UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

January 24, 2017

Date of Report (Date of earliest event reported)

 

MIRAGE ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

Nevada

 

333-199582

 

33-123170

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

900 Isom Rd, Suite 306

San Antonio, TX

 

78216

(Address of principal executive offices)

 

(Zip Code)

 

(210) 858-3970

Registrant’s telephone number, including area code

 

 ________________________________________________

 (Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) 

¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) 

 

 
 
 

ITEM 2.01 COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS.

 

On January 24, 2017, Mirage Energy Corporation, a Nevada corporation (“Mirage” or the “Company”) entered into an agreement with Mirage’s President and CEO, Mr. Michael Ward, whereby Mirage acquired all of the issued and outstanding shares of 4Ward Resources Inc., a Texas corporation (“4Ward Resources”) from Mr. Ward in exchange for 10 million shares of Mirage’s Common Stock and 10 million shares of Mirage’s Series A Preferred Stock. The acquisition of 4Ward Resources was completed on January 24, 2017.

 

The completion of the Share Exchange Agreement acquisition results in the Company changing its line of business, and, as a result, the Company has included below the information that would be required if the Company were filing a general form for registration of securities on Form 10 under the Securities Exchange Act of 1934.

 

Current Business

 

FORM 10 INFORMATION

 

Item 1. Business   

 

FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements. These statements relate to future events or our future financial performance. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 

The Company

 

Mirage Energy Corporation (the “Company”) was incorporated in the State of Nevada on May 6, 2014 as Bridgewater Platforms Inc. On November 7, 2016, the Company filed Articles of Merger with the Nevada SOS whereby it entered into a statutory merger with its wholly owned subsidiary, Mirage Energy Corporation, pursuant to Nevada Revised Statutes 92A.200 et. seq. The effect of such merger is that the Company is the surviving entity and changed its name to “Mirage Energy Corporation”.

 

On January 24, 2017, the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with Michael Ward, the sole director of the Company, whereby on the same date the Company issued 10,000,000 shares of its Common Stock and 10,000,000 shares of Series A Preferred Stock in exchange for 100% of the issued and outstanding equity interests of 4Ward Resources. The acquisition was completed on January 24, 2017.

 

The purpose of acquiring 4Ward Resources was for the Company to enter into the natural gas sale, pipeline, and storage business. The Company intends to develop an integrated pipeline and natural gas storage facility in Mexico and the United States.

 

The Company has applied for and is in the process of obtaining the necessary permits in Mexico and the United States.

 

Mirage through its wholly owned subsidiaries is developing an integrated pipeline and natural gas storage facility in Mexico and the United States. These pipelines consist of the following components:

 
 
2
 

 

MEXICO PIPELINES:

 

PROGRESO PIPELINE: Consists of 27 miles of 36” diameter pipe operated by WPF MEXICO PIPELINES, S. de R.L. de C.V. The pipeline has the capacity to move 500 million cubic feet per day to compressor station or Mexico issuer markets.

 

ARGUELLES PIPELINE: Consists of 84 miles of 36” diameter pipeline operated by WPF MEXICO PIPELINES, S. de R.L. de C.V. The pipeline has the capacity to move 500 million cubic feet per day to compressor station or Mexico in user markets.

 

MEXICO UNDER GROUND NATURAL GAS STORAGE:

 

NATURAL GAS STORAGE facility is to be the first underground storage facility in the country of Mexico, allowing the ability to balance peak loads by consumers, ability to play price arbitrage on natural gas, ability for Mexico to create a Mexico Natural Gas Hub for gas pricing for the country rather than Mexico having to buy natural gas on spot market. The extent of the storage facility when fully developed gives the country a secure natural gas supply for one year in the event all gas supplies were shut off for any reason. This facility is a depleted natural gas reservoir with the ability to store 786 BCF (Billion Cubic Feet) of natural gas.

 

The storage facility will have 70,000 BHP of compression with 14 compressors for injection of gas into the reservoir. To be owned and operated by CENOTE ENERGY S. de R.L. de C.V.

 

INTERNATIONAL PIPELINE CROSSINGS:

 

PROGRESO CROSSING: Consists of PRESIDENTIAL Permit for boring underneath the RIO GRAND RIVER DOING A 40” BORING WITH 36” Pipe being pulled through underneath the river. Owned on US side of river by WPF TRANSMISSION, INC. and on the MEXICO side of the river by WPF MEXICO PIPELINES S. de R.L. de C.V.

 

ARGUELLES CROSSING: Consists of PRESIDENTIAL PERMIT for boring underneath the RIO GRANDE RIVER DOING A 40” BORING WITH 36” Pipe being pulled thru underneath the river. Owned on US side of river by WPF TRANSMISSION, INC. and on the MEXICO side of the river by WPF MEXICO PIPELINES S. de R.L. de C.V.

 

UNITED STATES PIPELINES:

 

CONCHO consists of 95 miles of 36” pipeline with the capacity to transport 500MMCFPD. Operated and owned by WPF TRANSMISSION, INC.

 

COCHISE consists of 68 miles of 36” pipeline with the capacity to transport 500MMCFPD. Owned and operated by WPF TRANSMISSION, INC.

 

Item 1A.  Risk Factors.

 

You should carefully consider the risks described below, in addition to the other information contained in this document. Realization of any of the following risks could have a material adverse effect on our business, financial condition, cash flows and results of operations.

 

Risks Related to Operating our Planned Business

 

Our planned business is dependent on the supply of and demand for the commodity that we plan to handle.

 

Our planned pipelines and other planned assets and facilities depend in part on continued production of natural gas in the geographic areas that they are expected to serve. Our business also depends in part on the level of demand for natural gas in the geographic areas to which our planned pipelines are expected to service, and the ability and willingness other parties to supply such demand.

 
 
3
 

 

Implementation of new regulations or changes to existing regulations affecting the energy industry could reduce production of and/or demand for natural gas, increase our costs and have a material adverse effect on our results of operations and financial condition. We cannot predict the impact of future economic conditions, fuel conservation measures, alternative fuel requirements, governmental regulation or technological advances in fuel economy and energy generation devices, all of which could reduce the production of and/or demand for natural gas.

 

Financial distress experienced by our customers or other counterparties could have an adverse impact on us in the event they are unable to pay us for the products or services we provide or otherwise fulfill their obligations to us.

 

We are exposed to the risk of loss in the event of nonperformance by our customers or other counterparties. Some of these counterparties may be highly leveraged and subject to their own operating, market and regulatory risks, and some are experiencing, or may experience in the future, severe financial problems that have had or may have a significant impact on their creditworthiness.

 

Counterparties to any agreements with us may default on their obligations to us or file for bankruptcy protection. If a counterparty files for bankruptcy protection, we likely would be unable to collect all, or even a significant portion, of amounts that they owe to us. Counterparty defaults and bankruptcy filings could have a material adverse effect on our business, financial position, results of operations or cash flows. Furthermore, in the case of financially distressed customers, such events might force such customers to reduce or curtail their future use of our products and services, which could have a material adverse effect on our results of operations, financial condition, and cash flows.

 

Our operating results may be adversely affected by unfavorable economic and market conditions.

 

Economic conditions worldwide have from time to time contributed to slowdowns in several industries, including the oil and gas industry, resulting in reduced demand and increased price competition for our planned products and services. Volatility in commodity prices or changes in markets for a given commodity might also have a negative impact on many of our customers, which in turn could have a negative impact on their ability to meet their obligations to us. In addition, decreases in the price of natural gas may have a negative impact on our operating results and cash flow.

 

Our ability to begin and complete construction on our planned project may be inhibited by difficulties in obtaining permits and rights-of-way, public opposition, cost overruns, inclement weather and other delays.

 

A variety of factors outside of our control, such as difficulties in obtaining permits and rights-of-way or other regulatory approvals that can be exacerbated by public opposition to our planned project may cause delays in our ability to begin construction of our planned project. Inclement weather, natural disasters and delays in performance by third-party contractors, may result in increased costs or delays in construction. Significant cost overruns or delays could have a material adverse effect on our return on investment, results of operations and cash flows and could result in cancellation of the planned project or limit our ability to pursue other opportunities.

 

Additionally, we must obtain and maintain the required permits and rights to construct and operate pipelines on other owners’ land. We may not be able to obtain the required permits or rights at all, or obtaining the required permits and rights may take longer than anticipated, which could cause us to not be able to complete the planned project.

 
 
4
 

 

We face competition from other pipelines and other forms of transportation into the area we intend to serve as well as with respect to the supply for our pipeline systems.

 

Any current or future pipeline system or other form of transportation that delivers natural gas into the area that our planned pipelines would serve could offer transportation services that are more desirable than those we intend to provide because of price, location, facilities or other factors. We also could experience competition for the supply of natural gas from both existing and proposed pipeline systems.

 

Commodity transportation and storage activities involve numerous risks that may result in accidents or otherwise adversely affect our operations.

 

There are a variety of hazards and operating risks inherent to transportation and storage of natural gas and other products, such as leaks, releases, explosions, mechanical problems and damage caused by third parties. These risks could result in serious injury and loss of human life, significant damage to property and natural resources, environmental pollution and impairment of operations, any of which also could result in substantial financial losses. For pipeline and storage assets located near populated areas, including residential areas, commercial business centers, industrial sites and other public gathering areas, the level of damage resulting from these risks may be greater. Incidents that cause an interruption of service, such as when unrelated third party construction damages a pipeline or a newly completed expansion experiences a weld failure, may negatively impact our revenues and cash flows while the affected asset is temporarily out of service.

 

Terrorist attacks or “cyber security” events, or the threat of them, may adversely affect our business.

 

The U.S. government has issued public warnings that indicate that pipelines and other infrastructure assets might be specific targets of terrorist organizations or “cyber security” events. These potential targets might include our planned pipeline or operating systems. A cyber security event could affect our ability to operate or control our facilities or disrupt our operations; also, customer information could be stolen. The occurrence of one of these events could cause a substantial decrease in revenues and cash flows, increased costs to respond or other financial loss, damage to our reputation, increased regulation or litigation or inaccurate information reported from our operations. There is no assurance that adequate cyber sabotage and terrorism insurance will be available at rates we believe are reasonable in the near future. These developments may subject our planned operations to increased risks, as well as increased costs, and, depending on their ultimate magnitude, could have a material adverse effect on our business, results of operations and financial condition.

 

Hurricanes and other natural disasters could have an adverse effect on our planned business, financial condition and results of operations.

 

Our planned pipelines and other assets are located in areas that are susceptible to hurricanes and other natural disasters. These natural disasters could potentially damage or destroy our planned assets and disrupt the supply of the product we expect to transport. Natural disasters can similarly affect the facilities of our potential customers. In either case, losses could exceed our insurance coverage, if any, and our business, financial condition and results of operations could be adversely affected, perhaps materially.

 
5
 

 

Our planned business requires the retention and recruitment of a skilled workforce, and the loss of such workforce could result in the failure to implement our business plans.

 

Our planned operations and management require the recruitment and retention of a skilled workforce, including engineers, technical personnel and other professionals. We expect to compete with other companies in the energy industry for this skilled workforce. If we are unable to recruit new employees with the required knowledge and experience, our business could be negatively impacted. In addition, we would experience increased allocated costs to retain and recruit these professionals.

 

If we are unable to retain our President, our ability to execute our business strategy, including our growth strategy, may be hindered.

 

Our success depends in part on the performance of and our ability to retain our President, Michael Ward. Mr. Ward has been responsible for developing our strategy. If we are not successful in retaining Mr. Ward, or replacing him, our business, financial condition or results of operations could be adversely affected. We do not maintain key personnel insurance.

 

Risks Related to Regulation

 

New regulations, rulemaking and oversight, as well as changes in regulations, by regulatory agencies having jurisdiction over our planned operations could adversely impact our earnings, cash flows and operations.

 

Our planned assets and operations are subject to regulation and oversight by federal, state, and local regulatory authorities. Regulatory actions taken by these agencies have the potential to adversely affect our profitability. Regulation affects almost every part of our planned business and extends to such matters as (i) the contracts for service we expect to enter into with customers; (ii) the certification and construction of new facilities; (iii) the integrity, safety and security of facilities and operations; (iv) the acquisition, extension, disposition or abandonment of services or facilities; (v) reporting and information posting requirements; (vi) the maintenance of accounts and records; and (vii) relationships with companies involved in various aspects of the natural gas and energy businesses.

 

Should we fail to comply with any applicable statutes, rules, regulations, and orders of such regulatory authorities, we could be subject to substantial penalties and fines. Furthermore, new laws or regulations sometimes arise from unexpected sources. New laws or regulations, or different interpretations of existing laws or regulations, including unexpected policy changes, applicable to us or our planned assets could have a material adverse impact on our business, financial condition and results of operations.

 

Environmental, health and safety laws and regulations could expose us to significant costs and liabilities.

 

Our planned operations are subject to federal, state, and local laws, regulations and potential liabilities arising under or relating to the protection or preservation of the environment, natural resources and human health and safety. Such laws and regulations affect many aspects of our planned operations, and generally require us to obtain and comply with various environmental registrations, licenses, permits, inspections and other approvals. Liability under such laws and regulations may be incurred without regard to fault under CERCLA, the Resource Conservation and Recovery Act, the Federal Clean Water Act or analogous state or other laws for the remediation of contaminated areas. Private parties also may have the right to pursue legal actions to enforce compliance as well as to seek damages for non-compliance with such laws and regulations or for personal injury or property damage. Our insurance may not cover all environmental risks and costs and/or may not provide sufficient coverage in the event an environmental claim is made against us.

 

 
6
 

 

Failure to comply with these laws and regulations also may expose us to civil, criminal and administrative fines, penalties and/or interruptions in our operations that could influence our business, financial position, results of operations and prospects.

 

Further, we cannot ensure that such existing laws and regulations will not be revised or that new laws or regulations will not be adopted or become applicable to us. There can be no assurance as to the amount or timing of future expenditures for environmental compliance or remediation, and actual future expenditures may be different from the amounts we currently anticipate. Revised or additional regulations that result in increased compliance costs or additional operating restrictions, particularly if those costs are not fully recoverable from our customers, could have a material adverse effect on our business, financial position, results of operations and prospects.

 

Risks Relating to an Investment in our Securities

 

If we fail to maintain effective internal controls over financial reporting, the price of our common stock may be adversely affected.

 

We are required to establish and maintain appropriate internal controls over financial reporting. Failure to establish those controls, or any failure of those controls once established, could adversely impact our public disclosures regarding our business, financial condition or results of operations. Any failure of these controls could also prevent us from maintaining accurate accounting records and discovering accounting errors and financial frauds. Rules adopted by the SEC pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 require annual assessment of our internal control over financial reporting. The standards that must be met for management to assess the internal control over financial reporting as effective are complex, and require significant documentation, testing and possible remediation to meet the detailed standards. We may encounter problems or delays in completing activities necessary to make an assessment of our internal control over financial reporting. If we cannot assess our internal control over financial reporting as effective, investor confidence and share value may be negatively impacted.

 

In addition, management’s assessment of internal controls over financial reporting may identify weaknesses and conditions that need to be addressed in our internal controls over financial reporting or other matters that may raise concerns for investors. Any actual or perceived weaknesses and conditions that need to be addressed in our internal control over financial reporting, disclosure of management’s assessment of our internal controls over financial reporting, or disclosure of our public accounting firm’s attestation to or report on management’s assessment of our internal controls over financial reporting may have an adverse impact on the price of our common stock.

 

Compliance with changing regulation of corporate governance and public disclosure will result in additional expenses.

 

Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002 and related SEC regulations, have created uncertainty for public companies and significantly increased the costs and risks associated with accessing the public markets and public reporting. For example, on January 30, 2009, the SEC adopted rules requiring companies to provide their financial statements in interactive data format using the eXtensible Business Reporting Language, or XBRL. We currently have to comply with these rules. Our management team will need to invest significant management time and financial resources to comply with both existing and evolving standards for public companies, which will lead to increased general and administrative expenses and a diversion of management time and attention from revenue generating activities to compliance activities. 

 
 
7
 

 

Because of the early stage of development and the nature of our business, our securities are considered highly speculative.

 

Our securities must be considered highly speculative, generally because of the nature of our business and the early stage of its development. We have not generated any revenues nor have we realized a profit from our planned operations to date and there is little likelihood that we will generate any revenues or realize any profits in the short term.   Any profitability in the future from our business will be dependent upon our ability to build our planned pipelines and other related facilities and enter into contracts for the purchase and sale of natural gas. Since we have not generated any revenues, we will have to raise additional monies through the sale of our equity securities or debt in order to continue our business operations.

 

We may, in the future, issue additional common shares that would reduce investors’ percent of ownership and may dilute our share value.

 

The future issuance of common shares may result in substantial dilution in the percentage of our common shares held by our then existing stockholders. We may value any common shares issued in the future on an arbitrary basis. The issuance of common shares for future services or acquisitions or other corporate actions may have the effect of diluting the value of the common shares held by our investors, and might have an adverse effect on any trading market for our common shares.

