|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
46-4056061
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
Mansell Overlook, 300 Colonial Center Parkway, Suite 600, Roswell, Georgia 30076
|
|
(Address of principal executive offices) (Zip Code)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
Part I. FINANCIAL INFORMATION
|
|
|
|
|
|
Part II. OTHER INFORMATION
|
|
•
|
cyclicality in residential and commercial construction markets;
|
•
|
general economic and financial conditions;
|
•
|
weather conditions, seasonality and availability of water to end-users;
|
•
|
laws and government regulations applicable to our business that could negatively impact demand for our products;
|
•
|
public perceptions that our products and services are not environmentally friendly;
|
•
|
competitive industry pressures;
|
•
|
product shortages and the loss of key suppliers;
|
•
|
product price fluctuations;
|
•
|
inventory management risks;
|
•
|
ability to implement our business strategies and achieve our growth objectives;
|
•
|
acquisition and integration risks;
|
•
|
increased operating costs;
|
•
|
risks associated with our large labor force;
|
•
|
adverse credit and financial markets events and conditions;
|
•
|
credit sale risks;
|
•
|
retention of key personnel;
|
•
|
performance of individual branches;
|
•
|
environmental, health and safety laws and regulations;
|
•
|
hazardous materials and related materials;
|
•
|
construction defect and product liability claims;
|
•
|
computer data processing systems;
|
•
|
security of personal information about our customers;
|
•
|
intellectual property and other proprietary rights;
|
•
|
requirements of being a public company;
|
•
|
risks related to our internal controls;
|
•
|
the possibility of securities litigation;
|
•
|
our substantial indebtedness and our ability to obtain financing in the future;
|
•
|
increases in interest rates; and
|
•
|
risks related to other factors discussed in this Quarterly Report on Form 10-Q.
|
Assets
|
|
July 2, 2017
|
|
January 1, 2017
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
20.2
|
|
|
$
|
16.3
|
|
Accounts receivable, net of allowance for doubtful accounts of $4.6 and $4.3, respectively
|
|
255.6
|
|
|
169.0
|
|
||
Inventory, net
|
|
392.6
|
|
|
289.6
|
|
||
Income tax receivable
|
|
—
|
|
|
1.6
|
|
||
Prepaid expenses and other current assets
|
|
24.7
|
|
|
13.5
|
|
||
Total current assets
|
|
693.1
|
|
|
490.0
|
|
||
|
|
|
|
|
||||
Property and equipment, net (Note 4)
|
|
73.0
|
|
|
69.8
|
|
||
Goodwill (Note 5)
|
|
103.0
|
|
|
70.8
|
|
||
Intangible assets, net (Note 5)
|
|
113.3
|
|
|
103.3
|
|
||
Other assets
|
|
9.2
|
|
|
8.7
|
|
||
Total assets
|
|
$
|
991.6
|
|
|
$
|
742.6
|
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
192.3
|
|
|
$
|
108.3
|
|
Current portion of capital leases (Note 6)
|
|
4.8
|
|
|
4.3
|
|
||
Accrued compensation
|
|
30.4
|
|
|
36.7
|
|
||
Long term debt, current portion (Note 8)
|
|
3.0
|
|
|
3.0
|
|
||
Income tax payable
|
|
15.2
|
|
|
—
|
|
||
Accrued liabilities
|
|
38.7
|
|
|
33.2
|
|
||
Total current liabilities
|
|
284.4
|
|
|
185.5
|
|
||
|
|
|
|
|
||||
Other long-term liabilities
|
|
13.0
|
|
|
9.1
|
|
||
Capital leases, less current portion (Note 6)
|
|
7.1
|
|
|
6.7
|
|
||
Deferred tax liabilities
|
|
24.2
|
|
|
20.0
|
|
||
Long-term debt, less current portion (Note 8)
|
|
476.0
|
|
|
372.5
|
|
||
Total liabilities
|
|
804.7
|
|
|
593.8
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 11)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders' equity (Note 1):
|
|
|
|
|
||||
