x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
47-4625716
|
(State or other jurisdiction
|
|
(I.R.S. Employer
|
of incorporation)
|
|
Identification Number)
|
|
|
|
2227 Welbilt Boulevard
|
|
|
New Port Richey, FL
|
|
34655
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Page
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
Item 1
.
|
||
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net sales
|
|
$
|
412.9
|
|
|
$
|
380.4
|
|
|
$
|
1,184.0
|
|
|
$
|
1,079.5
|
|
Cost of sales
|
|
259.8
|
|
|
236.5
|
|
|
755.4
|
|
|
675.4
|
|
||||
Gross profit
|
|
153.1
|
|
|
143.9
|
|
|
428.6
|
|
|
404.1
|
|
||||
Selling, general and administrative expenses
|
|
71.7
|
|
|
66.1
|
|
|
231.0
|
|
|
214.4
|
|
||||
Amortization expense
|
|
9.9
|
|
|
7.9
|
|
|
27.2
|
|
|
23.4
|
|
||||
Separation expense
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
1.5
|
|
||||
Restructuring expense
|
|
3.9
|
|
|
2.8
|
|
|
5.7
|
|
|
8.5
|
|
||||
Gain from impairment or disposal of assets — net
|
|
(0.1
|
)
|
|
(3.9
|
)
|
|
(0.3
|
)
|
|
(4.1
|
)
|
||||
Earnings from operations
|
|
67.7
|
|
|
70.7
|
|
|
164.9
|
|
|
160.4
|
|
||||
Interest expense
|
|
23.3
|
|
|
21.7
|
|
|
66.7
|
|
|
65.9
|
|
||||
Loss on early extinguishment of debt
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.7
|
|
||||
Other expense — net
|
|
4.9
|
|
|
3.0
|
|
|
28.7
|
|
|
8.2
|
|
||||
Earnings before income taxes
|
|
39.5
|
|
|
45.0
|
|
|
69.5
|
|
|
84.6
|
|
||||
Income taxes
|
|
12.7
|
|
|
14.3
|
|
|
18.3
|
|
|
18.6
|
|
||||
Net earnings
|
|
$
|
26.8
|
|
|
$
|
30.7
|
|
|
$
|
51.2
|
|
|
$
|
66.0
|
|
Per share data
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share — Basic
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.37
|
|
|
$
|
0.47
|
|
Earnings per share — Diluted
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.36
|
|
|
$
|
0.47
|
|
Weighted average shares outstanding — Basic
|
|
140,154,735
|
|
|
139,162,556
|
|
|
139,955,166
|
|
|
138,978,203
|
|
||||
Weighted average shares outstanding — Diluted
|
|
141,349,185
|
|
|
140,885,026
|
|
|
141,282,068
|
|
|
140,619,387
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net earnings
|
|
$
|
26.8
|
|
|
$
|
30.7
|
|
|
$
|
51.2
|
|
|
$
|
66.0
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
|
3.6
|
|
|
6.0
|
|
|
(4.0
|
)
|
|
12.2
|
|
||||
Unrealized gain on derivatives
|
|
0.3
|
|
|
0.8
|
|
|
1.1
|
|
|
0.9
|
|
||||
Employee pension and postretirement benefits
|
|
0.5
|
|
|
0.3
|
|
|
1.5
|
|
|
1.1
|
|
||||
Total other comprehensive income (loss), net of tax
|
|
4.4
|
|
|
7.1
|
|
|
(1.4
|
)
|
|
14.2
|
|
||||
Comprehensive income
|
|
$
|
31.2
|
|
|
$
|
37.8
|
|
|
$
|
49.8
|
|
|
$
|
80.2
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
93.4
|
|
|
$
|
128.4
|
|
Restricted cash
|
|
0.3
|
|
|
0.3
|
|
||
Accounts receivable, less allowance of $4.1 and $4.0 at September 30, 2018 and December 31, 2017, respectively
|
|
118.4
|
|
|
83.7
|
|
||
Inventories — net
|
|
201.2
|
|
|
152.3
|
|
||
Prepaids and other current assets
|
|
26.7
|
|
|
19.0
|
|
||
Total current assets
|
|
440.0
|
|
|
383.7
|
|
||
Property, plant and equipment — net
|
|
116.6
|
|
|
112.2
|
|
||
Goodwill
|
|
936.3
|
|
|
846.1
|
|
||
Other intangible assets — net
|
|
558.3
|
|
|
461.4
|
|
||
Other non-current assets
|
|
37.7
|
|
|
37.0
|
|
||
Total assets
|
|
$
|
2,088.9
|
|
|
$
|
1,840.4
|
|
Liabilities and equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
113.2
|
|
|
$
|
103.6
|
|
Accrued expenses and other liabilities
|
|
151.4
|
|
|
169.5
|
|
||
Short-term borrowings
|
|
30.0
|
|
|
—
|
|
||
Current portion of capital leases
|
|
0.5
|
|
|
0.7
|
|
||
Product warranties
|
|
27.7
|
|
|
24.1
|
|
||
Total current liabilities
|
|
322.8
|
|
|
297.9
|
|
||
Long-term debt and capital leases
|
|
1,358.7
|
|
|
1,232.2
|
|
||
Deferred income taxes
|
|
120.6
|
|
|
91.3
|
|
||
Pension and postretirement health obligations
|
|
41.2
|
|
|
48.3
|
|
||
Other long-term liabilities
|
|
80.5
|
|
|
67.1
|
|
||
Total non-current liabilities
|
|
1,601.0
|
|
|
1,438.9
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
|
||
Total equity:
|
|
|
|
|
|
|
||
Common stock ($0.01 par value, 300,000,000 shares authorized, 140,211,313 shares and 139,491,860 shares issued and 140,211,313 shares and 139,440,470 shares outstanding at September 30, 2018 and December 31, 2017, respectively)
|
|
1.4
|
|
|
1.4
|
|
||
Additional paid-in capital (deficit)
|
|
(44.0
|
)
|
|
(54.7
|
)
|
||
Retained earnings
|
|
241.4
|
|
|
189.1
|
|
||
Accumulated other comprehensive loss
|
|
(33.4
|
)
|
|
(32.0
|
)
|
||
Treasury stock, at cost, 53,166 shares and 51,390 shares, at September 30, 2018 and December 31, 2017, respectively
|
|
(0.3
|
)
|
|
(0.2
|
)
|
||
Total equity
|
|
165.1
|
|
|
103.6
|
|
||
Total liabilities and equity
|
|
$
|
2,088.9
|
|
|
$
|
1,840.4
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Cash flows from operating activities
|
|
|
|
|
|
|
||
Net earnings
|
|
$
|
51.2
|
|
|
$
|
66.0
|
|
Adjustments to reconcile net earnings to cash used in operating activities:
|
|
|
|
|
||||
Depreciation
|
|
13.2
|
|
|
12.1
|
|
||
Amortization of intangible assets
|
|
27.2
|
|
|
23.4
|
|
||
Amortization of debt issuance costs
|
|
4.1
|
|
|
4.1
|
|
||
Loss on early extinguishment of debt
|
|
—
|
|
|
1.7
|
|
||
Deferred income taxes
|
|
(4.7
|
)
|
|
(16.0
|
)
|
||
Stock-based compensation expense
|
|
4.7
|
|
|
9.2
|
|
||
Gain from impairment or disposal of assets — net
|
|
(0.3
|
)
|
|
(4.1
|
)
|
||
Loss on remeasurement of debt and other realized foreign currency derivative
|
|
21.9
|
|
|
—
|
|
||
Changes in operating assets and liabilities, excluding the effects of the business acquisition:
|
|
|
|
|
||||
Accounts receivable
|
|
(483.0
|
)
|
|
(395.4
|
)
|
||
Inventories
|
|
(34.6
|
)
|
|
(18.2
|
)
|
||
Other assets
|
|
(2.0
|
)
|
|
(1.8
|
)
|
||
Accounts payable
|
|
0.3
|
|
|
(3.3
|
)
|
||
Other current and long-term liabilities
|
|
(19.3
|
)
|
|
(12.4
|
)
|
||
Net cash used in operating activities
|
|
(421.3
|
)
|
|
(334.7
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
||
Cash receipts on beneficial interest in sold receivables
|
|
463.6
|
|
|
404.6
|
|
||
Capital expenditures
|
|
(14.0
|
)
|
|
(14.1
|
)
|
||
Proceeds from sale of property, plant and equipment
|
|
—
|
|
|
12.3
|
|
||
Acquisition of intangible assets
|
|
(2.8
|
)
|
|
—
|
|
||
Business acquisition, net of cash acquired
|
|
(215.6
|
)
|
|
—
|
|
||
Settlement of foreign exchange contract
|
|
(10.0
|
)
|
|
—
|
|
||
Net cash provided by investing activities
|
|
221.2
|
|
|
402.8
|
|
||
Cash flows from financing activities
|
|
|
|
|
|
|
||
Proceeds from long-term debt
|
|
276.0
|
|
|
140.9
|
|
||
Repayments on long-term debt and capital leases
|
|
(139.5
|
)
|
|
(134.8
|
)
|
||
Debt issuance costs
|
|
(0.4
|
)
|
|
(2.0
|
)
|
||
Proceeds from short-term borrowings
|
|
30.0
|
|
|
4.0
|
|
||
Exercises of stock options
|
|
6.0
|
|
|
3.2
|
|
||
Payments on tax withholdings for equity awards
|
|
(2.9
|
)
|
|
(4.0
|
)
|
||
Net cash provided by financing activities
|
|
169.2
|
|
|
7.3
|
|
||
Effect of exchange rate changes on cash
|
|
(4.1
|
)
|
|
(7.0
|
)
|
||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
|
(35.0
|
)
|
|
68.4
|
|
||
Balance at beginning of period
|
|
128.7
|
|
|
60.2
|
|
||
Balance at end of period
|
|
$
|
93.7
|
|
|
$
|
128.6
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
Cash paid for income taxes, net of refunds
|
|
$
|
33.5
|
|
|
$
|
26.2
|
|
Cash paid for interest, net of related hedge settlements
|
|
$
|
72.3
|
|
|
$
|
68.2
|
|
Supplemental disclosures of non-cash activities:
|
|
|
|
|
||||
Non-cash investing activity:
|
|
|
|
|
||||
Beneficial interest obtained in exchange for securitized receivables
|
|
$
|
522.3
|
|
|
$
|
531.1
|
|
|
|
Shares
|
|
Common Stock
|
|
Additional Paid-In Capital (Deficit)
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Equity
|
|||||||||||||
Balance at December 31, 2017
|
|
139,491,860
|
|
|
$
|
1.4
|
|
|
$
|
(54.7
|
)
|
|
$
|
189.1
|
|
|
$
|
(32.0
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
103.6
|
|
Cumulative effect of accounting standards adoption (Note 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.4
|
|
|
—
|
|
|
—
|
|
|
12.4
|
|
||||||
Issuance of common stock, stock-based compensation plans
|
|
419,109
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
||||||
Balance at March 31, 2018
|
|
139,910,969
|
|
|
1.4
|
|
|
(49.0
|
)
|
|
202.6
|
|
|
(29.5
|
)
|
|
(0.2
|
)
|
|
125.3
|
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.0
|
|
|
—
|
|
|
—
|
|
|
12.0
|
|
||||||
Issuance of common stock, stock-based compensation plans
|
|
186,157
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.3
|
)
|
|
—
|
|
|
(8.3
|
)
|
||||||
Balance at June 30, 2018
|
|
140,097,126
|
|
|
1.4
|
|
|
(44.3
|
)
|
|
214.6
|
|
|
(37.8
|
)
|
|
(0.2
|
)
|
|
133.7
|
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.8
|
|
|
—
|
|
|
—
|
|
|
26.8
|
|
||||||
Issuance of common stock, stock-based compensation plans
|
|
114,187
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
4.4
|
|
||||||
Value of shares in deferred compensation plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
Balance at September 30, 2018
|
|
140,211,313
|
|
|
$
|
1.4
|
|
|
$
|
(44.0
|
)
|
|
$
|
241.4
|
|
|
$
|
(33.4
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
165.1
|
|
|
|
Shares
|
|
Common Stock
|
|
Additional Paid-In Capital (Deficit)
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Equity
|
|||||||||||||
Balance at December 31, 2016
|
|
138,601,327
|
|
|
$
|
1.4
|
|
|
$
|
(70.6
|
)
|
|
$
|
56.2
|
|
|
$
|
(43.4
|
)
|
|
$
|
—
|
|
|
$
|
(56.4
|
)
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
||||||
Issuance of common stock, stock-based compensation plans
|
|
316,862
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
||||||
Balance at March 31, 2017
|
|
138,918,189
|
|
|
1.4
|
|
|
(65.3
|
)
|
|
63.1
|
|
|
(40.2
|
)
|
|
—
|
|
|
(41.0
|
)
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.4
|
|
|
—
|
|
|
—
|
|
|
28.4
|
|
||||||
Issuance of common stock, stock-based compensation plans
|
|
95,295
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
||||||
Balance at June 30, 2017
|
|
139,013,484
|
|
|
1.4
|
|
|
(62.5
|
)
|
|
91.5
|
|
|
(36.3
|
)
|
|
—
|
|
|
(5.9
|
)
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.7
|
|
|
—
|
|
|
—
|
|
|
30.7
|
|
||||||
Issuance of common stock, stock-based compensation plans
|
|
298,815
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
||||||
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
||||||
Balance at September 30, 2017
|
|
139,312,299
|
|
|
$
|
1.4
|
|
|
$
|
(58.2
|
)
|
|
$
|
122.2
|
|
|
$
|
(29.2
|
)
|
|
$
|
—
|
|
|
$
|
36.2
|
|
•
|
Reclassification of periodic pension and postretirement benefit costs totaling
$0.4 million
and
$1.1 million
from "Selling, general and administrative expenses" to "Other expense — net" in the consolidated statement of operations for the
three and nine months ended
September 30, 2017
respectively, as a result of the retrospective adoption of Accounting Standard Update ("ASU") 2017-07, "Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost."
|
•
|
Beginning and ending cash and cash equivalents shown on the consolidated statements of cash flows for the
nine months ended September 30, 2017
were increased for restricted cash of
$6.4 million
and
$0.2 million
, respectively, and cash flows provided by investing activities were reduced by
$6.3 million
as a result of adopting ASU 2016-18, "Statement of Cash Flows (Topic 230): Restricted Cash."
