|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
46-4056061
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
Mansell Overlook, 300 Colonial Center Parkway, Suite 600, Roswell, Georgia 30076
|
|
(Address of principal executive offices) (Zip Code)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
Part I. FINANCIAL INFORMATION
|
|
|
|
|
|
Part II. OTHER INFORMATION
|
|
|
|
|
|
|
||||
Assets
|
|
April 3, 2016
|
|
January 3, 2016
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
20.5
|
|
|
$
|
20.1
|
|
Accounts receivable, net of allowance for doubtful accounts of $4.2 and $3.6, respectively
|
|
188.1
|
|
|
136.8
|
|
||
Inventory, net
|
|
324.1
|
|
|
265.9
|
|
||
Income tax receivable
|
|
10.9
|
|
|
7.3
|
|
||
Prepaid expenses and other current assets
|
|
14.7
|
|
|
12.1
|
|
||
Total current assets
|
|
558.3
|
|
|
442.2
|
|
||
|
|
|
|
|
||||
Property and equipment, net (Note 3)
|
|
64.9
|
|
|
66.2
|
|
||
Goodwill (Note 4)
|
|
58.3
|
|
|
48.0
|
|
||
Intangible assets, net (Note 4)
|
|
104.7
|
|
|
104.3
|
|
||
Other Assets
|
|
8.6
|
|
|
8.0
|
|
||
Total assets
|
|
$
|
794.8
|
|
|
$
|
668.7
|
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
195.0
|
|
|
$
|
86.4
|
|
Current portion of capital leases (Note 5)
|
|
3.9
|
|
|
4.0
|
|
||
Accrued compensation
|
|
21.6
|
|
|
30.0
|
|
||
Long term debt, current portion (Note 7)
|
|
0.6
|
|
|
0.6
|
|
||
Accrued liabilities
|
|
27.7
|
|
|
23.8
|
|
||
Total current liabilities
|
|
248.8
|
|
|
144.8
|
|
||
|
|
|
|
|
||||
Other long-term liabilities
|
|
9.7
|
|
|
8.9
|
|
||
Capital leases, less current portion (Note 5)
|
|
6.2
|
|
|
7.1
|
|
||
Deferred tax liabilities
|
|
27.7
|
|
|
26.2
|
|
||
Long term debt, less current portion (Note 7)
|
|
208.9
|
|
|
177.1
|
|
||
Total liabilities
|
|
501.3
|
|
|
364.1
|
|
||
|
|
|
|
|
||||
Commitment and contingencies (Note 10)
|
|
|
|
|
||||
Redeemable convertible preferred stock (Note 11)
|
|
216.8
|
|
|
216.8
|
|
||
|
|
|
|
|
||||
Stockholders' equity (Note 1):
|
|
|
|
|
||||
Common stock, par value $0.01; 1,000,000,000 shares authorized; 14,259,998 and 14,259,998 shares issued, and 14,241,987 and 14,250,111 shares outstanding at April 3, 2016 and January 3, 2016 , respectively
|
|
0.1
|
|
|
0.1
|
|
||
Additional paid-in capital
|
|
113.7
|
|
|
113.1
|
|
||
Accumulated deficit
|
|
(36.2
|
)
|
|
(24.2
|
)
|
||
Accumulated other comprehensive loss
|
|
(0.9
|
)
|
|
(1.2
|
)
|
||
Total equity
|
|
76.7
|
|
|
87.8
|
|
||
Total liabilities and equity
|
|
$
|
794.8
|
|
|
$
|
668.7
|
|
|
|
Three Months Ended
|
||||||
|
|
April 3, 2016
|
|
March 29, 2015
|
||||
|
|
|
|
|
||||
Net sales
|
|
$
|
328.5
|
|
|
$
|
225.8
|
|
Cost of goods sold (exclusive of depreciation)
|
|
231.5
|
|
|
167.2
|
|
||
Gross profit
|
|
97.0
|
|
|
58.6
|
|
||
|
|
|
|
|
||||
Selling, general and administrative expenses
|
|
104.6
|
|
|
73.1
|
|
||
Other income
|
|
1.2
|
|
|
0.8
|
|
||
Operating loss
|
|
(6.4
|
)
|
|
(13.7
|
)
|
||
|
|
|
|
|
||||
Interest and other non-operating (income) expenses, net
|
|
2.6
|
|
|
2.4
|
|
||
Net loss before taxes
|
|
(9.0
|
)
|
|
(16.1
|
)
|
||
Income tax benefit
|
|
(3.4
|
)
|
|
(6.3
|
)
|
||
Net loss
|
|
(5.6
|
)
|
|
(9.8
|
)
|
||
Less:
|
|
|
|
|
||||