Common stock, par value $0.01; 1,000,000,000 shares authorized; 39,748,812 and 39,597,532 shares issued, and 39,727,901 and 39,576,621 shares outstanding at July 2, 2017 and January 1, 2017, respectively
|
|
0.4
|
|
|
0.4
|
|
||
Additional paid-in capital
|
|
223.4
|
|
|
219.3
|
|
||
Accumulated deficit
|
|
(36.0
|
)
|
|
(69.7
|
)
|
||
Accumulated other comprehensive loss
|
|
(0.9
|
)
|
|
(1.2
|
)
|
||
Total equity
|
|
186.9
|
|
|
148.8
|
|
||
Total liabilities and equity
|
|
$
|
991.6
|
|
|
$
|
742.6
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 2, 2017
|
|
July 3, 2016
|
|
July 2, 2017
|
|
July 3, 2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
608.6
|
|
|
$
|
513.4
|
|
|
$
|
943.6
|
|
|
$
|
841.9
|
|
Cost of goods sold
|
|
406.2
|
|
|
344.9
|
|
|
640.3
|
|
|
576.4
|
|
||||
Gross profit
|
|
202.4
|
|
|
168.5
|
|
|
303.3
|
|
|
265.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses
|
|
126.6
|
|
|
118.0
|
|
|
240.3
|
|
|
222.6
|
|
||||
Other income
|
|
1.3
|
|
|
1.0
|
|
|
2.2
|
|
|
2.2
|
|
||||
Operating income
|
|
77.1
|
|
|
51.5
|
|
|
65.2
|
|
|
45.1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Interest and other non-operating expenses, net
|
|
6.6
|
|
|
6.5
|
|
|
12.8
|
|
|
9.1
|
|
||||
Net income before taxes
|
|
70.5
|
|
|
45.0
|
|
|
52.4
|
|
|
36.0
|
|
||||
Income tax expense
|
|
26.3
|
|
|
18.1
|
|
|
18.7
|
|
|
14.7
|
|
||||
Net income
|
|
44.2
|
|
|
26.9
|
|
|
33.7
|
|
|
21.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Less:
|
|
|
|
|
|
|
|
|
||||||||
Redeemable convertible preferred stock dividends
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
9.6
|
|
||||
Special cash dividend paid to preferred stockholders
|
|
—
|
|
|
112.4
|
|
|
—
|
|
|
112.4
|
|
||||
Net income (loss) attributable to common shares
|
|
$
|
44.2
|
|
|
$
|
(88.6
|
)
|
|
$
|
33.7
|
|
|
$
|
(100.7
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.11
|
|
|
$
|
(3.18
|
)
|
|
$
|
0.85
|
|
|
$
|
(4.78
|
)
|
Diluted
|
|
$
|
1.07
|
|
|
$
|
(3.18
|
)
|
|
$
|
0.82
|
|
|
$
|
(4.78
|
)
|
Weighted average number of common shares outstanding (Note 1):
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
39,741,610
|
|
|
27,874,619
|
|
|
39,680,303
|
|
|
21,062,057
|
|
||||
Diluted
|
|
41,325,296
|
|
|
27,874,619
|
|
|
41,185,882
|
|
|
21,062,057
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
July 2, 2017
|
|
July 3, 2016
|
|
July 2, 2017
|
|
July 3, 2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
44.2
|
|
|
$
|
26.9
|
|
|
$
|
33.7
|
|
|
$
|
21.3
|
|
Foreign currency translation adjustments
|
|
0.2
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
||||
Comprehensive income
|
|
$
|
44.4
|
|
|
$
|
26.9
|
|
|
$
|
34.0
|
|
|
$
|
21.6
|
|
|
|
Six Months Ended
|
||||||
|
|
July 2, 2017
|
|
July 3, 2016
|
||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net income
|
|
$
|
33.7
|
|
|
$
|
21.3
|
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
||||
Depreciation
|
|
8.2
|
|
|
6.8
|
|
||
Stock-based compensation
|
|
3.0
|
|
|
2.3
|
|
||
Amortization of software and intangible assets
|
|
12.4
|
|
|
10.9
|
|
||
Amortization of debt related costs
|
|
1.5
|
|
|
1.2
|
|
||
Loss on extinguishment of debt
|
|
0.1
|
|
|
1.2
|
|
||
(Gain) loss on sale of equipment
|
|
0.2
|
|
|
(0.1
|
)
|
||
Other
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Changes in operating assets and liabilities, net of the effects of acquisitions:
|
|
|
|
|
||||
Receivables
|
|
(82.5
|
)
|
|
(82.8
|
)
|
||
Inventory
|
|
(89.2
|
)
|
|
(41.0
|
)
|
||
Income tax receivable
|
|
1.7
|
|
|
7.3
|
|
||
Prepaid expenses and other assets
|
|
(10.2
|
)
|
|
(8.0
|
)
|
||
Accounts payable
|
|
78.1
|
|
|
80.1
|
|
||
Income tax payable
|
|
15.0
|
|
|
9.9
|
|
||