|
•
|
As a result of the adoption of ASU 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments," the Company reclassified consideration received for the beneficial interest obtained for transferring trade receivables in securitization transactions of approximately
$404.6 million
from operating activities to investing activities on the consolidated statements of cash flows for the
nine months ended September 30, 2017
.
|
(in millions)
|
|
As of December 31, 2017
|
|
Adjustments Due to Adoption of ASU 2014-09
|
|
As of January 1, 2018
|
||||||
Balance Sheet
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Inventories — net
|
|
$
|
152.3
|
|
|
$
|
1.1
|
|
|
$
|
153.4
|
|
Equity:
|
|
|
|
|
|
|
||||||
Retained earnings
|
|
$
|
204.5
|
|
|
$
|
1.1
|
|
|
$
|
205.6
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
(in millions)
|
|
Commercial Foodservice Whole Goods
|
|
Aftermarket Parts and Support
|
|
Total
|
||||||
Americas
|
|
$
|
237.3
|
|
|
$
|
47.7
|
|
|
$
|
285.0
|
|
EMEA
|
|
66.5
|
|
|
11.7
|
|
|
78.2
|
|
|||
APAC
|
|
42.2
|
|
|
7.5
|
|
|
49.7
|
|
|||
Total net sales
|
|
$
|
346.0
|
|
|
$
|
66.9
|
|
|
$
|
412.9
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
(in millions)
|
|
Commercial Foodservice Whole Goods
|
|
Aftermarket Parts and Support
|
|
Total
|
||||||
Americas
|
|
$
|
698.1
|
|
|
$
|
131.6
|
|
|
$
|
829.7
|
|
EMEA
|
|
185.1
|
|
|
36.8
|
|
|
221.9
|
|
|||
APAC
|
|
111.2
|
|
|
21.2
|
|
|
132.4
|
|
|||
Total net sales
|
|
$
|
994.4
|
|
|
$
|
189.6
|
|
|
$
|
1,184.0
|
|
(in millions)
|
|
|
||
Total purchase price
|
|
$
|
220.3
|
|
Less: cash acquired
|
|
4.7
|
|
|
Total purchase price, net of cash acquired
|
|
$
|
215.6
|
|
|
|
|
||
Recognized preliminary amounts of identifiable assets acquired and (liabilities assumed), at fair value:
|
|
|
||
Cash
|
|
$
|
4.7
|
|
Accounts receivable
|
|
17.2
|
|
|
Inventories
|
|
16.9
|
|
|
Prepaids and other current assets
|
|
1.9
|
|
|
Property, plant and equipment
|
|
4.9
|
|
|
Other intangible assets
|
|
131.2
|
|
|
Other non-current assets
|
|
2.1
|
|
|
Accounts payable
|
|
(11.4
|
)
|
|
Accrued expenses and other liabilities
|
|
(6.0
|
)
|
|
Deferred income taxes
|
|
(32.8
|
)
|
|
Pension and postretirement health obligations
|
|
(0.4
|
)
|
|
Other long-term liabilities
|
|
(5.0
|
)
|
|
Preliminary estimate of the fair value of assets acquired and liabilities assumed
|
|
123.3
|
|
|
Allocation to goodwill
|
|
$
|
97.0
|
|
(in millions)
|
|
Estimated Fair Values
|
|
Estimated Useful Life (in years)
|
|
Weighted Average Amortization Period (in years)
|
||
Customer relationships
|
|
$
|
64.2
|
|
|
10
|
|
10.0
|
Design libraries
|
|
20.6
|
|
|
7 — 20
|
|
10.4
|
|
Total definite-lived intangible assets
|
|
84.8
|
|
|
|
|
10.1
|
|
Tradename
|
|
46.4
|
|
|
Indefinite
|
|
|
|
Total intangible assets
|
|
$
|
131.2
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
(in millions)
|
|
2018
|
|
2017
|
||||
Inventories — gross:
|
|
|
|
|
|
|
||
Raw materials
|
|
$
|
95.6
|
|
|
$
|
73.9
|
|
Work-in-process
|
|
18.7
|
|
|
18.9
|
|
||
Finished goods
|
|
114.7
|
|
|
86.9
|
|
||
Total inventories — gross
|
|
229.0
|
|
|
179.7
|
|
||
Excess and obsolete inventory reserve
|
|
(23.9
|
)
|
|
(23.5
|
)
|
||
Net inventories at FIFO cost
|
|
205.1
|
|
|
156.2
|
|
||
Excess of FIFO costs over LIFO value
|
|
(3.9
|
)
|
|
(3.9
|
)
|
||
Inventories — net
|
|
$
|
201.2
|
|
|
$
|
152.3
|
|
|
|
September 30,
|
|
December 31,
|
||||
(in millions)
|
|
2018
|
|
2017
|
||||
Land
|
|
$
|
9.8
|
|
|
$
|
9.5
|
|
Building and improvements
|
|
88.4
|
|
|
88.9
|
|
||
Machinery, equipment and tooling
|
|
227.4
|
|
|
227.3
|
|
||
Furniture and fixtures
|
|
6.7
|
|
|
6.0
|
|
||
Computer hardware and software
|
|
57.1
|
|
|
55.1
|
|
||
Construction in progress
|
|
21.7
|
|
|
15.7
|
|
||
Total cost
|
|
411.1
|
|
|
402.5
|
|
||
Less accumulated depreciation
|
|
(294.5
|
)
|
|
(290.3
|
)
|
||
Property, plant and equipment — net
|
|
$
|
116.6
|
|
|
$
|
112.2
|
|
|
|
September 30,
|
|
December 31,
|
||||
(in millions)
|
|
2018
|
|
2017
|
||||
Accounts payable:
|
|
|
|
|
||||
Trade accounts payable
|
|
$
|
113.2
|
|
|
$
|
103.6
|
|
Total accounts payable
|
|
$
|
113.2
|
|
|
$
|
103.6
|
|
Accrued expenses and other liabilities:
|
|
|
|
|
||||
Interest payable
|
|
$
|
2.2
|
|
|
$
|
7.8
|
|
Income taxes payable
|
|
2.1
|
|
|
13.9
|
|
||
Employee related expenses
|
|
31.3
|
|
|
30.8
|
|
||
Restructuring expenses
|
|
4.0
|
|
|
5.0
|
|
||
Profit sharing and incentives
|
|
14.0
|
|
|
11.5
|
|
||
Accrued rebates
|
|
44.2
|
|
|
50.0
|
|
||
Deferred revenue — current
|
|
3.4
|
|
|
4.2
|
|
||
Customer advances
|
|
4.1
|
|
|
2.6
|
|
||
Product liability
|
|
1.4
|
|
|
1.4
|
|
||
Miscellaneous accrued expenses
|
|
44.7
|
|
|
42.3
|
|
||
Total accrued expenses and other liabilities
|
|
$
|
151.4
|
|
|
$
|
169.5
|
|
(in millions, except percentage data)
|
|
September 30, 2018
|
|
Weighted Average Interest Rate
|
|
December 31, 2017
|
|
Weighted Average Interest Rate
|
||||||
Revolving loan facility
|
|
$
|
30.0
|
|
|
4.54
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Revolving credit facility
|
|
162.0
|
|
|
5.54
|
%
|
|
25.0
|
|
|
4.41
|
%
|
||
Term Loan B facility
|
|
815.0
|
|
|
5.18
|
%
|
|
815.0
|
|
|
4.90
|
%
|
||
9.50% Senior Notes due 2024
|
|
425.0
|
|
|
9.75
|
%
|
|
425.0
|
|
|
9.72
|
%
|
||
Capital leases
|
|
2.1
|
|
|
4.20
|
%
|
|
2.7
|
|
|
4.17
|
%
|
||
Total debt and capital leases, including current portion
|
|
1,434.1
|
|
|
|
|
1,267.7
|
|
|
|
||||
Less:
|
|
|
|
|
|
|
|
|
||||||
Revolving loan facility
|
|
(30.0
|
)
|
|
|
|
—
|
|
|
|
||||
Current portion of capital leases
|
|
(0.5
|
)
|
|
|
|
(0.7
|
)
|
|
|
||||
Unamortized debt issuance costs
(1)
|
|
(22.7
|
)
|
|
|
|
(26.4
|
)
|
|
|
||||
Hedge accounting fair value adjustment
(2)
|
|
(22.2
|
)
|
|
|
|
(8.4
|
)
|
|
|
||||
Total long-term debt and capital leases
|
|
$
|
1,358.7
|
|
|
|
|
$
|
1,232.2
|
|
|
|
Quarter Ending
|
|
Consolidated Total Leverage Ratio (less than)
|
|
Actual Consolidated Total Leverage Ratio
|
|
Consolidated Interest Coverage Ratio (greater than)
|
|
Actual Consolidated Interest Coverage Ratio
|
September 30, 2018
|
|
5.00:1.00
|
|
4.93:1.00
|
|
3.00:1.00
|
|
3.25:1.00
|
|
|
Units Hedged
|
|
|
||||
Commodity
|
|
September 30, 2018
|
|
December 31, 2017
|
|
Unit
|
||
Aluminum
|
|
1,652
|
|
|
1,620
|
|
|
MT
|
Copper
|
|
645
|
|
|
667
|
|
|
MT
|
Steel
|
|
9,200
|
|
|
7,713
|
|
|
Short tons
|
|
|
Units Hedged
|
||||
Currency
|
|
September 30, 2018
|
|
December 31, 2017
|
||
Canadian Dollar
|
|
17,820,000
|
|
|
18,080,000
|
|
European Euro
|
|
15,698,000
|
|
|
8,545,000
|
|
British Pound
|
|
17,789,322
|
|
|
7,807,744
|
|
Mexican Peso
|
|
277,410,000
|
|
|
126,400,000
|
|
Singapore Dollar
|
|
3,245,000
|
|
|
1,765,000
|
|
Derivatives in cash flow hedging relationships (in millions)
|
|
Pretax gain/(loss) recognized in AOCI (effective portion)
|
|
Pretax gain/(loss) effective portion of derivative reclassified from AOCI into income
|
|
Ineffective portion of gain/(loss) on derivative and amount excluded from effectiveness testing recognized in income
|
||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Location
|
|
Three Months Ended September 30,
|
|
Location
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Foreign currency exchange contracts
|
|
$
|
1.0
|
|
|
$
|
1.9
|
|
|
Cost of sales
|
|
$
|
(0.4
|
)
|
|
$
|
1.6
|
|
|
Cost of sales
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity contracts
|
|
(0.5
|
)
|
|
0.7
|
|
|
Cost of sales
|
|
0.7
|
|
|
0.4
|
|
|
Cost of sales
|
|
—
|
|
|
(0.1
|
)
|
||||||
Interest rate swap contracts
|
|
0.1
|
|
|
0.9
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
0.6
|
|
|
$
|
3.5
|
|
|
|
|
$
|
0.3
|
|
|
$
|
2.0
|
|
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
Derivatives in cash flow hedging relationships (in millions)
|
|
Pretax gain/(loss) recognized in AOCI (effective portion)
|
|
Pretax gain/(loss) effective portion of derivative reclassified from AOCI into income
|
|
Ineffective portion of gain/(loss) on derivative and amount excluded from effectiveness testing recognized in income
|
||||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Location
|
|
Nine Months Ended September 30,
|
|
Location
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Foreign currency exchange contracts
|
|
$
|
(0.7
|
)
|
|
$
|
4.6
|
|
|
Cost of sales
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
Cost of sales
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity contracts
|
|
(0.1
|
)
|
|
1.3
|
|
|
Cost of sales
|
|
2.0
|
|
|
0.8
|
|
|
Cost of sales
|
|
0.1
|
|
|
0.1
|
|
||||||
Interest rate swap contracts
|
|
3.9
|
|
|
(0.9
|
)
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
3.1
|
|
|
$
|
5.0
|
|
|
|
|
$
|
2.0
|
|
|
$
|
3.1
|
|
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Derivatives in fair value hedging relationships (in millions)
|
|
Gain/(Loss) on Swap
|
|
Location
|
|
Gain/(Loss) on Hedged Item
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||
Interest rate swap contract
|
|
$
|
(2.2
|
)
|
|
$
|
—
|
|
|
Interest Expense
|
|
$
|
2.4
|
|
|
$
|
—
|
|
Total
|
|
$
|
(2.2
|
)
|
|
$
|
—
|
|
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
Derivatives in fair value hedging relationships (in millions)
|
|
Gain/(Loss) on Swap
|
|
Location
|
|
Gain/(Loss) on Hedged Item
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||
Interest rate swap contract
|
|
$
|
(13.6
|
)
|
|
$
|
0.3
|
|
|
Interest Expense
|
|
$
|
13.9
|
|
|
$
|
(0.3
|
)
|
Total
|
|
$
|
(13.6
|
)
|
|
$
|
0.3
|
|
|
|
|
$
|
13.9
|
|
|
$
|
(0.3
|
)
|
Derivatives in net investments hedging relationships
(in millions)
|
|
Pretax gain/(loss) recognized in AOCI (effective portion)
|
|
Gain/(loss) reclassified from AOCI into income (effective portion)
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Location
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||
Interest rate swap contract
|
|
$
|
0.2
|
|
|
$
|
(2.2
|
)
|
|
N/A
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
$
|
0.2
|
|
|
$
|
(2.2
|
)
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives in net investments hedging relationships
(in millions)
|
|
Pretax gain/(loss) recognized in AOCI (effective portion)
|
|
Gain/(loss) reclassified from AOCI into income (effective portion)
|
||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Location
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||
Interest rate swap contract
|
|
$
|
1.5
|
|
|
$
|
(6.3
|
)
|
|
N/A
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
$
|
1.5
|
|
|
$
|
(6.3
|
)
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Hedged
|
||||
Currency
|
|
September 30, 2018
|
|
December 31, 2017
|
||
Singapore Dollar
|
|
28,127,000
|
|
|
28,127,000
|
|
European Euro
|
|
68,600,000
|
|
|
69,300,000
|
|
British Pound
|
|
16,679,865
|
|
|
14,912,019
|
|
Swiss Franc
|
|
4,100,000
|
|
|
4,800,000
|
|
Derivatives NOT designated as hedging instruments (in millions)
|
|
Amount of gain/(loss) recognized in income on derivative
|
|
Location of gain/(loss) recognized in income on derivative
|
||||||
|
|
Three Months Ended September 30,
|
|
|
||||||
|
|
2018
|
|
2017
|
|
|
||||
Foreign currency exchange contracts
|
|
$
|
2.6
|
|
|
$
|
(0.5
|
)
|
|
Other expense — net
|
Total
|
|
$
|
2.6
|
|
|
$
|
(0.5
|
)
|
|
|
Derivatives NOT designated as hedging instruments (in millions)
|
|
Amount of gain/(loss) recognized in income on derivative
|
|
Location of gain/(loss) recognized in income on derivative
|
||||||
|
|
Nine Months Ended September 30,
|
|
|
||||||
|
|
2018
|
|
2017
|
|
|
||||
Foreign currency exchange contracts
|
|
$
|
(8.2
|
)
|
|
$
|
(4.9
|
)
|
|
Other expense — net
|
Total
|
|
$
|
(8.2
|
)
|
|
$
|
(4.9
|
)
|
|
|
|
|
Asset Derivatives
|
||||||||
(in millions)
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
|
Prepaids and other current assets
|
|
$
|
1.1
|
|
|
$
|
1.1
|
|
Commodity contracts
|
|
Prepaids and other current assets
|
|
0.9
|
|
|
1.7
|
|
||
Interest rate swap contracts
|
|
Prepaids and other current assets
|
|
5.5
|
|
|
1.7
|
|
||
Commodity contracts
|
|
Other non-current assets
|
|
0.1
|
|
|
0.6
|
|
||
Interest rate swap contracts
|
|
Other non-current assets
|
|
2.3
|
|
|
2.3
|
|
||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
9.9
|
|
|
$
|
7.4
|
|
|
|
|
|
|
|
|
||||
Derivatives NOT designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
|
Prepaids and other current assets
|
|
$
|
1.4
|
|
|
$
|
—
|
|
Total derivatives NOT designated as hedging instruments
|
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||
Total asset derivatives
|
|
|
|
$
|
11.3
|
|
|
$
|
7.4
|
|
|
|
Liability Derivatives
|
||||||||
(in millions)
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
|
Accrued expenses and other liabilities
|
|
$
|
1.3
|
|
|
$
|
