|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
46-4056061
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
Common stock, par value $0.01 per share
|
|
New York Stock Exchange
|
(Title of Each Class)
|
|
(Name of Each Exchange on which Registered)
|
None
|
(Title of class)
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
TABLE OF CONTENTS
|
||
|
|
Page number
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
•
|
cyclicality in residential and commercial construction markets;
|
•
|
general economic and financial conditions;
|
•
|
weather conditions, seasonality and availability of water to end-users;
|
•
|
public perceptions that our products and services are not environmentally friendly;
|
•
|
competitive industry pressures;
|
•
|
product shortages and the loss of key suppliers;
|
•
|
product price fluctuations;
|
•
|
ability to pass along product cost increases;
|
•
|
inventory management risks;
|
•
|
ability to implement our business strategies and achieve our growth objectives;
|
•
|
acquisition and integration risks;
|
•
|
increased operating costs;
|
•
|
risks associated with our large labor force;
|
•
|
retention of key personnel;
|
•
|
impairment of goodwill;
|
•
|
risks associated with product liability claims;
|
•
|
adverse credit and financial markets events and conditions;
|
•
|
credit sale risks;
|
•
|
performance of individual branches;
|
•
|
environmental, health and safety laws and regulations;
|
•
|
hazardous materials and related materials;
|
•
|
laws and government regulations applicable to our business that could negatively impact demand for our products;
|
•
|
construction defect and product liability claims;
|
•
|
computer data processing systems;
|
•
|
cybersecurity incidents;
|
•
|
security of personal information about our customers;
|
•
|
intellectual property and other proprietary rights;
|
•
|
requirements of being a public company;
|
•
|
risks related to our internal controls;
|
•
|
the possibility of securities litigation;
|
•
|
unanticipated changes in our tax provisions;
|
•
|
our substantial indebtedness and our ability to obtain financing in the future;
|
•
|
increases in interest rates;
|
•
|
risks related to our common stock;
|
•
|
terrorism or the threat of terrorism; and
|
•
|
risks related to other factors discussed under “Risk Factors” and elsewhere in this Annual Report on Form 10-K.
|
•
|
our inability to manage acquired businesses or control integration costs and other costs relating to acquisitions;
|
•
|
potential adverse short-term effects on operating results from increased costs or otherwise;
|
•
|
diversion of management’s attention;
|
•
|
failure to retain existing customers or key personnel of the acquired business and recruit qualified new associates at the location;
|
•
|
failure to successfully implement infrastructure, logistics and systems integration which could, among other things, increase the risk of a cybersecurity incident;
|
•
|
potential impairment of goodwill;
|
•
|
our inability to obtain financing necessary to complete acquisitions on attractive terms or at all;
|
•
|
risks associated with the internal controls of acquired companies;
|
•
|
exposure to legal claims for activities of the acquired business prior to acquisition and inability to realize on any indemnification claims, including with respect to environmental and immigration claims; and
|
•
|
the risks inherent in the systems of the acquired business and risks associated with unanticipated events or liabilities.
|
•
|
our ability to engage in acquisitions without raising additional equity or obtaining additional debt financing is limited;
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions, debt service requirements or general corporate purposes and our ability to satisfy our obligations with respect to our indebtedness may be impaired in the future;
|
•
|
a large portion of our cash flow from operations must be dedicated to the payment of principal and interest on our indebtedness, thereby reducing the funds available to us for other purposes;
|
•
|
although we enter into interest rate hedging transactions periodically, we are exposed to the risk of increased interest rates because borrowings under the Credit Facilities and certain floating rate operating and capital leases are at variable rates of interest;
|
•
|
it may be more difficult for us to satisfy our obligations to our creditors, resulting in possible defaults on, and acceleration of, such indebtedness;
|
•
|
we may be more vulnerable to general adverse economic and industry conditions;
|
•
|
we may be at a competitive disadvantage compared to our competitors with proportionately less indebtedness or with comparable indebtedness on more favorable terms and, as a result, they may be better positioned to withstand economic downturns;
|
•
|
our ability to refinance indebtedness may be limited or the associated costs may increase;
|
•
|
our flexibility to adjust to changing market conditions and ability to withstand competitive pressures could be limited; and
|
•
|
we may be prevented from carrying out capital spending and restructurings that are necessary or important to our growth strategy and efforts to improve operating margins of our businesses.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends, redeem stock or make other distributions;
|
•
|
repurchase, prepay or redeem subordinated indebtedness;
|
•
|
make investments;
|
•
|
create restrictions on the ability of Landscape Holding’s restricted subsidiaries to pay dividends or make other intercompany transfers;
|
•
|
create liens;
|
•
|
transfer or sell assets;
|
•
|
make negative pledges;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of Landscape Holding’s assets;
|
•
|
enter into certain transactions with affiliates; and
|
•
|
designate subsidiaries as unrestricted subsidiaries.
|
•
|
industry or general market conditions;
|
•
|
domestic and international economic and political factors unrelated to our performance;
|
•
|
changes in our customers’ or their end-users’ preferences;
|
•
|
new regulatory pronouncements and changes in regulatory guidelines;
|
•
|
lawsuits, enforcement actions and other claims by third parties or governmental authorities;
|
•
|
actual or anticipated fluctuations in our quarterly operating results;
|
•
|
changes in securities analysts’ estimates of our financial performance;
|
•
|
action by institutional stockholders or other large stockholders, including future sales;
|
•
|
failure to meet any guidance given by us or any change in any guidance given by us, or changes by us in our guidance practices;
|
•
|
announcements by us of significant impairment charges;
|
•
|
speculation in the press or investment community;
|
•
|
investor perception of us and our industry;
|
•
|
changes in market valuations or earnings of similar companies;
|
•
|
announcements by us or our competitors of significant contracts, acquisitions, dispositions or strategic partnerships;
|
•
|
war, terrorist acts and epidemic disease;
|
•
|
any future sales of our common stock or other securities; and
|
•
|
additions or departures of key personnel.
|
•
|
authorize the issuance of “blank check” preferred stock that could be issued by our board of directors to thwart a takeover attempt;
|
•
|
provide for a classified board of directors, which divides our board of directors into three classes, with members of each class serving staggered three-year terms, which prevents stockholders from electing an entirely new board of directors at an annual meeting;
|
•
|
limit the ability of stockholders to remove directors;
|
•
|
provide that vacancies on our board of directors, including vacancies resulting from an enlargement of our board of directors, may be filled only by a majority vote of directors then in office;
|
•
|
prohibit stockholders from calling special meetings of stockholders;
|
•
|
prohibit stockholder action by written consent, thereby requiring all actions to be taken at a meeting of the stockholders;
|
•
|
establish advance notice requirements for nominations of candidates for election as directors or to bring other business before an annual meeting of our stockholders; and
|
•
|
require the approval of holders of at least 66 2⁄3% of the outstanding shares of our common stock to amend our amended and restated by-laws and certain provisions of our amended and restated certificate of incorporation.