Accrued expenses and other liabilities
|
|
(3.6
|
)
|
|
3.3
|
|
||
Net Cash (Used In) Provided By Operating Activities
|
|
$
|
(31.7
|
)
|
|
$
|
12.2
|
|
|
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Purchases of property and equipment
|
|
(5.7
|
)
|
|
(4.4
|
)
|
||
Acquisitions, net of cash acquired
|
|
(59.6
|
)
|
|
(41.7
|
)
|
||
Proceeds from the sale of property and equipment
|
|
0.2
|
|
|
0.2
|
|
||
Net Cash Used In Investing Activities
|
|
$
|
(65.1
|
)
|
|
$
|
(45.9
|
)
|
|
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Equity proceeds from common stock
|
|
1.0
|
|
|
—
|
|
||
Purchase of treasury stock
|
|
—
|
|
|
(0.2
|
)
|
||
Special cash dividend
|
|
—
|
|
|
(176.0
|
)
|
||
Other dividends paid
|
|
—
|
|
|
(13.0
|
)
|
||
Borrowings under term loan
|
|
299.5
|
|
|
272.3
|
|
||
Repayments under term loan
|
|
(298.6
|
)
|
|
(61.4
|
)
|
||
Borrowings on asset-based credit facility
|
|
222.8
|
|
|
200.2
|
|
||
Repayments on asset-based credit facility
|
|
(120.7
|
)
|
|
(181.7
|
)
|
||
Debt issuance costs paid
|
|
(1.0
|
)
|
|
(3.5
|
)
|
||
Payments on capital lease obligations
|
|
(2.3
|
)
|
|
(2.1
|
)
|
||
Other financing activities
|
|
(0.1
|
)
|
|
(2.2
|
)
|
||
Net Cash Provided By Financing Activities
|
|
$
|
100.6
|
|
|
$
|
32.4
|
|
|
|
|
|
|
||||
Effect of exchange rate on cash
|
|
0.1
|
|
|
0.2
|
|
Net Change In Cash
|
|
3.9
|
|
|
(1.1
|
)
|
||
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Beginning
|
|
16.3
|
|
|
20.1
|
|
||
Ending
|
|
$
|
20.2
|
|
|
$
|
19.0
|
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
||||
Cash paid during the year for interest
|
|
12.6
|
|
|
3.9
|
|
||
Cash paid (received) during the year for income taxes
|
|
2.5
|
|
|
(2.6
|
)
|
||
|
|
|
|
|
||||
Supplemental Disclosures of Noncash Investing and Financing Information:
|
|
|
|
|
||||
Acquisition of property and equipment through capital leases
|
|
3.2
|
|
|
1.0
|
|
•
|
In May 2017, the Company acquired the assets and assumed the liabilities of Evergreen Partners of Raleigh, LLC, Evergreen Partners of Myrtle Beach, LLC, and Evergreen Logistics, LLC (collectively “Evergreen”). With
two
locations in Raleigh, North Carolina and Myrtle Beach, South Carolina, Evergreen is a market leader in the distribution of nursery supplies to landscape professionals.
|
•
|
In March 2017, the Company acquired the assets and assumed the liabilities of Angelo’s Supplies, Inc. and Angelo’s Wholesale Supplies, Inc. (collectively, “Angelo’s”) with
two
locations in Wixom and Farmington Hills, Michigan, both suburbs of Detroit. Angelo’s is a hardscape and landscape supply distributor and has been a market leader since 1984.
|
•
|
In March 2017, the Company acquired all of the outstanding stock of American Builders Supply, Inc. and MasonryClub, Inc. and subsidiary (collectively, “AB Supply”) with
10
locations in the greater Los Angeles, California area and
two
locations in Las Vegas, Nevada. AB Supply is a market leader in the distribution of hardscapes, natural stone and related products to landscape professionals.
|
•
|
In February 2017, the Company acquired the assets and assumed the liabilities of Stone Forest Materials, LLC (“Stone Forest”) with
one
location in Kennesaw, Georgia. Stone Forest is a market leader in the distribution of hardscape products to landscape professionals.
|
•
|
In January 2017, the Company acquired the assets and assumed the liabilities of Aspen Valley Landscape Supply, Inc. (“Aspen Valley”) with
three
locations. Headquartered in Homer Glen, Illinois, Aspen Valley is a market leader in the distribution of hardscapes and landscape supplies in the Chicago Metropolitan Area.
