NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The accompanying financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. The
Company incurred net losses of $2,107,561, $1,746,495 and
$2,631,037 for the three months ended December 31, 2016 and the
years ended September 30, 2016 and 2015, respectively. Net cash
used in operating activities was $(573,228), $(3,373,734) and
$(239,877) for the three months ended December 31, 2017 and the
years ended September 30, 2016 and 2015,
respectively.
The
Company anticipates that it will record losses from operations for
the foreseeable future. As of December 31, 2016, the
Company’s accumulated deficit was $29,740,056. The
Company has limited capital resources, and operations to date have
been funded with the proceeds from private equity and debt
financings and loans from Ronald P. Erickson, our Chief Executive
Officer, or entities with which he is affiliated. These conditions
raise substantial doubt about our ability to continue as a going
concern. The audit report prepared by the Company’s
independent registered public accounting firm relating to our
financial statements for the year ended September 30, 2016 includes
an explanatory paragraph expressing the substantial doubt about the
Company’s ability to continue as a going
concern.
We
believe that our cash on hand will be sufficient to fund our
operations until February 28, 2017.
We
need additional financing to implement our business plan and to
service our ongoing operations and pay our current debts. There can
be no assurance that we will be able to secure any needed funding,
or that if such funding is available, the terms or conditions would
be acceptable to us. If we are unable to obtain additional
financing when it is needed, we will need to restructure our
operations, and divest all or a portion of our business.
We may seek
additional capital through a combination of private and public
equity offerings, debt financings and strategic collaborations.
Debt financing, if obtained, may involve agreements that include
covenants limiting or restricting our ability to take specific
actions, such as incurring additional debt, and could increase our
expenses and require that our assets secure such debt. Equity
financing, if obtained, could result in dilution to our
then-existing stockholders and/or require such stockholders to
waive certain rights and preferences. If such financing is not
available on satisfactory terms, or is not available at all, we may
be required to delay, scale back, eliminate the development of
business opportunities or file for bankruptcy and our operations
and financial condition may be materially adversely
affected.
Visualant, Incorporated (the “Company,”
“Visualant, Inc.” or “Visualant”) was
incorporated under the laws of the State of Nevada in 1998.
The Company has authorized 105,000,000 shares of capital stock, of
which 100,000,000 are shares of voting common stock, par value
$0.001 per share, and 5,000,000 are shares preferred stock, par
value $0.001 per share.
On July 21, 2015, the Company filed with the Nevada Secretary of
State an Amended and Restated Certificate of Designations,
Preferences and Rights for its Series A Convertible Preferred
Stock. Among other things, the Amended and Restated
Certificate
changed the conversion price and the stated
value from $0.10 (pre-reverse stock split) to $30.00
(post-reversestock split), and added a provision adjusting the
conversion price upon the occurrence of certain events. As a result
of the foregoing, the Company currently has 23,334 Series A
Preferred Stock issued and outstanding, with a conversion price of
$0.70 per share.
On
August 11, 2016, the Company applied with the State of Nevada for
the approval of the Certificate of Designations, Preferences, and
Rights of Series C Convertible Preferred Stock. The Certificate
designated 1,250,000 shares as Series C Convertible Preferred Stock
with a par value of $.001 per share. The Series C Convertible
Preferred Stock is convertible into common stock at $0.70 per
share, with certain adjustments as set forth in the Certificate. On
August 31, 2016, the Company filed with the State of Nevada a
Certificate of Correction to the Certificate of Designations of
Preferences, Powers, Rights and Limitations for the Series C
Convertible Preferred Stock to correct the number of authorized
shares. The Certificate authorized 1,785,715 shares of Series C
Preferred Stock with a par value of $.001 per share. The Series C
Convertible Preferred Stock is convertible into common stock at
$0.70 per share, with certain adjustments as set forth in the
Certificate. As a result of the foregoing, the Company currently
has 1,785,715 shares of Series C Preferred Stock issued and
outstanding, with a conversion price of $0.70 per
share.
On
November 8, 2016, the Company applied with the State of Nevada for
the approval of the Certificate of Designations, Preferences, and
Rights of Series D Convertible Preferred Stock. The Certificate
designated up to 3,906,250 shares with a par value of $.001 per
share. The Series D Convertible Preferred Stock is convertible into
common stock at $0.80 per share, with certain adjustments as set
forth in the Certificate. The Company has issued 375,000 shares of
Series D Convertible Preferred Stock through February 21, 2017, and
intends to issue up to 3,125,000 Series D Shares (and an equal
number of warrants) for gross proceeds of $2,500,000 pursuant on a
“best efforts” basis.
Since 2007 the Company has been focused primarily on the
development of a proprietary technology which is capable of
uniquely identifying and authenticating almost any substance using
light at the “photon” level to detect the unique
digital “signature” of the substance. The Company calls
this its “ChromaID™” technology.
In
2010, the Company acquired TransTech Systems, Inc. as an adjunct to
its business. TransTech is a distributor of products for employee
and personnel identification. TransTech currently provides
substantially all of the Company’s revenues.
The Company is in the process of commercializing
its ChromaID™ technology. To date, the Company has entered
into License Agreements with Sumitomo Precision Products Co., Ltd.
and Intellicheck, Inc. In addition, it has a strategic relationship
with
Xinova.,
formerly
Invention Development Management Company, a subsidiary of
Intellectual Ventures.
The
Company believes that its commercialization success is dependent
upon its ability to significantly increase the number of customers
that are purchasing and using its products. To date the Company has
generated minimal revenue from sales of its ChromaID products. The
Company is currently not profitable. Even if the Company succeeds
in introducing the ChromaID technology and related products to its
target markets, the Company may not be able to generate sufficient
revenue to achieve or sustain profitability.
ChromaID was invented by scientists from the University of
Washington under contract with Visualant. The Company has pursued
an intellectual property strategy and have been granted ten
patents. The Company also has 20 patents pending. The Company
possess all right, title and interest to the issued patents. Ten of
the pending patents are licensed exclusively to the Company in
perpetuity by the Company’s strategic partner,
Xinova
In June
2015, the Company effected a 1-for-150 reverse stock split of our
common stock. All warrant, option, share and per share information
in this Form 10-Q gives retroactive effect to the 1-for-150 reverse
split with all numbers rounded up to the nearest whole
share.
3.
|
SIGNIFICANT ACCOUNTING POLICIES: ADOPTION OF ACCOUNTING
STANDARDS
|
Basis of Presentation
–
The accompanying unaudited
consolidated financial statements include the accounts of the
Company. Intercompany accounts and transactions have been
eliminated. The preparation of these unaudited condensed
consolidated financial statements were prepared in conformity with
U.S. generally accepted accounting principles
(“GAAP”).
Principles of Consolidation
– The consolidated financial statements
include the accounts of the Company and its wholly owned and
majority-owned subsidiaries, TransTech Systems, Inc. Inter-Company
items and transactions have been eliminated in
consolidation.
Cash and Cash Equivalents
– The Company classifies highly liquid
temporary investments with an original maturity of three months or
less when purchased as cash equivalents. The Company maintains cash
balances at various financial institutions. Balances at US banks
are insured by the Federal Deposit Insurance Corporation up to
$250,000. The Company has not experienced any losses in such
accounts and believes it is not exposed to any significant risk for
cash on deposit.
Accounts Receivable and Allowance for Doubtful Accounts
– Accounts receivable consist
primarily of amounts due to the Company from normal business
activities. The Company maintains an allowance for doubtful
accounts to reflect the expected non-collection of accounts
receivable based on past collection history and specific risks
identified within the portfolio. If the financial condition of the
customers were to deteriorate resulting in an impairment of their
ability to make payments, or if payments from customers are
significantly delayed, additional allowances might be
required.
Inventories
– Inventories
consist primarily of printers and consumable supplies, including
ribbons and cards, badge accessories, capture devices, and access
control components held for resale and are stated at the lower of
cost or market on the first-in, first-out (“FIFO”)
method. Inventories are considered available for resale
when drop shipped and invoiced directly to a customer from a
vendor, or when physically received by TransTech at a warehouse
location. The Company records a provision for excess and
obsolete inventory whenever an impairment has been identified.
There is a $25,000 reserve for impaired inventory as of December
31, 2016 and September 30, 2016, respectively.
Equipment
– Equipment
consists of machinery, leasehold improvements, furniture and
fixtures and software, which are stated at cost less accumulated
depreciation and amortization. Depreciation is computed by the
straight-line method over the estimated useful lives or lease
period of the relevant asset, generally 2-10 years, except for
leasehold improvements which are depreciated over 5-20
years.