0.6
|
|
Commodity contracts
|
|
Accrued expenses and other liabilities
|
|
0.3
|
|
|
0.1
|
|
||
Commodity contracts
|
|
Other long-term liabilities
|
|
0.3
|
|
|
—
|
|
||
Interest rate swap contracts
|
|
Other long-term liabilities
|
|
29.7
|
|
|
17.7
|
|
||
Total derivatives designated as hedging instruments
|
|
|
|
$
|
31.6
|
|
|
$
|
18.4
|
|
|
|
|
|
|
|
|
||||
Derivatives NOT designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
|
Accrued expenses and other liabilities
|
|
$
|
—
|
|
|
$
|
0.5
|
|
Total derivatives NOT designated as hedging instruments
|
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
|
|
|
|
|
|
||||
Total liability derivatives
|
|
|
|
$
|
31.6
|
|
|
$
|
18.9
|
|
Level 1
|
Unadjusted quoted prices in active markets for identical assets or liabilities
|
Level 2
|
Unadjusted quoted prices in active markets for similar assets or liabilities, or
|
Level 3
|
Unobservable inputs for the asset or liability
|
|
|
Fair Value as of
|
||||||||||||||
|
|
September 30, 2018
|
||||||||||||||
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Current assets:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
2.5
|
|
Commodity contracts
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
||||
Interest rate swap contracts
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
5.5
|
|
||||
Total current assets at fair value
|
|
—
|
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
||||
Non-current assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Interest rate swap contracts
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||
Total non-current assets at fair value
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||
Total assets at fair value
|
|
$
|
—
|
|
|
$
|
11.3
|
|
|
$
|
—
|
|
|
$
|
11.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
Commodity contracts
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
Total current liabilities at fair value
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
||||
Non-current liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
Interest rate swap contracts
|
|
—
|
|
|
29.7
|
|
|
—
|
|
|
29.7
|
|
||||
Total non-current liabilities at fair value
|
|
—
|
|
|
30.0
|
|
|
—
|
|
|
30.0
|
|
||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
$
|
31.6
|
|
|
$
|
—
|
|
|
$
|
31.6
|
|
|
|
Fair Value as of
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Current assets:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
Commodity contracts
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
||||
Interest rate swap contracts
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
||||
Total current assets at fair value
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
4.5
|
|
||||
Non-current assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||
Interest rate swap contracts
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||
Total non-current assets at fair value
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
||||
Total assets at fair value
|
|
$
|
—
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
$
|
7.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
Commodity contracts
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Total current liabilities at fair value
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Non-current liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap contracts
|
|
—
|
|
|
17.7
|
|
|
—
|
|
|
17.7
|
|
||||
Total non-current liabilities at fair value
|
|
—
|
|
|
17.7
|
|
|
—
|
|
|
17.7
|
|
||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
$
|
18.9
|
|
|
$
|
—
|
|
|
$
|
18.9
|
|
(in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Foreign currency translation, net of income tax benefit of $2.4 million and $2.8 million at September 30, 2018 and December 31, 2017, respectively
|
|
$
|
0.4
|
|
|
$
|
4.4
|
|
Derivative instrument fair market value, net of income tax expense of $1.8 million at September 30, 2018 and at December 31, 2017
|
|
4.7
|
|
|
3.6
|
|
||
Employee pension and postretirement benefit adjustments, net of income tax benefit of $6.2 million and $6.5 million at September 30, 2018 and December 31, 2017, respectively
|
|
(38.5
|
)
|
|
(40.0
|
)
|
||
|
|
$
|
(33.4
|
)
|
|
$
|
(32.0
|
)
|
(in millions)
|
|
Foreign Currency Translation
(1)
|
|
Gains and Losses on Cash Flow Hedges
|
|
Pension & Postretirement
|
|
Total
|
||||||||
Balance at December 31, 2017
|
|
$
|
4.4
|
|
|
$
|
3.6
|
|
|
$
|
(40.0
|
)
|
|
$
|
(32.0
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(0.5
|
)
|
|
3.4
|
|
|
—
|
|
|
2.9
|
|
||||
Amounts reclassified out
|
|
—
|
|
|
(1.0
|
)
|
|
0.6
|
|
|
(0.4
|
)
|
||||
Tax effect
|
|
0.5
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
—
|
|
||||
Net current period other comprehensive (loss) income
|
|
—
|
|
|
2.0
|
|
|
0.5
|
|
|
2.5
|
|
||||
Balance at March 31, 2018
|
|
4.4
|
|
|
5.6
|
|
|
(39.5
|
)
|
|
(29.5
|
)
|
||||
Other comprehensive loss before reclassifications
|
|
(6.8
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(7.7
|
)
|
||||
Amounts reclassified out
|
|
—
|
|
|
(0.7
|
)
|
|
0.6
|
|
|
(0.1
|
)
|
||||
Tax effect
|
|
(0.8
|
)
|
|
0.4
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
||||
Net current period other comprehensive (loss) income
|
|
(7.6
|
)
|
|
(1.2
|
)
|
|
0.5
|
|
|
(8.3
|
)
|
||||
Balance at June 30, 2018
|
|
(3.2
|
)
|
|
4.4
|
|
|
(39.0
|
)
|
|
(37.8
|
)
|
||||
Other comprehensive income before reclassifications
|
|
3.7
|
|
|
0.6
|
|
|
—
|
|
|
4.3
|
|
||||
Amounts reclassified out
|
|
—
|
|
|
(0.3
|
)
|
|
0.6
|
|
|
0.3
|
|
||||
Tax effect
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
Net current period other comprehensive income
|
|
3.6
|
|
|
0.3
|
|
|
0.5
|
|
|
4.4
|
|
||||
Balance at September 30, 2018
|
|
$
|
0.4
|
|
|
$
|
4.7
|
|
|
$
|
(38.5
|
)
|
|
$
|
(33.4
|
)
|
(in millions)
|
|
Foreign Currency Translation
(1)
|
|
Gains and Losses on Cash Flow Hedges
|
|
Pension & Postretirement
|
|
Total
|
||||||||
Balance at December 31, 2016
|
|
$
|
(9.8
|
)
|
|
$
|
0.8
|
|
|
$
|
(34.4
|
)
|
|
$
|
(43.4
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
3.2
|
|
|
(0.5
|
)
|
|
—
|
|
|
2.7
|
|
||||
Amounts reclassified out
|
|
—
|
|
|
(0.4
|
)
|
|
0.5
|
|
|
0.1
|
|
||||
Tax effect
|
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
0.4
|
|
||||
Net current period other comprehensive income (loss)
|
|
3.4
|
|
|
(0.6
|
)
|
|
0.4
|
|
|
3.2
|
|
||||
Balance at March 31, 2017
|
|
(6.4
|
)
|
|
0.2
|
|
|
(34.0
|
)
|
|
(40.2
|
)
|
||||
Other comprehensive income before reclassifications
|
|
1.5
|
|
|
2.0
|
|
|
—
|
|
|
3.5
|
|
||||
Amounts reclassified out
|
|
—
|
|
|
(0.7
|
)
|
|
0.5
|
|
|
(0.2
|
)
|
||||
Tax effect
|
|
1.3
|
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
0.6
|
|
||||
Net current period other comprehensive income
|
|
2.8
|
|
|
0.7
|
|
|
0.4
|
|
|
3.9
|
|
||||
Balance at June 30, 2017
|
|
(3.6
|
)
|
|
0.9
|
|
|
(33.6
|
)
|
|
(36.3
|
)
|
||||
Other comprehensive income (loss) before reclassifications
|
|
5.2
|
|
|
3.5
|
|
|
—
|
|
|
8.7
|
|
||||
Amounts reclassified out
|
|
—
|
|
|
(2.0
|
)
|
|
0.5
|
|
|
(1.5
|
)
|
||||
Tax effect
|
|
0.8
|
|
|
(0.7
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||
Net current period other comprehensive income
|
|
6.0
|
|
|
0.8
|
|
|
0.3
|
|
|
7.1
|
|
||||
Balance at September 30, 2017
|
|
$
|
2.4
|
|
|
$
|
1.7
|
|
|
$
|
(33.3
|
)
|
|
$
|
(29.2
|
)
|
|
|
Three Months Ended September 30,
|
|
|
||||||
(in millions)
|
|
2018
|
|
2017
|
|
Recognized Location
|
||||
Gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
|
$
|
(0.4
|
)
|
|
$
|
1.6
|
|
|
Cost of sales
|
Commodity contracts
|
|
0.7
|
|
|
0.4
|
|
|
Cost of sales
|
||
|
|
0.3
|
|
|
2.0
|
|
|
Total before tax
|
||
|
|
—
|
|
|
(0.8
|
)
|
|
Income taxes
|
||
|
|
$
|
0.3
|
|
|
$
|
1.2
|
|
|
Net of tax
|
Amortization of pension and postretirement items:
|
|
|
|
|
|
|
||||
Actuarial losses
|
|
$
|
(0.6
|
)
|
|
$
|
(0.5
|
)
|
|
See Note 16
|
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
Total before tax
|
||
|
|
0.1
|
|
|
0.2
|
|
|
Income taxes
|
||
|
|
$
|
(0.5
|
)
|
|
$
|
(0.3
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
(0.2
|
)
|
|
$
|
0.9
|
|
|
Net of tax
|
|
|
Nine Months Ended September 30,
|
|
|
||||||
(in millions)
|
|
2018
|
|
2017
|
|
Recognized Location
|
||||
Gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
Cost of sales
|
Commodity contracts
|
|
2.0
|
|
|
0.8
|
|
|
Cost of sales
|
||
|
|
2.0
|
|
|
3.1
|
|
|
Total before tax
|
||
|
|
(0.4
|
)
|
|
(1.2
|
)
|
|
Income taxes
|
||
|
|
$
|
1.6
|
|
|
$
|
1.9
|
|
|
Net of tax
|
Amortization of pension and postretirement items:
|
|
|
|
|
|
|
||||
Actuarial losses
|
|
$
|
(1.8
|
)
|
|
$
|
(1.5
|
)
|
|
See Note 16
|
|
|
(1.8
|
)
|
|
(1.5
|
)
|
|
Total before tax
|
||
|
|
0.3
|
|
|
0.4
|
|
|
Income taxes
|
||
|
|
$
|
(1.5
|
)
|
|
$
|
(1.1
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
0.1
|
|
|
$
|
0.8
|
|
|
Net of tax
|
(in millions)
|
|
|
||
Balance at December 31, 2017
(1)
|
|
$
|
36.0
|
|
Accruals for warranties issued
|
|
30.3
|
|
|
Settlements made (in cash or in kind)
|
|
(26.4
|
)
|
|
Currency translation impact
|
|
(0.4
|
)
|
|
Balance at September 30, 2018
(1)
|
|
$
|
39.5
|
|
(in millions)
|
|
|
||
Balance at December 31, 2017
|
|
$
|
16.1
|
|
Restructuring charges
|
|
5.7
|
|
|
Use of reserve
|
|
(7.1
|
)
|
|
Non-cash adjustment
(1)
|
|
(0.3
|
)
|
|
Balance at September 30, 2018
|
|
$
|
14.4
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
(in millions)
|
|
Pension Plans
|
|
Postretirement
Health and Other Plans |
|
Pension Plans
|
|
Postretirement
Health and Other Plans |
||||||||
Interest cost of projected benefit obligations
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
0.1
|
|
Expected return on assets
|
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
||||
Amortization of actuarial net loss
|
|
0.5
|
|
|
0.1
|
|
|
0.5
|
|
|
—
|
|
||||
Net periodic benefit cost
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
(in millions)
|
|
Pension Plans
|
|
Postretirement
Health and Other Plans |
|
Pension Plans
|
|
Postretirement
Health and Other Plans |
||||||||
Interest cost of projected benefit obligations
|
|
$
|
4.0
|
|
|
$
|
0.2
|
|
|
$
|
3.9
|
|
|
$
|
0.2
|
|
Expected return on assets
|
|
(4.3
|
)
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
||||
Amortization of actuarial net loss
|
|
1.6
|
|
|
0.2
|
|
|
1.5
|
|
|
—
|
|
||||
Net periodic benefit cost
|
|
$
|
1.3
|
|
|
$
|
0.4
|
|
|
$
|
0.9
|
|
|
$
|
0.2
|
|
(in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Total assets by segment:
|
|
|
|
|
||||
Americas
|
|
$
|
1,454.6
|
|
|
$
|
1,445.6
|
|
EMEA
|
|
333.9
|
|
|
112.1
|
|
||
APAC
|
|
162.1
|
|
|
128.7
|
|
||
Corporate
|
|
138.3
|
|
|
154.0
|
|
||
Total assets
|
|
$
|
2,088.9
|
|
|
$
|
1,840.4
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Weighted average shares outstanding — Basic
|
140,154,735
|
|
|
139,162,556
|
|
|
139,955,166
|
|
|
138,978,203
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||
Stock options
|
664,314
|
|
|
888,095
|
|
|
670,407
|
|
|
849,018
|
|
Unvested restricted stock
|
290,228
|
|
|
540,122
|
|
|
436,805
|
|
|
594,470
|
|
Unvested performance share units
|
239,908
|
|
|
294,253
|
|
|
219,690
|
|
|
197,696
|
|
Effect of dilutive securities
|
1,194,450
|
|
|
1,722,470
|
|
|
1,326,902
|
|
|
1,641,184
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding — Diluted
|
141,349,185
|
|
|
140,885,026
|
|
|
141,282,068
|
|
|
140,619,387
|
|
•
|
$2.7 million
understatement of the loss incurred on debt repayments made in 2016, which was initially identified and corrected for as an out-of-period correction in 2017;
|
•
|
In 2016, subsequent to the initial accounting for the spin-off from the Company's former parent, the Company incorrectly reduced the carrying value of deferred tax liabilities through a credit to retained earnings of
$7.2 million
. In 2017, the Company adjusted for this error through an out-of-period adjustment to additional paid-in capital, which then resulted in a misclassification between cumulative retained earnings and additional paid-in capital;
|
•
|
Cash flows misclassification of
$4.0 million
related to withholding taxes associated with stock-based compensation has been revised as cash flows from financing activities instead of operating activities in the unaudited consolidated statement of cash flows for the nine months ended September 30, 2017; and
|
•
|
$3.6 million
and
$4.5 million
understatement of foreign currency translation adjustments in the three months ended March 31, 2017 and the six months ended June 30, 2017, respectively, related to the accounting for an interest rate swap contract, which was originally identified and corrected for as an out-of-period adjustment in the three months ended September 30, 2017.
