Notes to Consolidated Financial Statements
(Unaudited)
(1)
Summary of Significant Accounting Policies
The
consolidated financial statements include the financial statements
of Peoples Bancorp of North Carolina, Inc. and its wholly owned
subsidiary, Peoples Bank (the “Bank”), along with the
Bank’s wholly owned subsidiaries, Peoples Investment
Services, Inc. (“PIS”), Real Estate Advisory Services,
Inc. (“REAS”), Community Bank Real Estate Solutions,
LLC (“CBRES”) and PB Real Estate Holdings, LLC
(collectively called the “Company”). All significant
intercompany balances and transactions have been eliminated in
consolidation.
The
Bank operates three banking offices focused on the Latino
population that were formerly operated as a division of the Bank
under the name Banco de la Gente (“Banco”). These
offices are now branded as Bank branches and considered a separate
market territory of the Bank as they offer normal and customary
banking services as are offered in the Bank’s other branches
such as the taking of deposits and the making of
loans.
The
consolidated financial statements in this report (other than the
Consolidated Balance Sheet at December 31, 2019) are unaudited. In
the opinion of management, all adjustments (none of which were
other than normal accruals) necessary for a fair presentation of
the financial position and results of operations for the periods
presented have been included. Management has made a number of
estimates and assumptions relating to the reporting of assets and
liabilities and the disclosure of contingent assets and liabilities
to prepare these consolidated financial statements in conformity
with generally accepted accounting principles in the United States
(“GAAP”). Actual results could differ from those
estimates.
The
Company’s accounting policies are fundamental to
understanding management’s discussion and analysis of results
of operations and financial condition. Many of the Company’s
accounting policies require significant judgment regarding
valuation of assets and liabilities and/or significant
interpretation of the specific accounting guidance. A description
of the Company’s significant accounting policies can be found
in Note 1 of the Notes to Consolidated Financial Statements in the
Company’s 2019 Annual Report to Shareholders which is
Appendix A to the Proxy Statement for the May 7, 2020 Annual
Meeting of Shareholders.
Recent Accounting Pronouncements
The
following table provides a summary of Accounting Standards Updates
(“ASU”) issued by the Financial Accounting Standards
Board (“FASB”) that the Company has recently
adopted.
Recently Adopted Accounting Guidance
|
|
|
|
|
|
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2016-02: Leases
|
Increases transparency and comparability among organizations by
recognizing lease assets and lease liabilities on the balance sheet
and disclosing key information about leasing
arrangements.
|
January 1, 2019
|
See section titled "ASU 2016-02" below for a description of the
effect on the Company’s results of operations, financial
position and disclosures.
|
ASU 2017-08: Premium Amortization on Purchased Callable Debt
Securities
|
Amended the requirements related to the amortization period for
certain purchased callable debt securities held at a
premium.
|
January 1, 2019
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-11: Leases (Topic 842): Targeted Improvements
|
Intended to reduce costs and ease implementation of ASU
2016-02.
|
January 1, 2019
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-20: Narrow- Scope Improvements for Lessors
|
Provides narrow-scope improvements for lessors, that provide relief
in the accounting for sales, use and similar taxes, the accounting
for other costs paid by a lessee that may benefit a lessor, and
variable payments when contracts have lease and non-lease
components.
|
January 1, 2019
|
See comments for ASU 2016-02 below.
|
ASU 2019-07: Codification Updates to SEC Sections
|
Guidance updated for various Topics of the ASC to align the
guidance in various SEC sections of the ASC with the requirements
of certain SEC final rules.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2018-13: Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement (Topic 820)
|
Updates the disclosure requirements on fair value measurements in
ASC 820, Fair Value Measurement.
|
January 1, 2020
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-18: Clarifying the Interaction between Topic 808 and Topic
606
|
Clarifies the interaction between the guidance for certain
collaborative arrangements and the new revenue recognition
financial accounting and reporting standard.
|
January 1, 2020 Early adoption permitted
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-19: Leases (Topic 842): Codification
Improvements
|
Provides guidance to address concerns companies had raised about an
accounting exception they would lose when assessing the fair value
of underlying assets under the leases standard and clarify that
lessees and lessors are exempt from a certain interim disclosure
requirement associated with adopting the new standard.
|
January 1, 2020
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2014-09
The
Company has applied ASU 2014-09 using a modified retrospective
approach. The Company’s revenue is comprised of net interest
income and noninterest income. The scope of ASU 2014-09 explicitly
excludes net interest income as well as many other revenues for
financial assets and liabilities including loans, leases,
securities, and derivatives. Accordingly, the majority of the
Company’s revenues are not affected. Appraisal management fee
income and expense from the Bank’s subsidiary, CBRES, was
reported as a net amount prior to March 31, 2018, which was
included in miscellaneous non-interest income. This income and
expense is now reported on separate line items under non-interest
income and non-interest expense. See below for additional information
related to revenue generated from contracts with
customers.
Revenue and Method of Adoption
The
majority of the Company’s revenue is derived primarily from
interest income from receivables (loans) and securities. Other
revenues are derived from fees received in connection with deposit
accounts, investment advisory, and appraisal services. On January
1, 2018, the Company adopted the requirements of ASU 2014-09. The
core principle of the new standard is that a company should
recognize revenue to depict the transfer of promised goods or
services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those
goods or services.