Redeemable convertible preferred stock dividends
|
|
6.5
|
|
|
5.9
|
|
||
Redeemable convertible preferred stock beneficial conversion feature
|
|
—
|
|
|
1.8
|
|
||
Net loss attributable to common shares
|
|
$
|
(12.1
|
)
|
|
$
|
(17.5
|
)
|
|
|
|
|
|
||||
Net loss per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
(0.85
|
)
|
|
$
|
(1.23
|
)
|
Diluted
|
|
$
|
(0.85
|
)
|
|
$
|
(1.23
|
)
|
Weighted average number of common shares outstanding (Note 1):
|
|
|
|
|
||||
Basic
|
|
14,249,494
|
|
|
14,173,646
|
|
||
Diluted
|
|
14,249,494
|
|
|
14,173,646
|
|
|
|
Three Months Ended
|
||||||
|
|
April 3, 2016
|
|
March 29, 2015
|
||||
|
|
|
|
|
||||
Net loss
|
|
$
|
(5.6
|
)
|
|
$
|
(9.8
|
)
|
Foreign currency translation adjustments
|
|
0.3
|
|
|
(0.1
|
)
|
||
Comprehensive loss
|
|
$
|
(5.3
|
)
|
|
$
|
(9.9
|
)
|
|
|
Three Months Ended
|
||||||
|
|
April 3, 2016
|
|
March 29, 2015
|
||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net loss
|
|
$
|
(5.6
|
)
|
|
$
|
(9.8
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in ) operating activities:
|
|
|
|
|
||||
Depreciation
|
|
3.4
|
|
|
2.6
|
|
||
Stock-based compensation
|
|
0.7
|
|
|
0.7
|
|
||
Amortization of software and intangible assets
|
|
5.2
|
|
|
3.8
|
|
||
Amortization of debt related costs
|
|
0.6
|
|
|
0.8
|
|
||
(Gain) loss on sale of equipment
|
|
(0.1
|
)
|
|
0.2
|
|
||
Deferred income taxes
|
|
—
|
|
|
(1.6
|
)
|
||
Other
|
|
(0.2
|
)
|
|
0.2
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Receivables
|
|
(44.2
|
)
|
|
(10.9
|
)
|
||
Inventory
|
|
(43.8
|
)
|
|
(50.3
|
)
|
||
Income tax receivable
|
|
(3.3
|
)
|
|
(4.7
|
)
|
||
Prepaid expenses and other assets
|
|
(1.0
|
)
|
|
2.6
|
|
||
Accounts payable
|
|
103.5
|
|
|
57.3
|
|
||
Accrued liabilities
|
|
(5.2
|
)
|
|
(6.1
|
)
|
||
Net Cash Provided By (Used In) Operating Activities
|
|
$
|
10.0
|
|
|
$
|
(15.2
|
)
|
|
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Purchases of property and equipment
|
|
(1.9
|
)
|
|
(1.3
|
)
|
||
Acquisitions, net of cash acquired
|
|
(31.2
|
)
|
|
(55.4
|
)
|
||
Proceeds from the sale of property and equipment
|
|
0.1
|
|
|
—
|
|
||
Net Cash Used In Investing Activities
|
|
$
|
(33.0
|
)
|
|
$
|
(56.7
|
)
|
|
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Equity proceeds from common stock
|
|
—
|
|
|
1.2
|
|
||
Purchase of treasury stock
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Payments on capital lease obligations
|
|
(1.1
|
)
|
|
(1.0
|
)
|
||
Dividends paid
|
|
(6.5
|
)
|
|
—
|
|
||
Payments on Term Loan
|
|
(0.4
|
)
|
|
(0.2
|
)
|
||
Net change in credit facility borrowing
|
|
31.4
|
|
|
75.0
|
|
||
Net Cash Provided By Financing Activities
|
|
$
|
23.3
|
|
|
$
|
74.9
|
|
|
|
|
|
|
||||
Effect of exchange rate on cash
|
|
0.1
|
|
|
(0.1
|
)
|
||
Net Change In Cash
|
|
0.4
|
|
|
2.9
|
|
||
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Beginning
|
|
20.1
|
|
|
10.6
|
|
||
Ending
|
|
$
|
20.5
|
|
|
$
|
13.5
|
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
||||
Cash paid during the year for interest
|
|
2.0
|
|
|
1.5
|
|
||
Cash paid during the year for income taxes
|
|
0.3
|
|
|
0.4
|
|
||
|
|
|
|
|
||||
Supplemental Disclosures of Noncash Investing and Financing Information:
|
|
|
|
|
||||
Acquisition of property and equipment through capital leases
|
|
0.1
|
|
|
1.1
|
|
|
|
Three Months Ended
|
||||||
|
|
April 3, 2016
|
|
March 29, 2015
|
||||
(In millions, except per share data)
|
|
|
|
|
||||
Net sales
|
|
$
|
328.5
|
|
|
$
|
233.3
|
|
Net loss available to SiteOne common shareholders
|
|
$
|
(12.1
|
)
|
|
$
|
(20.3
|
)
|
Net loss per share of common stock attributable to SiteOne - diluted
|
|
$
|
(0.85
|
)
|
|
$
|
(1.43
|
)
|
|
|
Useful
|
|
|
|
|
||||
|
|
Life
|
|
|
|
|
||||
|
|
Range
|
|
|
|
|
||||
|
|
in Years
|
|
April 3, 2016
|
|
January 3, 2016
|
||||
Land
|
|
|
|
$
|
14.5
|
|
|
$
|
14.6
|
|
Buildings and leasehold improvements:
|
|
|
|
|
|
|
||||
Buildings
|
|
1 - 20
|
|
9.8
|
|
|
9.8
|
|
||
Leasehold improvements
|
|
1 - 20
|
|
10.4
|
|
|
9.8
|
|
||
Store equipment
|
|
1 - 12
|
|
14.7
|
|
|
14.3
|
|
||
Office furniture and fixtures and vehicles:
|
|
|
|
|
|
|
||||
Office furniture and fixtures
|
|
1 - 12
|
|
8.4
|
|
|
7.9
|
|
||
Vehicles
|
|
2 - 6
|
|
30.0
|
|
|
29.2
|
|
||
Tooling
|
|
7
|
|
0.1
|
|
|
0.1
|
|
||
Construction in process
|
|
|
|
3.0
|
|
|
3.1
|
|
||
Total Property and equipment, gross
|
|
|
|
90.9
|
|
|
88.8
|
|
||
Accumulated depreciation
|
|
|
|
26.0
|
|
|
22.6
|
|
||
Total Property and equipment, net
|
|
|
|
$
|
64.9
|
|
|
$
|
66.2
|
|
|
|
January 4, 2016
|
|
December 29, 2014
|
||||
|
|
to April 3, 2016
|
|
to January 3, 2016
|
||||
Beginning balance
|
|
$
|
48.0
|
|
|
$
|
11.4
|
|
Acquisitions
|
|
10.3
|
|
|
36.6
|
|
||
Ending balance
|
|
$
|
58.3
|
|
|
$
|
48.0
|
|
|
|
|
|
April 3, 2016
|
|
January 3, 2016
|
||||||||||||||||||||
|
|
Years
|
|
Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Customer relationships
|
|
10 -21
|
|
$
|
133.0
|
|
|
$
|
31.2
|
|
|
$
|
101.8
|
|
|
$
|
127.7
|
|
|
$
|
26.5
|
|
|
$
|
101.2
|
|
Trademarks and other
|
|
5 -10
|
|
4.4
|
|
|
1.5
|
|
|
2.9
|
|
|
4.4
|
|
|
1.3
|
|
|
3.1
|
|
||||||
Total intangibles
|
|
|
|
$
|
137.4
|
|
|
$
|
32.7
|
|
|
$
|
104.7
|
|
|
$
|
132.1
|
|
|
$
|
27.8
|
|
|
$
|
104.3
|
|
|
|
April 3, 2016
|
|
January 3, 2016
|
||||
Capital lease obligations with rates ranging from 1.4% to 4.3% with monthly payments of approximately $0.4 million maturing through September 2020
|
|
$
|
10.1
|
|
|
$
|
11.1
|
|
Less current maturities
|
|
3.9
|
|
|
4.0
|
|
||
Total Capital leases, less current portion
|
|
$
|
6.2
|
|
|
$
|
7.1
|
|
|
|
April 3, 2016
|
|
January 3, 2016
|
||||
ABL facility
|
|
159.4
|
|
|
128.0
|
|
||
Term loan facility
|
|
60.3
|
|
|
60.5
|
|
||
Debt discount
|
|
(10.2
|
)
|
|
(10.8
|
)
|
||
Total debt
|
|
$
|
209.5
|
|
|
$
|
177.7
|
|
|
|
|
|
|
||||
Less current portion
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||
Total long-term debt
|
|
$
|
208.9
|
|
|
$
|
177.1
|
|
|
|
For the three months ended
|
|
For the three months ended
|
||
|
|
April 3, 2016
|
|
March 29, 2015
|
||
Weighted average potential common shares excluded because anti-dilutive
|
|
|
|
|
||
Preferred Stock
|
|
25,186,801
|
|
|
22,791,282
|
|
Employee Stock Options
|
|
3,007,921
|
|
|
2,583,465
|
|
Consolidated Statements of Operations
|
|||||
|
|
|
|
|
|
|
Three Months Ended
|
||||
|
April 3, 2016
|
|
March 29, 2015
|