 

Broker-dealers may be discouraged from effecting transactions in our shares because they are considered penny stocks and are subject to the penny stock rules; thereby, potentially limiting the liquidity of our shares.

 

Rules 15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended, impose sales practice and disclosure requirements on NASD broker-dealers who make a market in "penny stocks". A penny stock generally includes any non-NASDAQ equity security that has a market price of less than $5.00 per share. Our shares are quoted on the OTC/BB, however none of our shares have ever traded. NASD broker-dealers who act as market makers for our shares generally facilitate purchases and sales of our shares. The additional sales practice and disclosure requirements imposed upon broker-dealers may discourage broker-dealers from effecting transactions in our shares, which could severely limit the market liquidity of the shares and impede the sale of our shares in the secondary market.

 

Under the penny stock regulations, a broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" (generally, an individual with net worth in excess of $1,000,000 or an annual income exceeding $200,000, or $300,000 together with his or her spouse) must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to sale, unless the broker-dealer or the transaction is otherwise exempt.

 

In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the SEC relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account and information with respect to the limited market in penny stocks.

 

Our common stock may experience extreme rises or declines in price, and you may not be able to sell your shares at or above the price paid.

 

Our Common Stock may be highly volatile and could be subject to extreme fluctuations in response to various factors, many of which are beyond our control, including (but not necessarily limited to): (i) the trading volume of our shares; (ii) the number of securities analysts, market-makers and brokers following our common stock; (iii) changes in, or failure to achieve, financial estimates by securities analysts; (iv) actual or anticipated variations in quarterly operating results; (v) conditions or trends in our business industries; (vi) announcements by us of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; (vii) additions or departures of key personnel; (viii) sales of our common stock; and (ix) general stock market price and volume fluctuations of publicly-trading and particularly, microcap companies.

 
 
8
 

 

Investors may have difficulty reselling shares of our common stock, either at or above the price they paid for our stock, or even at fair market value. The stock markets often experience significant price and volume changes that are not related to the operating performance of individual companies, and because our common stock is thinly traded it is particularly susceptible to such changes. These broad market changes may cause the market price of our common stock to decline regardless of how well we perform as a company. In addition, there is a history of securities class action litigation following periods of volatility in the market price of a company’s securities. Although there is no such shareholder litigation currently pending or threatened against the Company, such a suit against us could result in the incursion of substantial legal fees, potential liabilities and the diversion of management’s attention and resources from our business. Moreover, and as noted below, our shares are currently traded on the OTC-BB and, further, are subject to the penny stock regulations. Price fluctuations in such shares are particularly volatile and subject to manipulation by market-makers, short-sellers and option traders.

 

A decline in the price of our common stock could affect our ability to raise further working capital, it may adversely impact our ability to continue operations and we may go out of business.

 

A prolonged decline in the price of our common stock could result in a reduction in the liquidity of our common stock and a reduction in our ability to raise capital. Because we may attempt to acquire a significant portion of the funds we need in order to conduct our planned operations through the sale of equity securities, or convertible debt instruments, a decline in the price of our common stock could be detrimental to our liquidity and our operations because the decline may cause investors to not choose to invest in our stock. If we are unable to raise the funds we require for all our planned operations, we may be forced to reallocate funds from other planned uses and may suffer a significant negative effect on our business plan and operations, including our ability to develop new products and continue our current operations. As a result, our business may suffer, and not be successful and we may go out of business. We also might not be able to meet our financial obligations if we cannot raise enough funds through the sale of our common stock and we may be forced to go out of business.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This current report on Form 8-K contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as “anticipate,” “expect,” “intend,” “plan,” “will,” “we believe,” “management believes” and similar language. Except for the historical information contained herein, the matters discussed in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this current report on Form 8-K are forward-looking statements that involve risks and uncertainties. The factors listed in the section captioned “Risk Factors,” as well as any cautionary language in this current report on Form 8-K, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from those projected. Except as may be required by law, we undertake no obligation to update any forward-looking statement to reflect events after the date of this current report on Form 8-K.

 

Overview

 

We intend for this discussion to provide information that will assist in understanding our financial statements, the changes in certain key items in those financial statements, and the primary factors that accounted for those changes, as well as how certain accounting principles affect our financial statements.

 
 
9
 

 

Corporate History

 

Mirage Energy Corporation, a Nevada corporation (the “Mirage” or the “Company”) was incorporated in the State of Nevada on May 6, 2014.

 

On January 24, 2017, Mirage completed an agreement with Mirage’s President and CEO, Mr. Michael Ward, whereby Mirage acquired all of the issued and outstanding shares of 4Ward Resources Inc. (“4Ward Resources”) from Mr. Ward in exchange for 10 million shares of Mirage’s Common Stock and 10 million shares of Mirage’s Series A Preferred Stock.

 

As a result of such transactions, the Company became the owner of 100% of the issued and outstanding equity interests of 4Ward Resources.

 

4Ward Resources was incorporated in the State of Texas on June 24, 2015 and is in the business of building a natural gas storage facility in Mexico.

 

Fiscal Year Ended July 31, 2016 and period from June 24, 2015 (Inception) to July 31, 2015

 

The following discussion and analysis should be read in conjunction with 4Ward Resources’ audited Income Statements and Cash Flow Statements, for the twelve (12) month period ended July 31, 2016 and for the period from June 24, 2015 (Inception) to July 31, 2015 and accompanying notes that appear in Exhibit 99.1 in this current report.

 

Results of Operations

 

Twelve month period ended July 31, 2016

 

For the twelve (12) month period ended July 31, 2016, we generated no revenue and incurred a net loss of $410,661.

 

Our net loss of $410,661 for the twelve (12) month period ended July 31, 2016 was the result of operating expenses of $409,794 and other expense (comprised of interest expense) of $867. Our operating expenses consisted of $397,639 in general and administrative expenses, and $12,155 in professional fees.

 

For the Period from June 24, 2015 (Inception) to July 31, 2015

 

For the period from June 24, 2015 (Inception) to July 31, 2015, we generated no revenue and incurred a net loss of $37,890.

 

Our net loss of $37,890 for the period from Inception to July 31, 2015 was the result of operating expenses of $37,810 and other expense of $80. Our operating expenses consisted of $37,060 in general and administrative expenses, $750 in professional fees. Our other expenses consisted of $80 in interest expense.

 

Capital Resources and Liquidity

 

Cash Flows

 

Operating Activities

 

For the twelve (12) month period ended July 31, 2016, net cash used in operating activities was $27,925.  The negative cash flow for the twelve (12) months ended July 31, 2016 related to our net loss of $410,661, plus salary advances of $20,000, prepaid expenses of $2,859 and deposits – rental security of $6,920, adjusted for depreciation of $132, an increase of $74,517 in accounts payable, an increase of $616 in accrued expenses and an increase of $337,250 in accrued salaries – related parties.

 
 
10
 

 

For the period from Inception to July 31, 2015, net cash used in operating activities was $3,627.  The negative cash flow for the period from Inception to July 31, 2015 related to our net loss of $37,890, adjusted for an increase of $513 in accounts payable and an increase of $33,750 in accrued salaries – related parties.

 

Investing Activities

 

For the twelve (12) months ended July 31, 2016 net cash used in investing activities was $86,351. The negative cash flow from investing activities for such period was comprised of an acquisition of property and equipment in the amount of $7,906 and project development costs of $78,445.

 

For the period from Inception to July 31, 2015, net cash provided from investing activities was nil.

 

Financing Activities

 

For the twelve (12) months ended July 31, 2016, net cash provided from financing activities was $190,452. The positive cash flow from financing activities for such period was comprised of an increase in loans payable from related parties.

 

For the period from Inception to July 31, 2015, net cash provided from financing activities was $3,627, which consisted of an increase in loans from related parties.

 

Liquidity

 

To date, we have funded our operations primarily with capital provided and loans provided by related parties, accruable of salaries and accounts payable. We do not currently have commitments in regards to fixed costs.

 

As of July 31, 2016, 4Ward Resources had $76,165 in cash on hand, salary advances of $20,000, and prepaid expenses of $2,859. Since 4Ward Resources is unable to reasonably project its future revenue, it must presume that it will not generate any revenue during the next twelve (12) to twenty-four (24) months.  We therefore will need to obtain additional debt or equity funding in the next two (2) – three (3) months, but there can be no assurances that such funding will be available to us in sufficient amounts or on reasonable terms.

 

Off-Balance Sheet Arrangements

 

As of July 31, 2016, 4Ward Resources had no off-balance sheet arrangements.

 

Three Month Periods Ended October 31, 2016 and 2015

 

The following discussion and analysis should be read in conjunction with 4Ward Resources’ unaudited Income Statements and Cash Flow Statements, for the three (3) month periods ended October 31, 2016 and 2015 and accompanying notes that appear in Exhibit 99.1 in this current report.

 

Results of Operations

 

For the three (3) month period ended October 31, 2016, we generated no revenue and incurred a net loss of $206,443.

 

Our net loss of $206,443 for the three (3) month period ended October 31, 2016 was the result of operating expenses of $190,926 in general and administrative expenses and $14,488 in professional fees, plus other expense (comprised of interest expense) of $1,029.

 

During the same three (3) month period ended October 31, 2015, we generated no revenue and incurred a net loss of $78,271. Our net loss of $78,271 during that period was the result of $78,271 in general and administrative expenses and $0 in professional fees, plus other expense (comprised of interest expense) of $0.

 

Capital Resources and Liquidity

 
 
11
 

 

Cash Flows

 

Operating Activities

 

For the three (3) month period ended October 31, 2016, net cash used in operating activities was $100,686.  The negative cash flow for the three (3) months ended October 31, 2016 related to our net loss of $206,443, salary advances of $10,000, prepaid expenses of $8,378, accounts payable of $45,015, depreciation of $396, accrued expenses of $15,000 and accrued salaries – related parties of $153,750.

 

For the three (3) month period ended October 31, 2015, net cash used in operating activities was $10,771.  The negative cash flow for such period related to our net loss of $78,271, $0 in accounts payable and $67,550 in accrued salaries – related parties.

 

Investing Activities

 

For the three (3) months ended October 31, 2016 net cash used in investing activities was $44,508. The negative cash flow from investing activities for such period was comprised of loans receivable –officer of $22,409 and project development costs of $22,099.

 

For the three (3) month period ended October 31, 2015, net cash provided from investing activities was $0.

 

Financing Activities

 

For the three (3) month period ended October 31, 2016, net cash provided from financing activities was $85,000. The positive cash flow from financing activities for such period was comprised of proceeds from loans payable from related parties.

 

For the three (3) month period ended October 31, 2015, net cash provided from financing activities was $10,771, which consisted of an increase in loans from related parties.

 

Liquidity

 

To date, we have funded our operations primarily with capital provided and loans provided by related parties, accruable of salaries and accounts payable. We do not currently have commitments in regards to fixed costs.

 

As of October 31, 2016, 4Ward Resources had $15,971 in cash and cash equivalents, loans receivable – officer of $22,409, salary advances of $30,000, and prepaid expenses of $11,237. Since 4Ward Resources is unable to reasonably project its future revenue, it must presume that it will not generate any revenue during the next twelve (12) to twenty-four (24) months.  We therefore will need to obtain additional debt or equity funding in the next two (2) – three (3) months but there can be no assurances that such funding will be available to us in sufficient amounts or on reasonable terms.

 

Off-Balance Sheet Arrangements

 

As of October 31, 2016, 4Ward Resources had no off-balance sheet arrangements.

 

Item 3. Properties.

 

Our executive and administrative offices are located at 900 Isom Rd, Suite 306, San Antonio, Texas. These offices consist of a total of 4,051 square feet and are rented by 4Ward Resources for a three (3) year term from July 1, 2016 through June 30, 2019, at a cost of $6,582.88 per month. We believe that our office spaces are sufficient to meet our present needs and do not anticipate any difficulty securing alternative or additional space, as needed, on terms acceptable to us.

 
 
12
 

 

Item 4. Item Security Ownership of Certain Beneficial Owners and Management.

 

The following table sets forth certain information concerning the number of shares of our Common Stock owned beneficially as of January 17, 2017 by: (1) each person, or group of affiliated persons, who is known by us to beneficially own more than 5% of our Common Stock; (2) each of our directors and named executive officers; and (3) all of our current directors and executive officers as a group. Unless otherwise indicated, the stockholder listed possesses sole voting and investment power with respect to the shares shown.

 

Name and Address of Beneficial Owner

 

Amount and Nature of
Beneficial Ownership (1)

 

 

Percentage
of Class

 

 

 

 

 

 

 

 

Michael Ward

13707 Bluffgate

San Antonio, Texas 78216

 

 

117,954,000 (1)

 

 

39.318 %

Patrick Dosser

510 Calumet

San Antonio, Texas 78209

 

 

6,300,432

 

 

 

2.100 %

John Dosser

21114 La Pena

San Antonio, Texas 78258

 

 

6,300,000

 

 

 

2.100 %

David J. Cibrian

6 Vintage Oaks

San Antonio, Texas 78248

 

 

-

 

 

 

-

 

Choice Consulting (3)

44120 Hunter Terrace

Fremont, CA 94539

 

 

62,136,000

 

 

 

20.712 %

Directors and Executive Officers as a Group (four individuals) (2)

 

 

192,690,432

 

 

 

64.230 %

 

(1)

Includes 117,864,000 shares directly owned by Michael Ward and 90,000 shares held by Whiteboy Partnership, LLC, which is owned by Mr. Ward’s spouse, Chris Ward.

 

(2)

Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding on January 17, 2017. As of January 17, 2017, there were 300,000,456 shares of our Company’s Common Stock issued and outstanding.

 

(3)

Choice Consulting LLC is owned and controlled by Sadru Karim.

 
 
13
 

 

PREFERRED STOCK

 

Our board of directors is authorized to issue 10,000,000 shares of Preferred Stock, with a par value of $0.001. On January 24, 2017, the Company issued 10,000,000 shares of Series A Preferred Stock to the Company’s sole executive officer and a member of the Board of Directors, Mr. Michael Ward. Each share of Series A Preferred carries the right to cast twenty (20) votes for all shareholder matters compared to 1 vote for each share of common stock. Shares of Series A Preferred Stock are also convertible into shares of Common Stock at a ratio of twenty (20) shares of Common Stock for every one (1) share of Series A Preferred.

 

Changes in Control

 

We are unaware of any contract or other arrangement or provisions of our Articles or Bylaws the operation of which may at a subsequent date result in a change of control of our Company. There are not any provisions in our Articles or Bylaws, the operation of which would delay, defer, or prevent a change in control of our Company.

 

Item 5. Directors and Executive Officers.

 

(a) – (b) Identification of Directors and Executive Officers.

 

The Company: The following table identifies all of the members of the Company’s Board of Directors and its Executive Officers. The members of the Board serve until the next annual meeting and a successor is appointed and qualified, or until resignation or removal.

 

Name

Age

Positions Held

Date of Appointment

Michael Ward

61

CEO/Member of the Board of Directors

August 11, 2016

John Dosser

34

Vice President

January 17, 2017

Patrick Dosser

35

Vice President

January 17, 2017

David J. Cibrian

53

Member of the Board of Directors

January 17, 2017

 

(c) Identification of certain significant employees.

 

The Company currently does not have any employees, other than with its CEO, Mr. Michael Ward.

 

(d) Family relationships.

 

None.

 

(e) Business experience

 

Michael Ward – CEO/Director

 

Mr. Ward has been the President, CEO and a director of 4 Ward Resources, Inc. since June 2015. 4 Ward Resources, Inc. was formed to develop exploration and production projects primarily in the Rio Grande Valley or Deep South Texas.

 

In 1998, Mr. Ward founded Tidelands Oil & Gas Corporation (“Tidelands”), a publically traded corporation. He served as President and CEO for 13 years. Tidelands was involved in production and exploration, drilling, gas processing and pipeline transmission. The Company was instrumental in creating an expediation process for cross border transmissions from Texas in to Mexico. He was involved with the implementation of the first pipeline under the new expediation process for cross border pipelines.

 

In May of 2015, Mr. Ward founded 4Ward Resources, Inc. to host the Burgos Hub Project which included two international pipeline crossings with pipelines (30”) interconnecting to what would be the first underground natural gas storage facility in the country of Mexico.

 
 
14
 

 

Mr. Ward has held a directorship in the following companies which had a class of securities registered pursuant to section 12 of the U.S. Securities Exchange Act of 1934 (the “Exchange Act”) or subject to the requirements of section 15(d) of the Exchange Act:

 

Tidelands Oil & Gas Corporation

Gambit Energy, Inc.

