|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
46-4056061
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value per share
|
|
SITE
|
|
New York Stock Exchange
|
None
|
(Title of class)
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
TABLE OF CONTENTS
|
||
|
|
Page number
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
•
|
cyclicality in residential and commercial construction markets;
|
•
|
general economic and financial conditions;
|
•
|
weather conditions, seasonality, and availability of water to end-users;
|
•
|
public perceptions that our products and services are not environmentally friendly;
|
•
|
competitive industry pressures;
|
•
|
product shortages and the loss of key suppliers;
|
•
|
product price fluctuations;
|
•
|
ability to pass along product cost increases;
|
•
|
inventory management risks;
|
•
|
ability to implement our business strategies and achieve our growth objectives;
|
•
|
acquisition and integration risks;
|
•
|
increased operating costs;
|
•
|
risks associated with our large labor force;
|
•
|
retention of key personnel;
|
•
|
construction defect and product liability claims;
|
•
|
impairment of goodwill;
|
•
|
adverse credit and financial markets events and conditions;
|
•
|
credit sale risks;
|
•
|
performance of individual branches;
|
•
|
environmental, health and safety laws and regulations;
|
•
|
hazardous materials and related materials;
|
•
|
laws and government regulations applicable to our business that could negatively impact demand for our products;
|
•
|
computer data processing systems;
|
•
|
cybersecurity incidents;
|
•
|
security of personal information about our customers;
|
•
|
intellectual property and other proprietary rights;
|
•
|
the possibility of securities litigation;
|
•
|
unanticipated changes in our tax provisions;
|
•
|
our substantial indebtedness and our ability to obtain financing in the future;
|
•
|
increases in interest rates;
|
•
|
risks related to our common stock;
|
•
|
terrorism or the threat of terrorism; and
|
•
|
risks related to other factors discussed under “Risk Factors” and elsewhere in this Annual Report on Form 10-K.
|
•
|
failure to successfully implement infrastructure, logistics and systems integration which could, among other things, increase the risk of a cybersecurity incident;
|
•
|
our ability to engage in acquisitions without raising additional equity or obtaining additional debt financing is limited;
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions, debt service requirements or general corporate purposes and our ability to satisfy our obligations with respect to our indebtedness may be impaired in the future;
|
•
|
a large portion of our cash flow from operations must be dedicated to the payment of principal and interest on our indebtedness, thereby reducing the funds available to us for other purposes;
|
•
|
although we enter into interest rate hedging transactions periodically, we are exposed to the risk of increased interest rates because borrowings under the Credit Facilities and certain floating rate operating and finance leases are at variable rates of interest;
|
•
|
it may be more difficult for us to satisfy our obligations to our creditors, resulting in possible defaults on, and acceleration of, such indebtedness;
|
•
|
we may be more vulnerable to general adverse economic and industry conditions;
|
•
|
we may be at a competitive disadvantage compared to our competitors with proportionately less indebtedness or with comparable indebtedness on more favorable terms and, as a result, they may be better positioned to withstand economic downturns;
|
•
|
our ability to refinance indebtedness may be limited or the associated costs may increase;
|
•
|
our flexibility to adjust to changing market conditions and ability to withstand competitive pressures could be limited; and
|
•
|
we may be prevented from carrying out capital spending and restructurings that are necessary or important to our growth strategy and efforts to improve operating margins of our businesses.
|
•
|
failure to meet any guidance given by us or any change in any guidance given by us, or changes by us in our guidance practices;
|
•
|
authorize the issuance of “blank check” preferred stock that could be issued by our board of directors to thwart a takeover attempt;
|
•
|
provide for a classified board of directors, which divides our board of directors into three classes, with members of each class serving staggered three-year terms, which prevents stockholders from electing an entirely new board of directors at an annual meeting;
|
•
|
limit the ability of stockholders to remove directors;
|
•
|
provide that vacancies on our board of directors, including vacancies resulting from an enlargement of our board of directors, may be filled only by a majority vote of directors then in office;
|
•
|
prohibit stockholder action by written consent, thereby requiring all actions to be taken at a meeting of the stockholders; and
|
•
|
establish advance notice requirements for nominations of candidates for election as directors or to bring other business before an annual meeting of our stockholders.
|
State /Province
|
|
Number of Locations
|
|
State /Province
|
|
Number of Locations
|
California
|
|
73
|
|
Oklahoma
|
|
5
|
Florida
|
|
60
|
|
Wisconsin
|
|
5
|
Texas
|
|
37
|
|
Oregon
|
|
4
|
North Carolina
|
|
36
|
|
Nevada
|
|
4
|
Massachusetts
|
|
30
|
|
Kentucky
|
|
3
|
New York
|
|
20
|
|
Nebraska
|
|
3
|
Michigan
|
|
20
|
|
New Hampshire
|
|
3
|
South Carolina
|
|
18
|
|
Utah
|
|
3
|
New Jersey
|
|
17
|
|
Hawaii
|
|
2
|
Georgia
|
|
17
|
|
Delaware
|
|
2
|
Virginia
|
|
16
|
|
Iowa
|
|
2
|
Illinois
|
|
16
|
|
Louisiana
|
|
2
|
Missouri
|
|
15
|
|
Arkansas
|
|
1
|
Connecticut
|
|
15
|
|
Maine
|
|
1
|
Ohio
|
|
13
|
|
Mississippi
|
|
1
|
Colorado
|
|
12
|
|
New Mexico
|
|
1
|
Pennsylvania
|
|
11
|
|
North Dakota
|
|
1
|
Tennessee
|
|
11
|
|
Rhode Island
|
|
1
|
Washington
|
|
10
|
|
South Dakota
|
|
1
|
Indiana
|
|
10
|
|
Ontario
|
|
6
|
Maryland
|
|
10
|
|
British Columbia
|
|
4
|
Alabama
|
|
6
|
|
Alberta
|
|
2
|
Minnesota
|
|
6
|
|
Manitoba
|
|
1
|
Arizona
|
|
6
|
|
Québec
|
|
1
|
Idaho
|
|
5
|
|
Saskatchewan
|
|
1
|
Kansas
|
|
5
|
|
|
|
|
|
Year ended
|
||||||||||||||||||
|
December 29, 2019
|
|
December 30, 2018
|
|
December 31, 2017
|
|
January 1, 2017
|
|
January 3, 2016
|
||||||||||
|
(in millions, except share and per share data)
|
||||||||||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
2,357.5
|
|
|
$
|
2,112.3
|
|
|
$
|
1,861.7
|
|
|
$
|
1,648.2
|
|
|
$
|
1,451.6
|
|
Cost of goods sold
|
1,584.3
|
|
|
1,434.2
|
|
|
1,266.2
|
|
|
1,132.5
|
|
|
1,022.5
|
|
|||||
Gross profit
|
773.2
|
|
|
678.1
|
|
|
595.5
|
|
|
515.7
|
|
|
429.1
|
|
|||||
Selling, general and administrative
|
654.3
|
|
|
578.8
|
|
|
502.2
|
|
|
446.5
|
|
|
373.3
|
|
|||||
Other income
|
6.0
|
|
|
8.0
|
|
|
4.5
|
|
|
4.8
|
|
|
4.0
|
|
|||||
Operating income
|
124.9
|
|
|
107.3
|
|
|
97.8
|
|
|
74.0
|
|
|
59.8
|
|
|||||
Interest and other non-operating expenses
|
33.4
|
|
|
32.1
|
|
|
25.2
|
|
|
22.1
|
|
|
11.4
|
|
|||||
Income before taxes
|
91.5
|
|
|
75.2
|
|
|
72.6
|
|
|
51.9
|
|
|
48.4
|
|
|||||
Income tax expense
|
13.8
|
|
|
1.3
|
|
|
18.0
|
|
|
21.3
|
|
|
19.5
|
|
|||||
Net income
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
|
$
|
28.9
|
|
Net income (loss) attributable to common shares(1)
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
(91.4
|
)
|
|
$
|
(14.8
|
)
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.89
|
|
|
$
|
1.83
|
|
|
$
|
1.37
|
|
|
$
|
(3.01
|
)
|
|
$
|
(1.04
|
)
|
Diluted
|
$
|
1.82
|
|
|
$
|
1.73
|
|
|
$
|
1.29
|
|
|
$
|
(3.01
|
)
|
|
$
|
(1.04
|
)
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
41,218,843
|
|
|
40,488,196
|
|
|
39,754,595
|
|
|
30,316,087
|
|
|
14,209,843
|
|
|||||
Diluted
|
42,750,348
|
|
|
42,633,309
|
|
|
42,193,432
|
|
|
30,316,087
|
|
|
14,209,843
|
|
|
As of
December 29, 2019 |
|
As of
December 30, 2018 |
|
As of
December 31, 2017 |
|
As of
January 1, 2017 |
|
As of
January 3, 2016 |
|||||
Balance sheet data:
|
(in millions)
|
|||||||||||||
Total assets
|
1,443.3
|
|
|
1,168.5
|
|
|
910.7
|
|
|
742.6
|
|
|
668.7
|
|
Total debt (2)
|
524.9
|
|
|
558.2
|
|
|
463.6
|
|
|
375.5
|
|
|
177.7
|
|
Redeemable convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
216.8
|
|
|
Year ended
|
||||||||||||||||||
|
December 29, 2019
|
|
December 30, 2018
|
|
December 31, 2017
|
|
January 1, 2017
|
|
January 3, 2016
|
||||||||||
|
(in millions, except share and per share data)
|
||||||||||||||||||
Net income
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
30.6
|
|
|
$
|
28.9
|
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable convertible preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|
25.1
|
|
|||||
Redeemable convertible preferred stock beneficial conversion feature
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
|||||
Special cash dividend paid to preferred stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
112.4
|
|
|
—
|
|
|||||
Net income (loss) attributable to common shares
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
$
|
(91.4
|
)
|
|
$
|
(14.8
|
)
|
(1)
|
Net income (loss) attributable to common shares represents Net income minus accumulated Preferred Stock dividends, any beneficial conversion feature amortized in the period, and special cash dividend paid to preferred stockholders.