|
State /Province
|
|
Number of Locations
|
|
State /Province
|
|
Number of Locations
|
California
|
|
70
|
|
Oklahoma
|
|
5
|
Florida
|
|
60
|
|
Wisconsin
|
|
5
|
North Carolina
|
|
35
|
|
Oregon
|
|
4
|
Texas
|
|
35
|
|
Hawaii
|
|
3
|
Massachusetts
|
|
25
|
|
Kentucky
|
|
3
|
New York
|
|
21
|
|
Nebraska
|
|
3
|
Michigan
|
|
20
|
|
Nevada
|
|
3
|
New Jersey
|
|
19
|
|
New Hampshire
|
|
3
|
Georgia
|
|
18
|
|
Utah
|
|
3
|
South Carolina
|
|
18
|
|
Delaware
|
|
2
|
Missouri
|
|
17
|
|
Iowa
|
|
2
|
Virginia
|
|
17
|
|
Louisiana
|
|
2
|
Illinois
|
|
16
|
|
Maine
|
|
2
|
Connecticut
|
|
15
|
|
Arkansas
|
|
1
|
Ohio
|
|
13
|
|
Mississippi
|
|
1
|
Colorado
|
|
12
|
|
New Mexico
|
|
1
|
Pennsylvania
|
|
12
|
|
North Dakota
|
|
1
|
Tennessee
|
|
11
|
|
Rhode Island
|
|
1
|
Washington
|
|
11
|
|
South Dakota
|
|
1
|
Indiana
|
|
10
|
|
Ontario
|
|
5
|
Maryland
|
|
10
|
|
British Columbia
|
|
4
|
Alabama
|
|
6
|
|
Alberta
|
|
2
|
Minnesota
|
|
6
|
|
Manitoba
|
|
1
|
Arizona
|
|
5
|
|
Québec
|
|
1
|
Idaho
|
|
5
|
|
Saskatchewan
|
|
1
|
Kansas
|
|
5
|
|
|
|
|
|
Year ended
|
||||||||||||||||||
|
December 30, 2018
|
|
December 31, 2017
|
|
January 1, 2017
|
|
January 3, 2016
|
|
December 28, 2014
|
||||||||||
|
(in millions, except share and per share data)
|
||||||||||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
2,112.3
|
|
|
$
|
1,861.7
|
|
|
$
|
1,648.2
|
|
|
$
|
1,451.6
|
|
|
$
|
1,176.6
|
|
Cost of goods sold
|
1,434.2
|
|
|
1,266.2
|
|
|
1,132.5
|
|
|
1,022.5
|
|
|
865.5
|
|
|||||
Gross profit
|
678.1
|
|
|
595.5
|
|
|
515.7
|
|
|
429.1
|
|
|
311.1
|
|
|||||
Selling, general and administrative
|
578.8
|
|
|
502.2
|
|
|
446.5
|
|
|
373.3
|
|
|
269.0
|
|
|||||
Other income
|
8.0
|
|
|
4.5
|
|
|
4.8
|
|
|
4.0
|
|
|
3.1
|
|
|||||
Operating income
|
107.3
|
|
|
97.8
|
|
|
74.0
|
|
|
59.8
|
|
|
45.2
|
|
|||||
Interest and other non-operating expenses
|
32.1
|
|
|
25.2
|
|
|
22.1
|
|
|
11.4
|
|
|
9.1
|
|
|||||
Net income before taxes
|
75.2
|
|
|
72.6
|
|
|
51.9
|
|
|
48.4
|
|
|
36.1
|
|
|||||
Income tax expense
|
1.3
|
|
|
18.0
|
|
|
21.3
|
|
|
19.5
|
|
|
14.4
|
|
|||||
Net income
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
|
$
|
28.9
|
|
|
$
|
21.7
|
|
Net income (loss) attributable to common shares
(1)
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
(91.4
|
)
|
|
$
|
(14.8
|
)
|
|
$
|
(4.0
|
)
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.83
|
|
|
$
|
1.37
|
|
|
$
|
(3.01
|
)
|
|
$
|
(1.04
|
)
|
|
$
|
(0.29
|
)
|
Diluted
|
$
|
1.73
|
|
|
$
|
1.29
|
|
|
$
|
(3.01
|
)
|
|
$
|
(1.04
|
)
|
|
$
|
(0.29
|
)
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
40,488,196
|
|
|
39,754,595
|
|
|
30,316,087
|
|
|
14,209,843
|
|
|
13,818,138
|
|
|||||
Diluted
|
42,633,309
|
|
|
42,193,432
|
|
|
30,316,087
|
|
|
14,209,843
|
|
|
13,818,138
|
|
|
As of
December 30, 2018 |
|
As of
December 31, 2017 |
|
As of
January 1, 2017 |
|
As of
January 3, 2016 |
|
As of
December 28, 2014 |
|||||
Balance sheet data:
|
(in millions)
|
|||||||||||||
Total assets
|
1,168.5
|
|
|
910.7
|
|
|
742.6
|
|
|
668.7
|
|
|
555.7
|
|
Total debt
(2)
|
558.2
|
|
|
463.6
|
|
|
375.5
|
|
|
177.7
|
|
|
121.7
|
|
Redeemable convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
216.8
|
|
|
192.6
|
|
|
Year ended
|
||||||||||||||||||
|
December 30, 2018
|
|
December 31, 2017
|
|
January 1, 2017
|
|
January 3, 2016
|
|
December 28, 2014
|
||||||||||
|
(in millions, except share and per share data)
|
||||||||||||||||||
Net income
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
|
$
|
28.9
|
|
|
$
|
21.7
|
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable convertible preferred stock dividends
|
—
|
|
|
—
|
|
|
9.6
|
|
|
25.1
|
|
|
21.8
|
|
|||||
Redeemable convertible preferred stock beneficial conversion feature
|
—
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
|
3.9
|
|
|||||
Special cash dividend paid to preferred stockholders
|
—
|
|
|
—
|
|
|
112.4
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to common shares
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
(91.4
|
)
|
|
$
|
(14.8
|
)
|
|
$
|
(4.0
|
)
|
(1)
|
Net income (loss) attributable to common shares represents net income minus accumulated Preferred Stock dividends, any beneficial conversion feature amortized in the period, and special cash dividend paid to preferred stockholders.
|
(2)
|
Total debt includes current and non-current portions of long-term debt offset by unamortized debt discount and issuance costs.
|
Consolidated Statements of Operations
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
January 1, 2018 to December 30, 2018
|
|
January 2, 2017 to December 31, 2017
|
|
January 4, 2016 to January 1, 2017
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||
Net sales
|
|
$
|
2,112.3
|
|
100.0
|
%
|
|
$
|
1,861.7
|
|
100.0
|
%
|
|
$
|
1,648.2
|
|
100.0
|
%
|
Cost of goods sold
|
|
1,434.2
|
|
67.9
|
%
|
|
1,266.2
|
|
68.0
|
%
|
|
1,132.5
|
|
68.7
|
%
|
|||
Gross profit
|
|
678.1
|
|
32.1
|
%
|
|
595.5
|
|
32.0
|
%
|
|
515.7
|
|
31.3
|
%
|
|||
Selling, general and administrative expenses
|
|
578.8
|
|
27.4
|
%
|
|
502.2
|
|
27.0
|
%
|
|
446.5
|
|
27.1
|
%
|
|||
Other income
|
|
8.0
|
|
0.4
|
%
|
|
4.5
|
|
0.2
|
%
|
|
4.8
|
|
0.3
|
%
|
|||
Operating income
|
|
107.3
|
|
5.1
|
%
|
|
97.8
|
|
5.3
|
%
|
|
74.0
|
|
4.5
|
%
|
|||
Interest and other non-operating expenses
|
|
32.1
|
|
1.5
|
%
|
|
25.2
|
|
1.4
|
%
|
|
22.1
|
|
1.3
|
%
|
|||
Income tax expense
|
|
1.3
|
|
0.1
|
%
|
|
18.0
|
|
1.0
|
%
|
|
21.3
|
|
1.3
|
%
|
|||
Net income
|
|
$
|
73.9
|
|
3.5
|
%
|
|
$
|
54.6
|
|
2.9
|
%
|
|
$
|
30.6
|
|
1.9
|
%
|
(In millions except per share information and percentages, unaudited)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
2018 Fiscal Year
|
|
2017 Fiscal Year
|
||||||||||||||||||||||||||||||||||||
|
Year
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
|
Year
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net sales
|
$
|
2,112.3
|
|
|
$
|
474.6
|
|
|
$
|
578.5
|
|
|
$
|
687.8
|
|
|
$
|
371.4
|
|
|
$
|
1,861.7
|
|
|
$
|
415.7
|
|
|
$
|
502.4
|
|
|
$
|
608.6
|
|
|
$
|
335.0
|
|
Cost of goods sold
|
1,434.2
|
|
|
325.9
|
|
|
387.5
|
|
|
457.9
|
|
|
262.9
|
|
|
1,266.2
|
|
|
283.8
|
|
|
342.1
|
|
|
406.2
|
|
|
234.1
|
|
||||||||||
Gross profit
|
678.1
|
|
|
148.7
|
|
|
191.0
|
|
|
229.9
|
|
|
108.5
|
|
|
595.5
|
|
|
131.9
|
|
|
160.3
|
|
|
202.4
|
|
|
100.9
|
|
||||||||||
Selling, general and administrative expenses
|
578.8
|
|
|
150.1
|
|
|
151.8
|
|
|
145.2
|
|
|
131.7
|
|
|
502.2
|
|
|
133.8
|
|
|
128.1
|
|
|
126.6
|
|
|
113.7
|
|
||||||||||
Other income
|
8.0
|
|
|
2.0
|
|
|
2.3
|
|
|
1.1
|
|
|
2.6
|
|
|
4.5
|
|
|
0.7
|
|
|
1.6
|
|
|
1.3
|
|
|
0.9
|
|
||||||||||
Operating income (loss)
|
107.3
|
|
|
0.6
|
|
|
41.5
|
|
|
85.8
|
|
|
(20.6
|
)
|
|
97.8
|
|
|
(1.2
|
)
|
|
33.8
|
|
|
77.1
|
|
|
(11.9
|
)
|
||||||||||
Interest and other non-operating (income) expenses
|
32.1
|
|
|
8.3
|
|
|
9.2
|
|
|
8.0
|
|
|
6.6
|
|
|
25.2
|
|
|
6.2
|
|
|
6.2
|
|
|
6.6
|
|
|
6.2
|
|
||||||||||
Income tax (benefit) expense
|
1.3
|
|
|
(5.6
|
)
|
|
2.4
|
|
|
14.7
|
|
|
(10.2
|
)
|
|
18.0
|
|
|
(11.4
|
)
|
|
10.7
|
|
|
26.3
|
|
|
(7.6
|
)
|
||||||||||
Net income (loss)
|
$
|
73.9
|
|
|
$
|
(2.1
|
)
|
|
$
|
29.9
|
|
|
$
|
63.1
|
|
|
$
|
(17.0
|
)
|
|
$
|
54.6
|
|
|
$
|
4.0
|
|
|
$
|
16.9
|
|
|
$
|
44.2
|
|
|
$
|
(10.5
|
)
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Basic
|
$
|
1.83
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.74
|
|
|
$
|
1.56
|
|
|
$
|
(0.43
|
)
|
|
$
|
1.37
|
|
|
$
|
0.10
|
|
|
$
|
0.42
|
|
|
$
|
1.11
|
|
|
$
|
(0.26
|
)
|
Diluted
|
$
|
1.73
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.70
|
|
|
$
|
1.48
|
|
|
$
|
(0.43
|
)
|
|
$
|
1.29
|
|
|
$
|
0.09
|
|
|
$
|
0.41
|
|
|
$
|
1.07
|
|
|
$
|
(0.26
|
)
|
Adjusted EBITDA
(1)
|
$
|
176.0
|
|
|
$
|
18.1
|
|
|
$
|
60.0
|
|
|
$
|
103.0
|
|
|
$
|
(5.1
|
)
|
|
$
|
157.2
|
|
|
$
|
15.3
|
|
|
$
|
48.4
|
|
|
$
|
92.3
|
|
|
$
|
1.2
|
|
Net sales as a percentage of annual net sales
|
100.0
|
%
|
|
22.4
|
%
|
|
27.4
|
%
|
|
32.6
|
%
|
|
17.6
|
%
|
|
100.0
|
%
|
|
22.3
|
%
|
|
27.0
|
%
|
|
32.7
|
%
|
|
18.0
|
%
|
||||||||||
Gross profit as a percentage of annual gross profit
|
100.0
|
%
|
|
21.9
|
%
|
|
28.2
|
%
|
|
33.9
|
%
|
|
16.0
|
%
|
|
100.0
|
%
|
|
22.2
|
%
|
|
26.9
|
%
|
|
34.0
|
%
|
|
16.9
|
%
|
||||||||||
Adjusted EBITDA as a percentage of annual Adjusted EBITDA
|
100.0
|
%
|
|
10.3
|
%
|
|
34.1
|
%
|
|
58.5
|
%
|
|
(2.9
|
)%
|
|
100.0
|
%
|
|
9.7
|
%
|
|
30.8
|
%
|
|
58.7
|
%
|
|
0.8
|
%
|
(1)
|
In addition to our net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this Annual Report on Form 10-K to evaluate the operating performance and efficiency of our business. EBITDA represents our net income (loss) plus the sum of income tax (benefit), depreciation and amortization and interest expense, net of interest income. Adjusted EBITDA is further adjusted for stock-based compensation expense, related party advisory fees, loss (gain) on sale of assets, other non-cash items, other non-recurring (income) and loss. We believe that Adjusted EBITDA is an important supplemental measure of operating performance because:
|
•
|
Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements;
|
•
|
Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results;
|
•
|
Adjusted EBITDA is helpful in highlighting operating trends, because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities and capital investments;
|
•
|
we consider (gains) losses on the acquisition, disposal and impairment of assets as resulting from investing decisions rather than ongoing operations; and
|
•
|
other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
|
•
|
does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
does not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
•
|
does not reflect our income tax (benefit) expense or the cash requirements to pay our income taxes;
|
•
|
does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments; and
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and does not reflect any cash requirements for such replacements.
