ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Introduction
Management’s discussion and analysis of Ingevity’s financial condition and results of operations (“MD&A”) should be read in conjunction with Item 8. Financial Statements and Supplementary Data. Investors are cautioned that the forward-looking statements contained in this section and other parts of this Annual Report on Form 10-K involve both risk and uncertainty. Several important factors could cause actual results to differ materially from those anticipated by these statements.
Many of these statements are macroeconomic in nature and are, therefore, beyond the control of management. See "Cautionary Statements about Forward-Looking Statements" at the beginning of this Annual Report on Form 10-K for further discussion.
Overview
Ingevity Corporation is a leading global manufacturer of specialty chemicals and high-performance activated carbon materials. We provide innovative solutions to meet our customers’ unique and demanding requirements through proprietary formulated products. We report in two business segments, Performance Materials and Performance Chemicals.
Our Performance Materials segment manufactures products in the form of powder, granular, extruded pellets, extruded honeycombs, and activated carbon sheets. Automotive technologies products are sold into gasoline vapor emission control applications within the automotive industry, while process purification products are sold into the food, water, beverage, and chemical purification industries.
Our Performance Chemicals segment consists of our pavement technologies, industrial specialties, and engineered polymers product lines. Performance Chemicals manufactures products derived from crude tall oil ("CTO") and lignin extracted from the kraft pulping process as well as caprolactone monomers and derivatives derived from cyclohexanone and hydrogen peroxide. Performance Chemicals products serve as critical inputs used in a variety of high-performance applications, including warm mix paving, pavement preservation, pavement reconstruction and recycling, and road striping thermoplastics and paint (pavement technologies product line), adhesives, agrochemicals, lubricants, printing inks, industrial intermediates and oilfield (industrial specialties product line), coatings, resins, elastomers, adhesives, bio-plastics, and medical devices (engineered polymers product line).
Recent Developments
Ozark Materials
On October 3, 2022, we completed our acquisition of Ozark Materials, LLC and Ozark Logistics, LLC (collectively, “Ozark Materials”). Refer to Note 16 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
Strategic Investments
During 2022, we continued to invest in inorganic strategic investments by obtaining equity positions in four separate privately-held companies for a total of $77.4 million. Refer to Note 5 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
Net Investment Hedge
In 2022, we terminated our fixed-to-fixed cross-currency interest rate swaps, accounted for as net investment hedges, and received proceeds of $14.7 million. Refer to Note 9 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
Financing Activities
On April 27, 2022, we redeemed the $300.0 million outstanding aggregate principal balance of our 4.50% Senior Notes due in 2026 prior to maturity. On June 23, 2022, we repaid our outstanding Term Loan in an aggregate principal amount of $323.0 million and we amended and restated our revolving credit facility. Refer to Note 10 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
Results of Operations | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Net sales | $ | 1,668.3 | | | $ | 1,391.5 | | | $ | 1,216.1 | |
Cost of sales | 1,098.2 | | | 878.7 | | | 750.6 | |
Gross profit | 570.1 | | | 512.8 | | | 465.5 | |
Selling, general, and administrative expenses | 198.8 | | | 179.3 | | | 149.4 | |
Research and technical expenses | 30.3 | | | 26.3 | | | 22.6 | |
| | | | | |
Restructuring and other (income) charges, net | 13.8 | | | 16.2 | | | 18.5 | |
Acquisition-related costs | 5.0 | | | 0.6 | | | 1.8 | |
Other (income) expense, net | (1.7) | | | 79.9 | | | (4.1) | |
Interest expense | 61.8 | | | 51.7 | | | 47.1 | |
Interest income | (7.5) | | | (4.0) | | | (4.9) | |
Income (loss) before income taxes | 269.6 | | | 162.8 | | | 235.1 | |
Provision (benefit) for income taxes | 58.0 | | | 44.7 | | | 53.7 | |
Net income (loss) | $ | 211.6 | | | $ | 118.1 | | | $ | 181.4 | |
| | | | | |
| | | | | |
Net sales
The table below shows 2022 and 2021 Net sales and variances from 2021 and 2020, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Change vs. prior year | | |
In millions | Prior year Net sales | | Volume | | Price/Mix | | Currency effect | | Current year Net sales |
Year Ended December 31, 2022 vs. 2021 | $ | 1,391.5 | | | 9.4 | | | 294.2 | | | (26.8) | | | $ | 1,668.3 | |
Year Ended December 31, 2021 vs. 2020 | $ | 1,216.1 | | | 97.0 | | | 74.7 | | | 3.7 | | | $ | 1,391.5 | |
Year Ended December 31, 2022 vs. 2021
The sales increase in 2022 was driven by favorable pricing and sales composition (mix) of $294.2 million (21 percent), primarily driven by an increase in Performance Chemicals of $279.3 million, and a volume increase of $9.4 million (one percent), offset slightly by unfavorable foreign exchange impacts of $26.8 million (two percent).
Year Ended December 31, 2021 vs. 2020
The sales increase in 2021 was driven by a volume increase of $97.0 million (eight percent) primarily related to a volume increase in Performance Chemicals of $110.0 million, favorable pricing of $74.7 million (six percent) and favorable foreign exchange impacts of $3.7 million (less than one percent), offset slightly by a volume decrease in Performance Materials of $13.0 million.
Gross profit
Year Ended December 31, 2022 vs. 2021
Gross profit increase of $57.3 million was driven by favorable pricing and sales composition (mix) of $291.5 million and favorable sales volume of $6.3 million, partially offset by increased manufacturing costs of $238.0 million primarily due to raw material and energy cost inflationary pressure, and unfavorable foreign exchange impacts of $2.5 million. Refer to the Segment Operating Results section included within this MD&A for more information on the drivers of the changes in gross profit period over period for both segments.
Year Ended December 31, 2021 vs. 2020
Gross profit increase of $47.3 million was driven by favorable pricing improvement of $73.0 million, favorable sales volume of $30.6 million, and favorable foreign currency exchange of $1.3 million, partially offset by increased manufacturing costs of $57.6 million due to raw material and energy cost inflationary pressure. Refer to the Segment Operating Results section included within this MD&A for more information on the drivers to the changes in gross profit period over period for both segments.
Selling, general, and administrative expenses
Year Ended December 31, 2022 vs. 2021
Selling, general, and administrative ("SG&A") expenses were $198.8 million (12 percent of Net sales) and $179.3 million (13 percent of Net sales) for the years ended December 31, 2022 and 2021, respectively. The increase in SG&A expenses is primarily due to higher employee-related costs of $11.3 million and increased travel and other miscellaneous costs of $10.6 million. This was partially offset by a decrease in litigation defense costs of $2.4 million.
Year Ended December 31, 2021 vs. 2020
SG&A expenses were $179.3 million (13 percent of Net sales) and $149.4 million (12 percent of Net sales) for the years ended December 31, 2021 and 2020, respectively. The increase in SG&A expenses is primarily due to higher employee-related costs of $27.7 million and increased travel and other miscellaneous costs of $3.2 million. This was partially offset by a decrease in litigation defense costs of $1.0 million.
Research and technical expenses
Years Ended December 31, 2022, 2021, and 2020
Research and technical expenses as a percentage of Net sales remained relatively consistent period over period, totaling 1.8 percent of sales in the year ended December 31, 2022 compared to 1.9 percent in the years ended December 31, 2021 and 2020, respectively.
Restructuring and other (income) charges, net
Years Ended December 31, 2022, 2021, and 2020
Restructuring and other (income) charges, net, were $13.8 million, $16.2 million, and $18.5 million for the years ended December 31, 2022, 2021, and 2020, respectively. For all years presented the majority of the charges were related to our digital transformation initiative. See Note 15 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
Acquisition-related costs
Years Ended December 31, 2022, 2021, and 2020
Acquisition costs were $5.0 million, $0.6 million, and $1.8 million for the years ended December 31, 2022, 2021, and 2020, respectively. For the twelve months ended December 31, 2022, all charges related to the integration of Ozark Materials into our Performance Chemicals segment. For the twelve months ended December 31 2021 and 2020, all charges incurred were in connection with the Caprolactone Acquisition. See Note 16 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
Other (income) expense, net
Years Ended December 31, 2022, 2021, and 2020
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Foreign currency exchange (income) loss | $ | 2.3 | | | $ | 2.5 | | | $ | (5.8) | |
| | | | | |
| | | | | |
Litigation verdict charge (1) | — | | | 85.0 | | | — | |
Other (income) expense, net | (4.0) | | | (7.6) | | | 1.7 | |
Total Other (income) expense, net | $ | (1.7) | | | $ | 79.9 | | | $ | (4.1) | |
_______________
(1) See Note 18 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
Interest expense
Years Ended December 31, 2022, 2021, and 2020
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Finance lease obligations | $ | 7.5 | | | $ | 7.4 | | | $ | 6.8 | |
Revolving credit facility and term loan | 21.2 | | | 7.6 | | | 22.2 | |
Senior Notes | 33.1 | | | 36.7 | | | 18.1 | |
| | | | | |
| | | | | |
Total interest expense | $ | 61.8 | | | $ | 51.7 | | | $ | 47.1 | |
Interest income
Years Ended December 31 2022, 2021, and 2020
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Restricted investment (1) | $ | 2.1 | | | $ | 2.0 | | | $ | 2.0 | |
Fixed-to-fixed cross-currency interest rate swap (2) | 1.1 | | | 0.5 | | | 1.6 | |
Floating-to-fixed interest rate swaps (2) | 1.7 | | | — | | | — | |
Other | 2.6 | | | 1.5 | | | 1.3 | |
Total interest income | $ | 7.5 | | | $ | 4.0 | | | $ | 4.9 | |
_______________(1) See Note 5 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
(2) See Note 9 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information.
Provision (benefit) for income taxes
Years Ended December 31, 2022, 2021, and 2020
For the years ended December 31, 2022, 2021, and 2020, our effective tax rate was 21.5 percent, 27.5 percent, and 22.8 percent respectively. An explanation of the change in the effective tax rate is presented in Note 17 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K.
Segment Operating Results
In addition to the information discussed above, the following sections discuss the results of operations for each of Ingevity's segments. Our segments are (i) Performance Materials and (ii) Performance Chemicals. Segment Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA") is the primary measure used by the Company's chief operating decision maker to evaluate the performance of and allocate resources among our operating segments. Segment EBITDA is defined as segment revenue less segment operating expenses (segment operating expenses consist of costs of sales, selling, general and administrative expenses, other (income) expense, net, excluding depreciation and amortization). We have excluded the following items from segment EBITDA: interest expense, net, associated with corporate debt facilities, income taxes, depreciation, amortization, restructuring and other (income) charges, net, acquisition and other-related costs, litigation verdict charges, pension and postretirement settlement and curtailment (income) charge, net. In general, the accounting policies of the segments are the same as those described in the Summary of Significant Accounting Policies in Note 2 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K.
Performance Materials
Performance Summary
Our Performance Materials segment experienced solid automotive volume growth from improved semiconductor chip availability and China automobile production stimulus. Additionally, the segment also recognized volume improvement in process purification products and we were able to increase prices to capture more of the value from our highly differentiated carbon. These top-line improvements were largely offset by continued pressure from higher raw material input costs and higher logistic costs driven by inflation. The strengthening of the U.S. dollar against the Chinese renminbi and the euro also contributed to the pressure on EBITDA when compared to the prior year.
| | | | | | | | | | | | | | | | | |
In millions | Years Ended December 31, |
2022 | | 2021 | | 2020 |
Total Performance Materials - Net sales | $ | 548.5 | | | $ | 516.8 | | | $ | 510.0 | |
Segment EBITDA | 252.2 | | | 249.4 | | | 249.2 | |
Net Sales Comparison of Years Ended December 31, 2022, 2021, and 2020
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Change vs. prior year | | |
In millions | Prior year Net sales | | Volume | | Price/Mix | | Currency effect | | Current year Net sales |
Year Ended December 31, 2022 vs 2021 | $ | 516.8 | | | 28.6 | | | 14.9 | | | (11.8) | | | $ | 548.5 | |
Year Ended December 31, 2021 vs 2020 | $ | 510.0 | | | (13.0) | | | 12.6 | | | 7.2 | | | $ | 516.8 | |
Year Ended December 31, 2022 vs. 2021
Segment net sales. The increase in 2022 was driven by a volume increase of $28.6 million (six percent) and favorable pricing and sales composition (mix) of $14.9 million (three percent), partially offset by unfavorable foreign currency exchange impacts of $11.8 million.
Segment EBITDA. Segment EBITDA increased by $2.8 million due to favorable volume of $15.6 million, pricing and sales composition (mix) of $13.8 million, and decreased SG&A expenses and research and technical costs of $0.5 million. The increase was largely offset by higher manufacturing costs of $21.5 million and unfavorable foreign currency exchange impacts of $5.6 million.
Year Ended December 31, 2021 vs. 2020
Segment net sales. The increase in 2021 was driven by favorable pricing of $12.6 million (three percent) and favorable foreign currency exchange impacts of $7.2 million (less than one percent). The increase was partially offset by $13.0 million (three percent) in volume decline in automotive evaporative emission canister products due to semiconductor shortages in automotive markets.
Segment EBITDA. Segment EBITDA increased by $0.2 million due to favorable pricing contributing $11.3 million, and lower manufacturing costs of $2.4 million. The increase was partially offset by unfavorable volume of $11.2 million, primarily in the automotive evaporative emission canister products, and increased SG&A expenses and research and technical costs of $7.4 million, due to increased travel, outside services, and consulting expenses. Favorable foreign currency exchange impacts also contributed $5.1 million to the increase.
Performance Chemicals
Performance Summary
Our Performance Chemicals segment saw strong revenue growth versus the prior year on continued price improvement and favorable mix upgrade to higher margin products. These price increases were necessary to keep pace with the inflationary increases related to energy, raw material, and logistic costs.
Pavement Technologies sales increased by 23.5 percent due primarily to improved volumes and price increases. Volume growth was driven by technology adoption and highway funding in the United States, as well as the acquisition of Ozark Materials.
Industrial Specialties sales increased by 28.4 percent driven by price improvements with strong performance across all markets, particularly in oilfield and adhesive end markets. Price improvements were supplemented by a favorable mix shift to higher-value derivative products as volumes were negatively impacted by raw material availability.
Our Engineered Polymers business grew 31.7 percent as the business increased pricing to offset inflationary costs for raw materials, logistics, and particularly energy costs which continued to rise throughout 2022. Volume improvement was driven by stronger sales in automotive applications and footwear and apparel, mainly in Asia and Europe. These positive volume improvements were slightly offset by a decline in the Americas where some polyurethane customers experienced availability issues with key raw materials.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Net sales | | | | | |
| | | | | |
Pavement Technologies product line | $ | 241.3 | | | $ | 195.4 | | | $ | 186.8 | |
Industrial Specialties product line | 633.8 | | | 493.5 | | | 391.6 | |
Engineered Polymers product line | 244.7 | | | 185.8 | | | 127.7 | |
Total Performance Chemicals - Net sales | $ | 1,119.8 | | | $ | 874.7 | | | $ | 706.1 | |
Segment EBITDA | 200.4 | | | 172.8 | | | 148.7 | |
Net Sales Comparison of Years Ended December 31, 2022, 2021, and 2020
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Change vs. prior year | | |
In millions | Prior year Net sales | | Volume | | Price/Mix | | Currency effect | | Current year Net sales |
Year Ended December 31, 2022 vs 2021 | $ | 874.7 | | | (19.2) | | | 279.3 | | | (15.0) | | | $ | 1,119.8 | |
Year Ended December 31, 2021 vs 2020 | $ | 706.1 | | | 110.0 | | | 62.1 | | | (3.5) | | | $ | 874.7 | |
Year Ended December 31, 2022 vs. 2021
Segment net sales. The sales increase was driven by favorable pricing and sales composition (mix) of $279.3 million (32 percent) in industrial specialties ($201.8 million), engineered polymers ($62.4 million), and pavement technologies product
lines ($15.1 million), partially offset by a volume decrease of $19.2 million (two percent) and unfavorable foreign currency exchange impacting Net sales by $15.0 million (two percent).
