Nevada
|
74-3237581
|
(State or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S. Employer Identification No.)
|
Note About Forward-Looking Statements
|
3
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
4
|
|
|
|
Item 1.
|
Consolidated Financial Statements
|
4
|
|
|
|
|
Consolidated Balance Sheets (Unaudited)
|
4
|
|
|
|
|
Consolidated Statements of Operations (Unaudited)
|
5
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
6
|
|
|
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
7
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
15
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market
Risk
|
20
|
|
|
|
Item 4.
|
Controls and Procedures
|
20
|
|
|
|
PART II
|
OTHER INFORMATION
|
21
|
|
|
|
Item 1.
|
Legal Proceedings
|
21
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of
Proceeds
|
21
|
|
|
|
Item 6.
|
Exhibits
|
21
|
|
|
|
|
Signatures
|
23
|
TORCHLIGHT ENERGY RESOURCES, INC.
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited)
|
|
|
|
Three
Months
|
Three
Months
|
|
Ended
|
Ended
|
|
March 31, 2017
|
March 31, 2016
|
Cash Flows From Operating Activities
|
|
|
Net
loss
|
$
(1,056,283
)
|
$
(1,607,318
)
|
Adjustments
to reconcile net loss to net cash from operations:
|
|
|
Stock
based compensation
|
312,158
|
82,922
|
Accretion
of convertible note discounts
|
45,868
|
48,498
|
Depreciation,
depletion and amortization
|
24,517
|
621,972
|
Change
in:
|
|
|
Accounts
receivable
|
4,126
|
241,812
|
Production
revenue receivable
|
355
|
(4,650
)
|
Prepayment
of development costs
|
255,879
|
(88,614
)
|
Prepaid
expenses
|
26,829
|
38,776
|
Other
assets
|
13,357
|
24,397
|
Accounts
payable and accrued liabilities
|
(150,167
)
|
1,367,276
|
Accounts
payable related party
|
37,500
|
-
|
Due
to working interest owners
|
-
|
5,087
|
Interest
payable
|
(6,049
)
|
109,783
|
Net cash from operating activities
|
(491,910
)
|
839,941
|
|
|
|
|
|
|
Cash Flows From Investing Activities
|
|
|
Investment
in oil and gas properties
|
(1,137,550
)
|
(1,523,419
)
|
Net cash from investing activities
|
(1,137,550
)
|
(1,523,419
)
|
|
|
|
|
|
|
Cash Flows From Financing Activities
|
|
|
Preferred
dividends paid in cash
|
-
|
(112,430
)
|
Proceeds
from promissory notes
|
-
|
505,652
|
Repayment
of promissory notes
|
-
|
(109,742
)
|
Net cash from financing activities
|
-
|
283,480
|
|
|
|
Net change in cash
|
(1,629,460
)
|
(399,998
)
|
Cash - beginning of period
|
1,769,499
|
1,026,600
|
|
|
|
Cash - end of period
|
$
140,039
|
$
626,602
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: (Non Cash
Items)
|
|
|
Common
stock issued for services
|
$
50,000
|
$
53,173
|
Common
stock issued for lease interests
|
$
-
|
$
971,966
|
Mineral
interests received in warrant exercise
|
$
3,229,431
|
$
-
|
Warrants
issued in connection with promissory notes
|
$
-
|
$
27,750
|
Warrants
issued for mineral interests
|
$
-
|
$
318,761
|
|
|
|
Cash
paid for interest
|
$
105,618
|
$
34,741
|
|
.
|
|
·
|
Level 1 inputs are quoted prices (unadjusted) in active markets for
identical assets or liabilities.
|
·
|
Level 2 inputs are quoted prices for similar assets and liabilities
in active markets or inputs that are observable for the asset or
liability, either directly or indirectly through market
corroboration.
|
·
|
Level 3 inputs are unobservable inputs based on management’s
own assumptions used to measure assets and liabilities at fair
value.
