Peoples Bancorp of North Carolina, Inc.
|
(Name
of Registrant as Specified In Its Charter)
|
|
|
(Name
of Person(s) Filing Proxy Statement, if other than the
Registrant)
|
Payment
of Filing Fee (Check the appropriate box):
|
|||
|
[X]
|
|
No
fee required.
|
|
|
|
|
|
[
]
|
|
Fee
computed on table below per Exchange Act Rules 14a-6(i)(1) and
0-11.
|
|
|
(1)
|
Title
of each class of securities to which transaction
applies:
|
|
|
(2)
|
Aggregate
number of securities to which transaction applies:
|
|
|
(3)
|
Per
unit price or other underlying value of transaction computed
pursuant to Exchange Act Rule 0-11 (set forth the amount on which
the filing fee is calculated and state how it was
determined):
|
|
|
(4)
|
Proposed
maximum aggregate value of transaction:
|
|
|
(5)
|
Total
fee paid:
|
|
|
|
|
|
[
]
|
|
Fee
paid previously with preliminary materials:
|
|
|
|
|
|
[
]
|
|
Check
box if any part of the fee is offset as provided by Exchange Act
Rule 0-11(a)(2) and identify the filing for which the offsetting
fee was paid previously. Identify the previous filing by
registration statement number, or the Form or Schedule and the date
of its filing.
|
|
|
(1)
|
Amount
Previously Paid:
|
|
|
(2)
|
Form,
Schedule or Registration Statement No:
|
|
|
(3)
|
Filing
Party:
|
|
|
(4)
|
Date
Filed:
|
Notice
of 2020 Annual Meeting of Shareholders
|
iii
|
|
|
Proxy
Statement
|
1
|
|
|
Information
About The Annual Meeting
|
1
|
|
|
Security Ownership Of Certain Beneficial Owners and Management |
4
|
|
|
Section
16(a) Beneficial Ownership Reporting
Compliance
|
6
|
|
|
Proposal
1 - Election of Directors
|
6
|
|
|
Director
Nominees
|
7
|
|
|
Executive
Officers of the Company
|
9
|
|
|
How
often did our Board of Directors meet during
2019?
|
9
|
|
|
What is
our policy for director attendance at Annual
Meetings?
|
9
|
|
|
How can
you communicate with the Board or its
members?
|
9
|
|
|
Board
Leadership Structure and Risk Oversight
|
9
|
|
|
Code of
Business Conduct and Ethics
|
10
|
|
|
Diversity
of the Board of Directors
|
10
|
|
|
How
can a shareholder nominate someone for election to the Board of
Directors?
|
10
|
|
|
Who
serves on the Board of Directors of the
Bank?
|
11
|
|
|
Board
Committees
|
11
|
|
|
Executive
Committee
|
11
|
|
|
Governance
Committee
|
11
|
|
|
Audit
and Enterprise Risk Committee
|
11
|
|
|
Compensation
Discussion and Analysis
|
13
|
|
|
Summary
Compensation Table
|
17
|
|
|
Grants
of Plan-Based Awards
|
18
|
|
|
Outstanding
Equity Awards at Fiscal Year End
|
18
|
|
|
Option
Exercises and Stock Vested
|
19
|
|
|
Pension
Benefits
|
19
|
|
|
Nonqualified
Deferred Compensation
|
20
|
|
|
Employment
Agreements
|
20
|
|
|
Potential
Payments upon Termination or Change in
Control
|
21
|
|
|
2009
Omnibus Stock Option and Long Term Incentive
Plan
|
21
|
|
|
Director
Compensation
|
22
|
|
|
Indebtedness of and
Transactions with Management and Directors
|
24
|
|
|
Equity
Compensation Plan Information
|
26
|
|
|
Stock
Performance Graph
|
27
|
|
|
Proposal 2 -
Approval of the Company’s 2020 Omnibus Stock Option and Long
Term Incentive Plan
|
28
|
|
|
Proposal 3 -
Ratification of Selection of Independent Registered Public
Accounting Firm
|
32
|
|
|
Audit
Fees Paid to Independent Auditors
|
32
|
|
|
Date
for Receipt of Shareholder Proposals
|
33
|
|
|
Other
Matters
|
33
|
|
|
Miscellaneous
|
33
|
Place:
|
Catawba Country
Club
1154 Country Club
Road
Newton, North
Carolina
|
|
|
Date:
|
May 7,
2020
|
|
|
Time:
|
11:00 a.m., Eastern
Time
|
Name and Address
of Beneficial Owner
|
Amount and
Nature of Beneficial Ownership1
|
Percent of
Class2
|
Christine S.
Abernethy
P.O. Box
386
Newton, NC
28658
|
725,3383
|
12.26%
|
Tontine Financial
Partners, LP
55 Railroad Avenue,
3rd Floor
Greenwich, CT
06830-6378
|
347,6514
|
5.88%
|
Tontine Management,
LLC
55 Railroad
Avenue
Greenwich, CT
06830
|
347,6515
|
5.88%
|
Tontine Asset
Associates, LLC
55 Railroad
Avenue
Greenwich, CT
06830
|
142,5806
|
2.41%
|
Jeffrey L.
Gendell
55 Railroad
Avenue
Greenwich, CT
06830
|
490,2317
|
8.29%
|
Name and
Address
|
Amount and
Nature
of
Beneficial
Ownership1
|
Percentage
of
Class2
|
James S.
Abernethy
Post Office Box
327
Newton, NC
28658
|
137,2403
|
2.32%
|
Robert C.
Abernethy
Post Office Box
366
Newton, NC
28658
|
172,7104
|
2.92%
|
William D. Cable,
Sr.
Post Office Box
467
Newton, NC
28658
|
23,606
|
*
|
Douglas S.
Howard
Post Office Box
587
Denver, NC
28037
|
19,9405
|
*
|
A. Joseph Lampron,
Jr.
Post Office Box
467
Newton, NC
28658
|
16,934
|
*
|
John W. Lineberger,
Jr.
Post Office Box
481
Lincolnton, NC
28092
|
4,610
|
*
|
Gary E.
Matthews
210 First Avenue
South
Conover, NC
28613
|
26,738
|
*
|
Billy L. Price,
Jr., M.D.
540 11th Ave. Place
NW
Hickory, NC
28601
|
10,091
|
*
|
Larry E.
Robinson
Post Office Box
723
Newton, NC
28658
|
66,8746
|
1.13%
|
Lance A.
Sellers
Post Office Box
467
Newton, NC
28658
|
25,750
|
*
|
William Gregory
Terry
Post Office Box
610
Newton, NC
28658
|
20,234
|
*
|
Dan Ray Timmerman,
Sr.
Post Office Box
1148
Conover, NC
28613
|
100,9087
|
1.71%
|
Benjamin I.
Zachary
Post Office Box
277
Taylorsville, NC
28681
|
110,6168
|
1.87%
|
|
Robert
C. Abernethy
|
Dan R.
Timmerman, Sr.
|
|
|
Benjamin I.
Zachary
Douglas
S. Howard
|
James
S. Abernethy
Billy L
Price, Jr. MD, Committee Chair
|
|
Median Annual Total
Compensation of All Employees
(excluding Lance A. Sellers, Chief Executive
Officer)
|
$43,950
|
Annual Total
Compensation of Lance A. Sellers, Chief Executive
Officer
|
$552,257
|
Ratio of the Median
Annual Total Compensation of All Employees to
the Annual Total Compensation of Lance A.
Sellers, Chief Executive Officer
|
12.57
|
Name and
Principal Position
|
Year
|
Salary($)
|
Bonus($)
|
Stock
Awards($)1
|
Change in
Pension Value and Nonqualified Deferred Compensation
Earnings($)
|
All Other
Compensation($)2
|
Total($)
|
|
|
|
|
|
|
|
|
Lance A.
Sellers
|
2019
|
336,980
|
115,000
|
-
|
74,098
|
26,179
|
552,257
|
President and Chief
Executive
|
2018
|
328,760
|
90,000
|
-
|
68,064
|
30,454
|
517,278
|
Officer
|
2017
|
319,185
|
55,000
|
-
|
62,493
|
29,080
|
465,758
|
|
|
|
|
|
|
|
|
A. Joseph Lampron,
Jr.
|
2019
|
216,309
|
150,000
|
-
|
25,658
|
24,802
|
416,769
|
Executive Vice
President,
|
2018
|
210,009
|
55,000
|
-
|
120,772
|
22,224
|
408,005
|
Chief Financial
Officer
|
2017
|
203,892
|
45,000
|
-
|
112,658
|
23,020
|
384,570
|
|
|
|
|
|
|
|
|
William D. Cable,
Sr.
|
2019
|
228,174
|
55,000
|
40,086
|
29,227
|
25,081
|
377,568
|
Executive Vice
President,
|
2018
|
216,125
|
50,000
|
-
|
26,837
|
24,365
|
317,327
|
Chief Operating
Officer
|
2017
|
209,830
|
45,000
|
-
|
24,608
|
24,506
|
303,944
|
Name and Principal Position
|
Year
|
Employer
Match($)
|
Car
Allowance($)
|
Country
Club
Dues($)
|
Split
Dollar
Death
Benefit($)
|
Group
Term
Life($)(a)
|
Disability
and
LTC
Premiums($)(b)
|
Dividends
Accrued on Restricted Stock Units($)
|
Other($)
|
Lance
A. Sellers
President
and Chief Executive Officer
|
2019
|
11,200
|
1,872
|
3,825
|
570
|
1,548
|
5,894
|
1,270
|
0
|
|
2018
|
11,000
|
2,888
|
3,730
|
539
|
2,899
|
5,628
|
1,270
|
2,500(c)
|
|
2017
|
10,800
|
2,888
|
3,636
|
501
|
3,456
|
5,628
|
2,171
|
0
|
A.
Joseph Lampron, Jr.