|
(2)
|
Total debt includes current and non-current portions of long-term debt offset by unamortized debt discount and issuance costs.
|
Consolidated Statements of Operations
|
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
December 31, 2018 to December 29, 2019
|
|
January 1, 2018 to December 30, 2018
|
||||||||
|
|
(in millions)
|
||||||||||
Net sales
|
|
$
|
2,357.5
|
|
100.0
|
%
|
|
$
|
2,112.3
|
|
100.0
|
%
|
Cost of goods sold
|
|
1,584.3
|
|
67.2
|
%
|
|
1,434.2
|
|
67.9
|
%
|
||
Gross profit
|
|
773.2
|
|
32.8
|
%
|
|
678.1
|
|
32.1
|
%
|
||
Selling, general and administrative expenses
|
|
654.3
|
|
27.8
|
%
|
|
578.8
|
|
27.4
|
%
|
||
Other income
|
|
6.0
|
|
0.3
|
%
|
|
8.0
|
|
0.4
|
%
|
||
Operating income
|
|
124.9
|
|
5.3
|
%
|
|
107.3
|
|
5.1
|
%
|
||
Interest and other non-operating expenses
|
|
33.4
|
|
1.4
|
%
|
|
32.1
|
|
1.5
|
%
|
||
Income tax expense
|
|
13.8
|
|
0.6
|
%
|
|
1.3
|
|
0.1
|
%
|
||
Net income
|
|
$
|
77.7
|
|
3.3
|
%
|
|
$
|
73.9
|
|
3.5
|
%
|
(In millions except per share information and percentages, unaudited)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
2019 Fiscal Year
|
|
2018 Fiscal Year
|
||||||||||||||||||||||||||||||||||||
|
Year
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
|
Year
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net sales
|
$
|
2,357.5
|
|
|
$
|
535.0
|
|
|
$
|
652.8
|
|
|
$
|
752.4
|
|
|
$
|
417.3
|
|
|
$
|
2,112.3
|
|
|
$
|
474.6
|
|
|
$
|
578.5
|
|
|
$
|
687.8
|
|
|
$
|
371.4
|
|
Cost of goods sold
|
1,584.3
|
|
|
365.0
|
|
|
437.6
|
|
|
494.4
|
|
|
287.3
|
|
|
1,434.2
|
|
|
325.9
|
|
|
387.5
|
|
|
457.9
|
|
|
262.9
|
|
||||||||||
Gross profit
|
773.2
|
|
|
170.0
|
|
|
215.2
|
|
|
258.0
|
|
|
130.0
|
|
|
678.1
|
|
|
148.7
|
|
|
191.0
|
|
|
229.9
|
|
|
108.5
|
|
||||||||||
Selling, general and administrative expenses
|
654.3
|
|
|
166.8
|
|
|
165.0
|
|
|
166.7
|
|
|
155.8
|
|
|
578.8
|
|
|
150.1
|
|
|
151.8
|
|
|
145.2
|
|
|
131.7
|
|
||||||||||
Other income
|
6.0
|
|
|
1.2
|
|
|
2.3
|
|
|
1.4
|
|
|
1.1
|
|
|
8.0
|
|
|
2.0
|
|
|
2.3
|
|
|
1.1
|
|
|
2.6
|
|
||||||||||
Operating income (loss)
|
124.9
|
|
|
4.4
|
|
|
52.5
|
|
|
92.7
|
|
|
(24.7
|
)
|
|
107.3
|
|
|
0.6
|
|
|
41.5
|
|
|
85.8
|
|
|
(20.6
|
)
|
||||||||||
Interest and other non-operating expenses
|
33.4
|
|
|
7.5
|
|
|
8.2
|
|
|
8.7
|
|
|
9.0
|
|
|
32.1
|
|
|
8.3
|
|
|
9.2
|
|
|
8.0
|
|
|
6.6
|
|
||||||||||
Income tax (benefit) expense
|
13.8
|
|
|
(5.6
|
)
|
|
9.7
|
|
|
19.3
|
|
|
(9.6
|
)
|
|
1.3
|
|
|
(5.6
|
)
|
|
2.4
|
|
|
14.7
|
|
|
(10.2
|
)
|
||||||||||
Net income (loss)
|
$
|
77.7
|
|
|
$
|
2.5
|
|
|
$
|
34.6
|
|
|
$
|
64.7
|
|
|
$
|
(24.1
|
)
|
|
$
|
73.9
|
|
|
$
|
(2.1
|
)
|
|
$
|
29.9
|
|
|
$
|
63.1
|
|
|
$
|
(17.0
|
)
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Basic
|
$
|
1.89
|
|
|
$
|
0.06
|
|
|
$
|
0.84
|
|
|
$
|
1.57
|
|
|
$
|
(0.59
|
)
|
|
$
|
1.83
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.74
|
|
|
$
|
1.56
|
|
|
$
|
(0.43
|
)
|
Diluted
|
$
|
1.82
|
|
|
$
|
0.06
|
|
|
$
|
0.81
|
|
|
$
|
1.52
|
|
|
$
|
(0.59
|
)
|
|
$
|
1.73
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.70
|
|
|
$
|
1.48
|
|
|
$
|
(0.43
|
)
|
Adjusted EBITDA(1)
|
$
|
201.1
|
|
|
$
|
22.2
|
|
|
$
|
70.5
|
|
|
$
|
114.3
|
|
|
$
|
(5.9
|
)
|
|
$
|
176.0
|
|
|
$
|
18.1
|
|
|
$
|
60.0
|
|
|
$
|
103.0
|
|
|
$
|
(5.1
|
)
|
Net sales as a percentage of annual Net sales
|
100.0
|
%
|
|
22.7
|
%
|
|
27.7
|
%
|
|
31.9
|
%
|
|
17.7
|
%
|
|
100.0
|
%
|
|
22.4
|
%
|
|
27.4
|
%
|
|
32.6
|
%
|
|
17.6
|
%
|
||||||||||
Gross profit as a percentage of annual Gross profit
|
100.0
|
%
|
|
22.0
|
%
|
|
27.8
|
%
|
|
33.4
|
%
|
|
16.8
|
%
|
|
100.0
|
%
|
|
21.9
|
%
|
|
28.2
|
%
|
|
33.9
|
%
|
|
16.0
|
%
|
||||||||||
Adjusted EBITDA as a percentage of annual Adjusted EBITDA
|
100.0
|
%
|
|
11.0
|
%
|
|
35.1
|
%
|
|
56.8
|
%
|
|
(2.9
|
)%
|
|
100.0
|
%
|
|
10.3
|
%
|
|
34.1
|
%
|
|
58.5
|
%
|
|
(2.9
|
)%
|
(1)
|
In addition to our Net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this Annual Report on Form 10-K to evaluate the operating performance and efficiency of our business. EBITDA represents our Net income (loss) plus the sum of income tax (benefit), interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA is further adjusted for stock-based compensation expense, (gain) loss on sale of assets, other non-cash items, financing fees, other fees and expenses related to acquisitions and other non-recurring (income) loss. We believe that Adjusted EBITDA is an important supplemental measure of operating performance because:
|
•
|
Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements;
|
•
|
Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results;
|
•
|
Adjusted EBITDA is helpful in highlighting operating trends, because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities, and capital investments;
|
•
|
we consider (gains) losses on the acquisition, disposal, and impairment of assets as resulting from investing decisions rather than ongoing operations; and
|
•
|
other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
|
•
|
does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
does not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
•
|
does not reflect our Income tax (benefit) expense or the cash requirements to pay our income taxes;
|
•
|
does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments; and
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and does not reflect any cash requirements for such replacements.
|
(In millions, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
2019 Fiscal Year
|
|
2018 Fiscal Year
|
||||||||||||||||||||||||||||||||||||
|
|
Year
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
|
Year
|
|
Qtr 4
|
|
Qtr 3
|
|
Qtr 2
|
|
Qtr 1
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Reported Net income (loss)
|
$
|
77.7
|
|
|
$
|
2.5
|
|
|
$
|
34.6
|
|
|
$
|
64.7
|
|
|
$
|
(24.1
|
)
|
|
$
|
73.9
|
|
|
$
|
(2.1
|
)
|
|
$
|
29.9
|
|
|
$
|
63.1
|
|
|
$
|
(17.0
|
)
|
|
|
Income tax (benefit) expense
|
13.8
|
|
|
(5.6
|
)
|
|
9.7
|
|
|
19.3
|
|
|
(9.6
|
)
|
|
1.3
|
|
|
(5.6
|
)
|
|
2.4
|
|
|
14.7
|
|
|
(10.2
|
)
|
||||||||||
|
Interest expense, net
|
33.4
|
|
|
7.5
|
|
|
8.2
|
|
|
8.7
|
|
|
9.0
|
|
|
32.1
|
|
|
8.3
|
|
|
9.2
|
|
|
8.0
|
|
|
6.6
|
|
||||||||||
|
Depreciation & amortization
|
59.5
|
|
|
14.8
|
|
|
14.6
|
|
|
14.7
|
|
|
15.4
|
|
|
52.3
|
|
|
14.0
|
|
|
14.1
|
|
|
12.5
|
|
|
11.7
|
|
||||||||||
EBITDA
|
184.4
|
|
|
19.2
|
|
|
67.1
|
|
|
107.4
|
|
|
(9.3
|
)
|
|
159.6
|
|
|
14.6
|
|
|
55.6
|
|
|
98.3
|
|
|
(8.9
|
)
|
|||||||||||
|
Stock-based compensation(a)
|
11.7
|
|
|
2.0
|
|
|
2.5
|
|
|
5.4
|
|
|
1.8
|
|
|
7.9
|
|
|
1.8
|
|
|
1.9
|
|
|
2.1
|
|
|
2.1
|
|
||||||||||
|
(Gain) loss on sale of assets(b)
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
||||||||||
|
Financing fees(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Acquisitions and other adjustments(d)
|
4.7
|
|
|
0.9
|
|
|
0.8
|
|
|
1.5
|
|
|
1.5
|
|
|
8.1
|
|
|
1.7
|
|
|
2.1
|
|
|
2.5
|
|
|
1.8
|
|
||||||||||
Adjusted EBITDA(e)
|
$
|
201.1
|
|
|
$
|
22.2
|
|
|
$
|
70.5
|
|
|
$
|
114.3
|
|
|
$
|
(5.9
|
)
|
|
$
|
176.0
|
|
|
$
|
18.1
|
|
|
$
|
60.0
|
|
|
$
|
103.0
|
|
|
$
|
(5.1
|
)
|
(a)
|
Represents stock-based compensation expense recorded during the period.
