Delaware
|
|
|
|
46-4714474
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
|
|
I.R.S. Employer Identification Number
|
|
|
|
|
|
4150 International Plaza, Suite 300
Fort Worth, Texas 76109
|
|
|
|
76109
|
Address of Principal Executive Offices
|
|
|
|
Zip Code
|
|
|
(817) 928-1500
|
|
|
Registrant’s Telephone Number, Including Area Code
|
||||
|
|
|
|
|
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
|
Yes
|
x
|
No
|
o
|
Yes
|
x
|
No
|
o
|
Large accelerated filer
|
o
|
Non-accelerated filer
|
x
|
Accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
x
|
|
|
Class
|
|
Outstanding at August 9, 2017
|
Common Shares, $0.0004 par value
|
|
41,693,473
|
Note About Forward-Looking Statements
|
|||
Part I - Financial Information
|
|||
|
Item 1.
|
Financial Statements
|
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016
|
|
|
|
Unaudited Condensed Consolidated Income Statements for the three and six months ended June 30, 2017 and 2016
|
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2017 and 2016
|
|
|
|
Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the six months ended June 30, 2017 and 2016
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
Part II - Other Information
|
|||
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6.
|
Exhibits
|
|
SIGNATURES
|
Ø
|
our future financial performance, including our expectations regarding our revenue, cost of revenue, growth rate of revenue, cost of borrowing, credit losses, marketing costs, net charge-offs, gross profit or gross margin, operating expenses, operating margins, ability to generate cash flow and ability to achieve and maintain future profitability;
|
Ø
|
the availability of debt financing, funding sources and disruptions in credit markets;
|
Ø
|
the intention to create an additional special purpose vehicle ("SPV") as another funding source for the Elastic line of credit product;
|
Ø
|
the expectation that this additional SPV for Elastic would provide additional funding, diversified funding sources and further lower the cost of funds;
|
Ø
|
our ability to meet anticipated cash operating expenses and capital expenditure requirements;
|
Ø
|
anticipated trends, growth rates, seasonal fluctuations and challenges in our business and in the markets in which we operate;
|
Ø
|
our ability to anticipate market needs and develop new and enhanced or differentiated products, services and mobile apps to meet those needs, and our ability to successfully monetize them;
|
Ø
|
our expectations with respect to trends in our average portfolio effective annual percentage rate;
|
Ø
|
our anticipated growth and growth strategies and our ability to effectively manage that growth;
|
Ø
|
our anticipated expansion of relationships with strategic partners;
|
Ø
|
customer demand for our product and our ability to rapidly scale our business in response to fluctuations in demand;
|
Ø
|
our ability to attract potential customers and retain existing customers and our cost of customer acquisition;
|
Ø
|
the ability of customers to repay loans;
|
Ø
|
interest rates and origination fees on loans;
|
Ø
|
the impact of competition in our industry and innovation by our competitors;
|
Ø
|
our ability to attract and retain necessary qualified directors, officers and employees to expand our operations;
|
Ø
|
our reliance on third-party service providers;
|
Ø
|
our access to the automated clearinghouse system;
|
Ø
|
the efficacy of our marketing efforts and relationships with marketing affiliates;
|
Ø
|
our anticipated direct marketing costs and spending;
|
Ø
|
the evolution of technology affecting our products, services and markets;
|
Ø
|
continued innovation of our analytics platform;
|
Ø
|
our ability to prevent security breaches, disruption in service and comparable events that could compromise the personal and confidential information held in our data systems, reduce the attractiveness of the platform or adversely impact our ability to service loans;
|
Ø
|
our ability to detect and filter fraudulent or incorrect information provided to us by our customers or by third parties;
|
Ø
|
our ability to adequately protect our intellectual property;
|
Ø
|
our compliance with applicable local, state, federal and foreign laws;
|
Ø
|
our compliance with current or future applicable regulatory developments and regulations, including developments or changes from the Consumer Financial Protection Bureau;
|
Ø
|
regulatory developments or scrutiny by agencies regulating our business or the businesses of our third-party partners;
|
Ø
|
public perception of our business and industry;
|
Ø
|
the anticipated effect on our business of litigation or regulatory proceedings to which we or our officers are a party;
|
Ø
|
the anticipated effect on our business of natural or man-made catastrophes;
|
Ø
|
the increased expenses and administrative workload associated with being a public company;
|
Ø
|
failure to maintain an effective system of internal controls necessary to accurately report our financial results and prevent fraud;
|
Ø
|
our liquidity and working capital requirements;
|
Ø
|
the estimates and estimate methodologies used in preparing our consolidated financial statements;
|
Ø
|
the utility of non-GAAP financial measures;
|
Ø
|
the future trading prices of our common stock and the impact of securities analysts’ reports on these prices;
|
Ø
|
our anticipated development and release of certain products and applications and changes to certain products;
|
Ø
|
our anticipated investing activity;
|
Ø
|
trends anticipated to continue as our portfolio of loans matures; and
|
Ø
|
expectations regarding our debt facilities, including:
|
•
|
our expectation that the $49 million currently outstanding under the ESPV Facility which has an August 13, 2018 maturity date will be extended to a July 1, 2021 maturity date;
|
•
|
our expectation that the $75 million currently outstanding under the US Term Note which has an August 13, 2018 maturity date will be extended to a February 1, 2021 maturity date; and
|
•
|
our expectation that our UK Term Note will be amended during the third quarter of 2017 to reduce the cost of funds from 16% to 14% effective January 1, 2018, extend the maturity to February 1, 2021 and denominate at least two-thirds of this UK Term Note in British pounds by January 1, 2018, thus minimizing the amount of foreign exchange translation exposure related to this debt facility.
|
Elevate Credit, Inc. and Subsidiaries
|
(Dollars in thousands except share and per share amounts)
|
|
June 30,
2017 |
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents*
|
|
$
|
81,195
|
|
|
$
|
53,574
|
|
Restricted cash
|
|
2,188
|
|
|
1,785
|
|
||
Loans receivable, net of allowance for loan losses of $66,030 and $77,451, respectively*
|
|
405,619
|
|
|
392,663
|
|
||
Prepaid expenses and other assets*
|
|
8,048
|
|
|
11,314
|
|
||
Receivable from CSO lenders
|
|
24,270
|
|
|
26,053
|
|
||
Receivable from payment processors*
|
|
20,184
|
|
|
19,105
|
|
||
Deferred tax assets, net
|
|
33,542
|
|
|
31,197
|
|
||
Property and equipment, net
|
|
19,759
|
|
|
16,159
|
|
||
Goodwill
|
|
16,027
|
|
|
16,027
|
|
||
Intangible assets, net
|
|
2,213
|
|
|
2,304
|
|
||
Total assets
|
|
$
|
613,045
|
|
|
$
|
570,181
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Accounts payable and accrued liabilities ($70 and $21 payable to Think Finance at June 30, 2017 and December 31, 2016, respectively)*
|
|
$
|
33,624
|
|
|
$
|
31,390
|
|
State and other taxes payable
|
|
823
|
|
|
1,026
|
|
||
Deferred revenue
|
|
25,090
|
|
|
28,970
|
|
||
Notes payable, net*
|
|
448,935
|
|
|
493,478
|
|
||
Derivative liability
|
|
1,754
|
|
|
1,750
|
|
||
Total liabilities
|
|
510,226
|
|
|
556,614
|
|
||
COMMITMENTS, CONTINGENCIES AND GUARANTEES (Note 10)
|
|
|
|
|
||||
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Preferred stock; $0.0004 par value; 24,500,000 and 0 authorized shares, respectively; None issued and outstanding at June 30, 2017 and December 31, 2016.
|
|
—
|
|
|
—
|
|
||
Common stock; $0.0004 par value; 300,000,000 and 41,676,750 authorized shares, respectively; 41,693,473 and 13,001,216 issued and outstanding, respectively
|
|
17
|
|
|
5
|
|
||
Convertible preferred stock; Series A, $0.001 par value; 0 and 2,957,059 shares authorized, issued and outstanding, respectively; liquidation preference of $0 and $22,850, respectively
|
|
—
|
|
|
3
|
|
||
Convertible preferred stock; Series B, $0.001 par value; 0 and 2,682,351 shares authorized, issued and outstanding, respectively; liquidation preference of $0 and $40,000, respectively
|
|
—
|
|
|
3
|
|
||
Accumulated other comprehensive income, net of tax benefit of $2,347 for both periods
|
|
1,181
|
|
|
1,087
|
|
||
Additional paid-in capital
|
|
169,954
|
|
|
88,854
|
|
||
Accumulated deficit
|
|
(68,333
|
)
|
|
(76,385
|
)
|
||
Total stockholders’ equity
|
|
102,819
|
|
|
13,567
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
613,045
|
|
|
$
|
570,181
|
|
|
Elevate Credit, Inc. and Subsidiaries
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(Dollars in thousands, except share and per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Revenues
|
|
$
|
150,471
|
|
|
$
|
126,780
|
|
|
$
|
306,838
|
|
|
$
|
257,502
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
|
72,297
|
|
|
67,134
|
|
|
155,090
|
|
|
126,223
|
|
||||
Direct marketing costs
|
|
19,592
|
|
|
17,683
|
|
|
30,080
|
|
|
27,289
|
|
||||
Other cost of sales
|
|
4,425
|
|
|
4,323
|
|
|
8,533
|
|
|
7,906
|
|
||||
Total cost of sales
|
|
96,314
|
|
|
89,140
|
|
|
193,703
|
|
|
161,418
|
|
||||
Gross profit
|
|
54,157
|
|
|
37,640
|
|
|
113,135
|
|
|
96,084
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
|
20,824
|
|
|
16,584
|
|
|
41,352
|
|
|
32,684
|
|
||||
Professional services
|
|
8,851
|
|
|
7,415
|
|
|
16,427
|
|
|
14,664
|
|
||||
Selling and marketing
|
|
2,142
|
|
|
2,887
|
|
|
4,620
|
|
|
5,392
|
|
||||
Occupancy and equipment
|
|
3,519
|
|
|
2,818
|
|
|
6,776
|
|
|
5,553
|
|
||||
Depreciation and amortization
|
|
2,393
|
|
|
2,873
|
|
|
5,001
|
|
|
5,506
|
|
||||
Other
|
|
1,095
|
|
|
844
|
|
|
2,010
|
|
|
1,550
|
|
||||
Total operating expenses
|
|
38,824
|
|
|
33,421
|
|
|
76,186
|
|
|
65,349
|
|
||||
Operating income
|
|
15,333
|
|
|
4,219
|
|
|
36,949
|
|
|
30,735
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
Net interest expense
|
|
(18,095
|
)
|
|
(14,208
|
)
|
|
(37,341
|
)
|
|
(27,708
|
)
|
||||
Foreign currency transaction gain (loss)
|
|
1,716
|
|
|
(3,373
|
)
|
|
2,284
|
|
|
(4,731
|
)
|
||||
Non-operating income
|
|
2,646
|
|
|
—
|
|
|
2,513
|
|
|
—
|
|
||||
Total other expense
|
|
(13,733
|
)
|
|
(17,581
|
)
|
|
(32,544
|
)
|
|
(32,439
|
)
|
||||
Income (loss) before taxes
|
|
1,600
|
|
|
(13,362
|
)
|
|
4,405
|
|
|
(1,704
|
)
|
||||
Income tax benefit
|
|
(1,420
|
)
|
|
(5,866
|
)
|
|
(283
|
)
|
|
—
|
|
||||
Net income (loss)
|
|
$
|
3,020
|
|
|
$
|
(7,496
|
)
|
|
$
|
4,688
|
|
|
$
|
(1,704
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
|
$
|
0.08
|
|
|
$
|
(0.59
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.13
|
)
|
Diluted earnings (loss) per share
|
|
$
|
0.08
|
|
|
$
|
(0.59
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.13
|
)
|
Basic weighted average shares outstanding
|
|
38,541,965
|
|
|
12,800,795
|
|
|
25,841,408
|
|
|
12,798,957
|
|
||||
Diluted weighted average shares outstanding
|
|
39,950,760
|
|
|
12,800,795
|
|
|
27,294,945
|
|
|
12,798,957
|
|
|
Elevate Credit, Inc. and Subsidiaries
|
(Dollars in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
Net income (loss)
|
|
$
|
3,020
|
|
|
$
|
(7,496
|
)
|
|
$
|
4,688
|
|
|
$
|
(1,704
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment, net of tax
|
|
171
|
|
|
414
|
|
|
94
|
|
|
539
|
|
||||
Total other comprehensive income, net of tax
|
|
171
|
|
|
414
|
|
|
94
|
|
|
539
|
|
||||
Total comprehensive income (loss)
|
|
$
|
3,191
|
|
|
$
|
(7,082
|
)
|
|
$
|
4,782
|
|
|
$
|
(1,165
|
)
|
|
Elevate Credit, Inc. and Subsidiaries
|
(Dollars in thousands except share amounts)
|
|
Common Stock
|
|
Series A
Convertible
Preferred
|
|
Series B
Convertible
Preferred
|
|
Additional
paid-in
capital
|
|
Accumu-lated
deficit
|
|
Accumulated
other
comprehensive
income
|
|
Total
|
|||||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
Balances at December 31, 2015
|
|