Executive
Vice President, Chief Financial Officer
|
2019
|
11,200
|
0
|
3,660
|
1,464
|
5,626
|
1,900
|
952
|
0
|
|
2018
|
10,610
|
0
|
3,630
|
1,359
|
3,688
|
1,984
|
953
|
0
|
|
2017
|
10,800
|
0
|
3,460
|
1,234
|
3,951
|
1,984
|
1,591
|
0
|
William
D. Cable, Sr.
Executive
Vice President, Chief Operating Officer
|
2019
|
11,118
|
0
|
3,780
|
496
|
1,047
|
7,688
|
952
|
0
|
|
2018
|
10,795
|
0
|
3,730
|
463
|
2.050
|
6,375
|
952
|
0
|
|
2017
|
10,675
|
0
|
3,636
|
433
|
1,796
|
6,375
|
1,591
|
0
|
|
|
Estimated
Future Payouts Under Equity Incentive Plan
Awards
|
|
|
|
|
|
Name
|
Grant
DateThreshold (#)
|
Target
(#)
|
Maximum
(#)
|
All
Other Stock Awards:Numberof Sharesof Stockor Units
(#)
|
All
Other Option Awards: Number of Securities Under- lying Options
(#)
|
Exercise
or Base Price of Option Awards ($/Sh)
|
Grant
Date Fair Value of Stock and Option
Awards
($)
|
William D. Cable,
Sr.
|
February 21,
2019
|
--
|
--
|
1,400(1)
|
--
|
--
|
28.43
|
|
Stock
Awards
|
|||
Name
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have
Not
Vested ($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other
Rights That Have Not Vested (#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares,
Units or Other Rights That Have Not Vested(2)
($)
|
William D. Cable,
Sr.
|
--
|
--
|
1,410(1)
|
46,319
|
|
Option Awards
|
Stock Awards
|
||
Name
|
Number of shares acquired on exercise
(#)
|
Value realized on
exercise (#)
|
Number of shares acquired on vesting
(#)
|
Value realized on vesting
($)
|
Lance
A. Sellers
|
--
|
--
|
2,442
|
$68,5471
|
A.
Joseph Lampron, Jr.
|
--
|
--
|
1,832
|
$51,4102
|
William
D. Cable, Sr.
|
--
|
--
|
1,832
|
$51,4102
|
PENSION BENEFITS
TABLE
|
||||
Name
|
Plan
Name
|
Number
of
Years
Credited
Service
|
Present
Value
of
Accumulated
Benefit($)
|
Payments
During
Last
Fiscal
Year($)
|
Lance A.
Sellers
|
Amended and
Restated Executive Salary Continuation Agreement1
|
18
|
575,269
|
--
|
A. Joseph Lampron,
Jr.
|
Amended and
Restated Executive Salary Continuation Agreement1,2
|
18
|
784,162
|
--
|
William D. Cable,
Sr.
|
Amended and
Restated Executive Salary Continuation Agreement1
|
18
|
217,817
|
--
|
Name
|
Executive
Contributions
in the Last FY ($)(1)
|
Registrant
Contributions
In Last FY ($)
|
Aggregate
Earnings in
Last FY ($)(2)
|
Aggregate
Withdrawals/
Distributions ($)
|
Aggregate
Balance at
Last FYE ($)(3)
|
A. Joseph Lampron,
Jr.
|
$6,489
|
--
|
$79,333
|
0
|
$298,595
|
William D. Cable,
Sr.
|
$17,809
|
--
|
$153,549
|
0
|
$660,347
|
|
|
|
|
|
|
Name
|
Fees Earned or Paid in Cash ($)
|
Stock Awards1
($)
|
Option Awards ($)
|
Non-Equity Incentive Plan Compensation ($)
|
Change in Pension Value and Nonqualified Deferred Compensation
Earnings2
($)
|
All Other Compensation ($)3
|
Total ($)
|
James S.
Abernethy
|
40,600
|
--
|
--
|
--
|
8,795
|
--
|
49,395
|
Robert C.
Abernethy
|
48,850
|
--
|
--
|
--
|
13,317
|
--
|
62,167
|
Douglas S.
Howard
|
42,800
|
--
|
--
|
--
|
5,459
|
1,275
|
49,534
|
John W. Lineberger,
Jr.
|
34,050
|
--
|
--
|
--
|
12,622
|
1,275
|
47,947
|
Gary E.
Matthews
|
32,100
|
--
|
--
|
--
|
7,974
|
--
|
40,074
|
Billy L. Price,
Jr., M.D.
|
40,750
|
--
|
--
|
--
|
7,212
|
1,275
|
49,237
|
Larry E.
Robinson
|
34,800
|
--
|
--
|
--
|
6,279
|
--
|
41,079
|
William Gregory
Terry
|
36,300
|
--
|
--
|
--
|
2,672
|
1,275
|
40,247
|
Dan Ray Timmerman,
Sr.
|
44,350
|
--
|
--
|
--
|
6,279
|
--
|
50,629
|
Benjamin I.
Zachary
|
39,550
|
--
|
--
|
--
|
7,243
|
--
|
46,793
|
Plan Category
|
Number of securities to be issued upon exercise of
outstanding option, warrants and rights (1), (2), (3) and
(4)
|
Weighted-average exercise price of outstanding options, warrants
and rights (3)
|
Number of securities remaining available for future issuance under
equity compensation plans (excluding securities reflected in column
(a)) (5) (6)
|
|
(a)
|
(b)
|
(c)
|
Equity compensation
plans approved by security holders
|
18,233
|
$32.85
|
-
|
Equity compensation
plans not approved by security holders
|
-
|
-
|
-
|
Total
|
18,233
|
$32.85
|
-
|
|
|
|
|
(1)
Includes 5,104 restricted stock units (adjusted for the 10% stock
dividend granted in December of 2017) granted on February 18, 2016
under the 2009 Omnibus Plan. These restricted stock grants vested
on February 20, 2020
|
|||
|
|
|
|
(2)
Includes 4,114 restricted stock units (adjusted for the 10% stock
dividend granted in December, 2017) granted on March 1, 2017 under
the 2009 Omnibus Plan. The restricted stock grants vest on March 1,
2021.
|
|||
|
|
|
|
(3)
Includes 3,725 restricted stock units granted on January 24, 2018
under the 2009 Omnibus Plan. These restricted stock units vest on
January 24, 2022.
|
|||
|
|
|
|
(4)
Includes 5,290 restricted stock units granted on February 21, 2019
under the 2009 Omnibus Plan. These restricted stock units vest on
February 21, 2023.
|
|||
|
|
|
|
(5) The
exercise price used for the grants of restricted stock units under
the 2009 Omnibus Plan is $32.85, the closing price for the
Company’s stock on December 31, 2019.
|
|||
|
|
|
|
(6)
Reflects shares currently reserved for possible issuance under the
2009 Omnibus Plan. The 2009 Omnibus Plan expired on May 7,
2019.
|
|
Year Ended
December 31
|
|
|
2019
|
2018
|
|
||
Audit
Fees1
|
$202,445
|
$194,626
|
|
||
Audit-Related
Fees2
|
$12,660
|
$10,593
|
|
||
Tax
Fees3
|
$25,750
|
$38,500
|
|
||
All Other
Fees
|
--
|
--
|
|
SELECTED
FINANCIAL DATA
|
|||||
Dollars in Thousands Except Per Share Amounts
|
|||||
|
|
|
|
|
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
Summary of Operations
|
|
|
|
|
|
Interest
income
|
$49,601
|
45,350
|
41,949
|
39,809
|
38,666
|
Interest
expense
|
3,757
|
2,146
|
2,377
|
3,271
|
3,484
|
Net
interest income
|
45,844
|
43,204
|
39,572
|
36,538
|
35,182
|
Provision
for (reduction of) loan losses
|
863
|
790
|
(507)
|
(1,206)
|
(17)
|
Net
interest income after provision
|
|
|
|
|
|
for
loan losses
|
44,981
|
42,414
|
40,079
|
37,744
|
35,199
|
Non-interest
income (1)
|
17,739
|
16,166
|
15,364
|
16,236
|
15,256
|
Non-interest
expense (1)
|
45,517
|
42,574
|
41,228
|
42,242
|
37,722
|
Earnings
before income taxes
|
17,203
|
16,006
|
14,215
|
11,738
|
12,733
|
Income
tax expense
|
3,136
|
2,624
|
3,947
|
2,561
|
3,100
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
9,177
|
9,633
|
|
|
|
|
|
|
Selected Year-End Balances
|
|
|
|
|
|
Assets
|
$1,154,882
|
1,093,251
|
1,092,166
|
1,087,991
|
1,038,481
|
Investment
securities available for sale
|
195,746
|
194,578
|
229,321
|
249,946
|
268,530
|
Net
loans
|
843,194
|
797,578
|
753,398
|
716,261
|
679,502
|
Mortgage
loans held for sale
|
4,417
|
680
|
857
|
5,709
|
4,149
|
Interest-earning
assets
|
1,058,937
|
1,007,078
|
996,509
|
999,201
|
977,079
|
Deposits
|
966,517
|
877,213
|
906,952
|
892,918
|
832,175
|
Interest-bearing
liabilities
|
668,353
|
657,110
|
679,922
|
698,120
|
679,937
|
Shareholders'
equity
|
$134,120
|
123,617
|
115,975
|
107,428
|
104,864
|
Shares
outstanding
|
5,912,300
|
5,995,256
|
5,995,256
|
5,417,800
|
5,510,538
|
|
|
|
|
|
|
Selected Average Balances
|
|
|
|
|
|
Assets
|
$1,143,338
|
1,094,707
|
1,098,992
|
1,076,604
|
1,038,594
|
Investment
securities available for sale
|
185,302
|
209,742
|
234,278
|
252,725
|
266,830
|
Loans
|
834,517
|
777,098
|
741,655
|
703,484
|
669,628
|
Interest-earning
assets
|
1,055,730
|
1,007,484
|
998,821
|
985,236
|
952,251
|
Deposits
|
932,647
|
903,120
|
895,129
|
856,313
|
816,628
|
Interest-bearing
liabilities
|
675,992
|
665,165
|
700,559
|
705,291
|
707,611
|
Shareholders'
equity
|
$134,670
|
123,797
|
116,883
|
113,196
|
106,644
|
Shares
outstanding (2)
|
5,941,873
|
5,995,256
|
5,988,183
|
6,024,970
|
6,115,159
|
|
|
|
|
|
|
Profitability Ratios
|
|
|
|
|
|
Return
on average total assets
|
1.23%
|
1.22%
|
0.93%
|
0.85%
|
0.93%
|
Return
on average shareholders' equity
|
10.45%
|
10.81%
|
8.78%
|
8.11%
|
9.03%
|
Dividend
payout ratio
|
28.00%
|
23.41%
|
25.67%
|
22.95%
|
16.34%
|
|
|
|
|
|
|
Liquidity and Capital Ratios (averages)
|
|
|
|
|
|
Loan
to deposit
|
89.48%
|
86.05%
|
82.85%
|
82.15%
|
82.00%
|
Shareholders'
equity to total assets
|
11.78%
|
11.31%
|
10.64%
|
10.51%
|
10.27%
|
|
|
|
|
|
|
Per share of Common Stock (2)
