|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
46-4056061
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
300 Colonial Center Parkway, Suite 600, Roswell, Georgia 30076
|
|
(Address of principal executive offices) (Zip Code)
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
•
|
cyclicality in residential and commercial construction markets;
|
•
|
general economic and financial conditions;
|
•
|
weather conditions, seasonality and availability of water to end-users;
|
•
|
public perceptions that our products and services are not environmentally friendly;
|
•
|
competitive industry pressures;
|
•
|
product shortages and the loss of key suppliers;
|
•
|
product price fluctuations;
|
•
|
inventory management risks;
|
•
|
ability to implement our business strategies and achieve our growth objectives;
|
•
|
acquisition and integration risks;
|
•
|
increased operating costs;
|
•
|
risks associated with our large labor force;
|
•
|
retention of key personnel;
|
•
|
impairment of goodwill;
|
•
|
risks associated with product liability claims;
|
•
|
adverse credit and financial markets events and conditions;
|
•
|
credit sale risks;
|
•
|
performance of individual branches;
|
•
|
environmental, health and safety laws and regulations;
|
•
|
hazardous materials and related materials;
|
•
|
laws and government regulations applicable to our business that could negatively impact demand for our products;
|
•
|
construction defect and product liability claims;
|
•
|
computer data processing systems;
|
•
|
cybersecurity incidents;
|
•
|
security of personal information about our customers;
|
•
|
intellectual property and other proprietary rights;
|
•
|
requirements of being a public company;
|
•
|
risks related to our internal controls;
|
•
|
the possibility of securities litigation;
|
•
|
our substantial indebtedness and our ability to obtain financing in the future;
|
•
|
increases in interest rates;
|
•
|
risks related to our common stock;
|
•
|
terrorism or the threat of terrorism; and
|
•
|
risks related to other factors discussed in this Quarterly Report on Form 10-Q.
|
Assets
|
|
March 31, 2019
|
|
December 30, 2018
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
21.1
|
|
|
$
|
17.3
|
|
Accounts receivable, net of allowance for doubtful accounts of $6.7 and $5.9, respectively
|
|
265.7
|
|
|
285.3
|
|
||
Inventory, net
|
|
503.4
|
|
|
411.7
|
|
||
Income tax receivable
|
|
18.3
|
|
|
10.0
|
|
||
Prepaid expenses and other current assets
|
|
23.7
|
|
|
41.1
|
|
||
Total current assets
|
|
832.2
|
|
|
765.4
|
|
||
|
|
|
|
|
||||
Property and equipment, net (Note 5)
|
|
91.2
|
|
|
88.4
|
|
||
Operating lease right-of-use assets, net (Note 7)
|
|
202.1
|
|
|
—
|
|
||
Goodwill (Note 6)
|
|
153.0
|
|
|
148.4
|
|
||
Intangible assets, net (Note 6)
|
|
151.6
|
|
|
155.6
|
|
||
Other assets
|
|
9.2
|
|
|
10.7
|
|
||
Total assets
|
|
$
|
1,439.3
|
|
|
$
|
1,168.5
|
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
230.2
|
|
|
$
|
184.6
|
|
Current portion of finance leases (Note 7)
|
|
5.1
|
|
|
5.2
|
|
||
Current portion of operating leases (Note 7)
|
|
45.2
|
|
|
—
|
|
||
Accrued compensation
|
|
24.7
|
|
|
42.1
|
|
||
Long term debt, current portion (Note 9)
|
|
4.5
|
|
|
4.5
|
|
||
Accrued liabilities
|
|
39.6
|
|
|
46.0
|
|
||
Total current liabilities
|
|
349.3
|
|
|
282.4
|
|
||
|
|
|
|
|
||||
Other long-term liabilities
|
|
8.9
|
|
|
14.0
|
|
||
Finance leases, less current portion (Note 7)
|
|
11.0
|
|
|
9.5
|
|
||
Operating leases, less current portion (Note 7)
|
|
158.6
|
|
|
—
|
|
||
Deferred tax liabilities
|
|
6.3
|
|
|
7.1
|
|
||
Long-term debt, less current portion (Note 9)
|
|
627.5
|
|
|
553.7
|
|
||
Total liabilities
|
|
1,161.6
|
|
|
866.7
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 11)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders' equity (Note 1):
|
|
|
|
|
||||
Common stock, par value $0.01; 1,000,000,000 shares authorized; 41,000,435 and 40,910,992 shares issued, and 40,979,524 and 40,890,081 shares outstanding at March 31, 2019 and December 30, 2018, respectively
|
|
0.4
|
|
|
0.4
|
|
||
Additional paid-in capital