The
Company adopted ASU 2014-09 using the modified retrospective
transition approach which does not require restatement of prior
periods. The method was selected as there were no material changes
in the timing of revenue recognition resulting in no comparability
issues with prior periods. This adoption method is considered a
change in accounting principle requiring additional disclosure of
the nature of, and reason for, the change, which is solely a result
of the adoption of the required standard. When applying the
modified retrospective approach under ASU 2014-09, the Company has
elected, as a practical expedient, to apply this approach only to
contracts that were not completed as of January 1, 2018. A
completed contract is considered to be a contract for which all (or
substantially all) of the revenue was recognized in accordance with
revenue guidance that was in effect before January 1, 2018. There
were no uncompleted contracts as of January 1, 2018 for which
application of the new standard required an adjustment to retained
earnings.
The
following disclosures involve the Company’s material income
streams derived from contracts with customers which are within the
scope of ASU 2014-09. Through the Company’s wholly-owned
subsidiary, PIS, the Company contracts with a registered investment
advisor to perform investment advisory services on behalf of the
Company’s customers. The Company receives commissions from
this third party investment advisor based on the volume of business
that the Company’s customers do with such investment advisor.
Total revenue recognized from these contracts was $646,000 and
$641,000 for the nine months ended September 30, 2020 and 2019,
respectively. The Company utilizes third parties to contract with
the Company’s customers to perform debit and credit card
clearing services. These third parties pay the Company commissions
based on the volume of transactions that they process on behalf of
the Company’s customers. Total revenue recognized from these
contracts with these third parties was $3.1 million and $3.1 million
for the nine months ended September 30, 2020 and 2019,
respectively. Through the Company’s wholly-owned subsidiary,
REAS, the Company provides property appraisal services for
negotiated fee amounts on a per appraisal basis. Total revenue
recognized from these contracts with customers was $618,000 and
$500,000 for the nine months ended September 30, 2020 and 2019,
respectively. Through the Company’s wholly-owned subsidiary,
CBRES, the Company provides appraisal management services. Total
revenue recognized from these contracts with customers was $5.0
million and $3.3 million for the nine months ended September 30,
2020 and 2019, respectively. Due to the nature of the
Company’s relationship with the customers that the Company
provides services, the Company does not incur costs to obtain
contracts and there are no material incremental costs to fulfill
these contracts that should be capitalized.
Disaggregation of Revenue. The
Company’s portfolio of services provided to the
Company’s customers consists of over 50,000 active contracts.
The Company has disaggregated revenue according to timing of the
transfer of service. Total revenue for the nine months ended
September 30, 2020 derived from contracts in which services are
transferred at a point in time was approximately $6.0 million. None
of the Company’s revenue is derived from contracts in which
services are transferred over time. Revenue is recognized as the
services are provided to the customers. Economic
factors, such as the
financial stress impacting businesses and individuals as a result
of the novel coronavirus (“COVID-19”) pandemic, could
affect the nature, amount, and timing of these cash flows, as
unfavorable economic conditions could impair a customers’
ability to provide payment for services. For the Company’s
deposit contracts, this risk is mitigated as the Company generally
deducts payments from customers’ accounts as services are
rendered. For the Company’s appraisal services, the risk is
mitigated in that the appraisal is not released until payment is
received.
Contract Balances. The timing of
revenue recognition, billings, and cash collections results in
billed accounts receivable on the balance sheet. Most contracts
call for payment by a charge or deduction to the respective
customer account but there are some that require a receipt of
payment from the customer. For fee per transaction contracts,
customers are billed as the transactions are processed. The Company
has no contracts in which customers are billed in advance for
services to be performed. These types of contracts would create
contract liabilities or deferred revenue, as customers pay in
advance for services. There are no contract liabilities or accounts
receivables balances that are material to the Company’s
balance sheet.
Performance Obligations. A performance
obligation is a promise in a contract to transfer a distinct good
or service to the customer, and is the unit of account in ASU
2014-09. A contract’s transaction price is allocated to each
distinct performance obligation and recognized as revenue when, or
as, the performance obligation is satisfied. Performance
obligations are satisfied as the service is provided to the
customer at a point in time. There are no significant financing
components in the Company’s contracts. Excluding deposit and
appraisal service revenues which are primarily billed at a point in
time as a fee for services incurred, all other contracts within the
scope of ASU 2014-09 contain variable consideration in that fees
earned are derived from market values of accounts which determine
the amount of consideration to which the Company is entitled. The
variability is resolved when the services are provided. The
contracts do not include obligations for returns, refunds, or
warranties. The contracts are specific to the amounts owed to the
Company for services performed during a period should the contracts
be terminated.
Significant Judgements. All of the
Company’s contracts create performance obligations that are
satisfied at a point in time excluding some immaterial deposit
revenues. Revenue is recognized as services are billed to
customers. Variable consideration does exist for contracts related
to the Company’s contract with its registered investment
advisor as some revenues earned pursuant to that contract are based
on market values of accounts at the end of the period.
