|
|
|
$
|
12,955
|
|
Litigation appeal refund
|
(21,285
|
)
|
|
—
|
|
|
(21,285
|
)
|
Insurance recoveries, net
|
(7,583
|
)
|
|
(12,311
|
)
|
|
4,728
|
|
Litigation costs, net of related insurance recoveries
|
$
|
1,258
|
|
|
$
|
4,860
|
|
|
$
|
(3,602
|
)
|
Professional fees and other defense costs associated with litigation increased from
$17.2 million
for the year ended
December 31, 2017
to
$30.1 million
for the year ended
December 31, 2018
, an increase of
$13.0 million
. This increase was primarily attributable to discovery work for the Rimini II litigation of
$8.5 million
, the government inquiry of
$2.6 million
, and the Rimini I appeals of
$1.8 million
. Over a six-year period through October 2016, we were actively engaged in the Rimini I litigation, for which we paid a judgment of
$124.4 million
in October 2016. Of this amount, we received a court mandated refund of
$21.3 million
in March 2018. In May 2018, we also appealed to the United States Supreme Court ("Supreme Court") approximately
$12.8 million
of the District Court’s award of non-taxable expenses related to the judgment. On March 4, 2019, the Supreme Court issued a unanimous decision reversing earlier decisions by the lower courts and ruling that Oracle must return approximately
$12.8 million
in non-taxable expenses (plus interest) that the Company had previously paid to Oracle. We currently estimate that we will recognize a gain when the award is collected. We currently expect to continue to incur legal expenses related to our ongoing appeal of the Rimini I outcome at least through 2019 and possibly later, while the Rimini II litigation costs are expected to continue through 2021, and depending on appeals, if any, may be longer. Such litigation costs are not linear and can fluctuate significantly from quarter to quarter, but generally expected to range between $2.0 million and $5.0 million per quarter at least through the Rimini II trial date. However, due to the completion of fact and expert discovery work in Rimini II in 2018, the pre-trial costs for Rimini II, and the ongoing remand and appeal costs for Rimini I, which should decrease going forward, we currently believe litigation costs are expected to range between $13 million and $15 million for all of fiscal
2019
.
As discussed above and in Note 10 to the consolidated financial statements included in Item 8 of this Report, in January 2018 the Court of Appeals reversed certain awards under Rimini I. This reversal by the Court of Appeals included
$21.3 million
previously paid by us as part of the
October 2016
judgment for state computer access statutes and taxable expenses and interest. On
March 31, 2018
, Oracle paid us approximately
$21.5 million
including post-judgment interest of
$0.2 million
. Due to the collection of this award in cash, we recognized a recovery of the
2016
judgment for
$21.3 million
and interest income of
$0.2 million
for the year ended
December 31, 2018
.
We had certain insurance policies in effect related to our litigation activities whereby we were entitled to recover a portion of the legal fees that were incurred to defend against the litigation. During the first quarter of
2017
, the insurance company that had been providing defense cost coverage related to Rimini II provided cost reimbursements of
$1.0 million
. In
March 2017
, we entered into a settlement agreement with this insurance company whereby we received a one-time payment of
$19.3 million
that was accounted for as a deferred settlement liability at the end of the first quarter of
2017
. This deferred settlement liability was reduced as we incurred costs related to Rimini II after the settlement date, with a corresponding increase in insurance recoveries in our consolidated statements of operations. For the year ended
December 31, 2017
, we recognized total legal expense recoveries of
$12.3 million
, consisting of the
$1.0 million
cost reimbursement for the first quarter of
2017
, and post-settlement legal expenses related to Rimini II of
$11.3 million
, which reduced the deferred settlement liability to
$8.0 million
as of
December 31, 2017
. During the first quarter of
2018
, Rimini II legal fees exceeded the
$8.0 million
balance of the deferred settlement liability which was eliminated through the recognition of insurance recoveries. We currently have no insurance coverage for such litigation going forward. However, if additional recoveries occur from the Rimini I appeals, we will need to reimburse a portion of such recoveries, net of such costs incurred to achieve such recoveries, if any.
Interest expense.
Interest expense decreased from
$43.4 million
for the year ended
December 31, 2017
to
$32.5 million
for the year ended
December 31, 2018
, a decrease of
$10.8 million
. Reductions in interest expense were primarily due to the payoff of the former Credit Facility on
July 19, 2018
, including reductions in (i) interest payable at
12.0%
of
$4.4 million
, (ii) PIK interest payable at
3.0%
of
$1.1 million
, (iii) accretion expense of
$12.0 million
, and (iv) make-whole applicable premium of
$1.5 million
due to lower mandatory Credit Facility prepayments in
2018
. These reductions were primarily attributable to the Credit Facility being outstanding for the entire year ended
December 31, 2017
as compared to only
200
days for the year ended
December 31, 2018
. These reductions total
$19.0 million
and were partially offset by
$7.3 million
of make-whole premium incurred upon payoff of the Credit Facility on
July 19, 2018
, and an increase in accretion of
$0.8 million
related to the GP Sponsor loan that was assumed on
October 10, 2017
.
Our weighted average principal balance under our former Credit Facility decreased from
$99.1 million
for the year ended
December 31, 2017
to
$61.7 million
for the year ended
December 31, 2018
. The decrease in our weighted average borrowings was primarily due to the payoff of the Credit Facility on
July 19, 2018
.
Other debt financing expenses.
Other debt financing expenses increased from
$18.4 million
for the year ended
December 31, 2017
to
$58.3 million
for the year ended
December 31, 2018
, an increase of
$40.0 million
. The increase in other debt financing expenses was primarily attributable to the payoff of the Credit Facility on
July 19, 2018
, which resulted in charges for the write-off of DDIC for the funded debt of
$44.6 million
and the unfunded debt of
$2.8 million
, and the write-off of agent fees and other charges of
$0.6 million
, for a total of
$47.9 million
. These increases were partially offset by decreases in (i) target date fees of
$1.3 million
, (ii) lower collateral monitoring, amortization and unused line fees of
$1.8 million
due to the shorter period that the former Credit Facility was outstanding in fiscal 2018, and (iii) a reduction of
$4.9 million
in write-offs of DDIC due to a reduction in mandatory prepayments for the year ended
December 31, 2018
.
Loss on change in fair value of redeemable warrants.
When we entered into the Credit Facility in
June 2016
, we issued a warrant to the Origination Agent for
2.7 million
shares of Common Stock, and a second warrant for
0.7 million
shares of Common Stock (both as adjusted for the Exchange Ratio in the mergers with GPIA) was issued in
October 2016
due to an anti-dilution provision in the original warrant agreement. These warrants were redeemable in cash by the holder under certain circumstances, which required classification as a liability in our consolidated balance sheets.
Upon consummation of the reverse merger with GPIA, we issued an additional warrant for approximately
62,000
shares as consideration for the Origination Agent to eliminate the cash redemption and anti-dilution features. For the period from
January 1, 2017
through
October 10, 2017
, the fair value of these warrants for an aggregate of
3.4 million
shares of Common Stock increased by
$16.4 million
, resulting in a loss on the change in fair value of redeemable warrants of
$16.4 million
for the year ended
December 31, 2017
. Due to the elimination of the cash redemption feature on
October 10, 2017
, the redeemable warrant liability on that date of
$23.6 million
was reclassified to additional paid-in capital. Accordingly, changes in fair value after
October 10, 2017
are no longer reported in our consolidated statements of operations.
Gain (loss) from change in fair value of embedded derivatives.
The requirements to pay default interest at
2.0%
during the existence of an event of default, equity raise delay fees, and “make-whole” interest payments for certain principal prepayments as defined in the Credit Facility, were examples of embedded derivatives required to be bifurcated and reported at fair value. In addition, make-whole applicable premium payments for certain principal prepayments were computed as set forth in the Credit Facility primarily based on the
15.0%
per annum stated rate from the prepayment date until
June 2019
.
Increases in the fair value of embedded derivatives resulted in losses that were recognized when the likelihood increased that a future cash payment would be required to settle an embedded derivative, whereas gains were recognized when the fair value decreased. Decreases in fair value occurred when we became contractually obligated to pay an embedded derivative (whereby the embedded derivative liability was transferred to a contractual liability), or as the likelihood of a future cash settlement decreased.
For the year ended
December 31, 2017
, we recognized a gain of
$3.8 million
on the change in fair value of embedded derivatives compared to a gain of
$1.6 million
for the year ended
December 31, 2018
. The gain of
$3.8 million
for the year ended
December 31, 2017
was primarily attributable to the elimination of several embedded derivatives pursuant to the Sixth Amendment to the Credit Facility as discussed in Note 5 to our 2018 consolidated financial statements included in Item 8 of the Report. As of
December 31, 2017
, the fair value of our embedded derivatives resulted in a liability of
$1.6 million
, and upon termination of the Credit Facility on
July 19, 2018
, this liability was eliminated with a corresponding gain on change in fair value of embedded derivatives of
$1.6 million
for the year ended
December 31, 2018
.
Other expense, net.
For the year ended
December 31, 2017
, we had other income, net of
$0.3 million
as compared to other expense, net of
$2.1 million
for the year ended
December 31, 2018
, a decrease of
$2.4 million
. For the year ended
December 31, 2018
, other expense, net of
$2.1 million
was primarily comprised of foreign exchange losses of
$1.3 million
, and write-off of deferred financing costs of
$0.7 million
related to an unsuccessful debt financing, and other non-operating expenses of
$0.3 million
. These amounts, which total
$2.3 million
, were partially offset by post-judgment interest on the litigation appeal award of
$0.2 million
. For the year ended
December 31, 2017
, net other income of
$0.3 million
was comprised of interest income of
$0.2 million
and foreign exchange gains of
$0.2 million
, partially offset by other non-operating expenses of
$0.1 million
.
Income tax expense.
As a result of the U.S. Tax Cuts and Jobs Act of 2017 (“Tax Act”), the U.S. federal corporate tax rate decreased from a top marginal rate of
35%
that was effective through
December 31, 2017
to a flat rate of
21%
effective for the year ended
December 31, 2018
. Accordingly, a provisional decrease of
$31.8 million
in our domestic deferred tax assets was recognized as of
December 31, 2017
, and this amount was fully offset by a decrease in our valuation allowance. As a result, we did not record any net domestic deferred income tax expense for the year ended
December 31, 2017
. Upon completion of our assessment of the impact of the Tax Act in the fourth quarter of
2018
, we concluded that no changes were needed to our provisional estimates established as of
December 31, 2017
. For further discussion of the Tax Act, please refer to Note 9 to the consolidated financial statements included in Item 8 of this Report.
Income tax expense increased from
$1.3 million
for the year ended
December 31, 2017
to
$2.0 million
for the year ended
December 31, 2018
, an increase of
$0.7 million
or
51%
. Substantially all of our income tax expense is attributable to our foreign operations. Our foreign earnings before income taxes increased from
$4.3 million
for the year ended
December 31, 2017
to
$6.3 million
for the year ended
December 31, 2018
, an increase of
$2.0 million
.
Comparison of Years ended
December 31, 2017
and
2016
Our consolidated statements of operations for the years ended
December 31, 2017
and
2016
are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance
|
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
Revenue
|
$
|
212,633
|
|
|
$
|
160,175
|
|
|
$
|
52,458
|
|
|
32.8%
|
Cost of revenue
|
82,898
|
|
|
67,045
|
|
|
15,853
|
|
|
23.6%
|
Gross profit
|
129,735
|
|
|
93,130
|
|
|
36,605
|
|
|
39.3%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
66,759
|
|
|
72,936
|
|
|
(6,177
|
)
|
|
(8.5)%
|
General and administrative
|
36,144
|
|
|
36,212
|
|
|
(68
|
)
|
|
(0.2)%
|
Litigation costs and related recoveries, net
|
4,860
|
|
|
(29,949
|
)
|
|
34,809
|
|
|
(116.2)%
|
Total operating expenses
|
107,763
|
|
|
79,199
|
|
|
28,564
|
|
|
36.1%
|
Operating income (loss)
|
21,972
|
|
|
13,931
|
|
|
8,041
|
|
|
57.7%
|
Non-operating expenses:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(43,357
|
)
|
|
(13,356
|
)
|
|
(30,001
|
)
|
|
224.6%
|
Other debt financing expenses
|
(18,361
|
)
|
|
(6,372
|
)
|
|
(11,989
|
)
|
|
188.2%
|
Gain (loss) on change in fair value of redeemable warrants
|
(16,352
|
)
|
|
1,578
|
|
|
(17,930
|
)
|
|
(1,136.2)%
|
Gain (loss) on change in fair value of embedded derivatives
|
3,800
|
|
|
(5,400
|
)
|
|
9,200
|
|
|
(170.4)%
|
Other, net
|
320
|
|
|
(1,786
|
)
|
|
2,106
|
|
|
(117.9)%
|
Loss before income taxes
|
(51,978
|
)
|
|
(11,405
|
)
|
|
(40,573
|
)
|
|
355.7%
|
Income tax expense
|
(1,319
|
)
|
|
(1,532
|
)
|
|
213
|
|
|
(13.9)%
|
Net loss
|
$
|
(53,297
|
)
|
|
$
|
(12,937
|
)
|
|
$
|
(40,360
|
)
|
|
312.0%
|
Revenue.
Revenue increased from
$160.2 million
for the year ended
December 31, 2016
to
$212.6 million
for the year ended
December 31, 2017
, an increase of
$52.5 million
or
33%
. The vast majority of this increase was driven by a
26%
increase in the average number of unique clients, as opposed to existing unique clients subscribing to additional services. On a regional basis, United States revenue grew from
$110.7 million
for the year ended
December 31, 2016
to
$144.0 million
for the year ended
December 31, 2017
, an increase of
$33.3 million
or
30%
. International revenue grew from
$49.4 million
for the year ended
December 31, 2016
to
$68.6 million
for the year ended
December 31, 2017
, an increase of
$19.2 million
or
39%
. In comparison, international revenue increased by
36%
year over year for the fourth quarter of
2017
.
Cost of revenue.
Cost of revenue increased from
$67.0 million
for the year ended
December 31, 2016
to
$82.9 million
for the year ended
December 31, 2017
, an increase of
$15.9 million
or
24%
. This increase was primarily due to an increase in employee compensation and benefits of
$9.9 million
, and an increase in contract labor costs of
$4.5 million
to support the increasing number of clients. Shared support service costs grew at a lower rate than the increase in clients and revenue since the support provided by these functions was spread out over a wider client base.
Gross Profit.
The following table presents our revenue, the key components of cost of revenue, and gross profit for the years ended
December 31, 2017
and
2016
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance
|
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
Revenue
|
$
|
212,633
|
|
|
$
|
160,175
|
|
|
$
|
52,458
|
|
|
32.8%
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits
|
54,591
|
|
|
44,659
|
|
|
9,932
|
|
|
22.2%
|
Engineering consulting costs
|
14,683
|
|
|
10,180
|
|
|
4,503
|
|
|
44.2%
|
Administrative allocations
(1)
|
9,041
|
|
|
8,101
|
|
|
940
|
|
|
11.6%
|
All other costs
|
4,583
|
|
|
4,105
|
|
|
478
|
|
|
11.6%
|
Total cost of revenue
|
82,898
|
|
|
67,045
|
|
|
15,853
|
|
|
23.6%
|
Gross profit
|
$
|
129,735
|
|
|
$
|
93,130
|
|
|
$
|
36,605
|
|
|
39.3%
|
Gross margin
|
61.0%
|
|
58.1%
|
|
|
|
|
|
_____________________
|
|
(1)
|
Includes the portion of costs for information technology, security services and facilities costs that are allocated to cost of revenue. In our consolidated financial statements, the total of such costs is allocated between cost of revenue, sales and marketing, and general and administrative expenses, based primarily on relative headcount, except for facilities which is based on occupancy.
|
As shown in the table above, our revenue for the year ended
December 31, 2017
increased by
$52.5 million
compared to the year ended
December 31, 2016
. Total cost of revenue increased by
$15.9 million
, or
24%
, compared to the increase in revenue of
33%
. The key driver of the increase in cost of revenue was an increase of
98
in the average number of employees, which resulted in an increase in employee compensation and benefits costs of
$9.9 million
to support the growth in revenue. In addition to hiring employees, we relied on the increased use of engineering consultants, resulting in an increase in contract labor costs of
$4.5 million
. For the year ended
December 31, 2017
, we were subject to budgetary compliance covenants in our former Credit Facility which limited the amounts that may be incurred for costs subject to our administrative allocations shown in the table above. Accordingly, administrative cost allocations only increased by
12%
for the year ended
December 31, 2017
compared to the prior year. The increased revenue combined with slower growth in the cost of revenue resulted in an improvement in our gross profit by
$36.6 million
, or
39%
, as well as an improvement in our gross margin from
58.1%
for the year ended
December 31, 2016
to
61.0%
for the year ended
December 31, 2017
. The increased utilization of our engineering workforce continued to be a primary driver in our efforts to contain growth in cost of revenue and improve gross margin for the year ended
December 31, 2017
.
Sales and marketing expenses.
Sales and marketing expenses decreased from
$72.9 million
for the year ended
December 31, 2016
to
$66.8 million
for the year ended
December 31, 2017
, a decrease of
$6.2 million
or
8%
. This decrease was primarily due to (i) a decrease in commissions expense of
$4.2 million
resulting from lower sales and renewal attainment levels to the assigned
2017
quota as compared to the attainment level in
2016
, (ii) a decrease in travel and business meeting costs of
$2.6 million
primarily due to the cancellation of our January
2017
sales kickoff meeting, (iii) a decrease in contract labor and recruitment costs of
$1.0 million
, and (iv) a decrease in employee bonus payments of
$0.5 million
. These decreases which total
$8.3 million
were partially offset by (i) an increase in employee compensation and benefits of
$0.9 million
primarily due to an increase in the number of employees and annual pay increases, (ii) an increase in stock-based compensation expense of
$0.6 million
, and (iii) an increase of
$0.3 million
in the fair value of a warrant issued in exchange for a performance guarantee. Our overall reduced spending also reflected the requirement to adhere to a sales and marketing spending ratio covenant included in our former Credit Facility.
General and administrative expenses.
General and administrative expenses decreased from
$36.2 million
for the year ended
December 31, 2016
to
$36.1 million
for the year ended
December 31, 2017
, a decrease of
$0.1 million
. For the year ended
December 31, 2016
, we paid two financial advisory firms an aggregate of
$1.7 million
to assist us in raising debt or
equity financing. These firms were unsuccessful in obtaining financing and during the second quarter of
2016
we recognized an expense for
$1.7 million
. For the year ended
December 31, 2017
, we did not incur any costs related to unsuccessful debt or equity financings. Other general and administrative expenses that decreased for the year ended
December 31, 2017
include consulting and contract labor costs of
$0.7 million
, primarily due to special projects in
2016
that did not recur in
2017
, and computer supplies of
$0.2 million
.
These decreases which total
$2.6 million
were partially offset by higher costs as we prepared to become a public company during
2017
, including increases in (i) employee compensation costs of
$0.8 million
as a result of a
20%
increase in the average number of general and administrative employees, (ii) auditing and other professional service costs of
$0.9 million
, and (iii) facilities and other rent expense of
$0.8 million
.
Litigation costs and related recoveries, net.
For the years ended
December 31, 2017
and
2016
, litigation costs and related recoveries, net consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
Variance
|
Professional fees and other defense costs of litigation
|
$
|
17,171
|
|
|
$
|
21,379
|
|
|
$
|
(4,208
|
)
|
Insurance recoveries and reduction in deferred settlement liability
|
(12,311
|
)
|
|
(54,248
|
)
|
|
41,937
|
|
Pre-judgment interest on litigation judgment
|
—
|
|
|
2,920
|
|
|
(2,920
|
)
|
Litigation costs, net of related insurance recoveries
|
$
|
4,860
|
|
|
$
|
(29,949
|
)
|
|
$
|
34,809
|
|
Professional fees and other defense costs associated with litigation decreased from
$21.4 million
for the year ended
December 31, 2016
to
$17.2 million
for the year ended
December 31, 2017
, a decrease of
$4.2 million
or
20%
. Such costs in
2016
reflected incremental legal activity that occurred through
October 2016
following the 2015 jury verdict in the “Rimini I” case. For the comparable period in
2017
, we incurred professional fees related to ongoing litigation with Oracle that we refer to as “Rimini II” along with our appeal of the Rimini I judgment. Over a six-year period through October 2016, we were actively engaged in the Rimini I litigation, when we paid a judgment of
$124.4 million
. With respect to the judgment for the Rimini I litigation, we accrued pre-judgment interest through
October 2016
of
$2.9 million
.
As discussed above, we entered into a settlement agreement with an insurance company in
March 2017
, whereby we received a one-time payment of
$19.3 million
that was accounted for as a deferred settlement liability at the end of the first quarter of
2017
. This deferred settlement liability was reduced as we incurred costs related to Rimini II after the settlement date, with a corresponding increase in insurance recoveries in our consolidated statements of operations. For the year ended
December 31, 2017
, we recognized total legal expense recoveries of
$12.3 million
, consisting of the
$1.0 million
cost reimbursement for the first quarter of
2017
, and post-settlement legal expenses related to Rimini II of
$11.3 million
. For the year ended
December 31, 2016
, we received cash for insurance reimbursements of $54.2 million related to the Rimini I litigation.
Interest expense.
Interest expense increased from
$13.4 million
for the year ended
December 31, 2016
to
$43.4 million
for the year ended
December 31, 2017
, an increase of
$30.0 million
. The significant increase in interest expense resulted from the
$125.0 million
Credit Facility entered into on
June 24, 2016
. The Credit Facility was only in effect for
130
days of the year ended
December 31, 2016
versus the entirety of the year ended
December 31, 2017
. In addition, our weighted average principal balance under the Credit Facility was
$29.6 million
for the year ended
December 31, 2016
as compared to
$99.1 million
for the year ended
December 31, 2017
. For the year ended
December 31, 2017
, interest expense was primarily comprised of interest incurred under the Credit Facility consisting of (i) interest payable in cash at an annual rate of
12.0%
, for a total of
$12.0 million
, (ii) interest payable in kind at an annual rate of
3.0%
, for a total of
$3.0 million
, (iii) accretion expense of
$23.6 million
related to DDIC, and (iv) make-whole applicable premium of
$4.6 million
related to the requirement to make a mandatory principal payment upon receipt of
$18.7 million
of net proceeds from a March 2017 insurance settlement.
For the year ended
December 31, 2016
, interest expense was primarily comprised of interest incurred under the Credit Facility, including interest payable in cash at an annual rate of
12.0%
for a total of
$3.6 million
, interest payable in kind at an annual rate of
3.0%
for a total of
$0.9 million
, and accretion expense of
$8.4 million
related to DIC. Additionally, we incurred interest of approximately
$0.4 million
under our previous line of credit with outstanding borrowings of approximately
$14.7 million
until
June 2016
and that provided for interest at
4.25%
.
Our effective interest rate for accretion of DDIC increased from
25.6%
as of
December 31, 2016
to
26.3%
as of
December 31, 2017
. The increase in our effective interest rate for the year ended
December 31, 2017
was primarily driven by
additional DDIC incurred for the year ended
December 31, 2017
. The overall effective interest rate, including interest at the stated rate of
15.0%
and accretion of DIC, was
40.6%
as of
December 31, 2016
and
41.3%
as of
December 31, 2017
.
Other debt financing expenses.
Other debt financing expenses increased from
$6.4 million
for the year ended
December 31, 2016
to
$18.4 million
for the year ended
December 31, 2017
, an increase of
$12.0 million
. The significant increase in other debt financing expenses resulted from the
$125.0 million
Credit Facility entered into on
June 24, 2016
. For the year ended
December 31, 2017
, other debt financing expenses consisted of (i) collateral monitoring fees at the rate of
2.5%
of outstanding borrowings, for a total of
$2.5 million
, (ii) unused line fees at
5.0%
of undrawn borrowings of
$17.5 million
, for a total of
$0.9 million
, (iii) write-off of DDIC of
$12.1 million
related to aggregate principal prepayments of
$26.5 million
, (iv) a target date penalty of
$1.3 million
since the merger with GPIA did not occur by
August 31, 2017
, (iv) amortization of
$1.2 million
related to
$3.5 million
of net DDIC associated with the undrawn portion of the Credit Facility, and (v) amortization of prepaid agent fees of
$0.5 million
.
For the year ended
December 31, 2016
, the key components of other debt financing expenses consisted of (i) unused line fees of
$4.1 million
for the period from
June 24, 2016
through
December 31, 2016
, based on fees of
15.0%
of the
$65.0 million
delayed draw A Term Loan through
October 27, 2016
, and
5.0%
of the unfunded portion of the delayed draw B Term Loan, and (ii) amortization of DDIC of
$1.5 million
related to the unfunded portion of the Credit Facility. In
October 2016
, we borrowed the entire
$65.0 million
under the delayed draw A Term Loan and
$12.5 million
under the delayed draw B Term loan, which resulted in a significant reduction in unused line fees beginning in November 2016.
Gain (loss) on change in fair value of redeemable warrants.
When we entered into our former Credit Facility in
June 2016
, we issued a warrant to the Origination Agent for
2.7 million
shares of Common Stock (as adjusted for the Exchange Ratio in the merger with GPIA). This warrant was redeemable in cash by the holder under certain circumstances, which required classification as a liability in our consolidated balance sheets. The fair value of this warrant was
$8.8 million
upon issuance in
June 2016
and was accounted for as DDIC related to the Credit Facility. As of
December 31, 2016
, the fair value of this warrant had decreased to
$5.7 million
and we recognized a gain of
$3.1 million
due to this change in fair value for the year ended
December 31, 2016
.
Due to an anti-dilution provision in the original warrant agreement, in
October 2016
we issued a warrant for an additional
0.7 million
shares of Common Stock (as adjusted for the Exchange Ratio in the mergers with GPIA). The fair value of the anti-dilution warrant was
$1.5 million
on the issuance date which was recognized as a loss for the year ended
December 31, 2016
. Accordingly, for the year ended
December 31, 2016
we recognized a gain of
$3.1 million
on the original warrant and a loss of approximately
$1.5 million
on the anti-dilution warrant, resulting in a net gain of
$1.6 million
.
On
October 10, 2017
, upon consummation of the reverse merger with GPIA, we issued an additional warrant for approximately
62,000
shares as consideration for the Origination Agent to eliminate the cash redemption and anti-dilution features. For the period from
January 1, 2017
through
October 10, 2017
, the fair value of these three warrants for an aggregate of
3.4 million
shares of Common Stock increased by
$16.4 million
, resulting in a loss on the change in fair value of redeemable warrants of
$16.4 million
for the year ended
December 31, 2017
. Due to the elimination of the cash redemption feature on
October 10, 2017
, the redeemable warrant liability of
$23.6 million
was reclassified to additional paid-in capital and changes in fair value after
October 10, 2017
are no longer reported in our consolidated statements of operations.
Gain (loss) on change in fair value of embedded derivatives.
As of
December 31, 2017
and
2016
, the fair value of embedded derivatives was
$1.6 million
and
$5.4 million
, respectively. The change in fair value of embedded derivatives resulted in the recognition of a gain of
$3.8 million
for the year ended
December 31, 2017
and a loss of
$5.4 million
for the year ended
December 31, 2016
. The gain of
$3.8 million
for the year ended
December 31, 2017
was primarily attributable to the elimination of several embedded derivatives pursuant to the Sixth Amendment to the Credit Facility as discussed in Note 5 to our 2018 consolidated financial statements included in Item 8 of the Report. The loss of
$5.4 million
for the year ended
December 31, 2016
was due to the second amendment to the Credit Facility in
October 2016
, which resulted in new embedded derivatives.
Other income (expense), net.
For the year ended
December 31, 2016
, we had net other expense of
$1.8 million
as compared to the year ended
December 31, 2017
, when we had net other income of
$0.3 million
. This change of
$2.1 million
between
2016
and
2017
was attributable to (i) favorable foreign exchange movements of
$1.9 million
, and (ii) an increase in interest income of
$0.2 million
.
Income tax expense.
Income tax expense decreased from
$1.5 million
for the year ended
December 31, 2016
to
$1.3 million
for the year ended
December 31, 2017
, a decrease of
$0.2 million
or
14%
. Substantially all of our income tax expense is attributable to our foreign operations. Our foreign earnings before income taxes increased from
$3.2 million
for the year
ended
December 31, 2016
to
$4.3 million
for the year ended
December 31, 2017
, an increase of
$1.1 million
. However, our income tax expense in foreign locations decreased from
$1.4 million
in 2016 to
$1.2 million
in 2017. The decrease in foreign income taxes was primarily attributable to a non-recurring tax credit in Brazil that reduced income tax expense by
$0.6 million
.
As a result of the U.S. Tax Cuts and Jobs Act of 2017 (“Tax Act”), the U.S. federal corporate tax rate decreased from a top marginal rate of
35%
that was effective through
December 31, 2017
to a flat rate of
21%
effective January 1, 2018. Accordingly, a provisional decrease of
$31.8 million
in our domestic deferred tax assets was recognized as of
December 31, 2017
and this amount was fully offset by a decrease in our valuation allowance. As a result, we did not record any net domestic deferred income tax expense for the year ended
December 31, 2017
. Upon completion of our assessment of the impact of the Tax Act in the fourth quarter of
2018
, we concluded that no changes were needed to our provisional estimates established as of
December 31, 2017
. For further discussion of the Tax Act, please refer to Note 9 to the consolidated financial statements included in Item 8 of this Report.