|
|
244.1
|
|
|
242.1
|
|
||
Retained earnings
|
|
36.0
|
|
|
60.1
|
|
||
Accumulated other comprehensive loss
|
|
(2.8
|
)
|
|
(0.8
|
)
|
||
Total equity
|
|
277.7
|
|
|
301.8
|
|
||
Total liabilities and equity
|
|
$
|
1,439.3
|
|
|
$
|
1,168.5
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
April 1, 2018
|
||||
|
|
|
|
|
||||
Net sales
|
|
$
|
417.3
|
|
|
$
|
371.4
|
|
Cost of goods sold
|
|
287.3
|
|
|
262.9
|
|
||
Gross profit
|
|
130.0
|
|
|
108.5
|
|
||
|
|
|
|
|
||||
Selling, general and administrative expenses
|
|
155.8
|
|
|
131.7
|
|
||
Other income
|
|
1.1
|
|
|
2.6
|
|
||
Operating loss
|
|
(24.7
|
)
|
|
(20.6
|
)
|
||
|
|
|
|
|
||||
Interest and other non-operating expenses, net
|
|
9.0
|
|
|
6.6
|
|
||
Net loss before taxes
|
|
(33.7
|
)
|
|
(27.2
|
)
|
||
Income tax benefit
|
|
(9.6
|
)
|
|
(10.2
|
)
|
||
Net loss
|
|
$
|
(24.1
|
)
|
|
$
|
(17.0
|
)
|
|
|
|
|
|
||||
Net loss per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
(0.59
|
)
|
|
$
|
(0.43
|
)
|
Diluted
|
|
$
|
(0.59
|
)
|
|
$
|
(0.43
|
)
|
Weighted average number of common shares outstanding:
|
|
|
|
|
||||
Basic
|
|
40,964,224
|
|
|
40,071,233
|
|
||
Diluted
|
|
40,964,224
|
|
|
40,071,233
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
April 1, 2018
|
||||
|
|
|
|
|
||||
Net loss
|
|
$
|
(24.1
|
)
|
|
$
|
(17.0
|
)
|
Foreign currency translation adjustments
|
|
0.2
|
|
|
(0.2
|
)
|
||
Unrealized gain (loss) on interest rate swaps, net of taxes of $0.8 and ($0.4), respectively
|
|
(2.2
|
)
|
|
1.2
|
|
||
Comprehensive loss
|
|
$
|
(26.1
|
)
|
|
$
|
(16.0
|
)
|
|
|
Common
Stock Shares |
|
Common
Stock Amount |
|
Additional
Paid-in-Capital |
|
Retained Earnings
(Accumulated Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total Equity
|
|||||||||||
Balance at December 31, 2017
|
|
39,956.2
|
|
|
$
|
0.4
|
|
|
$
|
227.8
|
|
|
$
|
(15.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
212.8
|
|
Adjustment due to adoption of ASU 2014-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.0
|
)
|
|
—
|
|
|
(17.0
|
)
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|||||
Issuance of common shares under stock based compensation plan
|
|
193.8
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|||||
Stock based compensation
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|||||
Balance at April 1, 2018
|
|
40,150.0
|
|
|
$
|
0.4
|
|
|
$
|
230.8
|
|
|
$
|
(30.8
|
)
|
|
$
|
0.7
|
|
|
$
|
201.1
|
|
|
|
Common
Stock Shares |
|
Common
Stock Amount |
|
Additional
Paid-in-Capital |
|
Retained Earnings
(Accumulated Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total Equity
|
|||||||||||
Balance at December 30, 2018
|
|
40,890.1
|
|
|
$
|
0.4
|
|
|
$
|
242.1
|
|
|
$
|
60.1
|
|
|
$
|
(0.8
|
)
|
|
$
|
301.8
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.1
|
)
|
|
—
|
|
|
(24.1
|
)
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
(2.0
|
)
|
|||||
Issuance of common shares under stock based compensation plan
|
|
89.4
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Stock based compensation
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|||||
Balance at March 31, 2019
|
|
40,979.5
|
|
|
$
|
0.4
|
|
|
$
|
244.1
|
|
|
$
|
36.0
|
|
|
$
|
(2.8
|
)
|
|
$
|
277.7
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
April 1, 2018
|
||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net loss
|
|
$
|
(24.1
|
)
|
|
$
|
(17.0
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
||||
Depreciation and amortization of finance lease right-of-use assets
|
|
6.8
|
|
|
4.8
|
|
||
Stock-based compensation
|
|
1.8
|
|
|
2.1
|
|
||
Amortization of software and intangible assets
|
|
8.6
|
|
|
6.9
|
|
||
Amortization of debt related costs
|
|
0.5
|
|
|
0.8
|
|
||
Loss on extinguishment of debt
|
|
0.4
|
|
|
—
|
|
||
(Gain) loss on sale of equipment
|
|
0.1
|
|
|
(0.1
|
)
|
||
Other
|
|
0.7
|
|
|
(1.3
|
)
|
||
Changes in operating assets and liabilities, net of the effects of acquisitions:
|
|
|
|
|
||||
Receivables
|
|
21.1
|
|
|
(4.1
|
)
|
||
Inventory
|
|
(88.1
|
)
|
|
(109.3
|
)
|
||
Income tax receivable
|
|
(8.3
|
)
|
|
(9.7
|
)
|
||