|
(In millions, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
2018 Fiscal Year
|
|
2017 Fiscal Year
|
||||||||||||||||||||||||||||||||||||
|
|
Year
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
|
Year
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Reported Net income (loss)
|
$
|
73.9
|
|
|
$
|
(2.1
|
)
|
|
$
|
29.9
|
|
|
$
|
63.1
|
|
|
$
|
(17.0
|
)
|
|
$
|
54.6
|
|
|
$
|
4.0
|
|
|
$
|
16.9
|
|
|
$
|
44.2
|
|
|
$
|
(10.5
|
)
|
|
|
Income tax (benefit) expense
|
1.3
|
|
|
(5.6
|
)
|
|
2.4
|
|
|
14.7
|
|
|
(10.2
|
)
|
|
18.0
|
|
|
(11.4
|
)
|
|
10.7
|
|
|
26.3
|
|
|
(7.6
|
)
|
||||||||||
|
Interest expense, net
|
32.1
|
|
|
8.3
|
|
|
9.2
|
|
|
8.0
|
|
|
6.6
|
|
|
25.2
|
|
|
6.2
|
|
|
6.2
|
|
|
6.6
|
|
|
6.2
|
|
||||||||||
|
Depreciation & amortization
|
52.3
|
|
|
14.0
|
|
|
14.1
|
|
|
12.5
|
|
|
11.7
|
|
|
43.1
|
|
|
11.4
|
|
|
11.1
|
|
|
10.8
|
|
|
9.8
|
|
||||||||||
EBITDA
|
159.6
|
|
|
14.6
|
|
|
55.6
|
|
|
98.3
|
|
|
(8.9
|
)
|
|
140.9
|
|
|
10.2
|
|
|
44.9
|
|
|
87.9
|
|
|
(2.1
|
)
|
|||||||||||
|
Stock-based compensation
(a)
|
7.9
|
|
|
1.8
|
|
|
1.9
|
|
|
2.1
|
|
|
2.1
|
|
|
5.9
|
|
|
1.4
|
|
|
1.5
|
|
|
1.6
|
|
|
1.4
|
|
||||||||||
|
(Gain) loss on sale of assets
(b)
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
0.6
|
|
|
0.4
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||||||||
|
Financing fees
(c)
|
0.8
|
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
0.2
|
|
|
0.4
|
|
|
1.1
|
|
|
—
|
|
||||||||||
|
Acquisitions and other adjustments
(d)
|
8.1
|
|
|
1.7
|
|
|
2.1
|
|
|
2.5
|
|
|
1.8
|
|
|
8.1
|
|
|
3.1
|
|
|
1.6
|
|
|
1.6
|
|
|
1.8
|
|
||||||||||
Adjusted EBITDA
(e)
|
$
|
176.0
|
|
|
$
|
18.1
|
|
|
$
|
60.0
|
|
|
$
|
103.0
|
|
|
$
|
(5.1
|
)
|
|
$
|
157.2
|
|
|
$
|
15.3
|
|
|
$
|
48.4
|
|
|
$
|
92.3
|
|
|
$
|
1.2
|
|
(a)
|
Represents stock-based compensation expense recorded during the period.
|
(b)
|
Represents any gain or loss associated with the sale of assets not in the ordinary course of business.
|
(c)
|
Represents fees associated with our debt refinancing and debt amendments, as well as fees incurred in connection with our secondary offerings of common stock in 2017.
|
(d)
|
Represents professional fees, retention and severance payments, and performance bonuses related to historical acquisitions. Although we have incurred professional fees, retention and severance payments, and performance bonuses related to acquisitions
|
(e)
|
Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented.
|
(a)
|
Represents net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2018 Fiscal Year.
|
|
For the year
|
||||||||||
|
January 1, 2018 to December 30, 2018
|
|
January 2, 2017 to December 31, 2017
|
|
January 4, 2016 to January 1, 2017
|
||||||
|
(in millions)
|
||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
78.1
|
|
|
$
|
16.3
|
|
|
$
|
72.9
|
|
Investing activities
|
$
|
(164.1
|
)
|
|
$
|
(98.6
|
)
|
|
$
|
(74.9
|
)
|
Financing activities
|
$
|
86.8
|
|
|
$
|
82.5
|
|
|
$
|
(1.8
|
)
|
•
|
incur additional indebtedness;
|
•
|
pay dividends, redeem stock or make other distributions;
|
•
|
repurchase, prepay or redeem subordinated indebtedness;
|
•
|
make investments;
|
•
|
create restrictions on the ability of Landscape Holding’s restricted subsidiaries to pay dividends or make other intercompany transfers;
|
•
|
create liens;
|
•
|
transfer or sell assets;
|
•
|
make negative pledges;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of Landscape Holding’s assets;
|
•
|
conduct, transact, or otherwise engage in businesses or operations at Landscape Holding other than certain specified exceptions relating to its role as a holding company of Landscape and its subsidiaries;
|
•
|
enter into certain transactions with affiliates; and
|
•
|
designate subsidiaries as unrestricted subsidiaries.
|
|
|
|
Less than
|
|
|
|
|
|
|
More than
|
|
||||||||
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|||||
|
(in millions)
|
||||||||||||||||||
Long term debt, including current maturities
(1)
|
$
|
569.3
|
|
|
$
|
4.5
|
|
|
$
|
133.2
|
|
|
$
|
9.0
|
|
|
$
|
422.6
|
|
Interest on long term debt
(2)
|
145.3
|
|
|
28.6
|
|
|
51.2
|
|
|
46.0
|
|
|
19.5
|
|
|||||
Capital leases
(3)
|
16.0
|
|
|
5.8
|
|
|
7.9
|
|
|
2.3
|
|
|
—
|
|
|||||
Operating leases
|
256.0
|
|
|
54.0
|
|
|
83.0
|
|
|
48.6
|
|
|
70.4
|
|
|||||
Purchase obligations
(4)
|
63.7
|
|
|
40.0
|
|
|
23.6
|
|
|
0.1
|
|
|
—
|
|
|||||
Total obligations and commitments
|
$
|
1,050.3
|
|
|
$
|
132.9
|
|
|
$
|
298.9
|
|
|
$
|
106.0
|
|
|
$
|
512.5
|
|
(1)
|
For additional information see “Note 8. Long-Term Debt” in the notes to the consolidated financial statements. In addition, the table excludes the debt issuance costs and debt discounts of
$11.1 million
.
|
(2)
|
The interest on long term debt includes payments for agent administration fees. Interest payments on debt are calculated for future periods using interest rates in effect as of
December 30, 2018
. Certain of these projected interest payments may differ in the future based on changes in floating interest rates or other factors and events, including our entry into the Term Loan Facility Amendments. The projected interest payments only pertain to obligations and agreements outstanding as of
December 30, 2018
. See “Note 8. Long-Term Debt” in the notes to the condensed consolidated financial statements for further information regarding our debt instruments.
|
(3)
|
Capital leases consist primarily of leases for delivery vehicles.
|
(4)
|
Purchase obligations include various commitments with vendors to purchase goods and services, primarily inventory. These purchase obligations are generally cancelable, but we have no intent to cancel and incur a penalty for not meeting the minimum required purchases. In addition, this table excludes purchase obligations of acquisitions made since
December 30, 2018
.
|
•
|
The ABL Facility bears interest (i) in the case of U.S. dollar-denominated loans, either at LIBOR or the Prime Rate, at our option, plus applicable borrowing margins and (ii) in the case of Canadian dollar denominated loans, either at the Bankers’ Acceptances Rate or the Canadian Prime Rate, at our option, plus applicable borrowing margins. The borrowing margins are defined by a pricing grid, as included in the ABL Facility agreement, based on average excess availability for the previous quarter.
|
•
|
The Term Loan Facility bears interest at LIBOR (subject to a floor of 1.00%) plus a borrowing margin of 2.75% or the Prime Rate plus a borrowing margin of 1.75% at the borrower’s election.