 

Patrick Dosser - Vice President

 

Mr. Patrick Dosser has been a Vice President of 4Ward Resources, located in San Antonio Texas, since August 1, 2015. He continues to contribute his 10 years of expertise in the fields of exploration and production, midstream transmission, and propane services.

 

After graduating from Southwestern University with his Bachelor’s degree in 2005, Patrick Dosser worked at Tidelands Oil & Gas in IT and Human Resource departments. Mr. Dosser worked on all aspects of installation and maintenance of computers before he was promoted to the liaison between Tidelands, the Texas Railroad Commission and their Mexican Sub-contractors. Tidelands successfully permitted and constructed the first international pipeline between Eagle Pass, Texas and Piedras Negras, Coahuila. Tidelands began work on an underground storage project in the Brasil field in Mexico. Mr. Dosser is regarded as an integral part of the original team.

 

Starting in 2006, he worked as the Regulatory Compliance Officer at Sonterra Energy Corporation (“Sonterra”), which provides commercial and residential propane service in South Texas. During his time at Sonterra, he supervised the satellite company’s day to day operations, including scheduling all field and office personal. He also handled Sonterra’s public awareness programs, operator qualification programs and reported to all State and Federal agencies.

 

In 2010, Mr. Dosser began work at Blanco Drilling, Inc. (“Blanco Drilling”), an oil and gas exploration company. He scheduled all drilling crews and managed all drill site preparations. When he became the drilling supervisor, Mr. Dosser permitted and prepared drilling locations while managing the day-to-day activities of drilling personnel and third-party contractors. Mr. Dosser left Blanco Drilling in September 2013.

 

Mr. Patrick Dosser has not held a directorship in any companies which had a class of securities registered pursuant to section 12 of the U.S. Securities Exchange Act of 1934 (the “Exchange Act”) or subject to the requirements of section 15(d) of the Exchange Act.

 

John Dosser - Vice President

 

Mr. John Dosser has over 10 years of experience in the oil and gas sector of the energy industry. He has worked in all facets of the trade including upstream exploration and production, pipeline transport systems, and downstream propane delivery companies.

 

After graduating from Southwestern University with a Business Degree in 2005, Mr. Dosser became a Marketing Associate for Tidelands Oil & Gas Corporation. The Company had operations across North America with its corporate headquarters in San Antonio. Mr. Dosser worked on many pipeline projects including international crossings into Mexico. He was part of the original team pursuing the Burgos Hub project while working for Tidelands.

 

In December 2006, he was offered the Director of Marketing position at Bentley Energy Corporation (“Bentley”), an upstart energy company where he successfully developed the company’s identity through designing and implementation. Bentley wholly owned two (2) propane subsidiary companies that serviced customers throughout Central and South Texas. Mr. Dosser was responsible for maintaining propane inventory levels, purchasing inventory, and all marketing activity and promotions.

 
 
15
 

 

In July 2010, Mr. Dosser took a Marketing and Operations position at Gambit Energy, Inc., an oil and gas exploration company which drilled oil wells in South Texas in the Eagle Ford shale. He was responsible for building the company’s identity through branding as well as business development and mineral rights acquisitions.

 

Mr. John Dosser has not held a directorship in any companies which had a class of securities registered pursuant to section 12 of the U.S. Securities Exchange Act of 1934 (the “Exchange Act”) or subject to the requirements of section 15(d) of the Exchange Act.

 

David J. Cibrian – Director

 

Mr. Cibrian has been a Managing Director with Brevet Capital, a New York City-based hedge fund ( www.brevetcapital.com) . He has served in a variety of roles during his career – lawyer, accountant, corporate executive and investment banker.  David was formerly a CPA with Ernst & Young, Los Angeles and was a practicing international and corporate attorney for 25 years.  Mr. Cibrian was also President of an energy efficiency technology company.

 

In addition to his work with Brevet, Mr. Cibrian has been on the Board of Onko Solutions, LLC, a medical device start-up company located in Austin, Texas, and has served as a Senior Advisor to Civitas Capital Group – Dallas, Texas. He has appeared on FOX Business Network and been quoted in international business and legal media including The Wall Street Journal, Investor’s Business Daily, Newsweek and Mexico’s EI Financiero. Mr. Cibrian is a former member of the Texas Finance Commission and the Texas Credit Union Commission having been appointed by then Texas Governor Rick Perry.

 

Mr. Cibrian has not held a directorship in any companies which had a class of securities registered pursuant to section 12 of the U.S. Securities Exchange Act of 1934 (the “Exchange Act”) or subject to the requirements of section 15(d) of the Exchange Act.

 

(f) Involvement in certain legal proceedings.

 

Other than as disclosed below, none of the Company’s executive officers or directors has been involved in any legal proceedings during the past ten (10) years:

 

Mr. Ward founded Gulfmark Energy, Inc. (which became Gambit Energy, Inc.), Gulfmark Resources, Inc. and Blanco Drilling, Inc. in August 2010 together with his father, and served as their President, CEO, CFO and Director. The companies were formed to focus their considerable oil and gas experience on acquisition, exploration, drilling, development, production and sale of natural gas, crude oil, and natural gas liquids, primarily from conventional reservoirs within the State of Texas. Gambit Energy, Inc. acquired several oil & gas leases in Dimmit County Texas for the development of Eagleford Shale utilizing foreign partners to fund the leases and drilling costs in which Gambit Energy, Inc. received a carried interest of 12.50% on the entire project including leases and wells drilled. Gambit Energy, Inc. drilled two Eagleford Shale wells at a cost of $6,000,000 each and on the second well the foreign partners didn’t pay $4,000,000 of the bills owed. Since Gambit Energy, Inc. was the official operator of the wells, all bills were billed to Gambit Energy, Inc. Gambit Energy, Inc. filed a Chapter 7 bankruptcy petition in the U.S. Bankruptcy Court, Western District of Texas on November 26, 2014. Mr. Ward resigned as an officer and director of Gambit Energy, Inc. in December 2014.

 

Gulfmark Resources, Inc. and Blanco Drilling, Inc. were wholly owned subsidiaries of Gambit Energy, Inc.

 

From May 2007 through July 2010, Mr. Ward was the President and CEO of Bentley Energy Corporation (“Bentley”). Bentley engaged in distribution of propane in Central and South Texas. Bentley owned and operated various propane distribution companies. Bentley voluntarily filed for reorganization under Chapter 11 of the federal bankruptcy laws. The case was filed in the U.S. Bankruptcy Court, Western District of Texas on January 7, 2010. The court accepted the Company's reorganization plan on, or about July 21, 2010 resulting in the Company's sale to J.P. Energy Holdings, LLC. The Bentley bankruptcy petition was necessary in order to provide protection and continuity for its propane delivery to more than 8,000 customers. Bentley financed it business with a bank line of credit. Bentley had planned the line of credit would be converted to a 10-year term loan with a 5-year balloon at maturity one year later. At loan maturity, the bank only offered Bentley a straight 3-year loan term. Bentley's propane business revenue was subject to seasonal fluctuations because it sold the majority of its propane in the winter months. Seasonal revenue fluctuations made it impossible for Bentley to meet bank payment obligations on a three year term loan. Additionally, Bentley's propane suppliers tightened credit and payment terms. This credit squeeze from the bank and suppliers coupled with the unprecedented financial crisis of 2008/2009 precipitated the bankruptcy. While under bankruptcy protection, Mr. Ward was able to sell the business, which operates today under a different name.

 
 
16
 

 

(g) Promoters and control persons.

 

Mr. Michael Ward, CEO and a member of the Board of Directors of the Company, owns 127,954,000 shares of our common stock which represents 41.275% of the total shares issued and outstanding. Therefore, Mr. Ward is the Company’s controlling shareholder. Mr. Ward has not been a party to any legal proceedings at any time during the past ten (10) years.

 

Item 6. Executive Compensation.

 

The particulars of the compensation paid to the following persons:

 

 

(a) 

principal executive officer of 4Ward Resources;

 

 

 

 

(b) 

principal financial officer of 4Ward Resources;

 

 

 

 

(c) 

each of the three most highly compensated executive officers who were serving as executive officers of 4Ward Resources at the time of the fiscal ended July 31, 2016; and

 

 

 

 

(d)

up to two additional individuals for whom disclosure would have been provided under (b) but for the fact that the individual was not serving as an executive officer 4Ward Resources at the end of the fiscal year ended July 31, 2016,

 

whom we will collectively refer to as the named executive officers of our Company, are set out in the following summary compensation table, except that no disclosure is provided for any named executive officer, other than our principal executive officers, whose total compensation did not exceed $100,000 for the respective fiscal year:

 

SUMMARY COMPENSATION TABLE

Name and Principal
Position

Year

Salary ($)

Bonus ($)

Stock
Awards ($)

Option
Awards
($)

Non-Equity
Incentive Plan
Compensation ($)

Change in
Pension Value and Nonqualified
Deferred
Compensation
Earnings ($)

All Other
Compensation ($)

Total ($)

Michael Ward - President

2015

33,750 (1)

 

 

 

 

 

 

33,750

Michael Ward - President

2016

270,000 (1)

 

 

 

 

 

 

270,000

 

(1) Mr. Ward’s stated salary has accrued but has not been paid.

 
 
17
 

 

Item 7. Certain Relationships and Related Transactions and Director Independence.

 

Other than as described below, the Company has not engaged in any transactions with any of its related persons.

 

On January 24, 2017, the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with Michael Ward, the sole director of the Company, whereby on the same date the Company issued 10,000,000 shares of its Common Stock and 10,000,000 shares of Series A Preferred Stock in exchange for 100% of the issued and outstanding equity interests of 4Ward Resources. The acquisition of 4Ward Resources was completed on January 24, 2017.

 

As a result of the transactions under the Share Exchange Agreement, the Company, through 4Ward Resources, is entering into the natural gas sale, pipeline, and storage business. The Company intends to develop an integrated pipeline and natural gas storage facility in Mexico and the United States.

 

Mr. Ward earns a monthly wage of $22,500 from 4Ward Resources as its President and director.

 

Item 8. Legal Proceedings.

 

None.

 

Item 9. Market Price of and Dividends on the Registrant’s Common Equity and Related Stockholder Matters.

 

Our common stock is currently quoted on the OTC Markets. Our common stock was quoted on the OTC Markets effective July 20, 2015. Prior to December 27, 2016, no trading in our stock had occurred. Our trading symbol is “MRGE”.

 

OTC Markets securities are not listed and traded on the floor of an organized national or regional stock exchange. Instead, OTC Market securities transactions are conducted through a telephone and computer network connecting dealers. OTC Market issuers are traditionally smaller companies that do not meet the financial and other listing requirements of a national or regional stock exchange.

 

The quarterly high and low reported closing sale prices for our common stock as quoted on the OTC Markets for the periods indicated are as follows:  

 

 

High

 

Low

 

Current Fiscal Year (ending July 31, 2017):

 

First Quarter Ended October 31, 2016

 

$

1.78

 

$

1.45

 

Fiscal Year ended July 31, 2016:

 

Fourth Quarter Ended July 31, 2016

 

$

N/A

 

$

N/A

Third Quarter Ended April 30, 2016

 

$

N/A

 

$

N/A

 

Second Quarter Ended January 31, 2016

 

$

N/A

 

$

N/A

First Quarter Ended October 31, 2015

 

$

N/A

 

$

N/A

 

Item 10. Recent Sales of Unregistered Securities.

 

On January 24, 2017, the Company closed a Share Exchange Agreement (the “Share Exchange Agreement”) with Mr. Ward, CEO and a director of the Company, whereby the Company issued 10,000,000 shares of its Common Stock and 10,000,000 shares of its Series A Preferred Stock in exchange for 100% of the issued and outstanding equity interests of 4Ward Resources, Inc., a Texas corporation.

 

The Company issued the securities pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended, for the issuance of the foregoing shares pursuant to Section 4(2) of the Act and/or Rule 506 of Regulation D promulgated thereunder since, among other things, the transaction does not involve a public offering, the sole purchaser is an “accredited investor”, the purchaser has access to information about the Company and its purchase, the purchaser will take the securities for investment and not resale, and the Company is taking appropriate measures to restrict the transfer of the securities.

 

 
18
 

 

Item 11. Description of Registrant’s Securities to be Registered.

 

General

 

Our authorized capital stock consists of 900 million shares of Common Stock with a par value of $0.001 per share and 10,000,000 shares of Series A Preferred Stock with a par value of $0.001 per share.

 

Common Stock

 

As of January 17, 2017, there were 310,000,456 issued and outstanding shares of our Common Stock that are held by twenty (20) holders of record.

 

Holders of our common stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of common stock do not have cumulative voting rights. Therefore, holders of a majority of the shares of common stock voting for the election of directors can elect all of the directors. Holders of our common stock representing a 33.3% of the voting power of our capital stock issued, outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of our stockholders. A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our articles of incorporation.

 

Holders of common stock are entitled to share in all dividends that the board of directors, in its discretion, declares from legally available funds. In the event of liquidation, dissolution or winding up, each outstanding share entitles its holder to participate pro rata in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the common stock. Holders of our common stock have no pre-emptive rights, no conversion rights and there are no redemption provisions applicable to our common stock.

 

Preferred Stock

 

The Company is authorized to issue a total of 10 million shares of Series A Preferred Stock. On January 24, 2017, the Company issued 10 million shares of our Series A Preferred Stock to Mr. Michael Ward as partial compensation for his sale of 4Ward Resources to the Company, along with 10 million shares of Common Stock.

 

Each share of Series A Preferred Stock has the right to be converted into twenty (20) shares of our Common Stock. Holders of Series A Preferred Stock have the right to vote such shares on an “as converted” basis, unless and until such shares are converted into shares of Common Stock. The shares of Series A Preferred Stock are not entitled to any dividends in respect thereof. The Series A Preferred Stock ranks, with respect to the distribution of assets in the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, equal to the Common Stock on an as converted basis.

 

Dividend Policy

 

We have never declared or paid any cash dividends on our common stock. We currently intend to retain future earnings, if any, to finance the expansion of our business. As a result, we do not anticipate paying any cash dividends in the foreseeable future.

 

Share Purchase Warrants and Options

 

As of the date of this report, there are no warrants to purchase shares of our common stock and no options to purchase shares of our common stock outstanding.

 

 
19
 

 

Convertible Securities

 

Other than our Preferred Stock, we have not issued any securities convertible into shares of our common stock or granted any rights convertible or exchangeable into shares of our common stock.

 

Transfer Agent and Registrar  

 

Our transfer agent is ClearTrust, LLC, 16540 Pointe Village Drive, Suite 206, Lutz, FL 33558.

 

Item 12. Indemnification of Directors and Officers.

 

The Nevada Revised Statutes empower us to indemnify our directors and officers against expenses relating to certain actions, suits or proceedings as provided for therein. In order for such indemnification to be available, the applicable director or officer must not have acted in a manner that constituted a breach of his or her fiduciary duties and involved intentional misconduct, fraud or a knowing violation of law and was material to the action, or must have acted in good faith and reasonably believed that his or her conduct was in, or not opposed to, our best interests. In the event of a criminal action, the applicable director or officer must not have had reasonable cause to believe his or her conduct was unlawful.

 

Applicable provisions of the Nevada Revised Statutes, our Articles of Incorporation, and Bylaws provide that our payment of expenses incurred by any such director or officer must be paid as they are incurred and in advance of the final disposition of the applicable action, suit or proceeding, upon delivery by such director or officer of an undertaking to repay all amounts so advanced if it is ultimately determined that the director or officer is not entitled to be indemnified by us.

 

Our Bylaws provide for indemnification of our directors and officers identical in scope to that permitted under applicable Nevada law.

 

At present, there is no pending litigation or proceeding involving any of our directors or officers for which indemnification is sought, nor are we aware of any threatened litigation that is likely to result in claims for indemnification.

 

Item 13. Financial Statements and Supplementary Data .

 

Reference is made to the financial statements relating to 4Ward Resources, Inc. contained in Item 9.01 of this Current Report on Form 8-K, which is incorporated by reference.

 

Item 14. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

None.

 

Item 15. Financial Statements and Exhibits.

 

(a)         Financial Statements.

 

Audited Annual Financial Statements of 4Ward Resources Inc. for the years ended July 31, 2016 and 2015, are filed as Exhibit 99.1 of this current report and are incorporated herein by reference.

 

Unaudited financial statements of 4Ward Resources Inc. for the three (3) month periods ended October 31, 2016 and 2015 are filed as Exhibit 99.2 of this current report and are incorporated herein by reference.

 

(b)        Exhibits.

