December 31, 2018
|
Title of each class
|
Name of each exchange on which registered
|
voting ordinary shares of par value BM$ 0.01 each
|
New York Stock Exchange
Bermuda Stock Exchange
|
|
Bermuda Stock Exchange
|
Cross Reference Sheet
|
|
Explanatory Note
|
|
Implications of Being a Foreign Private Issuer
|
|
Cautionary Note Regarding Forward-Looking Statements
|
|
Information on the Company
|
|
Selected Consolidated Financial and Other Data
|
|
Risk Factors
|
|
Market Information
|
|
Dividend Policy
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Selected Statistical Data
|
|
Risk Management
|
|
Supervision and Regulation
|
|
Management
|
|
Major Shareholders and Related Party Transactions
|
|
Certain Taxation Considerations
|
|
Enforcement of Civil Liabilities
|
|
Disclosure Control and Procedures
|
|
Principal Accountant Fees and Services
|
|
Issuer Purchases of Equity Securities
|
|
Where You Can Find More Information
|
|
Index to the Financial Statements
|
|
|
Item Caption
|
|
Location
|
|
Page
|
Part I
|
|
|
|
|
|
|
Item 1
|
|
Identity of Directors, Senior Management and Advisors
|
|
Not Applicable
|
|
N/A
|
Item 2
|
|
Offer Statistics and Expected Timetable
|
|
Not Applicable
|
|
N/A
|
Item 3
|
|
Key Information
|
|
Explanatory Note
|
|
|
|
|
|
|
Risk Factors
|
|
|
|
|
|
|
Selected Consolidated Financial and Other Data
|
|
|
Item 4
|
|
Information on the Company
|
|
Information on the Company
|
|
|
|
|
|
|
Supervision and Regulation
|
|
|
Item 4A
|
|
Unresolved Staff Comments
|
|
Not Applicable
|
|
N/A
|
Item 5
|
|
Operating and Financial Review and Prospects
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 6
|
|
Directors, Senior Management and Employees
|
|
Management
|
|
|
|
|
|
|
Major Shareholders and Related Party Transactions
|
|
|
Item 7
|
|
Major Shareholders and Related Party Transactions
|
|
Major Shareholders and Related Party Transactions
|
|
|
Item 8
|
|
Financial Information
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
|
|
|
|
Consolidated Financial Statements and Notes to the Consolidated Financial Statements
|
|
|
|
|
|
|
Dividend Policy
|
|
|
Item 9
|
|
The Offer and Listing
|
|
Market Information
|
|
|
Item 10
|
|
Additional Information
|
|
Management
|
|
|
|
|
|
|
Supervision and Regulation
|
|
|
Item 11
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Risk Management
|
|
|
Item 12
|
|
Description of Securities other than Equity Securities
|
|
Not Applicable
|
|
N/A
|
Part II
|
|
|
|
|
|
|
Item 13
|
|
Defaults, Dividend Arrearages and Delinquencies
|
|
None
|
|
N/A
|
Item 14
|
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
|
Not Applicable
|
|
N/A
|
Item 15
|
|
Controls and Procedures
|
|
Disclosure Controls and Procedures
|
|
|
Item 16A
|
|
Audit Committee Financial Expert
|
|
Management - Audit Committee
|
|
|
Item 16B
|
|
Code of Ethics
|
|
Management - Code of Conduct and Ethics and Whistleblower Policy
|
|
|
Item 16C
|
|
Principal Accountant Fees and Services
|
|
Principal Accountant Fees and Services
|
|
|
Item 16D
|
|
Exemption from the Listing Standards for Audit Committees
|
|
Not Applicable
|
|
N/A
|
Item 16E
|
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
|
Issuer Purchases of Equity Securities
|
|
|
Item 16F
|
|
Changes in Registrant's Certifying Accountant
|
|
Not Applicable
|
|
N/A
|
Item 16G
|
|
Significant Differences in Corporate Governance Practices
|
|
Management - Foreign Private Issuer Status
|
|
|
Item 16H
|
|
Mine Safety Disclosure
|
|
Not Applicable
|
|
N/A
|
•
|
"
Bank
" or "
Butterfield
" refers to:
|
•
|
The Bank of N.T. Butterfield & Son Limited;
|
•
|
"
BMA
" refers to:
|
•
|
The Bermuda Monetary Authority;
|
•
|
"
Board
" refers to:
|
•
|
The Board of Directors of the Bank;
|
•
|
"
IPO
" refers to:
|
•
|
our initial public offering of 12,234,042 common shares completed on September 21, 2016;
|
•
|
"
common shares
" refers to:
|
•
|
the voting ordinary shares of par value BM$ 0.01 each in the Bank; and
|
•
|
"
we
", "
our
", "
us
", "
the Company
" and "
the Group
" refer to:
|
•
|
the Bank and its consolidated subsidiaries.
|
•
|
the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act;
|
•
|
the sections of the Exchange Act requiring insiders to file public reports of their share ownership and trading activities and liability for insiders who profit from trades made in a short period of time;
|
•
|
the rules under the Exchange Act requiring the filing with the Securities and Exchange Commission (the "
SEC
")
of quarterly reports on Form 10‑Q containing unaudited financial and other specified information, or current reports on Form 8‑K, upon the occurrence of specified significant events; and
|
•
|
Regulation Fair Disclosure, or Regulation FD, which regulates selective disclosures of material information by issuers.
|
•
|
changes in economic and market conditions;
|
•
|
changes in market interest rates;
|
•
|
our access to sources of liquidity and capital to address our liquidity needs;
|
•
|
our ability to attract and retain customer deposits;
|
•
|
our ability to effectively compete with other financial services companies and the effects of competition in the financial services industry on our business;
|
•
|
our ability to successfully execute our business plan and implement our growth strategy;
|
•
|
our ability to successfully manage our credit risk and the sufficiency of our allowance for credit loss;
|
•
|
our ability to successfully develop and commercialize new or enhanced products and services;
|
•
|
our ability to transact business in EU countries in the aftermath of Brexit;
|
•
|
damage to our reputation from any of the factors described in this section, in "Risk Factors" and in "Management's Discussion and Analysis of Financial Condition and Results of Operations";
|
•
|
our reliance on appraisals and valuation techniques;
|
•
|
our ability to attract and maintain qualified employees and key executives;
|
•
|
our reliance on third-party vendors;
|
•
|
our reliance on the effective implementation and use of technology;
|
•
|
our ability to identify and address cyber-security risks;
|
•
|
The effect of a material breach of, or interruption to, the security of any of our vendors' systems;
|
•
|
the failure or interruption of our information and communications systems;
|
•
|
the effectiveness of our risk management and internal disclosure controls and procedures;
|
•
|
our ability to maintain effective internal control over financial reporting;
|
•
|
the likelihood of success in, and the impact of, litigation or regulatory actions;
|
•
|
the complex and changing regulatory environment in which we operate, including any changing regulatory requirements and restrictions placed on us by our principal regulator, the BMA, and other regulators, the impacts to us of the enactment of the Tax Cuts and Jobs Act in the US on December 22, 2017 as well as our ability to comply with regulatory schemes in multiple jurisdictions.
|
|
For the year ended
|
||||||||||
In millions of $
|
2018
|
|
2017
|
|
2016
|
||||||
Net Revenue
|
|
|
|
|
|
||||||
Bermuda segment
|
$
|
299.4
|
|
|
$
|
268.7
|
|
|
$
|
228.0
|
|
Cayman Islands segment
|
$
|
152.6
|
|
|
$
|
133.1
|
|
|
$
|
123.0
|
|
Channel Islands and the UK
|
$
|
59.0
|
|
|
$
|
46.8
|
|
|
$
|
45.2
|
|
Other
|
$
|
15.2
|
|
|
$
|
11.6
|
|
|
$
|
9.3
|
|
•
|
In 2010, we sold our operations in Hong Kong and Malta, and in 2012, we sold our operations in Barbados as they were no longer consistent with our strategy.
|
•
|
In 2010, we sold $820 million of asset-backed securities to cleanse our investment portfolio.
|
•
|
In 2013, we implemented an annual cash dividend of $0.40 per year plus a $0.10 per year special dividend.
|
•
|
In 2014, we completed two acquisitions, which allowed us to both expand and complement our existing business lines: Legis Group Holdings' Guernsey-based trust and corporate services business, as well as a significant portion of HSBC's corporate and retail banking business in the Cayman Islands.
|
•
|
In April 2015, CIBC sold its 19% ownership stake. We repurchased and retired 8 million shares for a total of $120 million, and The Carlyle Group purchased CIBC's remaining 2.3 million shares and subsequently sold them to other existing investors.
|
•
|
In December 2015, we repositioned our balance sheet to better match the duration of our assets and liabilities and to reclassify a portion of our Available for Sale ("
AFS
") portfolio as Held to Maturity ("
HTM
").
|
•
|
In February 2016, we commenced an orderly wind-down ("OWD") of our UK operations. We exited our private banking and asset management operations in our UK segment, but retain our UK high net worth mortgage lending business. The OWD was completed by early 2017 with the change in the business operations to mortgage lending services and the change of name of our UK operations to Butterfield Mortgages Limited. The excess capital in the UK was released early in 2017, which we invested in other areas of our business.
|
•
|
In April 2016, we completed an acquisition of HSBC's Bermuda trust business and private banking investment management operations that added $1.6 billion of deposits to our balance sheet. As part of the transaction, HSBC also entered into an agreement to refer its existing private banking clients to Butterfield.
|
•
|
In September 2016, we successfully completed a $288 million initial public offering and listing on the New York Stock Exchange, through which we raised approximately $126 million in net primary proceeds.
|
•
|
In December 2016, we redeemed and canceled all of our issued and outstanding preference shares, which had a book value of $183 million, removing approximately $16 million of annual preference dividend and guarantee fees. We also repurchased for cancellation the outstanding warrant from the Government of Bermuda, removing a potentially dilutive instrument.
|
•
|
In February 2017, we successfully completed a first follow-on offering of 10,989,163 Common Shares. Following the closing of the offering, The Carlyle Group no longer held any Common Shares and the Investment Agreement between Butterfield and Carlyle was terminated.
|
•
|
In October 2017, we entered into an agreement to acquire Deutsche Bank’s Global Trust Solutions (“GTS”) business, excluding its US operations. Upon completion of the transaction, Butterfield took over the ongoing management and administration of the GTS portfolio, comprising approximately 1,000 trust structures for some 900 private clients in Guernsey, Switzerland, the Cayman Islands and Singapore. This transaction was completed in March 2018.
|
•
|
In February 2018, we entered into an agreement to acquire Deutsche Bank’s banking and custody business in the Cayman Islands, Jersey and Guernsey, which provides services primarily to financial intermediaries and corporate clients. As part of the deal, we also purchased a service company in Mauritius to provide operations and support services to the Cayman and Channel Islands banking and custody businesses.
|
•
|
In May 2018, we issued $75 million aggregate principal amount of 5.25% Fixed to Floating Rate Subordinated Notes due 2028 to repay a portion of our outstanding indebtedness and for other general corporate purposes.
|
Segment Distribution of Net Revenue
|
•
|
Adverse economic and market conditions, in particular in Bermuda and the Cayman Islands, have in the past resulted in and could in the future result in lower revenue, lower asset quality, increased provisions and lower earnings.
|
•
|
Unlike geographically more diversified banks, our business is concentrated primarily in Bermuda and the Cayman Islands, and we may be more affected by a downturn in these markets than more diversified competitors.
|
•
|
A decline in the residential real estate market, in particular in Bermuda, could increase the risk of loans being impaired and could have an adverse effect on our business, financial condition or results of operations.
|
•
|
The value of the securities in our investment portfolio may decline in the future.
|
•
|
Fluctuations in interest rates and inflation may negatively impact our net interest margin and our profitability.
|
•
|
We depend primarily on deposits to fund our liquidity needs; if we are unable to effectively manage our liquidity across the jurisdictions in which we operate, our business, financial condition or results of operations could be adversely affected.
|
•
|
We face competition in all aspects of our business, and may not be able to attract and retain wealth management, trust and banking clients at current levels.
|
•
|
We could fail to attract, retain or motivate highly skilled and qualified personnel, including our senior management, other key employees or members of the Board, which could adversely affect our business;
|
•
|
Our controls and procedures may fail or be circumvented, which could have an adverse impact on our business, financial condition or results of operations.
|
•
|
Volatility levels and fluctuations in foreign currency exchange rates may affect our business, financial position and results of operations.
|
•
|
Our international business model exposes us to different and possibly conflicting regulatory schemes across multiple jurisdictions.
|
•
|
US withholding tax and information reporting requirements imposed under the Foreign Account Tax Compliance Act may apply.
|
•
|
The uncertainty resulting from the vote in June 2016 by the UK electorate in favor of a UK exit from the European Union ("
EU
"), as well as changes in US legislation, regulation and government policy under the current US administration, could adversely impact our business, financial condition and results of operations.
|
•
|
Cyber-attacks, distributed denial of service attacks and other cyber-security matters, if successful, could have an adverse effect on our business, financial condition or results of operations.
|
•
|
We operate in a complex regulatory environment and legal and regulatory changes could have a negative impact on our business, financial condition or results of operations.
|
•
|
Provisions of Bermuda law and our bye-laws could adversely affect the rights of our shareholders or prevent or delay a change in control.
|
•
|
Bermuda law differs from the laws in effect in the United States and might afford less protection to shareholders.
|
|
|
For the year ended
December 31,
|
|||||||||||||
(in millions of $, unless indicated otherwise)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
Total interest income
|
|
367.6
|
|
|
305.6
|
|
|
274.9
|
|
|
262.6
|
|
|
265.1
|
|
Total interest expense
|
|
24.6
|
|
|
15.9
|
|
|
16.4
|
|
|
23.3
|
|
|
26.6
|
|
Net interest income before provisions for credit losses
|
|
343.0
|
|
|
289.7
|
|
|
258.5
|
|
|
239.3
|
|
|
238.5
|
|
Provisions for credit losses
|
|
7.0
|
|
|
5.8
|
|
|
(4.4
|
)
|
|
(5.7
|
)
|
|
(8.0
|
)
|
Net interest income after provisions for credit losses
|
|
350.0
|
|
|
295.6
|
|
|
254.1
|
|
|
233.5
|
|
|
230.4
|
|
Total non-interest income
|
|
168.7
|
|
|
157.8
|
|
|
147.5
|
|
|
140.2
|
|
|
134.8
|
|
Total other gains (losses)
|
|
(0.9
|
)
|
|
1.3
|
|
|
1.0
|
|
|
(9.4
|
)
|
|
15.7
|
|
Total net revenue
|
|
517.8
|
|
|
454.7
|
|
|
402.6
|
|
|
364.3
|
|
|
381.0
|
|
Total non-interest expense
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
273.0
|
|
Net income before income taxes from continuing operations
|
|
196.5
|
|
|
154.3
|
|
|
116.7
|
|
|
79.0
|
|
|
108.0
|
|
Income tax (expense) benefit
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(0.7
|
)
|
|
(1.3
|
)
|
|
0.2
|
|
Net income from continuing operations
|
|
195.2
|
|
|
153.3
|
|
|
115.9
|
|
|
77.7
|
|
|
108.2
|
|
Net income
|
|
195.2
|
|
|
153.3
|
|
|
115.9
|
|
|
77.7
|
|
|
108.2
|
|
Net income to common shareholders
|
|
195.2
|
|
|
153.3
|
|
|
58.4
|
|
|
61.2
|
|
|
91.6
|
|
Earnings per common share from continuing operations (in US$)
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Basic
|
|
3.55
|
|
|
2.82
|
|
|
1.20
|
|
|
1.25
|
|
|
1.67
|
|
Diluted
(2)
|
|
3.50
|
|
|
2.76
|
|
|
1.18
|
|
|
1.23
|
|
|
1.65
|
|
Cash Dividends declared per common share (in BM$)
(1)
|
|
1.52
|
|
|
1.28
|
|
|
0.40
|
|
|
0.50
|
|
|
0.50
|
|
Dividends declared per preference share (in US$)
|
|
—
|
|
|
—
|
|
|
80.00
|
|
|
80.00
|
|
|
80.00
|
|
(1)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
(2)
|
Reflects only "in the money" options and warrants to purchase the common shares as well as certain unvested share awards, which have a dilutive effect. Warrants issued to the Government of Bermuda in exchange for the Government's guarantee of the preference shares are not included in the computation of earnings per share because the exercise price was greater than the average market price of the common shares for the relevant periods. In December 2016, in connection with the preference share redemption, the warrant issued to the Government of Bermuda was repurchased for cancellation by the Bank. Only share awards and options for which the sum of (1) the expense that will be recognized in the future (i.e., the unrecognized expense) and (2) its exercise price, if any, was lower than the average market price of the common shares were considered dilutive, and therefore, included in the computation of diluted earnings per share.
|
|
|
As of December 31,
|
|||||||||||||
(in millions of $)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks
|
|
2,053.9
|
|
|
1,535.1
|
|
|
2,101.7
|
|
|
2,288.9
|
|
|
2,063.3
|
|
Of which cash and demand deposits with banks — non-interest bearing
|
|
124.2
|
|
|
89.4
|
|
|
110.7
|
|
|
110.9
|
|
|
343.1
|
|
Of which demand deposits with banks — interest bearing
|
|
487.6
|
|
|
340.3
|
|
|
326.4
|
|
|
378.6
|
|
|
139.2
|
|
Of which cash equivalents — interest bearing
|
|
1,442.1
|
|
|
1,105.5
|
|
|
1,664.5
|
|
|
1,799.4
|
|
|
1,581.0
|
|
Securities purchased under agreement to resell
|
|
27.3
|
|
|
178.8
|
|
|
148.8
|
|
|
—
|
|
|
—
|
|
Short-term investments
|
|
52.3
|
|
|
250.0
|
|
|
519.8
|
|
|
409.5
|
|
|
394.8
|
|
Investment in securities
|
|
4,255.4
|
|
|
4,706.2
|
|
|
4,400.2
|
|
|
3,223.9
|
|
|
2,989.1
|
|
Of which trading
|
|
6.5
|
|
|
6.8
|
|
|
6.3
|
|
|
321.3
|
|
|
417.4
|
|
Of which available-for-sale
|
|
2,182.7
|
|
|
3,317.4
|
|
|
3,332.7
|
|
|
2,201.3
|
|
|
2,233.5
|
|
Of which held-to-maturity
(1)
|
|
2,066.1
|
|
|
1,382.0
|
|
|
1,061.1
|
|
|
701.3
|
|
|
338.2
|
|
Loans, net of allowance for credit losses
|
|
4,043.9
|
|
|
3,776.9
|
|
|
3,570.5
|
|
|
4,000.2
|
|
|
4,019.1
|
|
Premises, equipment and computer software
|
|
158.1
|
|
|
164.8
|
|
|
167.8
|
|
|
183.4
|
|
|
215.1
|
|
Accrued interest
|
|
20.9
|
|
|
24.9
|
|
|
22.8
|
|
|
17.5
|
|
|
19.2
|
|
Goodwill
|
|
24.0
|
|
|
21.5
|
|
|
19.6
|
|
|
23.5
|
|
|
24.8
|
|
Intangible assets
|
|
50.8
|
|
|
39.1
|
|
|
42.3
|
|
|
27.7
|
|
|
33.0
|
|
Equity method investments
|
|
14.7
|
|
|
14.1
|
|
|
13.5
|
|
|
12.8
|
|
|
12.8
|
|
Other real estate owned
|
|
5.3
|
|
|
9.1
|
|
|
14.2
|
|
|
11.2
|
|
|
19.3
|
|
Other assets
|
|
66.7
|
|
|
58.7
|
|
|
82.5
|
|
|
77.1
|
|
|
67.8
|
|
Total assets
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
9,858.4
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total customer and bank deposits
|
|
9,452.2
|
|
|
9,536.5
|
|
|
10,033.6
|
|
|
9,182.1
|
|
|
8,671.6
|
|
Of which customer deposits — Bermuda — non-interest bearing
|
|
1,378.5
|
|
|
1,840.2
|
|
|
1,733.7
|
|
|
1,348.9
|
|
|
1,021.4
|
|
Of which customer deposits — Bermuda — interest bearing
|
|
3,117.1
|
|
|
3,412.6
|
|
|
4,213.4
|
|
|
2,922.8
|
|
|
2,848.7
|
|
Of which customer deposits — non-Bermuda — non-interest bearing
|
|
733.0
|
|
|
639.5
|
|
|
651.3
|
|
|
532.9
|
|
|
536.7
|
|
Of which customer deposits — non-Bermuda — interest bearing
|
|
4,189.9
|
|
|
3,631.6
|
|
|
3,411.4
|
|
|
4,363.1
|
|
|
4,224.8
|
|
Of which bank deposits — Bermuda
|
|
8.1
|
|
|
0.4
|
|
|
0.3
|
|
|
0.4
|
|
|
9.5
|
|
Of which bank deposits — non-Bermuda
|
|
25.7
|
|
|
12.0
|
|
|
23.5
|
|
|
14.1
|
|
|
30.4
|
|
Securities sold under agreement to repurchase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Employee future benefits
|
|
117.2
|
|
|
128.8
|
|
|
140.0
|
|
|
122.1
|
|
|
117.9
|
|
Accrued interest
|
|
5.1
|
|
|
2.4
|
|
|
2.1
|
|
|
2.7
|
|
|
4.8
|
|
Preference share dividends payable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
Pending payable for investments purchased
|
|
—
|
|
|
51.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other liabilities
|
|
173.0
|
|
|
119.8
|
|
|
100.0
|
|
|
100.5
|
|
|
97.2
|
|
Long-term debt
|
|
143.3
|
|
|
117.0
|
|
|
117.0
|
|
|
117.0
|
|
|
117.0
|
|
Total liabilities
|
|
9,890.8
|
|
|
9,956.4
|
|
|
10,392.8
|
|
|
9,525.2
|
|
|
9,009.1
|
|
Total shareholders' equity
(2)
|
|
882.3
|
|
|
822.9
|
|
|
710.7
|
|
|
750.4
|
|
|
849.4
|
|
Of which common share capital
(6)
|
|
0.6
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
(5)
|
|
|
0.6
|
|
Of which preference share capital
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Of which contingent value convertible preference (CVCP) share capital
(4)(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total liabilities and shareholders' equity
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
9,858.4
|
|
Common shares outstanding (number)
(6)
|
|
55.4
|
|
|
54.7
|
|
|
53.3
|
|
|
47.3
|
|
|
55.0
|
|
(1)
|
Fair value of held to maturity debt securities was
$2,036.2 million
as of
December 31, 2018
,
$1,377.4 million
as of
December 31, 2017
, $1,046.8 million as of December 31, 2016, $701.5 million as of December 31, 2015 and $344.0 million as of December 31, 2014.
|
(2)
|
As of December 31, 2018 the number of outstanding awards of unvested common shares was 0.9 million (December 31, 2017: 0.9 million, December 31, 2016: 0.8 million, December 31, 2015: 0.9 million and December 31, 2014: 1.0 million). Only awards for which the sum of (1) the expense that will be recognized in the future (i.e., the unrecognized expense) and (2) the exercise price, if any, was lower than the average market price of $34.72. A warrant, outstanding until the Bank repurchased it in December 2016, to purchase 0.43 million shares (December 31, 2015: 0.43 million, December 31, 2014: 0.43 million and December 31, 2013: 0.43 million) was excluded
|
(3)
|
Preference share capital in all periods presented was nil, nil, nil, $182,863 and $183,046 as of December 31,
2018
, 2017, 2016, 2015 and 2014, respectively, representing $0.01 par value per preference share issued and outstanding as of the respective dates. In December 2016, the Bank redeemed and canceled all outstanding preference shares.
|
(4)
|
All CVCP shares were converted to common shares at a 1:1 ratio on March 31, 2015.
|
(5)
|
Reflects the repurchase for cancellation of 8,000,000 common shares previously held by CIBC effected on April 30, 2015. See "Management's Discussion and Analysis of Financial Condition and Results of Operations — Contingent Value Convertible Preference Shares — Share Buy-Back Program." Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
(6)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
|
For the year ended
December 31,
|
|||||||||||||
(in %, unless otherwise indicated)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
Return on average common shareholders' equity
(1)
|
|
23.1
|
|
|
19.9
|
|
|
8.9
|
|
|
10.1
|
|
|
13.7
|
|
Core return on average tangible common equity
(2)
|
|
25.6
|
|
|
22.4
|
|
|
20.5
|
|
|
17.6
|
|
|
14.4
|
|
Return on assets
(3)
|
|
1.8
|
|
|
1.4
|
|
|
1.1
|
|
|
0.8
|
|
|
1.2
|
|
Core return on average tangible assets
(4)
|
|
1.8
|
|
|
1.5
|
|
|
1.3
|
|
|
1.1
|
|
|
1.2
|
|
Net interest margin
(5)
|
|
3.25
|
|
|
2.73
|
|
|
2.45
|
|
|
2.48
|
|
|
2.74
|
|
Efficiency margin
(6)
|
|
61.8
|
|
|
66.2
|
|
|
69.3
|
|
|
74.0
|
|
|
72.0
|
|
Core efficiency ratio
(7)
|
|
61.5
|
|
|
64.3
|
|
|
63.8
|
|
|
66.0
|
|
|
67.7
|
|
Fee income ratio
(8)
|
|
32.5
|
|
|
34.8
|
|
|
36.7
|
|
|
37.5
|
|
|
36.9
|
|
Common equity Tier 1 capital ratio
(9)(10)
|
|
19.6
|
|
|
18.2
|
|
|
15.3
|
|
|
10.7
|
|
|
N/A
|
|
Tier 1 common ratio
(9)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
12.0
|
|
|
14.6
|
|
Tier 1 capital ratio
(9)
|
|
19.6
|
|
|
18.2
|
|
|
15.3
|
|
|
16.2
|
|
|
19.0
|
|
Total capital ratio
(9)
|
|
22.4
|
|
|
19.9
|
|
|
17.6
|
|
|
19.0
|
|
|
22.2
|
|
Leverage ratio
(9)(10)
|
|
7.6
|
|
|
6.9
|
|
|
5.8
|
|
|
6.4
|
|
|
N/A
|
|
Tangible common equity/tangible assets
(11)
|
|
7.5
|
|
|
7.1
|
|
|
5.9
|
|
|
5.1
|
|
|
6.2
|
|
Tangible total equity/tangible assets
(12)
|
|
7.5
|
|
|
7.1
|
|
|
5.9
|
|
|
6.8
|
|
|
8.1
|
|
Non-performing assets ratio
(13)
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|
0.7
|
|
|
1.0
|
|
Non-accrual ratio
(14)
|
|
1.2
|
|
|
1.2
|
|
|
1.3
|
|
|
1.6
|
|
|
1.8
|
|
Non-performing loan ratio
(15)
|
|
1.4
|
|
|
1.3
|
|
|
1.6
|
|
|
2.0
|
|
|
2.4
|
|
Net charge-off ratio
(16)
|
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
Core earnings attributable to common shareholders
(17)(18)
(in BM$ million)
|
|
197.0
|
|
|
158.9
|
|
|
123.0
|
|
|
97.4
|
|
|
89.9
|
|
Core earnings per common share fully diluted
(19)(21)
(in BM$)
|
|
3.53
|
|
|
2.86
|
|
|
2.48
|
|
|
1.95
|
|
|
1.61
|
|
Common equity per share
(20)(21)
(in BM$)
|
|
15.94
|
|
|
15.05
|
|
|
13.34
|
|
|
12.24
|
|
|
12.25
|
|
(1)
|
Return on average common shareholders' equity ("
ROE
") measures profitability revealing how much profit is generated with the money invested by common shareholders. ROE represents the amount of net income to common shareholders as a percentage of average common equity and calculated as net income to common shareholders / average common equity. Net income to common shareholders is net income for the full fiscal year, before dividends paid to common shareholders but after dividends to preference shareholders. Average common equity does not include the preference shareholders' equity.
|
(2)
|
Core return on average tangible common equity ("
Core ROATCE
") is a non-GAAP financial measure. Core ROATCE measures core profitability as a percentage of average tangible common equity. Core ROATCE is the amount of core income to common shareholders as a percentage of average tangible common equity and is calculated as core earnings to common shareholders / average tangible common equity. Core earnings to common shareholders is net earnings to common shareholders for the full fiscal year (before dividends paid to common shareholders but after dividends to preference shareholders) adjusted to exclude certain items that are included in the financial results presented in accordance with GAAP. Average tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
(3)
|
Return on assets ("
ROA
") is an indicator of profitability relative to total assets and is intended to demonstrate how efficient management is at using the assets to generate earnings. The ROA ratio is calculated as net income / average total assets.
|
(4)
|
Core return on average tangible assets ("
Core ROATA
") is a non-GAAP financial measure. Core ROATA is an indicator used to assess the core profitability of average tangible assets and is intended to demonstrate how efficiently management is utilizing its tangible assets to generate core net income. Core ROATA is calculated by taking the core income as a percentage of average tangible assets and is calculated as core net income / average tangible assets. Core net income is the net income adjusted to exclude certain items that are included in the financial results presented in accordance with GAAP. Core ROATA is a non-GAAP financial measure. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
(5)
|
Net interest margin ("
NIM
") is a performance metric that examines how successful the Bank's investment decisions are compared to its cost of funding assets and is expressed as net interest income as a percentage of average interest-earning assets. NIM is calculated as net interest income before provision for credit losses / average interest-earning assets. Net interest income is the interest earned on cash due from banks, investments, loans and other interest earning assets minus the interest paid for deposits, short-term borrowings and long-term debt. The average interest-earning assets is calculated using daily average balances of interest-earning assets.
|
(6)
|
Efficiency margin is a non-GAAP financial measure. Efficiency margin is an indicator used to assess operating efficiencies and is intended to demonstrate how efficiently management is controlling expenses relative to generating revenues. The efficiency margin is calculated by taking the non-interest expenses as a percentage of total net revenue before total other gains (losses) and provisions for credit losses and is calculated as (non-interest expense - amortization of intangible assets) / (total non-interest income + net interest income before provision for credit losses). For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
(7)
|
The core efficiency ratio is a non-GAAP financial measure. The core efficiency ratio is an indicator used to assess operating efficiencies and is intended to demonstrate how efficiently management is controlling expenses relative to generating revenues. The core efficiency ratio is calculated by taking the core non-interest expenses as a percentage of total net revenue before provision for credit losses and other gains and losses and is calculated as (core non-interest expenses - amortization of intangible assets) / (core non-interest income + core net interest income before provision for credit losses). Core non-interest expenses excludes certain items that are included in the financial results presented in accordance with GAAP including income taxes and amortization of intangible assets. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
(8)
|
The fee income ratio is a measure used to determine the proportion of revenues derived from non-interest income sources. The ratio is calculated as non-interest income / (non-interest income + net interest income after provision for credit losses).
|
(9)
|
The total capital ratio measures the amount of the Bank's capital in relation to the amount of risk it is taking. All banks must ensure that a reasonable proportion of their risk is covered by permanent capital. Prior to January 1, 2015, the Bank's regulatory capital was determined in accordance with Basel II guidelines issued by the BMA. Under Basel II, Pillar I, banks must maintain a minimum total capital ratio of 14.46%, inclusive of all capital buffers. In effect, this means that 14.46% of the risk-weighted assets must be covered by permanent or near permanent capital. The risk weighting process takes into account the relative risk of various types of lending. The higher the capital adequacy ratio a bank has, the greater the level of unexpected losses it can absorb before becoming insolvent. Under Basel III as implemented by the BMA for 2018, we must maintain a total capital ratio of
15.6%
. The tier 1 capital ratio is the ratio of the Bank's core equity capital, as measured under Basel II, to its total RWA. RWA are the total of all assets held by the Bank weighted by credit risk according to a formula determined by the regulator. The Bank follows the Basel Committee on Banking Supervision ("BCBS") guidelines in setting formulas for asset risk weights. The tier 1 common ratio is equivalent to the tier 1 capital ratio except that it only includes common equity in the numerator and deducts the preference shareholders' equity. Note that the tier 1 common ratio is calculated in the same manner as the common equity tier 1 ("
CET1
") ratio discussed below, but differs in its inputs based upon RWA calculations under Basel II versus Basel III.
|
(10)
|
Effective January 1, 2015, the Bank's regulatory capital is determined in accordance with current Basel III guidelines issued by the BMA. However, the Bank was not required to publish its capital ratios under Basel III until January 1, 2016 as per guidance from the BMA and continued to publish certain ratios under Basel II during 2015. Basel III adopts CET1 as the predominant form of regulatory capital with the CET1 ratio as a new metric. Under Basel III as implemented by the BMA for 2018, we must maintain a minimum CET1 ratio of
9.4%
. Basel III also adopts the new Leverage Ratio regime, which is calculated by dividing tier 1 capital by an exposure measure. Under Basel III, banks must maintain a minimum Leverage Ratio of
5.0%
. The exposure measure consists of total assets (excluding items deducted from tier 1 capital) and certain off balance sheet items converted into credit exposure equivalents as well as adjustments for derivatives to reflect credit and other risks.
|
(11)
|
The tangible common equity/tangible assets ("
TCE/TA
") ratio is a non-GAAP financial measure. The TCE/TA ratio is a measure used to determine how significant of an unexpected loss can be incurred by the Bank before other forms of capital, other than common equity, are impacted. The TCE/TA ratio is calculated as (common equity - intangible assets - goodwill) / tangible assets. Tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. Tangible assets are the Bank's total assets from continuing operations less goodwill and intangibles. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
(12)
|
The tangible total equity/tangible assets ("
TE/TA
") ratio is a non-GAAP financial measure. The TE/TA ratio is a measure used to determine how much loss the Bank can absorb before subordinated debt capital is impacted. The TE/TA ratio is calculated as (total shareholders' equity - intangible assets - goodwill) / tangible assets. Tangible assets are the Bank's total assets from continuing operations less intangible assets and goodwill. For more information on the non-GAAP financial measures, see "— Reconciliation of Non-GAAP Financial Measures".
|
(13)
|
The non-performing assets ("
NPA
") ratio is an indicator of the credit quality of the Bank's total assets by expressing the non-performing assets as a percentage of total assets. The NPA ratio is calculated as (gross non-accrual loans - specific allowance for credit losses on non-accrual loans + accruing loans past due 90 days + other real estate owned) / total assets.
|
(14)
|
The non-accrual ("
NACL
") ratio is an indicator used to assess the credit performance of the Bank's loan portfolio by calculating the non-accrual loans as a percentage of loans. The NACL ratio is calculated as gross non-accrual loans / gross total loans. Note the reference to gross implies the amounts prior to loan allowances for credit losses.
|
(15)
|
The non-performing loan ("
NPL
") ratio is an indicator used to assess the credit performance of the Bank's loan portfolio by calculating the non-performing loans as a percentage of loans. The NPL ratio is calculated as total gross non-performing loans / total gross loans.
|
(16)
|
The net charge-off ("
NCO
") ratio is an indicator used to assess the net credit loss of the Bank's loan portfolio by calculating the net charge-offs as a percentage of average total loans. The NCO ratio is calculated as net charge-off expense / average total loans. Average total loans is calculated as the average of the month-end asset balances during the relevant period.
|
(17)
|
Core net income is a non-GAAP financial measure. Core net income measures net income on a core basis. Core net income is calculated by adjusting net income for income or expense items which are not representative of the ongoing operations of our business. For a reconciliation of core net income to net income, see "— Reconciliation of Non-GAAP Financial Measures".
|
(18)
|
Core earnings attributable to common shareholders ("
CEACS
") is a non-GAAP financial measure. CEACS measures profitability attributable to common shareholders on a core basis. For a reconciliation of CEACS to net income, see "— Reconciliation of Non-GAAP Financial Measures".
|
(19)
|
Core net income per common share — fully diluted is a non-GAAP financial measure. Core net income per common share — fully diluted measures core profitability attributable to common shareholders on a per share basis. For a reconciliation to net income per share, see "— Reconciliation of Non-GAAP Financial Measures".
|
(20)
|
Common equity per share is calculated as total common equity / number of common shares issued and outstanding at period end.
|
(21)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
For the years ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||
(in millions of $)
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash due from banks and short‑term investments
|
1,977.3
|
|
|
24.8
|
|
|
1.26
|
%
|
|
2,372.7
|
|
|
17.2
|
|
|
0.72
|
%
|
Investment in securities
|
4,578.9
|
|
|
124.3
|
|
|
2.71
|
%
|
|
4,573.9
|
|
|
101.4
|
|
|
2.22
|
%
|
Loans
|
3,995.8
|
|
|
218.5
|
|
|
5.47
|
%
|
|
3,665.8
|
|
|
187.0
|
|
|
5.10
|
%
|
Interest earning assets
|
10,552.0
|
|
|
367.6
|
|
|
|
|
10,612.4
|
|
|
305.6
|
|
|
|
||
Other assets
|
350.7
|
|
|
|
|
|
|
|
346.0
|
|
|
|
|
|
|||
Total assets
|
10,902.7
|
|
|
367.6
|
|
|
|
|
10,958.4
|
|
|
305.6
|
|
|
|
||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits
|
7,375.8
|
|
|
(17.6
|
)
|
|
(0.24
|
)%
|
|
7,445.0
|
|
|
(10.9
|
)
|
|
(0.15
|
)%
|
Securities sold under agreement to repurchase
|
1.6
|
|
|
—
|
|
|
(2.11
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
Long-term debt
|
133.4
|
|
|
(6.9
|
)
|
|
(5.21
|
)%
|
|
117.0
|
|
|
(5.0
|
)
|
|
(4.24
|
)%
|
Interest bearing liabilities
|
7,510.8
|
|
|
(24.6
|
)
|
|
(0.33
|
)%
|
|
7,562.0
|
|
|
(15.9
|
)
|
|
(0.21
|
)%
|
Non-interest bearing current accounts
|
2,231.8
|
|
|
|
|
|
|
2,393.1
|
|
|
|
|
|
||||
Other liabilities
|
281.0
|
|
|
|
|
|
|
254.4
|
|
|
|
|
|
||||
Total liabilities
|
10,023.7
|
|
|
(24.6
|
)
|
|
(0.25
|
)%
|
|
10,209.6
|
|
|
(15.9
|
)
|
|
(0.16
|
)%
|
Shareholders’ equity
|
879.0
|
|
|
|
|
—
|
|
|
748.9
|
|
|
|
|
—
|
|
||
Total liabilities and shareholders’ equity
|
10,902.7
|
|
|
|
|
—
|
|
|
10,958.4
|
|
|
|
|
—
|
|
||
Non‑interest bearing funds net of non‑interest earning assets (free balance)
|
3,041.1
|
|
|
|
|
|
|
|
3,050.3
|
|
|
|
|
|
|||
Net interest margin
|
|
|
343.0
|
|
|
3.25
|
%
|
|
|
|
289.7
|
|
|
2.73
|
%
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||
(in millions of $)
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|
Average
balance
($)
|
|
Interest
($)
|
|
Average
rate
(%)
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash due from banks and short‑term investments
|
2,655.3
|
|
|
9.8
|
|
|
0.37
|
%
|
|
2,407.9
|
|
|
6.5
|
|
|
0.27
|
%
|
|
1,752.9
|
|
|
5.4
|
|
|
0.31
|
%
|
Investment in securities
|
3,940.6
|
|
|
77.2
|
|
|
1.95
|
%
|
|
3,217.0
|
|
|
69.6
|
|
|
2.16
|
%
|
|
2,877.8
|
|
|
67.7
|
|
|
2.35
|
%
|
Loans
|
3,921.1
|
|
|
188.0
|
|
|
4.78
|
%
|
|
4,026.7
|
|
|
186.5
|
|
|
4.63
|
%
|
|
4,075.0
|
|
|
192.0
|
|
|
4.71
|
%
|
Interest earning assets
|
10,517.0
|
|
|
275.0
|
|
|
2.61
|
%
|
|
9,651.6
|
|
|
262.6
|
|
|
2.72
|
%
|
|
8,705.7
|
|
|
265.1
|
|
|
3.05
|
%
|
Other assets
|
343.4
|
|
|
|
|
|
|
371.5
|
|
|
|
|
|
|
410.8
|
|
|
|
|
|
||||||
Total assets
|
10,860.4
|
|
|
275.0
|
|
|
2.53
|
%
|
|
10,023.1
|
|
|
262.6
|
|
|
2.62
|
%
|
|
9,116.5
|
|
|
265.1
|
|
|
2.91
|
%
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits
|
7,733.8
|
|
|
(11.8
|
)
|
|
(0.15
|
)%
|
|
7,156.7
|
|
|
(18.4
|
)
|
|
(0.26
|
)%
|
|
6,741.6
|
|
|
(20.9
|
)
|
|
(0.31
|
)%
|
Securities sold under agreement to repurchase
|
16.0
|
|
|
(0.1
|
)
|
|
(0.73
|
)%
|
|
2.1
|
|
|
—
|
|
|
—
|
%
|
|
22.0
|
|
|
(0.1
|
)
|
|
(0.38
|
)%
|
Long-term debt
|
117.0
|
|
|
(4.5
|
)
|
|
(3.84
|
)%
|
|
117.0
|
|
|
(4.9
|
)
|
|
(4.15
|
)%
|
|
117.2
|
|
|
(5.6
|
)
|
|
(4.80
|
)%
|
Interest bearing liabilities
|
7,866.8
|
|
|
(16.4
|
)
|
|
(0.21
|
)%
|
|
7,275.8
|
|
|
(23.3
|
)
|
|
(0.32
|
)%
|
|
6,880.8
|
|
|
(26.6
|
)
|
|
(0.39
|
)%
|
Non-interest bearing current accounts
|
2,042.5
|
|
|
|
|
|
|
1,720.7
|
|
|
|
|
|
|
1,211.0
|
|
|
|
|
|
||||||
Other liabilities
|
123.7
|
|
|
|
|
|
|
196.8
|
|
|
|
|
|
|
187.2
|
|
|
|
|
|
||||||
Total liabilities
|
10,033.0
|
|
|
(16.4
|
)
|
|
(0.16
|
)%
|
|
9,193.3
|
|
|
(23.3
|
)
|
|
(0.25
|
)%
|
|
8,279.0
|
|
|
(26.6
|
)
|
|
(0.32
|
)%
|
Shareholders’ equity
|
827.4
|
|
|
|
|
|
|
829.8
|
|
|
|
|
|
|
837.5
|
|
|
|
|
|
||||||
Total liabilities and shareholders’ equity
|
10,860.4
|
|
|
|
|
|
|
10,023.1
|
|
|
|
|
|
|
9,116.5
|
|
|
|
|
|
||||||
Non-interest bearing funds net of non-interest earning assets (free balance)
|
2,650.2
|
|
|
|
|
|
|
2,375.8
|
|
|
|
|
|
|
1,824.9
|
|
|
|
|
|
||||||
Net interest margin
|
|
|
258.6
|
|
|
2.45
|
%
|
|
|
|
239.3
|
|
|
2.48
|
%
|
|
|
|
238.5
|
|
|
2.74
|
%
|
•
|
Preparation of the Bank's operating budgets;
|
•
|
Quarterly financial performance reporting; and
|
•
|
Monthly reporting of consolidated results (management reporting only).
|
|
|
For the year ended December 31,
|
|
|||||||||||||
(in millions of $, unless otherwise indicated)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income (GAAP to Core Net Income (non-GAAP))
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income
|
A
|
195.2
|
|
|
153.3
|
|
|
115.9
|
|
|
77.7
|
|
|
108.2
|
|
|
Dividends and guarantee fee of preference shares
|
|
—
|
|
|
—
|
|
|
(15.7
|
)
|
|
(16.5
|
)
|
|
(16.5
|
)
|
|
Premium paid on repurchase/redemption of preference shares
(1)
|
B
|
—
|
|
|
—
|
|
|
(41.9
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
Net income to common shareholders
|
C
|
195.2
|
|
|
153.3
|
|
|
58.4
|
|
|
61.2
|
|
|
91.6
|
|
|
Non-core (gains), losses and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Non-core (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Gain on disposal of a pass-through note investment (formerly a SIV)
(2)
|
|
(1.2
|
)
|
|
(2.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(8.7
|
)
|
|
Additional consideration from previously disposed of entities
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
Realized gain on private equity investment
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
Income tax refund
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
Impairment of and gain on disposal of fixed assets (including software)
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
2.0
|
|
|
Change in unrealized (gains) losses on certain investments
(7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
(9.9
|
)
|
|
Adjustment to holdback payable for a previous business acquisition
(8)
|
|
—
|
|
|
0.1
|
|
|
0.9
|
|
|
—
|
|
|
1.2
|
|
|
Settlement loss on de-risking on a defined benefit plan
(9)
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total non-core (gains) losses
|
D
|
0.3
|
|
|
(2.5
|
)
|
|
0.3
|
|
|
5.8
|
|
|
(17.8
|
)
|
|
Non-core expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Early retirement program, redundancies and other non-core compensation costs
(10)
|
|
—
|
|
|
0.2
|
|
|
1.8
|
|
|
8.2
|
|
|
2.7
|
|
|
Tax compliance review costs
(11)
|
|
0.5
|
|
|
2.1
|
|
|
1.6
|
|
|
3.8
|
|
|
10.2
|
|
|
Provision in connection with ongoing tax compliance review
(12)
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
4.8
|
|
|
—
|
|
|
Business acquisition costs
(13)
|
|
1.0
|
|
|
2.0
|
|
|
3.2
|
|
|
1.0
|
|
|
3.1
|
|
|
Restructuring charges and related professional service fees
(14)
|
|
—
|
|
|
1.8
|
|
|
6.3
|
|
|
2.5
|
|
|
—
|
|
|
Investigation of an international stock exchange listing costs
(15)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|
—
|
|
|
Cost of 2010 legacy option plan vesting and related payroll taxes
(16)
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
Secondary offering costs
(17)
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total non-core expenses
|
E
|
1.5
|
|
|
8.1
|
|
|
22.4
|
|
|
30.4
|
|
|
16.0
|
|
|
Total non-core (gains), losses and expenses
|
F=D+E
|
1.8
|
|
|
5.6
|
|
|
22.7
|
|
|
36.2
|
|
|
(1.8
|
)
|
|
Core net income
|
G=A+F
|
197.0
|
|
|
158.9
|
|
|
138.6
|
|
|
113.9
|
|
|
106.4
|
|
|
Reconciliation of Return on Equity (GAAP) to Core Return on Average Tangible Common Equity (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Core net income attributable to common shareholders
(1)
|
H=C-B+F
|
197.0
|
|
|
158.9
|
|
|
123.0
|
|
|
97.4
|
|
|
89.9
|
|
|
Average shareholders' equity
|
|
843.2
|
|
|
771.9
|
|
|
826.0
|
|
|
791.8
|
|
|
849.4
|
|
|
Less: average preference shareholders' equity
|
|
—
|
|
|
—
|
|
|
(168.8
|
)
|
|
(182.9
|
)
|
|
(183.4
|
)
|
|
Average common equity
|
I
|
843.2
|
|
|
771.9
|
|
|
657.2
|
|
|
608.9
|
|
|
666.0
|
|
|
Less: average goodwill and intangible assets
|
|
(74.6
|
)
|
|
(61.4
|
)
|
|
(58.6
|
)
|
|
(54.8
|
)
|
|
(42.1
|
)
|
|
Average tangible common equity
|
J
|
768.6
|
|
|
710.5
|
|
|
598.6
|
|
|
554.1
|
|
|
623.9
|
|
|
Return on equity
|
C/I
|
23.1
|
|
%
|
19.9
|
|
%
|
8.9
|
|
%
|
10.1
|
|
%
|
13.7
|
|
%
|
Core return on average tangible common equity
|
H/J
|
25.6
|
|
%
|
22.4
|
|
%
|
20.5
|
|
%
|
17.6
|
|
%
|
14.4
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31,
|
|
|||||||||||||
(in millions of $, unless otherwise indicated)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||
Reconciliation of diluted earnings per share (GAAP) to core earnings per common share fully diluted (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted weighted average number of diluted common shares (in thousands)
(18)
|
K
|
55.7
|
|
|
55.5
|
|
|
49.6
|
|
|
50.0
|
|
|
55.6
|
|
|
Earnings per common share fully diluted
|
C/K
|
3.50
|
|
|
2.76
|
|
|
1.18
|
|
|
1.23
|
|
|
1.65
|
|
|
Non-core items per share
|
(F-B)/K
|
0.03
|
|
|
0.10
|
|
|
1.30
|
|
|
0.72
|
|
|
(0.04
|
)
|
|
Core earnings per common share fully diluted
|
|
3.53
|
|
|
2.86
|
|
|
2.48
|
|
|
1.95
|
|
|
1.61
|
|
|
Reconciliation of return on average assets (GAAP) to core return on average tangible assets (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total average assets
|
L
|
10,851.2
|
|
|
10,926.1
|
|
|
10,842.6
|
|
|
9,967.5
|
|
|
9,268.9
|
|
|
Less: average goodwill and intangible assets
|
|
(74.6
|
)
|
|
(61.4
|
)
|
|
(58.6
|
)
|
|
(54.8
|
)
|
|
(42.1
|
)
|
|
Average tangible assets
|
M
|
10,776.6
|
|
|
10,864.8
|
|
|
10,784.0
|
|
|
9,912.7
|
|
|
9,226.8
|
|
|
Return on average assets
|
A/L
|
1.8
|
|
%
|
1.4
|
|
%
|
1.1
|
|
%
|
0.8
|
|
%
|
1.2
|
|
%
|
Core return on average tangible assets
|
G/M
|
1.8
|
|
%
|
1.5
|
|
%
|
1.3
|
|
%
|
1.1
|
|
%
|
1.2
|
|
%
|
Tangible equity to tangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Shareholders' equity
|
|
882.3
|
|
|
822.9
|
|
|
710.7
|
|
|
750.4
|
|
|
849.4
|
|
|
Less: goodwill and intangible assets
|
|
(74.7
|
)
|
|
(60.6
|
)
|
|
(61.9
|
)
|
|
(51.1
|
)
|
|
(57.9
|
)
|
|
Tangible total equity
|
N
|
807.6
|
|
|
762.3
|
|
|
648.8
|
|
|
699.3
|
|
|
791.5
|
|
|
Less: preference shareholders' equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(182.9
|
)
|
|
(183.0
|
)
|
|
Tangible common equity
|
O
|
807.6
|
|
|
762.3
|
|
|
648.8
|
|
|
516.4
|
|
|
608.5
|
|
|
Total assets
|
|
10,773.2
|
|
|
10,779.2
|
|
|
11,103.5
|
|
|
10,275.6
|
|
|
9,858.4
|
|
|
Less: goodwill and intangible assets
|
|
(74.7
|
)
|
|
(60.6
|
)
|
|
(61.9
|
)
|
|
(51.1
|
)
|
|
(57.9
|
)
|
|
Tangible assets
|
P
|
10,698.4
|
|
|
10,718.6
|
|
|
11,041.6
|
|
|
10,224.5
|
|
|
9,800.5
|
|
|
Tangible common equity to tangible assets
|
O/P
|
7.5
|
|
%
|
7.1
|
|
%
|
5.9
|
|
%
|
5.1
|
|
%
|
6.2
|
|
%
|
Tangible total equity to tangible assets
|
N/P
|
7.5
|
|
%
|
7.1
|
|
%
|
5.9
|
|
%
|
6.8
|
|
%
|
8.1
|
|
%
|
Efficiency ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
273.0
|
|
|
Less: Amortization of intangibles
|
|
(5.1
|
)
|
|
(4.2
|
)
|
|
(4.5
|
)
|
|
(4.4
|
)
|
|
(4.3
|
)
|
|
Non-interest expenses before amortization of intangibles
|
Q
|
316.3
|
|
|
296.1
|
|
|
281.4
|
|
|
280.8
|
|
|
268.7
|
|
|
Non-interest income
|
|
168.7
|
|
|
157.8
|
|
|
147.5
|
|
|
140.2
|
|
|
134.8
|
|
|
Net interest income before provision for credit losses
|
|
343.0
|
|
|
289.7
|
|
|
258.5
|
|
|
239.3
|
|
|
238.5
|
|
|
Net revenue before provision for credit losses and other gains/losses
|
R
|
511.7
|
|
|
447.6
|
|
|
406.0
|
|
|
379.5
|
|
|
373.3
|
|
|
Efficiency ratio
|
Q/R
|
61.8
|
|
%
|
66.2
|
|
%
|
69.3
|
|
%
|
74.0
|
|
%
|
72.0
|
|
%
|
Core efficiency ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
321.3
|
|
|
300.3
|
|
|
285.9
|
|
|
285.2
|
|
|
273.0
|
|
|
Less: non-core expenses
|
(E)
|
(1.5
|
)
|
|
(8.1
|
)
|
|
(22.4
|
)
|
|
(30.4
|
)
|
|
(16.0
|
)
|
|
Less: amortization of intangibles
|
|
(5.1
|
)
|
|
(4.2
|
)
|
|
(4.5
|
)
|
|
(4.4
|
)
|
|
(4.3
|
)
|
|
Core non-interest expenses before amortization of intangibles
|
S
|
314.7
|
|
|
288.0
|
|
|
259.0
|
|
|
250.4
|
|
|
252.7
|
|
|
Core revenue before other gains and losses and provision for credit losses
|
T
|
511.7
|
|
|
447.6
|
|
|
406.0
|
|
|
379.5
|
|
|
373.3
|
|
|
Core efficiency ratio
|
S/T
|
61.5
|
|
%
|
64.3
|
|
%
|
63.8
|
|
%
|
66.0
|
|
%
|
67.7
|
|
%
|
(1)
|
Premium paid on the preference share buy-backs and redemption are removed from core net income available to common shareholders as management views these premium amounts as non-core.