Segment EBITDA. Segment EBITDA increased $27.6 million, mainly due to favorable pricing and sales composition (mix) of $277.7 million, favorable foreign currency exchange impacts and other miscellaneous charges of $6.4 million. These increases were partially offset by higher manufacturing costs of $218.1 million due to inflationary raw material and energy costs and increased SG&A expenses of $29.1 million due to increased spending on growth initiatives, compensation, and travel. Volume declines further offset the overall increase by $9.3 million.
Year Ended December 31, 2021 vs. 2020
Segment net sales. The sales increase was driven by favorable volume of $110.0 million (15 percent), which consisted of volume growth in all business lines: industrial specialties ($64.9 million), engineered polymers ($43.5 million), and pavement technologies product lines ($1.6 million). Also driving the net sales increase was favorable pricing and product mix of $62.1 million (nine percent) in industrial specialties ($35.3 million), engineered polymers ($20.7 million), and pavement technologies product lines ($6.1 million). In addition, unfavorable foreign currency exchange impacted Net sales by $3.5 million (less than one percent).
Segment EBITDA. Segment EBITDA increased $24.1 million, mainly due to favorable pricing and product mix of $61.7 million, and an increase in volume of $41.8 million. These increases were partially offset by higher manufacturing costs of $51.6 million due to inflationary raw material and energy costs and increased SG&A expenses of $23.6 million due to increased spending on growth initiatives, compensation, and travel. Unfavorable foreign currency exchange impacts and other miscellaneous charges of $4.2 million also contributed to increased costs.
Use of Non-GAAP Financial Measures
Ingevity has presented the financial measure, Adjusted EBITDA, defined below, which has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and has provided a reconciliation to net income, the most directly comparable financial measure calculated in accordance with GAAP. Adjusted EBITDA is not meant to be considered in isolation nor as a substitute for the most directly comparable financial measure calculated in accordance with GAAP. Adjusted EBITDA is utilized by management as a measure of profitability.
We believe this non-GAAP financial measure provides management as well as investors, potential investors, securities analysts, and others with useful information to evaluate the performance of the business, because such measure, when viewed together with our financial results computed in accordance with GAAP, provides a more complete understanding of the factors and trends affecting our historical financial performance and projected future results. We believe Adjusted EBITDA is a useful measure because it excludes the effects of financing and investment activities as well as non-operating activities.
Adjusted EBITDA is defined as net income (loss) plus provision (benefit) for income taxes, interest expense, net, depreciation, amortization, restructuring and other (income) charges, net, acquisition, and other-related costs, litigation verdict charges, and pension and postretirement settlement and curtailment (income) charges, net.
This non-GAAP measure is not intended to replace the presentation of financial results in accordance with GAAP and investors should consider the limitations associated with these non-GAAP measures, including the potential lack of comparability of these measures from one company to another. A reconciliation of Adjusted EBITDA to net income is set forth within this section.
| | | | | | | | | | | | | | | | | |
Reconciliation of Net Income to Adjusted EBITDA |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Net income (loss) (GAAP) | $ | 211.6 | | | $ | 118.1 | | | $ | 181.4 | |
Interest expense | 61.8 | | | 51.7 | | | 47.1 | |
Interest income | (7.5) | | | (4.0) | | | (4.9) | |
Provision (benefit) for income taxes | 58.0 | | | 44.7 | | | 53.7 | |
Depreciation and amortization - Performance Materials | 36.1 | | | 36.8 | | | 31.2 | |
Depreciation and amortization - Performance Chemicals | 72.7 | | | 73.1 | | | 69.0 | |
Pension and postretirement settlement and curtailment charges (income), net (1) | 0.2 | | | — | | | 0.1 | |
| | | | | |
Restructuring and other (income) charges, net | 13.8 | | | 16.2 | | | 18.5 | |
Acquisition and other-related costs (2) | 5.9 | | | 0.6 | | | 1.8 | |
Litigation verdict charge (3) | — | | | 85.0 | | | — | |
Adjusted EBITDA (Non-GAAP) | $ | 452.6 | | | $ | 422.2 | | | $ | 397.9 | |
_______________ | | | | | |
(1) For all years, the charges relate to the Performance Materials segment. Our pension and postretirement settlement and curtailment charges (income) are related to the acceleration of prior service costs, as a result of a reduction in the number of participants within the Union Hourly defined benefit pension plan. These are excluded from our segment results because we consider these costs to be outside our operational performance. We continue to include the service cost, amortization of prior service cost, interest costs, expected return on plan assets, and amortized actual gains and losses in our segment EBITDA. |
(2) For the years ended December 31, 2022 and 2021, charges of $0.3 million and $0.2 million relate to the acquisitions of strategic investments in the Performance Materials segment. For the year ended December 31, 2022, charges of $5.6 million relate to the acquisition and integration of Ozark Materials into the Performance Chemicals segment. For the years ended December 31, 2021 and 2020, charges of $0.4 million and $1.8 million relate to the integration of the Caprolactone business, now referred to as our engineered polymers product line, into our Performance Chemicals segment. |
(3) For the year ended December 31, 2021, litigation verdict charge relates to the Performance Materials segment. |
Adjusted EBITDA
Year Ended December 31, 2022, 2021 and 2020
The factors that impacted Adjusted EBITDA period to period are the same factors that affected earnings discussed in the sections entitled "Results of Operations" and "Segment Operating Results" within MD&A.
Total Company Outlook and 2023 Guidance
| | | | | |
In millions | 2023 Guidance |
Net sales | $1,900 - $2,100 |
Adjusted EBITDA | $495 - $515 |
Operating Cash Flow | $300 - $320 |
Capital Expenditures | $140 - $160 |
Free Cash Flow* | ~$160 |
*Calculated as Operating Cash Flow less Capital Expenditures |
Net sales are expected to be between $1.9 billion and $2.1 billion. Growth drivers in our Performance Chemicals segment include our pavement technologies product line as municipalities take advantage of increased infrastructure spending and continue to adopt our Evotherm® warm mix technology and new road markings products. We also anticipate growth in our agrochemicals and oilfield products within our industrial specialties product line. Our engineered polymers product line is expected to continue increasing its presence in key end markets like automotive, consumer packaging, and footwear and apparel. We expect global automobile production to improve, which will support growth in Performance Materials.
Adjusted EBITDA is expected to grow to between $495 million to $515 million. In Performance Chemicals, we anticipate lower energy costs will benefit our engineered polymers product line, and a focus on higher-value end markets in the industrial specialties product line, as well as continued growth in the pavement technologies product line, will help offset what we expect to be an increase in the cost of a primary raw material, CTO. We expect EBITDA growth for our Performance Materials segment as volumes shift throughout 2023 to higher margin automotive carbon and automotive production supply chain dynamics improve.
A reconciliation of net income to adjusted EBITDA as projected for 2023 is not provided. Ingevity does not forecast net income as it cannot, without unreasonable effort, estimate or predict with certainty various components of net income. These components, net of tax, include further restructuring and other income (charges), net; additional acquisition and other-related costs; litigation verdict charges; additional pension and postretirement settlement and curtailment (income) charges; and revisions due to legislative tax rate changes. Additionally, discrete tax items could drive variability in our projected effective tax rate. All of these components could significantly impact such financial measures. Further, in the future, other items with similar characteristics to those currently included within adjusted EBITDA, that have a similar impact on the comparability of periods, and which are not known at this time, may exist and impact adjusted EBITDA.
Liquidity and Capital Resources
The primary source of liquidity for our business is the cash flow provided by operating activities. We expect our cash flow provided by operations combined with cash on hand and available capacity under our revolving credit facility to be sufficient to fund our planned operations and meet our interest and other contractual obligations for at least the next twelve months. As of December 31, 2022, our undrawn capacity under our revolving credit facility was $169.7 million. Over the next twelve months, we expect to fund the following: interest payments, capital expenditures, expenditures related to our business transformation initiative, debt principal repayments, purchases pursuant to our stock repurchase program, income tax payments, and to incur additional spending associated with our Performance Materials' intellectual property litigation. In addition, we may also evaluate and consider strategic acquisitions, joint ventures, or other transactions to create stockholder value and enhance financial performance. In connection with such transactions, or to fund other anticipated uses of cash, we may modify our existing revolving credit facility, redeem all or part of our outstanding senior notes, seek additional debt financing, issue equity securities, or some combination thereof.
Cash and cash equivalents totaled $76.7 million at December 31, 2022. We continuously monitor deposit concentrations and the credit quality of the financial institutions that hold our cash and cash equivalents, as well as the credit quality of our insurance providers, customers, and key suppliers.
Due to the global nature of our operations, a portion of our cash is held outside the U.S. The cash and cash equivalents balance at December 31, 2022, included $71.7 million held by our foreign subsidiaries. Cash and earnings of our foreign subsidiaries are generally used to finance our foreign operations and their capital expenditures. We believe that our foreign holdings of cash will not have a material adverse impact on our U.S. liquidity. If these earnings were distributed, such amounts would be subject to U.S. federal income tax at the statutory rate less the available foreign tax credits, if any, and would potentially be subject to withholding taxes in the various jurisdictions. The potential tax implications of the repatriation of unremitted earnings are driven by facts at the time of distribution, therefore, it is not practicable to estimate the income tax liabilities that might be incurred if such cash and earnings were repatriated to the U.S. Management does not currently expect to repatriate cash earnings from our foreign operations in order to fund U.S. operations.
Debt and Finance Lease Obligations
Refer to Note 10 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for a summary of our outstanding debt obligations and revolving credit facility.
Other Potential Liquidity Needs
Share Repurchases
On July 25, 2022, our Board of Directors authorized the repurchase of up to $500.0 million of our common stock (the "2022 Authorization") and rescinded the prior outstanding repurchase authorization with respect to the shares that remained unused under the prior authorization. Shares under the current repurchase authorization may be purchased through open market or privately negotiated transactions at the discretion of management based on its evaluation of market prevailing conditions and other factors, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended.
During the year ended December 31, 2022, we repurchased $145.2 million in common shares, representing 2,112,463 shares of our common stock at a weighted average cost per share of $68.73. At December 31, 2022, $444.7 million remained available for purchase under our Board-authorized repurchase program.
Capital Expenditures
Projected 2023 capital expenditures are expected to be $140 million to $160 million. We have no material commitments associated with these projected capital expenditures as of December 31, 2022.
Cash flow comparison of Years Ended December 31, 2022, 2021, and 2020
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Net cash provided by (used in) operating activities | $ | 313.1 | | | $ | 293.0 | | | $ | 352.4 | |
Net cash provided by (used in) investing activities | (553.9) | | | (140.6) | | | (110.6) | |
Net cash provided by (used in) financing activities | 48.1 | | | (133.1) | | | (50.2) | |
Cash flows provided by (used in) operating activities
Cash flows provided by (used in) operating activities, which consists of net income (loss) adjusted for non-cash items including the cash impact from changes in operating assets and liabilities (i.e., working capital), totaled $313.1 million for the year ended December 31, 2022.
Cash provided by (used in) operating activities for 2022 was driven by higher cash earnings of $43.8 million offset by a net increase in overall working capital of $15.3 million which includes an increase in trade working capital (accounts receivable, inventory, and accounts payable) of $8.3 million. The build in trade working capital was due primarily to higher end of year accounts receivable on higher sales and higher inventory value due to continued inflation experienced during 2022. Cash flow from operations was further reduced by an increase in cash interest paid of $7.3 million due to the rising interest rates during 2022 when compared to 2021 as well as $1.1 million of additional tax payments. The higher tax payments were driven by the higher year over year earnings offset by refunds received in 2022 on prior years' earnings.
Cash provided by (used in) operating activities for 2021 was driven by higher cash earnings of $26.1 million offset by a net increase in overall working capital of $70.5 million which includes an increase in trade working capital (accounts receivable, inventory, and accounts payable) of $89.3 million. The build in trade working capital was due primarily to higher end of year accounts receivable on higher sales and higher inventory value due to inflation experienced during 2021 compared to 2020. Cash flow from operations was further reduced by an increase in cash interest paid of $7.9 million primarily due to a full year of interest on our 3.88% Senior Notes due 2028 as well as an increase in cash tax payments of $7.1 million. Higher earnings in 2021 compared to 2020 contributed to the increase in tax payments in 2021 further compounded by the depletion of net operating losses in prior years.
Cash flows provided by (used in) investing activities
For the year ended December 31, 2022, investing activities were driven by capital spending, the Ozark Materials acquisition, and the purchase of strategic investments. Capital spending included the base maintenance capital supporting ongoing operations and cost improvement and growth spending primarily related to our business transformation initiative (refer to Note 15 within the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information). Also, during the year ended December 31, 2022, we acquired Ozark Materials (refer to Note 16 within the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information) and we entered into multiple strategic investments (refer to Note 5 within the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information).
For the year ended December 31, 2021, investing activities were driven by capital spending and strategic investments. Capital spending included the base maintenance capital supporting ongoing operations and growth and cost improvement spending primarily related to our business transformation initiative (refer to Note 15 within the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information). Also, during twelve months ended December 31, 2021, we entered into multiple strategic investments (refer to Note 5 within the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information).
For the year ended December 31, 2020, investing activities were driven by capital spending. Our Performance Materials' facilities, including Covington, Virginia, Wickliffe, Kentucky, and Waynesboro, Georgia, incurred expenditures for growth and expansion projects, as well as base maintenance and safety spending. Our Performance Chemicals' facility in Warrington, United Kingdom, completed a large, multi-year growth and cost improvement project, and there was additional spending at all of our Performance Chemicals' facilities for base maintenance and safety spending. Additionally, we had capital expenditures related to our business transformation initiative (see Note 15 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information) and our new corporate headquarters.
| | | | | | | | | | | | | | | | | |
Capital expenditure categories | Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Maintenance | $ | 57.4 | | | $ | 47.9 | | | $ | 49.1 | |
Safety, health and environment | 19.7 | | | 14.4 | | | 14.9 | |
Growth and cost improvement | 65.4 | | | 41.5 | | | 18.1 | |
Total capital expenditures | $ | 142.5 | | | $ | 103.8 | | | $ | 82.1 | |
Cash flows provided by (used in) financing activities
Cash provided by financing activities for the year ended December 31, 2022, was $48.1 million and was driven by net proceeds from the revolving credit facility of $828.0 million, offset by payments on long-term borrowings of $628.1 million, payments, and share repurchases of $145.2 million.
Cash used in financing activities for the year ended December 31, 2021, was $133.1 million, and was driven by the repurchase of common stock of $109.4 million, payments on long-term borrowings of $23.4 million, and tax payments related to withholding tax on vested equity awards of $2.4 million.