Liquidity and Capital Resources
Overview
As of
December 31, 2018
, we had a
working capital deficit
of
$125.6 million
and we had an accumulated deficit of
$372.4 million
. We incurred a net loss of
$68.0 million
,
$53.3 million
and
$12.9 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
A key component of our business model generally requires that customers prepay us annually for the services we will provide over the following year or longer. As a result, we collect cash from our customers in advance of when the related service costs are incurred, which resulted in deferred revenue of
$180.4 million
that is included in current liabilities as of
December 31, 2018
. Therefore, we believe that
working capital deficit
is not as meaningful in evaluating our liquidity since the costs of fulfilling our commitments to provide services to customers are currently limited to approximately
38.0%
of the related deferred revenue based on our gross margin of
62.0%
for the year ended
December 31, 2018
.
We have contractual obligations of approximately
$22.4 million
that are due during the 12 months ending
December 31, 2019
. This amount consists of (i) Series A Preferred Stock dividends payable in cash of approximately
$14.4 million
, (ii) operating and capital lease payments of
$5.4 million
and (iii) principal and interest payments of
$2.6 million
due under our amended loan payable to GP Sponsor through the maturity date of
June 28, 2019
.
For the next 12 months, we believe that cash, cash equivalents, and restricted cash of
$25.2 million
as of
December 31, 2018
, plus future cash flow from operating activities will be sufficient to meet our anticipated cash needs including working capital requirements, planned capital expenditures, and our contractual obligations of approximately
$22.4 million
that are due during the 12 months ending
December 31, 2019
.
As discussed below in greater detail, for the year ended
December 31, 2018
, we generated cash flows from our operating activities of
$22.4 million
, which were derived from cash earnings of $17.3 million and changes in operating assets and liabilities of $5.1 million. We believe our operating cash flows for the year ending
December 31, 2019
will be sufficient to fund the portion of our contractual obligations that is not funded with existing capital resources.
Private Placement
On
July 19, 2018
, we completed a private placement (the “Private Placement”) of
140,000
shares of Series A Preferred Stock and approximately
2.9 million
shares of Common Stock for cash proceeds of
$133.0 million
(after taking into account a discount of
$7.0 million
to the initial liquidation preference of the shares of Series A Preferred Stock but before transaction costs associated with the Private Placement). In connection with the Private Placement, we incurred total transaction costs of
$4.6 million
, including costs incurred on behalf of the Purchasers. After deduction of total transaction costs, the net proceeds from the Private Placement were
$128.4 million
. Substantially all of the
$133.0 million
of cash proceeds were used to repay and terminate our Credit Facility for a total of
$132.8 million
as discussed below.
The holders of Series A Preferred Stock are entitled to a Cash Dividend of
10.0%
per annum and a PIK Dividend of
3.0%
per annum for the first five years following the closing and thereafter all dividends accruing on such Series A Preferred Stock will be payable in cash at a rate of
13.0%
per annum. Assuming no redemptions of the Series A Preferred Stock and no conversions to Common Stock, the following Cash Dividends and PIK Dividends (settled through issuance of additional shares of Series A Preferred Stock) are expected to accrue through
July 19, 2023
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
PIK
|
|
Total
|
Year Ending December 31:
|
|
|
|
|
|
|
2019
|
|
$
|
14,351
|
|
|
$
|
4,305
|
|
|
$
|
18,656
|
|
2020
|
|
14,787
|
|
|
4,436
|
|
|
19,223
|
|
2021
|
|
15,235
|
|
|
4,571
|
|
|
19,806
|
|
2022
|
|
15,698
|
|
|
4,709
|
|
|
20,407
|
|
2023
|
|
8,838
|
|
|
2,652
|
|
|
11,490
|
|
Total
|
|
$
|
68,909
|
|
|
$
|
20,673
|
|
|
$
|
89,582
|
|
This refinancing improved our liquidity and capital resources whereby future financing cash payments are expected to be limited to annual cash dividends ranging from
$14.4 million
to
$15.7 million
over the next four fiscal years.
Please refer to Notes
6
and 15 to the audited consolidated financial statements included in Item 8 of this Report for further details about the Series A Preferred Stock including (i) mandatory redemption rights, (ii) the security agreement and Convertible Notes that may become payable pursuant to certain redemption provisions, (iii) rights to convert to shares of Common Stock, (iv) registration rights, and (v) voting rights and preferences in liquidation.
Interest rates in the United States have begun to rise and may continue to increase. Therefore, any future equity or debt refinancing may be affected by the timing and overall interest rate environment in effect at such time.
Summary of Debt
Debt is presented net of debt discounts and issuance costs ("DDIC") in our balance sheets. As of
December 31, 2018
and
2017
, our debt obligations consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
Note payable to GP Sponsor, net of discount
|
$
|
2,372
|
|
|
$
|
2,059
|
|
Credit Facility, net of discount
|
—
|
|
|
80,054
|
|
Total
|
2,372
|
|
|
82,113
|
|
Less current maturities
|
2,372
|
|
|
15,500
|
|
Long-term debt, net of current maturities
|
$
|
—
|
|
|
$
|
66,613
|
|
Note Payable to GP Sponsor
We have a note payable to GP Sponsor with an original face amount of approximately
$3.0 million
and a carrying amount of
$2.4 million
and
$2.1 million
as of
December 31, 2018
and
2017
, respectively. This obligation was originally due when the outstanding principal balance under the Credit Facility was less than $95.0 million. In June 2018, we entered into an amendment whereby the maturity date was changed to
January 4, 2019
. On
December 21, 2018
, we entered into a second amendment that provided for an extension of the maturity date from
January 4, 2019
to
June 28, 2019
. In addition, we agreed that the loan would retroactively bear interest at
13.0%
per annum from
July 19, 2018
through the maturity date. The second amendment provides for monthly principal payments starting in
December 2018
of approximately
$0.4 million
plus accrued interest. In
December 2018
, we made a payment of
$0.6 million
, primarily consisting of payment of retroactive interest of
$0.2 million
and the first monthly principal payment of
$0.4 million
. The effective interest rate for accretion of DDIC is
26.4%
for the period from
December 21, 2018
through
June 28, 2019
.
Credit Facility
As discussed above, on
July 19, 2018
we used
$132.8 million
of the cash proceeds from the Private Placement to repay and terminate our Credit Facility. The Credit Facility provided for an aggregate commitment up to $125.0 million and would have matured in June 2020. Borrowings were collateralized by substantially all of our assets, including certain cash depository accounts that were subject to control agreements with the Lenders. We were required to comply with various financial and operational covenants on a monthly or quarterly basis, including a leverage ratio, minimum liquidity, churn rate,
asset coverage ratio, minimum gross margin and certain budget compliance restrictions under the Credit Facility. Additionally, the covenants in the Credit Facility prohibited or limited our ability to incur additional debt, pay cash dividends, sell assets, merge or consolidate with another company and other customary restrictions associated with debt arrangements.
The outstanding principal balance provided for monthly interest payments at
15.0%
per annum, consisting of
12.0%
per annum that was payable in cash and
3.0%
per annum that was payable through the issuance of additional borrowings beginning on the interest payment due date (referred to as paid-in-kind, or “PIK” interest). In addition, a make-whole applicable premium payment of approximately
15.0%
per annum through
June 2019
was required for certain principal prepayments. The Credit Facility provided for collateral monitoring fees at the rate of
2.5%
of the outstanding principal balance. The Credit Facility also required unused line fees of
5.0%
per annum on the
$17.5 million
undrawn portion.
Under the Credit Facility, we were required to make payments to the Lenders when certain extraordinary cash receipts were received, including certain insurance settlements and court awards from litigation and appeals of judgments. As discussed in Note
10
to our consolidated financial statements included in Item 8 of this Report, on
March 30, 2018
, we received
$21.5 million
from the appeal of the Oracle litigation, of which approximately
$0.5 million
is payable to a third party that previously provided insurance coverage related to the litigation. On
April 3, 2018
, we paid
$21.0 million
consisting of
$17.9 million
of principal, and
$3.1 million
for make-whole applicable premium due to the Lenders.
In connection with the closing on
July 19, 2018
of the Private Placement discussed above, we used substantially all of the
$133.0 million
of cash proceeds to repay all outstanding indebtedness and fees under the Credit Facility as follows (in thousands):
|
|
|
|
|
Contractual principal and exit fees:
|
|
Principal balance
|
$
|
102,576
|
|
Mandatory trigger event exit fees
|
13,624
|
|
Mandatory consulting
|
2,000
|
|
Subtotal
|
118,200
|
|
Make-whole applicable premium
|
7,307
|
|
Amendment fees and related liabilities
|
6,250
|
|
Accrued interest and fees payable
|
1,073
|
|
Total cash termination payments
|
$
|
132,830
|
|
Upon termination of the Credit Facility, the restrictions related to the restricted cash control account were eliminated and the related funds are classified as cash and cash equivalents as of
December 31, 2018
. For further information about the Credit Facility, please refer to Note
5
to our consolidated financial statements included in Item 8 of this Report.
Cash Flows Summary
Presented below is a summary of our operating, investing and financing cash flows for the years ended
December 31, 2018
,
2017
and
2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
Operating activities
|
$
|
22,382
|
|
|
$
|
29,163
|
|
|
$
|
(59,609
|
)
|
Investing activities
|
(1,053
|
)
|
|
(1,392
|
)
|
|
(1,188
|
)
|
Financing activities
|
(34,774
|
)
|
|
(16,490
|
)
|
|
77,088
|
|
Cash Flows Provided by Operating Activities
A key component of our business model generally requires that customers prepay us annually for the services we will provide over the following year or longer. As a result, we collect cash in advance of the date when the vast majority of the related services are provided. Also, as our revenue has increased we have been able to improve our gross margin, due to the costs of employee and shared support services being spread out over a wider client base. Additionally, we have been able to leverage our sales and marketing expenses over the increased client base and have found opportunities to reduce spending while continuing to expand our business. For the years ended
December 31, 2018
and
2017
, cash flows provided by operating
activities amounted to
$22.4 million
and
$29.2 million
, respectively. The key components in the calculation of our cash provided by operating activities for the years ended
December 31, 2018
,
2017
and
2016
, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Net loss
|
$
|
(67,965
|
)
|
|
$
|
(53,297
|
)
|
|
$
|
(12,937
|
)
|
Non-cash expenses, net
|
74,854
|
|
|
57,672
|
|
|
18,403
|
|
Non-operating expense
|
10,410
|
|
|
4,607
|
|
|
—
|
|
Changes in operating assets and liabilities, net
|
5,083
|
|
|
20,181
|
|
|
(65,075
|
)
|
Net cash provided by (used in) operating activities
|
$
|
22,382
|
|
|
$
|
29,163
|
|
|
$
|
(59,609
|
)
|
For the year ended
December 31, 2018
, cash flows provided by operating activities amounted to
$22.4 million
. While we recognized a net loss of
$68.0 million
for the year ended
December 31, 2018
, non-cash expenses mitigated the cash impact of our net loss. For the year ended
December 31, 2018
, net non-cash expenses amounted to
$74.9 million
and were primarily comprised of the write-off of DDIC of
$54.5 million
, accretion and amortization expense of
$13.3 million
, and stock-based compensation expense of
$4.4 million
. Additionally, make-whole applicable premium of
$10.4 million
is an expense included in our net loss that was classified as a financing cash outflow since it related to the prepayment of principal under our Credit Facility.
For the year ended
December 31, 2018
, changes in operating assets and liabilities contributed
$5.1 million
of positive operating cash flows primarily due to customer cash collections that resulted from an increase of deferred revenue for
$29.0 million
, a decrease in prepaid expenses and other of
$0.9 million
, and an increase in accounts payable and accrued liabilities of
$1.3 million
, which were partially offset by a use of cash from an increase of accounts receivable for
$18.0 million
and a reduction in the deferred insurance settlement liability of
$8.0 million
.
For the year ended
December 31, 2017
, cash flows provided by operating activities amounted to
$29.2 million
. While we recognized a net loss of
$53.3 million
for the year ended
December 31, 2017
, non-cash expenses mitigated the cash impact of our net loss. For the year ended
December 31, 2017
, non-cash expenses amounted to
$57.7 million
and were primarily comprised of accretion and amortization expense of
$24.9 million
, a loss from change in fair value of redeemable warrants of
$16.4 million
, the write-off of DDIC of
$12.1 million
, and stock-based compensation expense of
$3.0 million
. Additionally, make-whole applicable premium of
$4.6 million
is an expense included in our net loss that was classified as a financing cash outflow since it related to the prepayment of principal under our Credit Facility.
For the year ended
December 31, 2017
, changes in working capital contributed
$20.2 million
of positive operating cash flows including (i) customer cash collections that resulted in an increase in deferred revenue of
$17.0 million
, (ii) the cash proceeds from a non-recurring insurance settlement, net of related legal fees, of
$8.0 million
, and (iii) an increase in accounts payable and accrued expenses of
$6.8 million
. These positive changes in working capital total
$31.8 million
and were partially offset by an increase in accounts receivable of
$8.3 million
, and cash payments resulting in an increase in prepaid expenses of
$3.3 million
.
For the year ended
December 31, 2016
, cash flows used in operating activities amounted to
$59.6 million
. While we recognized a net loss of
$12.9 million
for the year ended
December 31, 2016
, non-cash expenses helped mitigate the cash impact of our net loss. For the year ended
December 31, 2016
, non-cash expenses amounted to
$18.4 million
including (i) accretion and amortization expense of
$10.1 million
, (ii) a loss from changes in fair value of embedded derivatives of
$5.4 million
, and (iii) stock-based compensation expense of
$2.3 million
. However, for the year ended
December 31, 2016
, changes in working capital used
$65.1 million
of operating cash flows. Negative changes in working capital included (i)
$121.4 million
to pay an accrued litigation settlement liability, (ii) an increase in accounts receivable of
$14.7 million
, and (iii) an increase in prepaid expenses of
$1.4 million
. These negative changes in working capital totaled
$137.5 million
and were partially offset by customer cash collections that resulted in an increase in deferred revenue of
$57.0 million
, and an increase in accounts payable and accrued expenses of
$15.4 million
.
Cash Flows Used in Investing Activities
Cash flows used in investing activities were primarily driven by capital expenditures for leasehold improvements and computer equipment as we continued to invest in our business infrastructure and advance our geographic expansion. Such capital expenditures totaled
$1.1 million
,
$1.4 million
and
$1.2 million
for the years ended
December 31, 2018
,
2017
and
2016
,
respectively. From June 2016 when we entered into the Credit Facility until the termination of the Credit Facility in July 2018, we were subject to covenants in the Credit Facility that restricted our capital expenditures.
For the year ended
December 31, 2018
, capital expenditures of
$1.1 million
consisted of new computer equipment of $0.5 million for our U.S. facilities, and $0.3 million for computer equipment and software for our facility in India, and $0.1 million for computer equipment and software at our facility in Brazil.
For the year ended
December 31, 2017
, capital expenditures of
$1.4 million
consisted of
$0.4 million
for new computer equipment at our U.S. facilities, leasehold improvements and equipment of
$0.7 million
for our new larger facility in Brazil, and
$0.3 million
for computer equipment for our facility in India.
For the year ended
December 31, 2016
, capital expenditures of
$1.2 million
included new computer equipment of
$0.8 million
at our U.S. facilities and
$0.3 million
at our location in India.
Cash Flows from Financing Activities
For the year ended
December 31, 2018
, cash used in financing activities was
$34.8 million
. For the year ended
December 31, 2018
, sources of cash from financing activities were comprised of
$133.0 million
of proceeds from the issuance of Series A Preferred Stock and Common Stock in the Private Placement, and
$2.0 million
from the exercise of stock options. For the year ended
December 31, 2018
, our financing activities resulted in cash outflows that totaled $169.8 million. The key uses of cash from financing activities consisted of (i) payments under the Credit Facility for principal and other contractual obligations of
$145.8 million
, (ii) make-whole applicable premium payments of
$10.4 million
, (iii) payments for DDIC and other financing costs of
$5.9 million
, (iv) payments for deferred offering costs related to the Private Placement of
$4.3 million
, and (v) principal payments under capital lease obligations of
$0.6 million
. Principal payments under the Credit Facility consisted of a mandatory prepayment in April 2018 of
$17.9 million
from collection of the Rimini I appeal award,
$2.0 million
of mandatory consulting fees under the Credit Facility in June 2018, scheduled principal payments of
$7.3 million
, and a cash payment of
$118.2 million
upon payoff of the Credit Facility on
July 19, 2018
. Payments for DDIC and other financing costs totaled
$5.9 million
, which consisted of
$5.0 million
of Credit Facility amendment fees that were incurred in 2017, and
$0.7 million
related to an unsuccessful debt financing that was charged to expense for the year ended
December 31, 2018
.
For the year ended
December 31, 2017
, cash used in financing activities of
$16.5 million
was primarily attributable to principal payments of
$42.0 million
under the Credit Facility, including prepayments of
$14.1 million
from a deferred insurance settlement,
$5.0 million
of consulting exit fees required under the Sixth Amendment,
$4.0 million
from the
75%
of Excess Cash Flow requirement under the Credit Facility for the first quarter of
2017
,
$2.5 million
required under the third amendment in May 2017, and
$0.9 million
from customer prepayments received. In addition to these principal prepayments that totaled
$26.5 million
, we made a scheduled consulting payment of
$2.0 million
, and scheduled principal payments of
$13.5 million
. Other uses of cash for financing activities for the year ended
December 31, 2017
included a cash payment for make-whole applicable premium of
$4.6 million
, payment of offering costs related to the merger with GPIA and the related reverse recapitalization of
$12.2 million
, principal payments under capital leases of
$0.8 million
, and payments for DDIC related to amendments to the Credit Facility of
$0.1 million
. For the year ended
December 31, 2017
, sources of cash from financing activities consisted of
$42.4 million
of net proceeds from the merger with GPIA and the related reverse recapitalization, and proceeds from the exercise of stock options of
$0.9 million
.
For the year ended
December 31, 2016
, cash provided by financing activities of
$77.1 million
was primarily attributable to net proceeds from borrowings under the Credit Facility of
$83.7 million
, and net proceeds of
$9.9 million
from the issuance of Series C preferred stock in October 2016. These sources of cash total
$93.6 million
and were partially offset by (i) principal payments to repay our previous line of credit for
$14.7 million
, (ii) principal payments under the Credit Facility of
$0.5 million
, (iii) principal payments on capital lease obligations of
$0.7 million
, and (iv) payments for DDIC of
$0.6 million
.
Foreign Subsidiaries
Our foreign subsidiaries and branches are dependent on our U.S.-based parent for continued funding. We currently do not intend to repatriate any amounts that have been invested overseas back to the U.S.-based parent. The imposition of the Transition Tax set forth in the U.S. Tax Cuts and Jobs Act of 2017 may reduce or eliminate U.S. federal deferred taxes on the unremitted earnings of our foreign subsidiaries. However, we may still be liable for withholding taxes, state taxes, or other income taxes that might be incurred upon the repatriation of foreign earnings. We have not made any provision for additional income taxes on undistributed earnings of our foreign subsidiaries. As of
December 31, 2018
, we had cash and cash equivalents of
$3.8 million
in our foreign subsidiaries.
Contractual Obligations
The following table summarizes our contractual obligations on an undiscounted basis as of
December 31, 2018
, and the period in which each contractual obligation is due:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31:
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
Series A Preferred Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends at 10.0% per annum
|
$
|
14,351
|
|
|
$
|
14,787
|
|
|
$
|
15,235
|
|
|
$
|
15,698
|
|
|
$
|
8,838
|
|
|
$
|
—
|
|
|
$
|
68,909
|
|
PIK Dividends at 3.0% per annum
(1)
|
4,305
|
|
|
4,436
|
|
|
4,571
|
|
|
4,709
|
|
|
2,652
|
|
|
—
|
|
|
20,673
|
|
Assumed redemption
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140,846
|
|
|
—
|
|
|
140,846
|
|
GP Sponsor Note Payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
(3)
|
2,555
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,555
|
|
Interest
(3)
|
96
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
Lease obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
4,942
|
|
|
4,058
|
|
|
3,765
|
|
|
2,936
|
|
|
370
|
|
|
349
|
|
|
16,420
|
|
Capital
|
414
|
|
|
155
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
641
|
|
Total
|
$
|
26,663
|
|
|
$
|
23,436
|
|
|
$
|
23,643
|
|
|
$
|
23,343
|
|
|
$
|
152,706
|
|
|
$
|
349
|
|
|
$
|
250,140
|
|
____________________________________
|
|
(1)
|
PIK Dividends are accrued quarterly in arrears at
3.0%
per annum for the first five years following the
July 19, 2018
original issuance date. The accrued PIK Dividends are settled quarterly through the issuance of additional shares of Series A Preferred Stock. Accordingly, the PIK shares of Series A Preferred Stock may be converted to Common Stock or subject to the holders' redemption rights beginning on
July 19, 2023
(and earlier under certain circumstances).
|
|
|
(2)
|
As discussed in Note
6
to our consolidated financial statements included in Item 8 of this Report, the Series A Preferred Stock will become mandatorily redeemable, upon the election by the holders of a majority of the then outstanding Preferred Stock, on or after
July 19, 2023
. For purposes of this table, we have assumed that holders of Series A Preferred Stock do not elect to exercise their right to convert to Common Stock and we do not elect to redeem any shares prior to
July 19, 2023
. Rather, we have assumed that the holders elect to require us to redeem all outstanding shares of Series A Preferred Stock on
July 19, 2023
for the entire liquidation preference of
$140.8 million
that is outstanding as of
December 31, 2018
. Under this scenario, the cumulative PIK Dividends of
$20.7 million
shown in the table above would also be subject to redemption on
July 19, 2023
.
|
|
|
(3)
|
As discussed in Note
5
to our consolidated financial statements included in Item 8 of this Report, on
December 21, 2018
, the GP Sponsor Note Payable was amended to provide an extension of the maturity date from
January 4, 2019
to
June 28, 2019
. In addition, we agreed that the loan would retroactively bear interest at
13.0%
per annum from
July 19, 2018
through the amended maturity date. The second amendment provides for monthly principal payments of approximately
$0.4 million
plus accrued interest through the maturity date.
|
Off-Balance Sheet Arrangements
During the periods presented, we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities, which were established for the purpose of facilitating off
-
balance sheet arrangements.
Critical Accounting Policies and Significant Judgments and Estimates
Our management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported revenue and expenses during the reporting periods. These items are monitored and analyzed for changes in facts and circumstances, and material changes in these estimates could occur in the future. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that
are not readily apparent from other sources. Changes in estimates are reflected in reported results for the period in which they become known. Actual results may differ from these estimates under different assumptions or conditions.
With respect to our significant accounting policies that are described in Note 2 to our consolidated financial statements included in Item 8 of this Report, we believe that the following accounting policies involve a greater degree of judgment and complexity. Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of operations.
Debt
At inception of our former Credit Facility, we evaluated the agreement, as well as several related agreements that were entered into concurrently, to determine if the fair value of the cash and non-cash amounts payable pursuant to such agreements are required to be treated as DDIC. In addition, for amounts subject to a consulting agreement entered into concurrently with the Origination Agent, we determined that the fair value of the warrants issued at inception, the annual consulting services, and the Trigger Event fees payable at termination of the Credit Facility, should all be accounted for as additional consideration to obtain the financing. Accordingly, these costs, as well as origination fees, original issue discounts, and incremental and direct professional fees paid by us for our own account and similar costs paid on behalf of the lenders under the Credit Facility, were treated as DDIC.
DDIC was allocated proportionately, based on cumulative borrowings in relation to the total financing commitment, between the funded and unfunded portions of the Credit Facility debt. DDIC related to funded debt was classified as a reduction in the carrying value of the debt in our consolidated balance sheets and was accreted to interest expense using the effective interest method. DDIC related to unfunded debt was classified as a long-term asset in our consolidated balance sheets and was amortized using the straight-line method from the date the cost was incurred through the contractual term of the debt agreement. As we borrowed incremental amounts under the Credit Facility, the net carrying value of DDIC related to previously unfunded debt was transferred to DDIC related to funded debt for inclusion as a component of the carrying value of the funded debt with accretion computed prospectively using the effective interest method.
When we amended our debt agreements, we evaluated the terms to determine if the amendment should be accounted for as a troubled debt restructuring or as a modification or extinguishment. For all six amendments to the Credit Facility, we concluded that accounting as a modification was required, whereby DDIC continued to be accounted for as a component of the carrying value of the debt and amounts paid to the lenders to effect the amendment were accounted for as DDIC and allocated between the funded debt and the unfunded debt. When we made mandatory prepayments of principal under the Credit Facility, we wrote-off a proportional amount of unamortized DDIC in relation to the funded debt obligations under the Credit Facility. Upon termination of the Credit Facility, we recognized a loss for the portion of DDIC that had not been accreted or amortized on the date of termination.
Series A Preferred Stock
In
July 2018
we completed a private placement of Series A Preferred Stock, Common Stock, and Convertible Notes with no principal amount outstanding as of the issuance date. We allocated the net proceeds received based on the relative fair value of the Common Stock and the Series A Preferred Stock as determined by an independent valuation specialist. The net carrying value of the Series A Preferred Stock is classified as mezzanine equity in our consolidated balance sheets since the holders have redemption rights beginning in
July 2023
(and earlier under certain circumstances). The aggregate discount related to the Series A Preferred Stock is being accreted using the effective interest method through the earliest date that the holders can currently demand redemption. Accordingly, the carrying value of the Series A Preferred Stock is being increased with corresponding reductions in additional paid-in capital until
July 19, 2023
, when the carrying value will be equal to the aggregate liquidation preference. Accrued dividends at the aggregate rate of
13.0%
per annum are a component of the liquidation preference until paid in cash or settled in additional shares of Series A Preferred Stock. For the calculation of earnings per share of Common Stock, accretion and accrued dividends are treated as deductions in the calculation of earnings applicable to common stockholders.
The liquidation preference of the Series A Preferred Stock is convertible into shares of our Common Stock by the holders and, subject to certain restrictions, we have the right to require the holders to convert their shares of Series A Preferred Stock into Common Stock after
July 19, 2021
. Subject to provisions that require a make-whole penalty for the first three years, we also have the right to redeem the outstanding shares of Series A Preferred Stock. The Series A Preferred Stock will become mandatorily redeemable at any time upon the reasonable determination of the holders of a majority of the Series A Preferred Stock then outstanding of the occurrence of a Material Adverse Effect or the occurrence of a Material Litigation Effect (as such terms are defined in the Certificate of Designations ("CoD")), with the Redemption Amounts payable automatically becoming
payment obligations pursuant to the Convertible Notes with a concurrent cancellation of the shares of the Series A Preferred Stock. If any conversion or redemption event occurs prior to
July 19, 2023
, the discount that has not been accreted with respect to such shares of Series A Preferred Stock will be deducted in the calculation of earnings applicable to common stockholders for the period in which the conversion or redemption event occurs. Additionally, at such time, if any, that the holders of Series A Preferred Stock have the right to demand a mandatory redemption, we will be required to classify the Series A Preferred Stock or the Convertible Notes as a current liability in our consolidated balance sheets.
Revenue Recognition
Revenue is derived from support services, and to a lesser extent, software licensing and related maintenance and professional services. A substantial majority of revenue is from support services, and revenue from other sources has been minimal to date. Revenue is recognized when all the following criteria are met:
|
|
•
|
Persuasive evidence of an arrangement exists
. We generally rely on a written sales contract to determine the existence of an arrangement.
|
|
|
•
|
Delivery has occurred
. We consider delivery to have occurred over the contractual term when support service is available to the customer in the manner prescribed in the contractual arrangement, and when there are no further additional performance or delivery obligations.
|
|
|
•
|
Fee is fixed or determinable
. We assess whether the sales price is fixed or determinable based on the payment terms and whether the sales price is subject to refund or adjustment.
|
|
|
•
|
Collection is reasonably assured
. Collection is deemed probable if we expect that the customer will be able to pay amounts under the arrangement as payments become due. Previous uncollectable receivables have not had a material impact on the consolidated financial statements for the periods presented.
|
We recognize our support services revenue provided on third-party software in accordance with Accounting Standards Codification (ASC) 605,
Revenue Recognition
. Pricing for support services is generally established on a per-customer basis as set forth in the arrangements. The non-cancellable terms of our support services arrangements average two years and, in most cases, include an extended initial support service period of generally three to six months for transition and onboarding tasks. This results in a discounted fee for the initial support service period. For such arrangements, revenue is limited to the amount that is not contingent upon the future delivery of support services whereby each annual billing period is recognized on a straight-line basis over the respective annual support service period. For arrangements not subject to this contingent revenue limitation, the total arrangement fee is recognized as revenue on a straight-line basis over the non-cancellable term.
In a limited number of arrangements, we also license software products and related maintenance services under term-based arrangements. The terms of software licenses and services support are the same, and when support services are terminated, the software license is also terminated. To date software has not been licensed separately, but rather has only been licensed along with service support arrangements. We apply the provisions of ASC 985-605,
Software Revenue Recognition
, to these deliverables. Accordingly, all revenue from the software license is recognized over the term of the support services.
Deferred revenue consists of billings issued that are non-cancellable but not yet paid and payments received in advance of revenue recognition. We typically invoice our customers at the beginning of the contract term, in annual and multi-year installments. Deferred revenue that is anticipated to be recognized during the succeeding 12-month period is recorded as current deferred revenue and the remaining portion is recorded as long-term deferred revenue.
Valuation of Embedded Derivatives and Redeemable Warrants
Prior to
October 10, 2017
, we were a private company with no active market for our Common Stock. When we enter into a financial instrument such as a debt or equity agreement (the “host contract”), we assess whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument with the same terms would meet the definition of a financial derivative instrument, then the embedded feature is bifurcated from the host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded separately from the carrying value of the host contract, with subsequent changes in the estimated fair value recorded as a non-operating gain or loss in our consolidated statements of operations.