Intangible Assets/ Intellectual Property
– The Company amortizes the intangible
assets and intellectual property acquired in connection with the
acquisition of TransTech, over sixty months on a straight - line
basis, which was the time frame that the management of the Company
was able to project forward for future revenue, either under
agreement or through expected continued business
activities. Intangible assets and intellectual property
acquired from RATLab LLC and Javelin are recorded likewise. The
Company performs annual assessments and has determined that no
impairment is necessary. On June 7, 2011, the Company closed the
acquisition of all Visualant related assets of the RATLab LLC,
namely the rights to the medical field of use of the Chroma ID
technology. On July 31, 2012, the Company closed the acquisition of
all rights to the ChromaID technology in the environmental field of
use from Javelin LLC.
Goodwill
– Goodwill is
the excess of cost of an acquired entity over the fair value of
amounts assigned to assets acquired and liabilities assumed in a
business combination. With the adoption of ASC 350, goodwill is not
amortized, rather it is tested for impairment annually, and will be
tested for impairment between annual tests if an event occurs or
circumstances change that would indicate the carrying amount may be
impaired. Impairment testing for goodwill is done at a reporting
unit level. Reporting units are one level below the business
segment level, but are combined when reporting units within the
same segment have similar economic characteristics. Under the
criteria set forth by ASC 350, the Company has one reporting unit
based on the current structure. An impairment loss generally
would be recognized when the carrying amount of the reporting
unit’s net assets exceeds the estimated fair value of the
reporting unit. The Company determined that its goodwill
related to the 2010 acquisition of TransTech Systems was impaired
and recorded an impairment of $483,645 as selling, general and
administrative expenses during the three months ended December 31,
2016.
Long-Lived Assets
– The
Company reviews its long-lived assets for impairment annually or
when changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Long-lived assets under certain
circumstances are reported at the lower of carrying amount or fair
value. Assets to be disposed of and assets not expected to provide
any future service potential to the Company are recorded at the
lower of carrying amount or fair value (less the projected cost
associated with selling the asset). To the extent carrying values
exceed fair values, an impairment loss is recognized in operating
results.
Fair Value Measurements and Financial Instruments
–
ASC Topic 820,
Fair Value Measurement and Disclosures
,
defines fair value as the exchange price that would be received for
an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in
an orderly transaction between market participants on the
measurement date. This topic also establishes a fair
value hierarchy, which requires classification based on observable
and unobservable inputs when measuring fair value. The
fair value hierarchy distinguishes between assumptions based on
market data (observable inputs) and an entity’s own
assumptions (unobservable inputs). The hierarchy
consists of three levels:
Level 1
– Quoted prices in active markets for identical assets and
liabilities;
|
Level 2
– Inputs other than level one inputs that are either directly
or indirectly observable; and.
Level 3
- Inputs to the valuation methodology are unobservable and
significant to the fair value measurement.
|
The
recorded value of other financial assets and liabilities, which
consist primarily of cash and cash equivalents, accounts
receivable, other current assets, and accounts payable and accrued
expenses approximate the fair value of the respective assets and
liabilities at December 31, 2016 and 2015 based upon the short-term
nature of the assets and liabilities.
Derivative financial instruments -
The Company evaluates all
of its financial instruments to determine if such instruments are
derivatives or contain features that qualify as embedded
derivatives. For derivative financial instruments that are
accounted for as liabilities, the derivative instrument is
initially recorded at its fair value and is then re-valued at each
reporting date, with changes in the fair value reported in the
consolidated statements of operations. For stock-based derivative
financial instruments, the Company uses a Black-Scholes-Merton
option pricing model to value the derivative instruments at
inception and on subsequent valuation dates. The classification of
derivative instruments, including whether such instruments should
be recorded as liabilities or as equity, is evaluated at the end of
each reporting period. Derivative instrument liabilities are
classified in the balance sheet as current or non-current based on
whether or not net-cash settlement of the derivative instrument
could be required within twelve months of the balance sheet
date.
Revenue Recognition
–
Visualant and TransTech revenue are derived from products and
services. Revenue is considered realized when the products or
services have been provided to the customer, the work has been
accepted by the customer and collectability is reasonably
assured. Furthermore, if an actual measurement of revenue cannot be
determined, the Company defers all revenue recognition until such
time that an actual measurement can be determined. If during the
course of a contract management determines that losses are expected
to be incurred, such costs are charged to operations in the period
such losses are determined. Revenues are deferred when cash has
been received from the customer but the revenue has not been
earned.
Stock Based Compensation
– The Company has share-based compensation
plans under which employees, consultants, suppliers and directors
may be granted restricted stock, as well as options to purchase
shares of Company common stock at the fair market value at the time
of grant. Stock-based compensation cost is measuredby the Company
at the grant date, based on the fair value of the award, over the
requisite service period. For options issued to employees, the
Company recognizes stock compensation costs utilizing the fair
value methodology over the related period of
benefit. Grants of stock options and stock to
non-employees and other parties are accounted for in accordance
with the ASC 505.
Convertible Securities
–
Based upon ASC 815-15, we have
adopted a sequencing approach regarding the application of ASC
815-40 to convertible securities issued subsequent to September 30,
2015. We will evaluate our contracts based upon the earliest
issuance date. In the event partial reclassification of contracts
subject to ASC 815-40-25 is necessary, due to our inability to
demonstrate we have sufficient shares authorized and unissued,
shares will be allocated on the basis of issuance date, with the
earliest issuance date receiving first allocation of shares. If a
reclassification of an instrument were required, it would result in
the instrument issued latest being reclassified first.
Net Loss per Share
–
Under the provisions of ASC 260, “Earnings Per Share,”
basic loss per common share is computed by dividing net loss
available to common stockholders by the weighted average number of
shares of common stock outstanding for the periods presented.
Diluted net loss per share reflects the potential dilution that
could occur if securities or other contracts to issue common stock
were exercised or converted into common stock or resulted in the
issuance of common stock that would then share in the income of the
Company, subject to anti-dilution limitations. The common stock
equivalents have not been included as they are anti-dilutive. As of
December 31, 2016, there were options outstanding for the purchase
of 50,908 common shares, warrants for the purchase of 4,494,080
common shares,
2,184,048 shares of our common stock
issuable upon the conversion of Series A, Series C and Series D
Convertible Preferred Stock and up to 332,940 shares of our common
stock issuable upon the exercise of placement agent warrants.
As of December 31, 2015, there were
options outstanding for the purchase of 56,641 common shares,
warrants for the purchase of 893,244 common shares,
11,667 shares of our common stock issuable upon the conversion
of Series A Convertible Preferred Stock, up to 34,031 shares of our
common stock issuable upon the exercise of placement agent warrants
and an unknown number of shares
related to the conversion of $479,000 in convertible promissory
notes which could potentially dilute future earnings per
share.
Dividend Policy
– The
Company has never paid any cash dividends and intends, for the
foreseeable future, to retain any future earnings for the
development of our business. Our future dividend policy will be
determined by the board of directors on the basis of various
factors, including our results of operations, financial condition,
capital requirements and investment
opportunities.
Use of Estimates
– The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates.
Recent Accounting Pronouncements
A variety of proposed or otherwise potential accounting standards
are currently under study by standard setting organizations and
various regulatory agencies. Due to the tentative and preliminary
nature of those proposed standards, management has not determined
whether implementation of such proposed standards would be material
to the Company’s consolidated financial
statements.
4.
|
DEVELOPMENT OF OUR CHROMAID™ TECHNOLOGY
|
The Company is focused primarily on the development of a
proprietary technology which is capable of uniquely identifying and
authenticating almost any substance using light to create, record
and detect the unique digital “signature” of the
substance. The Company calls this its “ChromaID™”
technology.
The Company’s ChromaID™ Technology
The Company has developed a proprietary technology to uniquely
identify and authenticate almost any substance. This patented
technology utilizes light at the photon (elementary particle of
light) level through a series of emitters and detectors to generate
a unique signature or “fingerprint” from a scan of
almost any solid, liquid or gaseous material. This signature of
reflected or transmitted light is digitized, creating a unique
ChromaID signature. Each ChromaID signature is comprised of from
hundreds or thousands of specific data points.
The ChromaID technology looks beyond visible light frequencies to
areas of near infra-red and ultraviolet light that are outside the
humanly visible light spectrum. The data obtained allows the
Company to create a very specific and unique ChromaID signature of
the substance for a myriad of authentication and verification
applications.