Cash used in financing activities for the year ended December 31, 2020, was $50.2 million, and was driven by proceeds from long-term borrowings from the senior notes that were issued in the fourth quarter of $550.0 million, net of debt issuance costs of $8.8 million. We used these proceeds to repay the outstanding balance on the revolving credit facility of $131.2 million and the 2019 term loan of $375.0 million. We also paid $2.2 million in debt issuance costs for the amendment to our revolving credit facility (refer to Note 10 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information). Additionally, we repaid $14.1 million of other long-term borrowings, repurchased $88.0 million of our common stock, and made payments of $3.2 million related to withholding tax on vested equity awards.
New Accounting Guidance
Refer to Note 3 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for a full description of recent accounting pronouncements including the respective expected dates of adoption and expected effects on our Consolidated Financial Statements.
Critical Accounting Policies and Estimates
Our principal accounting policies are described in Note 2 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K. Our Consolidated Financial Statements are prepared in conformity with GAAP. The preparation of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. We have reviewed these accounting policies, identifying those that we believe to be critical to the preparation and understanding of our financial statements. Critical accounting policies are central to our presentation of results of operations and financial condition and require management to make estimates and judgments on certain matters. We base our estimates and judgments on historical experience, current conditions, and other reasonable factors.
The following is a list of those accounting policies that we have deemed most critical to the presentation and understanding of our results of operations and financial condition:
Revenue recognition
Our revenue is derived from contracts with customers, and substantially all our revenue is recognized when products are either shipped from our manufacturing and warehousing facilities or delivered to the customer. Revenue, net of returns and customer incentives, is based on the sale of manufactured products. Revenues are recognized when performance obligations under the terms of a contract with our customer are satisfied; generally, this occurs with the transfer of control of our products. For certain limited contracts, where we are producing goods with no alternative use and for which we have an enforceable right to payment for performance completed to date, we are recognizing revenue as goods are manufactured, rather than when they are shipped. Revenues are presented as Net sales on the consolidated statements of operations.
Since Net sales are derived from product sales only, we have disaggregated our Net sales by our product lines within each reportable segment. Net sales are measured as the amount of consideration we expect to receive in exchange for transferring goods. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Sales returns and allowances are not a normal practice in the industry and are not significant. Certain customers may
receive cash-based incentives, including discounts and volume rebates, which are accounted for as variable consideration and included within Net sales. Shipping and handling fees billed to customers are included in Net sales. If we pay for the freight and shipping, we recognize the cost when control of the product has transferred to the customer as an expense within Cost of sales on the consolidated statements of operations. Payment terms with our customers are typically in the range of zero to sixty days. Because the period between when we transfer a promised good to a customer and when the customer pays for that good will be one year or less, we elect not to adjust the promised amount of consideration for the effects of any financing component, as it is not significant.
Valuation of tangible and intangible long-lived assets and goodwill
Our long-lived assets primarily include property, plant, and equipment, and other intangible assets. We periodically evaluate whether current events or circumstances indicate that the carrying value of long-lived assets to be held and used may not be recoverable. If such circumstances are determined to exist, an estimate of undiscounted future cash flows produced by the long-lived asset, or the appropriate grouping of assets, is compared to carrying value to determine whether an impairment exists.
If an asset is determined to be impaired, the loss is measured based on quoted market prices in active markets, if available. If quoted market prices are not available, the estimate of fair value is based on various valuation techniques, including a discounted value of estimated future cash flows. We report an asset to be disposed of at the lower of its carrying value or its estimated net realizable value.
Goodwill represents the excess of cost of an acquired business over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. We conduct a required annual review of goodwill for potential impairment at October 1, or sooner if events or changes in circumstances indicate that the fair value of a reporting unit is below its carrying value. Our reporting units are our operating segments, i.e., Performance Chemicals and Performance Materials. If the carrying value of a reporting unit that includes goodwill exceeds its fair value, which is determined using both the income approach and market approach, goodwill is considered impaired. The income approach determines fair value based on discounted cash flow model derived from a reporting unit’s long-term forecasted cash flows. The market approach determines fair value based on the application of earnings multiples of comparable companies to the projected earnings of the reporting unit. The amount of impairment loss is measured as the difference between the carrying value and the fair value of a reporting unit but is limited to the total amount of goodwill allocated to the reporting unit. In performing the fair value analysis, management makes various judgments, estimates, and assumptions, the most significant of which is the assumption related to revenue growth rates.
The factors we considered in developing our estimates and projections for cash flows include, but are not limited to, the following: (i) macroeconomic conditions; (ii) industry and market considerations; (iii) costs, such as increases in raw materials, labor, or other costs; (iv) our overall financial performance; and (v) other relevant entity-specific events that impact our reporting units.
The determination of whether goodwill is impaired involves a significant level of judgment in the assumptions underlying the approach used to determine the estimated fair values of our reporting units. We believe that the estimates and assumptions used in our impairment assessment are reasonable; however, these assumptions are judgmental and variations in any assumptions could result in materially different calculations of fair value. We will continue to evaluate goodwill on an annual basis as of October 1, and whenever events or changes in circumstances, such as significant adverse changes in operating results, market conditions, or changes in management’s business strategy indicate that there may be a probable indicator of impairment. It is possible that the assumptions used by management related to the evaluation may change or that actual results may vary significantly from management’s estimates.
Business Combinations
Accounting for business combinations, which requires, among other things, the acquiring entity in a business combination to recognize the fair value of the assets acquired and liabilities assumed; the recognition of acquisition-related costs within the consolidated results of operations; the recognition of restructuring costs within the consolidated results of operations for which the acquirer becomes obligated after the acquisition date; and contingent purchase consideration to be recognized at fair value on the acquisition date with subsequent adjustments recognized on the consolidated statements of operations. We generally use qualified third-party consultants to assist management in determining the fair value of assets acquired and liabilities assumed. This includes, when necessary, assistance with the determination of lives and valuation of
tangible property, plant, and equipment and identifiable intangibles, assisting management in determining the fair value of obligations associated with employee-related liabilities and assisting management in assessing obligations associated with legal and environmental claims.
The fair value assigned to identifiable intangible assets acquired is determined primarily by using an income approach, which is based on assumptions and estimates made by management. Significant assumptions utilized in the income approach are the attrition rate, revenue growth rates, EBITDA margins, royalty rates, and the discount rate. These assumptions are based on company-specific information and projections, which are not observable in the market and are therefore considered Level 2 and Level 3 measurements. The excess of the purchase price over the fair value of the identified assets and liabilities is recorded as goodwill. Based on the acquired business’ end markets and products, as well as how the chief operating decision maker will review the business results, determines the most appropriate operating segment for which to integrate the acquired business. Goodwill acquired, if any, is allocated to the reporting unit within or at the operating segment for which the acquired business will be integrated. Selection of the appropriate reporting unit is based on the level at which discrete financial information is available and reviewed by business management post-integration. Operating results of the acquired entity are reflected within the Consolidated Financial Statements from the date of acquisition.
Income taxes
We are subject to income taxes in the U.S. and numerous foreign jurisdictions, including China and the United Kingdom. The provision for income taxes includes income taxes paid, currently payable or receivable, and deferred taxes. We follow the liability method of accounting for income taxes in accordance with current accounting standards regarding the accounting for income taxes. Under this method, deferred income taxes are recorded based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws in effect at the time the underlying assets or liabilities are recovered or settled. The ability to realize deferred tax assets is evaluated through the forecasting of taxable income, historical and projected future operating results, the reversal of existing temporary differences, and the availability of tax planning strategies. Valuation allowances are recognized to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. We do not provide income taxes on undistributed earnings of consolidated foreign subsidiaries as it is our intention that such earnings will remain invested in those companies.
We recognize income tax positions that are more likely than not to be realized and accrue interest related to unrecognized income tax positions, which is included as a component of the income tax provision, on the consolidated statements of operations.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Foreign currency
We have foreign-based operations, primarily in Europe, South America, and Asia, which accounted for approximately 24 percent of our net sales in 2022. We have designated the local currency as the functional currency of our significant operations outside of the U.S. The primary currencies for which we have exchange rate exposure are the U.S. dollar versus the euro, the Japanese yen, the pound sterling, and the Chinese renminbi. In addition, certain of our domestic operations have sales to foreign customers. In the conduct of our foreign operations, we also make inter-company sales. All of this exposes us to the effect of changes in foreign currency exchange rates. Our earnings are therefore subject to change due to fluctuations in foreign currency exchange rates when the earnings in foreign currencies are translated into U.S. dollars. In some cases, to minimize the effects of such fluctuations, we use foreign exchange forward contracts to hedge firm and highly anticipated foreign currency cash flows. Our largest exposures are to the Chinese renminbi and the euro. A hypothetical 10 percent adverse change, excluding the impact of any hedging instruments, in the average Chinese renminbi and euro to U.S. dollar exchange rates during the year ended December 31, 2022, would have decreased our net sales and income before income taxes for the year ended December 31, 2022, by approximately $19 million or one percent and $7 million or two percent, respectively. Comparatively, a hypothetical 10 percent adverse change in the average Chinese renminbi and euro to U.S. dollar exchange rates during the year ended December 31, 2021 would have decreased our net sales and income before income taxes for the year ended December 31, 2021, by approximately $22 million or two percent and $9 million or five percent, respectively.
Concentration of credit risk
Concentration of credit risk: The financial instruments that potentially subject Ingevity to concentrations of credit risk are accounts receivable. We limit our credit risk by performing ongoing credit evaluations and, when necessary, requiring letters of credit, guarantees, or collateral. Our largest customer as of December 31, 2022, had accounts receivable of $9.3 million and $5.7 million as of December 31, 2022 and 2021, respectively. Sales to our largest customer, which is from our Performance Materials segment, were approximately four percent of total net sales for each of the years ended December 31, 2022, 2021, and 2020, respectively. Sales to the automotive industry, which represents our largest industry concentration, were approximately 30 percent of our consolidated Net sales. No customers individually accounted for greater than 10 percent of Ingevity's consolidated Net sales.
Commodity price risk
A portion of our manufacturing costs includes purchased raw materials, which are commodities whose prices fluctuate as market supply and demand fundamentals change. Accordingly, product margins and the level of our profitability tend to fluctuate with the changes in these commodity prices. The cost of energy is a manufacturing cost that is exposed to commodity pricing. Our sources of energy costs are diversified among electricity, steam and natural gas, with natural gas comprising our largest energy input.
Crude tall oil price risk
Our results of operations are directly affected by the cost of our raw materials, particularly crude tall oil ("CTO"), which represents approximately 14 percent of consolidated cost of sales and 22 percent of our full company raw materials purchases for the year ended December 31, 2022. Pricing for CTO is driven by the limited supply of the product and competing demands for its use, both of which drive pressure on its price. Our gross profit and margins could be adversely affected by increases in the cost of CTO if we are unable to pass the increases on to our customers. Based on average pricing during the year ended December 31, 2022, a hypothetical unhedged, unfavorable 10 percent increase in the market price for CTO would have increased our cost of sales for the year ended December 31, 2022, by approximately $11 million or one percent, which we may or may not have been able to pass on to our customers. Comparatively, based on average pricing during the year ended December 31, 2021, a hypothetical unhedged, unfavorable 10 percent increase in the market price for CTO would have increased our cost of sales for the year ended December 31, 2021 by approximately $9 million or one percent.
Natural gas price risk
Natural gas, both direct and indirect, is our largest form of energy costs constituting approximately seven percent of our cost of goods sold for the year ended December 31, 2022. Increases in natural gas costs, unless passed on to our customers, would adversely affect our results of operations. If natural gas prices increase significantly, our business or results of operations may be adversely affected. We enter into certain derivative financial instruments to mitigate expected fluctuations in market prices and the volatility to earnings and cash flow resulting from changes to the pricing of natural gas purchases. Refer to Note 9 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information on our natural gas price risk hedging program. For the year ended December 31, 2022, a hypothetical, unhedged 10 percent increase in natural gas pricing would have resulted in an increase to cost of sales of approximately $7.9 million or 70 basis points. As of December 31, 2022, we had 1.4 million and 0.5 million mmBTUS (millions of British Thermal Units) in the aggregate notional volume of outstanding natural gas commodity swap contracts and zero-cost collar option contracts, respectively, designated as cash flow hedges. Comparatively, for the year ended December 31, 2021, a hypothetical, unhedged 10 percent increase in natural gas pricing would have resulted in an increase to cost of sales of approximately $4.3 million or 50 basis points. As of December 31, 2022, open commodity contracts hedge forecasted transactions until December 2023. The fair value of the outstanding designated natural gas commodity hedge contracts as of December 31, 2022 and 2021 was a net liability of $1.6 million and $0.6 million, respectively.
Interest Rate Risk
As of December 31, 2022, approximately $828 million of our borrowings include a variable interest rate component. As a result, we are subject to interest rate risk with respect to such floating-rate debt. For the year ended December 31, 2022, a hypothetical 100 basis point increase in the variable interest rate component of our borrowings would increase our annual interest expense by approximately $8 million or 11 percent. Comparatively, for the year ended December 31, 2021, a hypothetical 100 basis point increase in the variable interest rate component of our borrowings would have increased our annual interest expense by approximately $3 million or seven percent.
During the year we had floating-to-fixed interest rate swaps with a combined notional amount of $166.2 million to manage the variability of cash flows in the interest rate payments associated with our existing LIBOR-based interest payments, effectively converting $166.2 million of our floating rate debt to a fixed rate. Per the terms of these instruments, we received floating rate interest payments based upon the three-month U.S. dollar LIBOR and in return were obligated to pay interest at a fixed rate of 3.79 percent until July 2023. Due to the repayment of our term loan (refer to Note 10 to the Consolidated Financial Statements included within Part II. Item 8 of this Form 10-K for more information), in 2022, we terminated these interest rate swap instruments. Upon termination of the interest rate swap instruments, we reclassified a $1.7 million gain from AOCI into Interest income on the consolidated statement of operations. The fair value of outstanding interest rate instruments at December 31, 2022 and 2021 was an asset (liability) of zero and $(4.0) million, respectively.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO THE FINANCIAL STATEMENTS
Ingevity Corporation
Management's Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. The Company's internal control over financial reporting includes those policies and procedures that:
i.pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
ii.provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the Company are being made only in accordance with authorization of management and directors of the Company; and
iii.provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of the Company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2022, based on criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on its assessment and those criteria, management concluded that the Company maintained effective internal control over financial reporting as of December 31, 2022. Our assessment of the effectiveness of internal control over financial reporting as of December 31, 2022 did not include the internal controls at our Ozark Materials, LLC and Ozark Logistics, LLC legal entities (collectively, "Ozark Materials"), as permitted by Securities and Exchange Commission guidelines that allow companies to exclude certain acquisitions from their assessment of internal control over financial reporting during the first year following an acquisition. Ozark Materials owns the acquired net assets of the business that we acquired on October 3, 2022. As of and for the year ended December 31, 2022, Ozark Materials represented four percent and one percent of Ingevity's consolidated total assets and consolidated revenues, respectively, which were excluded from management's assessment of internal control over financial reporting.