|
•
|
In April 2016, the Company acquired the assets and assumed liabilities of Blue Max Materials, Inc., Blue Max Materials of Charleston, Inc., Blue Max Materials of Columbia, Inc. and Blue Max Materials of the Grand Strand, Inc., which together comprise Blue Max (“Blue Max”), a hardscapes and landscape supplier with
five
locations serving North Carolina and South Carolina.
|
•
|
In January 2016, the Company acquired all of the outstanding stock of Hydro-Scape Products, Inc. (“Hydro-Scape”), a leading provider of landscape products (irrigation, lighting, maintenance, outdoor living and hardscapes) with
17
locations serving customers throughout Southern California.
|
•
|
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2: Unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active or inputs, other than quoted prices in active markets, which are observable either directly or indirectly.
|
•
|
Level 3: Unobservable inputs for which there is little or no market data.
|
Derivative
|
|
Inception Date
|
|
Notional Amount (in millions)
|
|
Fixed Interest Rate
|
|||
Forward-starting interest rate swap 1
|
|
June 30, 2017
|
|
$
|
58.0
|
|
|
2.1345
|
%
|
Forward-starting interest rate swap 2
|
|
June 30, 2017
|
|
$
|
116.0
|
|
|
2.1510
|
%
|
|
|
July 2, 2017
|
|
January 1, 2017
|
||||
Land
|
|
$
|
14.5
|
|
|
$
|
14.5
|
|
Buildings and leasehold improvements:
|
|
|
|
|
||||
Buildings
|
|
8.6
|
|
|
8.6
|
|
||
Leasehold improvements
|
|
15.6
|
|
|
14.0
|
|
||
Store equipment
|
|
22.0
|
|
|
17.6
|
|
||
Office furniture and fixtures and vehicles:
|
|
|
|
|
||||
Office furniture and fixtures
|
|
12.2
|
|
|
11.1
|
|
||
Vehicles
|
|
42.1
|
|
|
36.1
|
|
||
Tooling
|
|
0.1
|
|
|
1.0
|
|
||
Construction in process
|
|
1.9
|
|
|
3.3
|
|
||
Total property and equipment, gross
|
|
117.0
|
|
|
106.2
|
|
||
Accumulated depreciation
|
|
(44.0
|
)
|
|
(36.4
|
)
|
||
Total property and equipment, net
|
|
$
|
73.0
|
|
|
$
|
69.8
|
|
|
|
January 2, 2017
|
||
|
|
to July 2, 2017
|
||
Beginning balance
|
|
$
|
70.8
|
|
Goodwill acquired
|
|
32.3
|
|
|
Goodwill adjusted
|
|
(0.1
|
)
|
|
Ending balance
|
|
$
|
103.0
|
|
|
|
|
|
July 2, 2017
|
|
January 1, 2017
|
||||||||||||||||||||
|
|
Weighted Average Remaining Useful Life (in Years)
|
|
Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Customer relationships
|
|
17.7
|
|
$
|
167.9
|
|
|
$
|
58.6
|
|
|
$
|
109.3
|
|
|
$
|
147.7
|
|
|
$
|
47.5
|
|
|
$
|
100.2
|
|
Trademarks, trade names and other
|
|
4.8
|
|
6.5
|
|
|
2.5
|
|
|
4.0
|
|
|
5.0
|
|
|
1.9
|
|
|
3.1
|
|
||||||
Total intangibles
|
|
|
|
$
|
174.4
|
|
|
$
|
61.1
|
|
|
$
|
113.3
|
|
|
$
|
152.7
|
|
|
$
|
49.4
|
|
|
$
|
103.3
|
|
Fiscal year ending:
|
|
||
2017 (remainder)
|
$
|
11.8
|
|
2018
|
20.0
|
|
|
2019
|
16.1
|
|
|
2020
|
13.2
|
|
|
2021
|
10.9
|
|
|
Thereafter
|
41.3
|
|
|
Total future amortization
|
$
|
113.3
|
|
|
|
July 2, 2017
|
|
January 1, 2017
|
||||
Capital lease obligations with rates ranging from 2.0% to 4.0% with monthly payments of approximately $0.4 million maturing through May 2022
|
|
$
|
11.9
|
|
|
$
|
11.0
|
|
Less: current maturities
|
|
4.8
|
|
|
4.3
|
|
||
Total capital leases, less current portion
|
|
$
|
7.1
|
|
|
$
|
6.7
|
|
|
|
July 2, 2017
|
|