 

10.1 Share Exchange Agreement, between Mirage Energy Corp. and Michael Ward, dated January 24, 2017.

 

16.1 Letter of D’Arelli Pruzansky, PA, Certified Public Accountants dated January 26, 2017

 

 
20
 

 

Item 4.01 - Changes in Registrant’s Certifying Accountant

 

Since June 8, 2015, Mirage’s independent registered public accounting firm has been MaloneBailey, LLP, with offices located in Houston, Texas (“MB”). 4Ward Resources’ independent registered public accounting firm that audited its annual financial statements for the fiscal years ended July 31, 2016 and 2015, has been D’Arelli Pruzansky, PA, Certified Public Accountants Coconut Creek, Florida (“D’Arelli”). As a result of the acquisition reference above in Item 2.01 – Completion of Acquisition or Disposition of Assets , whereby all of the issued and outstanding shares of 4Ward Resources were acquired by Mirage, 4Ward Resources is deemed to be the acquiring entity for accounting purposes. Mirage and 4Ward have decided that MB will continue as the independent registered public accounting firm for 4Ward Resources in place of D’Arelli. Such election requires that the following disclosures be made pursuant to Item of 304 of Regulation S-K.

 

(a) Through January 27, 2017 , D’Arelli was 4Ward Resources’ independent registered public accounting firm. As of January 27, 2017 , following completion of the reverse takeover of Mirage by 4Ward Resources (see description of transaction found above in “ Item 2.01 – Completion of Acquisition or Disposition of Assets ) , D’Arelli has been dismissed as 4Ward Resources’ independent registered public accounting firm.

 

 Other than an explanatory paragraph included in D’Arelli’s audit report for 4Ward Resources’ fiscal years ended July 31, 2016 and 2015, relating to the uncertainty of 4Ward Resources’ ability to continue as a going concern, the audit report of D’Arelli on 4Ward Resources’ financial statements for fiscal years ended July 31, 2016 and 2015, did not contain an adverse opinion or a disclaimer of opinion, nor was it qualified or modified as to uncertainty, audit scope or accounting principles.

 

 During 4Ward Resources’ fiscal years ended July 31, 2016 and 2015 and through January 27, 2017, there were no disagreements (as defined in item 304 of Regulation S-K) with D’Arelli on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of D’Arelli, would have caused it to make reference to the subject matter of the disagreements in connection with their report.

 

4Ward Resources furnished D’Arelli with a copy of this disclosure on January 26, 2017, providing D’Arelli with the opportunity to furnish 4Ward Resources with a letter addressed to the Commission stating whether they agree with the statements made by 4Ward Resources herein in response to Item 304(a) of Regulation S-K and, if not, stating the respect in which they do not agree. A copy of D’Arelli’s letter addressed to the Commission is filed as Exhibit 16.1 to this Report.

 

(b) As of January 27, 2017, 4Ward Resources has engaged MB as its independent accountant to audit its financial statements and to perform reviews of interim financial statements. During the fiscal year ended July 31, 2016, and then through January 27, 2017, neither 4Ward Resources nor anyone acting on its behalf consulted with MB regarding (i) either the application of any accounting principles to a specific completed or contemplated transaction of 4Ward Resources, or the type of audit opinion that might be rendered by D’Arelli on 4Ward Resources’ financial statements; or (ii) any matter that was either the subject of a disagreement with D’Arelli or a reportable event with respect to D’Arelli.

 
 
21
 

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Financial Statements of Business Acquired

 

Audited Annual Financial Statements of 4Ward Resources Inc. for the years ended July 31, 2016 and 2015, are filed as Exhibit 99.1 of this current report and are incorporated herein by reference.

 

Unaudited financial statements of 4Ward Resources Inc. for the three (3) month periods ended October 31, 2016 and 2015 are filed as Exhibit 99.2 of this current report and are incorporated herein by reference.

 

(b) Pro Forma Financial Information.

 

The unaudited pro forma condensed combined balance sheet as of October 31, 2016, of Mirage Energy Corporation and 4Ward Resources Inc., respectively and unaudited pro forma condensed combined statements of operations for the period ended October 31, 2016 for Mirage Energy Corporation and 4Ward Resources, Inc. and for the period ended July 31, 2016 for Mirage Energy Corporation and, 4Ward Resources Inc. to give effect to the acquisition of 4Ward Resources Inc. are filed as Exhibit 99.3 of this current report and are incorporated herein by reference.

 

(c) N/A

 

(d) Exhibits.

 

3.1 Articles of Incorporation of the Registrant incorporated by reference to Exhibit 3.1 to the Registrant’s registration statement on Form S-1 filed with the SEC on October 24, 2014, file number 333-199582.

 

 

3.2 Bylaws of Registrant incorporated by reference to Exhibit 3.2 to the Registrant’s registration statement on Form S-1 filed with the SEC on October 24, 2014, file number 333-199582.

 

 

3.3 Amendment to Bylaws of Registrant incorporated by reference to Exhibit 3(ii) to the Registrant’s Current Report on Form 8-K filed with the SEC on August 12, 2016, file number 333-199582.

 

 

10.1* Share Exchange Agreement, between Mirage Energy Corp. and Michael Ward, dated January 24, 2017.

 

 

 

16.1*

 

Letter of D’Arelli Pruzansky, PA, Certified Public Accountants dated January 26, 2017.

 

 

99.1* Audited Financial Statements of 4Ward Resources, Inc. as of July 31, 2016 and 2015.

 

 

99.2* Unaudited Financial Statements of 4Ward Resources, Inc. for the three months ended October 31, 2016 and 2015.

 

 

99.3* Unaudited pro forma condensed combined balance sheet as of October 31, 2016, of Mirage Energy Corporation and 4Ward Resources Inc., respectively and unaudited pro forma condensed combined statements of operations for the period ended October 31, 2016 for Mirage Energy Corporation and 4Ward Resources, Inc. and for the period ended July 31, 2016 for Mirage Energy Corporation and, 4Ward Resources Inc.

 

 

 

* Filed herewith.

 

 
22
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MIRAGE ENERGY CORPORATION
       
DATE: January 27, 2017 By: /s/ Michael Ward

 

 

Name: Michael Ward  
    Title: President  
       

 

 

 

 

 

 

 

 

 

23

 

 

 

EXHIBIT 10.1

 

SHARE EXCHANGE AGREEMENT

 

THIS SHARE EXCHANGE AGREEMENT (this “Agreement”), dated as of the 24 th day of January, 2017 (this “Agreement”) is entered into by and among, Mirage Energy Corporation , a Nevada corporation (“MRGE”); and Michael Ward , an individual residing in the State of Texas (referred to herein as “OWNER”). MRGE and OWNER are referred to singularly as a “Party” and collectively as the “Parties.”

 

WITNESSETH:

 

WHEREAS, OWNER owns 100% of the issued and outstanding shares of 4 Ward Resources, Inc., a Texas corporation (“Target”);

 

WHEREAS, Target is in the business of developing an integrated gas pipeline and gas storage project in Mexico.

 

WHEREAS, MRGE wishes to acquire all of the issued and outstanding shares of capital stock of Target (referred to hereinafter as the “Target Shares”), with the purpose of owning and operating Target as MRGE’ s wholly-owned subsidiary; and

 

WHEREAS, MRGE and OWNER propose to enter into this Agreement which provides, among other things, that OWNER will deliver the Target Shares to MRGE in exchange for an aggregate total of Ten Million (10,000,000) shares of MRGE’s common stock and Ten Million (10,000,000) shares of MRGE’s Series A Convertible Preferred Stock (the “Share Exchange”), on the terms and conditions set forth herein and such additional items as more fully described in this Agreement.

 

NOW, THEREFORE, in consideration, of the promises and of the mutual representations, warranties and agreements set forth herein, the Parties hereto agree as follows:

 

ARTICLE I

DEFINITIONS

 

Section 1.01. Definitions . The following terms shall have the following respective meanings:

 

“Affiliate”

with respect to any Party, a Person that directly or indirectly controls, is controlled by, or is under common control of such Party. For the purpose of this definition, “control” means (i) ownership of more than ten percent (10%) of the voting shares of a Person or (ii) the right or ability to direct the management or policies of a Person through ownership of voting shares or other securities, pursuant to a written agreement or otherwise;

 

 

 

“Business Day”

a day (other than a Saturday) on which banks in Texas are open for business throughout their normal business hours;

 

 
1
 

 

“Closing”

the closing of the transactions contemplated by this Agreement;

 

 

 

“Completion”

completion of the acquisition of the Target Shares by MRGE and issuance of the Exchange Shares (as such term is defined below) in accordance with the terms and conditions of this Agreement;

 

 

 

“Encumbrance”

any mortgage, charge, pledge, lien, (otherwise than arising by statute or operation of law), equities, hypothecation or other encumbrance, priority or security interest, preemptive right deferred purchase, title retention, leasing, sale-and-repurchase or sale-and-leaseback arrangement whatsoever over or in any property, assets or rights of whatsoever nature and includes any agreement for any of the same and reference to “Encumbrances” shall be construed accordingly;

 

 

 

“Exchange Act”

the US Securities Exchange Act of 1934;

 

 

 

“Person”

any individual, firm, company, government, state or agency of a state or any joint venture, association or partnership (whether or not having separate legal personality);

 

 

 

“Securities Act”

the US Securities Act of 1933;

 

 

 

“SEC”

the US Securities and Exchange Commission;

 

 

 

“US”

United States of America;

 

 

 

“United States Dollars” or “US$”

United States dollars.

 

Section 1.02. Rules of Construction .

 

(a) Unless the context otherwise requires, as used in this Agreement: (i) “including” means “including, without limitation”; (ii) words in the singular include the plural; (iii) words in the plural include the singular; (iv) words applicable to one gender shall be construed to apply to each gender; (v) the terms “hereof,” “herein,” “hereby,” “hereto” and derivative or similar words refer to this entire Agreement; (vi) the terms “Article” and “Section” shall refer to the specified Article or Section of or to this Agreement; and (vii) the term “day” shall refer to calendar days.

 

(b) Titles and headings to Articles and Sections are inserted for convenience of reference only and are not intended to be a part of or to affect the meaning or interpretation of this Agreement.

 

 
2
 

 

ARTICLE II

THE SHARE EXCHANGE

Section 2.01 Share Exchange .

 

(a) Subject to and upon the terms and conditions of this Agreement, on the Closing Date (as defined hereafter), MRGE shall acquire all of the Target Shares with all of such interests acquired being free from all Encumbrances together with all rights now or hereafter attaching thereto. MRGE shall be the sole owner of Target and Target shall continue to operate in its normal course of business, as a wholly-owned subsidiary of MRGE.

 

(b) In exchange for the delivery of the Target Shares, MRGE shall provide the following to OWNER at the closing, a total of Ten Million (10,000,000) shares of MRGE’s common stock and Ten Million (10,000,000) shares of MRGE’s Series A Convertible Preferred Stock (the “Exchange Shares”).

 

(c) The Share Exchange shall take place upon the terms and conditions provided for in this Agreement and in accordance with applicable law. If the Closing does not occur as set forth in Section 2.02 of this Agreement due to one Party’s failure to perform, then the other Party may terminate the Agreement.

 

Section 2.02. Closing Location. The Closing of the Share Exchange and the other transactions contemplated by this Agreement will occur as soon as possible (the “Closing Date”), at the law offices of Booth Udall Fuller, PLC, 1255 W. Rio Salado Parkway, Suite 215, Tempe, Arizona.

 

Section 2.03. Owner’s Closing Documents . At the Closing, OWNER shall tender to MRGE:

 

(a) Copies of a certificate(s) representing all of the Target Shares, duly endorsed for transfer by OWNER, which shall either be validly notarized or the signature thereon otherwise guaranteed and such certificates shall be marked as "canceled";

 

(b) One (1) new certificate issued by the Target in the name of MRGE representing the Target Shares;

 

(c) A certified copy of the register of shareholders of Target showing MRGE as the registered owner of the Target Shares; and

 

(d) A resolution from OWNER certifying that the conditions in Section 8.01(b) have been satisfied.

 

Section 2.04. MRGE’s Closing Documents. At the Closing, MRGE will tender to OWNER:

 

(a) A certified copy(ies) of resolutions of the Board of Directors of MRGE in a form satisfactory to OWNER, acting reasonably, authorizing:

 

(i) the execution and delivery of this Agreement by MRGE; and

 

(ii) the issuance of the Exchange Shares to OWNER.

 

(b) Share certificates, registered in the name of OWNER as set forth above representing the Exchange Shares; and

 

(c) A certificate executed by a duly appointed officer of MRGE certifying that the conditions in Section 9.01(b) have been satisfied.

 

 
3
 

 

ARTICLE III

REPRESENTATIONS AND WARRANTIES

 

Section 3.01. Each Party represents and warrants to the other Party that each of the warranties it makes is accurate in all respects and not misleading as at the date of this Agreement.

 

Section 3.02. Each Party undertakes to disclose in writing to the other Party anything which is or may constitute a breach of or be inconsistent with any of the warranties immediately upon the same coming to its notice at the time of and after Completion.

 

Section 3.03. Each Party agrees that each of the warranties it makes shall be construed as a separate and independent warranty and (except where expressly provided to the contrary) shall not be limited or restricted by reference to or inference from the terms of any other warranty or any other term of this Agreement.

 

Section 3.04. Each Party acknowledges that the restrictions contained in Section 12.01 shall continue to apply after the Closing without limit in time.

 

ARTICLE IV

REPRESENTATIONS AND WARRANTIES OF MRGE

 

Section 4.01. Organization, Standing and Authority; Foreign Qualification. MRGE is a corporation duly organized, validly existing and in good standing under the laws of the State of Nevada and has all requisite corporate power and authority to own, lease and operate its properties and to conduct its business as presently conducted and as proposed to be conducted and is duly qualified or licensed as a foreign corporation in good standing in each jurisdiction in which the character of its properties or the nature of its business activities require such qualification.

 

Section 4.02. Corporate Authorization. The execution, delivery and performance by MRGE of this Agreement and the consummation of the transactions contemplated hereby have been duly authorized by all necessary corporate action on the part of MRGE, and this Agreement constitutes a valid and binding agreement of MRGE. The Exchange Shares to be issued in accordance with this Agreement shall be duly authorized and, upon such issuance, will be validly issued, fully paid and non-assessable.

 

 
4
 

 

Section 4.03. Capitalization. MRGE’s authorized capital stock, as of the Closing Date prior the issuance of the Exchange Shares, shall consist of, after giving effect to the increase of the Company’s authorized shares of Common Stock, conducting a 36:1 forward split of its outstanding shares of Common Stock and creating a class of Preferred Stock, all pursuant to that certain Written Consent of the Company’s Board of Directors dated November 3, 2016:

 

(a) 900 million authorized shares of common stock, of which 300,000,456 common shares are issued and outstanding; and

 

(b) 10 million authorized shares of Series A Preferred Stock, of which no shares are issued and outstanding.

 

There are no outstanding options, warrants, agreements or rights to subscribe for or to purchase, or commitments to issue, shares of MRGE’s common stock or any other security of MRGE or any plan for any of the foregoing. MRGE is not obligated to register the resale of any of its common stock on behalf of any shareholder of MRGE under the Securities Act.

 

Section 4.04. Subsidiaries. Prior to the Closing, MRGE does not have any subsidiaries except for its wholly owned Canadian subsidiary, Bridgewater Construction Ltd., located in Etobicoke, Ontario.

 

Section 4.05. Articles of Incorporation and Bylaws. MRGE has heretofore delivered, or prior to Closing MRGE shall deliver, to OWNER true, correct and complete copies of its Articles of Incorporation and Bylaws or comparable instruments, certified by MRGE’s corporate secretary.

 

Section 4.06. No Conflict. The execution, delivery and performance of this Agreement and the completion of the transactions contemplated herein will not:

 

(a) violate any provision of the Articles of Incorporation, Bylaws or other charter or organizational document of MRGE;

 

(b) violate, conflict with or result in the breach of any of the terms of, result in any modification of the effect of, otherwise give any other contracting party the right to terminate, or constitute (or with notice or lapse of time or both constitute) a default under, any contract to which MRGE is a party or by or to which either of its assets or properties, may be bound or subject;

 

(c) violate any order, judgment, injunction, award or decree of any court, arbitrator or governmental or regulatory body against, or binding upon, or any agreement with, or condition imposed by, any governmental or regulatory body, foreign or domestic, binding upon MRGE or upon the securities, assets or business of MRGE;

 

(d) violate any statute, law or regulation of any jurisdiction as such statute, law or regulation relates to MRGE or to the securities, properties or business of MRGE; or

 

(e) result in the breach of any of the terms or conditions of, constitute a default under, or otherwise cause an impairment of, any permit or license held by MRGE.

 

 
5
 

 

Section 4.07. Litigation. There is no litigation, suit, proceeding, action or claim at law or in equity, pending or to MRGE’s best knowledge threatened against or affecting MRGE or involving any of MRGE’s property or assets, before any court, agency, authority or arbitration tribunal, including, without limitation, any product liability, workers' compensation or wrongful dismissal claims, or claims, actions, suits or proceedings relating to toxic materials, hazardous substances, pollution or the environment. MRGE is not subject to or in default with respect to any notice, order, writ, injunction or decree of any court, agency, authority or arbitration tribunal.