PricewaterhouseCoopers LLP, an independent registered public accounting firm, has audited the effectiveness of the Company's internal control over financial reporting as of December 31, 2022, as stated in their report, which is presented on the following page.
| | | | | | | | | | | |
Date: | February 28, 2023 | | |
| | | |
| | | |
By: | /S/ JOHN C. FORTSON | | /S/ MARY DEAN HALL |
| John C. Fortson | | Mary Dean Hall |
| President and Chief Executive Officer | | Executive Vice President and Chief Financial Officer |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Ingevity Corporation
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Ingevity Corporation and its subsidiaries (the “Company”) as of December 31, 2022 and 2021, and the related consolidated statements of operations, of comprehensive income (loss), of stockholders’ equity and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes and financial statement schedule listed in the index appearing under Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As described in Management’s Report on Internal Control over Financial Reporting, management has excluded Ozark Materials, LLC and Ozark Logistics, LLC from its assessment of internal control over financial reporting as of December 31, 2022 because these entities were acquired by the Company in a purchase business combination during 2022. We have also excluded Ozark Materials, LLC and Ozark Logistics, LLC from our audit of internal control over financial reporting. Ozark Materials, LLC and Ozark Logistics, LLC are wholly-owned subsidiaries whose total assets and total revenues excluded from management’s assessment and our audit of internal control over financial reporting represent 4% and 1% of the related consolidated financial statement amounts as of and for the year ended December 31, 2022.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Acquisition of Ozark Materials - Valuation of Customer Relationships
As described in Notes 2 and 16 to the consolidated financial statements, on October 3, 2022, the Company completed the acquisition of Ozark Materials, LLC (“OM”) and Ozark Logistics, LLC (“OL” and, together with OM, “Ozark Materials”) for a purchase price of $325.0 million, which resulted in $88.6 million of customer relationships intangible assets being recorded. The fair value assigned to the customer relationships acquired was determined using an income approach, which is based on assumptions and estimates made by management. The significant assumptions utilized in the income approach are the revenue growth rates, attrition rate, EBITDA margins, and discount rate.
The principal considerations for our determination that performing procedures relating to the valuation of customer relationships from the acquisition of Ozark Materials is a critical audit matter are (i) the significant judgment by management when developing the fair value estimate of the customer relationships acquired, (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s significant assumptions related to the revenue growth rates, attrition rate, EBITDA margins, and discount rate, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the acquisition accounting, including controls over management’s valuation of the customer relationships acquired. These procedures also included, among others (i) reading the purchase agreement and (ii) testing management’s process for developing the fair value estimate of the customer relationships, (iii) evaluating the appropriateness of the income approach, (iv) testing the completeness and accuracy of data used in the income approach, and (v) evaluating the reasonableness of the significant assumptions used by management related to the revenue growth rates, attrition rate, EBITDA margins, and discount rate. Evaluating management’s significant assumptions related to the revenue growth rates and EBITDA margins involved evaluating whether the assumptions used by management were reasonable considering (i) the past performance of the acquired businesses; (ii) the consistency with external market and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit. Evaluating the reasonableness of the attrition rate involved considering (i) the past performance of the acquired businesses and (ii) economic and industry forecasts. The discount rate was evaluated by considering the (i) cost of capital of comparable businesses and (ii) other industry factors. Professionals with specialized skill and knowledge were used to assist in evaluating (i) the appropriateness of the Company’s income approach and (ii) the reasonableness of the attrition rate and discount rate significant assumptions.
/s/ PricewaterhouseCoopers LLP
Charlotte, North Carolina
February 28, 2023
We have served as the Company’s auditor since 2015.
INGEVITY CORPORATION
Consolidated Statements of Operations | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions, except per share data | 2022 | | 2021 | | 2020 |
Net sales | $ | 1,668.3 | | | $ | 1,391.5 | | | $ | 1,216.1 | |
Cost of sales | 1,098.2 | | | 878.7 | | | 750.6 | |
Gross profit | 570.1 | | | 512.8 | | | 465.5 | |
Selling, general, and administrative expenses | 198.8 | | | 179.3 | | | 149.4 | |
Research and technical expenses | 30.3 | | | 26.3 | | | 22.6 | |
| | | | | |
Restructuring and other (income) charges, net | 13.8 | | | 16.2 | | | 18.5 | |
Acquisition-related costs | 5.0 | | | 0.6 | | | 1.8 | |
Other (income) expense, net | (1.7) | | | 79.9 | | | (4.1) | |
Interest expense | 61.8 | | | 51.7 | | | 47.1 | |
Interest income | (7.5) | | | (4.0) | | | (4.9) | |
Income (loss) before income taxes | 269.6 | | | 162.8 | | | 235.1 | |
Provision (benefit) for income taxes | 58.0 | | | 44.7 | | | 53.7 | |
Net income (loss) | $ | 211.6 | | | $ | 118.1 | | | $ | 181.4 | |
| | | | | |
Per share data | | | | | |
Basic earnings (loss) per share | $ | 5.54 | | | $ | 2.97 | | | $ | 4.39 | |
Diluted earnings (loss) per share | 5.50 | | | 2.95 | | | 4.37 | |
The accompanying notes are an integral part of these financial statements.
INGEVITY CORPORATION
Consolidated Statements of Comprehensive Income (Loss) | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Net income (loss) | $ | 211.6 | | | $ | 118.1 | | | $ | 181.4 | |
Other comprehensive income (loss), net of tax: | | | | | |
Foreign currency adjustments: | | | | | |
Foreign currency translation adjustment | (74.9) | | | (5.3) | | | 23.9 | |
Unrealized gain (loss) on net investment hedges, net of tax provision (benefit) of $3.2, $2.3, and $(2.7) | 10.7 | | | 7.3 | | | (9.0) | |
Total foreign currency adjustments, net of tax provision (benefit) of $3.2, $2.3, and $(2.7) | (64.2) | | | 2.0 | | | 14.9 | |
Derivative instruments: | | | | | |
Unrealized gain (loss), net of tax provision (benefit) of $2.6, $1.7, and $(1.3) | 8.5 | | | 5.5 | | | (4.3) | |
Reclassifications of deferred derivative instruments (gain) loss, included within net income (loss), net of tax (provision) benefit of $(2.4), $(0.3), and $0.3 | (7.8) | | | (0.7) | | | 0.9 | |
Total derivative instruments, net of tax provision (benefit) of $0.2, $1.4, and $(1.0) | 0.7 | | | 4.8 | | | (3.4) | |
Pension & other postretirement benefits: | | | | | |
Unrealized actuarial gains (losses) and prior service (costs) credits, net of tax provision (benefit) of $1.0, $0.4, and $(0.6) | 3.4 | | | 1.5 | | | (2.1) | |
Reclassifications of net actuarial and other (gain) loss, amortization of prior service cost, and settlement and curtailment (income) charges, included within net income, net of tax (provision) benefit of $0.1, $0.1, and zero | 0.2 | | | 0.1 | | | 0.3 | |
Total pension and other postretirement benefits, net of tax provision (benefit) of $1.1, $0.5, and $(0.6) | 3.6 | | | 1.6 | | | (1.8) | |
Other comprehensive income (loss), net of tax provision (benefit) of $4.5, $4.2, and $(4.3) | (59.9) | | | 8.4 | | | 9.7 | |
Comprehensive income (loss) | $ | 151.7 | | | $ | 126.5 | | | $ | 191.1 | |
The accompanying notes are an integral part of these financial statements.
INGEVITY CORPORATION
Consolidated Balance Sheets | | | | | | | | | | | |
| December 31, |
In millions, except share and par value data | 2022 | | 2021 |
Assets | | | |
Cash and cash equivalents | $ | 76.7 | | | $ | 275.4 | |
Accounts receivable, net of allowance for credit losses of $0.5 million - 2022 and $2.0 million - 2021 | 224.8 | | | 161.7 | |
Inventories, net | 335.0 | | | 241.2 | |
Prepaid and other current assets | 42.5 | | | 46.6 | |
Current assets | 679.0 | | | 724.9 | |
Property, plant, and equipment, net | 798.6 | | | 719.7 | |
Operating lease assets, net | 56.6 | | | 52.4 | |
Goodwill | 518.5 | | | 442.0 | |
Other intangibles, net | 404.8 | | | 337.6 | |
Deferred income taxes | 5.7 | | | 6.8 | |
Restricted investment, net of allowance for credit losses of $0.6 million - 2022 and $0.5 million - 2021 | 78.0 | | | 76.1 | |
Strategic investments | 109.8 | | | 35.3 | |
Other assets | 85.5 | | | 74.2 | |
Total Assets | $ | 2,736.5 | | | $ | 2,469.0 | |
Liabilities | | | |
Accounts payable | $ | 174.8 | | | $ | 125.8 | |
Accrued expenses | 54.4 | | | 51.7 | |
Accrued payroll and employee benefits | 53.3 | | | 48.2 | |
Current operating lease liabilities | 16.5 | | | 17.4 | |
Notes payable and current maturities of long-term debt | 0.9 | | | 19.6 | |
Income taxes payable | 3.6 | | | 6.2 | |
Current liabilities | 303.5 | | | 268.9 | |
Long-term debt including finance lease obligations | 1,472.5 | | | 1,250.0 | |
Noncurrent operating lease liabilities | 40.8 | | | 36.2 | |
Deferred income taxes | 106.5 | | | 114.6 | |
Other liabilities | 114.9 | | | 125.5 | |
Total Liabilities | 2,038.2 | | | 1,795.2 | |
Commitments and contingencies (Note 18) | | | |
Equity | | | |
Preferred stock (par value $0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at 2022 and 2021) | — | | | — | |
Common stock (par value $0.01 per share; 300,000,000 shares authorized; 43,228,172 and 43,102,011 issued and 37,298,989 and 39,269,399 outstanding at 2022 and 2021, respectively) | 0.4 | | | 0.4 | |
Additional paid-in capital | 153.0 | | | 136.3 | |
Retained earnings | 1,007.7 | | | 796.1 | |
Accumulated other comprehensive income (loss) | (46.8) | | | 13.1 | |
Treasury stock, common stock, at cost (5,929,183 and 3,832,612 shares at 2022 and 2021, respectively) | (416.0) | | | (272.1) | |
| | | |
| | | |
Total Equity | 698.3 | | | 673.8 | |
Total Liabilities and Equity | $ | 2,736.5 | | | $ | 2,469.0 | |
The accompanying notes are an integral part of these financial statements.
INGEVITY CORPORATION
Consolidated Statements of Stockholders' Equity
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ingevity Stockholders' | | |
| Common Stock | | | | | | | | | | | | |
In millions, shares in thousands | Shares | | Amount | | | | Additional paid-in capital | | Retained earnings | | Accumulated other comprehensive income (loss) | | Treasury stock | | Total Equity |
Balance at December 31, 2019 | 42,675.2 | | | $ | 0.4 | | | | | $ | 112.8 | | | $ | 497.2 | | | $ | (5.0) | | | $ | (74.6) | | | $ | 530.8 | |
Net income (loss) | — | | | — | | | | | — | | | 181.4 | | | — | | | — | | | 181.4 | |
Other comprehensive income (loss) | — | | | — | | | | | — | | | — | | | 9.7 | | | — | | | 9.7 | |
Common stock issued | 174.6 | | | — | | | | | — | | | — | | | — | | | — | | | — | |
Exercise of stock options, net | 63.0 | | | — | | | | | 1.9 | | | — | | | — | | | — | | | 1.9 | |
Tax payments related to vested restricted stock units | — | | | — | | | | | — | | | — | | | — | | | (3.2) | | | (3.2) | |
Share repurchase program | — | | | — | | | | | — | | | — | | | — | | | (88.0) | | | (88.0) | |
Share-based compensation plans | — | | | — | | | | | 6.6 | | | — | | | — | | | 3.5 | | | 10.1 | |
Adoption of accounting standard | — | | | — | | | | | — | | | (0.6) | | | — | | | — | | | (0.6) | |
Balance at December 31, 2020 | 42,912.8 | | | $ | 0.4 | | | | | $ | 121.3 | | | $ | 678.0 | | | $ | 4.7 | | | $ | (162.3) | | | $ | 642.1 | |
Net income (loss) | — | | | — | | | | | — | | | 118.1 | | | — | | | — | | | 118.1 | |
Other comprehensive income (loss) | — | | | — | | | | | — | | | — | | | 8.4 | | | — | | | 8.4 | |
Common stock issued | 121.4 | | | — | | | | | — | | | — | | | — | | | — | | | — | |
Exercise of stock options, net | 67.8 | | | — | | | | | 3.0 | | | — | | | — | | | — | | | 3.0 | |
Tax payments related to vested restricted stock units | — | | | — | | | | | — | | | — | | | — | | | (2.4) | | | (2.4) | |
Share repurchase program | — | | | — | | | | | — | | | — | | | — | | | (109.4) | | | (109.4) | |
Share-based compensation plans | — | | | — | | | | | 12.0 | | | — | | | — | | | 2.0 | | | 14.0 | |
| | | | | | | | | | | | | | | |
Balance at December 31, 2021 | 43,102.0 | | | $ | 0.4 | | | | | $ | 136.3 | | | $ | 796.1 | | | $ | 13.1 | | | $ | (272.1) | | | $ | 673.8 | |
Net income (loss) | — | | | — | | | | | — | | | 211.6 | | | — | | | — | | | 211.6 | |
Other comprehensive income (loss) | — | | | — | | | | | — | | | — | | | (59.9) | | | — | | | (59.9) | |
Common stock issued | 82.9 | | | — | | | | | — | | | — | | | — | | | — | | | — | |
Exercise of stock options, net | 43.2 | | | — | | | | | 1.6 | | | — | | | — | | | — | | | 1.6 | |
Tax payments related to vested restricted stock units | — | | | — | | | | | — | | | — | | | — | | | (2.2) | | | (2.2) | |
Share repurchase program | — | | | — | | | | | — | | | — | | | — | | | (145.2) | | | (145.2) | |
Share-based compensation plans | — | | | — | | | | | 15.1 | | | — | | | — | | | 3.5 | | | 18.6 | |
Balance at December 31, 2022 | 43,228.1 | | | $ | 0.4 | | | | | $ | 153.0 | | | $ | 1,007.7 | | | $ | (46.8) | | | $ | (416.0) | | | $ | 698.3 | |
The accompanying notes are an integral part of these financial statements.