Traditional light-based identification technology, called
spectrophotometry, has relied upon a complex system of prisms,
mirrors and visible light. Spectrophotometers typically have a
higher cost and utilize a form factor more suited to a laboratory
setting and require trained laboratory personnel to interpret the
information. The ChromaID technology uses lower cost LEDs and
photodiodes and specific frequencies of light resulting in a more
accurate, portable and easy-to-use solution for a wide variety of
applications. The ChromaID technology not only has significant cost
advantages as compared to spectrophotometry, it is also completely
flexible is size, shape and configuration. The ChromaID scan head
can range in size from endoscopic to a scale that could be the size
of a large ceiling-mounted florescent light fixture.
In
normal operation, a ChromaID master or reference scan is generated
and stored in a database. The Visualant scan head can then scan
similar materials to identify, authenticate or diagnose them by
comparing the new ChromaID digital signature scan to that of the
original or reference ChromaID signature or scan
result.
The following summarizes the Company’s plans for its
Company’s proprietary ChromaID technology. Based on the
Company’s anticipated expenditures on this technology, the
expected efforts of its management and its relationship with Xinova
and the Company’s other strategic partner, Sumitomo Precision
Products, Ltd., the Company expects its ChromaID technology to
provide an increasing portion of its revenues in future years from
product sales, licenses, royalties and other revenue streams., as
discussed further below.
ChromaID: A Foundational Platform Technology
The Company’s ChromaID technology provides a platform upon
which a myriad of applications can be developed. As a platform
technology, it is analogous to a smartphone, upon which an enormous
number of previously unforeseen applications have been developed.
The ChromaID technology is an enabling technology that brings the
science of light and photonics to low cost, real world
commercialization opportunities across multiple industries. The
technology is foundational and as such, the basis upon which the
Company believes a significant business can be built.
As with other foundational technologies, a single application may
reach across multiple industries. The ChromaID technology can, for
example effectively differentiate and identify different brands of
clear vodkas that appear identical to the human eye. By extension
this same technology can identify pure water from water with
contaminants present. It can provide real time detection of liquid
medicines such as morphine that have been adulterated or
compromised. It can detect if jet fuel has water contamination
present. It could determine when it is time to change oil in a deep
fat fryer. These are but a few of the potential applications of the
ChromaID technology based upon extensions of its ability to
identify different clear liquids.
The cornerstone of a company with a foundational platform
technology is its intellectual property. ChromaID was invented by
scientists from the University of Washington under contract with
Visualant. The Company has pursued an intellectual property
strategy and has been granted nine patents. The Company currently
has 20 patents pending. The Company possesses all right, title and
interest to the issued patents. Ten of the pending patents are
licensed exclusively to us in perpetuity by our strategic partner,
Xinova.
Xinova Relationship
In November 2013, the Company entered into a strategic relationship
with Xinova, formerly Invention Development Management Company, a
subsidiary of Intellectual Ventures, a private intellectual
property fund. Xinova has worked to expand the reach and the
potential application of the ChromaID technology and has filed ten
patents base on the ChromaID technology, which it has licensed to
us.
Products
The Company first delivered product, the ChromaID Lab Kit, scans
and identifies solid surfaces. The Company is marketing this
product to customers who are considering licensing the technology.
Target markets include, but are not limited to, commercial paint
manufacturers, pharmaceutical equipment manufacturers, process
control companies, currency paper and ink manufacturers, security
cards, cosmetic companies, scanner manufactures and food processing
companies.
The Company’s second product, the ChromaID Liquid Lab Kit,
scans and identifies liquids. This product is currently in
prototype form. Similar to the Company’s first product, it
will be marketed to customers who are considering licensing the
technology. Rather than use an LED emitter to reflect light off of
a surface that is captured by a photodiode to generate a ChromaID
signature the liquid analysis product shines light through the
liquid (transmissive) with the LEDs positioned on one side of the
liquid sample and the photo detectors on the opposite side. This
device is in a functional state in our laboratory and the Company
anticipates having a Liquid ChromaID Lab Kit available for
customers by the Company during the fall of 2015. Target markets
include, but are not limited to, water companies, petrochemical
companies, pharmaceutical companies, and numerous consumer
applications.
The ChromaID Lab Kits allows potential licensors of our technology
to work with our technology and develop solutions for their
particular application. Our contractual arrangements with Xinova
are described in greater detail below.
The
Company’s next planned product should be an exemplar product
is a prototype that will be produced to address several markets.
The primary purpose of this prototype will be to demonstrate the
technology to prospective business partners, and will consist of a
small, hand held, battery powered, Bluetooth enabled scanning
device. The scanner should wirelessly connect to a smart phone or
tablet to transfer the scanned data. The smart phone application
will include two or three industry specific but generic
applications that allow for the demonstration of the scanning and
matching of the ChromaID signatures. The applications will focus on
drug identification, food safety and liquid detection.
The
prototype device will lend itself to consumer applications and can
be a consumer product as well.
Research and Development
The Company’s research and development efforts are primarily
focused improving the core foundational ChromaID technology and
developing new and unique applications for the technology. As part
of this effort, the Company typically conduct testing to ensure
that ChromaID application methods are compatible with the
customer’s requirements, and that they can be implemented in
a cost effective manner. The Company is also actively involved in
identifying new application methods. Visualant’s team has
considerable experience working with the application of light-based
technologies and their application to various industries. The
Company believes that its continued development of new and enhanced
technologies relating to our core business is essential to its
future success. The Company spent $325,803 and $362,661 during the
years ended September 30, 2016 and 2015, respectively, on research
and development activities.
The Company’s Patents
The Company believes that it’s ten patents, 20 patent
applications, and two registered trademarks, and our trade secrets,
copyrights and other intellectual property rights are important
assets. The Company’s patents will expire at various times
between 2027 and 2033. The duration of the Company’s
trademark registrations varies from country to country. However,
trademarks are generally valid and may be renewed indefinitely as
long as they are in use and/or their registrations are properly
maintained.
The patents that have been granted to Visualant
include:
On August 9, 2011, the Company was issued US Patent No. 7,996,173
B2 entitled “Method, Apparatus and Article to Facilitate
Distributed Evaluation of Objects Using Electromagnetic
Energy,” by the United States Office of Patents and
Trademarks. The patent expires August 24, 2029.
On December 13, 2011, the Company was issued US Patent No.
8,076,630 B2 entitled “System and Method of Evaluating an
Object Using Electromagnetic Energy” by the United States
Office of Patents and Trademarks. The patent expires November 7,
2028.
On December 20, 2011, the Company was issued US Patent No.
8,081,304 B2 entitled “Method, Apparatus and Article to
Facilitate Evaluation of Objects Using Electromagnetic
Energy” by the United States Office of Patents and
Trademarks. The patent expires July 28, 2030.
On October 9, 2012, the Company was issued US Patent No. 8,285,510
B2 entitled “Method, Apparatus, and Article to Facilitate
Distributed Evaluation of Objects Using Electromagnetic
Energy” by the United States Office of Patents and
Trademarks. The patent expires July 31, 2027.
On February 5, 2013, the Company was issued US Patent No. 8,368,878
B2 entitled “Method, Apparatus and Article to Facilitate
Evaluation of Objects Using Electromagnetic Energy by the United
States Office of Patents and Trademarks. The patent expires July
31, 2027.
On November 12, 2013, the Company was issued US Patent No.
8,583,394 B2 entitled “Method, Apparatus and Article to
Facilitate Distributed Evaluation of Objects Using Electromagnetic
Energy by the United States Office of Patents and Trademarks. The
patent expires July 31, 2027.
On
November 21, 2014, the Company was issued US Patent No. 8,888,207
B2 entitled “Systems, Methods, and Articles Related to
Machine-Readable Indicia and Symbols” by the United States
Office of Patents and Trademarks.
The
patent expires February 7, 2033.
On
March 23, 2015, the Company was issued US Patent No. 8,988,666 B2
entitled “Method, Apparatus, and Article to Facilitate
Evaluation of Objects Using Electromagnetic Energy” by the
United States Office of Patents and Trademarks.
The patent expires July 31,
2027.
On May
26, 2015, the Company was issued patent US Patent No. 9,041,920 B2
entitled “Device for Evaluation of Fluids using
Electromagnetic Energy” by the United States Office of
Patents and Trademarks.
The patent
expires March 12, 2033.
On
April 19, 2016, the Company was issued patent US Patent No.
9,316,581 B2 entitled “Method, Apparatus, and Article to
Facilitate Evaluation of Substances Using Electromagnetic
Energy” by the United States Office of Patents and
Trademarks.
The patent expires March
12, 2033.
The Company pursues a patent strategy to expand its unique
intellectual property in the United States and other
countries.