|
(2)
|
Reflects a gain realized on a liquidation settlement from the Avenir pass-through note, our last remaining structured investment, in 2014. As the Bank no longer holds structured investment products, management determined the gains represented by these liquidation settlements to be non-core. In 2016, 2017 and 2018, the Bank received a further distribution on this liquidation settlement.
|
(3)
|
In 2014 and 2013, reflected the relevant portion of proceeds from the sale of our interest in Island Heritage Holdings Ltd. effected in 2012. As is detailed above, due to the nature of the underlying sale, management considers the additional earn-out proceeds realized from this sale to be non-core.
|
(4)
|
Reflected a realized gain on the disposal of one of our investments in a private equity holding in the second quarter of 2014. This disposal was very opportunistic in nature as it represented a tender offer for a previously impaired private equity holding. This realization of a sale upon receipt of an opportunistic tender such as this is not in the normal course of business, and therefore management considers gains from it to be non-core.
|
(5)
|
In 2014, reflected a tax refund granted by the Guernsey tax authorities relating to the ability to claim accelerated tax allowances on a new IT system that was implemented in 2013. While the Bank considers the costs associated with the implementation of the new IT system to be core to our operations, the benefit realized through the accelerated tax allowances was not the intended consequence. Therefore management considers the resulting gain to be non-core.
|
(6)
|
In 2015, reflected impairment write-downs on the core banking system in the UK related to the orderly wind-down of the deposit taking and investment management businesses. In 2014, represented write-downs on certain Bermuda properties, which were being utilized for rental income, adjusting the recorded value to the market
|
(7)
|
These gains and losses were a result of the price movements of certain securities which were previously classified as AFS for our operations in Guernsey and the United Kingdom but should have been classified as trading securities in the previously published financial statements since 2011, which have been subsequently revised. This classification introduced unintended asymmetry between core accounting performance measures of the Bank and economic/risk performance of the Bank, and led management to the decision to prospectively dispose of the securities. Management considers this to be an exceptional circumstance, and accordingly has classified these as non-core items.
|
(8)
|
In 2017 and 2016, reflected an adjustment to the holdback payable for the acquisition of Legis due to continued strong revenue from legacy clients. In 2014, reflected an adjustment to the initial estimated holdback payable for the acquisition of Legis due to the change in payment probabilities as estimates were updated for actual results. While management considers the integrated operations of acquired entities to be core to our business operations, due to the limited and isolated nature of acquisitions, management does not consider the costs associated with these acquisitions to be a part of the normal course of business. Therefore management considers costs associated with acquisitions, including these contractual adjustments to the holdback payable amount, to be non-core.
|
(9)
|
In 2018, these losses reflected a non-core settlement loss on the de-risking of a defined benefit pension plan.
|
(10)
|
In 2013, this partially reflected the cost of an early retirement program offered to reduce staff costs. This program has not been offered since. In 2013, additional expenses reflected payments to Treasury and Operations staff whose roles were made redundant as a result of the implementation of a new core banking software. In 2014, a strategic cost program led to a review of work being done in several non-management roles in Guernsey which resulted in these roles being made redundant, and therefore costs as shown reflect payments to these non-management staff whose roles were affected. In 2015, predominantly reflected the cost of negotiated packages for three executives who stepped down from their positions during the year. In 2016, reflected payments to non-executive management staff whose roles were made redundant resulting from a span of control review. In 2017, primarily reflected severance payments to staff in our Bahamas segment as a result of management rescinding our banking license in that jurisdiction. Management does not consider the costs associated with these projects to be core to the strategy of the business.
|
(11)
|
In each of the periods reflected costs associated with a review and account remediation exercise to determine the US tax compliance status of US person account holders linked to the publicly announced so-called John Doe Summonses in November 2013 issued by the USAO to six US financial institutions with which the Bank had correspondent banking relationships. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
(12)
|
In 2015 and 2016, reflected a provision associated with the aforementioned review and account remediation exercise referenced in the above footnote. Although the Bank is unable to determine the amount of financial consequences, fine and/or penalties resulting from this tax compliance review, this reflects a provision which management believes to be appropriate. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
(13)
|
In 2017 and 2018, reflected contract negotiation, due diligence and other legal costs relating to the agreement to acquire Deutsche Bank’s GTS business, excluding its US operations. In 2015 and 2016, reflected contract negotiation, due diligence and IT implementation costs relating to the acquisition of the Bermuda Trust Company Limited and the private banking investment management of operations of HSBC Bank Bermuda Limited; in 2014, reflected legal, due diligence and costs for temporary staff assisting with integration relating to the acquisitions of Legis and of select deposits and loans from HSBC Bank Cayman Limited. As above, due to the limited nature of acquisitions, management does not consider the costs associated with these acquisitions to be a part of normal course of business. Therefore, management considers costs associated with acquisitions, specifically including the costs associated with negotiation and integration of operations, to be non-core.
|
(14)
|
In 2015, 2016 and 2017, reflected costs associated with the orderly wind-down of the deposit taking, investment management and custody businesses of Butterfield Bank (UK) Limited which included staff redundancy expenses and professional fees. These expenses are a result of exceptional circumstances which arose outside of the normal course of business.
|
(15)
|
In 2015, reflected professional and legal fees related to the research and evaluation of an international stock exchange listing for the Bank's common shares. This research and evaluation was undertaken in an effort to provide a means for liquidity for the Bank's shareholders, and was therefore not in the normal course of business. Accordingly, management considers the expenses associated with this investigation to be non-core.
|
(16)
|
In 2016, reflected the expense for the vesting of the outstanding 2010 Performance Options resulting from the IPO which led to a $8.5 million salaries and other employee benefits expense, and a related payroll tax expense of $0.3 million. Management does not consider these expenses to be core to the strategy of the business.
|
(17)
|
In 2017, reflected professional and legal fees related to the secondary follow-on offering of the Bank's common shares. This offering was undertaken in an effort to provide further liquidity for the Bank's shareholders, and was therefore not in the normal course of business. Accordingly, management considers the expenses associated with this offering to be non-core.
|
(18)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
•
|
Non-banking financial institutions.
The ability of these institutions to offer services previously limited to commercial banks has intensified competition. Because non-banking financial institutions are not subject to the same regulatory restrictions as banks, they can often operate with greater flexibility and lower cost structures; and
|
•
|
Competitors that have greater financial resources.
Some of our larger competitors, including certain international banks that have a significant presence in our market area, may have greater capital and resources, higher lending limits and may offer products, services and technology that we do not. We cannot predict the reaction of our customers and other third parties with respect to our financial or commercial strength relative to our competition, including our larger competitors.
|
•
|
the incorporation of new technologies into our existing business infrastructure;
|
•
|
the maintenance of standards, controls, procedures and policies throughout the organization (including effective internal controls over financial reporting and disclosure controls and procedures);
|
•
|
the consolidation of our corporate or administrative functions;
|
•
|
the coordination of our sales and marketing functions to incorporate the new business or technology;
|
•
|
the potential for liabilities and claims arising out of the acquired businesses;
|
•
|
the maintenance of morale, retention and integration of key employees to support the new business or technology and management of our expansion in capacity; and
|
•
|
compliance with the regulatory regimes of newly entered jurisdictions.
|
•
|
breaching or facing allegations of having breached legal and regulatory requirements (including, but not limited to, conduct requirements, money laundering, anti-terrorism financing requirements, laws against assisting in tax evasion, cybersecurity and data protection laws);
|
•
|
acting or facing allegations of having acted unethically (including having adopted inappropriate sales and trading practices);
|
•
|
failing or facing allegations of having failed to maintain appropriate standards of customer privacy, customer service and record-keeping;
|
•
|
failing to appropriately address potential conflicts of interest;
|
•
|
experiencing technology failures that impact customer services and accounts;
|
•
|
failing to properly identify legal, reputational, credit, liquidity and market risks inherent in products offered; and
|
•
|
changing the terms of our product offerings and pricing that may result in outcomes for customers that are unfair or perceived to be unfair.
|
|
Ratings
|
||||
|
Fitch
|
|
Moody's
|
|
S&P
|
Long-term issuer
|
BBB
|
|
A3
|
|
BBB+
|
Short-term issuer
|
F2
|
|
P-2
|
|
A-2
|
Subordinated debt
|
BBB-
|
|
A3
|
|
|
Long-term counterparty risk assessment
|
|
|
A2
|
|
|
Short-term counterparty risk assessment
|
|
|
P-1
|
|
|
•
|
permits the conversion of Bermuda Dollars for payment of dividends in foreign currency to shareholders who are non-residents of Bermuda for exchange control purposes, provided that all payments are processed through an authorized dealer, including, for this purpose, us; and
|
•
|
permits the free transferability of equity securities of a Bermuda company for so long as such equity securities of such company are listed on an ‘‘appointed stock exchange’’ appointed by the Minister of Finance under section 2(9) of the Companies Act 1981.
|
•
|
market expectations of the performance and capital adequacy of financial institutions in general;
|
•
|
investor perception of the success and impact of our strategies;
|
•
|
investor perception of our positions and risks;
|
•
|
a downgrade or review of our credit ratings;
|
•
|
potential litigation or regulatory action involving us;
|
•
|
announcements concerning financial problems or any investigations into the accounting practices of other financial institutions; and
|
•
|
general market circumstances.
|
Period
|
|
NYSE High
(US$) |
NYSE Low
(US$) |
NYSE Average Daily Trading Volume (Shares)
|
|
BSX High
(BM$) |
BSX Low
(BM$) |
BSX Average Daily Trading Volume (Shares)
|
||||||
Annual
|
|
|
|
|
|
|
|
|
|
|
|
|||
2014
|
|
—
|
|
—
|
|
—
|
|
|
20.50
|
|
14.90
|
|
5,756
|
|
2015
|
|
—
|
|
—
|
|
—
|
|
|
21.00
|
|
16.00
|
|
2,426
|
|
2016
|
|
32.90
|
|
23.75
|
|
244,611
|
|
|
32.00
|
|
16.00
|
|
7,210
|
|
2017
|
|
40.80
|
|
29.81
|
|
310,526
|
|
|
39.50
|
|
30.20
|
|
3,714
|
|
2018
|
|
53.43
|
|
30.03
|
|
288,125
|
|
|
53.00
|
|
30.50
|
|
3,242
|
|
Quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|||
First Quarter 2017
|
|
34.92
|
|
29.81
|
|
294,835
|
|
|
34.00
|
|
30.20
|
|
3,940
|
|
Second Quarter 2017
|
|
35.45
|
|
30.58
|
|
376,686
|
|
|
34.00
|
|
30.62
|
|
3,144
|
|
Third Quarter 2017
|
|
36.70
|
|
31.36
|
|
259,001
|
|
|
36.00
|
|
31.50
|
|
4,374
|
|
Fourth Quarter 2017
|
|
40.80
|
|
34.86
|
|
311,334
|
|
|
39.50
|
|
34.55
|
|
3,144
|
|
First Quarter 2018
|
|
47.09
|
|
36.67
|
|
326,387
|
|
|
46.25
|
|
36.50
|
|
3,229
|
|
Second Quarter 2018
|
|
49.10
|
|
43.57
|
|
216,782
|
|
|
49.00
|
|
44.00
|
|
2,430
|
|
Third Quarter 2018
|
|
53.43
|
|
46.45
|
|
186,057
|
|
|
53.00
|
|
46.00
|
|
4,463
|
|
Fourth Quarter 2018
|
|
53.11
|
|
30.03
|
|
425,622
|
|
|
52.25
|
|
30.50
|
|
2,878
|
|
First Quarter 2019 (through Feb 25, 2019)
|
|
41.23
|
|
31.12
|
|
260,098
|
|
|
35.50
|
|
31.00
|
|
2,036
|
|
Monthly
|
|
|
|
|
|
|
|
|
|
|
|
|||
August 2018
|
|
53.43
|
|
50.03
|
|
194,751
|
|
|
53.00
|
|
49.50
|
|
4,468
|
|
September 2018
|
|
52.61
|
|
49.51
|
|
194,979
|
|
|
52.15
|
|
49.50
|
|
5,740
|
|
October 2018
|
|
53.11
|
|
37.89
|
|
559,534
|
|
|
52.25
|
|
38.00
|
|
3,417
|
|
November 2018
|
|
42.09
|
|
38.01
|
|
282,067
|
|
|
42.00
|
|
38.00
|
|
4,295
|
|
December 2018
|
|
39.69
|
|
30.03
|
|
422,183
|
|
|
35.50
|
|
30.50
|
|
901
|
|
January 2019
|
|
36.24
|
|
31.12
|
|
232,946
|
|
|
35.50
|
|
31.00
|
|
1,789
|
|
February 2019 (through February 25, 2019)
|
|
41.23
|
|
34.64
|
|
295,736
|
|
|
35.00
|
|
34.95
|
|
3,393
|
|
|
|
Year ended
December 31,
|
||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|||
(in $, unless otherwise indicated)
(1)
|
|
|
|
|
|
|
|
|||
Period
|
|
|
|
|
|
|
|
|||
First Quarter
|
|
0.38
|
|
|
0.32
|
|
|
0.10
|
|
|
Second Quarter
|
|
0.38
|
|
|
0.32
|
|
|
0.10
|
|
|
Third Quarter
|
|
0.38
|
|
|
0.32
|
|
|
0.10
|
|
|
Fourth Quarter
|
|
0.38
|
|
|
0.32
|
|
|
0.10
|
|
|
Total dividends per common share
|
|
1.52
|
|
|
1.28
|
|
|
0.40
|
|
|
Total dividends per common share as a percentage of earnings per share (in %)
|
|
42.8
|
|
%
|
46.4
|
|
%
|
33.9
|
|
%
|
(1)
|
Figures reflect the reverse share split that the Bank effected on September 6, 2016.
|
|
For the year ended December 31
|
|||||
|
2018
|
2017
|
2016
|
|||
Net Revenue
|
|
|
|
|||
% of Net Revenue from:
|
|
|
|
|||
Bermuda segment
|
56.9
|
%
|
58.4
|
%
|
56.2
|
%
|
Cayman Islands segment
|
29.0
|
%
|
28.9
|
%
|
30.3
|
%
|
Channel Islands and the UK segment
|
11.2
|
%
|
10.2
|
%
|
11.2
|
%
|
Other segment
|
2.9
|
%
|
2.5
|
%
|
2.3
|
%
|
|
|
|
|
|||
(in millions of $)
|
|
|
|
|||
Summary Balance Sheet
|
|
|
|
|||
Total Assets
|
10,773.2
|
|
10,779.2
|
|
|
|
Total Loans
|
4,043.9
|
|
3,776.9
|
|
|
|
Total Deposits
|
9,452.2
|
|
9,536.5
|
|
|
|
Assets under administration
|
|
|
|
|||
Custody and other administration services
|
24,514.1
|
|
27,533.5
|
|
|
|
Trust
|
96,064.2
|
|
95,432.7
|
|
|
|
Assets under management
|
|
|
|
|||
Butterfield Funds
|
2,058.4
|
|
2,089.7
|
|
|
|
Other assets under management
|
2,786.4
|
|
2,947.4
|
|
|
•
|
Profitability:
Net income increased
$41.9 million
, or
27.4%
, to
$195.2 million
, which was largely attributable to increases in non-interest and net interest income. After eliminating items which management believes are not representative of our financial results, or "non-core", our Core Net Income increased
$38.2 million
to
$197.0 million
. Increases in non-interest income were driven largely by additional revenues earned from trust fees as a result of the recent acquisition of Deutsche Bank's GTS business. Increases in net interest income were largely a result of continued increased yields on loans as a result of base rate increases in certain jurisdictions and increased yields on investments resulting from a rising interest rate environment.
|
•
|
Net interest margin:
NIM increased by
52
basis points to
325
basis points compared to
273
basis points in
2017
, and the cost of funding increased by
7
basis point to
18
basis points. The primary driver of the increase in NIM was an increase in loan yields by
37
basis points to
547
basis points as a result of base rate increases in certain jurisdictions during the year. The investment portfolio augmented the increase, with yields increasing by
49
basis points to
271
basis points due to an average increase in the long-term yield of US Treasury debt over the year, which was reflected in our portfolio due to the high proportion of our portfolio in adjustable-rate securities as well as purchases of longer duration, higher yielding securities into our held-to-maturity ("HTM") portfolio.
|
•
|
Expenses:
Total non-interest expenses increased
$21.0 million
to
$321.3 million
in
2018
due largely to the increased salaries and other employee benefits resulting from an increased headcount from the two acquisitions and increased discretionary compensation, in conjunction with increased professional fees associated with the two acquisitions, increased costs supporting our cyber risk protection program, which include staffing and other professional fees and other regulatory compliance costs. These items were augmented by expense items discussed above that management does not believe are representative of our ongoing operations. After removing the effect of these items, core non-interest expenses increased by $27.6 million, from $292.2 million in
2017
, to $319.8 million in
2018
. The core efficiency ratio decreased from
64.3%
in
2017
to
61.5%
in
2018
, reflecting the rate of core non-interest expense relative to the relative increase in revenue.
|
•
|
Deposits:
Customer deposits decreased by
$105.6 million
as of
December 31, 2018
due to several large corporate clients withdrawing their deposits during the year, partially offset by organic growth and growth from the acquisition of Deutsche Bank's banking and custody business in the Cayman and Channel Islands, while interest bearing deposit costs increased by
9
basis points to
24
basis points in
2018
and
2017
. Taken together with non-interest bearing deposits totaling
$2.1 billion
on
December 31, 2018
, the average cost of deposits for the year increased by
7
basis point to
18
basis points.
|
•
|
Loan quality:
As of
December 31, 2018
, we had gross non-accrual loans of
$48.7 million
representing
1.2%
of total gross loans, relatively flat from the
$43.9 million
, or
1.2%
, of total loans at year-end
2017
. Net non-accrual loans were
$33.8 million
, equivalent to
0.8%
of net loans, after specific provisions of
$14.9 million
, reflecting an increase in the specific provision coverage ratio of
30.6%
, down from
31.1%
on
December 31, 2017
.
|
•
|
Profitability:
Net income increased $37.3 million, or 32.2%, to $153.3 million, which was largely attributable to increases in non-interest and net interest income. After eliminating items which management believes are not representative of our financial results, or "non-core", our core net income further increased $20.3 million to $158.9 million. Increases in non-interest income were driven largely by additional fees earned from revised banking fee schedules in certain jurisdictions. Increases in net interest income were largely a result of increased yields on loans as a result of base rate increases in certain jurisdictions and increased yields on investments resulting from a rising interest rate environment.
|
•
|
Net interest margin:
NIM increased by 28 basis points to 273 basis points compared to 245 basis points in 2016, and the cost of funding declined by 1 basis point to 11 basis points. The primary driver of the increase in NIM was an increase in investment portfolio yields by 27 basis points to 222 basis points due to an average
|
•
|
Expenses:
Total non-interest expenses increased $14.4 million to $300.3 million in 2017 due largely to the increased professional fees associated with the implementation of the Bank's Sarbanes-Oxley compliance program and other regulatory compliance costs, as well as increased salaries and other employee benefits resulting from increased post-retirement medical plan costs, and an increased headcount and increased discretionary compensation, in conjunction with items discussed above that management does not believe are representative of our ongoing operations. After removing the effect of these items, core non-interest expenses increased by $28.7 million, from $263.5 million in 2016, to $292.2 million in 2017. The core efficiency ratio increased slightly from 63.8% in 2016 to 64.3% in 2017, reflecting the rate of core non-interest expense relative to the lower relative increase in revenue.
|
•
|
Deposits:
Customer deposits decreased by $485.9 million as of December 31, 2017 due to several term deposits maturing and moving into off-balance sheet mutual funds, partially offset by organic growth, while interest bearing deposit costs were flat at 15 basis points in 2017 and 2016. Taken together with non-interest bearing deposits totaling $2.5 billion on December 31, 2017, the average cost of deposits for the year decreased by 1 basis point to 11 basis points.
|
•
|
Loan quality:
As of December 31, 2017, we had gross non-accrual loans of $43.9 million representing 1.2% of total gross loans, reflecting an improvement from the $48.5 million, or 1.3%, of total loans at year-end 2016. Net non-accrual loans were $30.2 million, equivalent to 0.8% of net loans, after specific provisions of $13.6 million, reflecting a increase specific provision coverage ratio of 31.1%, up from 24.2% on December 31, 2016.
|
Summary Balance Sheet
|
|
As at
December 31,
|
|
|
|||||
(in millions of $, except per share data)
|
|
2018
|
2017
|
Dollar change
|
Percent change
|
||||
Cash due from banks
|
|
2,053.9
|
|
1,535.1
|
|
518.8
|
|
33.8
|
%
|
Securities purchased under agreement to resell
|
|
27.3
|
|
178.8
|
|
(151.5
|
)
|
(84.7
|
)%
|
Short-term investments
|
|
52.3
|
|
250.0
|
|
(197.7
|
)
|
(79.1
|
)%
|
Investment in securities
|
|
4,255.4
|
|
4,706.2
|
|
(450.8
|
)
|
(9.6
|
)%
|
Loans, net of allowance for credit losses
|
|
4,043.9
|
|
3,776.9
|
|
267.0
|
|
7.1
|
%
|
Premises, equipment and computer software
|
|
158.1
|
|
164.8
|
|
(6.7
|
)
|
(4.1
|
)%
|
Goodwill and intangible assets
|
|
74.7
|
|
60.6
|
|
14.1
|
|
23.3
|
%
|
Total assets
|
|
10,773.2
|
|
10,779.2
|
|
(6.0
|
)
|
(0.1
|
)%
|
Total deposits
|
|
9,452.2
|
|
9,536.5
|
|
(84.3
|
)
|
(0.9
|
)%
|
Long-term debt
|
|
143.3
|
|
117.0
|
|
26.3
|
|
22.5
|
%
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
Common and contingent value convertible
preference shareholders' equity
|
|
882.3
|
|
822.9
|
|
59.4
|
|
7.2
|
%
|
Summary Income Statement
|
|
For the year ended
December 31,
|
|
Dollar change
|
|
Percent change
|
|||||||||||
(in millions of $, except per share data)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans
|
|
218.5
|
|
187.0
|
|
188.0
|
|
|
31.5
|
|
(1.0
|
)
|
|
16.8
|
%
|
(0.5
|
)%
|
Investments
|
|
124.3
|
|
101.4
|
|
77.2
|
|
|
22.9
|
|
24.2
|
|
|
22.6
|
%
|
31.3
|
%
|
Deposits with banks
|
|
24.8
|
|
17.2
|
|
9.8
|
|
|
7.6
|
|
7.4
|
|
|
44.2
|
%
|
75.5
|
%
|
Interest expense
|
|
(24.6
|
)
|
(15.9
|
)
|
(16.4
|
)
|
|
(8.7
|
)
|
0.5
|
|
|
54.7
|
%
|
(3.0
|
)%
|
Net interest income before provision for credit losses
|
|
343.0
|
|
289.7
|
|
258.5
|
|
|
53.4
|
|
31.2
|
|
|
18.4
|
%
|
12.1
|
%
|
Non-interest income
|
|
168.7
|
|
157.8
|
|
147.5
|
|
|
11.0
|
|
10.3
|
|
|
7.0
|
%
|
7.0
|
%
|
Net revenue
|
|
511.7
|
|
447.6
|
|
406.0
|
|
|
64.1
|
|
41.6
|
|
|
14.4
|
%
|
10.2
|
%
|
Provision for credit losses
|
|
7.0
|
|
5.8
|
|
(4.4
|
)
|
|
1.2
|
|
10.2
|
|
|
20.7
|
%
|
(231.8
|
)%
|
Salaries and other employee benefits
|
|
(159.8
|
)
|
(145.1
|
)
|
(140.2
|
)
|
|
(14.7
|
)
|
(4.9
|
)
|
|
10.1
|
%
|
3.5
|
%
|
Other non-interest expenses (including income taxes)
|
|
(162.8
|
)
|
(156.3
|
)
|
(146.4
|
)
|
|
(6.5
|
)
|
(9.9
|
)
|
|
4.2
|
%
|
6.8
|
%
|
Net income before other gains (losses)
|
|
196.0
|
|
152.0
|
|
114.9
|
|
|
44.0
|
|
37.1
|
|
|
28.9
|
%
|
32.3
|
%
|
Total other gains (losses)
|
|
(0.9
|
)
|
1.3
|
|
1.0
|
|
|
(2.2
|
)
|
0.3
|
|
|
(169.2
|
)%
|
30.0
|
%
|
Net income
|
|
195.2
|
|
153.3
|
|
115.9
|
|
|
41.9
|
|
37.4
|
|
|
27.3
|
%
|
32.3
|
%
|
Non-core items
|
|
1.8
|
|
5.6
|
|
22.7
|
|
|
(3.8
|
)
|
(17.1
|
)
|
|
(67.9
|
)%
|
(75.3
|
)%
|
Core net income (Non-GAAP)
|
|
197.0
|
|
158.9
|
|
138.6
|
|
|
38.1
|
|
20.3
|
|
|
24.0
|
%
|
14.6
|
%
|
Dividends and guarantee fee of preference shares
|
|
—
|
|
—
|
|
(57.6
|
)
|
|
—
|
|
57.6
|
|
|
—
|
%
|
(100.0
|
)%
|
Core earnings to common shareholders (Non-GAAP)
|
|
197.0
|
|
158.9
|
|
81.1
|
|
|
38.1
|
|
77.8
|
|
|
24.0
|
%
|
95.9
|
%
|
Common dividends paid
|
|
(83.7
|
)
|
(69.7
|
)
|
(19.3
|
)
|
|
(14.0
|
)
|
(50.4
|
)
|
|
20.1
|
%
|
261.1
|
%
|
GAAP Net Income to Common ($ in millions)
|
|
GAAP Earnings per Common Share Fully Diluted
|
Core Net Income to Common ($ in millions)
1
|
|
Core Earnings per Common Share Fully Diluted
2
|
|
(1)
|
Core Net Income to Common is a non-GAAP financial measure that is calculated by adjusting net income for income or expense items which management considers not to be representative of the ongoing operations of our business and preference share dividends, guarantee fees and premiums paid on preference share buybacks and redemptions. For a reconciliation of Core Net Income to Common to GAAP net income to common, see "Selected Consolidated Financial and Other Data – Reconciliation of Non-GAAP Financial Measures".
|
(2)
|
Core Earnings per Common Share Fully Diluted is a non-GAAP financial measure that is calculated by dividing Core Earnings to Common by the weighted average shares outstanding. For a reconciliation of Core Earnings per Common Share Fully Diluted to GAAP earnings per share, see "Selected Consolidated Financial and Other Data – Reconciliation of Non-GAAP Financial Measures".
|
Return on Equity
|
|
Core ROATCE
1
|
(1)
|
Core ROATCE is a non-GAAP financial measure that is calculated by dividing core earnings to common shareholders by average tangible common equity. Average tangible common equity does not include the preference shareholders' equity or goodwill and intangible assets. For more information on the non-GAAP financial measures, see "Selected Consolidated Financial and Other Data — Reconciliation of Non-GAAP Financial Measures."
|
Deposit Balance and Funding Costs ($ in billions)
|
Balance Sheet Composition - Total Assets ($ in billions)
|
Investment Portfolio - Rating
|
|
Investment Portfolio - Asset Type
|
Loan Portfolio Composition by Origination - Geography
|
Loan Balance and Yield ($ in billions)
|
Non-Interest Income
1
|
Net Interest Income Sensitivity
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(in millions of $)
|
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
|
Average
balance
($)
|
Interest
($)
|
Average
rate
(%)
|
|
Average
balance ($) |
Interest
($) |
Average
rate (%) |
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cash due from banks and
short-term investments
|
|
1,977.3
|
|
24.8
|
|
1.26
|
%
|
|
2,372.7
|
|
17.2
|
|
0.72
|
%
|
|
2,655.3
|
|
9.8
|
|
0.37
|
%
|
Investment in securities
|
|
4,578.9
|
|
124.3
|
|
2.71
|
%
|
|
4,573.9
|
|
101.4
|
|
2.22
|
%
|
|
3,940.6
|
|
77.2
|
|
1.95
|
%
|
Loans
|
|
3,995.8
|
|
218.5
|
|
5.47
|
%
|
|
3,665.8
|
|
187.0
|
|
5.10
|
%
|
|
3,921.1
|
|
188.0
|
|
4.78
|
%
|
Interest earning assets
|
|
10,552.0
|
|
367.6
|
|
3.48
|
%
|
|
10,612.4
|
|
305.6
|
|
2.88
|
%
|
|
10,517.0
|
|
275.0
|
|
2.61
|
%
|
Other assets
|
|
350.7
|
|
|
—
|
|
|
346.0
|
|
|
—
|
|
|
343.4
|
|
—
|
|
—
|
|
||
Total assets
|
|
10,902.7
|
|
367.6
|
|
3.37
|
%
|
|
10,958.4
|
|
305.6
|
|
2.79
|
%
|
|
10,860.4
|
|
275.0
|
|
2.53
|
%
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits
|
|
7,375.8
|
|
(17.6
|
)
|
(0.24
|
)%
|
|
7,445.0
|
|
(10.9
|
)
|
(0.15
|
)%
|
|
7,733.8
|
|
(11.8
|
)
|
(0.15
|
)%
|
Securities sold under agreement to repurchase
|
|
1.6
|
|
—
|
|
(2.11
|
)%
|
|
—
|
|
—
|
|
—%
|
|
|
16.0
|
|
(0.1
|
)
|
(0.73
|
)%
|
Long-term debt
|
|
133.4
|
|
(6.9
|
)
|
(5.21
|
)%
|
|
117.0
|
|
(5.0
|
)
|
(4.24
|
)%
|
|
117.0
|
|
(4.5
|
)
|
(3.84
|
)%
|
Interest bearing liabilities
|
|
7,510.8
|
|
(24.6
|
)
|
(0.33
|
)%
|
|
7,562.0
|
|
(15.9
|
)
|
(0.21
|
)%
|
|
7,866.8
|
|
(16.4
|
)
|
(0.21
|
)%
|
Non-interest bearing current accounts
|
|
2,231.8
|
|
|
|
|
2,393.1
|
|
|
|
|
2,042.5
|
|
|
|
||||||
Other liabilities
|
|
281.0
|
|
|
|
|
254.4
|
|
|
|
|
123.7
|
|
|
|
||||||
Total liabilities
|
|
10,023.7
|
|
(24.6
|
)
|
(0.25
|
)%
|
|
10,209.6
|
|
(15.9
|
)
|
(0.16
|
)%
|
|
10,033.0
|
|
(16.4
|
)
|
(0.16
|
)%
|
Shareholders' equity
|
|
879.0
|
|
|
|
|
748.9
|
|
|
|
|
827.4
|
|
|
|
||||||
Total liabilities and shareholders' equity
|
|
10,902.7
|
|
|
|
|
10,958.4
|
|
|
|
|
10,860.4
|
|
|
|
||||||
Non-interest bearing funds net of non-interest earning assets (free balance)
|
|
3,041.1
|
|
|
|
|
3,050.3
|
|
|
|
|
2,650.2
|
|
|
|
||||||
Net interest margin
|
|
|
343.0
|
|
3.25
|
%
|
|
|
289.7
|
|
2.73
|
%
|
|
|
258.6
|
|
2.45
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
Bermuda GDP (in millions)
|
|
6,269
|
|
|
6,127
|
|
|
5,928
|
|
|
5,700
|
|
|
5,670
|
|
% change from prior year
|
|
2.9
|
%
|
|
3.4
|
%
|
|
4
|
%
|
|
0.5
|
%
|
|
1.5
|
%
|
Selected GDP Components:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Real estate and renting GDP (in millions)
|
|
1,006
|
|
|
1,002
|
|
|
983
|
|
|
963
|
|
|
948
|
|
% change from prior year
|
|
3.8
|
%
|
|
1.9
|
%
|
|
2.1
|
%
|
|
1.6
|
%
|
|
(0.6
|
)%
|
International business GDP (in millions)
|
|
1,673
|
|
|
1,675
|
|
|
1,659
|
|
|
1,575
|
|
|
1,570
|
|
% change from prior year
|
|
—
|
%
|
|
1.0
|
%
|
|
5.3
|
%
|
|
0.3
|
%
|
|
7.9
|
%
|
|
|
For the year ended
December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
(in thousands of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
Net trading gains (losses)
|
|
(329
|
)
|
511
|
|
715
|
|
|
(840
|
)
|
(204
|
)
|
|
(164.4
|
)%
|
(28.5
|
)%
|
Net realized gains (losses) on available-for-sale investments
|
|
1,100
|
|
4,186
|
|
1,546
|
|
|
(3,086
|
)
|
2,640
|
|
|
(73.7
|
)%
|
170.8
|
%
|
Net realized / unrealized gains (losses) on other real estate owned
|
|
(322
|
)
|
(2,383
|
)
|
(440
|
)
|
|
2,061
|
|
(1,943
|
)
|
|
(86.5
|
)%
|
441.6
|
%
|
Net other gains (losses)
|
|
(1,304
|
)
|
(1,045
|
)
|
(807
|
)
|
|
(259
|
)
|
(238
|
)
|
|
24.8
|
%
|
29.5
|
%
|
Other gains (losses)
|
|
(855
|
)
|
1,269
|
|
1,014
|
|
|
(2,124
|
)
|
255
|
|
|
(167.4
|
)%
|
25.1
|
%
|
|
|
For the year ended
December 31,
|
|
Dollar change
|
|
Percent change
|
|||||||||||
(in thousands of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
Asset management
|
|
25,603
|
|
24,711
|
|
21,106
|
|
|
892
|
|
3,605
|
|
|
3.6
|
%
|
17.1
|
%
|
Banking
|
|
45,010
|
|
43,772
|
|
39,342
|
|
|
1,238
|
|
4,430
|
|
|
2.8
|
%
|
11.3
|
%
|
Foreign exchange revenue
|
|
32,895
|
|
32,222
|
|
30,606
|
|
|
673
|
|
1,616
|
|
|
2.1
|
%
|
5.3
|
%
|
Trust
|
|
51,004
|
|
44,936
|
|
44,060
|
|
|
6,068
|
|
876
|
|
|
13.5
|
%
|
2.0
|
%
|
Custody and other administration services
|
|
9,262
|
|
8,149
|
|
8,883
|
|
|
1,113
|
|
(734
|
)
|
|
13.7
|
%
|
(8.3
|
)%
|
Other non-interest income
|
|
4,912
|
|
4,035
|
|
3,476
|
|
|
877
|
|
559
|
|
|
21.7
|
%
|
16.1
|
%
|
Total non-interest income
|
|
168,686
|
|
157,825
|
|
147,473
|
|
|
10,861
|
|
10,352
|
|
|
6.9
|
%
|
7.0
|
%
|
|
|
Year ended
December 31,
|
|
Dollar Change
|
||||||||
(in millions of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|||||
Butterfield Funds
|
|
2,058
|
|
2,099
|
|
1,808
|
|
|
(41
|
)
|
291
|
|
Other assets under management
|
|
2,786
|
|
2,947
|
|
2,885
|
|
|
(161
|
)
|
62
|
|
Total assets under management
|
|
4,844
|
|
5,046
|
|
4,693
|
|
|
(202
|
)
|
353
|
|
|
|
Year ended
December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
(in thousands of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
Net share of earnings from equity method investments
|
|
1,122
|
|
1,091
|
|
1,175
|
|
|
31
|
|
(84
|
)
|
|
2.8
|
%
|
(7.1
|
)%
|
Rental income
|
|
1,087
|
|
1,714
|
|
1,104
|
|
|
(627
|
)
|
610
|
|
|
(36.6
|
)%
|
55.3
|
%
|
Other
|
|
2,703
|
|
1,230
|
|
1,197
|
|
|
1,473
|
|
33
|
|
|
119.8
|
%
|
2.8
|
%
|
Total other non-interest income
|
|
4,912
|
|
4,035
|
|
3,476
|
|
|
877
|
|
559
|
|
|
21.7
|
%
|
16.1
|
%
|
|
|
Year ended
December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
(in millions of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
Salaries and other employee benefits
|
|
159.8
|
|
145.1
|
|
140.2
|
|
|
14.7
|
|
4.9
|
|
|
10.1
|
%
|
3.5
|
%
|
Technology and communications
|
|
60.3
|
|
54.0
|
|
57.4
|
|
|
6.3
|
|
(3.4
|
)
|
|
11.7
|
%
|
(5.9
|
)%
|
Property
|
|
21.8
|
|
19.9
|
|
21.0
|
|
|
1.9
|
|
(1.1
|
)
|
|
9.5
|
%
|
(5.2
|
)%
|
Professional and outside services
|
|
26.0
|
|
27.2
|
|
18.9
|
|
|
(1.2
|
)
|
8.3
|
|
|
(4.4
|
)%
|
43.9
|
%
|
Indirect taxes
|
|
19.5
|
|
18.1
|
|
16.4
|
|
|
1.4
|
|
1.7
|
|
|
7.7
|
%
|
10.4
|
%
|
Amortization of intangible assets
|
|
5.1
|
|
4.2
|
|
4.5
|
|
|
0.9
|
|
(0.3
|
)
|
|
21.4
|
%
|
(6.7
|
)%
|
Marketing
|
|
6.1
|
|
5.7
|
|
4.5
|
|
|
0.4
|
|
1.2
|
|
|
7.0
|
%
|
26.7
|
%
|
Restructuring costs
|
|
—
|
|
1.8
|
|
6.3
|
|
|
(1.8
|
)
|
(4.5
|
)
|
|
(100.0
|
)%
|
(71.4
|
)%
|
Non-service employee benefits expense
|
|
5.6
|
|
8.1
|
|
(0.3
|
)
|
|
(2.5
|
)
|
8.4
|
|
|
(30.9
|
)%
|
(2,800.0
|
)%
|
Other non-interest expenses
|
|
17.2
|
|
16.3
|
|
17.0
|
|
|
0.9
|
|
(0.7
|
)
|
|
5.5
|
%
|
(4.1
|
)%
|
Total non-interest expenses
|
|
321.4
|
|
300.4
|
|
286.0
|
|
|
21.0
|
|
14.4
|
|
|
7.0
|
%
|
5.0
|
%
|
Non-core items (Non-GAAP)
|
|
(1.5
|
)
|
(8.1
|
)
|
(22.4
|
)
|
|
6.6
|
|
14.3
|
|
|
(81.5
|
)%
|
(63.8
|
)%
|
Core non-interest expenses (Non-GAAP)
|
|
319.9
|
|
292.3
|
|
263.6
|
|
|
27.6
|
|
28.7
|
|
|
9.4
|
%
|
10.9
|
%
|
•
|
Costs relating to the extensive review and account remediation exercise to determine the US tax compliance status of US person account holders resulting from the so-called John Doe Summonses issued by the USAO to six US financial institutions with which we had correspondent bank relationships. Total costs associated with this remediation exercise during the year ended December 31,
2018
amounted to nil (
2017
: $1.6 million;
2016
: $2.2 million);
|
•
|
Legal and professional fees relating to the agreement to acquire Deutsche Bank’s GTS business, excluding its US operations, which amounted to $0.9 million in 2018 and $2.1 million in 2017. In 2016, we recorded $0.7 million of legal and professional fees relating to the acquisition of the Bermuda Trust Company Limited and the private banking and investment management operations of HSBC Bank Bermuda Limited; and
|
•
|
Legal and professional fees relating to the secondary bank share offering completed during 2017, which amounted to $1.9 million in 2017.
|
|
|
For the year ended
December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||||
(in millions of $)
|
|
2018
|
2017
|
2016
|
|
2017 to 2018
|
2016 to 2017
|
|
2017 to 2018
|
2016 to 2017
|
|||||||
Stationery & supplies
|
|
1.4
|
|
1.3
|
|
1.6
|
|
|
0.1
|
|
(0.3
|
)
|
|
7.7
|
%
|
(18.8
|
)%
|
Custodian & handling
|
|
2.2
|
|
2.1
|
|
2.0
|
|
|
0.1
|
|
0.1
|
|
|
4.8
|
%
|
5.0
|
%
|
Charitable donations
|
|
1.3
|
|
1.0
|
|
0.9
|
|
|
0.3
|
|
0.1
|
|
|
30.0
|
%
|
11.1
|
%
|
Insurance
|
|
3.1
|
|
3.3
|
|
2.7
|
|
|
(0.2
|
)
|
0.6
|
|
|
(6.1
|
)%
|
22.2
|
%
|
Other expenses
|
|
9.2
|
|
8.6
|
|
9.8
|
|
|
0.6
|
|
(1.2
|
)
|
|
7.0
|
%
|
(12.2
|
)%
|
Total other non-interest expenses
|
|
17.2
|
|
16.3
|
|
17.0
|
|
|
0.9
|
|
(0.7
|
)
|
|
5.5
|
%
|
(4.1
|
)%
|
|
|
As of
December 31,
|
|
|
||||||
(in millions of $)
|
|
2018
|
2017
|
|
Dollar Change
|
Percent Change
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks
|
|
2,054
|
|
1,535
|
|
|
519
|
|
33.8
|
%
|
Securities purchased under agreement to resell
|
|
27
|
|
179
|
|
|
(152
|
)
|
(84.9
|
)%
|
Short-term investments
|
|
52
|
|
250
|
|
|
(198
|
)
|
(79.2
|
)%
|
Investment in securities
|
|
4,255
|
|
4,706
|
|
|
(451
|
)
|
(9.6
|
)%
|
Loans, net of allowance for credit losses
|
|
4,044
|
|
3,777
|
|
|
267
|
|
7.1
|
%
|
Premises, equipment and computer software
|
|
158
|
|
165
|
|
|
(7
|
)
|
(4.2
|
)%
|
Goodwill and intangibles
|
|
75
|
|
61
|
|
|
14
|
|
23.0
|
%
|
Other assets
|
|
108
|
|
107
|
|
|
1
|
|
0.9
|
%
|
Total assets
|
|
10,773
|
|
10,779
|
|
|
(6
|
)
|
(0.1
|
)%
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
9,452
|
|
9,536
|
|
|
(84
|
)
|
(0.9
|
)%
|
Total other liabilities
|
|
295
|
|
303
|
|
|
(8
|
)
|
(2.6
|
)%
|
Long-term debt
|
|
143
|
|
117
|
|
|
26
|
|
22.2
|
%
|
Total liabilities
|
|
9,891
|
|
9,956
|
|
|
(65
|
)
|
(0.7
|
)%
|
Common and contingent value convertible preference shareholders' equity
|
|
882
|
|
823
|
|
|
59
|
|
7.2
|
%
|
Total shareholders' equity
|
|
882
|
|
823
|
|
|
59
|
|
7.2
|
%
|
Total liabilities and shareholders' equity
|
|
10,773
|
|
10,779
|
|
|
(6
|
)
|
(0.1
|
)%
|
|
|
As of
December 31,
|
|||
|
|
2018
|
2017
|
||
Capital Ratios
|
|
|
|
|
|
Risk-weighted assets
|
|
4,321
|
|
4,254
|
|
Tangible common equity (TCE)
|
|
808
|
|
762
|
|
Tangible assets (TA)
|
|
10,698
|
|
10,719
|
|
TCE/TA
|
|
7.5
|
%
|
7.1
|
%
|
Common Equity Tier 1
|
|
19.6
|
%
|
18.2
|
%
|
Total Tier 1
|
|
19.6
|
%
|
18.2
|
%
|
Total Capital
|
|
22.4
|
%
|
19.9
|
%
|
Leverage ratio
|
|
7.6
|
%
|
6.9
|
%
|
|
|
As of
December 31,
|
|
|
|
|
|
|
|||
(in millions of $)
|
|
2018
|
2017
|
|
Dollar Change
|
|
Percent Change
|
||||
Trading
|
|
6
|
|
7
|
|
|
(1
|
)
|
|
(14.3
|
)%
|
Available-for-sale
|
|
2,183
|
|
3,317
|
|
|
(1,134
|
)
|
|
(34.2
|
)%
|
Held-to-maturity
|
|
2,066
|
|
1,382
|
|
|
684
|
|
|
49.5
|
%
|
Total Investment in Securities
|
|
4,255
|
|
4,706
|
|
|
(451
|
)
|
|
(9.6
|
)%
|
|
|
As of
December 31
|
|
Dollar change
|
|
Average balance
|
|
Dollar change
|
||||||||||
(in millions of $)
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||
Bermuda
|
|
4,503
|
|
|
5,252
|
|
|
(749
|
)
|
|
5,281
|
|
|
5,498
|
|
|
(217
|
)
|
Cayman
|
|
3,345
|
|
|
2,934
|
|
|
411
|
|
|
2,979
|
|
|
2,985
|
|
|
(6
|
)
|
Channel Island and the UK
|
|
1,604
|
|
|
1,336
|
|
|
268
|
|
|
1,348
|
|
|
983
|
|
|
365
|
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
58
|
|
|
—
|
|
Total customer deposits
|
|
9,452
|
|
|
9,522
|
|
|
(70
|
)
|
|
9,666
|
|
|
9,524
|
|
|
142
|
|
Long-term debt
(in millions of $)
|
Earliest date
redeemable at
the Bank's
option
|
Contractual
maturity date
|
Interest rate
until date
redeemable
|
Interest rate from
earliest date
redeemable to
contractual maturity
|
Principal
outstanding
(in millions of $)
|
2005 issuance - Series B
|
July 2, 2015
|
July 2, 2020
|
5.11%
|
3 months US$ LIBOR + 1.695%
|
45.0
|
2008 issuance - Series B
|
May 27, 2018
|
May 27, 2023
|
8.44%
|
3 months US$ LIBOR + 4.929%
|
25.0
|
2018 issuance
|
June 1, 2023
|
June 1, 2028
|
5.25%
|
3 months US$ LIBOR + 2.255%
|
75.0
|
Unamortized issuance costs
|
|
|
|
|
(1.7)
|
Total
|
|
|
|
|
143.3
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
(in millions of $)
|
Gross
|
Collateral
|
Net
|
Gross
|
Collateral
|
Net
|
||||||
Standby letters of credit
|
245.2
|
|
237.1
|
|
8.1
|
|
186.4
|
|
178.2
|
|
8.3
|
|
Letters of guarantee
|
2.7
|
|
2.6
|
|
0.1
|
|
5.3
|
|
5.3
|
|
0.1
|
|
Total
|
247.8
|
|
239.7
|
|
8.2
|
|
191.7
|
|
183.4
|
|
8.3
|
|
(in millions of $)
|
December 31, 2018
|
December 31, 2017
|
||
Commitments to extend credit
|
445.2
|
|
602.7
|
|
Documentary and commercial letters of credit
|
0.6
|
|
1.3
|
|
Total unfunded commitments to extend credit
|
445.8
|
|
604.0
|
|
(1)
|
Long-term debt excludes interest.