|
|
|
|
|
|
Basic
net earnings
|
$2.37
|
2.23
|
1.71
|
1.53
|
1.57
|
Diluted
net earnings
|
$2.36
|
2.22
|
1.69
|
1.50
|
1.56
|
Cash
dividends
|
$0.66
|
0.52
|
0.44
|
0.35
|
0.25
|
Book
value
|
$22.68
|
20.62
|
19.34
|
18.03
|
17.30
|
Table
3 - Net Charge-off Analysis
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Table
4 - Non-Interest Income
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
2019
|
2018
|
2017
|
Service
charges
|
$4,576
|
4,355
|
4,453
|
Other service
charges and fees
|
714
|
705
|
593
|
Gain on sale of
securities
|
226
|
15
|
-
|
Mortgage banking
income
|
1,264
|
851
|
1,190
|
Insurance and
brokerage commissions
|
877
|
824
|
761
|
Gain/(loss) on sale
and write-down of other real estate
|
(11)
|
17
|
(239)
|
Visa debit card
income
|
4,145
|
3,911
|
3,757
|
Appraisal
management fee income
|
4,484
|
3,206
|
3,306
|
Miscellaneous
|
1,464
|
2,282
|
1,543
|
Total
non-interest income
|
$17,739
|
16,166
|
15,364
|
(Dollars
in thousands)
|
2019
|
2018
|
2017
|
Salaries and
employee benefits
|
$23,238
|
21,530
|
20,058
|
Occupancy
expense
|
7,364
|
7,170
|
6,701
|
Office
supplies
|
467
|
503
|
517
|
FDIC deposit
insurance
|
119
|
328
|
347
|
Visa debit card
expense
|
890
|
994
|
1,248
|
Professional
services
|
517
|
513
|
451
|
Postage
|
294
|
249
|
258
|
Telephone
|
802
|
678
|
855
|
Director fees and
expense
|
394
|
312
|
317
|
Advertising
|
1,021
|
922
|
1,195
|
Consulting
fees
|
972
|
1,012
|
785
|
Taxes and
licenses
|
287
|
288
|
263
|
Foreclosure/OREO
expense
|
28
|
58
|
46
|
Internet banking
expense
|
681
|
603
|
720
|
FHLB advance
prepayment penalty
|
-
|
-
|
508
|
Appraisal
management fee expense
|
3,421
|
2,460
|
2,526
|
Other operating
expense
|
5,022
|
4,954
|
4,433
|
Total
non-interest expense
|
$45,517
|
42,574
|
41,228
|
Table 6 - Interest Sensitivity Analysis
|
|
|
|
|
|
|
(Dollars
in thousands)
|
Immediate
|
1-3
months
|
4-12
months
|
Total
Within One Year
|
Over One
Year & Non-sensitive
|
Total
|
Interest-earning
assets:
|
|
|
|
|
|
|
Loans
|
$254,120
|
15,170
|
15,584
|
284,874
|
565,000
|
849,874
|
Mortgage loans held
for sale
|
4,417
|
-
|
-
|
4,417
|
-
|
4,417
|
Investment
securities available for sale
|
-
|
5,107
|
9,624
|
14,731
|
181,015
|
195,746
|
Interest-bearing
deposit accounts
|
720
|
-
|
-
|
720
|
-
|
720
|
Federal funds
sold
|
3,330
|
-
|
-
|
3,330
|
-
|
3,330
|
Other
interest-earning assets
|
-
|
-
|
-
|
-
|
4,850
|
4,850
|
Total
interest-earning assets
|
262,587
|
20,277
|
25,208
|
308,072
|
750,865
|
1,058,937
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
NOW, savings, and
money market deposits
|
516,757
|
-
|
-
|
516,757
|
-
|
516,757
|
Time
deposits
|
9,252
|
11,843
|
32,810
|
53,905
|
57,851
|
111,756
|
FHLB
borrowings
|
-
|
-
|
-
|
-
|
-
|
-
|
Securities sold
under
|
|
|
|
|
|
|
agreement to
repurchase
|
24,221
|
-
|
-
|
24,221
|
-
|
24,221
|
Trust preferred
securities
|
-
|
15,619
|
-
|
15,619
|
-
|
15,619
|
Total
interest-bearing liabilities
|
550,230
|
27,462
|
32,810
|
610,502
|
57,851
|
668,353
|
|
|
|
|
|
|
|
Interest-sensitive
gap
|
$(287,643)
|
(7,185)
|
(7,602)
|
(302,430)
|
693,014
|
390,584
|
|
|
|
|
|
|
|
Cumulative
interest-sensitive gap
|
$(287,643)
|
(294,828)
|
(302,430)
|
(302,430)
|
390,584
|
|
|
|
|
|
|
|
|
Interest-earning
assets as a percentage of interest-bearing liabilities
|
47.72%
|
73.84%
|
76.83%
|
50.46%
|
1297.93%
|
|
Table 7 - Summary of Investment Portfolio
|
|||
|
|
|
|
(Dollars in thousands)
|
2019
|
2018
|
2017
|
U.
S. Government sponsored enterprises
|
$28,397
|
$34,634
|
40,380
|
State
and political subdivisions
|
88,143
|
107,591
|
133,570
|
Mortgage-backed
securities
|
78,956
|
52,103
|
53,609
|
Corporate
bonds
|
-
|
-
|
1,512
|
Trust
preferred securities
|
250
|
250
|
250
|
Total securities
|
$195,746
|
$194,578
|
229,321
|
Table
8 - Maturity Distribution and Weighted Average Yield on
Investments
|
|
|
|
After One
Year
|
After 5
Years
|
|
|
|
|
||
|
One Year or
Less
|
Through 5
Years
|
Through 10
Years
|
After 10
Years
|
Totals
|
|||||
(Dollars in
thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Book
value:
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government
|
|
|
|
|
|
|
|
|
|
|
sponsored
enterprises
|
$1,060
|
1.56%
|
11,076
|
2.45%
|
15,245
|
2.78%
|
1,016
|
3.39%
|
28,397
|
2.27%
|
State and political
subdivisions
|
4,405
|
3.34%
|
47,239
|
3.06%
|
34,048
|
3.25%
|
2,451
|
3.52%
|
88,143
|
3.29%
|
Mortgage-backed
securities
|
9,266
|
2.97%
|
28,408
|
2.97%
|
24,434
|
3.00%
|
16,848
|
2.98%
|
78,956
|
2.98%
|
Trust preferred
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
8.11%
|
250
|
8.11%
|
Total
securities
|
$14,731
|
2.88%
|
86,723
|
2.90%
|
73,727
|
2.86%
|
20,565
|
3.91%
|
195,746
|
2.96%
|
Table
9 - Construction and Land Development Loans
|
|
|
|
(Dollars
in thousands)
|
Number of
Loans
|
Balance
Outstanding
|
Non-accrual
Balance
|
Land acquisition
and development - commercial purposes
|
39
|
$8,765
|
-
|
Land acquisition
and development - residential purposes
|
175
|
19,718
|
-
|
1 to 4 family
residential construction
|
139
|
30,595
|
-
|
Commercial
construction
|
23
|
33,518
|
-
|
Total acquisition,
development and construction
|
376
|
$92,596
|
-
|
Table 10 - Loan Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
|||||
(Dollars
in thousands)
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Real
estate loans
|
|
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$92,596
|
10.90%
|
94,178
|
11.71%
|
84,987
|
11.19%
|
61,749
|
8.53%
|
65,791
|
9.55%
|
Single-family
residential
|
269,475
|
31.71%
|
252,983
|
31.47%
|
246,703
|
32.47%
|
240,700
|
33.25%
|
220,690
|
32.03%
|
Single-family
residential- Banco de la
|
|
|
|
|
|
|
|
|
|
|
Gente
non-traditional
|
30,793
|
3.62%
|
34,261
|
4.26%
|
37,249
|
4.90%
|
40,189
|
5.55%
|
43,733
|
6.35%
|
Commercial
|
291,255
|
34.27%
|
270,055
|
33.59%
|
248,637
|
32.73%
|
247,521
|
34.20%
|
228,526
|
33.16%
|
Multifamily
and farmland
|
48,090
|
5.66%
|
33,163
|
4.12%
|
28,937
|
3.81%
|
21,047
|
2.91%
|
18,080
|
2.62%
|
Total
real estate loans
|
732,209
|
86.16%
|
684,640
|
85.15%
|
646,513
|
85.10%
|
611,206
|
84.44%
|
576,820
|
83.71%
|
|
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate
|
|
|
|
|
|
|
|
|
|
|
Commercial
loans
|
100,263
|
11.80%
|
97,465
|
12.12%
|
89,022
|
11.71%
|
87,596
|
12.11%
|
91,010
|
13.22%
|
Farm
loans
|
1,033
|
0.12%
|
926
|
0.12%
|
1,204
|
0.16%
|
-
|
0.00%
|
3
|
0.00%
|
Consumer
loans
|
8,432
|
0.99%
|
9,165
|
1.14%
|
9,888
|
1.30%
|
9,832
|
1.36%
|
10,027
|
1.46%
|
All
other loans
|
7,937
|
0.93%
|
11,827
|
1.47%
|
13,137
|
1.73%
|
15,177
|
2.10%
|
11,231
|
1.63%
|
Total loans
|
849,874
|
100.00%
|
804,023
|
100.00%
|
759,764
|
100.00%
|
723,811
|
100.00%
|
689,091
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
Less:
Allowance for loan losses
|
6,680
|
|
6,445
|
|
6,366
|
|
7,550
|
|
9,589
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
$843,194
|
|
797,578
|
|
753,398
|
|
716,261
|
|
679,502
|
|
Table 11 - Maturity and Repricing Data for Loans
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
Within
one year or less
|
After
one year through five years
|
After
five years
|
Total
loans
|
Real estate loans
|
|
|
|
|
Construction
and land development
|
$41,099
|
23,261
|
28,236
|
92,596
|
Single-family
residential
|
121,190
|
98,237
|
50,048
|
269,475
|
Single-family
residential- Banco de la Gente
|
|
|
|
|
stated
income
|
14,057
|
-
|
16,736
|
30,793
|
Commercial
|
73,047
|
161,988
|
56,220
|
291,255
|
Multifamily
and farmland
|
5,318
|
15,721
|
27,051
|
48,090
|
Total
real estate loans
|
254,711
|
299,207
|
178,291
|
732,209
|
|
|
|
|
|
Loans not secured
by real estate
|
|
|
|
|
Commercial
loans
|
45,985
|
34,837
|
19,441
|
100,263
|
Farm
loans
|
929
|
104
|
-
|
1,033
|
Consumer
loans
|
4,647
|
3,228
|
557
|
8,432
|
All other
loans
|
2,463
|
2,428
|
3,046
|
7,937
|
Total
loans
|
$308,735
|
339,804
|
201,335
|
849,874
|
|
|
|
|
|
Total fixed rate
loans
|
$23,861
|
286,023
|
201,335
|
511,219
|
Total floating rate
loans
|
284,874
|
53,781
|
-
|
338,655
|
|
|
|
|
|
Total
loans
|
$308,735
|
339,804
|
201,335
|
849,874
|
Table
12 - Loan Risk Grade Analysis
|
|