||
|
(in millions)
|
||||
|
(unaudited)
|
||||
Net sales
|
$ 328.5
|
100.0%
|
|
$ 225.8
|
100.0%
|
Cost of goods sold
|
231.5
|
70.5%
|
|
167.2
|
74.0%
|
Gross profit
|
97.0
|
29.5%
|
|
58.6
|
26.0%
|
Selling, general and administrative expenses
|
104.6
|
31.8%
|
|
73.1
|
32.4%
|
Other income
|
1.2
|
0.4%
|
|
0.8
|
0.4%
|
Operating loss
|
(6.4)
|
(1.9%)
|
|
(13.7)
|
(6.1%)
|
Interest and other non-operating (income) expenses
|
2.6
|
0.8%
|
|
2.4
|
1.1%
|
Income tax benefit
|
(3.4)
|
(1.0%)
|
|
(6.3)
|
(2.8%)
|
Net income (loss)
|
$ (5.6)
|
(1.7%)
|
|
$ (9.8)
|
(4.3%)
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
April 3, 2016
|
|
January 3, 2016
|
|
September 27, 2015
|
|
June 28, 2015
|
|
March 29, 2015
|
|
December 28, 2014
|
|
September 28, 2014
|
|
June 29, 2014
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net sales
|
$
|
328.5
|
|
|
$
|
339.8
|
|
|
$
|
404.5
|
|
|
$
|
481.5
|
|
|
$
|
225.8
|
|
|
$
|
249.5
|
|
|
$
|
326.2
|
|
|
$
|
388.5
|
|
Cost of goods sold
|
231.5
|
|
|
235.2
|
|
|
286.1
|
|
|
334.0
|
|
|
167.2
|
|
|
184.0
|
|
|
242.1
|
|
|
279.6
|
|
||||||||
Gross profit
|
97.0
|
|
|
104.6
|
|
|
118.4
|
|
|
147.5
|
|
|
58.6
|
|
|
65.5
|
|
|
84.1
|
|
|
108.9
|
|
||||||||
Selling, general and administrative expenses
|
104.6
|
|
|
110.7
|
|
|
98.2
|
|
|
91.3
|
|
|
73.1
|
|
|
68.8
|
|
|
67.9
|
|
|
71.1
|
|
||||||||
Other income
|
1.2
|
|
|
1.2
|
|
|
1.3
|
|
|
0.7
|
|
|
0.8
|
|
|
1.1
|
|
|
0.7
|
|
|
0.6
|
|
||||||||
Operating income (loss)
|
(6.4
|
)
|
|
(4.9
|
)
|
|
21.5
|
|
|
56.9
|
|
|
(13.7
|
)
|
|
(2.2
|
)
|
|
16.9
|
|
|
38.4
|
|
||||||||
Interest and other non-operating (income) expenses
|
2.6
|
|
|
3.6
|
|
|
2.8
|
|
|
2.6
|
|
|
2.4
|
|
|
2.2
|
|
|
2.2
|
|
|
2.3
|
|
||||||||
Income tax (benefit) expense
|
(3.4
|
)
|
|
(2.7
|
)
|
|
7.4
|
|
|
21.1
|
|
|
(6.3
|
)
|
|
(1.8
|
)
|
|
6.0
|
|
|
14.2
|
|
||||||||
Net income (loss)
|
$
|
(5.6
|
)
|
|
$
|
(5.8
|
)
|
|
$
|
11.3
|
|
|
$
|
33.2
|
|
|
$
|
(9.8
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
8.7
|
|
|
$
|
21.9
|
|
Adjusted EBITDA
(1)
|
$
|
4.5
|
|
|
$
|
11.9
|
|
|
$
|
33.7
|
|
|
$
|
66.6
|
|
|
$
|
(5.7
|
)
|
|
$
|
7.1
|
|
|
$
|
23.7
|
|
|
$
|
45.9
|
|
Net sales as a percentage of annual net sales
|
|
|
23.4
|
%
|
|
27.9
|
%
|
|
33.2
|
%
|
|
15.5
|
%
|
|
21.2
|
%
|
|
27.7
|
%
|
|
33.0
|
%
|
|||||||||
Gross profit as a percentage of annual gross profit
|
|
|
24.4
|
%
|
|
27.6
|
%
|
|
34.4
|
%
|
|
13.6
|
%
|
|
21.1
|
%
|
|
27.0
|
%
|
|
35.0
|
%
|
|||||||||
Adjusted EBITDA as a percentage of annual Adjusted EBITDA
|
|
|
11.2
|
%
|
|
31.7
|
%
|
|
62.4
|
%
|
|
(5.3
|
)%
|
|
9.6
|
%
|
|
32.1
|
%
|
|
62.2
|
%
|
(1)
|
In addition to our net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this report to evaluate the operating performance and efficiency of the Company’s business. EBITDA represents our net income (loss) plus the sum of interest expense, net of interest income and excluding amortization of debt discount, income tax expense (benefit), depreciation, and amortization. Adjusted EBITDA is further adjusted for stock-based compensation expense, related party advisory fees, loss (gain) on sale of assets, other non-cash items, other non-recurring (income) and loss.