Services and License Agreement with Xinova
In November 2013, the Company entered into a strategic relationship
with Xinova, formerly Invention Development Management Company, a
subsidiary of Intellectual Ventures, a private intellectual
property fund. Xinova has worked to expand the reach and the
potential application of the ChromaID technology and has filed ten
patents base on the ChromaID technology, which it has licensed to
us.
The agreement requires Xinova to identify and engage inventors to
develop new applications of Visualant’s ChromaID™
technology, present the developments to us for approval, and file
at least 10 patent applications to protect the developments. Xinova
is responsible for the development and patent costs. The Company
provided the Chroma ID Lab Kits to Xinova at no cost and are
providing ongoing technical support. In addition, to provide time
for this accelerated expansion of its intellectual property the
Company delayed the selling of the ChromaID Lab Kits for 140 days
except for certain select accounts. The Company continued its
business development efforts during this period and have worked
with Xinova and their global business development resources to
secure potential customers and licensees for the ChromaID
technology. The Company shipped 20
ChromaID Lab Kits to
inventors in the Xinova network during December 2013 and January
2014.
The Company has received a worldwide, nontransferable, exclusive
license to the intellectual property developed under the Xinova
agreement during the term of the agreement, and solely within the
identification, authentication and diagnostics field of use, to (a)
make, have made, use, import, sell and offer for sale products and
services; (b) make improvements; and (c) grant sublicenses of any
and all of the foregoing rights (including the right to grant
further sublicenses).
The Company received a nonexclusive and nontransferable option to
acquire a worldwide, nontransferable, nonexclusive license to the
useful intellectual property held by Xinova within the
identification, authentication and diagnostics field of use to (a)
make, have made, use, import, sell and offer to sell products and
services and (b) grant sublicenses to any and all of the foregoing
rights. The option to acquire this license may be exercised for up
to two years from the effective date of the Agreement.
Xinova is providing global business development services to us for
geographies not being pursued by Visualant. Also, Xinova has
introduced the Company to potential customers, licensees and
distributors for the purpose of identifying and pursuing a license,
sale or distribution arrangement or other monetization
event.
The Company granted to Xinova a nonexclusive, worldwide, fully
paid, nontransferable, sublicenseable, perpetual license to our
intellectual property solely outside the identification,
authentication and diagnostics field of use to (a) make, have made,
use, import, sell and offer for sale products and services and (b)
grant sublicenses of any and all of the foregoing rights (including
the right to grant further sublicenses).
The Company granted to Xinova a nonexclusive, worldwide, fully paid
up, royalty-free, nontransferable, non-sublicenseable, perpetual
license to access and use the Company’s technology solely for
the purpose of marketing the aforementioned sublicenses of our
intellectual property to third parties outside the designated
fields of use.
In connection with the original license agreement, the Company
issued a warrant to purchase 97,169 shares of common stock to
Xinova as consideration for the exclusive intellectual property
license and application development services. The warrant has a
current exercise price of $0.70 per share and expires November 10,
2018. The per share price is subject to adjustment based on any
issuances below $0.70 per share except as described in the
warrant.
The Company agreed to pay Xinova a percentage of license revenue
for the global development business services and a percentage of
revenue received from any company introduced to us by Xinova. The
Company also have also agreed to pay Xinova a royalty when the
Company receives royalty product revenue from an Xinova-introduced
company. Xinova has agreed to pay the Company a license fee for the
nonexclusive license of the Company’s intellectual
property.
The term of both the exclusive intellectual property license and
the nonexclusive intellectual property license commences on the
effective date of November 11, 2013, and terminates when all claims
of the patents expire or are held in valid or unenforceable by a
court of competent jurisdiction from which no appeal can be
taken.
The term of the Agreement commences on the effective date until
either party terminates the Agreement at any time following the
fifth anniversary of the effective date by providing at least
ninety days’ prior written notice to the other
party.
5.
AGREEMENTS WITH SUMITOMO PRECISION PRODUCTS CO., LTD.
In May
2012, the Company entered into a Joint Research and Product
Development Agreement (the “Joint Development
Agreement”) with Sumitomo Precision Products Co., Ltd., a
publicly-traded Japanese corporation, for the commercialization of
our ChromaID technology. In March 2013, the Company entered into an
amendment to this agreement, which extended the Joint Development
Agreement from March 31, 2013 to December 31, 2013. The extension
provided for continuing work between Sumitomo and Visualant focused
on advancing the ChromaID technology and market research aimed at
identifying the most significant markets for the ChromaID
technology. This agreement expired December 31, 2013. This
collaborative work supported the development of the ChromaID Lab
Kit. The current version of the technology was introduced to the
marketplace as a part of our ChromaID Lab Kit during the fourth
quarter of 2013.
The
Company also entered into a License Agreement with Sumitomo in May
2012 which provides for an exclusive license for the then-extant
ChromaID technology. The territories covered by this license
include Japan, China, Taiwan, Korea and the entirety of Southeast
Asia (Burma, Indonesia, Thailand, Cambodia, Laos, Vietnam,
Singapore and the Philippines). On May 21, 2015, the Company
entered into an amendment to the License Agreement, which,
effective as of June 18, 2014, which eliminated the Sumitomo
exclusivity and provides that if the Company sells products in
certain territories – Japan, China, Taiwan, Korea and the
entirety of Southeast Asia (Burma, Indonesia, Thailand, Cambodia,
Laos, Vietnam, Singapore and the Philippines) – the Company
will pay Sumitomo a royalty rate of 2% of net sales (excluding
non-recurring engineering revenues) over the remaining term of the
five-year License Agreement (through May 2017).
6.
ACCOUNTS RECEIVABLE/CUSTOMER CONCENTRATION
Accounts receivable were $635,471 and $808,955, net of allowance,
as of December 31, 2016 and September 30, 2016, respectively. The
Company had no customers in excess of 10% of the Company’s
consolidated revenues for the three months ended December 31, 2016.
The Company had one customer (31.9%) with accounts receivable in
excess of 10% as of December 31, 2016. The customer has not made a
payment on the account since December 31, 2016 and the Company
reserved $120,000 during the three months ended December 31, 2016
as selling, general and administrative expenses. The Company
intends to aggressively pursue collection of the
balance.
Inventories were $210,717 and $295,218 as of December 31, 2016 and
September 30, 2016, respectively. Inventories consist primarily of
printers and consumable supplies, including ribbons and cards,
badge accessories, capture devices, and access control components
held for resale. There is a $25,000 reserve for impaired inventory
as of December 31, 2016 and September 30, 2016,
respectively.
On
November 1, 2016, the Company purchased an Original Issue Discount
Convertible Promissory Note from BioMedx, Inc. The Company paid
$260,000 for the Note with a principal amount of $286,000. The Note
matures one year from issuance and bears interest at 5%. The
principal and interest can be converted to Biologic common stock at
the option of the Company. The Company received 150,000 shares of
Pulse Biologics common stock as partial consideration for
purchasing the Note. In addition, if BioMedx does not repay the
Promissory Note, the Company will have the right to convert the
Promissory Note into 51% of the ownership of BioMedx.
In
addition, the Company and Pulse Biologics agreed to negotiate in
good faith to enter into a joint development agreement and
subsequent merger transaction prior to December 31,
2017.
BioMedx
is an early stage company that owns a royalty bearing license, for
medical applications, to certain technology developed by Pulse
Evolution. The Company’s management concluded BioMedx’s
ability to repay Promissory Note is contingent on BioMedx obtaining
additional financing. In addition, BioMedx will require additional
financing to commercialize the licensed technology. Due to the
inherent uncertainty involved in these activities, the
Company’s management has determined the value of the
Promissory Note and BioMedx common stock is zero at December 31,
2016 and recorded a reserve for the full value.
Fixed assets, net of accumulated depreciation, was $276,213 and
$285,415 as of December 31, 2016 and September 30, 2016,
respectively. Accumulated depreciation was $805,251 and $796,481 as
of December 31, 2016 and September 30, 2016, respectively. Total
depreciation expense, was $9,700 and $18,097 for the three months
ended December 31, 2016 and 2015, respectively. All equipment is
used for selling, general and administrative purposes and
accordingly all depreciation is classified in selling, general and
administrative expenses.
