|
||||||||
000-27205
|
56-2132396
|
|||||||
(Commission
File No.)
|
(IRS
Employer Identification No.)
|
|||||||
|
518 West C Street, Newton,
North Carolina
|
28658
|
|||||||
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|||||||
|
Large accelerated filer
☐
|
Accelerated filer
☒
|
Non-accelerated filer
☐
|
Smaller reporting
company☒
|
|
Emerging growth company
☐
|
|
2019 Form 10-K
|
Notice of 2020 Annual Meeting, Proxy Statement and Annual
Report
|
|
Page
|
Page
|
|
|
|
4 - 11
|
N/A
|
|
11 - 21
|
N/A
|
|
21
|
N/A
|
|
22
|
N/A
|
|
23
|
N/A
|
|
23
|
N/A
|
|
|
|
|
|
|
|
23 - 25
|
N/A
|
|
25
|
A-3
|
|
26
|
A-4 - A-23
|
|
26
|
A-22 - A-23
|
|
26
|
A-24 - A-68
|
|
26
|
N/A
|
|
26 - 27
|
N/A
|
|
27
|
N/A
|
|
|
|
|
|
|
|
27
|
12 and A-69
|
|
27
|
14 - 23
|
|
|
|
|
28
|
5 - 7
|
|
28
|
11 and
25
|
|
28
|
32
|
|
|
|
|
|
|
|
29 - 32
|
N/A
|
|
|
|
|
33
|
N/A
|
|
|
|
|
Owned
|
Leased
|
Corporate
Office
518
West C Street
Newton,
North Carolina 28658
|
1333
2nd Street NE
Hickory, North
Carolina 28601
|
|
|
420
West A Street
Newton,
North Carolina 28658
|
1910
East Main Street
Lincolnton, North
Carolina 28092
|
|
|
213 1st
Street, West
Conover, North
Carolina 28613
|
760
Highway 27 West
Lincolnton, North
Carolina 28092
|
|
|
3261
East Main Street
Claremont, North
Carolina 28610
|
102
Leonard Avenue
Newton,
North Carolina 28658
|
|
|
6125
Highway 16 South
Denver,
North Carolina 28037
|
6350
South Boulevard
Charlotte, North
Carolina 28217
|
|
|
5153
N.C. Highway 90E
Hiddenite, North
Carolina 28636
|
4451
Central Avenue
Suite
A
Charlotte, North
Carolina 28205
3752/3754 Highway
16 North
Denver,
North Carolina 28037
|
|
|
200
Island Ford Road
Maiden,
North Carolina 28650
|
9624-I
Bailey Road
Cornelius, North
Carolina 2803
|
|
|
3310
Springs Road NE
Hickory, North
Carolina 28601
|
3023-10
Capital Boulevard
Raleigh, North
Carolina 27604
|
|
|
142
South Highway 16
Denver,
North Carolina 28037
|
2530
Meridian Parkway
Durham,
North Carolina 27713
|
|
|
106
North Main Street
Catawba, North
Carolina 28609
|
1117
Parkside Main Street
Cary,
NC, 27519
|
|
|
2050 Catawba Valley
Boulevard
Hickory, North
Carolina 28601
|
13840
Ballantyne Corporate Place
Suite
150
Charlotte, NC
2827
|
|
|
1074
River Highway
Mooresville, North
Carolina 28117
|
|
|
|
|
|
Period Ending
|
|
|||
Index
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
12/31/18
|
12/31/19
|
Peoples
Bancorp of North Carolina, Inc.
|
100.00
|
109.12
|
144.10
|
197.21
|
159.94
|
219.87
|
NASDAQ
Composite Index
|
100.00
|
106.96
|
116.45
|
150.96
|
146.67
|
200.49
|
SNL
Southeast Bank Index
|
100.00
|
98.44
|
130.68
|
161.65
|
133.56
|
188.08
|
Source: S&P Global Market Intelligence
|
© 2020
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs (2)
|
Maximum
Number (or Approximate Dollar Value) of Shares that May Yet Be
Purchased Under the Plans or Programs (3)
|
|
|
|
|
|
January
1 - 31, 2019
|
-
|
$-
|
-
|
$-
|
|
|
|
|
|
February
1 - 28, 2019
|
1,047
|
26.86
|
5,518
|
$4,847,977
|
|
|
|
|
|
March
1 - 31, 2019
|
892
|
28.49
|
-
|
$4,847,977
|
|
|
|
|
|
April
1 - 30, 2019
|
958
|
27.75
|
41,501
|
$3,713,337
|
|
|
|
|
|
May
1 - 31, 2019
|
1,239
|
27.98
|
22,495
|
$3,713,337
|
|
|
|
|
|
June
1 - 30, 2019
|
652
|
29.28
|
-
|
$3,087,071
|
|
|
|
|
|
July
1 - 31, 2019
|
958
|
27.50
|
-
|
$3,087,071
|
|
|
|
|
|
August
1 - 31, 2019
|
458
|
28.16
|
20,840
|
$2,509,871
|
|
|
|
|
|
September
1 - 30, 2019
|
-
|
-
|
-
|
$2,509,871
|
|
|
|
|
|
October
1 - 31, 2019
|
938
|
29.90
|
-
|
$2,509,871
|
|
|
|
|
|
November
1 - 30, 2019
|
196
|
29.82
|
-
|
$2,509,871
|
|
|
|
|
|
December
1 - 31, 2019
|
217
|
31.47
|
-
|
$2,509,871
|
|
|
|
|
|
Total
|
7,555(1)
|
$26.60
|
90,354
|
|
Plan Category
|
Number of securities to be issued upon exercise of
outstanding option, warrants and rights (1), (2), (3),
(4)
|
Weighted-average exercise price of outstanding options, warrants
and rights (5)
|
Number of securities remaining available for future issuance under
equity compensation plans (excluding securities reflected in column
(a)) (6)
|
|
(a)
|
(b)
|
(c)
|
Equity compensation plans approved by security holders
|
18,233
|
$32.85
|
-
|
Equity compensation plans not approved by security
holders
|
-
|
-
|
-
|
Total
|
18,233
|
$32.85
|
-
|
|
|
|
|
|
||||||
|
PEOPLES
BANCORP OF NORTH CAROLINA, INC.
|
|||||
|
(Registrant)
|
|||||
Date: March 13,
2020
|
|
|||||
|
By:
|
/s/
Lance A. Sellers
|
||||
|
Lance
A. Sellers
|
|||||
|
President
and Chief Executive Officer
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
Signature
|
|
Title
|
|
Date
|
||
|
|
|
|
|
||
/s/
Lance A. Sellers
|
|
President
and Chief Executive Officer
|
|
March
13, 2020
|
||
Lance
A. Sellers
|
|
(Principal
Executive Officer)
|
|
|
||
|
|
|
|
|
||
/s/
James S. Abernethy
|
|
Director
|
|
March
13, 2020
|
||
James
S. Abernethy
|
|
|
|
|
||
|
|
|
|
|
||
/s/
Robert C. Abernethy
|
|
|
March
13, 2020
|
|||
Robert
C. Abernethy
|
|
|
|
|
||
|
|
|
|
|
||
/s/
Douglas S. Howard
|
|
Director
|
|
March
13, 2020
|
||
Douglas
S. Howard
|
|
|
|
|
||
|
|
|
|
|
||
/s/ A.
Joseph Lampron, Jr.
|
|
Executive
Vice President and Chief
|
|
March
13, 2020
|
||
A.
Joseph Lampron, Jr.
|
|
Financial
Officer (Principal Financial
|
|
|
||
|
|
and
Principal Accounting Officer)
|
|
|
||
|
|
|
|
|
||
/s/
John W. Lineberger, Jr.
|
|
Director
|
|
March
13, 2020
|
||
John W.
Lineberger, Jr.
|
|
|
|
|
||
|
|
|
|
|
||
/s/
Gary E. Matthews
|
|
Director
|
|
March
13, 2020
|
||
Gary E.
Matthews
|
|
|
|
|
||
|
|
|
|
|
||
/s/
Billy L. Price, Jr., M.D.
|
|
Director
|
|
March
13, 2020
|
||
Billy
L. Price, Jr., M.D.
|
|
|
|
|
||
|
|
|
|
|
||
/s/
Larry E. Robinson
|
|
Director
|
|
March
13, 2020
|
||
Larry
E. Robinson
|
|
|
|
|
||
|
|
|
|
|
||
/s/
William Gregory Terry
|
|
Director
|
|
March
13, 2020
|
||
William
Gregory Terry
|
|
|
|
|
||
|
|
|
|
|
||
/s/ Dan
Ray Timmerman, Sr.
|
|
Director
|
|
March
13, 2020
|
||
Dan Ray
Timmerman, Sr.