|
•
|
Adjusted EBITDA is used to test compliance with certain covenants under our Credit Facilities;
|
•
|
we believe Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results;
|
•
|
we believe Adjusted EBITDA is helpful in highlighting operating trends, because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities and capital investments;
|
•
|
we consider (gains) losses on the acquisition, disposal and impairment of assets as resulting from investing decisions rather than ongoing operations; and
|
•
|
other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
|
•
|
do not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
do not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
•
|
do not reflect our tax expense or the cash requirements to pay our taxes;
|
•
|
do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments; and
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and do not reflect any cash requirements for such replacements.
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
April 3, 2016
|
|
January 3, 2016
|
|
September 27, 2015
|
|
June 28, 2015
|
|
March 29, 2015
|
|
December 28, 2014
|
|
September 28, 2014
|
|
June 29, 2014
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
|
(unaudited)
|
||||||||||||||||||||||||||||||
Reported net income (loss)
|
$
|
(5.6
|
)
|
|
$
|
(5.8
|
)
|
|
$
|
11.3
|
|
|
$
|
33.2
|
|
|
$
|
(9.8
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
8.7
|
|
|
$
|
21.9
|
|
|
|
Income tax (benefit) expense
|
(3.4
|
)
|
|
(2.7
|
)
|
|
7.4
|
|
|
21.1
|
|
|
(6.3
|
)
|
|
(1.8
|
)
|
|
6.0
|
|
|
14.2
|
|
||||||||
|
Interest expense, net
|
2.6
|
|
|
3.6
|
|
|
2.7
|
|
|
2.7
|
|
|
2.4
|
|
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
||||||||
|
Depreciation & amortization
|
8.6
|
|
|
8.7
|
|
|
8.3
|
|
|
7.8
|
|
|
6.4
|
|
|
5.6
|
|
|
4.9
|
|
|
5.5
|
|
||||||||
EBITDA
|
2.2
|
|
|
3.8
|
|
|
29.7
|
|
|
64.8
|
|
|
(7.3
|
)
|
|
3.3
|
|
|
21.8
|
|
|
43.9
|
|
|||||||||
|
Non-cash stock-based compensation
(a)
|
0.7
|
|
|
0.7
|
|
|
0.8
|
|
|
0.8
|
|
|
0.7
|
|
|
0.6
|
|
|
0.5
|
|
|
1.0
|
|
||||||||
|
(Gain) loss on sale of assets
(b)
|
(0.1
|
)
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
||||||||
|
Advisory fees
(c)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
||||||||
|
Financing fees
(d)
|
—
|
|
|
3.5
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Rebranding and other adjustments
(e)
|
1.2
|
|
|
3.2
|
|
|
0.7
|
|
|
0.3
|
|
|
0.4
|
|
|
2.7
|
|
|
0.7
|
|
|
0.2
|
|
||||||||
Adjusted EBITDA
(f)
|
$
|
4.5
|
|
|
$
|
11.9
|
|
|
$
|
33.7
|
|
|
$
|
66.6
|
|
|
$
|
(5.7
|
)
|
|
$
|
7.1
|
|
|
$
|
23.7
|
|
|
$
|
45.9
|
|
(a)
|
Represents non-cash stock-based compensation expense recorded during the period.
|
(b)
|
Represents any gain or loss associated with the sale or write-down of assets not in the ordinary course of business.
|
(c)
|
Represents fees paid to CD&R and Deere for consulting services. In connection with the IPO, we entered into termination agreements with CD&R and Deere pursuant to which the parties agreed to terminate the related consulting agreements. See “Certain Relationships and Related Party Transactions-Consulting Agreements” within our Final Prospectus.