Percentage of
Loans
|
|
|
By Risk
Grade
|
|
Risk
Grade
|
2019
|
2018
|
Risk Grade 1
(Excellent Quality)
|
1.16%
|
0.94%
|
Risk Grade 2 (High
Quality)
|
24.46%
|
25.47%
|
Risk Grade 3 (Good
Quality)
|
62.15%
|
60.84%
|
Risk Grade 4
(Management Attention)
|
10.02%
|
10.19%
|
Risk Grade 5
(Watch)
|
1.45%
|
1.72%
|
Risk Grade 6
(Substandard)
|
0.76%
|
0.84%
|
Risk Grade 7
(Doubtful)
|
0.00%
|
0.00%
|
Risk Grade 8
(Loss)
|
0.00%
|
0.00%
|
Table
13 - Analysis of Allowance for Loan Losses
|
(Dollars
in thousands)
|
2019
|
2018
|
2017
|
2016
|
2015
|
Allowance for loan
losses at beginning
|
$6,445
|
6,366
|
7,550
|
9,589
|
11,082
|
|
|
|
|
|
|
Loans charged
off:
|
|
|
|
|
|
Commercial
|
389
|
54
|
194
|
146
|
38
|
Real estate -
mortgage
|
43
|
574
|
315
|
593
|
1,064
|
Real estate -
construction
|
21
|
53
|
-
|
7
|
197
|
Consumer
|
623
|
452
|
473
|
492
|
545
|
Total
loans charged off
|
1,076
|
1,133
|
982
|
1,238
|
1,844
|
|
|
|
|
|
|
Recoveries of
losses previously charged off:
|
|
|
|
|
|
Commercial
|
83
|
32
|
31
|
170
|
101
|
Real estate -
mortgage
|
115
|
212
|
106
|
74
|
77
|
Real estate -
construction
|
45
|
10
|
14
|
10
|
45
|
Consumer
|
205
|
168
|
154
|
151
|
145
|
Total
recoveries
|
448
|
422
|
305
|
405
|
368
|
Net
loans charged off
|
628
|
711
|
677
|
833
|
1,476
|
|
|
|
|
|
|
Provision for loan
losses
|
863
|
790
|
(507)
|
(1,206)
|
(17)
|
|
|
|
|
|
|
Allowance
for loan losses at end of year
|
$6,680
|
6,445
|
6,366
|
7,550
|
9,589
|
|
|
|
|
|
|
Loans charged off
net of recoveries, as
|
|
|
|
|
|
a percent of
average loans outstanding
|
0.07%
|
0.09%
|
0.09%
|
0.12%
|
0.22%
|
|
|
|
|
|
|
Allowance for loan
losses as a percent
|
|
|
|
|
|
of total loans
outstanding at end of year
|
0.79%
|
0.80%
|
0.84%
|
1.04%
|
1.39%
|
Table
14 - Non-performing Assets
|
(Dollars
in thousands)
|
2019
|
2018
|
2017
|
2016
|
2015
|
Non-accrual
loans
|
$3,553
|
3,314
|
3,711
|
3,825
|
8,432
|
Loans 90 days or
more past due and still accruing
|
-
|
-
|
-
|
-
|
17
|
Total
non-performing loans
|
3,553
|
3,314
|
3,711
|
3,825
|
8,449
|
All other real
estate owned
|
-
|
27
|
118
|
283
|
739
|
Repossessed
assets
|
-
|
-
|
-
|
-
|
-
|
Total
non-performing assets
|
$3,553
|
3,341
|
3,829
|
4,108
|
9,188
|
|
|
|
|
|
|
TDR loans not
included in above,
|
|
|
|
|
|
(not 90 days past
due or on nonaccrual)
|
2,533
|
3,173
|
2,543
|
3,337
|
5,102
|
|
|
|
|
|
|
As
a percent of total loans at year end
|
|
|
|
|
|
Non-accrual
loans
|
0.42%
|
0.41%
|
0.49%
|
0.53%
|
1.22%
|
Loans 90 days or
more past due and still accruing
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
|
|
|
|
|
Total
non-performing assets
|
|
|
|
|
|
as
a percent of total assets at year end
|
0.31%
|
0.31%
|
0.35%
|
0.38%
|
0.88%
|
|
|
|
|
|
|
Total
non-performing loans
|
|
|
|
|
|
as
a percent of total loans at year-end
|
0.42%
|
0.41%
|
0.49%
|
0.53%
|
1.23%
|
Table
15 - Maturities of Time Deposits of $250,000 or
greater
|
|
|
|
(Dollars in
thousands)
|
2019
|
Three months or
less
|
$4,033
|
Over three months
through six months
|
3,414
|
Over six months
through twelve months
|
1,410
|
Over twelve
months
|
25,412
|
Total
|
$34,269
|
Table 16 - Contractual Obligations and Other Commitments
|
(Dollars in thousands)
|
Within
One Year
|
One
to Three Years
|
Three
to Five Years
|
Five
Years or More
|
Total
|
Contractual Cash Obligations
|
|
|
|
|
|
Junior subordinated
debentures
|
$-
|
-
|
-
|
15,619
|
15,619
|
Operating lease
obligations
|
823
|
1,294
|
697
|
1,320
|
4,134
|
Total
|
$823
|
1,294
|
697
|
16,939
|
19,753
|
|
|
|
|
|
|
Other Commitments
|
|
|
|
|
|
Commitments to
extend credit
|
$109,436
|
31,840
|
16,807
|
118,255
|
276,338
|
Standby letters of
credit
|
|
|
|
|
|
and financial
guarantees written
|
3,558
|
-
|
-
|
-
|
3,558
|
Income tax
credits
|
184
|
65
|
33
|
51
|
333
|
Total
|
$113,178
|
31,905
|
16,840
|
118,306
|
280,229
|
Table
17 - Equity Ratios
|
|
2019
|
2018
|
2017
|
Return on average
assets
|
1.23%
|
1.22%
|
0.93%
|
Return on average
equity
|
10.45%
|
10.81%
|
8.78%
|
Dividend payout
ratio
|
28.00%
|
23.41%
|
25.67%
|
Average equity to
average assets
|
11.78%
|
11.31%
|
10.64%
|
|
2019
|
2018
|
||||||
(Dollars in
thousands, except per share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
Total interest
income
|
$12,183
|
12,375
|
12,430
|
12,613
|
$10,759
|
11,059
|
11,608
|
11,924
|
Total interest
expense
|
757
|
781
|
994
|
1,225
|
467
|
513
|
557
|
609
|
Net
interest income
|
11,426
|
11,594
|
11,436
|
11,388
|
10,292
|
10,546
|
11,051
|
11,315
|
|
|
|
|
|
|
|
|
|
Provision for loan
losses
|
178
|
77
|
422
|
186
|
31
|
231
|
110
|
418
|
Other
income
|
4,120
|
4,385
|
4,708
|
4,526
|
3,736
|
4,016
|
3,915
|
4,499
|
Other
expense
|
10,916
|
11,244
|
11,267
|
12,090
|
10,042
|
10,560
|
10,702
|
11,270
|
Income
before income taxes
|
4,452
|
4,658
|
4,455
|
3,638
|
3,955
|
3,771
|
4,154
|
4,126
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
785
|
845
|
834
|
672
|
652
|
595
|
687
|
690
|
Net
earnings
|
3,667
|
3,813
|
3,621
|
2,966
|
3,303
|
3,176
|
3,467
|
3,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
net earnings per share
|
$0.61
|
0.64
|
0.62
|
0.50
|
$0.55
|
0.53
|
0.58
|
0.57
|
Diluted
net earnings per share
|
$0.61
|
0.64
|
0.61
|
0.50
|
$0.55
|
0.53
|
0.57
|
0.57
|
Table
19 - Market Risk Table
|
(Dollars
in thousands)
|
|
|
|
|||||
Loans
Receivable
|
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
Total
|
Fair
Value
|
Fixed
rate
|
$35,524
|
42,507
|
67,695
|
82,226
|
93,595
|
206,216
|
527,763
|
503,966
|
Average interest
rate
|
4.84%
|
4.77%
|
4.87%
|
5.25%
|
5.28%
|
4.95%
|
|
|
Variable
rate
|
$66,551
|
28,811
|
17,834
|
27,003
|
17,380
|
168,949
|
326,528
|
326,528
|
Average interest
rate
|
5.31%
|
5.34%
|
5.48%
|
5.22%
|
5.30%
|
5.10%
|
|
|
Total
|
|
|
|
|
|
|
854,291
|
830,494
|
|
|
|
|
|
|
|
|
|
Investment Securities
|
|
|
|
|
|
|
|
|
Interest bearing
deposits
|
$720
|
-
|
-
|
-
|
-
|
-
|
720
|
720
|
Average interest
rate
|
2.10%
|
-
|
-
|
-
|
-
|
-
|
|
|
Federal funds
sold
|
$3,330
|
-
|
-
|
-
|
-
|
-
|
3,330
|
3,330
|
Average interest
rate
|
1.63%
|
-
|
-
|
-
|
-
|
-
|
|
|
Securities
available for sale
|
$7,928
|
8,948
|
22,903
|
22,736
|
3,105
|
130,126
|
195,746
|
195,746
|
Average interest
rate
|
3.73%
|
4.58%
|
4.44%
|
4.46%
|
2.86%
|
4.01%
|
|
|
Nonmarketable
equity securities
|
$-
|
-
|
-
|
-
|
-
|
4,231
|
4,231
|
4,231
|
Average interest
rate
|
-
|
-
|
-
|
-
|
-
|
2.43%
|
|
|
|
|
|
|
|
|
|
|
|
Debt Obligations
|
|
|
|
|
|
|
|
|
Deposits
|
$50,577
|
22,047
|
10,960
|
3,117
|
21,818
|
857,998
|
966,517
|
955,766
|
Average interest
rate
|
0.41%
|
0.60%
|
0.90%
|
0.99%
|
1.23%
|
0.05%
|
|
|
Securities sold
under agreement
|
|
|
|
|
|
|
|
|
to
repurchase
|
$24,221
|
-
|
-
|
-
|
-
|
-
|
24,221
|
24,221
|
Average interest
rate
|
0.57%
|
-
|
-
|
-
|
-
|
-
|
|
|
Junior subordinated
debentures
|
$-
|
-
|
-
|
-
|
-
|
15,619
|
15,619
|
15,619
|
Average interest
rate
|
-
|
-
|
-
|
-
|
-
|
3.52%
|
|
|
Table
20 - Interest Rate Risk
|
||
|
||
(Dollars
in thousands)
|
|
Estimated
Resulting Theoretical Net Interest Income
|
|
Hypothetical rate
change (ramp over 12 months)
|
Amount
|
%
Change
|
+3%
|
$48,075
|
3.59%
|
+2%
|
$47,906
|
3.22%
|
+1%
|
$47,276
|
1.87%
|
0%
|
$46,410
|
0.00%
|
-1%
|
$45,324
|
-2.34%
|
-2%
|
$44,695
|
-3.70%
|
-3%
|
$44,631
|
-3.83%
|
|
Estimated
Resulting Theoretical Market Value of Equity
|
|
Hypothetical rate
change (immediate shock)
|
Amount
|
%
Change
|
+3%
|
$180,259
|
17.15%
|
+2%
|
$182,065
|
18.33%
|
+1%
|
$173,722
|
12.90%
|
0%
|
$153,868
|
0.00%
|
-1%
|
$124,049
|
-19.38%
|
-2%
|
$90,851
|
-40.96%
|
-3%
|
$94,994
|
-38.26%
|
|
|
|
|
PAGE(S)
|
|
|
Reports
of Independent Registered Public Accounting Firm on the
Consolidated Financial Statements
|
A-25-
A-27
|
|
|
Financial
Statements
|
|
Consolidated
Balance Sheets at December 31, 2019 and 2018
|
A-28
|
|
|
Consolidated
Statements of Earnings for the years ended December 31, 2019, 2018
and 2017
|
A-29
|
|
|
Consolidated
Statements of Comprehensive Income for the years ended December 31,
2019, 2018 and 2017
|
A-30
|
|
|
Consolidated
Statements of Changes in Shareholders' Equity for the years ended
December 31, 2019, 2018 and 2017