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
December 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
|
||||
Current assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
17.3
|
|
|
$
|
16.7
|
|
Accounts receivable, net of allowance for doubtful accounts of $5.9 and $4.7 for 2018 and 2017, respectively
|
|
285.3
|
|
|
219.9
|
|
||
Inventory, net
|
|
411.7
|
|
|
338.3
|
|
||
Income tax receivable
|
|
10.0
|
|
|
2.7
|
|
||
Prepaid expenses and other current assets
|
|
41.1
|
|
|
24.3
|
|
||
Total current assets
|
|
765.4
|
|
|
601.9
|
|
||
|
|
|
|
|
||||
Property and equipment, net (Note 4)
|
|
88.4
|
|
|
75.5
|
|
||
Goodwill (Note 5)
|
|
148.4
|
|
|
106.5
|
|
||
Intangible assets, net (Note 5)
|
|
155.6
|
|
|
112.8
|
|
||
Other assets
|
|
10.7
|
|
|
14.0
|
|
||
Total assets
|
|
$
|
1,168.5
|
|
|
$
|
910.7
|
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
184.6
|
|
|
$
|
124.1
|
|
Current portion of capital leases (Note 6)
|
|
5.2
|
|
|
4.9
|
|
||
Accrued compensation
|
|
42.1
|
|
|
40.1
|
|
||
Long term debt, current portion (Note 8)
|
|
4.5
|
|
|
3.5
|
|
||
Accrued liabilities
|
|
46.0
|
|
|
33.2
|
|
||
Total current liabilities
|
|
282.4
|
|
|
205.8
|
|
||
|
|
|
|
|
||||
Other long-term liabilities
|
|
14.0
|
|
|
16.8
|
|
||
Capital leases, less current portion (Note 6)
|
|
9.5
|
|
|
6.8
|
|
||
Deferred tax liabilities (Note 1 and Note 9)
|
|
7.1
|
|
|
8.4
|
|
||
Long term debt, less current portion (Note 1 and Note 8)
|
|
553.7
|
|
|
460.1
|
|
||
Total liabilities
|
|
866.7
|
|
|
697.9
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 11)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders’ equity (Note 1 and Note 12):
|
|
|
|
|
||||
Common stock, par value $0.01; 1,000,000,000 shares authorized; 40,910,992 and 39,977,181 shares issued, and 40,890,081 and 39,956,270 shares outstanding at December 30, 2018 and December 31, 2017, respectively
|
|
0.4
|
|
|
0.4
|
|
||
Additional paid-in capital
|
|
242.1
|
|
|
227.8
|
|
||
Retained earnings (accumulated deficit)
|
|
60.1
|
|
|
(15.1
|
)
|
||
Accumulated other comprehensive loss
|
|
(0.8
|
)
|
|
(0.3
|
)
|
||
Total stockholders’ equity
|
|
301.8
|
|
|
212.8
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
1,168.5
|
|
|
$
|
910.7
|
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
For the year
January 4, 2016 to January 1, 2017 |
||||||
Net sales
|
|
$
|
2,112.3
|
|
|
$
|
1,861.7
|
|
|
$
|
1,648.2
|
|
Cost of goods sold
|
|
1,434.2
|
|
|
1,266.2
|
|
|
1,132.5
|
|
|||
Gross profit
|
|
678.1
|
|
|
595.5
|
|
|
515.7
|
|
|||
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
|
578.8
|
|
|
502.2
|
|
|
446.5
|
|
|||
Other income
|
|
8.0
|
|
|
4.5
|
|
|
4.8
|
|
|||
Operating income
|
|
107.3
|
|
|
97.8
|
|
|
74.0
|
|
|||
|
|
|
|
|
|
|
||||||
Interest and other non-operating expenses
|
|
32.1
|
|
|
25.2
|
|
|
22.1
|
|
|||
Net income before taxes
|
|
75.2
|
|
|
72.6
|
|
|
51.9
|
|
|||
Income tax expense
|
|
1.3
|
|
|
18.0
|
|
|
21.3
|
|
|||
Net income
|
|
73.9
|
|
|
54.6
|
|
|
30.6
|
|
|||
Less:
|
|
|
|
|
|
|
||||||
Redeemable convertible preferred stock dividends
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|||
Special cash dividend paid to preferred stockholders
|
|
—
|
|
|
—
|
|
|
112.4
|
|
|||
Net income (loss) attributable to common shares
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
(91.4
|
)
|
|
|
|
|
|
|
|
||||||
Net income (loss) per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
1.83
|
|
|
$
|
1.37
|
|
|
$
|
(3.01
|
)
|
Diluted
|
|
$
|
1.73
|
|
|
$
|
1.29
|
|
|
$
|
(3.01
|
)
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
40,488,196
|
|
|
39,754,595
|
|
|
30,316,087
|
|
|||
Diluted
|
|
42,633,309
|
|
|
42,193,432
|
|
|
30,316,087
|
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
For the year
January 4, 2016 to January 1, 2017 |
||||||
Net income
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
Foreign currency translation adjustments
|
|
(0.8
|
)
|
|
0.5
|
|
|
—
|
|
|||
Unrealized gain on interest rate swaps, net of taxes
|
|
0.3
|
|
|
0.4
|
|
|
—
|
|
|||
Comprehensive income
|
|
$
|
73.4
|
|
|
$
|
55.5
|
|
|
$
|
30.6
|
|
|
|
Common
Stock Shares |
|
Common
Stock Amount |
|
Additional
Paid-in-Capital |
|
Retained Earnings
(Accumulated Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Equity |
|||||||||||
Balance at January 3, 2016
|
|
14,250.1
|
|
|
$
|
0.1
|
|
|
$
|
113.1
|
|
|
$
|
(24.2
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
87.8
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
|
30.6
|
|
|||||
Redeemable convertible preferred stock dividends
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
(13.8
|
)
|
|
—
|
|
|
(13.0
|
)
|
|||||
Special cash dividend paid to preferred and common stockholders
|
|
—
|
|
|
—
|
|
|
(113.7
|
)
|
|
(62.3
|
)
|
|
—
|
|
|
(176.0
|
)
|
|||||
Issuance of common shares from conversion of redeemable convertible preferred stock
|
|
25,303.1
|
|
|
0.3
|
|
|
216.5
|
|
|
—
|
|
|
—
|
|
|
216.8
|
|
|||||
Issuance of common shares under stock based compensation plan
|
|
34.4
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Excess tax benefits from stock based compensation
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
Treasury stock
|
|
(11.0
|
)
|
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||
Stock based compensation
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|||||
Balance at January 1, 2017
|
|
39,576.6
|
|
|
$
|
0.4
|
|
|
$
|
219.3
|
|
|
$
|
(69.7
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
148.8
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.6
|
|
|
—
|
|
|
54.6
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||||
Issuance of common shares under stock based compensation plan
|
|
379.6
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|||||
Stock based compensation
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|||||
Balance at December 31, 2017
|
|
39,956.2
|
|
|
$
|
0.4
|
|
|
$
|
227.8
|
|
|
$
|
(15.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
212.8
|
|
Adoption of ASU 2014-09 (Note 1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73.9
|
|
|
—
|
|
|
73.9
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||||
Issuance of common shares under stock based compensation plan
|
|
933.9
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|||||
Stock based compensation
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|||||
Balance at December 30, 2018
|
|
40,890.1
|
|
|
$
|
0.4
|
|
|
$
|
242.1
|
|
|
$
|
60.1
|
|
|
$
|
(0.8
|
)
|
|
$
|
301.8
|
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
For the year
January 4, 2016 to January 1, 2017 |
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation
|
|
21.5
|
|
|
17.6
|
|
|
14.2
|
|
|||
Stock-based compensation
|
|
7.9
|
|
|
5.9
|
|
|
4.7
|
|
|||
Amortization of software and intangible assets
|
|
30.8
|
|
|
25.5
|
|
|
22.8
|
|
|||
Amortization of debt related costs
|
|
3.1
|
|
|
3.0
|
|
|
2.5
|
|
|||
Loss on extinguishment of debt
|
|
0.7
|
|
|
0.1
|
|
|
1.7
|
|
|||
(Gain) loss on sale of equipment
|
|
(0.4
|
)
|
|
0.6
|
|
|
—
|
|
|||
Deferred income taxes
|
|
(7.1
|
)
|
|
(16.5
|
)
|
|
(9.9
|
)
|
|||
Other
|
|
(0.6
|
)
|
|
0.1
|
|
|
(0.3
|
)
|
|||
Changes in operating assets and liabilities, net of the effects of acquisitions:
|
|
|
|
|
|
|
||||||
Receivables
|
|
(43.4
|
)
|
|
(40.5
|
)
|
|
(18.7
|
)
|
|||
Inventory
|
|
(38.5
|
)
|
|
(31.0
|
)
|
|
(0.6
|
)
|
|||
Income tax receivable
|
|
(6.0
|
)
|
|
(1.0
|
)
|
|
6.6
|
|
|||
Prepaid expenses and other assets
|
|
(8.9
|
)
|
|
(12.2
|
)
|
|
0.2
|
|
|||
Accounts payable
|
|
40.4
|
|
|
7.1
|
|
|
8.2
|
|
|||
Accrued expenses and other liabilities
|
|
4.7
|
|
|
3.0