Property and equipment as of December 31, 2016 was comprised of the
following:
|
Estimated
|
|
|
Useful
Lives
|
|
|
|
Machinery
and equipment
|
2-10
years
|
$
252,204
|
$
69,581
|
$
321,785
|
Leasehold
improvements
|
5-20
years
|
548,612
|
-
|
548,612
|
Furniture
and fixtures
|
3-10
years
|
73,977
|
101,260
|
175,237
|
Software
and websites
|
3-
7 years
|
35,830
|
-
|
35,830
|
Less:
accumulated depreciation
|
|
(634,410
)
|
(170,841
)
|
(805,251
)
|
|
$
276,213
|
$
-
|
$
276,213
|
Intangible assets as of December 31, 2016 and September 30, 2016
consisted of the following:
|
Estimated
|
|
|
|
Useful
Lives
|
|
|
|
|
|
|
Customer
contracts
|
5
years
|
$
983,645
|
$
983,645
|
Technology
|
5
years
|
712,500
|
712,500
|
Less:
accumulated amortization
|
|
(1,665,520
)
|
(1,652,395
)
|
Intangible
assets, net
|
|
$
30,625
|
$
43,750
|
Total amortization expense was $13,125 and $35,625 for the three
months ended December 31, 2016 and 2015, respectively.
The fair value of the TransTech intellectual property acquired was
$983,645, estimated by using a discounted cash flow approach based
on future economic benefits associated with agreements with
customers, or through expected continued business activities with
its customers. In summary, the estimate was based on a projected
income approach and related discounted cash flows over five years,
with applicable risk factors assigned to assumptions in the
forecasted results. The TransTech intellectual property was fully
amortized as of December 31, 2016.
The fair value of the RATLab intellectual property associated with
the assets acquired was $450,000 estimated by using a discounted
cash flow approach based on future economic benefits. In summary,
the estimate was based on a projected income approach and related
discounted cash flows over five years, with applicable risk factors
assigned to assumptions in the forecasted results. The RATLab
intellectual property was fully amortized as of December 31,
2016.
The fair value of the Javelin intellectual property acquired was
$262,500 estimated by using a discounted cash flow approach based
on future economic benefits associated with the assets acquired. In
summary, the estimate was based on a projected income approach and
related discounted cash flows over five years, with applicable risk
factors assigned to assumptions in the forecasted
results.
The Company’s TransTech business is very capital intensive.
The Company reviewed TransTech’s operations based on its
overall financial constraints and determined the value has been
impaired. The company recorded an impairment of goodwill associated
with TransTech of $483,645 during the three months December 31,
2016.
Accounts payable were $2,098,895 and $1,984,326 as of December
31, 2016 and 2015, respectively. Such liabilities consisted of
amounts due to vendors for inventory purchases and technology
development, external audit, legal and other expenses incurred by
the Company. The Company had one vendor (11.1%) with accounts
payable in excess of 10% of its accounts payable as of December 31,
2016. The Company does expect to have vendors with accounts payable
balances of 10% of total accounts payable in the foreseeable
future.
13.
DERIVATIVE INSTRUMENTS
In
April 2008, the FASB issued a pronouncement that provides guidance
on determining what types of instruments or embedded features in an
instrument held by a reporting entity can be considered indexed to
its own stock for the purpose of evaluating the first criteria of
the scope exception in the pronouncement on accounting for
derivatives. This pronouncement was effective for financial
statements issued for fiscal years beginning after December 15,
2008. The adoption of these requirements can affect the accounting
for warrants and many convertible instruments with provisions that
protect holders from a decline in the stock price (or
“down-round” provisions). For example, warrants or
conversion features with such provisions are no longer recorded in
equity. Down-round provisions reduce the exercise price of a
warrant or convertible instrument if a company either issues equity
shares for a price that is lower than the exercise price of those
instruments or issues new warrants or convertible instruments that
have a lower exercise price.
Derivative
liability as of December 31, 2016 is as follows:
|
|
|
|
|
|
Fair Value
Measurements Using Inputs
|
|
Financial
Instruments
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
Derivative
Instruments
|
$
-
|
$
562,714
|
$
-
|
$
562,714
|
|
|
|
|
|
Total
|
$
-
|
$
562,714
|
$
-
|
$
562,714
|
Derivative
liability as of September 30, 2016 is as
follows:
|
|
|
|
|
|
Fair Value
Measurements Using Inputs
|
|
Financial
Instruments
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
Derivative
Instruments
|
$
-
|
$
145,282
|
$
-
|
$
145,282
|
|
|
|
|
|
Total
|
$
-
|
$
145,282
|
$
-
|
$
145,282
|
The
risk-free rate of return reflects the interest rate for the United
States Treasury Note with similar time-to-maturity to that of the
warrants, historical volatility was 130% and the stock price was
$0.70 at December 31, 2016.
Derivative Instruments – Warrants with the June 2013 Private
Placement
|
|
The
Company issued warrants to purchase 697,370 shares of common stock
in connection with our June 2013 private placement of 348,685
shares of common stock. The per share price is subject
to adjustment.
In August
2016 the exercise price was reset to $0.70 per share.
These warrants were not issued with
the intent of effectively hedging any future cash flow, fair value
of any asset, liability or any net investment in a foreign
operation. These warrants were issued with a down-round
provision whereby the exercise price would be adjusted downward in
the event that additional shares of our common stock or securities
exercisable, convertible or exchangeable for the Company’s
common stock were issued at a price less than the exercise
price. Therefore, the fair value of these warrants were
recorded as a liability in the consolidated balance sheet and are
marked to market each reporting period until they are exercised or
expire or otherwise extinguished.
The
proceeds from the private placement were allocated between the
shares of common stock and the warrants issued in connection with
the private placement based upon their estimated fair values as of
the closing date at June 14, 2013, resulting in the aggregate
amount of $2,494,710 allocated to stockholders’ equity and
$2,735,290 allocated to the warrant derivative. The
Company recognized $1,448,710 of other expense resulting from the
increase in the fair value of the warrant liability at September
30, 2013. During the year ended September 30, 2014, the Company
recognized $2,092,000 of other income resulting from the decrease
in the fair value of the warrant liability at September 30, 2014.
During the year ended September 30, 2015, the Company recognized
$104,716 of other expense resulting from the decrease in the fair
value of the warrant liability at September 30, 2015. During the
year ended September 30, 2016, the Company recognized $2,085,536 of
other income resulting from the decrease in the fair value of the
warrant liability at September 30, 2016. During the three months
December 31, 2016, the Company recognized $67,170 of other expense
resulting from the increase in the fair value of the warrant
liability at December 31, 2016.
Derivative Instruments – Warrant with the November 2013
Xinova
Services and License
Agreement
|
The
Company issued a warrant to purchase 97,169 shares of common stock
in connection with the
November 2013 Xinova Services and
License Agreement. The warrant price of $30.00 per share expires
November 10, 2018 and the per share price is subject to
adjustment.
In August
2016 the exercise price was reset to $0.70 per share.
This warrant was not issued with the
intent of effectively hedging any future cash flow, fair value of
any asset, liability or any net investment in a foreign
operation. This warrant was issued with a down-round
provision whereby the exercise price would be adjusted downward in
the event that additional shares of our common stock or securities
exercisable, convertible or exchangeable for our common stock were
issued at a price less than the exercise
price. Therefore, the fair value of these warrants was
recorded as a liability in the consolidated balance sheet and are
marked to market each reporting period until they are exercised or
expire or otherwise extinguished. During the year ended September
30, 2014, the Company recognized $320,657 of other expense related
to the Xinova warrant. During the year ended September 30, 2015,
the Company recognized $14,574 of other income related to the
Xinova warrant. During the year ended September 30, 2016, the
Company recognized $
286,260
of
other income from the increase in the fair value of the warrant
liability at September 30, 2016. During the quarter ended December
31, 2016, the Company recognized $13,118 of other expense resulting
from the increase in the fair value of the warrant liability at
December 31, 2016.
Derivative Instrument – Series A Convertible Preferred
Stock
The
Company issued 11,667
shares of Series
A Convertible Preferred Stock with attached warrants during the
year ended September 30, 2015. The Company allocated $233,322 to
stockholder’s equity and $116,678 to the derivative warrant
liability. The warrants were issued with a down round provision.
The warrants have a term of five years, 23,334 are exercisable at
$30 per common share and 23,334 are exercisable at $45 per common
share. On August 4, 2016 the exercise price was adjusted to $0.70
per share.
During the year ended September 30, 2015, the
Company recognized $30,338 of other expense related to the warrant
liability. During the year ended September 30, 2016, the Company
recognized $
132,724
of other
income resulting from the increase in the fair value of the warrant
liability at September 30, 2016. During the three months December
31, 2016, the Company recognized $9,520 of other expense resulting
from the increase in the fair value of the warrant liability at
December 31, 2016.
14.