Our former Credit Facility included features that were determined to be embedded derivatives requiring bifurcation and accounting as separate financial instruments. The fair value of these embedded derivatives was estimated using the “with” and “without” method. Accordingly, the Credit Facility was first valued with the embedded derivatives (the “with” scenario)
and subsequently valued without the embedded derivative (the “without” scenario). The fair values of the embedded derivatives were estimated as the difference between the fair values of the Credit Facility in the “with” and “without” scenarios. The fair values of the Credit Facility in the “with” and “without” scenarios were determined using the income approach, specifically the yield method. Significant “Level 3” assumptions used in the valuation of the embedded derivatives include the timing of projected principal payments, the remaining term to maturity, and the discount rate.
We issued warrants to the Origination Agent in connection with a consulting agreement entered into concurrently with our former Credit Facility. Until
October 10, 2017
, the Origination Agent Warrants were redeemable for cash at the option of the holders under certain circumstances, including termination of the Credit Facility. The valuation methodology for the warrants was performed through a hybrid model using Monte Carlo simulation. For valuations performed through September 30, 2017, we considered possible future equity financing and liquidity scenarios, including an initial public offering, a sale of the business, and a liquidation of our company. Key assumptions inherent in the warrant valuation methodology through September 30, 2017 included projected revenue multiples, historical volatility, the risk-free interest rate, a discount rate for lack of marketability, and an overall discount rate. Key assumptions inherent in the warrant valuation methodology as of
October 10, 2017
only considered the scenario for consummation of the GPIA mergers, and historical volatility, the risk-free interest rate, and an overall discount rate. Subsequent to
October 10, 2017
, due to the elimination of the redemption feature, the Origination Agent warrants are no longer carried at fair value in our consolidated financial statements.
The assumptions used in estimating the fair value of warrants, derivatives and stock-based payment awards represent our best estimates, but these estimates involve inherent uncertainties and the application of our judgment. As a result, if factors change and we use different assumptions, warrant expense could be different in the future.
Please refer to Note
8
to our consolidated financial statements in Item 8 of this Report for details regarding valuation and accounting for warrants and stock options under our equity-based compensation plans.
Loss Contingencies
We are subject to the possibility of various loss contingencies arising in the ordinary course of business. An estimated loss contingency is accrued when it is probable that an asset has been impaired, or a liability has been incurred and the amount of loss can be reasonably estimated. If some amount within a range of loss appears to be a better estimate than any other amount within the range, we accrue that amount. Alternatively, when no amount within a range of loss appears to be a better estimate than any other amount, we accrue the lowest amount in the range. If we determine that a loss is reasonably possible, and the range of the loss is estimable, then we disclose the range of the possible loss. If we cannot estimate the range of loss, then we will disclose the reason why we cannot estimate the range of loss. On a quarterly basis we evaluate current information available to us to determine whether an accrual is required, an accrual should be adjusted and if a range of possible loss should be disclosed. When we incur fees to lawyers for our defense of potential loss contingencies, the costs are charged to operating expenses in the period incurred.
Recent Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by us as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently issued standards that are not yet effective will not have a material impact on our financial position or results of operations upon adoption.
For additional information on recently issued accounting standards and our plans for adoption of those standards, please refer to the section titled
Recent Accounting Pronouncements
under Note
2
to our consolidated financial statements included in Item 8 of this Report.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Foreign Currency Exchange Risk
We have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. Dollar, primarily the Euro, British Pound Sterling, Brazilian Real, Australian Dollar, Indian Rupee and Japanese Yen. We
generated between
31%
and
35%
of our revenue from our international business for the years ended
December 31, 2018
,
2017
and
2016
. Increases in the relative value of the U.S. Dollar to other currencies may negatively affect our revenue, partially offset by a positive impact to operating expenses in other currencies as expressed in U.S. Dollars. We have experienced and will continue to experience fluctuations in our net income (loss) as a result of transaction gains or losses related to revaluing certain current asset and current liability balances, including intercompany receivables and payables, which are denominated in currencies other than the functional currency of the entities in which they are recorded. While we have not engaged in the hedging of our foreign currency transactions to date, we are evaluating the costs and benefits of initiating such a program and we may in the future hedge selected significant transactions denominated in currencies other than the U.S. Dollar.
Interest Rate Sensitivity
We hold cash and cash equivalents for working capital purposes. We do not have material exposure to market risk with respect to investments, as any investments we enter into are primarily highly liquid investments.
Inflation Risk
We do not believe that inflation currently has a material effect on our business.
Item 8. Financial Statements and Supplementary Data
TABLE OF CONTENTS
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Rimini Street, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Rimini Street, Inc. and subsidiaries (the Company) as of
December 31, 2018
and
2017
, the related consolidated statements of operations and comprehensive loss, stockholders’ deficit, and cash flows for each of the years in the three-year period ended
December 31, 2018
, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of
December 31, 2018
and
2017
, and the results of its operations and its cash flows for each of the years in the three-year period ended
December 31, 2018
, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the Company’s auditor since
2016
.
San Francisco, California
March 14, 2019
RIMINI STREET, INC.
Consolidated Balance Sheets
December 31, 2018
and
2017
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
24,771
|
|
|
$
|
21,950
|
|
Restricted cash
|
435
|
|
|
18,077
|
|
Accounts receivable, net of allowance of $489 and $51, respectively
|
80,599
|
|
|
63,525
|
|
Prepaid expenses and other
|
7,099
|
|
|
8,560
|
|
Total current assets
|
112,904
|
|
|
112,112
|
|
Long-term assets:
|
|
|
|
Property and equipment, net
|
3,634
|
|
|
4,255
|
|
Deferred debt issuance costs, net
|
—
|
|
|
3,520
|
|
Deposits and other
|
1,438
|
|
|
1,565
|
|
Deferred income taxes, net
|
909
|
|
|
719
|
|
Total assets
|
$
|
118,885
|
|
|
$
|
122,171
|
|
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current maturities of long-term debt
|
$
|
2,372
|
|
|
$
|
15,500
|
|
Accounts payable
|
12,851
|
|
|
10,137
|
|
Accrued compensation, benefits and commissions
|
22,503
|
|
|
18,154
|
|
Other accrued liabilities
|
20,424
|
|
|
32,553
|
|
Deferred revenue
|
180,358
|
|
|
152,390
|
|
Total current liabilities
|
238,508
|
|
|
228,734
|
|
Long-term liabilities:
|
|
|
|
Long-term debt, net of current maturities
|
—
|
|
|
66,613
|
|
Deferred revenue
|
28,898
|
|
|
29,182
|
|
Accrued PIK dividends payable
|
1,056
|
|
|
—
|
|
Other long-term liabilities
|
2,011
|
|
|
7,943
|
|
Total liabilities
|
270,473
|
|
|
332,472
|
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
Redeemable Series A Preferred Stock.
Authorized 180 shares, issued and outstanding 141 shares. Liquidation preference of $140,846; net of discount of $26,848
|
113,998
|
|
|
—
|
|
Stockholders’ deficit:
|
|
|
|
|
|
Preferred stock, $0.0001 par value per share. Authorized 99,820 shares (excluding 180 shares of Series A Preferred Stock); no other series has been designated
|
—
|
|
|
—
|
|
Common stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding 64,193 and 59,314 shares as of December 31, 2018 and 2017, respectively
|
6
|
|
|
6
|
|
Additional paid-in capital
|
108,347
|
|
|
94,967
|
|
Accumulated other comprehensive loss
|
(1,567
|
)
|
|
(867
|
)
|
Accumulated deficit
|
(372,372
|
)
|
|
(304,407
|
)
|
Total stockholders' deficit
|
(265,586
|
)
|
|
(210,301
|
)
|
Total liabilities, redeemable preferred stock and stockholders' deficit
|
$
|
118,885
|
|
|
$
|
122,171
|
|
The accompanying notes are an integral part of these consolidated financial statements.
RIMINI STREET, INC.
Consolidated Statements of Operations and Comprehensive Loss
Years Ended
December 31, 2018
,
2017
and
2016
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Revenue
|
$
|
252,790
|
|
|
$
|
212,633
|
|
|
$
|
160,175
|
|
Cost of revenue
|
95,981
|
|
|
82,898
|
|
|
67,045
|
|
Gross profit
|
156,809
|
|
|
129,735
|
|
|
93,130
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Sales and marketing
|
93,215
|
|
|
66,759
|
|
|
72,936
|
|
General and administrative
|
36,982
|
|
|
36,144
|
|
|
36,212
|
|
Litigation costs and related recoveries, net
|
1,258
|
|
|
4,860
|
|
|
(29,949
|
)
|
Total operating expenses
|
131,455
|
|
|
107,763
|
|
|
79,199
|
|
Operating income
|
25,354
|
|
|
21,972
|
|
|
13,931
|
|
Non-operating expenses:
|
|
|
|
|
|
Interest expense
|
(32,530
|
)
|
|
(43,357
|
)
|
|
(13,356
|
)
|
Other debt financing expenses
|
(58,331
|
)
|
|
(18,361
|
)
|
|
(6,372
|
)
|
Gain (loss) from change in fair value of redeemable warrants
|
—
|
|
|
(16,352
|
)
|
|
1,578
|
|
Gain (loss) from change in fair value of embedded derivatives
|
1,600
|
|
|
3,800
|
|
|
(5,400
|
)
|
Other income (expense), net
|
(2,066
|
)
|
|
320
|
|
|
(1,786
|
)
|
Loss before income taxes
|
(65,973
|
)
|
|
(51,978
|
)
|
|
(11,405
|
)
|
Income tax expense
|
(1,992
|
)
|
|
(1,319
|
)
|
|
(1,532
|
)
|
Net loss
|
(67,965
|
)
|
|
(53,297
|
)
|
|
(12,937
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
Foreign currency gain (loss)
|
(700
|
)
|
|
179
|
|
|
(500
|
)
|
Comprehensive loss
|
$
|
(68,665
|
)
|
|
$
|
(53,118
|
)
|
|
$
|
(13,437
|
)
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
$
|
(78,606
|
)
|
|
$
|
(53,297
|
)
|
|
$
|
(22,937
|
)
|
Net loss per share attributable to common stockholders (basic and diluted)
(1)
|
$
|
(1.28
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(0.95
|
)
|
Weighted average number of shares of Common Stock outstanding (basic and diluted)
(1)
|
61,384
|
|
|
32,229
|
|
|
24,262
|
|
___________________
|
|
(1)
|
See Note 1 for discussion of reverse recapitalization given effect herein.
|
The accompanying notes are an integral part of these consolidated financial statements.
RIMINI STREET, INC.
Consolidated Statements of Stockholders’ Deficit
Years Ended
December 31, 2018
,
2017
and
2016
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSI Convertible
Preferred Stock
(1)
|
|
Common Stock
(1)
|
|
Additional Paid-in Capital
(1)
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
Balances, December 31, 2015
|
44,045
|
|
|
$
|
9,635
|
|
|
24,247
|
|
|
$
|
2
|
|
|
$
|
16,763
|
|
|
$
|
(546
|
)
|
|
$
|
(238,173
|
)
|
|
$
|
(212,319
|
)
|
Issuance of Series C Preferred Stock
|
56,441
|
|
|
10,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,001
|
|
RSI Series C Convertible Preferred Stock offering costs
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
Beneficial conversion feature of Series C Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
Deemed dividend for beneficial conversion features
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,297
|
|
|
—
|
|
|
—
|
|
|
2,297
|
|
Warrant fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
Issuance of shares upon exercise of stock options
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
(500
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,937
|
)
|
|
(12,937
|
)
|
Balances, December 31, 2016
|
100,486
|
|
|
19,542
|
|
|
24,282
|
|
|
2
|
|
|
19,102
|
|
|
(1,046
|
)
|
|
(251,110
|
)
|
|
(213,510
|
)
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,963
|
|
|
—
|
|
|
—
|
|
|
2,963
|
|
Warrant fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|
—
|
|
|
—
|
|
|
380
|
|
Exercise of stock options for cash
|
—
|
|
|
—
|
|
|
1,219
|
|
|
—
|
|
|
872
|
|
|
—
|
|
|
—
|
|
|
872
|
|
Give effect to Mergers and reverse recapitalization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of RSI Preferred Stock
|
(100,486
|
)
|
|
(19,542
|
)
|
|
24,058
|
|
|
3
|
|
|
19,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Cashless exercise of warrant
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Elimination of redemption liability for Origination Agent warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,621
|
|
|
—
|
|
|
—
|
|
|
23,621
|
|
Issuance of Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net equity infusion from Mergers
|
—
|
|
|
—
|
|
|
9,324
|
|
|
1
|
|
|
38,926
|
|
|
—
|
|
|
—
|
|
|
38,927
|
|
Financial advisors for transaction costs
|
—
|
|
|
—
|
|
|
388
|
|
|
—
|
|
|
3,884
|
|
|
—
|
|
|
—
|
|
|
3,884
|
|
Transaction costs incurred by RSI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,282
|
)
|
|
—
|
|
|
—
|
|
|
(14,282
|
)
|
Cash paid to settle stock options of former employees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
179
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,297
|
)
|
|
(53,297
|
)
|
Balances, December 31, 2017
|
—
|
|
|
—
|
|
|
59,314
|
|
|
6
|
|
|
94,967
|
|
|
(867
|
)
|
|
(304,407
|
)
|
|
(210,301
|
)
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,394
|
|
|
—
|
|
|
—
|
|
|
4,394
|
|
Exercise of stock options for cash
|
—
|
|
|
—
|
|
|
1,982
|
|
|
—
|
|
|
2,034
|
|
|
—
|
|
|
—
|
|
|
2,034
|
|
Issuance of Common Stock in Private Placement, net
|
—
|
|
|
—
|
|
|
2,897
|
|
|
—
|
|
|
17,593
|
|
|
—
|
|
|
—
|
|
|
17,593
|
|
Accretion of discount on Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,373
|
)
|
|
—
|
|
|
—
|
|
|
(2,373
|
)
|
Accrued dividends on Series A Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid and payable in cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,366
|
)
|
|
—
|
|
|
—
|
|
|
(6,366
|
)
|
Paid and payable in kind
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,902
|
)
|
|
—
|
|
|
—
|
|
|
(1,902
|
)
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|
—
|
|
|
(700
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67,965
|
)
|
|
(67,965
|
)
|
Balances, December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
64,193
|
|
|
$
|
6
|
|
|
$
|
108,347
|
|
|
$
|
(1,567
|
)
|
|
$
|
(372,372
|
)
|
|
$
|
(265,586
|
)
|
__________________________
|
|
(1)
|
See Note 1 for discussion of reverse recapitalization given effect herein.
|
The accompanying notes are an integral part of these consolidated financial statements.
RIMINI STREET, INC.
Consolidated Statements of Cash Flows
Years Ended
December 31, 2018
,
2017
and
2016
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(67,965
|
)
|
|
$
|
(53,297
|
)
|
|
$
|
(12,937
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
Accretion and amortization of debt discount and issuance costs
|
13,331
|
|
|
24,890
|
|
|
10,121
|
|
Write-off of debt discount and issuance costs
|
54,536
|
|
|
12,071
|
|
|
—
|
|
Loss (gain) from change in fair value of redeemable warrants
|
—
|
|
|
16,352
|
|
|
(1,578
|
)
|
Loss (gain) from change in fair value of embedded derivatives
|
(1,600
|
)
|
|
(3,800
|
)
|
|
5,400
|
|
Paid-in-kind interest expense
|
1,886
|
|
|
2,966
|
|
|
900
|
|
Stock-based compensation expense
|
4,394
|
|
|
2,963
|
|
|
2,297
|
|
Depreciation and amortization
|
1,838
|
|
|
1,973
|
|
|
1,783
|
|
Write-off of deferred debt financing costs
|
704
|
|
|
—
|
|
|
—
|
|
Deferred income taxes
|
(235
|
)
|
|
(124
|
)
|
|
(520
|
)
|
Other
|
—
|
|
|
381
|
|
|
—
|
|
Make-whole applicable premium included in interest expense
|
10,410
|
|
|
4,607
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
(18,036
|
)
|
|
(8,348
|
)
|
|
(14,663
|
)
|
Prepaid expenses, deposits and other
|
860
|
|
|
(3,279
|
)
|
|
(1,427
|
)
|
Accounts payable
|
2,875
|
|
|
1,200
|
|
|
4,636
|
|
Accrued compensation, benefits, commissions and other liabilities
|
(1,541
|
)
|
|
5,623
|
|
|
10,759
|
|
Deferred insurance settlement
|
(8,033
|
)
|
|
8,033
|
|
|
—
|
|
Accrued litigation settlement
|
—
|
|
|
—
|
|
|
(121,411
|
)
|
Deferred revenue
|
28,958
|
|
|
16,952
|
|
|
57,031
|
|
Net cash provided by (used in) operating activities
|
22,382
|
|
|
29,163
|
|
|
(59,609
|
)
|
CASH FLOWS USED IN INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
(1,053
|
)
|
|
(1,392
|
)
|
|
(1,188
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of Series A Preferred Stock and Common Stock in Private Placement
|
133,000
|
|
|
—
|
|
|
—
|
|
Principal payments on borrowings
|
(145,807
|
)
|
|
(41,994
|
)
|
|
(15,313
|
)
|
Make-whole applicable premium related to prepayment of borrowings
|
(10,410
|
)
|
|
(4,607
|
)
|
|
—
|
|
Payments for offering costs
|
(4,288
|
)
|
|
(12,247
|
)
|
|
—
|
|
Debt issuance costs paid
|
(5,871
|
)
|
|
(114
|
)
|
|
(560
|
)
|
Proceeds from exercise of employee stock options
|
2,034
|
|
|
872
|
|
|
44
|
|
Payment of cash dividends on Series A Preferred Stock
|
(2,845
|
)
|
|
—
|
|
|
—
|
|
Principal payments on capital leases
|
(587
|
)
|
|
(776
|
)
|
|
(733
|
)
|
Proceeds from capital infusion in reverse recapitalization
|
—
|
|
|
42,414
|
|
|
—
|
|
Cash paid to settle stock options of former employees
|
—
|
|
|
(38
|
)
|
|
—
|
|
Net proceeds from borrowings
|
—
|
|
|
—
|
|
|
83,743
|
|
Net proceeds from issuance of Series C Preferred Stock
|
—
|
|
|
—
|
|
|
9,907
|
|
Net cash provided by (used in) financing activities
|
(34,774
|
)
|
|
(16,490
|
)
|
|
77,088
|
|
Effect of foreign currency changes on cash
|
(1,376
|
)
|
|
509
|
|
|
(613
|
)
|
Net change in cash, cash equivalents and restricted cash
|
(14,821
|
)
|
|
11,790
|
|
|
15,678
|
|
Cash, cash equivalents and restricted cash at beginning of year
|
40,027
|
|
|
28,237
|
|
|
12,559
|
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
25,206
|
|
|
$
|
40,027
|
|
|
$
|
28,237
|
|
The accompanying notes are an integral part of these consolidated financial statements.
RIMINI STREET, INC.
Consolidated Statements of Cash Flows, Continued
Years Ended
December 31, 2018
,
2017
and
2016
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
$
|
19,321
|
|
|
$
|
16,542
|
|
|
$
|
2,972
|
|
Cash paid for income taxes
|
1,765
|
|
|
1,730
|
|
|
1,609
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
Discount on shares issued in Private Placement:
|
|
|
|
|
|
Fair value of 2,897 shares of Common Stock issued for no consideration
|
20,131
|
|
|
—
|
|
|
—
|
|
Original issuance discount on Series A Preferred Stock
|
7,000
|
|
|
—
|
|
|
—
|
|
Redeemable Series A Preferred Stock Dividends and Accretion:
|
|
|
|
|
|
Accrued cash dividends
|
3,521
|
|
|
—
|
|
|
—
|
|
Accrued PIK dividends
|
1,056
|
|
|
—
|
|
|
—
|
|
Accretion of discount on Series A Preferred Stock
|
2,373
|
|
|
—
|
|
|
—
|
|
Issuance of Series A Preferred Stock for PIK Dividends
|
846
|
|
|
—
|
|
|
—
|
|
Liability for mandatory fees and related debt discount under Credit Facility:
|
|
|
|
|
|
Adjustment for updated calculation of mandatory trigger event exit fees
|
3,952
|
|
|
9,414
|
|
|
9,957
|
|
Balance at inception of Credit Facility
|
—
|
|
|
—
|
|
|
45,301
|
|
Adjustment for mandatory consulting fees due to amendment
|
—
|
|
|
—
|
|
|
6,000
|
|
Increase in principal for debt discount on GP Sponsor loan
|
167
|
|
|
—
|
|
|
—
|
|
Purchase of equipment under capital lease obligations
|
353
|
|
|
214
|
|
|
868
|
|
Increase in payables for:
|
|
|
|
|
|
Capital expenditures
|
—
|
|
|
65
|
|
|
47
|
|
Debt discount for amendment fees under Credit Facility
|
—
|
|
|
5,000
|
|
|
—
|
|
Credit Facility exit fee obligations converted to principal
|
—
|
|
|
50,000
|
|
|
—
|
|
Elimination of redemption liability for Origination Agent warrants
|
—
|
|
|
23,621
|
|
|
—
|
|
Conversion of RSI Preferred Stock to Common Stock in connection with the Mergers
|
—
|
|
|
19,542
|
|
|
—
|
|
Issuance of Common Stock in connection with the Mergers:
|
|
|
|
|
|
|
|
|
RSI financial advisor for transaction costs
|
—
|
|
|
2,375
|
|
|
—
|
|
GPIA deferred underwriting fee liability as reduction of capital infusion
|
—
|
|
|
1,509
|
|
|
—
|
|
Assumption of note payable to GP Sponsor in connection with the Mergers
|
—
|
|
|
1,992
|
|
|
—
|
|
Acquisition of prepaid expenses in connection with the Mergers
|
—
|
|
|
14
|
|
|
—
|
|
Deemed dividend for beneficial conversion feature related to RSI Preferred Stock
|
—
|
|
|
—
|
|
|
10,000
|
|
Issuance of redeemable warrant in connection with the Credit Facility
|
—
|
|
|
—
|
|
|
8,847
|
|
The accompanying notes are an integral part of these consolidated financial statements.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1
— BASIS OF PRESENTATION
Nature of Business
Rimini Street, Inc. is a global provider of enterprise software support services. The Company's subscription-based software support products and services offer enterprise software licensees a choice of solutions that replace or supplement the support products offered by enterprise software vendors.
Reverse Recapitalization
Rimini Street, Inc. (“RSI”) was incorporated in the state of Nevada in
September 2005
. RSI provides enterprise software support services. In
May 2017
, RSI entered into an Agreement and Plan of Merger (the “Merger Agreement”) with GP Investments Acquisition Corp. (“GPIA”), a publicly-held special purpose acquisition company (“SPAC”) incorporated in the Cayman Islands and formed for the purpose of effecting a business combination with one or more businesses. As discussed in Note 3, the Merger Agreement was approved by the respective shareholders of RSI and GPIA in
October 2017
, and closing occurred on
October 10, 2017
, resulting in (i) the merger of a wholly-owned subsidiary of GPIA with and into RSI, with RSI as the surviving corporation, after which (ii) RSI merged with and into GPIA, with GPIA as the surviving corporation and renamed “Rimini Street, Inc.” (referred to herein as “RMNI”, as distinguished from RSI, which is defined as the predecessor entity with the same legal name) immediately after consummation of the second merger. The transactions associated with the first merger and the second merger are referred to herein as the “Mergers”. The accompanying financial statements refer to the “Company” to include the accounts and activities of RSI before the Mergers, and those of RMNI after the Mergers, except where the context indicates otherwise. RSI’s capital structure consisted of Series A, B and C Convertible Preferred Stock (“RSI Preferred Stock”) and Class A and B Common Stock (“RSI Common Stock”). RSI Preferred Stock and RSI Common Stock are collectively referred to as “RSI Capital Stock”.
Since GPIA was a non-operating public shell company, the Mergers have been accounted for as a capital transaction rather than a business combination. Specifically, the transaction was accounted for as a reverse recapitalization consisting of the issuance of RMNI Common Stock by RSI for the net monetary assets of GPIA accompanied by a recapitalization. Accordingly, the net monetary assets received by RMNI as a result of the Mergers with GPIA have been treated as a capital infusion on the closing date. In order to reflect the change in capitalization, the historical capitalization related to shares of RSI Common Stock have been retroactively restated based on the exchange ratio as if shares of RMNI Common Stock had been issued as of the later of (i) the issuance date of the shares, or (ii) the earliest period presented in the accompanying consolidated financial statements. As discussed in Note
6
, the conversion of RSI Preferred Stock to RMNI Common Stock required the affirmative vote by the respective holders of RSI Preferred Stock. Therefore, conversion is not reflected until
October 10, 2017
, and the capital structure of RMNI is deemed to include the RSI Preferred Stock until consummation of the Mergers.
As the surviving legal entity, the legal capital structure of GPIA is maintained post-merger, while the amounts associated with the historical capital activities and retained earnings of GPIA were eliminated since the amounts associated with the historical capital activities and operations are deemed to be those of RSI, the operating company and predecessor for accounting purposes. Prior to the consummation of the Mergers, GPIA domesticated as a Delaware corporation (the “Delaware Domestication”) and is authorized to issue up to
one billion
shares of
$0.0001
par value common stock, and up to
100 million
shares of
$0.0001
par value preferred stock that may be issued in one or more series as determined by the Board of Directors. As such, the consolidated financial results of the Company for the years ended
December 31, 2018
,
2017
and
2016
presented in the consolidated financial statements reflect the operating results of RSI and its consolidated subsidiaries.
The exchange ratio for the Mergers resulted in the issuance of approximately
0.2394
shares of common stock of RMNI for each outstanding share of RSI Capital Stock (the “Exchange Ratio”) on
October 10, 2017
. Upon consummation of the Mergers, the former GPIA shareholders owned approximately
9.3 million
shares of RMNI Common Stock and the former RSI shareholders obtained an
83%
controlling interest in the outstanding shares of RMNI Common Stock. Upon consummation of the Mergers, RSI also appointed
seven
of the
nine
members of the Board of Directors of RMNI.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2
— SIGNIFICANT ACCOUNTING POLICIES
Consolidation
The consolidated financial statements, which include the accounts of the Company and its wholly-owned subsidiaries, are prepared in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”). All significant intercompany balances and transactions have been eliminated.
Liquidity
As of
December 31, 2018
, the Company's current liabilities exceeded its current assets by
$125.6 million
, and the Company incurred a net loss of
$68.0 million
for the year ended
December 31, 2018
. As of
December 31, 2018
, the Company had available cash, cash equivalents and restricted cash of
$25.2 million
. As of
December 31, 2018
, the Company’s current liabilities included
$180.4 million
of deferred revenue whereby the historical costs of fulfilling the Company’s commitments to provide services to its customers was approximately
38%
of the related deferred revenue for the year ended
December 31, 2018
.
As discussed in Note
6
, the Company refinanced and repaid its Credit Facility on
July 19, 2018
through aggregate cash payments of
$132.8 million
that resulted in the termination of the Credit Facility. These payments were funded from the Private Placement discussed in Note
6
that resulted in cash proceeds of
$133.0 million
from the sale of
0.1 million
shares of Series A Preferred Stock and approximately
2.9 million
shares of Common Stock. In addition, the Company used approximately
$2.7 million
of its cash, primarily for interest and fees under the Credit Facility and transaction costs that were due at the Closing. This refinancing is expected to improve the Company’s liquidity and capital resources whereby cash dividends are payable at
10.0%
per annum that will result in quarterly cash dividends ranging from
$3.5 million
to
$4.0 million
over the initial
5
-year period beginning on the issuance date assuming all shares of Series A Preferred Stock remain outstanding, and thereafter, if not previously redeemed or converted, cash dividends will be payable at
13.0%
per annum. Additionally, as discussed in Note
5
,
the Company is obligated to repay the
$2.4 million
loan payable to GP Sponsor during the first half of 2019, and to make operating and capital lease payments that are due within the next 12 months in the aggregate amount of
$5.4 million
. The Company believes that current cash, cash equivalents, restricted cash, and future cash flow from operating activities will be sufficient to meet the Company’s anticipated cash needs, including cash dividend requirements, working capital needs, capital expenditures and contractual obligations for at least 12 months from the issuance date of these financial statements.
Emerging Growth Company
Upon completion of the Mergers discussed in Notes 1 and 3, the Company became an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”), reduced disclosure obligations regarding executive compensation, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. GPIA previously elected not to opt out of such extended transition period which means that when a standard is issued or revised, and it has different application dates for public or private companies, the Company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Reclassifications
In addition to the accounting for the reverse recapitalization discussed in Note
1
, certain amounts in the consolidated financial statements of RSI issued for prior years have been reclassified to conform to the Company’s presentation for the current year. These reclassifications had no effect on the previously reported net loss, stockholders’ deficit and cash flows.
Use of Estimates
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires the Company to make judgments, assumptions, and estimates that affect the amounts reported in its consolidated financial statements and accompanying notes. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes are reasonable under the circumstances, to determine the carrying values of assets and liabilities that are not readily apparent from other sources. The Company’s significant accounting estimates include, but are not necessarily limited to, the allowance for doubtful accounts receivable, valuation assumptions for stock options, embedded derivatives and warrants, deferred income taxes and the related valuation allowances, accretion of discounts on debt and Series A Preferred Stock, and the evaluation and measurement of contingencies. To the extent there are material differences between the Company’s estimates and the actual results, the Company’s future consolidated results of operation may be affected.
Risks and Uncertainties
Inherent in the Company’s business are various risks and uncertainties, including its limited operating history in a rapidly changing industry. These risks include the Company’s ability to manage its rapid growth and its ability to attract new customers and expand sales to existing customers, risks related to litigation, as well as other risks and uncertainties. In the event that the Company does not successfully execute its business plan, certain assets may not be recoverable, certain liabilities may not be paid and investments in its capital stock may not be recoverable. The Company’s success depends upon the acceptance of its expertise in providing services, development of sales and distribution channels, and its ability to generate significant revenues and cash flows from the use of this expertise.