January 1, 2017
|
||||
ABL facility
|
|
$
|
193.1
|
|
|
$
|
91.0
|
|
Term loan facility
|
|
298.8
|
|
|
297.9
|
|
||
Unamortized debt issuance costs and discounts on debt
|
|
(12.9
|
)
|
|
(13.4
|
)
|
||
Total debt
|
|
$
|
479.0
|
|
|
$
|
375.5
|
|
Less: current portion
|
|
3.0
|
|
|
3.0
|
|
||
Total long-term debt
|
|
$
|
476.0
|
|
|
$
|
372.5
|
|
|
|
For the three months ended
|
|
For the six months ended
|
||||||||
|
|
July 2, 2017
|
|
July 3, 2016
|
|
July 2, 2017
|
|
July 3, 2016
|
||||
Weighted average potential common shares excluded because anti-dilutive
|
|
|
|
|
|
|
|
|
||||
Redeemable Convertible Preferred stock
|
|
—
|
|
|
11,624,678
|
|
|
—
|
|
|
18,405,739
|
|
Employee stock options, RSUs and DSUs
|
|
363,084
|
|
|
3,145,455
|
|
|
271,344
|
|
|
3,076,688
|
|
•
|
In May 2017, we acquired the assets and assumed the liabilities of Evergreen Partners of Raleigh, LLC, Evergreen Partners of Myrtle Beach, LLC, and Evergreen Logistics, LLC (collectively “Evergreen”). With
two
locations in Raleigh, North Carolina and Myrtle Beach, South Carolina, Evergreen is a market leader in the distribution of nursery supplies to landscape professionals.
|
•
|
In March 2017, we acquired the assets and assumed the liabilities of Angelo’s Supplies, Inc. and Angelo’s Wholesale Supplies, Inc. (collectively, “Angelo’s”) with two locations in Wixom and Farmington Hills, Michigan, both suburbs of Detroit. Angelo’s is a hardscape and landscape supply distributor and has been a market leader since 1984.
|
•
|
In March 2017, we acquired all of the outstanding stock of American Builders Supply, Inc. and MasonryClub, Inc. and subsidiary (collectively, “AB Supply”) with 10 locations in the greater Los Angeles, California area and two locations in Las Vegas, Nevada. AB Supply is a market leader in the distribution of hardscapes, natural stone and related products to landscape professionals.
|
•
|
In February 2017, we acquired the assets and assumed the liabilities of Stone Forest Materials, LLC (“Stone Forest”) with one location in Kennesaw, Georgia. Stone Forest is a market leader in the distribution of hardscape products to landscape professionals.
|
•
|
In January 2017, we acquired the assets and assumed the liabilities of Aspen Valley Landscape Supply, Inc. (“Aspen Valley”) with three locations. Headquartered in Homer Glen, Illinois, Aspen Valley is a market leader in the distribution of hardscapes and landscape supplies in the Chicago Metropolitan Area.
|
•
|
In April 2016, we acquired the assets of Blue Max Materials, Inc., Blue Max Materials of Charleston, Inc., Blue Max Materials of Columbia, Inc. and Blue Max Materials of the Grand Strand, Inc., which together comprise Blue Max Materials. Blue Max Materials includes five locations serving both North and South Carolina. The acquisition creates a leading position for SiteOne in the North and South Carolina hardscapes and landscape accessories markets.
|
•
|
In January 2016, we acquired all of the outstanding stock of Hydro-Scape Products, Inc. (“Hydro-Scape”), a leading provider of landscape products (irrigation, lighting, maintenance, outdoor living and hardscapes) with 17 locations serving customers throughout Southern California.