Prepaid expenses and other assets
|
|
12.8
|
|
|
(3.5
|
)
|
||
Accounts payable
|
|
42.9
|
|
|
103.5
|
|
||
Accrued expenses and other liabilities
|
|
(23.7
|
)
|
|
(13.9
|
)
|
||
Net Cash Used In Operating Activities
|
|
$
|
(48.5
|
)
|
|
$
|
(40.8
|
)
|
|
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Purchases of property and equipment
|
|
(6.4
|
)
|
|
(2.0
|
)
|
||
Purchases of intangible assets
|
|
(0.2
|
)
|
|
(1.9
|
)
|
||
Acquisitions, net of cash acquired
|
|
(12.8
|
)
|
|
(51.6
|
)
|
||
Proceeds from the sale of property and equipment
|
|
0.2
|
|
|
0.2
|
|
||
Net Cash Used In Investing Activities
|
|
$
|
(19.2
|
)
|
|
$
|
(55.3
|
)
|
|
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Equity proceeds from common stock
|
|
0.6
|
|
|
1.4
|
|
||
Repayments under term loan
|
|
(2.2
|
)
|
|
(0.9
|
)
|
||
Borrowings on asset-based credit facility
|
|
140.5
|
|
|
168.5
|
|
||
Repayments on asset-based credit facility
|
|
(64.5
|
)
|
|
(55.8
|
)
|
||
Payments of debt issuance costs
|
|
(0.9
|
)
|
|
—
|
|
||
Payments on finance lease obligations
|
|
(1.7
|
)
|
|
(1.7
|
)
|
||
Other financing activities
|
|
(0.4
|
)
|
|
(0.3
|
)
|
||
Net Cash Provided By Financing Activities
|
|
$
|
71.4
|
|
|
$
|
111.2
|
|
|
|
|
|
|
||||
Effect of exchange rate on cash
|
|
0.1
|
|
|
(0.1
|
)
|
||
Net Change In Cash
|
|
3.8
|
|
|
15.0
|
|
||
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Beginning
|
|
17.3
|
|
|
16.7
|
|
||
Ending
|
|
$
|
21.1
|
|
|
$
|
31.7
|
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
||||
Cash paid during the year for interest
|
|
8.9
|
|
|
5.8
|
|
||
Cash paid during the year for income taxes
|
|
0.2
|
|
|
0.1
|
|
|
|
December 30, 2018
|
|
Adjustments Due to ASC 842
|
|
December 31, 2018
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Prepaid expenses and other current assets
|
|
$
|
41.1
|
|
|
$
|
(4.7
|
)
|
|
$
|
36.4
|
|
Operating lease right-of-use assets, net
|
|
—
|
|
|
203.8
|
|
|
203.8
|
|
|||
Other assets
|
|
10.7
|
|
|
(0.6
|
)
|
|
10.1
|
|
|||
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
|
||||||
Accrued liabilities
|
|
46.0
|
|
|
(0.9
|
)
|
|
45.1
|
|
|||
Current portion of operating leases
|
|
—
|
|
|
40.9
|
|
|
40.9
|
|
|||
Other long-term liabilities
|
|
14.0
|
|
|
(7.1
|
)
|
|
6.9
|
|
|||
Operating leases, less current portion
|
|
—
|
|
|
165.6
|
|
|
165.6
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
April 1, 2018
|
||||
Landscaping products
(a)
|
|
$
|
277.3
|
|
|
$
|
243.4
|
|
Agronomic and other products
(b)
|
|
140.0
|
|
|
128.0
|
|
||
|
|
$
|
417.3
|
|
|
$
|
371.4
|
|
•
|
In February 2019, the Company acquired the assets and assumed the liabilities of All Pro Horticulture, Inc. (“All Pro”). With
one
location in Long Island, New York, All Pro is a market leader in the distribution of agronomics and erosion control products to landscape professionals.
|
•
|
In January 2019, the Company acquired the assets and assumed the liabilities of Cutting Edge Curbing Sand & Rock (“Cutting Edge”). With
one
location in Phoenix, Arizona, Cutting Edge is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In March 2018, the Company acquired the assets and assumed the liabilities of the distribution locations of Village Nurseries Landscape Centers (“Village”). With
three
locations in Orange, Huntington Beach and Sacramento, California, Village is a market leader in wholesale nursery distribution.
|
•
|
In February 2018, the Company acquired the outstanding stock of Atlantic Irrigation Specialties, Inc. and the limited liability company interests of Atlantic Irrigation South, LLC (collectively, “Atlantic”). With
33
locations in
12
states within the Eastern U.S. and
two
provinces in Eastern Canada, Atlantic is a market leader in the distribution of irrigation, lighting, drainage, and landscaping equipment to green industry professionals.
|
•
|
In January 2018, the Company acquired the assets and assumed the liabilities of Pete Rose, Inc. (“Pete Rose”). With
one
location in Richmond, Virginia, Pete Rose is a market leader in the distribution of natural stone and hardscapes material to landscape professionals.
