☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 47-4027764 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
4920 O'Hear Avenue Suite 400 | North Charleston | South Carolina | 29405 | ||||||||
(Address of principal executive offices) | (Zip code) |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock ($0.01 par value) | NGVT | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
Page No. | ||||||||||||||
Three Months Ended March 31, | |||||||||||
In millions, except per share data | 2023 | 2022 | |||||||||
Net sales | $ | 392.6 | $ | 382.8 | |||||||
Cost of sales | 262.2 | 245.0 | |||||||||
Gross profit | 130.4 | 137.8 | |||||||||
Selling, general, and administrative expenses | 48.6 | 40.0 | |||||||||
Research and technical expenses | 8.8 | 7.3 | |||||||||
Restructuring and other (income) charges, net | 5.6 | 3.6 | |||||||||
Acquisition-related costs | 1.9 | — | |||||||||
Other (income) expense, net | (18.2) | (1.4) | |||||||||
Interest expense, net | 19.6 | 10.7 | |||||||||
Income (loss) before income taxes | 64.1 | 77.6 | |||||||||
Provision (benefit) for income taxes | 13.4 | 16.8 | |||||||||
Net income (loss) | $ | 50.7 | $ | 60.8 | |||||||
Per share data | |||||||||||
Basic earnings (loss) per share | $ | 1.36 | $ | 1.56 | |||||||
Diluted earnings (loss) per share | 1.35 | 1.55 |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Net income (loss) | $ | 50.7 | $ | 60.8 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||
Foreign currency adjustments: | |||||||||||
Foreign currency translation adjustment | 10.5 | (16.6) | |||||||||
Unrealized gain (loss) on net investment hedges, net of tax provision (benefit) of zero and $0.4 | — | 1.3 | |||||||||
Total foreign currency adjustments, net of tax provision (benefit) of zero and $0.4 | 10.5 | (15.3) | |||||||||
Derivative instruments: | |||||||||||
Unrealized gain (loss), net of tax provision (benefit) of $(0.7) and $2.0 | (2.3) | 6.3 | |||||||||
Reclassifications of deferred derivative instruments (gain) loss, included in net income (loss), net of tax (provision) benefit of $(0.1) and $(0.4) | (0.2) | (1.1) | |||||||||
Total derivative instruments, net of tax provision (benefit) of $(0.8) and $1.6 | (2.5) | 5.2 | |||||||||
Other comprehensive income (loss), net of tax provision (benefit) of $(0.8) and $2.0 | 8.0 | (10.1) | |||||||||
Comprehensive income (loss) | $ | 58.7 | $ | 50.7 | |||||||
In millions, except share and par value data | March 31, 2023 | December 31, 2022 | |||||||||
Assets | (Unaudited) | ||||||||||
Cash and cash equivalents | $ | 77.9 | $ | 76.7 | |||||||
Accounts receivable, net of allowance for credit losses of $0.5 - 2023 and $0.5 - 2022 | 240.4 | 224.8 | |||||||||
Inventories, net | 361.4 | 335.0 | |||||||||
Prepaid and other current assets | 36.6 | 42.5 | |||||||||
Current assets | 716.3 | 679.0 | |||||||||
Property, plant, and equipment, net | 804.6 | 798.6 | |||||||||
Operating lease assets, net | 56.3 | 56.6 | |||||||||
Goodwill | 522.0 | 518.5 | |||||||||
Other intangibles, net | 398.7 | 404.8 | |||||||||
Deferred income taxes | 7.4 | 5.7 | |||||||||
Restricted investment, net of allowance for credit losses of $0.4 - 2023 and $0.6 - 2022 | 78.8 | 78.0 | |||||||||
Strategic investments | 98.9 | 109.8 | |||||||||
Other assets | 89.2 | 85.5 | |||||||||
Total Assets | $ | 2,772.2 | $ | 2,736.5 | |||||||
Liabilities | |||||||||||
Accounts payable | $ | 173.9 | $ | 174.8 | |||||||
Accrued expenses | 54.6 | 54.4 | |||||||||
Accrued payroll and employee benefits | 21.7 | 53.3 | |||||||||
Current operating lease liabilities | 16.3 | 16.5 | |||||||||