|
|
|
10.9
|
|
|||
Net Cash Provided By Operating Activities
|
|
$
|
78.1
|
|
|
$
|
16.3
|
|
|
$
|
72.9
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
|
(14.9
|
)
|
|
(14.5
|
)
|
|
(8.8
|
)
|
|||
Purchases of intangible assets
|
|
(5.0
|
)
|
|
(1.5
|
)
|
|
—
|
|
|||
Acquisitions, net of cash acquired
|
|
(147.7
|
)
|
|
(82.9
|
)
|
|
(66.4
|
)
|
|||
Proceeds from the sale of property and equipment
|
|
3.5
|
|
|
0.3
|
|
|
0.3
|
|
|||
Net Cash Used In Investing Activities
|
|
$
|
(164.1
|
)
|
|
$
|
(98.6
|
)
|
|
$
|
(74.9
|
)
|
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Equity proceeds from common stock
|
|
6.7
|
|
|
2.7
|
|
|
0.2
|
|
|||
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||
Special cash dividend
|
|
—
|
|
|
—
|
|
|
(176.0
|
)
|
|||
Other dividends paid
|
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|||
Borrowings under term loan
|
|
447.4
|
|
|
649.5
|
|
|
570.9
|
|
|||
Repayments under term loan
|
|
(350.3
|
)
|
|
(598.3
|
)
|
|
(336.2
|
)
|
|||
Borrowings on asset-based credit facility
|
|
406.0
|
|
|
386.4
|
|
|
355.5
|
|
|||
Repayments on asset-based credit facility
|
|
(410.0
|
)
|
|
(350.4
|
)
|
|
(392.5
|
)
|
|||
Payments of debt issue costs
|
|
(2.4
|
)
|
|
(2.2
|
)
|
|
(4.2
|
)
|
|||
Payments on capital lease obligations
|
|
(6.2
|
)
|
|
(5.1
|
)
|
|
(4.2
|
)
|
|||
Payments of acquisition related contingent obligations
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|||
Other financing activities
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(2.1
|
)
|
|||
Net Cash Provided By (Used In) Financing Activities
|
|
$
|
86.8
|
|
|
$
|
82.5
|
|
|
$
|
(1.8
|
)
|
|
|
|
|
|
|
|
||||||
Effect of exchange rate on cash
|
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|||
Net Change In Cash
|
|
0.6
|
|
|
0.4
|
|
|
(3.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
||||||
Beginning
|
|
16.7
|
|
|
16.3
|
|
|
20.1
|
|
|||
Ending
|
|
$
|
17.3
|
|
|
$
|
16.7
|
|
|
$
|
16.3
|
|
|
|
|
|
|
|
|
||||||
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
||||||
Cash paid during the year for interest
|
|
26.2
|
|
|
23.9
|
|
|
16.5
|
|
|||
Cash paid during the year for income taxes
|
|
14.5
|
|
|
35.9
|
|
|
24.3
|
|
|||
|
|
|
|
|
|
|
||||||
Supplemental Disclosures of Noncash Investing and Financing Information:
|
|
|
|
|
|
|
||||||
Acquisition of property and equipment through capital leases
|
|
7.4
|
|
|
5.8
|
|
|
4.3
|
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
For the year
January 4, 2016 to January 1, 2017 |
||||||
Beginning balance
|
|
$
|
4.7
|
|
|
$
|
4.3
|
|
|
$
|
3.6
|
|
Provision (reduction) for allowance
|
|
2.9
|
|
|
2.0
|
|
|
1.1
|
|
|||
Write-offs, net of recoveries
|
|
(1.7
|
)
|
|
(1.6
|
)
|
|
(0.4
|
)
|
|||
Ending balance
|
|
$
|
5.9
|
|
|
$
|
4.7
|
|
|
$
|
4.3
|
|
Asset Class
|
|
Estimated Useful Life
|
Buildings and improvements
|
|
20 years
|
Branch equipment
|
|
2 to 12 years
|
Furniture and fixtures
|
|
2 to 12 years
|
Auto and truck
|
|
2 to 6 years
|
Tooling
|
|
7 years
|
Leasehold improvements
|
|
Shorter of the estimated useful life or the term of the lease, considering renewal options expected to be exercised.
|
•
|
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2: Unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active or inputs, other than quoted prices in active markets, which are observable either directly or indirectly.
|
•
|
Level 3: Unobservable inputs for which there is little or no market data.
|
•
|
Expected volatility: The expected volatility of the Company’s shares is estimated using the historical stock price volatility over the most recent period commensurate with the estimated expected term of the awards.
|
•
|
Expected term: For employee stock option awards, the Company determines the weighted average expected term equal to the weighted period between the vesting period and the contract life of all outstanding options.
|
•
|
Dividend yield: The Company has not paid dividends and does not anticipate paying a cash dividend in the foreseeable future and, accordingly, uses an expected dividend yield of
zero
.
|
•
|
Risk-free interest rate: The Company bases the risk-free interest rate on the implied yield available on a U.S. Treasury note with a term equal to the estimated expected term of the awards.
|
|
|
Balance at December 31, 2017
|
|
Adjustments Due to ASU 2014-09
|
|
Balance at January 1, 2018
|
||||||
Balance Sheets
|
|
|
|
|
|
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Prepaid expenses and other current assets
|
|
$
|
24.3
|
|
|
$
|
2.4
|
|
|
$
|
26.7
|
|
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
|
||||||
Accrued liabilities
|
|
33.2
|
|
|
0.6
|
|
|
33.8
|
|
|||
Deferred tax liabilities
|
|
8.4
|
|
|
0.5
|
|
|
8.9
|
|
|||
|
|
|
|
|
|
|
||||||
Equity
|
|
|
|
|
|
|
||||||
Accumulated deficit
|
|
(15.1
|
)
|
|
1.3
|
|
|
(13.8
|
)
|
|
|
For the year January 1, 2018 to December 30, 2018
|
||||||||||
|
|
As Reported
|
|
Balances Without Adoption of ASC 606
|
|
Effect of Change Higher/ (Lower)
|
||||||
Statements of Operations
|
|
|
|
|
|
|
||||||
Net sales
|
|
$
|
2,112.3
|
|
|
$
|
2,112.3
|
|
|
$
|
—
|
|
Cost of goods sold
|
|
1,434.2
|
|
|
1,434.2
|
|
|
—
|
|
|||
Income tax expense
|
|
1.3
|
|
|
1.3
|
|
|
—
|
|
|||
Net income
|
|
73.9
|
|
|
73.9
|
|
|
—
|
|
|
|
December 30, 2018
|
||||||||||
|
|
As Reported
|
|
Balances Without Adoption of ASC 606
|
|
Effect of Change Higher/ (Lower)
|
||||||
Balance Sheets
|
|
|
|
|
|
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Prepaid expenses and other current assets
|
|
$
|
41.1
|
|
|
$
|
38.7
|
|
|
$
|
2.4
|
|
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
|
||||||
Accrued liabilities
|
|
46.0
|
|
|
45.4
|
|
|
0.6
|
|
|||
Deferred tax liabilities
|
|
7.1
|
|
|
6.6
|
|
|
0.5
|
|
|||
|
|
|
|
|
|
|
||||||
Equity
|
|
|
|
|
|
|
||||||
Retained earnings
|
|
60.1
|
|
|
58.8
|
|
|
1.3
|
|
|
|
For the year January 1, 2018 to December 30, 2018
|
|
For the year January 2, 2017 to December 31, 2017
|
|
For the year January 4, 2016 to January 1, 2017
|
||||||
Landscaping products
(a)
|
|
$
|
1,468.4
|
|
|
$
|
1,265.4
|
|
|
$
|
1,080.3
|
|
Agronomic and other products
(b)
|
|
643.9
|
|
|
596.3
|
|
|
567.9
|
|
|||
|
|
$
|
2,112.3
|
|
|
$
|
1,861.7
|
|
|
$
|
1,648.2
|
|
•
|
In December 2018, the Company acquired the assets and assumed the liabilities of All Around Landscape Supply and Santa Ynez Stone & Topsoil (“All Around”). With
four
locations in Santa Barbara County, California, All Around is a market leader in the distribution of irrigation, hardscapes, and landscape supplies to landscape professionals.
|
•
|
In October 2018, the Company acquired the assets and assumed the liabilities of C&C Sand and Stone (“C&C”). With
four
locations in Colorado, C&C is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In July 2018, the Company acquired the assets and assumed the liabilities of Central Pump & Supply, Inc. d/b/a CentralPro (“CentralPro”). With
11
locations throughout Central Florida, CentralPro is a market leader in the distribution of irrigation, lighting, and drainage products to landscape professionals.
|
•
|
In July 2018, the Company acquired the assets and assumed the liabilities of Stone Center LC (“Stone Center”). With
one
location in Manassas, Virginia, Stone Center is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In July 2018, the Company acquired the outstanding stock of Koppco, Inc. and Kirkwood Material Supply, Inc. (collectively “Kirkwood”). With
eight
locations in the St. Louis, Missouri metropolitan area, Kirkwood is a market leader in the distribution of hardscapes and nursery supplies to landscape professionals.