|
|
|
|
|
||
|
|
|
|
|
||
/s/
Benjamin I. Zachary
|
|
Director
|
|
March
13, 2020
|
||
Benjamin
I. Zachary
|
|
|
|
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
Summary of Operations
|
|
|
|
|
|
Interest
income
|
$49,601
|
45,350
|
41,949
|
39,809
|
38,666
|
Interest
expense
|
3,757
|
2,146
|
2,377
|
3,271
|
3,484
|
Net
interest income
|
45,844
|
43,204
|
39,572
|
36,538
|
35,182
|
Provision
for (reduction of) loan losses
|
863
|
790
|
(507)
|
(1,206)
|
(17)
|
Net
interest income after provision
|
|
|
|
|
|
for
loan losses
|
44,981
|
42,414
|
40,079
|
37,744
|
35,199
|
Non-interest
income (1)
|
17,739
|
16,166
|
15,364
|
16,236
|
15,256
|
Non-interest
expense (1)
|
45,517
|
42,574
|
41,228
|
42,242
|
37,722
|
Earnings
before income taxes
|
17,203
|
16,006
|
14,215
|
11,738
|
12,733
|
Income
tax expense
|
3,136
|
2,624
|
3,947
|
2,561
|
3,100
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
9,177
|
9,633
|
|
|
|
|
|
|
Selected Year-End Balances
|
|
|
|
|
|
Assets
|
$1,154,882
|
1,093,251
|
1,092,166
|
1,087,991
|
1,038,481
|
Investment
securities available for sale
|
195,746
|
194,578
|
229,321
|
249,946
|
268,530
|
Net
loans
|
843,194
|
797,578
|
753,398
|
716,261
|
679,502
|
Mortgage
loans held for sale
|
4,417
|
680
|
857
|
5,709
|
4,149
|
Interest-earning
assets
|
1,058,937
|
1,007,078
|
996,509
|
999,201
|
977,079
|
Deposits
|
966,517
|
877,213
|
906,952
|
892,918
|
832,175
|
Interest-bearing
liabilities
|
668,353
|
657,110
|
679,922
|
698,120
|
679,937
|
Shareholders'
equity
|
$134,120
|
123,617
|
115,975
|
107,428
|
104,864
|
Shares
outstanding
|
5,912,300
|
5,995,256
|
5,995,256
|
5,417,800
|
5,510,538
|
|
|
|
|
|
|
Selected Average Balances
|
|
|
|
|
|
Assets
|
$1,143,338
|
1,094,707
|
1,098,992
|
1,076,604
|
1,038,594
|
Investment
securities available for sale
|
185,302
|
209,742
|
234,278
|
252,725
|
266,830
|
Loans
|
834,517
|
777,098
|
741,655
|
703,484
|
669,628
|
Interest-earning
assets
|
1,055,730
|
1,007,484
|
998,821
|
985,236
|
952,251
|
Deposits
|
932,647
|
903,120
|
895,129
|
856,313
|
816,628
|
Interest-bearing
liabilities
|
675,992
|
665,165
|
700,559
|
705,291
|
707,611
|
Shareholders'
equity
|
$134,670
|
123,797
|
116,883
|
113,196
|
106,644
|
Shares
outstanding (2)
|
5,941,873
|
5,995,256
|
5,988,183
|
6,024,970
|
6,115,159
|
|
|
|
|
|
|
Profitability Ratios
|
|
|
|
|
|
Return
on average total assets
|
1.23%
|
1.22%
|
0.93%
|
0.85%
|
0.93%
|
Return
on average shareholders' equity
|
10.45%
|
10.81%
|
8.78%
|
8.11%
|
9.03%
|
Dividend
payout ratio
|
28.00%
|
23.41%
|
25.67%
|
22.95%
|
16.34%
|
|
|
|
|
|
|
Liquidity and Capital Ratios (averages)
|
|
|
|
|
|
Loan
to deposit
|
89.48%
|
86.05%
|
82.85%
|
82.15%
|
82.00%
|
Shareholders'
equity to total assets
|
11.78%
|
11.31%
|
10.64%
|
10.51%
|
10.27%
|
|
|
|
|
|
|
Per share of Common Stock (2)
|
|
|
|
|
|
Basic
net earnings
|
$2.37
|
2.23
|
1.71
|
1.53
|
1.57
|
Diluted
net earnings
|
$2.36
|
2.22
|
1.69
|
1.50
|
1.56
|
Cash
dividends
|
$0.66
|
0.52
|
0.44
|
0.35
|
0.25
|
Book
value
|
$22.68
|
20.62
|
19.34
|
18.03
|
17.30
|
|
|
|
|
|
|
Table 1- Average Balance Table
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
December 31, 2017
|
||||||
(Dollars in thousands)
|
Average Balance
|
Interest
|
Yield / Rate
|
Average Balance
|
Interest
|
Yield / Rate
|
Average Balance
|
Interest
|
Yield / Rate
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
Loans
|
$834,517
|
43,301
|
5.19%
|
777,098
|
38,654
|
4.97%
|
741,655
|
34,888
|
4.70%
|
Investments
- taxable
|
77,945
|
2,254
|
2.89%
|
71,093
|
1,936
|
2.72%
|
64,341
|
1,693
|
2.63%
|
Investments
- nontaxable*
|
113,117
|
4,293
|
3.80%
|
142,832
|
5,508
|
3.86%
|
173,069
|
7,314
|
4.23%
|
Federal
funds sold
|
19,078
|
331
|
1.73%
|
-
|
-
|
0.00%
|
-
|
-
|
0.00%
|
Other
|
11,073
|
213
|
1.92%
|
16,461
|
304
|
1.85%
|
19,756
|
219
|
1.11%
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
1,055,730
|
50,392
|
4.77%
|
1,007,484
|
46,402
|
4.61%
|
998,821
|
44,114
|
4.42%
|
|
|
|
|
|
|
|
|
|
|
Cash
and due from banks
|
36,227
|
|
|
41,840
|
|
|
53,805
|
|
|
Other
assets
|
57,880
|
|
|
51,704
|
|
|
53,557
|
|
|
Allowance
for loan losses
|
(6,499)
|
|
|
(6,321)
|
|
|
(7,191)
|
|
|
Total assets
|
$1,143,338
|
|
|
1,094,707
|
|
|
1,098,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
$495,509
|
1,596
|
0.32%
|
484,180
|
769
|
0.16%
|
481,455
|
598
|
0.12%
|
Time
deposits
|
105,458
|
909
|
0.86%
|
112,398
|
472
|
0.42%
|
132,626
|
466
|
0.35%
|
FHLB
borrowings
|
19,625
|
205
|
1.04%
|
-
|
-
|
0.00%
|
16,329
|
662
|
4.05%
|
Trust
preferred securities
|
20,619
|
844
|
4.09%
|
20,619
|
790
|
3.83%
|
20,619
|
590
|
2.86%
|
Other
|
34,781
|
203
|
0.58%
|
47,968
|
115
|
0.24%
|
49,530
|
61
|
0.12%
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
675,992
|
3,757
|
0.56%
|
665,165
|
2,146
|
0.32%
|
700,559
|
2,377
|
0.34%
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
331,680
|
|
|
306,544
|
|
|
281,048
|
|
|
Other
liabilities
|
996
|
|
|
(799)
|
|
|
502
|
|
|
Shareholders'
equity
|
134,670
|
|
|
123,797
|
|
|
116,883
|
|
|
Total liabilities and shareholder's equity
|
$1,143,338
|
|
|
1,094,707
|
|
|
1,098,992
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
$46,635
|
4.21%
|
|
$44,256
|
4.29%
|
|
$41,737
|
4.08%
|
|
|
|
|
|
|
|
|
|
|
Net yield on interest-earning assets
|
|
|
4.42%
|
|
|
4.39%
|
|
|
4.18%
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment
|
|
|
|
|
|
|
|
|
|
Investment
securities
|
|
$791
|
|
|
$1,052
|
|
|
$2,165
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$45,844
|
|
|
$43,204
|
|
|
$39,572
|
|
*Includes U.S. Government agency securities that are non-taxable
for state income tax purposes of $32.0 million in 2019, $38.0
million in 2018 and $40.3 million in 2017. The tax rates of 2.50%,
2.50% and 3.00% were used to calculate the tax equivalent yields on
these securities in 2019, 2018 and 2017, respectively.