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
(in millions, except per share data)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Loss on early extinguishment of debt
|
|
$
|
3.2
|
|
|
$
|
(2.7
|
)
|
|
$
|
0.5
|
|
Other expense — net
|
|
1.8
|
|
|
0.1
|
|
|
1.9
|
|
|||
Earnings before income taxes
|
|
7.1
|
|
|
2.6
|
|
|
9.7
|
|
|||
Income taxes
|
|
2.1
|
|
|
0.7
|
|
|
2.8
|
|
|||
Net earnings
|
|
5.0
|
|
|
1.9
|
|
|
6.9
|
|
|||
|
|
|
|
|
|
|
||||||
Per share data
|
|
|
|
|
|
|
||||||
Earnings per share — Basic
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
$
|
0.05
|
|
Earnings per share — Diluted
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||
(in millions, except per share data)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Loss on early extinguishment of debt
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
3.4
|
|
|
$
|
(2.7
|
)
|
|
$
|
0.7
|
|
Other expense — net
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|
5.1
|
|
|
0.1
|
|
|
5.2
|
|
||||||
Earnings before income taxes
|
|
29.9
|
|
|
—
|
|
|
29.9
|
|
|
37.0
|
|
|
2.6
|
|
|
39.6
|
|
||||||
Income taxes
|
|
(0.2
|
)
|
|
1.7
|
|
|
1.5
|
|
|
1.9
|
|
|
2.4
|
|
|
4.3
|
|
||||||
Net earnings
|
|
30.1
|
|
|
(1.7
|
)
|
|
28.4
|
|
|
35.1
|
|
|
0.2
|
|
|
35.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share — Basic
|
|
$
|
0.22
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.20
|
|
|
$
|
0.25
|
|
|
$
|
—
|
|
|
$
|
0.25
|
|
Earnings per share — Diluted
|
|
$
|
0.21
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.20
|
|
|
$
|
0.25
|
|
|
$
|
—
|
|
|
$
|
0.25
|
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
(in millions, except per share data)
|
|
As Reported
|
|
Effect of Accounting Adoption
(1)
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Effect of Accounting Adoption
(1)
|
|
Adjustment
|
|
As Revised
|
||||||||||||||||
Selling, general and administrative expenses
(1)
|
|
$
|
66.5
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
66.1
|
|
|
$
|
215.5
|
|
|
$
|
(1.1
|
)
|
|
$
|
—
|
|
|
$
|
214.4
|
|
Loss on early extinguishment of debt
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
4.4
|
|
|
—
|
|
|
(2.7
|
)
|
|
1.7
|
|
||||||||
Other expense
—
net
(1)
|
|
2.6
|
|
|
0.4
|
|
|
—
|
|
|
3.0
|
|
|
7.0
|
|
|
1.1
|
|
|
0.1
|
|
|
8.2
|
|
||||||||
Earnings before income taxes
|
|
45.0
|
|
|
—
|
|
|
—
|
|
|
45.0
|
|
|
82.0
|
|
|
—
|
|
|
2.6
|
|
|
84.6
|
|
||||||||
Income taxes
|
|
11.9
|
|
|
—
|
|
|
2.4
|
|
|
14.3
|
|
|
13.8
|
|
|
—
|
|
|
4.8
|
|
|
18.6
|
|
||||||||
Net earnings
|
|
33.1
|
|
|
—
|
|
|
(2.4
|
)
|
|
30.7
|
|
|
68.2
|
|
|
—
|
|
|
(2.2
|
)
|
|
66.0
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Earnings per share — Basic
|
|
$
|
0.24
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.47
|
|
Earnings per share — Diluted
|
|
$
|
0.24
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.47
|
|
|
|
Three Months Ended December 31, 2017
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||
(in millions, except per share data)
|
|
As Reported
|
|
Effect of Accounting Adoption
(1)
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Effect of Accounting Adoption
(1)
|
|
Adjustment
|
|
As Revised
|
||||||||||||||||
Selling, general and administrative expenses
(1)
|
|
$
|
62.7
|
|
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
62.3
|
|
|
$
|
278.2
|
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
|
$
|
276.7
|
|
|
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
(2.7
|
)
|
|
1.7
|
|
||||||||
Other expense
—
net
(1)
|
|
2.0
|
|
|
0.4
|
|
|
—
|
|
|
2.4
|
|
|
9.0
|
|
|
1.5
|
|
|
0.1
|
|
|
10.6
|
|
||||||||
Earnings before income taxes
|
|
36.8
|
|
|
—
|
|
|
—
|
|
|
36.8
|
|
|
118.8
|
|
|
—
|
|
|
2.6
|
|
|
121.4
|
|
||||||||
Income taxes
|
|
(29.0
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
(30.1
|
)
|
|
(15.2
|
)
|
|
—
|
|
|
3.7
|
|
|
(11.5
|
)
|
||||||||
Net earnings
|
|
65.8
|
|
|
—
|
|
|
1.1
|
|
|
66.9
|
|
|
134.0
|
|
|
—
|
|
|
(1.1
|
)
|
|
132.9
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Earnings per share — Basic
|
|
$
|
0.47
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
0.48
|
|
|
$
|
0.96
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.96
|
|
Earnings per share — Diluted
|
|
$
|
0.47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.47
|
|
|
$
|
0.95
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.94
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Income taxes
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
Net earnings
|
|
12.5
|
|
|
(0.1
|
)
|
|
12.4
|
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
(in millions, except per share data)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Income taxes
|
|
$
|
5.1
|
|
|
$
|
0.1
|
|
|
$
|
5.2
|
|
|
$
|
5.4
|
|
|
$
|
0.2
|
|
|
$
|
5.6
|
|
Net earnings
|
|
12.1
|
|
|
(0.1
|
)
|
|
12.0
|
|
|
24.6
|
|
|
(0.2
|
)
|
|
24.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share — Basic
|
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
|
$
|
0.18
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.17
|
|
Earnings per share — Diluted
|
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
|
$
|
0.17
|
|
|
$
|
—
|
|
|
$
|
0.17
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Net earnings
|
|
$
|
5.0
|
|
|
$
|
1.9
|
|
|
$
|
6.9
|
|
Foreign currency translation adjustments
|
|
7.0
|
|
|
(3.6
|
)
|
|
3.4
|
|
|||
Total other comprehensive income, net of tax
|
|
6.8
|
|
|
(3.6
|
)
|
|
3.2
|
|
|||
Comprehensive income
|
|
11.8
|
|
|
(1.7
|
)
|
|
10.1
|
|
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Net earnings
|
|
$
|
30.1
|
|
|
$
|
(1.7
|
)
|
|
$
|
28.4
|
|
|
$
|
35.1
|
|
|
$
|
0.2
|
|
|
$
|
35.3
|
|
Foreign currency translation adjustments
|
|
3.7
|
|
|
(0.9
|
)
|
|
2.8
|
|
|
10.7
|
|
|
(4.5
|
)
|
|
6.2
|
|
||||||
Total other comprehensive (loss) income, net of tax
|
|
4.8
|
|
|
(0.9
|
)
|
|
3.9
|
|
|
11.6
|
|
|
(4.5
|
)
|
|
7.1
|
|
||||||
Comprehensive income
|
|
34.9
|
|
|
(2.6
|
)
|
|
32.3
|
|
|
46.7
|
|
|
(4.3
|
)
|
|
42.4
|
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Net earnings
|
|
$
|
33.1
|
|
|
$
|
(2.4
|
)
|
|
$
|
30.7
|
|
|
$
|
68.2
|
|
|
$
|
(2.2
|
)
|
|
$
|
66.0
|
|
Foreign currency translation adjustments
|
|
1.4
|
|
|
4.6
|
|
|
6.0
|
|
|
12.1
|
|
|
0.1
|
|
|
12.2
|
|
||||||
Total other comprehensive income, net of tax
|
|
2.5
|
|
|
4.6
|
|
|
7.1
|
|
|
14.1
|
|
|
0.1
|
|
|
14.2
|
|
||||||
Comprehensive income
|
|
35.6
|
|
|
2.2
|
|
|
37.8
|
|
|
82.3
|
|
|
(2.1
|
)
|
|
80.2
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Net earnings
|
|
$
|
12.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
12.4
|
|
Foreign currency translation adjustments
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|||
Total other comprehensive income, net of tax
|
|
2.6
|
|
|
(0.1
|
)
|
|
2.5
|
|
|||
Comprehensive income
|
|
15.1
|
|
|
(0.2
|
)
|
|
14.9
|
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Net earnings
|
|
$
|
12.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
12.0
|
|
|
$
|
24.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
24.4
|
|
Foreign currency translation adjustments
|
|
(7.6
|
)
|
|
—
|
|
|
(7.6
|
)
|
|
(7.5
|
)
|
|
(0.1
|
)
|
|
(7.6
|
)
|
||||||
Total other comprehensive loss, net of tax
|
|
(8.3
|
)
|
|
—
|
|
|
(8.3
|
)
|
|
(5.7
|
)
|
|
(0.1
|
)
|
|
(5.8
|
)
|
||||||
Comprehensive income
|
|
3.8
|
|
|
(0.1
|
)
|
|
3.7
|
|
|
18.9
|
|
|
(0.3
|
)
|
|
18.6
|
|
|
|
March 31, 2017
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Prepaids and other current assets
|
|
$
|
25.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
25.7
|
|
Total current assets
|
|
379.6
|
|
|
(0.1
|
)
|
|
379.5
|
|
|||
Other non-current assets
|
|
26.3
|
|
|
(1.8
|
)
|
|
24.5
|
|
|||
Total assets
|
|
1,837.1
|
|
|
(1.9
|
)
|
|
1,835.2
|
|
|||
Accrued expenses and other liabilities
|
|
137.7
|
|
|
3.9
|
|
|
141.6
|
|
|||
Total current liabilities
|
|
284.8
|
|
|
3.9
|
|
|
288.7
|
|
|||
Deferred income taxes
|
|
136.3
|
|
|
7.1
|
|
|
143.4
|
|
|||
Other long-term liabilities
|
|
43.0
|
|
|
1.8
|
|
|
44.8
|
|
|||
Total non-current liabilities
|
|
1,578.6
|
|
|
8.9
|
|
|
1,587.5
|
|
|||
Additional paid-in capital (deficit)
|
|
(66.6
|
)
|
|
1.3
|
|
|
(65.3
|
)
|
|||
Retained earnings
|
|
75.5
|
|
|
(12.4
|
)
|
|
63.1
|
|
|||
Accumulated other comprehensive income (loss)
|
|
(36.6
|
)
|
|
(3.6
|
)
|
|
(40.2
|
)
|
|||
Total equity (deficit)
|
|
(26.3
|
)
|
|
(14.7
|
)
|
|
(41.0
|
)
|
|||
Total liabilities and equity
|
|
1,837.1
|
|
|
(1.9
|
)
|
|
1,835.2
|
|
|
|
June 30, 2017
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Other non-current assets
|
|
$
|
35.5
|
|
|
$
|
0.1
|
|
|
$
|
35.6
|
|
Total assets
|
|
1,867.7
|
|
|
0.1
|
|
|
1,867.8
|
|
|||
Accounts payable
|
|
120.1
|
|
|
1.5
|
|
|
121.6
|
|
|||
Accrued expenses and other liabilities
|
|
159.9
|
|
|
4.0
|
|
|
163.9
|
|
|||
Total current liabilities
|
|
308.9
|
|
|
5.5
|
|
|
314.4
|
|
|||
Deferred income taxes
|
|
136.3
|
|
|
7.2
|
|
|
143.5
|
|
|||
Other long-term liabilities
|
|
38.7
|
|
|
4.6
|
|
|
43.3
|
|
|||
Total non-current liabilities
|
|
1,547.5
|
|
|
11.8
|
|
|
1,559.3
|
|
|||
Additional paid-in capital (deficit)
|
|
(63.9
|
)
|
|
1.4
|
|
|
(62.5
|
)
|
|||
Retained earnings
|
|
105.6
|
|
|
(14.1
|
)
|
|
91.5
|
|
|||
Accumulated other comprehensive income (loss)
|
|
(31.8
|
)
|
|
(4.5
|
)
|
|
(36.3
|
)
|
|||
Total equity (deficit)
|
|
11.3
|
|
|
(17.2
|
)
|
|
(5.9
|
)
|
|||
Total liabilities and equity
|
|
1,867.7
|
|
|
0.1
|
|
|
1,867.8
|
|
|
|
September 30, 2017
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Accrued expenses and other liabilities
|
|
$
|
162.9
|
|
|
$
|
7.8
|
|
|
$
|
170.7
|
|
Total current liabilities
|
|
299.5
|
|
|
7.8
|
|
|
307.3
|
|
|||
Additional paid-in capital (deficit)
|
|
(66.8
|
)
|
|
8.6
|
|
|
(58.2
|
)
|
|||
Retained earnings
|
|
138.7
|
|
|
(16.5
|
)
|
|
122.2
|
|
|||
Accumulated other comprehensive income (loss)
|
|
(29.3
|
)
|
|
0.1
|
|
|
(29.2
|
)
|
|||
Total equity
|
|
44.0
|
|
|
(7.8
|
)
|
|
36.2
|
|
|
|
March 31, 2018
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Accrued expenses and other liabilities
|
|
$
|
138.2
|
|
|
$
|
8.0
|
|
|
$
|
146.2
|
|
Total current liabilities
|
|
278.0
|
|
|
8.0
|
|
|
286.0
|
|
|||
Deferred income taxes
|
|
91.7
|
|
|
(1.0
|
)
|
|
90.7
|
|
|||
Total non-current liabilities
|
|
1,488.5
|
|
|
(1.0
|
)
|
|
1,487.5
|
|
|||
Additional paid-in capital (deficit)
|