|
(b)
|
Represents any gain or loss associated with the sale of assets not in the ordinary course of business.
|
(c)
|
Represents fees associated with our debt refinancing and debt amendments.
|
(d)
|
Represents professional fees, retention and severance payments, and performance bonuses related to historical acquisitions. Although we have incurred professional fees, retention and severance payments, and performance bonuses related to acquisitions in several historical periods and expect to incur such fees and payments for any future acquisitions, we cannot predict the timing or amount of any such fees or payments.
|
(e)
|
Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented.
|
(a)
|
Organic sales equals reported Net sales less Net sales from branches acquired in 2018 and 2019.
|
(b)
|
Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2019 Fiscal Year. Includes Net sales from branches acquired in 2018 and 2019.
|
|
For the year
|
||||||
|
December 31, 2018 to December 29, 2019
|
|
January 1, 2018 to December 30, 2018
|
||||
|
(in millions)
|
||||||
Net cash provided by (used in):
|
|
|
|
||||
Operating activities
|
$
|
130.8
|
|
|
$
|
78.1
|
|
Investing activities
|
$
|
(91.9
|
)
|
|
$
|
(164.1
|
)
|
Financing activities
|
$
|
(37.3
|
)
|
|
$
|
86.8
|
|
•
|
incur additional indebtedness;
|
•
|
pay dividends, redeem stock, or make other distributions;
|
•
|
repurchase, prepay, or redeem subordinated indebtedness;
|
•
|
make investments;
|
•
|
create restrictions on the ability of Landscape Holding’s restricted subsidiaries to pay dividends or make other intercompany transfers;
|
•
|
create liens;
|
•
|
transfer or sell assets;
|
•
|
make negative pledges;
|
•
|
consolidate, merge, sell, or otherwise dispose of all or substantially all of Landscape Holding’s assets;
|
•
|
conduct, transact, or otherwise engage in businesses or operations at Landscape Holding other than certain specified exceptions relating to its role as a holding company of Landscape and its subsidiaries;
|
•
|
enter into certain transactions with affiliates; and
|
•
|
designate subsidiaries as unrestricted subsidiaries.
|
|
|
|
Less than
|
|
|
|
|
|
|
More than
|
|
||||||||
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|||||
|
(in millions)
|
||||||||||||||||||
Long-term debt, including current maturities(1)
|
$
|
534.6
|
|
|
$
|
5.6
|
|
|
$
|
9.0
|
|
|
$
|
520.0
|
|
|
$
|
—
|
|
Interest on long-term debt(2)
|
118.6
|
|
|
26.4
|
|
|
51.5
|
|
|
40.7
|
|
|
—
|
|
|||||
Finance leases(3)
|
24.8
|
|
|
7.6
|
|
|
12.2
|
|
|
4.8
|
|
|
0.2
|
|
|||||
Operating leases(4)
|
295.9
|
|
|
56.0
|
|
|
96.1
|
|
|
57.0
|
|
|
86.8
|
|
|||||
Purchase obligations(5)
|
153.9
|
|
|
68.6
|
|
|
42.6
|
|
|
5.9
|
|
|
36.8
|
|
|||||
Total obligations and commitments
|
$
|
1,127.8
|
|
|
$
|
164.2
|
|
|
$
|
211.4
|
|
|
$
|
628.4
|
|
|
$
|
123.8
|
|
(1)
|
For additional information refer to “Note 8. Long-Term Debt” in the notes to the consolidated financial statements. In addition, the table excludes the debt issuance costs and debt discounts of $9.7 million.
|
(2)
|
The interest on long-term debt includes payments for agent administration fees. Interest payments on debt are calculated for future periods using interest rates in effect as of December 29, 2019. Certain of these projected interest payments may differ in the future based on changes in floating interest rates or other factors and events, including our entry into the Term Loan Facility Amendments. The projected interest payments only pertain to obligations and agreements outstanding as of December 29, 2019. Refer to “Note 8. Long-Term Debt” in the notes to the consolidated financial statements for further information regarding our debt instruments.
|
(3)
|
Finance leases consist primarily of leases for delivery vehicles. For additional information refer to “Note 6. Leases” in the notes to the consolidated financial statements.
|
(4)
|
Operating leases consist primarily of leases for equipment and real estate including office space, branch locations, and distribution centers. For additional information refer to “Note 6. Leases” in the notes to the consolidated financial statements.
|
(5)
|
Purchase obligations include various commitments with vendors to purchase goods and services, primarily inventory. These purchase obligations are generally cancelable, but we have no intent to cancel and incur a penalty for not meeting the minimum required purchases. In addition, this table excludes purchase obligations of acquisitions made since December 29, 2019.
|
•
|
The ABL Facility bears interest (i) in the case of U.S. dollar-denominated loans, either at LIBOR or an alternate base rate, at our option, plus applicable borrowing margins and (ii) in the case of Canadian dollar denominated loans, either at the Bankers’ Acceptances Rate or the Canadian Prime Rate, at our option, plus applicable borrowing margins. The borrowing margins are defined by a pricing grid, as included in the ABL Facility agreement, based on average excess availability for the previous quarter.
|
•
|
The Term Loan Facility bears interest at LIBOR (subject to a floor of 1.00%) plus a borrowing margin of 2.75% or an alternate base rate plus a borrowing margin of 1.75% at the borrower’s election.
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
We tested the effectiveness of controls over the fair value of the customer relationship intangible assets, including management’s controls over the selection of the discount rates.
|
•
|
For a sample of acquisitions, with the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodology and (2) discount rates by:
|
1)
|
Testing the source information underlying the determination of the discount rates and testing the mathematical accuracy of the calculation.
|
2)
|
Developing a range of independent estimates and comparing those to the discount rates selected by management.