Notes payable and current maturities of long-term debt | 0.9 | 0.9 | |||||||||
Income taxes payable | 11.4 | 3.6 | |||||||||
Current liabilities | 278.8 | 303.5 | |||||||||
Long-term debt including finance lease obligations | 1,502.5 | 1,472.5 | |||||||||
Noncurrent operating lease liabilities | 40.5 | 40.8 | |||||||||
Deferred income taxes | 107.5 | 106.5 | |||||||||
Other liabilities | 117.2 | 114.9 | |||||||||
Total Liabilities | 2,046.5 | 2,038.2 | |||||||||
Commitments and contingencies (Note 13) | |||||||||||
Equity | |||||||||||
Preferred stock (par value $0.01 per share; 50,000,000 shares authorized; zero issued and outstanding - 2023 and 2022) | — | — | |||||||||
Common stock (par value $0.01 per share; 300,000,000 shares authorized; issued: 43,408,407 - 2023 and 43,228,172 - 2022; outstanding: 36,989,048 - 2023 and 37,298,989 - 2022) | 0.4 | 0.4 | |||||||||
Additional paid-in capital | 158.9 | 153.0 | |||||||||
Retained earnings | 1,058.4 | 1,007.7 | |||||||||
Accumulated other comprehensive income (loss) | (38.8) | (46.8) | |||||||||
Treasury stock, common stock, at cost (6,419,359 shares - 2023 and 5,929,183 shares - 2022) | (453.2) | (416.0) | |||||||||
Total Equity | 725.7 | 698.3 | |||||||||
Total Liabilities and Equity | $ | 2,772.2 | $ | 2,736.5 |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Performance Materials segment | $ | 141.4 | $ | 148.4 | |||||||
Performance Chemicals segment | $ | 185.6 | $ | 172.6 | |||||||
Pavement Technologies product line | 45.8 | 27.9 | |||||||||
Industrial Specialties product line | 139.8 | 144.7 | |||||||||
Advanced Polymer Technologies segment | $ | 65.6 | $ | 61.8 | |||||||
Net sales | $ | 392.6 | $ | 382.8 |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
North America | $ | 234.7 | $ | 212.6 | |||||||
Asia Pacific | 85.7 | 97.6 | |||||||||
Europe, Middle East, and Africa | 62.7 | 62.7 | |||||||||
South America | 9.5 | 9.9 | |||||||||
Net sales | $ | 392.6 | $ | 382.8 |
Contract Asset | |||||||||||
March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Beginning balance | $ | 6.4 | $ | 5.3 | |||||||
Contract asset additions | 3.9 | 3.8 | |||||||||
Reclassification to accounts receivable, billed to customers | (4.1) | (3.1) | |||||||||
Ending balance (1) | $ | 6.2 | $ | 6.0 |
In millions | Level 1(1) | Level 2(2) | Level 3(3) | Total | |||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Deferred compensation plan investments (4) | $ | 1.5 | $ | — | $ | — | $ | 1.5 | |||||||||||||||
Total assets | $ | 1.5 | $ | — | $ | — | $ | 1.5 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Deferred compensation arrangement (4) | $ | 14.6 | $ | — | $ | — | $ | 14.6 | |||||||||||||||
Total liabilities | $ | 14.6 | $ | — | $ | — | $ | 14.6 | |||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Deferred compensation plan investments (4) | $ | 1.1 | $ | — | $ | — | $ | 1.1 | |||||||||||||||
Total assets | $ | 1.1 | $ | — | $ | — | $ | 1.1 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Deferred compensation arrangement (4) | $ | 12.5 | $ | — | $ | — | $ | 12.5 | |||||||||||||||
Total liabilities | $ | 12.5 | $ | — | $ | — | $ | 12.5 |
HTM Debt Securities | |||||||||||||||||||||||||||||||||||||||||
In millions | AA+ | AA | AA- | A | A- | BBB+ | Total | ||||||||||||||||||||||||||||||||||
March 31, 2023 | $ | 13.4 | — | 10.4 | 13.2 | 14.1 | 20.4 | $ | 71.5 | ||||||||||||||||||||||||||||||||
December 31, 2022 | $ | 13.4 | — | 10.5 | 13.2 | 14.1 | 20.4 | $ | 71.6 |
In millions | March 31, 2023 | December 31, 2022 | |||||||||
Raw materials | $ | 111.8 | $ | 106.7 | |||||||