|
A-31
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2019,
2018 and 2017
|
A-32
- A-33
|
|
|
Notes
to Consolidated Financial Statements
|
A-34
- A-68
|
|
December
31,
|
December
31,
|
Assets
|
2019
|
2018
|
|
|
|
Cash
and due from banks, including reserve requirements
of
$13,210 at 12/31/19 and $8,918 at 12/31/18
|
$48,337
|
40,553
|
|
|
|
Interest-bearing
deposits
|
720
|
2,817
|
Federal
funds sold
|
3,330
|
-
|
Cash
and cash equivalents
|
52,387
|
43,370
|
|
|
|
Investment
securities available for sale
|
195,746
|
194,578
|
Other
investments
|
4,231
|
4,361
|
Total
securities
|
199,977
|
198,939
|
|
|
|
Mortgage
loans held for sale
|
4,417
|
680
|
|
|
|
Loans
|
849,874
|
804,023
|
Less
allowance for loan losses
|
(6,680)
|
(6,445)
|
Net
loans
|
843,194
|
797,578
|
|
|
|
Premises
and equipment, net
|
18,604
|
18,450
|
Cash
surrender value of life insurance
|
16,319
|
15,936
|
Other
real estate
|
-
|
27
|
Right
of use lease asset
|
3,622
|
-
|
Accrued
interest receivable and other assets
|
16,362
|
18,271
|
Total
assets
|
$1,154,882
|
1,093,251
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
|
|
|
Deposits:
|
|
|
Noninterest-bearing
demand
|
$338,004
|
298,817
|
NOW,
MMDA & savings
|
516,757
|
475,223
|
Time,
$250,000 or more
|
34,269
|
16,239
|
Other
time
|
77,487
|
86,934
|
Total
deposits
|
966,517
|
877,213
|
|
|
|
Securities
sold under agreements to repurchase
|
24,221
|
58,095
|
Junior
subordinated debentures
|
15,619
|
20,619
|
Lease
liability
|
3,647
|
-
|
Accrued
interest payable and other liabilities
|
10,758
|
13,707
|
Total
liabilities
|
1,020,762
|
969,634
|
|
|
|
Commitments
(Note 11)
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
Series
A preferred stock, $1,000 stated value; authorized
5,000,000
shares; no shares issued and outstanding
|
-
|
-
|
Common
stock, no par value; authorized 20,000,000
shares; issued and outstanding 5,912,300 shares at
December 31, 2019 and 5,995,256 shares at December 31,
2018
|
59,813
|
62,096
|
Retained
earnings
|
70,663
|
60,535
|
Accumulated
other comprehensive income
|
3,644
|
986
|
Total
shareholders' equity
|
134,120
|
123,617
|
|
|
|
Total
liabilities and shareholders' equity
|
$1,154,882
|
1,093,251
|
|
2019
|
2018
|
2017
|
|
|
|
|
Interest
income:
|
|
|
|
Interest
and fees on loans
|
$43,301
|
38,654
|
34,888
|
Interest
on due from banks
|
213
|
304
|
219
|
Interest
on federal funds sold
|
331
|
-
|
-
|
Interest
on investment securities:
|
|
|
|
U.S.
Government sponsored enterprises
|
2,670
|
2,333
|
2,404
|
States
and political subdivisions
|
2,915
|
3,877
|
4,236
|
Other
|
171
|
182
|
202
|
Total
interest income
|
49,601
|
45,350
|
41,949
|
|
|
|
|
Interest
expense:
|
|
|
|
NOW,
MMDA & savings deposits
|
1,596
|
769
|
598
|
Time
deposits
|
909
|
472
|
466
|
FHLB
borrowings
|
205
|
-
|
662
|
Junior
subordinated debentures
|
844
|
790
|
590
|
Other
|
203
|
115
|
61
|
Total
interest expense
|
3,757
|
2,146
|
2,377
|
|
|
|
|
Net
interest income
|
45,844
|
43,204
|
39,572
|
|
|
|
|
Provision
for (reduction of) loan losses
|
863
|
790
|
(507)
|
|
|
|
|
Net
interest income after provision for loan losses
|
44,981
|
42,414
|
40,079
|
|
|
|
|
Non-interest
income:
|
|
|
|
Service
charges
|
4,576
|
4,355
|
4,453
|
Other
service charges and fees
|
714
|
705
|
593
|
Gain
on sale of securities
|
226
|
15
|
-
|
Mortgage
banking income
|
1,264
|
851
|
1,190
|
Insurance
and brokerage commissions
|
877
|
824
|
761
|
Appraisal
management fee income
|
4,484
|
3,206
|
3,306
|
Gain
(loss) on sales and write-downs of other
real estate
|
(11)
|
17
|
(239)
|
Miscellaneous
|
5,609
|
6,193
|
5,300
|
Total
non-interest income
|
17,739
|
16,166
|
15,364
|
|
|
|
|
Non-interest
expense:
|
|
|
|
Salaries
and employee benefits
|
23,238
|
21,530
|
20,058
|
Occupancy
|
7,364
|
7,170
|
6,701
|
Professional
fees
|
1,490
|
1,525
|
1,236
|
Advertising
|
1,021
|
922
|
1,195
|
Debit
card expense
|
890
|
994
|
1,248
|
FDIC
insurance
|
119
|
328
|
347
|
Appraisal
management fee expense
|
3,421
|
2,460
|
2,526
|
Other
|
7,974
|
7,645
|
7,917
|
Total
non-interest expense
|
45,517
|
42,574
|
41,228
|
|
|
|
|
Earnings
before income taxes
|
17,203
|
16,006
|
14,215
|
|
|
|
|
Income
tax expense
|
3,136
|
2,624
|
3,947
|
|
|
|
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
|
|
|
|
Basic
net earnings per share
|
$2.37
|
2.23
|
1.71
|
Diluted
net earnings per share
|
$2.36
|
2.22
|
1.69
|
Cash
dividends declared per share
|
$0.66
|
0.52
|
0.44
|
|
2019
|
2018
|
2017
|
|
|
|
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
|
|
|
|
Other
comprehensive income (loss):
|
|
|
|
Unrealized
holding gains (losses) on securities available
for sale
|
3,677
|
(3,370)
|
(355)
|
Reclassification
adjustment for gains on securities
available for sale included
in net earnings
|
(226)
|
(15)
|
-
|
|
|
|
|
Total
other comprehensive gain (loss), before
income taxes
|
3,451
|
(3,385)
|
(355)
|
|
|
|
|
Income
tax expense (benefit) related to other comprehensive
gain (loss):
|
|
|
|
|
|
|
|
Unrealized
holding gain (losses) on securities available
for sale
|
845
|
(774)
|
(354)
|
Reclassification
adjustment for gains on securities
available for sale included
in net earnings
|
(52)
|
(4)
|
-
|
|
|
|
|
Total
income tax expense (benefit) related to other
comprehensive gain (loss)
|
793
|
(778)
|
(354)
|
|
|
|
|
Total
other comprehensive gain (loss), net
of tax
|
2,658
|
(2,607)
|
(1)
|
|
|
|
|
Total
comprehensive income
|
$16,725
|
10,775
|
10,267
|
|
|
|
|
Accumulated
|
|
|
Common
|
Common
|
|
Other
|
|
|
Stock
|
Stock
|
Retained
|
Comprehensive
|
|
|
Shares
|
Amount
|
Earnings
|
Income
|
Total
|
Balance,
December 31, 2016
|
5,417,800
|
$44,187
|
60,254
|
2,987
|
107,428
|
|
|
|
|
|
|
Cash
dividends declared on common
stock
|
-
|
-
|
(2,629)
|
-
|
(2,629)
|
10%
stock dividend
|
544,844
|
16,994
|
(17,000)
|
-
|
(6)
|
Restricted
stock units exercised
|
32,612
|
915
|
-
|
-
|
915
|
Net
earnings
|
-
|
-
|
10,268
|
-
|
10,268
|
Change
in accumulated other comprehensive
income due to Tax
Cuts and Jobs Act
|
-
|
-
|
(607)
|
607
|
-
|
Change
in accumulated other comprehensive
income, net
of tax
|
-
|
-
|
-
|
(1)
|
(1)
|
Balance,
December 31, 2017
|
5,995,256
|
$62,096
|
50,286
|
3,593
|
115,975
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
dividends declared on common
stock
|
-
|
-
|
(3,133)
|
-
|
(3,133)
|
Net
earnings
|
|
|
13,382
|
|
13,382
|
Change
in accumulated other comprehensive
income due to
|
-
|
-
|
-
|
(2,607)
|
(2,607)
|
Balance,
December 31, 2018
|
5,995,256
|
$62,096
|
60,535
|
986
|
123,617
|
|
|
|
|
|
|
Common
stock repurchase
|
(90,354)
|
(2,490)
|
-
|
-
|
(2,490)
|
Cash
dividends declared on common
stock
|
-
|
-
|
(3,939)
|
-
|
(3,939)
|
Restricted
stock units exercised
|
7,398
|
207
|
|
|
207
|
Net
earnings
|
-
|
-
|
14,067
|
-
|
14,067
|
Change
in accumulated other comprehensive
income, net
of tax
|
-
|
-
|
-
|
2,658
|
2,658
|
Balance,
December 31, 2019
|
5,912,300
|
$59,813
|
70,663
|
3,644
|
134,120
|
|
2019
|
2018
|
2017
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
Adjustments
to reconcile net earnings to net
cash provided by operating activities:
|
|
|
|
Depreciation,
amortization and accretion
|
3,964
|
4,571
|
5,018
|
Provision
for (reduction of) loan losses
|
863
|
790
|
(507)
|
Deferred
income taxes
|
176
|
78
|
2,120
|
Gain
on sale of investment securities
|
(226)
|
(15)
|
-
|
Gain
on sale of other real estate
|
(6)
|
(17)
|
-
|
Write-down
of other real estate
|
17
|
-
|
239
|
(Gain)
loss on sale and writedowns of premises and equipment
|
239
|
(544)
|
-
|
Restricted
stock expense
|
270
|
85
|
592
|
Proceeds
from sales of loans held for sale
|
56,364
|
35,922
|
59,193
|
Origination
of loans held for sale
|
(60,101)
|
(35,745)
|
(54,341)
|
Change
in:
|
|
|
|
Cash
surrender value of life insurance
|
(383)
|
(384)
|
(600)
|
Right
of use lease asset
|
787
|
-
|
-
|
Other
assets
|
940
|
(3,695)
|
(3,982)
|
Lease
liability
|
(762)
|
-
|
-
|
Other
liabilities
|
(3,012)
|
2,759
|
594
|
|
|
|
|
Net
cash provided by operating activities
|
13,197
|
17,187
|
18,594
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
Purchases
of investment securities available for sale