ASU 2016-02
On
January 1, 2019, the Company adopted the requirements of ASU
2016-02, Leases (Topic 842). Topic 842 was subsequently amended by
ASU 2018-01, Land Easement Practical Expedient for Transition to
Topic 842; ASU 2018-10, Codification Improvements to Topic 842,
Leases; and ASU 2018-11, Targeted Improvements. The purpose of
Topic 842 is to increase transparency and comparability between
organizations that enter into lease agreements. The key difference
of Topic 842 from the previous guidance (Topic 840) is the
recognition of a right-of-use (“ROU”) asset and lease
liability on the statement of financial position for those leases
previously classified as operating leases under the previous
guidance. Topic 842 states that a contract is or contains a lease
if the contract conveys the right to control the use of identified
property, plant, or equipment (an identified asset) for a period of
time in exchange for consideration. The Company reviewed its
material non-real estate contracts to determine if they included a
lease and did not note any that would need to be considered under
Topic 842. The Company’s lease agreements in which Topic 842
has been applied are primarily for retail branch real estate
properties. These real estate leases have lease terms from less
than 12 months to leases with options up to 15 years, and payment
terms vary with some being fixed payments or based on a fixed
annual increase while others are variable and the annual increases
are based on market rates or other indexes.
Initially
transition from Topic 840 to Topic 842 required a modified
retrospective approach for leases existing at, or entered into
after, the beginning of the earliest comparative period presented
in the financial statements. ASU 2018-11, which, among other
things, provided an additional transition method that would allow
entities to not apply the initial guidance of ASU 2016-02 to the
comparative periods presented in the financial statements and
instead recognize a cumulative-effect adjustment to the opening
balance of retained earnings in the period of adoption. The Company
chose the transition method of adoption provided by ASU 2018-11,
therefore, the Company has applied this standard to all existing
leases as of the adoption date of January 1, 2019, recording a ROU
asset and a lease liability and a cumulative-effect adjustment to
the opening balance of retained earnings (if applicable) in the
period of adoption. With this transition method, comparative prior
period disclosures will be under the previous accounting guidance
for leases (Topic 840). This adoption method is considered a change
in accounting principle requiring additional disclosure of the
nature of and reason for the change, which is solely a result of
the adoption of the required standard.
Topic
842 provides a package of practical expedients in applying the
lease standard to be chosen at the date of adoption. The Company
has chosen to elect the package of practical expedients provided
under ASU 2016-02 whereby it will not reassess (i) whether any
expired or existing contracts are or contain leases, (ii) the lease
classification for any expired or existing leases and (iii) initial
direct costs for any existing leases. The Company has also chosen
not to apply the recognition requirements of ASU 2016-02 to any
short-term leases (as defined by related accounting guidance). The
Company will account for lease and non-lease components separately
because such amounts are readily determinable under its lease
contracts. Additionally, the Company has chosen to elect the use of
hindsight, when applicable, in determining the lease term, in
assessing the likelihood that a lessee purchase option will be
exercised; and in assessing the impairment of ROU
assets.
ROU
assets represent the Company’s right to use an underlying
asset for the lease term and lease liabilities represent the
Company’s obligation to make lease payments arising from the
lease. The Company determined that all of its leases are classified
as operating leases under Topic 842. For operating and finance
leases, lease liabilities are initially measured at commencement
date based on the present value of lease payments not yet paid,
discounted using the discount rate for the lease at the lease
commencement date over the lease term. For operating and finance
leases, ROU assets are measured at the commencement date as the
amount of the initial liability, adjusted for lease payments made
to the lessor at or before commencement date, minus incentives; and
for any initial direct costs incurred by the lessee. Based on the
transition method that the Company has chosen to follow, the
initial application date of the lease term for all existing leases
is January 1, 2019.
For
operating leases, after lease commencement, the lease liability is
recorded at the present value of the unpaid lease payments
discounted at the discount rate for the lease established at the
commencement date. Lease expense is determined by the sum of the
lease payments to be recognized on a straight-line basis over the
lease term. The ROU asset is subsequently amortized as the
difference between the straight line lease cost for the period and
the periodic accretion of the lease liability. The lease term used
for the calculation of the initial operating ROU asset and lease
liability will include the initial lease term in addition to one
renewal option the Company thinks it is reasonably certain to
exercise or incur. Regarding the discount rate, Topic 842 requires
that the implicit rate within the lease agreement be used if
available. If not available, the Company should use its incremental
borrowing rate in effect at the time of the lease commencement
date. The Company utilized Federal Home Loan Bank
(“FHLB”) Atlanta’s Fixed Rate Credit rates for
terms consistent with the Company’s lease terms.
The
Company recorded operating ROU assets and operating lease
liabilities of $4.4 million and $4.4 million,
respectively at the
commencement date of January 1, 2019. The Company did not have a
cumulative-effect adjustment to the opening balance of retained
earnings. The adoption of ASU 2016-02 did not have a material
impact on the Company’s results of operations, financial
position or disclosures.
A
director of the Company has a membership interest in a company that
leases two branch facilities to the Bank. The Bank’s lease
payments for these facilities totaled $173,000 for the nine months
ended September 30, 2020 and 2019. The Bank purchased these branch
facilities in September 2020.