|
|
2017
|
2016
|
|
|
|
Evaluated
costs subject to amortization
|
$
2,721,503
|
$
1,470,939
|
Unevaluated
costs
|
16,493,200
|
13,376,742
|
Total
capitalized costs
|
19,214,703
|
14,847,681
|
Less
accumulated depreciation, depletion and amortization
|
(5,476,689
)
|
(5,455,393
)
|
Total
oil and gas properties
|
$
13,738,014
|
$
9,392,288
|
Exercise
|
Expiration Date in
|
|
||||
Price
|
2017
|
2018
|
2019
|
2020
|
2021
|
Total
|
|
|
|
|
|
|
|
$
0.50
|
-
|
528,099
|
-
|
-
|
-
|
528,099
|
$
0.70
|
-
|
-
|
-
|
1,700,000
|
-
|
1,700,000
|
$
0.77
|
-
|
-
|
100,000
|
-
|
-
|
100,000
|
$
1.00
|
150,000
|
-
|
54,366
|
-
|
1,500,000
|
1,704,366
|
$
1.03
|
-
|
-
|
-
|
-
|
120,000
|
120,000
|
$
1.08
|
-
|
-
|
37,500
|
-
|
-
|
37,500
|
$
1.40
|
-
|
-
|
-
|
1,643,475
|
|
1,643,475
|
$
1.64
|
-
|
-
|
-
|
-
|
200,000
|
200,000
|
$
1.73
|
-
|
100,000
|
-
|
-
|
-
|
100,000
|
$
1.80
|
-
|
-
|
-
|
500,000
|
-
|
500,000
|
$
2.00
|
126,000
|
1,906,249
|
-
|
-
|
-
|
2,032,249
|
$
2.03
|
-
|
2,000,000
|
-
|
-
|
-
|
2,000,000
|
$
2.09
|
-
|
2,800,000
|
-
|
-
|
-
|
2,800,000
|
$
2.23
|
-
|
-
|
-
|
832,512
|
|
832,512
|
$
2.29
|
-
|
120,000
|
-
|
-
|
-
|
120,000
|
$
2.50
|
-
|
-
|
35,211
|
-
|
-
|
35,211
|
$
2.82
|
-
|
38,174
|
-
|
-
|
-
|
38,174
|
$
3.50
|
-
|
-
|
15,000
|
-
|
-
|
15,000
|
$
4.50
|
-
|
-
|
700,000
|
-
|
-
|
700,000
|
$
5.00
|
170,000
|
-
|
-
|
-
|
-
|
170,000
|
$
5.05
|
40,000
|
-
|
-
|
-
|
-
|
40,000
|
$
6.00
|
-
|
523,123
|
22,580
|
-
|
-
|
545,703
|
$
7.00
|
-
|
-
|
700,000
|
-
|
-
|
700,000
|
|
486,000
|
8,015,645
|
1,664,657
|
4,675,987
|
1,820,000
|
16,662,289
|
Exercise
|
Expiration Date in
|
|
||||
Price
|
2017
|
2018
|
2019
|
2020
|
2021
|
Total
|
|
|
|
|
|
|
|
$
0.97
|
-
|
-
|
-
|
-
|
259,742
|
259,742
|
$
1.57
|
-
|
-
|
-
|
5,997,163
|
-
|
5,997,163
|
$
1.79
|
112,500
|
-
|
-
|
300,000
|
-
|
412,500
|
|
112,500
|
-
|
-
|
6,297,163
|
259,742
|
6,669,405
|
2017
|
|
Risk-free interest rate
|
1.47%
|
Expected volatility of common stock
|
113% - 114%
|
Dividend yield
|
0.00%
|
Discount due to lack of marketability
|
20%
|
Expected life of warrant
|
3 years - 4 years
|
2016
|
|
Risk-free interest rate
|
0.78%
|
Expected volatility of common stock
|
191% - 253%
|
Dividend yield
|
0.00%
|
Discount due to lack of marketability
|
20-30%
|
Expected life of warrant
|
3 years - 5 years
|
Asset
retirement obligation – December 31, 2015
|
$
29,083
|
|
|
Accretion
Expense
|
41
|
Removal
of ARO for wells sold
|
(22,073
)
|
|
|