12,796,856
|
|
|
5
|
|
|
2,957,059
|
|
|
$
|
3
|
|
|
2,682,351
|
|
|
3
|
|
|
87,090
|
|
|
(54,012
|
)
|
|
286
|
|
|
33,375
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
413
|
|
|
—
|
|
|
—
|
|
|
413
|
|
|||||||
Exercise of stock options
|
|
62,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(408
|
)
|
|
—
|
|
|
—
|
|
|
(408
|
)
|
|||||||
Tax benefit of equity issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||||||
Foreign currency translation adjustment net of tax expense of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|
539
|
|
|||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,704
|
)
|
|
—
|
|
|
(1,704
|
)
|
|||||||
Balances at June 30, 2016
|
|
12,859,428
|
|
|
$
|
5
|
|
|
2,957,059
|
|
|
$
|
3
|
|
|
2,682,351
|
|
|
$
|
3
|
|
|
$
|
87,095
|
|
|
$
|
(55,716
|
)
|
|
$
|
825
|
|
|
$
|
32,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balances at December 31, 2016
|
|
13,001,216
|
|
|
5
|
|
|
2,957,059
|
|
|
3
|
|
|
2,682,351
|
|
|
3
|
|
|
88,854
|
|
|
(76,385
|
)
|
|
1,087
|
|
|
13,567
|
|
|||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,787
|
|
|
—
|
|
|
—
|
|
|
2,787
|
|
|||||||
Exercise of stock options
|
|
308,738
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Tax benefit of equity issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,873
|
)
|
|
—
|
|
|
—
|
|
|
(1,873
|
)
|
|||||||
Issuance of common stock
|
|
14,285,000
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,188
|
|
|
—
|
|
|
—
|
|
|
80,194
|
|
|||||||
Conversion of preferred shares
|
|
5,639,410
|
|
|
6
|
|
|
(2,957,059
|
)
|
|
(3
|
)
|
|
(2,682,351
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
2.5-for-1 common stock split
|
|
8,459,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||||||
Foreign currency translation adjustment net of tax expense of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
94
|
|
|||||||
Cumulative effect of change in accounting
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
3,364
|
|
|
—
|
|
|
3,364
|
|
||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,688
|
|
|
—
|
|
|
4,688
|
|
|||||||
Balances at June 30, 2017
|
|
41,693,473
|
|
|
$
|
17
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
169,954
|
|
|
$
|
(68,333
|
)
|
|
$
|
1,181
|
|
|
$
|
102,819
|
|
|
Elevate Credit, Inc. and Subsidiaries
|
(Dollars in thousands)
|
Six Months Ended June 30,
|
||||||
2017
|
|
2016
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income (loss)
|
$
|
4,688
|
|
|
$
|
(1,704
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
5,001
|
|
|
5,506
|
|
||
Provision for loan losses
|
155,090
|
|
|
126,223
|
|
||
Stock-based compensation
|
2,787
|
|
|
413
|
|
||
Amortization of debt issuance costs
|
284
|
|
|
146
|
|
||
Amortization of loan premium
|
2,534
|
|
|
991
|
|
||
Amortization of convertible note discount
|
2,871
|
|
|
—
|
|
||
Deferred income tax expense, net
|
(854
|
)
|
|
(279
|
)
|
||
Unrealized (gain) loss from foreign currency transactions
|
(2,284
|
)
|
|
4,731
|
|
||
Non-operating income
|
(2,513
|
)
|
|
—
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Prepaid expenses and other assets
|
(1,891
|
)
|
|
(4,689
|
)
|
||
Reserve deposits
|
—
|
|
|
9,287
|
|
||
Receivables from payment processors
|
(799
|
)
|
|
2,399
|
|
||
Receivables from CSO lenders
|
1,783
|
|
|
(5,657
|
)
|
||
Interest receivable
|
(36,195
|
)
|
|
(34,462
|
)
|
||
State and other taxes payable
|
29
|
|
|
(377
|
)
|
||
Deferred revenue
|
1,633
|
|
|
14,683
|
|
||
Accounts payable and accrued liabilities
|
2,939
|
|
|
1,151
|
|
||
Net cash provided by operating activities
|
135,103
|
|
|
118,362
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Loans receivable originated or participations purchased
|
(508,514
|
)
|
|
(391,604
|
)
|
||
Principal collections and recoveries on loans receivable
|
371,806
|
|
|
270,167
|
|
||
Participation premium paid
|
(2,558
|
)
|
|
(1,069
|
)
|
||
Change in restricted cash
|
(405
|
)
|
|
200
|
|
||
Purchases of property and equipment
|
(8,376
|
)
|
|
(3,897
|
)
|
||
Net cash used in investing activities
|
(148,047
|
)
|
|
(126,203
|
)
|
|
Elevate Credit, Inc. and Subsidiaries
|
|
|
Six Months Ended June 30,
|
||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
Proceeds from notes payable
|
|
$
|
40,500
|
|
|
$
|
65,000
|
|
Payments of notes payable
|
|
(84,950
|
)
|
|
—
|
|
||
Payment of capital lease obligations
|
|
(21
|
)
|
|
(119
|
)
|
||
Debt issuance costs paid
|
|
(730
|
)
|
|
(140
|
)
|
||
Equity issuance costs paid
|
|
(1,731
|
)
|
|
(858
|
)
|
||
Proceeds from issuance of stock
|
|
86,699
|
|
|
—
|
|
||
Proceeds from stock option exercises
|
|
765
|
|
|
16
|
|
||
Taxes paid related to net share settlement of equity awards
|
|
(422
|
)
|
|
—
|
|
||
Net cash provided by financing activities
|
|
40,110
|
|
|
63,899
|
|
||
Effect of exchange rates on cash
|
|
455
|
|
|
(810
|
)
|
||
Net increase in cash and cash equivalents
|
|
27,621
|
|
|
55,248
|
|
||
Cash and cash equivalents, beginning of period
|
|
53,574
|
|
|
29,050
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
81,195
|
|
|
84,298
|
|
|
|
|
|
|
|
||||
Supplemental cash flow information:
|
|
|
|
|
||||
Interest paid
|
|
$
|
35,000
|
|
|
$
|
27,120
|
|
Taxes paid
|
|
$
|
382
|
|
|
$
|
516
|
|
|
|
|
|
|
||||
Non-cash activities:
|
|
|
|
|
||||
CSO fees charged-off included in Deferred revenues and Loans receivable
|
|
$
|
5,513
|
|
|
$
|
728
|
|
Derivative debt discount on convertible term notes
|
|
$
|
2,517
|
|
|
$
|
—
|
|
Impact on deferred tax assets of adoption of ASU 2016-09
|
|
$
|
3,364
|
|
|
$
|
—
|
|
Deferred IPO costs included in Additional paid-in capital
|
|
$
|
6,708
|
|
|
$
|
—
|
|
Tax benefit of equity issuance costs included in Additional paid-in capital
|
|
$
|
1,873
|
|
|
$
|
—
|
|
|
Elevate Credit, Inc. and Subsidiaries
|
Elevate Credit, Inc. and Subsidiaries
|
•
|
Convertible Preferred Stock: In April 2017 as a result of the IPO, all then outstanding shares of the Company's convertible preferred stock (
5,639,410
) were converted on a one-to-one basis without additional consideration into an aggregate of
5,639,410
shares of common stock and, thereafter, into
14,098,519
shares of common stock after the application of the
2.5
-for-1 forward stock split.
|
•
|
Common Stock: The IPO and resulting stock split caused an adjustment to the par value for the common stock, from
$0.001
per share to
$0.0004
per share, and caused a two-and-a-half times increase in the number of authorized and outstanding shares of common stock. The number of shares of common stock and per share common stock data in the accompanying unaudited condensed consolidated financial statements and related notes have been retroactively adjusted to reflect a
2.5
-for-1 forward stock split for all periods presented.
|
•
|
Stock-Based Compensation: The IPO and resulting stock split decreased the exercise price for stock options by two-and-a-half times per share, and reflected a two-and-a-half times increase in the number of stock options and restricted stock units ("RSUs") outstanding. The number of stock options and RSUs and per share common stock data in the accompanying unaudited condensed consolidated financial statements and related notes have been adjusted to reflect a
2.5
-for-1 forward stock split for all periods presented.
|
Elevate Credit, Inc. and Subsidiaries
|
•
|
Recognized a cumulative effect adjustment to accumulated deficit of approximately
$3.4 million
for the deferred tax asset attributable to excess tax benefits on stock compensation.
|
•
|
Recognized excess tax benefits of
$690 thousand
in earnings for the six months ended
June 30, 2017
. The Company discontinued recording excess tax benefits within additional paid-in capital.
|
•
|
Modified its computation of potentially dilutive shares for earnings per share using the treasury stock method by excluding excess tax benefits (deficiencies) as a component of assumed proceeds; as excess tax benefits are no longer recognized within additional paid-in capital.
|
•
|
Included excess tax benefits for stock-based compensation in cash flows from operating activities rather than cash flows from financing activities in the Condensed Consolidated Statements of Cash Flows.
|
•
|
Prior periods have not been adjusted.
|
Elevate Credit, Inc. and Subsidiaries
|
Elevate Credit, Inc. and Subsidiaries
|
Elevate Credit, Inc. and Subsidiaries
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
(Dollars in thousands except share and per share amounts)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Numerator (basic):
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
3,020
|
|
|
$
|
(7,496
|
)
|
|
$
|
4,688
|
|
|
$
|
(1,704
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Numerator (diluted):
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
3,020
|
|
|
$
|
(7,496
|
)
|
|
$
|
4,688
|
|
|
$
|
(1,704
|
)
|
Tax-effected interest expense attributable to Convertible Term Notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income (loss) assuming dilution
|
|
$
|
3,020
|
|
|
$
|
(7,496
|
)
|
|
$
|
4,688
|
|
|
$
|
(1,704
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator (basic):
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average number of shares outstanding
|
|
38,541,965
|
|
|
12,800,795
|
|
|
25,841,408
|
|
|
12,798,957
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Denominator (diluted):
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average number of shares outstanding
|
|
38,541,965
|
|
|
12,800,795
|
|
|
25,841,408
|
|
|
12,798,957
|
|
||||
Effect of potentially dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Convertible Preferred Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Employee stock plans (options and RSUs)
|
|
1,408,795
|
|
|
—
|
|
|
1,453,537
|
|
|
—
|
|
||||
Convertible Term Notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Diluted weighted average number of shares outstanding
|
|
39,950,760
|
|
|
12,800,795
|
|
|
27,294,945
|
|
|
12,798,957
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
|
$
|
0.08
|
|
|
$
|
(0.59
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.13
|
)
|
Diluted earnings (loss) per share
|
|
$
|
0.08
|
|
|
$
|
(0.59
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.13
|
)
|
Elevate Credit, Inc. and Subsidiaries
|
|
|
Three Months Ended June 30,
|
||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Finance charges
|
|
$
|
91,870
|
|
|
$
|
91,374
|
|
CSO fees
|
|
12,854
|
|
|
16,698
|
|
||
Lines of credit fees
|
|
43,808
|
|
|
18,302
|
|
||
Other
|
|
1,939
|
|
|
406
|
|
||
Total revenues
|
|
$
|
150,471
|
|
|
$
|
126,780
|
|
|
|
Six Months Ended June 30,
|
||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Finance charges
|
|
$
|
189,941
|
|
|
$
|
187,617
|
|
CSO fees
|
|
28,864
|
|
|
35,169
|
|
||
Lines of credit fees
|
|
85,580
|
|
|
34,140
|
|
||
Other
|
|
2,453
|
|
|
576
|
|
||
Total revenues
|
|
$
|
306,838
|
|
|
$
|
257,502
|
|
|
|
June 30, 2017
|
||||||||||
(Dollars in thousands)
|
|
Installment
|
|
Line of Credit
|
|
Total
|
||||||
Current loans
|
|
$
|
224,624
|
|
|
$
|
185,701
|
|
|
$
|
410,325
|
|
Past due loans
|
|
42,917
|
|
|
16,414
|
|
|
59,331
|
|
|||
Total loans receivable
|
|
267,541
|
|
|
202,115
|
|
|
469,656
|
|
|||
Net unamortized loan premium
|
|
—
|
|
|
1,993
|
|
|
1,993
|
|
|||
Less: Allowance for loan losses
|
|
(45,344
|
)
|
|
(20,686
|
)
|
|
(66,030
|
)
|
|||
Loans receivable, net
|
|
$
|
222,197
|
|
|
$
|
183,422
|
|
|
$
|
405,619
|
|
|
|
December 31, 2016
|
||||||||||
(Dollars in thousands)
|
|
Installment
|
|
Line of Credit
|
|
Total
|
||||||
Current loans
1
|
|
$
|
235,794
|
|
|
$
|
156,717
|
|
|
$
|
392,511
|
|
Past due loans
1
|
|
57,822
|
|
|
17,857
|
|
|
75,679
|
|
|||
Total loans receivable
|
|
293,616
|
|
|
174,574
|
|
|
468,190
|
|
|||
Net unamortized loan premium
|
|
—
|
|
|
1,924
|
|
|
1,924
|
|
|||
Less: Allowance for loan losses
|
|
(58,062
|
)
|
|
(19,389
|
)
|
|
(77,451
|
)
|
|||
Loans receivable, net
|
|
$
|
235,554
|
|
|
$
|
157,109
|
|
|
$
|
392,663
|
|
1.
|
A reclassification of approximately
$1.0 million
from Current loans to Past due loans within Installment was made in order to conform to the current period presentation. This reclassification had no effect on previously reported total loans receivable balances in the consolidated balance sheet at December 31, 2016.