|
•
|
In July 2018, the Company acquired the outstanding stock of LandscapeXpress, Inc. (“Landscape Express”). With
four
locations in the Boston, Massachusetts metropolitan area, Landscape Express is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In June 2018, the Company acquired the assets and assumed the liabilities of Southwood Valley Turf II, Ltd, d/b/a All American Stone and Turf (“All American”). With
one
location in College Station, Texas, All American is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals in East Texas.
|
•
|
In June 2018, the Company acquired the outstanding stock of Auto-Rain Supply Inc. (“Auto-Rain”). With
five
locations in Washington and Idaho, Auto-Rain is a market leader in the distribution of irrigation and related products to landscape professionals.
|
•
|
In May 2018, the Company acquired the assets and assumed the liabilities of Landscaper’s Choice Wholesale Nursery and Supply (“Landscaper’s Choice”). With
two
locations in Naples and Bonita Springs, Florida, Landscaper’s Choice is a market leader in wholesale nursery distribution.
|
•
|
In April 2018, the Company acquired the assets and assumed the liabilities of Northwest Marble & Terrazzo Co. (“Terrazzo”). With
two
locations in Bellevue and Marysville, Washington, Terrazzo is a market leader in the distribution of natural stone and hardscapes material to landscape professionals.
|
•
|
In March 2018, the Company acquired the assets and assumed the liabilities of the distribution locations of Village Nurseries Landscape Centers (“Village”). With
three
locations in Orange, Huntington Beach and Sacramento, California, Village is a market leader in wholesale nursery distribution.
|
•
|
In February 2018, the Company acquired the outstanding stock of Atlantic Irrigation Specialties, Inc. and the limited liability company interests of Atlantic Irrigation South, LLC (collectively, “Atlantic”). With
33
locations in
12
states within the Eastern U.S. and
two
provinces in Eastern Canada, Atlantic is a market leader in the distribution of irrigation, lighting, drainage, and landscaping equipment to green industry professionals.
|
•
|
In January 2018, the Company acquired the assets and assumed the liabilities of Pete Rose, Inc. (“Pete Rose”). With
one
location in Richmond, Virginia, Pete Rose is a market leader in the distribution of natural stone and hardscapes material to landscape professionals.
|
•
|
In October 2017, the Company acquired the assets and assumed the liabilities of Harmony Gardens, Inc. (“Harmony Gardens”). With
two
locations in the metro Denver and Fort Collins, Colorado areas, Harmony Gardens is a leading wholesale nursery distributor in the state.
|
•
|
In September 2017, the Company acquired the assets and assumed the liabilities of Marshall Stone, Inc. and Davis Supply, LLC (collectively, “Marshall Stone”). With
two
locations in Greensboro, North Carolina and Roanoke, Virginia, Marshall Stone is a market leader in the distribution of natural stone and hardscape materials to landscape professionals.
|
•
|
In August 2017, the Company acquired the assets and assumed the liabilities of Bondaze Enterprises, Inc., a California corporation doing business as South Coast Supply (“South Coast Supply”). With
two
locations in Orange County, California, South Coast Supply is a market leader in the distribution of hardscape, natural stone and related products to landscape professionals.
|
•
|
In May 2017, the Company acquired the assets and assumed the liabilities of Evergreen Partners of Raleigh, LLC, Evergreen Partners of Myrtle Beach, LLC, and Evergreen Logistics, LLC (collectively, “Evergreen”). With
two
locations in Raleigh, North
|
•
|
In March 2017, the Company acquired the assets and assumed the liabilities of Angelo’s Supplies, Inc. and Angelo’s Wholesale Supplies, Inc. (collectively, “Angelo’s”) with
two
locations in Wixom and Farmington Hills, Michigan, both suburbs of Detroit. Angelo’s is a hardscape and landscape supply distributor, and has been a market leader since 1984.
|
•
|
In March 2017, the Company acquired all of the outstanding stock of American Builders Supply, Inc. and MasonryClub, Inc. and subsidiary (collectively, “AB Supply”) with
10
locations in the greater Los Angeles, California area and
two
locations in Las Vegas, Nevada. AB Supply is a market leader in the distribution of hardscape, natural stone and related products to landscape professionals.
|
•
|
In February 2017, the Company acquired the assets and assumed the liabilities of Stone Forest Materials, LLC (“Stone Forest”) with
one
location in Kennesaw, Georgia. Stone Forest is a market leader in the distribution of hardscape products to landscape professionals.
|
•
|
In January 2017, the Company acquired the assets and assumed the liabilities of Aspen Valley Landscape Supply, Inc. (“Aspen Valley”) with
three
locations. Headquartered in Homer Glen, Illinois, Aspen Valley is a market leader in the distribution of hardscapes and landscape supplies in the Chicago Metropolitan Area.
|
•
|
In December, 2016, the Company acquired the assets and assumed the liabilities of East Haven Landscape Products (“East Haven”). With
one
location in East Haven, Connecticut, East Haven is a leader in the distribution of nursery, hardscapes, and landscape supplies in that area.
|
•
|
In November 2016, the Company acquired the assets and assumed the liabilities of the landscape distribution businesses of Loma Vista Nursery, Inc., a leader in the distribution of nursery and hardscape products to landscape professionals with
two
locations serving customers in Missouri and Kansas.
|
•
|
In September 2016, the Company acquired the assets and assumed the liabilities of Glen Allen Nursery & Garden Center, Inc. (“Glen Allen”). With
one
location in Richmond, Virginia, Glen Allen is a leader in the distribution of nursery products to landscape professionals.
|
•
|
In August 2016, the Company acquired the assets and assumed the liabilities of Bissett Nursery Corp. and acquired all of the outstanding stock of Bissett Equipment Corp. (collectively, “Bissett”). Headquartered in Holtsville, New York, Bissett is a leader in the distribution of nursery, hardscapes, landscape supplies as well as equipment sales, rental and repairs to landscape professionals with
three
locations serving customers throughout the New York City metropolitan area.
|
•
|
In April 2016, the Company acquired the assets and assumed the liabilities of Blue Max Materials, Inc., Blue Max Materials of Charleston, Inc., Blue Max Materials of Columbia, Inc. and Blue Max Materials of the Grand Strand, Inc., which together comprise Blue Max Materials (collectively “Blue Max”), a hardscapes and landscape supplier with
five
locations serving North Carolina and South Carolina.
|
•
|
In January 2016, the Company acquired all of the outstanding stock of Hydro-Scape Products, Inc. (“Hydro-Scape”), a leading provider of landscape products (irrigation, lighting, agronomic, outdoor living and hardscapes) with
17
locations serving customers throughout Southern California.
|
|
|
December 30, 2018
|
|
December 31, 2017
|
||||
Land
|
|
$
|
12.2
|
|
|
$
|
14.5
|
|
Buildings and leasehold improvements:
|
|
|
|
|
||||
Buildings
|
|
7.9
|
|
|
8.6
|
|
||
Leasehold improvements
|
|
20.5
|
|
|
17.0
|
|
||
Branch equipment
|
|
36.8
|
|
|
24.8
|
|
||
Office furniture and fixtures and vehicles:
|
|
|
|
|
||||
Office furniture and fixtures
|
|
19.1
|
|
|
14.6
|
|
||
Vehicles
|
|
58.1
|
|
|
44.2
|
|
||
Tooling
|
|
0.1
|
|
|
0.1
|
|
||
Construction in process
|
|
2.0
|
|
|
3.0
|
|
||
Total Property and equipment, gross
|
|
156.7
|
|
|
126.8
|
|
||
Less: accumulated depreciation
|
|
68.3
|
|
|
51.3
|
|
||
Total Property and equipment, net
|
|
$
|
88.4
|
|
|
$
|
75.5
|
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
||||
Beginning balance