Production materials, stores, and supplies | 28.9 | 27.9 | |||||||||
Finished and in-process goods | 270.8 | 228.2 | |||||||||
Subtotal | $ | 411.5 | $ | 362.8 | |||||||
Less: LIFO reserve | (50.1) | (27.8) | |||||||||
Inventories, net | $ | 361.4 | $ | 335.0 |
In millions | March 31, 2023 | December 31, 2022 | |||||||||
Machinery and equipment | $ | 1,177.9 | $ | 1,162.7 | |||||||
Buildings and leasehold improvements | 204.2 | 200.9 | |||||||||
Land and land improvements | 25.2 | 24.9 | |||||||||
Construction in progress | 127.7 | 120.9 | |||||||||
Total cost | $ | 1,535.0 | $ | 1,509.4 | |||||||
Less: accumulated depreciation | (730.4) | (710.8) | |||||||||
Property, plant, and equipment, net | $ | 804.6 | $ | 798.6 |
Reporting Units | |||||||||||||||||||||||
In millions | Performance Materials | Performance Chemicals | Advanced Polymer Technologies | Total | |||||||||||||||||||
December 31, 2022 | $ | 4.3 | $ | 514.2 | $ | — | $ | 518.5 | |||||||||||||||
Segment change reallocation | — | (165.0) | 165.0 | — | |||||||||||||||||||
Foreign currency translation | — | — | 3.5 | 3.5 | |||||||||||||||||||
March 31, 2023 | $ | 4.3 | $ | 349.2 | $ | 168.5 | $ | 522.0 |
In millions | Customer contracts and relationships | Brands (1) | Developed Technology | Total | |||||||||||||||||||
Gross Asset Value | |||||||||||||||||||||||
December 31, 2022 | $ | 388.5 | $ | 89.2 | $ | 88.5 | $ | 566.2 | |||||||||||||||
Foreign currency translation | 3.1 | 1.3 | 1.3 | 5.7 | |||||||||||||||||||
March 31, 2023 | $ | 391.6 | $ | 90.5 | $ | 89.8 | $ | 571.9 | |||||||||||||||
Accumulated Amortization | |||||||||||||||||||||||
December 31, 2022 | $ | (113.8) | $ | (23.9) | $ | (23.7) | $ | (161.4) | |||||||||||||||
Amortization | (6.6) | (1.4) | (2.3) | (10.3) | |||||||||||||||||||
Foreign currency translation | (0.7) | (0.3) | (0.5) | (1.5) | |||||||||||||||||||
March 31, 2023 | $ | (121.1) | $ | (25.6) | $ | (26.5) | $ | (173.2) | |||||||||||||||
Other intangibles, net | $ | 270.5 | $ | 64.9 | $ | 63.3 | $ | 398.7 |
In millions | March 31, 2023 | December 31, 2022 | |||||||||
Performance Materials | $ | 1.6 | $ | 1.7 | |||||||
Performance Chemicals | 192.2 | 198.0 | |||||||||
Advanced Polymer Technologies | 204.9 | 205.1 | |||||||||
Other intangibles, net | $ | 398.7 | $ | 404.8 |
In millions | Amount of Gain (Loss) Recognized in AOCI | Amount of Gain (Loss) Reclassified from AOCI into Net income | Location of Gain (Loss) Reclassified from AOCI in Net income | ||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||
Cash flow hedging derivatives | |||||||||||||||||||||||||||||
Currency exchange contracts | $ | (0.1) | $ | 0.5 | $ | (0.2) | $ | 0.2 | Net sales | ||||||||||||||||||||
Natural gas contracts | (2.9) | 4.1 | 0.5 | 1.3 | Cost of sales | ||||||||||||||||||||||||
Interest rate swap contracts | — | 3.7 | — | — | Interest expense, net | ||||||||||||||||||||||||
Total | $ | (3.0) | $ | 8.3 | $ | 0.3 | $ | 1.5 | |||||||||||||||||||||
In millions | Amount of Gain (Loss) Recognized in AOCI | Amount of Gain (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | Location of Gain or (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | ||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||
Net investment hedging derivative | |||||||||||||||||||||||||||||
Currency exchange contracts (1) | $ | — | $ | 1.7 | $ | — | $ | — | Interest expense, net | ||||||||||||||||||||
Total | $ | — | $ | 1.7 | $ | — | $ | — |
March 31, 2023 | |||||||||||||||||||||||
In millions | Level 1(1) | Level 2(2) | Level 3(3) | Total | |||||||||||||||||||
Assets: | |||||||||||||||||||||||