 

Section 4.08. Compliance with Laws. To the best knowledge of MRGE, it has complied with all laws, municipal bylaws, regulations, rules, orders, judgments, decrees and other requirements and policies imposed by any governmental authority applicable to it, its properties or the operation of its business, except where the failure to comply will not have a material adverse effect on the business, properties, financial condition or earnings of MRGE.

 

Section 4.09. True and Correct Copies. All documents furnished or caused to be furnished to OWNER by MRGE are true and correct copies, and there are no amendments or modifications thereto except as set forth in such documents.

 

Section 4.10. Contracts.

 

(a) Excluding any obligation referenced in this Agreement, MRGE is not a party to any:

 

(i) contracts with any current or former officer, director, employee, consultant, agent or other representative;

 

(ii) contracts for the purchase or sale of equipment or services that contain an escalation, renegotiation or re-determination clause or that can be canceled without liability, premium or penalty;

 

(iii) contracts for the sale of any of its assets or properties or for the grant to any person of any preferential rights to purchase any of its or their assets or properties;

 

(iv) other contracts (including, without limitation, leases of real property) not referenced or described in this subsection 4.10(a);

 

(v) contracts relating to the acquisition by MRGE of any operating business of, or the disposition of any operating business by, any other person;

 

(vi) executory contracts relating to the disposition or acquisition of any investment or any interest in any person;

 

(vii) joint venture contracts or agreements;

 

(viii) contracts under which MRGE agrees to indemnify any party, other than in the ordinary course of business;

 

(ix) contracts containing covenants of MRGE not to compete in any line of business or with any person in any geographical area or covenants of any other person not to compete with MRGE in any line of business or in any geographical area;

 

(x) contracts for or relating to computers, computer equipment, computer software or computer services; or

 

(xi) contracts relating to the borrowing of money by MRGE or the direct or indirect guarantee by MRGE of any obligation for, or an agreement by MRGE to service, the repayment of borrowed money, or any other contingent obligations in respect of indebtedness of any other Person, including, without limitation:

 

(A) any contract with respect to lines of credit;

 

(B) any contract to advance or supply funds to any other person other than in the ordinary course of business;

 

(C) any contract to pay for property, products or services of any other person even if such property, products or services are not conveyed, delivered or rendered;

 

(D) any keep-well, make-whole or maintenance of working capital or earnings or similar contract; or

 

(E) any guarantee with respect to any lease or other similar periodic payments to be made by any other person; and

 

(xii) any other material contract whether or not made in the ordinary course of business.

 

Section 4.11. Material Information. This Agreement and all other information provided, in writing, by MRGE or representatives thereof to OWNER, taken as a whole, do not contain any untrue statement of a material fact or omit to state a material fact necessary to make any statement contained herein or therein not misleading. There are no facts or conditions which have not been disclosed to OWNER in writing which, individually or in the aggregate, could have a material adverse effect on MRGE or a material adverse effect on the ability of MRGE to perform any of its obligations pursuant to this Agreement.

 

Section 4.12. Brokerage. No broker or finder has acted, directly or indirectly, for MRGE nor did MRGE incur any finder’s fee or other commission, in connection with the transactions contemplated by this Agreement.

 

 
6
 

 

ARTICLE V

REPRESENTATIONS AND WARRANTIES OF THE OWNER

 

The OWNER represent and warrant to MRGE as follows:

 

Section 5.01. Organization, Standing and Authority; Foreign Qualification. (a) Target is a Texas corporation duly organized, validly existing and in good standing under the laws of Texas and has all requisite corporate power and authority to own, lease and operate its properties and to conduct its business as presently conducted and as proposed to be conducted and is duly qualified or licensed as a foreign corporation in good standing in each jurisdiction in which the character of its properties or the nature of its business activities require such qualification.

 

Section 5.02. Authorization. The execution, delivery and performance by OWNER of this Agreement and the consummation of the transactions contemplated hereby have been duly authorized by all necessary actions, as the case may be, on the part of OWNER. OWNER have duly executed and delivered this Agreement and this Agreement constitutes a valid and binding agreement of OWNER.

 

Section 5.03. Capitalization.

 

(a)   All of the Target Shares are duly authorized, validly issued, fully paid and non-assessable. There are no outstanding options, warrants, agreements or rights to subscribe for or to purchase, or commitments to issue, shares of capital stock in Target or any other security of Target or any plan for any of the foregoing.

 

(b) The Target Shares are not subject to any option, right of first refusal or any other restriction on transfer, whether by contract, agreement, applicable law, regulation or statute, as the case may be.

 

(c) There are no outstanding loans, debts, bonds, indentures or promissory notes giving the holder thereof the right to convert such instruments into shares of Target’s capital stock.

 

Section 5.04. Subsidiaries. Target does not have any subsidiaries.

 

Section 5.05. Sale of Exchange Shares. Upon completion of the purchase and sale of the Exchange Shares, OWNER shall be the beneficial and record holder of the Exchange Shares.

 

Section 5.06. Investment Risk. The OWNER understand that an investment in MRGE includes a high degree of risk, each has such knowledge and experience in financial and business matters, investments, securities and private placements as to be capable of evaluating the merits and risks of their investment in the Exchange Shares, are in a financial position to hold the Exchange Shares for an indefinite period of time, and are able to bear the economic risk of, and withstand a complete loss of such investment in the Exchange Shares.

 

 
7
 

 

Section 5.07. Cooperation. If required by applicable securities laws or order of a securities regulatory authority, stock exchange or other regulatory authority, OWNER will execute, deliver, file and otherwise assist MRGE in filing such reports, undertakings and other documents as may be required with respect to the issuance of the Exchange Shares.

 

Section 5.08. Tax Advice. OWNER are solely responsible for obtaining such legal, including tax, advice as any of them considers necessary or appropriate in connection with the execution, delivery and performance by OWNER of this Agreement and the transactions contemplated herein.

 

Section 5.09. Investment Representations. All of the acknowledgments, representations, warranties and covenants set out in Exhibit A hereto are true and correct as of the date hereof and as of the Closing Date.

 

Section 5.10. No Conflict. The execution, delivery and performance of this Agreement and the completion of the transactions contemplated herein will not:

 

(a) violate any provision of the Articles or Certificate of Incorporation, Bylaws or other charter or organizational document of Target;

 

(b) violate, conflict with or result in the breach of any of the terms of, result in any modification of the effect of, otherwise give any other contracting party the right to terminate, or constitute (or with notice or lapse of time or both constitute) a default under, any contract to which Target or any OWNER is a party or by or to which either’s assets or properties may be bound or subject;

 

(c) violate any order, judgment, injunction, award or decree of any court, arbitrator or governmental or regulatory body against, or binding upon, or any agreement with, or condition imposed by, any governmental or regulatory body, foreign or domestic, binding upon Target or any OWNER or upon the securities, assets or business of Target and/or any OWNER;

 

(d) violate any statute, law or regulation of any jurisdiction as such statute, law or regulation relates to Target and/or any OWNER or to the securities, properties or business of Target and/or any OWNER; or

 

(e) result in the breach of any of the terms or conditions of, constitute a default under, or otherwise cause an impairment of, any permit or license held by Target.

 

Section 5.11. Articles of Incorporation and Bylaws.

 

(a) OWNER have heretofore delivered to MRGE true, correct and complete copies of Target’s Articles of Incorporation and Bylaws or comparable instruments, certified by the corporate secretary thereof.

 

(b) The minute books of Target accurately reflect all actions taken at all meetings and consents in lieu of meetings of its respective members or owners, and all actions taken at all meetings and consents in lieu of meetings of its managing members from the date of incorporation to the date hereof.

 

Section 5.12. Compliance with Laws. To the best of OWNER’ knowledge, neither Target nor any OWNER is in violation of any applicable order, judgment, injunction, award or decree nor are they in violation of any federal, provincial, state, local, municipal or foreign law, ordinance or regulation or any other requirement of any governmental or regulatory body, court or arbitrator, other than those violations which, in the aggregate, would not have a material adverse effect on Target or OWNER and have not received written notice that any violation is being alleged.

 

Section 5.13. Material Information. This Agreement and all other information provided in writing by OWNER or representatives thereof to MRGE, taken as a whole, do not contain any untrue statement of a material fact or omit to state a material fact necessary to make any statement contained herein or therein not misleading. There are no facts or conditions, which have not been disclosed to MRGE in writing which, individually or in the aggregate, could have a material adverse effect on Target and/or OWNER or a material adverse effect on the ability of OWNER to perform any of their obligations pursuant to this Agreement.

 

Section 5.14. Actions and Proceedings. There are no outstanding orders, judgments, injunctions, awards or decrees of any court, governmental or regulatory body or arbitration tribunal against or involving Target or any OWNER. There are no actions, suits or claims or legal, regulatory, administrative or arbitration proceedings pending or, to the knowledge of OWNER, threatened against or involving any OWNER, Target or the Target Shares.

 

Section 5.15. Operations. Except as contemplated by this Agreement, since its date of incorporation, Target has not:

 

(a) amended its Certificate or Articles of Incorporation or Bylaws or merged with or into or consolidated with any other person or entity, subdivided or in any way reclassified any of its ownership interests or changed or agreed to change in any manner the rights of its ownership interests or the character of its business;

 

(b) issued, reserved for issuance, sold or redeemed, repurchased or otherwise acquired, or issued options or rights to subscribe to, or entered into any contract or commitment to issue, sell or redeem, repurchase or otherwise acquire, any ownership interests or any bonds, notes, debentures or other evidence or indebtedness; or

 

(c) made any loan or advance to any manager, officer, director or employee, consultant, agent or other representative.

 

Section 5.16. Brokerage. OWNER shall pay any brokerage, finder’s fee or other commission owed in connection with the transactions contemplated by this Agreement.

 

 
8
 

 

ARTICLE VI

COVENANTS AND AGREEMENTS OF OWNER

 

Section 6.01. Conduct of Businesses in the Ordinary Course. From the date of this Agreement to the Closing Date, OWNER shall cause Target to conduct its business substantially in the manner in which it is currently conducted.

 

Section 6.02. Preservation of Permits and Services . From the date of this Agreement to the Closing Date, OWNER shall cause Target to use its best efforts to preserve any permits and licenses in full force and effect and to keep available the services, and preserve the goodwill, of its present managers, officers, employees, agents, and consultants.

 

Section 6.03. Conduct Pending the Closing Date. From the date of this Agreement to the Closing Date: (a) OWNER shall cause Target to use its best efforts to conduct its affairs in such a manner so that, except as otherwise contemplated or permitted by this Agreement, the representations and warranties contained in Article V shall continue to be true and correct on and as of the Closing Date as if made on and as of the Closing Date; and (b) OWNER shall promptly notify MRGE of any event, condition or circumstance that would constitute a violation or breach of this Agreement by OWNER.

 

Section 6.04. Corporate Examinations and Investigations. Prior to the Closing Date, MRGE shall be entitled, through its employees and representatives, to make such reasonable investigation of the assets, liabilities, properties, business and operations of Target, and such examination of the books, records, tax returns, results of operations and financial condition of Target. Any such investigation and examination shall be conducted at reasonable times and under reasonable circumstances and OWNER and their employees and representatives, including without limitation, their counsel and independent public accountants, shall cooperate fully with such representatives in connection with such reasonable review and examination.

 

ARTICLE VII

COVENANTS AND AGREEMENTS OF MRGE

 

Section 7.01. Conduct of Businesses in the Ordinary Course. From the date of this Agreement to the Closing Date, MRGE shall conduct its businesses substantially in the manner in which it is currently conducted and shall not enter into any contract described in Section 4.10, or undertake any of the actions specified in Sections 4.11.

 

Section 7.02. Litigation. From the date of this Agreement to the Closing Date, MRGE shall notify OWNER of any actions or proceedings of the type described in Section 4.07 that are threatened or commenced against MRGE or against any officer, director, employee, properties or assets of MRGE and of any requests for information or documentary materials by any governmental or regulatory body in connection with the transactions contemplated hereby.

 

 
9
 

 

Section 7.03. Conduct of MRGE Pending the Closing. From the date hereof through the Closing Date:

 

(a) MRGE shall use its best efforts to conduct its affairs in such a manner so that, except as otherwise contemplated or permitted by this Agreement, the representations and warranties contained in Article IV shall continue to be true and correct on and as of the Closing Date as if made on and as of the Closing Date; and

 

(b) MRGE shall promptly notify OWNER of any event, condition or circumstance occurring from the date hereof through the Closing Date that would constitute a violation or breach of this Agreement by MRGE.

 

Section 7.04. Corporate Examinations and Investigations. Prior to the Closing Date, OWNER shall be entitled, through employees and representatives, to make any investigation of the assets, liabilities, properties, business and operations of MRGE; and such examination of the books, records, tax returns, results of operations and financial condition of MRGE. Any such investigation and examination shall be conducted at reasonable times and under reasonable circumstances and MRGE and its employees and representatives shall cooperate fully with such representatives in connection with such reasonable review and examination.

 

ARTICLE VIII

CONDITIONS PRECEDENT TO THE OBLIGATION OF MRGE TO CLOSE

 

The obligations of MRGE to be performed by it at the Closing pursuant to this Agreement are subject to the fulfillment on or before the Closing Date, of each of the following conditions, any one or more of which may be waived by it, to the extent permitted by law:

 

Section 8.01. Representations and Covenants.

 

(a) The representations and warranties of OWNER contained in this Agreement shall be true and correct on and as of the Closing Date with the same force and effect as though made on and as of the Closing Date, except that any of such representations and warranties that are given as of a particular date and relate solely to a particular date or period shall be true as of such date or period; and

 

(b) The OWNER shall have performed and complied with all covenants and agreements required by this Agreement to be performed or complied with by him on or before the Closing Date. The OWNER shall have delivered to MRGE a certificate, dated the Closing Date, and signed by OWNER to the foregoing effect.

 

Section 8.02. Governmental Permits and Approvals.

 

(a) All approvals, authorizations, consents, permits and licenses from governmental and regulatory bodies required for the transactions contemplated by this Agreement and to permit the business currently carried on by Target to continue to be carried on substantially in the same manner immediately following the Closing Date shall have been obtained and shall be in full force and effect, and MRGE shall have been furnished with appropriate evidence, reasonably satisfactory to them, of the granting of such approvals, authorizations, consents, permits and licenses; and

 

 
10
 

 

(b) There shall not have been any action taken by any court, governmental or regulatory body then prohibiting or making illegal on the Closing Date the transactions contemplated by this Agreement.

 

Section 8.03. Third Party Consents. All consents, permits and approvals from parties to contracts with Target that may be required in connection with the performance by OWNER hereunder or the continuance of such contracts in full force and effect after the Closing Date, shall have been obtained.

 

Section 8.04. Litigation. No action, suit or proceeding shall have been instituted and be continuing or be threatened by any person to restrain, modify or prevent the carrying out of the transactions contemplated hereby, or to seek damages in connection with such transactions, or that has or could have a material adverse effect on Target, OWNER, or on the Target Shares.

 

Section 8.05 Due Diligence Review . MRGE must have received results satisfactory to it, in its sole discretion, from its due diligence review of Target and its operations.

 

Section 8.06 Closing Documents. The OWNER shall have executed and delivered the documents described in Section 2.03 above.

 

ARTICLE IX

CONDITIONS PRECEDENT TO THE OBLIGATION OF THE OWNER TO CLOSE

 

The obligations of OWNER to be performed by them at the Closing pursuant to this Agreement are subject to the fulfillment, on or before the Closing Date, of each the following conditions, any one or more of which may be waived by them, to the extent permitted by law:

 

Section 9.01. Representations and Covenants.

 

(a) The representations and warranties of MRGE contained in this Agreement shall be true and correct on and as of the Closing Date with the same force and effect as though made on and as of the Closing Date, except that any of such representations and warranties that are given as of a particular date and relate solely to a particular date or period shall be true as of such date or period; and

 

(b) MRGE shall have performed and complied with all covenants and agreements required by this Agreement to be performed or complied with by it on or before the Closing Date. MRGE shall have delivered to OWNER a certificate dated the Closing Date, and signed by an authorized signatory of MRGE to the foregoing effect.

 

Section 9.02. Governmental Permits and Approvals.

 

(a) All approvals, authorizations, consents, permits and licenses from governmental and regulatory bodies required for the transactions contemplated by this Agreement and to permit the business currently carried on by MRGE to continue to be carried on substantially in the same manner immediately following the Closing Date shall have been obtained and shall be in full force and effect, and OWNER shall have been furnished with appropriate evidence, reasonably satisfactory to them, of the granting of such approvals, authorizations, consents, permits and licenses; and

 

 
11
 

 

(b) There shall not have been any action taken by any court, governmental or regulatory body then prohibiting or making illegal on the Closing Date the transactions contemplated by this Agreement.