Segments
The Company’s chief operating decision maker (the “CODM”), who is the Company’s Chief Executive Officer, allocates resources and assesses performance based on financial information of the Company. The CODM reviews financial information presented on an entity-level basis for purposes of making operating decisions and assessing financial performance. The entity-level financial information is identical to the information presented in the accompanying consolidated statements of operations and comprehensive loss. Accordingly, the Company has determined that it operates in a single operating and reportable segment.
Cash, Cash Equivalents and Restricted Cash
All highly liquid investments purchased with an original maturity of three months or less that are freely available for the Company’s immediate and general business use are classified as cash and cash equivalents. Cash and cash equivalents consist primarily of demand deposits with financial institutions.
Until the Credit Facility discussed in Note
5
was terminated on
July 19, 2018
, payments received from customers were deposited in cash accounts controlled by an agent of the lenders. Restricted cash also includes demand deposits that are pledged as collateral for corporate credit card debts.
Allowance for Doubtful Accounts
The Company records a provision for doubtful accounts based on historical experience and a detailed assessment of the collectability of its accounts receivable. In estimating the allowance for doubtful accounts, the Company considers, among other factors, the aging of the accounts receivable, its historical write-offs, the credit worthiness of customers, and general economic conditions. Account balances are charged off against the allowance when the Company believes that it is probable that the receivable will not be recovered. Actual write-offs may either be in excess or less than the estimated allowance.
Property and Equipment
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Property and equipment are recorded at cost less accumulated depreciation and amortization. Depreciation and amortization is calculated using the straight-line method over the estimated useful life of the following assets:
|
|
|
|
|
|
Years
|
Computer equipment
|
|
1-3
|
Furniture and fixtures
|
|
3-7
|
Capitalized software costs
|
|
3
|
Leasehold improvements
|
|
Up to 8 years, not to exceed lease term
|
Maintenance and repairs are expensed as incurred. Application development costs related to internal use software projects are capitalized and included in property and equipment. Preliminary planning activities and post implementation activities for internal use software projects are expensed as incurred. Construction-in-progress primarily consists of computer equipment and leasehold improvements that have not yet been placed into service for their intended use. Depreciation and amortization commences when assets are initially placed into service for their intended use.
Deferred Offering Costs
Financial advisory fees, legal fees and other costs that are directly associated with equity offerings are capitalized as deferred offering costs, pending a determination of the success of the offering. Deferred offering costs related to successful offerings are charged to stockholders’ deficit in the period it is determined that the offering was successful. Deferred offering costs related to unsuccessful equity offerings are recorded as expense in the period when it is determined that an offering is unsuccessful.
Impairment of Long-lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment exists for property and equipment and other long-lived assets if the carrying amounts of such assets exceed the estimates of future net undiscounted cash flows expected to be generated by such assets. Impairment for intangible software assets is based upon an assessment of net realizable value. An impairment charge is recognized for the amount by which the carrying amount of the asset, or asset group, exceeds its fair value. No impairment of long-lived assets occurred in the years presented.
Debt Issuance Costs and Discounts
Debt issuance costs are costs incurred to obtain new debt financing or modify existing debt financing and consist of incremental direct costs incurred for professional fees and due diligence services, including reimbursement of similar costs incurred by the lenders. Debt issuance costs are allocated proportionately between funded and unfunded portions of debt. Amounts paid to the lenders when a financing is consummated are a reduction of the proceeds and are treated as a debt discount. Debt issuance costs and discounts related to funded debt are presented in the accompanying consolidated balance sheet as a reduction in the carrying value of the debt and are accreted to interest expense using the effective interest method. Debt issuance costs related to unfunded debt is presented in the accompanying consolidated balance sheets as a long-term asset and are amortized using the straight-line method over the contractual term of the debt agreement. Unamortized deferred debt issuance costs are not charged to expense when the related debt becomes a demand obligation due to the violation of terms so long as it is probable that the lenders will either waive the violation or will agree to amend or restructure the terms of the indebtedness. If either circumstance is probable, the deferred debt issuance costs continue to be amortized over the remaining term of the initial amortization period. If it is not probable, the costs will be charged to expense. Debt discounts and issuance costs are collectively referred to as DDIC.
Embedded Derivatives
When the Company enters into a financial instrument such as a debt or equity agreement (the “host contract”), the Company assesses whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument with the same terms would meet the definition of a financial derivative instrument, then the embedded
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
feature is bifurcated from the host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded separately from the carrying value of the host contract, with subsequent changes in the estimated fair value recorded as a non-operating gain or loss in the Company’s consolidated statements of operations.
Accounting for Series A Preferred Stock
Series A Preferred Stock is classified as mezzanine equity in the Company’s consolidated balance sheet since the holders have redemption rights beginning in
July 2023
(and earlier under certain circumstances). Discounts and incremental and direct costs incurred to consummate the Private Placement were allocated pro rata between the Series A Preferred Stock and the Common Stock issued based on the relative fair value on the Closing Date. The discount related to Series A Preferred Stock is being accreted using the effective interest method. Accordingly, the carrying value of the Series A Preferred Stock is being increased with a corresponding reduction in additional paid-in capital from the issuance date of
July 19, 2018
until the first redemption date of
July 19, 2023
, when the carrying value will be equal to the aggregate liquidation preference. The Company records a liability for dividends in the period incurred. Accrued dividends are a component of the liquidation preference until paid in cash or settled in additional shares of Series A Preferred Stock. Accretion and accrued dividends are treated as deductions in the calculation of earnings attributable to common stockholders.
Beneficial Conversion Features
A beneficial conversion feature is a non-detachable conversion feature that is “in the money” at the commitment date, which requires recognition of a deemed dividend. A conversion option is in the money if the conversion price is lower than the fair value of a share into which it is convertible.
Revenue Recognition
Revenue is derived from support services, and to a lesser extent, software licensing and related maintenance and professional services. A substantial majority of revenue is from support services, and revenue from other sources has been minimal to date. Revenues are recognized when all the following criteria are met:
|
|
•
|
Persuasive evidence of an arrangement exists
. The Company generally relies on a written sales contract to determine the existence of an arrangement.
|
|
|
•
|
Delivery has occurred
. The Company considers delivery to have occurred over the contractual term when support service is available to the customer in the manner prescribed in the contractual arrangement, and when there are no further additional performance or delivery obligations.
|
|
|
•
|
Fee is fixed or determinable
. The Company assesses whether the sales price is fixed or determinable based on the payment terms and whether the sales price is subject to refund or adjustment.
|
|
|
•
|
Collection is reasonably assured
. Collection is deemed probable if the Company expects that the customer will be able to pay amounts under the arrangement as payments become due. Previous uncollectable receivables have not had a material impact on the consolidated financial statements for the periods presented.
|
The Company recognizes its support services revenue provided on third-party software in accordance with Accounting Standards Codification (ASC) 605
, Revenue Recognition
. Pricing for support services is generally established on a per-customer basis as set forth in the arrangements. The non-cancellable terms of the Company’s support services arrangements generally range from
one
to
three
years and in most cases, include an extended initial support service period of generally
three
to
six
months. This results in a discounted fee for the initial support service period. For such arrangements, revenue is limited to the amount that is not contingent upon the future delivery of support services whereby each annual billing period is recognized on a straight-line basis over the respective annual support service period. For arrangements not subject to this contingent revenue limitation, the total arrangement fee is recognized as revenue on a straight-line basis over the non-cancellable term.
In a limited number of arrangements, the Company also licenses software and related maintenance services under term-based arrangements. The terms of software licenses and services support are the same, and when support services are terminated, the software license is also terminated. To date software has not been licensed separately, but rather has only been licensed along with service support arrangements. The Company applies the provisions of ASC 985-605,
Software Revenue Recognition
, to these deliverables. Accordingly, all revenue from the software license is recognized over the term of the support services.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Revenues generally include any taxes withheld by foreign customers and subsequently remitted to governmental authorities in those foreign jurisdictions. Foreign withholding taxes included in revenues amounted to
$0.8 million
,
$0.4 million
and
$0.5 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
Deferred revenue consists of billings issued that are non-cancellable but not yet paid and payments received in advance of revenue recognition. The Company typically invoices its customers at the beginning of the contract term, in annual and multi-year installments. Deferred revenue that is anticipated to be recognized during the succeeding 12-month period is recorded as current deferred revenue and the remaining portion is recorded as long-term deferred revenue.
Sales Commissions and Related Costs
Costs incurred to obtain new client contracts and to extend existing client contracts are primarily comprised of sales commissions. These costs are charged to expense as incurred.
Advertising
Advertising costs are charged to sales and marketing expense in the period incurred.
Legal Costs and Deferred Settlement Proceeds
Legal fees and costs are charged to general and administrative expense as incurred, other than legal fees and costs that are accounted for as deferred offering costs and debt issuance costs. The proceeds from legal fee insurance coverage prepaid settlements were accounted for as a deferred liability that was reduced as legal expenses related to the litigation were incurred.
Loss Contingencies
The Company is subject to the possibility of various loss contingencies arising in the ordinary course of business. An estimated loss contingency is accrued when it is probable that an asset has been impaired or a liability has been incurred and the amount of loss can be reasonably estimated. If some amount within a range of loss appears to be a better estimate than any other amount within the range, the Company accrues that amount. Alternatively, when no amount within a range of loss appears to be a better estimate than any other amount, the Company accrues the lowest amount in the range. If the Company determines that a loss is reasonably possible and the range of the loss is estimable, then the Company discloses the range of the possible loss. If the Company cannot estimate the range of loss, it will disclose the reason why it cannot estimate the range of loss. The Company regularly evaluates current information available to it to determine whether an accrual is required, an accrual should be adjusted and if a range of possible loss should be disclosed.
Stock-Based Compensation and Warrant Expense
The Company measures the cost of employee and director services received in exchange for all equity awards granted, including stock options, based on the fair market value of the award as of the grant date. The Company computes the fair value of options using the Black-Scholes-Merton (“BSM”) option pricing model. The Company recognizes the cost of the equity awards over the period that services are provided to earn the award, usually the vesting period. For awards granted which contain a graded vesting schedule, and the only condition for vesting is a service condition, compensation cost is recognized as an expense on a straight-line basis over the requisite service period as if the award was, in substance, a single award. Stock-based compensation expense is recognized based on awards ultimately expected to vest whereby estimates of forfeitures are based upon historical experience.
In addition, the Company utilized the BSM option-pricing model to estimate the fair value of warrants granted in exchange for a financial performance guarantee. The fair value of such warrants was charged to expense on a straight-line basis over the requisite service period. For warrants where a performance commitment date has not been established, the fair value is adjusted periodically until the commitment date occurs.
Income Taxes
The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
measured using enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered or settled. Realization of deferred tax assets is dependent upon future taxable income. A valuation allowance is recognized if it is more likely than not that some portion or all of a deferred tax asset will not be realized based on the weight of available evidence, including expected future earnings.
The Company recognizes an uncertain tax position in its financial statements when it concludes that a tax position is more likely than not to be sustained upon examination based solely on its technical merits. Only after a tax position passes the first step of recognition will measurement be required. Under the measurement step, the tax benefit is measured as the largest amount of benefit that is more likely than not to be realized upon effective settlement. This is determined on a cumulative probability basis. The full impact of any change in recognition or measurement is reflected in the period in which such change occurs. Interest and penalties related to income taxes are recognized in the provision for income taxes.
Foreign Currency
The Company’s reporting currency is the U.S. Dollar, while the functional currencies of its foreign subsidiaries are their respective local currencies. The asset and liability accounts of the foreign subsidiaries are translated from their local currencies at the exchange rates in effect on the balance sheet date. Revenue and expenses are translated at average rates of exchange prevailing during the period. Gains and losses resulting from the translation of the subsidiary balance sheets are recorded net of tax as a component of accumulated other comprehensive loss. Gains and losses from foreign currency transactions are recorded in other income and expense in the consolidated statements of operations and comprehensive loss. The tax effect has not been material to date.
Loss Per Common Share
Basic net loss per common share is computed by dividing the net loss applicable to common stockholders by the weighted average number of common shares outstanding for each period presented. Diluted net loss per common share is computed using the treasury stock method by giving effect to the exercise of all potential shares of Common Stock, including stock options and warrants, and the conversion of RSI Preferred Stock, to the extent dilutive. RSI Preferred Stock participated in dividends but was not considered participating securities when there was a net loss because the holders did not have a contractual obligation to share in the losses.
The holders of Series A Preferred Stock are entitled to participate in Common Stock dividends, if and when declared, on a
one
-to-one per-share basis. Accordingly, in periods in which the Company has net income, earnings per share will be computed using the two-class method whereby the pro rata dividends distributable to the holders of Series A Preferred Stock will be deducted from earnings applicable to common stockholders, regardless of whether a dividend is declared for such undistributed earnings.
Recent Accounting Pronouncements
The following accounting standards are not yet effective and management has not completed its evaluation to determine the impact that adoption of these standards will have on the Company’s consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers
, which supersedes nearly all existing revenue recognition standards under U.S. GAAP. The new standard provides a five-step process for recognizing revenue that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard also requires expanded qualitative and quantitative disclosures related to the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The new standard allows for two transition methods: (i) a full retrospective method applied to each prior reporting period presented, or (ii) a modified retrospective method applied with the cumulative effect of adoption recognized on adoption date. The Company currently intends to adopt this standard using the full retrospective method. Due to the Company’s emerging growth status and certain elections made, the new standard is effective for the Company in fiscal year 2019. As an emerging growth company for interim reporting purposes, we can elect to initially apply the standard either in the year of adoption or in the subsequent year. The Company has elected to adopt the standard for interim reporting purposes beginning in the first quarter of fiscal 2020. As a result of this election, fiscal year 2019 interim periods will continue to be reported under legacy GAAP while full year 2019 will be reported under the new standard.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We have made significant progress in our analysis of how the standard will impact our revenue, but we have not completed our evaluation and therefore the full impact upon adoption of this standard is not known and cannot be reasonably estimated. Based on our preliminary evaluation to date, we believe that the primary change will be the accelerated timing of revenue recognition for certain contracts due to the removal of the current limitation associated with revenue contingent upon the future delivery of support services. In addition, we expect to capitalize approximately
$18.5 million
as of January 1, 2017 for costs incurred to obtain new client contracts, which is primarily comprised of sales commissions. Such costs, which are expensed as incurred under the current standard, will be capitalized and amortized over their estimated useful lives of
3
years under the new standard. We will complete our evaluation during fiscal 2019.
In February 2016, the FASB issued ASU No. 2016-02,
Leases
, which requires organizations that lease assets (“lessees”) to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with lease terms of more than 12 months. Under the new standard, both finance and operating leases will be required to be recognized on the balance sheet. Additional quantitative and qualitative disclosures, including significant judgments made by management, will also be required. The standard will be effective for the Company beginning in the first quarter of fiscal 2020, assuming the Company still qualifies as an emerging growth company. Early adoption is permitted, and the new standard was required to be adopted retrospectively to each prior reporting period presented upon initial adoption. However, in July 2018 the FASB issued ASU No. 2018-11
Targeted Improvements
, which provides lessees the option to apply the new leasing standard to all open leases as of the adoption date by recognizing a cumulative-effect adjustment to accumulated deficit in the period of adoption without restating prior periods. The Company is still evaluating which transition approach will be implemented upon adoption of ASU No. 2016-02.
In May 2017, the FASB issued ASU No. 2017-9,
Compensation—Stock Compensation: Scope of Modification Accounting
, which provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. This standard does not change the accounting for modifications of share-based payment awards but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions, or award classification and would not be required if the changes are considered non-substantive. This standard will be effective for the Company in the first quarter of fiscal 2019.
In August 2018, the SEC adopted a final rule that extends the current annual requirement to disclose changes in stockholders’ equity to interim periods and will also require interim disclosure of dividends per share for each class of shares (including the Company’s Series A Preferred Stock). These disclosure provisions become effective beginning in the first quarter of 2019, whereby the Company will be required to disclose changes in stockholders’ deficit for the current and comparative fiscal quarters as well as the current and comparative year-to-date periods presented in future interim condensed consolidated financial statements. The Company will provide the expanded disclosures beginning in the first quarter of 2019.
NOTE
3
— MERGER AGREEMENT AND REVERSE RECAPITALIZATION
Merger Agreement
As discussed in Note
1
, on
October 10, 2017
, RSI and GPIA entered into the Merger Agreement, which has been accounted for as a reverse recapitalization. Pursuant to the Merger Agreement, the consummation of the first merger was conditioned upon, among other things there being (i) a minimum of
$50.0 million
of cash available to GPIA (including the cash in GPIA’s trust account and any cash provided by an affiliate of GPIA, GPIC Ltd, a Bermuda company (“GP Sponsor”) pursuant to its equity commitment) and (ii) a minimum amount of immediately available cash in the GPIA trust account of not less than
$5.0 million
after giving effect to the redemption of GPIA public shares. Pursuant to the equity commitment letter entered into between GPIA and GP Sponsor (the “Equity Commitment Letter”), GP Sponsor was required (in certain circumstances) to provide backstop equity financing by means of purchasing newly issued GPIA shares based on a per share issue price of
$10.00
in an aggregate amount of up to
$35.0 million
.
GPIA’s shareholders exercised their right to redeem certain of their outstanding shares for cash, resulting in the redemption of approximately
14.3 million
shares of GPIA for gross redemption payments of
$143.9 million
. After settlement of the redemption requests, approximately
5.7 million
shares of GPIA remained outstanding and the available cash was approximately
$14.3 million
. Additionally, GP Sponsor provided backstop equity financing through its purchase of
3.6 million
shares of
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Common Stock at a price of
$10.00
per share, resulting in gross proceeds of
$36.0 million
, and total available cash amounted to
$50.3 million
. In accounting for the reverse recapitalization, the net cash proceeds amounted to
$42.4 million
and resulted in the issuance of
9.3 million
shares of Common Stock, as shown in the table below (dollars in thousands, expect per share amounts):
|
|
|
|
|
|
|
|
|
Total
Shares
|
|
Available
Cash
|
Balances, October 9, 2017
|
20,009,776
|
|
|
$
|
158,219
|
|
Less redemption of GPIA shares prior to the Mergers
|
(14,286,064
|
)
|
|
(143,904
|
)
|
Balances before backstop equity financing
|
5,723,712
|
|
|
14,315
|
|
GP Sponsor subscription for 3,600,000 shares at $10.00 per share
|
3,600,000
|
|
|
36,000
|
|
Balances prior to consummation of the Mergers
|
9,323,712
|
|
|
$
|
50,315
|
|
In connection with the Mergers, an outstanding loan payable to GP Sponsor with an original face amount of approximately
$3.0 million
and an imputed value of
$2.0 million
as discussed in Note
5
, was assumed by the Company. Additionally,
$1.5 million
of GPIA’s deferred underwriting liability was settled through the issuance of
150,937
shares of RMNI Common Stock valued at
$10.00
per share. Accordingly, the net equity infusion amounted to
$38.9 million
, as shown in the table below (in thousands):
|
|
|
|
|
GPIA available cash prior to consummation of the Mergers
|
$
|
50,315
|
|
Less permitted cash payments prior to consummation of the Mergers:
|
|
GPIA deferred underwriting fee liability
|
(4,550
|
)
|
GPIA transaction costs related to the Mergers
|
(3,351
|
)
|
Net cash proceeds upon consummation of the Mergers
|
42,414
|
|
Other GPIA assets acquired and liabilities assumed in Mergers:
|
|
Prepaid expenses
|
14
|
|
Deferred underwriting fee liability settled in shares of Common Stock
|
(1,509
|
)
|
Assumed note payable to GP Sponsor
|
(1,992
|
)
|
Net equity infusion from GPIA as of October 10, 2017
|
$
|
38,927
|
|
The net cash proceeds from GPIA of
$42.4 million
were used to (i) pay down
$5.0 million
of mandatory Trigger Event exit fees due to the Origination Agent as discussed in Note
5
, (ii) pay transaction costs payable in cash that were incurred by RSI of approximately
$11.9 million
, and (iii) the remainder of approximately
$25.5 million
was deposited to a restricted cash control account under the Credit Facility.
The aggregate purchase price for RSI as set forth in the Merger Agreement was
$775.0 million
, which amount was reduced by, among other things, the aggregate amount of certain debt obligations of RSI (“the “Merger Consideration”). The Merger Consideration was settled through the conversion of RSI’s Capital Stock into shares of RMNI Common Stock at an issuance price of
$10.00
per share. Each issued and outstanding share of the RSI’s Class A and Class B Common Stock, and each issued and outstanding share of each series of RSI Preferred Stock (collectively, “RSI Capital Stock”), was automatically converted into the applicable portion of the Merger Consideration with the number of shares computed based on the Exchange Ratio.
Outstanding options to purchase shares of RSI’s Capital Stock granted under the 2007 Plan and 2013 Plan (each as defined in Note
8
) converted into stock options for shares of RMNI Common Stock upon the same terms and conditions that were in effect with respect to such stock options immediately prior to the Merger Agreement, after giving effect to the Exchange Ratio. The warrants discussed in Note
8
held by the Origination Agent (as defined in Note
5
) were modified to provide for the issuance of additional warrants. All of the warrants held by the Origination Agent converted into warrants for shares of RMNI Common Stock with the exercise price and number of shares adjusted to give effect for the Exchange Ratio. Additionally, the anti-dilution provisions discussed in Note
5
, and the cash redemption feature discussed in Note
8
, were eliminated with respect to the Origination Agent warrants upon consummation of the Mergers.
Transaction Costs and Financial Advisory Fees
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
GPIA and RSI were obligated to pay certain financial advisory fees that the parties agreed to settle through the issuance of shares of RMNI Common Stock (based upon a value of
$10.00
per share of RMNI Common Stock). As a result, upon consummation of the Mergers an aggregate of
388,437
shares of RMNI Common Stock were issued with a fair value of approximately
$3.9 million
. Transaction costs incurred by RSI related to the merger amounted to
$14.3 million
(including
$2.4 million
representing its share of financial advisory fees settled in shares of RMNI Common Stock), which were charged to additional paid-in capital upon consummation of the Mergers.
Capitalization Adjustments
The table below summarizes the number of shares of RMNI Common Stock issued upon consummation of the Mergers consisting of (i) the number of shares of RSI Capital Stock outstanding immediately before the Mergers along with the impact of the Exchange Ratio, (ii) the impact of fractional share adjustments, and (iii) the number of shares of RMNI Common Stock outstanding immediately after the Delaware Domestication and consummation of the Mergers on October 10, 2017:
|
|
|
|
|
|
|
|
|
RSI Capital Stock
|
|
Number of
|
|
|
Type
|
|
Series/ Class
|
|
Shares
|
|
|
Preferred
|
|
A
|
|
5,499,900
|
|
|
(1)
|
Preferred
|
|
B
|
|
38,545,560
|
|
|
(1)
|
Preferred
|
|
C
|
|
56,441,036
|
|
|
(1)
|
Common
|
|
A
|
|
529,329
|
|
|
(1)
|
Common
|
|
B
|
|
102,925,500
|
|
|
(1)
|
Total shares of RSI Capital Stock as of October 10, 2017
|
|
203,941,325
|
|
|
|
Effect of Exchange Ratio to convert RSI Capital Stock to Common Stock
|
|
48,826,159
|
|
|
(2)
|
Adjustment for fractional shares
|
|
(67
|
)
|
|
(3)
|
Cashless exercise of Guarantee Warrant on closing date
|
|
42,556
|
|
|
(4)
|
Common Stock issued to former RSI stockholders at closing
|
|
48,868,648
|
|
|
|
____________________
|
|
(1)
|
Represents the number of shares of RSI Capital Stock issued and outstanding immediately prior to consummation of the Mergers on
October 10, 2017
.
|
|
|
(2)
|
In accounting for the reverse recapitalization, RSI Capital Stock outstanding as of
October 10, 2017
was converted to shares of RMNI Common Stock based on the Exchange Ratio.
|
|
|
(3)
|
The total number of shares of RMNI Common Stock issued to the former holders of RSI Capital Stock was net of fractional shares resulting from rounding down in the application of the Exchange Ratio.
|
|
|
(4)
|
Adams Street Partners and its affiliates (collectively referred to as “ASP”) agreed to exercise on a cashless basis their Guarantee Warrant for
344,828
shares of Rimini Street’s Class A Common Stock at an exercise price of
$1.16
per share immediately prior to consummation of the Mergers. This cashless exercise resulted in the issuance of
177,751
shares of RSI’s Class A Common Stock which converted to
42,556
shares of RMNI Common Stock upon consummation of the Mergers.
|
NOTE 4 — OTHER FINANCIAL INFORMATION
Cash, cash equivalents and restricted cash
For purposes of the consolidated statements of cash flows, as of
December 31, 2018
,
2017
and
2016
cash, cash equivalents and restricted cash are as follows (in thousands):
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Cash and cash equivalents
|
$
|
24,771
|
|
|
$
|
21,950
|
|
|
$
|
9,385
|
|
Restricted cash:
|
|
|
|
|
|
|
|
|
Control accounts under Credit Facility
|
—
|
|
|
17,644
|
|
|
18,263
|
|
Corporate credit card debts and other
|
435
|
|
|
433
|
|
|
589
|
|
Total restricted cash
|
435
|
|
|
18,077
|
|
|
18,852
|
|
Total cash, cash equivalents and restricted cash
|
$
|
25,206
|
|
|
$
|
40,027
|
|
|
$
|
28,237
|
|
Upon termination of the Credit Facility as discussed in Note
5
, the restrictions related to the control accounts were eliminated and the related funds have been classified as cash and cash equivalents as of
December 31, 2018
.
Allowance for Doubtful Accounts
Activity in the allowance for doubtful accounts is set forth below for the years ended
December 31, 2018
,
2017
and
2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Allowance, beginning of year
|
$
|
51
|
|
|
$
|
36
|
|
|
$
|
115
|
|
Provisions
|
491
|
|
|
45
|
|
|
57
|
|
Write offs, net of recoveries
|
(53
|
)
|
|
(30
|
)
|
|
(136
|
)
|
Allowance, end of year
|
$
|
489
|
|
|
$
|
51
|
|
|
$
|
36
|
|
Prepaid Expenses and Other Current Assets
As of
December 31, 2018
and
2017
, prepaid expenses and other current assets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
Prepaid expenses and deposits
|
$
|
3,450
|
|
|
$
|
5,030
|
|
Foreign tax refunds receivable
|
1,048
|
|
|
1,292
|
|
Prepaid loan agent and service fees
|
—
|
|
|
216
|
|
Other
|
2,601
|
|
|
2,022
|
|
Total
|
$
|
7,099
|
|
|
$
|
8,560
|
|
Property and Equipment
As of
December 31, 2018
and
2017
, property and equipment consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
Computer equipment
|
$
|
7,853
|
|
|
$
|
6,966
|
|
Furniture and fixtures
|
2,632
|
|
|
2,654
|
|
Capitalized software costs
|
517
|
|
|
433
|
|
Leasehold improvements
|
1,142
|
|
|
1,090
|
|
Construction-in-progress
|
33
|
|
|
59
|
|
Total property and equipment
|
12,177
|
|
|
11,202
|
|
Less accumulated depreciation
|
(8,543
|
)
|
|
(6,947
|
)
|
Property and equipment, net
|
$
|
3,634
|
|
|
$
|
4,255
|
|
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Depreciation expense was
$1.8 million
,
$2.0 million
and
$1.8 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
Other Accrued Liabilities
As of
December 31, 2018
and
2017
, other accrued liabilities consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
Accrued sales and other taxes
|
$
|
5,687
|
|
|
$
|
11,266
|
|
Accrued professional fees
|
7,035
|
|
|
8,407
|
|
Accrued dividends on Redeemable Series A Preferred Stock
|
3,521
|
|
|
—
|
|
Current maturities of capital lease obligations
|
387
|
|
|
533
|
|
Income taxes payable
|
767
|
|
|
485
|
|
Appeal proceeds payable to insurance company
|
449
|
|
|
—
|
|
Deferred insurance settlement
|
—
|
|
|
8,033
|
|
Liability for embedded derivatives
|
—
|
|
|
1,600
|
|
Other accrued expenses
|
2,578
|
|
|
2,229
|
|
Total other accrued liabilities
|
$
|
20,424
|
|
|
$
|
32,553
|
|
During 2018, the Company remitted sales tax returns to several states where such taxes had been accrued, but had not previously been billed or collected for periods prior to December 31, 2017. As a result of certain negotiations, the Company has already paid
$0.4 million
and has agreed to pay an additional
$1.6 million
for sales taxes and related interest. As a result of these negotiations, the Company was also able to reduce its related sales tax accrual by
$4.9 million
as of December 31, 2018.
Advertising
Advertising expenses were
$1.0 million
,
$1.2 million
and
$1.3 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
Litigation Costs and Related Recoveries, Net
For the years ended
December 31, 2018
,
2017
and
2016
, litigation costs and related recoveries, net consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Professional fees and other defense costs of litigation
|
$
|
30,126
|
|
|
$
|
17,171
|
|
|
$
|
21,379
|
|
Litigation appeal refund
|
(21,285
|
)
|
|
—
|
|
|
—
|
|
Insurance recoveries and reduction in deferred settlement liability, net
|
(7,583
|
)
|
|
(12,311
|
)
|
|
(54,248
|
)
|
Pre-judgment interest on litigation judgment
|
—
|
|
|
—
|
|
|
2,920
|
|
Litigation costs and related recoveries, net
|
$
|
1,258
|
|
|
$
|
4,860
|
|
|
$
|
(29,949
|
)
|
Other Income (Expense), Net
For the years ended
December 31, 2018
,
2017
and
2016
, other income (expense), net consists of the following (in thousands):
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Interest income:
|
|
|
|
|
|
Post-judgment interest on litigation appeal award
|
$
|
199
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other
|
54
|
|
|
198
|
|
|
27
|
|
Write-off of deferred debt financing costs
|
(704
|
)
|
|
—
|
|
|
—
|
|
Foreign currency transaction gain (loss)
|
(1,320
|
)
|
|
191
|
|
|
(1,724
|
)
|
Other expenses
|
(295
|
)
|
|
(69
|
)
|
|
(89
|
)
|
Total other income (expense), net
|
$
|
(2,066
|
)
|
|
$
|
320
|
|
|
$
|
(1,786
|
)
|
NOTE
5
— DEBT
Debt is presented net of debt discounts and issuance costs ("DDIC") in the Company's balance sheets. As of
December 31, 2018
and
2017
, debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
Credit Facility, net of DDIC
|
$
|
—
|
|
|
$
|
80,054
|
|
Note payable to GPIA Sponsor, net of DDIC
|
2,372
|
|
|
2,059
|
|
Total
|
2,372
|
|
|
82,113
|
|
Less current maturities
|
2,372
|
|
|
15,500
|
|
Long-term debt, net of current maturities
|
$
|
—
|
|
|
$
|
66,613
|
|
For purposes of classifying current maturities of long-term debt in the Company's balance sheets, none of the discount is attributed to the current portion until the maturity date is less than one year from the balance sheet data. Accordingly, as of
December 31, 2018
, the
$2.4 million
net carrying amount of the related party note payable to GP Sponsor is classified as a current liability due to the amended maturity date in June 2019. As discussed below, the Company repaid in full and terminated the Credit Facility on
July 19, 2018
.