INGEVITY CORPORATION
Consolidated Statements of Cash Flows | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Cash provided by (used in) operating activities: | | | | | |
Net income (loss) | $ | 211.6 | | | $ | 118.1 | | | $ | 181.4 | |
Adjustments to reconcile net income (loss) to cash provided by operating activities: | | | | | |
Depreciation and amortization | 108.8 | | | 109.9 | | | 100.2 | |
Non cash operating lease costs | 16.1 | | | 17.3 | | | 18.0 | |
Deferred income taxes | (5.0) | | | (4.6) | | | 16.2 | |
Disposal/impairment of assets | 2.5 | | | 1.2 | | | 0.6 | |
Restructuring and other (income) charges, net | — | | | — | | | 1.7 | |
LIFO reserve | 10.0 | | | 3.5 | | | 3.9 | |
Share-based compensation | 16.1 | | | 12.3 | | | 8.4 | |
Pension and other postretirement benefit costs | 1.4 | | | 1.6 | | | 1.9 | |
Other non-cash items | 18.4 | | | 12.1 | | | 15.3 | |
Changes in operating assets and liabilities, net of effect of acquisitions: | | | | | |
Accounts receivable, net | (42.1) | | | (13.8) | | | 2.8 | |
Inventories, net | (63.7) | | | (55.8) | | | 22.3 | |
Prepaid and other current assets | (0.8) | | | (5.9) | | | 2.1 | |
Planned major maintenance outage | (9.1) | | | (8.6) | | | (7.0) | |
Accounts payable | 42.7 | | | 14.8 | | | 9.4 | |
Accrued expenses | 0.8 | | | 4.8 | | | 13.4 | |
Accrued payroll and employee benefits | 5.4 | | | 23.1 | | | (3.3) | |
Income taxes | 4.9 | | | (6.2) | | | (9.6) | |
Litigation verdict charge | — | | | 85.0 | | | — | |
Operating leases | (18.8) | | | (20.5) | | | (18.5) | |
| | | | | |
| | | | | |
Changes in all other operating assets and liabilities, net | 13.9 | | | 4.7 | | | (6.8) | |
Net cash provided by (used in) operating activities | $ | 313.1 | | | $ | 293.0 | | | $ | 352.4 | |
Cash provided by (used in) investing activities: | | | | | |
Capital expenditures | (142.5) | | | (103.8) | | | (82.1) | |
Payments for acquired businesses, net of cash acquired | (344.5) | | | — | | | — | |
Finance lease expenditures | — | | | — | | | (23.8) | |
| | | | | |
| | | | | |
| | | | | |
Net investment hedge settlement | 14.7 | | | — | | | — | |
Purchase of strategic investments | (77.4) | | | (35.3) | | | — | |
| | | | | |
| | | | | |
Other investing activities, net | (4.2) | | | (1.5) | | | (4.7) | |
Net cash provided by (used in) investing activities | $ | (553.9) | | | $ | (140.6) | | | $ | (110.6) | |
The accompanying notes are an integral part of these financial statements.
INGEVITY CORPORATION
Consolidated Statements of Cash Flows (continued) | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Cash provided by (used in) financing activities: | | | | | |
Proceeds from revolving credit facility | 1,164.7 | | | — | | | 346.1 | |
Proceeds from long-term borrowings | — | | | — | | | 550.0 | |
Payments on revolving credit facility | (336.7) | | | — | | | (477.3) | |
Payments on long-term borrowings | (628.1) | | | (23.4) | | | (389.1) | |
Debt issuance costs | (3.0) | | | — | | | (11.0) | |
Debt repayment costs | (3.8) | | | — | | | — | |
Financing lease obligations, net | (0.9) | | | (0.7) | | | 23.1 | |
Borrowings (repayments) of notes payable and other short-term borrowings, net | — | | | (1.9) | | | (4.4) | |
Tax payments related to withholdings on vested equity awards | (2.2) | | | (2.4) | | | (3.2) | |
Proceeds and withholdings from share-based compensation plans, net | 4.1 | | | 4.7 | | | 3.6 | |
Repurchases of common stock under publicly announced plan | (145.2) | | | (109.4) | | | (88.0) | |
| | | | | |
| | | | | |
Other financing activities, net | (0.8) | | | — | | | — | |
Net cash provided by (used in) financing activities | $ | 48.1 | | | $ | (133.1) | | | $ | (50.2) | |
Increase (decrease) in cash, cash equivalents, and restricted cash | (192.7) | | | 19.3 | | | 191.6 | |
Effect of exchange rate changes on cash | (6.0) | | | (1.7) | | | 2.2 | |
Change in cash, cash equivalents, and restricted cash | (198.7) | | | 17.6 | | | 193.8 | |
Cash, cash equivalents, and restricted cash at beginning of period | 276.0 | | | 258.4 | | | 64.6 | |
Cash, cash equivalents, and restricted cash at end of period (1) | $ | 77.3 | | | $ | 276.0 | | | $ | 258.4 | |
_______________ |
(1) Includes restricted cash of $0.6 million, $0.6 million, and $0.7 million and cash and cash equivalents of $76.7 million, $275.4 million, and $257.7 million for the years ended December 31, 2022, 2021, and 2020, respectively. Restricted cash is included within "Prepaid and other current assets" within the consolidated balance sheets. |
| | | | | |
Supplemental cash flow information: | | | | | |
Cash paid for interest, net of capitalized interest | $ | 54.8 | | | $ | 47.5 | | | $ | 39.6 | |
Cash paid for income taxes, net of refunds | 54.8 | | | 53.7 | | | 46.6 | |
Purchases of property, plant and equipment in accounts payable | 4.9 | | | 9.4 | | | 2.7 | |
Leased assets obtained in exchange for new finance lease liabilities | — | | | — | | | 23.8 | |
Leased assets obtained in exchange for new operating lease liabilities | 23.7 | | | 20.5 | | | 27.2 | |
The accompanying notes are an integral part of these financial statements.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
| | | | | | | | | | | |
INDEX |
Note | | Page No. |
1 | | |
2 | | |
3 | | |
4 | | |
5 | | |
6 | | |
7 | | |
8 | | |
9 | | | |
10 | | |
11 | | |
12 | | |
13 | | | |
14 | | |
15 | | |
16 | | |
17 | | |
18 | | |
19 | | |
20 | | |
21 | | |
22 | | | |
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Note 1: Background
Description of Business
Ingevity Corporation ("Ingevity," "the company," "we," "us," or "our") provides products and technologies that purify, protect, and enhance the world around us. Through a team of talented and experienced people, we develop, manufacture, and bring to market solutions that help customers solve complex problems and make the world more sustainable. We report in two business segments: Performance Materials and Performance Chemicals.
Our Performance Materials segment manufactures products in the form of powder, granular, extruded pellets, extruded honeycombs, and activated carbon sheets. Automotive technologies products are sold into the gasoline vapor emission control applications within the automotive industry, while process purification products are sold into the food, water, beverage, and chemical purification industries.
Our Performance Chemicals segment consists of our pavement technologies, industrial specialties, and engineered polymers product lines. Performance Chemicals manufactures products derived from crude tall oil ("CTO") and lignin extracted from the kraft pulping process as well as caprolactone monomers and derivatives derived from cyclohexanone and hydrogen peroxide. Performance Chemicals products serve as critical inputs used in a variety of high performance applications, including warm mix paving, pavement preservation, and pavement reconstruction and recycling (pavement technologies product line), adhesives, agrochemicals, lubricants, printing inks, industrial intermediates, and oilfield (industrial specialties product line), coatings, resins, elastomers, adhesives, bio-plastics, and medical devices (engineered polymers product line).
Basis of Consolidation and Presentation
The accompanying Consolidated Financial Statements of Ingevity were prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The significant accounting policies described in Note 2, together with the other notes that follow, are an integral part of the Consolidated Financial Statements. The Consolidated Financial Statements include the accounts of Ingevity and subsidiaries in which a controlling interest is maintained.
Note 2: Summary of Significant Accounting Policies
Estimates and assumptions: We are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results are likely to differ from those estimates, but we do not believe such differences will materially affect our financial position, results of operations, or cash flows.
Cash equivalents: Highly liquid securities with an original maturity of three months or less are considered cash equivalents.
Accounts receivable and allowance for credit losses: Accounts receivable, net on the consolidated balance sheets are comprised of trade receivables less allowances for credit losses. Trade receivables consist of amounts owed to Ingevity from customer sales and are recorded at the invoiced amounts when revenue is recognized and generally do not bear interest. The allowance for credit losses is our best estimate of the amount of probable loss in the existing accounts receivable. We determine the allowance based on our expected future credit losses, which is partly based on historical write-off experience, current collection trends, and external business factors such as economic factors, including regional bankruptcy rates and political factors. Past-due balances over a specified amount are reviewed individually for collectability. Account balances are charged off against the allowance when it is probable that the receivable will not be recovered. Allowance for credit losses at December 31, 2022 and 2021, was $0.5 million and $2.0 million, respectively.
Concentration of credit risk: The financial instruments that potentially subject Ingevity to concentrations of credit risk are accounts receivable. We limit our credit risk by performing ongoing credit evaluations and, when necessary, requiring letters of credit, guarantees, or collateral. Our largest customer as of December 31, 2022 had accounts receivable of $9.3 million and $5.7 million as of December 31, 2022 and 2021, respectively. Sales to our largest customer, from our Performance Materials segment, were approximately four percent of total net sales for each of the years ended December 31, 2022, 2021, and 2020, respectively. Sales to the automotive industry, which represents our largest industry concentration, were approximately 30 percent of our consolidated Net sales. No customers individually accounted for greater than 10 percent of Ingevity's consolidated Net sales.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Inventories, net: Inventories are valued at lower of cost or net realizable value, except for inventories determined using the last-in, first-out method (“LIFO”), which are valued at the lower of LIFO or market cost. The value of our U.S. inventories is determined using LIFO for the majority of our raw materials, finished goods, and production materials. The value of all other inventories, including stores and supplies inventories and inventories of non-U.S. operations, is determined by the first-in, first-out ("FIFO") or average costs methods. Elements of cost in inventories include raw materials, direct labor, and manufacturing overhead. We routinely assess inventory for both potential obsolescence and potential declines in anticipated selling prices to derive a market value for the inventory on hand. This review also includes an analysis of potentially obsolete, unmarketable, slow-moving, or overvalued inventory. If necessary, we will impair any inventories by an amount equal to the difference between the value of the held inventory (i.e., cost) and its estimated net realizable value for FIFO and average cost inventories and market value for LIFO inventories.
Property, plant, and equipment: Owned assets are recorded at cost. Also included in the cost of these assets is interest on funds borrowed during the construction period. When assets are sold, retired or disposed of, their cost and related accumulated depreciation are removed from the consolidated balance sheet, and any resulting gain or loss is reflected within the consolidated statement of operations. Repair and maintenance costs that materially add to the value of the asset or prolong its useful life are capitalized and depreciated based on the extension of the useful life.
Repair and maintenance costs: We expense routine repair and maintenance costs as we incur them. We defer expenses incurred during planned major maintenance activities and record these amounts to Other assets on our consolidated balance sheet. Deferred amounts are recognized as expense ratably over the shorter of the estimated interval until the next major maintenance activity or the life of the deferred item. The cash outflows related to these costs are included in operating activities within the consolidated statement of cash flows. The timing of this maintenance can vary by manufacturing plant and has a significant impact on our results of operations in the period performed primarily due to lost production during the maintenance period.
Depreciation: The cost of property, plant, and equipment is depreciated, utilizing the straight-line method, over the estimated useful lives of the assets, the majority of which range from 20 to 40 years for buildings and leasehold improvements and 5 to 30 years for machinery and equipment. The following table provides details on the useful lives and proportion of our machinery and equipment (“M&E”) in each useful life category.
| | | | | | | | | | | | | | |
Percent of M&E Cost | | Depreciable Life in Years | | Types of Assets |
23 | | 5 to 10 | | Production control system equipment and hardware, laboratory testing equipment |
11 | | 15 | | Control systems, instrumentation, metering equipment |
49 | | 20 | | Production vessels and kilns, storage tanks, piping |
7 | | 25 to 30 | | Blending equipment, storage tanks, piping, shipping equipment and platforms, safety equipment |
3 | | 40 | | Machinery & equipment support structures and foundations |
7 | | Various | | Various |
Leases: We lease various assets for use in our operations that are classified as both operating and financing leases. At contract inception, we determine that a lease exists if the contract conveys the right to control an identified asset for a period of time in exchange for consideration. Control is considered to exist when the lessee has the right to obtain substantially all of the economic benefits from the use of an identified asset as well as the right to direct the use of that asset. If a contract is considered to be a lease, we recognize a lease liability based on the present value of the future lease payments, with an offsetting entry to recognize a right-of-use asset. As a majority of our leases do not provide an explicit rate within the lease, an incremental borrowing rate is used, which is based on information available at the commencement date. The determination of the incremental borrowing rate for each individual lease was impacted by the following assumptions: lease term, currency, and the economic environment for the physical location of the leased asset.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Our operating leases principally relate to the following leased asset classes:
| | | | | | | | |
Leased Asset Class | | Remaining Lease Term |
Administrative offices | | 1 to 15 years |
Manufacturing buildings | | 4 to 28 years |
Manufacturing and office equipment | | 1 to 11 years |
Warehousing and storage facilities | | 3 to 10 years |
Vehicles | | 3 to 6 years |
Rail cars | | 0 to 8 years |
Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense is recognized on a straight-line basis over the expected lease term. Some of our leases include options to extend the lease term at our sole discretion. We account for lease and non-lease components together as a single component for all lease asset classes. The depreciable life of assets and leasehold improvements is limited by the expected lease term unless there is a transfer of title or purchase option reasonably certain of exercise. Certain leases provide for escalation of the lease payments, as well as maintenance costs and taxes increase.
Impairment of long-lived assets: We periodically evaluate whether current events or circumstances indicate that the carrying value of our long-lived assets, including intangible assets, to be held and used may not be recoverable. If such circumstances are determined to exist, an estimate of undiscounted future cash flows produced by the long-lived asset, or the appropriate grouping of assets, is compared to carrying value to determine whether impairment exists.
If an asset is determined to be impaired, the loss is measured based on quoted market prices in active markets, if available. If quoted market prices are not available, the estimate of fair value is based on various valuation techniques, including a discounted value of estimated future cash flows. We report an asset to be disposed of at the lower of its carrying value or its estimated net realizable value.
Goodwill and other intangible assets: Goodwill represents the excess of cost of an acquired business over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. We conduct a required annual review of goodwill for potential impairment at October 1, or sooner if events or changes in circumstances indicate that the fair value of a reporting unit is below its carrying value. Our reporting units are our operating segments, i.e., Performance Chemicals and Performance Materials. If the carrying value of a reporting unit that includes goodwill exceeds its fair value, which is determined using both the income approach and market approach, goodwill is considered impaired. The income approach determines fair value based on discounted cash flow model derived from a reporting unit’s long-term forecasted cash flows. The market approach determines fair value based on the application of earnings multiples of comparable companies to projected earnings of the reporting unit. The amount of impairment loss is measured as the difference between the carrying value and the fair value of a reporting unit but is limited to the total amount of goodwill allocated to the reporting unit. In performing the fair value analysis, management makes various judgments, estimates and assumptions, the most significant of which is the assumption related to revenue growth rates.
The factors we considered in developing our estimates and projections for cash flows include, but are not limited to, the following: (i) macroeconomic conditions; (ii) industry and market considerations; (iii) costs, such as increases in raw materials, labor, or other costs; (iv) our overall financial performance; and (v) other relevant entity-specific events that impact our reporting units.
The determination of whether goodwill is impaired involves a significant level of judgment in the assumptions underlying the approach used to determine the estimated fair values of our reporting units. We believe that the estimates and assumptions used in our impairment assessment are reasonable; however, these assumptions are judgmental and variations in any assumptions could result in materially different calculations of fair value. We will continue to evaluate goodwill on an annual basis as of October 1, and whenever events or changes in circumstances, such as significant adverse changes in operating results, market conditions, or changes in management’s business strategy indicate that there may be a probable indicator of impairment. It is possible that the assumptions used by management related to the evaluation may change or that actual results may vary significantly from management’s estimates.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Our fiscal year 2022 annual goodwill impairment test was performed as of October 1, 2022. We determined that the fair value of both our reporting units were substantially in excess of their carrying value and therefore concluded that no goodwill impairment existed. There were no events or circumstances indicating that goodwill might be impaired as of December 31, 2022. No impairment charges have been recognized historically.