|
Elevate Credit, Inc. and Subsidiaries
|
|
|
Three Months Ended June 30, 2017
|
||||||||||
(Dollars in thousands)
|
|
Installment
|
|
Line of Credit
|
|
Total
|
||||||
Balance beginning of period
|
|
$
|
53,276
|
|
|
$
|
20,087
|
|
|
$
|
73,363
|
|
Provision for loan losses
|
|
49,134
|
|
|
23,163
|
|
|
72,297
|
|
|||
Charge-offs
|
|
(59,420
|
)
|
|
(24,301
|
)
|
|
(83,721
|
)
|
|||
Recoveries of prior charge-offs
|
|
5,752
|
|
|
1,737
|
|
|
7,489
|
|
|||
Effect of changes in foreign currency rates
|
|
412
|
|
|
—
|
|
|
412
|
|
|||
Total
|
|
49,154
|
|
|
20,686
|
|
|
69,840
|
|
|||
Accrual for CSO lender owned loans
|
|
(3,810
|
)
|
|
—
|
|
|
(3,810
|
)
|
|||
Balance end of period
|
|
$
|
45,344
|
|
|
$
|
20,686
|
|
|
$
|
66,030
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||
(Dollars in thousands)
|
|
Installment
|
|
Line of Credit
|
|
Total
|
||||||
Balance beginning of period
|
|
$
|
46,531
|
|
|
$
|
9,061
|
|
|
$
|
55,592
|
|
Provision for loan losses
|
|
56,543
|
|
|
10,591
|
|
|
67,134
|
|
|||
Charge-offs
|
|
(55,931
|
)
|
|
(9,681
|
)
|
|
(65,612
|
)
|
|||
Recoveries of prior charge-offs
|
|
3,872
|
|
|
1,587
|
|
|
5,459
|
|
|||
Effect of changes in foreign currency rates
|
|
(576
|
)
|
|
—
|
|
|
(576
|
)
|
|||
Total
|
|
50,439
|
|
|
11,558
|
|
|
61,997
|
|
|||
Accrual for CSO lender owned loans
|
|
(7,124
|
)
|
|
—
|
|
|
(7,124
|
)
|
|||
Balance end of period
|
|
$
|
43,315
|
|
|
$
|
11,558
|
|
|
$
|
54,873
|
|
|
|
Six Months Ended June 30, 2017
|
||||||||||
(Dollars in thousands)
|
|
Installment
|
|
Line of Credit
|
|
Total
|
||||||
Balance beginning of period
|
|
$
|
62,987
|
|
|
$
|
19,389
|
|
|
$
|
82,376
|
|
Provision for loan losses
|
|
109,854
|
|
|
45,236
|
|
|
155,090
|
|
|||
Charge-offs
|
|
(135,682
|
)
|
|
(47,295
|
)
|
|
(182,977
|
)
|
|||
Recoveries of prior charge-offs
|
|
11,461
|
|
|
3,356
|
|
|
14,817
|
|
|||
Effect of changes in foreign currency rates
|
|
534
|
|
|
—
|
|
|
534
|
|
|||
Total
|
|
49,154
|
|
|
20,686
|
|
|
69,840
|
|
|||
Accrual for CSO lender owned loans
|
|
(3,810
|
)
|
|
—
|
|
|
(3,810
|
)
|
|||
Balance end of period
|
|
$
|
45,344
|
|
|
$
|
20,686
|
|
|
$
|
66,030
|
|
Elevate Credit, Inc. and Subsidiaries
|
|
|
Six Months Ended June 30, 2016
|
||||||||||
(Dollars in thousands)
|
|
Installment
|
|
Line of Credit
|
|
Total
|
||||||
Balance beginning of period
|
|
$
|
55,768
|
|
|
$
|
10,016
|
|
|
$
|
65,784
|
|
Provision for loan losses
|
|
108,487
|
|
|
17,736
|
|
|
126,223
|
|
|||
Charge-offs
|
|
(122,512
|
)
|
|
(17,781
|
)
|
|
(140,293
|
)
|
|||
Recoveries of prior charge-offs
|
|
9,543
|
|
|
1,587
|
|
|
11,130
|
|
|||
Effect of changes in foreign currency rates
|
|
(847
|
)
|
|
—
|
|
|
(847
|
)
|
|||
Total
|
|
50,439
|
|
|
11,558
|
|
|
61,997
|
|
|||
Accrual for CSO lender owned loans
|
|
(7,124
|
)
|
|
—
|
|
|
(7,124
|
)
|
|||
Balance end of period
|
|
$
|
43,315
|
|
|
$
|
11,558
|
|
|
$
|
54,873
|
|
Elevate Credit, Inc. and Subsidiaries
|
(Dollars in thousands)
|
June 30,
2017 |
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
20,909
|
|
|
$
|
15,096
|
|
Loans receivable, net of allowance for loan losses of $20,686 and $19,389, respectively
|
183,422
|
|
|
157,109
|
|
||
Prepaid expenses and other assets ($0 and $52, respectively, eliminates upon consolidation)
|
—
|
|
|
52
|
|
||
Receivable from payment processors
|
8,307
|
|
|
7,351
|
|
||
Total assets
|
$
|
212,638
|
|
|
$
|
179,608
|
|
LIABILITIES AND MEMBERS’ EQUITY
|
|
|
|
||||
Accounts payable and accrued liabilities ($5,179 and $4,856, respectively, eliminates upon consolidation)
1
|
$
|
16,307
|
|
|
$
|
12,580
|
|
Reserve deposit liability ($25,650 and $21,825, respectively, eliminates upon consolidation)
|
25,650
|
|
|
21,825
|
|
||
Notes payable, net
|
170,681
|
|
|
145,203
|
|
||
Members' equity
|
—
|
|
|
—
|
|
||
Total liabilities and members’ equity
|
$
|
212,638
|
|
|
$
|
179,608
|
|
1.
|
As previously discussed in the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2017, in the course of preparing its condensed consolidated financial statements as of and for the three months ended March 31, 2017, the Company identified a disclosure error related to the amount of accounts payable and accrued liabilities that was eliminated upon consolidation at December 31, 2016 associated with credit default premiums. The actual amount eliminated at December 31, 2016 was
$4.9 million
as opposed to
$1.1 million
that was previously disclosed in the consolidated financial statements of the Company included in the Registration Statement. The Company has determined that the error was not material to its consolidated financial statements and the correction of this error resulted in a revision to the amount disclosed only and had no impact on accounts payable and accrued liabilities in the Company's Consolidated Balance Sheet at December 31, 2016.
|
Elevate Credit, Inc. and Subsidiaries
|
•
|
A maximum borrowing amount of
$350 million
at a base rate (defined as the 3-month LIBOR, with a
1%
floor) plus
11%
used to fund the Rise loan portfolio (“US Term Note”). The blended interest rate on the outstanding balance at
June 30, 2017
and
December 31, 2016
was
12.30%
and
14.94%
, respectively.
|
•
|
A maximum borrowing amount of
$25 million
and
$50 million
at a base rate (defined as the 3-month LIBOR rate) plus
16%
used to fund the UK Sunny loan portfolio (“UK Term Note”) as of
June 30, 2017
and
December 31, 2016
. The blended interest rate at
June 30, 2017
and
December 31, 2016
was
17.30%
and
16.93%
, respectively.
|
•
|
A maximum borrowing amount of
$0 million
and
$45 million
at a base rate (defined as the 3-month LIBOR rate) plus
18%
used to fund working capital (“ELCS Sub-debt Term Note”) as of
June 30, 2017
and
December 31, 2016
, respectively. In April 2017, the Company paid down the entire
$45 million
using proceeds from the IPO. The blended interest rate at
December 31, 2016
was
18.93%
. The outstanding balance of this note was
$0 million
as of
June 30, 2017
.
|
•
|
A maximum borrowing amount of
$25 million
bearing interest at the greater of
18%
or a base rate (defined as the 3-month LIBOR, with a
1%
floor) plus
17%
(“4th Tranche Term Note”). The blended interest rate at
June 30, 2017
and
December 31, 2016
was
18.30%
and
18.00%
, respectively.
|
•
|
A maximum borrowing amount of
$10 million
and
$25 million
as of
June 30, 2017
and
December 31, 2016
, respectively, bearing interest at the greater of
10%
or a base rate (defined as the 3-month LIBOR, with a
1%
floor) plus
9%
(“Convertible Term Notes”). The blended interest rate at
June 30, 2017
and
December 31, 2016
was
10.30%
and
10.00%
, respectively.
|
Elevate Credit, Inc. and Subsidiaries
|
Elevate Credit, Inc. and Subsidiaries
|
Elevate Credit, Inc. and Subsidiaries
|
(Dollars in thousands)
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
US Term Note bearing interest at 3-month LIBOR +11% (2017) + 13-15% (2016)
|
|
$
|
222,000
|
|
|
$
|
222,000
|
|
UK Term Note bearing interest at 3-month LIBOR + 16%
|
|
22,800
|
|
|
47,800
|
|
||
ELCS Sub-debt Term Note bearing interest at 3-month LIBOR + 18%
|
|
—
|
|
|
45,000
|
|
||
4th Tranche Term Note bearing interest at 3-month LIBOR + 17%
|
|
25,000
|
|
|
25,000
|
|
||
Convertible Term Notes bearing interest at 3-month LIBOR + 9%
|
|
10,050
|
|
|
10,000
|
|
||
ESPV Term Note bearing interest at 3-month LIBOR + 12-13.5%
|
|
171,000
|
|
|
145,500
|
|
||
Debt discount and issuance costs
|
|
(1,915
|
)
|
|
(1,822
|
)
|
||
Total
|
|
$
|
448,935
|
|
|
$
|
493,478
|
|
(Dollars in thousands)
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
Assets subject to amortization:
|
|
|
|
|
|
|
||||||
Acquired technology
|
|
$
|
946
|
|
|
$
|
(946
|
)
|
|
$
|
—
|
|
Non-compete
|
|
3,404
|
|
|
(1,871
|
)
|
|
1,533
|
|
|||
Customers
|
|
126
|
|
|
(126
|
)
|
|
—
|
|
|||
Assets not subject to amortization:
|
|
|
|
|
|
|
||||||
Domain names
|
|
680
|
|
|
—
|
|
|
680
|
|
|||
Total
|
|
$
|
5,156
|
|
|
$
|
(2,943
|
)
|
|
$
|
2,213
|
|
Elevate Credit, Inc. and Subsidiaries
|
(Dollars in thousands)
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
Assets subject to amortization:
|
|
|
|
|
|
|
||||||
Acquired technology
|
|
$
|
946
|
|
|
$
|
(946
|
)
|
|
$
|
—
|
|
Non-compete
|
|
3,404
|
|
|
(1,780
|
)
|
|
1,624
|
|
|||
Customers
|
|
126
|
|
|
(126
|
)
|
|
—
|
|
|||
Assets not subject to amortization:
|
|
|
|
|
|
|
||||||
Domain names
|
|
680
|
|
|
—
|
|
|
680
|
|
|||
Total
|
|
$
|
5,156
|
|
|
$
|
(2,852
|
)
|
|
$
|
2,304
|
|
Elevate Credit, Inc. and Subsidiaries
|
Stock Options
|
|
Shares
|
|
Weighted Average
Exercise Price |
|
Weighted Average Remaining Contractual Life (in years)
|
|||
Outstanding at December 31, 2016
|
|
3,501,412
|
|
|
$
|
4.18
|
|
|
|
Granted
|
|
111,177
|
|
|
8.08
|
|
|
|
|
Exercised
(1)
|
|
(419,915
|
)
|
|
2.14
|
|
|
|
|
Forfeited
|
|
(67,002
|
)
|
|
5.89
|
|
|
|
|
Outstanding at June 30, 2017
|
|
3,125,672
|
|
|
4.57
|
|
|
5.92
|
|
Options exercisable at June 30, 2017
|
|
2,742,174
|
|
|
$
|
4.21
|
|
|
5.60
|
(1)
|
During the
six months ended June 30, 2017
, certain exercised options were net share-settled to cover the required exercise price and withholding tax and the remaining amounts were converted into an equivalent number of shares of the Company's common stock. The Company withheld
111,177
shares which had a value equivalent to the aggregate exercise price of approximately
$476 thousand
plus the employees' minimum statutory obligation of approximately
$422 thousand
for the applicable income and other employment taxes, and remitted the cash to the appropriate taxing authorities. The total shares withheld was based on the fair market value of our common stock on their exercise date as determined by the Company. These net-share settlements had the effect of share repurchases by the Company as they reduced the number of shares that would have otherwise have been issued.
|
Elevate Credit, Inc. and Subsidiaries
|
RSUs
|
Shares
|
|
Weighted Average
Grant-Date Fair Value |
|||
Nonvested at December 31, 2016
|
425,260
|
|
|
$
|
8.12
|
|
Granted
|
2,404,709
|
|
|
7.49
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
(12,884
|
)
|
|
7.76
|
|
|
Nonvested at June 30, 2017
|
2,817,085
|
|
|
$
|
7.58
|
|
Elevate Credit, Inc. and Subsidiaries
|
Elevate Credit, Inc. and Subsidiaries
|
(Dollars in thousands)
|
|
Embedded Derivative Liability in Convertible Term Notes
|
||
Balance, December 31, 2016
|
|
$
|
1,750
|
|
Additional derivative recognized upon $15.0 million draw on the underlying Convertible Term Note
|
|
2,517
|
|
|
Fair value adjustment (Non-Operating expense in the Condensed Consolidated Income Statements)
|
|
133
|
|
|
Balance, March 31, 2017
|
|
$
|
4,400
|
|
|
|
|
||
Reduction of derivative due to $14.9 million repayment of the underlying Convertible Term Note (Non-Operating expense in the Condensed Consolidated Income Statements)
|
|
(2,746
|
)
|
|
Fair value adjustment (Non-Operating expense in the Condensed Consolidated Income Statements)
|
|
100
|
|
|
Balance, June 30, 2017
|
|
$
|
1,754
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||
Expected life (months)
|
|
7
|
|
|
6-13
|
|
Conversion discount percentage
|
|
N/A
|
|
|
20
|
%
|
Floating rate
|
|
10.30% - 10.49%
|
|
|
10.00% - 10.62%
|
|
Risk-free rate
|
|
1.20
|
%
|
|
0.92
|
%
|
Market yield
|
|
23.64
|
%
|
|
23.86
|
%
|
Non-marketability discount
|
|
N/A
|
|
|
9
|
%
|
Non-marketability discount volatility
|
|
N/A
|
|
|
53.9
|
%
|
Elevate Credit, Inc. and Subsidiaries
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Current income tax expense:
|
|
|
|
|
|
|
|
|
||||||||
Federal
|
|
$
|
12
|
|
|
$
|
(7
|
)
|
|
$
|
155
|
|
|
$
|
122
|
|
State
|
|
181
|
|
|
32
|
|
|
416
|
|
|
157
|
|
||||
Total current income tax expense
|
|
193
|
|
|
25
|
|
|
571
|
|
|
279
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Deferred income tax expense (benefit):
|
|
|
|
|
|
|
|
|
||||||||
Federal
|
|
(711
|
)
|
|
(5,424
|
)
|
|
565
|
|
|
(255
|
)
|
||||
State
|
|
(98
|
)
|
|
(467
|
)
|
|
75
|
|
|
(24
|
)
|
||||
Stock options
|
|
—
|
|
|
—
|
|
|
(690
|
)
|
|
—
|
|
||||
Deductible IPO costs
|
|
(804
|
)
|
|
—
|
|
|
(804
|
)
|
|
—
|
|
||||
Total deferred income tax benefit
|
|
(1,613
|
)
|
|
(5,891
|
)
|
|
(854
|
)
|
|
(279
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total income tax benefit
|
|
$
|
(1,420
|
)
|
|
$
|
(5,866
|
)
|
|
$
|
(283
|
)
|
|
$
|
—
|
|
Ø
|
The Company had taxable income for the
six months ended June 30, 2017
. For 2017, the Company is forecasting US taxable income as it continues to scale its business and generate even greater operating income.