The
following table provides a summary of ASU’s issued by the
FASB that the Company has not adopted as of September 30, 2020,
which may impact the Company’s financial
statements.
Recently Issued Accounting Guidance Not Yet Adopted
|
|
|
|
|
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2016-13: Measurement of Credit Losses on Financial
Instruments
|
Provides guidance to change the accounting for credit losses and
modify the impairment model for certain debt
securities.
|
See ASU 2019-10 below.
|
The Company will apply this guidance through a cumulative-effect
adjustment to retained earnings as of the beginning of the year of
adoption. The Company is still evaluating the impact of this
guidance on its consolidated financial statements. The Company has
formed a Current Expected Credit Losses (“CECL”)
committee and implemented a model from a third-party vendor for
running CECL calculations. The Company is currently developing CECL
model assumptions and comparing results to current allowance for
loan loss calculations. The Company plans to run parallel
calculations leading up to the effective date of this guidance to
ensure it is prepared for implementation by the effective date. In
addition to the Company’s allowance for loan losses, it will
also record an allowance for credit losses on debt securities
instead of applying the impairment model currently utilized. The
amount of the adjustments will be impacted by each
portfolio’s composition and credit quality at the adoption
date as well as economic conditions and forecasts at that
time.
|
|
|
|
|
ASU 2018-14: Disclosure Framework—Changes to the Disclosure
Requirements for Defined Benefit Plans (Subtopic
715-20)
|
Updates disclosure requirements for employers that sponsor defined
benefit pension or other postretirement plans.
|
January 1, 2021
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2018-19: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses
|
Aligns the implementation date of the topic for annual financial
statements of nonpublic companies with the implementation date for
their interim financial statements. The guidance also clarifies
that receivables arising from operating leases are not within the
scope of the topic, but rather, should be accounted for in
accordance with the leases topic.
|
See ASU 2019-10 below.
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures. See ASU 2016-13 above.
|
ASU 2019-04: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses, Topic 815, Derivatives and
Hedging, and Topic 825, Financial Instruments
|
Addresses unintended issues accountants flagged when implementing
ASU 2016-01, Recognition and Measurement of Financial Assets and
Financial Liabilities, ASU 2016-13, Measurement of Credit Losses on
Financial Instruments, and ASU 2017-12, Targeted Improvements to
Accounting for Hedging Activities.
|
See ASU 2019-10 below.
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures. See ASU 2016-13 above.
|
ASU 2019-05: Financial Instruments—Credit Losses (Topic 326):
Targeted Transition Relief
|
Guidance to provide entities with an option to irrevocably elect
the fair value option, applied on an instrument-by-instrument basis
for eligible instruments, upon adoption of ASU 2016-13, Measurement
of Credit Losses on Financial Instruments.
|
See ASU 2019-10 below.
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures. See ASU 2016-13 above.
|
ASU 2019-10: Financial Instruments—Credit Losses (Topic 326),
Derivatives and Hedging (Topic 815), and Leases (Topic 842):
Effective Dates
|
Guidance to defer the effective dates for private companies,
not-for-profit organizations, and certain smaller reporting
companies applying standards on current expected credit losses
(CECL), leases, hedging.
|
January 1, 2023
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2019-11: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses
|
Guidance that addresses issues raised by stakeholders during the
implementation of ASU 2016-13, Financial Instruments—Credit
Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments. The amendments affect a variety of Topics in the
ASC.
|
January 1, 2023
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2019-12: Income Taxes (Topic 740): Simplifying the Accounting
for Income Taxes
|
Guidance to simplify accounting for income taxes by removing
specific technical exceptions that often produce information
investors have a hard time understanding. The amendments also
improve consistent application of and simplify GAAP for other areas
of Topic 740 by clarifying and amending existing
guidance.
|
January 1, 2021
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2020-01: Investments—Equity Securities (Topic 321),
Investments—Equity Method and Joint Ventures (Topic 323), and
Derivatives and Hedging (Topic 815)—Clarifying the
Interactions between Topic 321, Topic 323, and Topic 815 (a
consensus of the FASB Emerging Issues Task Force)
|
Guidance to clarify the interaction of the accounting for equity
securities under Topic 321 and investments accounted for under the
equity method of accounting in Topic 323 and the accounting for
certain forward contracts and purchased options accounted for under
Topic 815.
|
January 1, 2021
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2020-02: Financial Instruments—Credit Losses (Topic 326)
and Leases (Topic 842)—Amendments to SEC Paragraphs Pursuant
to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section
on Effective Date Related to Accounting Standards Update No.