|
Table
3 - Net Charge-off Analysis
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Table
4 - Non-Interest Income
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
2019
|
2018
|
2017
|
Service
charges
|
$4,576
|
4,355
|
4,453
|
Other service
charges and fees
|
714
|
705
|
593
|
Gain on sale of
securities
|
226
|
15
|
-
|
Mortgage banking
income
|
1,264
|
851
|
1,190
|
Insurance and
brokerage commissions
|
877
|
824
|
761
|
Gain/(loss) on sale
and write-down of other real estate
|
(11)
|
17
|
(239)
|
Visa debit card
income
|
4,145
|
3,911
|
3,757
|
Appraisal
management fee income
|
4,484
|
3,206
|
3,306
|
Miscellaneous
|
1,464
|
2,282
|
1,543
|
Total
non-interest income
|
$17,739
|
16,166
|
15,364
|
Table
5 - Non-Interest Expense
|
|||
|
|
|
|
(Dollars
in thousands)
|
2019
|
2018
|
2017
|
Salaries and
employee benefits
|
$23,238
|
21,530
|
20,058
|
Occupancy
expense
|
7,364
|
7,170
|
6,701
|
Office
supplies
|
467
|
503
|
517
|
FDIC deposit
insurance
|
119
|
328
|
347
|
Visa debit card
expense
|
890
|
994
|
1,248
|
Professional
services
|
517
|
513
|
451
|
Postage
|
294
|
249
|
258
|
Telephone
|
802
|
678
|
855
|
Director fees and
expense
|
394
|
312
|
317
|
Advertising
|
1,021
|
922
|
1,195
|
Consulting
fees
|
972
|
1,012
|
785
|
Taxes and
licenses
|
287
|
288
|
263
|
Foreclosure/OREO
expense
|
28
|
58
|
46
|
Internet banking
expense
|
681
|
603
|
720
|
FHLB advance
prepayment penalty
|
-
|
-
|
508
|
Appraisal
management fee expense
|
3,421
|
2,460
|
2,526
|
Other operating
expense
|
5,022
|
4,954
|
4,433
|
Total
non-interest expense
|
$45,517
|
42,574
|
41,228
|
Table 6 - Interest Sensitivity Analysis
|
|
|
|
|
|
|
(Dollars
in thousands)
|
Immediate
|
1-3
months
|
4-12
months
|
Total
Within One Year
|
Over One
Year & Non-sensitive
|
Total
|
Interest-earning
assets:
|
|
|
|
|
|
|
Loans
|
$254,120
|
15,170
|
15,584
|
284,874
|
565,000
|
849,874
|
Mortgage loans held
for sale
|
4,417
|
-
|
-
|
4,417
|
-
|
4,417
|
Investment
securities available for sale
|
-
|
5,107
|
9,624
|
14,731
|
181,015
|
195,746
|
Interest-bearing
deposit accounts
|
720
|
-
|
-
|
720
|
-
|
720
|
Federal funds
sold
|
3,330
|
-
|
-
|
3,330
|
-
|
3,330
|
Other
interest-earning assets
|
-
|
-
|
-
|
-
|
4,850
|
4,850
|
Total
interest-earning assets
|
262,587
|
20,277
|
25,208
|
308,072
|
750,865
|
1,058,937
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
NOW, savings, and
money market deposits
|
516,757
|
-
|
-
|
516,757
|
-
|
516,757
|
Time
deposits
|
9,252
|
11,843
|
32,810
|
53,905
|
57,851
|
111,756
|
FHLB
borrowings
|
-
|
-
|
-
|
-
|
-
|
-
|
Securities sold
under
|
|
|
|
|
|
|
agreement to
repurchase
|
24,221
|
-
|
-
|
24,221
|
-
|
24,221
|
Trust preferred
securities
|
-
|
15,619
|
-
|
15,619
|
-
|
15,619
|
Total
interest-bearing liabilities
|
550,230
|
27,462
|
32,810
|
610,502
|
57,851
|
668,353
|
|
|
|
|
|
|
|
Interest-sensitive
gap
|
$(287,643)
|
(7,185)
|
(7,602)
|
(302,430)
|
693,014
|
390,584
|
|
|
|
|
|
|
|
Cumulative
interest-sensitive gap
|
$(287,643)
|
(294,828)
|
(302,430)
|
(302,430)
|
390,584
|
|
|
|
|
|
|
|
|
Interest-earning
assets as a percentage of
interest-bearing
liabilities
|
47.72%
|
73.84%
|
76.83%
|
50.46%
|
1297.93%
|
|
Table 7 - Summary of Investment Portfolio
|
|||
|
|
|
|
(Dollars in thousands)
|
2019
|
2018
|
2017
|
U.
S. Government sponsored enterprises
|
$28,397
|
$34,634
|
40,380
|
State
and political subdivisions
|
88,143
|
107,591
|
133,570
|
Mortgage-backed
securities
|
78,956
|
52,103
|
53,609
|
Corporate
bonds
|
-
|
-
|
1,512
|
Trust
preferred securities
|
250
|
250
|
250
|
Total securities
|
$195,746
|
$194,578
|
229,321
|
Table
8 - Maturity Distribution and Weighted Average Yield on
Investments
|
|
|
|
After One
Year
|
After 5
Years
|
|
|
|
|
||
|
One Year or
Less
|
Through 5
Years
|
Through 10
Years
|
After 10
Years
|
Totals
|
|||||
(Dollars in
thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Book
value:
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government
|
|
|
|
|
|
|
|
|
|
|
sponsored
enterprises
|
$1,060
|
1.56%
|
11,076
|
2.45%
|
15,245
|
2.78%
|
1,016
|
3.39%
|
28,397
|
2.27%
|
State and political
subdivisions
|
4,405
|
3.34%
|
47,239
|
3.06%
|
34,048
|
3.25%
|
2,451
|
3.52%
|
88,143
|
3.29%
|
Mortgage-backed
securities
|
9,266
|
2.97%
|
28,408
|
2.97%
|
24,434
|
3.00%
|
16,848
|
2.98%
|
78,956
|
2.98%
|
Trust preferred
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
8.11%
|
250
|
8.11%
|
Total
securities
|
$14,731
|
2.88%
|
86,723
|
2.90%
|
73,727
|
2.86%
|
20,565
|
3.91%
|
195,746
|
2.96%
|
Table 9 - Construction and Land Development Loans
|
|
|
|
(Dollars
in thousands)
|
Number of
Loans
|
Balance
Outstanding
|
Non-accrual
Balance
|
Land acquisition
and development - commercial purposes
|
39
|
$8,765
|
-
|
Land acquisition
and development - residential purposes
|
175
|
19,718
|
-
|
1 to 4 family
residential construction
|
139
|
30,595
|
-
|
Commercial
construction
|
23
|
33,518
|
-
|
Total acquisition,
development and construction
|
376
|
$92,596
|
-
|
Table 10 - Loan Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
|||||
(Dollars in thousands)
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
Real
estate loans
|
|
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$92,596
|
10.90%
|
94,178
|
11.71%
|
84,987
|
11.19%
|
61,749
|
8.53%
|
65,791
|
9.55%
|
Single-family
residential
|
269,475
|
31.71%
|
252,983
|
31.47%
|
246,703
|
32.47%
|
240,700
|
33.25%
|
220,690
|
32.03%
|
Single-family
residential- Banco de la
|
|
|
|
|
|
|
|
|
|
|
Gente
non-traditional
|
30,793
|
3.62%
|
34,261
|
4.26%
|
37,249
|
4.90%
|
40,189
|
5.55%
|
43,733
|
6.35%
|
Commercial
|
291,255
|
34.27%
|
270,055
|
33.59%
|
248,637
|
32.73%
|
247,521
|
34.20%
|
228,526
|
33.16%
|
Multifamily
and farmland
|
48,090
|
5.66%
|
33,163
|
4.12%
|
28,937
|
3.81%
|
21,047
|
2.91%
|
18,080
|
2.62%
|
Total
real estate loans
|
732,209
|
86.16%
|
684,640
|
85.15%
|
646,513
|
85.10%
|
611,206
|
84.44%
|
576,820
|
83.71%
|
|
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate
|
|
|
|
|
|
|
|
|
|
|
Commercial
loans
|
100,263
|
11.80%
|
97,465
|
12.12%
|
89,022
|
11.71%
|
87,596
|
12.11%
|
91,010
|
13.22%
|
Farm
loans
|
1,033
|
0.12%
|
926
|
0.12%
|
1,204
|
0.16%
|
-
|
0.00%
|
3
|
0.00%
|
Consumer
loans
|
8,432
|
0.99%
|
9,165
|
1.14%
|
9,888
|
1.30%
|
9,832
|
1.36%
|
10,027
|
1.46%
|
All
other loans
|
7,937
|
0.93%
|
11,827
|
1.47%
|
13,137
|
1.73%
|
15,177
|
2.10%
|
11,231
|
1.63%
|
Total loans
|
849,874
|
100.00%
|
804,023
|
100.00%
|
759,764
|
100.00%
|
723,811
|
100.00%
|
689,091
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
Less:
Allowance for loan losses
|
6,680
|
|
6,445
|
|
6,366
|
|
7,550
|
|
9,589
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
$843,194
|
|
797,578
|
|
753,398
|
|
716,261
|
|
679,502
|
|
Table 11 - Maturity and Repricing Data for Loans
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Within one year or less
|
After one year through five years
|
After five years
|
Total loans
|
Real estate loans
|
|
|
|
|
Construction
and land development
|
$41,099
|
23,261
|
28,236
|
92,596
|
Single-family
residential
|
121,190
|
98,237
|
50,048
|
269,475
|
Single-family
residential- Banco de la Gente
|
|
|
|
|
stated
income
|
14,057
|
-
|
16,736
|
30,793
|
Commercial
|
73,047
|
161,988
|
56,220
|
291,255
|
Multifamily
and farmland
|
5,318
|
15,721
|
27,051
|
48,090
|
Total
real estate loans
|
254,711
|
299,207
|
178,291
|
732,209
|
|
|
|
|
|
Loans not secured
by real estate
|
|
|
|
|
Commercial
loans
|
45,985
|
34,837
|
19,441
|
100,263
|
Farm
loans
|
929
|
104
|
-
|
1,033
|
Consumer
loans
|
4,647
|
3,228
|
557
|
8,432
|
All other
loans
|
2,463
|
2,428
|
3,046
|
7,937
|
Total
loans
|
$308,735
|
339,804
|
201,335
|
849,874
|
|
|
|
|
|
Total fixed rate
loans
|
$23,861
|
286,023