|
Ø
|
The 2017 forecast used to determine the realizability of the deferred tax assets did not consider the completion of the IPO and was projecting US taxable income for 2017. Proceeds received as a result of the IPO were used to pay down debt resulting in a reduction in interest expense. This resulted in increased US taxable income in which the Company plans to utilize a majority of the NOL in 2017.
|
Elevate Credit, Inc. and Subsidiaries
|
Ø
|
In 2016, the Company continued to grow its operating income (from
$9 million
in 2015 to
$48 million
in 2016). If the Company had not postponed its IPO in early January 2016 due to market conditions, the Company would have had US taxable income in 2016 and begun utilizing its NOL (in 2016 the Company also planned to use the IPO proceeds to pay down debt and reduce interest expense).
|
Ø
|
Management’s success in developing accurate forecasts and management’s track record of launching new and successful products at Think Finance, which generated significant taxable income, is another source of positive evidence which was evaluated. The Company believes that the unique circumstance of the 2014 spin-off from a successful company provides it with several positive objectively verifiable factors that would not normally be available to a new company with a limited operating history.
|
Ø
|
The Company has cumulative losses and a lack of taxable income from the 2014 spin-off through 2016. A net taxable loss was incurred for the years ended December 31, 2016 and 2015 due to the establishment of an infrastructure for the Company separate from Think Finance while the Company was scaling the growth of the relatively new products of Rise and Elastic. Additionally, the Company originally forecasted US taxable income for the year ended December 31, 2016 based upon the completion of an IPO in early 2016. With the postponement of the IPO due to market conditions the additional interest expense incurred associated with higher debt balances was a significant contributor to the net taxable loss for the year ended December 31, 2016 as compared to the forecasted results for 2016.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
||||||||
United States
|
|
$
|
125,566
|
|
|
$
|
103,925
|
|
|
$
|
257,086
|
|
|
$
|
211,197
|
|
United Kingdom
|
|
24,905
|
|
|
22,855
|
|
|
49,752
|
|
|
46,305
|
|
||||
Total
|
|
$
|
150,471
|
|
|
$
|
126,780
|
|
|
$
|
306,838
|
|
|
$
|
257,502
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
June 30,
2017 |
|
December 31,
2016 |
|
|
|
|
||||||||
Long-lived assets
|
|
|
|
|
|
|
|
|
||||||||
United States
|
|
$
|
25,880
|
|
|
$
|
23,141
|
|
|
|
|
|
||||
United Kingdom
|
|
12,119
|
|
|
11,349
|
|
|
|
|
|
||||||
Total
|
|
$
|
37,999
|
|
|
$
|
34,490
|
|
|
|
|
|
Elevate Credit, Inc. and Subsidiaries
|
|
|
Three Months Ended June 30,
|
||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Fees and travel expenses
|
|
$
|
120
|
|
|
$
|
56
|
|
Stock compensation
|
|
235
|
|
|
12
|
|
||
Consulting
|
|
75
|
|
|
75
|
|
||
Total board related expenses
|
|
$
|
430
|
|
|
$
|
143
|
|
|
|
Six Months Ended June 30,
|
||||||
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
Fees and travel expenses
|
|
$
|
246
|
|
|
$
|
150
|
|
Stock compensation
|
|
328
|
|
|
21
|
|
||
Consulting
|
|
150
|
|
|
153
|
|
||
Total board related expenses
|
|
$
|
724
|
|
|
$
|
324
|
|
•
|
Revenue growth
. Revenues increased by
$23.7 million
, or
19%
, from
$126.8 million
for the
three months ended June 30, 2016
to
$150.5 million
for the
three months ended June 30, 2017
. For the
six months ended June 30, 2017
, our total revenues increased
19%
as compared to the same prior year period, increasing from
$257.5 million
to
$306.8 million
. Key metrics related to revenue growth that we monitor by product include the ending and average combined loan balances outstanding, the effective APR of our product loan portfolios, the total dollar value of loans originated, the number of new customer loans made, the ending number of customer loans outstanding and the related customer acquisition costs (“CAC”) associated with each new customer loan made. We include CAC as a key metric when analyzing revenue growth (rather than as a key metric within margin expansion) as we do not intend to lower our CAC over future periods. Instead, as we improve customer acquisition efficiency, we intend to increase spending on direct marketing to acquire a broader customer base to drive further revenue growth.
|
•
|
Stable credit quality
. Since the time they were managing our legacy US products, our management team has maintained stable credit quality across the loan portfolio they were managing. Additionally, in the periods covered in this Management's Discussion and Analysis of Financial Condition and Results of Operations, we have continued to maintain stable credit quality. The credit quality metrics we monitor include net charge-offs as a percentage of revenues, the combined loan loss reserve as a percentage of outstanding combined loans, total provision for loan losses as a percentage of revenues and the percentage of past due combined loans receivable – principal.
|
•
|
Margin expansion
. We expect that our operating margins will continue to expand over the near term as we lower our direct marketing costs and operating expense as a percentage of revenues while continuing to maintain our stable credit quality levels. Over the next several years, as we continue to scale our loan portfolio, we anticipate that our direct marketing costs primarily associated with new customer acquisitions will decline to approximately 10% of revenues and our operating expenses will decline to approximately 20% of revenues. We aim to manage our business to achieve a long-term operating margin of 20%, and do not expect our operating margin to increase beyond that level, as we intend to pass on any improvements over our targeted margins to our customers in the form of lower APRs. We believe this is a critical component of our responsible lending platform and over time will also help us continue to attract new customers and retain existing customers.
|
|
|
As of and for the three months ended June 30,
|
|
As of and for the six months ended June 30,
|
||||||||||||
Revenue growth metrics (dollars in thousands, except as noted)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues
|
|
$
|
150,471
|
|
|
$
|
126,780
|
|
|
$
|
306,838
|
|
|
$
|
257,502
|
|
Period-over-period revenue growth
|
|
19
|
%
|
|
39
|
%
|
|
19
|
%
|
|
42
|
%
|
||||
Ending combined loans receivable – principal(1)
|
|
481,059
|
|
|
373,693
|
|
|
481,059
|
|
|
373,693
|
|
||||
Average combined loans receivable – principal(1)(2)
|
|
454,476
|
|
|
342,706
|
|
|
459,815
|
|
|
343,162
|
|
||||
Total combined loans originated – principal
|
|
303,915
|
|
|
263,885
|
|
|
556,324
|
|
|
452,625
|
|
||||
Average customer loan balance (in dollars)(3)
|
|
1,666
|
|
|
1,613
|
|
|
1,666
|
|
|
1,613
|
|
||||
Number of new customer loans
|
|
66,482
|
|
|
68,552
|
|
|
119,443
|
|
|
109,247
|
|
||||
Number of loans outstanding
|
|
286,337
|
|
|
231,120
|
|
|
286,337
|
|
|
231,120
|
|
||||
Customer acquisition costs (in dollars)
|
|
294
|
|
|
258
|
|
|
252
|
|
|
250
|
|
||||
Effective APR of combined loan portfolio
|
|
131
|
%
|
|
148
|
%
|
|
133
|
%
|
|
151
|
%
|
(1)
|
Combined loans receivable is defined as loans owned by the Company plus loans originated and owned by third-party lenders pursuant to our CSO programs. See “—Non-GAAP financial measures” for more information and for a reconciliation of combined loans receivable to loans receivable, net, the most directly comparable financial measure calculated in accordance with GAAP.
|
(2)
|
Average combined loans receivable – principal is calculated using an average of daily principal balances.
|
(3)
|
Average customer loan balance is a weighted average of all three products and is calculated for each product by dividing the ending combined loans receivable – principal by the number of loans outstanding at period end.
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
|
|
US Installment(1)
|
|
US Line of Credit(2)
|
|
Total Domestic
|
|
UK(3)
|
|
Total
|
||||||||||
Beginning number of combined loans outstanding
|
|
99,885
|
|
|
94,163
|
|
|
194,048
|
|
|
75,691
|
|
|
269,739
|
|
|||||
New customer loans originated
|
|
23,567
|
|
|
24,179
|
|
|
47,746
|
|
|
18,736
|
|
|
66,482
|
|
|||||
Former customer loans originated
|
|
19,235
|
|
|
—
|
|
|
19,235
|
|
|
—
|
|
|
19,235
|
|
|||||
Attrition
|
|
(37,378
|
)
|
|
(11,605
|
)
|
|
(48,983
|
)
|
|
(20,136
|
)
|
|
(69,119
|
)
|
|||||
Ending number of combined loans outstanding
|
|
105,309
|
|
|
106,737
|
|
|
212,046
|
|
|
74,291
|
|
|
286,337
|
|
|||||
Customer acquisition cost
|
|
$
|
400
|
|
|
$
|
176
|
|
|
$
|
287
|
|
|
$
|
315
|
|
|
$
|
294
|
|
Average customer loan balance
|
|
$
|
2,311
|
|
|
$
|
1,823
|
|
|
$
|
2,066
|
|
|
$
|
524
|
|
|
$
|
1,666
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
|
|
US Installment(1)
|
|
US Line of Credit(2)
|
|
Total Domestic
|
|
UK(3)
|
|
Total
|
||||||||||
Beginning number of combined loans outstanding
|
|
100,471
|
|
|
38,508
|
|
|
138,979
|
|
|
62,097
|
|
|
201,076
|
|
|||||
New customer loans originated
|
|
29,228
|
|
|
20,618
|
|
|
49,846
|
|
|
18,706
|
|
|
68,552
|
|
|||||
Former customer loans originated
|
|
25,504
|
|
|
43
|
|
|
25,547
|
|
|
—
|
|
|
25,547
|
|
|||||
Attrition
|
|
(43,709
|
)
|
|
(5,055
|
)
|
|
(48,764
|
)
|
|
(15,291
|
)
|
|
(64,055
|
)
|
|||||
Ending number of combined loans outstanding
|
|
111,494
|
|
|
54,114
|
|
|
165,608
|
|
|
65,512
|
|
|
231,120
|
|
|||||
Customer acquisition cost
|
|
$
|
293
|
|
|
$
|
144
|
|
|
$
|
231
|
|
|
$
|
330
|
|
|
$
|
258
|
|
Average customer loan balance
|
|
$
|
2,114
|
|
|
$
|
1,888
|
|
|
$
|
2,040
|
|
|
$
|
546
|
|
|
$
|
1,613
|
|
(1)
|
Represents loan activity attributable to Rise for the periods ended June 30, 2017 and 2016.
|
(2)
|
Represents loan activity attributable to Elastic for the periods ended June 30, 2017 and 2016.
|
(3)
|
Represents loan activity attributable to Sunny for the periods ended June 30, 2017 and 2016.
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
|
|
US Installment(1)
|
|
US Line of Credit(2)
|
|
Total Domestic
|
|
UK(3)
|
|
Total
|
||||||||||
Beginning number of combined loans outstanding
|
|
121,996
|
|
|
89,153
|
|
|
211,149
|
|
|
78,044
|
|
|
289,193
|
|
|||||
New customer loans originated
|
|
35,932
|
|
|
44,650
|
|
|
80,582
|
|
|
38,861
|
|
|
119,443
|
|
|||||
Former customer loans originated
|
|
33,638
|
|
|
—
|
|
|
33,638
|
|
|
—
|
|
|
33,638
|
|
|||||
Attrition
|
|
(86,257
|
)
|
|
(27,066
|
)
|
|
(113,323
|
)
|
|
(42,614
|
)
|
|
(155,937
|
)
|
|||||
Ending number of combined loans outstanding
|
|
105,309
|
|
|
106,737
|
|
|
212,046
|
|
|
74,291
|
|
|
286,337
|
|
|||||
Customer acquisition cost
|
|
$
|
368
|
|
|
$
|
164
|
|
|
$
|
255
|
|
|
$
|
246
|
|
|
$
|
252
|
|
Average customer loan balance
|
|
$
|
2,311
|
|
|
$
|
1,823
|
|
|
$
|
2,066
|
|
|
$
|
524
|
|
|
$
|
1,666
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
|
|
US Installment(1)
|
|
US Line of Credit(2)
|
|
Total Domestic
|
|
UK(3)
|
|
Total
|
||||||||||
Beginning number of combined loans outstanding
|
|
118,222
|
|
|
36,487
|
|
|
154,709
|
|
|
68,014
|
|
|
222,723
|
|
|||||
New customer loans originated
|
|
45,963
|
|
|
28,410
|
|
|
74,373
|
|
|
34,874
|
|
|
109,247
|
|
|||||
Former customer loans originated
|
|
42,879
|
|
|
88
|
|
|
42,967
|
|
|
—
|
|
|
42,967
|
|
|||||
Attrition
|
|
(95,570
|
)
|
|
(10,871
|
)
|
|
(106,441
|
)
|
|
(37,376
|
)
|
|
(143,817
|
)
|
|||||
Ending number of combined loans outstanding
|
|
111,494
|
|
|
54,114
|
|
|
165,608
|
|
|
65,512
|
|
|
231,120
|
|
|||||
Customer acquisition cost
|
|
$
|
286
|
|
|
$
|
150
|
|
|
$
|
234
|
|
|
$
|
281
|
|
|
$
|
250
|
|
Average customer loan balance
|
|
$
|
2,114
|
|
|
$
|
1,888
|
|
|
$
|
2,040
|
|
|
$
|
546
|
|
|
$
|
1,613
|
|
(1)
|
Represents loan activity attributable to Rise for the periods ended June 30, 2017 and 2016.