|
|
|
December 29, 2019
|
|
December 30, 2018
|
||||
Assets
|
|
|
|
|
||||
Current assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
19.0
|
|
|
$
|
17.3
|
|
Accounts receivable, net of allowance for doubtful accounts of $8.3 and $5.9 for 2019 and 2018, respectively
|
|
283.4
|
|
|
285.3
|
|
||
Inventory, net
|
|
427.1
|
|
|
411.7
|
|
||
Income tax receivable
|
|
7.0
|
|
|
10.0
|
|
||
Prepaid expenses and other current assets
|
|
29.3
|
|
|
41.1
|
|
||
Total current assets
|
|
765.8
|
|
|
765.4
|
|
||
|
|
|
|
|
||||
Property and equipment, net (Note 4)
|
|
104.9
|
|
|
88.4
|
|
||
Operating lease right-of-use assets, net (Note 6)
|
|
231.0
|
|
|
—
|
|
||
Goodwill (Note 5)
|
|
181.3
|
|
|
148.4
|
|
||
Intangible assets, net (Note 5)
|
|
150.6
|
|
|
155.6
|
|
||
Deferred tax assets (Note 1 and Note 9)
|
|
1.9
|
|
|
—
|
|
||
Other assets
|
|
7.8
|
|
|
10.7
|
|
||
Total assets
|
|
$
|
1,443.3
|
|
|
$
|
1,168.5
|
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
162.2
|
|
|
$
|
184.6
|
|
Current portion of finance leases (Note 6)
|
|
6.7
|
|
|
5.2
|
|
||
Current portion of operating leases (Note 6)
|
|
48.6
|
|
|
—
|
|
||
Accrued compensation
|
|
39.7
|
|
|
42.1
|
|
||
Long-term debt, current portion (Note 8)
|
|
4.5
|
|
|
4.5
|
|
||
Accrued liabilities
|
|
49.1
|
|
|
46.0
|
|
||
Total current liabilities
|
|
310.8
|
|
|
282.4
|
|
||
|
|
|
|
|
||||
Other long-term liabilities
|
|
13.2
|
|
|
14.0
|
|
||
Finance leases, less current portion (Note 6)
|
|
16.2
|
|
|
9.5
|
|
||
Operating leases, less current portion (Note 6)
|
|
186.3
|
|
|
—
|
|
||
Deferred tax liabilities (Note 1 and Note 9)
|
|
3.2
|
|
|
7.1
|
|
||
Long-term debt, less current portion (Note 1 and Note 8)
|
|
520.4
|
|
|
553.7
|
|
||
Total liabilities
|
|
1,050.1
|
|
|
866.7
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 11)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders’ equity (Note 1):
|
|
|
|
|
||||
Common stock, par value $0.01; 1,000,000,000 shares authorized; 41,591,727 and 40,910,992 shares issued, and 41,570,816 and 40,890,081 shares outstanding at December 29, 2019 and December 30, 2018, respectively
|
|
0.4
|
|
|
0.4
|
|
||
Additional paid-in capital
|
|
261.5
|
|
|
242.1
|
|
||
Retained earnings
|
|
137.8
|
|
|
60.1
|
|
||
Accumulated other comprehensive loss
|
|
(6.5
|
)
|
|
(0.8
|
)
|
||
Total stockholders’ equity
|
|
393.2
|
|
|
301.8
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
1,443.3
|
|
|
$
|
1,168.5
|
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
||||||
Net sales
|
|
$
|
2,357.5
|
|
|
$
|
2,112.3
|
|
|
$
|
1,861.7
|
|
Cost of goods sold
|
|
1,584.3
|
|
|
1,434.2
|
|
|
1,266.2
|
|
|||
Gross profit
|
|
773.2
|
|
|
678.1
|
|
|
595.5
|
|
|||
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
|
654.3
|
|
|
578.8
|
|
|
502.2
|
|
|||
Other income
|
|
6.0
|
|
|
8.0
|
|
|
4.5
|
|
|||
Operating income
|
|
124.9
|
|
|
107.3
|
|
|
97.8
|
|
|||
|
|
|
|
|
|
|
||||||
Interest and other non-operating expenses
|
|
33.4
|
|
|
32.1
|
|
|
25.2
|
|
|||
Income before taxes
|
|
91.5
|
|
|
75.2
|
|
|
72.6
|
|
|||
Income tax expense
|
|
13.8
|
|
|
1.3
|
|
|
18.0
|
|
|||
Net income
|
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
|
|
|
|
|
|
||||||
Net income per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
1.89
|
|
|
$
|
1.83
|
|
|
$
|
1.37
|
|
Diluted
|
|
$
|
1.82
|
|
|
$
|
1.73
|
|
|
$
|
1.29
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
41,218,843
|
|
|
40,488,196
|
|
|
39,754,595
|
|
|||
Diluted
|
|
42,750,348
|
|
|
42,633,309
|
|
|
42,193,432
|
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
||||||
Net income
|
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
Foreign currency translation adjustments
|
|
0.5
|
|
|
(0.8
|
)
|
|
0.5
|
|
|||
Unrealized gain (loss) on interest rate swaps, net of taxes of $2.3, ($0.2), and ($0.2), respectively
|
|
(6.2
|
)
|
|
0.3
|
|
|
0.4
|
|
|||
Comprehensive income
|
|
$
|
72.0
|
|
|
$
|
73.4
|
|
|
$
|
55.5
|
|
|
|
Common
Stock Shares |
|
Common
Stock Amount |
|
Additional
Paid-in-Capital |
|
Retained Earnings
(Accumulated Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Equity |
|||||||||||
Balance at January 1, 2017
|
|
39,576.6
|
|
|
$
|
0.4
|
|
|
$
|
219.3
|
|
|
$
|
(69.7
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
148.8
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.6
|
|
|
—
|
|
|
54.6
|
|
|||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||||
Issuance of common shares under stock based compensation plan
|
|
379.6
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|||||
Stock based compensation
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|||||
Balance at December 31, 2017
|
|
39,956.2
|
|
|
$
|
0.4
|
|
|
$
|
227.8
|
|
|
$
|
(15.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
212.8
|
|
Adjustment due to adoption of ASU 2014-09 (Note 1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73.9
|
|
|
—
|
|
|
73.9
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||||
Issuance of common shares under stock based compensation plan
|
|
933.9
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|||||
Stock based compensation
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|||||
Balance at December 30, 2018
|
|
40,890.1
|
|
|
$
|
0.4
|
|
|
$
|
242.1
|
|
|
$
|
60.1
|
|
|
$
|
(0.8
|
)
|
|
$
|
301.8
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77.7
|
|
|
—
|
|
|
77.7
|
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
(5.7
|
)
|
|||||
Issuance of common shares under stock based compensation plan
|
|
680.7
|
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|||||
Stock based compensation
|
|
—
|
|
|
—
|
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|
11.7
|
|
|||||
Balance at December 29, 2019
|
|
41,570.8
|
|
|
$
|
0.4
|
|
|
$
|
261.5
|
|
|
$
|
137.8
|
|
|
$
|
(6.5
|
)
|
|
$
|
393.2
|
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
Adjustments to reconcile Net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Amortization of finance lease right-of-use assets and depreciation
|
|
25.1
|
|
|
21.5
|
|
|
17.6
|
|
|||
Stock-based compensation
|
|
11.7
|
|
|
7.9
|
|
|
5.9
|
|
|||
Amortization of software and intangible assets
|
|
34.4
|
|
|
30.8
|
|
|
25.5
|
|
|||
Amortization of debt related costs
|
|
2.0
|
|
|
3.1
|
|
|
3.0
|
|
|||
Loss on extinguishment of debt
|
|
0.4
|
|
|
0.7
|
|
|
0.1
|
|
|||
(Gain) loss on sale of equipment
|
|
0.3
|
|
|
(0.4
|
)
|
|
0.6
|
|
|||
Deferred income taxes
|
|
(3.4
|
)
|
|
(7.1
|
)
|
|
(16.5
|
)
|
|||
Other
|
|
0.9
|
|
|
(0.6
|
)
|
|
0.1
|
|
|||
Changes in operating assets and liabilities, net of the effects of acquisitions:
|
|
|
|
|
|
|
||||||
Receivables
|
|
6.1
|
|
|
(43.4
|
)
|
|
(40.5
|
)
|
|||
Inventory
|
|
(3.0
|
)
|
|
(38.5
|
)
|
|
(31.0
|
)
|
|||
Income tax receivable
|
|
3.0
|
|
|
(6.0
|
)
|
|
(1.0
|
)
|
|||
Prepaid expenses and other assets
|
|
7.5
|
|
|
(8.9
|
)
|
|
(12.2
|
)
|
|||
Accounts payable
|
|
(29.0
|
)
|
|
40.4
|
|
|
7.1
|
|
|||
Accrued expenses and other liabilities
|
|
(2.9
|
)
|
|
4.7
|
|
|
3.0
|
|
|||
Net Cash Provided By Operating Activities
|
|
$
|
130.8
|
|
|
$
|
78.1
|
|
|
$
|
16.3
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
|
(19.5
|
)
|
|
(14.9
|
)
|
|
(14.5
|
)
|
|||
Purchases of intangible assets
|
|
(1.9
|
)
|
|
(5.0
|
)
|
|
(1.5
|
)
|
|||
Acquisitions, net of cash acquired
|
|
(71.5
|
)
|
|
(147.7
|
)
|
|
(82.9
|
)
|
|||
Proceeds from the sale of property and equipment
|
|
1.0
|
|
|
3.5
|
|
|
0.3
|
|
|||
Net Cash Used In Investing Activities
|
|
$
|
(91.9
|
)
|
|
$
|
(164.1
|
)
|
|
$
|
(98.6
|
)
|
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Equity proceeds from common stock
|
|
8.4
|
|
|
6.7
|
|
|
2.7
|
|
|||
Borrowings under term loan
|
|
—
|
|
|
447.4
|
|
|
649.5
|
|
|||
Repayments under term loan
|
|
(4.5
|
)
|
|
(350.3
|
)
|
|
(598.3
|
)
|
|||
Borrowings on asset-based credit facility
|
|
273.7
|
|
|
406.0
|
|
|
386.4
|
|
|||
Repayments on asset-based credit facility
|
|
(304.0
|
)
|
|
(410.0
|
)
|
|
(350.4
|
)
|
|||
Payments of debt issue costs
|
|
(0.9
|
)
|
|
(2.4
|
)
|
|
(2.2
|
)
|
|||
Payments on finance lease obligations
|
|
(6.5
|
)
|
|
(6.2
|
)
|
|
(5.1
|
)
|
|||
Payments of acquisition related contingent obligations
|
|
(3.0
|
)
|
|
(4.0
|
)
|
|
—
|
|
|||
Other financing activities
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|||
Net Cash (Used In) Provided By Financing Activities
|
|
$
|
(37.3
|
)
|
|
$
|
86.8
|
|
|
$
|
82.5
|
|
|
|
|
|
|
|
|
||||||
Effect of exchange rate on cash
|
|
0.1
|
|
|
(0.2
|
)
|
|
0.2
|
|
|||
Net Change In Cash
|
|
1.7
|
|
|
0.6
|
|
|
0.4
|
|
|||
|
|
|
|
|
|
|
||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
||||||
Beginning
|
|
17.3
|
|
|
16.7
|
|
|
16.3
|
|
|||
Ending
|
|
$
|
19.0
|
|
|
$
|
17.3
|
|
|
$
|
16.7
|
|
|
|
|
|
|
|
|
||||||
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
||||||
Cash paid during the year for interest
|
|
$
|
30.3
|
|
|
$
|
26.2
|
|
|
$
|
23.9
|
|
Cash paid during the year for income taxes
|
|
$
|
16.0
|
|
|
$
|
14.5
|
|
|
$
|
35.9
|
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
||||||
Beginning balance
|
|
$
|
5.9
|
|
|
$
|
4.7
|
|
|
$
|
4.3
|
|
Provision (reduction) for allowance
|
|
5.9
|
|
|
2.9
|
|
|
2.0
|
|
|||
Write-offs, net of recoveries
|
|
(3.5
|
)
|
|
(1.7
|
)
|
|
(1.6
|
)
|
|||
Ending balance
|
|
$
|
8.3
|
|
|
$
|
5.9
|
|
|
$
|
4.7
|
|
Asset Class
|
|
Estimated Useful Life
|
Buildings and improvements
|
|
20 years
|
Branch equipment
|
|
2 to 12 years
|
Furniture and fixtures
|
|
2 to 12 years
|
Auto and truck
|
|
2 to 6 years
|
Tooling
|
|
7 years
|
Leasehold improvements
|
|
Shorter of the estimated useful life or the term of the lease, considering renewal options expected to be exercised.