|
•
|
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2: Unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active or inputs, other than quoted prices in active markets, which are observable either directly or indirectly.
|
•
|
Level 3: Unobservable inputs for which there is little or no market data.
|
Derivatives designated as hedging instruments
|
|
Inception Date
|
|
Effective Date
|
|
Maturity Date
|
|
Notional Amount
(in millions) |
|
Fixed Interest Rate
|
|
Type of Hedge
|
|||
Forward-starting interest rate swap 1
|
|
June 30, 2017
|
|
March 11, 2019
|
|
June 11, 2021
|
|
$
|
58.0
|
|
|
2.1345
|
%
|
|
Cash flow
|
Forward-starting interest rate swap 2
|
|
June 30, 2017
|
|
March 11, 2019
|
|
June 11, 2021
|
|
116.0
|
|
|
2.1510
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 3
|
|
December 17, 2018
|
|
July 14, 2020
|
|
January 14, 2024
|
|
34.0
|
|
|
2.9345
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 4
|
|
December 24, 2018
|
|
January 14, 2019
|
|
January 14, 2023
|
|
50.0
|
|
|
2.7471
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 5
|
|
December 26, 2018
|
|
January 14, 2019
|
|
January 14, 2023
|
|
90.0
|
|
|
2.7250
|
%
|
|
Cash flow
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
March 31, 2019
|
|
December 30, 2018
|
|
March 31, 2019
|
|
December 30, 2018
|
||||||||||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
0.6
|
|
|
Prepaid expenses and other current assets
|
|
$
|
0.7
|
|
|
Accrued liabilities
|
|
$
|
0.2
|
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
|
Other assets
|
|
0.2
|
|
|
Other assets
|
|
1.1
|
|
|
Other long-term liabilities
|
|
2.5
|
|
|
Other long-term liabilities
|
|
0.7
|
|
||||
Total derivatives
|
|
|
|
$
|
0.8
|
|
|
|
|
$
|
1.8
|
|
|
|
|
$
|
2.7
|
|
|
|
|
$
|
0.7
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
March 31, 2019
|
|
April 1, 2018
|
||||||||||||||||
|
|
Gain (Loss) Recorded in OCI
|
|
Classification of Gain (Loss) Reclassified from AOCI into Income
|
|
Gain (Loss) Reclassified from AOCI into Income
|
|
Gain (Loss) Recorded in OCI
|
|
Classification of Gain (Loss) Reclassified from AOCI into Income
|
|
Gain (Loss) Reclassified from AOCI into Income
|
||||||||
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
(3.0
|
)
|
|
Interest and other non-operating expenses, net
|
|
$
|
0.1
|
|
|
$
|
1.6
|
|
|
Interest and other non-operating expenses, net
|
|
$
|
—
|
|
|
|
March 31, 2019
|
|
December 30, 2018
|
||||
Land
|
|
$
|
12.2
|
|
|
$
|
12.2
|
|
Buildings and leasehold improvements:
|
|
|
|
|
||||
Buildings
|
|
7.9
|
|
|
7.9
|
|
||
Leasehold improvements
|
|
21.5
|
|
|
20.5
|
|
||
Branch equipment
|
|
38.6
|
|
|
36.8
|
|
||
Office furniture and fixtures and vehicles:
|
|
|
|
|
||||
Office furniture and fixtures
|
|
19.8
|
|
|
19.1
|
|
||
Vehicles
|
|
27.5
|
|
|
58.1
|
|
||
Finance lease right-of-use assets
|
|
34.7
|
|
|
—
|
|
||
Tooling
|
|
0.1
|
|
|
0.1
|
|
||
Construction in progress
|
|
3.1
|
|
|
2.0
|
|
||
Total property and equipment, gross
|
|
165.4
|
|
|
156.7
|
|
||
Less: accumulated depreciation and amortization
|
|
74.2
|
|
|
68.3
|
|
||
Total property and equipment, net
|
|
$
|
91.2
|
|
|
$
|
88.4
|
|
|
|
December 31, 2018
|
||
|
|
to March 31, 2019
|
||
Beginning balance
|
|
$
|
148.4
|
|
Goodwill acquired during the year
|
|
3.5
|
|
|
Goodwill adjusted during the year
|
|
1.1
|
|
|
Ending balance
|
|
$
|
153.0
|
|
|
|
|
|
March 31, 2019
|
|
December 30, 2018
|
||||||||||||||||||||
|
|
Weighted Average Remaining Useful Life (in Years)
|
|
Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Customer relationships
|
|
17.3
|
|
$
|
246.9
|
|
|
$
|
102.8
|
|
|
$
|
144.1
|
|
|
$
|
243.0
|
|
|
$
|
95.6
|
|
|
$
|
147.4
|
|
Trademarks and other
|
|
3.5
|
|
14.8
|
|
|
7.3
|
|
|
7.5
|
|
|
14.6
|
|
|
6.4
|
|
|
8.2
|
|
||||||
Total intangible assets
|
|
|
|
$
|
261.7
|
|
|
$
|
110.1
|
|
|
$
|
151.6
|
|
|
$
|
257.6
|
|
|
$
|
102.0
|
|
|
$
|
155.6