|
(2)
|
We have an outstanding contractual obligation relating to a five-year agreement entered into in November 2016 with DXC (previously HP) to supply technology infrastructure and application development management, information security and technical support for our locations in Bermuda and the Cayman Islands. Under our agreement with DXC, server management and maintenance, technology field support, application support and development and help desk functions are managed by DXC. Our obligations to DXC under this agreement amounted to $39.2 million as of December 31, 2018 (December 31, 2017: $56.9 million).
|
•
|
$195.2 million
of net income for the year;
|
•
|
$11.7 million
for share-based settlements;
|
•
|
$10.7 million
from adjustments to employee benefit plans;
|
•
|
$3.3 million
of share-based settlement for stock options exercised; and
|
•
|
$0.9 million of other smaller adjustments.
|
•
|
$27.9 million
from net change in unrealized gains (losses) on AFS investments;
|
•
|
$83.7 million
of common share dividends;
|
•
|
$48.4 million
from net increases in treasury shares; and
|
•
|
$2.3 million
of translation adjustments on foreign operations.
|
•
|
CET1 ratio of at least 7.0% of RWA, inclusive of a minimum CET1 ratio of 4.5% and the new capital conservation buffer of 2.5%, but excluding the Domestic Systematically Important Bank ("D-SIB") surcharge described below;
|
•
|
Tier 1 capital of at least 8.5% of RWA, inclusive of a minimum Tier 1 ratio of 6% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
•
|
Total capital of at least 10.5% of RWA, inclusive of a minimum total capital ratio of 8% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
•
|
We are considered to be a D-SIB and are subject to a 3% surcharge composed of CET1-eligible capital implemented by the BMA effective September 30, 2015. This is based upon our assessment of the extent to which we (individually and collectively with the other Bermuda banks) pose a degree of material systemic risk to the economy of Bermuda due to our role in deposit taking, corporate lending, payment systems and other core economic functions;
|
•
|
Counter-cyclical buffer of up to 2.5% composed of CET1-eligible capital may be implemented by the BMA when macroeconomic indicators provide an assessment of excessive credit or other pressures building in the banking sector, potentially increasing the CET1, Tier 1 and total capital ratios by up to 2.5%. No counter-cyclical buffer has been implemented to date;
|
•
|
Leverage ratio must be at 5.0% or higher;
|
•
|
LCR with a minimum requirement of 100%, subject to the phase-in rules; and
|
•
|
NSFR with a minimum requirement of 100%, with implementation effective for Bermuda banks from January 1, 2018.
|
|
As of
December 31,
|
|
|||
(in millions of $)
|
2018
|
2017
|
|
||
Capital
|
|
|
|
|
|
Tier 1 capital
|
846.0
|
|
772.3
|
|
|
Common Equity Tier 1
|
846.0
|
|
772.3
|
|
(2)
|
Tier 2 capital
|
121.5
|
|
74.0
|
|
|
Total capital
|
967.6
|
|
846.3
|
|
|
Risk Weighted Assets
|
|
|
|
|
|
Cash due from banks and investments
|
918.1
|
|
1,010.4
|
|
|
Loans
|
2,244.8
|
|
2,075.6
|
|
|
Other assets
|
236.7
|
|
253.8
|
|
|
Off-balance sheet items
|
227.6
|
|
259.5
|
|
|
Operational risk charge
|
694.2
|
|
654.9
|
|
|
Total risk-weighted assets
|
4,321.4
|
|
4,254.2
|
|
|
Capital Ratios (%)
|
|
|
|
|
|
Common Equity Tier 1
|
19.6
|
%
|
18.2
|
%
|
(2)
|
Tier 1 total
|
19.6
|
%
|
18.2
|
%
|
(2)
|
Total capital
|
22.4
|
%
|
19.9
|
%
|
(2)
|
Leverage ratio
|
7.6
|
%
|
6.9
|
%
|
(2)
|
(1)
|
Effective January 1, 2016, the Bank's regulatory capital is determined in accordance with current Basel III guidelines issued by the BMA. Basel III adopts CET1 as the predominant form of regulatory capital with the CET1 ratio as a new metric. Basel III also adopts the new Leverage Ratio regime, which is calculated by dividing Tier 1 capital by an exposure measure. The exposure measure consists of total assets (excluding items deducted from Tier 1 capital) and certain off balance sheet items converted into credit exposure equivalents as well as adjustments for derivatives to reflect credit and other risks.
|
(2)
|
Prior to January 1, 2016, the Bank's regulatory capital was determined in accordance with Basel II guidelines issued by the BMA.
|
|
For the year ending December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
Total
|
||||||
Acquired number of shares (to the nearest share)
|
1,254,212
|
|
—
|
|
97,053
|
|
250,371
|
|
856,734
|
|
2,458,370
|
|
Average cost per common share (in $)
|
38.62
|
|
—
|
|
16.36
|
|
19.42
|
|
19.86
|
|
29.25
|
|
Total cost (in $)
|
48,442,768
|
|
—
|
|
1,588,189
|
|
4,862,248
|
|
17,018,412
|
|
71,911,617
|
|
|
For the year ending December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
Total
|
||||||
Acquired number of shares (to the nearest share)
|
—
|
|
—
|
|
—
|
|
183
|
|
560
|
|
743
|
|
Average cost per common share (in $)
|
—
|
|
—
|
|
—
|
|
1,151.55
|
|
1,172.26
|
|
1,167.16
|
|
Total cost (in $)
|
—
|
|
—
|
|
—
|
|
210,734
|
|
656,465
|
|
867,199
|
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
(in millions of $)
|
|
2018
|
2017
|
2016
|
2017 to 2018
|
2016 to 2017
|
2017 to 2018
|
2016 to 2017
|
|||||||
Net interest income
|
|
205.3
|
|
179.9
|
|
162.1
|
|
25.4
|
|
17.8
|
|
14.1
|
%
|
11.0
|
%
|
Provision for credit losses
|
|
6.8
|
|
4.6
|
|
(7.3
|
)
|
2.2
|
|
11.9
|
|
47.8
|
%
|
(163.0
|
)%
|
Non-interest income
|
|
87.4
|
|
81.4
|
|
71.8
|
|
6.0
|
|
9.6
|
|
7.4
|
%
|
13.4
|
%
|
Net revenue before other gains (losses)
|
|
299.5
|
|
265.9
|
|
226.6
|
|
33.6
|
|
39.3
|
|
12.6
|
%
|
17.3
|
%
|
Operating expenses
|
|
(202.4
|
)
|
(192.0
|
)
|
(164.5
|
)
|
(10.4
|
)
|
(27.5
|
)
|
5.4
|
%
|
16.7
|
%
|
Net income before other gains (losses)
|
|
97.1
|
|
73.9
|
|
62.1
|
|
23.2
|
|
11.8
|
|
31.4
|
%
|
19.0
|
%
|
Total other gains (losses)
|
|
—
|
|
2.8
|
|
1.4
|
|
(2.8
|
)
|
1.4
|
|
(100.0
|
)%
|
100.0
|
%
|
Net income
|
|
97.1
|
|
76.7
|
|
63.5
|
|
20.4
|
|
13.2
|
|
26.6
|
%
|
20.8
|
%
|
Summary Balance Sheet
|
|
As of December 31,
|
|
|
|||||
(in millions of $)
|
|
2018
|
2017
|
Dollar change
|
Percent change
|
||||
Customer deposits
|
|
4,496
|
|
5,253
|
|
(757
|
)
|
(14.4
|
)%
|
Loans, net of allowance for credit losses
|
|
1,998
|
|
2,010
|
|
(12
|
)
|
(0.6
|
)%
|
Total assets
|
|
5,264
|
|
5,930
|
|
(666
|
)
|
(11.2
|
)%
|
Assets under administration
|
|
|
|
|
|
|
|||
Custody and other administration services
|
|
16,539
|
|
19,612
|
|
(3,073
|
)
|
(15.7
|
)%
|
Trust
|
|
46,906
|
|
47,774
|
|
(868
|
)
|
(1.8
|
)%
|
Assets under management
|
|
|
|
|
|
|
|||
Butterfield Funds
|
|
1,774
|
|
1,842
|
|
(68
|
)
|
(3.7
|
)%
|
Other assets under management
|
|
1,860
|
|
1,903
|
|
(43
|
)
|
(2.3
|
)%
|
Total assets under management
|
|
3,634
|
|
3,745
|
|
(111
|
)
|
(3.0
|
)%
|
Number of employees
|
|
572
|
|
590
|
|
(18
|
)
|
(3.1
|
)%
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
(in millions of $)
|
|
2018
|
2017
|
2016
|
2017 to 2018
|
2016 to 2017
|
2017 to 2018
|
2016 to 2017
|
|||||||
Net interest income
|
|
103.2
|
|
86.1
|
|
80.0
|
|
17.1
|
|
6.1
|
|
19.9
|
%
|
7.6
|
%
|
Provision for credit losses
|
|
1.3
|
|
1.0
|
|
2.1
|
|
0.3
|
|
(1.1
|
)
|
30.0
|
%
|
(52.4
|
)%
|
Non-interest income
|
|
47.8
|
|
46.0
|
|
41.4
|
|
1.8
|
|
4.6
|
|
3.9
|
%
|
11.1
|
%
|
Net revenue before other gains (losses)
|
|
152.3
|
|
133.1
|
|
123.5
|
|
19.2
|
|
9.6
|
|
14.4
|
%
|
7.8
|
%
|
Operating expenses
|
|
(60.7
|
)
|
(59.4
|
)
|
(60.6
|
)
|
(1.3
|
)
|
1.2
|
|
2.2
|
%
|
(2.0
|
)%
|
Net income before other gains (losses)
|
|
91.6
|
|
73.7
|
|
62.9
|
|
17.9
|
|
10.8
|
|
24.3
|
%
|
17.2
|
%
|
Total other gains (losses)
|
|
0.4
|
|
—
|
|
(0.5
|
)
|
0.4
|
|
0.5
|
|
—
|
%
|
(100.0
|
)%
|
Net income
|
|
92.0
|
|
73.7
|
|
62.4
|
|
18.3
|
|
11.3
|
|
24.8
|
%
|
18.1
|
%
|
Summary Balance Sheet
|
|
As of December 31,
|
|
|
|||||
(in millions of $)
|
|
2018
|
2017
|
Dollar change
|
Percent change
|
||||
Customer deposits
|
|
3,320
|
|
2,935
|
|
385
|
|
13.1
|
%
|
Loans, net of allowance for credit losses
|
|
1,012
|
|
953
|
|
59
|
|
6.2
|
%
|
Total assets
|
|
3,706
|
|
3,242
|
|
464
|
|
14.3
|
%
|
Assets under administration
|
|
|
|
|
|
||||
Custody and other administration services
|
|
2,244
|
|
2,168
|
|
76
|
|
3.5
|
%
|
Trust
|
|
7,700
|
|
5,083
|
|
2,617
|
|
51.5
|
%
|
Assets under management
|
|
|
|
|
|
||||
Butterfield Funds
|
|
229
|
|
129
|
|
100
|
|
77.5
|
%
|
Other assets under management
|
|
606
|
|
727
|
|
(121
|
)
|
(16.6
|
)%
|
Total assets under management
|
|
835
|
|
856
|
|
(21
|
)
|
(2.5
|
)%
|
Number of employees
|
|
277
|
|
270
|
|
7
|
|
2.6
|
%
|
Summary Income Statement
|
|
For the year ended December 31,
|
Dollar change
|
Percent change
|
|||||||||||
(in millions of $)
|
|
2018
|
2017
|
2016
|
2017 to 2018
|
2016 to 2017
|
2017 to 2018
|
2016 to 2017
|
|||||||
Net interest income
|
|
34.5
|
|
23.6
|
|
16.2
|
|
10.9
|
|
7.4
|
|
46.2
|
%
|
45.7
|
%
|
Provision for credit losses
|
|
(1.1
|
)
|
0.2
|
|
0.7
|
|
(1.3
|
)
|
(0.5
|
)
|
(650.0
|
)%
|
(71.4
|
)%
|
Non-interest income
|
|
26.8
|
|
24.4
|
|
28.2
|
|
2.4
|
|
(3.8
|
)
|
9.8
|
%
|
(13.5
|
)%
|
Net revenue before other gains (losses)
|
|
60.2
|
|
48.2
|
|
45.1
|
|
12.0
|
|
3.1
|
|
24.9
|
%
|
6.9
|
%
|
Operating expenses
|
|
(50.4
|
)
|
(43.8
|
)
|
(55.4
|
)
|
(6.6
|
)
|
11.6
|
|
15.1
|
%
|
(20.9
|
)%
|
Net income before other gains (losses)
|
|
9.8
|
|
4.4
|
|
(10.3
|
)
|
5.4
|
|
14.7
|
|
122.7
|
%
|
(142.7
|
)%
|
Total other gains (losses)
|
|
(1.2
|
)
|
(1.5
|
)
|
0.2
|
|
0.3
|
|
(1.7
|
)
|
(20.0
|
)%
|
(850.0
|
)%
|
Net income
|
|
8.6
|
|
2.9
|
|
(10.1
|
)
|
5.7
|
|
13.0
|
|
196.6
|
%
|
(128.7
|
)%
|
Summary Balance Sheet
|
|
As of December 31,
|
|
|
|||||
(in millions of $)
|
|
2018
|
2017
|
Dollar change
|
Percent change
|
||||
Customer deposits
|
|
1,603
|
|
1,336
|
|
267
|
|
20.0
|
%
|
Loans, net of allowance for credit losses
|
|
1,081
|
|
856
|
|
225
|
|
26.3
|
%
|
Total assets
|
|
1,967
|
|
1,564
|
|
403
|
|
25.8
|
%
|
Assets under administration
|
|
|
|
|
|
||||
Custody and other administration services
|
|
6,282
|
|
5,754
|
|
528
|
|
9.2
|
%
|
Trust
|
|
21,490
|
|
26,530
|
|
(5,040
|
)
|
(19.0
|
)%
|
Assets under management
|
|
|
|
|
|
||||
Butterfield Funds
|
|
55
|
|
91
|
|
(36
|
)
|
(39.6
|
)%
|
Other assets under management
|
|
321
|
|
318
|
|
3
|
|
0.9
|
%
|
Total assets under management
|
|
376
|
|
409
|
|
(33
|
)
|
(8.1
|
)%
|
Number of employees
|
|
331
|
|
246
|
|
85
|
|
34.6
|
%
|
|
|
For the year ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(in millions of $)
|
|
Average
balance
|
Interest
income/
expense
|
Average
yield/
rate
|
|
Average
balance
|
Interest
income/
expense
|
Average
yield/
rate
|
|
Average
balance |
Interest
income/ expense |
Average
yield/ rate |
|||||||||
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash due from banks — Interest bearing
|
|
738.9
|
|
9.9
|
|
1.34
|
%
|
|
915.6
|
|
8.3
|
|
0.90
|
%
|
|
933.3
|
|
4.3
|
|
0.46
|
%
|
Securities purchased under agreement to resell
|
|
72.0
|
|
1.9
|
|
2.59
|
%
|
|
70.2
|
|
1.3
|
|
1.85
|
%
|
|
26.7
|
|
0.4
|
|
1.56
|
|
Short-term investments
|
|
47.1
|
|
0.5
|
|
1.10
|
%
|
|
210.6
|
|
0.8
|
|
0.40
|
%
|
|
405.9
|
|
1.4
|
|
0.34
|
%
|
Held-for-trading
|
|
1.1
|
|
—
|
|
—
|
|
|
0.9
|
|
—
|
|
—
|
|
|
0.7
|
|
—
|
|
—
|
|
Available-for-sale
|
|
1,874.2
|
|
46.2
|
|
2.47
|
%
|
|
2,171.6
|
|
42.5
|
|
1.96
|
%
|
|
1,808.0
|
|
32.5
|
|
1.80
|
%
|
Held-to-maturity
|
|
898.4
|
|
27.5
|
|
3.06
|
%
|
|
665.3
|
|
19.4
|
|
2.91
|
%
|
|
430.0
|
|
12.2
|
|
2.85
|
%
|
Investment in securities
(1)
|
|
2,773.6
|
|
73.7
|
|
2.66
|
%
|
|
2,837.8
|
|
61.9
|
|
2.18
|
%
|
|
2,238.7
|
|
44.7
|
|
2.00
|
%
|
Commercial
|
|
860.5
|
|
50.7
|
|
5.89
|
%
|
|
681.0
|
|
37.5
|
|
5.49
|
%
|
|
815.1
|
|
40.9
|
|
5.00
|
%
|
Consumer
|
|
1,169.0
|
|
79.7
|
|
6.81
|
%
|
|
1,218.4
|
|
78.0
|
|
6.39
|
%
|
|
1,343.9
|
|
79.2
|
|
5.88
|
%
|
Total loans, net of allowance for credit losses
(2)
|
|
2,029.5
|
|
130.3
|
|
6.42
|
%
|
|
1,899.4
|
|
115.4
|
|
6.07
|
%
|
|
2,159.0
|
|
120.0
|
|
5.55
|
%
|
Interest-earning assets
|
|
5,661.2
|
|
216.3
|
|
3.82
|
%
|
|
5,933.7
|
|
187.8
|
|
3.16
|
%
|
|
5,736.9
|
|
170.9
|
|
2.98
|
%
|
Other assets
|
|
206.0
|
|
|
|
|
206.0
|
|
|
|
|
199.8
|
|
|
|
||||||
Total assets
|
|
5,867.2
|
|
216.3
|
|
3.69
|
%
|
|
6,139.6
|
|
187.8
|
|
3.06
|
%
|
|
5,936.7
|
|
170.9
|
|
2.88
|
%
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Customer deposits
|
|
3,679.9
|
|
(5.8
|
)
|
(0.16
|
)%
|
|
3,738.9
|
|
(3.9
|
)
|
(0.10
|
)%
|
|
3,784.9
|
|
(5.6
|
)
|
(0.15
|
)%
|
Bank deposits
|
|
9.5
|
|
(0.6
|
)
|
(6.54
|
)%
|
|
4.7
|
|
(0.3
|
)
|
(6.99
|
)%
|
|
22.8
|
|
(0.2
|
)
|
(1.01
|
)%
|
Interest bearing deposits
|
|
3,689.4
|
|
(6.4
|
)
|
(0.17
|
)%
|
|
3,743.6
|
|
(4.2
|
)
|
(0.11
|
)%
|
|
3,807.6
|
|
(5.8
|
)
|
(0.15
|
)%
|
Securities sold under agreement to repurchase
|
|
1.6
|
|
—
|
|
(2.11
|
)%
|
|
—
|
|
—
|
|
—
|
%
|
|
16.0
|
|
(0.1
|
)
|
(0.72
|
)%
|
Long-term debt
|
|
133.4
|
|
(6.9
|
)
|
(5.21
|
)%
|
|
117.0
|
|
(5.0
|
)
|
(4.23
|
)%
|
|
117.0
|
|
(4.5
|
)
|
(3.84
|
)%
|
Interest bearing liabilities
|
|
3,824.4
|
|
(13.4
|
)
|
(0.35
|
)%
|
|
3,860.6
|
|
9.2
|
|
(0.24
|
)%
|
|
3,940.7
|
|
(10.4
|
)
|
(0.26
|
)%
|
Non-interest bearing current accounts
|
|
1,591.9
|
|
|
|
|
1,759.1
|
|
|
|
|
1,486.1
|
|
|
|
||||||
Other liabilities
|
|
193.5
|
|
|
|
|
177.6
|
|
|
|
|
175.7
|
|
|
|
||||||
Total liabilities
|
|
5,609.9
|
|
13.4
|
|
(0.24
|
)%
|
|
5,797.3
|
|
(9.2
|
)
|
(0.16
|
)%
|
|
5,602.5
|
|
(10.4
|
)
|
(0.19
|
)%
|
Shareholders' equity
|
|
257.3
|
|
|
|
|
342.3
|
|
|
|
|
334.2
|
|
|
|
||||||
Total liabilities and shareholders' equity
|
|
5,867.2
|
|
|
|
|
6,139.6
|
|
|
|
|
5,936.7
|
|
|
|
||||||
Non-interest bearing funds net of non-interest-earning assets (free balance)
|
|
1,385.9
|
|
|
|
|
1,553.2
|
|
|
|
|
1,796.2
|
|
|
|
||||||
Net interest margin
|
|
|
229.6
|
|
3.58
|
%
|
|
|
178.6
|
|
3.01
|
%
|
|
|
160.5
|
|
2.78
|
%
|
|||
Net interest spread
|
|
|
|
3.45
|
%
|
|
|
|
2.90
|
%
|
|
|
|
2.69
|
%
|
||||||
Ratio of average interest earning asset/ interest bearing liabilities
|
|
148.0
|
%
|
|
|
|
153.7
|
%
|
|
|
|
145.6
|
%
|
|
|
||||||
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash due from banks — Interest bearing
|
|
1,031.5
|
|
11.9
|
|
1.15
|
%
|
|
1,074.5
|
|
6.2
|
|
0.58
|
%
|
|
1,146.6
|
|
3.0
|
|
0.26
|
%
|
Short-term investments
|
|
87.7
|
|
0.7
|
|
0.77
|
%
|
|
101.8
|
|
0.6
|
|
0.55
|
%
|
|
142.8
|
|
0.7
|
|
0.47
|
%
|
Held for trading
|
|
—
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
|
—
|
%
|
|
132.7
|
|
1.7
|
|
1.30
|
%
|
Available-for-sale
|
|
900.1
|
|
22.7
|
|
2.52
|
%
|
|
1,143.8
|
|
22.8
|
|
1.98
|
%
|
|
1,326.8
|
|
20.7
|
|
1.55
|
%
|
Held-to-maturity
|
|
905.2
|
|
27.9
|
|
3.08
|
%
|
|
592.2
|
|
16.8
|
|
2.83
|
%
|
|
242.4
|
|
10.0
|
|
4.11
|
%
|
Investment in securities(1)
|
|
1,805.3
|
|
50.6
|
|
2.80
|
%
|
|
1,736.0
|
|
39.5
|
|
2.28
|
%
|
|
1,701.9
|
|
32.4
|
|
1.90
|
%
|
Commercial
|
|
462.8
|
|
25.7
|
|
5.55
|
%
|
|
549.9
|
|
23.3
|
|
4.24
|
%
|
|
615.5
|
|
24.9
|
|
4.05
|
%
|
Consumer
|
|
1,503.5
|
|
62.5
|
|
4.16
|
%
|
|
1,216.5
|
|
48.3
|
|
3.97
|
%
|
|
1,146.6
|
|
43.0
|
|
3.75
|
%
|
Total loans, net of allowance for credit losses
(2)
|
|
1,966.3
|
|
88.2
|
|
4.48
|
%
|
|
1,766.4
|
|
71.6
|
|
4.05
|
%
|
|
1,762.1
|
|
68.0
|
|
3.86
|
%
|
Interest-earning assets
|
|
4,890.8
|
|
151.3
|
|
3.09
|
%
|
|
4,678.7
|
|
117.9
|
|
2.52
|
%
|
|
4,753.4
|
|
104.0
|
|
2.18
|
%
|
Other assets
|
|
146.4
|
|
|
|
|
140.0
|
|
|
|
|
143.6
|
|
|
|
||||||
Total assets
|
|
5,037.2
|
|
151.3
|
|
3.00
|
%
|
|
4,818.7
|
|
117.9
|
|
2.45
|
%
|
|
4,897.0
|
|
104.0
|
|
2.12
|
%
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Customer deposits
|
|
3,672.9
|
|
(10.9
|
)
|
(0.30
|
)%
|
|
3,680.6
|
|
(6.3
|
)
|
(0.17
|
)%
|
|
3,890.7
|
|
(6.0
|
)
|
(0.15
|
)%
|
Bank deposits
|
|
13.5
|
|
(0.3
|
)
|
(2.50
|
)%
|
|
20.8
|
|
(0.5
|
)
|
(2.17
|
)%
|
|
35.5
|
|
—
|
|
(0.08
|
)%
|
Interest bearing deposits
|
|
3,686.4
|
|
(11.2
|
)
|
(0.30
|
)%
|
|
3,701.5
|
|
(6.7
|
)
|
(0.18
|
)%
|
|
3,926.2
|
|
(6.0
|
)
|
(0.15
|
)%
|
Interest bearing liabilities
|
|
3,686.4
|
|
11.2
|
|
0.30
|
%
|
|
3,701.5
|
|
6.7
|
|
0.18
|
%
|
|
3,926.2
|
|
(6.0
|
)
|
(0.15
|
)%
|
Non-interest bearing current accounts
|
|
639.9
|
|
|
|
|
634.0
|
|
|
|
|
556.5
|
|
|
|
||||||
Other liabilities
|
|
87.5
|
|
|
|
|
76.8
|
|
|
|
|
(52.0
|
)
|
|
|
||||||
Total liabilities
|
|
4,413.9
|
|
(11.2
|
)
|
(0.25
|
)%
|
|
4,412.3
|
|
(6.7
|
)
|
(0.15
|
)%
|
|
4,430.6
|
|
(6.0
|
)
|
(0.14
|
)%
|
Shareholders' equity
|
|
623.4
|
|
|
|
|
406.5
|
|
|
|
|
466.4
|
|
|
|
||||||
Total liabilities and shareholders' equity
|
|
5,037.2
|
|
|
|
|
4,818.7
|
|
|
|
|
4,897.0
|
|
|
|
||||||
Non-interest bearing funds net of non-interest-earning assets (free balance)
|
|
476.9
|
|
|
|
|
977.3
|
|
|
|
|
827.3
|
|
|
|
||||||
Net interest margin
|
|
|
140.1
|
|
2.86
|
%
|
|
|
111.1
|
|
2.06
|
%
|
|
|
98.0
|
|
2.06
|
%
|
|||
Net interest spread
|
|
|
|
2.75
|
%
|
|
|
|
2.29
|
%
|
|
|
|
1.99
|
%
|
||||||
Ratio of average interest earning asset/ interest bearing liabilities
|
|
132.7
|
%
|
|
|
|
126.4
|
%
|
|
|
|
121.1
|
%
|
|
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
(2)
|
Interest income and rates on loans include loan fees. Additionally, average non-accrual loans were included in the average loan balances used to determine the average yield on loans in all of the periods presented.
|
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
(in millions of $)
|
|
Increase/
(Decrease)
due to
Changes in
|
Net
Increase/
(Decrease)
|
|
Increase/
(Decrease)
due to
Changes in
|
Net
Increase/
(Decrease)
|
||||||||
|
|
Volume
|
|
Rate
|
|
|
|
|
Volume
|
|
Rate
|
|
|
|
Interest income related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash due from banks — Interest bearing
|
|
(2.36
|
)
|
3.96
|
|
1.60
|
|
|
(0.17
|
)
|
4.14
|
|
3.97
|
|
Securities purchased under agreement to resell
|
|
0.05
|
|
0.52
|
|
0.57
|
|
|
0.80
|
|
0.08
|
|
0.88
|
|
Short-term investments
|
|
(1.80
|
)
|
1.49
|
|
(0.31
|
)
|
|
(0.78
|
)
|
0.24
|
|
(0.54
|
)
|
Held-for-trading
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
Available-for-sale
|
|
(7.34
|
)
|
11.02
|
|
3.68
|
|
|
7.04
|
|
3.00
|
|
10.04
|
|
Held-to-maturity
|
|
7.12
|
|
0.96
|
|
8.09
|
|
|
6.82
|
|
0.32
|
|
7.14
|
|
Total investment in securities
(1)
|
|
(0.21
|
)
|
11.98
|
|
11.77
|
|
|
13.86
|
|
3.33
|
|
17.18
|
|
Commercial
|
|
10.56
|
|
2.64
|
|
13.20
|
|
|
(7.49
|
)
|
4.08
|
|
(3.41
|
)
|
Consumer
|
|
(3.36
|
)
|
5.06
|
|
1.70
|
|
|
(8.25
|
)
|
7.02
|
|
(1.23
|
)
|
Total loans, net of allowance for credit losses
(2)
|
|
7.20
|
|
7.70
|
|
14.90
|
|
|
(15.73
|
)
|
11.10
|
|
(4.64
|
)
|
Total interest-earning assets
|
|
2.87
|
|
25.65
|
|
28.52
|
|
|
(2.02
|
)
|
18.88
|
|
16.86
|
|
Interest expenses related to:
|
|
|
|
|
|
|
|
|
||||||
Customer deposits
|
|
0.09
|
|
(1.97
|
)
|
(1.88
|
)
|
|
0.06
|
|
1.62
|
|
1.69
|
|
Bank deposits
|
|
(0.32
|
)
|
0.02
|
|
(0.29
|
)
|
|
1.27
|
|
(1.36
|
)
|
(0.10
|
)
|
Securities sold under agreement to repurchase
|
|
—
|
|
(0.03
|
)
|
(0.03
|
)
|
|
—
|
|
0.12
|
|
0.12
|
|
Long-term debt
|
|
(0.86
|
)
|
(1.14
|
)
|
(1.99
|
)
|
|
—
|
|
(0.46
|
)
|
(0.46
|
)
|
Total interest bearing liabilities
|
|
(1.08
|
)
|
(3.12
|
)
|
(4.20
|
)
|
|
1.33
|
|
(0.08
|
)
|
1.25
|
|
Change in net interest income
|
|
1.79
|
|
22.53
|
|
24.33
|
|
|
(0.69
|
)
|
18.80
|
|
18.11
|
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
||||||
Cash due from banks — Interest bearing
|
|
(0.50
|
)
|
6.18
|
|
5.68
|
|
|
(0.43
|
)
|
3.64
|
|
3.20
|
|
Short-term investments
|
|
(0.11
|
)
|
0.23
|
|
0.12
|
|
|
(0.23
|
)
|
0.12
|
|
(0.11
|
)
|
Held-for-trading
|
|
—
|
|
—
|
|
—
|
|
|
(1.73
|
)
|
—
|
|
(1.73
|
)
|
Available-for-sale
|
|
(6.15
|
)
|
6.10
|
|
(0.05
|
)
|
|
(3.70
|
)
|
5.79
|
|
2.08
|
|
Held-to-maturity
|
|
9.63
|
|
1.47
|
|
11.11
|
|
|
9.88
|
|
(3.15
|
)
|
6.73
|
|
Total investment in securities
(1)
|
|
3.49
|
|
7.58
|
|
11.06
|
|
|
4.45
|
|
2.64
|
|
7.09
|
|
Commercial
|
|
(4.83
|
)
|
7.21
|
|
2.38
|
|
|
(2.78
|
)
|
1.16
|
|
(1.63
|
)
|
Consumer
|
|
11.93
|
|
2.27
|
|
14.20
|
|
|
2.78
|
|
2.51
|
|
5.28
|
|
Total loans, net of allowance for credit losses
(2)
|
|
7.10
|
|
9.48
|
|
16.57
|
|
|
(0.01
|
)
|
3.66
|
|
3.66
|
|
Interest rate swaps
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
Total interest earning assets
|
|
9.97
|
|
23.46
|
|
33.44
|
|
|
3.78
|
|
10.06
|
|
13.84
|
|
Interest expenses related to:
|
|
|
|
|
|
|
|
|
||||||
Customer deposits
|
|
0.02
|
|
(4.63
|
)
|
(4.60
|
)
|
|
0.38
|
|
(0.66
|
)
|
(0.29
|
)
|
Bank deposits
|
|
0.18
|
|
(0.07
|
)
|
0.11
|
|
|
0.32
|
|
(0.74
|
)
|
(0.42
|
)
|
Total interest bearing liabilities
|
|
0.20
|
|
(4.70
|
)
|
(4.49
|
)
|
|
0.69
|
|
(1.40
|
)
|
(0.71
|
)
|
Change in net interest income
|
|
10.18
|
|
18.77
|
|
28.94
|
|
|
4.48
|
|
8.65
|
|
13.13
|
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
(2)
|
Interest income and rates on loans include loan fees. Additionally, average non-accrual loans were included in the average loan balances used to determine the average yield on loans in all of the periods presented.
|
|
|
As of
December 31,
|
|||
(in millions of $)
|
|
2018
|
2017
|
||
Trading
|
|
|
|
|
|
Mutual funds
|
|
6.5
|
|
6.8
|
|
Total trading
|
|
6.5
|
|
6.8
|
|
Available-for-sale
|
|
|
|
|
|
US government and federal agencies
|
|
1,786.5
|
|
2,709.1
|
|
Non-US governments debt securities
|
|
25.4
|
|
26.2
|
|
Corporate debt securities
|
|
78.7
|
|
243.4
|
|
Asset-backed securities — Student loans
|
|
12.6
|
|
12.5
|
|
Commercial mortgage-backed securities
|
|
123.2
|
|
141.5
|
|
Residential mortgage-backed securities
|
|
156.3
|
|
184.7
|
|
Total available-for-sale
|
|
2,182.7
|
|
3,317.4
|
|
Held-to-maturity
|
|
|
|
|
|
US government and federal agencies
|
|
2,066.1
|
|
1,382.0
|
|
Total held-to-maturity
|
|
2,066.1
|
|
1,382.0
|
|
Total investment in securities
|
|
4,255.4
|
|
4,706.2
|
|
|
|
Remaining term to maturity
|
|
|
||||||||||||||
(in millions of $)
|
|
Within
1 year
|
|
1 to 5
years
|
|
5 to 10
years
|
|
Over 10
years
|
|
No specific
maturity
|
|
Total
|
||||||
Trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
6.5
|
|
Total trading
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
6.5
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US government and federal agencies
|
|
—
|
|
|
34.4
|
|
|
—
|
|
|
—
|
|
|
1,752.1
|
|
|
1,786.5
|
|
Non-US governments debt securities
|
|
3.1
|
|
|
22.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.5
|
|
Corporate debt securities
|
|
14.9
|
|
|
63.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78.7
|
|
Asset-backed securities — Student loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
12.6
|
|
Commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123.2
|
|
|
123.2
|
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156.3
|
|
|
156.3
|
|
Total available-for-sale
|
|
18.0
|
|
|
120.6
|
|
|
—
|
|
|
—
|
|
|
2,044.2
|
|
|
2,182.8
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
US government and federal agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,066.1
|
|
|
2,066.1
|
|
Total held-to-maturity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,066.1
|
|
|
2,066.1
|
|
Total investment in securities
|
|
18.0
|
|
|
120.6
|
|
|
—
|
|
|
—
|
|
|
4,116.8
|
|
|
4,255.4
|
|
Weighted average yield
(1)
|
|
2.17
|
%
|
|
2.61
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.09
|
%
|
|
|
(1)
|
Yields are based on average historical costs and yields on securities held in income tax exempt jurisdictions are not computed on a tax-equivalent yield basis.
|
|
|
As of December 31,
|
|||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|||||
(in millions of $)
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
||||||||||
Government
|
|
93.0
|
|
12.7
|
|
|
140.0
|
|
13.4
|
|
|
94.5
|
|
17.9
|
|
|
202.8
|
|
22.4
|
|
|
66.7
|
|
46.8
|
|
Commercial and industrial
|
|
291.5
|
|
222.4
|
|
|
197.3
|
|
173.7
|
|
|
130.2
|
|
201.7
|
|
|
121.5
|
|
221.2
|
|
|
137.1
|
|
251.4
|
|
Commercial overdrafts
|
|
16.3
|
|
16.8
|
|
|
18.6
|
|
2.9
|
|
|
22.6
|
|
2.8
|
|
|
35.0
|
|
5.7
|
|
|
48.1
|
|
11.2
|
|
Total commercial loans
|
|
400.8
|
|
251.8
|
|
|
355.9
|
|
190.0
|
|
|
247.3
|
|
222.3
|
|
|
359.2
|
|
249.4
|
|
|
251.9
|
|
309.4
|
|
Specific allowance for credit losses on commercial loans
|
|
(2.8
|
)
|
(1.7
|
)
|
|
(2.9
|
)
|
—
|
|
|
(0.6
|
)
|
—
|
|
|
(0.6
|
)
|
—
|
|
|
(0.4
|
)
|
(0.1
|
)
|
Total commercial loans after specific allowance for credit loss
|
|
398.0
|
|
250.1
|
|
|
353.0
|
|
190.0
|
|
|
246.7
|
|
222.3
|
|
|
358.6
|
|
249.4
|
|
|
251.5
|
|
309.3
|
|
Commercial mortgage
|
|
304.5
|
|
192.5
|
|
|
346.1
|
|
189.7
|
|
|
364.0
|
|
217.6
|
|
|
415.7
|
|
249.6
|
|
|
415.3
|
|
281.7
|
|
Construction
|
|
29.8
|
|
48.9
|
|
|
24.5
|
|
23.7
|
|
|
24.5
|
|
4.4
|
|
|
5.4
|
|
8.2
|
|
|
—
|
|
20.6
|
|
Total commercial real estate loans
|
|
334.3
|
|
241.4
|
|
|
370.6
|
|
213.5
|
|
|
388.5
|
|
222.0
|
|
|
421.1
|
|
257.8
|
|
|
415.3
|
|
302.3
|
|
Specific allowance for credit losses on commercial real estate loans
|
|
(0.6
|
)
|
—
|
|
|
(0.6
|
)
|
—
|
|
|
(0.8
|
)
|
—
|
|
|
(0.7
|
)
|
(2.2
|
)
|
|
(0.8
|
)
|
(1.1
|
)
|
Total commercial real estate loans after specific allowance for credit losses
|
|
333.7
|
|
241.4
|
|
|
370.0
|
|
213.5
|
|
|
387.7
|
|
222.0
|
|
|
420.4
|
|
255.6
|
|
|
414.5
|
|
301.2
|
|
Automobile financing
|
|
13.2
|
|
7.0
|
|
|
13.1
|
|
6.2
|
|
|
13.1
|
|
6.9
|
|
|
12.3
|
|
7.6
|
|
|
12.6
|
|
7.7
|
|
Credit card
|
|
60.5
|
|
23.6
|
|
|
57.8
|
|
21.2
|
|
|
57.7
|
|
20.8
|
|
|
59.1
|
|
19.8
|
|
|
58.5
|
|
20.7
|
|
Overdrafts
|
|
10.5
|
|
2.4
|
|
|
5.5
|
|
2.9
|
|
|
2.4
|
|
3.2
|
|
|
4.8
|
|
8.2
|
|
|
12.9
|
|
8.2
|
|
Other consumer
|
|
28.4
|
|
35.1
|
|
|
29.8
|
|
51.2
|
|
|
30.8
|
|
63.2
|
|
|
32.0
|
|
84.1
|
|
|
43.7
|
|
113.9
|
|
Total consumer loans
|
|
112.6
|
|
68.0
|
|
|
106.2
|
|
81.5
|
|
|
104.0
|
|
94.1
|
|
|
108.2
|
|
119.7
|
|
|
127.8
|
|
150.5
|
|
Specific allowance for credit losses on consumer loans
|
|
(0.3
|
)
|
—
|
|
|
(0.3
|
)
|
—
|
|
|
(0.3
|
)
|
—
|
|
|
(0.3
|
)
|
—
|
|
|
(0.4
|
)
|
—
|
|
Total consumer loans after specific allowance for credit losses
|
|
112.4
|
|
68.0
|
|
|
105.9
|
|
81.5
|
|
|
103.7
|
|
94.1
|
|
|
107.9
|
|
119.6
|
|
|
127.4
|
|
150.5
|
|
Residential mortgage loans
|
|
1,121.3
|
|
1,538.7
|
|
|
1,156.1
|
|
1,338.6
|
|
|
1,205.5
|
|
1,131.1
|
|
|
1,243.2
|
|
1,290.8
|
|
|
1,270.9
|
|
1,238.6
|
|
Specific allowance for credit losses on residential mortgage loans
|
|
(8.6
|
)
|
(1.0
|
)
|
|
(8.7
|
)
|
(1.2
|
)
|
|
(9.6
|
)
|
(0.6
|
)
|
|
(13.4
|
)
|
(1.9
|
)
|
|
(14.8
|
)
|
(1.4
|
)
|
Total residential mortgage loans after specific allowance for credit losses
|
|
1,112.7
|
|
1,537.7
|
|
|
1,147.5
|
|
1,337.3
|
|
|
1,195.9
|
|
1,130.5
|
|
|
1,229.8
|
|
1,288.9
|
|
|
1,256.1
|
|
1,237.2
|
|
Total gross loans
|
|
1,969.0
|
|
2,100.0
|
|
|
1,988.8
|
|
1,823.5
|
|
|
1,945.2
|
|
1,669.5
|
|
|
2,131.8
|
|
1,917.7
|
|
|
2,065.8
|
|
2,000.8
|
|
Specific allowance for credit losses
|
|
(12.2
|
)
|
(2.7
|
)
|
|
(12.4
|
)
|
(1.3
|
)
|
|
(11.2
|
)
|
(0.6
|
)
|
|
(15.0
|
)
|
(4.1
|
)
|
|
(16.2
|
)
|
(2.6
|
)
|
General allowance for credit losses
|
|
(7.1
|
)
|
(3.1
|
)
|
|
(16.3
|
)
|
(5.5
|
)
|
|
(25.0
|
)
|
(7.6
|
)
|
|
(20.2
|
)
|
(10.0
|
)
|
|
(19.0
|
)
|
(9.7
|
)
|
Net loans
|
|
1,949.7
|
|
2,094.2
|
|
|
1,960.1
|
|
1,816.8
|
|
|
1,909.1
|
|
1,661.4
|
|
|
2,096.6
|
|
1,903.5
|
|
|
2,030.6
|
|
1,988.6
|
|
|
|
As at December 31, 2018
Remaining term to average
contractual maturity
|
||||||||||
(in millions of $) (audited)
|
|
Within
1 year
|
|
1 to 5
years
|
|
Over 5
years
|
|
Total
|
||||
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
81.5
|
|
|
228.6
|
|
|
90.8
|
|
|
400.9
|
|
Commercial real estate
|
|
16.4
|
|
|
100.0
|
|
|
217.8
|
|
|
334.2
|
|
Consumer loans
|
|
75.3
|
|
|
30.6
|
|
|
6.8
|
|
|
112.7
|
|
Residential mortgages
|
|
10.4
|
|
|
48.6
|
|
|
1,062.3
|
|
|
1,121.3
|
|
Total Bermuda
|
|
183.6
|
|
|
407.8
|
|
|
1,377.7
|
|
|
1,969.1
|
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||
Commercial loans
|
|
53.3
|
|
|
181.9
|
|
|
16.6
|
|
|
251.8
|
|
Commercial real estate
|
|
49.2
|
|
|
72.9
|
|
|
119.2
|
|
|
241.3
|
|
Consumer loans
|
|
37.3
|
|
|
16.5
|
|
|
14.2
|
|
|
68.0
|
|
Residential mortgages
|
|
152.1
|
|
|
833.6
|
|
|
553.0
|
|
|
1,538.7
|
|
Total Non-Bermuda
|
|
291.9
|
|
|
1,104.9
|
|
|
703.0
|
|
|
2,099.8
|
|
Total
|
|
475.5
|
|
|
1,512.7
|
|
|
2,080.7
|
|
|
4,068.9
|
|
|
|
As at December 31, 2018
Remaining term to average
contractual maturity
|
||||||||||
(in millions of $) (audited)
|
|
Within
1 year
|
|
1 to 5
years
|
|
Over 5
years
|
|
Total
|
||||
Loans with fixed interest rates
|
|
24.1
|
|
|
101.5
|
|
|
429.4
|
|
|
555.0
|
|
Loans with floating or adjustable interest rates
|
|
451.3
|
|
|
1,411.3
|
|
|
1,651.3
|
|
|
3,513.9
|
|
Total
|
|
475.4
|
|
|
1,512.8
|
|
|
2,080.7
|
|
|
4,068.8
|
|
|
As of December 31,
|
|||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Non‑
|
|
|
Non‑
|
|
|
Non‑
|
|
|
Non‑
|
|
|
Non‑
|
||||||||||
(in millions of $)
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
|
Bermuda
|
Bermuda
|
||||||||||
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
7.4
|
|
3.8
|
|
|
7.5
|
|
—
|
|
|
0.6
|
|
—
|
|
|
0.6
|
|
—
|
|
|
0.6
|
|
0.1
|
|
Commercial overdrafts
|
—
|
|
|
|
—
|
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
0.1
|
|
0.1
|
|
||
Total commercial loans
|
7.4
|
|
3.8
|
|
|
7.5
|
|
—
|
|
|
0.6
|
|
—
|
|
|
0.6
|
|
—
|
|
|
0.7
|
|
0.2
|
|
Commercial real estate loans
|
4.1
|
|
—
|
|
|
4.3
|
|
0.4
|
|
|
5.5
|
|
0.5
|
|
|
5.4
|
|
4.9
|
|
|
8.3
|
|
4.0
|
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile financing
|
0.2
|
|
—
|
|
|
0.2
|
|
—
|
|
|
0.3
|
|
—
|
|
|
0.1
|
|
—
|
|
|
0.1
|
|
—
|
|
Credit card
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
Overdrafts
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
Other consumer
|
0.8
|
|
—
|
|
|
0.5
|
|
—
|
|
|
0.6
|
|
0.1
|
|
|
0.9
|
|
0.4
|
|
|
1.6
|
|
0.2
|
|
Total consumer loans
|
1.0
|
|
—
|
|
|
0.7
|
|
—
|
|
|
0.9
|
|
0.1
|
|
|
1.0
|
|
0.4
|
|
|
1.7
|
|
0.2
|
|
Residential mortgages
|
28.4
|
|
3.8
|
|
|
26.4
|
|
4.5
|
|
|
34.0
|
|
6.9
|
|
|
40.4
|
|
12.6
|
|
|
45.0
|
|
11.7
|
|
Total non‑accrual loans
|
40.9
|
|
7.6
|
|
|
38.9
|
|
4.9
|
|
|
40.9
|
|
7.5
|
|
|
47.4
|
|
17.9
|
|
|
55.7
|
|
16.1
|
|
Accruing loans past due 90 days and more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
1.1
|
|
Commercial overdrafts
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
Total commercial loans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
1.1
|
|
Commercial real estate loans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
0.7
|
|
|
—
|
|
0.8
|
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Automobile financing
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
Credit card
|
0.1
|
|
—
|
|
|
0.2
|
|
—
|
|
|
0.4
|
|
—
|
|
|
0.1
|
|
—
|
|
|
0.2
|
|
—
|
|
Overdrafts
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
0.5
|
|
|
—
|
|
—
|
|
Other consumer
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
0.3
|
|
|
0.1
|
|
—
|
|
|
—
|
|
0.3
|
|
Total consumer loans
|
0.1
|
|
—
|
|
|
0.2
|
|
—
|
|
|
0.4
|
|
0.3
|
|
|
0.2
|
|
0.5
|
|
|
0.2
|
|
0.3
|
|
Residential mortgages
|
6.1
|
|
0.4
|
|
|
2.7
|
|
1.5
|
|
|
6.2
|
|
2.3
|
|
|
4.5
|
|
8.2
|
|
|
8.5
|
|
14.9
|
|
Total accruing loans past 90 days and more
|
6.2
|
|
0.4
|
|
|
2.9
|
|
1.5
|
|
|
6.6
|
|
2.6
|
|
|
4.7
|
|
9.4
|
|
|
8.7
|
|
17.1
|
|
Loans modified in a troubled debt restructuring ("TDR")
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans
|
—
|
|
1.0
|
|
|
—
|
|
1.0
|
|
|
—
|
|
1.0
|
|
|
—
|
|
1.1
|
|
|
—
|
|
—
|
|
Commercial real estate loans
|
4.0
|
|
0.5
|
|
|
4.1
|
|
0.4
|
|
|
2.8
|
|
0.5
|
|
|
14.2
|
|
0.4
|
|
|
17.9
|
|
8.0
|
|
Consumer loans
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
0.1
|
|
|
—
|
|
0.1
|
|
Residential mortgages
|
71.3
|
|
3.4
|
|
|
66.6
|
|
3.9
|
|
|
43.5
|
|
3.0
|
|
|
34.0
|
|
1.6
|
|
|
22.2
|
|
1.2
|
|
Total loans modified in a TDR
|
75.3
|
|
4.9
|
|
|
70.7
|
|
5.3
|
|
|
46.2
|
|
4.5
|
|
|
48.2
|
|
3.2
|
|
|
40.1
|
|
9.3
|
|
(1)
|
Total recorded investment.