Currency exchange contracts (4) | $ | — | $ | 0.9 | $ | — | $ | 0.9 | |||||||||||||||
Total assets | $ | — | $ | 0.9 | $ | — | $ | 0.9 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Currency exchange contracts(5) | $ | — | $ | 1.6 | $ | — | $ | 1.6 | |||||||||||||||
Natural gas contracts (5) | — | 2.8 | — | 2.8 | |||||||||||||||||||
Total liabilities | $ | — | $ | 4.4 | $ | — | $ | 4.4 |
December 31, 2022 | |||||||||||||||||||||||
In millions | Level 1(1) | Level 2(2) | Level 3(3) | Total | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Natural gas contracts (5) | $ | — | $ | 1.6 | $ | — | $ | 1.6 | |||||||||||||||
Currency exchange contracts (5) | — | 0.5 | — | 0.5 | |||||||||||||||||||
Total liabilities | $ | — | $ | 2.1 | $ | — | $ | 2.1 |
In millions, except percentages | March 31, 2023 | December 31, 2022 | ||||||||||||
Revolving Credit Facility and other lines of credit (1) | $ | 858.0 | $ | 828.0 | ||||||||||
3.88% Senior Notes due 2028 | 550.0 | 550.0 | ||||||||||||
Finance lease obligations | 101.6 | 101.9 | ||||||||||||
Total debt including finance lease obligations | $ | 1,509.6 | $ | 1,479.9 | ||||||||||
Less: debt issuance costs | 6.2 | 6.5 | ||||||||||||
Total debt, including finance lease obligations, net of debt issuance costs | $ | 1,503.4 | $ | 1,473.4 | ||||||||||
Less: debt maturing within one year (2) | 0.9 | 0.9 | ||||||||||||
Long-term debt including finance lease obligations | $ | 1,502.5 | $ | 1,472.5 |
Common Stock | |||||||||||||||||||||||||||||||||||||||||
In millions, shares in thousands | Shares | Amount | Additional paid in capital | Retained earnings | Accumulated other comprehensive income (loss) | Treasury stock | Total Equity | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 43,228 | $ | 0.4 | $ | 153.0 | $ | 1,007.7 | $ | (46.8) | $ | (416.0) | $ | 698.3 | ||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 50.7 | — | — | 50.7 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 8.0 | — | 8.0 | ||||||||||||||||||||||||||||||||||
Common stock issued | 139 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Exercise of stock options, net | 41 | — | 2.2 | — | — | — | 2.2 | ||||||||||||||||||||||||||||||||||
Tax payments related to vested restricted stock units | — | — | — | — | — | (4.5) | (4.5) | ||||||||||||||||||||||||||||||||||
Share repurchase program | — | — | — | — | — | (33.4) | (33.4) | ||||||||||||||||||||||||||||||||||
Share-based compensation plans | — | — | 3.7 | — | — | 0.7 | 4.4 | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | 43,408 | $ | 0.4 | $ | 158.9 | $ | 1,058.4 | $ | (38.8) | $ | (453.2) | $ | 725.7 | ||||||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||||||||||||||||||
In millions, shares in thousands | Shares | Amount | Additional paid in capital | Retained earnings | Accumulated other comprehensive income (loss) | Treasury stock | Total Equity | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 43,102 | $ | 0.4 | $ | 136.3 | $ | 796.1 | $ | 13.1 | $ | (272.1) | $ | 673.8 | ||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 60.8 | — | — | 60.8 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (10.1) | — | (10.1) | ||||||||||||||||||||||||||||||||||
Common stock issued | 42 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Exercise of stock options, net | 36 | — | 0.4 | — | — | — | 0.4 | ||||||||||||||||||||||||||||||||||
Tax payments related to vested restricted stock units | — | — | — | — | — | (1.8) | (1.8) | ||||||||||||||||||||||||||||||||||
Share repurchase program | — | — | — | — | — | (40.4) | (40.4) | ||||||||||||||||||||||||||||||||||