|
201,335
|
511,219
|
Total floating rate
loans
|
284,874
|
53,781
|
-
|
338,655
|
|
|
|
|
|
Total
loans
|
$308,735
|
339,804
|
201,335
|
849,874
|
Table
12 - Loan Risk Grade Analysis
|
|
Percentage of
Loans
|
|
|
By Risk
Grade
|
|
Risk
Grade
|
2019
|
2018
|
Risk Grade 1
(Excellent Quality)
|
1.16%
|
0.94%
|
Risk Grade 2 (High
Quality)
|
24.46%
|
25.47%
|
Risk Grade 3 (Good
Quality)
|
62.15%
|
60.84%
|
Risk Grade 4
(Management Attention)
|
10.02%
|
10.19%
|
Risk Grade 5
(Watch)
|
1.45%
|
1.72%
|
Risk Grade 6
(Substandard)
|
0.76%
|
0.84%
|
Risk Grade 7
(Doubtful)
|
0.00%
|
0.00%
|
Risk Grade 8
(Loss)
|
0.00%
|
0.00%
|
Table
13 - Analysis of Allowance for Loan Losses
|
(Dollars in thousands)
|
2019
|
2018
|
2017
|
2016
|
2015
|
Allowance for loan
losses at beginning
|
$6,445
|
6,366
|
7,550
|
9,589
|
11,082
|
|
|
|
|
|
|
Loans charged
off:
|
|
|
|
|
|
Commercial
|
389
|
54
|
194
|
146
|
38
|
Real estate -
mortgage
|
43
|
574
|
315
|
593
|
1,064
|
Real estate -
construction
|
21
|
53
|
-
|
7
|
197
|
Consumer
|
623
|
452
|
473
|
492
|
545
|
Total
loans charged off
|
1,076
|
1,133
|
982
|
1,238
|
1,844
|
|
|
|
|
|
|
Recoveries of
losses previously charged off:
|
|
|
|
|
|
Commercial
|
83
|
32
|
31
|
170
|
101
|
Real estate -
mortgage
|
115
|
212
|
106
|
74
|
77
|
Real estate -
construction
|
45
|
10
|
14
|
10
|
45
|
Consumer
|
205
|
168
|
154
|
151
|
145
|
Total
recoveries
|
448
|
422
|
305
|
405
|
368
|
Net
loans charged off
|
628
|
711
|
677
|
833
|
1,476
|
|
|
|
|
|
|
Provision for loan
losses
|
863
|
790
|
(507)
|
(1,206)
|
(17)
|
|
|
|
|
|
|
Allowance
for loan losses at end of year
|
$6,680
|
6,445
|
6,366
|
7,550
|
9,589
|
|
|
|
|
|
|
Loans charged off
net of recoveries, as
|
|
|
|
|
|
a percent of
average loans outstanding
|
0.07%
|
0.09%
|
0.09%
|
0.12%
|
0.22%
|
|
|
|
|
|
|
Allowance for loan
losses as a percent
|
|
|
|
|
|
of total loans
outstanding at end of year
|
0.79%
|
0.80%
|
0.84%
|
1.04%
|
1.39%
|
Table
14 - Non-performing Assets
|
(Dollars
in thousands)
|
2019
|
2018
|
2017
|
2016
|
2015
|
Non-accrual
loans
|
$3,553
|
3,314
|
3,711
|
3,825
|
8,432
|
Loans 90 days or
more past due and still accruing
|
-
|
-
|
-
|
-
|
17
|
Total
non-performing loans
|
3,553
|
3,314
|
3,711
|
3,825
|
8,449
|
All other real
estate owned
|
-
|
27
|
118
|
283
|
739
|
Repossessed
assets
|
-
|
-
|
-
|
-
|
-
|
Total
non-performing assets
|
$3,553
|
3,341
|
3,829
|
4,108
|
9,188
|
|
|
|
|
|
|
TDR loans not
included in above,
|
|
|
|
|
|
(not 90 days past
due or on nonaccrual)
|
2,533
|
3,173
|
2,543
|
3,337
|
5,102
|
|
|
|
|
|
|
As
a percent of total loans at year end
|
|
|
|
|
|
Non-accrual
loans
|
0.42%
|
0.41%
|
0.49%
|
0.53%
|
1.22%
|
Loans 90 days or
more past due and still accruing
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
|
|
|
|
|
Total
non-performing assets
|
|
|
|
|
|
as
a percent of total assets at year end
|
0.31%
|
0.31%
|
0.35%
|
0.38%
|
0.88%
|
|
|
|
|
|
|
Total
non-performing loans
|
|
|
|
|
|
as
a percent of total loans at year-end
|
0.42%
|
0.41%
|
0.49%
|
0.53%
|
1.23%
|
Table 15 - Maturities of Time Deposits of $250,000 or
greater
|
|
|
|
(Dollars in
thousands)
|
2019
|
Three months or
less
|
$4,033
|
Over three months
through six months
|
3,414
|
Over six months
through twelve months
|
1,410
|
Over twelve
months
|
25,412
|
Total
|
$34,269
|
Table 16 - Contractual Obligations and Other Commitments
|
(Dollars in thousands)
|
Within One Year
|
One to Three Years
|
Three to Five Years
|
Five Years or More
|
Total
|
Contractual Cash Obligations
|
|
|
|
|
|
Junior subordinated
debentures
|
$-
|
-
|
-
|
15,619
|
15,619
|
Operating lease
obligations
|
823
|
1,294
|
697
|
1,320
|
4,134
|
Total
|
$823
|
1,294
|
697
|
16,939
|
19,753
|
|
|
|
|
|
|
Other Commitments
|
|
|
|
|
|
Commitments to
extend credit
|
$109,436
|
31,840
|
16,807
|
118,255
|
276,338
|
Standby letters of
credit
|
|
|
|
|
|
and financial
guarantees written
|
3,558
|
-
|
-
|
-
|
3,558
|
Income tax
credits
|
184
|
65
|
33
|
51
|
333
|
Total
|
$113,178
|
31,905
|
16,840
|
118,306
|
280,229
|
Table
17 - Equity Ratios
|
|
2019
|
2018
|
2017
|
Return on average
assets
|
1.23%
|
1.22%
|
0.93%
|
Return on average
equity
|
10.45%
|
10.81%
|
8.78%
|
Dividend payout
ratio
|
28.00%
|
23.41%
|
25.67%
|
Average equity to
average assets
|
11.78%
|
11.31%
|
10.64%
|
|
2019
|
2018
|
||||||
(Dollars in
thousands, except per share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
Total interest
income
|
$12,183
|
12,375
|
12,430
|
12,613
|
$10,759
|
11,059
|
11,608
|
11,924
|
Total interest
expense
|
757
|
781
|
994
|
1,225
|
467
|
513
|
557
|
609
|
Net
interest income
|
11,426
|
11,594
|
11,436
|
11,388
|
10,292
|
10,546
|
11,051
|
11,315
|
|
|
|
|
|
|
|
|
|
Provision for loan
losses
|
178
|
77
|
422
|
186
|
31
|
231
|
110
|
418
|
Other
income
|
4,120
|
4,385
|
4,708
|
4,526
|
3,736
|
4,016
|
3,915
|
4,499
|
Other
expense
|
10,916
|
11,244
|
11,267
|
12,090
|
10,042
|
10,560
|
10,702
|
11,270
|
Income
before income taxes
|
4,452
|
4,658
|
4,455
|
3,638
|
3,955
|
3,771
|
4,154
|
4,126
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
785
|
845
|
834
|
672
|
652
|
595
|
687
|
690
|
Net
earnings
|
3,667
|
3,813
|
3,621
|
2,966
|
3,303
|
3,176
|
3,467
|
3,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
net earnings per share
|
$0.61
|
0.64
|
0.62
|
0.50
|
$0.55
|
0.53
|
0.58
|
0.57
|
Diluted
net earnings per share
|
$0.61
|
0.64
|
0.61
|
0.50
|
$0.55
|
0.53
|
0.57
|
0.57
|
Table
19 - Market Risk Table
|
(Dollars in thousands)
|
|
|
|
|||||
Loans Receivable
|
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
Total
|
Fair Value
|
Fixed
rate
|
$35,524
|
42,507
|
67,695
|
82,226
|
93,595
|
206,216
|
527,763
|
503,966
|
Average interest
rate
|
4.84%
|
4.77%
|
4.87%
|
5.25%
|
5.28%
|
4.95%
|
|
|
Variable
rate
|
$66,551
|
28,811
|
17,834
|
27,003
|
17,380
|
168,949
|
326,528
|
326,528
|
Average interest
rate
|
5.31%
|
5.34%
|
5.48%
|
5.22%
|
5.30%
|
5.10%
|
|
|
Total
|
|
|
|
|
|
|
854,291
|
830,494
|
|
|
|
|
|
|
|
|
|
Investment Securities
|
|
|
|
|
|
|
|
|
Interest bearing
deposits
|
$720
|
-
|
-
|
-
|
-
|
-
|
720
|
720
|
Average interest
rate
|
2.10%
|
-
|
-
|
-
|
-
|
-
|
|
|
Federal funds
sold
|
$3,330
|
-
|
-
|
-
|
-
|
-
|
3,330
|
3,330
|
Average interest
rate
|
1.63%
|
-
|
-
|
-
|
-
|
-
|
|
|
Securities
available for sale
|
$7,928
|
8,948
|
22,903
|
22,736
|
3,105
|
130,126
|
195,746
|
195,746
|
Average interest
rate
|
3.73%
|
4.58%
|
4.44%
|
4.46%
|
2.86%
|
4.01%
|
|
|
Nonmarketable
equity securities
|
$-
|
-
|
-
|
-
|
-
|
4,231
|
4,231
|
4,231
|
Average interest
rate
|
-
|
-
|
-
|
-
|
-
|
2.43%
|
|
|
|
|
|
|
|
|
|
|
|
Debt Obligations
|
|
|
|
|
|
|
|
|
Deposits
|
$50,577
|
22,047
|
10,960
|
3,117
|
21,818
|
857,998
|
966,517
|
955,766
|
Average interest
rate
|
0.41%
|
0.60%
|
0.90%
|
0.99%
|
1.23%
|
0.05%
|
|
|
Securities sold
under agreement
|
|
|
|
|
|
|
|
|
to
repurchase
|
$24,221
|
-
|
-
|
-
|
-
|
-
|
24,221
|
24,221
|
Average interest
rate
|
0.57%
|
-
|
-
|
-
|
-
|
-
|
|
|
Junior subordinated
debentures
|
$-
|
-
|
-
|
-
|
-
|
15,619
|
15,619
|
15,619
|
Average interest
rate
|
-
|
-
|
-
|
-
|
-
|
3.52%
|
|
|
Table
20 - Interest Rate Risk
|
||
|
||
(Dollars
in thousands)
|
|
Estimated Resulting Theoretical Net Interest Income
|
|
Hypothetical
rate change (ramp over 12 months)
|
Amount
|
%
Change
|
+3%
|
$48,075
|
3.59%
|
+2%
|
$47,906
|
3.22%
|
+1%
|
$47,276
|
1.87%
|
0%
|
$46,410
|
0.00%
|
-1%
|
$45,324
|
-2.34%
|
-2%
|
$44,695
|
-3.70%
|
-3%
|
$44,631
|
-3.83%
|
|
|
|
|
|
|
|
|
|
|
Estimated Resulting Theoretical Market Value of Equity
|
|
Hypothetical
rate change (immediate shock)
|
Amount
|
%
Change
|
+3%
|
$180,259
|
17.15%
|
+2%
|
$182,065
|
18.33%
|
+1%
|
$173,722
|
12.90%
|
0%
|
$153,868
|
0.00%
|
-1%
|
$124,049
|
-19.38%
|
-2%
|