Other intangible assets are comprised of finite-lived intangible assets consisting primarily of brands (representing trademarks, trade names and know-how), customer contracts and relationships, and developed technology. Other intangible assets are amortized over their estimated useful lives which range from 3 to 20 years. Any potential impairment for definite-lived intangible assets will be calculated in the same manner as disclosed under impairment of property, plant and equipment. Customer relationships are amortized in a manner that reflects the pattern in which the economic benefits of the intangible asset are consumed.
Capitalized software: Capitalized software for internal use is included within Other assets on the consolidated balance sheets. Amounts capitalized are presented in Capital expenditures on our consolidated statements of cash flow. Capitalized software is amortized using the straight-line over the estimated useful lives ranging from 3 to 15 years. Amortization is recorded to Costs of sales on our consolidated statements of operations for software directly used in the production of inventory and Selling, general, and administrative expenses on our consolidated statements of operations for software used for non-production related activities.
Strategic investments: We have a variety of strategic investments that are classified as long-term assets on the consolidated balance sheets. Our strategic investments are accounted for under either the equity method of accounting or the measurement alternative, where fair value is not readily determinable. We use the equity method of accounting for investments that we do not control, but for which we have the ability to exercise significant influence.
For strategic investments that are accounted for under the equity method of accounting, our initial investment is recorded at cost. Subsequently, the carrying value for these investments will be impacted by our proportionate share of undistributed earnings or loss, distributions, amortization or accretion of basis differences, and other-than-temporary impairments. Subsequent adjustments to our initial investment are recorded within Other (income) expense, net on the consolidated statement of operations.
Strategic investments accounted for under the measurement alternative, where fair value is not readily determinable, are accounted for at cost. Adjustments for observable changes in prices or impairments are recognized in Other (income) expense, net in our consolidated statements of operations.
At each reporting period, we evaluate each investment to determine whether events or changes in business circumstances indicate that the carrying value of the investment may not be fully recoverable.
Legal liabilities: We recognize a liability for legal contingencies when a loss is probable and reasonably estimable. Third-party fees for legal services are expensed as incurred. If only a range of estimated losses can be determined, we accrue an amount that reflects the most likely outcome; if none of the estimates within that range is a better estimate than any other amount, we accrue the low end of the range. If an unfavorable outcome is reasonably possible but not probable, we will disclose an estimate of the reasonably possible loss or range of loss. If we cannot estimate the loss or range of losses arising from a legal proceeding, we will disclose that an estimate cannot be made. In assessing the materiality of a legal proceeding, we evaluate, among other factors, the amount of monetary damages claimed, as well as the potential impact of non-monetary remedies sought by plaintiffs that may require us to change our business practices in a manner that could have a material adverse impact on our business.
Revenue recognition: Our revenue is derived from contracts with customers, and substantially all our revenue is recognized when products are either shipped from our manufacturing and warehousing facilities or delivered to the customer. Revenue, net of returns and customer incentives, is based on the sale of manufactured products. Revenues are recognized when performance obligations under the terms of a contract with our customer are satisfied; generally, this occurs with the transfer of control of our products. For certain limited contracts, where we are producing goods with no alternative use and for which we have an enforceable right to payment for performance completed to date, we are recognizing revenue as goods are manufactured, rather than when they are shipped. Revenues are presented as Net sales on the consolidated statements of operations.
Since Net sales are derived from product sales only, we have disaggregated our Net sales by our product lines within each reportable segment. Net sales are measured as the amount of consideration we expect to receive in exchange for
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
transferring goods. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Sales returns and allowances are not a normal practice in the industry and are not significant. Certain customers may receive cash-based incentives, including discounts and volume rebates, which are accounted for as variable consideration and included within Net sales. Shipping and handling fees billed to customers are included within Net sales. If we pay for the freight and shipping, we recognize the cost when control of the product has transferred to the customer as an expense within Cost of sales on the consolidated statements of operations. Payment terms with our customers are typically in the range of zero to sixty days. Because the period between when we transfer a promised good to a customer and when the customer pays for that good will be one year or less, we elect not to adjust the promised amount of consideration for the effects of any financing component, as it is not significant.
Cost of sales: Costs primarily consist of the cost of inventory sold and other production related costs. These costs include raw materials, direct labor, manufacturing overhead, packaging costs, and maintenance costs. Shipping and handling costs are recorded within Cost of sales on the consolidated statements of operations.
Selling, general, and administrative expenses: Costs are expensed as incurred and primarily include employee compensation costs related to sales and office personnel, office expenses, and other expenses not directly related to our manufacturing operations. Costs also include advertising and promotional costs.
Research and technical expenses: Costs are expensed as incurred and primarily include employee compensation, technical equipment costs, material testing, and innovation-related expenses.
Royalty expense: We have licensing agreements with third parties requiring us to pay royalties for certain technologies we use in the manufacturing of our products. Royalty expense is recognized as incurred and recorded within Cost of sales on the consolidated statements of operations.
Restructuring and other (income) charges, net: We continually perform strategic reviews and assess the return on our operations, which sometimes results in a plan to restructure the business. The cost and benefit of these strategic restructuring initiatives are recorded within Restructuring and other (income) charges, net on the consolidated statement of operations. These costs are excluded from our operating segment results.
We record an accrual for severance and other non-recurring costs under the provisions of the relevant accounting guidance. Additionally, in some restructuring plans, write-downs of long-lived assets may occur. Two types of assets are impacted: assets to be disposed of by sale and assets to be abandoned. Assets to be disposed of by sale are measured at the lower of carrying amount or estimated net proceeds from the sale. Assets to be abandoned with no remaining future service potential are written down to amounts expected to be recovered. The useful lives of assets to be abandoned that have a remaining future service potential are adjusted and depreciation is recorded over the adjusted useful life.
Income taxes: We are subject to income taxes in the U.S. and numerous foreign jurisdictions, including China and the United Kingdom ("UK"). The provision for income taxes includes income taxes paid, currently payable or receivable, and deferred taxes. We follow the asset and liability method of accounting for income taxes in accordance with current accounting standards regarding the accounting for income taxes. Under this method, deferred income taxes are recognized based on the temporary differences between the financial reporting and tax bases of assets and liabilities, and are measured using the enacted tax rates and laws in effect at the time the underlying assets or liabilities are recovered or settled. The ability to realize deferred tax assets is evaluated through the forecasting of taxable income, historical and projected future operating results, the reversal of existing temporary differences, and the availability of tax planning strategies. Valuation allowances are recognized to reduce deferred tax assets when it is more-likely-than-not that a tax benefit will not be realized. We do not provide income taxes on undistributed earnings of consolidated foreign subsidiaries, as it is our intention that such earnings will remain invested in those companies.
We recognize income tax positions that are more-likely-than-not to be realized and accrue interest related to unrecognized income tax positions, which is included as a component of the income tax provision, on the consolidated statements of operations.
Pension and postretirement benefits: We provide both qualified and non-qualified pension and postretirement benefit plans to our employees. The expense related to the current employees, as well as the expense related to retirees, are included within the Consolidated Financial Statements. The costs (or benefits) and obligations related to these benefits reflect key assumptions related to general economic conditions, including interest (discount) rates, healthcare cost trend rates, and expected return on plan assets. The costs (or benefits) and obligations for these benefit programs are also affected by other assumptions,
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
such as average retirement age, mortality rates, employee turnover, and plan participation. To the extent our plans' actual experience, as influenced by changing economic and financial market conditions or by changes to our own plans' demographics, differs from these assumptions, the costs and obligations for providing these benefits, as well as the plans' funding requirements, could increase or decrease. When actual results differ from our assumptions, the difference is typically recognized over future periods. In addition, the unrealized gains and losses related to our pension and postretirement benefit obligations may also affect periodic benefit costs (or benefits) in future periods.
Share-based compensation: We recognize compensation expense within our Consolidated Financial Statements for all share-based compensation arrangements. Share-based compensation cost is measured at the date of grant, based on the fair value of the award, and expense is recognized over the grantee's requisite service period; forfeitures are recognized as they occur. We calculate the fair value of our stock options using the Black-Scholes option pricing model. The fair value of restricted stock units ("RSU"s), non-employee director deferred stock units ("DSU"s), and performance-based restricted stock units ("PSU"s) is determined using our closing stock price on the date of the grant. Substantially all compensation expense related to share-based awards is recorded as a component of Selling, general and administrative expenses within the consolidated statements of operations.
Operating segments: Our operating segments are Performance Materials and Performance Chemicals. Our operating segments were determined based upon the nature of the products produced, the nature of the production process, the type of customer for the products, the similarity of economic characteristics, and the manner in which management reviews results. Our chief operating decision maker evaluates the business at the segment level when making decisions about allocating resources and assessing the performance of Ingevity as a whole. We evaluate sales in a format consistent with our reportable segments: (1) Performance Materials, which includes wood-based, chemically activated carbon products and (2) Performance Chemicals, which includes specialty pine-based chemical co-products derived from the kraft pulping process and caprolactone monomers and derivatives derived from cyclohexanone and hydrogen peroxide. Each segment operates as a portfolio of various end uses for the relevant raw material used in that segment.
Fair value measurements: We have categorized our assets and liabilities that are recorded at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets and liabilities fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument. The carrying value of our financial instruments: cash and cash equivalents, other receivables, other payables, and accrued liabilities, approximate their fair values due to the short-term nature of these financial instruments.
Derivative financial instruments: We are exposed to market risks, such as the impact of changes in interest rates on our floating rate debt, foreign currency exchange rates due to transactions denominated in a variety of foreign currencies, and commodity prices due to purchases of certain raw materials and inputs. Changes in these rates and prices may have an impact on our future cash flow and earnings. We formally document all relationships between the derivative financial instrument and the hedged item, as well as the risk management objective and strategy for undertaking various hedge transactions. We do not hold or issue derivative financial instruments for speculative or trading purposes. We enter into derivative financial instruments which are governed by policies, procedures, and internal processes set forth by our Board of Directors.
Our risk management program also addresses counterparty credit risk by selecting only major financial institutions with investment grade ratings. Once the derivative financial instrument is entered into, we continuously monitor the financial institutions’ credit ratings and our credit risk exposure held by the financial institution. When appropriate, we reallocate exposures across multiple financial institutions to limit credit risk. If a counterparty fails to fulfill its performance obligations under the derivative financial instrument, then Ingevity is exposed to credit risk equal to the fair value of the financial instrument. Derivative assets and liabilities are recorded on our consolidated balance sheets at fair value and are presented on a gross basis. Due to our proactive mitigation of these potential credit risks, we anticipate performance by our counterparties to these contracts, and therefore, no material loss is expected. In order to mitigate the impact of market risks, we have and may enter into both net investment hedges and cash flow hedges.
Cash Flow Hedges: Cash flow hedges are derivative financial instruments designated as and used to hedge the exposure to variability in expected future cash flows that are attributable to a particular risk. The derivative financial instruments that are designated and qualify as a cash flow hedge are recorded on the balance sheet at fair value, and the changes in fair value of these hedging instruments are offset in part or in whole by corresponding changes in the anticipated cash flows
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
of the underlying exposures being hedged. The gains and losses arising from qualifying hedging instruments are reported as a component of Accumulated other comprehensive income (loss) (“AOCI”) located within the consolidated balance sheets and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The reclassification gain or losses of the hedge from AOCI are recorded in the same financial statement caption on the consolidated statements of operations as the hedged item. For example, designated cash flow hedges entered to minimize foreign currency exchange risk of forecasted revenue transactions are recorded to Net sales on the consolidated statements of operations when the forecasted transaction occurs. Designated commodity cash flow hedges gains or losses recorded in AOCI are recognized within Cost of sales on the consolidated statements of operations when the inventory is sold.
Net Investment Hedges: Net investment hedges are defined as derivative or non-derivative instruments, which are designated as and used to hedge the foreign currency exposure of the net investment in certain foreign operations. The net of the change in the hedge instrument and the item being hedged against for qualifying net investment hedges is reported as a component of the foreign currency adjustments ("CTA") within AOCI on the consolidated balance sheet. The gains (losses) on net investment hedges are reclassified to earnings only when the related CTA are required to be reclassified, usually upon the sale or liquidation of the investment.
Treasury stock: We record shares of common stock repurchased at cost as treasury stock, resulting in a reduction of stockholders’ equity on the consolidated balance sheets. When the treasury shares are contributed under our employee benefit plans or issued for option exercises, we use a first-in, first-out (“FIFO”) method for determining cost. The difference between the cost of the shares and the market price at the time of contribution to an employee benefit plan is added to or deducted from Additional paid-in capital on the consolidated balance sheets.
Translation of foreign currencies: The local currency is the functional currency for all of our significant operations outside the U.S., consisting primarily of the euro, the Japanese yen, the pound sterling, and the Chinese renminbi. The assets and liabilities of our foreign subsidiaries are translated into U.S. dollars using period-end exchange rates, and adjustments resulting from these financial statement translations are included within AOCI on the consolidated balance sheets. Revenues and expenses are translated at average rates prevailing during each period.
Business combinations: Accounting for business combinations which requires, among other things, the acquiring entity in a business combination to recognize the fair value of the assets acquired and liabilities assumed; the recognition of acquisition-related costs within the consolidated results of operations; the recognition of restructuring costs within the consolidated results of operations for which the acquirer becomes obligated after the acquisition date; and contingent purchase consideration to be recognized at fair value on the acquisition date with subsequent adjustments recognized on the consolidated statement of operations. We generally use qualified third-party consultants to assist management in determining the fair value of assets acquired and liabilities assumed. This includes, when necessary, assistance with the determination of lives and valuation of tangible property, plant, and equipment and identifiable intangibles, assisting management in determining the fair value of obligations associated with employee-related liabilities, and assisting management in assessing obligations associated with legal and environmental claims. The purchase price allocation process allows us to refine these estimates over a measurement period not to exceed one year to reflect new information obtained surrounding facts and circumstances existing at the acquisition date.
The fair value assigned to identifiable intangible assets acquired is determined primarily by using an income approach, which is based on assumptions and estimates made by management. Significant assumptions utilized in the income approach are the attrition rate, revenue growth rates, EBITDA margins, royalty rates, and the discount rate. These assumptions are based on company-specific information and projections, which are not observable in the market and are therefore considered Level 2 and Level 3 measurements. The excess of the purchase price over the fair value of the identified assets and liabilities is recorded as goodwill. Based on the acquired business’ end markets and products, as well as how the chief operating decision maker will review the business results, determines the most appropriate operating segment for which to integrate the acquired business. Goodwill acquired, if any, is allocated to the reporting unit within or at the operating segment for which the acquired business will be integrated. Selection of the appropriate reporting unit is based on the level at which discrete financial information is available and reviewed by business management post-integration. Operating results of the acquired entity are reflected within the Consolidated Financial Statements from the date of acquisition.
Reclassifications: Certain prior year amounts have been reclassified to conform with the current year's presentation.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Note 3: New Accounting Guidance
The Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC" or "Codification") is the sole source of authoritative GAAP other than SEC issued rules and regulations that apply only to SEC registrants. The FASB issues an Accounting Standards Update ("ASU") to communicate changes to the Codification. We consider the applicability and impact of all ASUs. ASUs not listed below were assessed and determined to be either not applicable or are not expected to have a material impact on the Consolidated Financial Statements.
