|
|
|
|
By:
|
/
s/ Richard A.
Bloom
|
|
Name:
|
Richard A. Bloom
|
|
Title:
|
President and Chief Executive Officer
|
|
Exhibit No.
|
|
Description
|
|
|
|
Press Release of the Company, dated November 7, 2018
|
|
Sept
30,
|
December
31,
|
|
2018
(1)
|
2017
|
|
|
|
Assets
|
|
|
Current
assets:
|
|
|
Cash, cash
equivalents and short-term investments
|
$
47,918
|
$
49,233
|
Accounts
receivable, net
|
12,539
|
11,951
|
Prepaid expenses
and other current assets
|
980
|
802
|
Total
current assets
|
61,437
|
61,986
|
Property and
equipment, net
|
846
|
1,133
|
Intangible assets,
net
|
250
|
250
|
Other
assets
|
725
|
984
|
|
|
|
Total
assets
|
$
63,258
|
$
64,353
|
|
|
|
Liabilities
and Stockholders' Equity
|
|
|
Current
liabilities:
|
|
|
Accounts payable
and accrued compensation
|
$
2,854
|
$
3,661
|
Other accrued
liabilities
|
1,212
|
1,330
|
Acrued legal
settlement
|
10,000
|
-
|
Short-term deferred
revenue
|
1,244
|
2,006
|
Total
current liabilities
|
15,310
|
6,997
|
Long-term deferred
revenue
|
-
|
13
|
Other long-term
liabilities
|
725
|
885
|
Total
liabilities
|
16,035
|
7,895
|
|
|
|
Stockholders'
equity:
|
|
|
Common
stock
|
2
|
2
|
Additional
paid-in-capital
|
268,600
|
267,857
|
Treasury
stock
|
(5,297
)
|
(5,297
)
|
Accumulated other
comprehensive loss
|
(2,568
)
|
(2,108
)
|
Accumulated
deficit
|
(213,514
)
|
(203,996
)
|
Total
stockholders' equity
|
47,223
|
56,458
|
|
|
|
Total
liabilities and stockholders' equity
|
$
63,258
|
$
64,353
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||
|
Sept
30,
2018
(1)
|
June
30,
2018
|
Sept
30,
2017
|
Sept
30,
2018
(1)
|
Sept
30,
2017
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
Services
|
$
16,759
|
$
16,220
|
$
13,682
|
$
48,179
|
$
39,744
|
Software and
other
|
1,258
|
1,248
|
1,350
|
3,828
|
4,085
|
Total
revenue
|
18,017
|
17,468
|
15,032
|
52,007
|
43,829
|
|
|
|
|
|
|
Cost
of revenue:
|
|
|
|
|
|
Cost of services
(2)
|
14,412
|
14,462
|
11,559
|
42,985
|
33,760
|
Cost of software
and other (2)
|
51
|
46
|
66
|
152
|
252
|
Total
cost of revenue
|
14,463
|
14,508
|
11,625
|
43,137
|
34,012
|
Gross
profit
|
3,554
|
2,960
|
3,407
|
8,870
|
9,817
|
Operating
expenses:
|
|
|
|
|
|
Research and
development (2)
|
690
|
681
|
631
|
2,082
|
2,429
|
Sales and marketing
(2)
|
424
|
409
|
621
|
1,383
|
2,011
|
General and
administrative (2)
|
1,800
|
1,677
|
1,996
|
5,623
|
6,847
|
Amortization of
intangible assets and other
|
-
|
-
|
-
|
-
|
16
|
Restructuring
|
-
|
-
|
128
|
-
|
128
|
Legal
Settlement
|
10,000
|
-
|
-
|
10,000
|
-
|
Total
operating expenses
|
12,914
|
2,767
|
3,376
|
19,088
|
11,431
|
|
|
|
|
|
|
Income
(loss) from operations
|
(9,360
)
|
193
|
31
|
(10,218
)
|
(1,614
)
|
|
|
|
|
|
|
Interest income and
other, net
|
241
|
230
|
164
|
676
|
451
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
(9,119
)
|
423
|
195
|
(9,542
)
|
(1,163
)
|
|
|
|
|
|
|
Income
tax provision (benefit)
|
29
|
27
|
(36
)
|
(24
)
|
57
|
|
|
|
|
|
|
Net
income (loss)
|
$
(9,148
)
|
$
396
|
$
231
|
$
(9,518
)
|
$
(1,220
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings (loss) per share (3)
|
|
|
|
|
|
Basic
|
$
(0.49
)
|
$
0.02
|
$
0.01
|
$
(0.51
)
|
$
(0.07
)
|
Diluted
|
$
(0.49
)
|
$
0.02
|
$
0.01
|
$
(0.51
)
|
$
(0.07
)
|
|
|
|
|
|
|
Shares
used in computing per share amounts: (3)
|
|
|
|
|
|
Basic
|
18,805
|
18,765
|
18,692
|
18,786
|
18,613
|
Diluted
|
18,805
|
18,947
|
18,714
|
18,786
|
18,613
|
|
Three Months Ended
|
Nine Months Ended
|
|||
|
Sept 30, 2018
|
June 30, 2018
|
Sept 30, 2017
|