Share-based compensation plans | — | — | 2.9 | — | — | 0.5 | 3.4 | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | 43,180 | $ | 0.4 | $ | 139.6 | $ | 856.9 | $ | 3.0 | $ | (313.8) | $ | 686.1 | ||||||||||||||||||||||||||||
Accumulated other comprehensive income (loss) | |||||||||||
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Foreign currency translation | |||||||||||
Beginning balance | $ | (45.8) | $ | 18.4 | |||||||
Net gains (losses) on foreign currency translation | 10.5 | (16.6) | |||||||||
Gains (losses) on net investment hedges | — | 1.7 | |||||||||
Less: tax provision (benefit) | — | 0.4 | |||||||||
Net gains (losses) on net investment hedges | — | 1.3 | |||||||||
Other comprehensive income (loss), net of tax | 10.5 | (15.3) | |||||||||
Ending balance | $ | (35.3) | $ | 3.1 | |||||||
Derivative instruments | |||||||||||
Beginning balance | $ | (1.4) | $ | (2.1) | |||||||
Gains (losses) on derivative instruments | (3.0) | 8.3 | |||||||||
Less: tax provision (benefit) | (0.7) | 2.0 | |||||||||
Net gains (losses) on derivative instruments | (2.3) | 6.3 | |||||||||
(Gains) losses reclassified to net income | (0.3) | (1.5) | |||||||||
Less: tax (provision) benefit | (0.1) | (0.4) | |||||||||
Net (gains) losses reclassified to net income | (0.2) | (1.1) | |||||||||
Other comprehensive income (loss), net of tax | (2.5) | 5.2 | |||||||||
Ending balance | $ | (3.9) | $ | 3.1 | |||||||
Pension and other postretirement benefits | |||||||||||
Beginning balance | $ | 0.4 | $ | (3.2) | |||||||
Other comprehensive income (loss), net of tax | — | — | |||||||||
Ending balance | $ | 0.4 | $ | (3.2) | |||||||
Total AOCI ending balance at March 31 | $ | (38.8) | $ | 3.0 |
Reclassifications of accumulated other comprehensive income (loss) | |||||||||||
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Derivative instruments | |||||||||||
Currency exchange contracts (1) | $ | (0.2) | $ | 0.2 | |||||||
Natural gas contracts (2) | 0.5 | 1.3 | |||||||||
Total before tax | 0.3 | 1.5 | |||||||||
(Provision) benefit for income taxes | (0.1) | (0.4) | |||||||||
Amount included in net income (loss) | $ | 0.2 | $ | 1.1 | |||||||
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Severance and other employee-related costs(1) | $ | 3.0 | $ | — | |||||||
Other(2) | 0.1 | — | |||||||||
Restructuring charges | 3.1 | — | |||||||||
Business transformation costs | 2.5 | 3.6 | |||||||||
Other (income) charges, net | 2.5 | 3.6 | |||||||||
Total restructuring and other (income) charges, net | $ | 5.6 | $ | 3.6 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Effective tax rate | 20.9 | % | 21.6 | % |
Three Months Ended March 31, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
In millions, except percentages | Before tax | Tax | Effective tax rate % impact | Before tax | Tax | Effective tax rate % impact | |||||||||||||||||
Consolidated operations | $ | 64.1 | $ | 13.4 | 20.9 | % | $ | 77.6 | $ | 16.8 | 21.6 | % | |||||||||||
Discrete items: | |||||||||||||||||||||||
Restructuring and other (income) charges, net (1) | 3.0 | 0.7 | — | — | |||||||||||||||||||
Sale of strategic investment (2) | (19.2) | (4.5) | — | — | |||||||||||||||||||
Other tax only discrete items | — | 1.3 | — | (0.7) | |||||||||||||||||||
Total discrete items | (16.2) | (2.5) | — | (0.7) | |||||||||||||||||||
Consolidated operations, before discrete items | $ | 47.9 | $ | 10.9 | $ | 77.6 | $ | 16.1 | |||||||||||||||
EAETR (3) | 22.8 | % | 20.7 | % |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Net sales | |||||||||||
Performance Materials | $ | 141.4 | $ | 148.4 | |||||||