 

Section 9.03. Litigation. No action, suit or proceeding shall have been instituted and be continuing or be threatened by any person to restrain, modify or prevent the carrying out of the transactions contemplated hereby, or to seek damages in connection with such transactions, or that has or could have a material adverse effect on MRGE.

 

Section 9.04. Closing Documents. MRGE shall have executed and delivered the documents described in Section 2.04 above.

 

ARTICLE X

TERMINATION

Section 10.01. Termination.

 

(a) Notwithstanding anything to the contrary in this Agreement, this Agreement may be terminated and the Share Exchange and the other transactions contemplated by this Agreement shall be abandoned at any time prior to the Closing:

 

(i) by mutual written consent of OWNER and MRGE;

 

(ii) by either OWNER or MRGE in the event that a temporary restraining order, preliminary or permanent injunction or other judicial order preventing the consummation of the Share Exchange or any of the other transactions contemplated hereby shall have become final and non-appealable; provided , that , the party seeking to terminate this Agreement pursuant to this clause (ii) shall have used all commercially reasonable efforts to have such order, injunction or other order vacated;

 

(iii) by MRGE (a) if MRGE is not then in material breach of this Agreement and if there shall have been any breach by OWNER (which has not been waived) of one or more of its representations or warranties, covenants or agreements set forth in this Agreement, which breach or breaches (A) would give rise to the failure of a condition set forth in Article VIII, and (B) shall not have been cured within thirty (30) days following receipt by OWNER of written notice of such breach, or such longer period in the event that such breach cannot reasonably be expected to be cured within such 30-day period and OWNER is diligently pursuing such cure, or (b) if MRGE has not received results satisfactory to it, in its sole discretion, from its due diligence review of Target and its operations; or

 

(iv) by OWNER if they are not then in material breach of this Agreement and if there shall have been any breach by MRGE (which has not been waived) of one or more of its representations or warranties, covenants or agreements set forth in this Agreement, which breach or breaches (A) would give rise to the failure of a condition set forth in Article IX, and (B) shall not have been cured within thirty (30) days following receipt by MRGE of written notice of such breach.

 

 
12
 

 

 

(b) In the event of termination by OWNER or MRGE pursuant to this Section 10.01, written notice thereof shall forthwith be given to the other Party and the transactions contemplated by this Agreement shall be terminated, without further action by any Party.

 

Section 10.02. Effect of Termination. If this Agreement is terminated and the transactions contemplated hereby are abandoned as described in Section 10.01, this Agreement shall become null and void and of no further force and effect, except for the provisions of (i) Section 10.01 and this Section 10.02; and (ii) Section 12.01 relating to publicity. Nothing in this Section 10.02 shall be deemed to release any Party from any liability for any breach by such Party of the terms, conditions, covenants and other provisions of this Agreement or to impair the right of any Party to compel specific performance by any other Party of its obligations under this Agreement.

 

ARTICLE XI

POST-CLOSING COVENANTS

 

Section 11.01 OWNER’S Covenants . The OWNER hereby covenants with MRGE and promises as follows:

 

(a)   To maintain the books, records, accounting and financial statements of Target and all operations related to its current business, in accordance with applicable accounting principles and practices.

 

(b) To maintain all of the legal requirements that permit Target to operate its current business under the federal and provincial laws and regulations of Texas and comply with all other federal and Texas state laws.

 

(c) Not to incur any debt by Target in any event whatsoever, except with the prior written consent of the Board of Directors of MRGE.

 

ARTICLE XII

MISCELLANEOUS

 

Section 12.01. Public Notices. The Parties agree that all notices to third parties and all other publicity concerning the transactions contemplated by this Agreement shall be jointly planned and coordinated and no Party shall act unilaterally in this regard without the prior approval of the others, such approval not to be unreasonably withheld.

 

Section 12.02. Time. Time shall be of the essence hereof.

 

Section 12.03. Notices. Any notice or other writing required or permitted to be given hereunder or for the purposes hereof shall be sufficiently given if delivered or faxed to the Party to whom it is given or, if mailed, by prepaid registered mail addressed to such Party at:

 

 
13
 

 

if to OWNER, at:

 

Michael Ward

13707 Bluffgate

San Antonio, TX 78216

 

if to MRGE, at:

 

Mirage Energy Corporation

c/o W. Scott Lawler, Esq.

Booth Udall Fuller PLC

1255 W Rio Salado Pkwy #215

Tempe, AZ 85281

 

or at such other address as the Party to whom such writing is to be given shall have last notified to the Party giving the same in the manner provided in this article. Any notice mailed shall be deemed to have been given and received on the fifth Business Day next following the date of its mailing unless at the time of mailing or within five (5) Business Days thereafter there occurs a postal interruption which could have the effect of delaying the mail in the ordinary and usual course, in which case any notice shall only be effectively given if actually delivered or sent by telecopy. Any notice delivered or faxed to the Party to whom it is addressed shall be deemed to have been given and received on the Business Day next following the day it was delivered or faxed.

 

Section 12.04. Severability . If a court of competent jurisdiction determines that any one or more of the provisions contained in this Agreement is invalid, illegal or unenforceable in any respect in any jurisdiction, the validity, legality and enforceability of such provision or provisions shall not in any way be affected or impaired thereby in any other jurisdiction and the validity, legality and enforceability of the remaining provisions contained herein shall not in any way be affected or impaired thereby, unless in either case as a result of such determination this Agreement would fail in its essential purpose.

 

Section 12.05. Entire Agreement. This Agreement constitutes the entire agreement between the Parties and supersedes all prior agreements and understandings, oral or written, by and between any of the Parties with respect to the subject matter hereof.

 

Section 12.06. Further Assurances. The Parties shall with reasonable diligence, do all such things and provide all such reasonable assurances as may be required to consummate the transactions contemplated by this Agreement, and each Party shall provide such further documents or instruments required by the other Party as may be reasonably necessary or desirable to give effect to the purpose of this Agreement and carry out its provisions whether before or after the Closing Date.

 

Section 12.07. Waiver. Except as provided in this Article, no action taken or inaction pursuant to this Agreement will be deemed to constitute a waiver of compliance with any warranties, conditions or covenants contained in this Agreement and will not operate or be construed as a waiver of any subsequent breach, whether of a similar or dissimilar nature. No waiver of any right under this Agreement shall be binding unless executed in writing by the Party to be bound thereby.

 

[the remainder of this page is intentionally left blank]

 

 
14
 


Section 12.08. Counterparts. This Agreement may be executed in as many counterparts as may be necessary or by facsimile and each such counterpart agreement or facsimile so executed shall be deemed to be an original and such counterparts and facsimile copies together shall constitute one and the same instrument and shall be valid and enforceable.

 

IN WITNESS WHEREOF the Parties hereto have set their hand and seal as of the day and year first above written.

 

MIRAGE ENERGY CORPORATION ,
a Nevada corporation  

 

 

By: /s / Michael Ward

Name:

Michael Ward  
Title: President  

 

OWNER

 

 

Michael Ward  

 

 

By: /s / Michael Ward

Name:

Michael Ward  
 

 

 
15
 

 

EXHIBIT A

 

Investor Certificate

 

January 24, 2017

 

Mirage Energy Corporation

c/o W. Scott Lawler, Esq.

Booth Udall Fuller, PLC

1255 W. Rio Salado Parkway

Suite 215

Tempe, AZ 85281

 

Defined terms used but not defined herein shall have the meaning ascribed to such terms in the Share Exchange Agreement (the “Share Agreement”) dated January 24, 2017, between Mirage Energy Inc. , a Nevada corporation (the “Company”); and Michael Ward , an individual residing in the State of Texas (referred to herein as “Owner”), whereby Owner is acquiring shares of the Company’s common stock (the “Shares”).

 

1. Each of the undersigned hereby represents, warrants and certifies that:

 

The Owner acknowledges that:

 

a) AN INVESTMENT IN THE SHARES IS NOT WITHOUT RISK AND THE OWNER MAY LOSE HIS, HER OR ITS ENTIRE INVESTMENT;

 

b) The Owner has been given the opportunity by the Company to ask questions of, and receive answers from, the management of the Company and has had access to such financial and other information concerning the Company as it has considered necessary to make a decision to invest in the Shares and has availed itself of such opportunity to the full extent desired;

 

c) The Owner has not been provided with, nor has it requested, nor does it have any need to receive, an offering memorandum or any similar document in connection with the Shares, and its decision to execute this Agreement and to purchase the Shares has been based entirely upon its own due diligence review of the Company;

 

d) The Shares have not been registered under the U.S. Securities Act of 1933 (the “ U.S. Securities Act ”) or the securities laws of any state, and that the Shares upon issuance will be, “restricted securities” in the United States within the meaning of Rule 144(a)(3) of the U.S. Securities Act;

 

 
16
 

 

e) No agency, governmental authority, regulatory body, stock exchange or other entity has made any finding or determination as to the merit for investment of, nor have any such agencies or governmental authorities made any recommendation or endorsement with respect to the Shares;

 

f) The purchase of the Shares has not been made through, or as a result of, and the distribution of the Shares is not being accompanied by, and the Owner is not aware of, any form of general solicitation or general advertising including advertisements, articles, notices or other communications published in any newspaper, magazine or similar media, or broadcast over radio, internet or television, or any seminar or meeting whose attendees have been invited by general solicitation or general advertising;

 

g) The Shares are being offered for sale on a “private placement” basis only;

 

h) Upon the transfer of the Shares, the certificates representing the Shares shall bear a legend to the effect that transfer is prohibited except (i) pursuant to registration under U.S. Securities Act, and (ii) pursuant to an available exemption from registration; and that hedging transactions involving those securities may not be conducted unless in compliance with U.S. Securities Act;

 

i) The Shares will be subject to resale restrictions under applicable securities legislation, rules, regulations and policies, and the Owner will comply with all relevant securities legislation, rules, regulations and policies concerning any Shares and will consult with its own legal advisers with respect to complying with all restrictions applying to any such resale and further agrees that it is solely responsible for compliance with all applicable resale restrictions and will only resell the Shares in compliance with all applicable securities laws; and

 

j) That the Owner is an “accredited investor”, as such term is defined by Rule 501(a) of Regulation D promulgated by the SEC under the Securities Act of 1933.

 

2. The undersigned acknowledges and agrees that:

(a) The Shares are and will be “restricted securities” as that term is defined in Rule 144 under the U.S. Securities Act, and the certificates representing the Shares, as well as all certificates issued in exchange for or in substitution of the foregoing, until such time as is no longer required under the applicable requirements of the U.S. Securities Act or applicable state securities laws, will be subject to the terms of and bear, on the face of such certificate, a legend in substantially the following for:

 

THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE UNITED STATES SECURITIES ACT OF 1933 (THE "U.S. SECURITIES ACT") OR ANY STATE SECURITIES LAWS, AND ARE BEING OFFERED AND SOLD IN RELIANCE ON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF THE U.S. SECURITIES ACT. THESE SECURITIES ARE RESTRICTED SECURITIES (AS DEFINED UNDER RULE 144 UNDER THE U.S. SECURITIES ACT) AND MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF FOR VALUE EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF REGULATIONS PROMULGATED UNDER THE U.S. SECURITIES ACT, PURSUANT TO REGISTRATION UNDER THE U.S. SECURITIES ACT, OR PURSUANT TO AN AVAILABLE EXEMPTION FROM REGISTRATION THEREUNDER.

 

 
17
 

 

 

(b)   The Company will refuse to register any sale of Shares made in breach of the provisions hereof.

 

(c) The addressees of this certificate and others will rely upon the truth and accuracy of the foregoing acknowledgements, representations, warranties and agreements, and irrevocably authorizes the addressees of this certificate to produce the same or a copy thereof to any interested party in any administrative or legal proceeding or official enquiry with respect to the matters set forth herein. Each of the undersigned further agrees that if any of acknowledgments, representations, warranties or agreements made herein is no longer accurate, he shall promptly notify the Company

 

  Michael Ward
       
January 24, 2017 By: / s/ Michael Ward

 

Name:

Michael Ward  
   
       

 

 
18
 

 

 

 

 

Exhibit 16.1

 

January 26, 2017

 

Securities and Exchange Commission

100 F Street NE

Washington, DC  20549

 

RE:                 4Ward Resources, Inc.

 

We have read the statements that we understand 4Ward Resources, Inc. will include under Item 4.01 of the Form 8-K report it will file regarding the recent change of auditors.  We agree with such statements made regarding our firm.

 

Very truly yours,

 

/s/ D’Arelli Pruzansky, P.A.

Certified Public Accountants

 

Exhibit 99.1

 

4WARD RESOURCES, INC.

 

FINANCIAL STATEMENTS

JULY 31, 2016 AND 2015

 

4WARD RESOURCES , INC.

INDEX TO AUDITED FINANCIAL STATEMENTS

JULY 31, 2016

 

 

 

 

 

 

Page

 

Report of Independent Registered Public Accounting Firm

 

 

2

 

 

 

 

 

 

Balance Sheets

 

 

3

 

 

 

 

 

 

Statements of Operations and Comprehensive Loss

 

 

4

 

 

 

 

 

 

Statements of Stockholder's Deficit

 

 

5

 

 

 

 

 

 

Statements of Cash Flows 

 

 

6

 

 

 

 

 

 

Notes to the Financial Statements

 

7 - 12

 

 

 

1

Table of Contents

 

 

  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Mr. Michael Ward

4 Ward Resources, Inc.

13707 Bluffgate

San Antonio TX. 78216

 

We have audited the accompanying financial statements of 4 Ward Resources, Inc (a Texas corporation), which comprise the balance sheets as of July 31, 2016 and July 31, 2015, and the related statements of operations and comprehensive loss, statements of stockholder’s deficit, and statements of cash flows for the year ended July 31, 2015 and the period from June 24, 2015 (inception) to July 31, 2015, and the related notes to the financial statements. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of 4 Ward Resources, Inc as of July 31, 2016 and July 31, 2015, and the results of its operations and its cash flows for the year July 31, 2015 and the period from June 24, 2015 (inception) to July 31, 2015, in accordance with accounting principles generally accepted in the United States of America.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company had a net loss of $410,661 and had net cash used in operations of $27,925, for the year ended July 31, 2016. The Company also had an accumulated deficit and working capital deficit of $448,511 and $397,622 at that date. These matters raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regards to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

/s/ D’Arelli Pruzansky, PA     

Certified Public Accountants

 

Coconut Creek, Florida

November 18, 2016

 

 

2

Table of Contents

 

4WARD RESOURCES, INC.

 

Balance Sheets

 

July 31, 2016

 

July 31, 2015

 

ASSETS

 

Current Assets

 

Cash and Cash Equivalents

 

$

76,165

 

$

-

 

Salary Advances

 

20,000

 

-

 

Prepaid Expenses

 

2,859

 

-

 

Total Current Assets

 

99,024

 

-

 

Property, Plant and Equipment, Net

 

86,219

 

-

 

Other Assets

 

Rental Security Deposit

 

6,920

 

-

 

Total Other Assets

 

6,920

 

-

 

Total Assets

 

$

192,163

 

$

-

 

LIABILITIES AND STOCKHOLDER'S (DEFICIT)

 

Current Liabilities

 

Loan Payable, Related Party

 

$

50,000

 

$

-

 

Accounts Payable

 

75,030

 

513

 

Accrued Salaries Payable, Related Party

 

303,750

 

33,750

 

Accrued Expenses Payable

 

67,866

 

-

 

Total Current Liabilities

 

496,646

 

34,263

 

Total Liabilities

 

496,646

 

34,263

 

Stockholder's Equity (Deficit)

 

Common Stock, $30 par value, 10,000 shares

 

authorized, 4,681.72 and 120.91 shares issued

 

and outstanding, respectively

 

144,079

 

3,627

 

Accumulated Deficit

 

(448,551

)

 

(37,890

)

Accumulated Other Comprehensive Loss

 

(11

)

 

-

 

Total Stockholder's (Deficit)

 

(304,483

)

 

(34,263

)

 

Total Liabilities and Stockholder's (Deficit)

 

$

192,163

 

$

-

 

The accompanying notes are an integral part of these financial statements

 

 
3

Table of Contents

 

4WARD RESOURCES, INC.

Statements of Operations and Comprehensive Loss

 

 

 

 

 

 

 

 

 

For the Year Ended July 31, 2016

 

 

From June 24, 2015 (Inception) to July 31, 2015

 

 

 

 

 

 

 

 

Revenues

 

$ -

 

 

$ -

 

Cost of Goods Sold

 

 

-

 

 

 

-

 

Gross Profit

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

General and Administrative

 

 

397,639

 

 

 

37,060

 

Professional Fees

 

 

12,155

 

 

 

750

 

Total Operating Expenses

 

 

409,794

 

 

 

37,810

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(409,794 )

 

 

(37,810 )

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

Interest Expense

 

 

867

 

 

 

80

 

Total Other Expense

 

 

867

 

 

 

80

 

 

 

 

 

 

 

 

 

 

Loss before Income Taxes

 

 

(410,661 )

 

 

(37,890 )

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(410,661 )

 

 

(37,890 )

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustments

 

 

(11 )

 

 

-

 

Total Comprehensive Loss

 

$ (410,672 )

 

$ (37,890 )

 

The accompanying notes are an integral part of these financial statements

 

 
4
Table of Contents

 

4WARD RESOURCES, INC.