Credit Facility
Overview.
In
June 2016
, the Company entered into a multi-draw term loan Financing Agreement (the “Credit Facility”) with a syndicate of lenders (the “Lenders”). The Credit Facility would have matured in June 2020 but was repaid and terminated in July 2018 as discussed below. The Credit Facility provided for an aggregate commitment of up to
$125.0 million
, which consisted of an initial term loan for
$30.0 million
in June 2016, a “delayed draw A Term Loan” for
$65.0 million
, and a “delayed draw B Term Loan” for
$30.0 million
. An origination fee equal to
5.0%
of the
$125.0 million
commitment was paid in cash to the Lenders from the proceeds of the initial term loan. The Credit Facility provided for an Original Issue Discount (“OID”) of
2.0%
of the initial face amount of borrowings. Origination fees and OID were accounted for as DDIC.
Borrowings under the Credit Facility were collateralized by substantially all assets of the Company, including certain cash depository accounts that were subject to control agreements with the Lenders. Upon termination of the Credit Facility as discussed below, the restrictions related to the cash control accounts were eliminated and the related funds held in the control accounts were classified as cash and cash equivalents as of
December 31, 2018
. As of
December 31, 2017
, the restricted cash balance under the control agreements totaled
$17.6 million
. The Company was previously required to comply with various financial and operational covenants on a monthly or quarterly basis, including a leverage ratio, minimum liquidity, churn rate, asset coverage ratio, minimum gross margin, and certain budget compliance restrictions. Additionally, the covenants in the Credit Facility prohibited or limited the Company’s ability to incur additional debt, pay cash dividends, sell assets, merge or consolidate with another company, and other customary restrictions associated with debt arrangements.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Obligations to Origination Agent.
Concurrent with execution of the Credit Facility, one of the lenders that served as the origination agent (the “Origination Agent”) agreed to provide general business and financial strategy, corporate structure, and long-term strategic planning services pursuant to a consulting agreement that required the Company to make annual cash payments of
$2.0 million
over the
four
-year term of the agreement. The Company accounted for the fees payable under this arrangement as debt issuance costs since the value of the future services was not determinable. The consulting agreement initially provided for a pro rata reduction in the annual cash payments when over 50% of the original principal balance was repaid, but this provision was eliminated in
October 2016
. The elimination of the pro rata reduction changed the contingent nature of the future consulting payments and, accordingly, the Company accrued the entire
$6.0 million
of remaining payments as a contractual debt liability with a corresponding increase in the DDIC in
October 2016
. The consulting agreement also provided for the issuance of a warrant to the Origination Agent to purchase
2.7 million
shares of Common Stock at an exercise price of
$5.64
per share, representing approximately
5%
of the Company’s fully-diluted share capital on the date of issuance. The fair value of this warrant on the issuance date in
June 2016
was
$8.8 million
, which was accounted for as a debt issuance cost.
The Credit Facility also required certain payments to the Origination Agent upon the occurrence of a trigger event (“Trigger Event”), which was defined as the earliest of (i) the debt maturity date of June 2020, (ii) the first date on which all the obligations were repaid in full and the commitments of the Lenders were terminated, (iii) the acceleration of the obligations in the event of a default, (iv) initiation of any insolvency proceeding, foreclosure or deed in lieu of foreclosure, and (v) the termination of the Credit Facility for any reason. Upon a Trigger Event, the Company was required to pay (i) a commitment exit fee, (ii) a continuing origination agent service fee, (iii) a consulting exit fee of
$14.0 million
, and (iv) a foreign withholding tax fee of
$2.0 million
. The commitment exit fee was calculated using the annualized revenue for the most recent fiscal quarter in which a Trigger Event occurred, times a multiplier of
6.9%
of annualized revenue. The settlement value of the commitment exit fee was
$9.6 million
at inception of the Credit Facility. The continuing origination agent service fee was calculated using the annualized revenue for the most recent fiscal quarter in which a Trigger Event occurred, times a multiplier of
14.1%
of annualized revenue. The continuing origination agent fee was estimated at
$19.7 million
at inception of the Credit Facility. At inception of the Credit Facility in June 2016, the aggregate Trigger Event fees amounted to approximately
$45.3 million
and were accounted for as a contractual obligation and a corresponding increase in the DDIC related to the Credit Facility. Revised Trigger Event obligations based on quarterly changes in annualized revenue were recognized as changes in DDIC in subsequent periods.
Interest and Fees.
The outstanding principal balance under the Credit Facility provided for monthly interest payments at
15.0%
per annum, consisting of
12.0%
per annum that was payable in cash and
3.0%
per annum that was payable through the issuance of additional borrowings beginning on the interest payment due date (referred to as paid-in-kind, or “PIK” interest). In addition, a make-whole applicable premium payment of approximately
15.0%
per annum through
June 2019
was required for certain principal prepayments as defined in the Credit Facility.
The Credit Facility provided for collateral monitoring fees at the rate of
0.5%
of the outstanding principal balance through
October 2016
, which increased to
2.5%
of the outstanding principal balance through termination of the Credit Facility. The Credit Facility also required unused line fees of
15.0%
per annum on the undrawn portion of the
$65.0 million
commitment under the delayed draw A Term Loan, and
5.0%
per annum on the undrawn portion of the
$30.0 million
commitment under the delayed draw B Term Loan. In October 2016, the unused line fee terminated with respect to borrowings of
$65.0 million
under the delayed draw A Term Loan, and
$12.5 million
of borrowings under the delayed draw B Term Loan. The remaining
$17.5 million
undrawn portion of the delayed draw B Term Loan provided for unused line fees of
5.0%
per annum through the termination date of the Credit Facility. All unused line fees and collateral monitoring fees were payable monthly in arrears and were recorded as a component of other debt financing expenses in the period incurred. Upon the occurrence and during the continuance of any event of default, the principal (including PIK interest), and all unpaid interest provide for an additional interest rate of
2.0%
per annum (the “Default Interest”) from the date such event of default occurred until the date it was cured or waived. The Lenders waived all Default Interest that would have otherwise been payable during periods when events of default existed.
Accretion and Amortization.
DDIC that relates to the entire Credit Facility was allocated pro rata between the funded and unfunded portions of the Credit Facility based on the relative amounts that were cumulatively borrowed versus the undrawn portion of the
$125.0 million
commitment. DDIC related to funded debt was accreted to interest expense using the effective interest method based on the aggregate principal obligations to the Lenders and consulting and Trigger Event obligations to the Origination Agent. DDIC associated with unfunded debt was amortized using the straight-line method from the date incurred
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
through the maturity date of the Credit Facility, which was included in other debt financing expenses in the accompanying consolidated statements of operations and comprehensive loss.
As of
December 31, 2017
, accretion of DDIC related to the funded portion of the Credit Facility was at an annual rate of
26.3%
. Excluding the impact of unused line fees, collateral monitoring fees, and amortization of DDIC related to the unfunded portion of the Credit Facility, the overall effective rate was
41.3%
as of
December 31, 2017
.
Principal Prepayments.
Under the Credit Facility, the Company was required to make payments to the Lenders when certain extraordinary cash receipts were received. Extraordinary receipts include certain insurance settlements and court awards from litigation and appeals of judgments. As discussed in Note
10
, in April 2017 the Company received net proceeds from an insurance settlement of
$18.7 million
that was used to make a mandatory
$14.1 million
principal payment, and a
$4.6 million
make-whole applicable premium payment due to the Lenders. In addition, on
March 30, 2018
, the Company received
$21.5 million
from the appeal of the Oracle litigation, of which approximately
$0.5 million
is payable to third party that previously provided insurance coverage to the litigation. On
April 3, 2018
, the Company paid
$21.0 million
consisting of
$17.9 million
of principal and
$3.1 million
for make-whole applicable premium due to the Lenders. The Company also recognized a write-off of DDIC of
$7.2 million
related to the
$17.9 million
principal prepayment that was triggered by collection of the appeal proceeds.
In connection with the third amendment to the Credit Facility, the Company made a principal prepayment of
$2.5 million
in May 2017. Beginning in the first quarter of 2017, the amended Credit Facility required quarterly principal payments equal to
75%
of the calculated Excess Cash Flow (as defined in the Credit Facility). In May 2017, the Company made a principal prepayment of
$4.0 million
to satisfy the Excess Cash Flow requirement for the first quarter of 2017. No further payments were required in 2017. In
October 2017
, the Lenders agreed to change the measurement period for Excess Cash Flow from quarterly to an annual measurement period effective for the year ending December 31, 2019.
Beginning on April 1, 2017, all customer prepayments for service periods in excess of one year were required to be applied to reduce the outstanding principal balance, resulting in total prepayments of
$0.9 million
for the year ended
December 31, 2017
. Beginning in
October 2017
, the Lenders agreed to eliminate this requirement for future customer prepayments.
Equity Issuance Commitment.
In October 2016, the Credit Facility was amended to require the Company to complete additional equity issuances (“New Equity”) for aggregate net proceeds of at least
$35.0 million
by May 2017, with 50% of such net proceeds utilized to repay outstanding borrowings and make-whole applicable premium to the Lenders. In May 2017, the Lenders agreed to amend the Credit Facility to extend the date to complete the New Equity until November 2018. In connection with the May amendment, the Company incurred an amendment fee equal to
1.0%
of the
$125.0 million
commitment under the Credit Facility and agreed to pay certain “target date” fees as a penalty if the consummation of the Merger Agreement discussed in Note
3
occurred after August 31, 2017. The Merger Agreement closed on
October 10, 2017
, which resulted in two penalty fees of
1.0%
of the
$125.0 million
commitment. In October 2017, the Lenders permanently waived the requirement to pay one of the two penalty fees resulting in a net penalty fee of
$1.25 million
. The net trigger date penalty and the amendment fee in the aggregate amount of
$2.5 million
were due upon the earlier of (i) April 16, 2019 and (ii) such time that the Company raised at least
$100.0 million
of equity financing proceeds.
Termination of the Credit Facility.
In connection with the closing on
July 19, 2018
of the Private Placement discussed in Note
6
, the Company used substantially all of the
$133.0 million
of gross proceeds from the Private Placement (together with cash-on-hand) to repay all outstanding indebtedness and fees under the Credit Facility, and the Credit Facility was terminated. The aggregate cash payments to terminate the Credit Facility amounted to
$132.8 million
and consisted of the following (in thousands):
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
Contractual principal and exit fees:
|
|
|
Principal balance
|
|
$
|
102,576
|
|
Mandatory trigger event exit fees
|
|
13,624
|
|
Mandatory consulting
|
|
2,000
|
|
Subtotal
|
|
118,200
|
|
Make-whole applicable premium
|
|
7,307
|
|
Amendment fees and related liabilities
|
|
6,250
|
|
Accrued interest and fees payable
|
|
1,073
|
|
Total cash termination payments
|
|
$
|
132,830
|
|
Funded Credit Facility Activity for 2018.
Presented below is a summary of activity related to the funded debt, including allocated DIC, for the year ended
December 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Liability Payments
|
|
|
|
DDIC Write-off
|
|
|
|
December 31, 2017
|
|
PIK Accrual
|
|
Liability Adjustments
|
|
Scheduled
|
|
Prepayments
|
|
Pay-off
|
|
Accretion Expense
|
|
Prepayments
|
|
Pay-off
|
|
December 31, 2018
|
Contractual liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance
|
$
|
125,872
|
|
|
$
|
1,886
|
|
|
$
|
—
|
|
|
$
|
(7,250
|
)
|
|
$
|
(17,932
|
)
|
|
$
|
(102,576
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mandatory trigger event exit fees
|
9,672
|
|
|
—
|
|
|
3,952
|
|
|
—
|
|
|
—
|
|
|
(13,624
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Mandatory consulting fees
|
4,000
|
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total contractual liabilities
|
139,544
|
|
|
1,886
|
|
|
3,952
|
|
|
(9,250
|
)
|
|
(17,932
|
)
|
|
(118,200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
DDIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original issue discount
|
1,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(234
|
)
|
|
(1,582
|
)
|
|
—
|
|
Origination fee
|
4,538
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(586
|
)
|
|
(3,952
|
)
|
|
—
|
|
Amendment fee
|
11,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,487
|
)
|
|
(10,034
|
)
|
|
—
|
|
Fair value of warrants
|
6,424
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(829
|
)
|
|
(5,595
|
)
|
|
—
|
|
Consulting fees to lenders
|
6,519
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(841
|
)
|
|
(5,678
|
)
|
|
—
|
|
Mandatory trigger event exit fees
|
55,200
|
|
|
—
|
|
|
3,952
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,314
|
)
|
|
(51,838
|
)
|
|
—
|
|
Other issuance costs
|
3,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(465
|
)
|
|
(3,135
|
)
|
|
—
|
|
Total DDIC
|
89,618
|
|
|
—
|
|
|
3,952
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,756
|
)
|
|
(81,814
|
)
|
|
—
|
|
Cumulative accretion
|
(30,128
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,670
|
)
|
|
4,587
|
|
|
37,211
|
|
|
—
|
|
Net discount
|
59,490
|
|
|
—
|
|
|
3,952
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,670
|
)
|
|
(7,169
|
)
|
|
(44,603
|
)
|
|
—
|
|
Net carrying value
|
$
|
80,054
|
|
|
$
|
1,886
|
|
|
$
|
—
|
|
|
$
|
(9,250
|
)
|
|
$
|
(17,932
|
)
|
|
$
|
(118,200
|
)
|
|
$
|
11,670
|
|
|
$
|
7,169
|
|
|
$
|
44,603
|
|
|
$
|
—
|
|
Funded Credit Facility Activity for 2017.
Presented below is a summary of activity related to the funded debt, including allocated DDIC, for the year ended
December 31, 2017
(in thousands):
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
PIK Accrual
|
|
Liability Adjustments
|
|
Contractual Liability Payments
|
|
|
|
Amendment Costs
|
|
Accretion Expense
|
|
DDIC
|
|
December 31, 2017
|
|
|
|
|
Scheduled
|
|
Prepayments
|
|
Transfers
(1)
|
|
|
|
Write-off
|
|
Contractual liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance
|
$
|
107,900
|
|
|
$
|
2,966
|
|
|
$
|
—
|
|
|
$
|
(13,500
|
)
|
|
$
|
(21,494
|
)
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125,872
|
|
Mandatory trigger event exit fees
|
55,258
|
|
|
—
|
|
|
9,414
|
|
|
—
|
|
|
(5,000
|
)
|
|
(50,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,672
|
|
Mandatory consulting fees
|
6,000
|
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
Total contractual liabilities
|
169,158
|
|
|
2,966
|
|
|
9,414
|
|
|
(15,500
|
)
|
|
(26,494
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,544
|
|
DDIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original issue discount
|
2,150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(334
|
)
|
|
1,816
|
|
Origination fee
|
5,375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(837
|
)
|
|
4,538
|
|
Amendment fee
|
8,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,300
|
|
|
—
|
|
|
(1,379
|
)
|
|
11,521
|
|
Fair value of warrants
|
7,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,184
|
)
|
|
6,424
|
|
Consulting fees to lenders
|
7,720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,201
|
)
|
|
6,519
|
|
Mandatory trigger event exit fees
|
55,258
|
|
|
—
|
|
|
9,414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,472
|
)
|
|
55,200
|
|
Other issuance costs
|
3,823
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
(608
|
)
|
|
3,600
|
|
Total DDIC
|
90,534
|
|
|
—
|
|
|
9,414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,685
|
|
|
—
|
|
|
(15,015
|
)
|
|
89,618
|
|
Cumulative accretion
|
(9,440
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,632
|
)
|
|
2,944
|
|
|
(30,128
|
)
|
Net discount
|
81,094
|
|
|
—
|
|
|
9,414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,685
|
|
|
(23,632
|
)
|
|
(12,071
|
)
|
|
59,490
|
|
Net carrying value
|
$
|
88,064
|
|
|
$
|
2,966
|
|
|
$
|
—
|
|
|
$
|
(15,500
|
)
|
|
$
|
(26,494
|
)
|
|
$
|
—
|
|
|
$
|
(4,685
|
)
|
|
$
|
23,632
|
|
|
$
|
12,071
|
|
|
$
|
80,054
|
|
__________________
|
|
(1)
|
Represents the transfer of contractual obligations from mandatory Trigger Event exit fees to principal as required by the Sixth Amendment to the Credit Facility entered into in October 2017.
|
Unfunded Credit Facility Activity.
The Company accounted for DDIC related to the unfunded portion of the Credit Facility as a long-term asset that was amortized to expense using the straight-line method from the date the costs were incurred through the maturity date of the Credit Facility. Presented below is a summary of activity related to DDIC allocated to the unfunded debt for the years ended
December 31, 2018
and
2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
Additions
|
|
Amortization
Expense
|
|
December 31, 2017
|
|
Amortization
Expense
|
|
DDIC Write-off
|
|
December 31, 2018
|
Origination fee
|
|
$
|
875
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
875
|
|
|
$
|
—
|
|
|
$
|
(875
|
)
|
|
$
|
—
|
|
Amendment fee
|
|
1,400
|
|
|
700
|
|
|
—
|
|
|
2,100
|
|
|
—
|
|
|
(2,100
|
)
|
|
—
|
|
Fair value of warrants
|
|
1,239
|
|
|
—
|
|
|
—
|
|
|
1,239
|
|
|
—
|
|
|
(1,239
|
)
|
|
—
|
|
Consulting fees to lenders
|
|
280
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
Other issuance costs
|
|
589
|
|
|
60
|
|
|
—
|
|
|
649
|
|
|
—
|
|
|
(649
|
)
|
|
—
|
|
Total deferred debt issuance costs
|
|
4,383
|
|
|
760
|
|
|
—
|
|
|
5,143
|
|
|
—
|
|
|
(5,143
|
)
|
|
—
|
|
Cumulative amortization, net
|
|
(433
|
)
|
|
—
|
|
|
(1,190
|
)
|
|
(1,623
|
)
|
|
(756
|
)
|
|
2,379
|
|
|
—
|
|
Deferred debt issuance costs, net
|
|
$
|
3,950
|
|
|
$
|
760
|
|
|
$
|
(1,190
|
)
|
|
$
|
3,520
|
|
|
$
|
(756
|
)
|
|
$
|
(2,764
|
)
|
|
$
|
—
|
|
Related Party Note Payable to GP Sponsor
As discussed in Note
3
, upon consummation of the Merger Agreement an outstanding loan payable to GP Sponsor with an initial face amount of approximately
$3.0 million
was assumed by the Company. This loan was originally non-interest bearing and was not due and payable until the outstanding principal balance under the Credit Facility was less than
$95.0 million
. At inception of this loan, the maturity date was expected to occur in
June 2020
based on the scheduled principal payments under the Credit Facility. Interest was initially imputed under this loan payable at the rate of
15.0%
per annum, which resulted in DDIC of approximately
$1.0 million
, whereby the initial carrying value was approximately
$2.0 million
as of
October 10, 2017
. Accretion expense for the period from
October 10, 2017
through
December 31, 2017
amounted to approximately
$0.1 million
resulting in a net carrying value of
$2.1 million
as of
December 31, 2017
. As discussed below, this loan was amended twice in
2018
which resulted in further changes to the effective interest rate.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Due to a principal prepayment of
$17.9 million
under the Credit Facility in April 2018, the expected maturity date was revised from
June 2020
to
March 2019
. Effective
July 19, 2018
, the first amendment to the GP Sponsor loan resulted in a change in the maturity date to
January 4, 2019
. As a result of this loan modification, the accretion calculations using the effective interest method were adjusted through
December 21, 2018
, whereby the imputed interest rate increased from
15.0%
to
33.1%
.
Effective
December 21, 2018
, the second amendment to the loan agreement provided for an extension of the maturity date from
January 4, 2019
to
June 28, 2019
. In addition, the parties agreed that the loan would retroactively bear interest at
13.0%
per annum from
July 19, 2018
through the maturity date. Total retroactive interest amounted to
$0.2 million
which is accounted for as DDIC that is being accreted through the maturity date. In addition, the second amendment provides for monthly principal payments starting in
December 2018
of approximately
$0.4 million
plus accrued interest. In
December 2018
, the Company made a payment of
$0.6 million
, primarily consisting of payment of retroactive interest of
$0.2 million
and the first monthly principal payment of
$0.4 million
. The effective interest rate for accretion of DDIC is
26.4%
for the period from
December 21, 2018
through
June 28, 2019
.
Amendments to Credit Facility
The Company entered into six amendments to the Credit Facility from
August 2016
through
October 2017
. These amendments were primarily required to address non-compliance with certain covenants in the Credit Facility that resulted in events of default, whereby the Lenders agreed to revise the covenants to be less restrictive. In connection with these amendments, the Company incurred amendment fees of
$10.0 million
paid in October 2016,
$1.25 million
incurred in June 2017, and
$3.75 million
incurred in
October 2017
. The Company evaluated each of the six amendments and determined that all of them should be accounted for as modifications rather than extinguishments. Accordingly, the DDIC immediately before the amendments, plus the additional amendment fee and third-party costs incurred on behalf of the Lenders, are included as part of the net carrying value of the funded debt and as long-term debt issuance costs for the unfunded debt. Professional fees and other costs incurred by the Company for the amendments were charged to expense in the period incurred. Certain key provisions of the amendments are discussed below.
At inception of the Credit Facility, the future proceeds from the delayed draw A and B Term Loans were structured to fund required payments to settle the judgment in the Oracle litigation and to accelerate the Company’s next phase of growth and product portfolio expansion. Under the Credit Facility, the Lenders’ obligation to fund the delayed draw A and B Term Loans was subject to certain conditions set forth in the Credit Facility. In October 2016, the Company determined that the amount of borrowings required to fully settle the Oracle litigation discussed in Note
10
exceeded the limitation set forth in the Credit Facility which resulted in the existence of an event of default and prevented the Company from being able to gain access to the delayed draw A and B Term Loans. In October 2016, the Company and the Lenders entered into an amendment to the Credit Facility (the ‘‘Second Amendment’’), which cured the event of default and enabled funding of the delayed draw A Term Loan for
$65.0 million
and the delayed draw B Term Loan for
$12.5 million
. Pursuant to the Second Amendment, the requirement to make quarterly principal payments equal to
25%
of the calculated Excess Cash Flow was increased to
75%
of Excess Cash Flow beginning with the calculation for the first quarter of 2017, and all customer prepayments for service periods in excess of one year that were received after April 1, 2017 were required to be applied to reduce the outstanding principal balance. Additionally, the monthly collateral monitoring fee increased from
0.50%
per annum to
2.50%
per annum of the outstanding borrowings, including PIK borrowings.
From November 2016 through April 2017, the Company had made expenditures that exceeded certain budgetary compliance covenants set forth in the Credit Facility, which resulted in the existence of an event of default under the Credit Facility. In May 2017, the Lenders amended the Credit Facility (the ‘‘Third Amendment’’) and revised the metrics associated with the previously violated covenants whereby they were less restrictive for past and future compliance, which resulted in the elimination of these covenant violations. The Company agreed to make a principal payment of
$6.5 million
, including satisfying the
75%
of Excess Cash Flow payment of
$4.0 million
for the first quarter of 2017. Contractual principal amortization payments for April and May 2017 were also increased by an aggregate of
$2.5 million
and the Lenders did not charge Default Interest during the period that the events of default existed.
On
October 3, 2017
, the Company entered into the sixth amendment (the “Sixth Amendment”) to the Credit Facility. The Sixth Amendment became effective and was contingent upon the consummation of the Mergers discussed in Note
3
that closed on
October 10, 2017
. Pursuant to the Sixth Amendment, upon consummation of the Mergers the Company was required to prepay
$5.0 million
of mandatory trigger event consulting exit fees due to the Origination Agent. In addition,
$50.0 million
of the
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
remaining mandatory trigger event exit fees under the Credit Facility were converted into interest-bearing principal. As a result, the existing mandatory Trigger Event exit fees were reduced by
$55.0 million
and the principal balance outstanding under the Credit Facility increased by
$50.0 million
. The
$50.0 million
of additional principal incurred by the transfer of mandatory Trigger Event exit fees was not subject to make-whole applicable premium upon prepayment from future equity financings. In addition, the conditions set forth in the lender consents that required at the closing of the Mergers a payment of at least
$35.0 million
be made to the Lenders under the Credit Facility, was deemed to be satisfied upon the effectiveness of the Sixth Amendment.
Upon the effectiveness of the Sixth Amendment, the
$50.0 million
of mandatory Trigger Event exit fees that converted into term debt with interest at
12.0%
per annum payable in cash and
3.0%
per annum payable in kind (“PIK”) and was subject to collateral monitoring fees at
2.5%
per annum. The Company agreed to pay an amendment fee in connection with the Sixth Amendment of
$3.75 million
, which was due and payable in July 2019. As of
December 31, 2017
, other long-term liabilities included
$6.25 million
which consisted of unpaid amendment fees totaling
$5.0 million
and
$1.25 million
for the target date fee for the delay in closing the Mergers as discussed above. Other key provisions of the Sixth Amendment included the following:
|
|
•
|
Various financial covenants were revised to provide greater flexibility to promote new business development.
|
|
|
•
|
Principal payments of
$6.75 million
that would have been payable during the fourth quarter of 2017 were eliminated until maturity. For the six months ending June 30, 2018, principal payments were reduced from
$2.25 million
per month to
$1.0 million
per month. Beginning in July 2018 and continuing through maturity of the Credit Facility, principal payments were reduced from
$2.5 million
per month to
$1.25 million
per month.
|
|
|
•
|
The Sixth Amendment capped aggregate cash payments for transaction costs and deferred underwriting fees related to the Merger Agreement at
$20.0 million
. The actual cash payments were
$19.8 million
, consisting of
$7.9 million
related to GPIA and
$11.9 million
related to RSI.
|
|
|
•
|
The unfunded portion of the Credit Facility for
$17.5 million
remained available for potential borrowings through the maturity date with the consent of the Origination Agent.
|
Interest Expense
The components of interest expense for the years ended
December 31, 2018
,
2017
and
2016
are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Credit Facility:
|
|
|
|
|
|
|
|
|
Interest expense at 12.0%
|
$
|
7,513
|
|
|
$
|
11,954
|
|
|
$
|
3,597
|
|
PIK interest at 3.0%
|
1,886
|
|
|
2,966
|
|
|
900
|
|
Accretion expense for funded debt
|
11,670
|
|
|
23,632
|
|
|
8,371
|
|
Make-whole applicable premium:
|
|
|
|
|
|
Credit Facility prepayments
|
3,103
|
|
|
4,607
|
|
|
—
|
|
Payoff of funded Credit Facility
|
7,307
|
|
|
—
|
|
|
—
|
|
Accretion expense for GP Sponsor note payable
|
905
|
|
|
68
|
|
|
—
|
|
Interest on other borrowings
|
146
|
|
|
130
|
|
|
488
|
|
Total interest expense
|
$
|
32,530
|
|
|
$
|
43,357
|
|
|
$
|
13,356
|
|
Other Debt Financing Expenses
The components of other debt financing expenses for the years ended
December 31, 2018
,
2017
and
2016
are presented below (in thousands):
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Write-off of DDIC:
|
|
|
|
|
|
|
Credit Facility prepayments
|
$
|
7,169
|
|
|
$
|
12,071
|
|
|
$
|
—
|
|
Payoff of funded Credit Facility
|
44,603
|
|
|
—
|
|
|
—
|
|
Termination of unfunded Credit Facility
|
2,764
|
|
|
—
|
|
|
—
|
|
Collateral monitoring fees
|
1,556
|
|
|
2,505
|
|
|
538
|
|
Penalty under Credit Facility for delay in closing of Mergers
|
—
|
|
|
1,250
|
|
|
—
|
|
Amortization of debt issuance costs related to unfunded debt
|
756
|
|
|
1,190
|
|
|
1,502
|
|
Unused line fees
|
481
|
|
|
893
|
|
|
4,095
|
|
Amortization of prepaid agent fees and other
|
1,002
|
|
|
452
|
|
|
237
|
|
Total debt financing expenses
|
$
|
58,331
|
|
|
$
|
18,361
|
|
|
$
|
6,372
|
|
Embedded Derivatives
The Credit Facility included features that were determined to be embedded derivatives requiring bifurcation and accounting as separate financial instruments. Prior to the termination of the Credit Facility on July 19, 2018, the Company determined that embedded derivatives included the requirements to pay make-whole applicable premium in connection with certain mandatory prepayments of principal, and default interest due to non-credit-related events of default. These embedded derivatives were classified within Level 3 of the fair value hierarchy and had an aggregate fair value of
$1.6 million
as of
December 31, 2017
.