|
(in millions of $)
|
|
Year-ended
December 31, 2018
Total
|
|
Gross amount of interest income that would have been recorded in accordance with original contractual terms, and had been outstanding throughout the year or since origination, if held for only part of the year
(1)
|
|
8.4
|
|
Interest income actually recognized
|
|
(4.9
|
)
|
Total interest income forgone
|
|
3.5
|
|
(1)
|
Based on the contractual rate that was being charged at the time the loan was restructured or placed on non-accrual status.
|
Country of counterparty
|
United
Kingdom
|
|
United
States
|
|
Canada
|
|
St. Lucia
|
|
Australia
|
|||||
(in millions of $)
|
For the year ended
December 31, 2018
|
|||||||||||||
Governments and official institutions
|
51.0
|
|
|
99.3
|
|
|
146.6
|
|
|
—
|
|
|
—
|
|
Banks and other financial institutions
|
657.2
|
|
|
405.5
|
|
|
314.3
|
|
|
—
|
|
|
145.7
|
|
Commercial and industrial
|
317.0
|
|
|
174.6
|
|
|
—
|
|
|
90.5
|
|
|
—
|
|
Residential
|
469.4
|
|
|
3,973.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total cross border outstandings
|
1,494.6
|
|
|
4,653.3
|
|
|
460.9
|
|
|
90.5
|
|
|
145.7
|
|
Net local country claims
|
18.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Cross‑border commitments
|
36.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total exposure
|
1,550.3
|
|
|
4,653.3
|
|
|
460.9
|
|
|
90.5
|
|
|
145.7
|
|
Country of counterparty
|
United
Kingdom |
|
United
States |
|
Canada
|
|
St. Lucia
|
|
Australia
|
|||||
(in millions of $)
|
For the year ended
December 31, 2017 |
|||||||||||||
Governments and official institutions
|
159.7
|
|
|
249.1
|
|
|
115.5
|
|
|
—
|
|
|
—
|
|
Banks and other financial institutions
|
602.6
|
|
|
444.7
|
|
|
272.7
|
|
|
—
|
|
|
113.9
|
|
Commercial and industrial
|
208.3
|
|
|
349.9
|
|
|
—
|
|
|
120.1
|
|
|
—
|
|
Residential
|
355.7
|
|
|
4,183.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total cross border outstandings
|
1,326.3
|
|
|
5,227.2
|
|
|
388.2
|
|
|
120.1
|
|
|
113.9
|
|
Net local country claims
|
16.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Cross‑border commitments
|
52.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total exposure
|
1,395.2
|
|
|
5,227.2
|
|
|
388.2
|
|
|
120.1
|
|
|
113.9
|
|
Country of counterparty
|
United
Kingdom |
|
United
States |
|
Canada
|
|
Guernsey
(1)
|
||||
(in millions of $)
|
For the year ended
December 31, 2016 |
||||||||||
Governments and official institutions
|
580.1
|
|
|
398.1
|
|
|
271.5
|
|
|
—
|
|
Banks and other financial institutions
|
566.4
|
|
|
846.4
|
|
|
246.9
|
|
|
—
|
|
Commercial and industrial
|
46.5
|
|
|
334.5
|
|
|
—
|
|
|
—
|
|
Residential
|
312.0
|
|
|
3,674.1
|
|
|
—
|
|
|
—
|
|
Total cross‑border outstandings
|
1,505.0
|
|
|
5,253.0
|
|
|
518.4
|
|
|
—
|
|
Net local country claims
|
102.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Cross‑border commitments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total exposure
|
1,607.0
|
|
|
5,253.0
|
|
|
518.4
|
|
|
—
|
|
|
|
For the year ended December 31,
|
||||||||||||||
(in millions of $)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||
Balance at the beginning of the year
|
|
35.4
|
|
|
44.2
|
|
|
49.3
|
|
|
47.5
|
|
|
52.8
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Commercial loans
|
|
(0.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
(0.2
|
)
|
|
(6.6
|
)
|
|
Consumer loans
|
|
(0.6
|
)
|
|
(1.3
|
)
|
|
(1.7
|
)
|
|
(3.3
|
)
|
|
(2.0
|
)
|
|
Residential mortgages
|
|
(2.2
|
)
|
|
(2.3
|
)
|
|
(2.9
|
)
|
|
(1.6
|
)
|
|
(3.7
|
)
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
Consumer loans
|
|
0.4
|
|
|
0.5
|
|
|
1.1
|
|
|
0.3
|
|
|
1.9
|
|
|
Residential mortgages
|
|
0.1
|
|
|
0.3
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
Commercial real estate
|
|
—
|
|
|
(0.8
|
)
|
|
(1.7
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
Consumer loans
|
|
(0.3
|
)
|
|
0.3
|
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|
Residential mortgages
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(0.4
|
)
|
|
(2.5
|
)
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
Consumer loans
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
Residential mortgages
|
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
0.3
|
|
|
0.3
|
|
|
Charge-offs, net of recoveries
|
|
(3.2
|
)
|
|
(3.1
|
)
|
|
(9.0
|
)
|
|
(3.7
|
)
|
|
(13.2
|
)
|
|
Additional charge to operations
|
|
(7.1
|
)
|
|
(5.7
|
)
|
|
3.9
|
|
|
5.5
|
|
|
7.9
|
|
|
Balance at the end of the year
|
|
25.1
|
|
|
35.4
|
|
|
44.2
|
|
|
49.3
|
|
|
47.5
|
|
|
Average loans
|
|
3,995.8
|
|
|
3,665.8
|
|
|
3,921.1
|
|
|
4,026.7
|
|
|
4,075.0
|
|
|
Ratio of net charge-offs during the period to average loans outstanding during the year
|
|
(0.08
|
)
|
%
|
(0.08
|
)
|
%
|
(0.23
|
)
|
%
|
(0.09
|
)
|
%
|
(0.32
|
)
|
%
|
|
|
For the year ended December 31,
|
|||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
(in millions of $)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
|
$
|
%
(1)
|
||||||||||
Balance at the end of the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
4.5
|
|
1.1
|
|
|
1.8
|
|
0.5
|
|
|
1.7
|
|
0.7
|
|
|
4.3
|
|
1.2
|
|
|
3.1
|
|
1.2
|
|
Commercial real estate
|
|
3.4
|
|
1.0
|
|
|
8.4
|
|
2.3
|
|
|
13.2
|
|
3.4
|
|
|
3.7
|
|
0.9
|
|
|
4.2
|
|
1.0
|
|
Consumer loans
|
|
0.7
|
|
0.6
|
|
|
0.7
|
|
0.6
|
|
|
0.7
|
|
0.7
|
|
|
1.3
|
|
1.2
|
|
|
1.4
|
|
1.1
|
|
Residential mortgages
|
|
10.7
|
|
1.0
|
|
|
17.9
|
|
1.5
|
|
|
20.5
|
|
1.7
|
|
|
25.9
|
|
2.1
|
|
|
26.5
|
|
2.1
|
|
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial loans
|
|
2.4
|
|
0.9
|
|
|
1.5
|
|
0.8
|
|
|
1.7
|
|
0.8
|
|
|
4.4
|
|
1.8
|
|
|
4.7
|
|
1.5
|
|
Commercial real estate
|
|
0.7
|
|
0.3
|
|
|
2.2
|
|
1.0
|
|
|
3.0
|
|
1.3
|
|
|
2.8
|
|
1.1
|
|
|
1.7
|
|
0.6
|
|
Consumer loans
|
|
0.1
|
|
0.2
|
|
|
0.2
|
|
0.3
|
|
|
0.3
|
|
0.3
|
|
|
1.5
|
|
1.2
|
|
|
1.4
|
|
0.9
|
|
Residential mortgages
|
|
2.6
|
|
0.2
|
|
|
2.8
|
|
0.2
|
|
|
3.2
|
|
0.3
|
|
|
5.4
|
|
0.4
|
|
|
4.5
|
|
0.4
|
|
Total
|
|
25.1
|
|
0.6
|
|
|
35.5
|
|
0.9
|
|
|
44.2
|
|
1.2
|
|
|
49.3
|
|
1.6
|
|
|
47.5
|
|
1.6
|
|
(1)
|
Percent of loans in each category to total loans.
|
|
|
For the year ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||
(in millions of $, unless otherwise indicated)
|
|
Average
balance
|
Average
rate
|
|
Average
balance |
Average
rate |
|
Average
balance |
Average
rate |
||||||
Interest bearing deposits
|
|
|
|
|
|
|
|
|
|
||||||
Bermuda
|
|
|
|
|
|
|
|
|
|
||||||
Demand
|
|
2,816.3
|
|
—
|
%
|
|
2,873.3
|
|
0.01
|
%
|
|
2,881.0
|
|
0.05
|
%
|
Term
|
|
863.6
|
|
0.73
|
%
|
|
865.6
|
|
0.41
|
%
|
|
903.9
|
|
0.45
|
%
|
Total Bermuda
(1)
|
|
3,679.9
|
|
|
|
3,738.9
|
|
|
|
3,784.9
|
|
|
|||
Non‑Bermuda
|
|
|
|
|
|
|
|
|
|
||||||
Demand
|
|
2,771.1
|
|
0.07
|
%
|
|
2,823.6
|
|
0.05
|
%
|
|
3,205.6
|
|
0.08
|
%
|
Term
|
|
901.8
|
|
0.99
|
%
|
|
857.0
|
|
0.57
|
%
|
|
685.1
|
|
0.50
|
%
|
Total Non‑Bermuda
|
|
3,672.9
|
|
|
|
3,680.6
|
|
|
|
3,890.7
|
|
|
|||
Total interest bearing deposits
|
|
7,352.8
|
|
|
|
7,419.6
|
|
|
|
7,675.6
|
|
|
|||
Non‑interest bearing demand deposits
|
|
|
|
|
|
|
|
|
|
||||||
Bermuda
(1)
|
|
1,591.9
|
|
|
|
1,759.1
|
|
|
|
1,486.1
|
|
|
|||
Non‑Bermuda
|
|
639.9
|
|
|
|
634.0
|
|
|
|
556.5
|
|
|
|||
Total non‑interest bearing deposits
|
|
2,231.8
|
|
|
|
2,393.1
|
|
|
|
2,042.6
|
|
|
(1)
|
The aggregate amount of deposits by foreign depositors in Bermuda was approximately $1,506.8 million, $813.4 million, and $1,028.2 million as of
December 31, 2018
,
2017
and
2016
, respectiv
ely.
|
|
Remaining term to maturity
|
|||||||||
(in millions of $)
|
3 months
or less
|
3 to 6 months
|
6 to 12 months
|
Over
12 months
|
Total
|
|||||
Bermuda
|
|
|
|
|
|
|||||
Customer
|
598.5
|
|
92.4
|
|
184.3
|
|
43.4
|
|
918.7
|
|
Bank
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total Bermuda
|
598.5
|
|
92.4
|
|
184.3
|
|
43.4
|
|
918.7
|
|
Non‑Bermuda
|
|
|
|
|
|
|||||
Customer
|
608.4
|
|
126.0
|
|
235.3
|
|
11.5
|
|
981.2
|
|
Bank
|
6.7
|
|
—
|
|
0.1
|
|
—
|
|
6.8
|
|
Total Non‑Bermuda
|
615.1
|
|
126.0
|
|
235.4
|
|
11.5
|
|
988.0
|
|
Total Term Deposits of $100,000 or More
|
1,213.6
|
|
218.4
|
|
419.7
|
|
54.9
|
|
1,906.7
|
|
|
|
For the year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Return on assets
(1)
|
|
1.8
|
%
|
|
1.4
|
%
|
|
1.1
|
%
|
Return on equity
(2)
|
|
23.1
|
%
|
|
19.9
|
%
|
|
8.9
|
%
|
Dividend payout ratio
(3)
|
|
42.8
|
%
|
|
46.4
|
%
|
|
33.9
|
%
|
Equity to assets ratio
(4)
|
|
8.1
|
%
|
|
6.8
|
%
|
|
7.6
|
%
|
(1)
|
Net income divided by average total assets.
|
(2)
|
Net income divided by average equity.
|
(3)
|
Dividends declared per share divided by net income per share. Figures reflect a ten-for-one reverse share split of common shares that the Bank effected on September 6, 2016.
|
(4)
|
Average equity divided by average total assets.
|
•
|
Making recommendations to the GRC regarding the constitution of the Risk Appetite Framework;
|
•
|
setting risk strategies that are designed to manage risk exposures assumed in the course of pursuing our business strategies and aligning them with agreed appetites;
|
•
|
establishing and communicating policies, procedures and limits to control risks in alignment with these risk strategies;
|
•
|
measuring, monitoring and reporting on risk levels;
|
•
|
opining on specific transactions that fall outside delegated risk limits; and
|
•
|
identifying and assessing emerging risks.
|
Appetite
|
|
Definition
|
|
Profile
|
Averse
|
|
The Group will work to avoid exposure to this risk given its potential for financial loss, reputational damage, and/or the loss of customer and/or investor confidence.
|
|
Our processes and controls are defensive and focus on detection and prevention.
|
Cautious
|
|
Given the potential for financial loss, reputational damage, and the loss of customer and/or investor confidence, the Group will be very selective in the exposures assumed to this risk and will monitor it closely.
|
|
Security is favored over reward. Exposures are only assumed when the risk can be quantified accurately and is assessed as being acceptable.
|
Open
|
|
The Group will consider opportunities to accept this risk and will accept those that fall within clearly defined parameters. The risk of loss or reputational damage is accepted but the exposure can be estimated reliably and can be managed to a tolerable level.
|
|
Reward is commensurate with the risk assumed. Exposures can be estimated reliably and structures, systems and processes are in place to manage them.
|
|
|
Earlier of contractual maturity or repricing date
|
|
||||||||||||||
December 31, 2018
(in millions of $)
|
|
Within
3 months
|
3 to 6
months
|
6 to 12
months
|
1 to 5
years
|
After
5 years
|
Non-interest
bearing
|
Total
|
Total fair value
(1)
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and deposits with banks
|
|
1,930
|
|
—
|
|
—
|
|
—
|
|
—
|
|
124
|
|
2,054
|
|
2,054
|
|
Securities purchased under agreement to resell
|
|
27
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
27
|
|
27
|
|
Short-term investments
|
|
40
|
|
10
|
|
—
|
|
—
|
|
—
|
|
2
|
|
52
|
|
52
|
|
Investments
(2)
|
|
488
|
|
35
|
|
8
|
|
245
|
|
3,473
|
|
6
|
|
4,255
|
|
4,225
|
|
Loans
(3)
|
|
3,160
|
|
278
|
|
38
|
|
223
|
|
330
|
|
15
|
|
4,044
|
|
4,047
|
|
Other assets
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
341
|
|
341
|
|
341
|
|
Total assets
|
|
5,645
|
|
323
|
|
46
|
|
468
|
|
3,803
|
|
488
|
|
10,773
|
|
10,746
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
5,357
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,120
|
|
7,477
|
|
7,477
|
|
Term deposits
(4)
|
|
1,245
|
|
228
|
|
432
|
|
70
|
|
—
|
|
—
|
|
1,975
|
|
1,970
|
|
Other liabilities
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
296
|
|
296
|
|
296
|
|
Subordinated capital
(4)
|
|
70
|
|
—
|
|
—
|
|
73
|
|
—
|
|
—
|
|
143
|
|
146
|
|
Shareholders' equity
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
882
|
|
882
|
|
857
|
|
Total liabilities and shareholders' equity
|
|
6,672
|
|
228
|
|
432
|
|
143
|
|
—
|
|
3,298
|
|
10,773
|
|
10,746
|
|
Interest rate sensitivity gap
|
|
(1,027
|
)
|
95
|
|
(386
|
)
|
325
|
|
3,803
|
|
(2,810
|
)
|
—
|
|
|
|
Cumulative interest rate sensitivity gap
|
|
(1,027
|
)
|
(932
|
)
|
(1,318
|
)
|
(993
|
)
|
2,810
|
|
—
|
|
—
|
|
|
(1)
|
See "Critical Accounting Policies and Estimates - Fair Values" and Note 17 "Fair value measurement" of the audited consolidated financial statements for further detail on the determination of fair value.
|
(2)
|
Investments include (i) held-to-maturity investments, which are carried at their amortized cost on the consolidated balance sheet, and (ii) held-for-trading and available-for-sale investments, each of which are carried at fair value on the consolidated balance sheet. The fair value columns presents all classifications at their fair value.
|
(3)
|
Loans are carried on the consolidated balance sheet as the principal amount outstanding, net of allowance for credit losses, unearned income, fair value adjustments arising from hedge accounting and net deferred loan fees.
|
(4)
|
Term deposits and subordinated capital are carried on the consolidated balance sheet as the principal outstanding.
|
|
|
For the year ended
|
||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||
+300 basis points
|
|
(6.20
|
)%
|
|
(3.60
|
)%
|
+200 basis points
|
|
(4.50
|
)%
|
|
(2.80
|
)%
|
+100 basis points
|
|
(2.10
|
)%
|
|
(1.40
|
)%
|
Flat rates
|
|
0.00
|
%
|
|
0.00
|
%
|
−100 basis points
|
|
(3.20
|
)%
|
|
(1.80
|
)%
|
|
|
Bermuda
|
|
Cayman
|
|
UK—London
|
|||
Residential:
|
|
|
|
|
|
|
|
|
|
Owner-occupied freehold
|
|
80
|
%
|
|
85
|
%
|
|
65
|
%
|
Owner-occupied leasehold condominium
|
|
80
|
%
|
|
85
|
%
|
|
65
|
%
|
Investment
(not owner-occupied)
|
|
65
|
%
|
|
75
|
%
|
|
65
|
%
|
Raw land
|
|
50
|
%
|
|
80
|
%
|
|
n/a
|
|
Commercial Real Estate
|
|
65
|
%
|
|
65
|
%
|
|
n/a
|
|
Analysis of exposures class
(in millions of $)
|
|
Average
Exposure
2018
|
|
Position as of
December 31,
2018
|
|
Average
Exposure 2017 |
|
Position as of
December 31, 2017 |
||||
Cash
|
|
45.0
|
|
|
38.4
|
|
|
51.5
|
|
|
44.4
|
|
Claims on Sovereigns
|
|
528.1
|
|
|
331.2
|
|
|
965.2
|
|
|
618.4
|
|
Claims on Public Sector Entities
|
|
102.4
|
|
|
101.9
|
|
|
102.9
|
|
|
99.9
|
|
Claims on Corporates
|
|
628.1
|
|
|
609.2
|
|
|
527.9
|
|
|
589.3
|
|
Claims on Banks and Securities Firms
|
|
1,513.0
|
|
|
1,877.7
|
|
|
1,532.2
|
|
|
1,531.8
|
|
Securitizations
|
|
4,351.4
|
|
|
4,121.2
|
|
|
4,154.3
|
|
|
4,354.5
|
|
Retail Loans
|
|
216.2
|
|
|
222.1
|
|
|
211.6
|
|
|
211.9
|
|
Residential Mortgages
|
|
2,531.0
|
|
|
2,626.5
|
|
|
2,368.5
|
|
|
2,462.9
|
|
Commercial Mortgages
|
|
515.4
|
|
|
487.1
|
|
|
551.9
|
|
|
527.0
|
|
Past Due Loans
|
|
42.5
|
|
|
45.2
|
|
|
47.3
|
|
|
39.1
|
|
Other Balance Sheet Exposures
|
|
247.8
|
|
|
235.1
|
|
|
254.6
|
|
|
250.9
|
|
Non‑Market Related Off-Balance Sheet Credit Exposures
|
|
367.2
|
|
|
379.8
|
|
|
380.5
|
|
|
406.4
|
|
Market Related Off‑Balance Sheet Credit Exposures
|
|
60.1
|
|
|
51.3
|
|
|
71.0
|
|
|
48.2
|
|
Total
|
|
11,148.2
|
|
|
11,126.7
|
|
|
11,219.4
|
|
|
11,184.7
|
|
Geographic segment distribution of
exposures class as of December 31, 2018
(in millions of $)
|
|
Bermuda
|
|
Cayman
|
|
Channel Islands & UK
|
|
Other
|
|
Total
|
|||||
Cash
|
|
21.7
|
|
|
16.7
|
|
|
—
|
|
|
—
|
|
|
38.4
|
|
Claims on Sovereigns
|
|
203.5
|
|
|
30.0
|
|
|
97.7
|
|
|
—
|
|
|
331.2
|
|
Claims on Public Sector Entities
|
|
93.0
|
|
|
8.9
|
|
|
—
|
|
|
—
|
|
|
101.9
|
|
Claims on Corporates
|
|
362.3
|
|
|
161.9
|
|
|
85.0
|
|
|
—
|
|
|
609.2
|
|
Claims on Banks and Securities firms
|
|
592.2
|
|
|
874.7
|
|
|
405.5
|
|
|
5.3
|
|
|
1,877.7
|
|
Securitizations
|
|
2,358.9
|
|
|
1,601.9
|
|
|
160.4
|
|
|
—
|
|
|
4,121.2
|
|
Retail loan
|
|
106.7
|
|
|
111.6
|
|
|
3.8
|
|
|
—
|
|
|
222.1
|
|
Residential Mortgages
|
|
1,089.6
|
|
|
554.3
|
|
|
982.6
|
|
|
—
|
|
|
2,626.5
|
|
Commercial Mortgages
|
|
301.0
|
|
|
174.1
|
|
|
12.0
|
|
|
—
|
|
|
487.1
|
|
Past Due Loans
|
|
41.9
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
45.2
|
|
Other Balance Sheet Exposures
|
|
141.1
|
|
|
61.9
|
|
|
25.7
|
|
|
6.4
|
|
|
235.1
|
|
Non‑Market Related Off-Balance Sheet Credit exposures
|
|
180.9
|
|
|
165.1
|
|
|
33.8
|
|
|
—
|
|
|
379.8
|
|
Market Related Off-Balance Sheet Credit Exposures
|
|
29.0
|
|
|
18.0
|
|
|
4.3
|
|
|
—
|
|
|
51.3
|
|
Total
|
|
5,521.8
|
|
|
3,782.4
|
|
|
1,810.8
|
|
|
11.7
|
|
|
11,126.7
|
|
Residual maturity breakdown of
exposures class as of December 31, 2018
(in millions of $)
|
|
Up to
12 months |
|
1 ‑ 5 years
|
|
More than
5 years |
|
No specific maturity
|
|
Total
|
|||||
Cash
|
|
38.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.4
|
|
Claims on Sovereigns
|
|
274.3
|
|
|
56.9
|
|
|
—
|
|
|
—
|
|
|
331.2
|
|
Claims on Public Sector Entities
|
|
—
|
|
|
95.4
|
|
|
6.5
|
|
|
—
|
|
|
101.9
|
|
Claims on Corporates
|
|
148.0
|
|
|
320.6
|
|
|
140.6
|
|
|
—
|
|
|
609.2
|
|
Claims on Banks and Securities firms
|
|
1,813.5
|
|
|
64.2
|
|
|
—
|
|
|
—
|
|
|
1,877.7
|
|
Securitizations
|
|
—
|
|
|
11.1
|
|
|
4,110.1
|
|
|
—
|
|
|
4,121.2
|
|
Retail loan
|
|
156.5
|
|
|
49.1
|
|
|
16.5
|
|
|
—
|
|
|
222.1
|
|
Residential Mortgages
|
|
160.6
|
|
|
880.1
|
|
|
1,585.8
|
|
|
—
|
|
|
2,626.5
|
|
Commercial Mortgages
|
|
20.7
|
|
|
165.5
|
|
|
300.9
|
|
|
—
|
|
|
487.1
|
|
Past Due Loans
|
|
10.0
|
|
|
4.1
|
|
|
31.1
|
|
|
—
|
|
|
45.2
|
|
Other Balance Sheet Exposures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
235.1
|
|
|
235.1
|
|
Non‑Market Related Off-Balance Sheet Credit exposures
|
|
379.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
379.8
|
|
Market Related Off-Balance Sheet Credit Exposures
|
|
51.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.3
|
|
|
|
3,053.1
|
|
|
1,647.0
|
|
|
6,191.5
|
|
|
235.1
|
|
|
11,126.7
|
|
Credit quality step
|
|
Fitch's
assessment
|
|
Moody's
assessment
|
|
S&P's
assessment
|
Step 1
|
|
AAA to AA–
|
|
Aaa to Aa3
|
|
AAA to AA–
|
Step 2
|
|
A+ to A–
|
|
A1 to A3
|
|
A+ to A–
|
Step 3
|
|
BBB+ to BBB–
|
|
Baa1 to Baa3
|
|
BBB+ to BBB–
|
Step 4
|
|
BB+ to BB–
|
|
Ba1 to Ba3
|
|
BB+ to BB–
|
Step 5
|
|
B+ to B–
|
|
B1 to B3
|
|
B+ to B–
|
Step 6
|
|
CCC+ and below
|
|
Caa1 and below
|
|
CCC+ and below
|
•
|
single or linked counterparty;
|
•
|
industry or economic sector (e.g., hospitality, property development, commercial office building investment);
|
•
|
geographic region;
|
•
|
product type;
|
•
|
collateral type;
|
•
|
maturity date (whether of the facility or of interest rate fixes).
|
•
|
facility total;
|
•
|
any link with other facilities;
|
•
|
total linked facility being within guidelines;
|
•
|
borrower risk rating;
|
•
|
security value on the facility;
|
•
|
loan-to-value percentage against minimum security covenants.
|
(in millions of $)
|
|
Gross
Positive
Fair Value of
Contracts
as of
December 31,
2018
|
|
Potential
Future Credit Exposure as of December 31, 2018 |
|
Alpha as of December 31, 2018
|
|
EAD Value
as of December 31, 2018 |
|
Gross
Positive Fair Value of Contracts as of December 31, 2017 |
|
Potential
Future Credit Exposure as of December 31, 2017 |
|
Alpha as of December 31, 2017
|
|
EAD Value
as of December 31, 2017 |
||||||||
Spot and forward foreign exchange and currency swap contracts
|
|
13.6
|
|
|
23.0
|
|
|
1.4
|
|
|
51.2
|
|
|
11.3
|
|
|
23.1
|
|
|
1.4
|
|
|
48.2
|
|
Other market-related contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
13.6
|
|
|
23.0
|
|
|
—
|
|
|
51.2
|
|
|
11.3
|
|
|
23.1
|
|
|
1.4
|
|
|
48.2
|
|
Underlying asset type (in millions of $)
|
|
Exposure Value
as of
December 31,
2018
|
|
Exposure Value
as of December 31, 2017 |
||
US government and federal agencies
|
|
3,828.3
|
|
|
4,014.9
|
|
Mortgage backed securities — Commercial
|
|
123.6
|
|
|
141.9
|
|
Mortgage backed securities — Retail
|
|
156.7
|
|
|
185.2
|
|
Asset-backed securities — Student loans
|
|
12.6
|
|
|
12.5
|
|
Total
|
|
4,121.2
|
|
|
4,354.5
|
|
Risk Weight % (in millions of $)
|
|
Exposure
Value
as of
December 31,
2018
|
|
Exposure
Value after Credit Risk Mitigation as of December 31, 2018 |
|
Exposure
Value as of December 31, 2017 |
|
Exposure
Value after Credit Risk Mitigation as of December 31, 2017 |
||||
20%
|
|
4,121.2
|
|
|
2,207.0
|
|
|
4,354.5
|
|
|
2,606.2
|
|
50%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
100%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
350%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Look through to underlying assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
4,121.2
|
|
|
2,207.0
|
|
|
4,354.5
|
|
|
2,606.2
|
|
•
|
the Bermuda Monetary Authority Act 1969;
|
•
|
the Banks and Deposit Companies Act 1999;
|
•
|
the Trusts (Regulation of Trust Business) Act 2001;
|
•
|
the Investment Business Act 2003;
|
•
|
the Exchange Control Regulations 1973;
|
•
|
the Corporate Services Provider Business Act 2012; and
|
•
|
the Deposit Insurance Act 2011 and the Deposit Insurance Rules 2016.
|
•
|
adopting CET1 as the primary and predominant form of regulatory capital, with a requirement of CET1 of at least 7.0% of RWA, inclusive of a minimum CET1 ratio of 4.5% and the new capital conservation buffer of 2.5%, but excluding the D-SIB surcharge described below. The BMA has allowed Bermuda banks to make the one-time irrevocable election to exclude other comprehensive income on their available-for-sale portfolios from CET1;
|
•
|
adopting a Tier 1 capital requirement of at least 8.5% of RWA, inclusive of a minimum Tier 1 ratio of 6% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
•
|
adopting a total capital requirement of at least 105% of RWA, inclusive of a minimum total capital ratio of 8% and the new capital conservation buffer of 2.5% but excluding the D-SIB surcharge described below;
|
•
|
the Bank will be considered to be a D-SIB and will be subject to a 3% surcharge composed of CET1-eligible capital implemented by the BMA effective September 30, 2015. This is based upon its assessment of the extent to which the Bank (individually and collectively with the other Bermuda banks) poses a degree of material systemic risk to the economy of Bermuda due to its role in deposit taking, corporate lending, payment systems and other core economic functions;
|
•
|
providing for the inclusion of a countercyclical buffer to be introduced when macro-economic indicators provide an assessment of excessive credit or other pressures building in the banking sector, potentially increasing the CET1, Tier 1 and total capital ratios by up to 2.5%;
|
•
|
adopting the introduction of a 5% leverage ratio as calculated in Basel III;
|
•
|
adopting the LCR implementation timetable consistent with that published by Basel III, with a minimum requirement of 60%, rising in equal annual steps to 100% by January 1, 2019; and
|
•
|
adopting the NSFR as of January 1, 2018 with a minimum requirement of 100%.
|
•
|
provide such information as the BMA may reasonably require;
|
•
|
submit a report prepared by the Bank's auditors or by an accountant or other person with professional skills on any matter about which the BMA could require us to provide information;
|
•
|
produce documentation or other information as the BMA may reasonably require; and
|
•
|
permit any officer, servant or agent of the BMA, on producing evidence of his authority, to enter the Bank's premises to obtain information and documents.
|
•
|
examine, copy or retain any documents relating to the Bank's deposit-taking business;
|
•
|
require the Bank to take certain steps or to refrain from adopting or pursuing a particular course of action or to restrict the scope of the Bank's business in a particular way;
|
•
|
appoint competent persons to investigate and report to the BMA on the Bank's business or the Bank's ownership and control;
|
•
|
restrict the scope of a license or revoke a license; and
|
•
|
vary, suspend or revoke the Bank's banking license and to give directions if it feels these are necessary to protect the Bank's depositors.
|
(a)
|
that person incurs an obligation to the Bank or as a result of which such person may incur such an obligation;
|
(b)
|
the Bank will incur, or as a result of which it may incur, an obligation in the event of that person defaulting on an obligation to a third party; or
|
(c)
|
the Bank acquires or incurs any obligation to acquire, or as a result of which it may incur an obligation to acquire, an asset the value of which depends wholly or mainly on that person performing their obligations or otherwise on his financial soundness.
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
•
|
no voting rights may be exercisable in respect of the shares;
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
•
|
except in liquidation, no payment may be made of any sums due from the institution on the shares, whether in respect of capital or otherwise.
|
•
|
where the decision was made to impose or vary any restriction, the tribunal may direct the BMA to impose different restrictions or to vary them in a different way; or
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
•
|
all shares of the institution where the person in question is a shareholder controller that (i) are held by him or any associate of his, and (ii) were not so held immediately before he became such shareholder controller of the institution; and
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company, and (ii) the shares were not so held before he became a shareholder controller of such institution.
|
•
|
impose conditions on a license with respect to scope and type of business, to protect a client or potential client of a licensee;
|
•
|
revoke a license in certain circumstances including if the licensee has not complied with the licensing criteria; and
|
•
|
request and obtain information from a licensee to ensure compliance with the Trusts Business Act, and to safeguard the interests of the licensee's clients.
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
•
|
no voting rights may be exercisable in respect of the shares;
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
•
|
except in liquidation, no payment may be made of any sums due from the licensed company on the shares, whether in respect of capital or otherwise.
|
•
|
where the decision was made to impose or vary any restriction, the tribunal may direct the BMA to impose different restrictions; or
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
•
|
all shares of the licensed company of which the person in question is a shareholder controller that (i) are held by him or any associate of his, and (ii) were not so held immediately before he became such shareholder controller of the licensed company; and
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company, and (ii) the shares were not so held before he became a shareholder controller of such licensed company.
|
•
|
any transfer of or agreement to transfer those shares or, in the case of unissued shares, any transfer of or any agreement to transfer the right to be issued with them, will be void;
|
•
|
no voting rights may be exercisable in respect of the shares;
|
•
|
no further shares may be issued in right of them or pursuant to any offer made to their holder; or
|
•
|
except in liquidation, no payment may be made of any sums due from the investment provider on the shares, whether in respect of capital or otherwise.
|
•
|
where the decision was made to impose or vary any restriction, the tribunal may direct the BMA to impose different restrictions or to vary them in a different way; or
|
•
|
where the decision was to revoke a license, the tribunal may direct the BMA to restrict it instead.
|
•
|
all shares of the investment provider of which the person in question is a shareholder controller that (i) are held by him or any associate of his, and (ii) were not so held immediately before he became such shareholder controller of the investment provider; and
|
•
|
all shares in another company where the person in question became a shareholder controller (i) as a result of the acquisition by him or any associate of his of shares in such other company, and (ii) the shares were not so held before he became a shareholder controller of such investment provider.
|
•
|
formation, management and administration or trusts;
|
•
|
company or corporate administration;
|
•
|
provision of executorship services; and
|
•
|
the formation and management of foundations.
|
Name
|
|
Date of Birth
|
|
Position
|
Michael Collins
|
|
March 29, 1963
|
|
Chairman and Chief Executive Officer
|
Alastair Barbour
|
|
February 10, 1953
|
|
Non-Executive Director
|
James Burr
|
|
January 11, 1966
|
|
Non-Executive Director
|
Michael Covell
|
|
September 30, 1954
|
|
Non-Executive Director
|
Caroline Foulger
|
|
January 9, 1961
|
|
Non-Executive Director
|
Conor O'Dea
|
|
March 23, 1959
|
|
Non-Executive Director
|
Meroe Park
|
|
December 1, 1966
|
|
Non-Executive Director
|
Pamela Thomas-Graham
|
|
June 24, 1963
|
|
Non-Executive Director
|
John Wright
|
|
September 10, 1941
|
|
Non-Executive Director
|
Name
|
|
Date of Birth
|
|
Position
|
Michael Collins
|
|
March 29, 1963
|
|
Chairman and Chief Executive Officer
|
Elizabeth Bauman
|
|
April 25, 1960
|
|
Group Head of Human Resources
|
Andrew Burns
|
|
October 18, 1978
|
|
Group Head of Internal Audit
|
Siân Dalrymple
|
|
August 15, 1963
|
|
Group Head of Compliance
|
Daniel Frumkin
|
|
June 3, 1964
|
|
Chief Operating Officer
|
Michael McWatt
|
|
December 31, 1965
|
|
Managing Director, Cayman
|
Shaun Morris
|
|
March 3, 1960
|
|
General Counsel, Group Chief Legal Officer
|
Michael Neff
|
|
September 24, 1963
|
|
Managing Director, Bermuda
|
Richard Saunders
|
|
July 16, 1969
|
|
Managing Director, Channel Islands and the UK
|
Michael Schrum
|
|
August 30, 1968
|
|
Chief Financial Officer
|
Name
|
|
Position
|
Alastair Barbour
|
|
Chairperson
|
Michael Covell
|
|
Member
|
Caroline Foulger
|
|
Member
|
Pamela Thomas-Graham
|
|
Member
|
Name
|
|
Position
|
Conor O'Dea
|
|
Chairperson
|
James Burr
|
|
Member
|
Meroe Park
|
|
Member
|
John Wright
|
|
Member
|
Name
|
|
Position
|
Caroline Foulger
|
|
Chairperson
|
Alastair Barbour
|
|
Member
|
Michael Covell
|
|
Member
|
Pamela Thomas-Graham
|
|
Member
|
Name
|
|
Position
|
James Burr
|
|
Chairperson
|
Meroe Park
|
|
Member
|
John Wright
|
|
Member
|
Name
|
|
Position
|
Michael Collins
|
|
Chairperson
|
James Burr
|
|
Member
|
Alastair Barbour
|
|
Member
|
Caroline Foulger
|
|
Member
|
Conor O'Dea
|
|
Member
|
•
|
A Majority of Independent Directors
. The NYSE requires the majority of the board of directors of a listed U.S. company to be independent directors pursuant to applicable NYSE standards. As required by our Corporate Governance Guidelines, a majority of our Board (including Alastair Barbour, James Burr, Michael Covell, Caroline Foulger, Meroe Park, Pamela Thomas-Graham and John Wright) is independent according to the NYSE's standards.
|
•
|
A Nominating/Corporate Governance Committee
. The NYSE requires a listed U.S. company to have a nominating/corporate governance committee consisting of independent directors as well as a written charter specifying the purpose and responsibilities of the committee. We currently have a Corporate Governance Committee, and the composition of this committee and its written charter are determined pursuant to the NYSE standards. A copy of the charter is available on our website at www.butterfieldgroup.com.
|
•
|
A Compensation Committee
. The NYSE requires that requires a listed U.S. company to have a compensation committee consisting of independent directors that also meet additional independence requirements as set forth in the NYSE rules as well as a committee charter specifying the purpose and responsibilities of the committee. We currently have a Compensation & Human Resources Committee, and the composition of this committee and its written charter are determined pursuant to the NYSE standards. A copy of the charter is available on our website at www.butterfieldgroup.com.
|
•
|
Executive Sessions
. The NYSE requires that non-management directors meet regularly in executive sessions without management. The NYSE also requires that all independent directors meet in an executive session at least once a year. Our non-management directors meet regularly in executive sessions without management present. In 2018, the Board held two executive sessions with only our independent directors present.
|
•
|
Company Policies
. The NYSE requires a listed U.S. company to adopt and disclose a code of business conduct and corporate governance guidelines that address certain governance standards. As noted above, the Board has adopted the Code. In addition, the Board has adopted Corporate Governance Guidelines that address Board composition and qualifications, director responsibilities, director access to management and the Board’s authority to engage advisors. Furthermore, we have adopted a Corporate Governance Policy that addresses director compensation, director orientation and continuing education, management succession and Board assessments. The Code and the Corporate Governance Guidelines are available on our website.
|
Name of beneficial owner
|
|
Number of common shares beneficially owned
|
|
|
Beneficial ownership percentage
|
|
||
Major Shareholders:
|
|
|
|
|
|
|
||
Capital World Investors
(1)
|
|
2,882,958
|
|
|
|
5.20
|
%
|
|
Davis Selected Advisers, L.P.
(2)
|
|
3,224,347
|
|
|
|
5.80
|
%
|
|
Directors and Executive Officers:
|
|
|
|
|
|
|
||
Alastair Barbour
|
|
10,908
|
|
|
|
*
|
|
|
Elizabeth Bauman
(3)
|
|
17,735
|
|
|
|
*
|
|
|
Andrew Burns
(4)
|
|
4,747
|
|
|
|
*
|
|
|
James F. Burr
(5)
|
|
1,553
|
|
|
|
*
|
|
|
Michael Collins
(6)
|
|
104,659
|
|
|
|
*
|
|
|
Michael Covell
|
|
649
|
|
|
|
*
|
|
|
Siân Dalrymple
(7)
|
|
1,516
|
|
|
|
*
|
|
|
Caroline Foulger
|
|
9,081
|
|
|
|
*
|
|
|
Daniel Frumkin
(8)
|
|
255,756
|
|
|
|
*
|
|
|
Michael McWatt
(9)
|
|
29,639
|
|
|
|
*
|
|
|
Shaun Morris(
10)
|
|
38,993
|
|
|
|
*
|
|
|
Michael Neff
(11)
|
|
24,079
|
|
|
|
*
|
|
|
Conor O'Dea
|
|
62,000
|
|
|
|
*
|
|
|
Meroe Park
|
|
1,084
|
|
|
|
*
|
|
|
Richard Saunders
(12)
|
|
8,777
|
|
|
|
*
|
|
|
Michael Schrum
(13)
|
|
116,531
|
|
|
|
*
|
|
|
Pamela Thomas-Graham
|
|
950
|
|
|
|
*
|
|
|
John R. Wright
(14)
|
|
12,052
|
|
|
|
*
|
|
|
All directors and executive officers as a group (18 persons)
|
|
700,709
|
|
|
|
1.30
|
%
|
|
*
|
Indicates less than 1%
|
(1)
|
Based on the Schedule 13G filed on February 14, 2019 by Capital World Investors, which reported that as of December 31, 2018, Capital World Investors beneficially owned 2,882,958 common shares, with sole voting and dispositive power over all such shares. The Capital World Investors divisions of Capital Research and Management Company and Capital International Limited collectively provide investment management services under the name Capital World Investors. The business address of Capital World Investors is 333 South Hope Street, Los Angeles, CA 90071.
|
(2)
|
Based on the Schedule 13G filed on February 13, 2019, 2019 by Davis Selected Advisers, L.P., which reported that as of December 31, 2018, Davis Selected Advisers, L.P. beneficially owned 3,224,347 common shares with sole voting power over 3,179,307 common shares and sole dispositive power over 3,224,347 common shares. The business address of Davis Selected Advisers, L.P. is 2949 East Elvira Road, Suite 101 Tucson, Arizona 85756.
|
(3)
|
Consists of (i) 4036 common shares and (ii) 13,699 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(4)
|
Consists of (i) 500 common shares and (ii) 4,247 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(5)
|
Consists of (i) 649 common shares held by Mr. Burr and (ii) 904 common shares held by Wells Fargo over which Mr. Burr exercises voting and dispositive control.
|
(6)
|
Consists of (i) 22,755 common shares and (ii) 81,904 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(7)
|
Consists of (i) 142 common shares and (ii) 1,374 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(8)
|
Consists of (i) 118,456 common shares, (ii) 100,000 shares underlying vested but unexercised options, exercisable at strike prices between $11.50 to $12.40 which expire on December 20, 2020, and (iii) 37,312 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(9)
|
Consists of (i) 15,707 common shares and (ii) 13,932 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(10)
|
Consists of (i) 19,436 common shares and (ii) 19,557 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(11)
|
Consists of (i) 11,732 common shares and (ii) 12,347 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(12)
|
Consists of 8,777 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(13)
|
Consists of (i) 12,764 common shares held jointly with his spouse, (ii) 68,050 common shares held directly and (iii) 35,717 common shares underlying restricted stock that will vest within 60 days of February 12, 2019.
|
(14)
|
Consists of (i) 11,403 common shares held jointly with his spouse and (ii) 649 common shares held directly.
|
•
|
a dealer in securities or foreign currencies;
|
•
|
a regulated investment company;
|
•
|
a trader in securities that elects to use a mark-to-market method of accounting for securities holdings;
|
•
|
a tax-exempt organization;
|
•
|
a bank, an insurance company, or any other financial institution;
|
•
|
a person that actually or constructively owns 10% or more, by vote or value, of the Bank;
|
•
|
a person that holds the Bank's common shares as part of a straddle or a hedging, conversion, or other risk reduction transaction for US federal income tax purposes;
|
•
|
a person that purchases or sells common shares as part of a wash sale for tax purposes;
|
•
|
an entity classified as a partnership for US federal income tax purposes; or
|
•
|
a person whose functional currency is not the US Dollar.
|
•
|
an individual that is a citizen or resident of the United States,
|
•
|
a corporation, or other entity taxable as a corporation, created or organized under the laws of the United States, any state therein or the District of Columbia,
|
•
|
an estate whose income is subject to US federal income tax regardless of its source, or
|
•
|
a trust if a US court can exercise primary supervision over the trust's administration and one or more US persons are authorized to control all substantial decisions of the trust.
|
•
|
any "excess distribution" that the Bank makes to the US shareholder (generally, any distributions to the US shareholder during a single taxable year that are greater than 125% of the average annual distributions received by the US shareholder in respect of its common shares during the three preceding taxable years or, if shorter, the portion of the US shareholder's holding period for the common shares).
|
•
|
the gain or excess distribution will be allocated ratably over the US shareholder's holding period for the common shares;
|
•
|
the amount allocated to the taxable year in which the US shareholder realized the gain or excess distribution and to years before the Bank became a PFIC will be taxed as ordinary income; and
|
•
|
the amount allocated to each other taxable year, with certain exceptions, will be subject to additional tax calculated by multiplying the amount allocated to such other taxable year by the highest tax rate in effect for that taxable year for individuals or corporations, as appropriate, and the interest charge generally applicable to underpayments of tax will be imposed in respect of the tax attributable to each such year.
|
In millions of $
|
|
Fiscal Year Ended
|
|
|
||||
Type of Services
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Description of Service
|
||
Audit services
|
|
7.4
|
|
|
5.9
|
|
|
(1)
|
Audit-related services
|
|
—
|
|
|
—
|
|
|
|
Tax services
|
|
—
|
|
|
0.1
|
|
|
(2)
|
Other services
|
|
0.2
|
|
|
0.1
|
|
|
(3)
|
Total
|
|
7.6
|
|
|
6.1
|
|
|
|
(1)
|
Professional services rendered for the audit and review of the consolidated financial statements of The Bank of N.T. Butterfield & Son Limited and statutory audits of the financial statements of The Bank of N.T. Butterfield & Son Limited and its subsidiaries, compliance with local regulations, issuance of and services related to a comfort letter to the underwriters in connection with our initial public offering and review of documents filed with the BMA and the SEC (including services provided by independent experts to the audit firms in connection with the audit).
|
(2)
|
Services that are normally performed by the independent accountants, ancillary to audit services.
|
(3)
|
The non-audit services required during the years disclosed above were subject to the Audit Committee's pre-approval process pursuant to paragraph (c) (7)(i)(C) of Rule 2-01 of Regulation S-X.