|
(54,212)
|
(34,692)
|
(10,014)
|
Proceeds
from sales, calls and maturities of investment securities
available
for sale
|
40,561
|
48,241
|
10,162
|
Proceeds
from paydowns of investment securities available for
sale
|
14,489
|
15,556
|
17,202
|
Purchases
of other investments
|
(45)
|
(2,611)
|
(45)
|
Proceeds
from paydowns of other investment securities
|
176
|
117
|
-
|
Net
change in FHLB stock
|
(1)
|
(4)
|
850
|
Net
change in loans
|
(46,505)
|
(45,094)
|
(36,748)
|
Purchases
of premises and equipment
|
(2,835)
|
(1,742)
|
(5,557)
|
Proceeds
from sale of premises and equipment
|
149
|
1,410
|
-
|
Proceeds
from sale of other real estate and repossessions
|
42
|
232
|
44
|
|
|
|
|
Net
cash used by investing activities
|
(48,181)
|
(18,587)
|
(24,106)
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
Net
change in deposits
|
89,304
|
(29,739)
|
14,034
|
Net
change in securities sold under agreement to
repurchase
|
(33,874)
|
20,338
|
1,323
|
Proceeds
from FHLB borrowings
|
184,500
|
-
|
1
|
Repayments
of FHLB borrowings
|
(184,500)
|
-
|
(20,001)
|
Proceeds
from FRB borrowings
|
1
|
1
|
1
|
Repayments
of FRB borrowings
|
(1)
|
(1)
|
(1)
|
Proceeds
from Fed Funds Purchased
|
100,252
|
4,277
|
187
|
Repayments
of Fed Funds Purchased
|
(100,252)
|
(4,277)
|
(187)
|
Repayments
of Junior Subordinated Debentures
|
(5,000)
|
-
|
-
|
Common
stock repurchased
|
(2,490)
|
-
|
-
|
Cash
dividends paid in lieu of fractional shares
|
-
|
-
|
(6)
|
Cash
dividends paid on common stock
|
(3,939)
|
(3,133)
|
(2,629)
|
|
|
|
|
Net
cash (used) provided by financing activities
|
44,001
|
(12,534)
|
(7,278)
|
|
|
|
|
Net
change in cash and cash equivalents
|
9,017
|
(13,934)
|
(12,790)
|
|
|
|
|
Cash
and cash equivalents at beginning of period
|
43,370
|
57,304
|
70,094
|
|
|
|
|
Cash
and cash equivalents at end of period
|
$52,387
|
43,370
|
57,304
|
|
2019
|
2018
|
2017
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
Cash
paid during the year for:
|
|
|
|
Interest
|
$3,750
|
2,128
|
2,526
|
Income
taxes
|
$3,206
|
1,163
|
2,408
|
|
|
|
|
Noncash
investing and financing activities:
|
|
|
|
Change
in unrealized gain on investment securities available
for sale, net
|
$2,658
|
(2,607)
|
(1)
|
Transfer
of loans to other real estate
|
$26
|
124
|
118
|
Issuance
of accrued restricted stock units
|
$207
|
-
|
(915)
|
Initial
recognition of lease right of use asset and lease liability
recorded
upon adoption of ASU 2016-02
|
$4,401
|
|
|
Recognition
of right of use lease asset and lease liability
|
$8
|
-
|
-
|
Buildings
and improvements
|
10
- 50 years
|
Furniture
and equipment
|
3 -
10 years
|
|
Net
Earnings
(Dollars in
thousands)
|
Weighted
Average
Number of
Shares
|
Per Share
Amount
|
Basic
earnings per share
|
$14,067
|
5,941,873
|
$2.37
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
25,438
|
|
Diluted
earnings per share
|
$14,067
|
5,967,311
|
$2.36
|
|
Net
Earnings
(Dollars in
thousands)
|
Weighted
Average
Number of
Shares
|
Per Share
Amount
|
Basic
earnings per share
|
$13,382
|
5,995,256
|
$2.23
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
20,240
|
|
Diluted
earnings per share
|
$13,382
|
6,015,496
|
$2.22
|
|
Net
Earnings
(Dollars in
thousands)
|
Weighted
Average
Number of
Shares
|
Per Share
Amount
|
Basic
earnings per share
|
$10,268
|
5,988,183
|
$1.71
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
74,667
|
|
Diluted
earnings per share
|
$10,268
|
6,062,850
|
$1.69
|
Recently Adopted Accounting Guidance
|
|
|
|
|
|
|
|
ASU
|
Description
|
Effective
Date
|
Effect
on Financial Statements or Other Significant Matters
|
ASU
2014-09: Revenue from Contracts with Customers
|
Provides
guidance on the recognition of revenue from contracts with
customers. The core principle of this guidance is that an entity
should recognize revenue to reflect the transfer of goods and
services to customers in an amount equal to the consideration the
entity receives or expects to receive.
|
January
1, 2018
|
See
section titled "ASU 2014-09" below for a description of the effect
on the Company’s results of operations, financial position
and disclosures.
|
ASU
2016-01: Recognition and Measurement of Financial Assets and
Financial Liabilities
|
Addresses
certain aspects of recognition, measurement, presentation, and
disclosure of financial instruments.
|
January
1, 2018
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
2017-07: Improving the Presentation of Net Periodic Pension Cost
and Net Periodic Postretirement Benefit Costs
|
Amended
the requirements related to the income statement presentation of
the components of net periodic benefit cost for an
entity’s sponsored defined benefit pension and
other postretirement plans.
|
January
1, 2018
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
2017-09: Scope of Modification Accounting
|
Amended
the requirements related to changes to the terms or conditions of a
share-based payment award.
|
January
1, 2018
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
2017-14: Income Statement—Reporting Comprehensive, Income
(Topic 220), Revenue Recognition (Topic 605), and Revenue from
Contracts with Customers (Topic 606)
|
Incorporates
into the Accounting Standards Codification ("ASC") recent
Securities and Exchange Commission ("SEC") guidance related to
revenue recognition.
|
Effective
upon issuance
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
|
Description
|
Effective
Date
|
Effect
on Financial Statements or Other Significant Matters
|
ASU
2018-03: Technical Corrections and Improvements to Financial
Instruments—Overall (Subtopic 825-10) Recognition and
Measurement of Financial Assets and Financial
Liabilities
|
Clarifies
certain aspects of the guidance issued in ASU 2016-01.
|
January
1, 2018
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
2018-04: Investments—Debt Securities (Topic 320) and
Regulated Operations (Topic 980): Amendments to SEC Paragraphs
Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release
No. 33-9273 (SEC Update)
|
Incorporates
recent SEC guidance which was issued in order to make the relevant
interpretive guidance consistent with current authoritative
accounting and auditing guidance and SEC rules and
regulation.
|
Effective
upon issuance
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
2018-06: Codification Improvements to Topic 942: Financial
Services—Depository and Lending
|
Eliminates
a reference to the Office of the Comptroller of the
Currency’s Banking Circular 202, Accounting for Net Deferred
Tax Charges, from the ASC. The Office of the Comptroller of the
Currency published the guidance in 1985 but has since rescinded
it.
|
Effective
upon issuance
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
2016-02: Leases
|
Increases
transparency and comparability among organizations by recognizing
lease assets and lease liabilities on the balance sheet and
disclosing key information about leasing arrangements.
|
January
1, 2019
|
See
section titled "ASU 2016-02" below for a description of the effect
on the Company’s results of operations, financial position
and disclosures.
|
ASU
2017-08: Premium Amortization on Purchased Callable Debt
Securities
|
Amended
the requirements related to the amortization period for certain
purchased callable debt securities held at a premium.
|
January
1, 2019
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
2018-11: Leases (Topic 842): Targeted Improvements
|
Intended
to reduce costs and ease implementation of ASU
2016-02.
|
January
1, 2019
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
2018-20: Narrow- Scope Improvements for Lessors
|
Provides
narrow-scope improvements for lessors, that provide relief in the
accounting for sales, use and similar taxes, the accounting for
other costs paid by a lessee that may benefit a lessor, and
variable payments when contracts have lease and non-lease
components.
|
January
1, 2019
|
See
comments for ASU 2016-02 below.
|
ASU
2019-07: Codification Updates to SEC Sections
|
Guidance
updated for various Topics of the ASC to align the guidance in
various SEC sections of the ASC with the requirements of certain
SEC final rules.