The fair value of these embedded derivatives was estimated using the “with” and “without” method. Accordingly, the Credit Facility was first valued with the embedded derivatives (the “with” scenario) and subsequently valued without the embedded derivatives (the “without” scenario). The fair values of the embedded derivatives were estimated as the difference between these two scenarios. The fair values were determined using the income approach, specifically the yield method. As of
December 31, 2017
, key Level 3 assumptions and estimates used in the valuation of the embedded derivatives included timing of projected principal payments, remaining term to maturity of approximately
2.5
years, probability of default of approximately
35%
, and a discount rate of
20.9%
. The discount rate is comprised of a risk-free rate of
1.9%
and a credit spread of
19.0%
determined based on option-adjusted spreads from public companies with similar credit quality.
Changes in the fair value of embedded derivative liabilities resulted in gains of
$1.6 million
and
$3.8 million
for the years ended
December 31, 2018
and
2017
, respectively, and a loss of
$5.4 million
for the year ended
December 31, 2016
. These changes in fair value are reflected in the Company’s consolidated statements of operations as a gain (loss) from change in fair value of embedded derivatives.
NOTE
6
— REDEEMABLE SERIES A PREFERRED STOCK
Securities Purchase Agreement
On
June 18, 2018
, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with several accredited investors (the “Purchasers”) for a private placement (the “Private Placement”) of (i) shares of
13.00%
Series A Redeemable Convertible Preferred Stock, par value
$0.0001
(the “Series A Preferred Stock”), (ii) shares of Common Stock, and (iii) convertible secured promissory notes (the “Convertible Notes”), with no principal amount outstanding at issuance that solely collateralize amounts, if any, that may become payable by the Company pursuant to certain redemption provisions of the Series A Preferred Stock. The completion of the Private Placement was approved by the Company’s stockholders at a special meeting held on
July 12, 2018
, and the closing of the Private Placement occurred on
July 19, 2018
(the “Closing Date”).
Pursuant to the Securities Purchase Agreement, the Purchasers acquired an aggregate of
140,000
shares of Series A Preferred Stock,
2,896,556
shares of Common Stock, and Convertible Notes with no principal amount outstanding as of the issuance date, for an aggregate purchase price equal to
$133.0 million
in cash (after taking into account a discount of
$7.0 million
, but before the incremental and direct transaction costs associated with the Private Placement of
$4.6 million
). The allocation of the net proceeds as of the Closing Date, along with changes in the net carrying value of the Series A Preferred Stock through
December 31, 2018
are set forth below (dollars in thousands):
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock
|
|
Common
|
|
Convertible
|
|
|
|
Shares
|
|
Amount
|
|
Stock
|
|
Notes
|
|
Total
|
Fair value on Closing Date:
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock
|
140,000
|
|
|
$
|
126,763
|
|
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
126,763
|
|
Common Stock
|
—
|
|
|
—
|
|
|
20,131
|
|
(2)
|
—
|
|
|
20,131
|
|
Convertible Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
140,000
|
|
|
$
|
126,763
|
|
|
$
|
20,131
|
|
|
$
|
—
|
|
|
$
|
146,894
|
|
|
|
|
|
|
|
|
|
|
|
Pro rata allocation of fair value on Closing Date:
|
|
|
|
|
|
|
|
|
|
Aggregate cash proceeds on Closing Date
|
140,000
|
|
|
$
|
114,773
|
|
(3)
|
$
|
18,227
|
|
(3)
|
$
|
—
|
|
|
$
|
133,000
|
|
Incremental and direct costs
|
—
|
|
|
(3,994
|
)
|
(4)
|
(634
|
)
|
(4)
|
—
|
|
|
(4,628
|
)
|
Net carrying value on Closing Date
|
140,000
|
|
|
110,779
|
|
|
$
|
17,593
|
|
|
$
|
—
|
|
|
$
|
128,372
|
|
Accretion of discount through December 31, 2018
|
—
|
|
|
2,373
|
|
(5)
|
|
|
|
|
|
Issuance of shares to settle PIK Dividends
|
846
|
|
|
846
|
|
(6)
|
|
|
|
|
|
Net carrying value as of December 31, 2018
|
140,846
|
|
|
$
|
113,998
|
|
|
|
|
|
|
|
_________________
|
|
(1)
|
The liquidation preference for each share of Series A Preferred Stock on the Closing
|
|
|
(2)
|
Date was
$1,000
per share for an aggregate liquidation preference of
$140.0 million
. The fair value of the Series A Preferred Stock was approximately
$126.8 million
on the Closing Date which is the basis for allocation of the net proceeds. Please refer to Note
13
for further discussion of the valuation methodology employed.
|
|
|
(3)
|
The fair value of the issuance of approximately
2.9 million
shares of the Common Stock was based on the last closing price of
$6.95
per share prior to closing.
|
|
|
(4)
|
The aggregate cash proceeds of
$133.0 million
on the Closing Date were allocated pro rata based on the fair value of all consideration issued of
$146.9 million
.
|
|
|
(5)
|
Incremental and direct costs of the Private Placement were allocated pro rata based on the fair value of all consideration issued of
$146.9 million
. Such costs include financial advisory and professional fees of
$2.7 million
that were incurred by the Company, and due diligence and professional fees incurred by the investors of
$1.9 million
. Of the total incremental and direct costs of
$4.6 million
,
$2.7 million
was paid from the net proceeds at closing and
$1.9 million
was paid directly by the Company.
|
|
|
(5)
|
The difference between the initial liquidation preference of
$140.0 million
and the initial carrying value shown above of
$110.8 million
on the Closing Date represents a discount of
$29.2 million
that is being accreted at a rate of
4.8%
per annum using the effective interest method. As shown in Note
12
, accretion is treated as a deduction in the calculation of earnings applicable to common stockholders. Accretion was
$2.4 million
for the period from
July 19, 2018
through
December 31, 2018
, which resulted in an increase in the carrying value of the Series A Preferred Stock and a corresponding reduction in additional paid-in capital. As a result of these periodic accretion adjustments, the carrying value of
$110.8 million
related to the original issuance of
140,000
shares of Series A Preferred Stock will continue to increase until it is equal to the
$140.0 million
liquidation preference applicable to such shares on
July 19, 2023
when the holders may first elect to redeem their shares for cash.
|
|
|
(6)
|
A total of
846
shares of Series A Preferred Stock were issued on
October 1, 2018
to settle accrued PIK Dividends for the third quarter of 2018. These shares had an initial liquidation preference of
$1,000
per share for a total of
$0.8 million
.
|
At the closing, the Company used the
$133.0 million
of proceeds from the Private Placement plus cash and cash equivalents of
$2.7 million
to (i) repay all outstanding indebtedness and various operating and financing fees and expenses under the Credit Facility in the aggregate amount of
$132.8 million
as discussed in Note
5
, (ii) pay incremental and direct transaction costs of
$2.7 million
, and (iii) pay a professional services retainer of
$0.2 million
.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In connection with the completion of the Private Placement, the Company, among other customary closing actions, (i) filed a Certificate of Designations with the State of Delaware setting forth the rights, preferences, privileges, qualifications, restrictions and limitations on the Series A Preferred Stock (the “CoD”), (ii) entered into a Registration Rights Agreement with the Purchasers setting forth certain registration rights of capital stock held by the Purchasers (the “Registration Rights Agreement”), (iii) delivered a Convertible Note to each Purchaser, and (iv) entered into a Security Agreement (the “Security Agreement”) in respect of the Company’s assets collateralizing the amounts that may become payable pursuant to the Convertible Notes if certain redemption provisions of the Series A Preferred Stock are triggered in the future.
Certificate of Designations of the Series A Preferred Stock and Dividends
The CoD authorizes the issuance of up to
180,000
shares of Series A Preferred Stock. The holders of Series A Preferred Stock are entitled to (i) a cash dividend of
10.0%
per annum (the “Cash Dividend”), payable quarterly in arrears, and (ii) a payment-in-kind dividend of
3.0%
per annum (the “PIK Dividend” and together with the Cash Dividend, the “Dividends”). The PIK dividend is accrued quarterly in arrears for the first five years following the Closing and thereafter all Dividends accruing on such Series A Preferred Stock will be payable in cash at a rate of
13.0%
per annum. The Series A Preferred Stock is classified as mezzanine equity in the Company’s consolidated balance sheet as of
December 31, 2018
since the holders have redemption rights beginning on
July 19, 2023
(and earlier under certain circumstances).
As required under the CoD and approved by the Company’s Board of Directors, the Cash Dividends and PIK Dividends for the period in which the Series A Preferred Stock was outstanding during the third quarter of 2018 were paid on October 1, 2018. Accrued Cash Dividends and PIK Dividends for the fourth quarter of 2018 were paid on January 2, 2019 to holders of record on
December 16, 2018
. Accordingly, the Company accrued a current liability for accrued dividends payable in cash through
December 31, 2018
for
$3.5 million
. A long-term liability was recorded for
$1.1 million
of dividends that accrued through
December 31, 2018
, and that were settled through the issuance of additional shares of Series A Preferred Stock on
January 2, 2019
. Presented below is a summary of total and per share dividends declared through
December 31, 2018
(dollars in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Payable in:
|
|
Total Dividends
|
|
Dividends
|
|
|
Cash
|
|
PIK
|
|
|
Per Share
|
Cash Dividends at 10.0% per annum:
|
|
|
|
|
|
|
|
|
Third quarter of 2018
|
|
$
|
2,839
|
|
|
$
|
—
|
|
|
$
|
2,839
|
|
|
$
|
20.28
|
|
Fourth quarter of 2018
|
|
3,521
|
|
|
—
|
|
|
3,521
|
|
|
25.00
|
|
PIK Dividends at 3.0% per annum:
|
|
|
|
|
|
|
|
|
Third quarter of 2018
|
|
—
|
|
|
846
|
|
|
846
|
|
|
6.04
|
|
Fourth quarter of 2018
|
|
—
|
|
|
1,056
|
|
|
1,056
|
|
|
7.50
|
|
Fractional shares payable in cash
|
|
6
|
|
|
—
|
|
|
6
|
|
|
0.04
|
|
Total dividends accrued in 2018
|
|
6,366
|
|
|
1,902
|
|
|
8,268
|
|
|
58.86
|
|
Less dividends paid in 2018
|
|
(2,845
|
)
|
|
(846
|
)
|
|
(3,691
|
)
|
|
(26.36
|
)
|
Liability for unpaid dividends, December 31, 2018
|
|
$
|
3,521
|
|
|
$
|
1,056
|
|
|
$
|
4,577
|
|
|
$
|
32.50
|
|
Each share of Series A Preferred Stock is entitled to vote with the Common Stock on an as-converted basis. In addition, the holders of the outstanding shares of Series A Preferred Stock are required to approve certain actions affecting the rights of the Series A Preferred Stock. The approval of a majority of the outstanding Series A Preferred Stock are required to approve any of the following: (i) the declaration or payment of any principal, dividend or distribution on securities junior in rights to the Series A Preferred Stock (“Junior Securities”) or pari passu in rights to the Series A Preferred Stock or the purchase, redemption or other acquisition by the Company of Junior Securities or pari passu securities if at the time of such declaration, payment, dividend or distribution, the Dividends for the Series A Preferred Stock have not been satisfied or paid in full; and (ii) any amendment or repeal of the Company’s certificate of incorporation or the CoD adversely affecting the rights, preferences or privileges of the Series A Preferred Stock. The approval of all holders of outstanding Series A Preferred Stock are required for (i) the authorization or creation of, issuance of, or reclassification into, any stock that ranks pari passu with or senior to the Series A Preferred Stock with respect to payment of dividends and liquidation preference and (ii) amendment of the CoD
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
provisions regarding Dividends, liquidation rights, redemption rights, conversion rights, voting rights and reorganization events.
The liquidation value of the Series A Preferred Stock is convertible into shares of Common Stock at an initial conversion rate of
$10.00
per share for a total of
14.1 million
shares of Common Stock based on
140,846
shares of Series A Preferred Stock outstanding as of
December 31, 2018
. Each share of Series A Preferred Stock is convertible at the holder’s option into
one
share of Common Stock at a conversion price equal to the quotient of (i) the Liquidation Preference (as defined below), and (ii)
$10.00
(subject to appropriate adjustment in the event of a stock split, stock dividend, combination or other similar recapitalization) (the “Per Share Amount”). The Company has the right to convert outstanding shares of Series A Preferred Stock into Common Stock for the Per Share Amount after
July 19, 2021
, if the Company’s volume weighted average stock price for at least
30
trading days of the
45
consecutive trading days immediately preceding such conversion is greater than
$11.50
per share. The Company can exercise this right to convert twice per calendar year for a maximum number of shares of Common Stock that has publicly traded over the
60
consecutive trading days prior to the conversion date (less any shares of Common Stock that have been issued pursuant to any such conversion during such
60
-day period).
The Series A Preferred Stock will become mandatorily redeemable, upon the election by the holders of a majority of the then outstanding Preferred Stock, on or after
July 19, 2023
. Any and all of the then outstanding liquidation value of the Series A Preferred Stock plus any capitalized PIK Dividends and any unpaid accrued Cash Dividends not previously included in the Liquidation Preference (the “Redemption Amount”) is required to be repaid in full in cash on such redemption date or satisfied in the form of obligations under the Convertible Notes, as further described below. Additionally, in certain circumstances the Company may require the holders of shares of the Series A Preferred Stock to convert into shares of Common Stock in lieu of cash payable upon redemption.
The Series A Preferred Stock will also become mandatorily redeemable at any time upon the reasonable determination of the holders of a majority of the Series A Preferred Stock then outstanding of the occurrence of a Material Adverse Effect or the occurrence of a Material Litigation Effect (as such terms are defined in the CoD), with the Redemption Amounts payable automatically becoming payment obligations pursuant to the Convertible Notes with a concurrent cancellation of the shares of the Series A Preferred Stock, unless under certain circumstances, the Company redeems the Series A Preferred Stock for cash at such time.
Prior to
July 19, 2021
, the Company will have the right to redeem up to
$80.0 million
of shares of the Series A Preferred Stock for cash amounts equal to the Redemption Amount which would include a make-whole premium that provides the holders thereof with full yield maintenance as if the Series A Preferred Stock was held until
July 19, 2021
, provided that such redemptions are subject to certain conditions and limitations. After
July 19, 2021
, the Company will have the right to redeem shares of Series A Preferred Stock for a cash per share amount equal to the Redemption Amount.
The holders of Series A Preferred Stock may exercise their conversion rights prior to any optional redemption. In the event of a liquidation, dissolution or winding up of the Company, the Series A Preferred Stock is entitled to a liquidation preference in the amount of the greater of (i)
$1,000
plus accrued but unpaid Dividends (the “Liquidation Preference”), and (ii) the per share amount of all cash, securities and other property to be distributed in respect of the Common Stock such holder would have been entitled to receive for its Series A Preferred Stock on an as-converted basis. In the event of a liquidation, dissolution or winding up of the Company prior to
July 19, 2021
, the holders are entitled to a make-whole premium that provides the holders thereof with full yield maintenance as if the shares of Series A Preferred Stock were held until
July 19, 2021
.
Until approximately
95%
of the Series A Preferred Stock or Convertible Notes are no longer outstanding, the Company is restricted from incurring Indebtedness (as defined in the Stock Purchase Agreement), subject to certain exceptions.
Security Agreement and Convertible Notes
At the Closing, the Company entered into the Security Agreement in respect of the Company’s assets collateralizing the amounts that may become payable pursuant to the Convertible Notes. The Company delivered a Convertible Note to each holder of Series A Preferred Stock to collateralize amounts, if any, that may become payable by the Company pursuant to certain redemption provisions of the shares of Series A Preferred Stock. No principal amount or interest will be outstanding under the Convertible Notes unless and until (i) there is a redemption event as described in the section above on the CoD, and (ii) the holders of Series A Preferred Stock elect to surrender their shares in exchange for the Convertible Notes. Prior to such time, the Convertible Notes may not be transferred by the Purchasers other than an automatic assignment in whole or in part in
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
connection with a transfer by the Purchasers of the shares of Series A Preferred Stock issued pursuant to the Securities Purchase Agreement. The Convertible Notes will bear interest at the rate of
13.00%
per annum (
10.0%
per annum in cash and
3.0%
per annum payment-in-kind until
July 19, 2023
). The Convertible Notes mature
July 19, 2023
or upon a Reorganization Event (as defined in the CoD) and are secured by substantially all of the assets of the Company and certain of its domestic subsidiaries. After a redemption of the Series A Preferred Stock which causes there to be outstanding obligations under the Convertible Notes, the Convertible Notes are convertible at the option of the holder (but not the Company) on the same terms as the Series A Preferred Stock.
The Company may prepay for cash up to
$80.0 million
of the Convertible Notes on a pro rata basis prior to
July 19, 2021
with full yield maintenance as if the Convertible Notes were held until
July 19, 2021
, provided that such redemptions are subject to certain conditions and limitations. The Company may prepay the Convertible Notes without penalty at any time on a pro rata basis after
July 19, 2021
. All prepayments are subject to the right of the holder of each Convertible Note to convert the prepayment amount into shares of Common Stock. The Convertible Notes also contain customary restrictions on the ability of the Company to, among other things, make certain restricted payments with respect to its capital stock, subordinated indebtedness and unsecured indebtedness, consummate certain mergers, consolidations or dissolutions and make certain dispositions, subject to specific exclusions.
Upon the occurrence of an Event of Default (as defined in the Convertible Notes), the holders of such Convertible Notes will have the right to accelerate all obligations of the Company thereunder (or in some instances, such obligations shall be accelerated with no action required on the part of the holders), and such obligations will become immediately due and payable. In addition, if such acceleration occurs prior to
July 19, 2021
, the holders will also have the right to receive a make-whole premium thereunder.
Registration Rights Agreement
The Registration Rights Agreement required the Company to register the resale of the shares of Common Stock and Series A Preferred Stock issued pursuant to the Securities Purchase Agreement, which was completed in November 2018. The Registration Rights Agreement also includes customary “piggyback” registration rights, suspension rights, indemnification, contribution, and assignment provisions.
NOTE
7
— CAPITAL STRUCTURE
Preferred Stock
Upon completion of the Delaware Domestication discussed in Note
1
, the Company is authorized to issue
100,000,000
preferred shares with a par value of
$0.0001
per share in one or more series. The Company’s board of directors is authorized to establish the voting rights, if any, designations, powers, preferences, special rights, and any qualifications, limitations and restrictions thereof, applicable to the shares of each series. The Board of Directors has authorized the issuance of up to
180,000
shares of Series A Preferred Stock, and
140,846
shares were issued and outstanding as of
December 31, 2018
. The specific terms of the Series A Preferred Stock are discussed in detail in Note
6
.
Common Stock
As of
December 31, 2018
and
2017
, Company is authorized to issue up to
1,000,000,000
shares of Common Stock, with a par value of
$0.0001
per share. Holders of the Company’s shares of Common Stock are entitled to
one
vote for each share.
RSI Preferred Stock
As discussed in Note
3
, the previously outstanding RSI Preferred Stock required the affirmative vote by the respective holders of RSI Preferred Stock in order to effect the conversion to shares of Common Stock. Therefore, conversion is not reflected until
October 10, 2017
, and the capital structure of the Company is deemed to include the RSI Preferred Stock until consummation of the Mergers when an aggregate of approximately
24.1 million
shares of RMNI Common Stock were issued to the previous holders of RSI Preferred Stock. ASP owned
100%
of the outstanding shares of RSI Series B and C Preferred Stock and upon consummation of the Mergers received an aggregate of
22.7 million
shares of RMNI Common Stock. As of
December 31, 2018
, ASP owns an aggregate of approximately
23.7 million
shares of RMNI Common Stock, representing
36.9%
of the issued and outstanding shares. An affiliate of ASP is a member of the Company’s board of directors.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Presented below is a summary by series of the authorized, issued and outstanding shares, the net carrying values, and the liquidation preferences of RSI Preferred Stock as of
December 31, 2016
(and immediately prior to the effectiveness of the Mergers), and the impact of the conversion to shares of Common Stock upon consummation of the Mergers (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSI Preferred Stock as of December 31, 2016
|
|
Conversion to Common Stock in Mergers
|
|
|
Number of Shares (1)
|
|
Carrying Value (2)
|
|
Liquidation Preference (3)
|
|
Number of Shares (4)
|
|
Common Stock
|
|
Additional Paid-in Capital
|
Series
|
|
|
|
|
|
|
A
|
|
5,500
|
|
|
$
|
493
|
|
|
$
|
550
|
|
|
1,317
|
|
|
$
|
—
|
|
|
$
|
493
|
|
B
|
|
38,545
|
|
|
9,142
|
|
|
10,000
|
|
|
9,228
|
|
|
1
|
|
|
9,141
|
|
C
|
|
56,441
|
|
|
9,907
|
|
|
10,001
|
|
|
13,513
|
|
|
2
|
|
|
9,905
|
|
Total
|
|
100,486
|
|
|
$
|
19,542
|
|
|
$
|
20,551
|
|
|
24,058
|
|
|
$
|
3
|
|
|
$
|
19,539
|
|
___________________
|
|
(1)
|
Represents the number of shares of RSI Preferred Stock by series that were authorized, issued and outstanding. Each
issued and outstanding share of RSI Preferred Stock was convertible into
one
share of RSI Common Stock.
|
|
|
(2)
|
The carrying value for each series of RSI Preferred Stock was net of incremental and direct professional fees and other costs incurred in connection with the original issuance.
|
|
|
(3)
|
The holders of RSI Preferred Stock were entitled to receive, prior and in preference to the holders of RSI Common Stock, any distribution of the assets of the Company in an amount equal to the respective liquidation preference for each series of RSI Preferred Stock.
|
|
|
(4)
|
Conversion to shares of RMNI Common Stock upon consummation of the Mergers on
October 10, 2017
is based on the Exchange Ratio as discussed further in Note
3
.
|
Beneficial Conversion Feature.
At the date of issuance of RSI's Series C Preferred Stock in October 2016, the fair value of RSI's Common Stock exceeded the issuance price of
$0.1772
for the Series C Preferred Stock. The fair value of the RSI Common Stock into which the shares of Series C Preferred Stock were immediately convertible had a fair value that exceeded the
$10.0 million
of cash consideration received for the issuance of the Series C Preferred Stock, resulting in the recognition of a beneficial conversion feature that was equal to the aggregate Series C Preferred Stock issuance price of
$10.0 million
. Accordingly, deemed dividends of
$10.0 million
are reflected as an adjustment to the net loss attributable to shares of Common Stock for purposes of the calculation of loss per share. Deemed dividends reflecting the beneficial conversion feature are treated as an increase in additional paid-in capital with a corresponding reduction in additional paid-in capital in the accompanying consolidated statement of stockholders’ deficit for the year ended
December 31, 2016
.
NOTE
8
— STOCK-BASED COMPENSATION AND WARRANTS
Overview of Equity Incentive Plans
The Company’s 2007 Stock Plan (the “2007 Plan”) reserved up to approximately
14.3 million
shares of Common Stock for the grant of stock options and stock purchase rights to employees and directors. The 2007 Plan was terminated in November 2013; however, the terms of the 2007 Plan continue to govern any outstanding awards thereunder. As of
December 31, 2018
, stock options for approximately
6.0 million
shares are outstanding under the 2007 Plan, all of which are vested.
In October 2013, the Company established the 2013 Equity Incentive Plan, as amended and restated in July 2017 (the “2013 Plan”) that provides for grants of stock options, stock appreciation rights, restricted stock, restricted stock units ("RSU's"), performance units and performance shares. As of July 2017, the 2013 Plan reserved up to approximately
4.8 million
shares of Common Stock. In addition, the authorized shares of Common Stock under the 2013 Plan are increased for outstanding options under the 2007 Plan that are subsequently forfeited or expire unexercised. Accordingly, options that expire or are forfeited under the 2007 Plan become available for re-grant under the 2013 Plan. As of
December 31, 2018
, options for approximately
5.9 million
shares are outstanding under the 2013 Plan and options for approximately
2.8 million
shares are available for future grants. Through
December 31, 2018
, grants under the 2013 Plan consist of stock options and RSU's. The 2013 Plan will expire in
July 2027
.
The 2007 Plan and the 2013 Plan (collectively referred to as the “Stock Plans”) provide for stock options to be granted to employees and directors at an exercise price not less than
100%
of the fair value at the grant date. The options granted generally
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
have a maximum term of
10 years
from grant date and are exercisable upon vesting. Option granted to employees generally vest as to one-third of the shares subject to the award on each anniversary of the designated vesting commencement date, which may precede the grant date of such award. Options granted to directors generally vest for all of the shares one year after the grant date.
On the first day of each fiscal year beginning in 2018, the 2013 Plan provides that the number of authorized shares available for issuance will increase in an amount equal to the lesser of (i)
4.8
million shares, (ii)
4%
of the outstanding shares of all classes of the Company's Common Stock as of the last day of the immediately preceding fiscal year; or (iii) such other amount as the Company's Board of Directors may determine. The Board of Directors approved an increase in the authorized shares for
2.6
million shares and granted both additional stock options for approximately
232,500
shares and additional RSUs of approximately
12,000
shares on February 13, 2019.
Stock Options
The following table sets forth the summary of stock option activity under the Company’s Stock Plans for the years ended
December 31, 2018
,
2017
and
2016
, as restated to give effect for the reverse recapitalization discussed in Note
1
(shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
Shares
|
|
Price (1)
|
|
Term (2)
|
|
Shares
|
|
Price (1)
|
|
Term (2)
|
|
Shares
|
|
Price (1)
|
|
Term (2)
|
Outstanding, beginning of year
|
12,130
|
|
|
$
|
2.95
|
|
|
|
|
12,863
|
|
|
$
|
1.94
|
|
|
|
|
12,639
|
|
|
$
|
1.84
|
|
|
|
Granted
|
1,870
|
|
|
7.87
|
|
|
|
|
1,877
|
|
|
7.63
|
|
|
|
|
571
|
|
|
5.79
|
|
|
|
Forfeited
|
(69
|
)
|
|
7.96
|
|
|
|
|
(298
|
)
|
|
6.93
|
|
|
|
|
(225
|
)
|
|
5.63
|
|
|
|
Expired
|
(45
|
)
|
|
5.96
|
|
|
|
|
(1,093
|
)
|
|
0.55
|
|
|
|
|
(87
|
)
|
|
3.63
|
|
|
|
Exercised
|
(1,982
|
)
|
|
1.03
|
|
|
|
|
(1,219
|
)
|
|
0.71
|
|
|
|
|
(35
|
)
|
|
1.41
|
|
|
|
Outstanding, end of year
(3)(4)
|
11,904
|
|
|
4.00
|
|
|
5.1
|
|
12,130
|
|
|
2.95
|
|
|
4.9
|
|
12,863
|
|
|
1.94
|
|
|
4.6
|
Vested, end of year
(3)
|
9,211
|
|
|
2.91
|
|
|
3.9
|
|
10,033
|
|
|
2.09
|
|
|
4.0
|
|
11,369
|
|
|
1.51
|
|
|
4.1
|
____________________
|
|
(1)
|
Represents the weighted average exercise price.
|
|
|
(2)
|
Represents the weighted average remaining contractual term until the stock options expire.
|
|
|
(3)
|
As of
December 31, 2018
,
2017
and
2016
, the aggregate intrinsic value of stock options outstanding was
$23.0 million
,
$60.4 million
, and
$28.7 million
, respectively. As of
December 31, 2018
,
2017
and
2016
, the aggregate intrinsic value of vested stock options was
$23.0 million
,
$58.4 million
and
$28.7 million
, respectively.
|
|
|
(4)
|
The number of outstanding stock options that are not expected to ultimately vest due to forfeiture amounted to
0.3 million
shares as of
December 31, 2018
.
|
The following table presents the total number of shares available for grant under the 2013 Plan for the years ended
December 31, 2018
,
2017
and
2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Available, beginning of year
|
2,413
|
|
|
2,899
|
|
|
1,652
|
|
Stock options granted
|
(1,870
|
)
|
|
(1,877
|
)
|
|
(571
|
)
|
RSU's granted
|
(199
|
)
|
|
—
|
|
|
—
|
|
Expired options under 2007 Plan
|
45
|
|
|
1,093
|
|
|
87
|
|
Forfeited options under Stock Plans
|
69
|
|
|
298
|
|
|
225
|
|
Newly authorized by Board of Directors
|
2,300
|
|
|
—
|
|
|
1,506
|
|
Available, end of year
|
2,758
|
|
|
2,413
|
|
|
2,899
|
|
Fair Value of Stock Options
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of each stock option grant under the Stock Plans was estimated on the date of grant using the BSM option-pricing model, with the following weighted-average assumptions for the years ended
December 31, 2018
,
2017
and
2016
:
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Expected life (in years)
|
5.9
|
|
|
5.9
|
|
|
6.0
|
|
Volatility
|
31
|
%
|
|
33
|
%
|
|
37
|
%
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Risk-free interest rate
|
2.8
|
%
|
|
1.9
|
%
|
|
1.4
|
%
|
The BSM model requires various highly subjective assumptions that represent management’s best estimates of the fair value of the Company’s Common Stock, volatility, risk-free interest rates, expected term, and dividend yield. Given the absence of an active market for RSI’s common stock prior to
October 10, 2017
, the Company utilized an independent valuation firm to determine its Common Stock value generally using the income approach and the market approach valuation methods. Since we are now a public company, the Common Stock option value is based on the Company’s closing market price on the date of grant.
The expected term represents the weighted-average period that options granted are expected to be outstanding giving consideration to vesting schedules. Since the Company does not have an extended history of actual exercises, the Company has estimated the expected term using a simplified method which calculates the expected term as the average of the time-to-vesting and the contractual life of the awards. The Company has never declared or paid cash dividends and does not plan to pay cash dividends in the foreseeable future; therefore, the Company used an expected dividend yield of zero. The risk-free interest rate is based on U.S. Treasury rates in effect during the expected term of the grant. The expected volatility is based on historical volatility of publicly-traded peer companies.