|
|
|
|
|
||||||
Type of Services
|
|
Total number of shares repurchased
|
Average price paid per share
|
Total number of cumulative shares repurchased
|
Maximum number of shares to be repurchased under the program
|
||||
October
|
|
514,137
|
|
39.16
|
|
514,137
|
|
485,863
|
|
November
|
|
485,863
|
|
41.26
|
|
1,000,000
|
|
—
|
|
December
|
|
254,212
|
|
32.51
|
|
254,212
|
|
2,245,788
|
|
/s/ Michael Collins
|
Michael Collins
|
Chairman and Chief Executive Officer
|
/s/ Michael Schrum
|
Michael Schrum
|
Chief Financial Officer
|
|
As at
|
|||
|
December 31, 2018
|
|
December 31, 2017
|
|
Assets
|
|
|
||
Cash and demand deposits with banks - Non-interest bearing
|
124,182
|
|
89,381
|
|
Demand deposits with banks - Interest bearing
|
487,588
|
|
340,256
|
|
Cash equivalents - Interest bearing
|
1,442,113
|
|
1,105,501
|
|
Cash due from banks
|
2,053,883
|
|
1,535,138
|
|
Securities purchased under agreement to resell
|
27,341
|
|
178,769
|
|
Short-term investments
|
52,336
|
|
249,984
|
|
Investment in securities
|
|
|
||
Trading
|
6,495
|
|
6,824
|
|
Available-for-sale
|
2,182,749
|
|
3,317,440
|
|
Held-to-maturity (fair value: $2,036,214 (2017: $1,377,354))
|
2,066,120
|
|
1,381,955
|
|
Total investment in securities
|
4,255,364
|
|
4,706,219
|
|
Loans
|
|
|
||
Loans
|
4,068,991
|
|
3,812,329
|
|
Allowance for credit losses
|
(25,102
|
)
|
(35,467
|
)
|
Loans, net of allowance for credit losses
|
4,043,889
|
|
3,776,862
|
|
Premises, equipment and computer software
|
158,060
|
|
164,790
|
|
Accrued interest
|
20,870
|
|
24,915
|
|
Goodwill
|
23,991
|
|
21,529
|
|
Intangible assets
|
50,751
|
|
39,066
|
|
Equity method investments
|
14,660
|
|
14,099
|
|
Other real estate owned
|
5,346
|
|
9,127
|
|
Other assets
|
66,687
|
|
58,739
|
|
Total assets
|
10,773,178
|
|
10,779,237
|
|
|
|
|
||
Liabilities
|
|
|
||
Customer deposits
|
|
|
||
Bermuda
|
|
|
||
Non-interest bearing
|
1,378,539
|
|
1,840,201
|
|
Interest bearing
|
3,117,063
|
|
3,412,623
|
|
Non-Bermuda
|
|
|
||
Non-interest bearing
|
732,957
|
|
639,525
|
|
Interest bearing
|
4,189,860
|
|
3,631,643
|
|
Total customer deposits
|
9,418,419
|
|
9,523,992
|
|
Bank deposits
|
|
|
||
Bermuda
|
8,100
|
|
442
|
|
Non-Bermuda
|
25,722
|
|
12,024
|
|
Total deposits
|
9,452,241
|
|
9,536,458
|
|
Employee benefit plans
|
117,203
|
|
128,798
|
|
Accrued interest
|
5,072
|
|
2,376
|
|
Pending payable for investments purchased
|
—
|
|
51,913
|
|
Other liabilities
|
172,997
|
|
119,811
|
|
Total other liabilities
|
295,272
|
|
302,898
|
|
Long-term debt
|
143,322
|
|
117,000
|
|
Total liabilities
|
9,890,835
|
|
9,956,356
|
|
Commitments, contingencies and guarantees (Note 12)
|
|
|
||
|
|
|
||
Shareholders' equity
|
|
|
||
Common share capital (BMD 0.01 par; authorized voting ordinary shares 2,000,000,000 and
non-voting ordinary shares 6,000,000,000) issued and outstanding: 55,359,218 (2017: 54,692,630) |
554
|
|
547
|
|
Additional paid-in capital
|
1,171,435
|
|
1,155,542
|
|
Accumulated deficit
|
(92,676
|
)
|
(204,156
|
)
|
Less: treasury common shares, at cost: 1,254,212 (2017: nil)
|
(48,443
|
)
|
—
|
|
Accumulated other comprehensive loss
|
(148,527
|
)
|
(129,052
|
)
|
Total shareholders’ equity
|
882,343
|
|
822,881
|
|
Total liabilities and shareholders’ equity
|
10,773,178
|
|
10,779,237
|
|
/s/ Michael Collins
|
Michael Collins
|
Chairman of the Board
|
|
Year ended
|
|||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Non-interest income
|
|
|
|
|||
Asset management
|
25,603
|
|
24,711
|
|
21,106
|
|
Banking
|
45,010
|
|
43,772
|
|
39,342
|
|
Foreign exchange revenue
|
32,895
|
|
32,222
|
|
30,606
|
|
Trust
|
51,004
|
|
44,936
|
|
44,060
|
|
Custody and other administration services
|
9,262
|
|
8,149
|
|
8,883
|
|
Other non-interest income
|
4,912
|
|
4,035
|
|
3,476
|
|
Total non-interest income
|
168,686
|
|
157,825
|
|
147,473
|
|
Interest income
|
|
|
|
|||
Interest and fees on loans
|
218,495
|
|
187,020
|
|
188,000
|
|
Investments (none of the investment securities are intrinsically tax-exempt)
|
|
|
|
|||
Trading
|
—
|
|
—
|
|
1,725
|
|
Available-for-sale
|
68,936
|
|
65,299
|
|
53,184
|
|
Held-to-maturity
|
55,327
|
|
36,132
|
|
22,261
|
|
Deposits with banks
|
24,830
|
|
17,178
|
|
9,759
|
|
Total interest income
|
367,588
|
|
305,629
|
|
274,929
|
|
Interest expense
|
|
|
|
|||
Deposits
|
17,617
|
|
10,931
|
|
11,831
|
|
Long-term debt
|
6,949
|
|
4,954
|
|
4,500
|
|
Securities sold under repurchase agreements
|
33
|
|
—
|
|
118
|
|
Total interest expense
|
24,599
|
|
15,885
|
|
16,449
|
|
Net interest income before provision for credit losses
|
342,989
|
|
289,744
|
|
258,480
|
|
Provision for credit recoveries (losses)
|
6,991
|
|
5,837
|
|
(4,399
|
)
|
Net interest income after provision for credit losses
|
349,980
|
|
295,581
|
|
254,081
|
|
Net trading gains (losses)
|
(329
|
)
|
511
|
|
715
|
|
Net realized gains (losses) on available-for-sale investments
|
1,100
|
|
4,186
|
|
1,546
|
|
Net gains (losses) on other real estate owned
|
(322
|
)
|
(2,383
|
)
|
(440
|
)
|
Net other gains (losses)
|
(1,304
|
)
|
(1,045
|
)
|
(807
|
)
|
Total other gains (losses)
|
(855
|
)
|
1,269
|
|
1,014
|
|
Total net revenue
|
517,811
|
|
454,675
|
|
402,568
|
|
Non-interest expense
|
|
|
|
|||
Salaries and other employee benefits
|
159,778
|
|
145,138
|
|
140,246
|
|
Technology and communications
|
60,280
|
|
53,999
|
|
57,441
|
|
Professional and outside services
|
26,034
|
|
27,181
|
|
18,851
|
|
Property
|
21,825
|
|
19,878
|
|
21,043
|
|
Indirect taxes
|
19,485
|
|
18,050
|
|
16,352
|
|
Non-service employee benefits expense
|
5,570
|
|
8,090
|
|
(279
|
)
|
Marketing
|
6,116
|
|
5,739
|
|
4,513
|
|
Amortization of intangible assets
|
5,091
|
|
4,210
|
|
4,514
|
|
Restructuring costs
|
—
|
|
1,772
|
|
6,266
|
|
Other expenses
|
17,164
|
|
16,279
|
|
16,952
|
|
Total non-interest expense
|
321,343
|
|
300,336
|
|
285,899
|
|
Net income before income taxes
|
196,468
|
|
154,339
|
|
116,669
|
|
Income tax expense
|
(1,284
|
)
|
(1,087
|
)
|
(727
|
)
|
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
Cash dividends declared on preference shares
|
—
|
|
—
|
|
(13,979
|
)
|
Preference shares guarantee fee
|
—
|
|
—
|
|
(1,676
|
)
|
Premium paid on repurchase of preference shares
|
—
|
|
—
|
|
(41,913
|
)
|
Net income attributable to common shareholders
|
195,184
|
|
153,252
|
|
58,374
|
|
|
|
|
|
|||
Earnings per common share
|
|
|
|
|||
Basic earnings per share
|
3.55
|
|
2.82
|
|
1.20
|
|
Diluted earnings per share
|
3.50
|
|
2.76
|
|
1.18
|
|
|
Year ended
|
|||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
|
|
|||
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
|
|
|
|
|||
Other comprehensive income (loss), net of taxes
|
|
|
|
|||
Net change in unrealized gains and losses on translation of net investment in foreign operations
|
(2,317
|
)
|
2,603
|
|
(6,507
|
)
|
Accretion of net unrealized (gains) losses on held-to-maturity investments transferred from available-for-sale investments
|
43
|
|
140
|
|
(71
|
)
|
Net change in unrealized gains and losses on available-for-sale investments
|
(27,893
|
)
|
6,943
|
|
(21,181
|
)
|
Employee benefit plans adjustments
|
10,692
|
|
5,942
|
|
(26,424
|
)
|
Other comprehensive income (loss), net of taxes
|
(19,475
|
)
|
15,628
|
|
(54,183
|
)
|
|
|
|
|
|||
Total comprehensive income
|
175,709
|
|
168,880
|
|
61,759
|
|
|
Year ended
|
|||||||||||
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
Number of shares
|
|
In thousands of
US dollars
|
|
Number of shares
|
|
In thousands of
US dollars
|
|
Number of shares
|
|
In thousands of
US dollars |
|
Common share capital issued and outstanding
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
54,692,630
|
|
547
|
|
53,284,872
|
|
533
|
|
47,293,253
|
|
473
|
|
Retirement of shares
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,393
|
)
|
—
|
|
Issuance of common shares
|
666,588
|
|
7
|
|
1,407,758
|
|
14
|
|
5,994,012
|
|
60
|
|
Balance at end of year
|
55,359,218
|
|
554
|
|
54,692,630
|
|
547
|
|
53,284,872
|
|
533
|
|
|
|
|
|
|
|
|
||||||
Preference shares
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
—
|
|
—
|
|
—
|
|
—
|
|
182,863
|
|
2
|
|
Redemption of preference shares
|
—
|
|
—
|
|
—
|
|
—
|
|
(182,863
|
)
|
(2
|
)
|
Balance at end of year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
||||||
Additional paid-in capital
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
1,155,542
|
|
|
1,142,608
|
|
|
1,225,344
|
|
|||
Share-based compensation
|
|
11,664
|
|
|
8,110
|
|
|
14,072
|
|
|||
Share-based settlements
|
|
918
|
|
|
289
|
|
|
(10,626
|
)
|
|||
Premium paid on repurchase of preference shares
|
|
—
|
|
|
—
|
|
|
(41,913
|
)
|
|||
Redemption of preference shares
|
|
—
|
|
|
—
|
|
|
(170,206
|
)
|
|||
Retirement of common shares
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||
Repurchase of warrant
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||
Cost of issuance of common shares
|
|
—
|
|
|
22
|
|
|
(5,458
|
)
|
|||
Issuance of common shares, net of underwriting discounts and commissions
|
|
3,311
|
|
|
4,514
|
|
|
131,540
|
|
|||
Sale of treasury common shares
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Balance at end of year
|
|
1,171,435
|
|
|
1,155,542
|
|
|
1,142,608
|
|
|||
|
|
|
|
|
|
|
||||||
Accumulated deficit
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
(204,156
|
)
|
|
(287,677
|
)
|
|
(368,618
|
)
|
|||
Net income for period
|
|
195,184
|
|
|
153,252
|
|
|
115,942
|
|
|||
Common share cash dividends declared and paid, $1.52 per share (2017: $1.28 per share; 2016: $0.40 per share)
|
|
(83,704
|
)
|
|
(69,731
|
)
|
|
(19,346
|
)
|
|||
Cash dividends declared on preference shares, nil per share (2017: nil per share; 2016: $80.00 per share)
|
|
—
|
|
|
—
|
|
|
(13,979
|
)
|
|||
Preference shares guarantee fee
|
|
—
|
|
|
—
|
|
|
(1,676
|
)
|
|||
Balance at end of year
|
|
(92,676
|
)
|
|
(204,156
|
)
|
|
(287,677
|
)
|
|||
|
|
|
|
|
|
|
||||||
Treasury common shares
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
—
|
|
—
|
|
2,066
|
|
(42
|
)
|
924,031
|
|
(16,350
|
)
|
Purchase of treasury common shares
|
1,254,212
|
|
(48,443
|
)
|
—
|
|
—
|
|
97,053
|
|
(1,588
|
)
|
Sale of treasury common shares
|
—
|
|
—
|
|
(380
|
)
|
13
|
|
—
|
|
—
|
|
Share-based settlements
|
—
|
|
—
|
|
(1,686
|
)
|
29
|
|
(1,019,016
|
)
|
17,896
|
|
Fractional share payout
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
Balance at end of year
|
1,254,212
|
|
(48,443
|
)
|
—
|
|
—
|
|
2,066
|
|
(42
|
)
|
|
|
|
|
|
|
|
||||||
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
(129,052
|
)
|
|
(144,680
|
)
|
|
(90,497
|
)
|
|||
Other comprehensive income (loss), net of taxes
|
|
(19,475
|
)
|
|
15,628
|
|
|
(54,183
|
)
|
|||
Balance at end of year
|
|
(148,527
|
)
|
|
(129,052
|
)
|
|
(144,680
|
)
|
|||
Total shareholders' equity
|
|
882,343
|
|
|
822,881
|
|
|
710,742
|
|
|
Year ended
|
|||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Cash flows from operating activities
|
|
|
|
|||
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
Adjustments to reconcile net income to operating cash flows
|
|
|
|
|||
Depreciation and amortization
|
46,476
|
|
50,398
|
|
52,261
|
|
Provision for credit (recovery) losses
|
(6,991
|
)
|
(5,837
|
)
|
4,399
|
|
Share-based payments and settlements
|
12,582
|
|
8,410
|
|
14,423
|
|
Net realized (gains) losses on available-for-sale investments
|
(1,100
|
)
|
(4,186
|
)
|
(1,546
|
)
|
(Gain) loss on sale of premises and equipment
|
—
|
|
—
|
|
(37
|
)
|
Net (gains) losses on other real estate owned
|
322
|
|
2,383
|
|
440
|
|
(Increase) decrease in carrying value of equity method in
vestments
|
(1,118
|
)
|
(1,028
|
)
|
(1,137
|
)
|
Dividends received from equity method investments
|
556
|
|
412
|
|
441
|
|
Fair value adjustments of a contingent payment
|
—
|
|
—
|
|
895
|
|
Changes in operating assets and liabilities
|
|
|
|
|||
(Increase) decrease in accrued interest receivable
|
3,838
|
|
(1,761
|
)
|
(6,054
|
)
|
(Increase) decrease in other assets
|
(7,813
|
)
|
25,600
|
|
(6,694
|
)
|
Increase (decrease) in accrued interest payable
|
2,774
|
|
82
|
|
(284
|
)
|
Increase (decrease) in employee benefit plans and other liabilities
|
51,635
|
|
14,396
|
|
5,587
|
|
Cash provided by (used in) operating activities
|
296,345
|
|
242,121
|
|
178,636
|
|
|
|
|
|
|||
Cash flows from investing activities
|
|
|
|
|||
(Increase) decrease in securities purchased under agreement to resell
|
151,428
|
|
(29,956
|
)
|
(148,813
|
)
|
Net (increase) decrease in short-term investments other than restricted cash
|
188,115
|
|
277,788
|
|
(122,323
|
)
|
Net change in trading investments
|
329
|
|
(511
|
)
|
314,986
|
|
Available-for-sale investments: proceeds from sale
|
854,160
|
|
213,047
|
|
60,548
|
|
Available-for-sale investments: proceeds from maturities and pay downs
|
480,765
|
|
524,971
|
|
576,892
|
|
Available-for-sale investments: purchases
|
(242,087
|
)
|
(730,765
|
)
|
(1,884,554
|
)
|
Held-to-maturity investments: proceeds from maturities and pay downs
|
166,406
|
|
113,573
|
|
73,725
|
|
Held-to-maturity investments: purchases
|
(903,958
|
)
|
(385,813
|
)
|
(360,959
|
)
|
Net (increase) decrease in loans
|
(321,944
|
)
|
(130,107
|
)
|
321,722
|
|
Additions to premises, equipment and computer software
|
(18,529
|
)
|
(19,218
|
)
|
(9,804
|
)
|
Proceeds from sale of other real estate owned
|
5,896
|
|
2,689
|
|
5,528
|
|
Purchase of intangible assets
|
(1,308
|
)
|
—
|
|
—
|
|
Net cash disbursed for business acquisitions
|
(20,722
|
)
|
—
|
|
(21,778
|
)
|
Cash provided by (used in) investing activities
|
338,551
|
|
(164,302
|
)
|
(1,194,830
|
)
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Year ended
|
|||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Cash flows from financing activities
|
|
|
|
|||
Net increase (decrease) in demand and term deposit liabilities
|
(22,543
|
)
|
(621,105
|
)
|
1,056,029
|
|
Proceeds from issuance of common shares, net of underwriting discounts and commissions
|
—
|
|
13
|
|
131,600
|
|
Cost of issuance of common shares
|
—
|
|
—
|
|
(5,458
|
)
|
Proceeds from loans sold under agreement to repurchase
|
—
|
|
—
|
|
5,152
|
|
Cost of repurchase of loans under agreement to repurchase
|
—
|
|
—
|
|
(5,152
|
)
|
Issuance of subordinated capital, net of underwriting fees
|
73,218
|
|
—
|
|
—
|
|
Repayment of long-term debt
|
(47,000
|
)
|
—
|
|
—
|
|
Common shares repurchased
|
(48,443
|
)
|
—
|
|
(1,633
|
)
|
Preference shares repurchased
|
—
|
|
—
|
|
(212,121
|
)
|
Warrant repurchased
|
—
|
|
—
|
|
(100
|
)
|
Proceeds from stock option exercises
|
3,318
|
|
4,546
|
|
6,919
|
|
Cash dividends paid on common shares
|
(83,704
|
)
|
(69,731
|
)
|
(19,346
|
)
|
Cash dividends paid on preference shares
|
—
|
|
—
|
|
(14,629
|
)
|
Preference shares guarantee fee paid
|
—
|
|
—
|
|
(1,676
|
)
|
Cash provided by (used in) financing activities
|
(125,154
|
)
|
(686,277
|
)
|
939,585
|
|
Net effect of exchange rates on cash, cash equivalent and restricted cash
|
2,646
|
|
46,645
|
|
(105,245
|
)
|
Net increase (decrease) in cash, cash equivalent and restricted cash
|
512,388
|
|
(561,813
|
)
|
(181,854
|
)
|
Cash, cash equivalent and restricted cash: beginning of year
|
1,557,732
|
|
2,119,545
|
|
2,301,399
|
|
Cash, cash equivalent and restricted cash: end of year
|
2,070,120
|
|
1,557,732
|
|
2,119,545
|
|
|
|
|
|
|||
Components of cash, cash equivalent and restricted cash at end of year
|
|
|
|
|
|
|
Cash due from banks
|
2,053,883
|
|
1,535,138
|
|
2,101,651
|
|
Restricted cash included in short-term investments on the consolidated balance sheets
|
16,237
|
|
22,594
|
|
17,894
|
|
Total cash, cash equivalent and restricted cash at end of year
|
2,070,120
|
|
1,557,732
|
|
2,119,545
|
|
|
|
|
|
|||
Supplemental disclosure of cash flow information
|
|
|
|
|||
Cash interest paid
|
27,374
|
|
15,968
|
|
16,165
|
|
Cash income tax paid
|
544
|
|
696
|
|
391
|
|
|
|
|
|
|||
Non-cash items
|
|
|
|
|||
Transfer to other real estate owned
|
2,437
|
|
—
|
|
8,961
|
|
Transfer of available-for-sale investments to held-to-maturity investments
|
—
|
|
—
|
|
74,731
|
|
•
|
Allowance for credit losses
|
•
|
Fair value and impairment of financial instruments
|
•
|
Impairment of long-lived assets
|
•
|
Impairment of goodwill
|
•
|
Employee benefit plans
|
•
|
Share-based payments
|
•
|
in the opinion of management, full payment of principal or interest is in doubt; or
|
•
|
principal or interest is 90 days past due.
|
•
|
in the opinion of management, full payment of principal or interest is in doubt; or
|
•
|
when principal or interest is 90 days past due, unless the loan is well secured and any ongoing collection efforts are reasonably expected to result in repayment of all amounts due under the contractual terms of the loan.
|
•
|
none of the principal or accrued interest is past due (with certain exceptions as noted below) and the Bank expects repayment of the remaining contractual obligation; or
|
•
|
when the loan becomes well secured and in the process of collection.
|
•
|
If the loan was appropriately on accrual status prior to the restructuring, the borrower has demonstrated performance under the previous terms, and the Bank's credit evaluation shows the borrower's capacity to continue to perform under the restructured terms (both principal and interest payments), it is likely that the appropriate conclusion is for the loan to remain on accrual at the time of the restructuring. This evaluation must include consideration of the borrower's sustained historical repayment performance for a reasonable period prior to the date on which the loan was restructured. A sustained period of repayment performance generally would be a minimum of six months and would involve payments of cash or cash equivalents; or
|
•
|
If the loan was on non-accrual status before the restructuring, but the Bank's credit evaluation shows the borrower's capacity to meet the restructured terms, the loan would likely remain as non-accrual until the borrower has demonstrated a reasonable period of sustained repayment performance. As noted above, this period generally would be at least six months (thereby providing reasonable assurance as to the ultimate collection of principal and interest in full under the modified terms). Sustained performance before the restructuring may be taken into account.
|
•
|
management judges the loan to be uncollectible;
|
•
|
repayment is expected to be protracted beyond reasonable time frames;
|
•
|
the asset has been classified as a loss by either the Bank’s internal loan review process or third party appraisers; or
|
•
|
the customer has filed bankruptcy and the loss becomes evident owing to a lack of assets or cash flow.
|
•
|
commitments to extend credit, which represent undertakings to make credit available in the form of loans or other financing for specific amounts and maturities, subject to certain conditions;
|
•
|
standby letters of credit, which represent irrevocable obligations to make payments to third parties in the event that the customer is unable to meet its financial obligations; and,
|
•
|
documentary and commercial letters of credit, related primarily to the import of goods by customers, which represent agreements to honor drafts presented by third parties upon completion of specific activities.
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Non-interest bearing
|
|
|
|
|
|
|
||||||
Cash and demand deposits with banks
|
21,677
|
|
102,505
|
|
124,182
|
|
24,189
|
|
65,192
|
|
89,381
|
|
|
|
|
|
|
|
|
||||||
Interest bearing¹
|
|
|
|
|
|
|
||||||
Demand deposits with banks
|
335,841
|
|
151,747
|
|
487,588
|
|
215,363
|
|
124,893
|
|
340,256
|
|
Cash equivalents
|
364,714
|
|
1,077,399
|
|
1,442,113
|
|
330,247
|
|
775,254
|
|
1,105,501
|
|
Sub-total - Interest bearing
|
700,555
|
|
1,229,146
|
|
1,929,701
|
|
545,610
|
|
900,147
|
|
1,445,757
|
|
|
|
|
|
|
|
|
||||||
Total cash due from banks
|
722,232
|
|
1,331,651
|
|
2,053,883
|
|
569,799
|
|
965,339
|
|
1,535,138
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Unrestricted
|
|
|
|
|
|
|
||||||
Maturing within three months
|
—
|
|
25,459
|
|
25,459
|
|
67,528
|
|
71,986
|
|
139,514
|
|
Maturing between three to six months
|
—
|
|
9,641
|
|
9,641
|
|
19,841
|
|
67,035
|
|
86,876
|
|
Total unrestricted short-term investments
|
—
|
|
35,100
|
|
35,100
|
|
87,369
|
|
139,021
|
|
226,390
|
|
|
|
|
|
|
|
|
||||||
Affected by drawing restrictions related to minimum reserve and derivative margin requirements
|
|
|
|
|
|
|
||||||
Non-interest earning demand deposits
|
—
|
|
2,401
|
|
2,401
|
|
—
|
|
—
|
|
—
|
|
Interest earning demand and term deposits
|
13,836
|
|
999
|
|
14,835
|
|
22,053
|
|
1,541
|
|
23,594
|
|
Total restricted short-term investments
|
13,836
|
|
3,400
|
|
17,236
|
|
22,053
|
|
1,541
|
|
23,594
|
|
|
|
|
|
|
|
|
||||||
Total short-term investments
|
13,836
|
|
38,500
|
|
52,336
|
|
109,422
|
|
140,562
|
|
249,984
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
|
|
Trading
|
|
|
|
|
|
|
|
|
||||||||
Mutual funds
|
5,724
|
|
1,176
|
|
(405
|
)
|
6,495
|
|
5,724
|
|
1,616
|
|
(516
|
)
|
6,824
|
|
Total trading
|
5,724
|
|
1,176
|
|
(405
|
)
|
6,495
|
|
5,724
|
|
1,616
|
|
(516
|
)
|
6,824
|
|
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
||||||||
US government and federal agencies
|
1,820,808
|
|
3,355
|
|
(37,656
|
)
|
1,786,507
|
|
2,720,581
|
|
8,924
|
|
(20,401
|
)
|
2,709,104
|
|
Non-US governments debt securities
|
25,804
|
|
19
|
|
(398
|
)
|
25,425
|
|
26,516
|
|
118
|
|
(386
|
)
|
26,248
|
|
Corporate debt securities
|
80,177
|
|
—
|
|
(1,464
|
)
|
78,713
|
|
243,999
|
|
153
|
|
(780
|
)
|
243,372
|
|
Asset-backed securities - Student loans
|
13,290
|
|
—
|
|
(664
|
)
|
12,626
|
|
13,290
|
|
—
|
|
(797
|
)
|
12,493
|
|
Commercial mortgage-backed securities
|
125,806
|
|
6
|
|
(2,603
|
)
|
123,209
|
|
142,740
|
|
56
|
|
(1,296
|
)
|
141,500
|
|
Residential mortgage-backed securities
|
160,492
|
|
—
|
|
(4,223
|
)
|
156,269
|
|
186,049
|
|
309
|
|
(1,635
|
)
|
184,723
|
|
Total available-for-sale
|
2,226,377
|
|
3,380
|
|
(47,008
|
)
|
2,182,749
|
|
3,333,175
|
|
9,560
|
|
(25,295
|
)
|
3,317,440
|
|
|
|
|
|
|
|
|
|
|
||||||||
Held-to-maturity¹
|
|
|
|
|
|
|
|
|
||||||||
US government and federal agencies
|
2,066,120
|
|
5,012
|
|
(34,918
|
)
|
2,036,214
|
|
1,381,955
|
|
4,813
|
|
(9,414
|
)
|
1,377,354
|
|
Total held-to-maturity
|
2,066,120
|
|
5,012
|
|
(34,918
|
)
|
2,036,214
|
|
1,381,955
|
|
4,813
|
|
(9,414
|
)
|
1,377,354
|
|
|
Less than 12 months
|
12 months or more
|
|
|
||||||||
December 31, 2018
|
Fair
value
|
|
Gross
unrealized losses |
|
Fair
value
|
|
Gross
unrealized losses |
|
Total
fair value
|
|
Total gross
unrealized losses |
|
Available-for-sale securities with unrealized losses
|
|
|
|
|
|
|
||||||
US government and federal agencies
|
372,283
|
|
(1,586
|
)
|
1,027,638
|
|
(36,070
|
)
|
1,399,921
|
|
(37,656
|
)
|
Non-US governments debt securities
|
—
|
|
—
|
|
22,360
|
|
(398
|
)
|
22,360
|
|
(398
|
)
|
Corporate debt securities
|
14,914
|
|
(114
|
)
|
63,799
|
|
(1,350
|
)
|
78,713
|
|
(1,464
|
)
|
Asset-backed securities - Student loans
|
—
|
|
—
|
|
12,626
|
|
(664
|
)
|
12,626
|
|
(664
|
)
|
Commercial mortgage-backed securities
|
812
|
|
—
|
|
117,379
|
|
(2,603
|
)
|
118,191
|
|
(2,603
|
)
|
Residential mortgage-backed securities
|
49,804
|
|
(1,313
|
)
|
106,465
|
|
(2,910
|
)
|
156,269
|
|
(4,223
|
)
|
Total available-for-sale securities with unrealized losses
|
437,813
|
|
(3,013
|
)
|
1,350,267
|
|
(43,995
|
)
|
1,788,080
|
|
(47,008
|
)
|
|
|
|
|
|
|
|
||||||
Held-to-maturity securities with unrealized losses
|
|
|
|
|
|
|
||||||
US government and federal agencies
|
647,484
|
|
(11,468
|
)
|
724,974
|
|
(23,450
|
)
|
1,372,458
|
|
(34,918
|
)
|
|
|
|
|
|
|
|
||||||
|
Less than 12 months
|
12 months or more
|
|
|
||||||||
December 31, 2017
|
Fair
value
|
|
Gross
unrealized losses |
|
Fair
value
|
|
Gross
unrealized losses |
|
Total
fair value
|
|
Total gross
unrealized losses |
|
Available-for-sale securities with unrealized losses
|
|
|
|
|
|
|
||||||
US government and federal agencies
|
467,958
|
|
(2,461
|
)
|
1,043,601
|
|
(17,940
|
)
|
1,511,559
|
|
(20,401
|
)
|
Non-US governments debt securities
|
—
|
|
—
|
|
22,360
|
|
(386
|
)
|
22,360
|
|
(386
|
)
|
Corporate debt securities
|
76,016
|
|
(225
|
)
|
49,964
|
|
(555
|
)
|
125,980
|
|
(780
|
)
|
Asset-backed securities - Student loans
|
—
|
|
—
|
|
12,493
|
|
(797
|
)
|
12,493
|
|
(797
|
)
|
Commercial mortgage-backed securities
|
98,822
|
|
(709
|
)
|
36,766
|
|
(587
|
)
|
135,588
|
|
(1,296
|
)
|
Residential mortgage-backed securities
|
71,604
|
|
(486
|
)
|
56,287
|
|
(1,149
|
)
|
127,891
|
|
(1,635
|
)
|
Total available-for-sale securities with unrealized losses
|
714,400
|
|
(3,881
|
)
|
1,221,471
|
|
(21,414
|
)
|
1,935,871
|
|
(25,295
|
)
|
|
|
|
|
|
|
|
||||||
Held-to-maturity securities with unrealized losses
|
|
|
|
|
|
|
||||||
US government and federal agencies
|
549,532
|
|
(2,862
|
)
|
288,830
|
|
(6,552
|
)
|
838,362
|
|
(9,414
|
)
|
|
Remaining term to maturity
|
|
|
|||||||||||
December 31, 2018
|
Within
3 months
|
|
3 to 12
months
|
|
1 to 5
years
|
|
5 to 10
years
|
|
Over
10 years
|
|
No specific or single
maturity
|
|
Carrying
amount
|
|
Trading
|
|
|
|
|
|
|
|
|||||||
Mutual funds
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6,495
|
|
6,495
|
|
|
|
|
|
|
|
|
|
|||||||
Available-for-sale
|
|
|
|
|
|
|
|
|||||||
US government and federal agencies
|
—
|
|
—
|
|
34,423
|
|
—
|
|
—
|
|
1,752,084
|
|
1,786,507
|
|
Non-US governments debt securities
|
—
|
|
3,064
|
|
22,361
|
|
—
|
|
—
|
|
—
|
|
25,425
|
|
Corporate debt securities
|
—
|
|
14,924
|
|
63,789
|
|
—
|
|
—
|
|
—
|
|
78,713
|
|
Asset-backed securities - Student loans
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12,626
|
|
12,626
|
|
Commercial mortgage-backed securities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
123,209
|
|
123,209
|
|
Residential mortgage-backed securities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
156,269
|
|
156,269
|
|
Total available-for-sale
|
—
|
|
17,988
|
|
120,573
|
|
—
|
|
—
|
|
2,044,188
|
|
2,182,749
|
|
|
|
|
|
|
|
|
|
|||||||
Held-to-maturity
|
|
|
|
|
|
|
|
|||||||
US government and federal agencies
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,066,120
|
|
2,066,120
|
|
Total investments
|
—
|
|
17,988
|
|
120,573
|
|
—
|
|
—
|
|
4,116,803
|
|
4,255,364
|
|
|
|
|
|
|
|
|
|
|||||||
Total by currency
|
|
|
|
|
|
|
|
|||||||
US dollars
|
—
|
|
17,988
|
|
120,573
|
|
—
|
|
—
|
|
4,116,484
|
|
4,255,045
|
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
319
|
|
319
|
|
Total investments
|
—
|
|
17,988
|
|
120,573
|
|
—
|
|
—
|
|
4,116,803
|
|
4,255,364
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||
Pledged Investments
|
Amortized
cost |
|
Fair
value
|
|
Amortized
cost |
|
Fair
value
|
|
Available-for-sale
|
42,531
|
|
42,400
|
|
149,999
|
|
150,900
|
|
Held-to-maturity
|
70,818
|
|
69,030
|
|
202,303
|
|
201,523
|
|
|
Year ended
|
|||||
|
December 31, 2018
|
|||||
|
Sale
proceeds
|
|
Gross realized
gains |
|
Gross realized
(losses) |
|
US government and federal agencies
|
812,720
|
|
1,599
|
|
(1,263
|
)
|
Corporate debt securities
|
24,975
|
|
—
|
|
(87
|
)
|
Commercial mortgage-backed securities
|
15,260
|
|
—
|
|
(354
|
)
|
Pass-through note
|
1,205
|
|
1,205
|
|
—
|
|
Total
|
854,160
|
|
2,804
|
|
(1,704
|
)
|
|
Year ended
|
|||||
|
December 31, 2017
|
|||||
|
Sale
proceeds |
|
Gross realized
gains |
|
Gross realized
(losses) |
|
Corporate debt securities
|
202,700
|
|
1,684
|
|
—
|
|
Commercial mortgage-backed securities
|
7,785
|
|
—
|
|
(60
|
)
|
Pass-through note
|
2,562
|
|
2,562
|
|
—
|
|
Total
|
213,047
|
|
4,246
|
|
(60
|
)
|
|
Year ended
|
|||||
|
December 31, 2016
|
|||||
|
Sale
proceeds |
|
Gross realized
gains |
|
Gross realized
(losses) |
|
US government and federal agencies
|
59,939
|
|
1,013
|
|
(76
|
)
|
Pass-through note
|
609
|
|
609
|
|
—
|
|
Total
|
60,548
|
|
1,622
|
|
(76
|
)
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Bermuda
|
|
Non-Bermuda
|
|
Total
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
Government
|
92,994
|
|
12,670
|
|
105,664
|
|
139,987
|
|
13,414
|
|
153,401
|
|
Commercial and industrial
|
291,470
|
|
222,393
|
|
513,863
|
|
197,251
|
|
173,701
|
|
370,952
|
|
Commercial overdrafts
|
16,342
|
|
16,752
|
|
33,094
|
|
18,649
|
|
2,874
|
|
21,523
|
|
Total gross commercial loans
|
400,806
|
|
251,815
|
|
652,621
|
|
355,887
|
|
189,989
|
|
545,876
|
|
Less specific allowance for credit losses
|
(2,766
|
)
|
(1,687
|
)
|
(4,453
|
)
|
(2,866
|
)
|
—
|
|
(2,866
|
)
|
Net commercial loans
|
398,040
|
|
250,128
|
|
648,168
|
|
353,021
|
|
189,989
|
|
543,010
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate loans
|
|
|
|
|
|
|
||||||
Commercial mortgage
|
304,519
|
|
192,456
|
|
496,975
|
|
346,094
|
|
189,741
|
|
535,835
|
|
Construction
|
29,760
|
|
48,909
|
|
78,669
|
|
24,500
|
|
23,743
|
|
48,243
|
|
Total gross commercial real estate loans
|
334,279
|
|
241,365
|
|
575,644
|
|
370,594
|
|
213,484
|
|
584,078
|
|
Less specific allowance for credit losses
|
(600
|
)
|
—
|
|
(600
|
)
|
(550
|
)
|
(33
|
)
|
(583
|
)
|
Net commercial real estate loans
|
333,679
|
|
241,365
|
|
575,044
|
|
370,044
|
|
213,451
|
|
583,495
|
|
|
|
|
|
|
|
|
||||||
Consumer loans
|
|
|
|
|
|
|
||||||
Automobile financing
|
13,249
|
|
6,975
|
|
20,224
|
|
13,113
|
|
6,182
|
|
19,295
|
|
Credit card
|
60,466
|
|
23,623
|
|
84,089
|
|
57,777
|
|
21,228
|
|
79,005
|
|
Overdrafts
|
10,511
|
|
2,375
|
|
12,886
|
|
5,490
|
|
2,871
|
|
8,361
|
|
Other consumer
|
28,415
|
|
35,076
|
|
63,491
|
|
29,818
|
|
51,196
|
|
81,014
|
|
Total gross consumer loans
|
112,641
|
|
68,049
|
|
180,690
|
|
106,198
|
|
81,477
|
|
187,675
|
|
Less specific allowance for credit losses
|
(274
|
)
|
—
|
|
(274
|
)
|
(274
|
)
|
—
|
|
(274
|
)
|
Net consumer loans
|
112,367
|
|
68,049
|
|
180,416
|
|
105,924
|
|
81,477
|
|
187,401
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage loans
|
1,121,288
|
|
1,538,748
|
|
2,660,036
|
|
1,156,134
|
|
1,338,566
|
|
2,494,700
|
|
Less specific allowance for credit losses
|
(8,575
|
)
|
(1,013
|
)
|
(9,588
|
)
|
(8,681
|
)
|
(1,220
|
)
|
(9,901
|
)
|
Net residential mortgage loans
|
1,112,713
|
|
1,537,735
|
|
2,650,448
|
|
1,147,453
|
|
1,337,346
|
|
2,484,799
|
|
|
|
|
|
|
|
|
||||||
Total gross loans
|
1,969,014
|
|
2,099,977
|
|
4,068,991
|
|
1,988,813
|
|
1,823,516
|
|
3,812,329
|
|
Less specific allowance for credit losses
|
(12,215
|
)
|
(2,700
|
)
|
(14,915
|
)
|
(12,371
|
)
|
(1,253
|
)
|
(13,624
|
)
|
Less general allowance for credit losses
|
(7,098
|
)
|
(3,089
|
)
|
(10,187
|
)
|
(16,339
|
)
|
(5,504
|
)
|
(21,843
|
)
|
Net loans
|
1,949,701
|
|
2,094,188
|
|
4,043,889
|
|
1,960,103
|
|
1,816,759
|
|
3,776,862
|
|
December 31, 2018
|
30 - 59
days
|
|
60 - 89
days
|
|
More than 90 days
|
|
Total past
due loans
|
|
Total
current
|
|
Total
loans
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
Government
|
—
|
|
—
|
|
3,750
|
|
3,750
|
|
101,914
|
|
105,664
|
|
Commercial and industrial
|
231
|
|
—
|
|
7,379
|
|
7,610
|
|
506,253
|
|
513,863
|
|
Commercial overdrafts
|
—
|
|
—
|
|
2
|
|
2
|
|
33,092
|
|
33,094
|
|
Total commercial loans
|
231
|
|
—
|
|
11,131
|
|
11,362
|
|
641,259
|
|
652,621
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate loans
|
|
|
|
|
|
|
||||||
Commercial mortgage
|
837
|
|
1,282
|
|
4,062
|
|
6,181
|
|
490,794
|
|
496,975
|
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
78,669
|
|
78,669
|
|
Total commercial real estate loans
|
837
|
|
1,282
|
|
4,062
|
|
6,181
|
|
569,463
|
|
575,644
|
|
|
|
|
|
|
|
|
||||||
Consumer loans
|
|
|
|
|
|
|
||||||
Automobile financing
|
125
|
|
29
|
|
162
|
|
316
|
|
19,908
|
|
20,224
|
|
Credit card
|
351
|
|
313
|
|
126
|
|
790
|
|
83,299
|
|
84,089
|
|
Overdrafts
|
—
|
|
—
|
|
4
|
|
4
|
|
12,882
|
|
12,886
|
|
Other consumer
|
456
|
|
183
|
|
577
|
|
1,216
|
|
62,275
|
|
63,491
|
|
Total consumer loans
|
932
|
|
525
|
|
869
|
|
2,326
|
|
178,364
|
|
180,690
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage loans
|
31,015
|
|
8,859
|
|
36,394
|
|
76,268
|
|
2,583,768
|
|
2,660,036
|
|
|
|
|
|
|
|
|
||||||
Total gross loans
|
33,015
|
|
10,666
|
|
52,456
|
|
96,137
|
|
3,972,854
|
|
4,068,991
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
December 31, 2017
|
30 - 59
days
|
|
60 - 89
days
|
|
More than 90 days
|
|
Total past
due loans
|
|
Total
current
|
|
Total
loans
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
Government
|
—
|
|
—
|
|
—
|
|
—
|
|
153,401
|
|
153,401
|
|
Commercial and industrial
|
—
|
|
1,005
|
|
7,481
|
|
8,486
|
|
362,466
|
|
370,952
|
|
Commercial overdrafts
|
—
|
|
—
|
|
1
|
|
1
|
|
21,522
|
|
21,523
|
|
Total commercial loans
|
—
|
|
1,005
|
|
7,482
|
|
8,487
|
|
537,389
|
|
545,876
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate loans
|
|
|
|
|
|
|
||||||
Commercial mortgage
|
392
|
|
—
|
|
4,781
|
|
5,173
|
|
530,662
|
|
535,835
|
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
48,243
|
|
48,243
|
|
Total commercial real estate loans
|
392
|
|
—
|
|
4,781
|
|
5,173
|
|
578,905
|
|
584,078
|
|
|
|
|
|
|
|
|
||||||
Consumer loans
|
|
|
|
|
|
|
||||||
Automobile financing
|
7
|
|
12
|
|
226
|
|
245
|
|
19,050
|
|
19,295
|
|
Credit card
|
422
|
|
177
|
|
170
|
|
769
|
|
78,236
|
|
79,005
|
|
Overdrafts
|
—
|
|
—
|
|
4
|
|
4
|
|
8,357
|
|
8,361
|
|
Other consumer
|
797
|
|
329
|
|
441
|
|
1,567
|
|
79,447
|
|
81,014
|
|
Total consumer loans
|
1,226
|
|
518
|
|
841
|
|
2,585
|
|
185,090
|
|
187,675
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage loans
|
19,121
|
|
10,142
|
|
35,658
|
|
64,921
|
|
2,429,779
|
|
2,494,700
|
|
|
|
|
|
|
|
|
||||||
Total gross loans
|
20,739
|
|
11,665
|
|
48,762
|
|
81,166
|
|
3,731,163
|
|
3,812,329
|
|
December 31, 2018
|
Pass
|
|
Special
mention
|
|
Substandard
|
|
Non-accrual
|
|
Total gross
recorded
investments
|
|
Commercial loans
|
|
|
|
|
|
|||||
Government
|
101,914
|
|
—
|
|
—
|
|
3,750
|
|
105,664
|
|
Commercial and industrial
|
501,241
|
|
4,097
|
|
1,146
|
|
7,379
|
|
513,863
|
|
Commercial overdrafts
|
29,896
|
|
2,705
|
|
491
|
|
2
|
|
33,094
|
|
Total commercial loans
|
633,051
|
|
6,802
|
|
1,637
|
|
11,131
|
|
652,621
|
|
|
|
|
|
|
|
|||||
Commercial real estate loans
|
|
|
|
|
|
|||||
Commercial mortgage
|
444,397
|
|
45,390
|
|
3,126
|
|
4,062
|
|
496,975
|
|
Construction
|
78,669
|
|
—
|
|
—
|
|
—
|
|
78,669
|
|
Total commercial real estate loans
|
523,066
|
|
45,390
|
|
3,126
|
|
4,062
|
|
575,644
|
|
|
|
|
|
|
|
|||||
Consumer loans
|
|
|
|
|
|
|||||
Automobile financing
|
19,927
|
|
119
|
|
16
|
|
162
|
|
20,224
|
|
Credit card
|
83,963
|
|
—
|
|
126
|
|
—
|
|
84,089
|
|
Overdrafts
|
12,650
|
|
232
|
|
—
|
|
4
|
|
12,886
|
|
Other consumer
|
60,766
|
|
1,869
|
|
10
|
|
846
|
|
63,491
|
|
Total consumer loans
|
177,306
|
|
2,220
|
|
152
|
|
1,012
|
|
180,690
|
|
|
|
|
|
|
|
|||||
Residential mortgage loans
|
2,501,814
|
|
47,039
|
|
78,697
|
|
32,486
|
|
2,660,036
|
|
|
|
|
|
|
|
|||||
Total gross recorded loans
|
3,835,237
|
|
101,451
|
|
83,612
|
|
48,691
|
|
4,068,991
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
December 31, 2017
|
Pass
|
|
Special
mention
|
|
Substandard
|
|
Non-accrual
|
|
Total gross
recorded
investments
|
|
Commercial loans
|
|
|
|
|
|
|||||
Government
|
149,651
|
|
—
|
|
3,750
|
|
—
|
|
153,401
|
|
Commercial and industrial
|
357,298
|
|
4,864
|
|
1,309
|
|
7,481
|
|
370,952
|
|
Commercial overdrafts
|
17,558
|
|
3,569
|
|
395
|
|
1
|
|
21,523
|
|
Total commercial loans
|
524,507
|
|
8,433
|
|
5,454
|
|
7,482
|
|
545,876
|
|
|
|
|
|
|
|
|||||
Commercial real estate loans
|
|
|
|
|
|
|||||
Commercial mortgage
|
464,283
|
|
63,663
|
|
3,108
|
|
4,781
|
|
535,835
|
|
Construction
|
48,243
|
|
—
|
|
—
|
|
—
|
|
48,243
|
|
Total commercial real estate loans
|
512,526
|
|
63,663
|
|
3,108
|
|
4,781
|
|
584,078
|
|
|
|
|
|
|
|
|||||
Consumer loans
|
|
|
|
|
|
|||||
Automobile financing
|
18,816
|
|
232
|
|
21
|
|
226
|
|
19,295
|
|
Credit card
|
78,835
|
|
—
|
|
170
|
|
—
|
|
79,005
|
|
Overdrafts
|
8,263
|
|
94
|
|
—
|
|
4
|
|
8,361
|
|
Other consumer
|
79,080
|
|
1,419
|
|
31
|
|
484
|
|
81,014
|
|
Total consumer loans
|
184,994
|
|
1,745
|
|
222
|
|
714
|
|
187,675
|
|
|
|
|
|
|
|
|||||
Residential mortgage loans
|
2,351,845
|
|
35,996
|
|
75,985
|
|
30,874
|
|
2,494,700
|
|
|
|
|
|
|
|
|||||
Total gross recorded loans
|
3,573,872
|
|
109,837
|
|
84,769
|
|
43,851
|
|
3,812,329
|
|
Evaluation of Loans For Impairment
|
December 31, 2018
|
December 31, 2017
|
||||||
|
Individually
evaluated
|
|
Collectively
evaluated
|
|
Individually
evaluated
|
|
Collectively
evaluated
|
|
Commercial
|
12,096
|
|
640,525
|
|
8,487
|
|
537,389
|
|
Commercial real estate
|
7,188
|
|
568,456
|
|
7,889
|
|
576,189
|
|
Consumer
|
1,023
|
|
179,667
|
|
1,138
|
|
186,537
|
|
Residential mortgage
|
102,127
|
|
2,557,909
|
|
99,652
|
|
2,395,048
|
|
Total gross loans
|
122,434
|
|
3,946,557
|
|
117,166
|
|
3,695,163
|
|
|
Year ended December 31, 2018
|
|||||||||
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
Allowances at beginning of year
|
6,309
|
|
10,360
|
|
888
|
|
17,910
|
|
35,467
|
|
Provision taken (released)
|
865
|
|
(6,290
|
)
|
211
|
|
(1,777
|
)
|
(6,991
|
)
|
Recoveries
|
14
|
|
28
|
|
656
|
|
201
|
|
899
|
|
Charge-offs
|
(275
|
)
|
—
|
|
(953
|
)
|
(2,931
|
)
|
(4,159
|
)
|
Other
|
—
|
|
(6
|
)
|
—
|
|
(108
|
)
|
(114
|
)
|
Allowances at end of year
|
6,913
|
|
4,092
|
|
802
|
|
13,295
|
|
25,102
|
|
Allowances at end of year: individually evaluated for impairment
|
4,453
|
|
600
|
|
274
|
|
9,588
|
|
14,915
|
|
Allowances at end of year: collectively evaluated for impairment
|
2,460
|
|
3,492
|
|
528
|
|
3,707
|
|
10,187
|
|
|
Year ended December 31, 2017
|
|||||||||
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
Allowances at beginning of year
|
3,377
|
|
16,224
|
|
965
|
|
23,681
|
|
44,247
|
|
Provision taken (released)
|
2,853
|
|
(5,895
|
)
|
1,059
|
|
(3,854
|
)
|
(5,837
|
)
|
Recoveries
|
106
|
|
—
|
|
730
|
|
483
|
|
1,319
|
|
Charge-offs
|
(34
|
)
|
(1
|
)
|
(1,869
|
)
|
(2,475
|
)
|
(4,379
|
)
|
Other
|
7
|
|
32
|
|
3
|
|
75
|
|
117
|
|
Allowances at end of year
|
6,309
|
|
10,360
|
|
888
|
|
17,910
|
|
35,467
|
|
Allowances at end of year: individually evaluated for impairment
|
2,866
|
|
583
|
|
274
|
|
9,901
|
|
13,624
|
|
Allowances at end of year: collectively evaluated for impairment
|
3,443
|
|
9,777
|
|
614
|
|
8,009
|
|
21,843
|
|
|
Year ended December 31, 2016
|
|||||||||
|
Commercial
|
|
Commercial
real estate
|
|
Consumer
|
|
Residential
mortgage
|
|
Total
|
|
Allowances at beginning of year
|
8,723
|
|
6,512
|
|
2,763
|
|
31,304
|
|
49,302
|
|
Provision taken (released)
|
(5,265
|
)
|
14,459
|
|
(1,076
|
)
|
(3,719
|
)
|
4,399
|
|
Recoveries
|
97
|
|
12
|
|
1,264
|
|
70
|
|
1,443
|
|
Charge-offs
|
(138
|
)
|
(4,520
|
)
|
(1,916
|
)
|
(3,837
|
)
|
(10,411
|
)
|
Other
|
(40
|
)
|
(239
|
)
|
(70
|
)
|
(137
|
)
|
(486
|
)
|
Allowances at end of year
|
3,377
|
|
16,224
|
|
965
|
|
23,681
|
|
44,247
|
|
Allowances at end of year: individually evaluated for impairment
|
577
|
|
750
|
|
278
|
|
10,133
|
|
11,738
|
|
Allowances at end of year: collectively evaluated for impairment
|
2,800
|
|
15,474
|
|
687
|
|
13,548
|
|
32,509
|
|
Non-Performing Loans (excluding purchased credit-impaired loans)
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Non-accrual
|
|
Past
due more than 90 days and accruing
|
|
Total non-
performing
loans
|
|
Non-accrual
|
|
Past
due more than 90 days and accruing
|
|
Total non-
performing
loans
|
|
Commercial loans
|
|
|
|
|
|
|
||||||
Government
|
3,750
|
|
—
|
|
3,750
|
|
—
|
|
—
|
|
—
|
|
Commercial and industrial
|
7,379
|
|
—
|
|
7,379
|
|
7,481
|
|
—
|
|
7,481
|
|
Commercial overdrafts
|
2
|
|
—
|
|
2
|
|
1
|
|
—
|
|
1
|
|
Total commercial loans
|
11,131
|
|
—
|
|
11,131
|
|
7,482
|
|
—
|
|
7,482
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate loans
|
|
|
|
|
|
|
||||||
Commercial mortgage
|
4,062
|
|
—
|
|
4,062
|
|
4,781
|
|
—
|