|
Effective
upon issuance
|
The
adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
|
Amortized
Cost
|
Estimated Fair
Value
|
Due
within one year
|
$5,490
|
5,465
|
Due
from one to five years
|
56,399
|
58,315
|
Due
from five to ten years
|
47,717
|
49,293
|
Due
after ten years
|
3,595
|
3,717
|
Mortgage-backed
securities
|
77,812
|
78,956
|
Total
|
$191,013
|
195,746
|
|
Investment
Securities Available for Sale
|
|
Level 3
Valuation
|
Balance,
beginning of period
|
$250
|
Change
in book value
|
-
|
Change
in gain/(loss) realized and unrealized
|
-
|
Purchases/(sales
and calls)
|
-
|
Transfers
in and/or (out) of Level 3
|
-
|
Balance,
end of period
|
$250
|
|
|
Change
in unrealized gain/(loss) for assets still held in Level
3
|
$-
|
|
December 31,
2019
|
December 31,
2018
|
Real
estate loans:
|
|
|
Construction
and land development
|
$92,596
|
94,178
|
Single-family
residential
|
269,475
|
252,983
|
Single-family
residential - Banco
de la Gente non-traditional
|
30,793
|
34,261
|
Commercial
|
291,255
|
270,055
|
Multifamily
and farmland
|
48,090
|
33,163
|
Total
real estate loans
|
732,209
|
684,640
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
100,263
|
97,465
|
Farm
loans
|
1,033
|
926
|
Consumer
loans
|
8,432
|
9,165
|
All
other loans
|
7,937
|
11,827
|
|
|
|
Total
loans
|
849,874
|
804,023
|
|
|
|
Less
allowance for loan losses
|
6,680
|
6,445
|
|
|
|
Total
net loans
|
$843,194
|
797,578
|
|
Loans 30-89 Days
Past Due
|
Loans 90 or More
Days Past Due
|
Total Past Due
Loans
|
Total Current
Loans
|
Total
Loans
|
Accruing Loans 90
or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$803
|
-
|
803
|
91,793
|
92,596
|
-
|
Single-family
residential
|
3,000
|
126
|
3,126
|
266,349
|
269,475
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
4,834
|
413
|
5,247
|
25,546
|
30,793
|
-
|
Commercial
|
504
|
176
|
680
|
290,575
|
291,255
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
48,090
|
48,090
|
-
|
Total
real estate loans
|
9,141
|
715
|
9,856
|
722,353
|
732,209
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
432
|
-
|
432
|
99,831
|
100,263
|
-
|
Farm
loans
|
-
|
-
|
-
|
1,033
|
1,033
|
-
|
Consumer
loans
|
170
|
22
|
192
|
8,240
|
8,432
|
-
|
All
other loans
|
-
|
-
|
-
|
7,937
|
7,937
|
-
|
Total
loans
|
$9,743
|
737
|
10,480
|
839,394
|
849,874
|
-
|
|
Loans 30-89 Days
Past Due
|
Loans 90 or More
Days Past Due
|
Total Past Due
Loans
|
Total Current
Loans
|
Total
Loans
|
Accruing Loans 90
or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$3
|
-
|
3
|
94,175
|
94,178
|
-
|
Single-family
residential
|
4,162
|
570
|
4,732
|
248,251
|
252,983
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
4,627
|
580
|
5,207
|
29,054
|
34,261
|
-
|
Commercial
|
228
|
-
|
228
|
269,827
|
270,055
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
33,163
|
33,163
|
-
|
Total
real estate loans
|
9,020
|
1,150
|
10,170
|
674,470
|
684,640
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
445
|
90
|
535
|
96,930
|
97,465
|
-
|
Farm
loans
|
-
|
-
|
-
|
926
|
926
|
-
|
Consumer
loans
|
99
|
4
|
103
|
9,062
|
9,165
|
-
|
All
other loans
|
-
|
-
|
-
|
11,827
|
11,827
|
-
|
Total
loans
|
$9,564
|
1,244
|
10,808
|
793,215
|
804,023
|
-
|
|
December 31,
2019
|
December 31,
2018
|
Real
estate loans:
|
|
|
Construction
and land development
|
$-
|
1
|
Single-family
residential
|
1,378
|
1,530
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
1,764
|
1,440
|
Commercial
|
256
|
244
|
Total
real estate loans
|
3,398
|
3,215
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
122
|
89
|
Consumer
loans
|
33
|
10
|
Total
|
$3,553
|
3,314
|
|
Unpaid Contractual
Principal Balance
|
Recorded Investment
With No Allowance
|
Recorded Investment
With Allowance
|
Recorded Investment
in Impaired Loans
|
Related
Allowance
|
Average Outstanding
Impaired Loans
|
YTD Interest Income
Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$183
|
-
|
183
|
183
|
7
|
231
|
12
|
Single-family
residential
|
5,152
|
403
|
4,243
|
4,646
|
36
|
4,678
|
269
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
15,165
|
-
|
14,371
|
14,371
|
944
|
14,925
|
956
|
Commercial
|
1,879
|
-
|
1,871
|
1,871
|
7
|
1,822
|
91
|
Total
impaired real estate loans
|
22,379
|
403
|
20,668
|
21,071
|
994
|
21,656
|
1,328
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
180
|
92
|
84
|
176
|
-
|
134
|
9
|
Consumer
loans
|
100
|
-
|
96
|
96
|
2
|
105
|
7
|
Total
impaired loans
|
$22,659
|
495
|
20,848
|
21,343
|
996
|
21,895
|
1,344
|
|
Unpaid
Contractual Principal Balance
|
Recorded
Investment With No Allowance
|
Recorded
Investment With Allowance
|
Recorded
Investment in Impaired Loans
|
Related
Allowance
|
Average
Outstanding Impaired Loans
|
YTD Interest
Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$281
|
-
|
279
|
279
|
5
|
327
|
19
|
Single-family
residential
|
5,059
|
422
|
4,188
|
4,610
|
32
|
6,271
|
261
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
16,424
|
-
|
15,776
|
15,776
|
1,042
|
14,619
|
944
|
Commercial
|
1,995
|
-
|
1,925
|
1,925
|
17
|
2,171
|
111
|
Total
impaired real estate loans
|
23,759
|
422
|
22,168
|
22,590
|
1,096
|
23,388
|
1,335
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
251
|
89
|
1
|
90
|
-
|
96
|
-
|
Consumer
loans
|
116
|
-
|
113
|
113
|
2
|
137
|
7
|
Total
impaired loans
|
$24,126
|
511
|
22,282
|
22,793
|
1,098
|
23,621
|
1,342
|
|
Unpaid Contractual
Principal Balance
|
Recorded Investment With
No Allowance
|
Recorded Investment With
Allowance
|
Recorded Investment in
Impaired Loans
|
Related
Allowance
|
Average Outstanding
Impaired Loans
|
YTD Interest Income
Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$282
|
-
|
277
|
277
|
6
|
253
|
17
|
Single-family
residential
|
5,226
|
1,135
|
3,686
|
4,821
|
41
|
5,113
|
265
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
17,360
|
-
|
16,805
|
16,805
|
1,149
|
16,867
|
920
|
Commercial
|
2,761
|
807
|
1,661
|
2,468
|
1
|
3,411
|
148
|
Multifamily
and farmland
|
78
|
-
|
12
|
12
|
-
|
28
|
-
|
Total
impaired real estate loans
|
25,707
|
1,942
|
22,441
|
24,383
|
1,197
|
25,672
|
1,350
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
264
|
100
|
4
|
104
|
-
|
149
|
3
|
Farm
loans (non RE)
|
|
|
-
|
|
|
|
|
Consumer
loans
|
158
|
-
|
154
|
154
|
2
|
194
|
9
|
All
other loans (not secured by real estate)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
impaired loans
|
$26,129
|
2,042
|
22,599
|
24,641
|
1,199
|
26,015
|
1,362
|
|
Fair Value
Measurements December 31, 2019
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage
loans held for sale
|
$4,417
|
-
|
-
|
4,417
|
Impaired
loans
|
$20,347
|
-
|
-
|
20,347
|
Other
real estate
|
$-
|
-
|
-
|
-
|
|
Fair Value Measurements
December 31, 2018
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage
loans held for sale
|
$680
|
-
|
-
|
680
|
Impaired
loans
|
$21,695
|
-
|
-
|
21,695
|
Other
real estate
|
$27
|
-
|
-
|
27
|
|
Real Estate Loans
|
|||||||||
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family Residential
- Banco de la Gente Non-traditional
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer and All
Other
|
Unallocated
|
Total
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$813
|
1,325
|
1,177
|
1,278
|
83
|
626
|
-
|
161
|
982
|
6,445
|
Charge-offs
|
(21)
|
(42)
|
-
|
(1)
|
-
|
(389)
|
-
|
(623)
|
-
|
(1,076)
|
Recoveries
|
45
|
66
|
-
|
49
|
-
|
83
|
-
|
205
|
-
|
448
|
Provision
|
(143)
|
(75)
|
(104)
|
(21)
|
37
|
368
|
-
|
395
|
406
|
863
|
Ending
balance
|
$694
|
1,274
|
1,073
|
1,305
|
120
|
688
|
-
|
138
|
1,388
|
6,680
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individuallyevaluated
for impairment
|
$2
|
6
|
925
|
4
|
-
|
-
|
-
|
-
|
-
|
937
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: collectivelyevaluated
for impairment
|
692
|
1,268
|
148
|
1,301
|
120
|
688
|
-
|
138
|
1,388
|
5,743
|
Ending
balance
|
$694
|
1,274
|
1,073
|
1,305
|
120
|
688
|
-
|
138
|
1,388
|
6,680
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$92,596
|
269,475
|
30,793
|
291,255
|
48,090
|
100,263
|
1,033
|
16,369
|
-
|
849,874
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$10
|
1,697
|
12,899
|
1,365
|
-
|
92
|
-
|
-
|
-
|
16,063
|
Ending
balance: collectively evaluated
for impairment
|
$92,586
|
267,778
|
17,894
|
289,890
|
48,090
|
100,171
|
1,033
|
16,369
|
-
|
833,811
|
|
Real Estate Loans
|
|||||||||
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family Residential
- Banco de la Gente Non-traditional