The intrinsic value of the vested employee options exercised during the years ended
December 31, 2018
,
2017
, and
2016
was
$9.5 million
,
$7.9 million
and
$0.2 million
, respectively. The weighted-average grant date fair value per share of employee options granted for the years ended
December 31, 2018
,
2017
and
2016
was
$2.73
,
$2.68
and
$2.19
, respectively.
Restricted Stock Units
For the year ended
December 31, 2018
, the Board of Directors granted RSU’s under the 2013 Plan for an aggregate of approximately
0.2 million
shares of Common Stock to members of the Board of Directors, officers and employees of the Company. These RSU’s vest over periods ranging from
12
to
24 months
from the respective grant dates and the awards are subject to forfeiture upon termination of employment or service on the Board of Directors. Based on the weighted average fair market value of the Common Stock of
$8.30
per share on the date of grant, the aggregate fair value for the shares underlying the RSU’s amounted to
$1.7 million
as of the grant date that is being recognized as compensation cost over the vesting period. Accordingly, compensation expense of
$1.2 million
was recognized for the year ended
December 31, 2018
. The unrecognized portion of
$0.5 million
is expected to be charged to expense on a straight-line basis as the RSU’s vest over a weighted-average period of approximately
0.4
years.
Stock-Based Compensation Expense
The aggregate stock-based compensation expense for stock options and RSU's for the years ended
December 31, 2018
,
2017
and
2016
is classified as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Cost of revenues
|
$
|
885
|
|
|
$
|
399
|
|
|
$
|
286
|
|
Sales and marketing
|
1,865
|
|
|
1,411
|
|
|
764
|
|
General and administrative
|
1,644
|
|
|
1,153
|
|
|
1,247
|
|
Total
|
$
|
4,394
|
|
|
$
|
2,963
|
|
|
$
|
2,297
|
|
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of
December 31, 2018
,
2017
and
2016
, total unrecognized compensation cost related to unvested stock options was
$4.0 million
,
$3.2 million
and
$1.9 million
, respectively. The remaining unrecognized costs are expected to be recognized on a straight-line basis over a weighted-average period of approximately
1.7 years
.
Employee Stock Purchase Plan
At the Annual Meeting of Stockholders held on June 7, 2018, the Company’s stockholders approved the Rimini Street, Inc. 2018 Employee Stock Purchase Plan (the “ESPP”). The ESPP provides for the purchase by employees of up to an aggregate of
5.0 million
shares of Common Stock. The purchase price per share at which shares are sold in an offering period under the ESPP will be equal to the lesser of
85%
of the fair market value of the shares (i) on the first trading day of the offering period, or (ii) on the purchase date (i.e., the last trading day of the offering period). Offering periods will consist of
two
six
-month periods generally commencing twice each calendar year. The purpose of the ESPP is to provide an opportunity for eligible employees of the Company to purchase shares of the Company at a discount through voluntary contributions from such employees’ eligible pay, thereby attracting, retaining and rewarding such persons and strengthening the mutuality of interest between such employees and the Company’s stockholders. Through
December 31, 2018
, no offering period under the ESPP had commenced and
no
shares of Common Stock have been issued under the ESPP.
Outstanding Warrants
All of the Company’s outstanding warrants are currently exercisable. The exercise price and number of shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, recapitalization, reorganization, merger or consolidation. A summary of the terms of outstanding warrants and the number of shares of RMNI Common Stock issuable upon exercise, is presented below as of
December 31, 2018
and
2017
(in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance Date
|
|
Expiration Date
|
|
Exercise Price
|
|
Number
|
|
Description
|
|
|
|
|
of Shares
|
|
Origination Agent Warrant
|
|
October 2017
|
|
June 2026
|
(1)
|
$
|
5.64
|
|
|
3,440
|
|
(2)
|
GPIA Public Warrants
|
|
May 2015
|
|
October 2022
|
|
11.50
|
|
|
8,625
|
|
(3)
|
GP Sponsor Private Placement Warrants
|
|
May 2015
|
|
October 2022
|
|
11.50
|
|
|
6,063
|
|
(4)
|
Total
|
|
|
|
|
|
|
|
18,128
|
|
|
_____________________
|
|
(1)
|
The expiration date for the Origination Agent Warrant is the earlier to occur of the stated expiration date or the date when the Company experiences a change of control.
|
|
|
(2)
|
The Origination Agent Warrant was issued upon consummation of the Mergers discussed in Note
3
and resulted in the elimination of the redemption features associated with two warrants issued in 2016 as discussed below under RSI Redeemable Warrants.
|
|
|
(3)
|
On May 26, 2015, GPIA completed an initial public offering that included warrants for
8,625,000
shares of Common Stock (the “Public Warrants”). Each Public Warrant entitles the holder to the right to purchase one share of Common Stock at an exercise price of
$11.50
per share. No fractional shares will be issued upon exercise of the Public Warrants. The Company may elect to redeem the Public Warrants, in whole or in part, at a price of
$0.01
per Public Warrant if (i) 30 days’ prior written notice is provided to the holders, and (ii) the last sale price of the Company’s Common Stock equals or exceeds
$18.00
per share for any
20
trading days within a
30
-trading day period ending on the third trading day prior to the date on which the notice of redemption is sent to the Public Warrant holders. Upon issuance of a redemption notice by the Company, the warrant holders have a period of 30 days to exercise for cash, or on a cashless basis.
|
|
|
(4)
|
Simultaneously with GPIA’s initial public offering in May 2015, GP Sponsor purchased an aggregate of
6,062,500
warrants at a purchase price of
$1.00
per warrant in a private placement (the “Private Placement Warrants”). The Private Placement Warrants may not be redeemed by the Company so long as the Private Placement Warrants are held by the initial purchasers, or such purchasers’ permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or such purchasers’ permitted transferees, the Private Placement Warrants are redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
|
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
RSI Redeemable Warrants
As discussed in Note
5
, the Company issued a warrant to the Origination Agent for approximately
2.7 million
shares of Common Stock exercisable at
$5.64
per share (the "Original Warrant") upon entry into the Credit Facility in
June 2016
. In
October 2016
, an additional warrant was issued for approximately
0.7 million
shares exercisable at
$5.64
per share (the "Anti-Dilution Warrant"). The Original Warrant and the Anti-Dilution Warrant (collectively referred to as the "RSI Redeemable Warrants") were redeemable for cash at the option of the holders at the earliest to occur of (i) termination of the Credit Facility, (ii) a change of control, or (ii) 30 days prior to the stated expiration date. The redemption price would have been equal to the fair value of the warrants on the date a redemption was elected. Upon consummation of the Mergers discussed in Note
3
, the Origination Agent agreed to cancel the RSI Redeemable Warrants, in exchange for a new warrant for approximately
3.4 million
shares (the "Origination Agent Warrant") as shown in the table above. The cash redemption and anti-dilution features contained in the RSI Redeemable Warrants were eliminated in connection with the issuance of the Origination Agent Warrant. Accordingly, effective
October 10, 2017
the fair value of the RSI Redeemable Warrants of
$23.6 million
was reclassified to additional paid-in capital immediately prior to consummation of the Mergers.
Presented below is a summary of the accounting treatment for the RSI Redeemable Warrants as of the original issuance date, as of
December 31, 2016
and as of
October 10, 2017
when the warrants were no longer classified as liabilities (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (Gain) From Changes in Fair Value
(1)
|
|
Liability at December 31, 2016
|
|
Loss From Changes in Fair Value
(1)
|
|
Liability at October 10, 2017
|
|
RSI Redeemable Warrants
|
|
Number of Shares
|
|
Value at Issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Warrant
|
|
2,651
|
|
|
$
|
8,847
|
|
(2)
|
$
|
(3,142
|
)
|
(3)
|
$
|
5,705
|
|
|
$
|
12,833
|
|
(4)
|
$
|
18,538
|
|
(5)
|
Anti-Dilution Warrant
|
|
727
|
|
|
1,484
|
|
(3)
|
80
|
|
(3)
|
1,564
|
|
|
3,519
|
|
(4)
|
5,083
|
|
(5)
|
Total
|
|
3,378
|
|
|
$
|
10,331
|
|
|
$
|
(3,062
|
)
|
|
$
|
7,269
|
|
|
$
|
16,352
|
|
|
$
|
23,621
|
|
(5)
|
__________________
|
|
(1)
|
The RSI Redeemable Warrants were classified within Level 3 of the fair value hierarchy. Valuation of the warrants was performed by an independent valuation specialist at the original issuance dates and on a quarterly basis through September 30, 2017. The valuation methodology was performed through a hybrid model using Monte Carlo simulation, which considered possible future equity financing and liquidity scenarios, including an initial public offering, a sale of the business, and a liquidation of the Company. Key Level 3 assumptions inherent in the warrant valuation methodology as of September 30, 2017 include projected revenue multiples of
1.7
to
1.8
, volatility of
46%
to
48%
, the risk-free interest rate of
1.1%
to
1.5%
, a discount rate for lack of marketability of
6%
, and the overall discount rate of approximately
20%
. The valuation methodology as of October 10, 2017 only considered the scenario for consummation of the Mergers based on the agreed upon price of
$10.00
per share of Common Stock, volatility of
48%
, the risk-free interest rate of
1.1%
, and the overall discount rate of approximately
20%
. Key Level 3 assumptions inherent in the valuation methodology as of
December 31, 2016
include projected revenue multiples ranging from
1.7
to
2.0
, volatility ranging from
44%
to
65%
, the risk-free interest rate ranging from
0.5%
to
1.4%
, a discount rate for lack of marketability ranging from
26%
to
31%
, and the overall discount rate of approximately
25%
.
|
|
|
(2)
|
As discussed in Note
5
, the original fair value of the Original Warrant to purchase approximately
2.7 million
shares of the Company’s Common Stock was
$8.8 million
which was accounted for as DDIC in
June 2016
.
|
|
|
(3)
|
The fair value of the Anti-Dilution Warrant and other changes in fair value from the issuance date through
December 31, 2016
, were recognized as a loss on change in fair value of redeemable warrants in the accompanying consolidated statement of operations and comprehensive loss for the year ended
December 31, 2016
.
|
|
|
(4)
|
Changes in fair value from
December 31, 2016
through
October 10, 2017
, were recognized as a loss on change in fair value of redeemable warrants in the accompanying consolidated statement of operations and comprehensive loss for the year ended
December 31, 2017
.
|
|
|
(5)
|
As discussed above, the cash redemption feature associated with the RSI Redeemable Warrants was eliminated effective on
October 10, 2017
. Accordingly, the fair value of the RSI Redeemable Warrants in the aggregate amount of
$23.6 million
was reclassified to additional paid-in capital immediately prior to consummation of the Mergers.
|
RSI Guarantee Warrants
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In October 2014, the Company issued warrants for approximately
83,000
shares (the “Guarantee Warrants”) to ASP in exchange for a
three
-year guarantee of up to
£550,000
pursuant to support service agreements to a customer in the United Kingdom. Since a performance commitment date had not been established, the fair value of the warrants was periodically adjusted through October 10, 2017, when the warrants were exercised on a cashless basis resulting in the issuance of approximately
43,000
shares of RMNI Common Stock. The fair value of the warrants prior to exercise on October 10, 2017 was
$441,000
. The periodic changes in fair value were included in sales and marketing expense through the exercise date, whereby total expense of approximately
$380,000
was recognized for the year ended
December 31, 2017
and a reduction of expense of
$7,000
was recognized for the year ended
December 31, 2016
.
NOTE 9 — INCOME TAXES
In December 2017, the U.S. Tax Cuts and Jobs Act of 2017 (“Tax Act”) was enacted into law which significantly revises the Internal Revenue Code of 1986, as amended. The Tax Act, among other things, contains significant changes to corporate taxation, including a flat corporate tax rate of
21%
, limitation of the tax deduction for interest expense to
30%
of adjusted earnings, limitation of the deduction for newly generated net operating losses to
80%
of current year taxable income and elimination of net operating loss carrybacks, one time taxation of offshore earnings at reduced rates regardless of whether they are repatriated (the “Transition Tax”), future taxation of certain classes of offshore earnings regardless of whether they are repatriated, immediate deductions for certain new investments instead of deductions for depreciation expense over time, and modifying or repealing many business deductions and credits beginning in 2018.
The imposition of the Transition Tax may reduce or eliminate U.S. federal deferred taxes on the unremitted earnings of the Company’s foreign subsidiaries. However, the Company may still be liable for withholding taxes, state taxes, or other income taxes that might be incurred upon the repatriation of foreign earnings. The Company has not made any provision for additional income taxes on undistributed earnings of its foreign subsidiaries.
In December 2017, the SEC issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provided a measurement period of up to one year from the enactment date of the Tax Act for companies to complete the accounting for the Tax Act and its related impacts. The Company has completed its analysis of the income tax effects of the Tax Act, including the impact of the Transition Tax, the revaluation of deferred tax assets and liabilities to reflect the 21% corporate tax rate, treatment of new capital equipment, the impact to the aforementioned items on state income taxes, and potential unrecognized tax benefits relating to the aforementioned items.
As a result of the Tax Act, the corporate tax rate decreased from a top marginal rate of
35%
that was effective through
December 31, 2018
to a flat rate of
21%
effective January 1, 2018. Accordingly, a provisional decrease of
$31.8 million
in the Company’s domestic deferred tax assets was recognized and this amount was fully offset by a decrease in the valuation allowance. For its deferred tax assets and liabilities, the Company recorded no provisional net decrease with no corresponding net adjustment to deferred income tax expense for the year ended
December 31, 2018
due to a full valuation allowance.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended
December 31, 2018
,
2017
and
2016
, loss before income tax expense is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Domestic
|
$
|
(72,235
|
)
|
|
$
|
(56,268
|
)
|
|
$
|
(14,644
|
)
|
International
|
6,262
|
|
|
4,290
|
|
|
3,239
|
|
|
$
|
(65,973
|
)
|
|
$
|
(51,978
|
)
|
|
$
|
(11,405
|
)
|
For the years ended
December 31, 2018
,
2017
and
2016
, the reconciliation between the income tax benefit computed by applying the statutory U.S. federal income tax rate to the pre-tax loss before income taxes and total income tax expense recognized in the financial statements is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Income tax benefit at statutory U.S. federal rate
|
$
|
13,854
|
|
|
$
|
17,673
|
|
|
$
|
3,877
|
|
Income tax benefit attributable to U.S. states, net
|
(362
|
)
|
|
1,469
|
|
|
380
|
|
Permanent differences:
|
|
|
|
|
|
Non-deductible expenses
|
(247
|
)
|
|
(284
|
)
|
|
(301
|
)
|
Stock-based compensation
|
918
|
|
|
(862
|
)
|
|
(299
|
)
|
Other
|
(24
|
)
|
|
(215
|
)
|
|
(256
|
)
|
Global intangible low taxed income
|
(1,027
|
)
|
|
—
|
|
|
—
|
|
Change in statutory federal tax rate
|
—
|
|
|
(31,826
|
)
|
|
—
|
|
Transition tax
|
—
|
|
|
(1,503
|
)
|
|
—
|
|
Foreign rate differential and foreign tax credits
|
(511
|
)
|
|
522
|
|
|
(211
|
)
|
Reclassification of warrant to equity and other
|
69
|
|
|
(8,828
|
)
|
|
1,421
|
|
(Increase) decrease in valuation allowance
|
(14,662
|
)
|
|
22,535
|
|
|
(6,143
|
)
|
Total income tax expense
|
$
|
(1,992
|
)
|
|
$
|
(1,319
|
)
|
|
$
|
(1,532
|
)
|
For tax years beginning after January 1, 2018, Global Intangible Low Tax Income (GILTI) requires companies to report income from its foreign subsidiaries that exceeds 10% of the calculated deemed tangible return on its fixed assets. The Company determined the GILTI income inclusion for the year ended December 31, 2018 was $
1.0
million.
Under U.S. GAAP, the Company is allowed to make an accounting policy choice of either (1) treating taxes due on future U.S. inclusions in taxable income related to GILTI as a current-period expense when incurred (the “period cost method”) or (2) factoring such amounts into a company’s measurement of its deferred taxes (the “deferred method”). The Company has elected to treat GILTI as a current period expense and will not record GILTI deferred taxes.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended
December 31, 2018
,
2017
and
2016
, income tax benefit (expense) consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Current income tax expense:
|
|
|
|
|
|
|
|
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
(112
|
)
|
|
(140
|
)
|
|
(98
|
)
|
Foreign
|
(2,115
|
)
|
|
(1,303
|
)
|
|
(1,954
|
)
|
Total current income tax expense
|
(2,227
|
)
|
|
(1,443
|
)
|
|
(2,052
|
)
|
Deferred income tax benefit:
|
|
|
|
|
|
|
|
|
Federal
|
—
|
|
|
—
|
|
|
—
|
|
State
|
—
|
|
|
—
|
|
|
—
|
|
Foreign
|
235
|
|
|
124
|
|
|
520
|
|
Total deferred income tax benefit
|
235
|
|
|
124
|
|
|
520
|
|
Total income tax expense
|
$
|
(1,992
|
)
|
|
$
|
(1,319
|
)
|
|
$
|
(1,532
|
)
|
As of
December 31, 2018
and
2017
, the tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
Deferred income tax assets:
|
|
|
|
|
|
Net operating loss carryforwards
|
$
|
45,639
|
|
|
$
|
45,032
|
|
Deferred revenue
|
6,635
|
|
|
7,907
|
|
Accounts payable and accrued expenses
|
2,499
|
|
|
6,355
|
|
Debt financing interest and fees
|
—
|
|
|
4,712
|
|
Stock-based compensation
|
1,539
|
|
|
1,286
|
|
Capital loss carryforwards
|
1,288
|
|
|
1,439
|
|
Tax credit carryforwards
|
423
|
|
|
571
|
|
Deferred rent and other
|
1,529
|
|
|
401
|
|
Embedded derivative liability
|
—
|
|
|
425
|
|
Foreign deferred assets
|
1,357
|
|
|
1,263
|
|
Business interest carryforwards
|
22,946
|
|
|
—
|
|
Gross deferred income tax assets
|
83,855
|
|
|
69,391
|
|
Valuation allowance for deferred income tax assets
|
(82,905
|
)
|
|
(68,367
|
)
|
Net deferred income tax assets
|
950
|
|
|
1,024
|
|
Deferred income tax liabilities:
|
|
|
|
Other
|
(41
|
)
|
|
(305
|
)
|
Deferred tax assets, net
|
$
|
909
|
|
|
$
|
719
|
|
Net deferred tax assets consist solely of foreign net deferred tax assets which are expected to be realized in the future, and that are included in long-term assets in the accompanying consolidated balance sheets. For the years ended
December 31, 2018
and
2016
the net increase in the valuation allowance amounted to
$14.7 million
and
$6.1 million
, respectively. For the year ended
December 31, 2017
, the valuation allowance decreased by
$22.5 million
, primarily as a result of the impact of the Tax Act discussed above. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Because of the Company’s lack of domestic earnings history, the domestic net deferred tax assets have been fully offset by a valuation allowance.
At
December 31, 2018
, the Company has federal net operating tax loss carryforwards of approximately
$174.2 million
and varying amounts of U.S. state net operating loss carryforwards, totaling
$150.1 million
, that begin to expire in 2026 and 2019, respectively. At
December 31, 2018
, the Company has federal foreign tax credits carryforwards of
$0.4 million
expiring beginning in 2021.
Federal and state laws impose substantial restrictions on the utilization of net operating loss and tax credit carryforwards in the event of an ownership change for tax purposes, as defined in Section 382 of the Internal Revenue Code. Depending on the significance of past and future ownership changes, the Company’s ability to realize the potential future benefit of tax losses and tax credits that existed at the time of the ownership change may be significantly reduced. Through December 31, 2018, the Company has not experienced an ownership change, as defined in Section 382.
As discussed above, the imposition of the Transition Tax may reduce or eliminate U.S. federal deferred taxes on the unremitted earnings of the Company’s foreign subsidiaries. However, the Company may still be liable for withholding taxes, state taxes, or other income taxes that might be incurred upon the repatriation of foreign earnings. The Company has not made any provision for additional income taxes on undistributed earnings of its foreign subsidiaries because the Company intends to permanently reinvest these earnings outside the U.S. If such earnings were repatriated to the U.S., the Company may be subject to additional tax expense. As of
December 31, 2018
, the cumulative amount of unremitted earnings of the Company’s foreign subsidiaries was
$15.2 million
. The unrecognized deferred tax liability for these earnings was approximately
$1.5 million
, consisting primarily of foreign withholding taxes.
The Company files income tax returns in the U.S. federal jurisdiction, the State of California and various other state and foreign jurisdictions. The Company’s federal and state tax years for 2007 and forward are subject to examination by taxing authorities, due to unutilized net operating losses. All foreign jurisdictions tax years are also subject to examination. The Company does not have any unrecognized tax benefits to date.
NOTE
10
— COMMITMENTS AND CONTINGENCIES
Operating leases
The Company leases its office facilities under non-cancellable operating lease agreements that expire from March 2019 to January 2025. The Company recognizes rent expense on a straight-line basis over the lease period. Rent expense for the years ended
December 31, 2018
,
2017
and
2016
was
$5.6 million
,
$5.0 million
and
$4.2 million
, respectively.
Future minimum lease payments under the non-cancellable operating lease agreements are as follows (in thousands):
|
|
|
|
|
Year ending December 31:
|
|
2019
|
$
|
4,942
|
|
2020
|
4,058
|
|
2021
|
3,765
|
|
2022
|
2,936
|
|
2023
|
370
|
|
Thereafter
|
349
|
|
Total
|
$
|
16,420
|
|
Capital leases
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company has entered into various capital lease agreements for certain computer equipment. The lease terms range from
12
months to
36 months
with annual interest rates ranging from
4%
to
11%
. As of
December 31, 2018
, the future annual minimum lease payments under capital lease obligations are as follows (in thousands):
|
|
|
|
|
Year ending December 31:
|
|
2019
|
$
|
414
|
|
2020
|
155
|
|
2021
|
72
|
|
Total minimum lease payments
|
641
|
|
Less amounts representing interest
|
40
|
|
Present value of minimum lease payments
|
601
|
|
Less current portion, included in accrued expenses
|
387
|
|
Long term obligation, included in other long-term liabilities
|
$
|
214
|
|
As of
December 31, 2018
and
2017
, the carrying values of leased equipment (included as a component of property and equipment) in the consolidated balance sheets, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
Leased computer equipment
|
$
|
3,109
|
|
|
$
|
2,722
|
|
Less accumulated depreciation
|
(2,346
|
)
|
|
(1,744
|
)
|
Net
|
$
|
763
|
|
|
$
|
978
|
|
Series A Preferred Stock Dividends
In connection with the issuance of Series A Preferred Stock on
July 19, 2018
as discussed in Note
6
, the Company is obligated to pay Cash Dividends and issue additional shares of Series A Preferred Stock in settlement of PIK Dividends. For the initial five-year period through
July 19, 2023
that the Series A Preferred Stock is expected to be outstanding, estimated Cash Dividends and PIK Dividends required to be declared are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31:
|
|
Cash
|
|
PIK
|
|
Total
|
2019
|
|
$
|
14,351
|
|
(1)
|
$
|
4,305
|
|
(1)
|
$
|
18,656
|
|
2020
|
|
14,787
|
|
(1)
|
4,436
|
|
(1)
|
19,223
|
|
2021
|
|
15,235
|
|
(1)
|
4,571
|
|
(1)
|
19,806
|
|
2022
|
|
15,698
|
|
(1)
|
4,709
|
|
(1)
|
20,407
|
|
2023
|
|
8,838
|
|
(1)
|
2,652
|
|
(1)
|
11,490
|
|
Total
|
|
$
|
68,909
|
|
|
$
|
20,673
|
|
|
$
|
89,582
|
|
____________________
|
|
(1)
|
Amounts shown assume there are no conversions to Common Stock or redemptions for the initial five-year period through
July 19, 2023
.
|
Retirement Plan
The Company has a qualified 401(k) plan for all eligible U.S. employees. Employees may contribute up to the statutory maximum, which is set by law each year. The plan also provides for discretionary employer contributions in an amount equal to
100%
of each employee’s contribution, not to exceed
4%
of eligible compensation. The Company’s matching contribution to the plan totaled
$2.1 million
,
$1.7 million
and
$1.4 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
Rimini I Litigation
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In
January 2010
, certain subsidiaries of Oracle Corporation (together with its subsidiaries individually and collectively, “Oracle”) filed a lawsuit,
Oracle USA, Inc. et al. v. Rimini Street, Inc. et al.
(United States District Court for the District of Nevada) (“Rimini I”), against the Company and its Chief Executive Officer, Seth Ravin, alleging that certain of the Company’s processes violated Oracle’s license agreements with its customers and that the Company committed acts of copyright infringement and violated other federal and state laws. The litigation involved the Company’s business processes and the manner in which the Company provided services to its clients. To provide software support and maintenance services to its clients, the Company requests access to a separate environment for developing and testing the updates to the software programs. Prior to
July 2014
, PeopleSoft, J.D. Edwards and Siebel clients switching from Oracle to the Company’s enterprise software support were given a choice of two models for hosting the development and testing environment for their software: the environment could be hosted on the client’s servers or on the Company’s servers. In addition to other allegations, Oracle challenged the Rimini Street-hosted model for certain Oracle license agreements with its customers that contained site-based restrictions. Oracle alleged that its license agreements with these customers restrict licensees’ rights to provide third parties, such as the Company, with copies of Oracle software and to restrict where a licensee may physically install the software. Oracle alleged that, in the course of providing services, the Company violated such license agreements and illegally downloaded software and support materials without authorization. Oracle further alleged that the Company impaired its computer systems in the course of downloading materials for the Company’s clients. Oracle filed amended complaints (together, the “amended complaint”) in
April 2010
and
June 2011
. Specifically, Oracle’s amended complaint asserted the following causes of action: copyright infringement; violations of the Federal Computer Fraud and Abuse Act; violations of the Computer Data Access and Fraud Act; violations of Nevada Revised Statute 205.4765; breach of contract; inducing breach of contract; intentional interference with prospective economic advantage; negligent interference with prospective economic advantage; unfair competition; trespass to chattels; unjust enrichment/restitution; unfair practices; and a demand for an accounting. Oracle’s amended complaint sought the entry of a preliminary and permanent injunction prohibiting the Company from copying, distributing, using, or creating derivative works based on Oracle Software and Support Materials except as allowed by express license from Oracle; from using any software tool to access Oracle Software and Support Materials; and from engaging in other actions alleged to infringe Oracle’s copyrights or were related to its other causes of action. The parties conducted extensive fact and expert discovery from
2010
through mid-
2012
.
In March and September 2012, Oracle filed two motions seeking partial summary judgment as to, among other things, its claim of infringement of certain copyrighted works owned by Oracle. In February 2014, the court issued a ruling on Oracle’s March 2012 motion for partial summary judgment (i) granting summary judgment on Oracle’s claim of copyright infringement as it related to two of the Company’s PeopleSoft clients and (ii) denying summary judgment on Oracle’s claim with respect to one of the Company’s J.D. Edwards clients and one of the Company’s Siebel clients. The parties stipulated that the licenses among clients were substantially similar for purposes of the Rimini I action. In August 2014, the court issued a ruling on Oracle’s September 2012 motion for partial summary judgment (i) granting summary judgment on Oracle’s claim of copyright infringement as it relates to Oracle Database and (ii) dismissing the Company’s first counterclaim for defamation, business disparagement and trade libel and the Company’s third counterclaim for unfair competition. In response to the February 2014 ruling, the Company revised its business practices to eliminate the processes determined to be infringing, which was completed no later than July 2014.
A jury trial in Rimini I commenced in September 2015. On
October 13, 2015
, the jury returned a verdict against the Company finding that (i) the Company was liable for innocent copyright infringement, (ii) the Company and Mr. Ravin were each liable for violating certain state computer access statutes, (iii) Mr. Ravin was not liable for copyright infringement, and (iv) neither the Company nor Mr. Ravin were liable for inducing breach of contract or intentional interference with prospective economic advantage. The jury determined that the copyright infringement did not cause Oracle to suffer lost profits, that the copyright infringement was not willful, and did not award punitive damages. Following post-trial motions, Oracle was awarded a final judgment of
$124.4 million
in October 2016, consisting of copyright infringement damages based on the fair market value license damages theory, damages for violation of certain state computer access statutes, prejudgment interest and attorneys’ fees and costs. In addition, the court entered a permanent injunction prohibiting the Company from using certain processes.
The Company accounted for the
$124.4 million
judgment to Oracle by recording accrued legal settlement expense of (i)
$100.0 million
for the year ended December 31, 2014, (ii)
$21.4 million
for the year ended
December 31, 2015
, and (iii) pre-judgment interest of
$3.0 million
for the period from January l, 2016 through
October 31, 2016
.
Appeal of Rimini I Litigation
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On
October 31, 2016
, the Company paid the full judgment amount of approximately
$124.4 million
to Oracle, and appealed the case to the United States Court of Appeals for the Ninth Circuit (“Court of Appeals”) to appeal findings (i) and (ii) above as well as the injunction and attorneys' fee award, non-taxable expenses, and interest. With respect to the injunction entered by the court, the Company argued on appeal that the injunction is vague and contains overly broad language that could be read to cover some of the Company’s current business practices that were not adjudicated to be infringing at trial and the injunction should not have been issued under applicable law. On December 6, 2016, the Court of Appeals granted the Company’s emergency motion for a stay of the permanent injunction pending resolution of the underlying appeal and agreed to consider the appeal on an expedited basis. The Court of Appeals heard argument on July 13, 2017.