|
|
Fiscal year ending:
|
|
||
2019 (remainder)
|
$
|
22.8
|
|
2020
|
25.1
|
|
|
2021
|
20.8
|
|
|
2022
|
17.2
|
|
|
2023
|
13.7
|
|
|
Thereafter
|
52.0
|
|
|
Total future amortization
|
$
|
151.6
|
|
|
|
|
|
Three Months Ended
|
||
Lease cost
|
|
Classification
|
|
March 31, 2019
|
||
Finance lease cost
|
|
|
|
|
||
Amortization of right-of-use assets
|
|
Selling, general and administrative expenses
|
|
$
|
1.8
|
|
Interest on lease liabilities
|
|
Interest and other non-operating expenses, net
|
|
0.2
|
|
|
Operating lease cost
|
|
Cost of goods sold
|
|
0.8
|
|
|
Operating lease cost
|
|
Selling, general and administrative expenses
|
|
14.8
|
|
|
Short-term lease cost
|
|
Selling, general and administrative expenses
|
|
0.4
|
|
|
Variable lease cost
|
|
Selling, general and administrative expenses
|
|
0.1
|
|
|
Sublease income
|
|
Selling, general and administrative expenses
|
|
(0.1
|
)
|
|
Total lease cost
|
|
|
|
$
|
18.0
|
|
|
|
Three Months Ended
|
||
Other information
|
|
March 31, 2019
|
||
Cash paid for amounts included in the measurements of lease liabilities
|
|
|
||
Operating cash flows from finance leases
|
|
$
|
0.2
|
|
Operating cash flows from operating leases
|
|
$
|
15.0
|
|
Financing cash flows from finance leases
|
|
$
|
1.7
|
|
Right-of-use assets obtained in exchange for new lease liabilities
|
|
|
||
Finance leases
|
|
$
|
3.3
|
|
Operating leases
|
|
$
|
10.6
|
|
Maturity of Lease Liabilities
|
|
Operating Leases
|
|
Finance Leases
|
||||
Fiscal year:
|
|
|
|
|
||||
2019 (remainder)
|
|
$
|
38.1
|
|
|
$
|
4.4
|
|
2020
|
|
48.7
|
|
|
4.9
|
|
||
2021
|
|
40.2
|
|
|
4.3
|
|
||
2022
|
|
30.5
|
|
|
2.7
|
|
||
2023
|
|
22.2
|
|
|
1.0
|
|
||
2024
|
|
13.8
|
|
|
0.1
|
|
||
Thereafter
|
|
61.6
|
|
|
—
|
|
||
Total lease payments
|
|
255.1
|
|
|
17.4
|
|
||
Less: interest
|
|
51.3
|
|
|
1.3
|
|
||
Present value of lease liabilities
|
|
$
|
203.8
|
|
|
$
|
16.1
|
|
Lease Term and Discount Rate
|
|
March 31, 2019
|
|
Weighted-average remaining lease term (years)
|
|
|
|
Finance leases
|
|
3.5
|
|
Operating leases
|
|
6.9
|
|
Weighted-average discount rate
|
|
|
|
Finance leases
|
|
4.9
|
%
|
Operating leases
|
|
5.9
|
%
|
|
|
Operating Leases
|
|
Finance Leases
|
||||
Fiscal year:
|
|
|
|
|
||||
2019
|
|
$
|
54.1
|
|
|
$
|
5.8
|
|
2020
|
|
45.3
|
|
|
4.3
|
|
||
2021
|
|
37.7
|
|
|
3.6
|
|
||
2022
|
|
28.2
|
|
|
1.9
|
|
||
2023
|
|
20.2
|
|
|
0.4
|
|
||
Thereafter
|
|
71.4
|
|
|
—
|
|
||
Total minimum lease payments
|
|
$
|
256.9
|
|
|
$
|
16.0
|
|
Less: amount representing interest
|
|
|
|
1.3
|
|
|||
Present value of future minimum lease payments
|
|
|
|
$
|
14.7
|
|
|
Stock Options
|
|
RSUs
|
|
DSUs
|
|
PSUs
|
||||
Outstanding as of December 30, 2018
|
2,463.5
|
|
|
85.9
|
|
|
24.7
|
|
|
—
|
|
Granted
|
284.6
|
|
|
98.9
|
|
|
0.7
|
|
|
29.8
|
|
Exercised/Vested/Settled
|
(72.5
|
)
|
|
(21.1
|
)
|
|
(3.0
|
)
|
|
—
|
|
Expired or forfeited
|
(11.1
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
Outstanding as of March 31, 2019
|
2,664.5
|
|
|
161.0
|
|
|
22.4
|
|
|
29.8
|
|
|
Weighted Average
Grant Date Fair Value |
||
Stock options
|
$
|
15.92
|
|
RSUs
|
$
|
51.62
|
|
DSUs
|
$
|
56.23
|
|
PSUs
|
$
|
51.69
|
|
|
Three Months Ended
|
||||||
|
March 31, 2019
|
|
April 1, 2018
|
||||
Stock options
|
$
|
1.1
|
|
|
$
|
1.6
|
|
RSUs
|
0.5
|
|
|
0.3
|
|
||
DSUs
|
0.1
|
|
|
0.2
|
|
||
PSUs
|
0.1
|
|
|
—
|
|
||
Total stock-based compensation
|
$
|
1.8
|
|
|
$
|
2.1
|
|
|
Unrecognized Compensation
(in millions) |
|
Weighted Average
Remaining Period (Years) |
||
Stock options
|
$
|
12.5
|
|
|
2.86
|
RSUs
|
$
|
8.1
|
|
|
3.34
|
DSUs
|
$
|
0.1
|
|
|
0.81
|
PSUs
|
$
|
1.5
|
|
|
2.75
|
|
|
March 31, 2019
|
|
December 30, 2018
|
||||
ABL facility
|
|
$
|
199.1
|
|
|
$
|
123.1
|
|
Term loan facility
|
|
444.0
|
|
|
446.2
|
|
||
Total gross long-term debt
|
|
643.1
|
|
|
569.3
|
|
||
Less: unamortized debt issuance costs and discounts on debt
|
|