CONVERTIBLE NOTES PAYABLE
Convertible notes payable as of December 31, 2016 and September 30,
2016 consisted of the following:
The Company entered into Convertible Promissory Notes totaling
$710,000 with accredited investors during September 2015 to
February 2016 to fund short-term working capital. The Notes accrue
interest at a rate of 8% per annum and become due September 2016 to
February 2017 and are convertible into common stock at the same
price of our next financing. On November 31, 2016 holders of
$695,000 of the Convertible Promissory Notes converted to 944,948
shares of common stock and five year warrants to purchase common
stock at a price of $1.00 per share.
The
Company recorded accrued interest of $14,687
during the three months ended December 31,
2016.
On September 30, 2016, the Company entered into a $175,000
Convertible Promissory Note with Clayton A. Struve, an accredited
investor and affiliate of the Company, to fund short-term working
capital. The Convertible Promissory Note accrues interest at a rate
of 10% per annum and becomes due on March 30, 2017. The Note holder
can convert to common stock at $0.70 per share. During the three
months ended December 31, 2016 the Company recorded interest of
$5,367 related to the convertible note.
The Company entered into two Convertible Promissory Notes totaling
$330,000 with accredited investors during on November 1, 2016. The
Notes accrue interest at a rate of 10% per annum and become due May
1,2017 and are convertible into Preferred stock at a conversion
price of $0.80 per share and a five-year warrant to purchase a
share of common stock at $1.00 per share. The company first
allocated the value received the warrants based on the Black
Scholes value assuming a 1 year life, 130% volatility and .7% risk
free interest rate. The remaining value was below the fair market
value on the date of issuance and as a result the company recorded
and beneficial conversion dividend of $326,687 at the time
issuance.
The
Company recorded
accrued interest of $5,683 as of December 31,
2016.
15.
|
NOTES PAYABLE, CAPITALIZED LEASES AND LONG TERM DEBT
|
Notes payable, capitalized leases and long term debt as of December
31, 2016 and September 30, 2016 consisted of the
following:
|
|
|
|
|
|
|
|
|
Capital
Source Business Finance Group
|
$
300,136
|
$
370,404
|
Note
payable to Umpqua Bank
|
199,935
|
199,935
|
Secured
note payable to J3E2A2Z LP - related party
|
600,000
|
600,000
|
Total
debt
|
1,100,071
|
1,170,339
|
Less
current portion of long term debt
|
(1,100,071
)
|
(1,170,339
)
|
Long
term debt
|
$
-
|
$
-
|
Capital Source Business Finance Group
The
Company finances its TransTech operations from operations and a
Secured Credit Facility with Capital Source
Business
Finance
Group. On December 9, 2008,
TransTech entered into a $1,000,000 secured credit facility with
Capital Source
to fund
its operations. On December 12, 2016, the secured
credit facility was renewed for an additional six months, with a
floor for prime interest of 4.5% (currently 4.5%) plus 2.5%. The
eligible borrowing is based on 80% of eligible trade accounts
receivable, not to exceed $1,000,000. The secured credit facility
is collateralized by the assets of TransTech, with a guarantee by
Visualant, including a security interest in all assets of
Visualant. Availability under this Secured Credit ranges from $0 to
$175,000 ($10,000 as of September 30, 2016) on a daily basis. The
remaining balance on the accounts receivable line of $300,136 as of
September 30, 2016 must be repaid by the time the secured credit
facility expires on June 12, 2017, or we renew by automatic
extension for the next successive six-month term.
Note Payable to Umpqua Bank
The Company has a $199,935 Business Loan Agreement with Umpqua Bank
(the “Umpqua Loan”), which matures on December 31, 2017
and provides for interest at 3.25% per year.
Related to this
Umpqua Loan, the Company entered into a demand promissory note for
$200,000 on January 10, 2014 with an entity affiliated with Ronald
P. Erickson, our Chief Executive Officer. This demand promissory
note will be effective in case of a default by the Company under
the Umpqua Loan.
The Company recorded
accrued interest of $17,852 as of December 31,
2016.
Note Payables to Ronald P. Erickson or J3E2A2Z LP
The Company also has two other demand promissory notes payable to
entities affiliated with Mr. Erickson, totaling $600,000. Each of
these notes were issued between January and July 2014, provide for
interest of 3% per year and now mature on March 31, 2017. The notes
payable also provide for a second lien on our assets if not repaid
by March 31, 2017 or converted into convertible debentures or
equity on terms acceptable to the Mr. Erickson. The Company
recorded accrued interest of $44,704 as of December 31,
2016.
Authorized
Capital Stock
The
Company has authorized 105,000,000 shares of capital stock, of
which 100,000,000 are shares of voting common stock, par value
$0.001 per share, and 5,000,000 are shares of voting preferred
stock, par value $0.001 per share.
Voting
Preferred Stock
The
Company is authorized to issue up to 5,000,000 shares of preferred
stock with a par value of $0.001.
Series A Convertible Preferred Stock
On July 21, 2015, the Company filed with the Nevada Secretary of
State an Amended and Restated Certificate of Designations,
Preferences and Rights for its Series A Convertible Preferred
Stock. Among other things, the Amended and Restated
Certificate
changed the conversion price and the stated
value from $0.10 (pre-reverse stock split) to $30.00 (post-reverse
stock split), and added a provision adjusting the conversion price
upon the occurrence of certain events. As a result of the
foregoing, the Company currently have 23,334 Series A Preferred
Stock issued and outstanding, with a conversion price of $0.70 per
share.
Under
the Amended and Restated Certificate, the Company has 23,334 shares
of Series A Preferred authorized, all of which are outstanding.
Each holder of outstanding shares of Series A Preferred is entitled
to the number of votes equal to the number of whole shares of
common stock into which the shares of Series A Preferred held by
such holder are then convertible as of the applicable record date.
The Company cannot amend, alter or repeal any preferences, rights,
or other terms of the Series A Preferred so as to adversely affect
the Series A Preferred, without the written consent or affirmative
vote of the holders of at least 66% of the then outstanding shares
of Series A Preferred, voting as a separate voting
group.
During
the year ended September 30, 2015, the Company sold 11,667 Series A
Preferred Stock to two investors for total consideration of
$350,000. These shares are were convertible into 11,667 shares of
common stock at $30.00 per share, subject to adjustment, for a
period of five years. The Series A Preferred Stock has
voting rights and may not be redeemed without the consent of the
holder.
The
Company also issued to these investors (i) a Series C five-year
Warrant for 23,334 shares of common stock at an exercise price of
$30.00 per share, which is callable at $60.00 per share; and (ii) a
Series D five-year Warrant for 23,334 shares of common stock at an
exercise price of $45.00 per share, which is callable at $90.00 per
share. The Series A Preferred Stock and Series C and D Warrants had
registration rights.
On July 20, 2015, the two investors entered into an Amendment to
Series A Preferred Stock Terms whereby they agreed to the terms of
the
Amended and Restated Certificate of Designations,
Preferences and Rights of Series A Convertible Preferred Stock and
waived all registration rights.
On
August 4, 2016, the conversion price of the
Series A Preferred Stock
was adjusted to
$0.70 per share due to the Company’s issuance of common stock
at that price.
On
March 8, 2016, the Company received approval from the State of
Nevada for a Correction to the Company’s Amended and Restated
Certificate of Designations, Preferences and Rights of its Series A
Convertible Preferred Stock. The Amended and Restated Certificate
filed July 21, 2015 changed the conversion price and the stated
value from $0.10 (pre-reverse stock split) to $30.00
(post-reversestock split), and added a provision adjusting the
conversion price upon the occurrence of certain events. On February
19, 2016, the holders of Series A Convertible Preferred Stock
entered into Amendment 2 of Series A Preferred Stock Terms and
increased the number of Preferred Stock Shares to properly account
for the reverse stock split. As a result of the foregoing, we
currently have 23,334 Series A Preferred Stock issued and
outstanding, with a conversion price of $0.70 per
share.
Series C Convertible Preferred Stock
On August 5, 2016, the Company closed a Series C Preferred Stock
and Warrant Purchase Agreement with an accredited investor for the
purchase of $1,250,000 of preferred stock with a conversion price
of $0.70 per share. The Series C Convertible Preferred Stock has a
yield of 8% and an ownership blocker of 4.99%. In addition, the
investor received 100% warrant coverage with five-year warrants
with an exercise price of $0.70. Shares issuable upon the
conversion of the Series C Convertible Preferred Stock and the
shares issuable upon exercise of the warrants were included in a
registration statement filed by the Company.