2016-02, Leases (Topic 842) (SEC Update)
|
Guidance to add and amend SEC paragraphs in the Accounting
Standards Codification to reflect the issuance of SEC Staff
Accounting Bulletin No. 119 related to the new credit losses
standard and comments by the SEC staff related to the revised
effective date of the new leases standard.
|
Effective upon issuance
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2020-03: Codification Improvements to Financial
Instruments
|
Guidance to clarify that the contractual term of a net investment
in a lease, determined in accordance with the leases standard,
should be the contractual term used to measure expected credit
losses under ASC 326.
|
January 1, 2023
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2020-04: Reference Rate Reform (Topic 848): Facilitation of the
Effects of Reference Rate Reform on Financial
Reporting
|
Guidance that provides optional expedients and exceptions for
applying GAAP to contract modifications and hedging relationships,
subject to meeting certain criteria, that reference LIBOR or
another reference rate expected to be discontinued. The ASU is
intended to help stakeholders during the global market-wide
reference rate transition period. Therefore, it will be in effect
for a limited time through December 31, 2022.
|
March 12, 2020 through December 31, 2022
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2020-06: Debt—Debt with Conversion and Other Options
(Subtopic 470-20) and Derivatives and Hedging—Contracts in
Entity’s Own Equity (Subtopic 815-40): Accounting for
Convertible Instruments and Contracts in an Entity’s Own
Equity
|
Guidance to improve financial reporting associated with accounting
for convertible instruments and contracts in an entity’s own
equity.
|
January 1, 2022
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
Other
accounting standards that have been issued or proposed by FASB or
other standards-setting bodies are not expected to have a material
impact on the Company’s results of operations,
financial position or disclosures.
(2)
Investment Securities
Investment
securities available for sale at September 30, 2020 and December
31, 2019 are as follows:
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$112,274
|
3,242
|
533
|
114,983
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
7,479
|
342
|
213
|
7,608
|
State
and political subdivisions
|
95,196
|
4,975
|
21
|
100,150
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$215,199
|
8,559
|
767
|
222,991
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$77,812
|
1,371
|
227
|
78,956
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
28,265
|
443
|
311
|
28,397
|
State
and political subdivisions
|
84,686
|
3,657
|
200
|
88,143
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$191,013
|
5,471
|
738
|
195,746
|
The
current fair value and associated unrealized losses on investments
in securities with unrealized losses at September 30, 2020 and
December 31, 2019 are summarized in the tables below, with the
length of time the individual securities have been in a continuous
loss position.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$24,665
|
532
|
3,013
|
1
|
27,678
|
533
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
-
|
-
|
4,284
|
213
|
4,284
|
213
|
State
and political subdivisions
|
3,410
|
21
|
-
|
-
|
3,410
|
21
|
Total
|
$28,075
|
553
|
7,297
|
214
|
35,372
|
767
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$28,395
|
177
|
6,351
|
50
|
34,746
|
227
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
2,899
|
10
|
6,151
|
301
|
9,050
|
311
|
State
and political subdivisions
|
7,367
|
200
|
-
|
-
|
7,367
|
200
|
Total
|
$38,661
|
387
|
12,502
|
351
|
51,163
|
738
|
At
September 30, 2020, unrealized losses in the investment securities
portfolio relating to debt securities totaled $767,000. The
unrealized losses on these debt securities arose due to changing
interest rates and are considered to be temporary. From the
September 30, 2020 tables above, three out of 120 securities issued
by state and political subdivisions and 13 out of 73 securities
issued by U.S. Government sponsored enterprises contained
unrealized losses. These unrealized losses are considered temporary
because of acceptable financial condition and results of operations
of entities that issued each security and the repayment sources of
principal and interest on U.S. Government sponsored enterprises,
including mortgage-backed securities, are government
backed.
The
amortized cost and estimated fair value of investment securities
available for sale at September 30, 2020, by contractual maturity,
are shown below. Expected maturities of mortgage-backed securities
will differ from contractual maturities because borrowers have the
right to call or prepay obligations with or without call or
prepayment penalties.
September
30, 2020
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
Due
within one year
|
$9,837
|
9,988
|
Due
from one to five years
|
24,402
|
25,770
|
Due
from five to ten years
|
61,085
|
64,485
|
Due
after ten years
|
7,351
|
7,515
|
Mortgage-backed
securities
|
112,274
|
114,983
|
Trust
preferred securities
|
250
|
250
|
Total
|
$215,199
|
222,991
|
Proceeds from sales
of securities available for sale during the three months ended
September 30, 2020 were $29.2 million and resulted in net gains of
$1.7 million. Proceeds from sales of securities available for sale
during the nine months ended September 30, 2020 were $46.1 million
and resulted in net gains of $2.1 million. Proceeds from sales of
securities available for sale during the three months ended
September 30, 2019 were $8.4 million and resulted in net losses of
$5,000. Proceeds from sales of securities available for sale during
the nine months ended September 30, 2019 were $20.7 million and
resulted in net gains of $226,000.
Securities with a
fair value of approximately $77.7 million and $66.0 million at
September 30, 2020 and December 31, 2019, respectively, were
pledged to secure public deposits and for other purposes as
required by law.