Recently Issued Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04 "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The ASU is intended to provide temporary optional expedients and exceptions to the GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank-offered rates to alternative reference rates. This guidance became effective beginning on March 12, 2020, and we may elect to apply the amendments prospectively until December 31, 2024. As of December 31, 2022, we have not yet elected any optional expedients provided in the standard. We will apply the accounting relief, if necessary, as relevant contract and hedge accounting relationship modifications are made during the reference rate reform transition period. We do not expect this new standard to have a material impact on our Consolidated Financial Statements.
Note 4: Revenues
Disaggregation of Revenue
The following tables present our Net sales disaggregated by product line and geography.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
| | | | | |
| | | | | |
Performance Materials segment | $ | 548.5 | | | $ | 516.8 | | | $ | 510.0 | |
Performance Chemicals segment | | | | | |
Pavement Technologies product line | 241.3 | | | 195.4 | | | 186.8 | |
Industrial Specialties product line | 633.8 | | | 493.5 | | | 391.6 | |
Engineered Polymers product line | 244.7 | | | 185.8 | | | 127.7 | |
Total | $ | 1,119.8 | | | $ | 874.7 | | | $ | 706.1 | |
Net sales | $ | 1,668.3 | | | $ | 1,391.5 | | | $ | 1,216.1 | |
The following table presents our Net sales disaggregated by geography, based on the delivery address of our customer. | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
North America | $ | 983.2 | | | $ | 763.3 | | | $ | 676.9 | |
Asia Pacific | 398.7 | | | 385.5 | | | 345.4 | |
Europe, Middle East, and Africa | 242.2 | | | 219.6 | | | 174.9 | |
South America | 44.2 | | | 23.1 | | | 18.9 | |
Net sales | $ | 1,668.3 | | | $ | 1,391.5 | | | $ | 1,216.1 | |
Contract Balances
The following table provides information about contract assets and contract liabilities from contracts with customers. The contract assets primarily relate to our rights to consideration for products produced but not billed at the reporting date from contracts with certain customers. The contract assets are recognized as accounts receivables when we have an enforceable right
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
to payment for performance completed to date and the customer has been billed. Contract liabilities represent obligations to transfer goods to a customer for which we have received consideration from our customer. For all periods presented, we had no contract liabilities.
| | | | | | | | | | | | | |
| Year Ended December 31, | | |
In millions | 2022 | | 2021 | | |
Contract asset at beginning of period | $ | 5.3 | | | $ | 5.7 | | | |
Additions | 20.7 | | | 21.5 | | | |
Reclassification to accounts receivable, billed to customers | (19.6) | | | (21.9) | | | |
Contract asset at end of period (1) | $ | 6.4 | | | $ | 5.3 | | | |
_______________ | | | | |
(1) Included within "Prepaid and other current assets" on the consolidated balance sheet. | | |
Note 5: Fair Value Measurements
Recurring Fair Value Measurements
The following information is presented for assets and liabilities that are recorded on the consolidated balance sheets at fair value measured on a recurring basis. There were no transfers of assets and liabilities that are recorded at fair value between the three-level fair value hierarchy during the periods reported.
| | | | | | | | | | | | | | | | | | | | | | | |
In millions | Level 1 (1) | | Level 2 (2) | | Level 3 (3) | | Total |
December 31, 2022 | | | | | | | |
Assets: | | | | | | | |
Deferred compensation plan investments (4) | $ | 1.1 | | | $ | — | | | $ | — | | | $ | 1.1 | |
Total assets | $ | 1.1 | | | $ | — | | | $ | — | | | $ | 1.1 | |
Liabilities: | | | | | | | |
Deferred compensation arrangement (4) | $ | 12.5 | | | $ | — | | | $ | — | | | $ | 12.5 | |
| | | | | | | |
| | | | | | | |
Total liabilities | $ | 12.5 | | | $ | — | | | $ | — | | | $ | 12.5 | |
| | | | | | | | | | | | | | | | | | | | | | | |
In millions | Level 1 (1) | | Level 2 (2) | | Level 3 (3) | | Total |
December 31, 2021 | | | | | | | |
Assets: | | | | | | | |
| | | | | | | |
Deferred compensation plan investments (4) | $ | 0.9 | | | $ | — | | | $ | — | | | $ | 0.9 | |
Total assets | $ | 0.9 | | | $ | — | | | $ | — | | | $ | 0.9 | |
Liabilities: | | | | | | | |
Deferred compensation arrangement (4) | $ | 13.7 | | | $ | — | | | $ | — | | | $ | 13.7 | |
Contingent consideration (5) | — | | | — | | | 0.8 | | | 0.8 | |
Total liabilities | $ | 13.7 | | | $ | — | | | $ | 0.8 | | | $ | 14.5 | |
__________
(1) Quoted prices in active markets for identical assets.
(2) Quoted prices for similar assets and liabilities in active markets.
(3) Significant unobservable inputs.
(4) Consists of a deferred compensation arrangement through which we hold various investment securities recognized on our balance sheets. Both the asset and liability related to investment securities are recorded at fair value and are included within "Other assets" and "Other liabilities" on the consolidated balance sheets, respectively. In addition to the investment securities, we also had company-owned life insurance related to the deferred compensation arrangement recorded at cash surrender value in "Other assets" of $13.3 million and $14.0 million at December 31, 2022 and 2021, respectively.
(5) Included within "Other liabilities" on the consolidated balance sheet.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Nonrecurring Fair Value Measurements
There were no nonrecurring fair value measurements on the consolidated balance sheet during the year ended December 31, 2022 and 2021, respectively.
Strategic Investments
Equity Method Investments
During 2021 and 2022, we acquired two separate strategic investments in privately-held companies for $16.5 million and $14.6 million, respectively, which are both accounted for under the equity method of accounting. The carrying value of our strategic equity investments was $28.2 million at December 31, 2022 and $16.5 million at December 31, 2021. There were no adjustments to the carrying value of equity method investments for impairment for the periods ended, December 31, 2022 and 2021.
During 2022, we entered into an investment with a venture capital fund for $0.8 million, which is accounted for under the equity method of accounting. As of December 31, 2022 and 2021, respectively, we had approximately $6.7 million and zero of unfunded commitments, which we anticipate will be paid over a period of 10 years. The carrying value of our strategic equity investment was $0.7 million and zero at December 31, 2022 and 2021, respectively.
Measurement Alternative Investments
During 2022, we invested $62.0 million to acquire equity interests in two separate strategic investments, $60.0 million of which was our investment in lithium-ion anode materials producer, Nexeon Limited. Both of these investments are accounted for under the measurement alternative method. During 2021, we acquired two strategic investments in privately-held companies for $18.8 million. The aggregate carrying value of all measurement alternative investments where fair value is not readily determinable totaled $80.9 million and $18.8 million at December 31, 2022 and 2021, respectively. There were no adjustments to the carrying value of the measurement alternative method investments for impairment or observable price changes for the periods ended December 31, 2022 or 2021.
Restricted Investment
Our restricted investment is a trust managed in order to secure repayment of the finance lease obligation associated with Performance Materials' Wickliffe, Kentucky, manufacturing site at maturity. The trust, presented as a restricted investment on our consolidated balance sheets, purchased long-term bonds that mature in 2025 and 2026. The principal received at maturity of the bonds, along with interest income that is reinvested in the trust, are expected to be equal to or more than the $80.0 million finance lease obligation that is due in 2027. Because the provisions of the trust provide us the ability, and it is our intent, to hold the investments to maturity, the investments held by the trust are accounted for as held to maturity ("HTM"); therefore, they are held at their amortized cost. The investments held by the trust earn interest at the stated coupon rate of the invested bonds. Interest earned on the investments held by the trust is recognized as interest income and presented within interest income on our consolidated statement of operations.
At December 31, 2022 and 2021, the carrying value of our restricted investment, which is accounted for as HTM and therefore held at amortized costs, was $78.0 million and $76.1 million, net of an allowance for credit losses of $0.6 million and $0.5 million and included cash of $7.0 million and $4.7 million, respectively. The fair value at December 31, 2022 and 2021 was $74.7 million and $80.0 million, respectively, based on Level 1 inputs.
The following table shows the total amortized cost of our HTM debt securities by credit rating, excluding the allowance for credit losses and cash. The primary factor in our expected credit loss calculation is the composite bond rating. As the rating decreases, the risk present in holding the bond is inherently increased, leading to an increase in expected credit losses.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| HTM Debt Securities |
In millions | AA+ | | AA | | AA- | | A | | A- | | BBB+ | | Total |
December 31, 2022 | $ | 13.4 | | | — | | | 10.5 | | | 13.2 | | | 14.1 | | | 20.4 | | | $ | 71.6 | |
December 31, 2021 | $ | 13.4 | | | — | | | 10.6 | | | 13.3 | | 14.1 | | 20.5 | | $ | 71.9 | |
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Debt and Finance Lease Obligations
At December 31, 2022 and 2021, the carrying value of finance lease obligations was $101.9 million and $102.4 million, respectively, and the fair value was $106.2 million and $118.6 million, respectively. The fair value of our finance lease obligations is based on the period-end quoted market prices for the obligations, using Level 2 inputs. The fair value of all other finance lease obligations approximates their carrying values.
The carrying value, excluding debt issuance fees, of our variable rate debt was $828.0 million and $328.1 million as of December 31, 2022 and 2021, respectively. The carrying value is a reasonable estimate of the fair value of our outstanding debt as our outstanding debt is variable interest rate debt.
At December 31, 2022 and 2021, the carrying value of our fixed rate debt was $550.0 million and $850.0 million, respectively, and the fair value was $471.8 million and $843.9 million, respectively, based on Level 2 inputs.
Contingent Consideration
In connection with the acquisition of certain assets in 2020, we are contingently obligated to make an additional payment for such assets of up to an aggregate amount of $7.0 million. The contingent consideration is payable if certain sales volume targets are achieved prior to the expiration on December 31, 2024, therein referred to as "Revenue Earn-out."
The fair value of the five-year Revenue Earn-out consideration was zero and $0.8 million at December 31, 2022 and 2021, respectively. Any changes in the fair value of the contingent consideration liability are recorded in current period earnings as a selling, general, and administrative expense.
Note 6: Inventories, net | | | | | | | | | | | |
| December 31, |
In millions | 2022 | | 2021 |
Raw materials | $ | 106.7 | | | $ | 48.8 | |
Production materials, stores and supplies | 27.9 | | | 26.8 | |
Finished and in-process goods | 228.2 | | | 183.4 | |
Subtotal | $ | 362.8 | | | $ | 259.0 | |
Less: LIFO reserve | (27.8) | | | (17.8) | |
Inventories, net | $ | 335.0 | | | $ | 241.2 | |
As of December 31, 2022, approximately 47 percent, 8 percent, and 45 percent of our Inventories, net, were accounted for under the FIFO, average cost, and LIFO methods, respectively. As of December 31, 2021, approximately 38 percent, 11 percent, and 51 percent of our Inventories, net, were accounted for under the FIFO, average cost, and LIFO methods, respectively.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Note 7: Property, Plant, and Equipment, net
Property, plant, and equipment, net consist of the following: | | | | | | | | | | | |
| December 31, |
In millions | 2022 | | 2021 |
Machinery and equipment | $ | 1,162.7 | | | $ | 1,113.3 | |
Buildings and leasehold improvements | 200.9 | | | 177.2 | |
Land and land improvements | 24.9 | | | 20.4 | |
Construction in progress | 120.9 | | | 64.4 | |
Total cost | $ | 1,509.4 | | | $ | 1,375.3 | |
Less: accumulated depreciation | (710.8) | | | (655.6) | |
Property, plant, and equipment, net (1) | $ | 798.6 | | | $ | 719.7 | |
_______________
(1) This includes finance leases related to machinery and equipment of $94.3 million and $94.5 million, and net carrying value of $25.2 million and $27.7 million; buildings and leasehold improvements of $39.6 million and $29.0 million, and net carrying value of $34.9 million and $26.2 million; and construction in progress of zero and zero at December 31, 2022 and 2021, respectively. Amortization expense associated with these finance leases is included within depreciation expense. The payments remaining under these finance lease obligations are included within Note 13.
Depreciation expense was $70.9 million, $70.6 million, and $61.2 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Note 8: Goodwill and Other Intangible Assets, net
Goodwill | | | | | | | | | | | | | | | | | |
| Reporting Units | | |
In millions | Performance Chemicals | | Performance Materials | | Total |
December 31, 2020 | $ | 441.0 | | | $ | 4.3 | | | $ | 445.3 | |
Foreign currency translation | (3.3) | | | — | | | (3.3) | |
December 31, 2021 | $ | 437.7 | | | $ | 4.3 | | | $ | 442.0 | |
Foreign currency translation | (33.3) | | | — | | | (33.3) | |
Goodwill acquired (1) | 109.8 | | | — | | | 109.8 | |
December 31, 2022 | $ | 514.2 | | | $ | 4.3 | | | $ | 518.5 | |
_______________
(1) See Note 16 for more information about our acquisitions.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Other Intangible Assets
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In millions | Customer contracts and relationships | | Brands (1) | | Developed Technology | | Other | | Total |
Gross Asset Value | | | | | | | | | |
December 31, 2020 | $ | 319.5 | | | $ | 82.4 | | | $ | 73.0 | | | $ | 2.7 | | | $ | 477.6 | |
Retirements | — | | | — | | | — | | | (2.2) | | | (2.2) | |
Foreign currency translation | (1.7) | | | (0.7) | | | (0.8) | | | — | | | (3.2) | |
December 31, 2021 | 317.8 | | | 81.7 | | | 72.2 | | | 0.5 | | | 472.2 | |
Acquisitions (2) | 88.6 | | | 15.0 | | | 23.5 | | | — | | | 127.1 | |
Retirements | — | | | — | | | — | | | (0.5) | | | (0.5) | |
Foreign currency translation | (17.9) | | | (7.5) | | | (7.2) | | | — | | | (32.6) | |
December 31, 2022 | $ | 388.5 | | | $ | 89.2 | | | $ | 88.5 | | | $ | — | | | $ | 566.2 | |
Accumulated Amortization | | | | | | | | | |
December 31, 2020 | $ | (73.6) | | | $ | (15.8) | | | $ | (12.5) | | | $ | (2.4) | | | $ | (104.3) | |
Amortization | (21.7) | | | (4.7) | | | (6.6) | | | (0.2) | | | (33.2) | |
Retirements | — | | | — | | | — | | | 2.1 | | | 2.1 | |
Foreign currency translation | 0.3 | | | 0.2 | | | 0.3 | | | — | | | 0.8 | |
December 31, 2021 | (95.0) | | | (20.3) | | | (18.8) | | | (0.5) | | | (134.6) | |
Amortization | (22.2) | | | (4.6) | | | (6.8) | | | — | | | (33.6) | |
Retirements | — | | | — | | | — | | | 0.5 | | | 0.5 | |
Foreign currency translation | 3.4 | | | 1.0 | | | 1.9 | | | — | | | 6.3 | |
December 31, 2022 | $ | (113.8) | | | $ | (23.9) | | | $ | (23.7) | | | $ | — | | | $ | (161.4) | |
Other intangibles, net (3) | $ | 274.7 | | | $ | 65.3 | | | $ | 64.8 | | | $ | — | | | $ | 404.8 | |
_______________
(1) Represents trademarks, trade names, and know-how.
(2) See Note 16 for more information about our acquisitions.