Statements of Stockholder's Deficit

 

 

 

Common Stock

 

 

Additional Paid-in

 

 

Accumulated

 

 

Accumulated Other Comprehensive

 

 

Total Stockholder's

 

 

 

No. of Shares

 

 

Amount

 

 

Capital

 

 

(Deficit)

 

 

Loss

 

 

(Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - June 24, 2015 (Inception)

 

 

-

 

 

$ -

 

 

$ -

 

 

$ -

 

 

$ -

 

 

$ -

 

Common Shares issued in satisfaction of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loan payable, related party

 

 

120.91

 

 

 

3,627

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,627

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(37,890 )

 

 

-

 

 

 

(37,890 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance  - July 31, 2015

 

 

120.91

 

 

$ 3,627

 

 

$ -

 

 

$ (37,890 )

 

$ -

 

 

$ (34,263 )
Common Shares issued in satisfaction of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loan payable, related party

 

 

4,681.72

 

 

 

140,452

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,452

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(410,661 )

 

 

-

 

 

 

(410,661 )
Foreign Currency Translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(11 )

 

 

(11 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - July 31, 2016

 

 

4,802.63

 

 

$ 144,079

 

 

$ -

 

 

$ (448,551 )

 

$ (11 )

 

$ (304,483 )

 

The accompanying notes are an integral part of these financial statements

 

 
5
Table of Contents

 

 

4WARD RESOURCES, INC.

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

For the Year Ended July 31, 2016

 

 

From June 24, 2015 (Inception) to July 31, 2015

 

 

 

 

 

 

 

 

Cash Flows Used In Operating Activities:

 

 

 

 

 

 

Net Loss

 

$ (410,661 )

 

$ (37,890 )

 

 

 

 

 

 

 

 

 

Adjustments to Reconcile Net Income to Net Cash

 

 

 

 

 

 

 

 

Provided By /Used In Operating Activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

132

 

 

 

-

 

Changes in

 

 

 

 

 

 

 

 

Salary Advances

 

 

(20,000 )

 

 

-

 

Prepaid Expenses

 

 

(2,859 )

 

 

-

 

Deposits - Rental Security

 

 

(6,920 )

 

 

-

 

Accounts Payable

 

 

74,517

 

 

 

513

 

Accrued Expenses

 

 

616

 

 

 

-

 

Accrued Salaries - Related Parties

 

 

337,250

 

 

 

33,750

 

 

 

 

 

 

 

 

 

 

Net Cash Used In Operating Activities

 

 

(27,925 )

 

 

(3,627 )

 

 

 

 

 

 

 

 

 

Cash Flows Used In Investing Activities:

 

 

 

 

 

 

 

 

Acquisitions of Property and Equipment

 

 

(7,906 )

 

 

-

 

Project Development Costs

 

 

(78,445 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Net Cash Used In Investing Activities

 

 

(86,351 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided By Financing Activities:

 

 

 

 

 

 

 

 

Loan from Related Parties

 

 

190,452

 

 

 

3,627

 

 

 

 

 

 

 

 

 

 

Net Cash Provided By Financing Activities

 

 

190,452

 

 

 

3,627

 

 

 

 

 

 

 

 

 

 

Effects of Changes in Foreign Currency Exchange

 

 

(11 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Net Increase in Cash

 

 

76,165

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash at Beginning of Year

 

 

-

 

 

 

0

 

 

 

 

 

 

 

 

 

 

Cash at End of Year

 

$ 76,165

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Payments for Interest

 

$ 867

 

 

$ 80

 

 

 

 

 

 

 

 

 

 

Cash Payments for Income Taxes

 

$ -

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Non-Cash Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Payable Satisfied Through Issuance

 

 

 

 

 

 

 

 

of Common Stock

 

$ 140,452

 

 

$ 3,627

 

 

The accompanying notes are an integral part of these financial statements

 

 
6
Table of Contents

 

4WARD RESOURCES, INC.
Notes to the Financial Statements
July 31, 2016

 

NOTE 1- ORGANIZATION AND DESCRIPTION OF BUSINESS

 

4Ward Resources, Inc. (the "Company") is a Texas corporation incorporated on June 24, 2015. It is based in San Antonio, TX, USA, and the Company's fiscal year end is July 31.

 

The Company intends to develop an integrated natural gas project that includes stand-alone storage capacity in Mexico of 52 BCF (Billion Cubic Feet) in Phase 1 with eventual capacity of 786 BCF. This integrated pipeline and storage project is planned to be able to store gas for any entity making it an Open Access pipeline facility. The new transmission pipelines are expected to provide an additional 800/mm cf/day of natural gas into Mexico from the United States. Operating revenues will include natural gas transmission and storage fees.

 

NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles ("GAAP") of the United States.

 

Foreign Currency Translation and Re-measurement

 

The Company's functional and reporting currency is the U.S. Dollar while certain transactions will utilize Mexican Pesos. All transactions initiated in Mexican Pesos are translated into U.S. Dollars in accordance with ASC 830-30, "Translation of Financial Statements," as follows:

 

i)                Monetary assets and liabilities at the rate of exchange in effect at the balance sheet date.

ii)               Non-monetary assets and liabilities and equity at historical rates.

iii)             Revenue and expense items at the average rate of exchange prevailing during the period.

 

Adjustments arising from such translations are deferred until realization and are included as a separate component of stockholder’s equity as a component of comprehensive income or loss. Therefore, translation adjustments are not included in determining net income (loss) but reported as other comprehensive income or loss.

 

For foreign currency transactions, the Company translates these amounts to the Company's functional currency at the exchange rate effective on the invoice date. If the exchange rate changes between the time of purchase and the time actual payment is made, a foreign exchange transaction gain or loss results which is included in determining net income for the period. Other comprehensive losses were recorded during the year ended July 31, 2016.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

 
 
7
Table of Contents

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had $76,165 and $0 cash and cash equivalents at July 31, 2016 and 2015, respectively.

 

Accounts Receivable

 

The Company will evaluate the collectability of its accounts receivable on an on-going basis and write off the amount when it is considered to be uncollectible. The Company does not have allowance for doubtful accounts. As of July 31, 2016 and 2015, the Company had $0 in accounts receivable.

 

Financial Instruments

 

The Company follows ASC 820, "Fair Value Measurements and Disclosures", which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).

 

The three levels of the fair value hierarchy are described below:

 

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets) ; or model derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. At July 31, 2016 and 2015, the Company had no financial instruments.

 

Concentrations of Credit Risk

 

The Company's financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company will evaluate the collectability of its accounts receivable on an on-going basis and request deposits whenever it is necessary. The Company's management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 
 
8
Table of Contents

 

Revenue Recognition

 

The Company plans to recognize revenue from the sale of products and services which will be recognized in accordance with ASC 605,"Revenue Recognition." The Company will recognize revenue only when all of the following criteria have been met regarding natural gas transmission and storage fees:

 

i)                Persuasive evidence for an agreement exists;

ii)               Service has been provided;

iii)             The fee is fixed or determinable; and,

iv)             Collectability is reasonably assured.

 

Property, Plant and Equipment

 

In accordance with ASC 360, “Property, Plant and Equipment” are the costs incurred to bring the assets into condition and location for intended use. The Company will own substantial fixed assets. The fixed assets will be carried at cost with depreciation provided using the straight line method over the assets’ estimated useful lives, which typically will range from three (3) to twenty-five (25) years.

 

Share-based Expenses

 

ASC 718 "Compensation – Stock Compensation" prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

 

The Company accounts for stock based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, "Equity – Based Payments to Nonemployees." Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.

 

There were no share-based expenses for the period ended July 31, 2016 and 2015.

 

Deferred Income Taxes and Valuation Allowance

 

The Company accounts for income taxes under ASC 740 "Income Taxes." Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized as of July 31, 2016 and 2015.

 

Related Parties

 

The Company follows ASC 850, "Related Party Disclosures," for the identification of related parties and disclosure of related party transactions. See Note 7.

 

Contingencies

 

The Company follows ASC 450-20, “Loss Contingencies”, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated. There were no loss or contingencies recorded as of July 31, 2016 and 2015.

 
9
Table of Contents

 

Recent Accounting Pronouncements

 

Management has considered all recent accounting pronouncements issued since and their potential effect on our financial statements. The Company's management believes that these recent pronouncements will not have a material effect on the Company's financial statements.

 

NOTE 3- GOING CONCERN

 

The Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company had a net loss of $410,661 and had net cash used in operations of $27,925 for the year ended July 31, 2016 and had an accumulated deficit and working capital deficit of $448,511 and $397,622 at that date. The Company has not established an ongoing source of revenues sufficient to cover its operating cost, and requires additional capital to commence its operating plan. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan to obtain such resources for the Company include: sales of equity instruments; traditional financing, such as loans; and obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

 

There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

NOTE 4 – PROPERTY, PLANT AND EQUIPMENT

 

A summary of property, plant and equipment at July 31, 2016 and 2015 is as follows:

 

 

 

July 31, 

 

 

July 31,

 

 

 

2016

 

 

2015

 

Furniture and Fixtures

 

 

4,075

 

 

$ -

 

Office Equipment

 

 

2,090

 

 

 

-

 

Computers and Related Equipment

 

 

1,741

 

 

 

-

 

US Project Development Costs

 

 

22,332

 

 

 

-

 

Mexican Project Development Costs

 

 

56,113

 

 

 

-

 

Total

 

 

86,351

 

 

 

-

 

Less: Accumulated Depreciation

 

 

132

 

 

 

-

 

 

 

 

86,219

 

 

$ -

 

 

Depreciation expense for the years ended July 31, 2016 and 2015 was $132 and $0, respectively.

 

NOTE 5-EQUITY

 

Authorized Stock

 

The Company has authorized 10,000 common shares with a par value of $30.00 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.

 
 
10
Table of Contents

 

Common Shares

 

On July 31, 2015, the Company issued 120.91 common shares at $30.00 per share in satisfaction of $3,627 of loan payable to the CEO.

 

On October 31, 2015, the Company issued 376.10 common shares at $30.00 per share in satisfaction of $11,283 of loan payable to the CEO.

 

On January 31, 2016, the Company issued 482.25 common shares at $30.00 per share in satisfaction of $14,468 of loan payable to the CEO.

 

On April 30, 2016, the Company issued 519.69 common shares at $30.00 per share in satisfaction of $15,591 of loan payable to the CEO.

 

On July 31, 2016, the Company issued 3,303.68 common shares at $30.00 per share in satisfaction of $99,110 of loan payable to the CEO.

 

NOTE 6- PROVISION FOR INCOME TAXES

 

The Company provides for income taxes under ASC 740, "Income Taxes”. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. It also requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

The Company is subject to taxation in the United States.

 

The provision for income taxes differs from the amounts which would be provided by applying the statutory federal income tax rate of 34% to the net loss before provision for income taxes for the following reasons:

 

 

 

Year Ended July 31,

2016

 

 

June 24, 2015 (Inception) to July 31, 2015

 

Income tax expense at statutory rate

 

$ (139,625 )

 

$ (12,882 )

Valuation allowance

 

 

139,625

 

 

 

12,882

 

Income tax expense

 

$ -

 

 

$ -

 

Net deferred tax assets consist of the following components as of:

 

 

 

 

 

 

 

 

 

 

July 31,

 

 

July 31,

 

 

 

2016

 

 

2015

 

NOL Carryover

 

$ 152.507

 

 

$ 12,882

 

Valuation allowance

 

 

(152,507 )

 

 

(12,882 )

Net deferred tax asset

 

$ -

 

 

$ -

 

 

Due to the change in ownership provisions of the Income Tax laws of United States of America, net operating loss carry forwards of approximately $448,551, which expire commencing in fiscal 2035, for federal income tax reporting purposes are subject to annual limitations. When a change in ownership occurs, net operating loss carry forwards may be limited as to use in future years.

 
 
11
Table of Contents

 

NOTE 7-RELATED PARTY TRANSACTIONS

 

On July 31, 2015, the Company issued 120.91 common shares at $30.00 per share in satisfaction of $3,627 of loan payable to the CEO.

 

On October 31, 2015, the Company issued 376.10 common shares at $30.00 per share in satisfaction of $11,283 of loan payable to the CEO.

 

On January 31, 2016, the Company issued 482.25 common shares at $30.00 per share in satisfaction of $14,468 of loan payable to the CEO.

 

On April 30, 2016, the Company issued 519.69 common shares at $30.00 per share in satisfaction of $15,591 of loan payable to the CEO.

 

On July 31, 2016, the Company issued 3,303.68 common shares at $30.00 per share in satisfaction of $99,110 of loan payable to the CEO.

 

The CEO of the Company provided all the initial office furniture, office equipment and computer at an appraised value for which shares of common stock were issued. The shares were not only for Property, Plant and Equipment but also as consideration for funds provided which were utilized for other expenses.

 

NOTE 8- LEASE COMMITMENTS

 

Other than the office lease the Company has no commitments or contingencies as of July 31, 2016. The table below indicates the base rent for each period:

 

Period

 

Annualized Base Rent

 

 

Monthly Base Rent

 

July 1 2016 – July 31, 2016

 

 

N/A

 

 

$ 6,583

 

August 1, 2016 – June 30, 2017

 

$ 72,412

 

 

$ 6,583

 

July 1, 2017 – June 30, 2018

 

 

81,020

 

 

$ 6,757

 

July 1, 2018 – June 30, 2019

 

 

83,046

 

 

$ 6,920

 

Total

 

$ 236,478

 

 

 

 

 

 

Although no specific Common Area Maintenance charge is specified in the office lease, certain charges could be made which the Company estimates may equal $2,000 per month over the lease period.

 

Rental expense for the year ended July 31, 2016 and for the period ended July 31, 2015 were $6,583 and $0, respectively.

 

NOTE 9 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through to November 18, 2016, the date these financial statements were available to be issued. The Company did not identify any subsequent events that would require disclosure.

 

12

 

 

 

Exhibit 99.2

 

4WARD RESOURCES, INC.

 

UNAUDITED FINANCIAL STATEMENTS

FOR THREE MONTHS ENDED OCTOBER 31, 2016 AND 2015

 

4WARD RESOURCES, INC.

INDEX TO UNAUDITED FINANCIAL STATEMENTS

OCTOBER 31, 2016

 

 

 

 

 

 

Page

 

 

 

 

 

Balance Sheets - October 31, 2016 (Unaudited) and July 31. 2016

 

 

2

 

 

 

 

 

 

Statements of Operations - For the Three Months Ended  October 31, 2016 and 2015 (Unaudited)

 

 

3

 

 

 

 

 

 

Statements of Cash Flows - For the Three Months Ended October 31, 2016 and 2015 (Unaudited)

 

 

4

 

 

 

 

 

 

Notes to the Financial Statements (Unaudited)

 

 

5

 

 

 

 
1
Table of Contents

 

4WARD RESOURCES, INC.

 

Balance Sheets

 

 

 

 

 

 

 

 

 

 

October 31, 2016

 

 

July 31, 2016

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and Cash Equivalents

 

$ 15,971

 

 

$ 76,165

 

Loans Receivable - Officer

 

 

22,409

 

 

 

-

 

Salary Advances

 

 

30,000

 

 

 

20,000

 

Prepaid Expenses

 

 

11,237

 

 

 

2,859

 

Total Current Assets

 

 

79,617

 

 

 

99,024

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net of $395 and $132 Accumulated

 

 

 

 

 

Depreciation, Respectively

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

Furniture and Fixtures

 

 

3,803

 

 

 

4,007

 

Office Equipment

 

 

1,950

 

 

 

2,055

 

Computers and Related Equipment

 

 

1,625

 

 

 

1,712

 

US Project Development Costs

 

 

22,908

 

 

 

22,332

 

MX Project Development Costs

 

 

77,636

 

 

 

56,113

 

Total Property and Equipment

 

 

107,922

 

 

 

86,219

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

 

Rental Security Deposit

 

 

6,920

 

 

 

6,920

 

Total Other Assets

 

 

6,920

 

 

 

6,920

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$ 194,459

 

 

$ 192,163

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' (DEFICIT)

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Loan Payable - Related Party

 

$ 135,000

 

 

$ 50,000

 

Accounts Payable

 

 

30,015

 

 

 

75,030

 

Accrued Expenses Payable

 

 

540,370

 

 

 

371,616

 

Total Current Liabilities

 

 

705,385

 

 

 

496,646

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

705,385

 

 

 

496,646

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity (Deficit)

 

 

 

 

 

 

 

 

Common Stock , $30 stated value, 10,000 shares

 

 

 

 

 

 

 

 

authorized, 4681.74 and 120.90 shares issued

 

 

 

 

 

 

 

 

and outstanding, respectively

 

 

144,079

 

 

 

144,079

 

Accumulated Deficit

 

 

(654,994 )

 

 

(448,551 )

Accumulated Other Comprehensive Loss

 

 

(11 )

 

 

(11 )

Total Stockholders' (Deficit)

 

 

(510,926 )

 

 

(304,483 )

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' (Deficit)

 

$ 194,459

 

 

$ 192,163

 

 

See notes to the unaudited financial statements

 

 
2
Table of Contents

 

4WARD RESOURCES, INC.

