|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): July 12, 2018
Nami Corp. |
(Exact Name of Registrant as Specified in Its Charter) |
Delaware (State or Other Jurisdiction of Incorporation)
001-36391 |
|
61-1693116 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
3773 Howard Hughes Parkway, Suite 500S
Las Vegas, Nevada 89169
(Address of Principal Executive Offices)
(702) 331-8633
(Registrant's Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))
|
|
Item 1.01 Entry into a Material Definitive Agreement
Item 2.01 Completion of Acquisition or Disposition of Assets
Item 5.01 Changes in Control of Registrant
Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers; Compensatory Arrangements of Certain Officers
Item 5.03 Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year
Item 5.06 Change in Shell Company Status
Item 9.01 Financial Statements and Exhibits
2 |
|
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements which reflect our views with respect to future events and financial performance. These forward-looking statements are subject to uncertainties and other factors that could cause actual results to differ materially from the views expressed in these statements. Forward-looking statements are sometimes identified by, among other things, the words “anticipates”, “believes”, “estimates”, “expects”, “plans”, “projects”, “targets” and similar expressions. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made. Except to the extent required by applicable securities laws, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements include, among other things, statements relating to:
● |
our ability to increase our sales and revenue; |
● |
our ability to contain sourcing and labor costs; |
● |
our ability to attract and retain key technology and management personnel; |
● |
our ability to improve our existing technology and remain competitive in the electronics industry; |
● |
our ability to obtain additional capital in future years to fund our planned expansion; and |
● |
economic, political, regulatory, legal and foreign exchange risks associated with our operations. |
USE OF DEFINED TERMS; CONVENTIONS
Except where the context otherwise requires and for the purposes of this report only:
● |
“ we ”, “ us ”, “ our company ”, “ our ” and “ Company ” refer to the combined business of Nami Corp., and its consolidated subsidiaries and its consolidated affiliate, as the case may be; |
● |
“ GMCI ” refers to GMCI Corp., a Nevada corporation; |
● |
“ SBS ” refers to SBS Mining Corp. Malaysia Sdn. Bhd., a Malaysia corporation and direct, wholly-owned subsidiary of GMCI; |
● |
“ SEC ” refers to the United States Securities and Exchange Commission; |
● |
“ Ringgit Malaysia ”, “ MYR ”, and “ RM ” refer to the legal currency of Malaysia; |
● |
“ U.S. dollars ”, “ dollars ” and “ $ ” refer to the legal currency of the United States; |
● |
“ Securities Act ” refers to the United States Securities Act of 1933, as amended; and |
● |
“ Exchange Act ” refers to the United States Securities Exchange Act of 1934, as amended. |
Solely for the convenience of the reader, this report contains conversions of certain RM amounts into U.S. dollars at specified rates. No representation is made that the RM or U.S. dollar amounts referred to in this report could have been or could be converted into U.S. dollars or RM, as the case may be, at any particular rate or at all. See “Risk Factors—Risks Related to Our Business— Fluctuations in exchange rates could adversely affect our business and the value of our securities” for a discussion of the effects on the GMCI fluctuating exchange rates.
3 |
|
In this report we refer to information and statistics regarding our industry and the overall economy in Malaysia that we obtained from various government and institute research publications. Much of this information is publicly available and has not been specifically prepared for our use or incorporation in this current report on Form 8-K. We have no reason to believe that the information and statistics that we refer to from such reports is not accurate.
ITEM 1.01 ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT
On July 4, 2018, we entered into a share exchange agreement (the “ Share Exchange Agreement ”) with GMCI Corp (“ GMCI ” or the “ SBS Shareholder ”), the sole shareholder of SBS Mining Corp. Malaysia Sdn. Bhd. (“ SBS ”), pursuant to which we acquired all of the outstanding shares of SBS (the “ SBS Shares ”) from GMCI in exchange for an issuance of 720,802,346 shares of our common stock (the “ Share Exchange ”), representing approximately 102.08% of our pre-merger outstanding shares of common stock (the “ SBS Acquisition ”). The Share Exchange transaction was closed in July 12, 2018. We had 706,125,000 shares of common stock issued and outstanding prior to the Share Exchange transaction.
Pursuant to the Share Exchange Agreement, the Company acquired SBS, a Malaysian corporation whose primary business is engaging in the financing of certain trading mineral contracts and mining and exploration of properties located in Malaysia. On July 12, 2018, pursuant to the terms of the Share Exchange Agreement, the Company acquired all of the outstanding equity securities of SBS (the “ SBS Shares ”) from GMCI, and GMCI transferred and contributed all of its SBS Shares to the Company.
The foregoing description of the terms of the Share Exchange Agreement does not describe all of the terms and provisions thereof and is qualified in its entirety by reference to the provisions of those documents filed as Exhibit 2.1, to this report, which are incorporated by reference herein.
ITEM 2.01 COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS
On December 11, 2017, NAMI entered into a Letter of Intent with GMCI Corp., a Nevada corporation (“GMCI”) for the acquisition by NAMI of up to one hundred percent (100%) of the issued and outstanding capital stock of GMCI in exchange for shares of capital stock of NAMI (the “Acquisition”). The completion of the Acquisition is subject to various conditions precedent, including, but not limited to, negotiating and executing a form of Share Exchange Agreement that is acceptable to both parties, approval of the financial statements of both parties, valuation of GMCI's stock and NAMI's stock and receiving approval of at least seventy percent (70%) of the issued and outstanding shares of GMCI. Moreover, NAMI will need to prepare a registration statement and file it with the United States Securities and Exchange Commission under which the shares of NAMI to be exchanged for shares of GMCI will be registered.
We terminated the Letter of Intent with GMCI effective on July 4, 2018, because we entered into a share exchange agreement with GMCI, the sole shareholder of SBS to acquire GMCI’s ownership in SBS on July 4, 2018. As a result of the acquisition, SBS has become our wholly owned subsidiary and GMCI became our shareholder after the share exchange transaction.
On July 12, 2018 (the “ Closing” or “Closing Date”), we completed the SBS Acquisition pursuant to the Share Exchange Agreement. Based on the negotiations between the parties, both parties agreed that after the transaction, our former shareholders shall own 49.49% while GMCI shall own 50.51% of the capital stock of the Company. Therefore, pursuant to protracted negotiations, we agreed to issue a total of 720,802,346 shares of our common stock to GMCI for 100% of the shares of SBS. Our board of directors approved the Share Exchange Agreement on the Closing Date. The SBS Acquisition was accounted for a recapitalization effected by a share exchange, wherein SBS is considered the acquirer for accounting and financial reporting purposes. The assets and liabilities of the acquired entity (NAMI Corp) have been brought forward at their book value and no goodwill has been recognized. As a result of the SBS Acquisition, our consolidated subsidiaries include SBS, our wholly-owned subsidiary which is incorporated under the laws of Malaysia.
We have included the information that would be required if the registrant were filing a general form for registration of securities on Form 10, including a complete description of the business and operations of GMCI and its operating subsidiary SBS in Item 5.06 below, which is incorporated herein by reference.
4 |
|
ITEM 5.01 CHANGES IN CONTROL OF REGISTRANT
Prior to the Closing, Mr. Ong Tee Keat (“Mr. Ong”) beneficially owned 617,562,784 shares, or approximately 87.46%, of the issued and outstanding shares of Common Stock. Mr. Ong served as the Chief Executive Officer, President and Chairman of the Company. In connection with the Closing, Mr. Ong resigned from the Chief Executive Officer and secretary position he held with the Company, and the Company appointed Mr. Calvin Chin as Chief Executive Officer effective as of the Closing effective from July 4, 2018.
Upon the Closing, Mr. Ong owns 43.28% of the issued and outstanding Common Stock. The former Nami Shareholders shall own 49.49% while GMCI’s shareholders shall own 50.51% of the capital stock of the Company pursuant to their pro rata ownership in GMCI.
The following table sets forth certain information regarding the beneficial ownership of the Common Stock as of immediately following the Closing on July 12, 2018, by (i) each person known by the Company to be the beneficial owner of 5% or more of the outstanding Common Stock, (ii) each executive officer and director of the Company, and (iii) all of the Company’s executive officers and directors as a group.
Name and Address of Beneficial Owner |
|
Amount and
Beneficial Ownership (1) |
|
|
Percentage of Class (2) |
|
||
|
|
|
|
|
|
|
||
Named Directors and Executive Officers |
|
|
|
|
|
|
||
Ong Tee Keat (3) |
|
|
617,562,784 |
|
|
|
43.28 | % |
Nik Ismail bin Nik Yusoff |
|
|
- |
|
|
|
- |
|
Abdul Aziz bin Abdul Jaafar |
|
|
- |
|
|
|
- |
|
Soh Ooi Tech |
|
|
- |
|
|
|
- |
|
Lok Khing Ming (4) |
|
|
73,165,365 |
|
|
|
5.13 | % |
Calvin Chin |
|
|
- |
|
|
|
- |
|
MW Jason Chan |
|
|
- |
|
|
|
- |
|
SN Loh |
|
|
- |
|
|
|
- |
|
Chantel Chan |
|
|
- |
|
|
|
- |
|
Lew Sze How |
|
|
- |
|
|
|
- |
|
Directors and Executive Officers as a Group |
|
|
690,728,149 |
|
|
|
48.41 | % |
|
|
|
|
|
|
|
|
|
5% Shareholders |
|
|
|
|
|
|
|
|
Ong Tee Keat (3) |
|
|
617,562,784 |
|
|
|
43.28 | % |
Lok Khing Ming (4) |
|
|
73,165,365 |
|
|
|
5.13 | % |
My Premier Trustee (Malaysia) Berhad (5) |
|
|
182,159,951 |
|
|
|
12.77 | % |
LYF & Son Realty Sdn. Bhd. (6) |
|
|
375,000,000 |
|
|
|
26.28 | % |
Liew Chin Loong (7) |
|
|
75,000,000 |
|
|
|
5.26 | % |
|
|
|
|
|
|
|
|
|
All 5%+ Shareholders as a Group |
|
|
1,322,888,100 |
|
|
|
92.72 | % |
___________
(1) |
Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person's actual ownership or voting power with respect to the number of shares of common stock actually outstanding on June 30, 2018. As of July 12, 2018, there were 1,426,927,346 shares of our company's common stock issued and outstanding. |
5 |
|
(2) |
Based on 1,426,927,346 shares of Common Stock issued and outstanding as of the Closing. |
|
|
(3) |
Effective December 13, 2016, Mr. Ong was appointed Chairman of the Board and CEO of the Company. Included in his 617,562,784 shares are 33,500,000 shares in his name personally, and in three separate trusts held by professional fiduciaries for the sole benefit of Mr. Ong: (1) 80,641,369 shares held by Fidserve Limited (“Fidserve”): (2) 164,427,652 shares held by Global Asset Trustee (Malaysia) Berhad (“GATB”); and (3) 338,993,763 shares held by Global Fiduciary Services Limited Central (“GFS”), collectively (the “Ong Trusts”). Among the Ong Trusts, Fidserve owns a total of 82,687,500 shares of which 2,046,131 shares are held by 82 subscribers (“Subscribers”) who purchased certificates of trust (“Certificates of Trust”) from Mr. Ong. GATB owns a total of 192,937,500 shares of which 28,509,848 shares are held by 1,199 Subscribers who purchased Certificate of Trust from the trust. GFS owns a total of 391,750,000 shares of which 52,756,237 shares are held by 1,755 Subscribers who purchased Certificate of Trust from Mr. Ong. The Subscribers will become the beneficial owners once they surrender their Certificates of Trust to their respective Ong Trust in exchange for their pro rata shares held on their behalf. None of the Subscribers is a U.S. person or owns more than 5% of the outstanding common stock of the Company. The following table illustrates the ownership of the Ong Trusts: |
Owner |
|
Fidserve |
|
|
GATB |
|
|
GFS |
|
|||
Total Number of Shares held in Trust |
|
|
82,687,500 |
|
|
|
192,937,500 |
|
|
|
391,750,000 |
|
Total Number of Shares held in trust for Mr. Ong |
|
|
80,641,369 |
|
|
|
164,427,652 |
|
|
|
338,993,763 |
|
Total Number of Shares held in trust for Subscribers |
|
|
2,046,131 |
|
|
|
28,509,848 |
|
|
|
52,756,237 |
|
Total Number of Subscribers in each Trust |
|
|
82 |
|
|
|
1,199 |
|
|
|
1,755 |
|
(4) |
Lok Khing Ming (“Mr. Lok”), was appointed sole director of GMCI Corp effective December 12, 2014 and then appointed Chairman of GMCI Corp on October 5, 2016. Included in 73,165,365 shares owned by Mr. Lok, are 18,534,726 shares held by My Premier Trustee (Malaysia) Berhad, 19,706,516 shares held by Leamington Corporation Limited, 9,142,088 shares held by Legacy Fiduciary Services Limited, and 25,782,035 shares held by EAS Alpha (PTC) Limited for the sole benefit of Mr. Lok. |
|
|
(5)
|
My Premier Trustee (Malaysia) Berhad (“MPT”) is a shareholder of GMCI. MPT owns a total of 182,159,951 shares of which 18,534,726 shares are held by MPT for the sole benefit of Mr. Lok, and 163,625,225 shares are held by 3,087 Subscribers who purchased Certificate of Trust from Mr. Lok. The Subscribers will become the beneficial owners once they surrender their Certificates of Trust to their respective MPT in exchange for their pro rata shares held on their behalf. None of the Subscribers is a U.S. Person or owns more than 5% of the outstanding Common Stock of the Company. |
|
|
(6)
|
LYF & Son Realty Sdn. Bhd (“LYFS”) is a shareholder of GMCI. Included in the 375,000,000 shares owned by LYFS, Dato Chin Wai Leong owns 51% of the shares of LYFS while Madam Liew Yoke Foong owns the remaining 49%. Both Dato Chin Wai Leong and Madam Liew Yoke Foong have voting and dispositive control over the shares held by LYFS. Included in LYFS 375,000,000 shares are 325,000,000 shares held in its name and 50,000,000 shares held by Legacy Fiduciary Services Limited for the sole benefit of LYFS. |
|
|
(7) |
Mr. Liew Chin Loong (“Mr. Liew”) is a shareholder of GMCI. GMCI disclaims beneficial ownership of those shares in favor of Mr. Liew. |
6 |
|
ITEM 5.02 DEPARTURE OF DIRECTORS OR CERTAIN OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF CERTAIN OFFICERS; COMPENSATORY ARRANGEMENTS OF CERTAIN OFFICERS
Prior to October 31, 2016, our Board of Directors consisted of Mr. Bunloet Srihanorm as sole director. Effective December 13, 2016, the Board of Directors (the “Board”) of the Company appointed Mr. Ong Tee Keat as Chairman of the Board of Directors and Mr. Bunloet Srihanorm resigned as sole director from the Company. On June 22, 2017, the Board expanded the Board from one (1) member to three (3) members. In connection with this expansion, the Board appointed Nik Ismail Bin Nik Yusoff and Abdul Aziz bin Haji Jaafar as members of the Board. On August 23, 2017, the Board expanded the Board from three (3) members to four (4) members. In connection with this expansion, the Board appointed Soh Ooi Tech as a member of the Board.
In addition, effective December 13, 2016, the Board of Directors (the “Board”) of the Company appointed Mr. Ong Tee Keat as CEO, Secretary, and Treasurer. On July 1, 2017, Mr. Ong Keat Tee resigned from his position as Treasurer and Chief Financial Officer. On the same day, the Board appointed Mr. Lew Sze How as the Company’s Chief Financial Officer.
On July 4, 2018, the Board of the Company appointed Lok Khing Ming as Executive Director and secretary of the Company. Mr. Ong Tee Keat resigned from his position as Chief Executive Officer and secretary, and the Board appointed Mr. Calvin Chin as Chief Executive Officer, Ms. Chantel Chan as Chief Operation Officer of compliance, Mr. SN Loh as Chief Operation Officer of operations, Mr. Lew Sze How as Chief Financial Officer of compliance, and Mr. MW Jason Chan as Chief Financial Officer of operations effective as of July 4, 2018.
The following table sets forth the name, age, and position of such officers. Executive officers are elected annually by our Board of Directors. Each executive officer holds his office until he resigns, is removed by the Board, or his successor is elected and qualified.
Name |
|
Age |
|
Position(s) |
Ong Tee Keat |
|
62 |
|
Chairman |
Nik Ismail bin Nik Yusoff |
|
71 |
|
Independent Non-Executive Director |
Abdul Aziz bin Abdul Jaafar |
|
62 |
|
Independent Non-Executive Director |
Soh Ooi Tech |
|
38 |
|
Independent Non-Executive Director |
Lok Khing Ming |
|
49 |
|
Executive Director |
Calvin Chin |
|
42 |
|
Chief Executive Officer |
Chantel Chan |
|
58 |
|
Chief Operation Officer – Compliance |
SN Loh |
|
45 |
|
Chief Operation Officer – Operations |
Lew Sze How |
|
43 |
|
Chief Financial Officer – Compliance |
MW Jason Chan |
|
44 |
|
Chief Financial Officer – Operations |
Ong Tee Keat, Chairman
Effective December 13, 2016, the Board of Directors (the “Board”) of the Company appointed Mr. Ong Tee Keat as Chairman of the Board of Directors, CEO, Secretary, and Treasurer.
7 |
|
Mr. Ong holds a Bachelor of Engineering (BE) in Mechanical Engineering from University of Malaya in 1981. Mr. Ong spent the early part of his professional career in the private sector as an Engineer. He joined Wagon Engineering Sdn Bhd as a Mechanical Engineer in 1981; William Jacks Sdn Bhd, Malaysia as a Sales Engineer in 1983; and Transtrade (M) Sdn Bhd, Malaysia as a Sales Manager in 1984. In 1985, he was a Senior Engineer and Marketing Manager for Wagon Engineering Sdn Bhd.
Mr. Ong served as a Political Secretary to Minister in Malaysia Federal Cabinet from 1986 to 1990; a Member of Parliament for Ampang Jaya, Malaysia from 1989 to 2004; a Member of Parliament for Pandan, Malaysia from 2004 to 2013; a Deputy Speaker of the House of Representatives, Parliament of Malaysia from 1990 to 1999; a Deputy Minister for Youth & Sports, Malaysia from 1999 to 2006; a Deputy Minister for Higher Education, Malaysia from 2006 to 2008; a Minister for Transport, Malaysia from 2008 to 2010.
Mr. Ong was also a columnist for Chinese daily Sin Chew Jit Poh, with articles running from 1979 to 1986.
With Mr. Ong at the helm, his vast technical and business acumen drives the Company’s overall direction, business and value.
Nik Ismail Bin Nik Yusoff
Nik Ismail Bin Nik Yusoff was appointed as Chairman of the Board of Directors for AT Systematization Berhad on May 24, 2015 and continues to hold that position. From 2001 to 2013, Mr. Nik was a Member of the Board of Directors of Malaysian AE Models Holdings Berhad, an investment holding company, which engages in designing, manufacturing, installing, and marketing material handling and conveyor systems and parties primarily to the automation industry in Malaysia.
Abdul Aziz bin Haji Jaafar
Abdul Aziz bin Haji Jaafar is currently a member of the Board of Directors of Malacca Economic Council (MAPEN), located in Malaysia. From 2013 to 2015, Mr. Abdul served on the Board of Trustees for the Malaysian Institute of Defense and Security (MiDAS), a Malaysian company located in Kuala Lumpur which is a professional research institution on issues of defense and security. From 2010 to 2012 he served as the Chairman for Armed Forces Welfare, Social and Sports Club (KSSKA). From 2008 to 2015, Mr. Abdul served as a member of the Board of the Malaysian Defense Council, located in Kuala Lumpur, which ensures coordinated and orderly development of the defense industry section in Malaysia. From 2008 to 2015, he served as the Vice President of Armed Forces Cooperatives (Koperasi Tentera), a financial institution located in Kuala Lumpur, Malaysia. From 2008 to 2015, Mr. Abdul served as a member of the Board of SME Ordnance (SMEO) Sdn Bhd., a Malaysian defense company located in Batu Arang. From 2008 to 2015 he served as a member of the Board of Boustead Naval Shipyard (BNS) Sdn Bhd., a Malaysian company located in Perak, which builds various types of naval and commercial vessels and provides extensive depot level maintenance services.
Soh Ooi Tech
Mr. Soh Ooi Tech is the Marketing Director of Pro Road Sdn. Bhd., which was engaged in the trading of liquor since year 2007 throughout Malaysia, and countries within Asia. His responsibilities include developing the company’s marketing strategy, including campaigns, events, digital marketing, public relations, tracking changes in supply and demand, identifying clients’ current and future needs, and monitoring the competition. Mr. Soh’s mandate is to provide a wide range of quality liquors, wines and beers from top brands at affordable prices and services to all clients.
Mr. Lok Khing Ming, Executive Director
Mr. Lok Khing Ming served as the Chief Executive Officer, President, Treasurer and sole director of GMCI Corp from December 2014 until October 2016 and was subsequently resigned from his office positions and appointed as the Chairman of the Board of GMCI Corp in October 2016. Mr. Lok is also a director of SBS. Mr. Lok's responsibilities include leading the exploration for mining opportunities in and around Malaysia, developing business strategies and implementing the company's marketing plan. From 2007 to 2010, Mr. Lok was the General Manager of Asia East Coast Mining Sdn. Bhd., a company engaged in gold mining.
In November 1991, Mr. Lok earned a Diploma in Electronic Engineering from the Federal Institute of Technology, Malaysia.
8 |
|
Calvin Chin, Chief Executive Officer
Mr. Calvin Chin served as the Chief Financial Officer of GMCI Corp since October 2015 and was subsequently re-appointed as the Chief Executive Officer of GMCI Corp in October 2016. Mr. Calvin was the Head of Finance for HCM-Hygenic Corporation (M) Sdn. Bhd. (a subsidiary of US multinational corporation) located in Batu Gajah, Perak, Malaysia) from July 2004 to October 2015. Mr. Calvin Chin's duties included leading and emerging the finance team and assisting the managing director in management of the daily business operations. Mr. Calvin Chin, acting as one of the local directors for the Malaysia entity and sat on the Board of Directors as part of a decision maker for the Malaysia business entity. Mr. Calvin Chin reported directly to the CFO based in the Unites States on the financial position of the Malaysia Corporation.
Mr. Calvin Chin was a lead auditor with Ernst & Young, Malaysia from 2000 to 2004 and has auditing experience in specializing in manufacturing, retailing, plantation and property development industry.
Mr. Calvin Chin earned a professional degree from the Association of Certified Chartered Accountants (“ACCA”) in UK.