|
4,781
|
|
|
|
|
|
|
|
|
||||||
Consumer loans
|
|
|
|
|
|
|
||||||
Automobile financing
|
162
|
|
—
|
|
162
|
|
226
|
|
—
|
|
226
|
|
Credit card
|
—
|
|
126
|
|
126
|
|
—
|
|
170
|
|
170
|
|
Overdrafts
|
4
|
|
—
|
|
4
|
|
4
|
|
—
|
|
4
|
|
Other consumer
|
846
|
|
—
|
|
846
|
|
484
|
|
—
|
|
484
|
|
Total consumer loans
|
1,012
|
|
126
|
|
1,138
|
|
714
|
|
170
|
|
884
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage loans
|
32,486
|
|
6,332
|
|
38,818
|
|
30,874
|
|
4,186
|
|
35,060
|
|
|
|
|
|
|
|
|
||||||
Total non-performing loans
|
48,691
|
|
6,458
|
|
55,149
|
|
43,851
|
|
4,356
|
|
48,207
|
|
|
Impaired loans with an allowance
|
Gross
recorded
investment of
impaired loans
without an
allowance
|
|
Total impaired loans
|
||||||||||
December 31, 2018
|
Gross
recorded
investment
|
|
Specific
allowance
|
|
Net loans
|
|
Gross
recorded
investment
|
|
Specific
allowance
|
|
Net loans
|
|
||
Commercial loans
|
|
|
|
|
|
|
|
|||||||
Government
|
3,750
|
|
(1,687
|
)
|
2,063
|
|
—
|
|
3,750
|
|
(1,687
|
)
|
2,063
|
|
Commercial and industrial
|
7,379
|
|
(2,766
|
)
|
4,613
|
|
965
|
|
8,344
|
|
(2,766
|
)
|
5,578
|
|
Commercial overdrafts
|
—
|
|
—
|
|
—
|
|
2
|
|
2
|
|
—
|
|
2
|
|
Total commercial loans
|
11,129
|
|
(4,453
|
)
|
6,676
|
|
967
|
|
12,096
|
|
(4,453
|
)
|
7,643
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate loans
|
|
|
|
|
|
|
|
|||||||
Commercial mortgage
|
1,081
|
|
(600
|
)
|
481
|
|
6,108
|
|
7,189
|
|
(600
|
)
|
6,589
|
|
|
|
|
|
|
|
|
|
|||||||
Consumer loans
|
|
|
|
|
|
|
|
|||||||
Automobile financing
|
130
|
|
(75
|
)
|
55
|
|
32
|
|
162
|
|
(75
|
)
|
87
|
|
Overdrafts
|
—
|
|
—
|
|
—
|
|
4
|
|
4
|
|
—
|
|
4
|
|
Other consumer
|
199
|
|
(199
|
)
|
—
|
|
647
|
|
846
|
|
(199
|
)
|
647
|
|
Total consumer loans
|
329
|
|
(274
|
)
|
55
|
|
683
|
|
1,012
|
|
(274
|
)
|
738
|
|
|
|
|
|
|
|
|
|
|||||||
Residential mortgage loans
|
49,431
|
|
(9,422
|
)
|
40,009
|
|
49,571
|
|
99,002
|
|
(9,422
|
)
|
89,580
|
|
|
|
|
|
|
|
|
|
|||||||
Total impaired loans
|
61,970
|
|
(14,749
|
)
|
47,221
|
|
57,329
|
|
119,299
|
|
(14,749
|
)
|
104,550
|
|
|
Impaired loans with an allowance
|
Gross
recorded
investment of
impaired loans
without an
allowance
|
|
Total impaired loans
|
||||||||||
December 31, 2017
|
Gross
recorded
investment
|
|
Specific
allowance
|
|
Net loans
|
|
Gross
recorded
investment
|
|
Specific
allowance
|
|
Net loans
|
|
||
Commercial loans
|
|
|
|
|
|
|
|
|||||||
Commercial and industrial
|
7,475
|
|
(2,866
|
)
|
4,609
|
|
1,011
|
|
8,486
|
|
(2,866
|
)
|
5,620
|
|
Commercial overdrafts
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
1
|
|
Total commercial loans
|
7,475
|
|
(2,866
|
)
|
4,609
|
|
1,012
|
|
8,487
|
|
(2,866
|
)
|
5,621
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate loans
|
|
|
|
|
|
|
|
|||||||
Commercial mortgage
|
1,585
|
|
(583
|
)
|
1,002
|
|
6,304
|
|
7,889
|
|
(583
|
)
|
7,306
|
|
|
|
|
|
|
|
|
|
|||||||
Consumer loans
|
|
|
|
|
|
|
|
|||||||
Automobile financing
|
138
|
|
(75
|
)
|
63
|
|
88
|
|
226
|
|
(75
|
)
|
151
|
|
Overdrafts
|
—
|
|
—
|
|
—
|
|
4
|
|
4
|
|
—
|
|
4
|
|
Other consumer
|
199
|
|
(199
|
)
|
—
|
|
285
|
|
484
|
|
(199
|
)
|
285
|
|
Total consumer loans
|
337
|
|
(274
|
)
|
63
|
|
377
|
|
714
|
|
(274
|
)
|
440
|
|
|
|
|
|
|
|
|
|
|||||||
Residential mortgage loans
|
53,698
|
|
(9,630
|
)
|
44,068
|
|
42,055
|
|
95,753
|
|
(9,630
|
)
|
86,123
|
|
|
|
|
|
|
|
|
|
|||||||
Total impaired loans
|
63,095
|
|
(13,353
|
)
|
49,742
|
|
49,748
|
|
112,843
|
|
(13,353
|
)
|
99,490
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
Average gross
recorded
investment
|
|
Interest
income recognized¹ |
|
Average gross
recorded
investment
|
|
Interest
income recognized¹ |
|
Average gross
recorded
investment
|
|
Interest
income recognized¹ |
|
|
||||||||||||
Commercial loans
|
|
|
|
|
|
|
||||||
Government
|
3,750
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Commercial and industrial
|
8,415
|
|
68
|
|
5,057
|
|
63
|
|
1,661
|
|
64
|
|
Commercial overdrafts
|
2
|
|
—
|
|
2
|
|
—
|
|
14
|
|
—
|
|
Total commercial loans
|
12,167
|
|
68
|
|
5,059
|
|
63
|
|
1,675
|
|
64
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate loans
|
|
|
|
|
|
|
||||||
Commercial mortgage
|
7,539
|
|
287
|
|
7,778
|
|
222
|
|
15,496
|
|
237
|
|
|
|
|
|
|
|
|
||||||
Consumer loans
|
|
|
|
|
|
|
||||||
Automobile financing
|
194
|
|
—
|
|
256
|
|
—
|
|
192
|
|
—
|
|
Overdrafts
|
4
|
|
—
|
|
11
|
|
—
|
|
14
|
|
—
|
|
Other consumer
|
665
|
|
—
|
|
598
|
|
—
|
|
1,043
|
|
—
|
|
Total consumer loans
|
863
|
|
—
|
|
865
|
|
—
|
|
1,249
|
|
—
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage loans
|
97,378
|
|
4,568
|
|
89,063
|
|
4,378
|
|
81,901
|
|
2,201
|
|
|
|
|
|
|
|
|
||||||
Total impaired loans
|
117,947
|
|
4,923
|
|
102,765
|
|
4,663
|
|
100,321
|
|
2,502
|
|
|
Year ended December 31, 2018
|
|||||||
|
Number of
contracts
|
|
Pre-
modification
recorded
investment
|
|
Modification:
interest capitalization |
|
Post-
modification
recorded
investment
|
|
Residential mortgage loans
|
19
|
|
7,864
|
|
846
|
|
8,710
|
|
Total loans modified in a TDR
|
19
|
|
7,864
|
|
846
|
|
8,710
|
|
|
Year ended December 31, 2017
|
|||||||
|
Number of
contracts |
|
Pre-
modification recorded investment |
|
Modification:
interest capitalization |
|
Post-
modification recorded investment |
|
Commercial real estate loans
|
2
|
|
1,544
|
|
—
|
|
1,544
|
|
Residential mortgage loans
|
42
|
|
24,588
|
|
1,345
|
|
25,933
|
|
Total loans modified in a TDR
|
44
|
|
26,132
|
|
1,345
|
|
27,477
|
|
|
Year ended December 31, 2016
|
|||||||
|
Number of
contracts
|
|
Pre-
modification
recorded
investment
|
|
Modification:
interest capitalization |
|
Post-
modification
recorded
investment
|
|
Residential mortgage loans
|
21
|
|
12,543
|
|
81
|
|
12,624
|
|
Total loans modified in a TDR
|
21
|
|
12,543
|
|
81
|
|
12,624
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||
TDRs outstanding
|
Accrual
|
|
Non-accrual
|
|
Accrual
|
|
Non-accrual
|
|
Commercial loans
|
965
|
|
—
|
|
1,005
|
|
—
|
|
Commercial real estate loans
|
3,127
|
|
1,336
|
|
3,108
|
|
1,471
|
|
Residential mortgage loans
|
66,516
|
|
8,154
|
|
64,879
|
|
5,623
|
|
Total TDRs outstanding
|
70,608
|
|
9,490
|
|
68,992
|
|
7,094
|
|
|
Year ended
|
|||||||
|
December 31, 2018
|
|||||||
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
Balance at beginning of year
|
6,001
|
|
(1,239
|
)
|
(711
|
)
|
4,051
|
|
Advances and increases in cash flows expected to be collected
|
25
|
|
42
|
|
(42
|
)
|
25
|
|
Reductions resulting from repayments
|
(1,495
|
)
|
191
|
|
92
|
|
(1,212
|
)
|
Reductions resulting from changes in allowances for credit losses
|
—
|
|
105
|
|
—
|
|
105
|
|
Balance at end of year
|
4,531
|
|
(901
|
)
|
(661
|
)
|
2,969
|
|
|
Year ended
|
|||||||
|
December 31, 2017
|
|||||||
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
Balance at beginning of year
|
8,016
|
|
(1,617
|
)
|
(811
|
)
|
5,588
|
|
Advances and increases in cash flows expected to be collected
|
36
|
|
48
|
|
(48
|
)
|
36
|
|
Reductions resulting from repayments
|
(1,581
|
)
|
307
|
|
148
|
|
(1,126
|
)
|
Reductions resulting from changes in allowances for credit losses
|
—
|
|
(99
|
)
|
—
|
|
(99
|
)
|
Reductions resulting from charge-offs
|
(470
|
)
|
122
|
|
—
|
|
(348
|
)
|
Balance at end of year
|
6,001
|
|
(1,239
|
)
|
(711
|
)
|
4,051
|
|
|
Year ended
|
|||||||
|
December 31, 2016
|
|||||||
|
Contractual
principal
|
|
Non-accretable
difference
|
|
Accretable
difference
|
|
Carrying
amount
|
|
Balance at beginning of year
|
8,709
|
|
(2,248
|
)
|
(631
|
)
|
5,830
|
|
Advances and increases in cash flows expected to be collected
|
166
|
|
408
|
|
(396
|
)
|
178
|
|
Reductions resulting from repayments
|
(464
|
)
|
—
|
|
216
|
|
(248
|
)
|
Reductions resulting from changes in allowances for credit losses
|
—
|
|
(172
|
)
|
—
|
|
(172
|
)
|
Reductions resulting from charge-offs
|
(395
|
)
|
395
|
|
—
|
|
—
|
|
Balance at end of year
|
8,016
|
|
(1,617
|
)
|
(811
|
)
|
5,588
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
Business sector
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
Banks and financial services
|
611,404
|
|
415,124
|
|
1,026,528
|
|
459,132
|
|
390,278
|
|
849,410
|
|
Commercial and merchandising
|
316,349
|
|
182,440
|
|
498,789
|
|
261,560
|
|
193,583
|
|
455,143
|
|
Governments
|
104,857
|
|
—
|
|
104,857
|
|
153,952
|
|
85,807
|
|
239,759
|
|
Individuals
|
2,339,854
|
|
89,931
|
|
2,429,785
|
|
2,274,632
|
|
114,215
|
|
2,388,847
|
|
Primary industry and manufacturing
|
120,088
|
|
1,003
|
|
121,091
|
|
59,532
|
|
9,567
|
|
69,099
|
|
Real estate
|
395,086
|
|
1,547
|
|
396,633
|
|
439,595
|
|
2,225
|
|
441,820
|
|
Hospitality industry
|
160,680
|
|
3,497
|
|
164,177
|
|
144,808
|
|
73
|
|
144,881
|
|
Transport and communication
|
5,758
|
|
75
|
|
5,833
|
|
5,494
|
|
—
|
|
5,494
|
|
Sub-total
|
4,054,076
|
|
693,617
|
|
4,747,693
|
|
3,798,705
|
|
795,748
|
|
4,594,453
|
|
General allowance
|
(10,187
|
)
|
—
|
|
(10,187
|
)
|
(21,843
|
)
|
—
|
|
(21,843
|
)
|
Total
|
4,043,889
|
|
693,617
|
|
4,737,506
|
|
3,776,862
|
|
795,748
|
|
4,572,610
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||
Geographic region
|
Cash due from
banks, resell agreements and short-term investments |
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
Cash due from
banks, resell agreements and short-term investments |
|
Loans
|
|
Off-balance
sheet
|
|
Total credit
exposure
|
|
Australia
|
145,675
|
|
—
|
|
—
|
|
145,675
|
|
113,920
|
|
—
|
|
—
|
|
113,920
|
|
Bermuda
|
36,827
|
|
2,133,859
|
|
333,845
|
|
2,504,531
|
|
14,512
|
|
2,132,918
|
|
418,850
|
|
2,566,280
|
|
Canada
|
759,437
|
|
—
|
|
—
|
|
759,437
|
|
386,322
|
|
—
|
|
—
|
|
386,322
|
|
Cayman
|
18,138
|
|
730,418
|
|
222,189
|
|
970,745
|
|
67,942
|
|
669,767
|
|
229,731
|
|
967,440
|
|
Guernsey
|
6
|
|
290,578
|
|
22,619
|
|
313,203
|
|
3
|
|
292,806
|
|
41,648
|
|
334,457
|
|
Japan
|
14,271
|
|
—
|
|
—
|
|
14,271
|
|
12,852
|
|
—
|
|
—
|
|
12,852
|
|
Jersey
|
—
|
|
9,083
|
|
449
|
|
9,532
|
|
—
|
|
—
|
|
—
|
|
—
|
|
New Zealand
|
1,082
|
|
—
|
|
—
|
|
1,082
|
|
7,951
|
|
—
|
|
—
|
|
7,951
|
|
Norway
|
8,750
|
|
—
|
|
—
|
|
8,750
|
|
25,440
|
|
—
|
|
—
|
|
25,440
|
|
Saint Lucia
|
—
|
|
90,000
|
|
—
|
|
90,000
|
|
—
|
|
120,000
|
|
—
|
|
120,000
|
|
Switzerland
|
6,637
|
|
—
|
|
—
|
|
6,637
|
|
5,743
|
|
—
|
|
—
|
|
5,743
|
|
The Bahamas
|
1,534
|
|
14,367
|
|
—
|
|
15,901
|
|
1,652
|
|
17,451
|
|
—
|
|
19,103
|
|
United Kingdom
|
725,634
|
|
783,708
|
|
114,515
|
|
1,623,857
|
|
775,853
|
|
562,013
|
|
105,519
|
|
1,443,385
|
|
United States
|
411,248
|
|
—
|
|
—
|
|
411,248
|
|
544,703
|
|
—
|
|
—
|
|
544,703
|
|
Other
|
4,321
|
|
2,063
|
|
—
|
|
6,384
|
|
6,998
|
|
3,750
|
|
—
|
|
10,748
|
|
Sub-total
|
2,133,560
|
|
4,054,076
|
|
693,617
|
|
6,881,253
|
|
1,963,891
|
|
3,798,705
|
|
795,748
|
|
6,558,344
|
|
General allowance
|
—
|
|
(10,187
|
)
|
—
|
|
(10,187
|
)
|
—
|
|
(21,843
|
)
|
—
|
|
(21,843
|
)
|
Total
|
2,133,560
|
|
4,043,889
|
|
693,617
|
|
6,871,066
|
|
1,963,891
|
|
3,776,862
|
|
795,748
|
|
6,536,501
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
Category
|
Cost
|
|
Accumulated
depreciation |
|
Net carrying
value |
|
Cost
|
|
Accumulated
depreciation |
|
Net carrying
value |
|
Land
|
8,612
|
|
—
|
|
8,612
|
|
9,008
|
|
—
|
|
9,008
|
|
Buildings
|
144,196
|
|
(61,853
|
)
|
82,343
|
|
139,534
|
|
(59,110
|
)
|
80,424
|
|
Equipment
|
21,323
|
|
(15,490
|
)
|
5,833
|
|
20,000
|
|
(15,997
|
)
|
4,003
|
|
Computer hardware and software in use
|
177,017
|
|
(121,652
|
)
|
55,365
|
|
165,251
|
|
(102,449
|
)
|
62,802
|
|
Computer software in development
|
5,907
|
|
—
|
|
5,907
|
|
8,553
|
|
—
|
|
8,553
|
|
Total
|
357,055
|
|
(198,995
|
)
|
158,060
|
|
342,346
|
|
(177,556
|
)
|
164,790
|
|
|
Year ended
|
|||||
Depreciation charged to operating expenses
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Buildings (included in Property expense)
|
4,283
|
|
3,781
|
|
4,058
|
|
Equipment (included in Property expense)
|
1,413
|
|
1,336
|
|
1,462
|
|
Computer hardware and software (included in Technology and communication expense)
|
20,441
|
|
18,382
|
|
18,757
|
|
Total depreciation charged to operating expenses
|
26,137
|
|
23,499
|
|
24,277
|
|
|
Segment
|
|
||||||
|
Cayman
|
|
Channel Islands and the UK
|
|
Other
|
|
Total
|
|
Balance at December 31, 2015
|
—
|
|
23,462
|
|
—
|
|
23,462
|
|
Foreign exchange translation adjustment
|
—
|
|
(3,840
|
)
|
—
|
|
(3,840
|
)
|
Balance at December 31, 2016
|
—
|
|
19,622
|
|
—
|
|
19,622
|
|
Foreign exchange translation adjustment
|
—
|
|
1,907
|
|
—
|
|
1,907
|
|
Balance at December 31, 2017
|
—
|
|
21,529
|
|
—
|
|
21,529
|
|
Acquisitions during the year
|
551
|
|
1,231
|
|
2,086
|
|
3,868
|
|
Foreign exchange translation adjustment
|
—
|
|
(1,333
|
)
|
(73
|
)
|
(1,406
|
)
|
Balance at December 31, 2018
|
551
|
|
21,427
|
|
2,013
|
|
23,991
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
Business segment
|
Cost
|
|
Accumulated
amortization |
|
Net carrying
amount |
|
Cost
|
|
Accumulated
amortization |
|
Net carrying
amount |
|
Bermuda
|
29,785
|
|
(11,733
|
)
|
18,052
|
|
29,785
|
|
(9,748
|
)
|
20,037
|
|
Cayman
|
17,728
|
|
(4,571
|
)
|
13,157
|
|
12,324
|
|
(3,557
|
)
|
8,767
|
|
Channel Islands and the UK
|
65,698
|
|
(51,210
|
)
|
14,488
|
|
58,420
|
|
(48,158
|
)
|
10,262
|
|
Other
|
5,563
|
|
(509
|
)
|
5,054
|
|
—
|
|
—
|
|
—
|
|
Total
|
118,774
|
|
(68,023
|
)
|
50,751
|
|
100,529
|
|
(61,463
|
)
|
39,066
|
|
By Maturity
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand
|
Total
demand
deposits
|
|
Term
|
Total
term
deposits
|
|
|
|||||||||||
December 31, 2018
|
Non-interest
bearing
|
|
Interest
bearing
|
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
After 12 months
|
|
Total
deposits
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Customers
|
|
|
|
|
|
|
|
|
|
|||||||||
Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand or less than $100k¹
|
1,378,539
|
|
2,158,971
|
|
3,537,510
|
|
12,387
|
|
4,306
|
|
8,049
|
|
14,644
|
|
39,386
|
|
3,576,896
|
|
Term - $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
598,528
|
|
92,427
|
|
184,337
|
|
43,414
|
|
918,706
|
|
918,706
|
|
Total Bermuda
|
1,378,539
|
|
2,158,971
|
|
3,537,510
|
|
610,915
|
|
96,733
|
|
192,386
|
|
58,058
|
|
958,092
|
|
4,495,602
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand or less than $100k
1
|
732,957
|
|
3,179,376
|
|
3,912,333
|
|
18,714
|
|
5,386
|
|
4,705
|
|
507
|
|
29,312
|
|
3,941,645
|
|
Term and $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
608,390
|
|
126,022
|
|
235,278
|
|
11,482
|
|
981,172
|
|
981,172
|
|
Total non-Bermuda
|
732,957
|
|
3,179,376
|
|
3,912,333
|
|
627,104
|
|
131,408
|
|
239,983
|
|
11,989
|
|
1,010,484
|
|
4,922,817
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total customer deposits
|
2,111,496
|
|
5,338,347
|
|
7,449,843
|
|
1,238,019
|
|
228,141
|
|
432,369
|
|
70,047
|
|
1,968,576
|
|
9,418,419
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Banks
|
|
|
|
|
|
|
|
|
|
|||||||||
Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand or less than $100k
|
8,100
|
|
—
|
|
8,100
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,100
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand or less than $100k
|
—
|
|
18,965
|
|
18,965
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18,965
|
|
Term and $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
6,656
|
|
—
|
|
101
|
|
—
|
|
6,757
|
|
6,757
|
|
Total non-Bermuda
|
—
|
|
18,965
|
|
18,965
|
|
6,656
|
|
—
|
|
101
|
|
—
|
|
6,757
|
|
25,722
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total bank deposits
|
8,100
|
|
18,965
|
|
27,065
|
|
6,656
|
|
—
|
|
101
|
|
—
|
|
6,757
|
|
33,822
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total deposits
|
2,119,596
|
|
5,357,312
|
|
7,476,908
|
|
1,244,675
|
|
228,141
|
|
432,470
|
|
70,047
|
|
1,975,333
|
|
9,452,241
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Demand
|
Total
demand
deposits
|
|
Term
|
Total
term
deposits
|
|
|
|||||||||||
December 31, 2017
|
Non-interest
bearing
|
|
Interest
bearing
|
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
After 12 months
|
|
Total
deposits
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Customers
|
|
|
|
|
|
|
|
|
|
|||||||||
Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand or less than $100k¹
|
1,840,201
|
|
2,578,411
|
|
4,418,612
|
|
13,983
|
|
4,267
|
|
8,640
|
|
13,984
|
|
40,874
|
|
4,459,486
|
|
Term - $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
646,751
|
|
33,495
|
|
75,235
|
|
37,857
|
|
793,338
|
|
793,338
|
|
Total Bermuda
|
1,840,201
|
|
2,578,411
|
|
4,418,612
|
|
660,734
|
|
37,762
|
|
83,875
|
|
51,841
|
|
834,212
|
|
5,252,824
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand or less than $100k
1
|
639,525
|
|
2,755,517
|
|
3,395,042
|
|
19,147
|
|
5,202
|
|
4,762
|
|
781
|
|
29,892
|
|
3,424,934
|
|
Term and $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
657,134
|
|
88,650
|
|
94,245
|
|
6,205
|
|
846,234
|
|
846,234
|
|
Total non-Bermuda
|
639,525
|
|
2,755,517
|
|
3,395,042
|
|
676,281
|
|
93,852
|
|
99,007
|
|
6,986
|
|
876,126
|
|
4,271,168
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total customer deposits
|
2,479,726
|
|
5,333,928
|
|
7,813,654
|
|
1,337,015
|
|
131,614
|
|
182,882
|
|
58,827
|
|
1,710,338
|
|
9,523,992
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Banks
|
|
|
|
|
|
|
|
|
|
|||||||||
Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand or less than $100k
|
442
|
|
—
|
|
442
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
442
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-Bermuda
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand or less than $100k
|
—
|
|
7,704
|
|
7,704
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7,704
|
|
Term and $100k or more
|
N/A
|
|
N/A
|
|
—
|
|
4,220
|
|
—
|
|
100
|
|
—
|
|
4,320
|
|
4,320
|
|
Total non-Bermuda
|
—
|
|
7,704
|
|
7,704
|
|
4,220
|
|
—
|
|
100
|
|
—
|
|
4,320
|
|
12,024
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total bank deposits
|
442
|
|
7,704
|
|
8,146
|
|
4,220
|
|
—
|
|
100
|
|
—
|
|
4,320
|
|
12,466
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total deposits
|
2,480,168
|
|
5,341,632
|
|
7,821,800
|
|
1,341,235
|
|
131,614
|
|
182,982
|
|
58,827
|
|
1,714,658
|
|
9,536,458
|
|
By Type and Segment
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Payable
on demand
|
|
Payable on a
fixed date
|
|
Total
|
|
Payable
on demand
|
|
Payable on a
fixed date
|
|
Total
|
|
Bermuda
|
|
|
|
|
|
|
||||||
Customers
|
3,537,510
|
|
958,092
|
|
4,495,602
|
|
4,418,649
|
|
834,211
|
|
5,252,860
|
|
Banks
|
8,100
|
|
—
|
|
8,100
|
|
442
|
|
—
|
|
442
|
|
Cayman
|
|
|
|
|
|
|
||||||
Customers
|
2,847,793
|
|
472,442
|
|
3,320,235
|
|
2,529,499
|
|
405,215
|
|
2,934,714
|
|
Banks
|
17,564
|
|
6,757
|
|
24,321
|
|
7,704
|
|
4,320
|
|
12,024
|
|
Channel Islands and the UK
|
|
|
|
|
|
|
||||||
Customers
|
1,064,540
|
|
538,042
|
|
1,602,582
|
|
865,506
|
|
470,912
|
|
1,336,418
|
|
Banks
|
1,401
|
|
—
|
|
1,401
|
|
—
|
|
—
|
|
—
|
|
Total Customers
|
7,449,843
|
|
1,968,576
|
|
9,418,419
|
|
7,813,654
|
|
1,710,338
|
|
9,523,992
|
|
Total Banks
|
27,065
|
|
6,757
|
|
33,822
|
|
8,146
|
|
4,320
|
|
12,466
|
|
Total deposits
|
7,476,908
|
|
1,975,333
|
|
9,452,241
|
|
7,821,800
|
|
1,714,658
|
|
9,536,458
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Accumulated benefit obligation at end of year
|
148,966
|
|
117,203
|
|
179,613
|
|
127,687
|
|
178,068
|
|
126,334
|
|
|
|
|
|
|
|
|
||||||
Change in projected benefit obligation
|
|
|
|
|
|
|
||||||
Projected benefit obligation at beginning of year
|
179,613
|
|
127,687
|
|
178,068
|
|
126,334
|
|
166,815
|
|
119,107
|
|
Service cost
|
—
|
|
63
|
|
—
|
|
64
|
|
—
|
|
118
|
|
Interest cost
|
4,971
|
|
4,305
|
|
5,361
|
|
4,703
|
|
5,781
|
|
4,792
|
|
Benefits paid
|
(17,274
|
)
|
(3,263
|
)
|
(13,444
|
)
|
(2,118
|
)
|
(10,477
|
)
|
(3,594
|
)
|
Prior service cost
|
212
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Settlement and curtailment of liability
|
(1,825
|
)
|
—
|
|
(6,108
|
)
|
—
|
|
—
|
|
—
|
|
Actuarial (gain) loss
|
(12,423
|
)
|
(11,589
|
)
|
7,384
|
|
(1,296
|
)
|
30,953
|
|
5,911
|
|
Foreign exchange translation adjustment
|
(4,308
|
)
|
—
|
|
8,352
|
|
—
|
|
(15,004
|
)
|
—
|
|
Projected benefit obligation at end of year
|
148,966
|
|
117,203
|
|
179,613
|
|
127,687
|
|
178,068
|
|
126,334
|
|
|
|
|
|
|
|
|
||||||
Change in plan assets
|
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of year
|
185,495
|
|
—
|
|
172,206
|
|
—
|
|
179,961
|
|
—
|
|
Actual return on plan assets
|
(11,618
|
)
|
—
|
|
14,801
|
|
—
|
|
18,615
|
|
—
|
|
Employer contribution
|
3,653
|
|
3,263
|
|
8,448
|
|
2,118
|
|
678
|
|
3,594
|
|
Plan settlement
|
(1,608
|
)
|
—
|
|
(5,123
|
)
|
—
|
|
—
|
|
—
|
|
Benefits paid
|
(17,274
|
)
|
(3,263
|
)
|
(13,444
|
)
|
(2,118
|
)
|
(10,477
|
)
|
(3,594
|
)
|
Foreign exchange translation adjustment
|
(4,497
|
)
|
—
|
|
8,607
|
|
—
|
|
(16,571
|
)
|
—
|
|
Fair value of plan assets at end of year
|
154,151
|
|
—
|
|
185,495
|
|
—
|
|
172,206
|
|
—
|
|
|
|
|
|
|
|
|
||||||
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
||||||
Prepaid benefit cost included in other assets
|
5,185
|
|
—
|
|
6,993
|
|
—
|
|
7,771
|
|
—
|
|
Accrued pension benefit cost included in employee benefit plans liability
|
—
|
|
(117,203
|
)
|
(1,111
|
)
|
(127,687
|
)
|
(13,633
|
)
|
(126,334
|
)
|
Surplus (deficit) of plan assets over projected benefit obligation at measurement date
|
5,185
|
|
(117,203
|
)
|
5,882
|
|
(127,687
|
)
|
(5,862
|
)
|
(126,334
|
)
|
|
Year ended
|
|||||||||||
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
Pension
plans |
|
Post-
retirement medical benefit plan |
|
Actuarial assumptions used to determine annual benefit expense
|
|
|
|
|
|
|
||||||
Weighted average discount rate
|
3.05
|
%
|
3.73
|
%
|
3.40
|
%
|
4.37
|
%
|
3.90
|
%
|
4.70
|
%
|
Weighted average rate of compensation increases
1
|
2.50
|
%
|
N/A
|
|
2.50
|
%
|
N/A
|
|
2.30
|
%
|
N/A
|
|
Weighted average expected long-term rate of return on plan assets
|
4.70
|
%
|
N/A
|
|
4.75
|
%
|
N/A
|
|
5.30
|
%
|
N/A
|
|
Weighted average annual medical cost increase rate (sensitivity shown below)
|
N/A
|
|
7.7% to 4.5% in 2035
|
|
N/A
|
|
7.8% to 4.5% in 2035
|
|
N/A
|
|
8.0% to 4.5% in 2035
|
|
|
|
|
|
|
|
|
||||||
Actuarial assumptions used to determine benefit obligations at end of year
|
|
|
|
|
|
|
||||||
Weighted average discount rate
|
3.65
|
%
|
4.40
|
%
|
3.05
|
%
|
3.73
|
%
|
3.40
|
%
|
4.37
|
%
|
Weighted average rate of compensation increases
1
|
2.50
|
%
|
N/A
|
|
2.40
|
%
|
N/A
|
|
2.50
|
%
|
N/A
|
|
Weighted average annual medical cost increase rate (sensitivity shown below)
|
N/A
|
|
7.5% to 4.5% in 2035
|
|
N/A
|
|
7.7% to 4.5% in 2035
|
|
N/A
|
|
7.8% to 4.5% in 2035
|
|
1
Only the United Kingdom subsidiary plan is impacted by potential future compensation increases.
|
|
|
|
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||
Weighted average actual and target asset allocations of the pension plans by asset category
|
Actual
allocation
|
|
Target
allocation
|
|
Actual
allocation
|
|
Target
allocation
|
|
Debt securities (including debt mutual funds)
|
33
|
%
|
47
|
%
|
34
|
%
|
48
|
%
|
Equity securities (including equity mutual funds)
|
55
|
%
|
37
|
%
|
52
|
%
|
47
|
%
|
Other
|
12
|
%
|
16
|
%
|
14
|
%
|
5
|
%
|
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||
|
Fair value determination
|
Fair value determination
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
fair value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
fair value
|
|
US government and federal agencies
|
—
|
|
10,221
|
|
—
|
|
10,221
|
|
—
|
|
11,318
|
|
—
|
|
11,318
|
|
Non-US governments debt securities
|
—
|
|
1,039
|
|
—
|
|
1,039
|
|
—
|
|
12,139
|
|
—
|
|
12,139
|
|
Corporate debt securities
|
—
|
|
39,589
|
|
—
|
|
39,589
|
|
—
|
|
39,072
|
|
—
|
|
39,072
|
|
Equity securities and mutual funds
|
925
|
|
83,638
|
|
—
|
|
84,563
|
|
1,096
|
|
95,294
|
|
—
|
|
96,390
|
|
Other
|
—
|
|
1,779
|
|
16,960
|
|
18,739
|
|
—
|
|
10,917
|
|
15,659
|
|
26,576
|
|
Total fair value of plans' assets
|
925
|
|
136,266
|
|
16,960
|
|
154,151
|
|
1,096
|
|
168,740
|
|
15,659
|
|
185,495
|
|
|
Pension
plans
|
|
Post-
retirement
medical
benefit plan
|
|
Estimated Bank contributions for the full year ending December 31, 2019
|
2,500
|
|
4,757
|
|
Estimated benefit payments by year:
|
|
|
||
2019
|
6,600
|
|
4,757
|
|
2020
|
6,600
|
|
5,076
|
|
2021
|
6,600
|
|
5,415
|
|
2022
|
6,600
|
|
5,743
|
|
2023
|
6,500
|
|
6,073
|
|
2024-2028
|
31,200
|
|
34,865
|
|
Outstanding unfunded commitments to extend credit
|
December 31, 2018
|
|
December 31, 2017
|
|
Commitments to extend credit
|
445,215
|
|
602,740
|
|
Documentary and commercial letters of credit
|
561
|
|
1,263
|
|
Total unfunded commitments to extend credit
|
445,776
|
|
604,003
|
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||
Outstanding financial guarantees
|
Gross
|
|
Collateral
|
|
Net
|
|
Gross
|
|
Collateral
|
|
Net
|
|
Standby letters of credit
|
245,156
|
|
237,051
|
|
8,105
|
|
186,408
|
|
178,158
|
|
8,250
|
|
Letters of guarantee
|
2,685
|
|
2,599
|
|
86
|
|
5,337
|
|
5,251
|
|
86
|
|
Total
|
247,841
|
|
239,650
|
|
8,191
|
|
191,745
|
|
183,409
|
|
8,336
|
|
|
Expense recognized by year
|
Amounts paid by year
|
Exit cost liability
|
|||||||||||||
|
Year ended December 31, 2018
|
|
Years 2017, 2016 and 2015
|
|
Costs to be recognized in the future
|
|
Total exit costs expected to be incurred
|
|
Year ended December 31, 2018
|
|
Years 2017, 2016 and 2015
|
|
As at December 31, 2018
|
|
As at December 31, 2017
|
|
Staff redundancy expenses
|
—
|
|
3,680
|
|
—
|
|
3,680
|
|
—
|
|
3,680
|
|
—
|
|
—
|
|
Professional services
|
—
|
|
4,388
|
|
—
|
|
4,388
|
|
—
|
|
4,388
|
|
—
|
|
—
|
|
Lease termination expenses
|
—
|
|
649
|
|
—
|
|
649
|
|
—
|
|
649
|
|
—
|
|
—
|
|
Other expenses
|
—
|
|
1,504
|
|
—
|
|
1,504
|
|
—
|
|
1,504
|
|
—
|
|
—
|
|
Total
|
—
|
|
10,221
|
|
—
|
|
10,221
|
|
—
|
|
10,221
|
|
—
|
|
—
|
|
|
Year ended
|
|||||
Contractual interest
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Contractual interest earned on mortgages
|
136,984
|
|
125,980
|
|
122,541
|
|
Contractual interest earned on other loans
|
76,924
|
|
57,591
|
|
62,788
|
|
Subtotal contractual interest earned
|
213,908
|
|
183,571
|
|
185,329
|
|
|
|
|
|
|||
Amortization
|
|
|
|
|||
Amortization of fair value hedge
|
(501
|
)
|
(722
|
)
|
(1,120
|
)
|
Amortization of loan origination fees (net of amortized costs)
|
5,088
|
|
4,171
|
|
3,791
|
|
Total loan interest income
|
218,495
|
|
187,020
|
|
188,000
|
|
|
|
|
|
|||
Balance of unamortized fair value hedge included in loans as at year end
|
1,992
|
|
2,493
|
|
3,215
|
|
Balance of unamortized loan fees included in loans as at year end
|
10,010
|
|
9,364
|
|
6,313
|
|
Total Assets by Segment
|
December 31, 2018
|
|
December 31, 2017
|
|
Bermuda
|
5,387,347
|
|
6,053,546
|
|
Cayman
|
3,705,468
|
|
3,242,343
|
|
Channel Islands and the UK
|
1,966,547
|
|
1,586,134
|
|
Other
|
30,035
|
|
13,859
|
|
Total assets before inter-segment eliminations
|
11,089,397
|
|
10,895,882
|
|
Less: inter-segment eliminations
|
(316,219
|
)
|
(116,645
|
)
|
Total
|
10,773,178
|
|
10,779,237
|
|
2018
|
Net interest income
|
Provision for
credit losses
|
|
Non-interest
income
|
|
Revenue
before gains
and losses
|
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
Bermuda
|
202,901
|
|
2,383
|
|
6,823
|
|
87,352
|
|
299,459
|
|
(20
|
)
|
299,439
|
|
202,318
|
|
97,121
|
|
Cayman
|
102,793
|
|
416
|
|
1,297
|
|
47,781
|
|
152,287
|
|
349
|
|
152,636
|
|
60,666
|
|
91,970
|
|
Channel Islands and the UK
|
37,276
|
|
(2,799
|
)
|
(1,129
|
)
|
26,824
|
|
60,172
|
|
(1,185
|
)
|
58,987
|
|
50,353
|
|
8,634
|
|
Other
|
19
|
|
—
|
|
—
|
|
15,157
|
|
15,176
|
|
1
|
|
15,177
|
|
17,718
|
|
(2,541
|
)
|
Total before eliminations
|
342,989
|
|
—
|
|
6,991
|
|
177,114
|
|
527,094
|
|
(855
|
)
|
526,239
|
|
331,055
|
|
195,184
|
|
Inter-segment eliminations
|
—
|
|
—
|
|
—
|
|
(8,428
|
)
|
(8,428
|
)
|
—
|
|
(8,428
|
)
|
(8,428
|
)
|
—
|
|
Total
|
342,989
|
|
—
|
|
6,991
|
|
168,686
|
|
518,666
|
|
(855
|
)
|
517,811
|
|
322,627
|
|
195,184
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2017
|
Net interest income
|
Provision for
credit losses
|
|
Non-interest
income
|
|
Revenue
before gains
and losses
|
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
Bermuda
|
178,600
|
|
1,324
|
|
4,618
|
|
81,416
|
|
265,958
|
|
2,785
|
|
268,743
|
|
192,293
|
|
76,450
|
|
Cayman
|
86,074
|
|
3
|
|
1,033
|
|
46,004
|
|
133,114
|
|
(28
|
)
|
133,086
|
|
59,400
|
|
73,686
|
|
Channel Islands and the UK
|
24,978
|
|
(1,367
|
)
|
186
|
|
24,445
|
|
48,242
|
|
(1,488
|
)
|
46,754
|
|
43,758
|
|
2,996
|
|
Other
|
92
|
|
40
|
|
—
|
|
11,424
|
|
11,556
|
|
—
|
|
11,556
|
|
11,436
|
|
120
|
|
Total before eliminations
|
289,744
|
|
—
|
|
5,837
|
|
163,289
|
|
458,870
|
|
1,269
|
|
460,139
|
|
306,887
|
|
153,252
|
|
Inter-segment eliminations
|
—
|
|
—
|
|
—
|
|
(5,464
|
)
|
(5,464
|
)
|
—
|
|
(5,464
|
)
|
(5,464
|
)
|
—
|
|
Total
|
289,744
|
|
—
|
|
5,837
|
|
157,825
|
|
453,406
|
|
1,269
|
|
454,675
|
|
301,423
|
|
153,252
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2016
|
Net interest income
|
Provision for
credit losses
|
|
Non-interest
income
|
|
Revenue
before gains
and losses
|
|
Gains and
losses
|
|
Total net revenue
|
|
Total
expenses
|
|
Net income
|
|
|||
Year ended December 31
|
Customer
|
|
Inter- segment
|
|
||||||||||||||
Bermuda
|
160,466
|
|
1,642
|
|
(7,263
|
)
|
71,765
|
|
226,610
|
|
1,412
|
|
228,022
|
|
164,581
|
|
63,441
|
|
Cayman
|
79,644
|
|
388
|
|
2,135
|
|
41,364
|
|
123,531
|
|
(532
|
)
|
122,999
|
|
60,613
|
|
62,386
|
|
Channel Islands and the UK
|
18,283
|
|
(2,060
|
)
|
729
|
|
28,155
|
|
45,107
|
|
134
|
|
45,241
|
|
55,387
|
|
(10,146
|
)
|
Other
|
87
|
|
30
|
|
—
|
|
9,194
|
|
9,311
|
|
—
|
|
9,311
|
|
9,050
|
|
261
|
|
Total before eliminations
|
258,480
|
|
—
|
|
(4,399
|
)
|
150,478
|
|
404,559
|
|
1,014
|
|
405,573
|
|
289,631
|
|
115,942
|
|
Inter-segment eliminations
|
—
|
|
—
|
|
—
|
|
(3,005
|
)
|
(3,005
|
)
|
—
|
|
(3,005
|
)
|
(3,005
|
)
|
—
|
|
Total
|
258,480
|
|
—
|
|
(4,399
|
)
|
147,473
|
|
401,554
|
|
1,014
|
|
402,568
|
|
286,626
|
|
115,942
|
|
December 31, 2018
|
Derivative instrument
|
Number of contracts
|
|
Notional
amounts
|
|
Gross
positive
fair value
|
|
Gross
negative
fair value
|
|
Net
fair value
|
|
Risk management derivatives
|
|
|
|
|
|
|
|||||
Derivatives not formally designated as hedging instruments
|
Currency swaps
|
8
|
|
238,810
|
|
269
|
|
(601
|
)
|
(332
|
)
|
|
|
|
|
|
|
|
|||||
Client services derivatives
|
Spot and forward foreign exchange
|
288
|
|
2,064,762
|
|
13,331
|
|
(12,671
|
)
|
660
|
|
|
|
|
|
|
|
|
|||||
Total derivative instruments
|
|
|
2,303,572
|
|
13,600
|
|
(13,272
|
)
|
328
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2017
|
Derivative instrument
|
Number of contracts
|
|
Notional
amounts
|
|
Gross
positive
fair value
|
|
Gross
negative
fair value
|
|
Net
fair value
|
|
Risk management derivatives
|
|
|
|
|
|
|
|||||
Derivatives not formally designated as hedging instruments
|
Currency swaps
|
8
|
|
183,719
|
|
726
|
|
(2,754
|
)
|
(2,028
|
)
|
|
|
|
|
|
|
|
|||||
Client services derivatives
|
Spot and forward foreign exchange
|
120
|
|
2,130,224
|
|
10,595
|
|
(9,911
|
)
|
684
|
|
|
|
|
|
|
|
|
|||||
Total derivative instruments
|
|
|
2,313,943
|
|
11,321
|
|
(12,665
|
)
|
(1,344
|
)
|
|
Gross fair
value recognized |
|
Less: offset
applied
under master
netting
agreements
|
|
Net fair value
presented in the
consolidated
balance sheets
|
|
Less: positions not offset in the consolidated balance sheets
|
|
||||
December 31, 2018
|
Gross fair value of derivatives
|
|
Cash collateral
received / paid
|
|
Net exposures
|
|
||||||
Derivative assets
|
|
|
|
|
|
|
||||||
Spot and forward foreign exchange and currency swaps
|
13,600
|
|
(2,036
|
)
|
11,564
|
|
—
|
|
(3,216
|
)
|
8,348
|
|
|
|
|
|
|
|
|
||||||
Derivative liabilities
|
|
|
|
|
|
|
||||||
Spot and forward foreign exchange and currency swaps
|
13,272
|
|
(2,036
|
)
|
11,236
|
|
—
|
|
(1,861
|
)
|
9,375
|
|
Net positive fair value
|
|
|
328
|
|
|
|
|
|||||
|
|
|
|
|
|
|
||||||
|
Gross fair
value recognized |
|
Less: offset
applied
under master
netting
agreements
|
|
Net fair value
presented in the
consolidated
balance sheets
|
|
Less: positions not offset in the consolidated balance sheets
|
|
||||
December 31, 2017
|
Gross fair value of derivatives
|
|
Cash collateral
received / paid
|
|
Net exposures
|
|
||||||
Derivative assets
|
|
|
|
|
|
|
||||||
Spot and forward foreign exchange and currency swaps
|
11,321
|
|
(2,197
|
)
|
9,124
|
|
—
|
|
(6,196
|
)
|
2,928
|
|
|
|
|
|
|
|
|
||||||
Derivative liabilities
|
|
|
|
|
|
|
||||||
Spot and forward foreign exchange and currency swaps
|
12,665
|
|
(2,197
|
)
|
10,468
|
|
—
|
|
—
|
|
10,468
|
|
Net negative fair value
|
|
|
(1,344
|
)
|
|
|
|
|
|
Year ended
|
|||||
Derivative instrument
|
Consolidated statements of operations line item
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Spot and forward foreign exchange
|
Foreign exchange revenue
|
(25
|
)
|
541
|
|
(322
|
)
|
Currency swaps, not designated as hedge
|
Foreign exchange revenue
|
1,697
|
|
(4,916
|
)
|
2,710
|
|
Currency swaps - net investment hedge
|
Foreign exchange revenue
|
—
|
|
(11,334
|
)
|
(1,091
|
)
|
Total net gains (losses) recognized in net income
|
1,672
|
|
(15,709
|
)
|
1,297
|
|
|
|
|
|
|
|
|||
Derivative instrument
|
Consolidated statements of comprehensive income line item
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Currency swaps - net investment hedge
|
Net change in unrealized gains and (losses) on translation of net investment in foreign operations
|
—
|
|
(4,410
|
)
|
12,713
|
|
Total net gains (losses) recognized in comprehensive income
|
—
|
|
(4,410
|
)
|
12,713
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||
|
Fair value
|
Total carrying
amount /
fair value
|
|
Fair value
|
Total carrying
amount /
fair value
|
|
||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Items that are recognized at fair value on a recurring basis:
|
|
|
|
|
|
|||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
||||||||
Trading investments
|
|
|
|
|
|
|
|
|
||||||||
Mutual funds
|
6,176
|
|
319
|
|
—
|
|
6,495
|
|
6,616
|
|
208
|
|
—
|
|
6,824
|
|
Total trading
|
6,176
|
|
319
|
|
—
|
|
6,495
|
|
6,616
|
|
208
|
|
—
|
|
6,824
|
|
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale investments
|
|
|
|
|
|
|
|
|
||||||||
US government and federal agencies
|
—
|
|
1,786,507
|
|
—
|
|
1,786,507
|
|
—
|
|
2,709,104
|
|
—
|
|
2,709,104
|
|
Non-US governments debt securities
|
—
|
|
25,425
|
|
—
|
|
25,425
|
|
—
|
|
26,248
|
|
—
|
|
26,248
|
|
Corporate debt securities
|
—
|
|
78,713
|
|
—
|
|
78,713
|
|
—
|
|
243,372
|
|
—
|
|
243,372
|
|
Asset-backed securities - Student loans
|
—
|
|
—
|
|
12,626
|
|
12,626
|
|
—
|
|
—
|
|
12,493
|
|
12,493
|
|
Commercial mortgage-backed securities
|
—
|
|
123,209
|
|
—
|
|
123,209
|
|
—
|
|
141,500
|
|
—
|
|
141,500
|
|
Residential mortgage-backed securities
|
—
|
|
156,269
|
|
—
|
|
156,269
|
|
—
|
|
184,723
|
|
—
|
|
184,723
|
|
Total available-for-sale
|
—
|
|
2,170,123
|
|
12,626
|
|
2,182,749
|
|
—
|
|
3,304,947
|
|
12,493
|
|
3,317,440
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other assets - Derivatives
|
—
|
|
11,564
|
|
—
|
|
11,564
|
|
—
|
|
9,124
|
|
—
|
|
9,124
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities - Derivatives
|
—
|
|
11,236
|
|
—
|
|
11,236
|
|
—
|
|
10,468
|
|
—
|
|
10,468
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Available-
for-sale investments
|
|
Available-
for-sale investments
|
|
Available-
for-sale investments |
|
Carrying amount at beginning of year
|
12,493
|
|
12,493
|
|
12,161
|
|
Realized and unrealized gains (losses) recognized in other comprehensive income
|
133
|
|
—
|
|
332
|
|
Carrying amount at end of year
|
12,626
|
|
12,493
|
|
12,493
|
|
December 31, 2018
|
Earlier of contractual maturity or repricing date
|
|
|
|||||||||||
(in $ millions)
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
1 to 5
years
|
|
After
5 years
|
|
Non-interest
bearing funds
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|||||||
Cash due from banks
|
1,930
|
|
—
|
|
—
|
|
—
|
|
—
|
|
124
|
|
2,054
|
|
Securities purchased under agreement to resell
|
27
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
27
|
|
Short-term investments
|
40
|
|
10
|
|
—
|
|
—
|
|
—
|
|
2
|
|
52
|
|
Investments
|
488
|
|
35
|
|
8
|
|
245
|
|
3,473
|
|
6
|
|
4,255
|
|
Loans
|
3,160
|
|
278
|
|
38
|
|
223
|
|
330
|
|
15
|
|
4,044
|
|
Other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
341
|
|
341
|
|
Total assets
|
5,645
|
|
323
|
|
46
|
|
468
|
|
3,803
|
|
488
|
|
10,773
|
|
|
|
|
|
|
|
|
|
|||||||
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|||||||
Shareholders’ equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
882
|
|
882
|
|
Demand deposits
|
5,357
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,120
|
|
7,477
|
|
Term deposits
|
1,245
|
|
228
|
|
432
|
|
70
|
|
—
|
|
—
|
|
1,975
|
|
Other liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
296
|
|
296
|
|
Long-term debt
|
70
|
|
—
|
|
—
|
|
73
|
|
—
|
|
—
|
|
143
|
|
Total liabilities and shareholders' equity
|
6,672
|
|
228
|
|
432
|
|
143
|
|
—
|
|
3,298
|
|
10,773
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate sensitivity gap
|
(1,027
|
)
|
95
|
|
(386
|
)
|
325
|
|
3,803
|
|
(2,810
|
)
|
—
|
|
Cumulative interest rate sensitivity gap
|
(1,027
|
)
|
(932
|
)
|
(1,318
|
)
|
(993
|
)
|
2,810
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
December 31, 2017
|
Earlier of contractual maturity or repricing date
|
|
|
|||||||||||
(in $ millions)
|
Within 3
months
|
|
3 to 6
months
|
|
6 to 12
months
|
|
1 to 5
years
|
|
After
5 years
|
|
Non-interest
bearing funds
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|||||||
Cash due from banks
|
1,446
|
|
—
|
|
—
|
|
—
|
|
—
|
|
89
|
|
1,535
|
|
Securities purchased under agreement to resell
|
179
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
179
|
|
Short-term investments
|
163
|
|
87
|
|
—
|
|
—
|
|
—
|
|
—
|
|
250
|
|
Investments
|
1,464
|
|
62
|
|
15
|
|
390
|
|
2,768
|
|
7
|
|
4,706
|
|
Loans
|
3,457
|
|
44
|
|
34
|
|
194
|
|
44
|
|
4
|
|
3,777
|
|
Other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
332
|
|
332
|
|
Total assets
|
6,709
|
|
193
|
|
49
|
|
584
|
|
2,812
|
|
432
|
|
10,779
|
|
|
|
|
|
|
|
|
|
|||||||
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|||||||
Shareholders’ equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
823
|
|
823
|
|
Demand deposits
|
5,342
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,480
|
|
7,822
|
|
Term deposits
|
1,340
|
|
132
|
|
183
|
|
59
|
|
—
|
|
—
|
|
1,714
|
|
Other liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
303
|
|
303
|
|
Long-term debt
|
92
|
|
25
|
|
—
|
|
—
|
|
—
|
|
—
|
|
117
|
|
Total liabilities and shareholders' equity
|
6,774
|
|
157
|
|
183
|
|
59
|
|
—
|
|
3,606
|
|
10,779
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate sensitivity gap
|
(65
|
)
|
36
|
|
(134
|
)
|
525
|
|
2,812
|
|
(3,174
|
)
|
—
|
|
Cumulative interest rate sensitivity gap
|
(65
|
)
|
(29
|
)
|
(163
|
)
|
362
|
|
3,174
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
Interest payments until contractual maturity
|
|||||||
Long-term debt
|
Earliest date redeemable at the Bank's option
|
Contractual maturity date
|
Interest rate until date redeemable
|
|
Interest rate from earliest date redeemable to contractual maturity
|
Principal Outstanding
|
|
Within
1 year
|
|
1 to 5
years
|
|
After
5 years
|
|
|
Bermuda
|
|
|
|
|
|
|
|
|
||||||
2005 issuance - Series B
|
July 2, 2015
|
July 2, 2020
|
5.11
|
%
|
3 months US$ LIBOR + 1.695%
|
45,000
|
|
2,054
|
|
1,542
|
|
—
|
|
|
2008 issuance - Series B
|
May 27, 2018
|
May 27, 2023
|
8.44
|
%
|