Performance Chemicals | 185.6 | 172.6 | |||||||||
Advanced Polymer Technologies | 65.6 | 61.8 | |||||||||
Total net sales (1) | $ | 392.6 | $ | 382.8 | |||||||
Segment EBITDA (2) | |||||||||||
Performance Materials | $ | 69.8 | $ | 77.9 | |||||||
Performance Chemicals | 20.3 | 30.8 | |||||||||
Advanced Polymer Technologies | 13.8 | 10.3 | |||||||||
Total Segment EBITDA (2) | $ | 103.9 | $ | 119.0 | |||||||
Interest expense, net | (19.6) | (10.7) | |||||||||
(Provision) benefit for income taxes | (13.4) | (16.8) | |||||||||
Depreciation and amortization - Performance Materials | (10.0) | (9.0) | |||||||||
Depreciation and amortization - Performance Chemicals | (13.8) | (10.2) | |||||||||
Depreciation and amortization - Advanced Polymer Technologies | (7.3) | (7.9) | |||||||||
Restructuring and other income (charges), net (3) | (5.6) | (3.6) | |||||||||
Acquisition and other-related costs (4) | (2.7) | — | |||||||||
Gain on sale of strategic investment (5) | 19.2 | — | |||||||||
Net income (loss) | $ | 50.7 | $ | 60.8 |
Three Months Ended March 31, | |||||||||||
In millions, except share and per share data | 2023 | 2022 | |||||||||
Net income (loss) | $ | 50.7 | $ | 60.8 | |||||||
Basic and Diluted earnings (loss) per share | |||||||||||
Basic earnings (loss) per share | $ | 1.36 | $ | 1.56 | |||||||
Diluted earnings (loss) per share | 1.35 | 1.55 | |||||||||
Shares (in thousands) | |||||||||||
Weighted average number of common shares outstanding - Basic | 37,169 | 39,010 | |||||||||
Weighted average additional shares assuming conversion of potential common shares | 377 | 254 | |||||||||
Shares - diluted basis | 37,546 | 39,264 |
Three Months Ended March 31, | |||||||||||
In thousands | 2023 | 2022 | |||||||||
Average number of potential common shares - antidilutive | 182 | 255 |
Preliminary Purchase Price Allocation | |||||||||||
In millions | Weighted Average Amortization Period | Fair Value | |||||||||
Cash and cash equivalents | $ | 8.0 | |||||||||
Accounts receivable | 28.7 | ||||||||||
Inventories (1) | 48.4 | ||||||||||
Prepaid and other current assets | 2.0 | ||||||||||
Property, plant and equipment | 43.1 | ||||||||||
Intangible assets (2) | |||||||||||
Brands | 10 years | 15.0 | |||||||||
Customer relationships | 15 years | 88.6 | |||||||||
Developed technology | 7 years | 23.5 | |||||||||
Goodwill (3) | 109.8 | ||||||||||
Other assets, including operating leases | 0.1 | ||||||||||
Total fair value of assets acquired | $ | 367.2 | |||||||||
Accounts payable | 13.9 | ||||||||||
Other liabilities | 2.6 | ||||||||||
Total fair value of liabilities assumed | $ | 16.5 | |||||||||
Less: Cash acquired | (8.0) | ||||||||||
Plus: Amounts due from Seller | 1.8 | ||||||||||
Total cash paid, less cash and restricted cash acquired | $ | 344.5 |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Legal and professional service fees | $ | 1.9 | $ | — | |||||||
Acquisition-related costs | 1.9 | — | |||||||||
Inventory fair value step-up amortization (1) | 0.8 | — | |||||||||
Acquisition and other-related costs | $ | 2.7 | $ | — |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Net sales | $ | 392.6 | $ | 382.8 | |||||||
Cost of sales | 262.2 | 245.0 | |||||||||
Gross profit | 130.4 | 137.8 | |||||||||
Selling, general, and administrative expenses | 48.6 | 40.0 | |||||||||
Research and technical expenses | 8.8 | 7.3 | |||||||||
Restructuring and other (income) charges, net | 5.6 | 3.6 | |||||||||
Acquisition-related costs | 1.9 | — | |||||||||
Other (income) expense, net | (18.2) | (1.4) | |||||||||
Interest expense, net | 19.6 | 10.7 | |||||||||