Asset
retirement obligation – December 31, 2016
|
$
7,051
|
|
|
Accretion
Expense
|
41
|
|
|
Asset
retirement obligation – March 31, 2017
|
$
7,092
|
Property
|
Quarter
|
Oil Production {BBLS}
|
Gas Production {MCF}
|
Oil Revenue
|
Gas Revenue
|
Total Revenue
|
Marcelina
(TX)
|
Q1 - 2016
|
3,000
|
0
|
$
92,546
|
$
-
|
$
92,546
|
Oklahoma
|
Q1 - 2016
|
2,026
|
21,148
|
54,289
|
38,624
|
92,913
|
Kansas
|
Q1 - 2016
|
312
|
0
|
8,854
|
-
|
8,854
|
Total Q1-2016
|
|
5,338
|
21,148
|
$
155,689
|
$
38,624
|
$
194,313
|
|
|
|
|
|
|
|
Marcelina
(TX)
|
Q2 - 2016
|
917
|
0
|
$
38,812
|
$
-
|
$
38,812
|
Oklahoma
|
Q2 - 2016
|
675
|
9,689
|
30,411
|
11,142
|
41,553
|
Kansas
|
Q2 - 2016
|
731
|
0
|
28,834
|
-
|
28,834
|
Total Q2-2016
|
|
2,323
|
9,689
|
$
98,057
|
$
11,142
|
$
109,199
|
|
|
|
|
|
|
|
Marcelina
(TX)
|
Q3 - 2016
|
464
|
0
|
$
20,190
|
$
-
|
$
20,190
|
Oklahoma
|
Q3 - 2016
|
180
|
2,830
|
7,925
|
6,170
|
14,095
|
Kansas
|
Q3 - 2016
|
0
|
0
|
-
|
-
|
-
|
Total Q3-2016
|
|
644
|
2,830
|
$
28,115
|
$
6,170
|
$
34,285
|
|
|
|
|
|
|
|
Marcelina
(TX)
|
Q4 - 2016
|
0
|
0
|
$
-
|
$
-
|
$
-
|
Oklahoma
|
Q4 - 2016
|
184
|
2,845
|
8,024
|
8,569
|
16,593
|
Kansas
|
Q4 - 2016
|
0
|
0
|
-
|
-
|
-
|
Total Q4-2016
|
|
184
|
2,845
|
$
8,024
|
$
8,569
|
$
16,593
|
|
|
|
|
|
|
|
Year Ended 12/31/16
|
|
8,488
|
36,513
|
$
289,885
|
$
64,505
|
$
354,390
|
|
|
|
|
|
|
|
Oklahoma
|
Q1 - 2017
|
101
|
2,303
|
$
5,346
|
$
7,604
|
$
12,950
|
Hazel
(TX)
|
Q1 - 2017
|
0
|
0
|
-
|
-
|
-
|
Total Q1-2017
|
|
101
|
2,303
|
$
5,346
|
$
7,604
|
$
12,950
|
Increase(decrease)
in non cash stock and warrant compensation
|
$
229,235
|
Increase(decrease)
in consulting expense
|
(121,250
)
|
Increase(decrease)
in professional fees
|
(9,092
)
|
Increase(decrease)
in investor relations
|
(3,224
)
|
Increase(decrease)
in travel expense
|
(8,644
)
|
Increase(decrease)
in salaries and compensation
|
(134,190
)
|
Increase(decrease)
in legal fees
|
61,910
|
Increase(decrease)
in insurance
|
3,860
|
Increase(decrease)
in general corporate expenses
|
3,360
|
Increase(decrease)
in audit fees
|
20,154
|
|
|
Total
Increase in General and Administrative Expenses
|
$
42,119
|
For
the Year Ending
|
|
March
31,
|
Amount
|
2018
|
$
93,720
|
2019
|
93,720
|
To 2019
Expiration
|
62,480
|
|
$
249,920
|
Exhibit No.
|
|
Description
|
|
|
|
2.1
|
|
Share Exchange Agreement dated November 23, 2010. (Incorporated by
reference from Form 8-K filed with the SEC on November 24, 2010.)