Chantel Chan, Chief Operation Officer – Compliance
With 32 years of extensive experience in various industries and a determination to improve everything around her, Chantel brings laser-focused and strategy-focused approach along with the expertise to oversee the strategic development, expansion and growth of the NAMI Corp.’s businesses.
Chantel was the General Manager responsible for sales and marketing, IT software development, local/off-shore data conversion, facilities data collection, digital mapping and street directory and business development and planning for Rimman International Sdn. Bhd. a company providing services related to computer mapping, facilities management for the telecommunication and utilities industry in Malaysia and international market.
Chantel joined Zija International (a multinational corporation in Utah, USA) as a Marketing and Business Consultant from 2013 to 2015, responsible in reviewing all aspects of marketing for south east asia region, assist in opening up new markets in south east-asia region pertaining to products and license application and assist in the area of logistic in the south east-asia region. Chantel also oversees the implementation of corporate policies, procedures and programs in the south east-asia region. Chantel ensures that Zija and its Distributors conduct business in compliance with applicable regulatory laws to secure Zija’s future as a legacy company.
Between 1999 to 2012, she has been a Director/Chief Operating Officer of Borderless Marketing Group Sdn Bhd involving in IT project management and operation for supporting clients in the south east-asia region. She was also appointed as an advisory council member for Agel Enterprises (a multinational corporation in Utah, USA). for Malaysia and Indonesia market.
In 1984, Chantel graduated from the University of Toronto, Canada with a Bachelor of Science in Computer Science and Actuarial Science.
S.N. Loh, Chief Operating Officer - Operations
Mr. Loh was served as the Chief Operating Officer of GMCI Corp from October 2016 to July 2018. From April 2012 to October 2015, Mr. Loh was the General Manager responsible for marketing, sales, business development and planning for WRP Asia Pacific Sdn. Bhd., a medical glove manufacturing company located in Malaysia. From August 2009 to March 2012, Mr. Loh was the Operations Director, responsible for factory operations, for Vinh Chanh Co. Ltd., a bio mass fuel supplier in Vietnam.
9 |
|
Lew Sze How, Chief Financial Officer - Compliance
Since April 1, 2010, Mr. Lew Sze How has been serving as Director of Corporate Advisory/Financial Planning Advisory for Forreststone, Corporate Advisory SDN BHD (“Forreststone”). Forreststone, located in Malaysia, provides services such as corporate restructuring public offerings, financial due diligence and internal audit and governance. Mr. Lew’s responsibilities include developing internal control and enterprise risk management for listed and non-listed companies as well as performing due-diligence review for investments and investigation purposes.
Mr Lew is a Chartered Accountant (CA) of the Malaysia Institute of Accountants (MIA) since 2002, also a Fellow Member of the Association of Chartered Certified Accountants (FCCA), UK since 2007. In February 2013, Mr. Lew received admission as a Professional Member-Institute of Internal Auditors Malaysia. On September 20, 2015, Mr. Lew received a degree from AsiaEUniversity for Executive Master of Business Administration (Entrepreneurial Management). On March 17, 2016, Mr. Lew became a member of Chartered Tax Institute of Malaysia.
M.W. “Jason” Chan, Chief Financial Officer - Operations
Mr. Chan was served as the Chief Financial Officer of GMCI Corp from October 2016 to July 2018. From August 2010 to September 2016, Mr. Chan was a Director of Transaction Reporting division for Baker Tilly Monteiro Heng, an accounting and audit firm located in Kuala Lumpur, managing a portfolio of audit clients with divergent operations and special reporting assignments such as reporting accountants for initial public offering, due diligence audits, restructuring and reverse takeovers as well as private debts security schemes.
Mr. Chan was a lead auditor with Ernst & Young, Malaysia from 1997 to 2008 and KPMG Ho Chi Minh from 2009 to 2010. During his career, he managed the portfolio of audit clients with divergent operations, including manufacturing and trading, retailing, property development and construction, oil and gas, hotels, leisure, and foods and beverages.
Mr. Chan obtained his professional qualification from ACCA, UK in 2005. He is also a member of the Malaysian Institute of Accountants (MIA) since 2006.
ITEM 5.03 AMENDMENTS TO ARTICLES OF INCORPORATION OR BYLAWS; CHANGE IN FISCAL YEAR
On July 4, 2018, the Board of Directors of the Company approved changing the fiscal year-end of the Company from November 30 to June 30 as a result of the SBS Acquisition.
ITEM 5.06 CHANGE IN SHELL COMPANY STATUS
On July 12, 2018, the Company acquired SBS in a reverse acquisition transaction. Prior to the transactions contemplated by the Share Exchange Agreement, the Company was a shell company as defined in Rule 12b-2 under the Exchange Act. As a result of the transactions under the Share Exchange Agreement, the Company is no longer a shell company. The information with respect to the transactions set forth in Item 2.01 is incorporated herein by reference.
10 |
|
FORM 10 DISCLOSURE
We are providing below the information that would be included in a Form 10 if we were to file a Form 10. Please note that the information provided below relates to the combined enterprises after the acquisition of SBS except that information relating to periods prior to the date of the reverse acquisition only relate to GMCI and its subsidiary SBS and controlled consolidated affiliate unless otherwise specifically indicated.
DESCRIPTION OF BUSINESS
BUSINESS OVERVIEW
We conduct our operations through our controlled consolidated subsidiary SBS Mining Corp. Malaysia Sdn. Bhd. (hereinafter referred to as “SBS”). SBS, founded in August 14, 2008, is a Malaysia corporation primarily engaged in mining and exploration of properties located in Malaysia.
OUR CORPORATE HISTORY AND BACKGROUND
The Company was incorporated in the State of Nevada on September 5, 2012. November 30 th has been established as the Company’s fiscal year end. The Company was initially created to engage in developing a built in safe with a combination lock that can store personal and or valuable items, inside of backpacks, carry-on luggage and suitcases. Since its inception and until the acquisition of SBS, the Company was a development stage company without significant assets or any revenue.
On October 31, 2016, a change in control of the Company occurred by virtue of the Company's largest shareholder sold 60,750,000 shares of the Company’s common stock to the Company’s current Chief Executive Officer, Ong Tee Keat, an individual residing in Malaysia, which represented 60.22% of the Company’s total issued and outstanding shares of common stock at that time. Such 60,750,000 shares sold represented all of the shares of the Company’s common stock owned by such prior shareholder.
On October 31, 2016, the Company filed a Certificate of Amendment with the Nevada Secretary of State (the “Nevada SOS”) whereby it amended its Articles of Incorporation by (a) increasing the Company’s authorized number of shares of common stock from 200 million to 5 billion; and (b) increasing all of its issued and outstanding shares of common stock at a ratio of seven (7) shares for every one (1) share held. The Company’s Board of Directors approved this amendment on October 26, 2016.
On November 3, 2016, the Company filed Articles of Merger with the Nevada SOS whereby it entered into a statutory merger with its wholly-owned subsidiary, NAMI Corp. pursuant to Nevada Revised Statutes 92A.200 et. seq. The effect of such merger is that the Company was the surviving entity and changed its name to “NAMI Corp.”
Acquisition of SBS
On July 12, 2018, we completed a reverse acquisition transaction through a share exchange with GMCI, the sole SBS shareholder, whereby we acquired 100% of the outstanding shares of SBS from GMCI in exchange for issuance of a total of 720,802,346 shares of our common stock to GMCI, representing 102.08% of our pre-merger issued and outstanding shares of common stock. As a result of the reverse acquisition, SBS became our wholly-owned subsidiary and the former SBS Shareholder, GMCI, became our controlling stockholder. The share exchange transaction was treated as a recapitalization, with SBS as the acquirer and the Company as the acquired party for accounting purposes. Unless the context suggests otherwise, when we refer in this report to business and financial information for periods prior to the consummation of the reverse acquisition, we are referring to the business and financial information of SBS.
Immediately prior to the Share Exchange, GMCI owned all of the issued and outstanding capital stock of SBS. As a result of our acquisition of SBS, we now own all of the issued and outstanding capital stock of SBS. Subsequent to the closing of the Share Exchange Agreement, we conduct our operations through our controlled consolidated subsidiary SBS. SBS is primarily engaged in mining and exploration of properties located in Malaysia.
11 |
|
OVERVIEW
SBS Mining Corp. Malaysia Sdn. Bhd. (hereinafter referred to as “SBS”), founded in August 14, 2008, is a Malaysia corporation primarily engaged in mining and exploration of properties located in Malaysia.
SBS is located at No 1, 1st Floor, Lorong Sekilau 1, Bukit Sekilau, 25200 Kuantan, Pahang Darul Makmur, Malaysia.
On March 26, 2015, GMCI entered into a Share Exchange Agreement (the “GMCI Agreement”) with all of the shareholders of SBS. Pursuant to the GMCI Agreement, GMCI acquired 600,000 shares of capital stock of SBS (the “Original SBS Shares”) from the SBS original shareholders (the “SBS Original Shareholders”) and in exchange issued 500,000,000 restricted shares of its common stock to the SBS Original Shareholders.
The 600,000 Original SBS Shares constituted all of the issued and outstanding shares of SBS and were held by a total of three (3) shareholders, including the GMCI's sole director and Chief Executive Officer, Mr. Lok Khing Ming. Mr. Lok Khing Ming owned ten percent (10%) of Original SBS Shares, or 60,000 shares. The remaining shares were owned by Mr. Liew Chin Loong (90,000 shares; 15%), who resides in Malaysia and LYF & Son Realty Sdn. Bhd., a Malaysian corporation (450,000 shares; 75%). Pursuant to the GMCI Agreement, Mr. Lok received 50 million shares of the GMCI's common stock; Mr. Liew received 75 million shares; and LYF & Son Realty Sdn. Bhd. received 375 million shares, respectively. As a result of the GMCI Agreement, SBS became a wholly owned subsidiary of GMCI and GMCI carried on the business of SBS as its primary business. The closing of the GMCI Agreement occurred on April 23, 2015.
Products and Suppliers
Bauxite Financing
Until 2016, SBS was focused on exploration activities in order to develop properties for producing metal ores, such as iron ore, bauxite and tin ore. SBS held licenses to two (2) properties located in Malaysia and on which it was prospecting for iron ore mining. The total mining area included as part of those two (2) licenses consisted of 100 (hectares (247 acres). At the time that the GMCI Agreement was concluded (approximately the second quarter of 2015), the market price for iron ore was between $45 and $65. SBS believed that there would be a downward trend for iron ore prices and eventually the market price fell below $45 in December 2015. Therefore, SBS commenced a plan to move into financing bauxite mining and trading in the surrounding area. In January 2016, SBS' two (2) licenses expired and as a result of the lack of economic viability in the marketing of iron ore, management determined not to renew these licenses on expiry.
SBS provides financing for the acquisition, stockpiling storage, exporting and shipment of bauxite ore from Malaysia. Currently, SBS has provided funding to Sincere Pacific Mining (M) Sdn. Bhd. (“Sincere Pacific”) to purchase and sell/export bauxite through verbal agreement. Sincere Pacific is considered as a related party as Mr. Liew Chin Loong, is also a fifty percent (50%) owner and a director of Sincere Pacific.
SBS and Sincere Pacific have verbally agreed to work in partnership to acquire and arrange transport for stockpiled bauxite shipments to Mainland China. Services required for the loading, processing and transport of bauxite from mine sites to the port will be provided by SBS and Sincere Pacific directly. Sincere Pacific has agreed to manage all labor, processing, transport and export of the ore until such time as the parties have concluded a total of seven (7) shipments.
Sincere Pacific holds a special license from the government of Malaysia which allows it to hold up to 1.8 million tonnes of bauxite stockpile for shipment at Felda Bukit Goh, Kuantan. This permit has no expiration date. Sincere Pacific and SBS intend to conclude approximately seven (7) shipments under this permit. As of June 30, 2018, the two parties have concluded five shipments and expect the remaining two shipments to be concluded in the 3 rd or 4 th quarter of 2018. On March 22, 2018, Sincere Pacific obtained an additional bauxite export license for a total tonnage of 124,160.67 metric tonnes. The said license was expired on April 30, 2018. No shipment was delivered during this period. Sincere Pacific acquires or purchases bauxite from multiple sources in Malaysia for selling the ore to customers in China.
12 |
|
Upon purchasing bauxite in Malaysia, Sincere Pacific processes the ore in its facilities, then stockpiles the ore pending shipment. Each shipment of bauxite consists of up to 55,000 tonnes. SBS does not take physical possession of the minerals at any time. It has been agreed between the parties that SBS shall receive a commission based on gross washed bauxite tonnage of up to 20,000 tonnes per shipment. Thereafter, if successful, the two parties will enter a formal agreement with respect to further shipments under newly negotiated terms. It is anticipated that the sales price obtained by Sincere Pacific for unwashed bauxite could gross a total of US$24.50 to US$26.00 per dry and delivered metric tonne, free on board stowed and trimmed, subject to certain penalties or bonus based on the percentage of certain mineral compounds present (primarily aluminum oxide and silicon dioxide). Sincere Pacific issues payment to SBS upon successful conclusion of shipments, at an agreed US$1.00 per delivered dry tonne, net any applicable fees such as storage, etc. The parties intend to formalize a written agreement for future mineral trading activities following successful conclusion of approximately seven (7) shipments whereby SBS will receive commissions on up to 140,000 gross tonnes.
However, the price at which Sincere Pacific sells a shipment of bauxite is subject to negotiation and current market prices. Therefore, this average net income of US$1.00 per tonne payable to SBS is subject to adjustment and possible volatility.
To date, Sincere Pacific has completed five (5) shipments of bauxite and SBS has provided Sincere Pacific with $614,226 (MYR$2,504,769) of financing used towards a portion of these shipments. Of the total financing advanced by SBS, $186,744 (MYR$800,000) has been repaid by Sincere Pacific as of the date of this filing. Through June 30, 2018, SBS has received a total of $82,018 (MYR$350,306) in commissions from Sincere Pacific from its bauxite trading operations.
Sea Sand Mining
On August 30, 2017, SBS entered into a partnership agreement with JHW Holdings Sdn Bhd (“JHW”), a private limited company incorporated in Malaysia, to establish a venture for sea sand mining and dredging at the site of Peninsular Malaysia coast line. Pursuant to the agreement, JHW has submitted an application (the “Application”) to the government of Malaysia to extract and explore sea sand in an area of approximately 1,113km 2 located at the coastline of State of Terengganu, Malaysia (the “Area”) on June 14, 2017 and the said Application was approved on August 29, 2017 subject to conditions for JHW to complete quantitative and qualitative studies of sand resources, hydrographic measurement, hydraulic study of computerized models, and environmental impact assessment (“EIA”) report within six months of the approval subject to renewal and extension . On September 8, 2017, JHW applied for revision of the said Area to 383 km 2 and revision approval had been obtained on November 7, 2017. JHW is responsible to bear its own cost and expenses to carry out and submit to relevant authorities all necessary study reports including but not limited to EIA report, feasibility and hydraulic studies in respect of the said Area upon approval (the “Final Approval”) of the Application. SBS is given the exclusive rights to operate mining and extraction on the said Area and is responsible for planning operation, supervision, coordination, management and implementation of the said mining operations of the Area. Data collection (field work) for EIA report processing has been completed and is now in process of processing for submission to thirteen government departments such as Fishery, Sociobiological, and Environment departments. After obtaining thirteen governments approvals, Ministry of Natural Resources and Environment will grant the Final Approval for us to start mining and extraction of sea sand in the Area. SBS has agreed to pay JHW a refundable payment in amount of RM 500,000 which shall accrue and become payable upon the issuance of Final Approval of the Area by the Government of Malaysia. SBS agrees that net income from the operation of the mining activities in the Area shall be divided 25% to JHW and 75% to SBS. The Agreement shall be terminated upon irrevocable rejection for Final Approval of the said Application of the said area. JHW expects to receive the Final Approval from government of Malaysia by the 4 th quarter of 2018.
13 |
|
The general location of the sea sand mining area is provided in the map below.
14 |
|
Currently bauxite trading business between SBS and Sincere Pacific is the only source of income of SBS.
OUR INDUSTRY
Bauxite Trading
The shipments and demand for bauxite from Malaysia has increased, as illustrated by the fact that People's Republic of China (“China”) imported 14 times more bauxite from Malaysia in November 2014 than in March 2014, after an export ban in Indonesia stopped supplies of the ore to the world's biggest consumer of industrial metals. As at the date of this report, the ban imposed on Indonesia has been lifted, which could lessen China's increased purchase of bauxite from Malaysia. (see http://www.themalaymailonline.com/money/article/indonesias-bauxite-ban-malaysias-boom#Y9AbyelSfUL4o1Uj.97)
Bauxite mines are springing up in Malaysia and shipping an ever-increasing amount of the raw material used for the production of aluminum to China, helping fill a gap since Indonesia banned ore exports in January 2015 in a bid to encourage value-added processing at home.
According to an article published on March 2, 2017, on Fairplay.IHS.com, China is the world's largest aluminum producer, representing 54% of the global primary aluminum production. China will need around 130 million tonnes of bauxite each year to feed its aluminum industry and in 2016, China imported 51.8 million tonnes of bauxite. (see http://fairplay.ihs.com/commerce/article/4282936/bauxite-shipments-set-for-shake-up)
In 2014, Malaysia exported 3.2 million tonnes of bauxite globally, compared to 154,044 tonnes in 2013. In 2015, Malaysia exported 24.3 million tonnes, resulting $1.1 billion revenue to exporters. China accounts for 99% of Malaysia's export of bauxite. In 2016, the government of Malaysia halted all mining activities and ordered to clear about the country's huge stockpile of bauxite, requiring all exports to be done pursuant to approved permits issued by the Malaysia government. This ban on the mining of bauxite remains in place as of the date of this filing. As a result, Malaysia exported 7.4 million tonnes of bauxite in 2016. (see http://www.alcircle.com/bauxite/newscircle/market/detail/26443/malaysia-exported-24-million-tons-of-bauxite-to-china-in-2015-up-650-yoy) The Department of Statistics of Malaysia has not published amount of export of bauxite from Malaysia for the year 2017 and 2018.
Sea Sand Mining
The process of sea sand mining is extracting sand from the ocean bed with heavy machinery. Then sands are dredged and stored into bunkers or vessels which will be shipped to buyer’s destination. In commercial businesses, sands are mainly used as construction materials (brick, concrete, and roads) and for land reclamation (also known as landfills). In addition, a full Environmental Impact Assessment (EIA) must be carried out to ensure the mining is done responsibly, keeping in balance with wildlife and ecosystem within its vicinity.
The demand for sea sand has soared globally mostly for industrial and land reclamation purposes. According to the United Nation Commodity Trade Statistics Database (UN COMTRADE), international trades value has increased a close 6 folds in the last 25 years. (source link: http://comtrade.un.org). The Department of Mineral & Geoscience Malaysia in 2015 reported that Singapore is Malaysia’s largest importers for sand & gravel (47%), followed by Thailand (29%) and Vietnam (14%). (source link: http://www.nre.gov.my)
15 |
|
COMPETITION
Currently, we do not have any direct competition with respect to the specific properties we hold licenses to. Sincere Pacific is one of the few holders of Approved Permits in Malaysia to export bauxite. It has little competition in terms of purchasing and exporting bauxite.
In terms of developing our business plan and conducting exploration and later deposit development, we expect to compete for qualified geological and environmental experts to assist us in our exploration of mining prospects, as well as any other consultants, employees and equipment that we may require in order to conduct our operations.
Currently, there is significant competition for financial capital to be deployed in mining and material extraction. Therefore, it is difficult for smaller companies such as us to attract investment for its exploration activities. We cannot give any assurances that we will be able to compete for capital funds, and without adequate financial resources management cannot assure that the Company will be able to compete in exploration activities and ultimately in material deposit development, production and sales.
MARKETS, SALES AND DISTRIBUTION
If we are able to obtain the Final Approval from relevant government authorities and decide to proceed with our sea sand mining business, we plan to distribute and sell sand to customers from the neighboring countries such as Singapore, Thailand, Vietnam, Brunei and Cambodia. Overall demand for sand in the market is high. Singapore remains the largest importer for sand for land reclamation, by filling the sea along its coast with imported sand, Since 1960 Singapore has expanded its physical size by 24%. (source link: http://www.bloomberg.com/news/articles/2017-10-30/singapore-is-finding-it-harder-to-grow-literally). The Department of Mineral & Geoscience Malaysia in 2015 reported that Singapore is Malaysia’s largest importers for sand & gravel (47%), followed by Thailand (29%) and Vietnam (14%). (source link: http://www.nre.gov.my)
In Vietnam, scientists from the Vietnam Institute of Transport Science & Technology (“ITST”) warns that the domestic supply of natural sand is nearing an end and could be depleted by 2022 due to excessive exploitation (source link: http://www.straitstimes.com/asia/se-asia/vietnam-to-run-out-of-sand-in-5-years-say-experts). Furthermore, illegal mining activities in Vietnam reaches epidemic proportions where the Deputy Ministry of Public Security, Senior Lieutenant General, Le Quy Yong had detected more than 4,300 violations in more than 8,000 inspections in the past years. (source link: http://www.asiaone.com/asia/illegal-sand-mining-vietnam-reaches-epidemic-proportions).
In Indonesia, the locals resist sand mining & construction of artificial islands due to potential harm to fish stocks and environment. Report shows locals mount fierce resistance against sand mining and land reclamation in Makassar as well as southern tip of Indonesia Sulawesi island and this has puts on hold by the provincial government (source link: http://www.business-humanrights.org/en/indonesia-locals-resist-sand-mining-and-construction-of-artificial-islands-due-to-potential-harm-to-fish-stocks-and-environment).
In Cambodia, Cambodia bans exports of coastal sand, mainly to Singapore. Cambodia has outlawed sand exports where it is primarily funneled in huge quantities to Singapore. A movement met with skeptic activist who said the previous bans had failed (source link: http://www.asiaone.com/singapore/cambodia-bans-exports-coastal-sand-mainly-singapore). Furthermore, UN questioned on Cambodia’s sand exports where UN date showed that Cambodia had exported $752 million worth of sand to Singapore. Yet, Cambodia only reported $5 million worth of trade value. This large scale of dredging would hugely affect the natural environment and the local communities.(source link: http://www.rfa.org/english/news/cambodia/sand-storm-11022016160124.html).
Contrast to the neighboring countries that has seized exporting sand due to worrisome environmental issues. Therefore, giving Malaysia a higher demand for sea sand in the market adhering to the thorough Environment Impact Assessment (EIA).
16 |
|
INTELLECTUAL PROPERTY
SBS has no significant intellectual property as of the date of this filing.