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Statements of Operations
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
July 2, 2017
|
|
July 3, 2016
|
|
July 2,
2017 |
|
July 3,
2016 |
||||||||||||||||
Net sales
|
$
|
608.6
|
|
100.0
|
%
|
|
$
|
513.4
|
|
100.0
|
%
|
|
$
|
943.6
|
|
100.0
|
%
|
|
$
|
841.9
|
|
100.0
|
%
|
Cost of goods sold
|
406.2
|
|
66.7
|
%
|
|
344.9
|
|
67.2
|
%
|
|
640.3
|
|
67.9
|
%
|
|
576.4
|
|
68.5
|
%
|
||||
Gross profit
|
202.4
|
|
33.3
|
%
|
|
168.5
|
|
32.8
|
%
|
|
303.3
|
|
32.1
|
%
|
|
265.5
|
|
31.5
|
%
|
||||
Selling, general and administrative expenses
|
126.6
|
|
20.8
|
%
|
|
118.0
|
|
23.0
|
%
|
|
240.3
|
|
25.5
|
%
|
|
222.6
|
|
26.4
|
%
|
||||
Other income
|
1.3
|
|
0.2
|
%
|
|
1.0
|
|
0.2
|
%
|
|
2.2
|
|
0.2
|
%
|
|
2.2
|
|
0.3
|
%
|
||||
Operating income
|
77.1
|
|
12.7
|
%
|
|
51.5
|
|
10.0
|
%
|
|
65.2
|
|
6.9
|
%
|
|
45.1
|
|
5.4
|
%
|
||||
Interest and other non-operating expenses, net
|
6.6
|
|
1.1
|
%
|
|
6.5
|
|
1.3
|
%
|
|
12.8
|
|
1.4
|
%
|
|
9.1
|
|
1.1
|
%
|
||||
Income tax expense
|
26.3
|
|
4.3
|
%
|
|
18.1
|
|
3.5
|
%
|
|
18.7
|
|
2.0
|
%
|
|
14.7
|
|
1.7
|
%
|
||||
Net income
|
$
|
44.2
|
|
7.3
|
%
|
|
$
|
26.9
|
|
5.2
|
%
|
|
$
|
33.7
|
|
3.6
|
%
|
|
$
|
21.3
|
|
2.5
|
%
|
(1)
|
In addition to our net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this report to evaluate the operating performance and efficiency of the Company’s business. EBITDA represents our Net income (loss) plus the sum of Income tax (benefit), Depreciation and amortization and Interest expense, net of interest income. Adjusted EBITDA is further adjusted for stock-based compensation expense, related party advisory fees, loss (gain) on sale of assets, other non-cash items, other non-recurring (income) and loss. We believe that Adjusted EBITDA is an important supplemental measure of operating performance because:
|
•
|
Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements;
|
•
|
we believe Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results;
|
•
|
we believe Adjusted EBITDA is helpful in highlighting operating trends, because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities and capital investments;
|
•
|
we consider (gain) loss on the acquisition, disposal and impairment of assets as resulting from investing decisions rather than ongoing operations; and
|
•
|
other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
|
•
|
does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
does not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
•
|
does not reflect our income tax (benefit) expense or the cash requirements to pay our income taxes;
|
•
|
does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments; and
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and does not reflect any cash requirements for such replacements.
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||
|
|
Qtr 2
|
|
Qtr 1
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
|
Qtr 4
|
|
Qtr 3
|
||||||||||||||||
Net income (loss)
|
$
|
44.2
|
|
|
$
|
(10.5
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
14.9
|
|
|
$
|
26.9
|
|
|
$
|
(5.6
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
11.4
|
|
|
|
Income tax (benefit) expense
|
26.3
|
|
|
(7.6
|
)
|
|
(4.1
|
)
|
|
10.7
|
|
|
18.1
|
|
|
(3.4
|
)
|
|
(2.7
|
)
|
|
7.4
|
|
||||||||
|
Interest expense, net
|
6.6
|
|
|
6.2
|
|
|
6.7
|
|
|
6.3
|
|
|
6.5
|
|
|
2.6
|
|
|
3.7
|
|
|
2.7
|
|
||||||||
|
Depreciation and amortization
|
10.8
|
|
|
9.8
|
|
|
9.6
|
|
|
9.7
|
|
|
9.1
|
|
|
8.6
|
|
|
8.7
|
|
|
8.2
|
|
||||||||
EBITDA
|
87.9
|
|
|
(2.1
|
)
|
|
6.6
|
|
|
41.6
|
|
|
60.6
|
|
|
2.2
|
|
|
3.8
|
|
|
29.7
|
|
|||||||||
|
Stock-based compensation
(a)
|
1.6
|
|
|
1.4
|
|
|
1.3
|
|
|
1.1
|
|
|
2.2
|
|
|
0.7
|
|
|
0.7
|
|
|
0.8
|
|
||||||||
|
(Gain) loss on sale of assets
(b)
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
—
|
|
||||||||
|
Advisory fees
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
||||||||
|
Financing fees
(d)
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
0.4
|
|
|
3.1
|
|
|
—
|
|
|
3.5
|
|
|
2.0
|
|
||||||||
|
Rebranding, acquisitions and other adjustments
(e)
|
1.6
|
|
|
1.8
|
|
|
2.1
|
|
|
0.6
|
|
|
1.0
|
|
|
1.2
|
|
|
3.2
|
|
|
0.7
|
|
||||||||
Adjusted EBITDA
(f)
|
$
|
92.3
|
|
|
$
|
1.2
|
|
|
$
|
11.2
|
|
|
$
|
43.7
|
|
|
$
|
74.9
|
|
|
$
|
4.5
|
|
|
$
|
11.9
|
|
|
$
|
33.7
|
|
(a)
|
Represents stock-based compensation expense recorded during the period.