|
(2)
|
Represents loan activity attributable to Elastic for the periods ended June 30, 2017 and 2016.
|
(3)
|
Represents loan activity attributable to Sunny for the periods ended June 30, 2017 and 2016.
|
|
|
As of and for the three months ended June 30,
|
|
As of and for the six months ended June 30,
|
||||||||||||
Credit quality metrics (dollars in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net charge-offs(1)
|
|
$
|
76,232
|
|
|
$
|
60,153
|
|
|
$
|
168,160
|
|
|
$
|
129,163
|
|
Additional provision for loan losses(1)
|
|
(3,935
|
)
|
|
6,981
|
|
|
(13,070
|
)
|
|
(2,940
|
)
|
||||
Provision for loan losses
|
|
$
|
72,297
|
|
|
$
|
67,134
|
|
|
$
|
155,090
|
|
|
$
|
126,223
|
|
Past due combined loans receivable – principal as a percentage of combined loans receivable – principal(2)
|
|
11
|
%
|
|
12
|
%
|
|
11
|
%
|
|
12
|
%
|
||||
Net charge-offs as a percentage of revenues(1)
|
|
51
|
%
|
|
47
|
%
|
|
55
|
%
|
|
50
|
%
|
||||
Total provision for loan losses as a percentage of revenues
|
|
48
|
%
|
|
53
|
%
|
|
51
|
%
|
|
49
|
%
|
||||
Combined loan loss reserve(3)
|
|
$
|
69,840
|
|
|
$
|
61,997
|
|
|
$
|
69,840
|
|
|
$
|
61,997
|
|
Combined loan loss reserve as a percentage of combined loans receivable(3)
|
|
14
|
%
|
|
16
|
%
|
|
14
|
%
|
|
16
|
%
|
(1)
|
Net charge-offs and additional provision for loan losses are not financial measures prepared in accordance with GAAP. Net charge-offs include the amount of principal and accrued interest on loans that are more than 60 days past due, or sooner if we receive notice that the loan will not be collected, such as a bankruptcy notice or identified fraud, offset by any recoveries. Additional provision for loan losses is the amount of provision for loan losses needed for a particular period to adjust the combined loan loss reserve to the appropriate level in accordance with our underlying loan loss reserve methodology. See “—Non-GAAP Financial Measures” for more information and for a reconciliation to provision for loan losses, the most directly comparable financial measure calculated in accordance with GAAP.
|
(2)
|
Combined loans receivable is defined as loans owned by the Company plus loans originated and owned by third-party lenders. See “—Non-GAAP Financial Measures” for more information and for a reconciliation of Combined loans receivable to loans receivable, net, the most directly comparable financial measure calculated in accordance with GAAP.
|
(3)
|
Combined loan loss reserve is defined as the loan loss reserve for loans originated and owned by the Company plus the loan loss reserve for loans owned by third-party lenders and guaranteed by the Company. See “—Non-GAAP Financial Measures” for more information and for a reconciliation of Combined loan loss reserve to allowance for loan losses, the most directly comparable financial measure calculated in accordance with GAAP.
|
Example (dollars in thousands)
|
|
|
|
|
|||
Beginning combined loan loss reserve
|
|
|
|
$
|
25,000
|
|
|
Less: Net charge-offs
|
|
|
|
(10,000
|
)
|
||
Provision for loan losses:
|
|
|
|
|
|||
Provision for net charge-offs
|
|
10,000
|
|
|
|
||
Additional provision for loan losses
|
|
5,000
|
|
|
|
||
Total provision for loan losses
|
|
|
|
15,000
|
|
||
Ending combined loan loss reserve balance
|
|
|
|
$
|
30,000
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
Margin metrics (dollars in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
150,471
|
|
|
$
|
126,780
|
|
|
$
|
306,838
|
|
|
$
|
257,502
|
|
Net charge-offs(1)
|
|
(76,232
|
)
|
|
(60,153
|
)
|
|
(168,160
|
)
|
|
(129,163
|
)
|
||||
Additional provision for loan losses(1)
|
|
3,935
|
|
|
(6,981
|
)
|
|
13,070
|
|
|
2,940
|
|
||||
Direct marketing costs
|
|
(19,592
|
)
|
|
(17,683
|
)
|
|
(30,080
|
)
|
|
(27,289
|
)
|
||||
Other cost of sales
|
|
(4,425
|
)
|
|
(4,323
|
)
|
|
(8,533
|
)
|
|
(7,906
|
)
|
||||
Gross profit
|
|
54,157
|
|
|
37,640
|
|
|
113,135
|
|
|
96,084
|
|
||||
Operating expenses
|
|
(38,824
|
)
|
|
(33,421
|
)
|
|
(76,186
|
)
|
|
(65,349
|
)
|
||||
Operating income
|
|
$
|
15,333
|
|
|
$
|
4,219
|
|
|
$
|
36,949
|
|
|
$
|
30,735
|
|
As a percentage of revenues:
|
|
|
|
|
|
|
|
|
||||||||
Net charge-offs
|
|
51
|
%
|
|
47
|
%
|
|
55
|
%
|
|
50
|
%
|
||||
Additional provision for loan losses
|
|
(3
|
)
|
|
6
|
|
|
(4
|
)
|
|
(1
|
)
|
||||
Direct marketing costs
|
|
13
|
|
|
14
|
|
|
10
|
|
|
11
|
|
||||
Other cost of sales
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
||||
Gross margin
|
|
36
|
|
|
30
|
|
|
37
|
|
|
37
|
|
||||
Operating expenses
|
|
26
|
|
|
26
|
|
|
25
|
|
|
25
|
|
||||
Operating margin
|
|
10
|
%
|
|
3
|
%
|
|
12
|
%
|
|
12
|
%
|
(1)
|
Non-GAAP measure. See “—Non-GAAP Financial Measures—Net charge-offs and additional provision for loan losses.”
|
•
|
Net interest expense, primarily associated with notes payable under the VPC Facility and ESPV Facility used to fund our loans;
|
•
|
Stock-based compensation;
|
•
|
Foreign currency gains and losses associated with our UK operations;
|
•
|
Depreciation and amortization expense on fixed assets and intangible assets;
|
•
|
Income taxes; and
|
•
|
Fair value gains and losses included in non-operating income (expenses).
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect expected cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and
|
•
|
Adjusted EBITDA does not reflect interest associated with notes payable used for funding our customer loans, for other corporate purposes or tax payments that may represent a reduction in cash available to us.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
|
$
|
3,020
|
|
|
$
|
(7,496
|
)
|
|
$
|
4,688
|
|
|
$
|
(1,704
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Net interest expense
|
|
18,095
|
|
|
14,208
|
|
|
37,341
|
|
|
27,708
|
|
||||
Stock-based compensation
|
|
2,085
|
|
|
247
|
|
|
2,787
|
|
|
413
|
|
||||
Foreign currency transaction (gains) losses
|
|
(1,716
|
)
|
|
3,373
|
|
|
(2,284
|
)
|
|
4,731
|
|
||||
Depreciation and amortization
|
|
2,393
|
|
|
2,873
|
|
|
5,001
|
|
|
5,506
|
|
||||
Income tax expense
|
|
(1,420
|
)
|
|
(5,866
|
)
|
|
(283
|
)
|
|
—
|
|
||||
Non-operating income
|
|
(2,646
|
)
|
|
—
|
|
|
(2,513
|
)
|
|
—
|
|
||||
Adjusted EBITDA
|
|
$
|
19,811
|
|
|
$
|
7,339
|
|
|
$
|
44,737
|
|
|
$
|
36,654
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA margin
|
|
13
|
%
|
|
6
|
%
|
|
15
|
%
|
|
14
|
%
|
•
|
Net charge-offs – combined principal loans; and
|
•
|
Capital expenditures.
|
|
|
Six Months Ended June 30,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
||||||
Net cash provided by operating activities(1)
|
|
$
|
135,103
|
|
|
$
|
118,362
|
|
Adjustments:
|
|
|
|
|
||||
Net charge-offs – combined principal loans
|
|
(133,591
|
)
|
|
(93,248
|
)
|
||
Capital expenditures
|
|
(8,376
|
)
|
|
(3,897
|
)
|
||
FCF
|
|
$
|
(6,864
|
)
|
|
$
|
21,217
|
|
(1)
|
Net cash provided by operating activities includes net charge-offs – combined finance charges.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
||||||||||
Net charge-offs
|
|
$
|
76,232
|
|
|
$
|
60,153
|
|
|
$
|
168,160
|
|
|
$
|
129,163
|
|
Additional provision for loan losses
|
|
(3,935
|
)
|
|
6,981
|
|
|
(13,070
|
)
|
|
(2,940
|
)
|
||||
Provision for loan losses
|
|
$
|
72,297
|
|
|
$
|
67,134
|
|
|
$
|
155,090
|
|
|
$
|
126,223
|
|
•
|
Rise CSO loans are originated and owned by a third party lender; and
|
•
|
Rise CSO loans are funded by a third party lender and are not part of the VPC Facility.
|
•
|
Loans receivable, net, Company owned (which reconciles to our condensed consolidated balance sheets included elsewhere in this Quarterly Report on Form 10-Q);
|
•
|
Loans receivable, net, guaranteed by the Company (as disclosed in Note 3 of our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q);
|
•
|
Combined loans receivable (which we use as a non-GAAP measure); and
|
•
|
Combined loan loss reserve (which we use as a non-GAAP measure).
|
|
|
2016
|
|
2017
|
||||||||||||||||
(dollars in thousands)
|
|
March 31
|
|
June 30
|
|
December 31
|
|
March 31
|
|
June 30
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company Owned Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans receivable – principal, current, company owned
|
|
$
|
254,607
|
|
|
$
|
293,375
|
|
|
$
|
380,062
|
|
|
$
|
363,336
|
|
|
$
|
398,719
|
|
Loans receivable – principal, past due, company owned
|
|
35,407
|
|
|
42,659
|
|
|
64,422
|
|
|
52,415
|
|
|
51,064
|
|
|||||
Loans receivable – principal, total, company owned
|
|
290,014
|
|
|
336,034
|
|
|
444,484
|
|
|
415,751
|
|
|
449,783
|
|
|||||
Loans receivable – finance charges, company owned
|
|
19,045
|
|
|
20,093
|
|
|
25,630
|
|
|
21,359
|
|
|
21,866
|
|
|||||
Loans receivable – company owned
|
|
309,059
|
|
|
356,127
|
|
|
470,114
|
|
|
437,110
|
|
|
471,649
|
|
|||||
Allowance for loan losses on loans receivable, company owned
|
|
(51,296
|
)
|
|
(54,873
|
)
|
|
(77,451
|
)
|
|
(69,798
|
)
|
|
(66,030
|
)
|
|||||
Loans receivable, net, company owned
|
|
$
|
257,763
|
|
|
$
|
301,254
|
|
|
$
|
392,663
|
|
|
$
|
367,312
|
|
|
$
|
405,619
|
|
Third Party Loans Guaranteed by the Company:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans receivable – principal, current, guaranteed by company
|
|
$
|
28,556
|
|
|
$
|
34,748
|
|
|
$
|
33,637
|
|
|
$
|
26,888
|
|
|
$
|
29,107
|
|
Loans receivable – principal, past due, guaranteed by company
|
|
2,112
|
|
|
2,911
|
|
|
3,089
|
|
|
1,910
|
|
|
2,169
|
|
|||||
Loans receivable – principal, total, guaranteed by company(1)
|
|
30,668
|
|
|
37,659
|
|
|
36,726
|
|
|
28,798
|
|
|
31,276
|
|
|||||
Loans receivable – finance charges, guaranteed by company(2)
|
|
1,541
|
|
|
1,626
|
|
|
3,772
|
|
|
2,754
|
|
|
2,365
|
|
|||||
Loans receivable – guaranteed by company
|
|
32,209
|
|
|
39,285
|
|
|
40,498
|
|
|
31,552
|
|
|
33,641
|
|
|||||
Liability for losses on loans receivable, guaranteed by company
|
|
(4,296
|
)
|
|
(7,124
|
)
|
|
(4,925
|
)
|
|
(3,565
|
)
|
|
(3,810
|
)
|
|||||
Loans receivable, net, guaranteed by company(3)
|
|
$
|
27,913
|
|
|
$
|
32,161
|
|
|
$
|
35,573
|
|
|
$
|
27,987
|
|
|
$
|
29,831
|
|
Combined Loans Receivable(3):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined loans receivable – principal, current
|
|
$
|
283,163
|
|
|
$
|
328,957
|
|
|
$
|
413,699
|
|
|
$
|
390,224
|
|
|
$
|
427,826
|
|
Combined loans receivable – principal, past due
|
|
37,519
|
|
|
44,736
|
|
|
67,511
|
|
|
54,325
|
|
|
53,233
|
|
|||||
Combined loans receivable – principal
|
|
320,682
|
|
|
373,693
|
|
|
481,210
|
|
|
444,549
|
|
|
481,059
|
|
|||||
Combined loans receivable – finance charges
|
|
20,586
|
|
|
21,719
|
|
|
29,402
|
|
|
24,113
|
|
|
24,231
|
|
|||||
Combined loans receivable
|
|
$
|
341,268
|
|
|
$
|
395,412
|
|
|
$
|
510,612
|
|
|
$
|
468,662
|
|
|
$
|
505,290
|
|
|
|
2016
|
|
2017
|
||||||||||||||||
(dollars in thousands)
|
|
March 31
|
|
June 30
|
|
December 31
|
|
March 31
|
|
June 30
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined Loan Loss Reserve(3):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses on loans receivable, company owned
|
|
$
|
(51,296
|
)
|
|
$
|
(54,873
|
)
|
|
$
|
(77,451
|
)
|
|
$
|
(69,798
|
)
|
|
$
|
(66,030
|
)
|
Liability for losses on loans receivable, guaranteed by company
|
|
(4,296
|
)
|
|
(7,124
|
)
|
|
(4,925
|
)
|
|
(3,565
|
)
|
|
(3,810
|
)
|
|||||
Combined loan loss reserve
|
|
$
|
(55,592
|
)
|
|
$
|
(61,997
|
)
|
|
$
|
(82,376
|
)
|
|
$
|
(73,363
|
)
|
|
$
|
(69,840
|
)
|
Combined loans receivable – principal, past due(3)
|
|
$
|
37,519
|
|
|
$
|
44,736
|
|
|
$
|
67,511
|
|
|
$
|
54,325
|
|
|
$
|
53,233
|
|
Combined loans receivable – principal(3)
|
|
320,682
|
|
|
373,693
|
|
|
481,210
|
|
|
444,549
|
|
|
481,059
|
|
|||||
Percentage past due
|
|
12
|
%
|
|
12
|
%
|
|
14
|
%
|
|
12
|
%
|
|
11
|
%
|
|||||
Combined loan loss reserve as a percentage of combined loans receivable(3)(4)
|
|
16
|
%
|
|
16
|
%
|
|
16
|
%
|
|
16
|
%
|
|
14
|
%
|
|||||
Allowance for loan losses as a percentage of loans receivable – company owned
|
|
17
|
%
|
|
15
|
%
|
|
16
|
%
|
|
16
|
%
|
|
14
|
%
|
(1)
|
Represents loans originated by third-party lenders through the CSO programs, which are not included in our financial statements.