|
(57.6
|
)
|
|
8.6
|
|
|
(49.0
|
)
|
|||
Retained earnings
|
|
218.1
|
|
|
(15.5
|
)
|
|
202.6
|
|
|||
Accumulated other comprehensive loss
|
|
(29.4
|
)
|
|
(0.1
|
)
|
|
(29.5
|
)
|
|||
Total equity
|
|
132.3
|
|
|
(7.0
|
)
|
|
125.3
|
|
|
|
June 30, 2018
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Accrued expenses and other liabilities
|
|
$
|
139.6
|
|
|
$
|
8.2
|
|
|
$
|
147.8
|
|
Total current liabilities
|
|
322.8
|
|
|
8.2
|
|
|
331.0
|
|
|||
Deferred income taxes
|
|
120.7
|
|
|
(1.1
|
)
|
|
119.6
|
|
|||
Total non-current liabilities
|
|
1,647.7
|
|
|
(1.1
|
)
|
|
1,646.6
|
|
|||
Additional paid-in capital (deficit)
|
|
(52.9
|
)
|
|
8.6
|
|
|
(44.3
|
)
|
|||
Retained earnings
|
|
230.2
|
|
|
(15.6
|
)
|
|
214.6
|
|
|||
Accumulated other comprehensive loss
|
|
(37.7
|
)
|
|
(0.1
|
)
|
|
(37.8
|
)
|
|||
Total equity
|
|
140.8
|
|
|
(7.1
|
)
|
|
133.7
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Net earnings
|
|
$
|
5.0
|
|
|
$
|
1.9
|
|
|
$
|
6.9
|
|
Amortization of debt issuance costs
|
|
1.3
|
|
|
0.1
|
|
|
1.4
|
|
|||
Loss on early extinguishment of debt
|
|
3.2
|
|
|
(2.7
|
)
|
|
0.5
|
|
|||
Other current and long-term liabilities
|
|
(46.9
|
)
|
|
0.7
|
|
|
(46.2
|
)
|
|||
Net cash used in operating activities
|
|
(164.4
|
)
|
|
—
|
|
|
(164.4
|
)
|
|
|
Six Months Ended June 30, 2017
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Net earnings
|
|
$
|
35.1
|
|
|
$
|
0.2
|
|
|
$
|
35.3
|
|
Amortization of debt issuance costs
|
|
2.6
|
|
|
0.1
|
|
|
2.7
|
|
|||
Loss on early extinguishment of debt
|
|
3.4
|
|
|
(2.7
|
)
|
|
0.7
|
|
|||
Other current and long-term liabilities
|
|
(23.1
|
)
|
|
2.4
|
|
|
(20.7
|
)
|
|||
Net cash used in operating activities
|
|
(254.0
|
)
|
|
—
|
|
|
(254.0
|
)
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
(in millions)
|
|
As Reported
|
|
Effect of Accounting Adoption
(1)(2)(3)
|
|
Adjustment
|
|
As Revised
|
||||||||
Net earnings
|
|
$
|
68.2
|
|
|
$
|
—
|
|
|
$
|
(2.2
|
)
|
|
$
|
66.0
|
|
Amortization of debt issuance costs
|
|
4.0
|
|
|
—
|
|
|
0.1
|
|
|
4.1
|
|
||||
Loss on early extinguishment of debt
|
|
4.4
|
|
|
—
|
|
|
(2.7
|
)
|
|
1.7
|
|
||||
Accounts receivable
(1)(3)
|
|
9.1
|
|
|
(404.5
|
)
|
|
—
|
|
|
(395.4
|
)
|
||||
Other current and long-term liabilities
|
|
(21.2
|
)
|
|
—
|
|
|
8.8
|
|
|
(12.4
|
)
|
||||
Net cash provided by (used in) operating activities
(1)(3)
|
|
65.8
|
|
|
(404.5
|
)
|
|
4.0
|
|
|
(334.7
|
)
|
||||
Cash receipts on beneficial interest in sold receivables
(1)
|
|
—
|
|
|
404.6
|
|
|
—
|
|
|
404.6
|
|
||||
Change in restricted cash
(2)
|
|
6.3
|
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
||||
Net cash provided by investing activities
(1)(2)
|
|
4.5
|
|
|
398.3
|
|
|
—
|
|
|
402.8
|
|
||||
Payments on tax withholdings for equity awards
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
(4.0
|
)
|
||||
Net cash provided by financing activities
|
|
11.3
|
|
|
—
|
|
|
(4.0
|
)
|
|
7.3
|
|
||||
Net increase in cash and cash equivalents and restricted cash
(1)(2)
|
|
74.6
|
|
|
(6.2
|
)
|
|
—
|
|
|
68.4
|
|
||||
Balance at beginning of period
(2)
|
|
53.8
|
|
|
6.4
|
|
|
—
|
|
|
60.2
|
|
||||
Balance at end of period
(2)
|
|
128.4
|
|
|
0.2
|
|
|
—
|
|
|
128.6
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Net earnings
|
|
$
|
12.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
12.4
|
|
Other long-term liabilities
|
|
(30.1
|
)
|
|
0.1
|
|
|
(30.0
|
)
|
|||
Net cash used in operating activities
|
|
(153.5
|
)
|
|
—
|
|
|
(153.5
|
)
|
|
|
Six Months Ended June 30, 2018
|
||||||||||
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Net earnings
|
|
$
|
24.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
24.4
|
|
Other current and long-term liabilities
|
|
(27.2
|
)
|
|
0.2
|
|
|
(27.0
|
)
|
|||
Net cash used in operating activities
|
|
(288.0
|
)
|
|
—
|
|
|
(288.0
|
)
|
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Balance at December 31, 2017
|
|
|
|
|
|
|
||||||
Additional Paid-In Capital (Deficit)
|
|
$
|
(63.3
|
)
|
|
$
|
8.6
|
|
|
$
|
(54.7
|
)
|
Retained Earnings
|
|
204.5
|
|
|
(15.4
|
)
|
|
189.1
|
|
|||
Total Equity (Deficit)
|
|
110.4
|
|
|
(6.8
|
)
|
|
103.6
|
|
|||
Net earnings
|
|
12.5
|
|
|
(0.1
|
)
|
|
12.4
|
|
|||
Other comprehensive income
|
|
2.6
|
|
|
(0.1
|
)
|
|
2.5
|
|
|||
Balance at March 31, 2018
|
|
132.3
|
|
|
(7.0
|
)
|
|
125.3
|
|
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Balance at March 31, 2018
|
|
|
|
|
|
|
||||||
Additional Paid-In Capital (Deficit)
|
|
$
|
(57.6
|
)
|
|
$
|
8.6
|
|
|
$
|
(49.0
|
)
|
Retained Earnings
|
|
218.1
|
|
|
(15.5
|
)
|
|
202.6
|
|
|||
Accumulated Other Comprehensive Loss
|
|
(29.4
|
)
|
|
(0.1
|
)
|
|
(29.5
|
)
|
|||
Total Equity
|
|
132.3
|
|
|
(7.0
|
)
|
|
125.3
|
|
|||
Net earnings
|
|
12.1
|
|
|
(0.1
|
)
|
|
12.0
|
|
|||
Balance at June 30, 2018
|
|
140.8
|
|
|
(7.1
|
)
|
|
133.7
|
|
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Balance at June 30, 2018
|
|
|
|
|
|
|
||||||
Additional Paid-In Capital (Deficit)
|
|
$
|
(52.9
|
)
|
|
$
|
8.6
|
|
|
$
|
(44.3
|
)
|
Retained Earnings
|
|
230.2
|
|
|
(15.6
|
)
|
|
214.6
|
|
|||
Accumulated Other Comprehensive Loss
|
|
(37.7
|
)
|
|
(0.1
|
)
|
|
(37.8
|
)
|
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Balance at December 31, 2016
|
|
|
|
|
|
|
||||||
Additional Paid-In Capital (Deficit)
|
|
$
|
(72.0
|
)
|
|
$
|
1.4
|
|
|
$
|
(70.6
|
)
|
Retained Earnings
|
|
70.5
|
|
|
(14.3
|
)
|
|
56.2
|
|
|||
Total Equity (Deficit)
|
|
(43.5
|
)
|
|
(12.9
|
)
|
|
(56.4
|
)
|
|||
Net earnings
|
|
5.0
|
|
|
1.9
|
|
|
6.9
|
|
|||
Other comprehensive income
|
|
6.8
|
|
|
(3.6
|
)
|
|
3.2
|
|
|||
Balance at March 31, 2017
|
|
(26.3
|
)
|
|
(14.7
|
)
|
|
(41.0
|
)
|
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Balance at March 31, 2017
|
|
|
|
|
|
|
||||||
Additional Paid-In Capital (Deficit)
|
|
$
|
(66.6
|
)
|
|
$
|
1.3
|
|
|
$
|
(65.3
|
)
|
Retained Earnings
|
|
75.5
|
|
|
(12.4
|
)
|
|
63.1
|
|
|||
Accumulated Other Comprehensive Loss
|
|
(36.6
|
)
|
|
(3.6
|
)
|
|
(40.2
|
)
|
|||
Total Equity (Deficit)
|
|
(26.3
|
)
|
|
(14.7
|
)
|
|
(41.0
|
)
|
|||
Net earnings
|
|
30.1
|
|
|
(1.7
|
)
|
|
28.4
|
|
|||
Other comprehensive income
|
|
4.8
|
|
|
(0.9
|
)
|
|
3.9
|
|
|||
Balance at June 30, 2017
|
|
11.3
|
|
|
(17.2
|
)
|
|
(5.9
|
)
|
(in millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Balance at June 30, 2017
|
|
|
|
|
|
|
||||||
Additional Paid-In Capital (Deficit)
|
|
$
|
(63.9
|
)
|
|
$
|
1.4
|
|
|
$
|
(62.5
|
)
|
Retained Earnings
|
|
105.6
|
|
|
(14.1
|
)
|
|
91.5
|
|
|||
Accumulated Other Comprehensive Loss
|
|
(31.8
|
)
|
|
(4.5
|
)
|
|
(36.3
|
)
|
|||
Total Equity (Deficit)
|
|
11.3
|
|
|
(17.2
|
)
|
|
(5.9
|
)
|
|||
Net earnings
|
|
33.1
|
|
|
(2.4
|
)
|
|
30.7
|
|
|||
Other comprehensive income
|
|
2.5
|
|
|
4.6
|
|
|
7.1
|
|
|||
Balance at September 30, 2017
|
|
44.0
|
|
|
(7.8
|
)
|
|
36.2
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
(in millions)
|
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
290.3
|
|
|
$
|
234.1
|
|
|
$
|
(111.5
|
)
|
|
$
|
412.9
|
|
Cost of sales
|
|
1.1
|
|
|
214.7
|
|
|
155.5
|
|
|
(111.5
|
)
|
|
259.8
|
|
|||||
Gross profit
|
|
(1.1
|
)
|
|
75.6
|
|
|
78.6
|
|
|
—
|
|
|
153.1
|
|
|||||
Selling, general and administrative expenses
|
|
5.3
|
|
|
35.3
|
|
|
31.1
|
|
|
—
|
|
|
71.7
|
|
|||||
Amortization expense
|
|
—
|
|
|
7.1
|
|
|
2.8
|
|
|
—
|
|
|
9.9
|
|
|||||
Restructuring expense
|
|
1.4
|
|
|
1.1
|
|
|
1.4
|
|
|
—
|
|
|
3.9
|
|
|||||
Gain from impairment or disposal of assets — net
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
(Loss) earnings from operations
|
|
(7.8
|
)
|
|
32.2
|
|
|
43.3
|
|
|
—
|
|
|
67.7
|
|
|||||
Interest expense
|
|
21.0
|
|
|
0.2
|
|
|
2.1
|
|
|
—
|
|
|
23.3
|
|
|||||
Other (income) expense — net
|
|
(4.3
|
)
|
|
(5.5
|
)
|
|
14.7
|
|
|
—
|
|
|
4.9
|
|
|||||
Equity in earnings (loss) of subsidiaries
|
|
51.6
|
|
|
19.6
|
|
|
—
|
|
|
(71.2
|
)
|
|
—
|
|
|||||
Earnings (loss) before income taxes
|
|
27.1
|
|
|
57.1
|
|
|
26.5
|
|
|
(71.2
|
)
|
|
39.5
|
|
|||||
Income tax expense
|
|
0.3
|
|
|
5.5
|
|
|
6.9
|
|
|
—
|
|
|
12.7
|
|
|||||
Net earnings (loss)
|
|
$
|
26.8
|
|
|
$
|
51.6
|
|
|
$
|
19.6
|
|
|
$
|
(71.2
|
)
|
|
$
|
26.8
|
|
Total other comprehensive income (loss), net of tax
|
|
4.3
|
|
|
3.4
|
|
|
3.7
|
|
|
(7.0
|
)
|
|
4.4
|
|
|||||
Comprehensive income (loss)
|
|
$
|
31.1
|
|
|
$
|
55.0
|
|
|
$
|
23.3
|
|
|
$
|
(78.2
|
)
|
|
$
|
31.2
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
(in millions)
|
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
273.8
|
|
|
$
|
198.8
|
|
|
$
|
(92.2
|
)
|
|
$
|
380.4
|
|
Cost of sales
|
|
1.2
|
|
|
187.0
|
|
|
140.5
|
|
|
(92.2
|
)
|
|
236.5
|
|
|||||
Gross profit
|
|
(1.2
|
)
|
|
86.8
|
|
|
58.3
|
|
|
—
|
|
|
143.9
|
|
|||||
Selling, general and administrative expenses
|
|
9.2
|
|
|
34.4
|
|
|
22.5
|
|
|
—
|
|
|
66.1
|
|
|||||
Amortization expense
|
|
—
|
|
|
7.1
|
|
|
0.8
|
|
|
—
|
|
|
7.9
|
|
|||||
Separation expense
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
Restructuring expense
|
|
0.1
|
|
|
2.4
|
|
|
0.3
|
|
|
—
|
|
|
2.8
|
|
|||||
Gain from impairment or disposal of assets — net
|
|
—
|
|
|
(0.1
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
(3.9
|
)
|
|||||
(Loss) earnings from operations
|
|
(10.8
|
)
|
|
43.0
|
|
|
38.5
|
|
|
—
|
|
|
70.7
|
|
|||||
Interest expense
|
|
20.7
|
|
|
0.3
|
|
|
0.7
|
|
|
—
|
|
|
21.7
|
|
|||||
Loss on early extinguishment of debt
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
Other (income) expense — net
|
|
(2.6
|
)
|
|
(7.4
|
)
|
|
13.0
|
|
|
—
|
|
|
3.0
|
|
|||||
Equity in earnings (loss) of subsidiaries
|
|
49.7
|
|
|
20.5
|
|
|
—
|
|
|
(70.2
|
)
|
|
—
|
|
|||||
Earnings (loss) before income taxes
|
|
19.8
|
|
|
70.6
|
|
|
24.8
|
|
|
(70.2
|
)
|
|
45.0
|
|
|||||
Income taxes (benefit) expense
|
|
(10.9
|
)
|
|
20.9
|
|
|
4.3
|
|
|
—
|
|
|
14.3
|
|
|||||
Net earnings (loss)
|
|
$
|
30.7
|
|
|
$
|
49.7
|
|
|
$
|
20.5
|
|
|
$
|
(70.2
|
)
|
|
$
|
30.7
|
|
Total other comprehensive income (loss), net of tax
|
|
7.1
|
|
|
7.3
|
|
|
6.6
|
|
|
(13.9
|
)
|
|
7.1
|
|
|||||
Comprehensive income (loss)
|
|
$
|
37.8
|
|
|
$
|
57.0
|
|
|
$
|
27.1
|
|
|
$
|
(84.1
|
)
|
|
$
|
37.8
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
(in millions)
|
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
842.1
|
|
|
$
|
687.4
|
|
|
$
|
(345.5