|
|
$
|
106.5
|
|
|
$
|
70.8
|
|
Goodwill acquired during the year
|
|
41.7
|
|
|
35.9
|
|
||
Goodwill adjusted during the year
|
|
0.2
|
|
|
(0.2
|
)
|
||
Ending balance
|
|
$
|
148.4
|
|
|
$
|
106.5
|
|
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Weighted Average Remaining Useful Life (in Years)
|
|
Amount
|
|
Accumulated
Amortization |
|
Net
|
|
Amount
|
|
Accumulated
Amortization |
|
Net
|
||||||||||||
Customer relationships
|
|
17.5 years
|
|
$
|
243.0
|
|
|
$
|
95.6
|
|
|
$
|
147.4
|
|
|
$
|
178.5
|
|
|
$
|
70.2
|
|
|
$
|
108.3
|
|
Trademarks and other
|
|
3.6 years
|
|
14.6
|
|
|
6.4
|
|
|
$
|
8.2
|
|
|
7.7
|
|
|
3.2
|
|
|
4.5
|
|
|||||
Total intangibles
|
|
|
|
$
|
257.6
|
|
|
$
|
102.0
|
|
|
$
|
155.6
|
|
|
$
|
186.2
|
|
|
$
|
73.4
|
|
|
$
|
112.8
|
|
Fiscal year ending:
|
|
||
2019
|
$
|
30.2
|
|
2020
|
24.4
|
|
|
2021
|
20.3
|
|
|
2022
|
16.7
|
|
|
2023
|
13.4
|
|
|
Thereafter
|
50.6
|
|
|
Total future amortization
|
$
|
155.6
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
||||
Capital lease obligations with rates ranging from 2.0% to 5.7% maturing through December 2023; with current monthly payments of approximately $0.6 million
|
|
$
|
14.7
|
|
|
$
|
11.7
|
|
Less current maturities
|
|
5.2
|
|
|
4.9
|
|
||
Total Capital leases, less current portion
|
|
$
|
9.5
|
|
|
$
|
6.8
|
|
Fiscal year:
|
|
||
2019
|
$
|
5.8
|
|
2020
|
4.3
|
|
|
2021
|
3.6
|
|
|
2022
|
1.9
|
|
|
2023 and Thereafter
|
0.4
|
|
|
Total minimum lease payments
|
16.0
|
|
|
Less amounts representing interest
|
1.3
|
|
|
Present value of future minimum lease payments
|
$
|
14.7
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
|
January 1, 2017
|
Risk-free interest rate
|
|
2.77%
|
|
2.11%
|
|
1.43%
|
Expected dividends
|
|
—
|
|
—
|
|
—
|
Expected volatility
|
|
25%
|
|
30%
|
|
30%
|
Expected term (in years)
|
|
6.25
|
|
6.25
|
|
6.25
|
|
|
Number of
Shares (in thousands) |
|
Weighted
Average Exercise Price |
|
Weighted Average
Remaining Contractual Term (Years) |
|
Aggregate
Intrinsic Value (in millions) |
|||||
Outstanding as of January 1, 2017
|
|
3,162.6
|
|
|
$
|
7.98
|
|
|
7.86
|
|
$
|
84.6
|
|
Granted
|
|
400.4
|
|
|
40.28
|
|
|
|
|
|
|||
Exercised
|
|
(355.8
|
)
|
|
7.52
|
|
|
|
|
|
|||
Expired or forfeited
|
|
(53.3
|
)
|
|
11.83
|
|
|
|
|
|
|||
Outstanding as of December 31, 2017
|
|
3,153.9
|
|
|
$
|
12.07
|
|
|
7.13
|
|
$
|
203.8
|
|
Granted
|
|
289.2
|
|
|
76.77
|
|
|
|
|
|
|||
Exercised
|
|
(915.0
|
)
|
|
7.34
|
|
|
|
|
|
|||
Expired or forfeited
|
|
(64.6
|
)
|
|
33.18
|
|
|
|
|
|
|||
Outstanding as of December 30, 2018
|
|
2,463.5
|
|
|
$
|
20.87
|
|
|
6.30
|
|
$
|
91.5
|
|
Exercisable as of December 30, 2018
|
|
1,469.3
|
|
|
9.10
|
|
|
5.44
|
|
68.3
|
|
||
Unvested and expected to vest after December 30, 2018
|
|
994.2
|
|
|
$
|
38.26
|
|
|
7.57
|
|
$
|
23.2
|
|
|
|
Number of
Shares (in thousands) |
|
Weighted Average
Grant Date Fair Value |
|||
Outstanding as of December 31, 2017
|
|
63.2
|
|
|
$
|
37.45
|
|
Granted
|
|
43.8
|
|
|
76.57
|
|
|
Vested
|
|
(16.9
|
)
|
|
36.74
|
|
|
Expired or forfeited
|
|
(4.2
|
)
|
|
54.15
|
|
|
Outstanding as of December 30, 2018
|
|
85.9
|
|
|
$
|
56.74
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
||||
ABL facility
|
|
$
|
123.1
|
|
|
$
|
127.0
|
|
Term loan facility
|
|
446.2
|
|
|
349.1
|
|
||
Total gross long-term debt
|
|
569.3
|
|
|
476.1
|
|
||
Less: unamortized debt issuance costs and discounts on debt
|
|
(11.1
|
)
|
|
(12.5
|
)
|
||
Total debt
|
|
$
|
558.2
|
|
|
$
|
463.6
|
|
Less: current portion
|
|
(4.5
|
)
|
|
(3.5
|
)
|
||
Total long-term debt
|
|
$
|
553.7
|
|
|
$
|
460.1
|
|
Fiscal year:
|
|
||
2019
|
$
|
4.5
|
|
2020
|
128.7
|
|
|
2021
|
4.5
|
|
|
2022
|
4.5
|
|
|
2023
|
4.5
|
|
|
Thereafter
|
422.6
|
|
|
Total
|
$
|
569.3
|
|
Derivatives designated as hedging instruments
|
|
Inception Date
|
|
Effective Date
|
|
Maturity Date
|
|
Notional Amount
(in millions) |
|
Fixed Interest Rate
|
|
Type of Hedge
|
|||
Forward-starting interest rate swap 1
|
|
June 30, 2017
|
|
March 11, 2019
|
|
June 11, 2021
|
|
$
|
58.0
|
|
|
2.1345
|
%
|
|
Cash flow
|
Forward-starting interest rate swap 2
|
|
June 30, 2017
|
|
March 11, 2019
|
|
June 11, 2021
|
|
116.0
|
|
|
2.1510
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 3
|
|
December 17, 2018
|
|
July 14, 2020
|
|
January 14, 2024
|
|
34.0
|
|
|
2.9345
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 4
|
|
December 24, 2018
|
|
January 14, 2019
|
|
January 14, 2023
|
|
50.0
|
|
|
2.7471
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 5
|
|
December 26, 2018
|
|
January 14, 2019
|
|
January 14, 2023
|
|
90.0
|
|
|
2.7250
|
%
|
|
Cash flow
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
December 30, 2018
|
|
December 31, 2017
|
|
December 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
0.7
|
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
0.7
|
|
|
Other long-term liabilities
|
|
$
|
—
|
|
|
|
Other assets
|
|
1.1
|
|
|
Other assets
|
|
0.6
|
|
|
|
|
|
|
|
|
|
||||||
Total derivatives
|
|
|
|
$
|
1.8
|
|
|
|
|
$
|
0.6
|
|
|
|
|
$
|
0.7
|
|
|
|
|
$
|
—
|
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
For the year
January 4, 2016 to January 1, 2017 |
||||||
U.S.
|
|
$
|
71.8
|
|
|
$
|
69.2
|
|
|
$
|
49.6
|
|
Foreign
|
|
3.4
|
|
|
3.4
|
|
|
2.3
|
|
|||
Total
|
|
$
|
75.2
|
|
|
$
|
72.6
|
|
|
$
|
51.9
|
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
For the year
January 4, 2016 to January 1, 2017 |
||||||
Current income tax expense
|
|
|
|
|
|
|
||||||
U.S. federal
|
|
$
|
4.8
|
|
|
$
|
28.7
|
|
|
$
|
26.1
|
|
U.S. state and local
|
|
2.6
|
|
|
4.9
|
|
|
4.5
|
|
|||
Foreign
|
|
1.0
|
|
|
0.9
|
|
|
0.6
|
|
|||
Total current
|
|
8.4
|
|
|
34.5
|
|
|
31.2
|
|
|||
Deferred income tax (benefit) expense
|
|
|
|
|
|
|
||||||
U.S. federal
|
|
(4.8
|
)
|
|
(15.5
|
)
|
|
(8.9
|
)
|
|||
U.S. state and local
|
|
(2.3
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|||
Foreign
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total deferred
|
|
(7.1
|
)
|
|
(16.5
|
)
|
|
(9.9
|
)
|
|||
Total
|
|
$
|
1.3
|
|
|
$
|
18.0
|
|
|
$
|
21.3
|
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
For the year
January 4, 2016 to January 1, 2017 |
||||||
U.S. federal statutory expense
|
|
$
|
15.8
|
|
|
$
|
25.4
|
|
|
$
|
18.2
|
|
State and local income taxes, net
|
|
(0.2
|
)
|
*
|
2.0
|
|
*
|
1.9
|
|
|||
Excess tax benefits pursuant to ASU 2016-09
|
|
(13.2
|
)
|
|
(6.1
|
)
|
|
—
|
|
|||
Enactment of 2017 Tax Act - deferred tax re-measurement, net
|
|
(0.1
|
)
|
|
(4.5
|
)
|
|
—
|
|
|||
Enactment of 2017 Tax Act - transition tax
|
|
(1.0
|
)
|
|
1.3
|
|
|
—
|
|
|||
Transaction costs
|
|
0.2
|
|
|
0.4
|
|
|
1.1
|
|
|||
Other, net
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
0.1
|
|
|||
Income tax expense
|
|
$
|
1.3
|
|
|
$
|
18.0
|
|
|
$
|
21.3
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Net operating losses
|
|
$
|
6.6
|
|
|
$
|
5.2
|
|
Allowance for uncollectible accounts
|
|
3.7
|
|
|
3.2
|
|
||
Inventory
|
|
3.2
|
|
|
2.2
|
|
||
Reserve for sales bonuses
|
|
4.3
|
|
|
3.6
|
|
||
Accrued compensation
|
|
2.1
|
|
|
2.8
|
|
||
Stock compensation
|
|
3.1
|
|
|
2.5
|
|
||
Rent accrual
|
|
1.9
|
|
|
1.6
|
|
||
Environmental reserve
|
|
0.6
|
|
|
0.6
|
|
||
Deferred transaction costs
|
|
1.8
|
|
|
1.8
|
|
||
Other
|
|
1.9
|
|
|
1.1
|
|
||
Total gross deferred tax assets
|
|
29.2
|
|
|
24.6
|
|
||
Valuation allowance
|
|
(4.8
|
)
|
|
(5.2
|
)
|
||
Total net deferred tax assets
|
|
24.4
|
|
|
19.4
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Fixed assets and land
|
|
(7.9
|
)
|
|
(5.8
|
)
|
||
Intangible assets
|
|
(17.4
|
)
|
|
(16.9
|
)
|
||
Goodwill
|
|
(3.4
|
)
|
|
(2.5
|
)
|
||
Deferred financing costs
|
|
(1.3
|
)
|
|
(1.7
|
)
|
||
Other
|
|
(1.5
|
)
|
|
(0.9
|
)
|
||
Total deferred tax liabilities
|
|
(31.5
|
)
|
|
(27.8
|
)
|
||
Net deferred tax liabilities