|
•
|
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2: Unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active or inputs, other than quoted prices in active markets, which are observable either directly or indirectly.
|
•
|
Level 3: Unobservable inputs for which there is little or no market data.
|
•
|
Expected volatility: The expected volatility of the Company’s shares is estimated using the historical stock price volatility over the most recent period commensurate with the estimated expected term of the awards.
|
•
|
Expected term: For employee stock option awards, the Company determines the weighted average expected term equal to the weighted period between the vesting period and the contract life of all outstanding options.
|
•
|
Dividend yield: The Company has not paid dividends and does not anticipate paying a cash dividend in the foreseeable future and, accordingly, uses an expected dividend yield of zero.
|
•
|
Risk-free interest rate: The Company bases the risk-free interest rate on the implied yield available on a U.S. Treasury note with a term equal to the estimated expected term of the awards.
|
|
|
December 30, 2018
|
|
Adjustments Due to ASC 842
|
|
December 31, 2018
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Prepaid expenses and other current assets
|
|
$
|
41.1
|
|
|
$
|
(4.7
|
)
|
|
$
|
36.4
|
|
Operating lease right-of-use assets, net
|
|
—
|
|
|
203.8
|
|
|
203.8
|
|
|||
Other assets
|
|
10.7
|
|
|
(0.6
|
)
|
|
10.1
|
|
|||
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
|
||||||
Accrued liabilities
|
|
46.0
|
|
|
(0.9
|
)
|
|
45.1
|
|
|||
Current portion of operating leases
|
|
—
|
|
|
40.9
|
|
|
40.9
|
|
|||
Other long-term liabilities
|
|
14.0
|
|
|
(7.1
|
)
|
|
6.9
|
|
|||
Operating leases, less current portion
|
|
—
|
|
|
165.6
|
|
|
165.6
|
|
|
|
For the year December 31, 2018 to December 29, 2019
|
|
For the year January 1, 2018 to December 30, 2018
|
|
For the year January 2, 2017 to December 31, 2017
|
||||||
Landscaping products(a)
|
|
$
|
1,670.7
|
|
|
$
|
1,468.4
|
|
|
$
|
1,265.4
|
|
Agronomic and other products(b)
|
|
686.8
|
|
|
643.9
|
|
|
596.3
|
|
|||
|
|
$
|
2,357.5
|
|
|
$
|
2,112.3
|
|
|
$
|
1,861.7
|
|
•
|
In December 2019, the Company acquired the assets and assumed the liabilities of Daniel Stone & Landscaping Supplies, Inc. (“Daniel Stone”). With one location in the greater Austin, Texas market, Daniel Stone is a distributor of hardscapes and landscape supplies to landscape professionals.
|
•
|
In December 2019, the Company acquired all of the members’ interests of Dirt Doctors, Inc. (“Dirt Doctors”). With three locations in the greater New England market, Dirt Doctors is a distributor of hardscapes and landscape supplies to landscape professionals.
|
•
|
In September 2019, the Company acquired the assets and assumed the liabilities of Design Outdoor, Inc. (“Design Outdoor”). With one location in the greater Reno/Lake Tahoe, Nevada area, Design Outdoor is a distributor of hardscapes products to landscape professionals.
|
•
|
In August 2019, the Company acquired the assets and assumed the liabilities of Trendset Concrete Products, Inc. (“Trendset”). With one location in the greater Seattle, Washington market, Trendset is a distributor of hardscapes products to landscape professionals.
|
•
|
In July 2019, the Company acquired the assets and assumed the liabilities of L.H. Voss Materials Dublin and its affiliates, Mt. Diablo Landscape Centers and Clark’s Home & Garden (collectively, “Voss”). With five locations across the East Bay in Northern California, Voss is a distributor of hardscapes and landscape supplies to landscape professionals.
|
•
|
In May 2019, the Company acquired the assets and assumed the liabilities of Stone and Soil Depot, Inc. (“Stone and Soil”). With three locations in the greater San Antonio, Texas market, Stone and Soil is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In April 2019, the Company acquired the assets and assumed the liabilities of Fisher’s Landscape Depot (“Fisher’s”). With two locations in Western Ontario, Canada, Fisher’s is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In April 2019, the Company acquired the assets and assumed the liabilities of Landscape Depot, Inc. (“Landscape Depot”). With three locations in the greater Boston, Massachusetts market, Landscape Depot is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In February 2019, the Company acquired the assets and assumed the liabilities of All Pro Horticulture, Inc. (“All Pro”). With one location in Long Island, New York, All Pro is a market leader in the distribution of agronomics and erosion control products to landscape professionals.
|
•
|
In January 2019, the Company acquired the assets and assumed the liabilities of Cutting Edge Curbing Sand & Rock (“Cutting Edge”). With one location in Phoenix, Arizona, Cutting Edge is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In December 2018, the Company acquired the assets and assumed the liabilities of All Around Landscape Supply and Santa Ynez Stone & Topsoil (“All Around”). With four locations in Santa Barbara County, California, All Around is a market leader in the distribution of irrigation, hardscapes, and landscape supplies to landscape professionals.
|
•
|
In October 2018, the Company acquired the assets and assumed the liabilities of C&C Sand and Stone (“C&C”). With four locations in Colorado, C&C is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In July 2018, the Company acquired the assets and assumed the liabilities of Central Pump & Supply, Inc. d/b/a CentralPro (“CentralPro”). With 11 locations throughout Central Florida, CentralPro is a market leader in the distribution of irrigation, lighting, and drainage products to landscape professionals.
|
•
|
In July 2018, the Company acquired the assets and assumed the liabilities of Stone Center LC (“Stone Center”). With one location in Manassas, Virginia, Stone Center is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In July 2018, the Company acquired the outstanding stock of Koppco, Inc. and Kirkwood Material Supply, Inc. (collectively “Kirkwood”). With eight locations in the St. Louis, Missouri metropolitan area, Kirkwood is a market leader in the distribution of hardscapes and nursery supplies to landscape professionals.
|
•
|
In July 2018, the Company acquired the outstanding stock of LandscapeXpress, Inc. (“Landscape Express”). With four locations in the Boston, Massachusetts metropolitan area, Landscape Express is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals.
|
•
|
In June 2018, the Company acquired the assets and assumed the liabilities of Southwood Valley Turf II, Ltd, d/b/a All American Stone and Turf (“All American”). With one location in College Station, Texas, All American is a market leader in the distribution of hardscapes and landscape supplies to landscape professionals in East Texas.
|
•
|
In June 2018, the Company acquired the outstanding stock of Auto-Rain Supply Inc. (“Auto-Rain”). With five locations in Washington and Idaho, Auto-Rain is a market leader in the distribution of irrigation and related products to landscape professionals.
|
•
|
In May 2018, the Company acquired the assets and assumed the liabilities of Landscaper’s Choice Wholesale Nursery and Supply (“Landscaper’s Choice”). With two locations in Naples and Bonita Springs, Florida, Landscaper’s Choice is a market leader in wholesale nursery distribution.
|
•
|
In April 2018, the Company acquired the assets and assumed the liabilities of Northwest Marble & Terrazzo Co. (“Terrazzo”). With two locations in Bellevue and Marysville, Washington, Terrazzo is a market leader in the distribution of natural stone and hardscapes material to landscape professionals.
|
•
|
In March 2018, the Company acquired the assets and assumed the liabilities of the distribution locations of Village Nurseries Landscape Centers (“Village”). With three locations in Orange, Huntington Beach, and Sacramento, California, Village is a market leader in wholesale nursery distribution.
|
•
|
In February 2018, the Company acquired the outstanding stock of Atlantic Irrigation Specialties, Inc. and the limited liability company interests of Atlantic Irrigation South, LLC (collectively, “Atlantic”). With 33 locations in 12 states within the Eastern U.S. and two provinces in Eastern Canada, Atlantic is a market leader in the distribution of irrigation, lighting, drainage, and landscaping equipment to green industry professionals.
|
•
|
In January 2018, the Company acquired the assets and assumed the liabilities of Pete Rose, Inc. (“Pete Rose”). With one location in Richmond, Virginia, Pete Rose is a market leader in the distribution of natural stone and hardscapes material to landscape professionals.
|
•
|
In October 2017, the Company acquired the assets and assumed the liabilities of Harmony Gardens, Inc. (“Harmony Gardens”). With two locations in the metro Denver and Fort Collins, Colorado areas, Harmony Gardens is a leading wholesale nursery distributor in the state.
|
•
|
In September 2017, the Company acquired the assets and assumed the liabilities of Marshall Stone, Inc. and Davis Supply, LLC (collectively, “Marshall Stone”). With two locations in Greensboro, North Carolina and Roanoke, Virginia, Marshall Stone is a market leader in the distribution of natural stone and hardscapes materials to landscape professionals.
|
•
|
In August 2017, the Company acquired the assets and assumed the liabilities of Bondaze Enterprises, Inc., a California corporation doing business as South Coast Supply (“South Coast Supply”). With two locations in Orange County, California, South Coast Supply is a market leader in the distribution of hardscapes, natural stone and related products to landscape professionals.