On
August 11, 2016, the Company applied with the State of Nevada for
the approval of the Certificate of Designations, Preferences, and
Rights of Series C Convertible Preferred Stock. The Certificate
designated 1,785,715 shares as Series C Convertible Preferred Stock
with a par value of $.001 per share. The Series C Convertible
Preferred Stock is convertible into common stock at $0.70 per
share, with certain adjustments as set forth in the Certificate. On
August 31, 2016, the Company filed with the State of Nevada a
Certificate of Correction to the Certificate of Designations of
Preferences, Powers, Rights and Limitations for the Series C
Convertible Preferred Stock to correct the number of authorized
shares. The Certificate authorized 1,785,715 shares of Series C
Preferred Stock with a par value of $.001 per share. The Series C
Convertible Preferred Stock is convertible into common stock at
$0.70 per share, with certain adjustments as set forth in the
Certificate. As a result of the foregoing, the Company currently
has 1,785,715 shares of Series C Preferred Stock issued and
outstanding, with a conversion price of $0.70 per
share.
To
determine the effective conversion price, a portion of the proceeds
received by the Company upon issuance of the Series C Preferred
Stock was first allocated to the freestanding warrants issued as
part of this transaction. Given that the warrants will not
subsequently be measured at fair value, the Company determined that
the warrants should receive an allocation of the proceeds based on
their relative fair value. This is based on the understanding that
the FASB staff and the SEC staff believe that a freestanding
instrument issued in a basket transaction should be initially
measured at fair value if it is required to be subsequently
measured at fair value pursuant to US generally accepted accounting
principles (“GAAP”), with the residual proceeds from
the transaction allocated to any remaining instruments based on
their relative fair values. As such, the warrants were allocated a
fair value of approximately $514,706 upon issuance, with the
remaining $735,294 of proceeds allocated to the Series C Preferred
Stock.
Proportionately,
this allocation resulted in approximately 59% of the face amount of
the Series C Preferred Stock issuance remaining, which applied to
the stated conversion price of $0.70 resulted in an effective
conversion price of approximately $0.41.
Having
determined the effective conversion price, the Company then
compared this to the fair value of the underlying Common Stock as
of the commitment date, which was approximately $1.06 per share,
and concluded that the conversion feature did have an intrinsic
value of $0.65 per share. As such, the Company concluded that the
Series C Preferred Stock did contain a beneficial conversion
feature and an accounting entry and additional financial statement
disclosure was required.
Because
the Company’s preferred stock is perpetual, with no stated
maturity date, and the conversions may occur any time from
inception, the dividend is recognized immediately when a beneficial
conversion exists at issuance. During the year ending September 30,
2016, the Company recognized preferred stock dividends of $1.16
million on Series C preferred stock related to the beneficial
conversion feature arising from a common stock effective conversion
rate of $0.41 versus a current market price of $1.06 per common
share.
Series D Convertible Preferred Stock
On
November 14, 2016, the Company issued 187,500 shares of Series D
Convertible Preferred Stock and a warrant to purchase 187,500
shares of common stock in a private placement to certain accredited
investors for gross proceeds of $150,000 pursuant to a Series D
Preferred Stock and Warrant Purchase Agreement dated November 10,
2016.
On
December 19, 2016, the Company issued 187,500 shares of Series D
Convertible Preferred Stock and a warrant to purchase 187,500
shares of common stock in a private placement to an accredited
investor for gross proceeds of $150,000 pursuant to a Series D
Preferred Stock and Warrant Purchase Agreement dated December 14,
2016.
The
initial conversion price of the Series D Shares is $0.80 per share,
subject to certain adjustments. The initial exercise price of the
warrant is $1.00 per share, also subject to certain
adjustments.
As part
of the Purchase Agreement, the Company has agreed to register the
shares of common stock sold in the private placement and the shares
of common stock issuable upon exercise of the warrant for resale or
other disposition.
On
November 8, 2016, the Company applied with the State of Nevada for
the approval of the Certificate of Designations, Preferences, and
Rights of Series D Convertible Preferred Stock. The Certificate
designated up to 3,906,250 shares with a par value of $.001 per
share. The Series D Convertible Preferred Stock is convertible into
common stock at $0.80 per share, with certain adjustments as set
forth in the Certificate. The Company has issued 375,000 shares of
Series D Convertible Preferred Stock through February 21, 2017, and
intends to issue up to 3,125,000 Series D Shares (and an equal
number of warrants) for gross proceeds of $2,500,000 pursuant on a
“best efforts” basis.
To
determine the effective conversion price, a portion of the proceeds
received by the Company upon issuance of the Series D Preferred
Stock was first allocated to the freestanding warrants issued as
part of this transaction. Given that the warrants are subject to
repricing in the event of a future financing below $0.80 per share,
the Company determined that the warrants should receive an
allocation of the proceeds based on their relative fair
value.
As
such, the warrants associated with the November 14, 2016 issuance
were allocated a fair value of approximately $56,539 upon issuance,
with the remaining $63,539 of net proceeds allocated to the Series
D Preferred Stock. Proportionately, this allocation resulted in
approximately 53% of the amount of the Series D Preferred Stock
issuance remaining, which applied to the stated conversion price of
$0.80 resulted in an effective conversion price of approximately
$0.34. Having determined the effective conversion price, the
Company then compared this to the fair value of the underlying
Common Stock as of the commitment date, which was approximately
$1.14 per share, and concluded that the conversion feature did have
an intrinsic value of $0.80 per share. As such, the Company
concluded that the Series D Preferred Stock did contain a
beneficial conversion feature of $150,211 which was recorded as a
beneficial conversion in stockholders’ equity.
The
warrants associated with the December 19, 2016 issuance were
allocated a fair value of approximately $60,357 upon issuance, with
the remaining $69,643 of net proceeds allocated to the Series D
Preferred Stock. Proportionately, this allocation resulted in
approximately 54% of the amount of the Series D Preferred Stock
issuance remaining, which applied to the stated conversion price of
$0.80 resulted in an effective conversion price of approximately
$0.37. Having determined the effective conversion price, the
Company then compared this to the fair value of the underlying
Common Stock as of the commitment date, which was approximately
$0.81 per share, and concluded that the conversion feature did have
an intrinsic value of $0.44 per share. As such, the Company
concluded that the Series C Preferred Stock did contain a
beneficial conversion feature of 82,232 which was recorded as a
beneficial conversion in stockholders’ equity.
Common Stock
All of the offerings and sales described below were deemed to be
exempt under Rule 506 of Regulation D and/or Section 4(a)(2) of the
Securities Act. No advertising or general solicitation was employed
in offering the securities, the offerings and sales were made to a
limited number of persons, all of whom were accredited investors
and transfer was restricted by the company in accordance with the
requirements of Regulation D and the Securities Act. All issuances
to accredited and non-accredited investors were structured to
comply with the requirements of the safe harbor afforded by Rule
506 of Regulation D, including limiting the number of
non-accredited investors to no more than 35 investors who have
sufficient knowledge and experience in financial and business
matters to make them capable of evaluating the merits and risks of
an investment in our securities.
The following equity issuances occurred during the three months
ended December 31, 2016:
On October 21, 2015, the Company entered into a Public Relations
Agreement with Financial Genetics LLC for public relation services.
On October 18, 2016, the Company entered into an Amendment to
Public Relations Agreement with Financial Genetics LLC. Under the
Agreements, Financial Genetics was issued 168,910 shares of our
common stock during the three months ended December 31, 2016. The
Company expensed $136,833 during the three months ended December
31, 2016.
On October 6, 2016, the Company entered into a Services Agreement
with Redwood Investment Group LLC for financial services. Under the
Agreement, Redwood was issued 100,000 shares of our common stock.
The Company expensed $70,000 during the three months ended December
31, 2016.
The Company entered into Convertible Promissory Notes totaling
$710,000 with accredited investors during September 2015 to
February 2016 to fund short-term working capital. The Notes accrued
interest at a rate of 8% per annum and became due September 2016 to
February 2017 and were convertible into common stock as part of our
next financing. On November 30, 2016, the Company converted
$695,000 of the /Convertible Promissory Notes and interest of
$54,078 into 936,348 shares of comment stock at $0.80 per share.
The Company also issued warrants to purchase 936,348 shares of the
Company’s common stock. The five year warrants are
exerciseable at $1.00 per share, subject to
adjustment.
On December 22, 2016, a supplier converted accounts payable
totaling $6,880 into 8,600 shares of common stock valued at $0.80
per share.
On May 6, 2015, the Company’s stockholders approved a reverse
split of our common stock, in a ratio to be determined by the
Company’s Board of Directors, of not less than 1-for-50 nor
more than 1-for-150. On June 9, 2015, the Company’s Board of
Directors determined that the ratio of the reverse split would be
1-for-150. All warrant, option, share and per share information in
this Form 10-Q gives retroactive effect for a 1-for-150 split with
all numbers rounded up to the nearest whole share.