$90,851
|
-40.96%
|
-3%
|
$94,994
|
-38.26%
|
|
|
|
|
PAGE(S)
|
|
|
Reports of Independent Registered Public Accounting Firm on the
Consolidated Financial Statements
|
A-25 - A-27
|
|
|
Financial Statements
|
|
Consolidated
Balance Sheets at December 31, 2019 and 2018
|
A-28
|
|
|
Consolidated
Statements of Earnings for the years ended December 31, 2019, 2018
and 2017
|
A-29
|
|
|
Consolidated
Statements of Comprehensive Income for the years ended December 31,
2019, 2018 and 2017
|
A-30
|
|
|
Consolidated
Statements of Changes in Shareholders' Equity for the years ended
December 31, 2019, 2018 and 2017
|
A-31
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2019,
2018 and 2017
|
A-32 - A-33
|
|
|
Notes
to Consolidated Financial Statements
|
A-34 - A-68
|
|
December
31,
|
December
31,
|
Assets
|
2019
|
2018
|
|
|
|
Cash
and due from banks, including reserve requirements
of
$13,210 at 12/31/19 and $8,918 at 12/31/18
|
$48,337
|
40,553
|
|
|
|
Interest-bearing
deposits
|
720
|
2,817
|
Federal
funds sold
|
3,330
|
-
|
Cash
and cash equivalents
|
52,387
|
43,370
|
|
|
|
Investment
securities available for sale
|
195,746
|
194,578
|
Other
investments
|
4,231
|
4,361
|
Total
securities
|
199,977
|
198,939
|
|
|
|
Mortgage
loans held for sale
|
4,417
|
680
|
|
|
|
Loans
|
849,874
|
804,023
|
Less
allowance for loan losses
|
(6,680)
|
(6,445)
|
Net
loans
|
843,194
|
797,578
|
|
|
|
Premises
and equipment, net
|
18,604
|
18,450
|
Cash
surrender value of life insurance
|
16,319
|
15,936
|
Other
real estate
|
-
|
27
|
Right
of use lease asset
|
3,622
|
-
|
Accrued
interest receivable and other assets
|
16,362
|
18,271
|
Total
assets
|
$1,154,882
|
1,093,251
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
|
|
|
Deposits:
|
|
|
Noninterest-bearing
demand
|
$338,004
|
298,817
|
NOW,
MMDA & savings
|
516,757
|
475,223
|
Time,
$250,000 or more
|
34,269
|
16,239
|
Other
time
|
77,487
|
86,934
|
Total
deposits
|
966,517
|
877,213
|
|
|
|
Securities
sold under agreements to repurchase
|
24,221
|
58,095
|
Junior
subordinated debentures
|
15,619
|
20,619
|
Lease
liability
|
3,647
|
-
|
Accrued
interest payable and other liabilities
|
10,758
|
13,707
|
Total
liabilities
|
1,020,762
|
969,634
|
|
|
|
Commitments
(Note 11)
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
Series
A preferred stock, $1,000 stated value; authorized
5,000,000
shares; no shares issued and outstanding
|
-
|
-
|
Common
stock, no par value; authorized 20,000,000
shares; issued and outstanding 5,912,300 shares at
December 31, 2019 and 5,995,256 shares at December 31,
2018
|
59,813
|
62,096
|
Retained
earnings
|
70,663
|
60,535
|
Accumulated
other comprehensive income
|
3,644
|
986
|
Total
shareholders' equity
|
134,120
|
123,617
|
|
|
|
Total
liabilities and shareholders' equity
|
$1,154,882
|
1,093,251
|
|
2019
|
2018
|
2017
|
|
|
|
|
Interest
income:
|
|
|
|
Interest
and fees on loans
|
$43,301
|
38,654
|
34,888
|
Interest
on due from banks
|
213
|
304
|
219
|
Interest
on federal funds sold
|
331
|
-
|
-
|
Interest
on investment securities:
|
|
|
|
U.S.
Government sponsored enterprises
|
2,670
|
2,333
|
2,404
|
States
and political subdivisions
|
2,915
|
3,877
|
4,236
|
Other
|
171
|
182
|
202
|
Total
interest income
|
49,601
|
45,350
|
41,949
|
|
|
|
|
Interest
expense:
|
|
|
|
NOW,
MMDA & savings deposits
|
1,596
|
769
|
598
|
Time
deposits
|
909
|
472
|
466
|
FHLB
borrowings
|
205
|
-
|
662
|
Junior
subordinated debentures
|
844
|
790
|
590
|
Other
|
203
|
115
|
61
|
Total
interest expense
|
3,757
|
2,146
|
2,377
|
|
|
|
|
Net
interest income
|
45,844
|
43,204
|
39,572
|
|
|
|
|
Provision
for (reduction of) loan losses
|
863
|
790
|
(507)
|
|
|
|
|
Net
interest income after provision for loan losses
|
44,981
|
42,414
|
40,079
|
|
|
|
|
Non-interest
income:
|
|
|
|
Service
charges
|
4,576
|
4,355
|
4,453
|
Other
service charges and fees
|
714
|
705
|
593
|
Gain
on sale of securities
|
226
|
15
|
-
|
Mortgage
banking income
|
1,264
|
851
|
1,190
|
Insurance
and brokerage commissions
|
877
|
824
|
761
|
Appraisal
management fee income
|
4,484
|
3,206
|
3,306
|
Gain
(loss) on sales and write-downs of other
real estate
|
(11)
|
17
|
(239)
|
Miscellaneous
|
5,609
|
6,193
|
5,300
|
Total
non-interest income
|
17,739
|
16,166
|
15,364
|
|
|
|
|
Non-interest
expense:
|
|
|
|
Salaries
and employee benefits
|
23,238
|
21,530
|
20,058
|
Occupancy
|
7,364
|
7,170
|
6,701
|
Professional
fees
|
1,490
|
1,525
|
1,236
|
Advertising
|
1,021
|
922
|
1,195
|
Debit
card expense
|
890
|
994
|
1,248
|
FDIC
insurance
|
119
|
328
|
347
|
Appraisal
management fee expense
|
3,421
|
2,460
|
2,526
|
Other
|
7,974
|
7,645
|
7,917
|
Total
non-interest expense
|
45,517
|
42,574
|
41,228
|
|
|
|
|
Earnings
before income taxes
|
17,203
|
16,006
|
14,215
|
|
|
|
|
Income
tax expense
|
3,136
|
2,624
|
3,947
|
|
|
|
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
|
|
|
|
Basic
net earnings per share
|
$2.37
|
2.23
|
1.71
|
Diluted
net earnings per share
|
$2.36
|
2.22
|
1.69
|
Cash
dividends declared per share
|
$0.66
|
0.52
|
0.44
|
|
2019
|
2018
|
2017
|
|
|
|
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
|
|
|
|
Other
comprehensive income (loss):
|
|
|
|
Unrealized
holding gains (losses) on securities available
for sale
|
3,677
|
(3,370)
|
(355)
|
Reclassification
adjustment for gains on securities
available for sale included
in net earnings
|
(226)
|
(15)
|
-
|
|
|
|
|
Total
other comprehensive gain (loss), before
income taxes
|
3,451
|
(3,385)
|
(355)
|
|
|
|
|
Income
tax expense (benefit) related to other comprehensive
gain (loss):
|
|
|
|
|
|
|
|
Unrealized
holding gain (losses) on securities available
for sale
|
845
|
(774)
|
(354)
|
Reclassification
adjustment for gains on securities
available for sale included
in net earnings
|
(52)
|
(4)
|
-
|
|
|
|
|
Total
income tax expense (benefit) related to other
comprehensive gain (loss)
|
793
|
(778)
|
(354)
|
|
|
|
|
Total
other comprehensive gain (loss), net
of tax
|
2,658
|
(2,607)
|
(1)
|
|
|
|
|
Total
comprehensive income
|
$16,725
|
10,775
|
10,267
|
|
|
|
|
Accumulated
|
|
|
Common
|
Common
|
|
Other
|
|
|
Stock
|
Stock
|
Retained
|
Comprehensive
|
|
|
Shares
|
Amount
|
Earnings
|
Income
|
Total
|
Balance,
December 31, 2016
|
5,417,800
|
$44,187
|
60,254
|
2,987
|
107,428
|
|
|
|
|
|
|
Cash
dividends declared on common
stock
|
-
|
-
|
(2,629)
|
-
|
(2,629)
|
10%
stock dividend
|
544,844
|
16,994
|
(17,000)
|
-
|
(6)
|
Restricted
stock units exercised
|
32,612
|
915
|
-
|
-
|
915
|
Net
earnings
|
-
|
-
|
10,268
|
-
|
10,268
|
Change
in accumulated other comprehensive
income due to Tax
Cuts and Jobs Act
|
-
|
-
|
(607)
|
607
|
-
|
Change
in accumulated other comprehensive
income, net
of tax
|
-
|
-
|
-
|
(1)
|
(1)
|
Balance,
December 31, 2017
|
5,995,256
|
$62,096
|
50,286
|
3,593
|
115,975
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
dividends declared on common
stock
|
-
|
-
|
(3,133)
|
-
|
(3,133)
|
Net
earnings
|
|
|
13,382
|
|
13,382
|
Change
in accumulated other comprehensive
income due to
|
-
|
-
|
-
|
(2,607)
|
(2,607)
|
Balance,
December 31, 2018
|
5,995,256
|
$62,096
|
60,535
|
986
|
123,617
|
|
|
|
|
|
|
Common
stock repurchase
|
(90,354)
|
(2,490)
|
-
|
-
|
(2,490)
|
Cash
dividends declared on common
stock
|
-
|
-
|
(3,939)
|
-
|
(3,939)
|
Restricted
stock units exercised
|
7,398
|
207
|
|
|
207
|
Net
earnings
|
-
|
-
|
14,067
|
-
|
14,067
|
Change
in accumulated other comprehensive
income, net
of tax
|
-
|
-
|
-
|
2,658
|
2,658
|
Balance,
December 31, 2019
|
5,912,300
|
$59,813
|
70,663
|
3,644
|
134,120
|
|
2019
|
2018
|
2017
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
Adjustments
to reconcile net earnings to net
cash provided by operating activities:
|
|
|
|
Depreciation,
amortization and accretion