|
•
|
In May 2017, the Company acquired the assets and assumed the liabilities of Evergreen Partners of Raleigh, LLC, Evergreen Partners of Myrtle Beach, LLC, and Evergreen Logistics, LLC (collectively, “Evergreen”). With two locations in Raleigh, North Carolina and Myrtle Beach, South Carolina, Evergreen is a market leader in the distribution of nursery supplies to landscape professionals.
|
•
|
In March 2017, the Company acquired the assets and assumed the liabilities of Angelo’s Supplies, Inc. and Angelo’s Wholesale Supplies, Inc. (collectively, “Angelo’s”) with two locations in Wixom and Farmington Hills, Michigan, both suburbs of Detroit. Angelo’s is a hardscape and landscape supply distributor and has been a market leader since 1984.
|
•
|
In March 2017, the Company acquired all of the outstanding stock of American Builders Supply, Inc. and MasonryClub, Inc. and subsidiary (collectively, “AB Supply”) with 10 locations in the greater Los Angeles, California area and two locations in Las Vegas, Nevada. AB Supply is a market leader in the distribution of hardscape, natural stone and related products to landscape professionals.
|
•
|
In February 2017, the Company acquired the assets and assumed the liabilities of Stone Forest Materials, LLC (“Stone Forest”) with one location in Kennesaw, Georgia. Stone Forest is a market leader in the distribution of hardscape products to landscape professionals.
|
•
|
In January 2017, the Company acquired the assets and assumed the liabilities of Aspen Valley Landscape Supply, Inc. (“Aspen Valley”) with three locations. Headquartered in Homer Glen, Illinois, Aspen Valley is a market leader in the distribution of hardscapes and landscape supplies in the Chicago Metropolitan Area.
|
|
|
December 29, 2019
|
|
December 30, 2018
|
||||
Land
|
|
$
|
12.2
|
|
|
$
|
12.2
|
|
Buildings and leasehold improvements:
|
|
|
|
|
||||
Buildings
|
|
7.8
|
|
|
7.9
|
|
||
Leasehold improvements
|
|
25.5
|
|
|
20.5
|
|
||
Branch equipment
|
|
47.9
|
|
|
36.8
|
|
||
Office furniture and fixtures and vehicles:
|
|
|
|
|
||||
Office furniture and fixtures
|
|
21.4
|
|
|
19.1
|
|
||
Vehicles
|
|
30.2
|
|
|
58.1
|
|
||
Finance lease right-of-use assets
|
|
46.3
|
|
|
—
|
|
||
Tooling
|
|
0.1
|
|
|
0.1
|
|
||
Construction in process
|
|
2.9
|
|
|
2.0
|
|
||
Total Property and equipment, gross
|
|
194.3
|
|
|
156.7
|
|
||
Less: accumulated depreciation and amortization
|
|
89.4
|
|
|
68.3
|
|
||
Total Property and equipment, net
|
|
$
|
104.9
|
|
|
$
|
88.4
|
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
||||
Beginning balance
|
|
$
|
148.4
|
|
|
$
|
106.5
|
|
Goodwill acquired during the year
|
|
29.7
|
|
|
41.7
|
|
||
Goodwill adjusted during the year
|
|
3.2
|
|
|
0.2
|
|
||
Ending balance
|
|
$
|
181.3
|
|
|
$
|
148.4
|
|
|
|
|
|
December 29, 2019
|
|
December 30, 2018
|
||||||||||||||||||||
|
|
Weighted Average Remaining Useful Life (in Years)
|
|
Amount
|
|
Accumulated
Amortization |
|
Net
|
|
Amount
|
|
Accumulated
Amortization |
|
Net
|
||||||||||||
Customer relationships
|
|
16.9 years
|
|
$
|
267.9
|
|
|
$
|
124.4
|
|
|
$
|
143.5
|
|
|
$
|
243.0
|
|
|
$
|
95.6
|
|
|
$
|
147.4
|
|
Trademarks and other
|
|
3.3 years
|
|
17.0
|
|
|
9.9
|
|
|
7.1
|
|
|
14.6
|
|
|
6.4
|
|
|
8.2
|
|
||||||
Total intangibles
|
|
|
|
$
|
284.9
|
|
|
$
|
134.3
|
|
|
$
|
150.6
|
|
|
$
|
257.6
|
|
|
$
|
102.0
|
|
|
$
|
155.6
|
|
Fiscal year ending:
|
|
||
2020
|
$
|
29.4
|
|
2021
|
24.5
|
|
|
2022
|
20.1
|
|
|
2023
|
16.0
|
|
|
2024
|
12.5
|
|
|
Thereafter
|
48.1
|
|
|
Total future amortization
|
$
|
150.6
|
|
Lease cost
|
|
Classification
|
|
For the year December 31, 2018 to December 29, 2019
|
||
Finance lease cost
|
|
|
|
|
||
Amortization of right-of-use assets
|
|
Selling, general and administrative expenses
|
|
$
|
6.7
|
|
Interest on lease liabilities
|
|
Interest and other non-operating expenses, net
|
|
0.8
|
|
|
Operating lease cost
|
|
Cost of goods sold
|
|
3.2
|
|
|
Operating lease cost
|
|
Selling, general and administrative expenses
|
|
60.1
|
|
|
Short-term lease cost
|
|
Selling, general and administrative expenses
|
|
1.5
|
|
|
Variable lease cost
|
|
Selling, general and administrative expenses
|
|
0.7
|
|
|
Sublease income
|
|
Selling, general and administrative expenses
|
|
(0.6
|
)
|
|
Total lease cost
|
|
|
|
$
|
72.4
|
|
Other information
|
|
For the year December 31, 2018 to December 29, 2019
|
||
Cash paid for amounts included in the measurements of lease liabilities:
|
|
|
||
Operating cash flows from finance leases
|
|
$
|
0.8
|
|
Operating cash flows from operating leases
|
|
$
|
62.2
|
|
Financing cash flows from finance leases
|
|
$
|
6.5
|
|
Right-of-use assets obtained in exchange for new lease liabilities:
|
|
|
||
Finance leases
|
|
$
|
15.0
|
|
Operating leases
|
|
$
|
76.3
|
|
Maturity of Lease Liabilities
|
|
Operating Leases
|
|
Finance Leases
|
||||
Fiscal year:
|
|
|
|
|
||||
2020
|
|
$
|
56.0
|
|
|
$
|
7.6
|
|
2021
|
|
53.1
|
|
|
6.9
|
|
||
2022
|
|
43.0
|
|
|
5.3
|
|
||
2023
|
|
33.0
|
|
|
3.5
|
|
||
2024
|
|
24.0
|
|
|
1.3
|
|
||
Thereafter
|
|
86.8
|
|
|
0.2
|
|
||
Total lease payments
|
|
295.9
|
|
|
24.8
|
|
||
Less: interest
|
|
61.0
|
|
|
1.9
|
|
||
Present value of lease liabilities
|
|
$
|
234.9
|
|
|
$
|
22.9
|
|
Lease Term and Discount Rate
|
|
December 29, 2019
|
|
Weighted-average remaining lease term (years)
|
|
|
|
Finance leases
|
|
3.7
|
|
Operating leases
|
|
7.1
|
|
Weighted-average discount rate
|
|
|
|
Finance leases
|
|
4.6
|
%
|
Operating leases
|
|
5.9
|
%
|
|
|
December 29, 2019
|
|
December 30, 2018
|
|
December 31, 2017
|
Risk-free interest rate
|
|
2.52%
|
|
2.77%
|
|
2.11%
|
Expected dividends
|
|
—
|
|
—
|
|
—
|
Expected volatility
|
|
25%
|
|
25%
|
|
30%
|
Expected term (in years)
|
|
6.25
|
|
6.25
|
|
6.25
|
|
|
Number of
Shares (in thousands) |
|
Weighted
Average Exercise Price |
|
Weighted Average
Remaining Contractual Term (Years) |
|
Aggregate
Intrinsic Value (in millions) |
|||||
Outstanding as of December 31, 2017
|
|
3,153.9
|
|
|
$
|
12.07
|
|
|
7.13
|
|
$
|
203.8
|
|
Granted
|
|
289.2
|
|
|
76.77
|
|
|
|
|
|
|||
Exercised
|
|
(915.0
|
)
|
|
7.34
|
|
|
|
|
|
|||
Expired or forfeited
|
|
(64.6
|
)
|
|
33.18
|
|
|
|
|
|
|||
Outstanding as of December 30, 2018
|
|
2,463.5
|
|
|
$
|
20.87
|
|
|
6.30
|
|
$
|
91.5
|
|
Granted
|
|
297.4
|
|
|
52.51
|
|
|
|
|
|
|||
Exercised
|
|
(659.9
|
)
|
|
12.74
|
|
|
|
|
|
|||
Expired or forfeited
|
|
(102.2
|
)
|
|
51.94
|
|
|
|
|
|
|||
Outstanding as of December 29, 2019
|
|
1,998.8
|
|
|
$
|
26.67
|
|
|
5.98
|
|
$
|
127.5
|
|
Exercisable as of December 29, 2019
|
|
1,186.2
|
|
|
13.77
|
|
|
4.99
|
|
91.0
|
|
||
Unvested and expected to vest after December 29, 2019
|
|
812.6
|
|
|
$
|
45.50
|
|
|
7.41
|
|
$
|
36.5
|
|
|
|
RSUs
|
|
DSUs
|
|
PSUs
|
|||
Outstanding as of December 30, 2018
|
|
85.9
|
|
|
24.7
|
|
|
—
|
|
Granted
|
|
104.5
|
|
|
11.1
|
|
|
29.8
|
|
Exercised/Vested/Settled
|
|
(26.8
|
)
|
|
(3.0
|
)
|
|
—
|
|
Expired or forfeited
|
|
(15.1
|
)
|
|
—
|
|
|
(1.4
|
)
|
Outstanding as of December 29, 2019
|
|
148.5
|
|
|
32.8
|
|
|
28.4
|
|
|
Weighted Average
Grant Date Fair Value |
||
Stock options
|
$
|
16.13
|
|
RSUs
|
$
|
52.65
|
|
DSUs
|
$
|
66.27
|
|
PSUs
|
$
|
51.69
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
||||
Stock options
|
$
|
7.8
|
|
|
$
|
6.0
|
|
RSUs
|
2.5
|
|
|
1.4
|
|
||
DSUs
|
0.9
|
|
|
0.5
|
|
||
PSUs
|
0.5
|
|
|
—
|
|
||
Total stock-based compensation
|
$
|
11.7
|
|
|
$
|
7.9
|
|
|
Unrecognized Compensation
(in millions) |
|
Weighted Average
Remaining Period (Years) |
||
Stock options
|
$
|
7.7
|
|
|
2.35
|
RSUs
|
$
|
5.9
|
|
|
2.72
|
DSUs
|
$
|
0.5
|
|
|
1.36
|
PSUs
|
$
|
1.0
|
|
|
2.00
|
|
|
December 29, 2019
|
|
December 30, 2018
|
||||
ABL facility
|
|
$
|
92.8
|
|
|
$
|
123.1
|
|
Term loan facility
|
|
441.8
|
|
|
446.2
|
|
||
Total gross long-term debt
|
|
534.6
|
|
|
569.3
|
|
||
Less: unamortized debt issuance costs and discounts on debt