|
)
|
|
$
|
1,184.0
|
|
Cost of sales
|
|
2.8
|
|
|
630.9
|
|
|
467.2
|
|
|
(345.5
|
)
|
|
755.4
|
|
|||||
Gross profit
|
|
(2.8
|
)
|
|
211.2
|
|
|
220.2
|
|
|
—
|
|
|
428.6
|
|
|||||
Selling, general and administrative expenses
|
|
24.5
|
|
|
110.7
|
|
|
95.8
|
|
|
—
|
|
|
231.0
|
|
|||||
Amortization expense
|
|
—
|
|
|
21.4
|
|
|
5.8
|
|
|
—
|
|
|
27.2
|
|
|||||
Separation expense
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
Restructuring expense
|
|
1.4
|
|
|
1.2
|
|
|
3.1
|
|
|
—
|
|
|
5.7
|
|
|||||
Gain from impairment or disposal of assets — net
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||||
(Loss) earnings from operations
|
|
(28.8
|
)
|
|
78.2
|
|
|
115.5
|
|
|
—
|
|
|
164.9
|
|
|||||
Interest expense
|
|
61.2
|
|
|
0.7
|
|
|
4.8
|
|
|
—
|
|
|
66.7
|
|
|||||
Other (income) expense — net
|
|
(12.3
|
)
|
|
(17.6
|
)
|
|
58.6
|
|
|
—
|
|
|
28.7
|
|
|||||
Equity in earnings (loss) of subsidiaries
|
|
107.7
|
|
|
33.5
|
|
|
—
|
|
|
(141.2
|
)
|
|
—
|
|
|||||
Earnings (loss) before income taxes
|
|
30.0
|
|
|
128.6
|
|
|
52.1
|
|
|
(141.2
|
)
|
|
69.5
|
|
|||||
Income tax (benefit) expense
|
|
(21.2
|
)
|
|
20.9
|
|
|
18.6
|
|
|
—
|
|
|
18.3
|
|
|||||
Net earnings (loss)
|
|
$
|
51.2
|
|
|
$
|
107.7
|
|
|
$
|
33.5
|
|
|
$
|
(141.2
|
)
|
|
$
|
51.2
|
|
Total other comprehensive (loss) income, net of tax
|
|
(1.5
|
)
|
|
(8.8
|
)
|
|
(5.5
|
)
|
|
14.4
|
|
|
(1.4
|
)
|
|||||
Comprehensive income (loss)
|
|
$
|
49.7
|
|
|
$
|
98.9
|
|
|
$
|
28.0
|
|
|
$
|
(126.8
|
)
|
|
$
|
49.8
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
(in millions)
|
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
792.4
|
|
|
$
|
567.2
|
|
|
$
|
(280.1
|
)
|
|
$
|
1,079.5
|
|
Cost of sales
|
|
2.9
|
|
|
555.7
|
|
|
396.9
|
|
|
(280.1
|
)
|
|
675.4
|
|
|||||
Gross profit
|
|
(2.9
|
)
|
|
236.7
|
|
|
170.3
|
|
|
—
|
|
|
404.1
|
|
|||||
Selling, general and administrative expenses
|
|
28.3
|
|
|
116.1
|
|
|
70.0
|
|
|
—
|
|
|
214.4
|
|
|||||
Amortization expense
|
|
—
|
|
|
21.3
|
|
|
2.1
|
|
|
—
|
|
|
23.4
|
|
|||||
Separation expense
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|||||
Restructuring expense
|
|
4.9
|
|
|
3.2
|
|
|
0.4
|
|
|
—
|
|
|
8.5
|
|
|||||
Gain from impairment or disposal of assets — net
|
|
—
|
|
|
(0.5
|
)
|
|
(3.6
|
)
|
|
—
|
|
|
(4.1
|
)
|
|||||
(Loss) earnings from operations
|
|
(37.6
|
)
|
|
96.6
|
|
|
101.4
|
|
|
—
|
|
|
160.4
|
|
|||||
Interest expense
|
|
63.1
|
|
|
0.8
|
|
|
2.0
|
|
|
—
|
|
|
65.9
|
|
|||||
Loss on early extinguishment of debt
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|||||
Other (income) expense — net
|
|
(7.3
|
)
|
|
(21.7
|
)
|
|
37.2
|
|
|
—
|
|
|
8.2
|
|
|||||
Equity in earnings (loss) of subsidiaries
|
|
127.8
|
|
|
56.3
|
|
|
—
|
|
|
(184.1
|
)
|
|
—
|
|
|||||
Earnings (loss) before income taxes
|
|
32.7
|
|
|
173.8
|
|
|
62.2
|
|
|
(184.1
|
)
|
|
84.6
|
|
|||||
Income tax (benefit) expense
|
|
(33.3
|
)
|
|
46.0
|
|
|
5.9
|
|
|
—
|
|
|
18.6
|
|
|||||
Net earnings (loss)
|
|
$
|
66.0
|
|
|
$
|
127.8
|
|
|
$
|
56.3
|
|
|
$
|
(184.1
|
)
|
|
$
|
66.0
|
|
Total other comprehensive income (loss), net of tax
|
|
14.2
|
|
|
18.2
|
|
|
15.4
|
|
|
(33.6
|
)
|
|
14.2
|
|
|||||
Comprehensive income (loss)
|
|
$
|
80.2
|
|
|
$
|
146.0
|
|
|
$
|
71.7
|
|
|
$
|
(217.7
|
)
|
|
$
|
80.2
|
|
|
|
September 30, 2018
|
||||||||||||||||||
(in millions)
|
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
$
|
92.7
|
|
|
$
|
—
|
|
|
$
|
93.4
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
Accounts receivable — net
|
|
—
|
|
|
—
|
|
|
122.1
|
|
|
(3.7
|
)
|
|
118.4
|
|
|||||
Inventories — net
|
|
—
|
|
|
90.5
|
|
|
110.7
|
|
|
—
|
|
|
201.2
|
|
|||||
Prepaids and other current assets
|
|
7.5
|
|
|
6.0
|
|
|
13.2
|
|
|
—
|
|
|
26.7
|
|
|||||
Total current assets
|
|
7.9
|
|
|
96.8
|
|
|
339.0
|
|
|
(3.7
|
)
|
|
440.0
|
|
|||||
Property, plant and equipment — net
|
|
0.3
|
|
|
70.5
|
|
|
45.8
|
|
|
—
|
|
|
116.6
|
|
|||||
Goodwill
|
|
—
|
|
|
832.4
|
|
|
103.9
|
|
|
—
|
|
|
936.3
|
|
|||||
Other intangible assets — net
|
|
3.0
|
|
|
374.9
|
|
|
180.4
|
|
|
—
|
|
|
558.3
|
|
|||||
Intercompany long-term note receivable
|
|
20.0
|
|
|
20.0
|
|
|
—
|
|
|
(40.0
|
)
|
|
—
|
|
|||||
Due from affiliates
|
|
—
|
|
|
3,317.2
|
|
|
—
|
|
|
(3,317.2
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
|
4,117.1
|
|
|
—
|
|
|
—
|
|
|
(4,117.1
|
)
|
|
—
|
|
|||||
Other non-current assets
|
|
11.4
|
|
|
4.3
|
|
|
32.4
|
|
|
(10.4
|
)
|
|
37.7
|
|
|||||
Total assets
|
|
$
|
4,159.7
|
|
|
$
|
4,716.1
|
|
|
$
|
701.5
|
|
|
$
|
(7,488.4
|
)
|
|
$
|
2,088.9
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
|
$
|
0.3
|
|
|
$
|
57.7
|
|
|
$
|
58.9
|
|
|
$
|
(3.7
|
)
|
|
$
|
113.2
|
|
Accrued expenses and other liabilities
|
|
10.4
|
|
|
88.4
|
|
|
52.6
|
|
|
—
|
|
|
151.4
|
|
|||||
Short-term borrowings
|
|
—
|
|
|
—
|
|
|
30.0
|
|
|
—
|
|
|
30.0
|
|
|||||
Current portion of capital leases
|
|
—
|
|
|
0.4
|
|
|
0.1
|
|
|
—
|
|
|
0.5
|
|
|||||
Product warranties
|
|
—
|
|
|
17.9
|
|
|
9.8
|
|
|
—
|
|
|
27.7
|
|
|||||
Total current liabilities
|
|
10.7
|
|
|
164.4
|
|
|
151.4
|
|
|
(3.7
|
)
|
|
322.8
|
|
|||||
Long-term debt and capital leases
|
|
1,282.0
|
|
|
0.9
|
|
|
75.8
|
|
|
—
|
|
|
1,358.7
|
|
|||||
Deferred income taxes
|
|
72.5
|
|
|
—
|
|
|
48.1
|
|
|
—
|
|
|
120.6
|
|
|||||
Pension and postretirement health obligations
|
|
47.0
|
|
|
4.6
|
|
|
—
|
|
|
(10.4
|
)
|
|
41.2
|
|
|||||
Intercompany long-term note payable
|
|
15.7
|
|
|
—
|
|
|
24.3
|
|
|
(40.0
|
)
|
|
—
|
|
|||||
Due to affiliates
|
|
2,517.0
|
|
|
—
|
|
|
800.2
|
|
|
(3,317.2
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
|
—
|
|
|
406.7
|
|
|
—
|
|
|
(406.7
|
)
|
|
—
|
|
|||||
Other long-term liabilities
|
|
49.7
|
|
|
22.4
|
|
|
8.4
|
|
|
—
|
|
|
80.5
|
|
|||||
Total non-current liabilities
|
|
3,983.9
|
|
|
434.6
|
|
|
956.8
|
|
|
(3,774.3
|
)
|
|
1,601.0
|
|
|||||
Total equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equity (deficit)
|
|
165.1
|
|
|
4,117.1
|
|
|
(406.7
|
)
|
|
(3,710.4
|
)
|
|
165.1
|
|
|||||
Total liabilities and equity
|
|
$
|
4,159.7
|
|
|
$
|
4,716.1
|
|
|
$
|
701.5
|
|
|
$
|
(7,488.4
|
)
|
|
$
|
2,088.9
|
|
|
|
December 31, 2017
|
||||||||||||||||||
(in millions)
|
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents
|
|
$
|
8.8
|
|
|
$
|
—
|
|
|
$
|
120.4
|
|
|
$
|
(0.8
|
)
|
|
$
|
128.4
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
Accounts receivable — net
|
|
—
|
|
|
—
|
|
|
84.7
|
|
|
(1.0
|
)
|
|
83.7
|
|
|||||
Inventories — net
|
|
—
|
|
|
69.8
|
|
|
82.5
|
|
|
—
|
|
|
152.3
|
|
|||||
Prepaids and other current assets
|
|
5.3
|
|
|
5.9
|
|
|
7.8
|
|
|
—
|
|
|
19.0
|
|
|||||
Total current assets
|
|
14.1
|
|
|
75.7
|
|
|
295.7
|
|
|
(1.8
|
)
|
|
383.7
|
|
|||||
Property, plant and equipment — net
|
|
0.5
|
|
|
68.7
|
|
|
43.0
|
|
|
—
|
|
|
112.2
|
|
|||||
Goodwill
|
|
—
|
|
|
832.4
|
|
|
13.7
|
|
|
—
|
|
|
846.1
|
|
|||||
Other intangible assets — net
|
|
—
|
|
|
396.3
|
|
|
65.1
|
|
|
—
|
|
|
461.4
|
|
|||||
Intercompany long-term note receivable
|
|
—
|
|
|
20.0
|
|
|
—
|
|
|
(20.0
|
)
|
|
—
|
|
|||||
Due from affiliates
|
|
—
|
|
|
3,252.8
|
|
|
—
|
|
|
(3,252.8
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
|
4,009.4
|
|
|
—
|
|
|
—
|
|
|
(4,009.4
|
)
|
|
—
|
|
|||||
Other non-current assets
|
|
10.8
|
|
|
5.2
|
|
|
28.7
|
|
|
(7.7
|
)
|
|
37.0
|
|
|||||
Total assets
|
|
$
|
4,034.8
|
|
|
$
|
4,651.1
|
|
|
$
|
446.2
|
|
|
$
|
(7,291.7
|
)
|
|
$
|
1,840.4
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
|
$
|
0.2
|
|
|
$
|
58.2
|
|
|
$
|
47.0
|
|
|
$
|
(1.8
|
)
|
|
$
|
103.6
|
|
Accrued expenses and other liabilities
|
|
20.7
|
|
|
95.9
|
|
|
52.9
|
|
|
—
|
|
|
169.5
|
|
|||||
Current portion of capital leases
|
|
—
|
|
|
0.5
|
|
|
0.2
|
|
|
—
|
|
|
0.7
|
|
|||||
Product warranties
|
|
—
|
|
|
16.2
|
|
|
7.9
|
|
|
—
|
|
|
24.1
|
|
|||||
Total current liabilities
|
|
20.9
|
|
|
170.8
|
|
|
108.0
|
|
|
(1.8
|
)
|
|
297.9
|
|
|||||
Long-term debt and capital leases
|
|
1,230.2
|
|
|
1.2
|
|
|
0.8
|
|
|
—
|
|
|
1,232.2
|
|
|||||
Deferred income taxes
|
|
73.7
|
|
|
—
|
|
|
17.6
|
|
|
—
|
|
|
91.3
|
|
|||||
Pension and postretirement health obligations
|
|
51.3
|
|
|
4.7
|
|
|
—
|
|
|
(7.7
|
)
|
|
48.3
|
|
|||||
Intercompany long-term note payable
|
|
15.7
|
|
|
—
|
|
|
4.3
|
|
|
(20.0
|
)
|
|
—
|
|
|||||
Due to affiliates
|
|
2,501.4
|
|
|
—
|
|
|
751.4
|
|
|
(3,252.8
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
|
—
|
|
|
440.2
|
|
|
—
|
|
|
(440.2
|
)
|
|
—
|
|
|||||
Other long-term liabilities
|
|
38.0
|
|
|
24.8
|
|
|
4.3
|
|
|
—
|
|
|
67.1
|
|
|||||
Total non-current liabilities
|
|
3,910.3
|
|
|
470.9
|
|
|
778.4
|
|
|
(3,720.7
|
)
|
|
1,438.9
|
|
|||||
Total equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equity (deficit)
|
|
103.6
|
|
|
4,009.4
|
|
|
(440.2
|
)
|
|
(3,569.2
|
)
|
|
103.6
|
|
|||||
Total liabilities and equity
|
|
$
|
4,034.8
|
|
|
$
|
4,651.1
|
|
|
$
|
446.2
|
|
|
$
|
(7,291.7
|
)
|
|
$
|
1,840.4
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
(in millions)
|
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(65.4
|
)
|
|
$
|
74.2
|
|
|
$
|
(430.6
|
)
|
|
$
|
0.5
|
|
|
$
|
(421.3
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash receipts on beneficial interest in sold receivables
|
|
—
|
|
|
—
|
|
|
463.6
|
|
|
—
|
|
|
463.6
|
|
|||||
Capital expenditures
|
|
(0.2
|
)
|
|
(9.2
|
)
|
|
(4.6
|
)
|
|
—
|
|
|
(14.0
|
)
|
|||||
Acquisition of intangible assets
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|||||
Business acquisition, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(215.6
|
)
|
|
—
|
|
|
(215.6
|
)
|
|||||
Settlement of foreign exchange contract
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
—
|
|
|
(10.0
|
)
|
|||||
Intercompany investment
|
|
—
|
|
|
(64.4
|
)
|
|
68.8
|
|
|
(4.4
|
)
|
|
—
|
|
|||||
Net cash (used in) provided by investing activities
|
|
(3.0
|
)
|
|
(73.6
|
)
|
|
302.2
|
|
|
(4.4
|
)
|
|
221.2
|
|
|||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from long-term debt
|
|
176.0
|
|
|
—
|
|
|
100.0
|
|
|
—
|
|
|
276.0
|
|
|||||
Repayments on long-term debt and capital leases
|
|
(114.0
|
)
|
|
(0.3
|
)
|
|
(25.2
|
)
|
|
—
|
|
|
(139.5
|
)
|
|||||
Debt issuance costs
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|||||
Proceeds from short-term borrowings
|
|
—
|
|
|
—
|
|
|
30.0
|
|
|
—
|
|
|
30.0
|
|
|||||