In
January 2018
, the Court of Appeals reversed certain awards totaling
$50.3 million
made in Oracle’s favor during and after the Company’s 2015 jury trial in Rimini I and vacated and remanded others, including the injunction that had previously been stayed by the Court of Appeals in December 2016, and all awards and judgments against Mr. Ravin. The Court of Appeals reversed awards previously paid by the Company as part of the
$124.4 million
judgment, consisting of an award under state computer access statutes and taxable expenses and interest totaling
$21.3 million
, Oracle’s attorneys’ fees of
$28.5 million
(that was subsequently remanded to the District Court), and post-judgment interest of
$0.5 million
. The Court of Appeals also vacated and remanded the injunction originally ordered by the District Court. Although the Court of Appeals affirmed the findings of infringement against Rimini (which the jury had found to be “innocent” infringement) for the processes that the Company ceased using no later than July 2014, it stated in the opinion that the Company “provided third-party support for Oracle's enterprise software, in lawful competition with Oracle's direct maintenance services.”
As mandated by the Court of Appeals, on
March 30, 2018
Oracle paid the Company
$21.5 million
for the reversal of the award under state computer access statutes and taxable expenses and interest totaling
$21.3 million
, and post-judgment interest of
$0.2 million
. Due to collection of this award in cash, the Company recognized a recovery of the 2016 judgment for
$21.3 million
and interest income of
$0.2 million
for the year ended
December 31, 2018
. Additionally, in May 2018, by stipulation of the parties, Oracle deposited
$28.5 million
into an escrow account with the District Court pending a decision by the District Court on the remanded attorneys’ fees award. On
August 14, 2018
, the District Court (i) imposed an injunction that was substantially identical to the injunction that the Court of Appeals had vacated in
January 2018
, and (ii) again awarded Oracle
$28.5 million
in attorneys' fees, which were paid by funds deposited by Oracle with the District Court in May 2018.
On August 16, 2018, the Company filed a notice of appeal of the District Court’s renewed injunction and its decision to return the
$28.5 million
attorneys' fee award to Oracle. The Company also filed in the District Court a motion to stay the injunction pending appeal. On September 11, 2018, the District Court denied the motion, but granted a temporary 60-day stay for the Company to obtain a stay with the Court of Appeals. On September 14, 2018, the Company filed a motion with the Court of Appeals, seeking a stay of the permanent injunction pending appeal and requesting a decision before the expiration of the temporary stay entered by the District Court. On November 5, 2018, the Court of Appeals denied the Company’s motion for a stay pending appeal of the injunction issued by the District Court without addressing the merits of the Company’s appeal, and it confirmed the briefing schedule for the appeal. The Company intends to continue pursuing its appeal of the injunction and the attorneys’ fee award. The Company expects additional expenses in the range of
1%
to
2%
of revenue for additional labor costs because, as drafted, the injunction contains language that could be read to cover some current support practices that are being litigated in the “Rimini II” lawsuit (described below) and that have not been found to be infringing. Briefing on our appeal to the Court of Appeals is expected to be completed in early 2019, and a hearing on the Company’s appeal will likely be scheduled in early July 2019.
As long as the injunction is still in place, Oracle may file contempt proceedings against the Company at any time to attempt to enforce its interpretation of the injunction or if it has reason to believe the Company is not in compliance with express terms of the injunction.
T
he Company believes that it is in compliance with the terms of the injunction insofar as they are comprehensible and within the scope of the judgment in Rimini I. On February 27, 2019, Oracle filed a motion to reopen discovery and a motion to modify the protective order in Rimini II, in a purported effort to investigate whether the Company is complying with the injunction.
Petition for Rehearing En Banc and Appeal to the United States Supreme Court
In January 2018, the Company filed a petition for rehearing en banc with the Court of Appeals regarding two other components of the final judgment awarded to Oracle. First, the Company asked the Court of Appeals to rehear the calculation of prejudgment interest, arguing that the District Court set the interest rate using a date that precedes the filing of Oracle's complaint, which resulted in an additional judgment amount of approximately
$20.2 million
that was paid by the Company to
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Oracle in October 2016. Second, the Company asked the Court of Appeals to rehear the award of non-taxable expenses, arguing that this decision is in direct conflict with decisions in other federal circuit courts and decisions of the Supreme Court of the United States (the “Supreme Court”) and resulted in the Company paying approximately
$12.8 million
that it would not have had to pay in other court jurisdictions. The Court of Appeals denied the petition for rehearing en banc on March 2, 2018, and the mandate was issued on March 13, 2018. On May 31, 2018, the Company filed a petition for writ of certiorari in the Supreme Court appealing the decision of the Court of Appeals on the non-taxable expenses issue. On September 27, 2018, the Supreme Court granted the Company’s petition for a writ of
certiorari
. Briefing on the Company’s appeal was completed in early 2019, and a hearing on the appeal was held on January 14, 2019. On March 4, 2019, the U.S. Supreme Court issued a unanimous decision reversing earlier decisions by the lower courts and ruling that Oracle must return approximately
$12.8 million
in non-taxable expenses (plus interest) that the Company had previously paid to Oracle. See Note 15 for further information.
Rimini II Litigation
In October 2014, the Company filed a separate lawsuit, Rimini Street Inc. v. Oracle Int‘l Corp. (United States District Court for the District of Nevada) (“Rimini II”), against Oracle seeking a declaratory judgment that the Company’s revised development processes, in use since at least July 2014, do not infringe certain Oracle copyrights. In February 2015, Oracle filed a counterclaim alleging copyright infringement, which included (i) the same allegations asserted in Rimini I but limited to clients not addressed in Rimini I, and (ii) new allegations that the Company’s revised support processes also infringe Oracle copyrights. Oracle’s counterclaim also included allegations of violation of the Lanham Act, intentional interference with prospective economic advantage, breach of contract and inducing breach of contract, unfair competition, and unjust enrichment/restitution. It also sought an accounting. On February 28, 2016, Oracle filed amended counterclaims adding allegations of violation of the Digital Millennium Copyright Act. On December 19, 2016, the Company filed an amended complaint against Oracle asking for a declaratory judgment of non-infringement of copyright and alleging intentional interference with contract, intentional interference with prospective economic advantage, violation of the Nevada Deceptive Trade Practices Act, violation of the Lanham Act, and violation of California Business & Professions Code §17200 et seq. On January 17, 2017, Oracle filed a motion to dismiss the Company’s amended claims and filed its third amended counterclaims, adding three new claims for a declaratory judgment of no intentional interference with contractual relations, no intentional interference with prospective economic advantage, and no violation of California Business & Professions Code §17200 et seq. On February 14, 2017, the Company filed its answer and motion to dismiss Oracle’s third amended counterclaim. On March 7, 2017, Oracle filed a motion to strike the Company’s copyright misuse affirmative defense. By stipulation of the parties, the court granted the Company’s motion to file its third amended complaint to add claims arising from Oracle’s purported revocation of access by the Company to its support websites on behalf of the Company’s clients, which was filed and served on May 2, 2017. By agreement of the parties, Oracle filed its motion to dismiss the Company’s third amended complaint on May 30, 2017, and the Company’s opposition was filed on June 27, 2017, and Oracle’s reply was filed on July 11, 2017. On September 22, 2017, the Court issued an order granting in part and denying in part the Company’s motion to dismiss Oracle’s third amended counterclaims. The Court granted the Company’s motion to dismiss Oracle's intentional interference with prospective economic advantage and unjust enrichment counterclaims. On October 5, 2017, Oracle filed a motion for reconsideration of the Court’s September 22, 2017 Order. The Company filed its opposition to Oracle’s motion for reconsideration on October 19, 2017. Oracle filed its reply to its motion for reconsideration on October 26, 2017. On November 7, 2017, the Court issued an order granting in part and denying in part Oracle’s motion to dismiss the Company’s third amended complaint. The Court granted Oracle’s motion to dismiss as to the Company’s third cause of action for a declaratory judgment that Oracle has engaged in copyright misuse, fifth cause of action for intentional interference with prospective economic advantage; sixth cause of action for a violation of Nevada’s Deceptive Trade Practices Act under the “bait and switch” provision of NRS § 598.0917; and seventh cause of action for violation of the Lanham Act. The Court denied Oracle’s motion as to the Company’s causes of action for intentional interference with contractual relations, violation of Nevada Deceptive Trade Practices Act, under the “false and misleading” provision of NRS § 598.0915(8) and unfair competition. On November 17, 2017 the Court denied Oracle’s motion for reconsideration of the Court’s September 22, 2017 Order. On June 5, 2018, the Court denied the Company’s motion for reconsideration of the Court’s November 7, 2017 Order.
Fact discovery with respect to the above action substantially ended by March 2018, and expert discovery ended in September 2018. Briefing on the parties' motions for summary judgment was completed December 14, 2018, and the parties await the District Court's ruling on those motions. There is currently no trial date scheduled, and we do not expect a trial to occur in this matter earlier than 2021, but the trial could occur earlier or later than that. At this time, we do not have sufficient information regarding possible damages exposure for the counterclaims asserted by Oracle or possible recovery by us in connection with
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
our claims against Oracle. Both parties are seeking injunctive relief in addition to monetary damages in this matter. As a result, an estimate of the range of loss cannot be determined. The Company believes that an award for damages is not probable, so no accrual has been made as of
December 31, 2018
.
Other Litigation
From time to time, the Company may be a party to litigation and subject to claims incident to the ordinary course of business. Although the results of litigation and claims cannot be predicted with certainty, the Company currently believes that the final outcome of these ordinary course matters will not have a material adverse effect on its business. Regardless of the outcome, litigation can have an adverse impact on the Company because of judgment, defense and settlement costs, diversion of management resources and other factors. At each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under ASC 450,
Contingencies
. Legal fees are expensed as incurred.
Insurance Settlement Agreement
On
March 31, 2017
, the Company entered into a Settlement Agreement, Release and Policy Buyback Agreement (“Settlement Agreement”) with an insurance company that previously provided coverage for the defense costs related to the Oracle litigation referred to as Rimini II. The Settlement Agreement provided for aggregate payments to the Company of
$24.0 million
and resulted in the termination of coverage under the insurance policies. Prior to execution of the Settlement Agreement, the insurance company reimbursed the Company an aggregate of
$4.7 million
of defense costs, and pursuant to the settlement agreed to make an additional payment to the Company of
$19.3 million
that was received in April 2017. In April 2017, the Company paid
$0.6 million
of settlement expenses, and the remaining
$18.7 million
of the settlement proceeds was used to make a mandatory
$14.1 million
principal payment, and a
$4.6 million
make-whole applicable premium payment due to the Lenders pursuant to the terms of the Credit Facility discussed in Note
5
.
The Settlement Agreement was initially accounted for by recognizing a deferred insurance settlement liability for
$19.3 million
. This deferred insurance settlement liability was reduced as legal defense costs related to Rimini II were incurred subsequent to March 31, 2017. Accordingly, legal defense costs of
$11.3 million
incurred for the year ended
December 31, 2017
, resulted in a reduction of the deferred insurance settlement liability to
$8.0 million
as of
December 31, 2017
. There was
no
remaining liability as of December 31, 2018.
Governmental Inquiry
On
March 2, 2018
, the Company received a federal grand jury subpoena, issued from the United States District Court for the Northern District of California, requesting the Company produce certain documents relating to the Company’s support for certain software systems and certain related operational practices. The Company is cooperating with this inquiry.
Liquidated Damages
The Company enters into agreements with customers that contain provisions related to liquidated damages that would be triggered in the event that the Company is no longer able to provide services to these customers. The maximum cash payments related to these liquidated damages is approximately
$30.4 million
and
$19.6 million
as of
December 31, 2018
and
2017
, respectively. To date, the Company has not incurred any costs as a result of such provisions and has not accrued any liabilities related to such provisions in these consolidated financial statements.
NOTE 11 — RELATED PARTY TRANSACTIONS
As discussed in Note
3
, upon consummation of the Merger Agreement an outstanding loan payable to GP Sponsor with a face amount of approximately
$3.0 million
was assumed by the Company. As discussed more thoroughly in Note
5
, the loan was amended twice in 2018 whereby the maturity date changed to
June 28, 2019
. In addition, the parties agreed that the loan would retroactively bear interest at
13.0%
per annum from
July 19, 2018
through the maturity date. The second amendment also provides for monthly principal payments of approximately
$0.4 million
plus accrued interest. Certain affiliates of GP Sponsor are members of the Company’s Board of Directors.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
An affiliate of ASP is a member of the Company’s Board of Directors. As discussed in Note
7
, as of
December 31, 2018
, ASP owned approximately
36.9%
of the Company’s issued and outstanding shares of Common Stock. In October 2016, ASP subscribed for shares of RSI Series C Preferred Stock in exchange for a cash contribution of
$10.0 million
. In July 2018, ASP acquired
19,209
shares of Series A Preferred Stock and approximately
0.4 million
shares of Common Stock issued in the Private Placement discussed in Note
6
for total consideration of approximately
$19.2 million
. As of
December 31, 2018
, ASP had voting control of approximately
32.7%
of the Company’s issued and outstanding shares of Common Stock, including voting rights associated with the
19,324
shares of Series A Preferred Stock. Prior to termination on July 19, 2018 of the amended Credit Facility discussed in Note
5
, ASP owned a
$10.0 million
indirect interest in the amended Credit Facility. Additionally, ASP provided a guarantee in exchange for the Guarantee Warrants discussed in Note
8
. For the years ended
December 31, 2018
,
2017
and
2016
, the Company recognized revenue for software support services provided to certain ASP investees for an aggregate of
$1.9 million
,
$2.2 million
and
$1.1 million
, respectively. Accounts receivable includes
$1.2 million
and
$2.6 million
due from ASP investees for software support services as of December 31, 2018 and 2017, respectively.
For the year ended
December 31, 2016
, the Company paid
$28,000
to The Living Pages, Inc. for the provision of certain consulting, advertising and marketing services, where the Company’s Chief Executive Officer is a member of the board of directors and minority shareholder. No amounts were incurred for the years ended
December 31, 2018
and
2017
.
NOTE
12
—LOSS PER SHARE
For the years ended
December 31, 2018
,
2017
and
2016
, basic and diluted net loss per share of Common Stock was computed by dividing net loss applicable to common stockholders by the weighted average number of common shares outstanding during the year. For the years ended
December 31, 2018
,
2017
and
2016
, basic and diluted net loss per share were the same since all Common Stock equivalents were anti-dilutive. The following table sets forth the computation of basic and diluted net loss per share of Common Stock for the years ended
December 31, 2018
,
2017
and
2016
(in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Loss attributable to common stockholders:
|
|
|
|
|
|
Net loss
|
$
|
(67,965
|
)
|
|
$
|
(53,297
|
)
|
|
$
|
(12,937
|
)
|
Dividends and accretion related to Series A Preferred Stock:
|
|
|
|
|
|
Cash dividends declared
|
(6,366
|
)
|
|
—
|
|
|
—
|
|
PIK dividends declared
|
(1,902
|
)
|
|
—
|
|
|
—
|
|
Accretion of discount
|
(2,373
|
)
|
|
—
|
|
|
—
|
|
Deemed dividend for RSI Preferred Stock
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
Loss attributable to common stockholders
|
$
|
(78,606
|
)
|
|
$
|
(53,297
|
)
|
|
$
|
(22,937
|
)
|
|
|
|
|
|
|
Weighted average number of shares of Common Stock outstanding (basic and diluted)
|
61,384
|
|
|
32,229
|
|
|
24,262
|
|
Net loss per share attributable to Common Stock (basic and diluted)
|
$
|
(1.28
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(0.95
|
)
|
The holders of Series A Preferred Stock are entitled to participate in Common Stock dividends, if and when declared, on a
one
-to-one per-share basis. For the years ended
December 31, 2018
,
2017
and
2016
, the Company incurred a net loss and, accordingly, there were no undistributed earnings to allocate under the two-class method.
As of
December 31, 2018
,
2017
and
2016
, the following potential Common Stock equivalents were excluded from the computation of diluted net loss per share since the impact of inclusion was anti-dilutive (in thousands):
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Warrants
|
18,128
|
|
|
18,128
|
|
|
3,461
|
|
Series A Preferred Stock
|
14,085
|
|
|
—
|
|
|
—
|
|
Stock options
|
11,904
|
|
|
12,130
|
|
|
12,863
|
|
Restricted stock units
|
199
|
|
|
—
|
|
|
—
|
|
RSI Preferred Stock
|
—
|
|
|
—
|
|
|
24,058
|
|
Total
|
44,316
|
|
|
30,258
|
|
|
40,382
|
|
NOTE
13
— FINANCIAL INSTRUMENTS AND SIGNIFICANT CONCENTRATIONS
Fair Value Measurements
Fair value is defined as the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which it transacts, and considers assumptions that market participants would use when pricing the asset or liability. The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair measurement:
Level 1—Quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date
Level 2—Other than quoted prices included in Level 1 that are observable for the asset and liability, either directly or indirectly through market collaboration, for substantially the full term of the asset or liability
Level 3—Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any market activity for the asset or liability at measurement date
As discussed in Note 6, the fair value of the Series A Preferred Stock issued in
July 19, 2018
was determined to be
$126.8 million
on the Closing Date which was the basis for allocation of the net proceeds. The fair value was determined by utilizing a combination of a discounted cash flow methodology related to funds generated by the Series A Preferred Stock, along with the BSM option-pricing model in relation to the conversion feature. Key assumptions applied for the discounted cash flow and BSM analysis included (i) three different scenarios whereby the Series A Preferred Stock would remain outstanding between four and five years along with a probability weighting assigned to each scenario, (ii) an implied yield of the Series A Preferred Stock of
20.5%
calibrated to the transaction value, (iii) a risk-free interest rate of
2.8%
, and (iv) historical volatility of
30%
.
For the years ended
December 31, 2018
and
2017
, the Company’s redeemable warrant liability and embedded derivative liability were the only liabilities that were carried at fair value on a recurring basis and were classified within Level 3 of the fair value hierarchy. Details of the embedded derivative and the redeemable warrant liabilities, including valuation methodology and key assumptions and estimates used, are disclosed in Note
5
and Note
8
, respectively. As discussed in Note
8
, the redemption feature for the redeemable warrant liability was eliminated on
October 10, 2017
, whereby the warrant is not carried at fair value after that date. As discussed in Note
5
, all embedded derivative liabilities were eliminated on
July 19, 2018
upon termination of the Credit Facility. The Company’s policy is to recognize asset or liability transfers among Level 1, Level 2 and Level 3 as of the actual date of the events or change in circumstances that caused the transfer. During the years ended
December 31, 2018
and
2017
, the Company had no transfers of its assets or liabilities between levels of the fair value hierarchy. As of
December 31, 2018
, the Company does not have any assets or liabilities that are carried at fair value on a recurring basis.
The carrying amounts of the Company’s financial instruments including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and accrued liabilities approximate fair values due to their short-term maturities. Based on
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
borrowing rates currently available to the Company for debt with similar terms, the carrying value of capital lease obligations and the related party note payable to GP Sponsor both approximate fair value as of the respective balance sheet dates.
Significant Concentrations
The Company attributes revenues to geographic regions based on the location of its customers’ contracting entity. The following shows revenues by geographic region for the years ended
December 31, 2018
,
2017
and
2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
United States of America
|
$
|
163,219
|
|
|
$
|
144,019
|
|
|
$
|
110,746
|
|
International
|
89,571
|
|
|
68,614
|
|
|
49,429
|
|
Total revenue
|
$
|
252,790
|
|
|
$
|
212,633
|
|
|
$
|
160,175
|
|
No customers represented more than
10%
of revenue for the years ended
December 31, 2018
,
2017
and
2016
. As of
December 31, 2018
and
2017
, no customers represented
10%
or more of total net accounts receivable. The Company tracks its assets by physical location. As of
December 31, 2018
and
2017
, the net carrying value of the Company’s property and equipment located outside of the United States amounted to approximately
$1.1 million
and
$1.2 million
, respectively.
Financial instruments that subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, restricted cash, and accounts receivable. The Company maintains its cash, cash equivalents and restricted cash at high-quality financial institutions, primarily in the United States of America. Deposits, including those held in foreign branches of global banks, may exceed the amount of insurance provided on such deposits. As of
December 31, 2018
and
2017
, the Company had cash and restricted cash with a single financial institution for an aggregate of
$19.9 million
and
$31.0 million
, respectively. The Company also had
$1.3 million
and
$2.1 million
of cash and restricted cash with a second financial institution as of
December 31, 2018
and
2017
, respectively. The Company has never experienced any losses related to these balances.
Generally, credit risk with respect to accounts receivable is diversified due to the number of entities comprising the Company’s customer base and their dispersion across different geographies and industries. The Company performs ongoing credit evaluations on certain customers and generally does not require collateral on accounts receivable. The Company maintains reserves for potential bad debts and historically such losses are generally not significant.
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 14 — UNAUDITED QUARTERLY FINANCIAL DATA
The Company’s unaudited quarterly financial information for the two-year period ended
December 31, 2018
is as follows (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Revenue
|
$
|
59,805
|
|
|
$
|
62,649
|
|
|
$
|
62,629
|
|
|
$
|
67,707
|
|
|
$
|
49,070
|
|
|
$
|
52,048
|
|
|
$
|
53,611
|
|
|
$
|
57,904
|
|
|
Cost of revenue
|
23,541
|
|
|
26,084
|
|
|
22,220
|
|
|
24,136
|
|
|
18,356
|
|
|
19,537
|
|
|
20,109
|
|
|
24,896
|
|
|
Gross profit
|
36,264
|
|
|
36,565
|
|
|
40,409
|
|
|
43,571
|
|
|
30,714
|
|
|
32,511
|
|
|
33,502
|
|
|
33,008
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
20,207
|
|
|
23,097
|
|
|
22,312
|
|
|
27,599
|
|
|
14,696
|
|
|
15,801
|
|
|
17,188
|
|
|
19,074
|
|
|
General and administrative
|
10,805
|
|
|
10,324
|
|
|
8,585
|
|
|
7,268
|
|
|
9,276
|
|
|
8,928
|
|
|
8,580
|
|
|
9,360
|
|
|
Litigation costs, net of recoveries
|
(19,969
|
)
|
|
9,113
|
|
|
6,990
|
|
|
5,124
|
|
|
3,945
|
|
|
301
|
|
|
365
|
|
|
249
|
|
|
Total operating expenses
|
11,043
|
|
|
42,534
|
|
|
37,887
|
|
|
39,991
|
|
|
27,917
|
|
|
25,030
|
|
|
26,133
|
|
|
28,683
|
|
|
Operating income (loss)
|
25,221
|
|
|
(5,969
|
)
|
|
2,522
|
|
|
3,580
|
|
|
2,797
|
|
|
7,481
|
|
|
7,369
|
|
|
4,325
|
|
|
Interest expense
|
(13,409
|
)
|
|
(9,323
|
)
|
|
(9,499
|
)
|
|
(299
|
)
|
|
(9,936
|
)
|
|
(14,541
|
)
|
|
(9,152
|
)
|
|
(9,728
|
)
|
|
Other debt financing expenses
|
(8,617
|
)
|
|
(1,339
|
)
|
|
(48,375
|
)
|
|
—
|
|
|
(1,282
|
)
|
|
(10,859
|
)
|
|
(2,563
|
)
|
|
(3,657
|
)
|
|
Gain (loss) on change in fair value of redeemable warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(602
|
)
|
|
(7,648
|
)
|
|
(5,817
|
)
|
|
(2,285
|
)
|
|
Gain (loss) on change in fair value of embedded derivatives
|
500
|
|
|
(6,700
|
)
|
|
7,800
|
|
|
—
|
|
|
(5,100
|
)
|
|
(700
|
)
|
|
1,400
|
|
|
8,200
|
|
|
Other income (expense), net
|
328
|
|
|
(1,568
|
)
|
|
(306
|
)
|
|
(520
|
)
|
|
89
|
|
|
225
|
|
|
108
|
|
|
(102
|
)
|
|
Income (loss) before income taxes
|
4,023
|
|
|
(24,899
|
)
|
|
(47,858
|
)
|
|
2,761
|
|
|
(14,034
|
)
|
|
(26,042
|
)
|
|
(8,655
|
)
|
|
(3,247
|
)
|
|
Income tax expense
|
(516
|
)
|
|
(547
|
)
|
|
(510
|
)
|
|
(419
|
)
|
|
(441
|
)
|
|
183
|
|
|
(385
|
)
|
|
(676
|
)
|
|
Net income (loss)
|
$
|
3,507
|
|
|
$
|
(25,446
|
)
|
|
$
|
(48,368
|
)
|
|
$
|
2,342
|
|
|
$
|
(14,475
|
)
|
|
$
|
(25,859
|
)
|
|
$
|
(9,040
|
)
|
|
$
|
(3,923
|
)
|
|
Net loss attributable to common stockholders
(1)
|
$
|
3,507
|
|
|
$
|
(25,446
|
)
|
|
$
|
(53,070
|
)
|
|
$
|
(3,597
|
)
|
|
$
|
(14,475
|
)
|
|
$
|
(25,859
|
)
|
|
$
|
(9,040
|
)
|
|
$
|
(3,923
|
)
|
|
Earnings (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
(2) (3)
|
$
|
0.06
|
|
|
$
|
(0.43
|
)
|
|
$
|
(0.85
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(1.05
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.07
|
)
|
|
Diluted
(2) (3)
|
$
|
0.05
|
|
|
$
|
(0.43
|
)
|
|
$
|
(0.85
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(1.05
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.07
|
)
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
(2)
|
59,393
|
|
|
59,800
|
|
|
62,590
|
|
|
63,817
|
|
|
24,353
|
|
|
24,561
|
|
|
24,727
|
|
|
55,021
|
|
|
Diluted
(2)
|
68,154
|
|
|
59,800
|
|
|
62,590
|
|
|
63,817
|
|
|
24,353
|
|
|
24,561
|
|
|
24,727
|
|
|
55,021
|
|
|
__________________
|
|
(1)
|
Beginning in the third quarter of 2018, amount consists of net loss less dividends and accretion of discount related to Series A Preferred Stock discussed in Note
6
.
|
|
|
(2)
|
For each quarter in 2017, weighted average number of shares has been retroactively restated to give effect to the reverse recapitalization discussed in Note
1
.
|
|
|
(3)
|
Quarterly amounts may not sum to annual amounts due to rounding and the nature of the calculations.
|
NOTE
15
— SUBSEQUENT EVENTS
Supreme Court Decision
On March 4, 2019, the U.S. Supreme Court issued a unanimous decision reversing earlier decisions by the lower courts and ruling that Oracle must return approximately
$12.8 million
in non-taxable expenses (plus interest) that the Company had previously paid to Oracle. Any award received by the Company is required to be shared with an insurance company on a pro
RIMINI STREET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
rata basis, whereby the insurance company will be entitled to
60%
of the award after deducting the costs of all our appeal and remand proceedings. We do not expect to receive the award until sometime in our 2
nd
quarter of fiscal 2019. We currently estimate that we will recognize a gain, ranging from approximately
$8.0 million
to
$10.0 million
(net of amounts due to an insurance company) when the award is collected.
Additional Private Placement
On March 7, 2019, the Company entered into a securities purchase agreement (the “2019 SPA”) with an accredited investor for a private placement of (i)
6,500
shares of Series A Preferred Stock, (ii)
219,483
shares of Common Stock, and (iii) Convertible Notes with no principal balance outstanding. The shares of Series A Preferred Stock were authorized pursuant to the CoD and are subject to the provisions set forth in the amended Security Agreement, the Convertible Note and a registration rights agreement that is substantially similar in all material respects to the Registration Rights Agreement, all as described in Note 6.
The aggregate purchase price was
$6.5 million
in cash (after a
5.0%
discount or
$0.3 million
). The estimated net proceeds of approximately
$5.5 million
(after estimated transaction costs payable by the Company of approximately
$0.7 million
) will be allocated between the Series A Preferred Stock and the Common Stock based on their relative fair values at issuance. The Company plans to use the net proceeds after transaction costs for growth capital, including to fund sales and marketing expenses. For future calculations of earnings applicable to common stockholders, the aggregate discount applicable to the Series A Preferred Stock will be accreted using the effective interest method from the issuance date through July 19, 2023 when the holders of all outstanding shares of Series A Preferred Stock may first elect to redeem their shares for cash.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain a system of disclosure controls and procedures that are designed to reasonably ensure that information required to be disclosed in our SEC reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and to reasonably ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) (“Disclosure Controls”) will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. We monitor our Disclosure Controls and make modifications as necessary; our intent in this regard is that the Disclosure Controls will be modified as systems change and conditions warrant.
An evaluation of the effectiveness of the design and operation of our Disclosure Controls was performed as of the end of the period covered by this Report. This evaluation was performed under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief Financial Officer. Based on this evaluation, we concluded that our disclosure controls and procedures were effective.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act). Our internal control over financial reporting is a process designed to provide reasonable assurance to management and the Board of Directors regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Under the supervision of our management, including our Chief Executive Officer and our Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. This evaluation included review of the control documentation, evaluation of the design effectiveness of controls, testing the operating effectiveness of controls and a conclusion on this evaluation. Based on our evaluation, we have concluded that our internal control over financial reporting was effective as of
December 31, 2018
.
Changes in Internal Control over Financial Reporting
During the year ended 2018, we have implemented internal controls to ensure that we have adequately evaluated our customer contracts and properly assessed the impact of Accounting Standards Update No. 2014-09,
Revenue from Contracts with Customers
, as amended (commonly referred to as ASC 606) on our financial statements to facilitate the adoption on January 1, 2019. Management has completed the review and evaluation of its internal control procedures and the design of those control procedures related to our evaluation of ASC 606 in fiscal 2018.
Except as described above, there has been no change in the Company's internal control over financial reporting during the Company's fiscal quarter ended December 31, 2018, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
Attestation Report of Independent Registered Public Accounting Firm
As an emerging growth company, we are not required to include an attestation report of our registered public accounting firm regarding internal control over financial reporting.
Item 9B. Other Information
None.