|
(2)
|
Represents finance charges earned by third-party lenders through the CSO programs, which are not included in our financial statements.
|
(3)
|
Non-GAAP measure.
|
(4)
|
Combined loan loss reserve as a percentage of combined loans receivable is determined using period-end balances.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
Consolidated statements of operations data (dollars in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
||||||||||||
Revenues
|
|
$
|
150,471
|
|
|
$
|
126,780
|
|
|
$
|
306,838
|
|
|
$
|
257,502
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
||||||||
Provision for loan losses
|
|
72,297
|
|
|
67,134
|
|
|
155,090
|
|
|
126,223
|
|
||||
Direct marketing costs
|
|
19,592
|
|
|
17,683
|
|
|
30,080
|
|
|
27,289
|
|
||||
Other cost of sales
|
|
4,425
|
|
|
4,323
|
|
|
8,533
|
|
|
7,906
|
|
||||
Total cost of sales
|
|
96,314
|
|
|
89,140
|
|
|
193,703
|
|
|
161,418
|
|
||||
Gross profit
|
|
54,157
|
|
|
37,640
|
|
|
113,135
|
|
|
96,084
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
|
20,824
|
|
|
16,584
|
|
|
41,352
|
|
|
32,684
|
|
||||
Professional services
|
|
8,851
|
|
|
7,415
|
|
|
16,427
|
|
|
14,664
|
|
||||
Selling and marketing
|
|
2,142
|
|
|
2,887
|
|
|
4,620
|
|
|
5,392
|
|
||||
Occupancy and equipment
|
|
3,519
|
|
|
2,818
|
|
|
6,776
|
|
|
5,553
|
|
||||
Depreciation and amortization
|
|
2,393
|
|
|
2,873
|
|
|
5,001
|
|
|
5,506
|
|
||||
Other
|
|
1,095
|
|
|
844
|
|
|
2,010
|
|
|
1,550
|
|
||||
Total operating expenses
|
|
38,824
|
|
|
33,421
|
|
|
76,186
|
|
|
65,349
|
|
||||
Operating income
|
|
15,333
|
|
|
4,219
|
|
|
36,949
|
|
|
30,735
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
Net interest expense
|
|
(18,095
|
)
|
|
(14,208
|
)
|
|
(37,341
|
)
|
|
(27,708
|
)
|
||||
Foreign currency transaction gain (loss)
|
|
1,716
|
|
|
(3,373
|
)
|
|
2,284
|
|
|
(4,731
|
)
|
||||
Non-operating income
|
|
2,646
|
|
|
—
|
|
|
2,513
|
|
|
—
|
|
||||
Total other expense
|
|
(13,733
|
)
|
|
(17,581
|
)
|
|
(32,544
|
)
|
|
(32,439
|
)
|
||||
Income (loss) before taxes
|
|
1,600
|
|
|
(13,362
|
)
|
|
4,405
|
|
|
(1,704
|
)
|
||||
Income tax benefit
|
|
(1,420
|
)
|
|
(5,866
|
)
|
|
(283
|
)
|
|
—
|
|
||||
Net income (loss)
|
|
$
|
3,020
|
|
|
$
|
(7,496
|
)
|
|
$
|
4,688
|
|
|
$
|
(1,704
|
)
|
|
|
Three Months Ended June 30,
|
|
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
Period-to-period change
|
|||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Finance charges
|
|
$
|
148,532
|
|
|
99
|
%
|
|
$
|
126,374
|
|
|
100
|
%
|
|
$
|
22,158
|
|
|
18
|
%
|
Other
|
|
1,939
|
|
|
1
|
|
|
406
|
|
|
—
|
|
|
1,533
|
|
|
378
|
|
|||
Revenues
|
|
$
|
150,471
|
|
|
100
|
%
|
|
$
|
126,780
|
|
|
100
|
%
|
|
$
|
23,691
|
|
|
19
|
%
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
(dollars in thousands)
|
|
US
Installment (1) |
|
US Line
of Credit(2) |
|
Total
Domestic |
|
UK(3)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Average combined loans receivable – principal(4)
|
|
$
|
231,098
|
|
|
$
|
181,284
|
|
|
$
|
412,382
|
|
|
$
|
42,094
|
|
|
$
|
454,476
|
|
Effective APR
|
|
139
|
%
|
|
97
|
%
|
|
120
|
%
|
|
236
|
%
|
|
131
|
%
|
|||||
Finance charges
|
|
$
|
79,934
|
|
|
$
|
43,808
|
|
|
$
|
123,742
|
|
|
$
|
24,790
|
|
|
$
|
148,532
|
|
Other
|
|
1,401
|
|
|
423
|
|
|
1,824
|
|
|
115
|
|
|
1,939
|
|
|||||
Total revenue
|
|
$
|
81,335
|
|
|
$
|
44,231
|
|
|
$
|
125,566
|
|
|
$
|
24,905
|
|
|
$
|
150,471
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
(dollars in thousands)
|
|
US
Installment (1) |
|
US Line
of Credit(2) |
|
Total
Domestic |
|
UK(3)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Average combined loans receivable – principal(4)
|
|
$
|
217,087
|
|
|
$
|
86,913
|
|
|
$
|
304,000
|
|
|
$
|
38,706
|
|
|
$
|
342,706
|
|
Effective APR
|
|
158
|
%
|
|
85
|
%
|
|
137
|
%
|
|
237
|
%
|
|
148
|
%
|
|||||
Finance charges
|
|
$
|
85,217
|
|
|
$
|
18,302
|
|
|
$
|
103,519
|
|
|
$
|
22,855
|
|
|
$
|
126,374
|
|
Other
|
|
45
|
|
|
361
|
|
|
406
|
|
|
—
|
|
|
406
|
|
|||||
Total revenue
|
|
$
|
85,262
|
|
|
$
|
18,663
|
|
|
$
|
103,925
|
|
|
$
|
22,855
|
|
|
$
|
126,780
|
|
(1)
|
Represents loans and revenue related to our Rise product. Includes loans originated by third-party lenders through the CSO programs, which are not included in our financial statements.
|
(2)
|
Represents loans and revenue related to our Elastic product.
|
(3)
|
Represents loans and revenue related to our Sunny product.
|
(4)
|
Average combined loans receivable – principal is calculated using daily principal balances.
|
|
|
Three Months Ended June 30,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for loan losses
|
|
$
|
72,297
|
|
|
48
|
%
|
|
$
|
67,134
|
|
|
53
|
%
|
|
$
|
5,163
|
|
|
8
|
%
|
Direct marketing costs
|
|
19,592
|
|
|
13
|
|
|
17,683
|
|
|
14
|
|
|
1,909
|
|
|
11
|
|
|||
Other cost of sales
|
|
4,425
|
|
|
3
|
|
|
4,323
|
|
|
3
|
|
|
102
|
|
|
2
|
|
|||
Total cost of sales
|
|
$
|
96,314
|
|
|
64
|
%
|
|
$
|
89,140
|
|
|
70
|
%
|
|
$
|
7,174
|
|
|
8
|
%
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
(dollars in thousands)
|
|
US
Installment(1)
|
|
US Line of
Credit(2)
|
|
Total
Domestic
|
|
UK(3)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Combined loan loss reserve(4):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
42,414
|
|
|
$
|
20,087
|
|
|
$
|
62,501
|
|
|
$
|
10,862
|
|
|
$
|
73,363
|
|
Net charge-offs
|
|
(43,046
|
)
|
|
(22,564
|
)
|
|
(65,610
|
)
|
|
(10,622
|
)
|
|
(76,232
|
)
|
|||||
Provision for loan losses
|
|
41,661
|
|
|
23,163
|
|
|
64,824
|
|
|
7,473
|
|
|
72,297
|
|
|||||
Effect of foreign currency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|
412
|
|
|||||
Ending balance
|
|
$
|
41,029
|
|
|
$
|
20,686
|
|
|
$
|
61,715
|
|
|
$
|
8,125
|
|
|
$
|
69,840
|
|
Combined loans receivable(4)(5)
|
|
$
|
259,260
|
|
|
$
|
204,108
|
|
|
$
|
463,368
|
|
|
$
|
41,922
|
|
|
$
|
505,290
|
|
Combined loan loss reserve as a percentage of ending combined loans receivable
|
|
16
|
%
|
|
10
|
%
|
|
13
|
%
|
|
19
|
%
|
|
14
|
%
|
|||||
Net charge-offs as a percentage of revenues
|
|
53
|
%
|
|
51
|
%
|
|
52
|
%
|
|
43
|
%
|
|
51
|
%
|
|||||
Provision for loan losses as a percentage of revenues
|
|
51
|
%
|
|
52
|
%
|
|
52
|
%
|
|
30
|
%
|
|
48
|
%
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
(dollars in thousands)
|
|
US
Installment(1)
|
|
US Line of
Credit(2)
|
|
Total
Domestic
|
|
UK(3)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Combined loan loss reserve(4):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
38,921
|
|
|
$
|
9,061
|
|
|
$
|
47,982
|
|
|
$
|
7,610
|
|
|
$
|
55,592
|
|
Net charge-offs
|
|
(43,943
|
)
|
|
(8,094
|
)
|
|
(52,037
|
)
|
|
(8,116
|
)
|
|
(60,153
|
)
|
|||||
Provision for loan losses
|
|
47,241
|
|
|
10,591
|
|
|
57,832
|
|
|
9,302
|
|
|
67,134
|
|
|||||
Effect of foreign currency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(576
|
)
|
|
(576
|
)
|
|||||
Ending balance
|
|
$
|
42,219
|
|
|
$
|
11,558
|
|
|
$
|
53,777
|
|
|
$
|
8,220
|
|
|
$
|
61,997
|
|
Combined loans receivable(4)(5)
|
|
$
|
250,790
|
|
|
$
|
105,964
|
|
|
$
|
356,754
|
|
|
$
|
38,658
|
|
|
$
|
395,412
|
|
Combined loan loss reserve as a percentage of ending combined loans receivable
|
|
17
|
%
|
|
11
|
%
|
|
15
|
%
|
|
21
|
%
|
|
16
|
%
|
|||||
Net charge-offs as a percentage of revenues
|
|
52
|
%
|
|
43
|
%
|
|
50
|
%
|
|
36
|
%
|
|
47
|
%
|
|||||
Provision for loan losses as a percentage of revenues
|
|
55
|
%
|
|
57
|
%
|
|
56
|
%
|
|
41
|
%
|
|
53
|
%
|
(1)
|
Represents loan loss reserve attributable to Rise for the three months ended
June 30, 2017
and
2016
.
|
(2)
|
Represents loan loss reserve attributable to Elastic for the three months ended
June 30, 2017
and
2016
.
|
(3)
|
Represents loan loss reserve attributable to Sunny for the three months ended
June 30, 2017
and
2016
.
|
(4)
|
Not a financial measure prepared in accordance with GAAP. See “—Non-GAAP Financial Measures” for more information and for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP.
|
(5)
|
Includes loans originated by third-party lenders through the CSO programs, which are not included in our financial statements.