*
|
|
|
|
3.1
|
|
Articles of Incorporation. (Incorporated by reference from Form S-1
filed with the SEC on May 2, 2008.) *
|
|
|
|
3.2
|
|
Certificate of Amendment to Articles of Incorporation dated
December 10, 2014. (Incorporated by reference from Form 10-Q filed
with the SEC on May 15, 2015.) *
|
|
|
|
3.3
|
|
Certificate of Amendment to Articles of Incorporation dated
September 15, 2015. (Incorporated by reference from Form 10-Q filed
with the SEC on November 12, 2015.) *
|
|
|
|
3.4
|
|
Amended and Restated Bylaws (Incorporated by reference from Form
8-K filed with the SEC on October 26, 2016.) *
|
|
|
|
4.1
|
|
Certificate of Designation for Series A Convertible Preferred Stock
(Incorporated by reference from Form 8-K filed with the SEC on June
9, 2015.) *
|
|
|
|
4.2
|
|
Certificate of Designation for Series B Convertible Preferred Stock
(Incorporated by reference from Form 8-K filed with the SEC on
September 30, 2015.) *
|
|
|
|
4.3
|
|
Certificate
of Designation for Series C Convertible Preferred Stock
(Incorporated by reference from Form 8-K filed with the SEC on July
11, 2016.) *
|
|
|
|
10.1
|
|
12%
Series B Unsecured Convertible Promissory Note (form of)
(Incorporated by reference from Form 10-Q filed with the SEC on
August 14, 2015.) *
|
10.2
|
|
Securities
Purchase Agreement (for Series A Convertible Preferred Stock)
(Incorporated by reference from Form 10-Q filed with the SEC on
August 14, 2015.) *
|
|
|
|
10.3
|
|
Employment
Agreement (with John A. Brda) (Incorporated by reference from Form
8-K filed with the SEC on June 16, 2015.) *
|
10.4
|
|
Employment Agreement (with Roger Wurtele) (Incorporated by
reference from Form 8-K filed with the SEC on June 16, 2015.)
*
|
|
|
|
10.5
|
|
Loan documentation and warrants with Eunis L. Shockey (Incorporated
by reference from Form 10-Q filed with the SEC on August 14, 2015.)
*
|
|
|
|
10.6
|
|
Farmout Agreement between Hudspeth Oil Corporation, Founders Oil
& Gas, LLC and certain other parties (Incorporated by reference
from Form 8-K filed with the SEC on September 29, 2015)
*
|
|
|
|
10.7
|
|
Securities Purchase Agreement and Amendment to Securities Purchase
Agreement (for Series B Convertible Preferred Stock) (Incorporated
by reference from Form 10-Q filed with the SEC on November 12,
2015) *
|
|
|
|
10.8
|
|
Purchase
and Sale Agreement with Husky Ventures, Inc. (Incorporated by
reference from Form 8-K filed with the SEC on November 12, 2015)
*
|
|
|
|
10.10
|
|
Purchase
Agreement with McCabe Petroleum Corporation for acquisition of
“Hazel Project” (Incorporated by reference from Form
10-Q filed with the SEC on August 15, 2016) *
|
|
|
|
10.11
|
|
Resignation
and Settlement Agreement with Willard G. McAndrew (Incorporated by
reference from Form 10-Q filed with the SEC on November 10, 2016)
*
|
|
|
|
10.12
|
|
Agreement and Plan of Reorganization and Plan of Merger with Line
Drive Energy, LLC
(Incorporated by reference from Form 10-K filed
with the SEC on March 31, 2017) *
|
10.13
|
|
Purchase and Sale Agreement with Wolfbone Investments,
LLC (Incorporated by reference from Form 10-K filed with the
SEC on March 31, 2017) *
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Torchlight Energy Resources, Inc.
|
|
|
Date: May 12, 2017
|
/s/ John A. Brda
|
|
By: John A. Brda
|
|
Chief Executive Officer
|
|
|
Date: May 12, 2017
|
/s/ Roger Wurtele
|
|
By: Roger Wurtele
|
|
Chief Financial Officer and Principal Accounting
Officer
|
NOTE NO.
2020-__
|
______,
2017
|
|
TORCHLIGHT ENERGY RESOURCES,
INC
.
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
John
Brda, President/CEO
|
|
|
|
|
|
/s/ John A. Brda
|
|
John A. Brda,
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
Date: May 12, 2017
|
|
/s/ Roger Wurtele
|
|
Roger Wurtele,
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
|
|
Date: May 12, 2017
|
|