|
3,964
|
4,571
|
5,018
|
Provision
for (reduction of) loan losses
|
863
|
790
|
(507)
|
Deferred
income taxes
|
176
|
78
|
2,120
|
Gain
on sale of investment securities
|
(226)
|
(15)
|
-
|
Gain
on sale of other real estate
|
(6)
|
(17)
|
-
|
Write-down
of other real estate
|
17
|
-
|
239
|
(Gain)
loss on sale and writedowns of premises and equipment
|
239
|
(544)
|
-
|
Restricted
stock expense
|
270
|
85
|
592
|
Proceeds
from sales of loans held for sale
|
56,364
|
35,922
|
59,193
|
Origination
of loans held for sale
|
(60,101)
|
(35,745)
|
(54,341)
|
Change
in:
|
|
|
|
Cash
surrender value of life insurance
|
(383)
|
(384)
|
(600)
|
Right
of use lease asset
|
787
|
-
|
-
|
Other
assets
|
940
|
(3,695)
|
(3,982)
|
Lease
liability
|
(762)
|
-
|
-
|
Other
liabilities
|
(3,012)
|
2,759
|
594
|
|
|
|
|
Net
cash provided by operating activities
|
13,197
|
17,187
|
18,594
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
Purchases
of investment securities available for sale
|
(54,212)
|
(34,692)
|
(10,014)
|
Proceeds
from sales, calls and maturities of investment securities
available
for sale
|
40,561
|
48,241
|
10,162
|
Proceeds
from paydowns of investment securities available for
sale
|
14,489
|
15,556
|
17,202
|
Purchases
of other investments
|
(45)
|
(2,611)
|
(45)
|
Proceeds
from paydowns of other investment securities
|
176
|
117
|
-
|
Net
change in FHLB stock
|
(1)
|
(4)
|
850
|
Net
change in loans
|
(46,505)
|
(45,094)
|
(36,748)
|
Purchases
of premises and equipment
|
(2,835)
|
(1,742)
|
(5,557)
|
Proceeds
from sale of premises and equipment
|
149
|
1,410
|
-
|
Proceeds
from sale of other real estate and repossessions
|
42
|
232
|
44
|
|
|
|
|
Net
cash used by investing activities
|
(48,181)
|
(18,587)
|
(24,106)
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
Net
change in deposits
|
89,304
|
(29,739)
|
14,034
|
Net
change in securities sold under agreement to
repurchase
|
(33,874)
|
20,338
|
1,323
|
Proceeds
from FHLB borrowings
|
184,500
|
-
|
1
|
Repayments
of FHLB borrowings
|
(184,500)
|
-
|
(20,001)
|
Proceeds
from FRB borrowings
|
1
|
1
|
1
|
Repayments
of FRB borrowings
|
(1)
|
(1)
|
(1)
|
Proceeds
from Fed Funds Purchased
|
100,252
|
4,277
|
187
|
Repayments
of Fed Funds Purchased
|
(100,252)
|
(4,277)
|
(187)
|
Repayments
of Junior Subordinated Debentures
|
(5,000)
|
-
|
-
|
Common
stock repurchased
|
(2,490)
|
-
|
-
|
Cash
dividends paid in lieu of fractional shares
|
-
|
-
|
(6)
|
Cash
dividends paid on common stock
|
(3,939)
|
(3,133)
|
(2,629)
|
|
|
|
|
Net
cash (used) provided by financing activities
|
44,001
|
(12,534)
|
(7,278)
|
|
|
|
|
Net
change in cash and cash equivalents
|
9,017
|
(13,934)
|
(12,790)
|
|
|
|
|
Cash
and cash equivalents at beginning of period
|
43,370
|
57,304
|
70,094
|
|
|
|
|
Cash
and cash equivalents at end of period
|
$52,387
|
43,370
|
57,304
|
|
2019
|
2018
|
2017
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
Cash
paid during the year for:
|
|
|
|
Interest
|
$3,750
|
2,128
|
2,526
|
Income
taxes
|
$3,206
|
1,163
|
2,408
|
|
|
|
|
Noncash
investing and financing activities:
|
|
|
|
Change
in unrealized gain on investment securities available
for sale, net
|
$2,658
|
(2,607)
|
(1)
|
Transfer
of loans to other real estate
|
$26
|
124
|
118
|
Issuance
of accrued restricted stock units
|
$207
|
-
|
(915)
|
Initial
recognition of lease right of use asset and lease liability
recorded
upon adoption of ASU 2016-02
|
$4,401
|
|
|
Recognition
of right of use lease asset and lease liability
|
$8
|
-
|
-
|
Buildings and improvements
|
10 - 50 years
|
Furniture and equipment
|
3 - 10 years
|
|
Net
Earnings
(Dollars in
thousands)
|
Weighted
Average
Number of
Shares
|
Per
Share Amount
|
Basic
earnings per share
|
$14,067
|
5,941,873
|
$2.37
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
25,438
|
|
Diluted
earnings per share
|
$14,067
|
5,967,311
|
$2.36
|
|
Net
Earnings
(Dollars in
thousands)
|
Weighted
Average
Number of
Shares
|
Per
Share Amount
|
Basic
earnings per share
|
$13,382
|
5,995,256
|
$2.23
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
20,240
|
|
Diluted
earnings per share
|
$13,382
|
6,015,496
|
$2.22
|
|
Net
Earnings
(Dollars in
thousands)
|
Weighted
Average
Number of
Shares
|
Per Share
Amount
|
Basic
earnings per share
|
$10,268
|
5,988,183
|
$1.71
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
74,667
|
|
Diluted
earnings per share
|
$10,268
|
6,062,850
|
$1.69
|
Recently Adopted Accounting Guidance
|
|
|
|
|
|
|
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2014-09: Revenue from Contracts with Customers
|
Provides guidance on the recognition of revenue from contracts with
customers. The core principle of this guidance is that an entity
should recognize revenue to reflect the transfer of goods and
services to customers in an amount equal to the consideration the
entity receives or expects to receive.
|
January 1, 2018
|
See section titled "ASU 2014-09" below for a description of the
effect on the Company’s results of operations, financial
position and disclosures.
|
ASU 2016-01: Recognition and Measurement of Financial Assets and
Financial Liabilities
|
Addresses certain aspects of recognition, measurement,
presentation, and disclosure of financial instruments.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2017-07: Improving the Presentation of Net Periodic Pension
Cost and Net Periodic Postretirement Benefit Costs
|
Amended the requirements related to the income statement
presentation of the components of net periodic benefit cost
for an entity’s sponsored defined benefit pension
and other postretirement plans.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2017-09: Scope of Modification Accounting
|
Amended the requirements related to changes to the terms or
conditions of a share-based payment award.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2017-14: Income Statement—Reporting Comprehensive, Income
(Topic 220), Revenue Recognition (Topic 605), and Revenue from
Contracts with Customers (Topic 606)
|
Incorporates into the Accounting Standards Codification ("ASC")
recent Securities and Exchange Commission ("SEC") guidance related
to revenue recognition.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2018-03: Technical Corrections and Improvements to Financial
Instruments—Overall (Subtopic 825-10) Recognition and
Measurement of Financial Assets and Financial
Liabilities
|
Clarifies certain aspects of the guidance issued in ASU
2016-01.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-04: Investments—Debt Securities (Topic 320) and
Regulated Operations (Topic 980): Amendments to SEC Paragraphs
Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release
No. 33-9273 (SEC Update)
|
Incorporates recent SEC guidance which was issued in order to make
the relevant interpretive guidance consistent with current
authoritative accounting and auditing guidance and SEC rules and
regulation.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-06: Codification Improvements to Topic 942: Financial
Services—Depository and Lending
|
Eliminates a reference to the Office of the Comptroller of the
Currency’s Banking Circular 202, Accounting for Net Deferred
Tax Charges, from the ASC. The Office of the Comptroller of the
Currency published the guidance in 1985 but has since rescinded
it.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2016-02: Leases
|
Increases transparency and comparability among organizations by
recognizing lease assets and lease liabilities on the balance sheet
and disclosing key information about leasing
arrangements.
|
January 1, 2019
|
See section titled "ASU 2016-02" below for a description of the
effect on the Company’s results of operations, financial
position and disclosures.