3 months US$ LIBOR + 4.929%
|
25,000
|
|
1,961
|
|
6,861
|
|
—
|
|
|
2018 issuance
|
June 1, 2023
|
June 1, 2028
|
5.25
|
%
|
3 months US$ LIBOR + 2.255%
|
75,000
|
|
3,938
|
|
15,711
|
|
17,340
|
|
|
Total
|
|
|
|
|
|
145,000
|
|
7,953
|
|
24,114
|
|
17,340
|
|
|
Unamortized debt issuance costs
|
|
|
|
|
(1,678
|
)
|
|
|
|
|||||
Long-term debt less unamortized debt issuance costs
|
|
|
|
143,322
|
|
|
|
|
|
Year ended
|
|||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
|
|
|||
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
Less: Preference dividends declared and guarantee fee
|
—
|
|
—
|
|
(15,655
|
)
|
Less: Premium on preference share buyback and redemption
|
—
|
|
—
|
|
(41,913
|
)
|
Net income attributable for common shareholders
|
195,184
|
|
153,252
|
|
58,374
|
|
|
|
|
|
|||
Basic Earnings Per Share
|
|
|
|
|||
Weighted average number of common shares issued
|
55,159
|
|
54,296
|
|
49,128
|
|
Weighted average number of common shares held as treasury stock
|
(213
|
)
|
—
|
|
(506
|
)
|
Weighted average number of common shares (in thousands)
|
54,946
|
|
54,296
|
|
48,622
|
|
|
|
|
|
|||
Basic Earnings Per Share
|
3.55
|
|
2.82
|
|
1.20
|
|
|
|
|
|
|||
Diluted Earnings Per Share
|
|
|
|
|||
Weighted average number of common shares
|
54,946
|
|
54,296
|
|
48,622
|
|
Net dilution impact related to options to purchase common shares
|
223
|
|
561
|
|
607
|
|
Net dilution impact related to awards of unvested common shares
|
576
|
|
594
|
|
382
|
|
Weighted average number of diluted common shares (in thousands)
|
55,745
|
|
55,451
|
|
49,611
|
|
|
|
|
|
|||
Diluted Earnings Per Share
|
3.50
|
|
2.76
|
|
1.18
|
|
Changes in Outstanding Stock Options
|
|
|
|
|
|
|
|
|
||||||
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
Year ended December 31, 2018
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
Outstanding at beginning of year
|
58
|
|
476
|
|
534
|
|
113.46
|
|
11.73
|
|
|
|
|
|
Exercised
|
—
|
|
(287
|
)
|
(287
|
)
|
—
|
|
11.56
|
|
|
|
10,172
|
|
Forfeitures and cancellations
|
(33
|
)
|
—
|
|
(33
|
)
|
150.46
|
|
—
|
|
|
|
|
|
Outstanding at end of year
|
25
|
|
189
|
|
214
|
|
64.51
|
|
11.98
|
|
0.20
|
1.67
|
3,665
|
|
Vested and exercisable at end of year
|
25
|
|
189
|
|
214
|
|
64.51
|
|
11.98
|
|
0.20
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
Year ended December 31, 2017
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
Outstanding at beginning of year
|
116
|
|
1,950
|
|
2,066
|
|
132.13
|
|
11.57
|
|
|
|
|
|
Exercised
|
—
|
|
(1,474
|
)
|
(1,474
|
)
|
—
|
|
11.51
|
|
|
|
32,333
|
|
Forfeitures and cancellations
|
(58
|
)
|
—
|
|
(58
|
)
|
151.20
|
|
—
|
|
|
|
|
|
Outstanding at end of year
|
58
|
|
476
|
|
534
|
|
113.46
|
|
11.73
|
|
0.63
|
2.48
|
11,700
|
|
Vested and exercisable at end of year
|
58
|
|
476
|
|
534
|
|
113.46
|
|
11.73
|
|
0.63
|
2.48
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Number of shares transferable upon exercise (thousands)
|
Weighted average
exercise price ($)
|
Weighted average
remaining life (years)
|
Aggregate
intrinsic value
($ thousands)
|
|
|||||||||
Year ended December 31, 2016
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
Total
|
|
1997 Stock
Option Plan
|
|
2010 Stock
Option Plan
|
|
1997 Stock
Option Plan
|
2010 Stock
Option Plan
|
||
Outstanding at beginning of year
|
218
|
|
2,608
|
|
2,826
|
|
135.19
|
|
11.60
|
|
|
|
|
|
Exercised
|
—
|
|
(625
|
)
|
(625
|
)
|
—
|
|
11.68
|
|
|
|
8,938
|
|
Forfeitures and cancellations
|
(102
|
)
|
(5
|
)
|
(107
|
)
|
138.79
|
|
11.50
|
|
|
|
|
|
Resignations
|
—
|
|
(28
|
)
|
(28
|
)
|
—
|
|
11.50
|
|
|
|
|
|
Outstanding at end of year
|
116
|
|
1,950
|
|
2,066
|
|
132.13
|
|
11.57
|
|
1.18
|
3.42
|
38,489
|
|
Vested and exercisable at end of year
|
116
|
|
1,950
|
|
2,066
|
|
132.13
|
|
11.57
|
|
1.18
|
3.42
|
|
Share-based Compensation Cost Recognized in Net Income
|
|
|
|
|
|
|
||||||||||||
|
Year ended
|
|||||||||||||||||
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||||||||
|
Stock option
plans
|
|
EDIP and
ELTIP
|
|
Total
|
|
Stock option
plans
|
|
EDIP and
ELTIP
|
|
Total
|
|
Stock option
plans
|
|
EDIP and
ELTIP
|
|
Total
|
|
Cost recognized in net income
|
—
|
|
11,664
|
|
11,664
|
|
—
|
|
8,110
|
|
8,110
|
|
8,697
|
|
5,375
|
|
14,072
|
|
Unrecognized Share-based Compensation Cost
|
December 31, 2018
|
December 31, 2017
|
||||
|
Unrecognized cost
|
Weighted average years over which it is expected to be recognized
|
Unrecognized cost
|
Weighted average years over which it is expected to be recognized
|
||
EDIP
|
4,442
|
|
1.73
|
3,453
|
|
1.85
|
|
|
|
|
|
||
ELTIP
|
|
|
|
|
||
Time vesting shares
|
1,746
|
|
1.03
|
3,302
|
|
1.89
|
Performance vesting shares
|
7,880
|
|
1.85
|
5,010
|
|
1.78
|
Total unrecognized expense
|
14,068
|
|
|
11,765
|
|
|
|
|
Year ended December 31
|
|
||||||||||
Common share buy-backs
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
Total
|
|
Acquired number of shares (to the nearest 1)
|
|
1,254,212
|
|
—
|
|
97,053
|
|
250,371
|
|
856,734
|
|
2,458,370
|
|
Average cost per common share
|
|
38.62
|
|
—
|
|
16.36
|
|
19.42
|
|
19.86
|
|
29.25
|
|
Total cost (in US dollars)
|
|
48,442,768
|
|
—
|
|
1,588,189
|
|
4,862,248
|
|
17,018,412
|
|
71,911,617
|
|
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
December 31, 2018
|
Pension
|
|
Post-retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
Balance at beginning of year
|
(17,549
|
)
|
(839
|
)
|
(15,737
|
)
|
(61,341
|
)
|
(33,586
|
)
|
(94,927
|
)
|
(129,052
|
)
|
Other comprehensive income (loss), net of taxes
|
(2,317
|
)
|
43
|
|
(27,893
|
)
|
(3,551
|
)
|
14,243
|
|
10,692
|
|
(19,475
|
)
|
Balance at end of year
|
(19,866
|
)
|
(796
|
)
|
(43,630
|
)
|
(64,892
|
)
|
(19,343
|
)
|
(84,235
|
)
|
(148,527
|
)
|
|
|
|
|
|
|
|
|
|||||||
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
December 31, 2017
|
Pension
|
|
Post- retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
Balance at beginning of year
|
(20,152
|
)
|
(979
|
)
|
(22,680
|
)
|
(63,232
|
)
|
(37,637
|
)
|
(100,869
|
)
|
(144,680
|
)
|
Other comprehensive income (loss), net of taxes
|
2,603
|
|
140
|
|
6,943
|
|
1,891
|
|
4,051
|
|
5,942
|
|
15,628
|
|
Balance at end of year
|
(17,549
|
)
|
(839
|
)
|
(15,737
|
)
|
(61,341
|
)
|
(33,586
|
)
|
(94,927
|
)
|
(129,052
|
)
|
|
|
|
|
|
|
|
|
|||||||
|
Unrealized (losses)
on translation of net investment in foreign operations |
|
HTM
investments
|
|
Unrealized
gains (losses) on AFS investments |
|
Employee benefit plans
|
|
||||||
December 31, 2016
|
Pension
|
|
Post- retirement
healthcare
|
|
Subtotal -
employee
benefits plans
|
|
Total AOCL
|
|
||||||
Balance at beginning of year
|
(13,645
|
)
|
(2,350
|
)
|
(57
|
)
|
(46,331
|
)
|
(28,114
|
)
|
(74,445
|
)
|
(90,497
|
)
|
Transfer of AFS investments to HTM investments
|
—
|
|
1,442
|
|
(1,442
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
Other comprehensive income (loss), net of taxes
|
(6,507
|
)
|
(71
|
)
|
(21,181
|
)
|
(16,901
|
)
|
(9,523
|
)
|
(26,424
|
)
|
(54,183
|
)
|
Balance at end of year
|
(20,152
|
)
|
(979
|
)
|
(22,680
|
)
|
(63,232
|
)
|
(37,637
|
)
|
(100,869
|
)
|
(144,680
|
)
|
Net Change of AOCL Components
|
|
|
|
Year ended
|
|||||
|
|
Line item in the consolidated statements of operations, if any
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Net unrealized gains (losses) on translation of net investment in foreign operations adjustments
|
|
|
|
|
|
|
|||
Foreign currency translation adjustments
|
|
N/A
|
|
(13,764
|
)
|
12,568
|
|
(25,691
|
)
|
Gains (loss) on net investment hedge
|
|
N/A
|
|
11,447
|
|
(9,965
|
)
|
19,184
|
|
Net change
|
|
|
|
(2,317
|
)
|
2,603
|
|
(6,507
|
)
|
|
|
|
|
|
|
|
|||
Held-to-maturity investment adjustments
|
|
|
|
|
|
|
|||
Net unamortized gains (losses) transferred from AFS
|
|
N/A
|
|
—
|
|
—
|
|
1,442
|
|
Amortization of net gains (losses) to net income
|
|
Interest income on investments
|
|
43
|
|
140
|
|
(71
|
)
|
Net change
|
|
|
|
43
|
|
140
|
|
1,371
|
|
|
|
|
|
|
|
|
|||
Available-for-sale investment adjustments
|
|
|
|
|
|
|
|||
Gross unrealized gains (losses)
|
|
N/A
|
|
(26,793
|
)
|
11,129
|
|
(19,635
|
)
|
Net unrealized (gains) losses transferred to HTM
|
|
N/A
|
|
—
|
|
—
|
|
(1,442
|
)
|
Transfer of realized (gains) losses to net income
|
|
Net realized gains (losses) on AFS investments
|
|
(1,100
|
)
|
(4,186
|
)
|
(1,546
|
)
|
Net change
|
|
|
|
(27,893
|
)
|
6,943
|
|
(22,623
|
)
|
|
|
|
|
|
|
|
|||
Employee benefit plans adjustments
|
|
|
|
|
|
|
|||
Defined benefit pension plan
|
|
|
|
|
|
|
|||
Net actuarial gain (loss)
|
|
N/A
|
|
(7,541
|
)
|
1,472
|
|
(19,956
|
)
|
Net loss (gain) on settlement reclassified to net income
|
|
Net other gains (losses)
|
|
1,554
|
|
—
|
|
—
|
|
Prior service credit (cost) arising during the year
|
|
N/A
|
|
(212
|
)
|
—
|
|
—
|
|
Amortization of net actuarial (gains
) losses
|
|
Non-service employee benefits expense
|
|
2,106
|
|
2,247
|
|
1,702
|
|
Change in deferred taxes
|
|
N/A
|
|
(298
|
)
|
(595
|
)
|
1,315
|
|
Foreign currency translation adjustments of related balances
|
|
N/A
|
|
840
|
|
(1,233
|
)
|
38
|
|
Net change
|
|
|
|
(3,551
|
)
|
1,891
|
|
(16,901
|
)
|
|
|
|
|
|
|
|
|||
Post-retirement healthcare plan
|
|
|
|
|
|
|
|||
Net actuarial gain (loss)
|
|
N/A
|
|
11,589
|
|
1,296
|
|
(5,911
|
)
|
Amortization of net actuarial (gains
) losses
|
|
Non-service employee benefits expense
|
|
2,615
|
|
3,514
|
|
2,731
|
|
Amortization of prior service (credi
t) cost
|
|
Non-service employee benefits expense
|
|
39
|
|
(759
|
)
|
(6,343
|
)
|
Net change
|
|
|
|
14,243
|
|
4,051
|
|
(9,523
|
)
|
|
|
|
|
|
|
|
|||
Other comprehensive income (loss), net of taxes
|
|
|
|
(19,475
|
)
|
15,628
|
|
(54,183
|
)
|
|
December 31, 2018
|
December 31, 2017
|
||||||
|
Actual
|
|
Regulatory minimum
|
|
Actual
|
|
Regulatory minimum
|
|
Capital
|
|
|
|
|
||||
CET 1 capital
|
846,043
|
|
N/A
|
|
772,311
|
|
N/A
|
|
Tier 1 capital
|
846,043
|
|
N/A
|
|
772,311
|
|
N/A
|
|
Tier 2 capital
|
121,521
|
|
N/A
|
|
74,010
|
|
N/A
|
|
Total capital
|
967,564
|
|
N/A
|
|
846,321
|
|
N/A
|
|
|
|
|
|
|
||||
Risk Weighted Assets
|
4,321,354
|
|
N/A
|
|
4,254,178
|
|
N/A
|
|
|
|
|
|
|
||||
Leverage Ratio Exposure Measure
|
11,139,677
|
|
N/A
|
|
11,195,173
|
|
N/A
|
|
|
|
|
|
|
||||
Capital Ratios (%)
|
|
|
|
|
||||
CET 1 capital
|
19.6
|
%
|
9.4
|
%
|
18.2
|
%
|
8.8
|
%
|
Tier 1 capital
|
19.6
|
%
|
10.9
|
%
|
18.2
|
%
|
10.3
|
%
|
Total capital
|
22.4
|
%
|
15.6
|
%
|
19.9
|
%
|
14.9
|
%
|
Leverage ratio
|
7.6
|
%
|
5.0
|
%
|
6.9
|
%
|
5.0
|
%
|
|
Year ended
|
|||||
Income taxes in consolidated statements of operations
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Current tax expense
|
721
|
|
856
|
|
727
|
|
Deferred tax expense
|
563
|
|
231
|
|
—
|
|
Total tax expense
|
1,284
|
|
1,087
|
|
727
|
|
|
Year ended
|
|||||||||||
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
Income tax expense in international offices taxed at different rates
|
876
|
|
0.4
|
%
|
232
|
|
0.2
|
%
|
(2,104
|
)
|
(1.8
|
)%
|
Change in valuation allowance
|
—
|
|
—
|
%
|
597
|
|
0.4
|
%
|
87
|
|
0.1
|
%
|
Prior year tax adjustments
|
(79
|
)
|
—
|
%
|
(55
|
)
|
—
|
%
|
(71
|
)
|
(0.1
|
)%
|
Other - net
|
487
|
|
0.2
|
%
|
313
|
|
0.2
|
%
|
2,815
|
|
2.4
|
%
|
Income tax expense (benefit) at effective tax rate
|
1,284
|
|
0.7
|
%
|
1,087
|
|
0.7
|
%
|
727
|
|
0.6
|
%
|
Deferred income taxes
|
December 31, 2018
|
|
December 31, 2017
|
|
Deferred income tax asset
|
|
|
||
Tax loss carried forward
|
6,261
|
|
6,868
|
|
Pension liability
|
789
|
|
1,152
|
|
Fixed assets
|
(746
|
)
|
(223
|
)
|
Allowance for compensated absence
|
14
|
|
15
|
|
Deferred income tax asset before valuation allowance
|
6,318
|
|
7,812
|
|
Less: valuation allowance
|
(5,955
|
)
|
(6,723
|
)
|
Net deferred income tax assets
|
363
|
|
1,089
|
|
|
|
|
||
Deferred income tax liability
|
|
|
||
Other
|
(5
|
)
|
—
|
|
Net deferred income tax assets
|
358
|
|
1,089
|
|
|
As at
|
|
|
April 29, 2016
|
|
Total consideration transferred
|
21,778
|
|
|
|
|
Assets acquired
|
|
|
Intangible assets
|
21,443
|
|
Other assets
|
3,345
|
|
Total assets acquired
|
24,788
|
|
|
|
|
Liabilities acquired
|
3,010
|
|
|
|
|
Excess purchase price (goodwill)
|
—
|
|
|
Year ended
|
|
Unaudited pro forma financial information
|
December 31, 2016
|
|
Total net revenue
|
407,453
|
|
Total non-interest operating expense
|
289,019
|
|
Pro forma net income post business combination
|
118,434
|
|
|
As at March 29, 2018
|
|
Total consideration transferred
|
24,680
|
|
|
|
|
Assets acquired
|
|
|
Cash due from banks
|
3,958
|
|
Intangible assets (estimated useful life of 15 years)
|
16,932
|
|
Other assets
|
4,548
|
|
Total assets acquired
|
25,438
|
|
|
|
|
Liabilities acquired (included in Other liabilities on the balance sheet)
|
4,626
|
|
|
|
|
Excess purchase price (Goodwill)
|
3,868
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
||
Condensed Balance Sheets
|
|
|
||
(In thousands of US dollars)
|
|
|
||
|
As at
|
|||
|
December 31, 2018
|
December 31, 2017
|
||
Assets
|
|
|
||
Cash and demand deposits with banks - Non-interest-bearing
|
21,677
|
|
23,774
|
|
Demand deposits with banks - Interest-bearing
|
316,872
|
|
192,099
|
|
Cash equivalents - Interest-bearing
|
364,714
|
|
389,120
|
|
Cash due from banks
|
703,263
|
|
604,993
|
|
Securities purchased under agreement to resell
|
27,341
|
|
178,769
|
|
Short-term investments
|
13,736
|
|
109,322
|
|
Investment in securities
|
|
|
||
Trading
|
6,495
|
|
6,824
|
|
Available-for-sale
|
1,345,408
|
|
2,234,979
|
|
Held-to-maturity (fair value: $1,076,979 (2017: $695,758))
|
1,088,564
|
|
697,531
|
|
Total investment in securities
|
2,440,467
|
|
2,939,334
|
|
Net assets of subsidiaries - Banks
|
415,227
|
|
373,576
|
|
Net assets of subsidiaries - Non-banks
|
24,195
|
|
2,543
|
|
Loans to third parties, net of allowance for credit losses
|
1,949,701
|
|
1,960,103
|
|
Loans to subsidiaries - Banks
|
12,754
|
|
13,517
|
|
Loans to subsidiaries - Non-banks
|
56,020
|
|
57,833
|
|
Accrued interest
|
12,824
|
|
12,149
|
|
Other assets, including premises, equipment and computer software, equity method investments, receivables from subsidiaries and other real estate owned
|
203,599
|
|
203,518
|
|
Total assets
|
5,859,127
|
|
6,455,657
|
|
|
|
|
||
Liabilities
|
|
|
||
Customer deposits
|
|
|
||
Non-interest bearing
|
1,378,539
|
|
1,840,201
|
|
Interest bearing
|
3,117,063
|
|
3,412,622
|
|
Total customer deposits
|
4,495,602
|
|
5,252,823
|
|
Bank deposits
|
154,101
|
|
12,252
|
|
Total deposits
|
4,649,703
|
|
5,265,075
|
|
Employee benefit plans
|
117,203
|
|
127,687
|
|
Accrued interest
|
2,908
|
|
1,171
|
|
Pending payable for investments purchased
|
—
|
|
51,913
|
|
Other liabilities, including payables to subsidiaries
|
63,648
|
|
69,930
|
|
Total other liabilities
|
183,759
|
|
250,701
|
|
Long-term debt
|
143,322
|
|
117,000
|
|
Total liabilities
|
4,976,784
|
|
5,632,776
|
|
|
|
|
||
Total shareholders’ equity
|
882,343
|
|
822,881
|
|
Total liabilities and shareholders’ equity
|
5,859,127
|
|
6,455,657
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
Condensed Statements of Operations
|
|
|
|
|||
(In thousands of US dollars)
|
|
|
|
|||
|
Year ended
|
|||||
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||
Non-interest income
|
|
|
|
|||
Banking
|
23,506
|
|
22,836
|
|
21,984
|
|
Foreign exchange revenue
|
11,727
|
|
11,623
|
|
11,174
|
|
Other non-interest income
|
6,330
|
|
4,570
|
|
3,516
|
|
Dividends from subsidiaries - Banks
|
60,000
|
|
50,000
|
|
40,000
|
|
Dividends from subsidiaries - Non-banks
|
19,095
|
|
16,060
|
|
6,600
|
|
Total non-interest income
|
120,658
|
|
105,089
|
|
83,274
|
|
Interest income
|
|
|
|
|||
Loans
|
133,124
|
|
118,092
|
|
123,370
|
|
Investments
|
73,698
|
|
61,928
|
|
44,745
|
|
Deposits with banks
|
12,932
|
|
10,661
|
|
6,293
|
|
Total interest income
|
219,754
|
|
190,681
|
|
174,408
|
|
Interest expense
|
|
|
|
|||
Deposits
|
6,709
|
|
5,011
|
|
6,882
|
|
Long-term debt
|
6,949
|
|
4,955
|
|
4,500
|
|
Securities sold under repurchase agreements
|
33
|
|
—
|
|
118
|
|
Total interest expense
|
13,691
|
|
9,966
|
|
11,500
|
|
Net interest income before provision for credit losses
|
206,063
|
|
180,715
|
|
162,908
|
|
Provision for credit gains (losses)
|
6,823
|
|
4,618
|
|
(7,263
|
)
|
Net interest income after provision for credit losses
|
212,886
|
|
185,333
|
|
155,645
|
|
Net trading gains (losses)
|
(329
|
)
|
511
|
|
330
|
|
Net realized gains (losses) on available-for-sale investments
|
758
|
|
4,241
|
|
1,222
|
|
Net gains (losses) on other real estate owned
|
(323
|
)
|
(2,416
|
)
|
(287
|
)
|
Net other gains (losses)
|
—
|
|
258
|
|
(325
|
)
|
Total other gains (losses)
|
106
|
|
2,594
|
|
940
|
|
Total net revenue
|
333,650
|
|
293,016
|
|
239,859
|
|
Non-interest expense
|
|
|
|
|||
Salaries and other employee benefits
|
75,949
|
|
72,440
|
|
68,712
|
|
Technology and communications
|
36,466
|
|
33,051
|
|
34,033
|
|
Professional and outside services
|
22,696
|
|
20,685
|
|
9,379
|
|
Property
|
6,693
|
|
6,438
|
|
5,983
|
|
Indirect taxes
|
14,669
|
|
12,900
|
|
10,562
|
|
Marketing
|
3,034
|
|
3,384
|
|
2,138
|
|
Non-service employee benefits expense
|
6,427
|
|
7,854
|
|
1,058
|
|
Amortization of intangible assets
|
169
|
|
169
|
|
113
|
|
Restructuring costs
|
—
|
|
—
|
|
117
|
|
Other expenses
|
4,230
|
|
4,351
|
|
5,373
|
|
Total non-interest expense
|
170,333
|
|
161,272
|
|
137,468
|
|
Net income before equity in undistributed earnings of subsidiaries
|
163,317
|
|
131,744
|
|
102,391
|
|
Equity in undistributed earnings of subsidiaries
|
31,867
|
|
21,508
|
|
13,551
|
|
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
Other comprehensive income, net of tax
|
(19,475
|
)
|
15,628
|
|
(54,183
|
)
|
Total comprehensive income
|
175,709
|
|
168,880
|
|
61,759
|
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
Condensed Statements of Cash Flows
|
|
|
|
|||
(In thousands of US dollars)
|
|
|
|
|||
|
Year ended
|
|||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Cash flows from operating activities
|
|
|
|
|||
Net income
|
195,184
|
|
153,252
|
|
115,942
|
|
Adjustments to reconcile net income to operating cash flows
|
|
|
|
|||
Depreciation and amortization
|
21,425
|
|
23,982
|
|
23,687
|
|
(Increase) decrease in carrying value of equity method investments
|
(1,033
|
)
|
(1,152
|
)
|
(949
|
)
|
Share-based payments and settlements
|
12,582
|
|
8,410
|
|
14,423
|
|
Equity in undistributed earnings of subsidiaries
|
(31,867
|
)
|
(21,508
|
)
|
(13,551
|
)
|
Net realized / unrealized (gains) losses on other real estate owned
|
323
|
|
2,416
|
|
287
|
|
Net realized (gains) losses on available-for-sale investments
|
(758
|
)
|
(4,241
|
)
|
(1,222
|
)
|
Dividends received from equity method investment
|
376
|
|
307
|
|
319
|
|
Provision for credit losses
|
(6,823
|
)
|
(4,618
|
)
|
7,263
|
|
Changes in operating assets and liabilities
|
|
|
|
|||
(Increase) decrease in accrued interest receivable
|
(755
|
)
|
2,886
|
|
(1,163
|
)
|
(Increase) decrease in other assets
|
(11,160
|
)
|
12,167
|
|
(20,312
|
)
|
Increase (decrease) in accrued interest payable
|
1,737
|
|
(519
|
)
|
160
|
|
Increase (decrease) in other liabilities and employee benefit plans
|
(2,523
|
)
|
22,282
|
|
10,388
|
|
Cash provided by (used in) operating activities
|
176,708
|
|
193,664
|
|
135,272
|
|
|
|
|
|
|||
Cash flows from investing activities
|
|
|
|
|||
(Increase) decrease in securities purchased under agreement to resell
|
151,428
|
|
(29,956
|
)
|
(148,813
|
)
|
Net (increase) decrease in short-term investments other than restricted cash
|
87,268
|
|
342,585
|
|
(330,144
|
)
|
Net change in trading investments
|
329
|
|
(511
|
)
|
(146
|
)
|
Available-for-sale investments: proceeds from sale
|
681,656
|
|
205,257
|
|
25,489
|
|
Available-for-sale investments: proceeds from maturities and pay downs
|
340,114
|
|
324,907
|
|
341,835
|
|
Available-for-sale investments: purchases
|
(156,271
|
)
|
(595,526
|
)
|
(1,332,836
|
)
|
Held-to-maturity investments: proceeds from maturities and pay downs
|
82,853
|
|
59,424
|
|
38,430
|
|
Held-to-maturity investments: purchases
|
(525,637
|
)
|
(199,145
|
)
|
(124,325
|
)
|
Net (increase) decrease in loans to third parties
|
15,184
|
|
(46,391
|
)
|
177,823
|
|
Net (increase) decrease in loans to bank subsidiaries
|
764
|
|
40,689
|
|
10,608
|
|
Net (increase) decrease in loans to non-bank subsidiaries
|
1,812
|
|
(2,713
|
)
|
5,172
|
|
Additions to premises, equipment and computer software
|
(9,830
|
)
|
(14,777
|
)
|
(5,700
|
)
|
Proceeds from sale of other real estate owned
|
5,896
|
|
1,795
|
|
3,061
|
|
Injection of capital in subsidiary
|
(64,029
|
)
|
(12,802
|
)
|
(6,945
|
)
|
Return of capital from a subsidiary
|
8,244
|
|
12,376
|
|
—
|
|
Cash disbursed for business acquisition
|
—
|
|
—
|
|
(2,540
|
)
|
Cash provided by (used in) investing activities
|
619,781
|
|
85,212
|
|
(1,349,031
|
)
|
The Bank of N.T. Butterfield & Son Limited (parent company only)
|
|
|
|
|||
Condensed Statements of Cash Flows
|
|
|
|
|||
(In thousands of US dollars)
|
|
|
|
|||
|
Year ended
|
|||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
|
|
|||
Cash flows from financing activities
|
|
|
|
|||
Net (increase) decrease in demand and term deposit liabilities
|
(603,925
|
)
|
(811,322
|
)
|
1,696,948
|
|
Issuance of subordinated capital
|
73,218
|
|
—
|
|
—
|
|
Repayment of long-term debt
|
(47,000
|
)
|
—
|
|
—
|
|
Proceeds from issuance of common shares, net of underwriting discounts and commissions
|
—
|
|
13
|
|
131,600
|
|
Cost of issuance of common shares
|
—
|
|
—
|
|
(5,458
|
)
|
Proceeds from loans sold under agreement to repurchase
|
—
|
|
—
|
|
5,152
|
|
Cost of repurchase of loans under agreement to repurchase
|
—
|
|
—
|
|
(5,152
|
)
|
Common shares repurchased
|
(48,443
|
)
|
—
|
|
(1,633
|
)
|
Preference shares repurchased
|
—
|
|
—
|
|
(212,121
|
)
|
Warrant repurchase
|
—
|
|
—
|
|
(100
|
)
|
Proceeds from stock option exercises
|
3,318
|
|
4,546
|
|
6,919
|
|
Cash dividends paid on common and contingent value convertible preference shares
|
(83,704
|
)
|
(69,731
|
)
|
(19,346
|
)
|
Cash dividends paid on preference shares
|
—
|
|
—
|
|
(14,629
|
)
|
Preference shares guarantee fee paid
|
—
|
|
—
|
|
(1,676
|
)
|
Cash provided by (used in) financing activities
|
(706,536
|
)
|
(876,494
|
)
|
1,580,504
|
|
Net increase (decrease) in cash, cash equivalent and restricted cash
|
89,953
|
|
(597,618
|
)
|
366,745
|
|
Cash, cash equivalent and restricted cash: beginning of year
|
627,046
|
|
1,224,664
|
|
857,919
|
|
Cash, cash equivalent and restricted cash: end of year
|
716,999
|
|
627,046
|
|
1,224,664
|
|
|
|
|
|
|||
Components of cash, cash equivalent and restricted cash at end of year
|
|
|
||||
Cash due from banks
|
703,263
|
|
604,993
|
|
1,206,770
|
|
Restricted cash included in short-term investments on the Consolidated Balance Sheets
|
13,736
|
|
22,053
|
|
17,894
|
|
Total cash, cash equivalent and restricted cash at end of year
|
716,999
|
|
627,046
|
|
1,224,664
|
|
|
|
|
|
|||
Supplemental disclosure of cash flow information
|
|
|
|
|||
Cash interest paid
|
15,428
|
|
9,447
|
|
11,660
|
|
|
|
|
|
|||
Non-cash item
|
|
|
|
|||
Transfer to other real estate owned
|
2,041
|
|
—
|
|
8,961
|
|
Exhibit No.
|
Description
|
|
|
Amended and Restated Bye-laws of The Bank of N.T. Butterfield & Son Limited
|
|
|
The N.T. Butterfield & Son Bank Act, 1904 (incorporated by reference to Exhibit 3.2 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
Form of Specimen of Common Registered Share Certificate (incorporated by reference to Exhibit 4.1 to the registrant’s registration statement on Form F-1/A, filed on August 30, 2016)
|
|
|
Amended and Restated Investment Agreement by and among The Bank of N.T. Butterfield & Son Limited, Carlyle Global Financial Services Partners, L.P., and CGFSP Coinvestment L.P., dated as of August 4, 2016 (incorporated by reference to Exhibit 10.1 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
The Bank of N.T. Butterfield & Son Limited 2010 Omnibus Share Incentive Plan (incorporated by reference to Exhibit 10.2 to the registrant’s registration statement on Form F-1, filed on August 4, 2016)
|
|
|
First Amendment to The Bank of N.T. Butterfield & Son Limited 2010 Omnibus Share Incentive Plan (incorporated by reference to Exhibit 99.1 to the registrant’s registration statement on Form S-8, filed on October 27, 2016)
|
|
|
Subordinated Debt Securities Indenture between The Bank of N.T. Butterfield & Son Limited and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as of May 24, 2018 (incorporated by reference to Exhibit 4.1 to the registrant's report on Form 6-K filed on May 24, 2018)
|
|
|
First Supplemental Indenture, between The Bank of N.T. Butterfield & Son Limited and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as of May 24, 2018, to Subordinated Debt Securities Indenture, dated as of May 24, 2018 (incorporated by reference to Exhibit 4.2 to the registrant's report on Form 6-K filed on May 24, 2018)
|
|
|
List of Subsidiairies
|
|
|
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934
|
|
|
Certification of the Chairman and Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
100
|
|
The following materials from our annual report on Form 20-F for the year ended December 31, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Financial Statements and (ii) the Notes to the Consolidated Financial Statements, tagged as blocks of text and in detail.
|
By:
|
/s/ Michael Collins
|
Name:
|
Michael Collins
|
Title:
|
Chairman and Chief Executive Officer
|
Date:
|
February 26, 2019
|
INTERPRETATION
|
1
|
|
1.
|
Definitions
|
1
|
SHARES
|
4
|
|
2.
|
Power to Issue Shares
|
4
|
3.
|
Power of the Bank to Purchase Its Shares
|
4
|
4.
|
Rights Attaching to Shares
|
4
|
5.
|
Shares to Be Issued Fully Paid
|
7
|
6.
|
[INTENTIONALLY OMITTED]
|
7
|
7.
|
[INTENTIONALLY OMITTED]
|
7
|
8.
|
Share Certificates
|
7
|
9.
|
Fractional Shares
|
8
|
10.
|
Ownership
|
8
|
REGISTRATION OF SHARES
|
9
|
|
11.
|
Register of Members
|
9
|
12.
|
Registered Holder Absolute Owner
|
9
|
13.
|
Transfer of Registered Shares
|
9
|
14.
|
Transmission of Registered Shares
|
11
|
ALTERATION OF SHARE CAPITAL
|
12
|
|
15.
|
Power to Alter Capital
|
12
|
16.
|
Variation of Rights Attaching to Shares
|
12
|
DIVIDENDS AND CAPITALISATION
|
13
|
|
17.
|
Dividends
|
13
|
18.
|
Power to Set Aside Profits
|
13
|
19.
|
Method of Payment
|
13
|
20.
|
Capitalisation
|
14
|
MEETINGS OF MEMBERS
|
15
|
|
21.
|
Annual General Meetings
|
15
|
22.
|
Special General Meetings
|
15
|
23.
|
Requisitioned General Meetings and Other Business
|
15
|
24.
|
Notice
|
17
|
25.
|
Giving Notice and Access
|
17
|
26.
|
Postponement or Cancellation of General Meeting
|
18
|
27.
|
Electronic Participation and Security at General Meetings
|
19
|
28.
|
Quorum at General Meetings
|
19
|
29.
|
Chairman to Preside at General Meetings
|
19
|
30.
|
Voting on Resolutions
|
20
|
31.
|
Restrictions on Voting Rights
|
20
|
32.
|
Power to Demand a Vote on a Poll
|
22
|
33.
|
Voting by Joint Holders of Shares
|
23
|
34.
|
Instrument of Proxy
|
24
|
35.
|
Representation of Corporate Member
|
25
|
36.
|
Adjournment of General Meeting
|
25
|
37.
|
Written Resolutions of the Members Not Permitted
|
26
|
38.
|
Directors Attendance at General Meetings
|
26
|
|
|
|
DIRECTORS AND OFFICERS
|
26
|
|
39.
|
Election of Directors
|
26
|
40.
|
Single Class of Directors
|
27
|
41.
|
Term of Office of Directors
|
27
|
42.
|
Alternate Directors Not Permitted
|
27
|
43.
|
Removal of Directors
|
27
|
44.
|
Vacancy in the Office of Director
|
28
|
45.
|
Remuneration of Directors
|
28
|
46.
|
Defect in Appointment
|
28
|
47.
|
Directors to Manage Business
|
29
|
48.
|
Powers of the Board of Directors
|
29
|
49.
|
Register of Directors and Officers
|
30
|
50.
|
Appointment of Officers
|
30
|
51.
|
Appointment of Secretary
|
30
|
52.
|
Duties of Chief Executive Officer and Other Officers
|
30
|
53.
|
Remuneration of Officers
|
31
|
54.
|
Conflicts of Interest
|
31
|
55.
|
Indemnification and Exculpation of Directors and Officers
|
32
|
MEETINGS OF THE BOARD OF DIRECTORS
|
33
|
|
56.
|
Board Meetings
|
33
|
57.
|
Notice of Board Meetings
|
33
|
58.
|
Electronic Participation in Meetings
|
33
|
59.
|
Quorum at Board Meetings
|
34
|
60.
|
Board to Continue in the Event of Vacancy
|
34
|
61.
|
Chairman to Preside
|
34
|
62.
|
Written Resolutions
|
34
|
63.
|
Validity of Prior Acts of the Board
|
34
|
CORPORATE RECORDS
|
34
|
|
64.
|
Minutes
|
34
|
65.
|
Place Where Corporate Records Kept
|
35
|
66.
|
Form and Use of Seal
|
35
|
ACCOUNTS
|
35
|
|
67.
|
Books of Account
|
35
|
68.
|
Financial Year End
|
35
|
AUDITS
|
35
|
|
69.
|
Annual Audit
|
35
|
70.
|
Appointment of Auditor
|
36
|
71.
|
Remuneration of Auditor
|
36
|
72.
|
Duties of Auditor
|
36
|
73.
|
Access to Records
|
36
|
74.
|
Financial Statements
|
36
|
75.
|
Distribution of Auditor’s Report
|
36
|
76.
|
Replacement of Auditor
|
37
|
VOLUNTARY WINDING-UP AND DISSOLUTION
|
37
|
|
77.
|
Winding-Up
|
37
|
CHANGES TO CONSTITUTION
|
37
|
78.
|
Changes to Bye-laws
|
37
|
1.
|
Definitions
|
.1
|
In these Amended & Restated Bye-laws (these “Bye-laws”), the following words and expressions shall, where not inconsistent with the context, have the following meanings, respectively:
|
Auditor
|
the independent auditor of the Bank;
|
Bank
|
The Bank of N.T. Butterfield & Son Limited for which these Bye-laws are approved and confirmed;
|
Banks Act
|
the Banks and Deposit Companies Act 1999 as amended from time to time or any other legislation regulating banks in Bermuda generally which may be passed by the Parliament of Bermuda in substitution therefor or in addition thereto;
|
Bermuda Stock Exchange
|
the stock exchange operated and existing pursuant to the provisions of The Bermuda Stock Exchange Company Act 1992 and any successor body thereto upon which securities of the Bank are traded within Bermuda;
|
Board
|
the Board of Directors appointed or elected pursuant to these Bye-laws and acting by resolution in accordance with the Companies Act and these Bye-laws, or the Directors present at a meeting of Directors at which there is a quorum;
|
BSD
|
the Bermuda Securities Depository Service operated by the Bermuda Stock Exchange;
|
BSD Account Holder
|
any person that appears on the list of BSD Account Holders (in respect of shares in the Bank) provided to the Bank by the BSD from time to time. For the avoidance of any doubt, in determining whether or not any person is a BSD Account Holder the Bank shall be entitled to rely solely on such list without any obligation to make any further investigation or enquiry;
|
BSD Nominee
|
BSD Nominee Limited, or such other nominee appointed by the BSD for the purpose of acting as nominee company shareholder for the BSD;
|
BSD Regulations
|
the Bermuda Securities Depository Regulations made under Section 11 of the Bermuda Stock Exchange Company Act 1992;
|
Butterfield Act
|
The N.T. Butterfield & Son Act, 1904 as amended from time to time, or any other legislation setting forth the constitution of the Bank which may be passed by Parliament in substitution therefor which shall be deemed to constitute the Memorandum of Association of the Bank for the purposes of these Bye-laws;
|
Companies Act
|
the Companies Act 1981 as amended from time to time;
|
Director
|
a member of the Board;
|
Exchange
|
the stock exchange(s) upon which securities of the Bank are traded;
|
Member
|
a holder of Shares in the Bank;
|
Notice
|
written notice as further provided in these Bye-laws unless otherwise specifically stated;
|
Officer
|
any person appointed by the Board to hold an office in the Bank;
|
Ordinary Share
|
an ordinary voting share par value BD$0.01 per share in the capital of the Bank;
|
Register of Directors and Officers
|
the register of Directors and Officers referred to in these Bye-laws;
|
Register of Members
|
the register of members referred to in these Bye-laws;
|
Secretary
|
the person appointed to perform any or all of the duties of secretary of the Bank and includes any deputy or assistant secretary and any person appointed by the Board to perform any of the duties of the Secretary;
|
Share
|
any share in the capital of the Bank; and
|
Treasury Share
|
a share of the Bank that was or is treated as having been acquired and held by the Bank and has been held continuously by the Bank since it was so acquired and has not been cancelled.
|
.2
|
In these Bye-laws, where not inconsistent with the context:
|
(a)
|
words denoting the plural number include the singular number and vice versa;
|
(b)
|
words denoting the masculine gender include the feminine and neuter genders;
|
(c)
|
words importing persons include companies, associations or bodies of persons whether corporate or not;
|
(d)
|
the words:
|
(i)
|
“may” shall be construed as permissive; and
|
(ii)
|
“shall” shall be construed as imperative;
|
(e)
|
a reference to a statutory provision shall be deemed to include any amendment or re-enactment thereof;
|
(f)
|
the phrase “issued and outstanding” in relation to Shares, means Shares in issue other than Treasury Shares;
|
(g)
|
the word “corporation” means a corporation whether or not a company within the meaning of the Companies Act; and
|
(h)
|
unless otherwise provided herein, words or expressions defined in the Companies Act shall bear the same meaning in these Bye-laws.
|
.3
|
In these Bye-laws expressions referring to writing or its cognates shall, unless the contrary intention appears, include facsimile, printing, lithography, photography, electronic mail and other modes of representing words in visible form.
|
.4
|
Headings used in these Bye-laws are for convenience only and are not to be used or relied upon in the construction hereof.
|
2.
|
Power to Issue Shares
|
.1
|
Subject to these Bye-laws and to any resolution of the Members to the contrary, and without prejudice to any special rights previously conferred on the holders of any existing Shares or class or series of Shares, the Board shall have the power to issue any unissued Shares on such terms and conditions as it may determine whether or not the existing voting control of any Member is thereby affected.
|
.2
|
Without limitation to the provisions of Bye-law 4, subject to the Companies Act, any preference Shares may be issued or converted into Shares that (at a determinable date or at the option of the Bank or the holder) are liable to be redeemed on such terms and in such manner as may be determined by the Board (before the issue or conversion).
|
.3
|
Without prejudice to the foregoing, neither the Bank nor the Board shall be obliged, when making or granting any allotment of, offer of, option over or disposal of Shares to make, or make available, any such offer, option or Shares to Members or others with registered addresses in any particular territory or territories where, in the absence of a registration statement or other special formalities, this would or might, in the opinion of the Board, be unlawful or impracticable. Members affected as a result of the foregoing sentence shall not be, or be deemed to be, a separate class of shareholders for any purpose whatsoever.
|
3.
|
Power of the Bank to Purchase Its Shares
|
.1
|
The Bank may purchase its own Shares for cancellation or acquire them as Treasury Shares in accordance with the Companies Act on such terms as the Board shall think fit.
|
.2
|
The Board may exercise all the powers of the Bank to purchase or acquire all or any part of its own Shares in accordance with the Companies Act.
|
4.
|
Rights Attaching to Shares
|
.1
|
At the date of adoption of these Bye-laws the share capital of the Bank is divided into the following classes: (a) 2,000,000,000 Ordinary Shares, (b) 6,000,000,000 non-voting ordinary shares par value BD$0.01 per share (the “Non-Voting Ordinary Shares”), (c) 110,200,001 preference shares of par value US$0.01 per share (the “US$ Preference Shares”) and (d) 50,000,000 preference shares of par value £0.01 per share (the “£ Preference Shares” and together with the US$ Preference Shares, the “Preference Shares”).
|
.2
|
The holders of Ordinary Shares shall, subject to these Bye-laws (including, without limitation, the rights attaching to the Preference Shares):
|
(a)
|
be entitled to one vote per Ordinary Share;
|
(b)
|
be entitled to such dividends as the Board may from time to time declare;
|
(c)
|
in the event of a winding-up or dissolution of the Bank, whether voluntary or involuntary or for the purpose of a reorganisation or otherwise or upon any distribution of capital, be entitled to the surplus assets of the Bank; and
|
(d)
|
generally be entitled to enjoy all of the rights attaching to Ordinary Shares.
|
.3
|
The Board is authorised to provide for the issuance of the Preference Shares in one or more series, and to establish from time to time the number of Preference Shares to be included in each such series, and to fix the terms, including designation, powers, preferences, rights, qualifications, limitations and restrictions of the Preference Shares of each such series (and, for the avoidance of doubt, such matters and the issuance of such Preference Shares shall not be deemed to vary the rights attaching to the Ordinary Shares or, subject to the terms of any other series of Preference Shares, to vary the rights attached to any other series of Preference Shares). The authority of the Board with respect to each series shall include, but not be limited to, determination of the following:
|
(a)
|
the number of Preference Shares constituting that series and the distinctive designation of that series;
|
(b)
|
the dividend rate on the Preference Shares of that series, whether dividends shall be cumulative and, if so, from which date or dates, and the relative rights of priority, if any, of the payment of dividends on Preference Shares of that series;
|
(c)
|
whether that series shall have voting rights, in addition to the voting rights provided by law, and if so, the terms of such voting rights;
|
(d)
|
whether that series shall have conversion or exchange privileges (including, without limitation, conversion into Ordinary Shares), and, if so, the terms and conditions of such conversion or exchange, including provision for adjustment of the conversion or exchange rate in such events as the Board shall determine;
|
(e)
|
whether or not the Preference Shares of that series shall be redeemable or repurchaseable, and, if so, the terms and conditions of such redemption or repurchase, including the manner of selecting Preference Shares for redemption or repurchase if less than all Preference Shares are to be redeemed or repurchased, the date or dates upon or after which they shall be redeemable or repurchaseable, and the amount per Preference Share payable in case of redemption or repurchase, which amount may vary under different conditions and at different redemption or repurchase dates;
|
(f)
|
whether that series shall have a sinking fund for the redemption or repurchase of Preference Shares of that series, and, if so, the terms and amount of such sinking fund;
|
(g)
|
the right of the Preference Shares of that series to the benefit of conditions and restrictions upon the creation of indebtedness of the Bank or any subsidiary, upon the issue of any additional Shares (including additional Preference Shares of such series or any other series) and upon the payment of dividends or the making of other distributions on, and the purchase, redemption or other acquisition by the Bank or any subsidiary of any issued Shares;
|
(h)
|
the rights of the Preference Shares of that series in the event of voluntary or involuntary liquidation, dissolution or winding up of the Bank, and the relative rights of priority, if any, of payment in respect of Preference Shares of that series;
|
(i)
|
the rights of holders of that series to elect or appoint Directors; and
|
(j)
|
any other relative participating, optional or other special rights, qualifications, limitations or restrictions of that series.