PROPERTIES
(1) Office lease 1
On July 10, 2015, SBS entered into a two-year lease commencing August 1, 2015 for office premises in Lorong 3/137C, Off Jalan Klang Lama, 58000 Kuala Lumpur. Under the terms of the lease the Company will pay monthly rent of $606 USD at current exchange rate (MYR 2,600) and shall be responsible for all monthly utilities. The Company has paid a deposit of two months' rent and a deposit for utilities with a cumulative total of $1,823 USD (MYR 7,800). The annual lease commitment, exclusive of utilities is noted below: Fiscal 2018 - US$606 (MYR 2,600). The lease was expired in July 2017.
(2) Office lease 2
On July 25, 2016 and September 15, 2016 respectively the Company entered into lease agreements for two individual corporate offices at Tower 1, Avenue 3, The Horizon, Bangsar South City, Kuala Lumpur, Malaysia 59200. The leased premises occupy a total of 5,652 square feet on level 1 and 5,773 square feet on level 5, and each allowed for one month free rent in order to renovate and occupy the space.
Under the terms of the lease(s) the Company will pay monthly rent of $7,242 USD (MYR 31,086) for Level 1 and $7,397 USD (MYR 31,752) for Level 5, and shall be responsible for all monthly utilities. The Company has recorded deferred rent for each of the Level 1 and Level 5 leases in the amount of one month's rent respectively for each of the leases in order to account for the free month of occupancy included in the terms of the lease. Deferred rent is being amortized over the term of the leases. Security deposits of two months' rent for Level 1 and Level 5 totaling $43,917 USD (MYR 188,513), and a deposit for utilities with a cumulative total of $7,320 USD (MYR 31,419) were remitted by a related party. The annual lease commitments, exclusive of utilities is noted as: Fiscal 2018 - US$175,670 (MYR 754,056).
The two leases were terminated on March 31, 2018.
(3) Office lease 3
Currently, a director of SBS has leased shared office space for SBS operations the cost of which is $355 (RM$1,500 per month), the use of which is provided to the Company free of charge by the SBS director. The operating office is located at No 1, 1st Floor, Lorong Sekilau 1, Bukit Sekilau, 25200 Kuantan, Pahang Darul Makmur, Malaysia.
REGULATION
Because our operating subsidiary SBS is located in Malaysia, our business is regulated by the national and local laws of Malaysia. We believe our conduct of business complies with existing Malaysia laws, rules and regulations.
The export of bauxite requires Approved Permits issued by the Ministry of Malaysia. Sincere Pacific was issued the Approved Permit and it can be renewed with the government.
17 |
|
The exploration and development of a mining prospect in Malaysia is subject to regulation by a number of governmental authorities. The regulations address many environmental issues relating to air, soil and water contamination and apply to many mining related activities including exploration, mine construction, mineral and ore extraction, ore milling, water use, waste disposal and use of toxic substances.
·
The Mineral Development Act of 1994 (“MDA”) defines the powers of the Federal Government on matters pertaining to the inspection and regulation of mineral exploration, mining and other related issues. The legislation is enforced by the Department of Minerals and Geosciences of Malaysia.
·
The State Mineral Enactment (“SME”) provides that each State has its own legislation to govern mining activities within its jurisdiction. The State Mineral Enactment provides the States with the powers and rights to issue mineral prospecting and exploration licenses and mining leases and other related matters.
·
Continental Shelf Act of 1966 is an Act relating to continental shelf of Malaysia, the exploration thereof and the exploitation of its natural resources. Application of license for mining activities on getting sand from sea-bed is regulated under this Act.
In addition, we are subject to regulations relating to labor standards, occupational health and safety, mine safety, general land use, export of minerals and taxation. Many of the regulations require permits or licenses to be obtained and the filing of certain notices, the absence of which or inability to obtain will adversely affect the ability for us to conduct our exploration, development and operation activities. The failure to comply with the regulations and terms of permits and licenses may result in fines or other penalties or in revocation of a permit or license or loss of a prospect.
INSURANCE
Insurance companies in Malaysia offer limited business insurance products. While business interruption insurance is available to a limited extent in Malaysia, we have determined that the risks of interruption, cost of such insurance and the difficulties associated with acquiring such insurance on commercially reasonable terms make it impractical for us to have such insurance. As a result, we could face liability from the interruption of our business as summarized under “Risk Factors – Risks Related to Our Business – We do not carry business interruption insurance so we could incur unrecoverable losses if our business is interrupted.”
OUR EMPLOYEES
As of June 2018, we have a total of 9 full-time employees.
RISK FACTORS
An investment in our common stock involves a high degree of risk. You should carefully consider the risks described below, together with all of the other information included in this report, before making an investment decision. If any of the following risks actually occurs, our business, financial condition or results of operations could suffer. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment. You should read the section entitled “Special Notes Regarding Forward-Looking Statements” immediately following these risk factors for a discussion of what types of statements are forward-looking statements, as well as the significance of such statements in the context of this report.
Risks Related to our Business
Our success depends on our management team and other key personnel, the loss of any of whom could disrupt our business operations and have a material adverse effect on our financial condition, operating results and growth prospects .
Our success to date has been largely due to the contributions of the expertise and advisories of our board of directors and key management team. The continued success of our business is very much dependent on the experience of the members of our management team and the goodwill that they have developed in the industry to date. As a result, our continued success is dependent, to a large extent, on our ability to retain the services of our management team and key personnel. The loss of the services of any of our management team or key personnel due to resignation, retirement, illness or otherwise without suitable replacement or the inability to attract and retain qualified personnel would have a material adverse effect on our operations and may reduce our profitability and the return on your investment. We do not currently maintain key person insurance covering our key personnel. We are currently working on the key person insurance and also the business continuity plan.
18 |
|
We have never generated any significant revenues, have a history of losses and cannot assure you that we will ever become or remain profitable.
We have not yet generated any significant revenue from operations, and, accordingly, we have incurred net losses every year since our inception. We have funded the majority of our activities through related party loans and financing. Although we plan to enter into sea sand mining business, we continue to anticipate net losses and negative cash flow for the foreseeable future. We believe we have the opportunity to reach positive cash flow in 2019, although doing so depends on many factor, including our ability to execute our new business plan of sea sand mining. There can be no assurance that our revenues will be sufficient for us to become profitable or thereafter maintain profitability. We may also face unforeseen problems, difficulties, expenses or delays in implementing our business plan.
Our cash requirements are significant. The failure to raise additional capital will have a significant adverse effect on our financial condition and our operations.
If we decide to execute our business plan of sea sand mining, our cash requirements and expenses will be significant. At March 31, 2018 and 2017, the Company reported a net loss of $384,491 and $383,510, respectively. In addition, as of March 31, 2018, the Company had a working capital deficit of approximately $2.1 million with cash on hand less than $10,000. Our auditor’s report for the year ended June 30, 2017 includes an explanatory paragraph to their audit opinion stating that our recurring losses from operations and working capital deficiency raise substantial doubt about our ability to continue as a going concern. We do not currently have sufficient financial resources to fund our operations or those of our subsidiaries. Therefore, we need additional financing to continue these operations.
We believe that our existing capital resources are not adequate to enable it to execute its business plan and as of the date of these financial statements and has no firm commitment for either additional debt or equity financing available to it in order to meet our current commitments. These conditions raise substantial doubt as to the Company's ability to continue as a going concern. We estimate that we will require additional cash resources during fiscal 2018 and beyond based on our current operating plan and condition. We expect cash flows from operating activities to improve, primarily as a result of an increase in revenue and a decrease in certain operating expenses, although there can be no assurance thereof. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.
Our core business in mining is dependent on obtaining all required permits and licenses to place any properties into production
Our current and future operations, including development activities and commencement of production, require permits from governmental authorities and such operations are and will be governed by laws and regulations governing prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, toxic substances, land use, environmental protection, mine safety, and other matters. Companies engaged in mineral property exploration and the development or operation of mines and related facilities generally experience increased costs, as well as delays in production and other schedules as a result of the need to comply with applicable laws, regulations, and permits. We cannot predict if all permits that we may require for exploration, development, or construction of mining facilities and conduct of mining operations will be obtainable on reasonable terms, if at all. Costs related to applying for and obtaining permits and licenses may be prohibitive and could delay our planned exploration and development activities. Failure to comply with applicable laws, regulations, and permitting requirements may result in enforcement actions, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions.
19 |
|
Parties engaged in mining operations may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations. Amendments to current laws, regulations, and permits governing operations and activities of mining companies, or more stringent implementation thereof, could have a material adverse impact on our operations and cause increases in capital expenditures or production costs or reduction in levels of production at producing properties or require abandonment or delays in development of new mining properties
Our current revenue stream from bauxite is being generated by one customer
In the event that such customer reduces its amount of bauxite trading, our revenue stream will be materially impaired unless we are able to expand our customer base. Although we expect for the foreseeable future to diversify our revenue stream and customer base into sea sand industry, we cannot assure you that we will be able to increase our customer base or retain our sole customer.
Unilateral rescission of agreement by our partners could have an adverse effect on bur business, financial condition and growth prospects.
Notwithstanding that we now retain a good partnership with our partners, there is the possibility that our partners will not obtain business licenses or deliver products on schedule or will terminate the agreement unilaterally, which will cause adverse effect on our business.
Capital Requirements and Leverage
The mining industry is a capital-intensive business which requires substantial capital expenditures and working capital to develop and acquire mining and to improve and expand the business. The company projects the need for significant capital spending and increased working capital requirements over the next several years which will require additional financing.
Government Regulation
The mining industry is subject to extensive regulation by Malay government agencies and local authorities. These regulations are laws dictate such matters as licensing requirements, trade and pricing practices, permitted distribution channels, advertising and relations with wholesalers and retailers. In addition, new regulations or requirements or increases in exercise taxes, income taxes, property and sales taxes and international tariffs, could materially adversely affect the financial results of the Company. The Company can provide no assurance that there will not be future legal or regulatory challenges to the industry, which could have a material adverse effect on the Company’s business, financial condition and results of operations.
Mining operations are subject to extensive and costly environmental laws and regulations, and such current and future laws and regulations could materially increase our operating costs or limit our ability to produce and sell our mining products and services
The mining industry is subject to numerous and extensive Malay federal, state and local environmental laws and regulations, including laws and regulations pertaining to permitting and licensing requirements, air quality standards, plant and wildlife protection, reclamation and restoration of mining properties, the discharge of materials into the environment, the storage, treatment and disposal of wastes, protection of wetlands, surface subsidence from underground mining, and the effects that mining has on groundwater quality and availability. The costs, liabilities and requirements associated with these laws and regulations are significant, time-consuming and may delay commencement or continuation of our operations.
Dependence on Key Personnel
The Company’s success will depend in large part upon its ability to attract and retain services of a number of key employees. The inability to obtain or the loss of the services of one or more of the Company’s key personnel could have a material adverse effect on the Company. In addition, if one or more of the Company’s key employees resigns from the Company to join a competitor or to form a competing company, the loss of such personnel to any such competitor could have a material adverse effect on the Company’s proposed business, financial condition and results of operations. In the event of the loss of any such personnel, there can be no assurance that the Company would be able to prevent the unauthorized disclosure or use of its trade secrets, practices or procedures by such personnel.
20 |
|
Fluctuations in exchange rates could adversely affect our business and the value of our securities
The value of our common stock will be indirectly affected by the foreign exchange rate between U.S. dollars and RM and between those currencies and other currencies in which our sales may be denominated. Appreciation or depreciation in the value of the RM relative to the U.S. dollar would affect our financial results reported in U.S. dollar terms without giving effect to any underlying change in our business or results of operations. Fluctuations in the exchange rate will also affect the relative value of any dividend we issue that will be exchanged into U.S. dollars as well as earnings from, and the value of, any U.S. dollar-denominated investments we make in the future.
To date, we have not entered into any hedging transactions.
We do not carry business interruption insurance so we could incur unrecoverable losses if our business is interrupted
We are subject to risk inherent to our business, including equipment failure, theft, natural disasters, industrial accidents, labor disturbances, business interruptions, property damage, product liability, personal injury and death. We do not carry any business interruption insurance or third-party liability insurance or other insurance to cover risks associated with our business. As a result, if we suffer losses, damages or liabilities, including those caused by natural disasters or other events beyond our control and we are unable to make a claim against a third party, we will be required to bear all such losses from our own funds, which could have a material adverse effect on our business, financial condition and results of operations.
The lack of expertise in U.S. GAAP among the staff of our finance department could result in errors in our filings.
The books and records of SBS, our operating entity, are maintained in accordance with bookkeeping practices that are customary in Malaysia. The staff of our finance department, which prepares those financial statements, has extensive experience with Malaysia GAAP, but very limited experience with U.S. GAAP. Therefore, in order to file with the SEC consolidated financial statements prepared in accordance with U.S. GAAP, we have engaged an independent consultant who makes the adjustments to the financial statements of SBS necessary to achieve compliance with U.S. GAAP, then performs the consolidation required to produce the consolidated financial statements of SBS. Because that consultant, who is not present in our executive offices, is the only participant in the preparation of our financial statements possessing a familiarity with U.S. GAAP, there is a risk that the persons responsible for the initial classifications of the elements of our financial results will err in making those classifications, which will cause our reported financial statements to be erroneous. Any such errors, besides being misleading to investors, could result in subsequent restatements, which could have an adverse effect on the perception of the Company among investors.
Our management has limited experience in managing and operating a public company. Any failure to comply with federal securities laws, rules or regulations could subject us to fines or regulatory actions, which may materially adversely affect our business, results of operations and financial condition.
Our management has no experience managing and operating a public company and will rely in many instances on the professional experience and advice of third parties including our attorneys and accountants. Few members of our middle and top management staff were educated and trained in the Western system. As a result, we may experience difficulty in establishing management, legal and financial controls, collecting financial data and preparing financial statements, books of account and corporate records and instituting business practices that meet U.S. standards. Therefore, we rely on the expertise on the professional independent accountants, financial and corporate advisors engaged by us based in U.S, in implementing and maintaining adequate internal controls as required under Section 404 of the Sarbanes-Oxley Act of 2002, as amended. This reduces significant deficiencies or material weaknesses in our internal controls, which could impact the reliability of our financial statements and prevent us from complying with the U.S. Securities and Exchange Commission (“SEC”) rules and regulations and the requirements of the Sarbanes-Oxley Act of 2002, as amended. Failure to comply with any laws, rules, or regulations applicable to our business may result in fines or regulatory actions, which may materially adversely affect our business, results of operation, or financial condition and could result in delays in developing of an active and liquid trading market for our common stock. To the extent that the market place perceives that we do not have a strong financial staff and financial controls, the market for, and price of, our stock may be impaired.
21 |
|
Risks Related to Doing Business in Malaysia
We face the risk that changes in the policies of the Malaysia government could have a significant impact upon the business we may be able to conduct in the Malaysia and the profitability of such business.
Policies of the Malaysia government can have significant effects on the economic conditions of the Malaysia. A change in policies by the Malaysia government could adversely affect our interests by, among other factors: changes in laws, regulations or the interpretation thereof, confiscatory taxation, restrictions on currency conversion, imports or sources of supplies, or the expropriation or nationalization of private enterprises. We cannot assure you that the government will continue to pursue current policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption, or other circumstances affecting the Malaysia's political, economic and social environment.
The fluctuation of RM may materially and adversely affect your investment.
The value of the RM against the U.S. dollar and other currencies may fluctuate and is affected by, among other things, changes in the Malaysia's political and economic conditions. As we rely entirely on revenues earned in the Malaysia, any significant revaluation of RM may materially and adversely affect our cash flows, revenues and financial condition. For example, to the extent that we need to convert U.S. dollars we receive from an offering of our securities into RM for our operations, appreciation of the RM against the U.S. dollar could cause the RM equivalent of U.S. dollars to be reduced and therefore could have a material adverse effect on our business, financial condition and results of operations. Conversely, if we decide to convert our RM into U.S. dollars for the purpose of making dividend payments on our common stock or for other business purposes and the U.S. dollar appreciates against the RM, the U.S. dollar equivalent of the RM we convert would be reduced. In addition, the depreciation of significant U.S. dollar denominated assets could result in a change to our operations and a reduction in the value of these assets.
Because our principal assets are located outside of the United States and all of our directors and all our officers reside outside of the United States, it may be difficult for you to enforce your rights based on U.S. Federal Securities Laws against us and our officers and directors or to enforce a judgment of a United States court against us or our officers and directors in the PRC.
All of our directors and officers reside outside of the United States. In addition, substantially all of our assets are located outside of the United States. It may therefore be difficult for investors in the United States to enforce their legal rights based on the civil liability provisions of the U.S. Federal securities laws against us in the courts of either the U.S. or the Malaysia and, even if civil judgments are obtained in U.S. courts, to enforce such judgments in Malaysia courts.
22 |
|
Failure to comply with the U.S. Foreign Corrupt Practices Act and Malaysia anti-corruption laws could subject us to penalties and other adverse consequences.
We are required to comply the Malaysia’s anti-corruption laws and the United States Foreign Corrupt Practices Act, which generally prohibits U.S. companies from engaging in bribery or other prohibited payments to foreign officials for the purpose of obtaining or retaining business. In addition, we are required to maintain records that accurately and fairly represent our transactions and have an adequate system of internal accounting controls. Foreign companies, including some of our competitors, are not subject to these prohibitions. Corruption, extortion, bribery, pay-offs, theft and other fraudulent practices occur from time-to-time in Malaysia. If our competitors engage in these practices, they may receive preferential treatment from personnel of some companies, giving our competitors an advantage in securing business or from government officials who might give them priority in obtaining new licenses, which would put us at a disadvantage. Although we inform our personnel that such practices are illegal, we cannot assure you that our employees or other agents will not engage in such conduct for which we might be held responsible. If our employees or other agents are found to have engaged in such practices, we could suffer severe penalties and other consequences that may have a material adverse effect on our business, financial condition and results of operations. In addition, our brand and reputation, our sales activities or the price of our ordinary shares could be adversely affected if we become the target of any negative publicity as a result of actions taken by our employees or other agents.
We do not have liability business interruption, litigation or natural disaster insurance.
We do not have any business liability, disruption insurance or any other forms of insurance coverage for our operations in Malaysia because our business is still in planning and early stage. Any potential liability, business interruption, litigation or natural disaster may result in our business incurring substantial costs and the diversion of resources.
Because we derive all of our revenue from outside of the United States, we are subject to the risks of doing business internationally, including periodic foreign economic downturns and political instability, which may adversely affect our sales and cost of doing business in those regions of the world.
Factors relating to the operation of our business outside of the United States may have a material adverse effect on our business, financial condition and results of operations in the future, including:
|
· | fluctuations in exchange rates; |
|
|
|
|
· | the imposition of governmental controls or changes in government regulations, including tax regulations; |
|
|
|
|
· | export license requirements; |
|
|
|
|
· | restrictions on the export of technology; |
|
|
|
|
· | compliance with U.S. and international laws involving international operations, including the Foreign Corrupt Practices Act and export control laws; |
|
|
|
|
· | restrictions on transfers of funds and assets between jurisdictions; |
|
|
|
|
· | geo-political instability; and |
|
|
|
|
· | trade restrictions, import/export duties and changes in tariffs. |
23 |
|
In the future we may seek to expand our presence in certain foreign markets or enter emerging markets. Evaluating or entering into an emerging market may require considerable management time, as well as start-up expenses for market development before any significant sales and earnings are generated. Operations in new foreign markets may achieve low margins or may be unprofitable, and expansion in existing markets may be affected by local political, economic and market conditions. As we continue to operate our business globally, our success will depend, in part, on our ability to anticipate and effectively manage these and the other risks noted above. The impact of any one or more of these factors could materially adversely affect our business, financial condition and results of operations.
Risks Relating to our Common Stock
Our common stock is thinly traded and largely illiquid.
Our stock is currently quoted on the OTC Markets (OTCQB). Being quoted on the OTCQB has made it more difficult to buy or sell our stock and from time to time has led to a significant decline in the frequency of trades and trading volume. Continued trading on the OTCQB will also likely adversely affect our ability to obtain financing in the future due to the decreased liquidity of our shares and other restrictions that certain investors have for investing in OTCQB traded securities. While we intend to seek listing on the Nasdaq Stock Market (“Nasdaq”) or another stock exchange when our company is eligible, there can be no assurance when or if our common stock will be listed on Nasdaq or another stock exchange.
The market price of our stock is subject to volatility.
Because our stock is thinly traded, its price can change dramatically over short periods, even in a single day. An investment in our stock is subject to such volatility and, consequently, is subject to significant risk. The market price of our common stock could fluctuate widely in response to many factors, including:
|
· |
developments with respect to patents or proprietary rights; |
|
· |
announcements of technological innovations by us or our competitors; |
|
· |
announcements of new products or new contracts by us or our competitors; |
|
· |
actual or anticipated variations in our operating results due to the level of development expenses and other factors; |
|
· |
changes in financial estimates by securities analysts and whether any future earnings of ours meet or exceed such estimates; |
|
· |
conditions and trends in our industry; |
|
· |
new accounting standards; |
|
· |
general economic, political and market conditions and other factors; and |
|
· |
the occurrence of any of the risks described in this prospectus. |
You may have difficulty selling our shares because they are deemed “penny stocks”.
Because our common stock is not quoted on the Nasdaq National Market or Nasdaq Capital Market or listed on a national securities exchange, if the trading price of our common stock remains below $5.00 per share, which we expect for the foreseeable future, trading in our common stock will be subject to the requirements of certain rules promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which require additional disclosure by broker-dealers in connection with any trades involving a stock defined as a penny stock (generally, any non-Nasdaq equity security that has a market price of less than $5.00 per share, subject to certain exceptions). Such rules require the delivery, before any penny stock transaction, of a disclosure schedule explaining the penny stock market and the risks associated therewith and impose various sales practice requirements on broker-dealers who sell penny stocks to persons other than established customers and accredited investors (generally defined as an investor with a net worth in excess of $1,000,000 or annual income exceeding $200,000 individually or $300,000 together with a spouse). For these types of transactions, the broker-dealer must make a special suitability determination for the purchaser and have received the purchaser’s written consent to the transaction before the sale. The broker-dealer also must disclose the commissions payable to the broker-dealer and current bid and offer quotations for the penny stock and, if the broker-dealer is the sole market-maker, the broker-dealer must disclose this fact and the broker-dealer’s presumed control over the market. Such information must be provided to the customer orally or in writing before or with the written confirmation of trade sent to the customer. Monthly statements must be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks. The additional burdens imposed on broker-dealers by such requirements could discourage broker-dealers from effecting transactions in our common stock, which could severely limit the market liquidity of our common stock and the ability of holders of our common stock to sell their shares.
24 |
|
Because our shares are deemed “penny stocks,” FINRA rules make it difficult to remove restrictive legends.