|
ASU 2017-08: Premium Amortization on Purchased Callable Debt
Securities
|
Amended the requirements related to the amortization period for
certain purchased callable debt securities held at a
premium.
|
January 1, 2019
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-11: Leases (Topic 842): Targeted Improvements
|
Intended to reduce costs and ease implementation of ASU
2016-02.
|
January 1, 2019
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-20: Narrow- Scope Improvements for Lessors
|
Provides narrow-scope improvements for lessors, that provide relief
in the accounting for sales, use and similar taxes, the accounting
for other costs paid by a lessee that may benefit a lessor, and
variable payments when contracts have lease and non-lease
components.
|
January 1, 2019
|
See comments for ASU 2016-02 below.
|
ASU 2019-07: Codification Updates to SEC Sections
|
Guidance updated for various Topics of the ASC to align the
guidance in various SEC sections of the ASC with the requirements
of certain SEC final rules.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
|
Amortized
Cost
|
Estimated Fair
Value
|
Due
within one year
|
$5,490
|
5,465
|
Due
from one to five years
|
56,399
|
58,315
|
Due
from five to ten years
|
47,717
|
49,293
|
Due
after ten years
|
3,595
|
3,717
|
Mortgage-backed
securities
|
77,812
|
78,956
|
Total
|
$191,013
|
195,746
|
|
Investment
Securities Available for Sale
|
|
Level 3
Valuation
|
Balance,
beginning of period
|
$250
|
Change
in book value
|
-
|
Change
in gain/(loss) realized and unrealized
|
-
|
Purchases/(sales
and calls)
|
-
|
Transfers
in and/or (out) of Level 3
|
-
|
Balance,
end of period
|
$250
|
|
|
Change
in unrealized gain/(loss) for assets still held in Level
3
|
$-
|
|
December 31,
2019
|
December 31,
2018
|
Real
estate loans:
|
|
|
Construction
and land development
|
$92,596
|
94,178
|
Single-family
residential
|
269,475
|
252,983
|
Single-family
residential - Banco
de la Gente non-traditional
|
30,793
|
34,261
|
Commercial
|
291,255
|
270,055
|
Multifamily
and farmland
|
48,090
|
33,163
|
Total
real estate loans
|
732,209
|
684,640
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
100,263
|
97,465
|
Farm
loans
|
1,033
|
926
|
Consumer
loans
|
8,432
|
9,165
|
All
other loans
|
7,937
|
11,827
|
|
|
|
Total
loans
|
849,874
|
804,023
|
|
|
|
Less
allowance for loan losses
|
6,680
|
6,445
|
|
|
|
Total
net loans
|
$843,194
|
797,578
|
|
December 31,
2019
|
December 31,
2018
|
Real
estate loans:
|
|
|
Construction
and land development
|
$-
|
1
|
Single-family
residential
|
1,378
|
1,530
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
1,764
|
1,440
|
Commercial
|
256
|
244
|
Total
real estate loans
|
3,398
|
3,215
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
122
|
89
|
Consumer
loans
|
33
|
10
|
Total
|
$3,553
|
3,314
|
|
Unpaid Contractual
Principal Balance
|
Recorded Investment
With No Allowance
|
Recorded Investment
With Allowance
|
Recorded Investment
in Impaired Loans
|
Related
Allowance
|
Average Outstanding
Impaired Loans
|
YTD Interest Income
Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$183
|
-
|
183
|
183
|
7
|
231
|
12
|
Single-family
residential
|
5,152
|
403
|
4,243
|
4,646
|
36
|
4,678
|
269
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
15,165
|
-
|
14,371
|
14,371
|
944
|
14,925
|
956
|
Commercial
|
1,879
|
-
|
1,871
|
1,871
|
7
|
1,822
|
91
|
Total
impaired real estate loans
|
22,379
|
403
|
20,668
|
21,071
|
994
|
21,656
|
1,328
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
180
|
92
|
84
|
176
|
-
|
134
|
9
|
Consumer
loans
|
100
|
-
|
96
|
96
|
2
|
105
|
7
|
Total
impaired loans
|
$22,659
|
495
|
20,848
|
21,343
|
996
|
21,895
|
1,344
|
|
Unpaid
Contractual Principal Balance
|
Recorded
Investment With No Allowance
|
Recorded
Investment With Allowance
|
Recorded
Investment in Impaired Loans
|
Related
Allowance
|
Average
Outstanding Impaired Loans
|
YTD
Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$281
|
-
|
279
|
279
|
5
|
327
|
19
|
Single-family
residential
|
5,059
|
422
|
4,188
|
4,610
|
32
|
6,271
|
261
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
16,424
|
-
|
15,776
|
15,776
|
1,042
|
14,619
|
944
|
Commercial
|
1,995
|
-
|
1,925
|
1,925
|
17
|
2,171
|
111
|
Total
impaired real estate loans
|
23,759
|
422
|
22,168
|
22,590
|
1,096
|
23,388
|
1,335
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
251
|
89
|
1
|
90
|
-
|
96
|
-
|
Consumer
loans
|
116
|
-
|
113
|
113
|
2
|
137
|
7
|
Total
impaired loans
|
$24,126
|
511
|
22,282
|
22,793
|
1,098
|
23,621
|
1,342
|
|
Unpaid Contractual
Principal Balance
|
Recorded Investment With
No Allowance
|
Recorded Investment With
Allowance
|
Recorded Investment in
Impaired Loans
|
Related
Allowance
|
Average Outstanding
Impaired Loans
|
YTD Interest Income
Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$282
|
-
|
277
|
277
|
6
|
253
|
17
|
Single-family
residential
|
5,226
|
1,135
|
3,686
|
4,821
|
41
|
5,113
|
265
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
17,360
|
-
|
16,805
|
16,805
|
1,149
|
16,867
|
920
|
Commercial
|
2,761
|
807
|
1,661
|
2,468
|
1
|
3,411
|
148
|
Multifamily
and farmland
|
78
|
-
|
12
|
12
|
-
|
28
|
-
|
Total
impaired real estate loans
|
25,707
|
1,942
|
22,441
|
24,383
|
1,197
|
25,672
|
1,350
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
264
|
100
|
4
|
104
|
-
|
149
|
3
|
Farm
loans (non RE)
|
|
|
-
|
|
|
|
|
Consumer
loans
|
158
|
-
|
154
|
154
|
2
|
194
|
9
|
All
other loans (not secured by real estate)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
impaired loans
|
$26,129
|
2,042
|
22,599
|
24,641
|
1,199
|
26,015
|
1,362
|
|
Fair Value
Measurements December 31, 2019
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage
loans held for sale
|
$4,417
|
-
|
-
|
4,417
|
Impaired
loans
|
$20,347
|
-
|
-
|
20,347
|
Other
real estate
|
$-
|
-
|
-
|
-
|
|
|
|
|
|
|
Fair Value Measurements
December 31, 2018
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage
loans held for sale
|
$680
|
-
|
-
|
680
|
Impaired
loans
|
$21,695
|
-
|
-
|
21,695
|
Other
real estate
|
$27
|
-
|
-
|
27
|
|
|
|
|
|
|
Real Estate Loans
|
|||||||||
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family Residential
- Banco de la Gente Non-traditional
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer and All
Other
|
Unallocated
|
Total
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
Charge-offs
|
(53)
|
(116)
|
-
|
(453)
|
(5)
|
(54)
|
-
|
(452)
|
-
|
(1,133)
|
Recoveries
|
10
|
106
|
-
|
105
|
1
|
32
|
-
|
168
|
-
|
422
|
Provision
|
52
|
(477)
|
(103)
|
433
|
15
|
74
|
-
|
290
|
506
|
790
|
Ending
balance
|
$813
|
1,325
|
1,177
|
1,278
|
83
|
626
|
-
|
161
|
982
|
6,445
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$-
|
-
|
1,023
|
15
|
-
|
-
|
-
|
-
|
-
|
1,038
|
Ending
balance: collectively evaluated
for impairment
|
813
|
1,325
|
154
|
1,263
|
83
|
626
|
-
|
161
|
982
|
5,407
|
Ending
balance
|
$813
|
1,325
|
1,177
|
1,278
|
83
|
626
|
-
|
161
|
982
|
6,445
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$94,178
|
252,983
|
34,261
|
270,055
|
33,163
|
97,465
|
926
|
20,992
|
-
|
804,023
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$96
|
1,779
|
14,310
|
1,673
|
-
|
89
|
-
|
-
|
-
|
17,947
|
Ending
balance: collectively evaluated
for impairment
|
$94,082
|
251,204
|
19,951
|
268,382
|
33,163
|
97,376
|
926
|
20,992
|
-
|
786,076
|
|
Real Estate Loans
|
|||||||||
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family Residential
- Banco de la Gente Non-traditional
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer and All
Other
|
Unallocated
|
Total
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$1,152