|
.4
|
Any Preference Shares of any series which have been redeemed (whether through the operation of a sinking fund or otherwise) or which, if convertible or exchangeable, have been converted into or exchanged for Shares of any other class or classes shall have the status of authorised and unissued Preference Shares of the same series and may be reissued as a part of the series
|
.5
|
At the discretion of the Board, whether or not in connection with the issuance and sale of any Preference Shares or other securities of the Bank, the Bank may issue securities, contracts, warrants or other instruments evidencing any Preference Shares, option rights, securities having conversion or option rights, or obligations on such terms, conditions and other provisions as are fixed by the Board, including, without limiting the generality of this authority, conditions that preclude or limit any person or persons owning or offering to acquire a specified number or percentage of the issued Ordinary Shares, other Shares, option rights, securities having conversion or option rights, or obligations of the Bank or transferee of the person or persons from exercising, converting, transferring or receiving the Shares, option rights, securities having conversion or option rights, or obligations.
|
.6
|
All the rights attaching to a Treasury Share shall be suspended and shall not be exercised by the Bank while it holds such Treasury Share and, except where required by the Companies Act, all Treasury Shares shall be excluded from the calculation of any percentage or fraction of the share capital, or Shares, of the Bank.
|
5.
|
Shares to Be Issued Fully Paid
|
6.
|
[INTENTIONALLY OMITTED]
|
7.
|
[INTENTIONALLY OMITTED]
|
8.
|
Share Certificates
|
.1
|
The Shares of each Member may be uncertificated or evidenced by share certificates in such form as the Board may from time to time prescribe.
|
.2
|
The Bank shall be under no obligation to complete and deliver a share certificate unless specifically called upon to do so by the Member to whom the Shares have been allotted. In such case, the Member shall be entitled without charge to receive one certificate for all of his Shares or several certificates each for one or more of his Shares upon payment of $10.00 for every certificate after the first one or such lesser sum as the Directors shall from time to time determine. The Board may by resolution determine, either generally or in a particular case, that any or all signatures on share certificates may be printed thereon or affixed by mechanical means.
|
.3
|
If any share certificate shall be proved to the satisfaction of the Board to have been worn out, lost, mislaid, or destroyed the Board shall, upon request by the Member, cause a new certificate to be issued without charge and may request an indemnity for the lost certificate if it sees fit.
|
.4
|
Notwithstanding any provisions of these Bye-laws:
|
(a)
|
the Directors shall, subject to the Companies Act and any other applicable laws and regulations and the facilities and requirements of any relevant system concerned, have power to implement any arrangements they may, in their absolute discretion, think fit in relation to the evidencing of title to and transfer of uncertificated Shares and to the extent such arrangements are so implemented, no provision of these Bye-laws shall apply or have effect to the extent that it is in any respect inconsistent with the holding or transfer of Shares in uncertificated form; and
|
(b)
|
unless otherwise determined by the Directors and as permitted by the Companies Act and any other applicable laws and regulations, no person shall be entitled to receive
|
.5
|
Where a Member has sold part of his holding, that Member is entitled to a certificate for the balance of his holding without charge.
|
.6
|
Notwithstanding anything to the contrary in these Bye-laws, Shares that are listed or admitted to trading on an Exchange shall be transferred in accordance with the rules and regulations of such Exchange and the applicable transfer agent of the Bank.
|
9.
|
Fractional Shares
|
10.
|
Ownership
|
.1
|
The Bank may at any time enquire in writing of any Member:
|
(a)
|
whether or not he is the beneficial owner of the Shares;
|
(b)
|
whether or not he is under any obligation to exercise any rights attaching to that Share at the instance of, or for the benefit of, another person, and, if so, the name of such other person; and
|
(c)
|
whether he owns that Share jointly or severally with another person and, if so, the name of such other person who has such an interest;
|
.2
|
Any person to whom an enquiry is made pursuant to Bye-law 10.1 shall reply in writing within fourteen (14) days after receipt of the enquiry and shall provide the information required.
|
11.
|
Register of Members
|
.1
|
The Board shall cause to be kept in one or more books a Register of Members and shall enter therein the particulars required by the Companies Act.
|
.2
|
The Register of Members shall be open to inspection without charge at the registered office of the Bank or at such other place in Bermuda convenient for inspection on every business day, subject to such reasonable restrictions as the Board may impose, so that not less than two hours in each business day be allowed for inspection. The Register of Members may, after notice has been given in accordance with the Companies Act, be closed for any time or times not exceeding in the whole thirty (30) days in each year.
|
12.
|
Registered Holder Absolute Owner
|
13.
|
Transfer of Registered Shares
|
.1
|
An instrument of transfer shall be in writing in the form of the following, or as near thereto as circumstances admit, or in such other form as the Board may accept:
|
.2
|
Such instrument of transfer shall be signed by (or, in the case of a party that is a corporation, on behalf of) the transferor and transferee, provided that, in the case of a fully paid up Share, the Board may accept the instrument signed by or on behalf of the transferor alone. The transferor shall be deemed to remain the holder of such Share until the same has been registered as having been transferred to the transferee in the Register of Members.
|
.3
|
The Board may refuse to recognise any instrument of transfer unless it is accompanied by the certificate, if any, in respect of the Shares to which it relates and by such other evidence as the Board may reasonably require to show the right of the transferor to make the transfer.
|
.4
|
No fee shall be payable to the Company for registration of any transfer of Shares.
|
.5
|
The joint holders of any Share may transfer such Share to one or more of such joint holders, and the surviving holder or holders of any Share previously held by them jointly with a deceased Member may transfer any such Share to the executors or administrators of such deceased Member.
|
.6
|
The Board shall refuse to register a transfer unless all applicable consents, authorisations and permissions of any governmental body or agency in Bermuda have been obtained or if a transfer would otherwise violate any statutory restriction on transfers. If the Board refuses to register a transfer of any Share, the Secretary shall, within three (3) months after the date on which the transfer was lodged with the Bank, send to the transferor and transferee notice of the refusal.
|
.7
|
Shares may be transferred without a written instrument if transferred by an appointed agent or otherwise in accordance with the Companies Act.
|
.8
|
Notwithstanding anything to the contrary in these Bye-laws, Shares that are listed or admitted to trading on an Exchange shall be transferred in accordance with the rules and regulations of such Exchange and the applicable transfer agent of the Bank.
|
14.
|
Transmission of Registered Shares
|
.1
|
In the case of the death of a Member, the survivor or survivors where the deceased Member was a joint holder, and the legal personal representatives of the deceased Member where the deceased Member was a sole holder, shall be the only persons recognised by the Bank as having any title to the deceased Member’s interest in the Shares. Nothing herein contained shall release the estate of a deceased joint holder from any liability in respect of any Share which had been jointly held by such deceased Member with other persons. Subject to the Companies Act, for the purpose of this Bye--law, legal personal representative means the executor or administrator of a deceased Member or such other person as the Board may, in its absolute discretion, decide as being properly authorised to deal with the Shares of a deceased Member.
|
.2
|
Any person becoming entitled to a Share in consequence of the death or bankruptcy of any Member may be registered as a Member upon such evidence as the Board may deem sufficient or may elect to nominate some person to be registered as a transferee of such Share, and in such case the person becoming entitled shall execute in favour of such nominee an instrument of transfer in writing in the form, or as near thereto as circumstances admit, of the following:
|
.3
|
On the presentation of the foregoing materials to the Board, accompanied by such evidence as the Board may require to prove the title of the transferor, the transferee shall be registered
|
.4
|
Where two or more persons are registered as joint holders of a Share or Shares, then in the event of the death of any joint holder or holders, the remaining joint holder or holders shall be absolutely entitled to such Share or Shares and the Bank shall recognise no claim in respect of the estate of any joint holder except in the case of the last survivor of such joint holders.
|
.5
|
Notwithstanding anything to the contrary in these Bye-laws, Shares that are listed or admitted to trading on an Exchange shall be transferred in accordance with the rules and regulations of such Exchange and the applicable transfer agent of the Bank.
|
15.
|
Power to Alter Capital
|
.1
|
If authorised by resolution of the Members, the Bank may increase, divide, consolidate, subdivide, change the currency denomination of, diminish or otherwise alter or reduce its share capital in any manner permitted by the Companies Act.
|
.2
|
Where, on any alteration or reduction of share capital or otherwise, fractions of Shares or some other difficulty would result, the Board may deal with or resolve the same in such manner as it thinks fit.
|
16.
|
Variation of Rights Attaching to Shares
|
17.
|
Dividends
|
.1
|
The Board may, subject to these Bye-laws and in accordance with the Companies Act, declare a dividend to be paid to the Members, in proportion to the number of Shares held by them, and such dividend may be paid in cash or wholly or partly in specie, in which case the Board may fix the value for distribution in specie of any assets. No unpaid dividend shall bear interest as against the Bank.
|
.2
|
The Board may fix any date as the record date for determining the Members entitled to receive any dividend.
|
.3
|
The Bank may pay dividends in proportion to the amount paid up on each Share where a larger amount is paid up on some Shares than on others.
|
.4
|
The Board may declare and make such other distributions (in cash or in specie) to the Members as may be lawfully made out of the assets of the Bank. No unpaid distribution shall bear interest as against the Bank.
|
18.
|
Power to Set Aside Profits
|
19.
|
Method of Payment
|
.1
|
Any dividend or other monies payable in respect of a Share may be paid by cheque or draft sent through the post directed to the address of the Member in the Register of Members (in the case of joint Members, the senior joint holder, seniority being determined by the order in which the names stand in the Register of Members), or by direct transfer to such bank account as such Member may direct. Every such cheque shall be made payable to the order of the person to whom it is sent or to such persons as the Member may direct, and payment of the cheque or draft shall be a good discharge to the Bank. Every such cheque or draft shall be sent at the risk of the person entitled to the money represented thereby. If two or more persons are registered as joint holders of any Shares any one of them can give an effectual receipt for any dividend paid in respect of such Shares.
|
.2
|
Any dividend and or other monies payable in respect of a Share which has remained unclaimed for a period of seven (7) years from the date when it became due for payment shall, if the Board so resolves, be forfeited and cease to remain owing by the Bank provided that during that seven (7) year period at least three dividends in respect of the Shares in question have become payable and no dividend during that period has been claimed and on or after the expiry of the seven (7) year period the Bank has given notice by advertisement locally and also in a newspaper circulating in the area of the last known address of the Member or the address at which service of notices may be effected in the manner authorised by these Bye-laws is located, of its intention to declare the monies forfeit, and provided that the applicable Exchange has been informed of such intention. The payment of any unclaimed dividend or other monies payable in respect of a Share may (but need not) be paid by the Bank into an account separate from the Bank’s own account. Such payment shall not constitute the Bank as trustee in respect thereof.
|
.3
|
The Bank shall be entitled to cease sending dividend cheques and drafts by post or otherwise to a Member if those instruments have been returned undelivered to, or left uncashed by, that Member on at least two (2) consecutive occasions, or, following one (1) such occasion, reasonable enquiries have failed to establish the Member’s new address. The entitlement conferred on the Bank by this Bye-law 19.3 in respect of any Member shall cease if the Member claims a dividend or cashes a dividend cheque or draft.
|
.4
|
The Bank shall be entitled to sell the Shares of a Member who is untraceable if:
|
(a)
|
During any period of seven (7) years at least three (3) dividends in respect of the Shares in question have become payable and no dividend during that period has been claimed; and
|
(b)
|
On or after expiration of the seven (7) years the Bank has given notice, by advertisement published in a daily newspaper in Bermuda and also in a newspaper circulating in the area in which the last known address of the Member or the address at which service of notices may be effected in the manner authorised by these Bye-laws is located, of its intention to sell the Shares and has informed the applicable Exchange of such intention.
|
20.
|
Capitalisation
|
.1
|
The Board may capitalise any amount for the time being standing to the credit of any of the Bank’s share premium or other reserve accounts or to the credit of the profit and loss account or otherwise available for distribution by applying such amount in paying up unissued Shares to be allotted as fully paid up bonus Shares pro-rata (except in connection with the conversion of Shares of one class to Shares of another class) to the Members.
|
.2
|
The Board may capitalise any amount for the time being standing to the credit of a reserve account or amounts otherwise available for dividend or distribution by applying such amounts in paying up in full, partly or nil paid up Shares of those Members who would have been entitled to such amounts if they were distributed by way of dividend or distribution.
|
21.
|
Annual General Meetings
|
22.
|
Special General Meetings
|
23.
|
Requisitioned General Meetings and Other Business
|
.1
|
The Board shall, on the requisition of Members holding at the date of the deposit of the requisition not less than one-tenth of such of the paid-up share capital of the Bank as at the date of the deposit carries the right to vote at general meetings, forthwith proceed to convene a special general meeting pursuant to the Companies Act.
|
.2
|
In addition to any other rights of Members under the Companies Act or these Bye-laws, business may be brought before any annual general meeting by any person who: (a) is a Member of record on the date of the giving of the notice provided for in this Bye-law 23 and on the record date for the determination of Members entitled to receive notice of and vote at such meeting; and (b) complies with the notice procedures set forth in this Bye-law 23, unless such notice procedures are waived by the Board.
|
.3
|
In addition to any other applicable requirements, for business to be proposed by a Member pursuant to Bye-law 23.2, such Member must have given timely notice thereof in proper written form to the Secretary.
|
.4
|
To be timely, a notice given to the Secretary must be delivered to or mailed and received by the Secretary at the Bank’s registered office not less than ninety (90) days nor more than one-hundred twenty (120) days before the anniversary of the last annual general meeting. In the event the annual general meeting is called for a date that is greater than thirty (30) days before or after such anniversary, the notice must be so delivered or mailed and received not later than ten (10) days following the earlier of the date on which notice of the annual general meeting was posted to Members or the date on which public disclosure of the date of the annual general meeting was made.
|
.5
|
To be in proper written form, a notice given to the Secretary pursuant to this Bye-law 23 must set forth as to each matter such Member proposes to bring before the annual general meeting: (a) a brief description of the business desired to be brought before the annual general meeting, the text of the proposal or business (including the text of any resolutions proposed for consideration and, in the event that such business includes a proposal to amend these Bye-laws, the language of the proposed amendment) and the reasons for conducting such business at the annual general meeting; (b) the name and record address of such Member and of the beneficial owner, if any, on whose behalf the business is being proposed; (c) the class or series and number of Shares of the Bank which are registered in the name of or beneficially owned by such Member and such beneficial owner (including any Shares as to which such Member or such beneficial owner has a right to acquire ownership at any time in the future); (d) a description of all derivatives, swaps or other transactions or series of transactions engaged in, directly or indirectly, by such Member or such beneficial owner, the purpose or effect of which is to give such Member or such beneficial owner economic risk similar to ownership of Shares; (e) a description of all agreements, arrangements, understandings or relationships engaged in, directly or indirectly, by such Member or such beneficial owner, the purpose or effect of which is to mitigate loss to, reduce the economic risk (or ownership or otherwise) of any Shares or any class or series of Shares of the Bank, manage the risk of Share price changes for, or increase or decrease the voting power of, such Member or beneficial owner, or which provides, directly or indirectly, such Member or beneficial owner with the opportunity to profit from any decrease in the price or value of the Shares or any class or series of Shares of the Bank; (f) a description of all agreements, arrangements, understandings or relationships between such Member or such beneficial owner and any other person or persons (including their names) in connection with the proposal of such business by such Member and any material interest of such Member or such beneficial owner in such business; and (g) a representation that such Member intends to appear in person or by proxy at the annual general meeting to bring such business before the annual general meeting.
|
.6
|
Once business has been properly brought before an annual general meeting in accordance with the procedures set forth in this Bye-law 23, nothing in this Bye-law shall be deemed to preclude discussion by any Member of such business. If the chairman of the annual general meeting determines that business was not properly brought before the annual general meeting in accordance with this Bye-law 23, the chairman shall declare to the meeting that the business was not properly brought before the meeting and the determination of the chairman shall be final and such business shall not be transacted.
|
.7
|
No business may be transacted at an annual general meeting or requisitioned general meeting, other than business that is either (a) properly brought before the annual general meeting by or at the direction of the Board (or any duly authorised committee thereof); or (b) properly brought before the meeting by any Member or Members in accordance with the Companies Act and these Bye-laws.
|
24.
|
Notice
|
.1
|
At least twenty-one (21) days’ notice of an annual general meeting shall be given to each Member entitled to attend and vote thereat stating the date, place and time at which the meeting is to be held, that the appointment or election of Directors will take place thereat, and, as far as practicable, the other business to be conducted at the meeting.
|
.2
|
At least twenty-one (21) days’ notice of a special general meeting shall be given to each Member entitled to attend and vote thereat stating the date, place and time at which the meeting is to be held, and, as far as practicable, the business to be conducted at the meeting.
|
.3
|
The Board may fix any date as the record date for determining the Members entitled to receive notice of and to vote at any general meeting of the Bank.
|
.4
|
A general meeting shall, notwithstanding that it is called on shorter notice than that specified in these Bye-laws, be deemed to have been properly called if it is so agreed by (a) all the Members entitled to attend and vote thereat in the case of an annual general meeting; and (b) a majority in number of the Members having the right to attend and vote at the meeting, being a majority together holding not less than 95% in nominal value of the Shares giving a right to attend and vote thereat in the case of a special general meeting.
|
.5
|
The accidental omission to give notice of a general meeting to, or the non-receipt of a notice of a general meeting by, any person entitled to receive notice shall not invalidate the proceedings at that meeting.
|
25.
|
Giving Notice and Access
|
.1
|
A notice may be given by the Bank to a Member:
|
(a)
|
by delivering it to such Member in person;
|
(b)
|
by sending it by letter mail or courier to such Member’s address in the Register of Members;
|
(c)
|
by transmitting it by electronic means (including facsimile and electronic mail, but not telephone) in accordance with such directions as may be given by such Member to the Bank for such purpose; or
|
(d)
|
by delivering it in accordance with the provisions of the Companies Act pertaining to delivery of electronic records by publication on a website.
|
.2
|
Any notice required to be given to a Member shall, with respect to any Shares held jointly by two (2) or more persons, be given to whichever of such persons is named first in the Register of Members, and notice so given shall be sufficient notice to all the holders of such Shares.
|
.3
|
Any notice delivered in accordance with Bye-law 25.1(a) shall be deemed to have been served upon delivery. Any notice delivered in accordance with Bye-law 25.1(b) shall be deemed to have been served one (1) day after the date on which it is deposited, with postage or courier fees (as the case may be) prepaid, in the mail of the any member state of the European Union, the United Kingdom, the United States, Canada or Bermuda, or with any courier service (as the case may be). Any notice delivered in accordance with Bye-law 25.1(c) shall be deemed to have been served at the time when the same would be delivered in the ordinary course of transmission and, in proving such service, it shall be sufficient to prove that the notice was properly addressed and prepaid, if posted, and the time when it was posted, delivered to the courier or transmitted by electronic means. Any notice delivered in accordance with Bye-law 25.1(d) shall be deemed to have been delivered at the time when the requirements of the Companies Act in that regard have been met.
|
.4
|
The Bank shall be under no obligation to send a notice or other document to the address shown for any particular Member in the Register of Members if the Board considers that the legal or practical problems under the laws of, or the requirements of any regulatory body or stock exchange in, the territory in which that address is situated, are such that it is necessary or expedient not to send the notice or document concerned to such Member at such address and may require a Member with such an address to provide the Bank with an alternative acceptable address for delivery of notices by the Bank.
|
26.
|
Postponement or Cancellation of General Meeting
|
27.
|
Electronic Participation and Security at General Meetings
|
.1
|
Members may participate in any general meeting by such telephonic, electronic or other communication facilities or means as permit all persons participating in the meeting to communicate with each other simultaneously and instantaneously, and participation in such a meeting shall constitute presence in person at such meeting.
|
.2
|
The Board may, and at any general meeting the chairman of such meeting may, make any arrangement and impose any requirement or restriction it or he considers appropriate to ensure the security of a general meeting including, without limitation, requirements for evidence of identity to be produced by those attending the meeting, the searching of their personal property and the restriction of items that may be taken into the meeting place. The Board and, at any general meeting, the chairman of such meeting are entitled to refuse entry to a person who refuses to comply with any such arrangements, requirements or restrictions.
|
28.
|
Quorum at General Meetings
|
.1
|
At any general meeting two or more persons present in person at the start of the meeting and representing in person or by proxy in excess of 25% of the total issued voting Shares in the Bank shall form a quorum for the transaction of business.
|
.2
|
If within half an hour from the time appointed for the meeting a quorum is not present, then, in the case of a meeting convened on a requisition, the meeting shall be deemed cancelled and, in any other case, the meeting shall stand adjourned to the same day one (1) week later, at the same time and place or to such other day, time or place as the Secretary may determine. Unless the meeting is adjourned to a specific date, place and time announced at the meeting being adjourned, fresh notice of the date, place and time for the resumption of the adjourned meeting shall be given to each Member entitled to attend and vote thereat in accordance with these Bye-laws.
|
29.
|
Chairman to Preside at General Meetings
|
.1
|
The Chairman, if there be one, and if not the Vice-Chairman, if there be one, shall act as chairman at all general meetings at which such person is present. In their absence, a chairman of the meeting shall be appointed or elected by those present at the meeting and entitled to vote.
|
.2
|
The Board and the chairman of any general meeting may make any arrangement and impose any requirement or restriction it or he considers appropriate to ensure the security of a general meeting including, without limitation, requirements for evidence of identity to be produced by those attending the meeting, the searching of their personal property and the restriction of items that may be taken into the meeting place. The Board and the chairman of any general meeting shall be entitled to refuse entry to a person who refuses to comply with any such arrangements, requirements or restrictions.
|
.3
|
At any general meeting if an amendment is proposed to any resolution under consideration and the chairman of the meeting rules on whether the proposed amendment is out of order, the proceedings on the substantive resolution shall not be invalidated by any error in such ruling.
|
30.
|
Voting on Resolutions
|
.1
|
Subject to the Companies Act and these Bye-laws, any question proposed for the consideration of the Members at any general meeting shall be decided by the affirmative votes of a majority of the votes cast in accordance with these Bye-laws and in the case of an equality of votes the resolution shall fail.
|
.2
|
Notwithstanding any other provisions of these Bye-Laws to the contrary, the following matters, except to the extent any proposal in respect of such a matter has received the prior approval of the Board, shall require the affirmative vote of not less than two-thirds of all voting rights attached to all issued and outstanding Shares:
|
(a)
|
removal of a Director other than for cause;
|
(b)
|
the approval of an amalgamation, merger or consolidation with or into any other person, arrangement, reconstruction or sale, lease, conveyance, exchange or other transfer of all or substantially all the Bank’s assets, or in each case, an equivalent transaction;
|
(c)
|
commencement of proceedings seeking winding-up, liquidation or reorganisation of the Bank.
|
.3
|
At any general meeting if an amendment is proposed to any resolution under consideration and the chairman of the meeting rules on whether or not the proposed amendment is out of order, the proceedings on the substantive resolution shall not be invalidated by any error in such ruling.
|
31.
|
Restrictions on Voting Rights
|
.1
|
In this Bye-Law unless the context otherwise requires:
|
.2
|
A Relevant Shareholder shall not be entitled to vote the Relevant Shares at any general meeting of the Bank without the prior written approval of the Minister of Finance.
|
.3
|
In this Bye-Law the word “interest” means (and “interests” and “interested in Shares” shall be construed accordingly) any interest of any kind whatsoever in Shares including but not limited to the following:
|
(a)
|
any interest in Shares comprised in property held on trust;
|
(b)
|
any contractual right to purchase Shares whether for cash or other consideration;
|
(c)
|
any interest by virtue of any right or obligation (whether subject to conditions or not) to exercise any right conferred by the holding of Shares including but not limited to voting rights or any entitlement to control the exercise of any such right;
|
(d)
|
any right to call for delivery of Shares;
|
(e)
|
the right to acquire an interest in the Shares or an obligation to take an interest in Shares; or
|
(f)
|
the power to dispose of Shares.
|
(g)
|
persons having a joint interest shall be taken each of them to have that interest;
|
(h)
|
a person shall be taken to be interested in any Shares in which an associate (within the meaning of the Banks Act) of that person is interested;
|
(i)
|
a person shall be interested in Shares if a body corporate is interested in them and:
|
(i)
|
that body corporate or its directors are accustomed to act in accordance with the directions or instructions of that person; or
|
(ii)
|
that person is entitled by virtue of any right or obligation (whether subject to conditions or not) to exercise or control the exercise of one third or more of the voting power at general meetings of that body corporate, and where such body corporate is entitled to control the exercise of any of the voting power at general meetings of another body corporate such voting power shall be taken to be exercisable by that person.
|
(j)
|
any interest of a custodian trustee or a bare trustee;
|
(k)
|
any interest of a licensed bank or other financial institution held by way of security for the purposes of a transaction entered into in the ordinary course of banking business;
|
(l)
|
an interest of a personal representative of any estate;
|
(m)
|
any interest of a person arising by reason only that such person has been appointed a proxy to vote at a specified meeting of shareholders and at any adjournment of that meeting or has been appointed by a body corporate to act as its representative at any meeting of shareholders;
|
(n)
|
any interest of any underwriter or sub-underwriter in any offer of Shares provided the agreement or interest is confined to that purpose and any matters incidental to it;
|
(o)
|
any interest of any market maker in the Shares which has been approved by the Board provided the interest is confined to that purpose and any matters incidental to it;
|
(p)
|
any interest as a beneficiary under a pension or retirement benefits scheme;
|
(q)
|
the interests of any subsidiary of the Bank.
|
32.
|
Power to Demand a Vote on a Poll
|
.1
|
Notwithstanding the foregoing, a poll may be demanded by any of the following persons:
|
(a)
|
the chairman of such meeting;
|
(b)
|
at least three Members present in person or represented by proxy;
|
(c)
|
any Member or Members present in person or represented by proxy and holding between them not less than one-tenth of the total voting rights of all the Members having the right to vote at such meeting; or
|
(d)
|
any Member or Members present in person or represented by proxy holding Shares in the Bank conferring the right to vote at such meeting, being Shares on which an aggregate sum has been paid up equal to not less than one-tenth of the total amount paid up on all such Shares conferring such right.
|
.2
|
Where a poll is demanded, subject to any rights or restrictions for the time being lawfully attached to any class of Shares, every person present at such meeting shall have one vote for each Share of which such person is the holder or for which such person holds a proxy and such vote shall be counted by ballot as described herein, or in the case of a general meeting at which one or more Members are present by telephone, electronic or other communication facilities or means, in such manner as the chairman of the meeting may direct and the result of such poll shall be deemed to be the resolution of the meeting at which the poll was demanded and shall replace any previous resolution upon the same matter which has been the subject of a show of hands. A person entitled to more than one vote need not use all his votes or cast all the votes he uses in the same way.
|
.3
|
A poll demanded for the purpose of electing a chairman of the meeting or on a question of adjournment shall be taken forthwith. A poll demanded on any other question shall be taken at such time and in such manner during such meeting as the chairman (or acting chairman) of the meeting may direct. Any business other than that upon which a poll has been demanded may be conducted pending the taking of the poll.
|
.4
|
Where a vote is taken by poll, each person physically present and entitled to vote shall be furnished with a ballot paper on which such person shall record his vote in such manner as shall be determined at the meeting having regard to the nature of the question on which the vote is taken. Each ballot paper shall be signed or initialed or otherwise marked so as to identify the voter and the registered holder in the case of a proxy. Each person present by
|
33.
|
Voting by Joint Holders of Shares
|
34.
|
Instrument of Proxy
|
.1
|
A Member may appoint a proxy by (a) an instrument appointing a proxy in writing in substantially the following form or such other form as the Board may determine from time to time:
|
.2
|
In respect of Shares held by the BSD Nominee, the instrument of proxy shall be in such form as required by the BSD Regulations and shall, if so required by the BSD Regulations allow for the BSD Account Holder for whom the Shares are held by the BSD Nominee to appoint an alternative person as proxy in place of the person named in the instrument of proxy where relevant. The Bank shall issue and send to each BSD Account Holder such an instrument of proxy in respect of that BSD Account Holder’s Shares on behalf of and in the name of the BSD Nominee, which instrument of proxy need not be signed on behalf of the BSD Nominee. Any proxy appointed pursuant to such an instrument of proxy shall be afforded the opportunity to attend, speak and vote at meetings as though such person were an individual Member and the registered holder of the Shares for which the proxy is appointed.
|
.3
|
A Member who is the holder of two or more Shares may appoint more than one proxy to represent him and vote on his behalf in respect of different Shares.
|
.4
|
The decision of the chairman of any general meeting as to the validity of any appointment of a proxy shall be final.
|
.5
|
A Member may appoint a standing proxy by depositing at the registered office of the Bank a proxy in an appropriate form and such proxy shall be valid for any and all matters to be approved by Members pursuant to general meetings until notice of revocation is received by the Secretary at the office of the Bank. Where a standing proxy exists, its operation shall be deemed to have been suspended at any general meeting at which the Member is present or in
|
35.
|
Representation of Corporate Member
|
.1
|
A corporation which is a Member may, by written instrument, authorise such person or persons as it thinks fit to act as its representative at any meeting and any person so authorised shall be entitled to exercise the same powers on behalf of the corporation which such person represents as that corporation could exercise if it were an individual Member, and that Member shall be deemed to be present in person at any such meeting attended by its authorised representative or representatives.
|
.2
|
Notwithstanding the foregoing, the chairman of the meeting may accept such assurances as he thinks fit as to the right of any person to attend and vote at general meetings on behalf of a corporation which is a Member.
|
36.
|
Adjournment of General Meeting
|
.1
|
The chairman of any general meeting at which a quorum is present may with the consent of Members holding a majority of the voting rights of those Members present in person or by proxy (and shall if so directed by Members holding a majority of the voting rights of those Members present in person or by proxy),
adjourn the meeting.
|
.2
|
In addition, the chairman of the meeting may adjourn the meeting to another time and place without such consent or direction if it appears to him that:
|
(a)
|
it is likely to be impracticable to hold or continue that meeting because of the number of Members wishing to attend who are not present;
|
(b)
|
the unruly conduct of persons attending the meeting prevents, or is likely to prevent, the orderly continuation of the business of the meeting; or
|
(c)
|
an adjournment is otherwise necessary so that the business of the meeting may be properly conducted.
|
.3
|
Unless the meeting is adjourned to a specific date, place and time announced at the meeting being adjourned, fresh notice of the date, place and time for the resumption of the adjourned meeting shall be given to each Member entitled to attend and vote thereat in accordance with these Bye-laws.
|
37.
|
Written Resolutions of the Members Not Permitted
|
38.
|
Directors Attendance at General Meetings
|
39.
|
Election of Directors
|
.1
|
The Board shall consist of such number of Directors being not less than six Directors and not more than such maximum number of Directors, not exceeding twelve Directors, as the Board may from time to time determine.
|
.2
|
Only persons who are proposed in accordance with this Bye-law shall be eligible for appointment or election as Directors at general meetings. A person may be proposed for election or appointment as a Director at a general meeting either by the Board or by one or more Members holding Shares which in the aggregate carry not less than 5% of the voting rights in respect of the election of Directors. Where any person, other than a person
|
(a)
|
at an annual general meeting, such notice must be given not less than 90 days nor more than 120 days before the anniversary of the last annual general meeting prior to the giving of the notice or, in the event the annual general meeting is called for a date that is not 30 days before or after such anniversary the notice must be given not later than 10 days following the earlier of the date on which notice of the annual general meeting was posted to Members or the date on which public disclosure of the date of the annual general meeting was made; and
|
(b)
|
at a special general meeting, such notice must be given not later than 10 days following the earlier of the date on which notice of the special general meeting was posted to Members or the date on which public disclosure of the date of the special general meeting was made.
|
.3
|
Where the number of persons validly proposed for appointment or election as a Director is not greater than the number of Directors to be appointed or elected, the chairman of the meeting shall declare such persons appointed. Where the number of persons validly proposed for appointment or election as a Director is greater than the number of Directors to be appointed or elected, the persons receiving the most votes (up to the number of Directors to be elected) shall be elected as Directors, and an absolute majority of the votes cast shall not be a prerequisite to the election of such Directors.
|
.4
|
At any general meeting the Members may authorise the Board to fill any vacancy in their number left unfilled at a general meeting.
|
40.
|
Single Class of Directors
|
41.
|
Term of Office of Directors
|
42.
|
Alternate Directors Not Permitted
|
43.
|
Removal of Directors
|
.1
|
Subject to any provision to the contrary in these Bye-laws, the Members entitled to vote for the election of Directors may, at any special general meeting convened and held in accordance with these Bye-laws, remove a Director, provided that the notice of any such meeting convened for the purpose of removing a Director shall contain a statement of the intention so to do and be served on such Director not less than 14 days before the meeting and at such meeting the Director shall be entitled to be heard on the motion for such Director’s removal.
|
.2
|
Where a Director is to be removed for cause, any vote on such removal shall be decided by the affirmative votes of a majority of the votes cast in accordance with Bye-law 30.1, and where a Director is to be removed without cause and without the prior approval of the Board, any vote on such removal shall require the affirmative vote of not less than two-thirds of all voting rights attached to all issued and outstanding Shares in accordance with Bye-law 30.2.
|
.3
|
If a Director is removed from the Board under the provisions of this Bye-law the Members may fill the vacancy at the meeting at which such Director is removed. In the absence of such election or appointment, the Board may fill the vacancy.
|
.4
|
For the purposes of Bye-law 30.2 and this Bye-law, “cause” shall mean a conviction for a criminal offence involving dishonesty or engaging in conduct which brings the Director or the Bank into disrepute or which results in material financial detriment to the Bank.
|
44.
|
Vacancy in the Office of Director
|
.1
|
The office of Director shall be vacated if the Director:
|
(a)
|
is removed from office pursuant to these Bye-laws or is prohibited from being a Director by applicable law;
|
(b)
|
is or becomes bankrupt, or makes any arrangement or composition with his creditors generally;
|
(c)
|
is or becomes of unsound mind or dies; or
|
(d)
|
resigns his office by notice to the Bank.
|
.2
|
The Members in general meeting or the Board shall have the power to appoint any person as a Director to fill a vacancy on the Board occurring as a result of the death, disability, disqualification or resignation of any Director or as a result of an increase in the size of the Board.
|
.3
|
The term of office of any Director appointed to the Board to fill a casual vacancy, or otherwise appointed as an additional member of the Board, shall expire at the next annual general meeting.
|
45.
|
Remuneration of Directors
|
46.
|
Defect in Appointment
|
47.
|
Directors to Manage Business
|
.1
|
The business of the Bank shall be managed and conducted by the Board. In managing the business of the Bank, the Board may exercise all such powers of the Bank as are not, by the Companies Act or by these Bye-laws, required to be exercised by the Bank in general meeting.
|
.2
|
Subject to these Bye-laws, the Board may delegate to any company, firm, person, or body of persons any power of the Board (including the power to sub-delegate).
|
48.
|
Powers of the Board of Directors
|
(a)
|
appoint, suspend, or remove any manager, secretary, clerk, agent or employee of the Bank and may fix their remuneration and determine their duties;
|
(b)
|
exercise all the powers of the Bank to borrow money and to mortgage or charge or otherwise grant a security interest in its undertaking, property and uncalled capital, or any part thereof, and may issue debentures, debenture stock and other securities
|
(c)
|
appoint a person to the office of Chief Executive Officer of the Bank who shall, subject to the supervision of the Board, supervise and administer the general business and affairs of the Bank;
|
(d)
|
by power of attorney, appoint any company, firm, person or body of persons, whether nominated directly or indirectly by the Board, to be an attorney of the Bank for such purposes and with such powers, authorities and discretions (not exceeding those vested in or exercisable by the Board) and for such period and subject to such conditions as it may think fit and any such power of attorney may contain such provisions for the protection and convenience of persons dealing with any such attorney as the Board may think fit and may also authorise any such attorney to sub-delegate all or any of the powers, authorities and discretions so vested in the attorney;
|
(e)
|
procure that the Bank pays all expenses incurred in promoting the Bank and listing and maintaining any listing of Shares;
|
(f)
|
delegate any of its powers (including the power to sub-delegate) to a committee appointed by the Board which may consist partly or entirely of non-Directors, provided that every such committee shall conform to such directions as the Board shall impose on them and provided further that the meetings and proceedings of any such committee shall be governed by these Bye-laws regulating the meetings and proceedings of the Board, so far as the same are applicable and are not superseded by directions imposed by the Board;
|
(g)
|
delegate any of its powers (including the power to sub-delegate) to any person on such terms and in such manner as the Board may see fit;
|
(h)
|
subject to Bye-law 30.2(c), present any petition and make any application in connection with the liquidation or reorganisation of the Bank;
|
(i)
|
in connection with the issue of any Share, pay such commission and brokerage as may be permitted by law; and
|
(j)
|
authorise any company, firm, person or body of persons to act on behalf of the Bank for any specific purpose and in connection therewith to execute any deed, agreement, document or instrument on behalf of the Bank.
|
49.
|
Register of Directors and Officers
|
50.
|
Appointment of Officers
|
51.
|
Appointment of Secretary
|
52.
|
Duties of Chief Executive Officer and Other Officers
|
.1
|
The Chief Executive Officer shall exercise a general supervision over the affairs of the Bank and, subject to such restrictions as the Board may impose from time to time, his responsibilities for such supervision shall include the following:
|
(a)
|
the keeping of proper records of account;
|
(b)
|
the safe custody of the cash and securities of the Bank;
|
(c)
|
the administration of credit;
|
(d)
|
the appointment and dismissal of personnel other than officers of the rank of Executive Vice President and above;
|
(e)
|
negotiation of interest rates and charges;
|
(f)
|
the authorisation of expenses necessary for the operation of the Bank;
|
(g)
|
arrangements with correspondent banks; and
|
(h)
|
negotiating and contracting with persons outside the Bank (including consultants, correspondents and agents) required in connection with the Bank’s business.
|
.2
|
Notwithstanding the foregoing, the Chief Executive Officer shall have power to delegate any responsibilities to any person he or she sees fit.
|
.3
|
The Board may from time to time entrust to and confer upon the Chief Executive Officer any of the powers exercisable by the Board upon such terms and conditions and with such restrictions that they think fit and may from time to time revoke, withdraw, alter and vary all or any of such terms and conditions and without limiting the generality of the foregoing the Board may entrust to and confer upon the Chief Executive Officer such of the Board’s powers as may be necessary for the day to day operations of the Bank.
|
.4
|
The Board may from time to time require the Chief Executive Officer to submit to the Board such reports as the Board thinks fit for the purpose of enabling the Board to exercise control over the operations of the Bank.
|
.5
|
Officers other than the Chief Executive Officer shall have such powers and perform such duties in the management, business and affairs of the Bank as may be delegated to them by the Board from time to time.
|
53.
|
Remuneration of Officers
|
54.
|
Conflicts of Interest
|
.1
|
Any Director, or any Director’s firm, partner or any company with whom any Director is associated, may act in any capacity for, be employed by or render services to the Bank and such Director or such Director’s firm, partner or company shall be entitled to remuneration as if such Director were not a Director. Nothing herein contained shall authorise a Director or Director’s firm, partner or company to act as Auditor to the Bank.
|
.2
|
A Director who is directly or indirectly interested in a contract or proposed contract or arrangement with the Bank shall declare the nature of such interest as required by the Companies Act.
|
.3
|
Following a declaration being made pursuant to this Bye-law, and unless disqualified by the chairman of the relevant Board meeting (or where the interest is that of the chairman of the meeting, disqualified by a resolution of the other Directors present) in respect of any material contract or proposed material contract or arrangement, a Director may vote in respect of any contract or proposed contract or arrangement in which such Director is interested and may be counted in the quorum for such meeting. For the purposes hereof, material in relation to any contract or proposed contract shall be construed as relating to the materiality of that contract or proposed contract in relation to the business of the Bank to which the declaration of the nature of the interest should be made. For the purpose of this paragraph a Director shall not be deemed to be materially interested in any such matter by reason only of his being a shareholder of the Bank or by reason of his being a shareholder holding less than 10% of any party interested in such matter.
|
55.
|
Indemnification and Exculpation of Directors and Officers
|
.1
|
The Directors, Secretary and other Officers (such term to include any person appointed to any committee by the Board) for the time being acting in relation to any of the affairs of the
|
.2
|
The Bank may purchase and maintain insurance for the benefit of any Director or Officer against any liability incurred by him under the Companies Act in his capacity as a Director, Officer or director or officer of any subsidiary of the Bank, or indemnifying such Director, Officer or director or officer of any subsidiary of the Bank in respect of any loss arising or liability attaching to him by virtue of any rule of law in respect of any negligence, default, breach of duty or breach of trust of which the Director, Officer or director or officer of any subsidiary of the Bank may be guilty in relation to the Bank or any subsidiary thereof.
|
.3
|
The Bank may advance monies to a Director, Officer or director or officer of any subsidiary of the Bank for the costs, charges and expenses incurred by the Director, Officer or director or officer of any subsidiary of the Bank in defending any civil or criminal proceedings against them, on condition that the Director, Officer or director or officer of any subsidiary of the Bank shall repay the advance if any allegation of fraud or dishonesty is proved against him.
|
56.
|
Board Meetings
|
57.
|
Notice of Board Meetings
|
58.
|
Electronic Participation in Meetings
|
59.
|
Quorum at Board Meetings
|
60.
|
Board to Continue in the Event of Vacancy
|
61.
|
Chairman to Preside
|
62.
|
Written Resolutions
|
63.
|
Validity of Prior Acts of the Board
|
64.
|
Minutes
|
(a)
|
of all elections and appointments of Officers;
|
(b)
|
of the names of the Directors present at each meeting of the Board and of any committee appointed by the Board; and
|
(c)
|
of all resolutions and proceedings of general meetings of the Members, meetings of the Board, and meetings of committees appointed by the Board.
|
65.
|
Place Where Corporate Records Kept
|
66.
|
Form and Use of Seal
|
.1
|
The Bank may adopt a seal in such form as the Board may determine. The Board may adopt one or more duplicate seals for use in or outside Bermuda.
|
.2
|
A seal may, but need not, be affixed to any deed, instrument or document, and if the seal is to be affixed thereto, it shall be attested by the signature of (a) any Director; (b) any Officer; (c) the Secretary; or (d) any person authorised by the Board for that purpose.
|
.3
|
Any officer may, but need not, affix the seal of the Bank to certify the authenticity of any copies of documents.
|
67.
|
Books of Account
|
.1
|
The Board shall cause to be kept proper records of account with respect to all transactions of the Bank and in particular with respect to:
|
(a)
|
all sums of money received and expended by the Bank and the matters in respect of which the receipt and expenditure relate;
|
(b)
|
all sales and purchases of goods by the Bank; and
|
(c)
|
all assets and liabilities of the Bank.
|
.2
|
Such records of account shall be kept at the registered office of the Bank, or subject to the Companies Act, at such other place as the Board thinks fit and shall be available for inspection by the Directors during normal business hours.
|
68.
|
Financial Year End
|
69.
|
Annual Audit
|
70.
|
Appointment of Auditor
|
.1
|
Subject to the Companies Act, at the annual general meeting or at a subsequent special general meeting in each year, the Members shall appoint an Auditor to the Bank.
|
.2
|
The Auditor must satisfy any applicable requirements of (a) any Exchange and (b) the Banks Act. No Director, Officer or employee of the Bank shall, during his continuance in office, be eligible to act as an Auditor of the Bank.
|
71.
|
Remuneration of Auditor
|
72.
|
Duties of Auditor
|
.1
|
The financial statements provided for by these Bye-laws shall be audited by the Auditor in accordance with generally accepted auditing standards. The Auditor shall make a written report thereon in accordance with generally accepted auditing standards.
|
.2
|
The generally accepted auditing standards referred to in this Bye-law may be those of a country or jurisdiction other than Bermuda or such other generally accepted auditing standards as may be provided for in the Companies Act. If so, the financial statements and the report of the Auditor shall identify the generally accepted auditing standards used.
|
73.
|
Access to Records
|
74.
|
Financial Statements
|
75.
|
Distribution of Auditor’s Report
|
76.
|
Replacement of Auditor
|
77.
|
Winding-Up
|
78.
|
Changes to Bye-laws
|
.1
|
Subject to Bye-law 78.2, no Bye-law may be rescinded, altered or amended and no new Bye-law may be made until the same has been approved by a resolution of the Board and by a resolution of the Members.
|
.2
|
Bye-laws 30.2, 31, 39, 40, 41, 43, and 78 may not be rescinded, altered or amended and no new Bye-law may be made which would have the effect of rescinding, altering or amending the provisions of such Bye-laws, until the same has been approved by a resolution of the Board including the affirmative vote of not less than 66% of the Directors then in office and by a resolution of the Members including the affirmative vote of not less than 66% of the votes attaching to all Shares in issue.
|
Subsidiary
|
Jurisdiction
|
Bermuda Trust Company Limited
|
Bermuda
|
BerNom Nominees Limited
|
Bermuda
|
Butterfield Asset Management Limited
|
Bermuda
|
Butterfield Securities (Bermuda) Limited
|
Bermuda
|
Butterfield Trust (Bermuda) Limited
|
Bermuda
|
Butterfield Vencap Limited
|
Bermuda
|
Compass Services Limited
|
Bermuda
|
Day Limited
|
Bermuda
|
Field Investments Limited
|
Bermuda
|
Field Nominees Limited
|
Bermuda
|
Field Real Estate Holdings Limited
|
Bermuda
|
Grosvenor Trust Company Limited
|
Bermuda
|
Harcourt & Co. Ltd.
|
Bermuda
|
Palmar Limited
|
Bermuda
|
Reefs Club Ltd.
|
Bermuda
|
Rosebank Nominees Ltd.
|
Bermuda
|
Skye Nominees Limited
|
Bermuda
|
Butterfield Trust (Bahamas) Limited
|
Bahamas
|
East Bay Protector Services Inc.
|
Bahamas
|
Gresham Nominees Limited
|
Bahamas
|
Montague East Ltd.
|
Bahamas
|
Sterling East Ltd.
|
Bahamas
|
Harbour View Management (BVI) Ltd.
|
BVI
|
Miners Management (BVI) Ltd.
|
BVI
|
Regula Ltd.
|
BVI
|
Butterfield Asset Management General Partner (Cayman) II Ltd.
|
Cayman
|
Butterfield Asset Management General Partner (Cayman) III, Ltd.
|
Cayman
|
Butterfield Bank (Cayman) Limited
|
Cayman
|
Butterfield Fiduciary Services (Cayman) Limited
|
Cayman
|
Butterfield Trust (Cayman) Limited
|
Cayman
|
Field Directors (Cayman) Limited
|
Cayman
|
Field Nominees (Cayman) Limited
|
Cayman
|
Field Secretaries (Cayman) Limited
|
Cayman
|
BNTB Nominees (Guernsey) Ltd.
|
Guernsey
|
Butterfield Bank (Guernsey) Ltd.
|
Guernsey
|
Butterfield Corporate Services (Guernsey) Limited
|
Guernsey
|
Butterfield Fiduciary Services (Guernsey) Limited
|
Guernsey
|
Butterfield Trust (Guernsey) Ltd.
|
Guernsey
|
Butterfield Management Services (Guernsey) Ltd.
|
Guernsey
|
Havre Corporate Services Ltd.
|
Guernsey
|
Havre Management Services Limited
|
Guernsey
|
Havre (MRL) Limited
|
Guernsey
|
Moulinet Trustees Limited
|
Guernsey
|
Rose Nominees Ltd.
|
Guernsey
|
Butterfield Support Services (Halifax) Limited
|
Canada
|
1.
|
I have reviewed this annual report on Form 20-F of The Bank of N.T. Butterfield & Son Limited for the year-ended December 31, 2018;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;
|
4.
|
The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d to 15(f)) for the company and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting.
|
5.
|
The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.
|
Date:
|
February 26, 2019
|
|
/s/ Michael Collins
|
Name:
|
Michael Collins
|
Title:
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 20-F of The Bank of N.T. Butterfield & Son Limited for the year-ended December 31, 2018;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;
|
4.
|
The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d to 15(f)) for the company and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting.
|
5.
|
The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.
|
Date:
|
February 26, 2019
|
|
/s/ Michael Schrum
|
Name:
|
Michael Schrum
|
Title:
|
Chief Financial Officer
|
1.
|
The Company’s Annual Report on Form 20-F for the period ended December 31, 2018 (the “Form 20-F”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form 20-F fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Michael Collins
|
Name:
|
Michael Collins
|
Title:
|
Chairman and Chief Executive Officer
|
By:
|
/s/ Michael Schrum
|
Name:
|
Michael Schrum
|
Title:
|
Chief Financial Officer
|