Rules put in place by the Financial Industry Regulatory Authority (FINRA) require broker-dealers to perform due diligence before depositing unrestricted common shares of penny stocks, and as such, some broker-dealers, including large national firms, are refusing to deposit previously restricted common shares of penny stocks. As such, it may be more difficult for purchasers of shares in our private securities offerings to deposit the shares with broker-dealers and sell those shares on the open market.
We have no dividend policy at this juncture, stockholders will only benefit from owning common stock if it appreciates in value.
We have never declared or paid a cash dividend to stockholders. We intend to establish a dividend policy once the Company starts generating revenue and earnings.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our consolidated audited financial statements and the related notes that appear elsewhere in this annual report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this annual report.
Our consolidated audited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.
Overview
We conduct our operations through our consolidated subsidiary SBS Mining Corp. Malaysia Sdn. Bhd. (hereinafter referred to as “SBS”). SBS, founded in August 14, 2008, is a Malaysia corporation primarily engaged in mining and exploration of properties located in Malaysia. It is located at No 1, 1st Floor, Lorong Sekilau 1, Bukit Sekilau, 25200 Kuantan, Pahang Darul Makmur, Malaysia.
NAMI Corp. (the “Company”) was incorporated in the State of Nevada on September 5, 2012. The Company was initially created to engage in developing a built in safe with a combination lock that can store personal and or valuable items, inside of backpacks, carry-on luggage and suitcases. Since its inception and until the acquisition of SBS, the Company was a development stage company without significant assets or any revenue.
On October 31, 2016, the Company filed a Certificate of Amendment with the Nevada Secretary of State (the “Nevada SOS”) whereby it amended its Articles of Incorporation by (a) increasing the Company’s authorized number of shares of common stock from 200 million to 5 billion; and (b) increasing all of its issued and outstanding shares of common stock at a ratio of seven (7) shares for every one (1) share held. On November 3, 2016, the Company filed Articles of Merger with the Nevada SOS whereby it entered into a statutory merger with its wholly-owned subsidiary, NAMI Corp. pursuant to Nevada Revised Statutes 92A.200 et. seq. The effect of such merger is that the Company was the surviving entity and changed its name to “NAMI Corp.”
25 |
|
Recent Developments
Acquisition of SBS
On July 4, 2018, we entered into a Share Exchange Agreement with SBS, and GMCI Corp, the shareholder of SBS, pursuant to which on closing date of July 12, 2018 we acquired all of the outstanding shares of SBS Shares from the GMCI in exchange for an issuance of 720,802,346 shares of our common stock, representing approximately 102.08% of our outstanding shares of common stock. We closed the Share Exchange transaction on July 12, 2018. Based on the negotiation between the parties, both parties agreed that after the transaction, our former shareholders shall own 49.49% while the GMCI shall own 50.51% of the capital stock of the Company. Pursuant to the Share Exchange Agreement, the Company acquired SBS, a Malaysia corporation whose primary business is mining and exploration of properties located in Malaysia. The SBS Acquisition was accounted for as a “reverse acquisition” effected as a recapitalization effected by a share exchange, wherein SBS is considered the acquirer for accounting and financial reporting purposes. The assets and liabilities of the acquired entity have been brought forward at their book value and no goodwill has been recognized. As a result of the SBS Acquisition, our consolidated subsidiaries include SBS, our wholly-owned subsidiary which is incorporated under the laws of Malaysia.
SBS was incorporated on August 14 2008 with the name SBS Legacy Corp Malaysia Sdn Berhad with an authorized share capital of RM100,000 and paid in capital of RM3. It changed to its current name of SBS Mining Corporation Malaysia Sdn Bhd on March 28, 2013. As of March 31 2018, SBS has registered share capital of RM600,000 at RM1 per share. Subsequent to the closing of the Share Exchange Agreement, we conduct our operations through our controlled consolidated subsidiary SBS. SBS is primarily engaged in mining and exploration of properties located in Malaysia. SBS operating office is located at No 1, 1st Floor, Lorong Sekilau 1, Bukit Sekilau, 25200 Kuantan, Pahang Darul Makmur, Malaysia.
Comparison of Nine Months Ended March 31, 2018 and 2017
Plan of Operations and Cash Requirements
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
The following summary of our results of operations should be read in conjunction with our financial statements for the year ended June 30, 2017, which are included herein.
Our operating results for the nine months ended March 31, 2018 and 2017, and the changes between those periods for the respective items are summarized as follows:
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
March 31, |
|
|
|
|
|
|
|
|||||||
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
% |
|
||||
Sales |
|
$ | 51,017 |
|
|
$ | 15,448 |
|
|
$ | 35,569 |
|
|
|
230 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
319,578 |
|
|
|
305,892 |
|
|
|
13,686 |
|
|
|
4 | % |
Other Expense |
|
|
115,930 |
|
|
|
93,066 |
|
|
|
22,864 |
|
|
|
25 | % |
Net loss |
|
$ | (384,491 | ) |
|
$ | (383,510 | ) |
|
$ | (981 | ) |
|
|
0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss): |
|
$ | (180,743 | ) |
|
$ | (6,135 | ) |
|
$ | (174,608 | ) |
|
|
2846 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
$ | (565,234 | ) |
|
$ | (389,645 | ) |
|
$ | (175,589 | ) |
|
|
-45 |
% |
26 |
|
Our financial statements report a net loss of $384,491for the nine months ended March 31, 2018 compared to a net loss of $383,510 for the nine months ended March 31, 2017. Our sales increased for the nine months ended March 31, 2018, compared to the nine months ended March 31, 2017, while operating expenses remained consistent. One of our largest expenses is rent expense. In the nine months ended March 31, 2018, we incurred rent expense of approximately $140,000. As of March 31, 2018, we have terminated our office leases and therefore, until such time as we move into new office spaces, our operating expenses are expected to be lower than our prior periods.
Other expense increased to $115,930 for the nine months ended March 31, 2018, compared to $93,066 for the nine months ended March 31, 2017. Other expense related to interest expense incurred. We expect interest expense to increase in future periods until such time as we are able to generate profitable operations.
Liquidity and Financial Condition
Working Capital
|
|
March 31, |
|
|
June 30, |
|
|
|
|
|
|
|
||||
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
% |
|
||||
Current assets |
|
$ | 17,567 |
|
|
$ | 253,107 |
|
|
$ | -235,540 |
|
|
|
-93 |
% |
Current liabilities |
|
$ | 2,130,421 |
|
|
$ | 1,766,969 |
|
|
$ | 363,452 |
|
|
|
21 | % |
Working capital (deficit) |
|
$ | -2,112,854 |
|
|
$ | -1,513,862 |
|
|
$ | -598,992 |
|
|
|
40 | % |
Our working capital deficit increased as of March 31, 2018, as compared to June 30, 2017, primarily due continuing losses and our advance to NAMI Corp, which is reported as a long-term asset.
Cash Flows
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
March 31, |
|
|
|
|
|
|
|
|||||||
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
% |
|
||||
Cash provided by (used in) operating activities |
|
$ | (148,783 | ) |
|
$ | (309,874 | ) |
|
$ | 600,933 |
|
|
|
365 | % |
Cash provided by (used in) investing activities |
|
$ | 706 |
|
|
$ | (14,120 | ) |
|
$ | (136,096 | ) |
|
|
-103 |
% |
Cash provided by financing activities |
|
$ | 329,170 |
|
|
$ | 249,213 |
|
|
$ | (219,659 | ) |
|
|
-604 |
% |
Cash and cash equivalents on hand |
|
$ | 4,752 |
|
|
$ | 18,998 |
|
|
$ | (14,246 | ) |
|
|
-75 |
% |
Operating Activities
Net cash used in operating activities was $148,783 for the nine months ended March 31, 2018 compared with net cash used in operating activities of $309,874 in the same period in 2017. The decrease was primarily the result in timing of payments of payables and accruals and collection of other receivables and deposits made in prior periods.
Investing Activities
Net cash provided by investing activities was $706 for the nine months ended March 31, 2018, compared to used in investing activities of $14,120 in the same period in 2017. We received repayment from Sincere during the nine months ended March 31, 2018 and then advanced funds to NAMI Corp in nearly the same amounts. In the 2017 period, we had minor purchases of property and equipment.
27 |
|
Financing Activities
Net cash provided by financing activities was $329,170 for the nine months ended March 31, 2018 compared to $249,213 in the same period in 2017. The amounts during these periods were advances from our related parties,. net of repayments. We continue to rely on advances from our related parties to continue to fund our operations.
Contractual Obligations
As a “smaller reporting company”, we are not required to provide tabular disclosure obligations.
Going Concern
The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company has an accumulated deficit of $2,304,220 and $1,919,729 as of March 31, 2018, and June 30, 2017, respectively, which include net losses of $384,491 and $383,510 for the nine months ended March 31, 2018, and 2017, respectively. Consequently, the aforementioned items raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that the financial statements are issued. Management plans to raise additional debt or equity and continue to settle obligations by issuing stock. Management plans to continue to raise additional debt and equity until the Company has positive cash flows from an operating company.
The Company's ability to continue as a going concern is dependent upon its ability to repay or settle its current indebtedness, generate positive cash flow from an operating company, and/or raise capital through equity and debt financing or other means on desirable terms. If the Company is unable to obtain additional funds when they are required or if the funds cannot be obtained on favorable terms, management may be required to restructure the Company or cease operations. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Critical Accounting Policies
We prepare our consolidated financial statements in conformity with GAAP, which requires management to make certain estimates and assumptions and apply judgments. We base our estimates and judgments on historical experience, current trends and other factors that management believes to be important at the time the financial statements are prepared and actual results could differ from our estimates and such differences could be material. Due to the need to make estimates about the effect of matters that are inherently uncertain, materially different amounts could be reported under different conditions or using different assumptions. On a regular basis, we review our critical accounting policies and how they are applied in the preparation our financial statements. Please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as included in this Annual Report, for disclosures regarding the Company's critical accounting policies and estimates.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the valuation of common stock and options issued as stock based compensation.
28 |
|
Recent Accounting Pronouncements
Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company's management believes that these recent pronouncements will not have a material effect on our company's financial statements.
Comparison of Years Ended June 30, 2017 and 2016
Plan of Operations and Cash Requirements
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
The following summary of our results of operations should be read in conjunction with our financial statements for the years ended June 30, 2017 and 2016, which are included herein.
Our operating results for the year ended June 30, 2017, and June 30, 2016 and the changes between those periods for the respective items are summarized as follows:
|
|
Year Ended |
|
|
|
|
|
|
|
|||||||
|
|
June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2017 |
|
|
2016 |
|
|
Change |
|
|
% |
|
||||
Sales |
|
$ | 32,737 |
|
|
$ | - |
|
|
$ | 32,737 |
|
|
|
100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
457,955 |
|
|
|
753,299 |
|
|
|
(295,344 | ) |
|
|
-39 |
% |
Other Expense |
|
|
100,175 |
|
|
|
59,956 |
|
|
|
40,219 |
|
|
|
67 | % |
Net loss |
|
$ | (525,393 | ) |
|
$ | (813,255 | ) |
|
$ | 287,862 |
|
|
|
-35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss): |
|
$ | 68,370 |
|
|
$ | 4,223 |
|
|
$ | 64,147 |
|
|
|
1519 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
$ | (457,023 | ) |
|
$ | (809,032 | ) |
|
$ | 352,009 |
|
|
|
-44 |
% |
We commenced operations in regards to trading in bauxite during the year ended June 30, 2017. In the year ended June 30, 2017, we recorded revenues of $32,737 from our work with Sincere Pacific Mining Sdn. Bhd. from the sale of 40,000 tonnes gross of bauxite ore.
Our financial statements reported a net loss of $525,393 for the year ended June 30, 2017 compared to a net loss of $813,255 for the year ended June 30, 2016. Our losses have decreased, primarily as a result of two impairments recorded in the year ended June 30, 2016 of $534,363, with no corresponding impairments recorded in 2017, offset primarily by an increase in general and administrative expenses of $230,930 in the year ended June 30, 2017 over that incurred in the year ended June 30, 2016. The increase in general and administrative expenses was primarily the result of an increase in rent expense form our opening of new offices, which increased rent expense by $149,487 in the year ended June 30, 2017 over that incurred in the year ended June 30, 2016 and from a general increase in our level of operations.
29 |
|
Other expense increased to $100,175 for the year ended June 30, 2017, compared to $59,956 for the year ended June 30, 2016. Other expense related to interest expense incurred. In the year ended June 30, 2017 we required additional funding to continue with our operations, which we raised primarily from related parties. Those additional advances resulted in additional interest expense incurred in the year ended June 30, 2017 over the amount incurred in the year ended June 30, 2016.
Should we be successful in our efforts to raise additional capital and are able to successfully close one or more of our ouststanding offers to purchase mining and explorations rights and thus begin exploration and mining operations, we expect that our expenses to increase substantially.
Liquidity and Financial Condition
Working Capital
|
|
June 30,
|
|
|
June 30,
|
|
|
Change |
|
|
% |
|
||||
Current assets |
|
$ | 253,107 |
|
|
$ | 21,053 |
|
|
$ | 232,054 |
|
|
|
1102 | % |
Current liabilities |
|
$ | 1,766,969 |
|
|
$ | 1,388,470 |
|
|
$ | 378,499 |
|
|
|
27 | % |
Working capital (deficit) |
|
$ | (1,513,862 | ) |
|
$ | (1,367,417 | ) |
|
$ | (146,455 | ) |
|
|
-11 |
% |
Our working capital deficit decreased as of June 30, 2017, as compared to 2016, primarily due to an increase in deposit on mineral property of $186,372 and other receivables and deposits of $56,883 as of June 30, 2017, deposit on mineral property of $0 and other receivables and deposits of $7,001 as of June 30, 2016. In addition, the change was primarily due to an increase in amounts due to related parties to $1,743,719 on June 30, 2017, compared to $1,369,615 as of June 30, 2016.
Cash Flows
|
|
June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2017 |
|
|
2016 |
|
|
Change |
|
|
% |
|
||||
Cash used in operating activities |
|
$ | (216,726 | ) |
|
$ | (178,219 | ) |
|
$ | (38,507 | ) |
|
|
-22 |
% |
Cash used in investing activities |
|
$ | (34,814 | ) |
|
$ | (641,965 | ) |
|
$ | 607,151 |
|
|
|
95 | % |
Cash provided by financing activities |
|
$ | 255,833 |
|
|
$ | 840,261 |
|
|
$ | (584,428 | ) |
|
|
-70 |
% |
Cash and cash equivalents on hand |
|
$ | 9,852 |
|
|
$ | 14,052 |
|
|
$ | (4,200 | ) |
|
|
-30 |
% |
Operating Activities
Net cash used in operating activities was $216,726 for the year ended June 30, 2017 compared with net cash used in operating activities of $178,219 in the same period in 2016.
During the year ended June 30, 2017, cash used in operating activities consisted of a loss of $525,391, depreciation of $41,219, rent expenses contributed to additional paid in capital of $1,400, imputed interest contributed as paid in capital of $100,175, expenses directly paid by related party of $159,386, and changes in other receivable and deposits of $926 and deferred rent expenses of $8,091, offset by an increase in accounts receivable and accrued liabilities of $2,532.
During the year ended June 30, 2016, cash used in operating activities consisted of a loss of $813,255, depreciation of $33,130, rent expenses contributed to additional paid in capital of $1,454, imputed interest contributed as paid in capital of $59,956, impairment of uncollected other receivable of $534,363, and changes in other receivable and deposits of $1,590 and increase in accounts receivable and accrued liabilities of $7,723.
30 |
|
Investing Activities
Net cash used in investing activities was $34,814 for the year ended June 30, 2017, compared to $641,965 used in financing activities in the same period in 2016. During the year ended June 30, 2017, property and equipment of $34,814 was purchased. During the year ended June 30, 2016, investment in mineral trading, related party of $614,226, and $27,739 of plant and equipment was purchased.
Financing Activities
Net cash from financing activities was $255,833 for the year ended June 30, 2017, compared to $840,261 from in financing activities in the same period in 2016. Net cash from financing activities for the year ended June 30, 2017 included $893,748 advances, related parties, operating expenses, offset by $637,915 repayments of related party advances. Net cash from financing activities for the year ended June 30, 2016 included $614,226 advances, related parties, mineral trading, and $226,035 advances, related parties, operating expenses.
Contractual Obligations
As a “smaller reporting company”, we are not required to provide tabular disclosure obligations.
Going Concern
The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company has an accumulated deficit of $1,919,729 and $1,394,336 as of June 30, 2017, and June 30, 2016, respectively, which include net losses of $525,393 and $813,255 for the years ended June 30, 2017, and 2016, respectively. Consequently, the aforementioned items raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that the financial statements are issued. Management plans to raise additional debt or equity and continue to settle obligations by issuing stock. Management plans to continue to raise additional debt and equity until the Company has positive cash flows from an operating company.
The Company's ability to continue as a going concern is dependent upon its ability to repay or settle its current indebtedness, generate positive cash flow from operations, and/or raise capital through equity and debt financing or other means on desirable terms. If the Company is unable to obtain additional funds when they are required or if the funds cannot be obtained on favorable terms, management may be required to restructure the Company or cease operations. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Critical Accounting Policies
We prepare our consolidated financial statements in conformity with GAAP, which requires management to make certain estimates and assumptions and apply judgments. We base our estimates and judgments on historical experience, current trends and other factors that management believes to be important at the time the financial statements are prepared and actual results could differ from our estimates and such differences could be material. Due to the need to make estimates about the effect of matters that are inherently uncertain, materially different amounts could be reported under different conditions or using different assumptions. On a regular basis, we review our critical accounting policies and how they are applied in the preparation our financial statements. Please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as included in this Annual Report, for disclosures regarding the Company's critical accounting policies and estimates.
31 |
|
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the valuation of common stock and options issued as stock based compensation.
Recent Accounting Pronouncements
Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company's management believes that these recent pronouncements will not have a material effect on our company's financial statements.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth, as of July 12, 2018, after giving effect to the SBS Acquisition, information with respect to the securities holdings of (i) our officers and directors, and (ii) all persons which, pursuant to filings with the SEC and our stock transfer records, we have reason to believe may be deemed the beneficial owner of more than five percent (5%) of the Common Stock. The securities “beneficially owned” by an individual are determined in accordance with the definition of “beneficial ownership” set forth in the regulations promulgated under the Exchange Act and, accordingly, may include securities owned by or for, among others, the spouse and/or minor children of an individual and any other relative who resides in the same home as such individual, as well as other securities as to which the individual has or shares voting or investment power or which each person has the right to acquire within 60 days through the exercise of options or otherwise. Beneficial ownership may be disclaimed as to certain of the securities. This table has been prepared based on 1,426,927,346 shares of Common Stock outstanding as of July 12, 2018. Unless otherwise specified, the address of each of the persons set forth below is in care of the Company, 3773 Howard Hughes Parkway, Suite 500S, Las Vegas, Nevada 89169.
Name and Address of Beneficial Owner |
|
Amount and
Beneficial Ownership (1) |
|
|
Percentage of Class (2) |
|
||
|
|
|
|
|
|
|
||
Named Directors and Executive Officers |
|
|
|
|
|
|
||
Ong Tee Keat (3) |
|
|
617,562,784 |
|
|
|
43.28 | % |
Nik Ismail bin Nik Yusoff |
|
|
- |
|
|
|
- |
|
Abdul Aziz bin Abdul Jaafar |
|
|
- |
|
|
|
- |
|
Soh Ooi Tech |
|
|
- |
|
|
|
- |
|
Lok Khing Ming (4) |
|
|
73,165,365 |
|
|
|
5.13 | % |
Calvin Chin |
|
|
- |
|
|
|
- |
|
MW Jason Chan |
|
|
- |
|
|
|
- |
|
SN Loh |
|
|
- |
|
|
|
- |
|
Chantel Chan |
|
|
- |
|
|
|
- |
|
Lew Sze How |
|
|
- |
|
|
|
- |
|
Directors and Executive Officers as a Group |
|
|
690,728,149 |
|
|
|
48.41 | % |
|
|
|
|
|
|
|
|
|
5% Shareholders |
|
|
|
|
|
|
|
|
Ong Tee Keat (3) |
|
|
617,562,784 |
|
|
|
43.28 | % |
Lok Khing Ming (4) |
|
|
73,165,365 |
|
|
|
5.13 | % |
My Premier Trustee (Malaysia) Berhad (5) |
|
|
182,159,951 |
|
|
|
12.77 | % |
LYF & Son Realty Sdn. Bhd. (6) |
|
|
375,000,000 |
|
|
|
26.28 | % |
Liew Chin Loong (7) |
|
|
75,000,000 |
|
|
|
5.26 | % |
|
|
|
|
|
|
|
|
|
All 5%+ Shareholders as a Group |
|
|
1,322,888,100 |
|
|
|
92.97 | % |
32 |
|
(1)
|
Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person's actual ownership or voting power with respect to the number of shares of common stock actually outstanding on June 30, 2018. As of July 12, 2018, there were 1,426,927,346 shares of our company's common stock issued and outstanding. |
|
|
(2) |
Based on 1,426,927,346 shares of Common Stock issued and outstanding as of the Closing. |
|
|
(3) |
Effective December 13, 2016, Mr. Ong was appointed Chairman of the Board and CEO of the Company. Included in his 617,562,784 shares are 33,500,000 shares in his name personally, and in three separate trusts held by professional fiduciaries for the sole benefit of Mr. Ong: (1) 80,641,369 shares held by Fidserve Limited (“Fidserve”): (2) 164,427,652 shares held by Global Asset Trustee (Malaysia) Berhad (“GATB”); and (3) 338,993,763 shares held by Global Fiduciary Services Limited Central (“GFS”), collectively (the “Ong Trusts”). Among the Ong Trusts, Fidserve owns a total of 82,687,500 shares of which 2,046,131 shares are held by 82 subscribers (“Subscribers”) who purchased certificates of trust (“Certificates of Trust”) from Mr. Ong. GATB owns a total of 192,937,500 shares of which 28,509,848 shares are held by 1,100 Subscribers who purchased Certificate of Trust from the trust. GFS owns a total of 391,750,000 shares of which 52,756,237 shares are held by 1,755 Subscribers who purchased Certificate of Trust from Mr. Ong. The Subscribers will become the beneficial owners once they surrender their Certificates of Trust to their respective Ong Trust in exchange for their pro rata shares held on their behalf. None of the Subscribers is a U.S. person or owns more than 5% of the outstanding common stock of the Company. The following table illustrates the ownership of the Ong Trusts: |
Owner |
|
Fidserve |
|
|
GATB |
|
|
GFS |
|
|||
Total Number of Shares held in Trust |
|
|
82,687,500 |
|
|
|
192,937,500 |
|
|
|
391,750,000 |
|
Total Number of Shares held in trust for Mr. Ong |
|
|
80,641,369 |
|
|
|
164,427,652 |
|
|
|
338,993,763 |
|
Total Number of Shares held in trust for Subscribers |
|
|
2,046,131 |
|
|
|
28,509,848 |
|
|
|
52,756,237 |
|
Total Number of Subscribers in each Trust |
|
|
82 |
|
|
|
1,199 |
|
|
|
1,755 |
|
(4)
|
Lok Khing Ming (“Mr. Lok”), was appointed sole director of GMCI Corp effective December 12, 2014 and then appointed Chairman of GMCI Corp on October 5, 2016. Included in 73,165,365 shares owned by Mr. Lok, are 18,534,726 shares held by My Premier Trustee (Malaysia) Berhad, 19,706,516 shares held by Leamington Corporation Limited, 9,142,088 shares held by Legacy Fiduciary Services Limited, and 25,782,035 shares held by EAS Alpha (PTC) Limited for the sole benefit of Mr. Lok. |
|
|
(5) |
My Premier Trustee (Malaysia) Berhad (““MPT””) is a shareholder of GMCI. MPT owns a total of 182,159,951 shares of which 18,534,726 shares are held by MPT for the sole benefit of Mr. Lok, and 163,625,225 shares are held by 3,087 Subscribers who purchased Certificate of Trust from Mr. Lok. The Subscribers will become the beneficial owners once they surrender their Certificates of Trust to their respective MPT in exchange for their pro rata shares held on their behalf. None of the Subscribers is a U.S. Person or owns more than 5% of the outstanding Common Stock of the Company. |
|
|
(6)
|
LYF & Son Realty Sdn. Bhd (“LYFS”) is a shareholder of GMCI. Included in the 375,000,000 shares owned by LYFS, Dato Chin Wai Leong owns 51% of the shares of LYFS while Madam Liew Yoke Foong owns the remaining 49%. Both Dato Chin Wai Leong and Madam Liew Yoke Foong have voting and dispositive control over the shares held by LYFS. Included in LYFS 375,000,000 shares are 325,000,000 shares held in its name and 50,000,000 shares held by Legacy Fiduciary Services Limited for the sole benefit of LYFS. |
|
|
(7) |
Mr. Liew Chin Loong (“Mr. Liew”) is a shareholder of GMCI. GMCI disclaims beneficial ownership of those shares in favor of Mr. Liew. |
33 |
|
Changes in Control
The disclosure set forth in Item 5.01 of this Current Report on Form 8-K is incorporated herein by reference.