|
(b)
|
Represents any gain or loss associated with the sale or write-down of assets not in the ordinary course of business.
|
(c)
|
Represents fees paid to CD&R and Deere for consulting services. In connection with the IPO, we entered into termination agreements with CD&R and Deere pursuant to which the parties agreed to terminate the Consulting Agreements.
|
(d)
|
Represents fees associated with our debt refinancing and debt amendments, as well as fees incurred in connection with our initial public offering and secondary offerings.
|
(e)
|
Represents (i) expenses related to our rebranding to the name SiteOne and (ii) professional fees, retention and severance payments, and performance bonuses related to historical acquisitions. Although we have incurred professional fees, retention and severance payments, and performance bonuses related to acquisitions in several historical periods and expect to incur such fees and payments for any future acquisitions, we cannot predict the timing or amount of any such fees or payments.
|
(f)
|
Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented.
|
(In millions, except Selling Days)
|
|
|
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Qtr 2
|
|
Qtr 1
|
|
Qtr 2
|
|
Qtr 1
|
||||||||
Net sales
|
$
|
608.6
|
|
|
$
|
335.0
|
|
|
$
|
513.4
|
|
|
$
|
328.5
|
|
|
|
Organic Sales
|
548.1
|
|
|
318.5
|
|
|
506.6
|
|
|
328.5
|
|
||||
|
Acquisition contribution
(a)
|
60.5
|
|
|
16.5
|
|
|
6.8
|
|
|
—
|
|
||||
Selling Days
|
64
|
|
|
64
|
|
|
64
|
|
|
65
|
|
|||||
Organic Daily Sales
|
$
|
8.6
|
|
|
$
|
5.0
|
|
|
$
|
7.9
|
|
|
$
|
5.1
|
|
(a)
|
Represents Net Sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2017 fiscal year.
|
(In millions)
|
|
|
|
|
|
||||||||||
|
Payments Due by Period
|
||||||||||||||
|
|
Less than
|
|
|
|
More than
|
|
||||||||
|
Total
|
|
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
5 Years
|
|
|||||
|
|
|
|
|
|
||||||||||
Long term debt, including current maturities
(1)
|
$
|
491.9
|
|
$
|
3.0
|
|
$
|
5.2
|
|
$
|
483.7
|
|
$
|
—
|
|
Interest on long term debt
(2)
|
93.6
|
|
20.1
|
|
43.7
|
|
29.8
|
|
—
|
|
(1)
|
For additional information see “Note 8. Long-Term Debt” in the notes to the consolidated financial statements. In addition, the table excludes the debt issuance costs and debt discounts of $12.9 million.
|
(2)
|
Interest payments on debt are calculated for future periods using interest rates in effect as of
July 2, 2017
. Certain of these projected interest payments may differ in the future based on changes in floating interest rates or other factors and events. The projected interest payments only pertain to obligations and agreements outstanding as of
July 2, 2017
. See “Note 8. Long-Term Debt” in the notes to the consolidated financial statements for further information regarding our debt instruments.
|
Exhibit
Number
|
|
Description
|
|
|
|
10.1
|
|
Second Amendment to Amended and Restated Credit Agreement, dated as of May 24, 2017, by and among SiteOne Landscape Supply Holding, LLC (f/k/a JDA Holding LLC), SiteOne Landscape Supply, LLC (f/k/a John Deere Landscapes LLC), UBS AG, Stamford Branch, as administrative agent and collateral agent, the several banks and other financial institutions party thereto and certain other parties party thereto from time to time (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of SiteOne Landscape Supply, Inc., filed May 24, 2017).