Major
classifications of loans at September 30, 2020 and December 31,
2019 are summarized as follows:
(Dollars
in thousands)
|
|
|
|
|
|
Real
estate loans:
|
|
|
Construction
and land development
|
$96,866
|
92,596
|
Single-family
residential
|
272,246
|
269,475
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
28,099
|
30,793
|
Commercial
|
318,596
|
291,255
|
Multifamily
and farmland
|
49,584
|
48,090
|
Total
real estate loans
|
765,391
|
732,209
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
182,862
|
100,263
|
Farm
loans
|
851
|
1,033
|
Consumer
loans
|
7,341
|
8,432
|
All
other loans
|
13,787
|
7,937
|
|
|
|
Total
loans
|
970,232
|
849,874
|
|
|
|
Less
allowance for loan losses
|
9,892
|
6,680
|
|
|
|
Total
net loans
|
$960,340
|
843,194
|
The
Bank grants loans and extensions of credit primarily within the
Catawba Valley region of North Carolina, which encompasses Catawba,
Alexander, Iredell and Lincoln counties, and also in Mecklenburg,
Wake and Durham counties of North Carolina. Although the Bank has a
diversified loan portfolio, a substantial portion of the loan
portfolio is collateralized by improved and unimproved real estate,
the value of which is dependent upon the real estate market. Risk
characteristics of the major components of the Bank’s loan
portfolio are discussed below:
●
Construction and
land development loans – The risk of loss is largely
dependent on the initial estimate of whether the property’s
value at completion equals or exceeds the cost of property
construction and the availability of take-out financing. During the
construction phase, a number of factors can result in delays or
cost overruns. If the estimate is inaccurate or if actual
construction costs exceed estimates, the value of the property
securing the loan may be insufficient to ensure full repayment when
completed through a permanent loan, sale of the property, or by
seizure of collateral. As of September 30, 2020, construction and
land development loans comprised approximately 10% of the
Bank’s total loan portfolio.
●
Single-family
residential loans – Declining home sales volumes, decreased
real estate values and higher than normal levels of unemployment
could contribute to losses on these loans. As of September 30,
2020, single-family residential loans comprised approximately 31%
of the Bank’s total loan portfolio, and include Banco’s
non-traditional single-family residential loans, which were
approximately 3% of the Bank’s total loan
portfolio.
●
Commercial real
estate loans – Repayment is dependent on income being
generated in amounts sufficient to cover operating expenses and
debt service. These loans also involve greater risk because they
are generally not fully amortizing over a loan period, but rather
have a balloon payment due at maturity. A borrower’s ability
to make a balloon payment typically will depend on being able to
either refinance the loan or timely sell the underlying property.
As of September 30, 2020, commercial real estate loans comprised
approximately 33% of the Bank’s total loan
portfolio.
●
Commercial loans
– Repayment is generally dependent upon the successful
operation of the borrower’s business. In addition, the
collateral securing the loans may depreciate over time, be
difficult to appraise, be illiquid or fluctuate in value based on
the success of the business. As of September 30, 2020, commercial
loans comprised approximately 19% of the Bank’s total loan
portfolio, including $98.4 million in Small Business Administration
(“SBA”) Paycheck Protection Program (“PPP”)
loans.
Loans
are considered past due if the required principal and interest
payments have not been received as of the date such payments were
due. Loans are placed on non-accrual status when, in
management’s opinion, the borrower may be unable to meet
payment obligations as they become due, as well as when required by
regulatory provisions. Loans may be placed on non-accrual status
regardless of whether or not such loans are considered past due.
When interest accrual is discontinued, all unpaid accrued interest
is reversed. Interest income is subsequently recognized only to the
extent cash payments are received in excess of principal due. Loans
are returned to accrual status when all of the principal and
interest amounts contractually due are brought current and future
payments are reasonably assured.
The
following tables present an age analysis of past due loans, by loan
type, as of September 30, 2020 and December 31, 2019:
September
30, 2020
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Loans 30-89 Days Past Due
|
Loans 90 or More Days Past Due
|
|
|
|
Accruing Loans 90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$8
|
-
|
8
|
96,858
|
96,866
|
-
|
Single-family
residential
|
837
|
378
|
1,215
|
271,031
|
272,246
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
428
|
131
|
559
|
27,540
|
28,099
|
84
|
Commercial
|
-
|
-
|
-
|
318,596
|
318,596
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
49,584
|
49,584
|
-
|
Total
real estate loans
|
1,273
|
509
|
1,782
|
763,609
|
765,391
|
84
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
130
|
-
|
130
|
182,732
|
182,862
|
-
|
Farm
loans
|
-
|
-
|
-
|
851
|
851
|
-
|
Consumer
loans
|
84
|
2
|
86
|
7,255
|
7,341
|
-
|
All
other loans
|
-
|
-
|
-
|
13,787
|
13,787
|
-
|
Total
loans
|
$1,487
|
511
|
1,998
|
968,234
|
970,232
|
84
|
December
31, 2019
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Loans 30-89 Days Past Due
|
Loans 90 or More Days Past Due
|
|
|
|
Accruing Loans 90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$803
|
-
|
803
|
91,793
|
92,596
|
-
|
Single-family
residential
|
3,000
|
126
|
3,126
|
266,349
|
269,475
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
4,834
|
413
|
5,247
|
25,546
|
30,793
|
-
|
Commercial
|
504
|
176
|
680
|
290,575
|
291,255
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
48,090
|
48,090
|
-
|
Total
real estate loans
|
9,141
|
715
|
9,856
|
722,353
|
732,209
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
432
|
-
|
432
|
99,831
|
100,263
|
-
|
Farm
loans
|
-
|
-
|
-
|
1,033
|
1,033
|
-
|
Consumer
loans
|
170
|
22
|
192
|
8,240
|
8,432
|
-
|
All
other loans
|
-
|
-
|
-
|
7,937
|
7,937
|
-
|
Total
loans
|
$9,743
|
737
|
10,480
|
839,394
|
849,874
|
-
|
The
following table presents non-accrual loans as of September 30, 2020
and December 31, 2019:
(Dollars
in thousands)
|
|
|
|
|
|
Real
estate loans:
|
|
|
Construction
and land development
|
$-
|
-
|
Single-family
residential
|
1,019
|
1,378
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
1,733
|
1,764
|
Commercial
|
451
|
256
|
Total
real estate loans
|
3,203
|
3,398
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
255
|
122
|
Consumer
loans
|
17
|
33
|
Total
|
$3,475
|
3,553
|
At each
reporting period, the Bank determines which loans are impaired.