MANAGEMENT
Directors and Executive Officers
The following description sets forth the name, age, and position of our officers and directors. Executive officers are elected annually by our Board of Directors. Each executive officer holds his office until he resigns, is removed by the Board, or his successor is elected and qualified.
Name |
|
Age |
|
Position(s) |
Ong Tee Keat |
|
62 |
|
Chairman |
Nik Ismail bin Nik Yusoff |
|
71 |
|
Independent Non-Executive Director |
Abdul Aziz bin Abdul Jaafar |
|
62 |
|
Independent Non-Executive Director |
Soh Ooi Tech |
|
38 |
|
Independent Non-Executive Director |
Lok Khing Ming |
|
49 |
|
Executive Director |
Calvin Chin |
|
42 |
|
Chief Executive Officer |
Chantel Chan |
|
58 |
|
Chief Operation Officer – Compliance |
SN Loh |
|
45 |
|
Chief Operation Officer – Operations |
Lew Sze How |
|
43 |
|
Chief Financial Officer – Compliance |
MW Jason Chan |
|
44 |
|
Chief Financial Officer – Operations |
Ong Tee Keat, Chairman
Mr. Ong holds a Bachelor of Engineering (BE) in Mechanical Engineering from University of Malaya in 1981. Mr. Ong spent the early part of his professional career in the private sector as an Engineer. He joined Wagon Engineering Sdn Bhd as a Mechanical Engineer in 1981; William Jacks Sdn Bhd, Malaysia as a Sales Engineer in 1983; and Transtrade (M) Sdn Bhd, Malaysia as a Sales Manager in 1984. In 1985, he was a Senior Engineer and Marketing Manager for Wagon Engineering Sdn Bhd.
Mr. Ong served as a Political Secretary to Minister in Malaysia Federal Cabinet from 1986 to 1990; a Member of Parliament for Ampang Jaya, Malaysia from 1989 to 2004; a Member of Parliament for Pandan, Malaysia from 2004 to 2013; a Deputy Speaker of the House of Representatives, Parliament of Malaysia from 1990 to 1999; a Deputy Minister for Youth & Sports, Malaysia from 1999 to 2006; a Deputy Minister for Higher Education, Malaysia from 2006 to 2008; a Minister for Transport, Malaysia from 2008 to 2010.
Mr. Ong was also a columnist for Chinese daily Sin Chew Jit Poh, with articles running from 1979 to 1986.
With Mr. Ong at the helm, his vast technical and business acumen drives the Company’s overall direction, business and value.
Nik Ismail Bin Nik Yusoff
Mr. Nik Ismail Bin Nik Yusoff was appointed as Chairman of the Board of Directors for AT Systematization Berhad on May 24, 2015 and continues to hold that position. From 2001 to 2013, Mr. Nik was a Member of the Board of Directors of Malaysian AE Models Holdings Berhad, an investment holding company, which engages in designing, manufacturing, installing, and marketing material handling and conveyor systems and parties primarily to the automation industry in Malaysia.
34 |
|
Abdul Azi bin Haji Jaafar
Mr. Abdul Aziz bin Haji Jaafar is currently a member of the Board of Directors of Malacca Economic Council (MAPEN), located in Malaysia. From 2013 to 2015, Mr. Abdul served on the Board of Trustees for the Malaysian Institute of Defense and Security (MiDAS), a Malaysian company located in Kuala Lumpur which is a professional research institution on issues of defense and security. From 2010 to 2012 he served as the Chairman for Armed Forces Welfare, Social and Sports Club (KSSKA). From 2008 to 2015, Mr. Abdul Aziz served as a member of the Board of the Malaysian Defense Council, located in Kuala Lumpur, which ensures coordinated and orderly development of the defense industry section in Malaysia. From 2008 to 2015, he served as the Vice President of Armed Forces Cooperatives (Koperasi Tentera), a financial institution located in Kuala Lumpur, Malaysia. From 2008 to 2015, Mr. Abdul served as a member of the Board of SME Ordnance (SMEO) Sdn Bhd., a Malaysian defense company located in Batu Arang. From 2008 to 2015 he served as a member of the Board of Boustead Naval Shipyard (BNS) Sdn Bhd., a Malaysian company located in Perak, which builds various types of naval and commercial vessels and provides extensive depot level maintenance services.
Soh Ooi Tech
Mr. Soh Ooi Tech is the Marketing Director of Pro Road Sdn. Bhd., which was engaged in the trading of liquor since year 2007 throughout Malaysia, and counties within Asia. His responsibilities include developing the company’s marketing strategy, including campaigns, events, digital marketing, public relations, tracking changes in supply and demand, identifying clients’ current and future needs, and monitoring the competition. Mr. Soh’s mandate is to provide a wide range of quality liquors, wines and beers from top brands at affordable prices and services to all clients.
Mr. Lok Khing Ming, Executive Director
Mr. Lok served as the Chief Executive Officer, President, Treasurer and sole director of GMCI Corp from December 2014 until October 2016 and was subsequently resigned from his office positions and appointed as the Chairman of the Board of GMCI Corp in October 2016. Mr. Lok Khing Ming was previously the managing director of SBS. Mr. Lok's responsibilities include leading the exploration for mining opportunities in and around Malaysia, developing business strategies and implementing the company's marketing plan. From 2007 to 2010, Mr. Lok was the General Manager of Asia East Coast Mining Sdn. Bhd., a company engaged in gold mining.
In November 1991, Mr. Lok earned a Diploma in Electronic Engineering from the Federal Institute of Technology, Malaysia.
Calvin Chin, Chief Executive Officer
Mr. Calvin served as the Chief Financial Officer of GMCI Corp since October 2015 and was subsequently re-appointed as the Chief Executive Officer of GMCI Corp from October 2016 until July 2018. Mr. Calvin was the Head of Finance for HCM-Hygenic Corporation (M) Sdn. Bhd. (a subsidiary of US multinational corporation) located in Batu Gajah, Perak, Malaysia) from July 2004 to October 2015. Mr. Calvin's duties included leading and emerging the finance team and assisting the managing director in management of the daily business operations. Mr. Chin, acting as one of the local directors for the Malaysia entity and sat on the Board of Directors as part of a decision maker for the Malaysia business entity. Mr. Calvin reported directly to the CFO based in the Unites States on the financial position of the Malaysia Corporation.
Mr. Calvin was a lead auditor with Ernst & Young, Malaysia from 2000 to 2004 and has auditing experience in specializing in manufacturing, retailing, plantation and property development industry.
Mr. Chin earned a professional degree from the Association of Certified Chartered Accountants (“ACCA”) in UK.
35 |
|
Chantel Chan, Chief Operation Officer – Compliance
With 32 years of extensive experience in various industries and a determination to improve everything around her, Chantel brings laser-focused and strategy-focused approach along with the expertise to oversee the strategic development, expansion and growth of the NAMI Corp.’s businesses.
Chantel was the General Manager responsible for sales and marketing, IT software development, local/off-shore data conversion, facilities data collection, digital mapping and street directory and business development and planning for Rimman International Sdn. Bhd. a company providing services related to computer mapping, facilities management for the telecommunication and utilities industry in Malaysia and international market.
Chantel joined Zija International (a multinational corporation in Utah, USA) as a Marketing and Business Consultant from 2013 to 2015, responsible in reviewing all aspects of marketing for south east asia region, assist in opening up new markets in south east-asia region pertaining to products and license application and assist in the area of logistic in the south east-asia region. Chantel also oversees the implementation of corporate policies, procedures and programs in the south east-asia region. Chantel ensures that Zija and its Distributors conduct business in compliance with applicable regulatory laws to secure Zija’s future as a legacy company.
Between 1999 to 2012, she has been a Director/Chief Operating Officer of Borderless Marketing Group Sdn Bhd involving in IT project management and operation for supporting clients in the south east-asia region. She was also appointed as an advisory council member for Agel Enterprises (a multinational corporation in Utah, USA). for Malaysia and Indonesia market.
In 1984, Chantel graduated from the University of Toronto, Canada with a Bachelor of Science in Computer Science and Actuarial Science.
S.N. Loh, Chief Operating Officer - Operations
Mr. Loh was served as the Chief Operating Officer of GMCI Corp from October 2016 to July 2018. From April 2012 to October 2015, Mr. Loh was the General Manager responsible for marketing, sales, business development and planning for WRP Asia Pacific Sdn. Bhd., a medical glove manufacturing company located in Malaysia. From August 2009 to March 2012, Mr. Loh was the Operations Director, responsible for factory operations, for Vinh Chanh Co. Ltd., a bio mass fuel supplier in Vietnam.
Lew Sze How, Chief Financial Officer - Compliance
Since April 1, 2010, Mr. Lew Sze How has been serving as Director of Corporate Advisory/Financial Planning Advisory for Forreststone, Corporate Advisory SDN BHD (“Forreststone”). Forreststone, located in Malaysia, provides services such as corporate restructuring public offerings, financial due diligence and internal audit and governance. Mr. Lew’s responsibilities include developing internal control and enterprise risk management for listed and non-listed companies as well as performing due-diligence review for investments and investigation purposes.
In February 2013, Mr. Lew received admission as a Professional Member-Institute of Internal Auditors Malaysia. On September 20, 2015, Mr. Lew received a degree from AsiaeUniversity for Executive Master of Business Administration (Entrepreneurial Management). On March 17, 2016, Mr. Lew became a member of Charter Tax Institute of Malaysia.
36 |
|
M.W. “Jason” Chan, Chief Financial Officer - Operations
Mr. Chan was served as the Chief Financial Officer of GMCI Corp from October 2016 to July 2018. From August 2010 to September 2016, Mr. Chan was a Director of Transaction Reporting division for Baker Tilly Monteiro Heng, an accounting and audit firm located in Kuala Lumpur, managing a portfolio of audit clients with divergent operations and special reporting assignments such as reporting accountants for initial public offering (IPO), due diligence audits, restructuring and reverse takeovers as well as private debts security schemes.
Mr. Chan was a lead auditor with Ernst & Young, Malaysia from 1997 to 2008 and KPMG Ho Chi Minh from 2009 to 2010. During his career, he managed the portfolio of audit clients with divergent operations, including manufacturing and trading, retailing, property development and construction, oil and gas, hotels, leisure, and foods and beverages.
Mr. Chan obtained his professional qualification from ACCA, UK in 2005. He is also a member of the Malaysian Institute of Accountants (MIA) since 2006.
Family Relationship
There is no family relationship among the directors and officers of the Company.
Promoters and Control Persons
GMCI is the Company's controlling shareholder and is a Malaysian corporation. GMCI has not been a party to any legal proceedings at any time during the past ten (10) years.
Corporate Governance
Board Committees
We presently do not have an audit committee, compensation committee or nominating committee or committee performing similar functions, as our management believes that until this point it has been premature at the early stage of our management and business development to form an audit, compensation or nominating committee. Until these committees are established, these decisions will continue to be made by our Board of Directors. Although our Board of Directors has not established any minimum qualifications for director candidates, when considering potential director candidates, our Board of Directors considers the candidate's character, judgment, skills and experience in the context of the needs of our Company and our Board of Directors.
Nominating Committee. We have not established a Nominating Committee because of our limited operations; we believe that we are able to effectively manage the issues normally considered by a Nominating Committee.
Audit Committee. We do not have an Audit Committee. The Company's board of directors performs some of the same functions of an Audit Committee, such as; recommending a firm of independent certified public accountants to audit the financial statements; reviewing the auditors' independence, the financial statements and their audit report; and reviewing management's administration of the system of internal accounting controls. The Company does not currently have a written audit committee charter or similar document.
Code of Ethics. We do not currently have a Code of Ethics in place for the Company, although our Board of Directors has developed a framework for adoption in the coming months. Our business operations are currently not complex and are very limited. The Company seeks advice and counsel from outside experts such as our lawyers and accountants on matters relating to corporate governance and financial reporting.
37 |
|
Director Independence
We currently have three independent directors, as the term “independent” is defined by the rules of the Nasdaq Stock Market.
Involvement in Certain Legal Proceedings
Over the past ten years, none of our directors or executive officers has been (i) involved in any petition under Federal bankruptcy laws or any state insolvency law, (ii) convicted in a criminal proceeding or is a named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses), (iii) subject of any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from (a) acting as a future’s commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity, (b) engaging in any type of business practice, or (c) engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws, or (d) subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring, suspending or otherwise limiting for more than 60 days the right to engage in any activity described in (iii)(a), (iv) found by a court of competent jurisdiction in a civil action or by the Commission to have violated any Federal or State securities law, and the judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated, (v) found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated. (vi) subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of (a) any Federal or State securities or commodities law or regulation, (b) any law or regulation respecting financial institutions or insurance companies, or (c) any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity, or (vii) the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member. Except as set forth in our discussion below in “Transactions with Related Persons; Promoters and Certain Control Persons; Director Independence,” none of our directors, director nominees or executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.
38 |
|
EXECUTIVE COMPENSATION
Summary Compensation Table
The following table sets forth in U.S. dollars information concerning all cash and non-cash compensation awarded to, earned by or paid to the named executive officers for services rendered to the SBS in all capacities for the years ended June 30, 2017 and 2016.
Name and principal position |
|
Year |
|
Salary
|
|
|
Bonus
|
|
|
Stock
Awards ($) |
|
|
Option
|
|
|
All Other
Compensation
|
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Lok Khing Ming (1) |
|
2017 |
|
$ | — |
|
|
$ | — |
|
|
|
— |
|
|
|
— |
|
|
$ | — |
|
|
$ | — |
|
|
|
2016 |
|
$ | — |
|
|
$ | — |
|
|
|
— |
|
|
|
— |
|
|
$ | — |
|
|
$ | — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liew Chin Loong (2) |
|
2017 |
|
$ | — |
|
|
$ | — |
|
|
|
— |
|
|
|
— |
|
|
$ | — |
|
|
$ | — |
|
|
|
2016 |
|
$ | — |
|
|
$ | — |
|
|
|
— |
|
|
|
— |
|
|
$ | — |
|
|
$ | — |
|
___________
(1) | Mr. Lok Khing Ming was appointed director and officer of SBS on September 27, 2013. Compensation above includes all compensation received by Mr. Lok in the respective fiscal periods. |
(2) | Mr. Liew Chin Loong was appointed director and officer of SBS on August 14, 2008. Compensation above includes all compensation received by Mr. Liew in the respective fiscal periods. |
Employment Agreements
The Company does not have any employment agreements with any of its directors or executive officers.
Grants of Plan-Based Awards
During the year ended June 30, 2017 and 2016, there were no grants of plan-based awards to our named executive officers.
Option Exercises and Stock Vested
During the year ended June 30, 2017 and 2016, there were no option exercises or vesting of stock awards to our named executive officers.
Outstanding Equity Awards at Fiscal Year End
None of our executive officers received any equity awards, including, options, restricted stock or other equity incentives during the fiscal year ended June 30, 2017 and 2016. There are currently no outstanding awards as of June 30, 2018.
Compensation of Directors
We do not pay our directors any fees or other compensation for acting as directors. We have not paid any fees or other compensation to any of our directors for acting as directors to date.
TRANSACTIONS WITH RELATED PERSONS, PROMOTERS AND CERTAIN CONTROL PERSONS
Share Exchange Agreement
On July 4, 2018 the Company, entered into a Share Exchange Agreement with GMCI, the sole shareholder SBS, a Malaysian corporation whose primary business is mining and exploration of properties located in Malaysia. Pursuant to the Share Exchange Agreement, the Company acquired 600,000 shares of capital stock of SBS from the GMCI and in exchange issued 720,802,346 restricted shares of its common stock to GMCI.
The 600,000 shares of SBS constituted all of the issued and outstanding shares of SBS and was held by GMCI. Mr. Lok Khing Ming is executive director of our Company and beneficially owned 10.15% of GMCI, or 73,165,365 GMCI shares. Pursuant to the Share Exchange Agreement, through GMCI who disclaims beneficial ownership in favor of Mr. Lok, Mr. Lok beneficially owned 5.13%, or 73,165,365 shares of the Company's common stock; As a result of the Share Exchange Agreement, SBS became a wholly owned subsidiary of the Company and the Company now carries on the business of SBS as its primary business. The closing of the Share Exchange Agreement occurred on July 12, 2018.
39 |
|
Advance Payment on Mineral Trading – Related Party
During the fiscal year ended June 30, 2016, the Company advanced $614,226 (MYR 2,574,000) to Sincere (see Note 8), a related party corporation by virtue of directors in common, for the purpose of commencing bauxite trading and financing activities.
During the fiscal year ended June 30, 2016, the Company and Sincere have verbally agreed to work in partnership to acquire and arrange transport for stockpiled bauxite shipments from Malaysia to Mainland China. Services required for the loading, processing and transport of bauxite from mine sites to the port will be provided by the Company and Sincere directly. As at June 30, 2016 the Company has advanced funds to Sincere for the purpose of securing mineral resources for shipment. Sincere has agreed to manage all labor, processing, transport and export of the ore until such time as the parties have concluded a total of seven (7) shipments.
Funds advanced by the Company will be used for the continuing purchase of minerals for transport over the course of several planned shipments. The Company does not intend to take physical possession of the minerals at any time. It has been agreed between the parties that the Company shall receive a commission based on gross washed bauxite tonnage of up to 20,000 tonnes per shipment. Thereafter, if successful, the two parties will enter a formal agreement with respect to further shipments under newly negotiated terms. The Company does not expect the initial advances made to Sincere to be returned until several shipments of ore have been completed. As at June 30, 2016 the Company has partially impaired the advance payment in the original amount $614,226 by $413,179, net amounts payable by the Company to Sincere, due to the uncertainty around the timing of collectability of the amounts advanced remaining outstanding. A balance of $186,372 (MYR 800,000) and $198,550 (MYR 800,000) remains collectible on the Company's balance sheets as of June 30, 2017, and 2016, respectively (see Note 11).
It is anticipated that the sales price obtained by Sincere for unwashed bauxite will total gross US$24.50 to US$26.00 per dry, delivered metric tonne, free on board stowed and trimmed, subject to certain penalties or bonus based on the percentage of certain mineral compounds present, primarily aluminum oxide and silicon dioxide. Sincere will issue payment to SBS upon successful conclusion of shipments, at an agreed $1 USD per delivered dry tonne, net any applicable fees such as storage. It is anticipated that the Company will continue to conduct its bauxite trading activities under these verbal terms of agreement until such time as deposits advanced to commence trading operations are recovered, as well as income from the shipments. The parties intend to formalize a written agreement for future mineral trading activities following successful conclusion of approximately seven (7) shipments whereby the Company will receive commissions on up to 140,000 gross tonnes.
During the fiscal year ended June 30, 2017 the Company earned revenue from its bauxite trading activities and concluded shipments for a total of 40,000 tonnes of gross washed bauxite (net dry weight of 32,432 tonnes) for net commissions of US$32,737 converted at an agreed fixed rate of conversion to MYR of 4.4 for total proceeds of MYR 140,301.
As of June 30, 2017, a balance of $186,372 (MYR 800,000) remained collectible under the advances originally made in the year ended June 30, 2016. During the nine months ended March 31, 2018, the Company received two repayments of MYR 500,000 and MYR 300,000 respectively, which reduced the amounts of the advance not impaired during the fiscal year ended June 30, 2016 to nil as of March 31, 2018. Should the Company, in future periods, collect further amounts under the trading program from its original advance, those amounts will be shown as income in the financial statements of the Company.
During the nine months ended March 31, 2018 the Company earned revenue from its bauxite trading activities and concluded shipments for an additional 60,000 tonnes of gross washed bauxite (net dry weight of 49,006 tonnes) for net commissions of $51,017 converted at agreed rates of conversion to RM of between 4.2805 and 4.2895 for total proceeds of MYR210,005, after adjustment for certain offset required.
40 |
|
Advances from Related Parties / Related Parties Transactions
(1) Advances from related parties:
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
||
|
|
|
|
|
|
|
||
Advances from its Directors |
|
$ | 1,086,254 |
|
|
$ | 776,886 |
|
Advances from holding company |
|
|
657,465 |
|
|
$ | 592,729 |
|
Total |
|
$ | 1,743,719 |
|
|
$ | 1,369,615 |
|
Directors of the Company have leased shared office space for corporate operations the cost of which is $350 (MYR 1,500 per quarter), the use of which is provided to the Company free of charge by our directors. We have recorded an amount of $1,400 and $1,454 as contributed capital during the fiscal year ended June 30, 2017 and 2016.