Income (loss) before income taxes | 64.1 | 77.6 | |||||||||
Provision (benefit) for income taxes | 13.4 | 16.8 | |||||||||
Net income (loss) | $ | 50.7 | $ | 60.8 | |||||||
Change vs. prior year | |||||||||||||||||||||||||||||
In millions | Prior year Net sales | Volume | Price/Mix | Currency effect | Current year Net Sales | ||||||||||||||||||||||||
Three months ended March 31, 2023 vs. 2022 | $ | 382.8 | (44.3) | 58.8 | (4.7) | $ | 392.6 |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Foreign currency exchange (income) loss | $ | 0.3 | $ | 0.3 | |||||||
Gain on sale of strategic investment | (19.2) | — | |||||||||
Other (income) expense, net | 0.7 | (1.7) | |||||||||
Total Other (income) expense, net | $ | (18.2) | $ | (1.4) |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Finance lease obligations | $ | 1.8 | $ | 1.8 | |||||||
Revolving credit and term loan facilities (1) | 13.2 | 1.9 | |||||||||
Senior notes (1) | 5.6 | 9.2 | |||||||||
Other interest (income) expense, net | (1.0) | (2.2) | |||||||||
Total Interest expense, net | $ | 19.6 | $ | 10.7 |
In millions | Three Months Ended March 31, | ||||||||||
2023 | 2022 | ||||||||||
Total Performance Materials - Net sales | $ | 141.4 | $ | 148.4 | |||||||
Segment EBITDA | $ | 69.8 | $ | 77.9 |
Change vs. prior year | |||||||||||||||||||||||||||||
Performance Materials (In millions) | Prior year Net sales | Volume | Price/Mix | Currency effect | Current year Net sales | ||||||||||||||||||||||||
Three months ended March 31, 2023 vs. 2022 | $ | 148.4 | (12.0) | 8.2 | (3.2) | $ | 141.4 |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Total Performance Chemicals - Net sales | $ | 185.6 | $ | 172.6 | |||||||
Pavement Technologies product line | 45.8 | 27.9 | |||||||||
Industrial Specialties product line | 139.8 | 144.7 | |||||||||
Segment EBITDA | $ | 20.3 | $ | 30.8 |
Change vs. prior year | |||||||||||||||||||||||||||||
Performance Chemicals (In millions) | Prior year Net sales | Volume | Price/Mix | Currency effect | Current year Net Sales | ||||||||||||||||||||||||
Three months ended March 31, 2023 vs. 2022 | $ | 172.6 | (25.6) | 39.1 | (0.5) | $ | 185.6 |
In millions | Three Months Ended March 31, | ||||||||||
2023 | 2022 | ||||||||||
Total Advanced Polymer Technologies - Net sales | $ | 65.6 | $ | 61.8 | |||||||
Segment EBITDA | $ | 13.8 | $ | 10.3 |
Change vs. prior year | |||||||||||||||||||||||||||||
Advanced Polymer Technologies (In millions) | Prior year Net sales | Volume | Price/Mix | Currency effect | Current year Net sales | ||||||||||||||||||||||||
Three months ended March 31, 2023 vs. 2022 | $ | 61.8 | (6.7) | 11.5 | (1.0) | $ | 65.6 |
Reconciliation of Net Income (Loss) to Adjusted EBITDA | |||||||||||
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Net income (loss) (GAAP) | $ | 50.7 | $ | 60.8 | |||||||
Interest expense, net | 19.6 | 10.7 | |||||||||
Provision (benefit) for income taxes | 13.4 | 16.8 | |||||||||
Depreciation and amortization - Performance Materials | 10.0 | 9.0 | |||||||||
Depreciation and amortization - Performance Chemicals | 13.8 | 10.2 | |||||||||
Depreciation and amortization - Advanced Polymer Technologies | 7.3 | 7.9 | |||||||||
Restructuring and other (income) charges, net | 5.6 | 3.6 | |||||||||
Gain on sale of strategic investment | (19.2) | — | |||||||||
Acquisition and other-related costs | 2.7 | — | |||||||||
Adjusted EBITDA (Non-GAAP) | $ | 103.9 | $ | 119.0 |
Three Months Ended March 31, | |||||||||||
In millions | 2023 | 2022 | |||||||||
Net cash provided by (used in) operating activities | $ | 5.2 | $ | 24.3 | |||||||