|
|
$
|
(7.1
|
)
|
|
$
|
(8.4
|
)
|
|
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
For the year
January 4, 2016 to January 1, 2017 |
||||||
Beginning balance
|
|
$
|
5.2
|
|
|
$
|
4.1
|
|
|
$
|
4.2
|
|
Increase in valuation allowance
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|||
Decrease in valuation allowance
|
|
(0.4
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Ending balance
|
|
$
|
4.8
|
|
|
$
|
5.2
|
|
|
$
|
4.1
|
|
|
|
Gross lease
payments |
|
Sublease
Income |
|
Net lease
payments |
||||||
Fiscal year:
|
|
|
|
|
|
|
||||||
2019
|
|
$
|
54.3
|
|
|
$
|
(0.2
|
)
|
|
$
|
54.1
|
|
2020
|
|
45.4
|
|
|
(0.1
|
)
|
|
45.3
|
|
|||
2021
|
|
37.7
|
|
|
—
|
|
|
37.7
|
|
|||
2022
|
|
28.2
|
|
|
—
|
|
|
28.2
|
|
|||
2023
|
|
20.2
|
|
|
—
|
|
|
20.2
|
|
|||
Thereafter
|
|
71.4
|
|
|
—
|
|
|
71.4
|
|
|||
Total minimum lease payments
|
|
$
|
257.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
256.9
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
|
January 1, 2017
|
|||
Weighted average potential common shares excluded because anti-dilutive
|
|
|
|
|
|
|
|||
Redeemable Convertible Preferred Stock
|
|
—
|
|
|
—
|
|
|
9,202,870
|
|
Employee Stock Options
|
|
278,728
|
|
|
13,798
|
|
|
3,160,457
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
Exhibit Number
|
Description
|
|
|
2.1
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
Exhibit Number
|
Description
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.10A
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13†
|
|
|
|
10.14†
|
|
|
|
10.15†
|
|
|
|
10.16†
|
|
|
|
10.17†
|
|
|
|
10.18†
|
|
|
|
Exhibit Number
|
Description
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
10.22†
|
|
|
|
10.23†
|
|
|
|
10.24†
|
|
|
|
10.25†
|
|
|
|
10.26†
|
|
|
|
10.27†
|
|
|
|
10.28†
|
|
|
|
10.29†
|
|
|
|
10.30†
|
|
|
|
10.31†
|
|
|
|
10.32†
|
|
|
|
10.33†
|
|
|
|
10.34†
|
|
|
|
10.35†
|
|
|
|
10.36
|
|
|
|
10.37
|
|
|
|
Exhibit Number
|
Description
|
|
|
10.38
|
|
|
|
10.39
|
|
|
|
10.40
|
|
|
|
10.41
|
|
|
|
10.42†
|
|
|
|
10.43†
|
|
|
|
10.44†
|
|
|
|
10.45†
|
|
|
|
10.46†
|
|
|
|
10.47†
|
|
|
|
10.48
|
|
|
|
10.49
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
Exhibit Number
|
Description
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*
|
XBRL Extension Presentation Linkbase
|
|
|
SITEONE LANDSCAPE SUPPLY, INC.
|
||
|
|
(Registrant)
|
||
|
|
|
|
|
Date:
|
February 27, 2019
|
By:
|
/s/ John T. Guthrie
|
|
|
|
|
Name:
|
John T. Guthrie
|
|
|
|
Title:
|
Executive Vice President, Chief Financial Officer and Assistant Secretary
|
|
|
|
|
(Principal Financial and Principal Accounting Officer)
|
Date:
|
February 27, 2019
|
By:
|
/s/ Doug Black
|
|
|
|
|
Name:
|
Doug Black
|
|
|
|
Title:
|
Chairman and Chief Executive Officer, Director (Principal Executive Officer)
|
|
|
|
|
|
Date:
|
February 27, 2019
|
By:
|
/s/ John T. Guthrie
|
|
|
|
|
Name:
|
John T. Guthrie
|
|
|
|
Title:
|
Executive Vice President, Chief Financial Officer and Assistant Secretary (Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
Date:
|
February 27, 2019
|
By:
|
/s/ Fred M. Diaz
|
|
|
|
|
Name:
|
Fred M. Diaz
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 27, 2019
|
By:
|
/s/ William W. Douglas, III
|
|
|
|
|
Name:
|
William W. Douglas, III
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 27, 2019
|
By:
|
/s/ Jeri L. Isbell
|
|
|
|
|
Name:
|
Jeri L. Isbell
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 27, 2019
|
By:
|
/s/ W. Roy Dunbar
|
|
|
|
|
Name:
|
W. Roy Dunbar
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 27, 2019
|
By:
|
/s/ Jack L. Wyszomierski
|
|
|
|
|
Name:
|
Jack L. Wyszomierski
|
|
|
|
Title:
|
Director
|
|
|
December 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
|
||||
Investment in wholly owned subsidiary
|
|
$
|
300.8
|
|
|
$
|
211.8
|
|
Deferred tax asset (Note 3)
|
|
1.0
|
|
|
1.0
|
|
||
Total assets
|
|
$
|
301.8
|
|
|
$
|
212.8
|
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
Total liabilities
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
|
||||
Common stock, par value $0.01; 1,000,000,000 shares authorized; 40,910,992 and 39,977,181 shares issued, and 40,890,081 and 39,956,270 shares outstanding at December 30, 2018 and December 31, 2017, respectively
|
|
0.4
|
|
|
0.4
|
|
||
Additional paid in capital
|
|
242.1
|
|
|
227.8
|
|
||
Accumulated deficit
|
|
60.1
|
|
|
(15.1
|
)
|
||
Accumulated other comprehensive loss
|
|
$
|
(0.8
|
)
|
|
$
|
(0.3
|
)
|
Total stockholders' equity
|
|
301.8
|
|
|
212.8
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
301.8
|
|
|
$
|
212.8
|
|
|
|
For the year
|
|
For the year
|
|
For the year
|
||||||
|
|
January 1, 2018
|
|
January 2, 2017
|
|
January 4, 2016
|
||||||
|
|
to December 30, 2018
|
|
to December 31, 2017
|
|
to January 1, 2017
|
||||||
|
|
|
|
|
|
|
||||||
Equity in net income of subsidiary
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
|
|
|
|
|
|
|
||||||
Net income before taxes
|
|
73.9
|
|
|
54.6
|
|
|
30.6
|
|
|||
Net income
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax
|
|
(0.5
|
)
|
|
0.9
|
|
|
—
|
|
|||
Comprehensive income
|
|
$
|
73.4
|
|
|
$
|
55.5
|
|
|
$
|
30.6
|
|
|
|
For the year
|
|
For the year
|
|
For the year
|
||||||
|
|
January 1, 2018
|
|
January 2, 2017
|
|
January 4, 2016
|
||||||
|
|
to December 30, 2018
|
|
to December 31, 2017
|
|
to January 1, 2017
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity in net income of subsidiary
|
|
(73.9
|
)
|
|
(54.6
|
)
|
|
(30.6
|
)
|
|||
Distribution from subsidiary
|
|
—
|
|
|
—
|
|
|
49.6
|
|
|||
Net cash provided by operating activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49.6
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Distribution received from subsidiary
|
|
—
|
|
|
—
|
|
|
142.2
|
|
|||
Net cash provided by investing activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142.2
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Special cash dividend
|
|
—
|
|
|
—
|
|
|
(176.0
|
)
|
|||
Other dividends paid
|
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|||
Other financing activities
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|||
Net cash used in financing activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(191.8
|
)
|
|
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
||||||
Beginning
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Entity Name
|
Jurisdiction of Formation
|
SiteOne Landscape Supply Midco, Inc.
|
Delaware
|
SiteOne Landscape Supply Bidco, Inc.
|
Delaware
|
SiteOne Landscape Supply Holding, LLC
|
Delaware
|
SiteOne Landscape Supply, LLC
|
Delaware
|
SiteOne Landscape Supply, Ltd.
|
Ontario, Canada
|
LESCO, Inc.
|
Ohio
|
Green Resource, LLC
|
North Carolina
|
GR4, LLC
|
North Carolina
|
Hydro-Scape Products, Inc.
|
California
|
Bissett Equipment Corp.
|
New York
|
American Builders Supply, Inc.
|
California
|
ABS Logistics LLC
|
Nevada
|
Masonry Club, Inc.
|
California
|
Canoga Masonry Supply, Inc.
|
California
|
Atlantic Irrigation Specialties, Inc.
|
New York
|
Atlantic Irrigation South, LLC
|
North Carolina
|
Atlantic Irrigation of Canada Inc.
|
Ontario, Canada
|
Sprinklersupplystore.com LLC (60% owned)
|
Delaware
|
Auto-Rain Supply, Inc.
|
Washington
|
LandscapeXpress, Inc.
|
Delaware
|
LandscapeXpress, Inc.
|
Massachusetts
|
Koppco, Inc.
|
Missouri
|
Kirkwood Material Supply, Inc.
|
Missouri
|
/s/ Doug Black
|
Doug Black
|
Chairman and Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Executive Vice President, Chief Financial Officer and Assistant Secretary (Principal Financial Officer and Principal Accounting Officer)
|
/s/ Doug Black
|
Doug Black
|
Chairman and Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Executive Vice President, Chief Financial Officer and Assistant Secretary (Principal Financial Officer and Principal Accounting Officer)
|