During the fiscal year ended June 30, 2016, the Company was advanced $614,226 by entities with common directors with the Company or by directors, which funds were used to advance to another related entity for the purpose of setting up a trading operation in the sale and transport of bauxite ore to entities in mainland China. The advances from the related entities were non-interest bearing, unsecured and not evidenced by a note. Further during the fiscal year ended June 30, 2017 and 2016, the Company was advanced a total of $893,748 and $226,035, respectively, by directors or entities with common directors to meet operational shortfalls. In addition during the year ended June 30, 2017, related parties were repaid $637,915.
The Company has imputed interest at the rate of 6.48% on the advances made to the Company in the amount of $100,175 during the fiscal year ended June 30, 2017, and has imputed interest at the rate of 6.65% on the advances made to the Company in the amount of $59,956 during the fiscal year ended June 30, 2016.
(2) Advances from related parties:
|
|
March 31, 2018 |
|
|
June 30, 2017 |
|
||
|
|
|
|
|
|
|
||
Advances from its Directors |
|
$ | 1,120,973 |
|
|
$ | 1,086,254 |
|
Advances from related party |
|
|
185,666 |
|
|
|
- |
|
Advances from holding company |
|
|
766,250 |
|
|
$ | 657,465 |
|
Total |
|
$ | 2,072,889 |
|
|
$ | 1,743,719 |
|
Directors of the Company have leased shared office space for operations the cost of which is $350 (MYR 1,500 per month), the use of which is provided to the Company free of charge by our directors. We have recorded an amount of $nil and $1,349 as contributed capital during the nine months ended March 31, 2018 and 2017.
During the nine months ended March 31, 2018 and 2017, the Company was advanced a total of $585,215 and $285,599, respectively, by directors or entities with common directors to meet operational shortfalls. In addition during the nine months ended March 31, 2018 and 2017 related parties were repaid $256,045, and $36,386, respectively.
The Company has imputed interest at the rate of approximately 6.5% on the advances made to the Company in the amount of $115,930 during the nine months ended March 31, 2018, and has imputed interest at the rate of approximately 6.5% on the advances made to the Company in the amount of $93,066 during the nine months ended March 31, 2017.
41 |
|
LEGAL PROCEEDINGS
From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition, operating results, or cash flows.
MARKET PRICE AND DIVIDENDS ON OUR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market Information
There is currently no established public trading market for our common shares. Our shares of common stock are approved for trading on the OTC Markets under the ticker symbol “NINK”. Trading in stocks quoted on the OTC Markets is often thin and is characterized by wide fluctuations in trading prices due to many factors that may be unrelated to a company’s operations or business prospects.
OTC Markets securities are not listed or traded on the floor of an organized national or regional stock exchange. Instead, OTC Markets securities transactions are conducted through a telephone and computer network connecting dealers in stocks. OTC Markets issuers are traditionally smaller companies that do not meet the financial and other listing requirements of a regional or national stock exchange.
Holders
As of July 12, 2018, the Company had a total of 1,426,927,346 shares issued and outstanding, which were held by a total of 6 shareholders of record.
Equity Compensation Plans
We do not have in effect any compensation plans under which our equity securities are authorized for issuance and we do not have any outstanding stock options.
RECENT SALES OF UNREGISTERED SECURITIES
In October 2016, the Company’s Board of directors approved a 7:1 forward split. All share and per share amounts herein reflect the impact of the forward split.
On July 12, 2018, we issued a total of 720,802,346 shares of common stock to GMCI in exchange for all the capital stock GMCI held in SBS in connection with the SBS Acquisition.
The shares of common stock referenced above were issued in reliance upon an exemption from registration afforded under Section 4(2) of the Securities Act for transactions by an issuer not involving a public offering, or Regulation D promulgated thereunder. These issuances were exempt transactions pursuant to Section 4(2) of the Securities Act as they were private transactions by the Company and did not involve any public offering.
DESCRIPTION OF SECURITIES
The Company’s authorized capital stock consists of 5,000,000,000 common shares with a par value of $0.001 per share. No preferred shares have been authorized or issued.
Common Stock
The holders of common stock are entitled to one vote per share on all matters submitted to a vote of the shareholders. In addition, the holders are entitled to receive dividends ratably, if any, as may be declared from time to time by the board of directors out of legally available funds. In the event of our dissolution, liquidation or winding-up, the holders of common stock are entitled to share ratably in all the assets remaining after payment of all our liabilities and subject to the prior distribution to any senior securities that may be outstanding at that time. The holders of common stock do not have cumulative voting rights or preemptive or other rights to acquire or subscribe for additional, unissued or treasury shares. The holders of more than 50% of such outstanding shares, voting at an election of directors can elect all the directors on the board of directors if they so choose and, in such event, the holders of the remaining shares will not be able to elect any of the directors.
42 |
|
Dividends
We have not paid any cash dividends to our shareholders. The declaration of any future cash dividends is at the discretion of our Board and depends upon our earnings, if any, our capital requirements and financial position, our general economic conditions, and other pertinent conditions. It is our present intention not to pay any cash dividends in the foreseeable future, but rather to reinvest earnings, if any, in our business operations.
Transfer Agent and Registrar
Our independent stock transfer agent is Clear Trust, located at 16540 Pointe Village Drive, Suite 205, Lutz, Florida 33558.
INDEMNIFICATION OF DIRECTORS AND OFFICERS
The Nevada Business Corporation Act permits Nevada corporations such as ours to include in the articles of incorporation a provision eliminating or limiting directors' exposure to liability for monetary damages for breaches of their duty of care as directors, if the director acted in good faith and with ordinary care. The act does not eliminate the directors' liability for monetary damages for acts or omissions not in good faith or involving the intentional violations of law, the improper purchase or redemption of stock, payment of improper dividends or any transaction from which the director received an improper personal benefit.
The act also permits Nevada corporations to include in the articles of incorporation a provision to indemnify any and all persons it has the power to indemnity. The act provides that a Nevada corporation may indemnify a person who was, is or is threatened to be made, a named party in a proceeding because the person is or was acting on behalf of the corporation. The indemnification by the corporation may be made if it is determined that the person conducted himself in good faith, reasonably believed that the conduct was in the corporation's best interests if the indemnitee is a director, or was at least not opposed to the corporations' best interests if the person was someone other than a director. Directors may not be indemnified if the person improperly benefited personally or the person is found liable to the corporation. The indemnification may be in respect of judgments, penalties, fines, settlements and reasonable expenses actually incurred.
We have implemented the above-described provisions in our articles of incorporation. In addition, our by-laws provide for similar provisions. We do not have separate agreements of indemnification or advancement of expenses. We do not have directors and officers insurance.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling our company pursuant to the foregoing provisions, we have been informed that in the opinion of the SEC, indemnification is against public policy and is therefore unenforceable. In the event that a claim for indemnification against liabilities, other than the payment by us of expenses incurred by a director, officer or controlling person in successful defense of any action, suit or proceedings, is asserted by such director, officer or controlling person in connection with the securities being offered or sold by us, we will, unless in the opinion of its counsel that the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in the federal securities law, and will be governed by the final adjudication of such case.
43 |
|
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(a) Financial Statements of Business Acquired filed herewith are the following:
|
1. |
Audited consolidated financial statements of SBS for the fiscal years ended June 30, 2017 and 2016. |
|
2. |
Unaudited consolidated financial statements of SBS for the nine months ended March 31, 2017 and 2016. |
(b) Pro Forma Financial Information
Filed herewith is the unaudited pro forma condensed consolidated financial information of the Company and its subsidiaries.
(d) Exhibits
Exhibit No. |
|
Description |
|
Share Exchange Agreement dated as of July 4, by and between NAMI and GMCI (1) |
|
|
||
|
||
|
||
|
||
|
||
|
Termination agreement of letter of intent dated July 4, 2018 (1) |
|
_____
* Filed herewith.
(1) |
Incorporated by reference from our Form 8-K filed on July 6, 2017 |
|
|
(2) |
Incorporated by reference from our Registration Statement on Form S-1 filed on March 01, 2013 |
|
|
(3) |
Incorporated by reference from Exhibit 3.(I) of our Form 8-K filed on December 16, 2016 |
|
|
(4) |
Incorporated by reference from Exhibit 3.(II) of our Form 8-K filed on December 16, 2016 |
44 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
NAMI CORP ., a Nevada corporation |
|
|
|
|
|
|
Date: July 13, 2018 |
By: |
/s/ Calvin Chin |
|
|
|
Calvin Chin |
|
|
|
Chief Executive Officer, Principal Executive Officer |
|
|
|
|
|
|
By: |
/s/ Lew Sze How |
|
|
|
Lew Sze How |
|
|
|
Chief Financial Officer, Principal Financial Officer,
|
|
45 |
EXHIBIT 10.1
1 |
|
2 |
|
3 |
|
4 |
|
5 |
|
6 |
|
7 |
EXHIBIT 99.1
SBS MINING CORP. MALAYSIA SDN BHD.
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2018
Consolidated Balance Sheets as of March 31, 2018 and June 30, 2017 |
|
F-2 |
|
|
|
|
|
|
F-3 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the nine months ended March 31, 2018 and 2017 |
|
F-4 |
|
|
|
|
|
|
F-5 |
|
F-1 |
|
SBS Mining Corp. Malaysia Sdn Bhd.
Condensed Balance Sheets
|
|
March 31, |
|
|
June 30, |
|
||
|
|
2018 |
|
|
2017 |
|
||
Current Assets |
|
(Unaudited) |
|
|
* |
|
||
Cash and bank balances |
|
$ | 4,752 |
|
|
$ | 9,852 |
|
Prepayment |
|
|
454 |
|
|
|
- |
|
Other receivables and deposits |
|
|
12,361 |
|
|
|
56,883 |
|
Deposit on Mineral Property |
|
|
- |
|
|
|
186,372 |
|
Total current assets |
|
|
17,567 |
|
|
|
253,107 |
|
Non-Current Assets |
|
|
|
|
|
|
|
|
Advances to third party |
|
|
185,666 |
|
|
|
- |
|
Plant and equipment |
|
|
19,736 |
|
|
|
55,714 |
|
TOTAL ASSETS |
|
$ | 222,969 |
|
|
$ | 308,821 |
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Other payables and accruals |
|
$ | 57,532 |
|
|
$ | 15,171 |
|
Deferred rent |
|
|
- |
|
|
|
8,079 |
|
Amount due to related parties |
|
|
2,072,889 |
|
|
|
1,743,719 |
|
Total liabilities |
|
|
2,130,421 |
|
|
|
1,766,969 |
|
|
|
|
|
|
|
|
|
|
Stockholder's Deficit |
|
|
|
|
|
|
|
|
Share capital (par value MYR 1 [approximately $0.31] per share; 600,000 shares authorized, issued and outstanding as of March 31, 2018 and June 30, 2017, respectively) |
|
|
183,652 |
|
|
|
183,652 |
|
Additional Paid in Capital |
|
|
278,916 |
|
|
|
162,986 |
|
Retained earnings |
|
|
(2,304,220 | ) |
|
|
(1,919,729 | ) |
Accumulated Other Comprehensive Income |
|
|
(65,800 | ) |
|
|
114,943 |
|
Total Stockholder's Deficit |
|
|
(1,907,452 | ) |
|
|
(1,458,148 | ) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT |
|
$ | 222,969 |
|
|
$ | 308,821 |
|
_______
*Derived from audited information
See accompanying notes to the unaudited condensed financial statements
F-2 |
|
Table of Contents |
SBS Mining Corp. Malaysia Sdn Bhd.
Condensed Statements of Operations and Comprehensive Loss
(Unaudited)
|
|
Nine months ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Revenue |
|
$ | - |
|
|
$ |
|
|
Sales |
|
|
51,017 |
|
|
|
15,448 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Professional fees |
|
|
5 |
|
|
|
1,174 |
|
Depreciation |
|
|
22,075 |
|
|
|
19,406 |
|
Other administrative expenses |
|
|
297,498 |
|
|
|
285,312 |
|
Total operating expenses |
|
|
319,578 |
|
|
|
305,892 |
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
Interest expenses |
|
|
(115,930 | ) |
|
|
(93,066 | ) |
Total other expense |
|
|
(115,930 | ) |
|
|
(93,066 | ) |
|
|
|
|
|
|
|
|
|
Loss before taxation |
|
|
(384,491 | ) |
|
|
(383,510 | ) |
Income taxes |
|
|
- |
|
|
|
|
|
Net loss |
|
$ | (384,491 | ) |
|
$ | (383,510 | ) |
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
Effect of foreign currency translation |
|
|
(180,743 | ) |
|
|
(6,135 | ) |
Comprehensive Loss |
|
$ | (565,234 | ) |
|
$ | (389,645 | ) |
|
|
|
|
|
|
|
|
|
PRO FORMA INFORMATION (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Common Shares Outstanding |
|
|
720,802,346 |
|
|
|
720,802,346 |
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share |
|
$ | (0.00 | ) |
|
$ | (0.00 | ) |
See accompanying notes to the unaudited condensed financial statements
F-3 |
|
Table of Contents |
SBS Mining Corp. Malaysia Sdn Bhd.
Statements of Cash Flows
(Unaudited)
|
|
March 31, |
|
|
March 31, |
|
||
|
|
2018 |
|
|
2017 |
|
||
CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net Loss |
|
|
(384,491 | ) |
|
|
(383,510 | ) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
22,075 |
|
|
|
19,406 |
|
Rent expenses contributed to additional paid in capital |
|
|
- |
|
|
|
1,349 |
|
Imputed interest contributed as additional paid in capital |
|
|
115,930 |
|
|
|
93,066 |
|
Impairment of fixed assets |
|
|
19,353 |
|
|
|
- |
|
Change in assets and liabilities |
|
|
|
|
|
|
|
|
Other receivable and deposits |
|
|
44,522 |
|
|
|
(35,401 | ) |
Prepayment |
|
|
(454 | ) |
|
|
- |
|
Deferred rent |
|
|
(8,079 | ) |
|
|
9,723 |
|
Accounts Payable and accrued liabilities |
|
|
42,361 |
|
|
|
(14,507 | ) |
NET CASH USED IN OPERATING ACTIVITIES |
|
|
(148,783 | ) |
|
|
(309,874 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Advance to third party |
|
|
(185,666 | ) |
|
|
- |
|
Receipt of trading advance |
|
|
186,372 |
|
|
|
- |
|
Purchase of plant and equipment |
|
|
- |
|
|
|
(14,120 | ) |
NET CASH PROVDED BY (USED IN) INVESTING ACTIVITIES |
|
|
706 |
|
|
|
(14,120 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Advances received from related parties |
|
|
585,215 |
|
|
|
285,599 |
|
Repayments of related party advances |
|
|
(256,045 | ) |
|
|
(36,386 | ) |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
329,170 |
|
|
|
249,213 |
|
|
|
|
|
|
|
|
|
|
Effects of changes in foreign exchange rate |
|
|
(186,193 | ) |
|
|
79,727 |
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH |
|
|
(5,100 | ) |
|
|
4,946 |
|
CASH AT BEGINNING OF PERIOD |
|
|
9,852 |
|
|
|
14,052 |
|
CASH AT END OF PERIOD |
|
|
4,752 |
|
|
|
18,998 |
|
See accompanying notes to the unaudited condensed financial statements
F-4 |
|
Table of Contents |
SBS Mining Corp. Malaysia Sdn Bhd.
NOTES TO THE FINANCIAL STATEMENTS
For the nine months ended March 31, 2018 and 2017
Note 1 – Organization and Summary of Significant Accounting Policies
SBS Mining Corp. Malaysia Sdn. Bhd., ("the Company") is a Malaysian corporation whose primary business is mining, exploration and trading of certain mineral ores and properties located in Malaysia.
The Company is a producer of metal ore and is focused on producing iron ore, bauxite and tin ore. Currently the Company is principally engaged in the prospecting of minerals and ultimately the mining of minerals upon successful exploration. During fiscal 2017 the Company commenced revenue generating operations as a result of its mineral trading business (See Note 3), which have resulted in initial revenues of $32,737 as at June 30, 2017 as a result of concluded shipments of 32,432 net tonnes of bauxite as well as $51,017 revenues for the nine months ended March 31, 2018. Essentially all of the Company's property, plant and equipment assets are held in Malaysia. The functional currency of the Company is the Malaysian Ringgit (MYR).
As of June 30, 2017, the Company was a wholly owned subsidiary of GMCI Corp (see below).
In July 2018, the Company was acquired by NAMI Corp (see Note 11).
Fiscal Year
The Company's fiscal year end is June 30.
Basis of Presentation
The unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles ("GAAP") for interim financial information and the rules and regulations of the Securities and Exchange Commission ("SEC"). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended June 30, 2017, included in this Form 8-K. The interim unaudited Condensed Consolidated financial statements should be read in conjunction with those audited financial statements. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the nine months ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending June 30, 2018.
As noted above, as of March 31, 2018 and June 30, 2017, all of the issued and outstanding common shares of the Company were held by the Company’s parent, GMCI Corp. These financial statements are not consolidated with the Company’s parent but are presented independently and are considered “carve out” financial statements under accounting principles generally accepted in the United States as, subsequent to March 31, 2018 (see Note 11), the Company has been acquired by NAMI Corp. and therefore the separate presentation to show only the financial position and results of operations of the Company are presented.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results when ultimately realized could differ from these estimates.
F-5 |
|
Table of Contents |
Revenue Recognition
Revenues are presented net of discounts. In general, the Company recognizes revenue when (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered to the customer, (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured.
The Company applies judgment with respect to whether it can establish a selling price based on third party evidence. The Company does not have any product offerings that would be considered multiple deliverables; therefore the pricing model is determined based on competitor prices for similar product offerings, and/or contracts independently negotiated between the Company and purchasers.
To date, all of the revenue recognized by the Company has been derived from transactions with related parties (See Note 3). In addition, all of the revenue recognized with those related parties has been based on verbal conditions. To date the Company has not entered into a formal written agreement for its commissions earned on the trading of unwashed bauxite ore. The Company has determined that in recording its revenue through June 30, 2017, that the selling price and other conditions derived from its transactions with related parties were not fixed and determinable until those trading commissions were paid to the Company by its related party. Because of this, through March 31, 2018, the Company has recorded its trading commissions earned with Sincere Pacific Mining (M) Sdn. Bhd. ("Sincere") on the cash basis. In the future, should the Company enter into formal agreements, the recognition method may change.
Cash and Cash Equivalents
The company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At March 31, 2018 and June 30, 2017, cash includes cash on hand and cash in the bank. The Company operates in Malaysia where deposit insurance for deposits is provided up to MYR 250,000 (approximately US$58,425). From time to time the Company's account balances may exceed that limit.
Fair Value of Financial Instruments
The carrying value of financial instruments including cash and cash equivalents, receivables, prepaid expenses, accounts payable and accrued expenses, approximates their fair value due to the relatively short-term nature of these instruments.
Foreign Currencies
Functional and presentation currency - Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (the 'functional currency'). The financial statements are presented in US Dollars, which is the Company's presentation currency. The functional currency of the Company's is the Malaysian Ringgit.
Transactions and balances - Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of operations.
F-6 |
|
Table of Contents |
Plant and equipment and depreciation
Plant and equipment are stated at cost less accumulated depreciation and impairment loss, if any. Depreciation is calculated on straight line basis to write off the cost of plant and equipment over their expected useful lives at the following annual rates:
Motor Vehicles |
|
|
20 | % |
Office equipment |
|
|
33 | % |
Tools and equipment |
|
|
33 | % |
Computer and software |
|
|
33 | % |
Leasehold improvements |
|
Term of lease |
|
|
Furniture and Fixture |
|
|
33 | % |
Mineral Properties
The Company is planning on being engaged in the business of the acquisition, exploration, development, mining, and production of mineral properties and or resources, with a current emphasis on granite (see Note 11) and previous emphasis on iron ore, bauxite and tin. Mineral claims and other property acquisition costs are capitalized as incurred. Such costs are carried as an asset of the Group until it becomes apparent through exploration activities that the cost of such properties will not be realized through mining operations. Mineral exploration costs are expensed as incurred, and when it becomes apparent that a mineral property can be economically developed as a result of establishing proven or probable reserve, the exploration costs, along with mine development costs, are capitalized. The costs of acquiring mineral claims, capitalized exploration costs, and mine development costs are recognized for depletion and amortization purposes under the units-of-production method over the estimated life of the probable and proven reserves. If mineral properties, exploration, or mine development activities are subsequently abandoned or impaired, any capitalized costs are charged to operations in the current period.
Exploration expenditures
Exploration, acquisition (except for property purchase costs), and general and administrative costs related to exploration projects and prospecting activities are charged to expense as incurred. Exploration expenses in the nine months ended March 31, 2018 and 2017, are $nil and $nil (see Note 11).
Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value. During the nine months ended March 31, 2018 there was no impairment of long-lived assets.
Segment Reporting
FASB ASC 820 "Segments Reporting" establishes standards for reporting information about operating segments on a basis consistent with the Company's internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. Our proposed future business segments are expected to span more than one geographical area. Specifically, the Company intends to generate revenue through mineral trading and exploration activities.
Income Taxes
The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes . This statement prescribes the use of the asset and liability method whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company recognizes interest and penalties related to unrecognized tax benefits or failure to comply with local tax legislation within the income tax expense line in the accompanying Statement of Operations and Comprehensive Loss. Accrued interest and penalties are included within the related tax liability line in the Balance Sheets.
F-7 |
|
Table of Contents |
Pro Forma Financial Information
Pursuant to Securities and Exchange Commission Staff Accounting Bulletin Number 1B.2 “Pro Forma Financial Statements and Earnings per Share” (“SAB 1B.2”), pro forma information on the face of the income statement has been presented which reflects the pro forma impact as if the Company had merged with NAMI Corp. as of July 1, 2016 and has therefore presented a pro forma earnings per share based on the shares to be issued to the owner of the Company as consideration for the merger.
Recently issued accounting pronouncements
In May 2014, the FASB issued Accounting Standards Update No. 2014-09 which was amended in August 2015 by Update No 2015-14: Revenue from Contracts with Customers. The standard outlines a five-step model for revenue recognition with the core principle being that a company should recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. Companies can choose to apply the standard using either the full retrospective approach or a modified retrospective approach. Under the modified approach, financial statements will be prepared for the year of adoption using the new standard but prior periods presented will not be adjusted. Instead, companies will recognize a cumulative catch-up adjustment to the opening balance of retained earnings. This new guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.