|
(d)
|
Represents fees associated with our debt amendment completed during the 2015 Fiscal Year and our initial registration process, which were recorded as an expense during the 2015 Fiscal Year.
|
(e)
|
Represents (i) expenses related to our rebranding to the name SiteOne, (ii) professional fees, retention and performance bonuses related to historical acquisitions, (iii) severance payments and (iv) consulting and professional fees. Although we have incurred professional fees, retention and performance bonuses related to acquisitions in several historical periods and expect to incur such fees for any future acquisitions, we cannot predict the timing or amount of any such fees.
|
(f)
|
Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented.
|
|
Three Months Ended
|
||||||
|
April 3, 2016
|
|
March 29, 2015
|
||||
|
(in millions)
|
||||||
|
(unaudited)
|
||||||
Net cash provided by (used in):
|
|
|
|
||||
Operating activities
|
$
|
10.0
|
|
|
$
|
(15.2
|
)
|
Investing activities
|
$
|
(33.0
|
)
|
|
$
|
(56.7
|
)
|
Financing activities
|
$
|
23.3
|
|
|
$
|
74.9
|
|
|
Payment Due by Period
|
||||||||||||||
|
(in millions)
|
||||||||||||||
|
|
Less than
|
|
|
More than
|
||||||||||
|
Total
|
1 Year
|
1-3 Years
|
3-5 Years
|
5 Years
|
||||||||||
|
|
|
|
|
|
||||||||||
Long term debt, including current maturities
(1)
|
$
|
219.7
|
|
$
|
0.6
|
|
$
|
1.2
|
|
$
|
217.9
|
|
$
|
—
|
|
Interest on long term debt
(2)
|
32.3
|
|
7.1
|
|
14.1
|
|
11.1
|
|
—
|
|
(1)
|
The table above does not give effect to our April debt refinancing transactions discussed in “Note 13. Subsequent Events.” For additional information see “Note 7. Debt” in the notes to the condensed consolidated financial statements. In addition, the table excludes the debt discount of $10.2 million.
|
(2)
|
Interest payments on debt are calculated for future periods using interest rates in effect as of April 3, 2016. Certain of these projected interest payments may differ in the future based on changes in floating interest rates or other factors and events. The projected interest payments only pertain to obligations and agreements outstanding as of April 3, 2016. See “Note 7. Debt” in the notes to the condensed consolidated financial statements for further information regarding our debt instruments.
|
|
Payment Due by Period
|
||||||||||||||
|
(in millions)
|
||||||||||||||
|
|
Less than
|
|
|
More than
|
||||||||||
|
Total
|
1 Year
|
1-3 Years
|
3-5 Years
|
5 Years
|
||||||||||
|
|
|
|
|
|
||||||||||
Long term debt, including current maturities
(1)
|
$
|
416.0
|
|
$
|
2.8
|
|
$
|
5.5
|
|
$
|
146.5
|
|
$
|
261.2
|
|
Interest on long term debt
(2)
|
118.6
|
|
20.8
|
|
41.1
|
|
40.4
|
|
16.3
|
|
(1)
|
The table reflects the debt refinancing activities, the Special Cash Dividend and the acquisition that closed subsequent to April 3, 2016 described in “Note 13. Subsequent Events” in the notes to the condensed consolidated financial statements, and each of the other items described in the section entitled “Capitalization” included in the Final Prospectus. In addition, the table excludes the debt discount on a pro forma basis of $13.6 million.
|
(2)
|
Interest payments on debt are calculated for future periods using interest rates in effect as of April 3, 2016. Certain of these projected interest payments may differ in the future based on changes in floating interest rates or other factors and events.
|
•
|
cyclicality in residential and commercial construction markets;
|
•
|
general economic and financial conditions;
|
•
|
weather conditions, seasonality and availability of water to end-users;
|
•
|
laws and government regulations applicable to our business that could negatively impact demand for our products;
|
•
|
public perceptions that our products and services are not environmentally friendly;
|
•
|
competitive industry pressures;
|
•
|
product shortages and the loss of key suppliers;
|
•
|
product price fluctuations;
|
•
|
inventory management risks;
|
•
|
ability to implement our business strategies and achieve our growth objectives;
|
•
|
acquisition and integration risks;
|
•
|
increased operating costs;
|
•
|
risks associated with our large labor force;
|
•
|
adverse credit and financial markets events and conditions;
|
•
|
credit sale risks;
|
•
|
retention of key personnel;
|
•
|
performance of individual stores;
|
•
|
environmental, health and safety laws and regulations;
|
•
|
hazardous materials and related materials;
|
•
|
construction defect and product liability claims;
|
•
|
rebranding;
|
•
|
computer data processing systems;
|
•
|
security of personal information about our customers;
|
•
|
intellectual property and other proprietary rights;
|
•
|
requirements of being a public company;
|
•
|
risks related to our internal controls;
|
•
|
the possibility of securities litigation;
|
•
|
our substantial indebtedness and our ability to obtain financing in the future;
|
•
|
increases in interest rates; and
|
•
|
risks related to other factors discussed in this Quarterly Report on Form 10-Q.