Accordingly, the Bank’s impaired loans are reported at their
estimated fair value on a non-recurring basis. An allowance for
each impaired loan that is collateral-dependent is calculated based
on the fair value of its collateral. The fair value of the
collateral is based on appraisals performed by REAS, a subsidiary
of the Bank. REAS is staffed by certified appraisers that also
perform appraisals for other companies. Factors, including the
assumptions and techniques utilized by the appraiser, are
considered by management. If the recorded investment in the
impaired loan exceeds the measure of fair value of the collateral,
a valuation allowance is recorded as a component of the allowance
for loan losses. An allowance for each impaired loan that is not
collateral dependent is calculated based on the present value of
projected cash flows. If the recorded investment in the impaired
loan exceeds the present value of projected cash flows, a valuation
allowance is recorded as a component of the allowance for loan
losses. Impaired loans under $250,000 are not individually
evaluated for impairment with the exception of the Bank’s
troubled debt restructured (“TDR”) loans in the
residential mortgage loan portfolio, which are individually
evaluated for impairment. Accruing impaired loans were $21.0
million, $21.3 million and $21.4 million at September 30, 2020,
December 31, 2019 and September 30, 2019, respectively. Interest
income recognized on accruing impaired loans was $934,000, $1.3
million, and $1.0 million for the nine months ended September 30,
2020, the year ended December 31, 2019 and the nine months ended
September 30, 2019, respectively. No interest income is recognized
on non-accrual impaired loans subsequent to their classification as
non-accrual.
The
following table presents impaired loans as of September 30,
2020:
September
30, 2020
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual Principal Balance
|
Recorded Investment With No Allowance
|
Recorded Investment With Allowance
|
Recorded Investment in Impaired Loans
|
|
Real
estate loans:
|
|
|
|
|
|
Construction
and land development
|
$113
|
-
|
113
|
113
|
4
|
Single-family
residential
|
5,110
|
388
|
4,309
|
4,697
|
18
|
Single-family
residential -
|
|
|
|
|
|
Banco
de la Gente stated income
|
13,854
|
-
|
13,055
|
13,055
|
865
|
Commercial
|
2,579
|
351
|
2,206
|
2,557
|
13
|
Multifamily
and farmland
|
-
|
-
|
-
|
-
|
-
|
Total
impaired real estate loans
|
21,656
|
739
|
19,683
|
20,422
|
900
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
Commercial
loans
|
569
|
255
|
259
|
514
|
2
|
Consumer
loans
|
53
|
-
|
49
|
49
|
1
|
Total
impaired loans
|
$22,278
|
994
|
19,991
|
20,985
|
903
|
The
following table presents the average impaired loan balance and the
interest income recognized by loan class for the three and nine
months ended September 30, 2020 and 2019.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income Recognized
|
|
Interest Income Recognized
|
|
Interest Income Recognized
|
|
Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$153
|
-
|
188
|
3
|
123
|
7
|
232
|
9
|
Single-family
residential
|
5,107
|
63
|
4,360
|
70
|
4,451
|
181
|
4,724
|
188
|
Single-family
residential -
|
|
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
13,402
|
197
|
14,805
|
241
|
13,785
|
617
|
14,916
|
732
|
Commercial
|
2,665
|
31
|
1,808
|
26
|
2,772
|
103
|
1,823
|
71
|
Multifamily
and farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
impaired real estate loans
|
21,327
|
291
|
21,161
|
340
|
21,131
|
908
|
21,695
|
1,000
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial
loans
|
494
|
7
|
153
|
16
|
553
|
22
|
127
|
20
|
Consumer
loans
|
74
|
1
|
94
|
1
|
57
|
4
|
102
|
5
|
Total
impaired loans
|
$21,895
|
299
|
21,408
|
357
|
21,741
|
934
|
21,924
|
1,025
|
The
following table presents impaired loans as of and for the year
ended December 31, 2019:
December
31, 2019
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual Principal Balance
|
Recorded Investment With No Allowance
|
Recorded Investment With Allowance