(11.1
|
)
|
|
(11.1
|
)
|
||
Total debt
|
|
$
|
632.0
|
|
|
$
|
558.2
|
|
Less: current portion
|
|
(4.5
|
)
|
|
(4.5
|
)
|
||
Total long-term debt
|
|
$
|
627.5
|
|
|
$
|
553.7
|
|
|
|
Three Months Ended
|
||||
|
|
March 31, 2019
|
|
April 1, 2018
|
||
Weighted average potential common shares excluded because anti-dilutive
|
|
|
|
|
||
Employee stock options, RSUs and DSUs
|
|
2,720,452
|
|
|
3,303,825
|
|
•
|
In February 2019, we acquired the assets and assumed the liabilities of All Pro Horticulture, Inc. (“All Pro”). With one location in Long Island, New York, All Pro is a market leader in the distribution of agronomics and erosion control products to landscape professionals.
|
•
|
In January 2019, we acquired the assets and assumed the liabilities of Cutting Edge Curbing Sand & Rock (“Cutting Edge”). With one location in Phoenix, Arizona, Cutting Edge is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In December 2018, we acquired the assets and assumed the liabilities of All Around Landscape Supply and Santa Ynez Stone & Topsoil (“All Around”). With four locations in Santa Barbara County, California, All Around is a market leader in the distribution of irrigation, hardscapes, and landscape supplies to landscape professionals.
|
•
|
In October 2018, we acquired the assets and assumed the liabilities of C&C Sand and Stone (“C&C”). With four locations in Colorado, C&C is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In July 2018, we acquired the assets and assumed the liabilities of Central Pump & Supply, Inc. d/b/a CentralPro (“CentralPro”). With 11 locations throughout Central Florida, CentralPro is a market leader in the distribution of irrigation, lighting, and drainage products to landscape professionals.
|
•
|
In July 2018, we acquired the assets and assumed the liabilities of Stone Center LC (“Stone Center”). With one location in Manassas, Virginia, Stone Center is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In July 2018, we acquired the outstanding stock of Koppco, Inc. and Kirkwood Material Supply, Inc. (collectively “Kirkwood”). With eight locations in the St. Louis, Missouri metropolitan area, Kirkwood is a market leader in the distribution of hardscapes and nursery supplies to landscape professionals.
|
•
|
In July 2018, we acquired the outstanding stock of LandscapeXpress, Inc. (“Landscape Express”). With four locations in the Boston, Massachusetts metropolitan area, Landscape Express is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In June 2018, we acquired the assets and assumed the liabilities of Southwood Valley Turf II, Ltd, d/b/a All American Stone and Turf (“All American”). With one location in College Station, Texas, All American is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals in East Texas.
|
•
|
In June 2018, we acquired the outstanding stock of Auto-Rain Supply Inc. (“Auto-Rain”). With five locations in Washington and Idaho, Auto-Rain is a market leader in the distribution of irrigation and related products to landscape professionals.
|
•
|
In May 2018, we acquired the assets and assumed the liabilities of Landscaper’s Choice Wholesale Nursery and Supply (“Landscaper’s Choice”). With two locations in Naples and Bonita Springs, Florida, Landscaper’s Choice is a market leader in wholesale nursery distribution.
|
•
|
In April 2018, we acquired the assets and assumed the liabilities of Northwest Marble & Terrazzo Co. (“Terrazzo”). With two locations in Bellevue and Marysville, Washington, Terrazzo is a market leader in the distribution of natural stone and hardscapes material to landscape professionals.
|
•
|
In March 2018, we acquired the assets and assumed the liabilities of the distribution locations of Village Nurseries Landscape Centers (“Village”). With three locations in Orange, Huntington Beach, and Sacramento, California, Village is a market leader in wholesale nursery distribution.