Exercises of stock options
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|||||
Payments on tax withholdings for equity awards
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|||||
Intercompany financing
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
60.0
|
|
|
(0.3
|
)
|
|
104.8
|
|
|
4.7
|
|
|
169.2
|
|
|||||
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
(4.1
|
)
|
|||||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
|
(8.4
|
)
|
|
0.3
|
|
|
(27.7
|
)
|
|
0.8
|
|
|
(35.0
|
)
|
|||||
Balance at beginning of period
|
|
8.8
|
|
|
—
|
|
|
120.7
|
|
|
(0.8
|
)
|
|
128.7
|
|
|||||
Balance at end of period
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
$
|
93.0
|
|
|
$
|
—
|
|
|
$
|
93.7
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
(in millions)
|
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(25.9
|
)
|
|
$
|
69.4
|
|
|
$
|
(378.2
|
)
|
|
$
|
—
|
|
|
$
|
(334.7
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash receipts on beneficial interest in sold receivables
|
|
—
|
|
|
—
|
|
|
404.6
|
|
|
—
|
|
|
404.6
|
|
|||||
Capital expenditures
|
|
(0.4
|
)
|
|
(8.9
|
)
|
|
(4.8
|
)
|
|
—
|
|
|
(14.1
|
)
|
|||||
Proceeds from sale of property, plant and equipment
|
|
—
|
|
|
6.0
|
|
|
6.3
|
|
|
—
|
|
|
12.3
|
|
|||||
Intercompany investment
|
|
—
|
|
|
(65.6
|
)
|
|
—
|
|
|
65.6
|
|
|
—
|
|
|||||
Net cash (used in) provided by investing activities
|
|
(0.4
|
)
|
|
(68.5
|
)
|
|
406.1
|
|
|
65.6
|
|
|
402.8
|
|
|||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from long-term debt
|
|
140.3
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
140.9
|
|
|||||
Repayments on long-term debt and capital leases
|
|
(133.8
|
)
|
|
(0.3
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(134.8
|
)
|
|||||
Debt issuance costs
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||
Changes in short-term borrowings
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||||
Exercises of stock options
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|||||
Payments on tax withholdings for equity awards
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|||||
Intercompany financing
|
|
29.8
|
|
|
—
|
|
|
35.8
|
|
|
(65.6
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
|
33.5
|
|
|
(0.3
|
)
|
|
39.7
|
|
|
(65.6
|
)
|
|
7.3
|
|
|||||
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
—
|
|
|
(7.0
|
)
|
|||||
Net change in cash and cash equivalents and restricted cash
|
|
7.2
|
|
|
0.6
|
|
|
60.6
|
|
|
—
|
|
|
68.4
|
|
|||||
Balance at beginning of period
|
|
0.4
|
|
|
2.3
|
|
|
57.5
|
|
|
—
|
|
|
60.2
|
|
|||||
Balance at end of period
|
|
$
|
7.6
|
|
|
$
|
2.9
|
|
|
$
|
118.1
|
|
|
$
|
—
|
|
|
$
|
128.6
|
|
•
|
Achieve profitable growth;
|
•
|
Create innovative products and solutions;
|
•
|
Guarantee customer satisfaction;
|
•
|
Drive operational excellence; and
|
•
|
Develop great people.
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Net sales
|
|
$
|
412.9
|
|
|
$
|
380.4
|
|
|
$
|
32.5
|
|
|
8.5
|
%
|
Cost of sales
|
|
259.8
|
|
|
236.5
|
|
|
23.3
|
|
|
9.9
|
%
|
|||
Gross profit
|
|
153.1
|
|
|
143.9
|
|
|
9.2
|
|
|
6.4
|
%
|
|||
Selling, general and administrative expenses
|
|
71.7
|
|
|
66.1
|
|
|
5.6
|
|
|
8.5
|
%
|
|||
Amortization expense
|
|
9.9
|
|
|
7.9
|
|
|
2.0
|
|
|
25.3
|
%
|
|||
Separation expense
|
|
—
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
(100.0
|
)%
|
|||
Restructuring expense
|
|
3.9
|
|
|
2.8
|
|
|
1.1
|
|
|
39.3
|
%
|
|||
Gain from impairment or disposal of assets — net
|
|
(0.1
|
)
|
|
(3.9
|
)
|
|
3.8
|
|
|
(97.4
|
)%
|
|||
Earnings from operations
|
|
67.7
|
|
|
70.7
|
|
|
(3.0
|
)
|
|
(4.2
|
)%
|
|||
Interest expense
|
|
23.3
|
|
|
21.7
|
|
|
1.6
|
|
|
7.4
|
%
|
|||
Loss on early extinguishment of debt
|
|
—
|
|
|
1.0
|
|
|
(1.0
|
)
|
|
(100.0
|
)%
|
|||
Other expense — net
|
|
4.9
|
|
|
3.0
|
|
|
1.9
|
|
|
63.3
|
%
|
|||
Earnings before income taxes
|
|
39.5
|
|
|
45.0
|
|
|
(5.5
|
)
|
|
(12.2
|
)%
|
|||
Income taxes
|
|
12.7
|
|
|
14.3
|
|
|
(1.6
|
)
|
|
(11.2
|
)%
|
|||
Net earnings
|
|
$
|
26.8
|
|
|
$
|
30.7
|
|
|
$
|
(3.9
|
)
|
|
(12.7
|
)%
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Net sales:
|
|
|
|
|
|
|
|
|
|||||||
Americas
|
|
$
|
322.8
|
|
|
$
|
302.2
|
|
|
$
|
20.6
|
|
|
6.8
|
%
|
EMEA
|
|
98.5
|
|
|
80.3
|
|
|
18.2
|
|
|
22.7
|
%
|
|||
APAC
|
|
60.7
|
|
|
51.8
|
|
|
8.9
|
|
|
17.2
|
%
|
|||
Elimination of intersegment sales
|
|
(69.1
|
)
|
|
(53.9
|
)
|
|
(15.2
|
)
|
|
(28.2
|
)%
|
|||
Total net sales
|
|
$
|
412.9
|
|
|
$
|
380.4
|
|
|
$
|
32.5
|
|
|
8.5
|
%
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Segment Adjusted Operating EBITDA:
|
|
|
|
|
|
|
|
|
|||||||
Americas
|
|
$
|
69.0
|
|
|
$
|
66.3
|
|
|
$
|
2.7
|
|
|
4.1
|
%
|
EMEA
|
|
16.3
|
|
|
17.4
|
|
|
(1.1
|
)
|
|
(6.3
|
)%
|
|||
APAC
|
|
8.4
|
|
|
7.6
|
|
|
0.8
|
|
|
10.5
|
%
|
|||
Total Segment Adjusted Operating EBITDA
|
|
$
|
93.7
|
|
|
$
|
91.3
|
|
|
$
|
2.4
|
|
|
2.6
|
%
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Net sales
|
|
$
|
1,184.0
|
|
|
$
|
1,079.5
|
|
|
$
|
104.5
|
|
|
9.7
|
%
|
Cost of sales
|
|
755.4
|
|
|
675.4
|
|
|
80.0
|
|
|
11.8
|
%
|
|||
Gross profit
|
|
428.6
|
|
|
404.1
|
|
|
24.5
|
|
|
6.1
|
%
|
|||
Selling, general and administrative expenses
|
|
231.0
|
|
|
214.4
|
|
|
16.6
|
|
|
7.7
|
%
|
|||
Amortization expense
|
|
27.2
|
|
|
23.4
|
|
|
3.8
|
|
|
16.2
|
%
|
|||
Separation expense
|
|
0.1
|
|
|
1.5
|
|
|
(1.4
|
)
|
|
(93.3
|
)%
|
|||
Restructuring expense
|
|
5.7
|
|
|
8.5
|
|
|
(2.8
|
)
|
|
(32.9
|
)%
|
|||
Gain from impairment or disposal of assets — net
|
|
(0.3
|
)
|
|
(4.1
|
)
|
|
3.8
|
|
|
(92.7
|
)%
|
|||
Earnings from operations
|
|
164.9
|
|
|
160.4
|
|
|
4.5
|
|
|
2.8
|
%
|
|||
Interest expense
|
|
66.7
|
|
|
65.9
|
|
|
0.8
|
|
|
1.2
|
%
|
|||
Loss on early extinguishment of debt
|
|
—
|
|
|
1.7
|
|
|
(1.7
|
)
|
|
(100.0
|
)%
|
|||
Other expense — net
|
|
28.7
|
|
|
8.2
|
|
|
20.5
|
|
|
250.0
|
%
|
|||
Earnings before income taxes
|
|
69.5
|
|
|
84.6
|
|
|
(15.1
|
)
|
|
(17.8
|
)%
|
|||
Income taxes
|
|
18.3
|
|
|
18.6
|
|
|
(0.3
|
)
|
|
(1.6
|
)%
|
|||
Net earnings
|
|
$
|
51.2
|
|
|
$
|
66.0
|
|
|
$
|
(14.8
|
)
|
|
(22.4
|
)%
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Net sales:
|
|
|
|
|
|
|
|
|
|||||||
Americas
|
|
$
|
931.2
|
|
|
$
|
875.8
|
|
|
$
|
55.4
|
|
|
6.3
|
%
|
EMEA
|
|
278.8
|
|
|
224.2
|
|
|
54.6
|
|
|
24.4
|
%
|
|||
APAC
|
|
161.9
|
|
|
138.4
|
|
|
23.5
|
|
|
17.0
|
%
|
|||
Elimination of intersegment sales
|
|
(187.9
|
)
|
|
(158.9
|
)
|
|
(29.0
|
)
|
|
18.3
|
%
|
|||
Total net sales
|
|
$
|
1,184.0
|
|
|
$
|
1,079.5
|
|
|
$
|
104.5
|
|
|
9.7
|
%
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Segment Adjusted Operating EBITDA:
|
|
|
|
|
|
|
|
|
|||||||
Americas
|
|
$
|
178.1
|
|
|
$
|
172.2
|
|
|
$
|
5.9
|
|
|
3.4
|
%
|
EMEA
|
|
52.8
|
|
|
45.0
|
|
|
7.8
|
|
|
17.3
|
%
|
|||
APAC
|
|
21.4
|
|
|
19.3
|
|
|
2.1
|
|
|
10.9
|
%
|
|||
Total Segment Adjusted Operating EBITDA
|
|
$
|
252.3
|
|
|
$
|
236.5
|
|
|
$
|
15.8
|
|
|
6.7
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
(in millions)
|
|
2018
|
|
2017
|
|
Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
(421.3
|
)
|
|
$
|
(334.7
|
)
|
|
$
|
(86.6
|
)
|
Investing activities
|
|
221.2
|
|
|
402.8
|
|
|
(181.6
|
)
|
|||
Financing activities
|
|
169.2
|
|
|
7.3
|
|
|
161.9
|
|
|||
Effect of exchange rate changes on cash
|
|
(4.1
|
)
|
|
(7.0
|
)
|
|
2.9
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
|
$
|
(35.0
|
)
|
|
$
|
68.4
|
|
|
$
|
(103.4
|
)
|
Fiscal Quarter Ending
|
|
Consolidated Total Leverage Ratio (less than)
|
|
Actual Consolidated Total Leverage Ratio
|
|
Consolidated Interest Coverage Ratio (greater than)
|
|
Actual Consolidated Interest Coverage Ratio
|
September 30, 2018
|
|
5.00:1.00
|
|
4.93:1.00
|
|
3.00:1.00
|
|
3.25:1.00
|
Year
|
|
Percentage
|
|
2019
|
|
107.125
|
%
|
2020
|
|
104.750
|
%
|
2021
|
|
102.375
|
%
|
2022 and thereafter
|
|
100.000
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Free Cash Flow:
|
|
|
|
|
|
|
|
|
||||||||
Net cash used in operating activities
|
|
$
|
(133.3
|
)
|
|
$
|
(80.7
|
)
|
|
$
|
(421.3
|
)
|
|
$
|
(334.7
|
)
|
Capital expenditures
|
|
(6.0
|
)
|
|
(5.8
|
)
|
|
(14.0
|
)
|
|
(14.1
|
)
|
||||
Cash receipts on beneficial interest in sold receivables
|
|
177.9
|
|
|
147.2
|
|
|
463.6
|
|
|
404.6
|
|
||||
Free Cash Flow
|
|
$
|
38.6
|
|
|
$
|
60.7
|
|
|
$
|
28.3
|
|
|
$
|
55.8
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except percentage data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjusted Operating EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
Net earnings
|
|
$
|
26.8
|
|
|
$
|
30.7
|
|
|
$
|
51.2
|
|
|
$
|
66.0
|
|
Income taxes
|
|
12.7
|
|
|
14.3
|
|
|
18.3
|
|
|
18.6
|
|
||||
Other expense — net
(1)
|
|
4.9
|
|
|
3.0
|
|
|
28.7
|
|
|
8.2
|
|
||||
Loss on early extinguishment of debt
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.7
|
|
||||
Interest expense
|
|
23.3
|
|
|
21.7
|
|
|
66.7
|
|
|
65.9
|
|
||||
Earnings from operations
|
|
67.7
|
|
|
70.7
|
|
|
164.9
|
|
|
160.4
|
|
||||
Gain from impairment or disposal of assets — net
|
|
(0.1
|
)
|
|
(3.9
|
)
|
|
(0.3
|
)
|
|
(4.1
|
)
|
||||
Restructuring expense
|
|
3.9
|
|
|
2.8
|
|
|
5.7
|
|
|
8.5
|
|
||||
Separation expense
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
1.5
|
|
||||
Amortization expense
|
|
9.9
|
|
|
7.9
|
|
|
27.2
|
|
|
23.4
|
|
||||
Depreciation
|
|
4.5
|
|
|
4.1
|
|
|
13.2
|
|
|
12.1
|
|
||||
Transaction costs
(2)
|
|
0.8
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
||||
Total Adjusted Operating EBITDA
|
|
$
|
86.7
|
|
|
$
|
81.9
|
|
|
$
|
217.5
|
|
|
$
|
201.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Operating EBITDA margin
(3)
|
|
21.0
|
%
|
|
21.5
|
%
|
|
18.4
|
%
|
|
18.7
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except share data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjusted Net Earnings:
|
|
|
|
|
|
|
|
|
||||||||
Net earnings
|
|
$
|
26.8
|
|
|
$
|
30.7
|
|
|
$
|
51.2
|
|
|
$
|
66.0
|
|
Gain from impairment or disposal of assets — net
|
|
(0.1
|
)
|
|
(3.9
|
)
|
|
(0.3
|
)
|
|
(4.1
|
)
|
||||
Restructuring expense
|
|
3.9
|
|
|
2.8
|
|
|
5.7
|
|
|
8.5
|
|
||||
Separation expense
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
1.5
|
|
||||
Loss on early extinguishment of debt
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.7
|
|
||||
Transaction costs