|
|
|
Three Months Ended June 30,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Compensation and benefits
|
|
$
|
20,824
|
|
|
14
|
%
|
|
$
|
16,584
|
|
|
13
|
%
|
|
$
|
4,240
|
|
|
26
|
%
|
Professional services
|
|
8,851
|
|
|
6
|
|
|
7,415
|
|
|
6
|
|
|
1,436
|
|
|
19
|
|
|||
Selling and marketing
|
|
2,142
|
|
|
1
|
|
|
2,887
|
|
|
2
|
|
|
(745
|
)
|
|
(26
|
)
|
|||
Occupancy and equipment
|
|
3,519
|
|
|
2
|
|
|
2,818
|
|
|
2
|
|
|
701
|
|
|
25
|
|
|||
Depreciation and amortization
|
|
2,393
|
|
|
2
|
|
|
2,873
|
|
|
2
|
|
|
(480
|
)
|
|
(17
|
)
|
|||
Other
|
|
1,095
|
|
|
1
|
|
|
844
|
|
|
1
|
|
|
251
|
|
|
30
|
|
|||
Total operating expenses
|
|
$
|
38,824
|
|
|
26
|
%
|
|
$
|
33,421
|
|
|
26
|
%
|
|
$
|
5,403
|
|
|
16
|
%
|
|
|
Three Months Ended June 30,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Net interest expense
|
|
$
|
18,095
|
|
|
12
|
%
|
|
$
|
14,208
|
|
|
11
|
%
|
|
$
|
3,887
|
|
|
27
|
%
|
|
|
Three Months Ended June 30,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
VPC Facility
|
|
|
|
|
||||
Average facility balance during the period
|
|
$
|
293,251
|
|
|
$
|
284,575
|
|
Net interest expense
|
|
12,421
|
|
|
11,319
|
|
||
Less: acceleration of debt discount associated with the repayment of the Convertible Term Note
|
|
(1,974
|
)
|
|
—
|
|
||
Net interest expense, as adjusted
|
|
$
|
10,447
|
|
|
$
|
11,319
|
|
Effective yield
|
|
17.0
|
%
|
|
16.0
|
%
|
||
Effective yield, as adjusted
|
|
14.3
|
%
|
|
16.0
|
%
|
||
|
|
|
|
|
||||
ESPV Facility
|
|
|
|
|
||||
Average facility balance during the period
|
|
$
|
158,679
|
|
|
$
|
82,049
|
|
Net interest expense
|
|
5,674
|
|
|
2,889
|
|
||
Effective yield
|
|
14.3
|
%
|
|
14.2
|
%
|
|
|
Three Months Ended June 30,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Net income (loss)
|
|
$
|
3,020
|
|
|
2
|
%
|
|
$
|
(7,496
|
)
|
|
(6
|
)%
|
|
$
|
10,516
|
|
|
140
|
%
|
|
|
Six Months Ended June 30,
|
|
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
Period-to-period change
|
|||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Finance charges
|
|
$
|
304,385
|
|
|
99
|
%
|
|
$
|
256,926
|
|
|
100
|
%
|
|
$
|
47,459
|
|
|
18
|
%
|
Other
|
|
2,453
|
|
|
1
|
|
|
576
|
|
|
—
|
|
|
1,877
|
|
|
326
|
|
|||
Revenues
|
|
$
|
306,838
|
|
|
100
|
%
|
|
$
|
257,502
|
|
|
100
|
%
|
|
$
|
49,336
|
|
|
19
|
%
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
(dollars in thousands)
|
|
US
Installment (1) |
|
US Line
of Credit(2) |
|
Total
Domestic |
|
UK(3)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Average combined loans receivable – principal(4)
|
|
$
|
238,323
|
|
|
$
|
178,466
|
|
|
$
|
416,789
|
|
|
$
|
43,025
|
|
|
$
|
459,815
|
|
Effective APR
|
|
143
|
%
|
|
97
|
%
|
|
123
|
%
|
|
233
|
%
|
|
133
|
%
|
|||||
Finance charges
|
|
$
|
169,168
|
|
|
$
|
85,580
|
|
|
$
|
254,748
|
|
|
$
|
49,637
|
|
|
$
|
304,385
|
|
Other
|
|
1,557
|
|
|
781
|
|
|
2,338
|
|
|
115
|
|
|
2,453
|
|
|||||
Total revenue
|
|
$
|
170,725
|
|
|
$
|
86,361
|
|
|
$
|
257,086
|
|
|
$
|
49,752
|
|
|
$
|
306,838
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
(dollars in thousands)
|
|
US
Installment (1) |
|
US Line
of Credit(2) |
|
Total
Domestic |
|
UK(3)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Average combined loans receivable – principal(4)
|
|
$
|
223,109
|
|
|
$
|
80,996
|
|
|
$
|
304,105
|
|
|
$
|
39,057
|
|
|
$
|
343,162
|
|
Effective APR
|
|
159
|
%
|
|
85
|
%
|
|
139
|
%
|
|
238
|
%
|
|
151
|
%
|
|||||
Finance charges
|
|
$
|
176,482
|
|
|
$
|
34,140
|
|
|
$
|
210,622
|
|
|
$
|
46,304
|
|
|
$
|
256,926
|
|
Other
|
|
78
|
|
|
497
|
|
|
575
|
|
|
1
|
|
|
576
|
|
|||||
Total revenue
|
|
$
|
176,560
|
|
|
$
|
34,637
|
|
|
$
|
211,197
|
|
|
$
|
46,305
|
|
|
$
|
257,502
|
|
(1)
|
Represents loans and revenue related to our Rise product. Includes loans originated by third-party lenders through the CSO programs, which are not included in our financial statements.
|
(2)
|
Represents loans and revenue related to our Elastic product.
|
(3)
|
Represents loans and revenue related to our Sunny product.
|
(4)
|
Average combined loans receivable – principal is calculated using daily principal balances.
|
|
|
Six Months Ended June 30,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for loan losses
|
|
$
|
155,090
|
|
|
51
|
%
|
|
$
|
126,223
|
|
|
49
|
%
|
|
$
|
28,867
|
|
|
23
|
%
|
Direct marketing costs
|
|
30,080
|
|
|
10
|
|
|
27,289
|
|
|
11
|
|
|
2,791
|
|
|
10
|
|
|||
Other cost of sales
|
|
8,533
|
|
|
3
|
|
|
7,906
|
|
|
3
|
|
|
627
|
|
|
8
|
|
|||
Total cost of sales
|
|
$
|
193,703
|
|
|
63
|
%
|
|
$
|
161,418
|
|
|
63
|
%
|
|
$
|
32,285
|
|
|
20
|
%
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
(dollars in thousands)
|
|
US
Installment(1)
|
|
US Line of
Credit(2)
|
|
Total
Domestic
|
|
UK(3)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Combined loan loss reserve(4):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
53,336
|
|
|
$
|
19,389
|
|
|
$
|
72,725
|
|
|
$
|
9,651
|
|
|
$
|
82,376
|
|
Net charge-offs
|
|
(102,676
|
)
|
|
(43,939
|
)
|
|
(146,615
|
)
|
|
(21,545
|
)
|
|
(168,160
|
)
|
|||||
Provision for loan losses
|
|
90,369
|
|
|
45,236
|
|
|
135,605
|
|
|
19,485
|
|
|
155,090
|
|
|||||
Effect of foreign currency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534
|
|
|
534
|
|
|||||
Ending balance
|
|
$
|
41,029
|
|
|
$
|
20,686
|
|
|
$
|
61,715
|
|
|
$
|
8,125
|
|
|
$
|
69,840
|
|
Combined loans receivable(4)(5)
|
|
$
|
259,260
|
|
|
$
|
204,108
|
|
|
$
|
463,368
|
|
|
$
|
41,922
|
|
|
$
|
505,290
|
|
Combined loan loss reserve as a percentage of ending combined loans receivable
|
|
16
|
%
|
|
10
|
%
|
|
13
|
%
|
|
19
|
%
|
|
14
|
%
|
|||||
Net charge-offs as a percentage of revenues
|
|
60
|
%
|
|
51
|
%
|
|
57
|
%
|
|
43
|
%
|
|
55
|
%
|
|||||
Provision for loan losses as a percentage of revenues
|
|
53
|
%
|
|
52
|
%
|
|
53
|
%
|
|
39
|
%
|
|
51
|
%
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
(dollars in thousands)
|
|
US
Installment(1)
|
|
US Line of
Credit(2)
|
|
Total
Domestic
|
|
UK(3)
|
|
Total
|
||||||||||
|
|
|
||||||||||||||||||
Combined loan loss reserve(4):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
|
$
|
46,635
|
|
|
$
|
10,016
|
|
|
$
|
56,651
|
|
|
$
|
9,133
|
|
|
$
|
65,784
|
|
Net charge-offs
|
|
(94,161
|
)
|
|
(16,194
|
)
|
|
(110,355
|
)
|
|
(18,808
|
)
|
|
(129,163
|
)
|
|||||
Provision for loan losses
|
|
89,745
|
|
|
17,736
|
|
|
107,481
|
|
|
18,742
|
|
|
126,223
|
|
|||||
Effect of foreign currency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(847
|
)
|
|
(847
|
)
|
|||||
Ending balance
|
|
$
|
42,219
|
|
|
$
|
11,558
|
|
|
$
|
53,777
|
|
|
$
|
8,220
|
|
|
$
|
61,997
|
|
Combined loans receivable(4)(5)
|
|
$
|
250,790
|
|
|
$
|
105,964
|
|
|
$
|
356,754
|
|
|
$
|
38,658
|
|
|
$
|
395,412
|
|
Combined loan loss reserve as a percentage of ending combined loans receivable
|
|
17
|
%
|
|
11
|
%
|
|
15
|
%
|
|
21
|
%
|
|
16
|
%
|
|||||
Net charge-offs as a percentage of revenues
|
|
53
|
%
|
|
47
|
%
|
|
52
|
%
|
|
41
|
%
|
|
50
|
%
|
|||||
Provision for loan losses as a percentage of revenues
|
|
51
|
%
|
|
51
|
%
|
|
51
|
%
|
|
40
|
%
|
|
49
|
%
|
(1)
|
Represents loan loss reserve attributable to Rise for the
six months ended June 30, 2017
and
2016
.
|
(2)
|
Represents loan loss reserve attributable to Elastic for the
six months ended June 30, 2017
and
2016
.
|
(3)
|
Represents loan loss reserve attributable to Sunny for the
six months ended June 30, 2017
and
2016
.
|
(4)
|
Not a financial measure prepared in accordance with GAAP. See “—Non-GAAP Financial Measures” for more information and for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP.
|
(5)
|
Includes loans originated by third-party lenders through the CSO programs, which are not included in our financial statements.
|
|
|
Six Months Ended June 30,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Compensation and benefits
|
|
$
|
41,352
|
|
|
13
|
%
|
|
$
|
32,684
|
|
|
13
|
%
|
|
$
|
8,668
|
|
|
27
|
%
|
Professional services
|
|
16,427
|
|
|
5
|
|
|
14,664
|
|
|
6
|
|
|
1,763
|
|
|
12
|
|
|||
Selling and marketing
|
|
4,620
|
|
|
2
|
|
|
5,392
|
|
|
2
|
|
|
(772
|
)
|
|
(14
|
)
|
|||
Occupancy and equipment
|
|
6,776
|
|
|
2
|
|
|
5,553
|
|
|
2
|
|
|
1,223
|
|
|
22
|
|
|||
Depreciation and amortization
|
|
5,001
|
|
|
2
|
|
|
5,506
|
|
|
2
|
|
|
(505
|
)
|
|
(9
|
)
|
|||
Other
|
|
2,010
|
|
|
1
|
|
|
1,550
|
|
|
1
|
%
|
|
460
|
|
|
30
|
|
|||
Total operating expenses
|
|
$
|
76,186
|
|
|
25
|
%
|
|
$
|
65,349
|
|
|
25
|
%
|
|
$
|
10,837
|
|
|
17
|
%
|
|
|
Six Months Ended June 30,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Net interest expense
|
|
$
|
37,341
|
|
|
12
|
%
|
|
$
|
27,708
|
|
|
11
|
%
|
|
$
|
9,633
|
|
|
35
|
%
|
|
|
Six Months Ended June 30,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
VPC Facility
|
|
|
|
|
||||
Average facility balance during the period
|
|
$
|
328,496
|
|
|
$
|
282,185
|
|
Net interest expense
|
|
26,446
|
|
|
22,388
|
|
||
Less: acceleration of debt discount associated with the repayment of the Convertible Term Note
|
|
(1,974
|
)
|
|
—
|
|
||
Net interest expense, as adjusted
|
|
$
|
24,472
|
|
|
$
|
22,388
|
|
Effective yield
|
|
16.2
|
%
|
|
16.0
|
%
|
||
Effective yield, as adjusted
|
|
15.0
|
%
|
|
16.0
|
%
|
||
|
|
|
|
|
||||
ESPV Facility
|
|
|
|
|
||||
Average facility balance during the period
|
|
$
|
154,264
|
|
|
$
|
75,681
|
|
Net interest expense
|
|
10,895
|
|
|
5,320
|
|
||
Effective yield
|
|
14.2
|
%
|
|
14.1
|
%
|
|
|
Six Months Ended June 30,
|
|
Period-to-period
change
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
|||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
||||||||
|
|
|
||||||||||||||||||
Income tax benefit
|
|
$
|
(283
|
)
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
283
|
|
|
NA
|
|
|
Six Months Ended June 30,
|
|
Period-to-period
change
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage of
revenues
|
|
Amount
|
|
Percentage
|
|||||||||
|
|
|
|||||||||||||||||||
Net income (loss)
|
|
$
|
4,688
|
|
|
2
|
%
|
|
$
|
(1,704
|
)
|
|
(1
|
)%
|
|
$
|
6,392
|
|
|
375
|
%
|
•
|
US Term Note with a maximum borrowing amount of $350 million at a base rate (defined as the 3-month LIBOR with a 1% floor) plus 11% for the outstanding balance used to fund the Rise loan portfolio. In addition to VPC, which has committed $290 million to this facility, there are currently three other lenders that have committed $20 million each to this facility.
|
•
|
UK Term Note with a maximum borrowing amount of $25 million at a base rate (defined as the 3-month LIBOR rate) plus 16% used to fund the Sunny loan portfolio. The UK Term Note is currently in the process of being amended. The amendment is expected to be completed during the third quarter of 2017 and is expected to reduce the cost of funds from 16% to 14% effective January 1, 2018 and extend the maturity to February 1, 2021. Additionally, it is expected that at least two-thirds of this UK Term Note will be denominated in British pounds by January 1, 2018, thus minimizing the amount of foreign exchange translation exposure related to this debt facility.
|
•
|
4th Tranche Term Note with a maximum borrowing amount of $25 million bearing interest at the greater of 18% or a base rate (defined as the 3-month LIBOR rate, with a 1% floor) plus 17% used to fund working capital.
|
•
|
Convertible Term Notes with a maximum borrowing amount of $10.1 million bearing interest at the greater of 10% or a base rate (defined as the 3-month LIBOR rate, with a 1% floor) plus 9%. The Company was required to draw-down the maximum borrowing amount of $25 million prior to January 5, 2017. The Company made an initial draw in October 2016 of $10 million and a subsequent draw in January 2017 of $15 million, bringing the total amount drawn-down on the Convertible Term Notes to $25 million. Pursuant to the terms of the Convertible Term Notes, if any amount of the Convertible Term Notes was repaid in cash rather than converted into shares of our common stock upon maturity, we would have been required to pay a premium to VPC, up to $5 million, based on the aggregate amount of the Convertible Term Notes that is repaid in cash in relation to the amount of debt outstanding under the Convertible Term Notes. The conversion feature terminated upon the Company’s IPO and $14.9 million of this facility was repaid in April 2017 with the pro rata portion of the prepayment premium waived.