|
|
(9.7
|
)
|
|
(11.1
|
)
|
||
Total debt
|
|
$
|
524.9
|
|
|
$
|
558.2
|
|
Less: current portion
|
|
(4.5
|
)
|
|
(4.5
|
)
|
||
Total long-term debt
|
|
$
|
520.4
|
|
|
$
|
553.7
|
|
Derivatives designated as hedging instruments
|
|
Inception Date
|
|
Effective Date
|
|
Maturity Date
|
|
Notional Amount
(in millions) |
|
Fixed Interest Rate
|
|
Type of Hedge
|
|||
Forward-starting interest rate swap 1
|
|
June 30, 2017
|
|
March 11, 2019
|
|
June 11, 2021
|
|
$
|
58.0
|
|
|
2.1345
|
%
|
|
Cash flow
|
Forward-starting interest rate swap 2
|
|
June 30, 2017
|
|
March 11, 2019
|
|
June 11, 2021
|
|
116.0
|
|
|
2.1510
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 3
|
|
December 17, 2018
|
|
July 14, 2020
|
|
January 14, 2024
|
|
34.0
|
|
|
2.9345
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 4
|
|
December 24, 2018
|
|
January 14, 2019
|
|
January 14, 2023
|
|
50.0
|
|
|
2.7471
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 5
|
|
December 26, 2018
|
|
January 14, 2019
|
|
January 14, 2023
|
|
90.0
|
|
|
2.7250
|
%
|
|
Cash flow
|
|
Forward-starting interest rate swap 6
|
|
May 30, 2019
|
|
July 15, 2019
|
|
January 14, 2023
|
|
70.0
|
|
|
2.1560
|
%
|
|
Cash flow
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
|
December 29, 2019
|
|
December 30, 2018
|
|
December 29, 2019
|
|
December 30, 2018
|
||||||||||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
Prepaid expenses and other current assets
|
|
$
|
0.7
|
|
|
Accrued liabilities
|
|
$
|
2.1
|
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
|
Other assets
|
|
—
|
|
|
Other assets
|
|
1.1
|
|
|
Other long-term liabilities
|
|
5.3
|
|
|
Other long-term liabilities
|
|
0.7
|
|
||||
Total derivatives
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1.8
|
|
|
|
|
$
|
7.4
|
|
|
|
|
$
|
0.7
|
|
|
|
December 29, 2019
|
|
December 30, 2018
|
||||||||||||||||
|
|
Gain (Loss) Recorded in OCI
|
|
Classification of Gain (Loss) Reclassified from AOCI into Income
|
|
Gain (Loss) Reclassified from AOCI into Income
|
|
Gain (Loss) Recorded in OCI
|
|
Classification of Gain (Loss) Reclassified from AOCI into Income
|
|
Gain (Loss) Reclassified from AOCI into Income
|
||||||||
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
(8.5
|
)
|
|
Interest and other non-operating expenses, net
|
|
$
|
(0.1
|
)
|
|
$
|
0.5
|
|
|
Interest and other non-operating expenses, net
|
|
$
|
—
|
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
||||||
U.S.
|
|
$
|
87.5
|
|
|
$
|
71.8
|
|
|
$
|
69.2
|
|
Foreign
|
|
4.0
|
|
|
3.4
|
|
|
3.4
|
|
|||
Total
|
|
$
|
91.5
|
|
|
$
|
75.2
|
|
|
$
|
72.6
|
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
||||||
Current income tax expense
|
|
|
|
|
|
|
||||||
U.S. federal
|
|
$
|
11.7
|
|
|
$
|
4.8
|
|
|
$
|
28.7
|
|
U.S. state and local
|
|
4.4
|
|
|
2.6
|
|
|
4.9
|
|
|||
Foreign
|
|
1.1
|
|
|
1.0
|
|
|
0.9
|
|
|||
Total current
|
|
17.2
|
|
|
8.4
|
|
|
34.5
|
|
|||
Deferred income tax (benefit) expense
|
|
|
|
|
|
|
||||||
U.S. federal
|
|
(2.0
|
)
|
|
(4.8
|
)
|
|
(15.5
|
)
|
|||
U.S. state and local
|
|
(1.3
|
)
|
|
(2.3
|
)
|
|
(1.0
|
)
|
|||
Foreign
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||
Total deferred
|
|
(3.4
|
)
|
|
(7.1
|
)
|
|
(16.5
|
)
|
|||
Total
|
|
$
|
13.8
|
|
|
$
|
1.3
|
|
|
$
|
18.0
|
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
|
||||||
U.S. federal statutory expense
|
|
$
|
19.2
|
|
|
$
|
15.8
|
|
|
$
|
25.4
|
|
|
State and local income taxes, net
|
|
2.2
|
|
*
|
(0.2
|
)
|
*
|
2.0
|
|
*
|
|||
Excess tax benefits
|
|
(7.7
|
)
|
|
(13.2
|
)
|
|
(6.1
|
)
|
|
|||
Enactment of 2017 Tax Act - deferred tax re-measurement, net
|
|
—
|
|
|
(0.1
|
)
|
|
(4.5
|
)
|
|
|||
Enactment of 2017 Tax Act - transition tax
|
|
—
|
|
|
(1.0
|
)
|
|
1.3
|
|
|
|||
Transaction costs
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
|
|||
Other, net
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
|||
Income tax expense
|
|
$
|
13.8
|
|
|
$
|
1.3
|
|
|
$
|
18.0
|
|
|
|
|
December 29, 2019
|
|
December 30, 2018
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Net operating losses
|
|
$
|
6.2
|
|
|
$
|
6.6
|
|
Allowance for uncollectible accounts
|
|
4.9
|
|
|
3.7
|
|
||
Inventory
|
|
2.7
|
|
|
3.2
|
|
||
Reserve for sales bonuses
|
|
4.2
|
|
|
4.3
|
|
||
Accrued compensation
|
|
2.0
|
|
|
2.1
|
|
||
Stock compensation
|
|
4.6
|
|
|
3.1
|
|
||
Rent accrual
|
|
—
|
|
|
1.9
|
|
||
Environmental reserve
|
|
0.6
|
|
|
0.6
|
|
||
Deferred transaction costs
|
|
2.0
|
|
|
1.8
|
|
||
Operating lease liabilities
|
|
60.6
|
|
|
—
|
|
||
Interest rate swaps
|
|
1.9
|
|
|
—
|
|
||
Other
|
|
1.5
|
|
|
1.9
|
|
||
Total gross deferred tax assets
|
|
91.2
|
|
|
29.2
|
|
||
Valuation allowance
|
|
(4.6
|
)
|
|
(4.8
|
)
|
||
Total net deferred tax assets
|
|
86.6
|
|
|
24.4
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Fixed assets and land
|
|
(12.0
|
)
|
|
(7.9
|
)
|
||
Intangible assets
|
|
(10.9
|
)
|
|
(17.4
|
)
|
||
Goodwill
|
|
(4.7
|
)
|
|
(3.4
|
)
|
||
Deferred financing costs
|
|
(1.1
|
)
|
|
(1.3
|
)
|
||
Operating lease right-of-use assets
|
|
(58.0
|
)
|
|
—
|
|
||
Other
|
|
(1.2
|
)
|
|
(1.5
|
)
|
||
Total deferred tax liabilities
|
|
(87.9
|
)
|
|
(31.5
|
)
|
||
Net deferred tax liabilities
|
|
$
|
(1.3
|
)
|
|
$
|
(7.1
|
)
|
|
|
December 29, 2019
|
|
December 30, 2018
|
||||
U.S. state and local net deferred tax assets
|
|
$
|
1.7
|
|
|
$
|
—
|
|
Foreign net deferred tax assets
|
|
0.2
|
|
|
—
|
|
||
U.S. state and local and Foreign net deferred tax assets
|
|
1.9
|
|
|
—
|
|
||
|
|
|
|
|
||||
U.S. federal net deferred tax liabilities
|
|
(3.2
|
)
|
|
(7.0
|
)
|
||
U.S. state and local net deferred tax liabilities
|
|
—
|
|
|
(0.1
|
)
|
||
U.S. federal and U.S. state and local net deferred tax liabilities
|
|
(3.2
|
)
|
|
(7.1
|
)
|
||
|
|
|
|
|
||||
Net deferred tax liabilities
|
|
$
|
(1.3
|
)
|
|
$
|
(7.1
|
)
|
|
|
For the year
December 31, 2018 to December 29, 2019 |
|
For the year
January 1, 2018 to December 30, 2018 |
|
For the year
January 2, 2017 to December 31, 2017 |
||||||
Beginning balance
|
|
$
|
4.8
|
|
|
$
|
5.2
|
|
|
$
|
4.1
|
|
Increase in valuation allowance
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|||
Decrease in valuation allowance
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||
Ending balance
|
|
$
|
4.6
|
|
|
$
|
4.8
|
|
|
$
|
5.2
|
|
|
|
December 29, 2019
|
|
December 30, 2018
|
|
December 31, 2017
|
|||
Weighted average potential common shares excluded because anti-dilutive
|
|
|
|
|
|
|
|||
Employee Stock Options and RSUs
|
|
258,829
|
|
|
278,728
|
|
|
13,798
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
Exhibit Number
|
Description
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2*
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
10.7
|
|
|
|
Exhibit Number
|
Description
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.11A
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14†
|
|
|
|
10.15†
|
|
|
|
10.16†
|
|
|
|
10.17†
|
|
|
|
10.18†
|
|
|
|
10.19†
|
|
|
|
10.20†
|
|
|
|
10.21†
|
|
|
|
10.22
|
|
|
|
Exhibit Number
|
Description
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25†
|
|
|
|
10.26†
|
|
|
|
10.27†
|
|
|
|
10.28†
|
|
|
|
10.29†
|
|
|
|
10.30†
|
|
|
|
10.31†
|
|
|
|
10.32†
|
|
|
|
10.33†
|
|
|
|
10.34†
|
|
|
|
10.35†
|
|
|
|
10.36†
|
|
|
|
10.37†
|
|
|
|
10.38†
|
|
|
|
10.39†
|
|
|
|
10.40†
|
|
|
|
10.41†
|
|
|
|
10.42
|
Exhibit Number
|
Description
|
|
|
10.43
|
|
|
|
10.44
|
|
|
|
10.45
|
|
|
|
10.46
|
|
|
|
10.47
|
|
|
|
10.48†
|
|
|
|
10.49†
|
|
|
|
10.50†
|
|
|
|
10.51†
|
|
|
|
10.52†
|
|
|
|
10.53†
|
|
|
|
10.54
|
|
|
|
10.55
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
Exhibit Number
|
Description
|
|
|
101.INS*
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*
|
XBRL Extension Presentation Linkbase
|
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 10.1)
|
|
|
SITEONE LANDSCAPE SUPPLY, INC.