|
|
|
|
10.2
|
|
Omnibus Amendment, dated as of May 24, 2017, by and among SiteOne Landscape Supply Holding, LLC (f/k/a JDA Holding LLC), SiteOne Landscape Supply, LLC (f/k/a John Deere Landscapes LLC), UBS AG, Stamford Branch, as administrative agent and collateral agent, the several banks and other financial institutions party thereto and certain other parties party thereto from time to time (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of SiteOne Landscape Supply, Inc., filed May 24, 2017).
|
|
|
|
10.3#
|
|
Summary of Non-Employee Director Compensation Program, as amended and restated on July 26, 2017.
|
|
|
|
31.1#
|
|
Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a - 14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2#
|
|
Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a - 14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1#
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2#
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS#
|
|
XBRL Instance Document
|
|
|
|
101.SCH#
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL#
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF#
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB#
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE#
|
|
XBRL Extension Presentation Linkbase
|
|
|
|
|
|
SITEONE LANDSCAPE SUPPLY, INC.
|
|
|
|
|
|
Date:
|
August 9, 2017
|
By:
|
/s/ John T. Guthrie
|
|
|
|
John T. Guthrie
|
|
|
|
Executive Vice President, Chief Financial Officer and Assistant Secretary
|
|
|
|
(Principal Financial and Principal Accounting Officer)
|
1.
|
Annual Cash Retainer
. An annual cash retainer of $50,000. The annual cash retainer shall be paid quarterly in arrears on March 31, June 30, September 30, and December 31 for each year.
|
2.
|
Committee Fees; Chair Fees; Lead Director Fee
. A cash retainer, as follows:
|
a.
|
a non-employee director serving as the Lead Director of the Board shall receive an additional annual cash retainer of $35,000;
|
b.
|
a non-employee director serving as the chair of the Audit Committee shall receive an additional annual cash retainer of $25,000;
|
c.
|
a non-employee director serving as the chair of the Compensation Committee shall receive an additional annual cash retainer of $20,000;
|
d.
|
a non-employee director serving as the chair of the Nominating and Corporate Governance Committee will receive an additional annual cash retainer of $15,000;
|
e.
|
a non-employee director who is a member of the Audit Committee shall receive an additional annual cash retainer of $12,500;
|
f.
|
a non-employee director who is a member of the Compensation Committee shall receive an additional annual cash retainer of $10,000; and
|
g.
|
a non-employee director who is a member of the Nomination and Corporate Governance Committee shall receive an additional annual cash retainer of $7,500.
|
3.
|
Expense Reimbursement
. Each director shall be reimbursed for reasonable expenses incurred in connection with attending Board meetings and committee meetings.
|
4.
|
Equity Retainer
. An annual equity award of fully-vested deferred stock units with a fair market value equal to $80,000 on the date of the grant, as determined under the Company’s Equity Plan (as defined below). This annual grant of fully-vested deferred stock units shall be made on the day of the Company’s annual shareholder meeting as a prospective award (i.e., for the coming year of service). Deferred stock units granted to non-employee directors shall be granted on a fully-vested basis but will not settle into the Company’s common stock until the earlier to occur of (i) the director receiving the grant has ceased to serve as a non-employee director on the Board and (ii) a change in control within the parameters of Section 409A of the Internal Revenue Code of 1986, as amended (“
Section 409A
”).
|
5.
|
Compensation for New Directors
. Any new non-employee director who joins the Board will be entitled to prorated compensation, in both cash and equity, for the year in which he or she joins the Board. Such a director’s initial equity award will be valued using the fair market value of a share of the Company’s common stock on the date of his or her appointment to the Board, as determined under the Company’s Equity Plan.
|
6.
|
Deferral Election
. Non-employee directors may also elect to convert all or a portion of their annual cash retainers, committee fees and chair fees into fully-vested deferred stock units using the fair market value of a share of the Company’s common stock, as determined under the Company’s Equity Plan, on the payment date subject to deferral requirements of Section 409A.
|
7.
|
Omnibus Equity Incentive Plan
. Deferred stock units for non-employee directors shall be granted under the SiteOne Landscape Supply, Inc. 2016 Omnibus Equity Incentive Plan, or a successor plan (the “
Equity Plan
”).
|
/s/ Doug Black
|
Doug Black
|
Director, Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Executive Vice President, Chief Financial Officer and Assistant Secretary
|
/s/ Doug Black
|
Doug Black
|
Director, Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Executive Vice President, Chief Financial Officer and Assistant Secretary
|