|
•
|
In February 2018, we acquired the outstanding stock of Atlantic Irrigation Specialties, Inc. and the limited liability company interests of Atlantic Irrigation South, LLC (collectively, “Atlantic”). With 33 locations in 12 states within the Eastern U.S. and two provinces in Eastern Canada, Atlantic is a market leader in the distribution of irrigation, lighting, drainage, and landscaping equipment to green industry professionals.
|
•
|
In January 2018, we acquired the assets and assumed the liabilities of Pete Rose, Inc. (“Pete Rose”). With one location in Richmond, Virginia, Pete Rose is a market leader in the distribution of natural stone and hardscapes material to landscape professionals.
|
(In millions)
|
|
|
|
|
|
||||||
Consolidated Statements of Operations
|
|||||||||||
|
|
|
|
|
|
||||||
|
Three Months Ended
|
||||||||||
|
March 31, 2019
|
|
April 1, 2018
|
||||||||
Net sales
|
$
|
417.3
|
|
100.0
|
%
|
|
$
|
371.4
|
|
100.0
|
%
|
Cost of goods sold
|
287.3
|
|
68.8
|
%
|
|
262.9
|
|
70.8
|
%
|
||
Gross profit
|
130.0
|
|
31.2
|
%
|
|
108.5
|
|
29.2
|
%
|
||
Selling, general and administrative expenses
|
155.8
|
|
37.3
|
%
|
|
131.7
|
|
35.5
|
%
|
||
Other income
|
1.1
|
|
0.3
|
%
|
|
2.6
|
|
0.7
|
%
|
||
Operating loss
|
(24.7
|
)
|
(5.9
|
)%
|
|
(20.6
|
)
|
(5.5
|
)%
|
||
Interest and other non-operating expenses, net
|
9.0
|
|
2.2
|
%
|
|
6.6
|
|
1.8
|
%
|
||
Income tax benefit
|
(9.6
|
)
|
(2.3
|
)%
|
|
(10.2
|
)
|
(2.7
|
)%
|
||
Net loss
|
$
|
(24.1
|
)
|
(5.8
|
)%
|
|
$
|
(17.0
|
)
|
(4.6
|
)%
|
(1)
|
In addition to our net income (loss) determined in accordance with U.S. GAAP, we present Adjusted EBITDA in this report to evaluate the operating performance and efficiency of our business. EBITDA represents our net income (loss) plus the sum of income tax (benefit), depreciation and amortization, and interest expense, net of interest income. Adjusted EBITDA is further adjusted for stock-based compensation expense, (gain) loss on sale of assets not in the ordinary course of business, other non-cash items, financing fees, other fees, and expenses related to acquisitions and other non-recurring (income) loss. We believe that Adjusted EBITDA is an important supplemental measure of operating performance because:
|
•
|
Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements;
|
•
|
Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results;
|
•
|
Adjusted EBITDA is helpful in highlighting operating trends, because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities, and capital investments;
|
•
|
we consider (gain) loss on the acquisition, disposal and impairment of assets as resulting from investing decisions rather than ongoing operations; and
|
•
|
other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
|
•
|
does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
does not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
•
|
does not reflect our income tax (benefit) expense or the cash requirements to pay our income taxes;
|
•
|
does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments; and
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and does not reflect any cash requirements for such replacements.
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||
|
|
Qtr 1
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
||||||||||||||||
Reported net income (loss)
|
$
|
(24.1
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
29.9
|
|
|
$
|
63.1
|
|
|
$
|
(17.0
|
)
|
|
$
|
4.0
|
|
|
$
|
16.9
|
|
|
$
|
44.2
|
|
|
|
Income tax (benefit) expense
|
(9.6
|
)
|
|
(5.6
|
)
|
|
2.4
|
|
|
14.7
|
|
|
(10.2
|
)
|
|
(11.4
|
)
|
|
10.7
|
|
|
26.3
|
|
||||||||
|
Interest expense, net
|
9.0
|
|
|
8.3
|
|
|
9.2
|
|
|
8.0
|
|
|
6.6
|
|
|
6.2
|
|
|
6.2
|
|
|
6.6
|
|
||||||||
|
Depreciation and amortization
|
15.4
|
|
|
14.0
|
|
|
14.1
|
|
|
12.5
|
|
|
11.7
|
|
|
11.4
|
|
|
11.1
|
|
|
10.8
|
|
||||||||
EBITDA
|
(9.3
|
)
|
|
14.6
|
|
|
55.6
|
|
|
98.3
|
|
|
(8.9
|
)
|
|
10.2
|
|
|
44.9
|
|
|
87.9
|
|
|||||||||
|
Stock-based compensation
(a)
|
1.8
|
|
|
1.8
|
|
|
1.9
|
|
|
2.1
|
|
|
2.1
|
|
|
1.4
|
|
|
1.5
|
|
|
1.6
|
|
||||||||
|
(Gain) loss on sale of assets
(b)
|
0.1
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
0.4
|
|
|
—
|
|
|
0.1
|
|
||||||||
|
Financing fees
(c)
|
—
|
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
|
1.1
|
|
||||||||
|
Acquisitions and other adjustments
(d)
|
1.5
|
|
|
1.7
|
|
|
2.1
|
|
|
2.5
|
|
|
1.8
|
|
|
3.1
|
|
|
1.6
|
|
|
1.6
|
|
||||||||
Adjusted EBITDA
(e)
|
$
|
(5.9
|
)
|
|
$
|
18.1
|
|
|
$
|
60.0
|
|
|
$
|
103.0
|
|
|
$
|
(5.1
|
)
|
|
$
|
15.3
|
|
|
$
|
48.4
|
|
|
$
|
92.3
|
|
(a)
|
Represents stock-based compensation expense recorded during the period.