(1)
|
|
0.8
|
|
|
—
|
|
|
16.7
|
|
|
—
|
|
||||
Foreign currency transaction loss
(2)
|
|
3.0
|
|
|
1.9
|
|
|
13.4
|
|
|
5.0
|
|
||||
Tax Cuts and Jobs Act
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
||||
Tax effect of adjustments
(3)
|
|
(1.8
|
)
|
|
(2.0
|
)
|
|
(4.3
|
)
|
|
(6.7
|
)
|
||||
Total Adjusted Net Earnings
|
|
$
|
35.2
|
|
|
$
|
30.8
|
|
|
$
|
85.1
|
|
|
$
|
71.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Diluted Net Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
Diluted net earnings per share
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.36
|
|
|
$
|
0.47
|
|
Gain from impairment or disposal of assets — net per share
|
|
—
|
|
|
(0.03
|
)
|
|
—
|
|
|
(0.03
|
)
|
||||
Restructuring expense per share
|
|
0.03
|
|
|
0.02
|
|
|
0.04
|
|
|
0.06
|
|
||||
Separation expense per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
||||
Loss on early extinguishment of debt per share
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
Transaction costs per share
(1)
|
|
—
|
|
|
—
|
|
|
0.12
|
|
|
—
|
|
||||
Foreign currency transaction loss per share
(2)
|
|
0.02
|
|
|
0.01
|
|
|
0.09
|
|
|
0.04
|
|
||||
Tax Cuts and Jobs Act per share
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
||||
Tax effect of adjustments per share
(3)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.05
|
)
|
||||
Total Adjusted Diluted Net Earnings Per Share
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
|
$
|
0.60
|
|
|
$
|
0.51
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net sales (as reported)
|
|
$
|
412.9
|
|
|
$
|
380.4
|
|
|
$
|
1,184.0
|
|
|
$
|
1,079.5
|
|
Less: Crem acquisition
|
|
(20.7
|
)
|
|
—
|
|
|
(39.3
|
)
|
|
—
|
|
||||
Foreign currency translation
|
|
2.5
|
|
|
—
|
|
|
(14.6
|
)
|
|
—
|
|
||||
Organic Net Sales
|
|
$
|
394.7
|
|
|
$
|
380.4
|
|
|
$
|
1,130.1
|
|
|
$
|
1,079.5
|
|
•
|
our ability to timely and efficiently execute on manufacturing strategies, including reducing excess manufacturing capacity, opening or closing plants in a manner consistent with our strategy, executing workforce reductions, and/or consolidating existing facilities and operations;
|
•
|
our ability to realize anticipated earnings enhancements, cost savings, strategic options and other synergies, and the anticipated timing to realize those enhancements, savings, synergies, and options;
|
•
|
risks relating to the acquisition and integration of businesses or products, including: our ability to successfully identify, finance, acquire and integrate acquisition targets; our ability to complete divestitures, strategic alliances, joint ventures and other strategic alternatives on favorable terms; and uncertainties and unanticipated costs in completing such strategic transactions;
|
•
|
risks related to our substantial levels of indebtedness, including our ability to comply with covenants contained in our debt agreements or obtain any necessary waivers or amendments, generate sufficient cash to comply with principal and interest repayment obligations, and refinance such indebtedness on favorable terms;
|
•
|
risks that our actual operating performance and cash flows are substantially different from forecasted results impacting our ability to comply with our debt covenants or pursue our strategic objectives, among other things;
|
•
|
our ability to compete against companies that are larger and have greater financial and other resources than we do;
|
•
|
changes in the competitive conditions in the markets and countries in which we operate, including the impact of competitive pricing by our competitors or consolidation of dealers or distributors;
|
•
|
the successful development of innovative products and market acceptance of new and innovative products;
|
•
|
factors affecting demand for foodservice equipment, including: foodservice equipment replacement cycles in the U.S. and other mature markets; unanticipated changes in consumer spending impacting the foodservice industry; and population and income growth in emerging markets;
|
•
|
our ability to source raw materials and commodities on favorable terms and respond to volatility in the price of raw materials and commodities, including through the use of hedging transactions;
|
•
|
risks associated with manufactured products, including issues related to product quality and reliability, our reliance on third-party sourced components and costs associated with product liability and product warranty claims;
|
•
|
unanticipated issues associated with refresh/renovation plans, new product rollouts and/or new equipment by national restaurant accounts and global chains;
|
•
|
natural disasters, acts of war, terrorism and other events that may disrupt the supply chain or distribution network in one or more regions of the world or otherwise cause instability of financial markets throughout the world;
|
•
|
general world-wide political and economic risks, uncertainties and adverse events resulting in instability, including financial bailouts and defaults of sovereign nations;
|
•
|
changes in domestic and international economic and industry conditions;
|
•
|
unanticipated changes in capital and financial markets, including unfavorable changes in the interest rate environment;
|
•
|
foreign currency fluctuations and their impact on reported results and hedges in place;
|
•
|
issues related to compliance with complex and evolving laws, rules and regulations affecting our business, including increased costs of compliance, potentially conflicting laws among the countries in which we operate and our ability to quickly respond to changes in such laws;
|
•
|
adverse changes in domestic or international tax laws, export and import controls or trade regulations, including new tariffs imposed by the U.S. or other governments, the adoption of trade restrictions affecting the Company's products or suppliers, a U.S. withdrawal from, or significant renegotiation of, existing trade agreements such as the North American Free Trade Agreement, or the occurrence of trade wars;
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury and adverse effects, leading to an increase in the volume of product liability lawsuits, unfavorable outcomes in such lawsuits and/or withdrawals of products from the market;
|
•
|
the expense, timing and outcome of legal and regulatory proceedings, arbitrations, investigations, tax audits and other regulatory audits;
|
•
|
our ability to comply with evolving and complex accounting rules, many of which involve significant judgment and assumptions;
|
•
|
risks and uncertainties relating to the material weaknesses in our internal control over financial reporting, which, if not timely remediated, may adversely affect the accuracy and reliability of our financial statements;
|
•
|
our inability to successfully remediate the material weaknesses in our internal control over financial reporting and the risk that additional information may arise that would require us to make further adjustments or revisions to our financial statements or delay the filing of our financial statements;
|
•
|
the availability of, and our ability to obtain and maintain, adequate insurance coverage and/or our ability to cover or insure against the total amount of the claims and liabilities we face, whether through third-party insurance or self-insurance;
|
•
|
unexpected costs incurred in protecting our intellectual property rights and defending against challenges to such rights;
|
•
|
costs associated with unanticipated environmental liabilities;
|
•
|
our ability to generate cash and manage working capital consistent with our stated goals;
|
•
|
our ability to recruit and retain highly qualified executives and other key personnel;
|
•
|
risks associated with our labor relations, including work stoppages, delays in renewing labor agreements and our inability to renegotiate labor rates on favorable terms, as well as the availability of skilled and temporary labor at our manufacturing facilities and other locations;
|
•
|
risks associated with data security and technology systems, including our ability to protect information systems against, or effectively respond to, a cybersecurity incident or other disruption;
|
•
|
our ability to adequately prevent or mitigate against increasingly sophisticated methods to engage in illegal or fraudulent activities targeted at large, multi-national companies;
|
•
|
actions of activist shareholders;
|
•
|
unexpected issues affecting our current and future effective tax rate, including, but not limited to, tariffs, global tax policies, tax reform, and tax legislation;
|
•
|
our ability to effectively transfer cash between foreign entities and/or jurisdictions, including in a manner that is consistent with our strategic goals and priorities;
|
•
|
unanticipated issues associated with the resolution or settlement of uncertain tax positions or unfavorable resolution of tax audits; and
|
•
|
other events outside the Company's control.
|
Exhibit No.
|
|
Description
|
|
Filings Referenced for Incorporation by Reference
|
|
|
Exhibit 10.1 to Current Report on Form 8-K filed on August 9, 2018
|
||
|
|
Exhibit 10.2 to Current Report on Form 8-K filed on August 9, 2018
|
||
|
|
Filed herewith
|
||
|
|
Filed herewith
|
||
|
|
Filed herewith
|
||
|
|
Furnished herewith
|
||
|
|
Furnished herewith
|
||
101
|
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Operations, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Equity and (vi) related notes.
|
|
Filed herewith
|
Welbilt, Inc.
|
|
|
|
/s/ Josef Matosevic
|
|
Josef Matosevic
|
|
Interim President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Haresh Shah
|
|
Haresh Shah
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Welbilt, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 19, 2018
|
/s/ Josef Matosevic
|
|
Josef Matosevic
|
|
Interim President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Welbilt, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 19, 2018
|
/s/ Haresh Shah
|
|
Haresh Shah
|
|
Executive Vice President and Chief Financial Officer
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 19, 2018
|
/s/ Josef Matosevic
|
|
Josef Matosevic
|
|
Interim President and Chief Executive Officer
|
1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 19, 2018
|
/s/ Haresh Shah
|
|
Haresh Shah
|
|
Executive Vice President and Chief Financial Officer
|