Statements of Operations

(Unaudited)

 

 

Three Months Ended

 

 

 

October 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

Revenues

 

$ -

 

 

$ -

 

Cost of Goods Sold

 

 

-

 

 

 

-

 

Gross Profit

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

General and Administrative

 

 

190,926

 

 

 

78,271

 

Professional Fees

 

 

14,488

 

 

 

-

 

Total Operating Expenses

 

 

205,414

 

 

 

78,271

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(205,414 )

 

 

(78,271 )

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

Interest Expense

 

 

1,029

 

 

 

-

 

Total Other Expense

 

 

1,029

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Loss before Income Taxes

 

 

(206,443 )

 

 

(78,271 )

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net (Loss)

 

 

(206,443 )

 

 

(78,271 )

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustments

 

 

-

 

 

 

-

 

Total Comprehensive Loss

 

$ (206,443 )

 

$ (78,271 )

 

See notes to the unaudited financial statements

 

 
3
Table of Contents

 

4WARD RESOURCES, INC.

Statements of Cash Flows

(Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

October 31,

 

 

 

2016

 

 

2015

 

Cash Flows Provided By (Used) In Operating Activities:

 

 

 

 

Net (Loss)

 

$ (206,443 )

 

$ (78,271 )

 

 

 

 

 

 

 

 

 

Adjustments to Reconcile Net Income to Net Cash

 

 

 

 

 

 

 

 

Provided By (Used) in Operating Activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

396

 

 

 

-

 

Changes in

 

 

 

 

 

 

 

 

Salary Advances

 

 

(10,000 )

 

 

-

 

Prepaid Expenses

 

 

(8,378 )

 

 

-

 

Accounts Payable

 

 

(45,015 )

 

 

-

 

Accrued Expenses

 

 

15,004

 

 

 

-

 

Accrued Salaries - Related Parties

 

 

153,750

 

 

 

67,500

 

 

 

 

 

 

 

 

 

 

Net Cash (Used) in Operating Activities

 

 

(100,686 )

 

 

(10,771 )

 

 

 

 

 

 

 

 

 

Cash Flows Provided By (Used) In Investing Activities:

 

 

 

 

 

Loans Receivable - Officer

 

 

(22,409 )

 

 

-

 

Project Development Costs

 

 

(22,099 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Net Cash (Used) in Investing Activities

 

 

(44,508 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided By (Used) In Financing Activities:

 

 

 

 

 

Proceeds from Loan - Related Party

 

 

85,000

 

 

 

-

 

Proceeds from Sale of Stock

 

 

-

 

 

 

10,771

 

 

 

 

 

 

 

 

 

 

Net Cash Provided By Financing Activities

 

 

85,000

 

 

 

10,771

 

 

 

 

 

 

 

 

 

 

Net (Decrease) in Cash

 

 

(60,194 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash at Beginning of Period

 

 

76,165

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash at End of Period

 

$ 15,971

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Payments for Interest

 

$ 1,029

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Cash Payments for Income Taxes

 

$ -

 

 

$ -

 

 

See notes to the unaudited financial statements

 

 
4
Table of Contents

 

4WARD RESOURCES, INC.
Notes to the Unaudited Financial Statements
October 31, 2016

 

NOTE 1- ORGANIZATION AND DESCRIPTION OF BUSINESS

 

4Ward Resources, Inc. (the "Company") is a Texas corporation incorporated on June 24, 2015. It is based in San Antonio, TX, USA, and the Company's fiscal year end is July 31.

 

The Company intends to develop an integrated natural gas project that includes stand-alone storage capacity in Mexico of 52 BCF (Billion Cubic Feet) in Phase 1 with eventual capacity of 786 BCF. This integrated pipeline and storage project is planned to be able to store gas for any entity making it an Open Access pipeline facility. The new transmission pipelines are expected to provide an additional 800/mm cf/day of natural gas into Mexico from the United States. Operating revenues will include natural gas transmission and storage fees.

 

NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles ("GAAP") of the United States.

 

In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows, have been made in order to make the financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the accompanying 8-K.

 

NOTE 3- GOING CONCERN

 

The Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company had a net loss of $206,443 and had net cash used in operations of $100,686 for the quarter ended October 31, 2016 and had an accumulated deficit and working capital deficit of $654,994 and $625,768 at that date. The Company has not established an ongoing source of revenues sufficient to cover its operating cost, and requires additional capital to commence its operating plan. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan to obtain such resources for the Company include: sales of equity instruments; traditional financing, such as loans; and obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

 

There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

NOTE 4 – RELATED PARTY TRANSACTIONS

 

The CEO of the Company was advanced $22,409 during the three months ending October 31, 2016. As of October 31, 2016, the CEO was due $371,250 representing accrued unpaid salary earned from June 24, 2015 until October 31, 2016. Also, a Company owned by the spouse of the CEO provided a loan of $85,000 to 4Ward Resources, Inc. during the quarter. This additional loan increased the total loan amount to $135,000.

 

 

5

 

 

 

 

Exhibit 99.3

 

MIRAGE ENERGY CORPORATION

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

The following unaudited pro forma combined financial statements give effect to the reverse acquisition transaction (the "Transaction") between Mirage Energy Corporation. (the “Company”, “Mirage”, “we”, “us”, “our”) and 4Ward Resources, Inc. (“4Ward Resources”).

 

 

 

 

 

 

 
 
Table of Contents

 

MIRAGE ENERGY CORPORATION   

Unaudited Pro Forma Condensed Combined Financial Statements 

October 31, 2016 

 

 

 

Index

 

 

 

 

 

Unaudited Pro Forma Condensed Combined Balance Sheet as at October 31, 2016

 

PF-1

 

 

 

 

 

Unaudited Pro Forma Condensed Combined Statement of Operations for the Three Months Ended October 31, 2016

 

PF-2

 

 

 

 

 

Unaudited Pro Forma Condensed Combined Statement of Operations for the Year Ended July 31, 2016

 

PF-3

 

 

 

 

 

Notes to Unaudited Pro Forma Condensed Combined Financial Statements

 

PF-4

 

 
 
 
Table of Contents

MIRAGE ENERGY CORPORATION  

Unaudited Pro Forma Condensed Combined Balance Sheet  

As at October 31, 2016  

 

 

 

Historical

 

 

 

 

 

 

 

Mirage Energy Corporation

 

 

4Ward Resources, Inc.

 

 

Pro Forma Adjustments

 

 

Pro Forma Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$ 2,667

 

 

$ 15,971

 

 

$ -

 

 

$ 18,638

 

Loans Receivable - Officer

 

 

-

 

 

 

22,409

 

 

 

-

 

 

 

22,409

 

Accounts Receivable

 

 

1,713

 

 

 

-

 

 

 

-

 

 

 

1,713

 

Salary Advances

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

30,000

 

Prepaid Expenses

 

 

-

 

 

 

11,237

 

 

 

-

 

 

 

11,237

 

Total Current Assets

 

 

4,380

 

 

 

 79,617

 

 

 

-

 

 

 

83,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 

-

 

 

 

107,922

 

 

 

-

 

 

 

107,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

-

 

 

 

6,920

 

 

 

-

 

 

 

6,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$ 4,380

 

 

$ 194,459

 

 

$ -

 

 

$ 198,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDER'S (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Payable, Related Party

 

$ -

 

 

$ 135,000

 

 

$ -

 

 

$ 135,000

 

Accounts Payable and Accrued Liabilities

 

 

32,573

 

 

 

199,135

 

 

 

-

 

 

 

231,708

 

Other Payables

 

 

6,998

 

 

 

-

 

 

 

-

 

 

 

6,998

 

Accrued Salaries Payable, Related Party

 

 

-

 

 

 

371,250

 

 

 

-

 

 

 

371,250

 

Total Current Liabilities

 

 

39,571

 

 

 

705,385

 

 

 

-

 

 

 

744,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

39,571

 

 

 

705,385

 

 

 

-

 

 

 

744,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholder's Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, Par Value $0.001, 900,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

shares authorized; 310,000,456 shares issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and outstanding

 

 

300,000

 

 

 

-

 

 

 

10,000

 

 

 

310,000

 

Preferred Stock, Par Value $0.001, 10,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shares authorized; 10,000,000 shares issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and outstanding

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

10,000

 

Additional Paid-in Capital

 

 

(228,430 )

 

 

144,079

 

 

 

(125,296 )

 

 

(209,647 )

Accumulated (Deficit)

 

 

(105,296 )

 

 

(654,994 )

 

 

105,296

 

 

 

(654,994 )

Accumulated Other, Comprehensive Loss

 

 

(1,465 )

 

 

(11 )

 

 

-

 

 

 

(1,476 )

Total Stockholder's (Deficit)

 

 

(35,191 )

 

 

(510,926 )

 

 

-

 

 

 

(546,117 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholder's (Deficit)

 

$ 4,380

 

 

$ 194,459

 

 

$ -

 

 

$ 198,839

 

 

See notes to the unaudited pro forma condensed combined financial statements 

 
 

PF-1

Table of Contents

 

MIRAGE ENERGY CORPORATION  

Unaudited Pro Forma Condensed Combined Statement of Operations     

Three Months Ended October 31, 2016  

 

 

 

Historical

 

 

 

 

 

 

 

 

 

Mirage Energy Corporation

 

 

4Ward Resources, Inc.

 

 

Pro Forma Adjustments

 

 

Pro Forma

Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$ 1,969

 

 

$ -

 

 

$ -

 

 

$ 1,969

 

Cost of Goods Sold

 

 

2,061

 

 

 

-

 

 

 

-

 

 

 

2,061

 

Gross loss

 

 

(92 )

 

 

-

 

 

 

-

 

 

 

(92 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Administrative

 

 

2,129

 

 

 

190,926

 

 

 

-

 

 

 

193,055

 

Professional Fees

 

 

19,485

 

 

 

14,488

 

 

 

-

 

 

 

33,973

 

Total Operating Expenses

 

 

21,614

 

 

 

205,414

 

 

 

-

 

 

 

227,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(21,706 )

 

 

(205,414 )

 

 

-

 

 

 

(227,120 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

-

 

 

 

1,029

 

 

 

-

 

 

 

1,029

 

Total Other Expense

 

 

-

 

 

 

1,029

 

 

 

-

 

 

 

1,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before Income Taxes

 

 

(21,706 )

 

 

(206,443 )

 

 

-

 

 

 

(228,149 )

Income Tax Recovery

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Income Tax Expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(21,706 )

 

 

(206,443 )

 

 

-

 

 

 

(228,149 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustments

 

 

457

 

 

 

-

 

 

 

-

 

 

 

457

 

Total Comprehensive Income

 

$ (21,249 )

 

$ (206,443 )

 

$ -

 

 

$ (227,692 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Loss per Common Share

 

$ (0.00 )

 

 

 

 

 

 

 

 

 

$ (0.00 )

Outstanding

 

 

300,000,456

 

 

 

 

 

 

 

10,000,000

 

 

 

310,000,456

 

 

See notes to the unaudited pro forma condensed combined financial statements 

 

 

PF-2

Table of Contents

 

MIRAGE ENERGY CORPORATION  

Unaudited Pro Forma Condensed Combined Statement of Operations  

Year Ended July 31, 2016  

 

 

 

Historical

 

 

 

 

 

 

 

 

 

Mirage Energy Corporation

 

 

4Ward Resources, Inc.

 

 

Pro Forma Adjustments

 

 

Pro Forma

Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$ 28,560

 

 

$ -

 

 

$ -

 

 

$ 28,560

 

Cost of Goods Sold

 

 

24,335

 

 

 

-

 

 

 

-

 

 

 

24,335

 

Gross Profit

 

 

4,225

 

 

 

-

 

 

 

-

 

 

 

4,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Administrative

 

 

12,411

 

 

 

397,639

 

 

 

-

 

 

 

410,050

 

Professional Fees

 

 

27,800

 

 

 

12,155

 

 

 

-

 

 

 

39,955

 

Total Operating Expenses

 

 

40,211

 

 

 

409,794

 

 

 

-

 

 

 

450,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(35,986 )

 

 

(409,794 )

 

 

-

 

 

 

(445,780 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

-

 

 

 

867

 

 

 

-

 

 

 

867

 

Total Other Expense

 

 

-

 

 

 

867

 

 

 

-

 

 

 

867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before Income Taxes

 

 

(35,986 )

 

 

(410,661 )

 

 

-

 

 

 

(446,647 )

Income Tax Recovery

 

 

10,000

 

 

 

-

 

 

 

-

 

 

 

10,000

 

Income Tax Expense

 

 

(1,067 )

 

 

-

 

 

 

-

 

 

 

(1,067 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(27,053 )

 

 

(410,661 )

 

 

-

 

 

 

(437,714 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustments

 

 

(568 )

 

 

(11 )

 

 

-

 

 

 

(579 )

Total Comprehensive Loss

 

$ (27,621 )

 

$ (410,672 )

 

$ -

 

 

$ (438,293 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Loss per Common Share

 

$ (0.00 )

 

 

 

 

 

 

 

 

 

$ (0.00 )

Outstanding

 

 

300,000,456

 

 

 

 

 

 

 

10,000,000

 

 

 

310,000,456

 

 

See notes to the unaudited pro forma condensed combined financial statements 

   
 

PF-3

Table of Contents

 

MIRAGE ENERGY CORPORATION
Notes to the Unaudited Pro Forma Condensed Combined Financial Statements

 

1. Basis of Presentation

 

These unaudited pro forma condensed combined financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("US GAAP") and are expressed in US dollars. These unaudited pro forma condensed combined financial statements do not contain all of the information required for annual financial statements. Accordingly, they should be read in conjunction with the most recent annual financial statements of Mirage Energy Corporation (Formerly Bridgewater Platforms, Inc.) ("MEC") and 4Ward Resources, Inc. ("4WR").

 

These unaudited pro forma condensed combined financial statements have been compiled from and include:

 

(a) an unaudited pro forma condensed combined balance sheet combining the unaudited consolidated balance sheet of MEC as at October 31, 2016, with the unaudited balance sheet of 4WR as at October 31, 2016, giving effect to the transaction as if it occurred on October 31, 2016; and

 

(b) an unaudited pro forma condensed combined statement of operations combining the unaudited consolidated statement of operations of MEC for the three months ended October 31, 2016, with the unaudited statement of operations of 4WR for the three months ended October 31, 2016, giving effect to the transaction as if it occurred on August 1, 2016; and

 

(c) an unaudited pro forma condensed combined statement of operations combining the audited consolidated statement of operations of MEC for the year ended July 31, 2016, with the audited statement of operations of 4WR for the year ended July 31, 2016, giving effect to the transaction as if it occurred on August 1, 2015.

 

The unaudited pro forma condensed combined financial statements have been compiled using the significant accounting policies as set out in the audited consolidated financial statements of MEC and audited financial statements of 4WR for the year ended July 31, 2016. The unaudited pro forma condensed combined financial statements should be read in conjunction with the historical financial statements and notes thereto of MEC and 4WR.

 

It is management's opinion that these pro forma condensed combined financial statements include all adjustments necessary for the fair presentation, in all material respects, of the proposed transaction described above in accordance with US GAAP applied on a basis consistent with MEC 's accounting policies. No adjustments have been made to reflect potential cost savings that may occur subsequent to completion of the transaction. The pro forma condensed combined statement of operations does not reflect non-recurring charges or credits directly attributable to the transaction, of which none are currently anticipated.

 

The unaudited pro forma condensed combined financial statements are presented for informational purposes. The pro forma information is not necessarily indicative of what the financial position or results of operations actually would have been had the transaction been completed at the dates indicated. In addition, the unaudited pro forma condensed combined financial information does not purport the future financial position or operating results of the combined company after completion of the merger.

 

2. Pro Forma Adjustments

 

The unaudited pro forma condensed combined financial statements incorporate the following pro forma adjustment:

 

(a) The transaction has been accounted for as a reverse merger and recapitalization with 4WR identified as the accounting acquirer for financial reporting purposes. The pro forma adjustment reflects the issuance of 10,000,000 shares of common stock and 10,000,000 shares of Class A preferred stock.

 

 

 PF-4