|
(b)
|
Represents any gain or loss associated with the sale of assets not in the ordinary course of business.
|
(c)
|
Represents fees associated with our debt refinancing and debt amendments, as well as fees incurred in connection with our secondary offerings.
|
(d)
|
Represents professional fees, retention and severance payments, and performance bonuses related to historical acquisitions. Although we have incurred professional fees, retention and severance payments, and performance bonuses related to acquisitions in several historical periods and expect to incur such fees and payments for any future acquisitions, we cannot predict the timing or amount of any such fees or payments.
|
(e)
|
Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented.
|
(In millions, except Selling Days)
|
|
|
|
|||||
|
|
2019
|
|
2018
|
||||
|
|
Qtr 1
|
|
Qtr 1
|
||||
Reported net sales
|
$
|
417.3
|
|
|
$
|
371.4
|
|
|
|
Organic Sales
|
377.3
|
|
|
360.9
|
|
||
|
Acquisition contribution
(a)
|
40.0
|
|
|
10.5
|
|
||
Selling Days
|
64
|
|
|
64
|
|
|||
Organic Daily Sales
|
$
|
5.9
|
|
|
$
|
5.6
|
|
(a)
|
Represents net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2019 fiscal year.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends, redeem stock or make other distributions;
|
•
|
repurchase, prepay or redeem subordinated indebtedness;
|
•
|
make investments;
|
•
|
create restrictions on the ability of Landscape Holding’s restricted subsidiaries to pay dividends or make other intercompany transfers;
|
•
|
create liens;
|
•
|
transfer or sell assets;
|
•
|
make negative pledges;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of Landscape Holding’s assets;
|
•
|
conduct, transact, or otherwise engage in businesses or operations at Landscape Holding other than certain specified exceptions relating to its role as a holding company of Landscape and its subsidiaries;
|
•
|
enter into certain transactions with affiliates; and
|
•
|
designate subsidiaries as unrestricted subsidiaries.
|
(In millions)
|
|
|
|
|
|
||||||||||
|
Payments Due by Period
|
||||||||||||||
|
|
Less than
|
|
|
|
More than
|
|
||||||||
|
Total
|
|
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
5 Years
|
|
|||||
|
|
|
|
|
|
||||||||||
Long term debt, including current maturities
(1)
|
$
|
643.1
|
|
$
|
3.4
|
|
$
|
10.1
|
|
$
|
208.0
|
|
$
|
421.6
|
|
Interest on long term debt
(2)
|
171.3
|
|
31.8
|
|
63.9
|
|
61.6
|
|
14.0
|
|
(1)
|
For additional information see “Note 9. Long-Term Debt” in the notes to the consolidated financial statements. In addition, the table excludes the debt issuance costs and debt discounts of
$11.1 million
.
|
(2)
|
The interest on long term debt includes payments for agent administration fees. Interest payments on debt are calculated for future periods using interest rates in effect as of
March 31, 2019
. Certain of these projected interest payments may differ in the future based on changes in floating interest rates or other factors and events, including our entry into the Term Loan Facility Amendments. The projected interest payments only pertain to obligations and agreements outstanding as of
March 31, 2019
. See “Note 4. Fair Value Measurement and Interest Rate Swaps” and “Note 9. Long-Term Debt” in the notes to the consolidated financial statements for further information regarding our debt instruments.
|
Exhibit
Number
|
|
Description
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
†
|
|
|
|
|
|
10.4
†
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Extension Presentation Linkbase
|
|
|
|
|
|
SITEONE LANDSCAPE SUPPLY, INC.
|
|
|
|
|
|
Date:
|
May 1, 2019
|
By:
|
/s/ John T. Guthrie
|
|
|
|
John T. Guthrie
|
|
|
|
Executive Vice President, Chief Financial Officer and Assistant Secretary
|
|
|
|
(Principal Financial and Principal Accounting Officer)
|
/s/ Doug Black
|
Doug Black
|
Chairman and Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Executive Vice President, Chief Financial Officer and Assistant Secretary
|
/s/ Doug Black
|
Doug Black
|
Chairman and Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Executive Vice President, Chief Financial Officer and Assistant Secretary
|