|
Exhibit
Number
|
|
Description
|
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of SiteOne Landscape Supply, Inc., is incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-8 of SiteOne Landscape Supply, Inc., Registration No. 333-211422 (the “Form S-8”).
|
|
|
|
3.2
|
|
Second Amended and Restated By-Laws of SiteOne Landscape Supply, Inc., is incorporated by reference to Exhibit 3.2 to the Form S-8.
|
|
|
|
4.1
|
|
Form of Common Stock Certificate of SiteOne Landscape Supply, Inc., is incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-1 of SiteOne Landscape Supply, Inc., Registration No. 333-206444 (the “Form S-1”).
|
|
|
|
10.1#
|
|
Amended and Restated Stockholders Agreement, dated as of May 12, 2016, by and among SiteOne Landscape Supply, Inc., CD&R Landscapes Holdings, L.P. and Deere & Company.
|
|
|
|
10.2
|
|
Amendment No. 3 to the Term Loan Credit Agreement, dated as of April 29, 2016, by and among SiteOne Landscape Supply Holding, LLC (f/k/a JDA Holding LLC), SiteOne Landscape Supply, LLC (f/k/a John Deere Landscapes LLC), other subsidiary borrowers and the several banks and other financial institutions from time to time party thereto, and UBS AG, Stamford Branch LLC, as successor administrative agent, is incorporated by reference to Exhibit 10.18 to the Form S-1.
|
|
|
|
10.3
|
|
Amended and Restated Term Loan Credit Agreement, dated as of April 29, 2016 SiteOne Landscape Supply Holding, LLC (f/k/a JDA Holding LLC), SiteOne Landscape Supply, LLC (f/k/a John Deere Landscapes LLC), other subsidiary borrowers and the several banks and other financial institutions from time to time party thereto, and UBS AG, Stamford Branch, as administrative agent, is incorporated by reference to Exhibit 10.18A to the Form S-1.
|
|
|
|
10.4*
|
|
Form of Employee Stock Option Agreement, is incorporated by reference to Exhibit 10.22 to the Form S-1.
|
|
|
|
10.5*
|
|
Form of Employee Stock Subscription Agreement, is incorporated by reference to Exhibit 10.23 to the Form S-1.
|
|
|
|
10.6*
|
|
Form of Director Indemnification Agreement between SiteOne Landscape Supply, Inc. and each of its directors, is incorporated by reference to Exhibit 10.25 to the Form S-1.
|
|
|
|
10.7*
|
|
SiteOne Landscape Supply, Inc. 2016 Omnibus Incentive Plan, is incorporated by reference to Exhibit 10.26 to the Form S-1.
|
|
|
|
10.7.1*
|
|
2016 Form of Employee Option Agreement, is incorporated by reference to Exhibit 10.32 to the Form S-1.
|
|
|
|
10.7.2*
|
|
2016 Form of Employee Restricted Stock Unit Agreement, is incorporated by reference to Exhibit 10.33 to the Form S-1.
|
|
|
|
10.7.3*
|
|
2016 Form of Non-Employee Director Deferred Stock Unit Agreement, is incorporated by reference to Exhibit 10.34 to the Form S-1.
|
|
|
|
10.8*
|
|
Form of Separation Benefit Agreement, is incorporated by reference to Exhibit 10.30 to the Form S-1.
|
|
|
|
10.9*
|
|
Form of Employee Offer Letter, is incorporated by reference to Exhibit 10.31 to the Form S-1.
|
|
|
|
10.10*
|
|
Summary of Non-Employee Director Compensation Program, is incorporated by reference to Exhibit 10.35 to the Form S-1.
|
|
|
|
10.11*
|
|
Executive Stock Ownership Policy, is incorporated by reference to Exhibit 10.37 to the Form S-1.
|
|
|
|
10.12#
|
|
Consulting Agreement Termination Letter Agreement, dated May 17, 2016, by and among SiteOne Landscape Supply, Inc., SiteOne Landscape Supply Midco, Inc., SiteOne Landscape Supply Bidco, Inc., SiteOne Landscape Supply Holding, LLC, SiteOne Landscape Supply, LLC and Clayton, Dubilier & Rice, LLC.