Net cash provided by (used in) investing activities | 1.9 | (30.2) | |||||||||
Net cash provided by (used in) financing activities | (5.6) | (46.3) |
Capital expenditure categories | Three Months Ended March 31, | ||||||||||
In millions | 2023 | 2022 | |||||||||
Maintenance | $ | 10.8 | $ | 12.4 | |||||||
Safety, health and environment | 2.6 | 3.6 | |||||||||
Growth and cost improvement | 12.0 | 11.6 | |||||||||
Total capital expenditures | $ | 25.4 | $ | 27.6 |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs(1) | |||||||||||||||||||
January 1-31, 2023 | 179,828 | $ | 76.79 | 179,828 | $ | 430,879,053 | |||||||||||||||||
February 1-28, 2023 | 17,500 | $ | 79.68 | 17,500 | $ | 429,484,600 | |||||||||||||||||
March 1-31, 2023 | 252,147 | $ | 71.36 | 252,147 | $ | 411,491,001 | |||||||||||||||||
Total | 449,475 | 449,475 |
Exhibit No. | Description of Exhibit | ||||
Separation and Severance Agreement between Ingevity Corporation and Erik Ripple dated February 27, 2023. | |||||
Amended and Restated Crude Tall Oil and Black Liquor Soap Skimmings Agreement, dated March 20, 2023, by and between WestRock Shared Services, LLC and WestRock MWV, LLC, on behalf of the affiliates of WestRock Company, and Ingevity Corporation (incorporated by reference to Exhibit 10.1 to Ingevity Corporation’s Current Report on Form 8-K, as filed with the U.S. Securities and Exchange Commission on March 24, 2023). | |||||
Second Amendment to Crude Tall Oil Supply Agreement, dated March 21, 2023, by and between Georgia-Pacific LLC, on behalf of itself and its subsidiaries, GP Pine Chemicals LLC and Ingevity Corporation (incorporated by reference to Exhibit 10.2 to Ingevity Corporation’s Current Report on Form 8-K, as filed with the U.S. Securities and Exchange Commission on March 24, 2023). | |||||
Rule 13a-14(a)/15d-14(a) Certification of the Company’s Principal Executive Officer. | |||||
Rule 13a-14(a)/15d-14(a) Certification of the Company’s Principal Financial Officer. | |||||
Section 1350 Certification of the Company’s Principal Executive Officer. The information contained in this Exhibit shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the registrant under the Securities Act of 1933, as amended. | |||||
Section 1350 Certification of the Company’s Principal Financial Officer. The information contained in this Exhibit shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the registrant under the Securities Act of 1933, as amended. | |||||
101 | Inline XBRL Instance Document and Related Items - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
104 | The cover page from the Company’s Quarterly Report on Form 10-Q formatted in Inline XBRL (included in Exhibit 101). |
INGEVITY CORPORATION | |||||
(Registrant) | |||||
By: | /S/ MARY DEAN HALL | ||||
Mary Dean Hall | |||||
Executive Vice President and Chief Financial Officer | |||||
(Principal Financial Officer and Duly Authorized Officer) |
Name | ERIK RIPPLE | Signature | /s/Erik Ripple | |||||||||||
(Please Print) | ||||||||||||||
Date | 2/27/2023 | |||||||||||||
Witness Name | Kathryn Ripple | Signature | /s/Kathryn Ripple | |||||||||||
(Please Print) | ||||||||||||||
Date | 2/27/2023 | |||||||||||||
Date: | May 4, 2023 | ||||
By: | /S/ JOHN C. FORTSON | ||||
John C. Fortson | |||||
President and Chief Executive Officer |
Date: | May 4, 2023 | ||||
By: | /S/ MARY DEAN HALL | ||||
Mary Dean Hall | |||||
Executive Vice President and Chief Financial Officer |
/S/ JOHN C. FORTSON | ||
John C. Fortson | ||
President and Chief Executive Officer |
/S/ MARY DEAN HALL | ||
Mary Dean Hall | ||
Executive Vice President and Chief Financial Officer |