(3) The weighted average amortization period remaining for all intangibles is 11.3 years, while the weighted average amortization period remaining for customer contracts and relationships, brands, and developed technology and other intangibles is 11.8 years, 12.3 years, 8.4 years, and zero years, respectively.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Intangible assets subject to amortization were allocated among our business segments as follows:
| | | | | | | | | | | |
| December 31, |
In millions | 2022 | | 2021 |
Performance Materials | $ | 1.7 | | | $ | 1.9 | |
Performance Chemicals | 403.1 | | | 335.7 | |
Other intangibles, net | $ | 404.8 | | | $ | 337.6 | |
The amortization expense related to our intangible assets in the table above is shown in the table below.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
In millions | 2022 | | 2021 | | 2020 |
Cost of sales | $ | — | | | $ | — | | | $ | 0.1 | |
Selling, general, and administrative expenses | 33.6 | | | 33.2 | | | 32.5 | |
Total amortization expense | $ | 33.6 | | | $ | 33.2 | | | $ | 32.6 | |
Based on the current carrying values of intangible assets, estimated pre-tax amortization expense for the next five years is as follows: 2023 - $41.8 million, 2024 - $41.5 million, 2025 - $41.2 million, 2026 - $40.5 million and 2027 - $40.5 million. The estimated pre-tax amortization expense may fluctuate due to changes in foreign currency exchange rates.
Note 9: Financial Instruments and Risk Management
Net Investment Hedges
During 2022, we terminated our fixed-to-fixed cross-currency interest rate swaps, accounted for as net investment hedges, and received net proceeds of $14.7 million. The proceeds are presented within cash provided by investing activities within the consolidated statement of cash flows. The $14.7 million gain is reported as a component of the CTA within AOCI on the consolidated balance sheet. Gains on net investment hedges are reclassified to earnings only when the related CTA are required to be reclassified, usually upon the sale or liquidation of the investment.
The fair value of our net investment hedge was a net asset (liability) of zero and $1.0 million at December 31, 2022 and December 31, 2021, respectively. During the years ended December 31, 2022, 2021, and 2020, we recognized net interest income associated with this financial instrument of $1.1 million, $0.5 million, and $1.6 million, respectively.
Cash Flow Hedges
Foreign Currency Exchange Risk Management
We manufacture and sell our products in several countries throughout the world and thus, we are exposed to changes in foreign currency exchange rates. To manage the volatility relating to these exposures, we net the exposures on a consolidated basis to take advantage of natural offsets. To manage the remaining exposure, from time to time, we utilize forward currency exchange contracts and zero cost collar option contracts to minimize the volatility to earnings and cash flows resulting from the effect of fluctuating foreign currency exchange rates on export sales denominated in foreign currencies (principally the euro). These contracts are generally designated as cash flow hedges. Designated cash flow hedges entered to minimize foreign currency exchange risk of forecasted revenue transactions are recorded to Net sales on the consolidated statement of operations when the forecasted transaction occurs. As of December 31, 2022, there were $16.9 million in open foreign currency derivative contracts. The fair value of the designated foreign currency hedge contracts was an asset (liability) of $(0.5) million and $0.5 million as of December 31, 2022 and 2021, respectively.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Commodity Price Risk Management
Certain energy sources used in our manufacturing operations are subject to price volatility caused by weather, supply and demand conditions, economic variables, and other unpredictable factors. This volatility is primarily related to the market pricing of natural gas. To mitigate expected fluctuations in market prices and the volatility to earnings and cash flow resulting from changes to the pricing of natural gas purchases, from time to time, we will enter into swap contracts and zero cost collar option contracts and designate these contracts as cash flow hedges. As of December 31, 2022, we had 1.4 million and 0.5 million mmBTUs (millions of British Thermal Units) in aggregate notional volume of outstanding natural gas commodity swap contracts and zero-cost collar option contracts, respectively, designated as cash flow hedges. As of December 31, 2022, open commodity contracts hedge forecasted transactions until December 2023. The fair value of the outstanding designated natural gas commodity hedge contracts was a net asset (liability) of $(1.6) million and $(0.6) million as of December 31, 2022 and 2021, respectively.
Interest Rate Risk Management
During the year, we had floating-to-fixed interest rate swaps with a combined notional amount of $166.2 million to manage the variability of cash flows in the interest rate payments associated with our existing LIBOR-based interest payments, effectively converting $166.2 million of our floating rate debt to a fixed rate. Per the terms of these instruments, we received floating rate interest payments based upon a three-month U.S. dollar LIBOR and in return, were obligated to pay interest at a fixed rate of 3.79 percent until July 2023. Due to the repayment of our term loan (refer to Note 10 for more information), during the second quarter of 2022, we terminated these interest rate swap instruments. Upon termination of the interest rate swap instruments, we reclassified a $1.7 million gain from AOCI into Interest income on the consolidated statement of operations. The fair value of outstanding interest rate instruments at December 31, 2022 and December 31, 2021 was an asset (liability) of zero and $(4.0) million, respectively.
Effect of Cash Flow and Net Investment Hedge Accounting on AOCI
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In millions | Amount of Gain (Loss) Recognized in AOCI | | Amount of Gain (Loss) Reclassified from AOCI into Net income | | Location of Gain (Loss) Reclassified from AOCI into Net income |
| Years Ended December 31, | | |
| 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 | | |
Cash flow hedging derivatives | | | | | | | | | | | | | |
Currency exchange contracts | $ | 0.9 | | | $ | 0.8 | | | $ | (0.1) | | | $ | 2.0 | | | $ | 0.3 | | | $ | (0.1) | | | Net sales |
Natural gas contracts | 4.4 | | | 1.6 | | | (0.5) | | | 6.5 | | | 0.7 | | | (1.1) | | | Cost of sales |
Interest rate swap contracts | 5.8 | | | 4.8 | | | (5.0) | | | 1.7 | | | — | | | — | | | Interest income |
Total | $ | 11.1 | | | $ | 7.2 | | | $ | (5.6) | | | $ | 10.2 | | | $ | 1.0 | | | $ | (1.2) | | | |
| | | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in AOCI | | Amount of Gain (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | | Location of Gain or (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) |
| Years Ended December 31, | | |
| 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 | | |
Net investment hedging derivative | | | | | | | | | | | | | |
Currency exchange contracts (1) | $ | 13.9 | | | $ | 9.6 | | | $ | (11.7) | | | $ | 1.1 | | | $ | 0.5 | | | $ | 1.6 | | | Interest income |
Total | $ | 13.9 | | | $ | 9.6 | | | $ | (11.7) | | | $ | 1.1 | | | $ | 0.5 | | | $ | 1.6 | | | |
__________
(1) Reclassifications from AOCI to Net Income were zero for all periods presented. Gains and losses would be reclassified from AOCI to Other (income) expense, net.
Within the next twelve months, we expect to reclassify $1.7 million of losses from AOCI to earnings before taxes.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Fair-Value Measurements
The following information is presented for derivative assets and liabilities that are recorded on the consolidated balance sheets at fair value measured on a recurring basis. There were no transfers of assets and liabilities that were recorded at fair value between Level 1 and Level 2 during the periods reported. There were no non-recurring fair value measurements related to derivative assets and liabilities on our consolidated balance sheet during the fiscal years ending December 31, 2022, 2021, or 2020, respectively.
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
In millions | Level 1 (1) | | Level 2 (2) | | Level 3 (3) | | Total |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities: | | | | | | | |
Natural gas contracts (6) | $ | — | | | $ | 1.6 | | | $ | — | | | $ | 1.6 | |
Currency exchange contracts (6) | — | | | 0.5 | | | — | | | 0.5 | |
| | | | | | | |
| | | | | | | |
Total liabilities | $ | — | | | $ | 2.1 | | | $ | — | | | $ | 2.1 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
In millions | Level 1 (1) | | Level 2 (2) | | Level 3 (3) | | Total |
Assets: | | | | | | | |
Currency exchange contracts (4) | $ | — | | | $ | 0.5 | | | $ | — | | | $ | 0.5 | |
Net investment hedge (5) | — | | | 2.0 | | | — | | | 2.0 | |
| | | | | | | |
Total assets | $ | — | | | $ | 2.5 | | | $ | — | | | $ | 2.5 | |
Liabilities: | | | | | | | |
Natural gas contracts (6) | $ | — | | | $ | 0.6 | | | $ | — | | | $ | 0.6 | |
| | | | | | | |
Net investment hedge (7) | — | | | 1.0 | | | — | | | 1.0 | |
Interest rate swap contracts (7) | — | | | 4.0 | | | — | | | 4.0 | |
Total liabilities | $ | — | | | $ | 5.6 | | | $ | — | | | $ | 5.6 | |
__________
(1) Quoted prices in active markets for identical assets.
(2) Quoted prices for similar assets and liabilities in active markets.
(3) Significant unobservable inputs.
(4) Included within "Other current assets" on the consolidated balance sheet.
(5) Included within "Other assets" on the consolidated balance sheet.
(6) Included within "Accrued expenses" on the consolidated balance sheet.
(7) Included within "Other liabilities" on the consolidated balance sheet.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Note 10: Debt, including Finance Lease Obligations
Current and long-term debt including finance lease obligations consisted of the following:
| | | | | | | | | | | | | | |
| | December 31, |
In millions, except percentages | | | | 2022 | | 2021 |
| | | | | | |
Revolving Credit Facility and other lines of credit (1) | | | | $ | 828.0 | | | $ | — | |
Term Loan | | | | — | | | 328.1 | |
| | | | | | |
| | | | | | |
| | | | | | |
3.88% Senior Notes due 2028 | | | | 550.0 | | | 550.0 | |
4.50% Senior Notes due 2026 | | | | — | | | 300.0 | |
Finance lease obligations (2) | | | | 101.9 | | | 102.4 | |
| | | | | | |
Total debt including finance lease obligations | | | | $ | 1,479.9 | | | $ | 1,280.5 | |
Less: debt issuance costs | | | | 6.5 | | | 10.9 | |
Total debt including finance lease obligations, net of debt issuance costs | | | | $ | 1,473.4 | | | $ | 1,269.6 | |
Less: debt maturing within one year (3) | | | | 0.9 | | 19.6 |
Long-term debt including finance lease obligations | | | | $ | 1,472.5 | | | $ | 1,250.0 | |
_______________
(1) Letters of credit outstanding under the revolving credit facility were $2.3 million and $2.5 million and available funds under the facility were $169.7 million and $497.5 million at December 31, 2022 and 2021, respectively.
(2) Refer to Note 13 for more information.
(3) Debt maturing within one year is included within "Notes payable and current maturities of long-term debt" on the consolidated balance sheet.
Revolving Credit Facility
On June 23, 2022, we entered into an Amendment and Restatement Agreement (the “Amendment”) together with the other parties named therein, which amends and restates our existing credit agreement, dated as of March 7, 2016, as amended, supplemented or otherwise modified.
Among other things, the Amendment (a) extends the maturity date from October 28, 2025 to June 23, 2027 and increases the aggregate principal amount of revolving commitments thereunder from $500 million to $1 billion, (b) adds Ingevity UK as a borrower under the revolving credit facility, and (c) modifies certain leverage ratio tests and thresholds.
Borrowings under the revolving credit facility bear interest at a rate per annum equal to either (a) the applicable term benchmark rate, subject to a zero floor, or (b) a base rate, in each case, plus an applicable margin of 1 percent to 1.75 percent for term benchmark loans and 0.00 percent to 0.75 percent for base rate loans.
Fees of $3.0 million, zero, and $2.2 million were incurred in 2022, 2021, and 2020, respectively, to secure the various amendments associated with our revolving credit facility. These fees have been deferred and will be amortized over the term of the facility.
Term Loan Repayment
On the closing date of the Amendment, we repaid our outstanding term loan in an aggregate principal amount of $323.0 million. Upon repayment, we recognized $1.3 million in outstanding interest and $0.4 million in repayment fees and accelerated the remaining deferred finance fees of $0.4 million. The interest, fees, and accelerated deferred finance fees were recorded to Interest expense on the consolidated statements of operations. Legal expenses associated with this repayment have been recorded as incurred.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022
Senior Notes
Senior Note due 2026
On April 27, 2022, we redeemed the $300 million outstanding aggregate principal balance of our 4.50% Senior Notes due in 2026 prior to maturity. The redemption was primarily funded utilizing the outstanding capacity under our revolving credit facility. At redemption, we recognized a $3.4 million redemption premium and accelerated the remaining deferred finance fees of $2.7 million. Both the redemption premium and accelerated deferred finance fees were recorded to Interest expense on the consolidated statements of operations. Legal expenses associated with this redemption have been recorded as incurred.
Senior Note due 2028
On October 28, 2020, we issued $550 million aggregate principal amount of 3.88% senior unsecured notes due 2028 (the “2028 Notes”). The 2028 Notes were issued pursuant to an indenture dated as of October 28, 2020, by and among Ingevity, the subsidiary guarantors party thereto and U.S. Bank National Association, as trustee.
The net proceeds from the sale of the 2028 Notes, after deducting deferred financing fees of $8.8 million, were used to repay the existing term loan and the outstanding balances under our revolving credit facility.
Interest payments on the 2028 Notes are due semiannually in arrears on November 1st and May 1st of each year, beginning on May 1, 2021, at a rate of 3.88 percent per year. The 2028 Notes will mature on November 1, 2028.
At any time prior to November 1, 2023, the Issuer may, on any one or more occasions, redeem up to 40 percent of the original aggregate principal amount of Notes (calculated after giving effect to any issuance of Additional Notes) issued under the Indenture, upon not less than 10 nor more than 60 days notice to holders of Notes (with a copy to the Trustee), at a redemption price equal to 103.875 percent of the principal amount of the Notes redeemed, plus accrued but unpaid interest.
Debt Covenants
Our indentures contain certain customary covenants (including covenants limiting Ingevity's and its restricted subsidiaries’ ability to grant or permit liens on certain property securing debt, declare or pay dividends, make distributions on or repurchase or redeem capital stock, make investments in unrestricted subsidiaries, engage in sale and lease-back transactions, and engage in a consolidation or merger, or sell, transfer or otherwise dispose of all or substantially all of the assets of Ingevity and our restricted subsidiaries, taken as a whole) and events of default (subject in certain cases to customary exceptions, as well as grace and cure periods). The occurrence of an event of default under the 2028 Senior Notes could result in the acceleration of the note of such series and could cause a cross-default resulting in the acceleration of other indebtedness of Ingevity and its subsidiaries. We were in compliance with all covenants under the indenture as December 31, 2022.
The credit agreements governing our revolving credit facility contain customary default provisions, including defaults for non-payment, breach of representations and warranties, insolvency, non-compliance with covenants and cross-defaults to other material indebtedness. The occurrence of an uncured event of default under the credit agreement could result in all loans and other obligations becoming immediately due and payable and our revolving credit facility being terminated. The credit agreement also contains certain customary covenants, including financial covenants. The revolving credit facility financial covenants require Ingevity to maintain on a consolidated basis a maximum total net leverage ratio of 4.0 to 1.0 (which may be increased to 4.5 to 1.0 under certain circumstances) and a minimum interest coverage ratio of 3.0 to 1.0. As calculated per the credit agreement, our net leverage for the four consecutive quarters ended December 31, 2022 were 2.5 and our actual interest coverage for the four consecutive quarters ended December 31, 2022 was 9.9. We were in compliance with all covenants at December 31, 2022.
Ingevity Corporation
Notes to the Consolidated Financial Statements
December 31, 2022