|
||
|
|
(Registrant)
|
||
|
|
|
|
|
Date:
|
February 26, 2020
|
By:
|
/s/ John T. Guthrie
|
|
|
|
|
Name:
|
John T. Guthrie
|
|
|
|
Title:
|
Executive Vice President, Chief Financial Officer and Assistant Secretary
|
|
|
|
|
(Principal Financial and Principal Accounting Officer)
|
Date:
|
February 26, 2020
|
By:
|
/s/ Doug Black
|
|
|
|
|
Name:
|
Doug Black
|
|
|
|
Title:
|
Chairman and Chief Executive Officer, Director (Principal Executive Officer)
|
|
|
|
|
|
Date:
|
February 26, 2020
|
By:
|
/s/ John T. Guthrie
|
|
|
|
|
Name:
|
John T. Guthrie
|
|
|
|
Title:
|
Executive Vice President, Chief Financial Officer and Assistant Secretary (Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
Date:
|
February 26, 2020
|
By:
|
/s/ Fred M. Diaz
|
|
|
|
|
Name:
|
Fred M. Diaz
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 26, 2020
|
By:
|
/s/ William W. Douglas, III
|
|
|
|
|
Name:
|
William W. Douglas, III
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 26, 2020
|
By:
|
/s/ Jeri L. Isbell
|
|
|
|
|
Name:
|
Jeri L. Isbell
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 26, 2020
|
By:
|
/s/ W. Roy Dunbar
|
|
|
|
|
Name:
|
W. Roy Dunbar
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 26, 2020
|
By:
|
/s/ Jack L. Wyszomierski
|
|
|
|
|
Name:
|
Jack L. Wyszomierski
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
Date:
|
February 26, 2020
|
By:
|
/s/ Larisa J. Drake
|
|
|
|
|
Name:
|
Larisa J. Drake
|
|
|
|
Title:
|
Director
|
|
|
December 29, 2019
|
|
December 30, 2018
|
||||
Assets
|
|
|
|
|
||||
Investment in wholly owned subsidiary
|
|
$
|
392.4
|
|
|
$
|
300.8
|
|
Deferred tax asset (Note 3)
|
|
0.8
|
|
|
1.0
|
|
||
Total assets
|
|
$
|
393.2
|
|
|
$
|
301.8
|
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
Total liabilities
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
|
||||
Common stock, par value $0.01; 1,000,000,000 shares authorized; 41,591,727 and 40,910,992 shares issued, and 41,570,816 and 40,890,081 shares outstanding at December 29, 2019 and December 30, 2018, respectively
|
|
0.4
|
|
|
0.4
|
|
||
Additional paid in capital
|
|
261.5
|
|
|
242.1
|
|
||
Retained Earnings
|
|
137.8
|
|
|
60.1
|
|
||
Accumulated other comprehensive loss
|
|
$
|
(6.5
|
)
|
|
$
|
(0.8
|
)
|
Total stockholders' equity
|
|
393.2
|
|
|
301.8
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
393.2
|
|
|
$
|
301.8
|
|
|
|
For the year
|
|
For the year
|
|
For the year
|
||||||
|
|
December 31, 2018
|
|
January 1, 2018
|
|
January 2, 2017
|
||||||
|
|
to December 29, 2019
|
|
to December 30, 2018
|
|
to December 31, 2017
|
||||||
|
|
|
|
|
|
|
||||||
Equity in net income of subsidiary
|
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
|
|
|
|
|
|
||||||
Income before taxes
|
|
77.7
|
|
|
73.9
|
|
|
54.6
|
|
|||
Net income
|
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax
|
|
(5.7
|
)
|
|
(0.5
|
)
|
|
0.9
|
|
|||
Comprehensive income
|
|
$
|
72.0
|
|
|
$
|
73.4
|
|
|
$
|
55.5
|
|
|
|
For the year
|
|
For the year
|
|
For the year
|
||||||
|
|
December 31, 2018
|
|
January 1, 2018
|
|
January 2, 2017
|
||||||
|
|
to December 29, 2019
|
|
to December 30, 2018
|
|
to December 31, 2017
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
77.7
|
|
|
$
|
73.9
|
|
|
$
|
54.6
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity in net income of subsidiary
|
|
(77.7
|
)
|
|
(73.9
|
)
|
|
(54.6
|
)
|
|||
Distribution from subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by operating activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Distribution received from subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by investing activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Special cash dividend
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other financing activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in financing activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
||||||
Beginning
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
•
|
to receive, on a pro rata basis, dividends and distributions, if any, that our board of directors may declare out of legally available funds, subject to preferences that may be applicable to preferred stock, if any, then outstanding; and
|
•
|
upon our liquidation, dissolution or winding up, to share equally and ratably in any assets remaining after the payment of all debt and other liabilities, subject to the prior rights, if any, of holders of any outstanding shares of preferred stock.
|
•
|
any breach of the director’s duty of loyalty;
|
•
|
acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of the law;
|
•
|
Section 174 of the DGCL (unlawful dividends); or
|
•
|
any transaction from which the director derives an improper personal benefit.
|
Entity Name
|
Jurisdiction of Formation
|
SiteOne Landscape Supply Midco, Inc.
|
Delaware
|
SiteOne Landscape Supply Bidco, Inc.
|
Delaware
|
SiteOne Landscape Supply Holding, LLC
|
Delaware
|
SiteOne Landscape Supply, LLC
|
Delaware
|
SiteOne Landscape Supply, Ltd.
|
Ontario, Canada
|
LESCO, Inc.
|
Ohio
|
Green Resource, LLC
|
North Carolina
|
GR4, LLC
|
North Carolina
|
Hydro-Scape Products, Inc.
|
California
|
Bissett Equipment Corp.
|
New York
|
American Builders Supply, Inc.
|
California
|
ABS Logistics LLC
|
Nevada
|
Masonry Club, Inc.
|
California
|
Canoga Masonry Supply, Inc.
|
California
|
Atlantic Irrigation Specialties, Inc.
|
New York
|
Atlantic Irrigation South, LLC
|
North Carolina
|
Atlantic Irrigation of Canada Inc.
|
Ontario, Canada
|
Sprinklersupplystore.com LLC (60% owned)
|
Delaware
|
Auto-Rain Supply, Inc.
|
Washington
|
LandscapeXpress, Inc.
|
Delaware
|
LandscapeXpress, Inc.
|
Massachusetts
|
Koppco, Inc.
|
Missouri
|
Kirkwood Material Supply, Inc.
|
Missouri
|
The Dirt Doctors, LLC
|
New Hampshire
|
Zaren Leasing, LLC
|
New Hampshire
|
/s/ Doug Black
|
Doug Black
|
Chairman and Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Executive Vice President, Chief Financial Officer and Assistant Secretary (Principal Financial Officer and Principal Accounting Officer)
|
/s/ Doug Black
|
Doug Black
|
Chairman and Chief Executive Officer
|
/s/ John T. Guthrie
|
John T. Guthrie
|
Executive Vice President, Chief Financial Officer and Assistant Secretary (Principal Financial Officer and Principal Accounting Officer)
|