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer and All
Other
|
Unallocated
|
Total
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
Charge-offs
|
(53)
|
(116)
|
-
|
(453)
|
(5)
|
(54)
|
-
|
(452)
|
-
|
(1,133)
|
Recoveries
|
10
|
106
|
-
|
105
|
1
|
32
|
-
|
168
|
-
|
422
|
Provision
|
52
|
(477)
|
(103)
|
433
|
15
|
74
|
-
|
290
|
506
|
790
|
Ending
balance
|
$813
|
1,325
|
1,177
|
1,278
|
83
|
626
|
-
|
161
|
982
|
6,445
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$-
|
-
|
1,023
|
15
|
-
|
-
|
-
|
-
|
-
|
1,038
|
Ending
balance: collectively evaluated
for impairment
|
813
|
1,325
|
154
|
1,263
|
83
|
626
|
-
|
161
|
982
|
5,407
|
Ending
balance
|
$813
|
1,325
|
1,177
|
1,278
|
83
|
626
|
-
|
161
|
982
|
6,445
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$94,178
|
252,983
|
34,261
|
270,055
|
33,163
|
97,465
|
926
|
20,992
|
-
|
804,023
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$96
|
1,779
|
14,310
|
1,673
|
-
|
89
|
-
|
-
|
-
|
17,947
|
Ending
balance: collectively evaluated
for impairment
|
$94,082
|
251,204
|
19,951
|
268,382
|
33,163
|
97,376
|
926
|
20,992
|
-
|
786,076
|
|
Real Estate Loans
|
|||||||||
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family Residential
- Banco de la Gente Non-traditional
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer and All
Other
|
Unallocated
|
Total
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$1,152
|
2,126
|
1,377
|
1,593
|
52
|
675
|
-
|
204
|
371
|
7,550
|
Charge-offs
|
-
|
(249)
|
-
|
-
|
(66)
|
(194)
|
-
|
(473)
|
-
|
(982)
|
Recoveries
|
14
|
85
|
-
|
21
|
-
|
31
|
-
|
154
|
-
|
305
|
Provision
|
(362)
|
(150)
|
(97)
|
(421)
|
86
|
62
|
-
|
270
|
105
|
(507)
|
Ending
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$-
|
-
|
1,093
|
37
|
-
|
-
|
-
|
-
|
-
|
1,130
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: collectively evaluated
for impairment
|
804
|
1,812
|
187
|
1,156
|
72
|
574
|
-
|
155
|
476
|
5,236
|
Ending
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$84,987
|
246,703
|
37,249
|
248,637
|
28,937
|
89,022
|
1,204
|
23,025
|
-
|
759,764
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually evaluated
for impairment
|
$98
|
1,855
|
15,460
|
2,251
|
-
|
100
|
-
|
-
|
-
|
19,764
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: collectively evaluated
for impairment
|
$84,889
|
244,848
|
21,789
|
246,386
|
28,937
|
88,922
|
1,204
|
23,025
|
-
|
740,000
|
|
Real Estate Loans
|
|||||||||
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family Residential
- Banco de la Gente non-traditional
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$-
|
8,819
|
-
|
-
|
-
|
330
|
-
|
693
|
-
|
9,842
|
2-
High Quality
|
32,029
|
128,757
|
-
|
21,829
|
256
|
20,480
|
-
|
2,708
|
1,860
|
207,919
|
3-
Good Quality
|
52,009
|
107,246
|
12,103
|
231,003
|
42,527
|
72,417
|
948
|
4,517
|
5,352
|
528,122
|
4-
Management Attention
|
5,487
|
18,409
|
13,737
|
35,095
|
4,764
|
6,420
|
85
|
458
|
725
|
85,180
|
5-
Watch
|
3,007
|
3,196
|
2,027
|
3,072
|
543
|
492
|
-
|
8
|
-
|
12,345
|
6-
Substandard
|
64
|
3,048
|
2,926
|
256
|
-
|
124
|
-
|
48
|
-
|
6,466
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$92,596
|
269,475
|
30,793
|
291,255
|
48,090
|
100,263
|
1,033
|
8,432
|
7,937
|
849,874
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
Loans
|
|||||||||
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Non-traditional
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$504
|
5,795
|
-
|
-
|
-
|
605
|
-
|
673
|
-
|
7,577
|
2-
High Quality
|
24,594
|
128,588
|
-
|
25,321
|
395
|
20,520
|
-
|
3,229
|
2,145
|
204,792
|
3-
Good Quality
|
59,549
|
92,435
|
13,776
|
211,541
|
27,774
|
69,651
|
785
|
4,699
|
8,932
|
489,142
|
4-
Management Attention
|
5,707
|
19,200
|
15,012
|
30,333
|
3,906
|
6,325
|
141
|
529
|
750
|
81,903
|
5-
Watch
|
3,669
|
3,761
|
2,408
|
2,616
|
1,088
|
264
|
-
|
18
|
-
|
13,824
|
6-
Substandard
|
155
|
3,204
|
3,065
|
244
|
-
|
100
|
-
|
17
|
-
|
6,785
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$94,178
|
252,983
|
34,261
|
270,055
|
33,163
|
97,465
|
926
|
9,165
|
11,827
|
804,023
|
|
Number of Contracts
|
Pre-Modification Outstanding
Recorded Investment
|
Post-Modification Outstanding
Recorded Investment
|
Real estate
loans:
|
|
|
|
Single-family
residential
|
2
|
$94
|
94
|
Total TDR
loans
|
2
|
$94
|
94
|
2020
|
$53,905
|
2021
|
21,997
|
2022
|
10,919
|
2023
|
3,117
|
2024
and thereafter
|
21,818
|
|
|
Total
|
$111,756
|
|
2019
|
2018
|
2017
|
Current
expense
|
$2,960
|
2,546
|
1,827
|
Deferred
income tax expense
|
176
|
78
|
2,120
|
Total
income tax
|
$3,136
|
2,624
|
3,947
|
|
2019
|
2018
|
2017
|
Tax
expense at statutory rate (21% in 2018 and 2019)
|
$3,613
|
3,361
|
4,833
|
State
income tax, net of federal income tax effect
|
327
|
358
|
307
|
Tax-exempt
interest income
|
(802)
|
(990)
|
(1,594)
|
Increase
in cash surrender value of life insurance
|
(81)
|
(81)
|
(136)
|
Nondeductible
interest and other expense
|
40
|
23
|
46
|
Impact
of TCJA
|
-
|
-
|
588
|
Other
|
39
|
(47)
|
(97)
|
Total
|
$3,136
|
2,624
|
3,947
|
|
2019
|
2018
|
Beginning
balance
|
$3,192
|
3,679
|
New
loans
|
5,716
|
8,030
|
Repayments
|
(5,436)
|
(8,517)
|
Ending
balance
|
$3,472
|
3,192
|
|
Contractual
Amount
|
|
|
2019
|
2018
|
Financial
instruments whose contract amount represent credit
risk:
|
|
|
|
|
|
Commitments
to extend credit
|
$276,338
|
268,708
|
|
|
|
Standby
letters of credit and financial guarantees written
|
$3,558
|
3,651
|
|
|
|
|
2019
|
2018
|
|
|
|
Benefit
obligation at beginning of period
|
$4,566
|
4,361
|
Service
cost
|
299
|
362
|
Interest
cost
|
58
|
70
|
Benefits
paid
|
(223)
|
(227)
|
|
|
|
Benefit
obligation at end of period
|
$4,700
|
4,566
|
|
2019
|
2018
|
|
|
|
Benefit
obligation
|
$4,700
|
4,566
|
Fair
value of plan assets
|
-
|
-
|
|
2019
|
2018
|
2017
|
|
|
|
|
Service
cost
|
$299
|
362
|
348
|
Interest
cost
|
58
|
70
|
68
|
|
|
|
|
Net
periodic cost
|
$357
|
432
|
416
|
|
|
|
|
Weighted
average discount rate assumption used
to determine benefit obligation
|
5.49%
|
5.49%
|
5.49%
|
Assets
|
2019
|
2018
|
|
|
|
Cash
|
$1,187
|
689
|
Interest-bearing
time deposit
|
1,000
|
1,000
|
Investment
in subsidiaries
|
146,230
|
141,181
|
Investment
in PEBK Capital Trust II
|
619
|
619
|
Investment
securities available for sale
|
250
|
250
|
Other
assets
|
476
|
533
|
|
|
|
Total
assets
|
$149,762
|
144,272
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Junior
subordinated debentures
|
$15,619
|
20,619
|
Liabilities
|
23
|
36
|
Shareholders'
equity
|
134,120
|
123,617
|
|
|
|
Total
liabilities and shareholders' equity
|
$149,762
|
144,272
|
Revenues:
|
2019
|
2018
|
2017
|
|
|
|
|
Interest
and dividend income
|
$12,850
|
4,544
|
1,839
|
|
|
|
|
Total
revenues
|
12,850
|
4,544
|
1,839
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Interest
|
844
|
790
|
590
|
Other
operating expenses
|
629
|
678
|
725
|
|
|
|
|
Total
expenses
|
1,473
|
1,468
|
1,315
|
|
|
|
|
Income
before income tax benefit and equity in undistributed
earnings of subsidiaries
|
11,377
|
3,076
|
524
|
|
|
|
|
Income
tax benefit
|
299
|
299
|
434
|
|
|
|
|
Income
before equity in undistributed earnings
of subsidiaries
|
11,676
|
3,375
|
958
|
|
|
|
|
Equity
in undistributed earnings of subsidiaries
|
2,391
|
10,007
|
9,310
|
|
|
|
|
Net
earnings
|
$14,067
|
13,382
|
10,268
|
(Dollars
in thousands, except per share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
Total
interest income
|
$12,183
|
12,375
|
12,430
|
12,613
|
$10,759
|
11,059
|
11,608
|
11,924
|
Total
interest expense
|
757
|
781
|
994
|
1,225
|
467
|
513
|
557
|
609
|
Net interest income
|
11,426
|
11,594
|
11,436
|
11,388
|
10,292
|
10,546
|
11,051
|
11,315
|
|
|
|
|
|
|
|
|
|
Provision
for loan losses
|
178
|
77
|
422
|
186
|
31
|
231
|
110
|
418
|
Other
income
|
4,120
|
4,385
|
4,708
|
4,526
|
3,736
|
4,016
|
3,915
|
4,499
|
Other
expense
|
10,916
|
11,244
|
11,267
|
12,090
|
10,042
|
10,560
|
10,702
|
11,270
|
Income before income taxes
|
4,452
|
4,658
|
4,455
|
3,638
|
3,955
|
3,771
|
4,154
|
4,126
|
|
|
|
|
|
|
|
|
|
Income
tax expense
|
785
|
845
|
834
|
672
|
652
|
595
|
687
|
690
|
Net earnings
|
3,667
|
3,813
|
3,621
|
2,966
|
3,303
|
3,176
|
3,467
|
3,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share
|
$0.61
|
0.64
|
0.62
|
0.50
|
$0.55
|
0.53
|
0.58
|
0.57
|
Diluted net earnings per share
|
$0.61
|
0.64
|
0.61
|
0.50
|
$0.55
|
0.53
|
0.57
|
0.57
|