|
(dollars in thousands)
|
|
June 30, 2017
|
|
US Term Note bearing interest at 3-month LIBOR + 11%
|
|
222,000
|
|
UK Term Note bearing interest at 3-month LIBOR + 16%
|
|
22,800
|
|
4th Tranche Term Note bearing interest at 3-month LIBOR + 17%
|
|
25,000
|
|
Convertible Term Notes bearing interest at 3-month LIBOR + 9%
|
|
10,050
|
|
ESPV Term Note bearing interest at 3-month LIBOR + 12-13.5%
|
|
171,000
|
|
Total
|
|
450,850
|
|
|
|
As of and for the six months ended June 30,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
81,195
|
|
|
$
|
84,298
|
|
Loans receivable, net
|
|
405,619
|
|
|
301,254
|
|
||
Cash provided by (used in):
|
|
|
|
|
||||
Operating activities
|
|
135,103
|
|
|
118,362
|
|
||
Investing activities
|
|
(148,047
|
)
|
|
(126,203
|
)
|
||
Financing activities
|
|
40,110
|
|
|
63,899
|
|
|
|
For the six months ended June 30,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
||||||
Cash used in investing activities
|
|
|
|
|
||||
Net loans issued to consumers, less repayments
|
|
$
|
(136,708
|
)
|
|
$
|
(121,437
|
)
|
Participation premium paid
|
|
(2,558
|
)
|
|
(1,069
|
)
|
||
Purchases of property and equipment
|
|
(8,376
|
)
|
|
(3,897
|
)
|
||
Change in restricted cash
|
|
(405
|
)
|
|
200
|
|
||
|
|
$
|
(148,047
|
)
|
|
$
|
(126,203
|
)
|
|
|
For the six months ended June 30,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
||||||
Cash provided by (used in) financing activities
|
|
|
|
|
||||
Proceeds of Notes payable, net
|
|
$
|
39,770
|
|
|
$
|
64,860
|
|
Payments on Notes payable
|
|
(84,950
|
)
|
|
—
|
|
||
Proceeds from issuance of stock, net
|
|
84,968
|
|
|
(858
|
)
|
||
Other activities
|
|
322
|
|
|
(103
|
)
|
||
|
|
$
|
40,110
|
|
|
$
|
63,899
|
|
|
|
For the six months ended June 30,
|
||||||
(dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
||||||
Net cash provided by operating activities
|
|
$
|
135,103
|
|
|
$
|
118,362
|
|
Adjustments:
|
|
|
|
|
||||
Net charge-offs – combined principal loans
|
|
(133,591
|
)
|
|
(93,248
|
)
|
||
Capital expenditures
|
|
(8,376
|
)
|
|
(3,897
|
)
|
||
FCF
|
|
$
|
(6,864
|
)
|
|
$
|
21,217
|
|
•
|
Recognized a cumulative effect adjustment to accumulated deficit of approximately
$3.4 million
for the deferred tax asset attributable to excess tax benefits on stock compensation.
|
•
|
Recognized excess tax benefits of
$690 thousand
in earnings for the three months ended
June 30, 2017
. The Company discontinued recording excess tax benefits within additional paid-in capital.
|
•
|
Modified its computation of potentially dilutive shares for earnings per share using the treasury stock method by excluding excess tax benefits (deficiencies) as a component of assumed proceeds; as excess tax benefits are no longer recognized within additional paid-in capital.
|
•
|
Included excess tax benefits for stock-based compensation in cash flows from operating activities rather than cash flows from financing activities in the Condensed Consolidated Statements of Cash Flows.
|
•
|
Prior periods have not been adjusted.
|
•
|
Competition from other online and traditional lenders;
|
•
|
Regulatory limitations that impact the non-prime lending products we can offer and the markets we can serve;
|
•
|
An evolving regulatory and legislative landscape;
|
•
|
Access to important marketing channels such as:
|
◦
|
Direct mail;
|
◦
|
TV and mass media;
|
◦
|
Search engine marketing; and
|
◦
|
Strategic partnerships with affiliates;
|
•
|
Changes in consumer behavior;
|
•
|
Access to adequate financing;
|
•
|
Increasingly sophisticated fraudulent borrowing and online theft;
|
•
|
Challenges with new products and new markets;
|
•
|
Dependence on our proprietary technology infrastructure and security systems;
|
•
|
Dependence on our personnel and certain third parties with whom we do business;
|
•
|
Risk to our business if our systems are hacked or otherwise compromised;
|
•
|
Evolving industry standards;
|
•
|
Recruiting and retention of qualified personnel necessary to operate our business; and
|
•
|
Fluctuations in the credit markets and demand for credit.
|
•
|
our historical financial information reflects allocations for services historically provided to us by TFI, which allocations may not reflect the costs we will incur for similar services in the future as a stand-alone company; and
|
•
|
our historical financial information does not reflect reduced economies of scale, including changes in the cost structure, personnel needs, financing and operations of our business.
|
•
|
personnel, including significant increases to the total compensation we pay our employees as we grow our employee headcount;
|
•
|
marketing, including expenses relating to increased direct marketing efforts;
|
•
|
product development, including the continued development of our proprietary scoring methodology;
|
•
|
diversification of our funding sources;
|
•
|
office space, as we increase the space we need for our growing employee base; and
|
•
|
general administration, including legal, accounting and other compliance expenses related to being a public company.
|
•
|
become past due in the payment of an outstanding obligation;
|
•
|
defaulted on a pre-existing debt obligation;
|
•
|
taken on additional debt; or
|
•
|
sustained other adverse financial events.
|
•
|
decreasing our organic rankings or paid search results;
|
•
|
creating difficulty for our customers in using our web and mobile sites;
|
•
|
producing more successful organic rankings, paid search results or tactical execution efforts for our competitors than for us; and
|
•
|
resulting in higher costs for acquiring new or returning customers.
|
•
|
local regulations and ordinances that impose requirements or restrictions related to certain loan product offerings and collection practices;
|
•
|
state laws and regulations that impose requirements related to loan or credit service disclosures and terms, credit discrimination, credit reporting, debt servicing and collection;
|
•
|
the Truth in Lending Act and Regulation Z promulgated thereunder, and similar state laws, which require certain disclosures to borrowers regarding the terms and conditions of their loans and credit transactions;
|
•
|
Section 5 of the Federal Trade Commission Act, which prohibits unfair and deceptive acts or practices in or affecting commerce, Section 1031 of the Dodd-Frank Act, which prohibits unfair, deceptive or abusive acts or practices in connection with any consumer financial product or service, and similar state laws that prohibit unfair and deceptive acts or practices;
|
•
|
the Equal Credit Opportunity Act and Regulation B promulgated thereunder and state non-discrimination laws, which generally prohibit creditors from discriminating against credit applicants on the basis of race, color, sex, age, religion, national origin, marital status, the fact that all or part of the applicant’s income derives from any public assistance program or the fact that the applicant has in good faith exercised any right under the federal Consumer Credit Protection Act;
|
•
|
the Fair Credit Reporting Act (the “FCRA”) as amended by the Fair and Accurate Credit Transactions Act, and similar state laws, which promote the accuracy, fairness and privacy of information in the files of consumer reporting agencies;
|
•
|
the Fair Debt Collection Practices Act (the “FDCPA”) and similar state and local debt collection laws, which provide guidelines and limitations on the conduct of third-party debt collectors and creditors in connection with the collection of consumer debts;
|
•
|
the Gramm-Leach-Bliley Act and Regulation P promulgated thereunder and similar state privacy laws, which include limitations on financial institutions’ disclosure of nonpublic personal information about a consumer to nonaffiliated third parties, in certain circumstances require financial institutions to limit the use and further disclosure of nonpublic personal information by nonaffiliated third parties to whom they disclose such information and require financial institutions to disclose certain privacy policies and practices with respect to information sharing with affiliated and nonaffiliated entities as well as to safeguard personal customer information, and other privacy laws and regulations;
|
•
|
the Bankruptcy Code and similar state insolvency laws, which limit the extent to which creditors may seek to enforce debts against parties who have filed for bankruptcy protection;
|
•
|
the Servicemembers Civil Relief Act and similar state laws, which allow military members and certain dependents to suspend or postpone certain civil obligations, as well as limit applicable rates, so that the military member can devote his or her full attention to military duties;
|
•
|
the Military Lending Act, which limits the interest rate and fees that may be charged to military members and their dependents, requires certain disclosures and prohibits certain mandatory clauses among other restrictions;
|
•
|
the Electronic Fund Transfer Act and Regulation E promulgated thereunder, which provide disclosure requirements, guidelines and restrictions on the electronic transfer of funds from consumers’ asset accounts;
|
•
|
the Electronic Signatures in Global and National Commerce Act and similar state laws, particularly the Uniform Electronic Transactions Act, which authorize the creation of legally binding and enforceable agreements utilizing electronic records and signatures and, with consumer consent, permits required disclosures to be provided electronically;
|
•
|
the Bank Secrecy Act, which relates to compliance with anti-money laundering, customer due diligence and record-keeping policies and procedures; and
|
•
|
the Telephone Consumer Protection Act (the "TCPA") and the regulations of the Federal Communications Commission (the "FCC"), which regulations include limitations on telemarketing calls, auto-dialed calls, prerecorded calls, text messages and unsolicited faxes.
|
•
|
announcements of new products, services or technologies, relationships with strategic partners, acquisitions or of the termination of, or material changes to, material agreements or of other events by us or our competitors;
|
•
|
changes in economic conditions;
|
•
|
changes in prevailing interest rates;
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
•
|
significant volatility in the market price and trading volume of technology companies in general and of companies in the financial services industry;
|
•
|
fluctuations in the trading volume of our shares or the size of our public float;
|
•
|
actual or anticipated changes in our operating results or fluctuations in our operating results;
|
•
|
quarterly fluctuations in demand for our loans;
|
•
|
whether our operating results meet the expectations of securities analysts or investors;
|
•
|
actual or anticipated changes in the expectations of investors or securities analysts;
|
•
|
regulatory developments in the US, foreign countries or both and our ability to comply with applicable regulations;
|
•
|
material litigation, including class action law suits;
|
•
|
major catastrophic events;
|
•
|
sales of large blocks of our stock;
|
•
|
entry into, modification of or termination of a material agreement; or
|
•
|
departures of key personnel or directors.
|
•
|
establish a classified Board of Directors so that not all members of our Board of Directors are elected at one time;
|
•
|
permit only our Board of Directors to establish the number of directors and fill vacancies on the Board;
|
•
|
provide that directors may only be removed “for cause” and only with the approval of two-thirds of our stockholders;
|
•
|
require two-thirds approval to amend some provisions in our restated certificate of incorporation and restated bylaws;
|
•
|
authorize the issuance of “blank check” preferred stock that our Board of Directors could use to implement a stockholder rights plan, or a “poison pill;”
|
•
|
eliminate the ability of our stockholders to call special meetings of stockholders;
|
•
|
prohibit stockholder action by written consent, which will require that all stockholder actions must be taken at a stockholder meeting;
|
•
|
do not provide for cumulative voting; and
|
•
|
establish advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted upon by stockholders at annual stockholder meetings.
|
Exhibit
number |
Description
|
3.1#
|
Second Amended and Restated Certificate of Incorporation (1)
|
3.2#
|
Amended and Restated Bylaws (1)
|
10.1#
|
Amendment to Financing Agreement, dated April 27, 2017, by and among Elastic SPV, Ltd., the guarantors party thereto, the lenders party thereto, and Victory Park Management, LLC, as agent (2)
|
10.2
|
Elevate 2016 Employee Stock Purchase Plan, as Amended.
|
31.1
|
|
31.2
|
|
32.1&
|
|
32.2&
|
|
101.INS*
|
XBRL Instance Document.
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
#
|
|
Previously filed.
|
&
|
|
This certification is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.
|
*
|
|
Pursuant to applicable securities laws and regulations, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act, are deemed not filed for purposes of section 18 of the Exchange Act and otherwise are not subject to liability under these sections.
|
(1)
|
|
Filed as an Exhibit to our Current Report on Form 8-K filed on April 14, 2017
|
(2)
|
|
Filed as an Exhibit to our Current Report on Form 8-K filed on May 2, 2017
|
|
|
Elevate Credit, Inc.
|
|
|
|
|
|
Date:
|
August 11, 2017
|
By:
|
/s/ Kenneth E. Rees
|
|
|
|
Kenneth E. Rees
|
|
|
|
Chief Executive Officer and Chairman
(Principal Executive Officer)
|
|
|
|
|
Date:
|
August 11, 2017
|
By:
|
/s/ Christopher Lutes
|
|
|
|
Christopher Lutes
|
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Elevate Credit, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Paragraph omitted in accordance with SEC transition instructions;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 11, 2017
|
By:
|
/s/ Kenneth E. Rees
|
|
|
|
Kenneth E. Rees
|
|
|
|
Chief Executive Officer and Chairman
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Elevate Credit, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Paragraph omitted in accordance with SEC transition instructions;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 11, 2017
|
By:
|
/s/ Christopher Lutes
|
|
|
|
Christopher Lutes
|
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|
i.
|
The Company’s Quarterly Report on Form 10-Q for the period ending
June 30, 2017
as filed with the Securities and Exchange Commission on the date hereof (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
ii.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 11, 2017
|
By:
|
/s/ Kenneth E. Rees
|
|
|
|
Kenneth E. Rees
|
|
|
|
Chief Executive Officer and Chairman
(Principal Executive Officer)
|
i.
|
The Company’s Quarterly Report on Form 10-Q for the period ending
June 30, 2017
as filed with the Securities and Exchange Commission on the date hereof (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
ii.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 11, 2017
|
By:
|
/s/ Christopher Lutes
|
|
|
|
Christopher Lutes
|
|
|
|
Chief Financial Officer
(Principal Financial Officer)
|