There are several new accounting pronouncements issued by the Financial Accounting Standards Board ("FASB") which are not yet effective. Each of these pronouncements, as applicable, has been or will be adopted by the Company. As of March 31, 2018, none of these pronouncements is expected to have a material effect on the financial position, results of operations or cash flows of the Company.
Under the JOBS Act, an "emerging growth company" can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We intend to take advantage of this extended transition period. Since we will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, our financial statements may not be comparable to financial statements of companies that comply with public company effective dates.
Note 2 – Going Concern
At March 31, 2018 and 2017, the Company reported a net loss of $384,491 and $383,510, respectively. In addition, as of March 31, 2018, the Company had a working capital deficit of approximately $2.1 million with cash on hand less than $10,000. The Company believes that its existing capital resources are not adequate to enable it to execute its business plan and as of the date of these financial statements and has no firm commitment for either additional debt or equity financing available to it in order to meet its current commitments. These conditions raise substantial doubt as to the Company's ability to continue as a going concern. The Company estimates that it will require additional cash resources during fiscal 2018 and beyond based on its current operating plan and condition. The Company expects cash flows from operating activities to improve, primarily as a result of an increase in revenue and a decrease in certain operating expenses, although there can be no assurance thereof. The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amount and classification of liabilities that might result from this uncertainty.
Note 3 –Advance Payment on Mineral Trading – Related Party
As of June 30, 2017, a balance of $186,372 (MYR 800,000) remained collectible under the advances originally made in the year ended June 30, 2016. During the nine months ended March 31, 2018, the Company received two repayments of MYR 500,000 and MYR 300,000 respectively, which reduced the amounts of the advance not impaired during the fiscal year ended June 30, 2016 to nil as of March 31, 2018. Should the Company, in future periods, collect further amounts under the trading program from its original advance, those amounts will be shown as income in the financial statements of the Company.
During the nine months ended March 31, 2018 the Company earned revenue from its bauxite trading activities and concluded shipments for an additional 60,000 tonnes of gross washed bauxite (net dry weight of 49,006 tonnes) for net commissions of $51,017 converted at agreed rates of conversion to RM of between 4.2805 and 4.2895 for total proceeds of MYR210,005, after adjustment for certain offset required.
F-8 |
|
Table of Contents |
Note 4 – Plant and Equipment
|
|
March 31, 2018 |
|
|
June 30, 2017 |
|
||
Cost |
|
|
|
|
|
|
||
Motor Vehicles |
|
$ | 16,835 |
|
|
$ | 96,404 |
|
Office equipment |
|
|
10,321 |
|
|
|
14,642 |
|
Computers and software |
|
|
13,436 |
|
|
|
10,178 |
|
Tools and equipment |
|
|
549 |
|
|
|
494 |
|
Leasehold improvements |
|
|
- |
|
|
|
12,400 |
|
Furniture and Fixture |
|
|
40,232 |
|
|
|
34,766 |
|
|
|
$ | 81,373 |
|
|
$ | 168,884 |
|
Accumulated Depreciation |
|
$ | (61,637 | ) |
|
$ | (113,170 | ) |
Plant and Equipment, Net |
|
$ | 19,736 |
|
|
$ | 55,714 |
|
Depreciation for the nine months ended March 31, 2018 and 2017 was $22,075 and $19,406, respectively.
Note 5 – Prepaid expenses and deposits
|
|
March 31, 2018 |
|
|
June 30, 2017 |
|
||
|
|
|
|
|
|
|
||
Prepayment |
|
$ | 454 |
|
|
$ | - |
|
Sundry receivables |
|
|
1,674 |
|
|
|
2,190 |
|
Deposits, including utility, security deposits |
|
|
10,687 |
|
|
|
54,693 |
|
|
|
$ | 12,815 |
|
|
$ | 56,883 |
|
Note 6 – Advances to Nami Corp
In the nine months ended March 31, 2018, the Company advanced approximately $186,000 (MYR 716,856) to NAMI Corp. (see Note 11). The advances were made without documentation, are due on demand and are non-interest bearing. No amounts were imputed for interest income in the nine months ended March 31, 2018, as they would be immaterial to these financial statements and because as of the date of issuance of these financial statements, those advances will further be eliminated upon the consolidation of the Company within the financial statements of NAMI Corp. in future filings. Because of this, the advances have been shown as a long-term asset in these financial statements.
Note 7 – Commitments and Contingencies
During the nine months ended March 31, 2018 and 2017 the Company expended a total of $138,469 (MYR 569,993) and $113,010 MYR (502,481) with respect to all of its leasing obligations. During the nine months ended March 31, 2018, the Company terminated all of its outstanding lease obligations.
F-9 |
|
Table of Contents |
From time to time the Company may be subject to proceedings, lawsuits, and other claims related to government agencies, operations, shareholders and contracts. The Company is required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of accrual required, if any, for these contingencies is made after analysis of each matter. The required accrual, if any, may change in the future due to new developments in each matter or changes in settlement strategies. The Company does not believe that there are presently any such matters that will have a material adverse effect on its financial condition or results of operations.
Note 8 – Advances from Related Parties / Related Parties Transactions
(1) Advances from related parties:
|
|
March 31, 2018 |
|
|
June 30, 2017 |
|
||
|
|
|
|
|
|
|
||
Advances from its Directors |
|
$ | 1,120,973 |
|
|
$ | 1,086,254 |
|
Advances from related party |
|
|
185,666 |
|
|
|
- |
|
Advances from holding company |
|
|
766,250 |
|
|
$ | 657,465 |
|
Total |
|
$ | 2,072,889 |
|
|
$ | 1,743,719 |
|
Directors of the Company have leased shared office space for corporate operations the cost of which is $350 (MYR 1,500 per quarter), the use of which is provided to the Company free of charge by our directors. We have recorded an amount of $nil and $1,349 as contributed capital during the nine months ended March 31, 2018 and 2017.
During the nine months ended March 31, 2018 and 2017, the Company was advanced a total of $585,215 and $285,599, respectively, by directors or entities with common directors to meet operational shortfalls. In addition during the nine months ended March 31, 2018 and 2017 related parties were repaid $256,045, and $36,386, respectively.
The Company has imputed interest at the rate of approximately 6.5% on the advances made to the Company in the amount of $115,930 during the nine months ended March 31, 2018, and has imputed interest at the rate of approximately 6.5% on the advances made to the Company in the amount of $93,066 during the nine months ended March 31, 2017.
Note 9 – Common Stock
Common Stock
The Company’s authorized capital consists of 600,000 shares of common stock with a par value of MYR 1 per share. All 600,000 shares of common stock of the Company are issued and held by GMCI Corp. as of March 31, 2018 and June 30, 2017.
Instruments Convertible into Common or Preferred Shares
As of March 31, 2018 and June 30, 2017, the Company had no instruments outstanding that were convertible into or exercisable into either common or preferred shares of the Company.
As noted in above (Note 1), as of March 31, 2018 and June 30, 2017, all of the issued and outstanding common shares of the Company were held by the Company’s parent, GMCI Corp. As such, as of March 31, 2018 and June 30, 2017 the Company’s financial presentation has not included any income tax benefit or liability as it would be attributed to GMCI Corp.
F-10 |
|
Table of Contents |
Note 10 – Sea Sand Mining Project
On August 29, 2017, JHW Holdings Sdn Bhd obtained approval in principle to mine on an area of 1,113 square kilometres outside the waters of the state of Terengganu, Malaysia, subject to certain terms and conditions therein, more particularly the preparation and submission of the environment impact assessment report and approval from the relevant authorities. On August 30, 2017, SBS entered into an operational contract with JHW, whereby SBS shall be given exclusive rights to operate mining and extraction activities on the designated area and manage all matters relating to the operations. SBS and JHW have a profit sharing ratio of 75% and 25%, respectively, based on the net profit for the year, as defined under the contract. JHW had on September 8, 2017, applied to its regulators for a revision of the mining area from 1,113 square kilometres to 383 square kilometres and approval of the revision of area was obtained on November 7, 2017.
Note 11 – Subsequent events
NAMI Corp. Acquisition
In July 2018, the Company was acquired by NAMI Corp. in a Securities Exchange Agreement completed with the Company’s prior parent, GMCI Corp. In exchange for the issuance of 720,802,346 common shares of NAMI Corp. to GMCI Corp., NAMI Corp. received the 600,000 common shares of the Company. Because NAMI Corp. is a public shell, as defined by the United States Securities and Exchange Commission, the transaction will not be accounted for as a business combination, but instead as a recapitalization of the Company into NAMI Corp.
Related Party Advances and Repayments
Subsequent to March 31, 2018, the Company was advanced a total of approximately $54,000 (MYR 214,521) by directors or entities with common directors to meet operational shortfalls. In addition, subsequent to March 31, 2018 related parties were repaid $0 (MYR 0).
F-11 |
|
Table of Contents |
SBS MINING CORP. MALAYSIA SDN BHD.
CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
June 30, 2017
F-12 |
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholder of SBS Mining Corp. Malaysia Sdn. Bhd.
We have audited the accompanying balances sheets of SBS Mining Corp. Malaysia Sdn. Bhd as of June 30, 2017 and 2016, and the related statements of operations, comprehensive loss, stockholders’ deficit, and cash flows for each of the two years in the two year period ended June 30, 2017. SBS Mining Corp. Malaysia Sdn. Bhd’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of SBS Mining Corp. Malaysia Sdn. Bhd. as of June 30, 2017 and 2016, and the results of its operations and its cash flows for the two years ended June 30, 2017, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has suffered recurring losses and has a net working capital deficiency. These conditions raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.
/s/ L J Soldinger Associates, LLC
Deer Park, Illinois United states of America
July 5, 2018
F-13 |
|
Table of Contents |
SBS Mining Corp. Malaysia Sdn Bhd.
Balance Sheets
|
|
June 30, |
|
|
June 30, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Current Assets |
|
|
|
|
|
|
||
Cash and bank balances |
|
$ | 9,852 |
|
|
$ | 14,052 |
|
Other receivables and deposits |
|
|
56,883 |
|
|
|
7,001 |
|
Deposit on Mineral Property |
|
|
186,372 |
|
|
|
- |
|
Total current assets |
|
|
253,107 |
|
|
|
21,053 |
|
Non-Current Assets |
|
|
|
|
|
|
|
|
Plant and equipment |
|
|
55,714 |
|
|
|
66,167 |
|
Deposit on Mineral Property |
|
|
- |
|
|
|
198,550 |
|
Total Assets |
|
$ | 308,821 |
|
|
$ | 285,770 |
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Other payables and accruals |
|
$ | 15,171 |
|
|
$ | 18,855 |
|
Deferred rent |
|
|
8,079 |
|
|
|
- |
|
Amount due to related parties |
|
|
1,743,719 |
|
|
|
1,369,615 |
|
Total liabilities |
|
|
1,766,969 |
|
|
|
1,388,470 |
|
|
|
|
|
|
|
|
|
|
Stockholder’s Deficit |
|
|
|
|
|
|
|
|
Share capital (par value MYR 1 [approximately $0.31] per share; 600,000 shares authorized, issued and outstanding as of June 30, 2017 and 2016, respectively) |
|
|
183,652 |
|
|
|
183,652 |
|
Additional Paid in Capital |
|
|
162,986 |
|
|
|
61,411 |
|
Retained earnings |
|
|
(1,919,729 | ) |
|
|
(1,394,336 | ) |
Accumulated Other Comprehensive Income |
|
|
114,943 |
|
|
|
46,573 |
|
Total Stockholder's Deficit |
|
|
(1,458,148 | ) |
|
|
(1,102,700 | ) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT |
|
$ | 308,821 |
|
|
$ | 285,770 |
|
See accompanying notes to the audited financial statements
F-14 |
|
Table of Contents |
SBS Mining Corp. Malaysia Sdn Bhd.
Statements of Operations and Comprehensive Loss
|
|
Year ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Revenue |
|
$ |
|
|
$ |
|
||
Sales |
|
|
32,737 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Depreciation |
|
|
41,219 |
|
|
|
33,130 |
|
Impairment |
|
|
- |
|
|
|
534,363 |
|
General and administrative expenses |
|
|
416,736 |
|
|
|
185,806 |
|
Total operating expenses |
|
|
457,955 |
|
|
|
753,299 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(425,218 | ) |
|
|
(753,299 | ) |
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
Interest expenses |
|
|
(100,175 | ) |
|
|
(59,956 | ) |
Total other expense |
|
|
(100,175 | ) |
|
|
(59,956 | ) |
|
|
|
|
|
|
|
|
|
Loss before taxation |
|
|
(525,393 | ) |
|
|
(813,255 | ) |
Income taxes |
|
|
- |
|
|
|
- |
|
Net loss |
|
$ | (525,393 | ) |
|
$ | (813,255 | ) |
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
Effect of foreign currency translation |
|
|
68,370 |
|
|
|
4,223 |
|
Comprehensive Loss |
|
$ | (457,023 | ) |
|
$ | (809,032 | ) |
|
|
|
|
|
|
|
|
|
PRO FORMA INFORMATION (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share |
|
$ | (0.00 | ) |
|
$ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
Basic and Diluted Weighted Average Common Shares Outstanding |
|
|
720,802,346 |
|
|
|
720,802,346 |
|
See accompanying notes to the audited financial statements
F-15 |
|
Table of Contents |
SBS Mining Corp. Malaysia Sdn Bhd.
Statements of Changes in Stockholder’s Deficit
|
|
|
|
|
Additional |
|
|
|
|
|
Accumulated
|
|
|
Total |
|
|||||||||
|
|
Common Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Stockholders' |
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Income |
|
|
Deficit |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance June 30, 2015 |
|
|
600,000 |
|
|
$ | 183,652 |
|
|
$ | 1 |
|
|
$ | (581,081 | ) |
|
$ | 42,350 |
|
|
$ | (355,078 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed interest - SBS |
|
|
|
|
|
|
|
|
|
|
59,956 |
|
|
|
|
|
|
|
|
|
|
|
59,956 |
|
Imputed rent |
|
|
|
|
|
|
|
|
|
|
1,454 |
|
|
|
|
|
|
|
|
|
|
|
1,454 |
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,223 |
|
|
|
4,223 |
|
Net Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(813,255 | ) |
|
|
|
|
|
|
(813,255 | ) |
Balance - June 30, 2016 |
|
|
600,000 |
|
|
|
183,652 |
|
|
|
61,411 |
|
|
|
(1,394,336 | ) |
|
|
46,573 |
|
|
|
(1,102,700 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed interest - SBS |
|
|
|
|
|
|
|
|
|
|
100,175 |
|
|
|
|
|
|
|
|
|
|
|
100,175 |
|
Imputed rent |
|
|
|
|
|
|
|
|
|
|
1,400 |
|
|
|
|
|
|
|
|
|
|
|
1,400 |
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,370 |
|
|
|
68,370 |
|
Net Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(525,393 | ) |
|
|
|
|
|
|
(525,393 | ) |
|
|
|
600,000 |
|
|
$ | 183,652 |
|
|
$ | 162,986 |
|
|
$ | (1,919,729 | ) |
|
$ | 114,943 |
|
|
$ | (1,458,148 | ) |
See accompanying notes to the audited financial statements
F-16 |
|
Table of Contents |
SBS Mining Corp. Malaysia Sdn Bhd.
Statements of Cash Flows
|
|
Fiscal Year Ended June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
|
|
|
|
|
|
|
||
CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net Loss |
|
$ | (525,391 | ) |
|
$ | (813,255 | ) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
41,219 |
|
|
|
33,130 |
|
Rent expenses contributed to additional paid in capital |
|
|
1,400 |
|
|
|
1,454 |
|
Imputed interest contributed as additional paid in capital |
|
|
100,175 |
|
|
|
59,956 |
|
Impairment of uncollected other receivable |
|
|
- |
|
|
|
534,363 |
|
Expenses paid directly by related party |
|
|
159,386 |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Other receivable and deposits |
|
|
926 |
|
|
|
(1,590 | ) |
Accounts payable and accrued liabilities |
|
|
(2,532 | ) |
|
|
7,723 |
|
Deferred rent expenses |
|
|
8,091 |
|
|
|
- |
|
NET CASH USED IN OPERATING ACTIVITIES |
|
|
(216,726 | ) |
|
|
(178,219 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Investment in mineral trading, related party |
|
|
- |
|
|
|
(614,226 | ) |
Plant and equipment |
|
|
(34,814 | ) |
|
|
(27,739 | ) |
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(34,814 | ) |
|
|
(641,965 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Advances, related parties, mineral trading |
|
|
- |
|
|
|
614,226 |
|
Advances, related parties, operating expenses |
|
|
893,748 |
|
|
|
226,035 |
|
Repayments of related party advances |
|
|
(637,915 | ) |
|
|
- |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
255,833 |
|
|
|
840,261 |
|
|
|
|
|
|
|
|
|
|
Effects of changes in foreign exchange rate |
|
|
(8,493 | ) |
|
|
(10,969 | ) |
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH |
|
|
(4,200 | ) |
|
|
9,108 |
|
CASH AT BEGINNING OF PERIOD |
|
|
14,052 |
|
|
|
4,944 |
|
CASH AT END OF PERIOD |
|
$ | 9,852 |
|
|
$ | 14,052 |
|
|
|
|
|
|
|
|
|
|
Cash Paid during the year for: |
|
|
|
|
|
|
|
|
Interest |
|
|
- |
|
|
$ | - |
|
Income Taxes |
|
|
- |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
Supplemental Non-Cash Information |
|
|
|
|
|
|
|
|
Landlord deposits funded directly by related party |
|
$ | 51,317 |
|
|
$ | - |
|
See accompanying notes to the audited financial statements
F-17 |
|
Table of Contents |
SBS Mining Corp. Malaysia Sdn Bhd.
NOTES TO THE FINANCIAL STATEMENTS
June 30, 2017 and 2016
Note 1 – Organization and Summary of Significant Accounting Policies
SBS Mining Corp. Malaysia Sdn. Bhd., ("the Company") is a Malaysian corporation whose primary business is mining, exploration and trading of certain mineral ores and properties located in Malaysia.
The Company is a producer of metal ore and is focused on producing iron ore, bauxite and tin ore. Currently the Company is principally engaged in the prospecting of minerals and ultimately the mining of minerals upon successful exploration. During fiscal 2017 the Company commenced revenue generating operations as a result of its mineral trading business (See Note 3), which have resulted in initial revenues of $32,737 as at June 30, 2017 as a result of concluded shipments of 32,432 net tonnes of bauxite. Essentially all of the Company's property, plant and equipment assets are held in Malaysia. The functional currency of the Company is the Malaysian Ringgit (MYR).
As of June 30, 2017, the Company was a wholly owned subsidiary of GMCI Corp (see below).
In July 2018, the Company was acquired by NAMI Corp (see Note 11).
Fiscal Year
The Company's fiscal year end is June 30.
Basis of Presentation
The accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("US GAAP") and are presented in U.S. dollars.
As noted above, as of June 30, 2017 and 2016, all of the issued and outstanding common shares of the Company were held by the Company’s parent, GMCI Corp. These financial statements are not consolidated with the Company’s parent but are presented independently and are considered “carve out” financial statements under accounting principles generally accepted in the United States as, subsequent to June 30, 2017 (see Note ), the Company has been acquired by NAMI Corp. and therefore the separate presentation to show only the financial position and results of operations of the Company are presented.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results when ultimately realized could differ from these estimates.
Revenue Recognition
Revenues are presented net of discounts. In general, the Company recognizes revenue when (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered to the customer, (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured.
The Company applies judgment with respect to whether it can establish a selling price based on third party evidence. The Company does not have any product offerings that would be considered multiple deliverables; therefore the pricing model is determined based on competitor prices for similar product offerings, and/or contracts independently negotiated between the Company and purchasers.
To date, all of the revenue recognized by the Company has been derived from transactions with related parties (See Note 3). In addition, all of the revenue recognized with those related parties has been based on verbal conditions. To date the Company has not entered into a formal written agreement for its commissions earned on the trading of unwashed bauxite ore. The Company has determined that in recording its revenue through June 30, 2017, that the selling price and other conditions derived from its transactions with related parties were not fixed and determinable until those trading commissions were paid to the Company by its related party. Because of this, through June 30, 2017, the Company has recorded its trading commissions earned with Sincere Pacific Mining (M) Sdn. Bhd. ("Sincere") on the cash basis. In the future, should the Company enter into formal agreements, the recognition method may change.
F-18 |
|
Table of Contents |
Cash and Cash Equivalents
The company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At June 30, 2017 and June 30, 2016, cash includes cash on hand and cash in the bank. The Company operates in Malaysia where deposit insurance for deposits is provided up to MYR 250,000 (approximately US$58,425). From time to time the Company's account balances may exceed that limit.
Fair Value of Financial Instruments
The carrying value of financial instruments including cash and cash equivalents, receivables, prepaid expenses, accounts payable and accrued expenses, approximates their fair value due to the relatively short-term nature of these instruments.
Foreign Currencies
Functional and presentation currency - Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (the 'functional currency'). The financial statements are presented in US Dollars, which is the Company's presentation currency. The functional currency of the Company's is the Malaysian Ringgit.
Transactions and balances - Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of operations.
Plant and equipment and depreciation
Plant and equipment are stated at cost less accumulated depreciation and impairment loss, if any. Depreciation is calculated on straight line basis to write off the cost of plant and equipment over their expected useful lives at the following annual rates:
Motor Vehicles |
|
|
20 | % |
Office equipment |
|
|
33 | % |
Tools and equipment |
|
|
33 | % |
Computer and software |
|
|
33 | % |
Leasehold improvements |
|
Term of lease |
|
|
Furniture and Fixture |
|
|
33 | % |
Mineral Properties
The Company is planning on being engaged in the business of the acquisition, exploration, development, mining, and production of mineral properties and or resources, with a current emphasis on granite (see Note 11) and previous emphasis on iron ore, bauxite and tin. Mineral claims and other property acquisition costs are capitalized as incurred. Such costs are carried as an asset of the Group until it becomes apparent through exploration activities that the cost of such properties will not be realized through mining operations. Mineral exploration costs are expensed as incurred, and when it becomes apparent that a mineral property can be economically developed as a result of establishing proven or probable reserve, the exploration costs, along with mine development costs, are capitalized. The costs of acquiring mineral claims, capitalized exploration costs, and mine development costs are recognized for depletion and amortization purposes under the units-of-production method over the estimated life of the probable and proven reserves. If mineral properties, exploration, or mine development activities are subsequently abandoned or impaired, any capitalized costs are charged to operations in the current period.