Warrants to Purchase Common Stock
The following warrants were issued during the three months ended
December 31, 2016:
The Company entered into Convertible Promissory Notes totaling
$710,000 with accredited investors during September 2015 to
February 2016 to fund short-term working capital. The Notes accrued
interest at a rate of 8% per annum and became due September 2016 to
February 2017 and were convertible into common stock as part of our
next financing. On November 30, 2016, the Company converted
$695,000 of the /Convertible Promissory Notes and interest of
$54,078 into 936,348 shares of comment stock at $0.80 per share.
The Company also issued warrants to purchase 936,348 shares of the
Company’s common stock. The five year warrants are
exercisable at $1.00 per share, subject to adjustment.
On
November 14, 2016, the Company issued 187,500 shares of Series D
Convertible Preferred Stock and a warrant to purchase 187,500
shares of common stock in a private placement to certain accredited
investors for gross proceeds of $150,000 pursuant to a Series D
Preferred Stock and Warrant Purchase Agreement dated November 10,
2016.
On
December 19, 2016, the Company issued 187,500 shares of Series D
Convertible Preferred Stock and a warrant to purchase 187,500
shares of common stock in a private placement to an accredited
investor for gross proceeds of $150,000 pursuant to a Series D
Preferred Stock and Warrant Purchase Agreement dated December 14,
2016.
The
initial conversion price of the Series D Shares is $0.80 per share,
subject to certain adjustments. The initial exercise price of the
warrant is $1.00 per share, also subject to certain
adjustments.
During
the three months ended December 31, 2016, the Company revised five
year placement agent warrants to purchase 312,500 shares of common
stock. The price was reduced from $1.00 to $0.70 per share and the
exercise price is now subject to adjustment. The Company recorded
250,000 shares during the year ended September 30, 2016 the fair
value of these warrants is $104,125 at December 31,
2016.
A
summary of the warrants outstanding as of
December 31, 2016
were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at beginning of period
|
3,453,171
|
$
0.84
|
Issued
|
1,373,849
|
0.93
|
Exercised
|
-
|
-
|
Forfeited
|
-
|
-
|
Expired
|
-
|
-
|
Outstanding
at end of period
|
4,827,020
|
$
0.87
|
Exerciseable
at end of period
|
4,827,020
|
|
A summary of the
status of the warrants outstanding as of
December 31, 2016
is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,501,336
|
3.94
|
$
0.70
|
3,501,336
|
$
0.70
|
1,311,348
|
4.92
|
1.00
|
1,311,348
|
1.00
|
14,336
|
1.12
|
30.00
|
14,336
|
30.00
|
4,827,020
|
3.96
|
$
0.87
|
4,827,020
|
$
0.87
|
The significant
weighted average assumptions relating to the valuation of the
Company’s warrants for the period ended
December 31, 2016
were as
follows:
Dividend yield
|
0%
|
Expected life
|
.25-3
|
Expected volatility
|
130%
|
Risk free interest rate
|
.01-.07%
|
There were vested warrants of 4,827,020 as of December 31, 2016
with an aggregate intrinsic value of $0.
Description of Stock Option Plan
On April 29, 2011, the Company’s 2011 Stock Incentive Plan
was approved at the Annual Stockholder Meeting. The Company was
authorized to issue options for, and has reserved for issuance, up
to 46,667 shares of common stock under the 2011 Stock
Incentive Plan. On March 21, 2013, an amendment to the Stock Option
Plan was approved by the stockholders of the Company, increasing
the number of shares reserved for issuance under the Plan to 93,333
shares.
Determining Fair Value under ASC 505
The Company records compensation expense associated with stock
options and other equity-based compensation using the
Black-Scholes-Merton option valuation model for estimating fair
value of stock options granted under our plan. The Company
amortizes the fair value of stock options on a ratable basis over
the requisite service periods, which are generally the vesting
periods. The expected life of awards granted represents the period
of time that they are expected to be outstanding. The
Company estimates the volatility of our common stock based on the
historical volatility of its own common stock over the most recent
period corresponding with the estimated expected life of the award.
The Company bases the risk-free interest rate used in the Black
Scholes-Merton option valuation model on the implied yield
currently available on U.S. Treasury zero-coupon issues with an
equivalent remaining term equal to the expected life of the award.
The Company has not paid any cash dividends on our common stock and
does not anticipate paying any cash dividends in the foreseeable
future. Consequently, the Company uses an expected dividend yield
of zero in the Black-Scholes-Merton option valuation model and
adjusts share-based compensation for changes to the estimate of
expected equity award forfeitures based on actual forfeiture
experience. The effect of adjusting the forfeiture rate is
recognized in the period the forfeiture estimate is
changed.
Stock Option Activity
The Company had no stock option transactions during the three
months ended December 31, 2016:
There are currently 50,908 options to purchase common stock at an
average exercise price of $18.05 per share outstanding as of
December 31, 2016 under the 2011 Stock Incentive Plan. The Company
recorded $10,887 and $11,837 of compensation expense, net of
related tax effects, relative to stock options for the three months
ended December 31, 2016 and 2015 in accordance with ASC 505. Net
loss per share (basic and diluted) associated with this expense was
approximately ($0.00) and ($0.01) per share, respectively. As of
December 31, 2016, there is approximately $102,276 of total
unrecognized costs related to employee granted stock options that
are not vested. These costs are expected to be recognized over a
period of approximately 2.78 years.
Stock option activity for the three months ended December 31, 2016
and the years ended September 30, 2016 and 2015 was as
follows:
|
|
|
|
|
|
Outstanding
as of September 30, 2014
|
87,333
|
18.80
|
1,642,200
|
Granted
|
11,335
|
15.00
|
170,025
|
Exercised
|
-
|
-
|
-
|
Forfeitures
|
(41,261
)
|
(18.29
)
|
(754,500
)
|
Outstanding
as of September 30, 2015
|
57,407
|
18.43
|
1,057,725
|
Granted
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
Forfeitures
|
(6,499
)
|
(21.40
)
|
(139,098
)
|
Outstanding
as of September 30, 2016
|
50,908
|
18.04
|
918,627
|
Granted
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
Forfeitures
|
-
|
-
|
-
|
Outstanding
as of December 31, 2016
|
50,908
|
$
18.045
|
$
918,627
|
The
following table summarizes information about stock options
outstanding and exercisable as of December 31,
2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.500
|
3,334
|
1.75
|
$
13.50
|
3,334
|
$
13.50
|
15.000
|
20,906
|
2.58
|
15.00
|
9,514
|
15.00
|
19.500
|
13,334
|
2.67
|
19.50
|
13,334
|
19.50
|
22.500
|
13,334
|
3.38
|
22.50
|
13,334
|
22.50
|
|
50,908
|
2.87
|
$
18.04
|
39,516
|
$
18.92
|
There were exercisable options of 50,908 as of December 31, 2016
with an aggregate intrinsic value of $0.
18.
|
OTHER SIGNIFICANT TRANSACTIONS WITH RELATED PARTIES
|
Related Party Transactions with Ronald P. Erickson
See Note 13 for Notes Payable to Ronald P. Erickson, our Chief
Executive Officer Chief and/or entities in which Mr. Erickson has a
beneficial interest.
Note Payable to Umpqua Bank
The Company has a $199,935 Business Loan Agreement with Umpqua Bank
(the “Umpqua Loan”), which matures on December 31, 2017
and provides for interest at 3.25% per year.
Related to this
Umpqua Loan, the Company entered into a demand promissory note for
$200,000 on January 10, 2014 with an entity affiliated with Ronald
P. Erickson, our Chief Executive Officer. This demand promissory
note will be effective in case of a default by the Company under
the Umpqua Loan.
The Company recorded
accrued interest of $17,852 as of December 31,
2016.
Note Payables to Ronald P. Erickson or J3E2A2Z LP
The Company also has two other demand promissory notes payable to
entities affiliated with Mr. Erickson, totaling $600,000. Each of
these notes were issued between January and July 2014, provide for
interest of 3% per year and now mature on March 31, 2017. The notes
payable also provide for a second lien on our assets if not repaid
by March 31, 2017 or converted into convertible debentures or
equity on terms acceptable to the Mr. Erickson. The Company
recorded accrued interest of $44,704 as of December 31,
2016.
Other Amounts Due to Mr. Erickson
Mr. Erickson and/or entities with which he is affiliated also have
advanced $529,833 and have unreimbursed expenses and compensation
of approximately $430,056. The Company owes Mr. Erickson, or
entities with which he is affiliated, $1,559,889 as of December 31,
2016.