Sept 30, 2018
|
Sept 30, 2017
|
Cost of revenue:
|
|
|
|
|
|
Cost
of services
|
$
11
|
$
17
|
$
19
|
$
38
|
$
83
|
Cost
of software and other
|
-
|
-
|
-
|
-
|
3
|
Operating expenses:
|
|
|
|
|
|
Research
and development
|
9
|
10
|
(18
)
|
33
|
62
|
Sales
and marketing
|
14
|
7
|
12
|
40
|
34
|
General
and administrative
|
68
|
74
|
15
|
465
|
113
|
Total
|
$
102
|
$
108
|
$
28
|
$
576
|
$
295
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||
|
Sept
30,
2018
|
June
30,
2018
|
Sept
30,
2017
|
Sept
30,
2018
|
Sept
30,
2017
|
|
|
|
|
|
|
GAAP
cost of revenue
|
$
14,463
|
$
14,508
|
$
11,625
|
$
43,137
|
$
34,012
|
Stock-based
compensation expense (Cost of revenue portion only)
|
(11
)
|
(17
)
|
(19
)
|
(38
)
|
(86
)
|
Non-GAAP
cost of revenue
|
$
14,452
|
$
14,491
|
$
11,606
|
$
43,099
|
$
33,926
|
|
|
|
|
|
|
GAAP
operating expenses
|
$
12,914
|
$
2,767
|
$
3,376
|
$
19,088
|
$
11,431
|
Stock-based
compensation expense (Excl. cost of revenue portion)
|
(91
)
|
(91
)
|
(9
)
|
(538
)
|
(209
)
|
Amortization of
intangible assets and other
|
-
|
-
|
-
|
-
|
(16
)
|
Restructuring
|
-
|
-
|
(128
)
|
-
|
(128
)
|
Legal
settlement
|
(10,000
)
|
-
|
-
|
(10,000
)
|
-
|
Non-GAAP
operating expenses
|
$
2,823
|
$
2,676
|
$
3,239
|
$
8,550
|
$
11,078
|
|
|
|
|
|
|
GAAP
net income (loss)
|
$
(9,148
)
|
$
396
|
$
231
|
$
(9,518
)
|
$
(1,220
)
|
Stock-based
compensation expense
|
102
|
108
|
28
|
576
|
295
|
Amortization of
intangible assets and other
|
-
|
-
|
-
|
-
|
16
|
Restructuring
|
-
|
-
|
128
|
-
|
128
|
Legal
settlement
|
10,000
|
-
|
-
|
10,000
|
-
|
Total
impact of Non-GAAP exclusions
|
10,102
|
108
|
156
|
10,576
|
439
|
Non-GAAP
net income (loss)
|
$
954
|
$
504
|
$
387
|
$
1,058
|
$
(781
)
|
|
|
|
|
|
|
Earnings
(loss) per share (3)
|
|
|
|
|
|
Basic -
GAAP
|
$
(0.49
)
|
$
0.02
|
$
0.01
|
$
(0.51
)
|
$
(0.07
)
|
Basic -
Non-GAAP
|
$
0.05
|
$
0.03
|
$
0.02
|
$
0.06
|
$
(0.04
)
|
|
|
|
|
|
|
Diluted -
GAAP
|
$
(0.49
)
|
$
0.02
|
$
0.01
|
$
(0.51
)
|
$
(0.07
)
|
Diluted -
Non-GAAP
|
$
0.05
|
$
0.03
|
$
0.02
|
$
0.06
|
$
(0.04
)
|
Shares
used in computing per share amounts (GAAP)
|
|
|
|
|
|
Basic
|
18,805
|
18,765
|
18,692
|
18,786
|
18,613
|
Diluted
|
18,805
|
18,947
|
18,714
|
18,786
|
18,613
|
Shares
used in computing per share amounts (Non-GAAP) (3)
|
|
|
|
|
|
Basic
|
18,805
|
18,765
|
18,692
|
18,786
|
18,613
|
Diluted
|
18,974
|
18,947
|
18,714
|
18,965
|
18,613
|
|
|
|
|
|
|
|
|
|
|
|
|
The
adjustments above reconcile the Company’s GAAP financial
results to the non-GAAP financial measures used by the Company. The
Company’s non-GAAP financial measures exclude stock-based
compensation expense, amortization of intangible assets and other,
restructuring charges, and one-time legal settlement charges. The
Company believes that presentation of these non-GAAP items provides
meaningful supplemental information to investors when viewed in
conjunction with, and not in lieu of, the Company’s GAAP
results. However, the non-GAAP financial measures have not been
prepared under a comprehensive set of accounting rules or
principles. Non-GAAP information should not be considered in
isolation from, or as a substitute for, information prepared in
accordance with GAAP. Moreover, there are material limitations
associated with the use of non-GAAP financial measures. See the
text of this press release for more information on non-GAAP
financial measures.
|
|||||
|
|
|
|
|
|
2018
amounts are subject to completion of management’s customary
closing and review procedures.
|
|
|
|