Exploration expenditures
Exploration, acquisition (except for property purchase costs), and general and administrative costs related to exploration projects and prospecting activities are charged to expense as incurred. Exploration expenses in the fiscal year ended June 30, 2017 and 2016, $nil and $110 (see Note 11).
Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value. During the fiscal year ended June 30, 2017 and 2016, there was no impairment of long-lived assets.
F-19 |
|
Table of Contents |
Segment Reporting
FASB ASC 820 "Segments Reporting" establishes standards for reporting information about operating segments on a basis consistent with the Company's internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. Our proposed future business segments are expected to span more than one geographical area. Specifically, the Company intends to generate revenue through mineral trading and exploration activities.
Income Taxes
The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes . This statement prescribes the use of the asset and liability method whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company recognizes interest and penalties related to unrecognized tax benefits or failure to comply with local tax legislation within the income tax expense line in the accompanying Statement of Operations and Comprehensive Loss. Accrued interest and penalties are included within the related tax liability line in the Balance Sheets.
Loss Per Share
The Company follows the provisions of ASC Topic 260, Earnings per Share . Basic net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period. Basic and diluted losses per share are the same as all potentially dilutive securities are anti-dilutive.
Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock or conversion of notes into shares of the company's common stock that could increase the number of shares outstanding and lower the earnings per share of the company's common stock. This calculation is not done for periods in a loss position as this would be antidilutive. As of the fiscal year ended June 30, 2017 and 2016, there were no stock options or stock awards, or other convertible securities that would have been included in the computation of diluted earnings per share that could potentially dilute basic earnings per share in the future.
Pro Forma Financial Information
Pursuant to Securities and Exchange Commission Staff Accounting Bulletin Number 1B.2 “Pro Forma Financial Statements and Earnings per Share” (“SAB 1B.2”), pro forma information on the face of the income statement has been presented which reflects the pro forma impact as if the Company had merged with NAMI Corp. as of July 1, 2015 and has therefore presented a pro forma earnings per share based on the shares to be issued to the owner of the Company as consideration for the merger.
Recently issued accounting pronouncements
In May 2014, the FASB issued Accounting Standards Update No. 2014-09 which was amended in August 2015 by Update No 2015-14: Revenue from Contracts with Customers. The standard outlines a five-step model for revenue recognition with the core principle being that a company should recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. Companies can choose to apply the standard using either the full retrospective approach or a modified retrospective approach. Under the modified approach, financial statements will be prepared for the year of adoption using the new standard but prior periods presented will not be adjusted. Instead, companies will recognize a cumulative catch-up adjustment to the opening balance of retained earnings. This new guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.
There are several new accounting pronouncements issued by the Financial Accounting Standards Board ("FASB") which are not yet effective. Each of these pronouncements, as applicable, has been or will be adopted by the Company. As of June 30, 2017 and 2016, none of these pronouncements is expected to have a material effect on the financial position, results of operations or cash flows of the Company.
Under the JOBS Act, an "emerging growth company" can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We intend to take advantage of this extended transition period. Since we will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, our financial statements may not be comparable to financial statements of companies that comply with public company effective dates.
F-20 |
|
Table of Contents |
Note 2 – Going Concern
At June 30, 2017 and June 30, 2016, the Company reported a net loss of $525,393 and $813,255, respectively. In addition, as of June 30, 2017, the Company had a working capital deficit of approximately $1.5 million with cash on hand less than $10,000. The Company believes that its existing capital resources are not adequate to enable it to execute its business plan and as of the date of these financial statements and has no firm commitment for either additional debt or equity financing available to it in order to meet its current commitments. These conditions raise substantial doubt as to the Company's ability to continue as a going concern. The Company estimates that it will require additional cash resources during fiscal 2018 and beyond based on its current operating plan and condition. The Company expects cash flows from operating activities to improve, primarily as a result of an increase in revenue and a decrease in certain operating expenses, although there can be no assurance thereof. The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amount and classification of liabilities that might result from this uncertainty.
Note 3 –Advance Payment on Mineral Trading – Related Party
During the fiscal year ended June 30, 2016, the Company advanced $614,226 (MYR 2,574,000) to Sincere (see Note 8), a related party corporation by virtue of directors in common, for the purpose of commencing bauxite trading and financing activities.
During the fiscal year ended June 30, 2016, the Company and Sincere have verbally agreed to work in partnership to acquire and arrange transport for stockpiled bauxite shipments from Malaysia to Mainland China. Services required for the loading, processing and transport of bauxite from mine sites to the port will be provided by the Company and Sincere directly. As at June 30, 2016 the Company has advanced funds to Sincere for the purpose of securing mineral resources for shipment. Sincere has agreed to manage all labor, processing, transport and export of the ore until such time as the parties have concluded a total of seven (7) shipments.
Funds advanced by the Company will be used for the continuing purchase of minerals for transport over the course of several planned shipments. The Company does not intend to take physical possession of the minerals at any time. It has been agreed between the parties that the Company shall receive a commission based on gross washed bauxite tonnage of up to 20,000 tonnes per shipment. Thereafter, if successful, the two parties will enter a formal agreement with respect to further shipments under newly negotiated terms. The Company does not expect the initial advances made to Sincere to be returned until several shipments of ore have been completed. As at June 30, 2016 the Company has partially impaired the advance payment in the original amount $614,226 by $413,179, net amounts payable by the Company to Sincere, due to the uncertainty around the timing of collectability of the amounts advanced remaining outstanding. A balance of $186,372 (MYR 800,000) and $198,550 (MYR 800,000) remains collectible on the Company's balance sheets as of June 30, 2017, and 2016, respectively (see Note 11).
It is anticipated that the sales price obtained by Sincere for unwashed bauxite will total gross US$24.50 to US$26.00 per dry, delivered metric tonne, free on board stowed and trimmed, subject to certain penalties or bonus based on the percentage of certain mineral compounds present, primarily aluminum oxide and silicon dioxide. Sincere will issue payment to SBS upon successful conclusion of shipments, at an agreed $1 USD per delivered dry tonne, net any applicable fees such as storage. It is anticipated that the Company will continue to conduct its bauxite trading activities under these verbal terms of agreement until such time as deposits advanced to commence trading operations are recovered, as well as income from the shipments. The parties intend to formalize a written agreement for future mineral trading activities following successful conclusion of approximately seven (7) shipments whereby the Company will receive commissions on up to 140,000 gross tonnes.
During the fiscal year ended June 30, 2017 the Company earned revenue from its bauxite trading activities and concluded shipments for a total of 40,000 tonnes of gross washed bauxite (net dry weight of 32,432 tonnes) for net commissions of US$32,737 converted at an agreed fixed rate of conversion to MYR of 4.4 for total proceeds of MYR 140,301.
F-21 |
|
Table of Contents |
Note 4 – Plant and Equipment
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
||
Cost |
|
|
|
|
|
|
||
Motor Vehicles |
|
$ | 96,404 |
|
|
$ | 102,703 |
|
Office equipment |
|
|
14,642 |
|
|
|
13,944 |
|
Computers and software |
|
|
10,178 |
|
|
|
6,231 |
|
Tools and equipment |
|
|
494 |
|
|
|
526 |
|
Leasehold improvements |
|
|
12,400 |
|
|
|
13,652 |
|
Furniture and Fixture |
|
|
34,766 |
|
|
|
5,833 |
|
|
|
$ | 168,884 |
|
|
$ | 142,889 |
|
Accumulated Depreciation |
|
$ | (113,170 | ) |
|
$ | (76,722 | ) |
Plant and Equipment, Net |
|
$ | 55,714 |
|
|
$ | 66,167 |
|
Depreciation for the fiscal year ended June 30, 2017 and 2016 was $41,219 and $33,130, respectively.
Note 5 – Prepaid expenses and deposits
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
||
|
|
|
|
|
|
|
||
Sundry receivables |
|
$ | 2,190 |
|
|
$ | 3,328 |
|
Deposits, including utility, security deposits |
|
|
54,693 |
|
|
|
3,673 |
|
Recoverable deposit from third party (*) |
|
|
- |
|
|
|
- |
|
|
|
$ | 56,883 |
|
|
$ | 7,001 |
|
_____________
· |
On July 21, 2014 the Company advanced USD$157,134 (MYR 500,000) to Hin Tatt Marketing SB ("Hin Tatt")of Kuantan, Pahang, Malaysia. There were no formal written terms in relation to the advance to Hin Tatt however, the funds were advanced in relation to a proposed mineral transaction. On June 30, 2016, Hin Tatt Marketing assigned the receivable to LS Jaya Mining Sdn Bhd. ("LS Jaya")During the fiscal year ended June 30, 2016, the Company requested a written confirmation as part of its audit protocol in relation to the outstanding debt, however no confirmation was provided. As a result, management has determined to fully impair the original receivable, totaling USD$121,183 (MYR 500,000) as at June 30, 2016, due to the fact that it has not yet been recovered from LS Jaya. Though collectability may be secured in the future, there is no immediate guarantee of recovery at the present time. |
Note 6 – Mineral Licenses
On January 6, 2014, the Company entered into two agreements with unrelated third parties, YM Tengku Dato' Kalsom Ibni Al-Marhum Sultan Abu Bakar and YM Tengku Dato' Norazahan Ibni Al-Marhum Sultan Abu Bakar where under the Company was granted in consideration of all work and fees payable on the underlying lands a power of attorney granting a license to prospect, extract and monetize iron ore on the following two (2) properties:
NO |
|
|
Mining Land |
|
Mining Area (Hectares) |
|
|
1 |
|
|
Sungai Bekil, Mukim Of Batu Talam, State Of Pahang Darul Makmur, Malaysia |
|
|
50 |
|
2 |
|
|
Sungai Semeriang, Mukim Of Batu Talam, State Of Pahang Darul Makmur, Malaysia |
|
|
50 |
|
The total mining area measures approximately 100 hectares (247 Acres). Under the terms of the agreements the Company may extract and sell the iron ore subject to the payment of 5% royalties, tributes, and all such other fees and expenses as may be assessed. Concurrently with the aforementioned agreements the Company and each of the respective parties entered into an exclusive operating agreement the terms of which set out terms and conditions for the mining operation including the annual costs of the mineral license, rents and other fees over the two-year term of the mineral license, totaling US$7,222 (MYR 31,000) per mining area.
The license expired on January 6, 2016 and the Company does not intend to pursue renewal of the license at this time due to the reduced market price for iron ore.
F-22 |
|
Table of Contents |
Note 7 – Commitments and Contingencies
(1) Office lease 1
On July 10, 2015, the Company entered into a two-year lease commencing August 1, 2015 for office premises in Lorong 3/137C, Off Jalan Klang Lama, 58000 Kuala Lumpur. Under the terms of the lease the Company will pay monthly rent of $606 USD at current exchange rate (MYR 2,600) and shall be responsible for all monthly utilities. The Company has paid a deposit of two months' rent and a deposit for utilities with a cumulative total of $1,823 USD (MYR 7,800). The annual lease commitment, exclusive of utilities is noted below:
Fiscal 2018 - US$606 (MYR 2,600)
(2) Office lease 2
On July 25, 2016 and September 15, 2016 respectively the Company entered into lease agreements for two individual corporate offices at Tower 1, Avenue 3, The Horizon, Bangsar South City, Kuala Lumpur, Malaysia 59200. The leased premises occupy a total of 5,652 square feet on level 1 and 5,773 square feet on level 5, and each allowed for one month free rent in order to renovate and occupy the space.
Under the terms of the lease(s) the Company will pay monthly rent of $7,242 USD (MYR 31,086) for Level 1 and $7,397 USD (MYR 31,752) for Level 5, and shall be responsible for all monthly utilities. The Company has recorded deferred rent for each of the Level 1 and Level 5 leases in the amount of one month's rent respectively for each of the leases in order to account for the free month of occupancy included in the terms of the lease. Deferred rent is being amortized over the term of the leases. Security deposits of two months' rent for Level 1 and Level 5 totaling $43,917 USD (MYR 188,513), and a deposit for utilities with a cumulative total of $7,320 USD (MYR 31,419) were remitted by a related party. The annual lease commitments, exclusive of utilities is noted as: Fiscal 2018 - US$175,670 (MYR 754,056).
During the fiscal year ended June 30, 2017 and 2016 the Company expended a total of $170,558 (MYR 730,963) and $21,071 (MYR 86,938) with respect to all of its leasing obligations. The Company has passed on recording deferred rent for the built-in inflation contained within the lease as it has been determined to be immaterial.
From time to time the Company may be subject to proceedings, lawsuits, and other claims related to government agencies, operations, shareholders and contracts. The Company is required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of accrual required, if any, for these contingencies is made after analysis of each matter. The required accrual, if any, may change in the future due to new developments in each matter or changes in settlement strategies. The Company does not believe that there are presently any such matters that will have a material adverse effect on its financial condition or results of operations.
Note 8 – Advances from Related Parties / Related Parties Transactions
(3) Advances from related parties:
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
||
|
|
|
|
|
|
|
||
Advances from its Directors |
|
$ | 1,086,254 |
|
|
$ | 776,886 |
|
Advances from holding company |
|
|
657,465 |
|
|
$ | 592,729 |
|
Total |
|
$ | 1,743,719 |
|
|
$ | 1,369,615 |
|
Directors of the Company have leased shared office space for corporate operations the cost of which is $350 (MYR 1,500 per quarter), the use of which is provided to the Company free of charge by our directors. We have recorded an amount of $1,400 and $1,454 as contributed capital during the fiscal year ended June 30, 2017 and 2016.
During the fiscal year ended June 30, 2016, the Company was advanced $614,226 by entities with common directors with the Company or by directors, which funds were used to advance to another related entity for the purpose of setting up a trading operation in the sale and transport of bauxite ore to entities in mainland China (see Note 3). The advances from the related entities were non-interest bearing, unsecured and not evidenced by a note. Further during the fiscal year ended June 30, 2017 and 2016, the Company was advanced a total of $893,748 and $226,035, respectively, by directors or entities with common directors to meet operational shortfalls. In addition during the year ended June 30, 2017, related parties were repaid $637,915.
The Company has imputed interest at the rate of 6.48% on the advances made to the Company in the amount of $100,175 during the fiscal year ended June 30, 2017, and has imputed interest at the rate of 6.65% on the advances made to the Company in the amount of $59,956 during the fiscal year ended June 30, 2016.
F-23 |
|
Table of Contents |
Note 9 – Common Stock
Common Stock
The Company’s authorized capital consists of 600,000 shares of common stock with a par value of MYR 1 per share. All 600,000 shares of common stock of the Company are issued and held by GMCI Corp. as of June 30, 2017 and 2016.
Instruments Convertible into Common or Preferred Shares
As of June 30, 2017, and 2016, the Company had no instruments outstanding that were convertible into or exercisable into either common or preferred shares of the Company.
Note 10 – Income Taxes
The Company uses the liability method, where deferred tax assets and liabilities are determined based on the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. During 2017 and 2016, the Company incurred net losses and, therefore, has no tax liability. The net deferred tax asset generated by the loss carry-forward has been fully reserved. The cumulative net operating loss carry-forward is approximately $897,000 and $509,000 at June 30, 2017 and 2016 respectively, and will begin to expire in the year 2034.
Deferred tax assets were made up of the following items as of June 30:
|
|
2017 |
|
|
2016 |
|
||
|
|
|
|
|
|
|
||
Impairment of related party receivables |
|
|
106,000 |
|
|
|
113,000 |
|
Depreciation of Property, Plant and Equipment |
|
|
5,200 |
|
|
|
2,600 |
|
Impairment of mining expenditures |
|
|
20,000 |
|
|
|
21,700 |
|
Net operating loss carryforwards |
|
|
215,000 |
|
|
|
122,200 |
|
|
|
|
|
|
|
|
|
|
Total long-term deferred tax asset |
|
|
346,200 |
|
|
|
259,500 |
|
Valuation Allowance |
|
|
(346,200 | ) |
|
|
(259,500 | ) |
|
|
|
|
|
|
|
|
|
Total Net Deferred Tax Assets |
|
|
- |
|
|
|
- |
|
The difference from the reported income tax benefit to that expected from the loss from operations computed using the Malay statutory federal income tax rate of 24% is as follows for June 30:
|
|
2017 |
|
|
2016 |
|
||
|
|
|
|
|
|
|
||
Expected income tax benefit |
|
|
(126,000 | ) |
|
|
(195,000 | ) |
Permanent timing differences |
|
|
25,000 |
|
|
|
15,000 |
|
Valuation allowance |
|
|
101,000 |
|
|
|
180,000 |
|
|
|
|
|
|
|
|
|
|
Reported income tax expense (benefit) |
|
|
- |
|
|
|
- |
|
F-24 |
|
Table of Contents |
Note 11 – Subsequent events
Subsequent to June 30, 2017 the Company earned revenue from its bauxite trading activities (see Note 3 above), and concluded shipments for an additional 60,000 tonnes of gross washed bauxite (net dry weight of 49,006 tonnes) for net commissions of $49,006 converted at agreed rates of conversion to RM of between 4.2805 and 4.2895 for total proceeds of MYR210,005. As of the date of filing of these financial statements no further shipments have been completed however, tonnage is currently available and awaiting shipment.
Subsequent to the year ended June 30, 2017 the Company received a total of $186,372 (MYR 800,000) from Sincere to offset advances made in prior periods to commence the Company's mineral trading business. The funds received were used to repay prior period advances to the Company from the Company's sole director.
Subsequent to June 30, 2017, the Company has received advances of approximately $33,000 (MYR 138,307) from a director of the Company in order to fund shortfalls in operational activities.
Subsequent to June 30, 2017, the Company has received advances totaling approximately $220,000 (MYR 910,677) from NAMI Corp. and those funds have been used to hire professional to perform an environmental impact statement and the retention of other professionals to assist the Company in a potential future property acquisition described below under Contract for Sea Sand Mining.
Contract for Sea Sand Mining
On 29 Aug 2017, JHW Holdings Sdn Bhd obtained approval in principle to mine on an area of 1,113 square kilometres outside the waters of the state of Terengganu, Malaysia, subject to certain terms and conditions therein, more particularly the preparation and submission of the environment impact assessment report and approval from the relevant authorities. On August 30, 2017, SBS entered into an operational contract with JHW, whereby SBS shall be given exclusive rights to operate mining and extraction activities on the designated area and manage all matters relating to the operations. SBS and JHW are having a profit sharing ratio of 75% and 25%, respectively, based on the net profit for the year, as defined under the contract. JHW had on September 8, 2017, applied to its regulators for a revision of the mining area from 1,113 square kilometres to 383 square kilometres and approval of the revision of area was obtained on November 7, 2017.
NAMI Corp. Acquisition
In July 2018, the Company was acquired by NAMI Corp. in a Securities Exchange Agreement completed with the Company’s prior parent, GMCI Corp. In exchange for the issuance of 720,802,346 common shares of NAMI Corp. to GMCI Corp., NAMI Corp. received the 600,000 common shares of the Company. Because NAMI Corp. is a public shell, as defined by the United States Securities and Exchange Commission, the transaction will not be accounted for as a business combination, but instead as a recapitalization of the Company into NAMI Corp.
F-25 |
EXHIBIT 99.2
NAMI CORP.
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
The following unaudited pro forma condensed consolidated balance sheet is based on the historical balance sheets of NAMI Corp. ("NAMI" or the “Company”) and SBS Mining Corp. Malaysia Sdn Bhd. (“SBS”) as of February 28, 2018 for NAMI and March 31, 2018 for SBS. No pro forma statement of operations for the periods ending February 28, 2018 or March 31, 2018 or for the years ended December 31, 2017 or June 30, 2017 have been presented as the acquisition of SBS by NAMI, as more fully described below, is being accounted for as a recapitalization of SBS.
|
|
Page |
|
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of February 28, 2018 and March 31, 2018 |
|
2 |
|
|
3 |
|
1 |
|
Pro Forma
Condensed Consolidated Balance Sheet - Unaudited
See notes to the unaudited pro forma combined financial statements
2 |
|
NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AS OF FEBRUARY 28, 2018 AND MARCH 31, 2018
On July 4, 2018, Nami Corp. (the “Company”, “Nami”, “we”, “us”, “our”), a company incorporated under the laws of the State of Nevada, USA, entered into a share exchange agreement (the “SEA”) with GMCI, as the shareholder (the “SBS Shareholders”) of SBS Mining Corp. Malaysia Sdn. Bhd., a Malaysian corporation (“SBS”), pursuant to which the Company acquired 100% of the issued and outstanding shares of SBS from GMCI in exchange for the issuance of 720,802,346 shares of the Company to GMCI (the “ Exchange ”).
As a result of the Exchange, SBS became a wholly owned subsidiary of NAMI and GMCI became majority shareholder of NAMI owning 50.51% of capital stock of the Company. The transaction under the Exchange has been accounted for as a recapitalization of SBS where the Company (the legal acquirer and public shell) is considered the accounting acquiree and SBS (the legal acquiree) is considered the accounting acquirer. As a result of this transaction, the Company is deemed to be a continuation of the business of SBS. In recognizing the transaction as a recapitalization of SBS, no purchase accounting occurs, the assets and liabilities of the Company are treated as acquired at their historical balances on the date of acquisition, and all prior historical results of the Company are no longer presented in the consolidated financial statements.
1. BASIS OF PRO FORMA PRESENTATION
The unaudited pro forma condensed consolidated balance sheets have been derived from the historical February 28, 2018 condensed balance sheet of Nami, and the historical March 31, 2018 condensed balance sheet of SBS after giving effect to the transaction.
Historical financial information has been adjusted in the pro forma balance sheet to pro forma events that are: (1) directly attributable to the Acquisition; (2) factually supportable; and (3) expected to have a continuing impact on the Company’s results of operations. The pro forma adjustments presented in the pro forma condensed consolidated balance sheet and statement of operations are described in Note 2— Pro Forma Adjustments.
The unaudited pro forma consolidated financial information is for illustrative purposes only. These companies may have performed differently had they actually been consolidated for the periods presented. You should not rely on the pro forma condensed consolidated financial information as being indicative of the historical results that would have been achieved had the companies always been consolidated or the future results that the consolidated companies will experience after the merger. Unaudited pro forma financial information and the notes thereof should be read in conjunction with the accompanying historical financial statements of SBS included elsewhere in this report.
2. PRO FORMA ADJUSTMENTS
The adjustments included in the pro forma balance sheet and statement of operations and comprehensive loss are as follows:
|
· | To record 720,802,346 shares of Nami Corp. unregistered common stock issued to GMCI Corp. in exchange for 100% of the shares of common stock to of SBS Mining Corp. Malaysia Sdn. Bhd. held by GMCI. |
|
|
|
|
· | To eliminate the accumulated loss of Nami Corp. before the date of the Exchange. |
3 |