|
2,126
|
1,377
|
1,593
|
52
|
675
|
-
|
204
|
371
|
7,550
|
Charge-offs
|
-
|
(249)
|
-
|
-
|
(66)
|
(194)
|
-
|
(473)
|
-
|
(982)
|
Recoveries
|
14
|
85
|
-
|
21
|
-
|
31
|
-
|
154
|
-
|
305
|
Provision
|
(362)
|
(150)
|
(97)
|
(421)
|
86
|
62
|
-
|
270
|
105
|
(507)
|
Ending
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$-
|
-
|
1,093
|
37
|
-
|
-
|
-
|
-
|
-
|
1,130
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: collectively evaluated
for impairment
|
804
|
1,812
|
187
|
1,156
|
72
|
574
|
-
|
155
|
476
|
5,236
|
Ending
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$84,987
|
246,703
|
37,249
|
248,637
|
28,937
|
89,022
|
1,204
|
23,025
|
-
|
759,764
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$98
|
1,855
|
15,460
|
2,251
|
-
|
100
|
-
|
-
|
-
|
19,764
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: collectively evaluated
for impairment
|
$84,889
|
244,848
|
21,789
|
246,386
|
28,937
|
88,922
|
1,204
|
23,025
|
-
|
740,000
|
|
Real Estate Loans
|
|||||||||
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family Residential
- Banco de la Gente non-traditional
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$-
|
8,819
|
-
|
-
|
-
|
330
|
-
|
693
|
-
|
9,842
|
2-
High Quality
|
32,029
|
128,757
|
-
|
21,829
|
256
|
20,480
|
-
|
2,708
|
1,860
|
207,919
|
3-
Good Quality
|
52,009
|
107,246
|
12,103
|
231,003
|
42,527
|
72,417
|
948
|
4,517
|
5,352
|
528,122
|
4-
Management Attention
|
5,487
|
18,409
|
13,737
|
35,095
|
4,764
|
6,420
|
85
|
458
|
725
|
85,180
|
5-
Watch
|
3,007
|
3,196
|
2,027
|
3,072
|
543
|
492
|
-
|
8
|
-
|
12,345
|
6-
Substandard
|
64
|
3,048
|
2,926
|
256
|
-
|
124
|
-
|
48
|
-
|
6,466
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$92,596
|
269,475
|
30,793
|
291,255
|
48,090
|
100,263
|
1,033
|
8,432
|
7,937
|
849,874
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
Loans
|
|||||||||
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Non-traditional
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer
|
All
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$504
|
5,795
|
-
|
-
|
-
|
605
|
-
|
673
|
-
|
7,577
|
2-
High Quality
|
24,594
|
128,588
|
-
|
25,321
|
395
|
20,520
|
-
|
3,229
|
2,145
|
204,792
|
3-
Good Quality
|
59,549
|
92,435
|
13,776
|
211,541
|
27,774
|
69,651
|
785
|
4,699
|
8,932
|
489,142
|
4-
Management Attention
|
5,707
|
19,200
|
15,012
|
30,333
|
3,906
|
6,325
|
141
|
529
|
750
|
81,903
|
5-
Watch
|
3,669
|
3,761
|
2,408
|
2,616
|
1,088
|
264
|
-
|
18
|
-
|
13,824
|
6-
Substandard
|
155
|
3,204
|
3,065
|
244
|
-
|
100
|
-
|
17
|
-
|
6,785
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$94,178
|
252,983
|
34,261
|
270,055
|
33,163
|
97,465
|
926
|
9,165
|
11,827
|
804,023
|
|
Number of Contracts
|
Pre-Modification Outstanding
Recorded Investment
|
Post-Modification Outstanding
Recorded Investment
|
Real estate
loans:
|
|
|
|
Single-family
residential
|
2
|
$94
|
94
|
Total TDR
loans
|
2
|
$94
|
94
|
2020
|
$53,905
|
2021
|
21,997
|
2022
|
10,919
|
2023
|
3,117
|
2024
and thereafter
|
21,818
|
|
|
Total
|
$111,756
|
|
2019
|
2018
|
2017
|
Current
expense
|
$2,960
|
2,546
|
1,827
|
Deferred
income tax expense
|
176
|
78
|
2,120
|
Total
income tax
|
$3,136
|
2,624
|
3,947
|
|
2019
|
2018
|
2017
|
Tax
expense at statutory rate (21% in 2018 and 2019)
|
$3,613
|
3,361
|
4,833
|
State
income tax, net of federal income tax effect
|
327
|
358
|
307
|
Tax-exempt
interest income
|
(802)
|
(990)
|
(1,594)
|
Increase
in cash surrender value of life insurance
|
(81)
|
(81)
|
(136)
|
Nondeductible
interest and other expense
|
40
|
23
|
46
|
Impact
of TCJA
|
-
|
-
|
588
|
Other
|
39
|
(47)
|
(97)
|
Total
|
$3,136
|
2,624
|
3,947
|
|
2019
|
2018
|
Beginning
balance
|
$3,192
|
3,679
|
New
loans
|
5,716
|
8,030
|
Repayments
|
(5,436)
|
(8,517)
|
Ending
balance
|
$3,472
|
3,192
|
|
Contractual
Amount
|
|
|
2019
|
2018
|
Financial
instruments whose contract amount represent credit
risk:
|
|
|
|
|
|
Commitments
to extend credit
|
$276,338
|
268,708
|
|
|
|
Standby
letters of credit and financial guarantees written
|
$3,558
|
3,651
|
|
|
|
|
2019
|
2018
|
|
|
|
Benefit
obligation at beginning of period
|
$4,566
|
4,361
|
Service
cost
|
299
|
362
|
Interest
cost
|
58
|
70
|
Benefits
paid
|
(223)
|
(227)
|
|
|
|
Benefit
obligation at end of period
|
$4,700
|
4,566
|
|
2019
|
2018
|
|
|
|
Benefit
obligation
|
$4,700
|
4,566
|
Fair
value of plan assets
|
-
|
-
|
|
2019
|
2018
|
2017
|
|
|
|
|
Service
cost
|
$299
|
362
|
348
|
Interest
cost
|
58
|
70
|
68
|
|
|
|
|
Net
periodic cost
|
$357
|
432
|
416
|
|
|
|
|
Weighted
average discount rate assumption used
to determine benefit obligation
|
5.49%
|
5.49%
|
5.49%
|
Assets
|
2019
|
2018
|
|
|
|
Cash
|
$1,187
|
689
|
Interest-bearing
time deposit
|
1,000
|
1,000
|
Investment
in subsidiaries
|
146,230
|
141,181
|
Investment
in PEBK Capital Trust II
|
619
|
619
|
Investment
securities available for sale
|
250
|
250
|
Other
assets
|
476
|
533
|
|
|
|
Total
assets
|
$149,762
|
144,272
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Junior
subordinated debentures
|
$15,619
|
20,619
|
Liabilities
|
23
|
36
|
Shareholders'
equity
|
134,120
|
123,617
|
|
|
|
Total
liabilities and shareholders' equity
|
$149,762
|
144,272
|
Revenues:
|
2019
|
2018
|
2017
|
|
|
|
|
Interest
and dividend income
|
$12,850
|
4,544
|
1,839
|
|
|
|
|
Total
revenues
|
12,850
|
4,544
|
1,839
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Interest
|
844
|
790
|
590
|
Other
operating expenses
|
629
|
678
|
725
|
|
|
|
|
Total
expenses
|
1,473
|
1,468
|
1,315
|
|
|
|
|
Income
before income tax benefit and equity in undistributed
earnings of subsidiaries
|
11,377
|
3,076
|
524
|
|
|
|
|
Income
tax benefit
|
299
|
299
|
434
|
|
|
|
|
Income
before equity in undistributed earnings
of subsidiaries
|
11,676
|
3,375
|
958
|
|
|
|
|
Equity
in undistributed earnings of subsidiaries
|
2,391
|
10,007
|
9,310
|
|
|
|
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
(Dollars
in thousands, except per share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
Total
interest income
|
$12,183
|
12,375
|
12,430
|
12,613
|
$10,759
|
11,059
|
11,608
|
11,924
|
Total
interest expense
|
757
|
781
|
994
|
1,225
|
467
|
513
|
557
|
609
|
Net interest income
|
11,426
|
11,594
|
11,436
|
11,388
|
10,292
|
10,546
|
11,051
|
11,315
|
|
|
|
|
|
|
|
|
|
Provision
for loan losses
|
178
|
77
|
422
|
186
|
31
|
231
|
110
|
418
|
Other
income
|
4,120
|
4,385
|
4,708
|
4,526
|
3,736
|
4,016
|
3,915
|
4,499
|
Other
expense
|
10,916
|
11,244
|
11,267
|
12,090
|
10,042
|
10,560
|
10,702
|
11,270
|
Income before income taxes
|
4,452
|
4,658
|
4,455
|
3,638
|
3,955
|
3,771
|
4,154
|
4,126
|
|
|
|
|
|
|
|
|
|
Income
tax expense
|
785
|
845
|
834
|
672
|
652
|
595
|
687
|
690
|
Net earnings
|
3,667
|
3,813
|
3,621
|
2,966
|
3,303
|
3,176
|
3,467
|
3,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share
|
$0.61
|
0.64
|
0.62
|
0.50
|
$0.55
|
0.53
|
0.58
|
0.57
|
Diluted net earnings per share
|
$0.61
|
0.64
|
0.61
|
0.50
|
$0.55
|
0.53
|
0.57
|
0.57
|
|
|
|
|
|
|
|
|
Date:
March 13, 2020
|
By:
|
/s/ Lance A.
Sellers
|
|
|
|
Lance A.
Sellers
|
|
|
|
President and Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
Date:
March
13, 2020
|
By:
|
/s/ A. Joseph Lampron,
Jr.
|
|
|
|
A. Joseph Lampron,
Jr.
|
|
|
|
Executive Vice
President and Chief Financial Officer
|
|
|
|
(Principal
Financial and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Date:
March
13, 2020
|
By:
|
/s/ Lance A.
Sellers
|
|
|
|
Lance A. Sellers |
|
|
|
Chief Executive
Officer
|
|
|
|
|
|
|
|
|
|
Date:
March
13, 2020
|
By:
|
/s/ A. Joseph Lampron,
Jr.
|
|
|
|
A. Joseph Lampron,
Jr.
|
|
|
|
Chief Financial Officer |
|