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
10.13#
|
|
Consulting Agreement Termination Letter Agreement, dated May 17, 2016, by and among SiteOne Landscape Supply, Inc., SiteOne Landscape Supply Midco, Inc., SiteOne Landscape Supply Bidco, Inc., SiteOne Landscape Supply Holding, LLC, SiteOne Landscape Supply, LLC and Deere & Company.
|
|
|
|
31.1#
|
|
Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a - 14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2#
|
|
Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a - 14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1#
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2#
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS#
|
|
XBRL Instance Document
|
|
|
|
101.SCH#
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL#
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF#
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB#
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE#
|
|
XBRL Extension Presentation Linkbase
|
|
|
SITEONE LANDSCAPE SUPPLY, INC.
|
|
|
|
|
|
Date:
|
June 22, 2016
|
By:
|
/s/ Doug Black
|
|
|
|
Doug Black
|
|
|
|
Chief Executive Officer
|
|
|
|
|
Date:
|
June 22, 2016
|
By:
|
/s/ John Guthrie
|
|
|
|
John Guthrie
|
|
|
|
Chief Financial Officer
|
|
|
Page
|
|
|
|
|
|
ARTICLE I
|
|||
|
|
|
|
DEFINITIONS
|
|||
|
|
|
|
SECTION 1.1.
|
Certain Defined Terms
|
2
|
|
SECTION 1.2.
|
Other Definitional Provisions
|
7
|
|
SECTION 1.3.
|
Methodology for Calculations
|
7
|
|
|
|
|
|
ARTICLE II
|
|||
|
|
|
|
CORPORATE GOVERNANCE
|
|||
|
|
|
|
SECTION 2.1.
|
Board
|
7
|
|
SECTION 2.2.
|
Voting Agreement
|
10
|
|
SECTION 2.3.
|
Financial Information
|
10
|
|
SECTION 2.4.
|
Access
|
11
|
|
|
|
|
|
ARTICLE III
|
|||
|
|
|
|
TRANSFERS
|
|||
|
|
|
|
SECTION 3.3.
|
Restrictions on Transfer
|
12
|
|
|
|
|
|
ARTICLE IV
|
|||
|
|
|
|
MISCELLANEOUS
|
|||
|
|
|
|
SECTION 4.1.
|
Transfer of Rights
|
12
|
|
SECTION 4.2.
|
Certificate of Incorporation and By-laws
|
12
|
|
SECTION 4.3.
|
Termination
|
13
|
|
SECTION 4.4.
|
Confidentiality
|
13
|
|
SECTION 4.5.
|
Amendments and Waivers
|
13
|
|
SECTION 4.6.
|
Successors, Assigns and Transferees
|
14
|
|
SECTION 4.7.
|
Legends
|
14
|
|
SECTION 4.8.
|
Notices
|
15
|
|
SECTION 4.9.
|
Further Assurances
|
16
|
|
SECTION 4.10.
|
Entire Agreement; Third Party Beneficiaries
|
16
|
|
SECITON 4.11.
|
Restrictions on Other Agreements
|
17
|
|
SECITON 4.12.
|
Delays or Omissions
|
17
|
|
SECTION 4.13.
|
Governing Law
|
17
|
|
SECTION 4.14.
|
Dispute Resolution; Jurisdiction
|
17
|
|
SECTION 4.15.
|
Waiver of Jury Trial
|
18
|
|
SECTION 4.16.
|
Specific Performance
|
18
|
|
SECTION 4.17.
|
Severability
|
19
|
|
SECTION 4.18.
|
Titles and Subtitles
|
19
|
|
SECTION 4.19.
|
No Recourse
|
19
|
|
SECTION 4.20.
|
Counterparts; Facsimile Signatures
|
19
|
|
|
|
|
|
|
|
|
|
Exhibits
|
|
|
|
|
|
|
|
Exhibit A - Form of Assignment and Assumption Agreement
|
By:
|
/s/ L. Briley Brisendine, Jr.
Name: L. Briley Brisendine, Jr. Title: Executive Vice President, General Counsel and Secretary |
By:
|
/s/ Todd E. Davies
Name: Todd E. Davies Title: Corporate Secretary |
By:
|
/s/ Theresa A. Gore
Name: Theresa A. Gore Title: Vice President, Treasurer and Assistant Secretary |
By:
|
Name: Title: |
By:
|
Name: Title: |
Address:
|
|
/s/ Doug Black
|
Doug Black
|
Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Chief Financial Officer
|
/s/ Doug Black
|
Doug Black
|
|
/s/ John T. Guthrie
|
John T. Guthrie
|
|