|
Recorded Investment in Impaired Loans
|
|
Average Outstanding Impaired Loans
|
YTD Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$183
|
-
|
183
|
183
|
7
|
231
|
12
|
Single-family
residential
|
5,152
|
403
|
4,243
|
4,646
|
36
|
4,678
|
269
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
15,165
|
-
|
14,371
|
14,371
|
944
|
14,925
|
956
|
Commercial
|
1,879
|
-
|
1,871
|
1,871
|
7
|
1,822
|
91
|
Total
impaired real estate loans
|
22,379
|
403
|
20,668
|
21,071
|
994
|
21,656
|
1,328
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
180
|
92
|
84
|
176
|
-
|
134
|
9
|
Consumer
loans
|
100
|
-
|
96
|
96
|
2
|
105
|
7
|
Total
impaired loans
|
$22,659
|
495
|
20,848
|
21,343
|
996
|
21,895
|
1,344
|
Changes
in the allowance for loan losses for the three and nine months
ended September 30, 2020 and 2019 were as follows:
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
Non-traditional
|
|
|
|
|
|
|
|
Nine months
ended September 30, 2020:
|
|
|
|
|
|
|
|
|
|
Allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$694
|
1,274
|
1,073
|
1,305
|
120
|
688
|
-
|
138
|
1,388
|
6,680
|
Charge-offs
|
(5)
|
(65)
|
-
|
(7)
|
-
|
(109)
|
-
|
(343)
|
-
|
(529)
|
Recoveries
|
2
|
59
|
-
|
45
|
-
|
27
|
-
|
148
|
-
|
281
|
Provision
|
573
|
482
|
(11)
|
751
|
(4)
|
355
|
-
|
254
|
1,060
|
3,460
|
Ending
balance
|
$1,264
|
1,750
|
1,062
|
2,094
|
116
|
961
|
-
|
197
|
2,448
|
9,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$1,531
|
1,813
|
1,114
|
2,051
|
115
|
980
|
-
|
162
|
1,667
|
9,433
|
Charge-offs
|
-
|
(65)
|
-
|
-
|
-
|
-
|
-
|
(87)
|
-
|
(152)
|
Recoveries
|
-
|
34
|
-
|
11
|
-
|
2
|
-
|
42
|
-
|
89
|
Provision
|
(267)
|
(32)
|
(52)
|
32
|
1
|
(21)
|
-
|
80
|
781
|
522
|
Ending
balance
|
$1,264
|
1,750
|
1,062
|
2,094
|
116
|
961
|
-
|
197
|
2,448
|
9,892
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses at September 30, 2020:
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$2
|
4
|
859
|
11
|
-
|
-
|
-
|
-
|
-
|
876
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
1,262
|
1,746
|
203
|
2,083
|
116
|
961
|
-
|
197
|
2,448
|
9,016
|
Ending
balance
|
$1,264
|
1,750
|
1,062
|
2,094
|
116
|
961
|
-
|
197
|
2,448
|
9,892
|
|
|
|
|
|
|
|
|
|
|
|
Loans at
September 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$96,866
|
272,246
|
28,099
|
318,596
|
49,584
|
182,862
|
851
|
21,128
|
-
|
970,232
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$8
|
1,582
|
11,630
|
1,685
|
-
|
255
|
-
|
-
|
-
|
15,160
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$96,858
|
270,664
|
16,469
|
316,911
|
49,584
|
182,607
|
851
|
21,128
|
-
|
955,072
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
Non-traditional
|
|
|
|
|
|
|
|
Nine months
ended September 30, 2019:
|
|
|
|
|
|
|
|
|
|
Allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$813
|
1,325
|
1,177
|
1,278
|
83
|
626
|
-
|
161
|
982
|
6,445
|
Charge-offs
|
(21)
|
(42)
|
-
|
-
|
-
|
(389)
|
-
|
(459)
|
-
|
(911)
|
Recoveries
|
44
|
59
|
-
|
27
|
-
|
80
|
-
|
157
|
-
|
367
|
Provision
|
(141)
|
22
|
(87)
|
(26)
|
35
|
333
|
-
|
303
|
238
|
677
|
Ending
balance
|
$695
|
1,364
|
1,090
|
1,279
|
118
|
650
|
-
|
162
|
1,220
|
6,578
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended September 30, 2019:
|
|
|
|
|
|
|
|
|
|
Allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$763
|
1,312
|
1,116
|
1,334
|
110
|
548
|
-
|
161
|
1,197
|
6,541
|
Charge-offs
|
-
|
(19)
|
-
|
-
|
-
|
(388)
|
-
|
(144)
|
-
|
(551)
|
Recoveries
|
41
|
6
|
-
|
4
|
-
|
66
|
-
|
49
|
-
|
166
|
Provision
|
(109)
|
65
|
(26)
|
(59)
|
8
|
424
|
-
|
96
|
23
|
422
|
Ending
balance
|
$695
|
1,364
|
1,090
|
1,279
|
118
|
650
|
-
|
162
|
1,220
|
6,578
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses at September 30, 2019:
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$-
|
2
|
948
|
10
|
-
|
-
|
-
|
-
|
-
|
960
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
695
|
1,362
|
142
|
1,269
|
118
|
650
|
-
|
162
|
1,220
|
5,618
|
Ending
balance
|
$695
|
1,364
|
1,090
|
1,279
|
118
|
650
|
-
|
162
|
1,220
|
6,578
|
|
|
|
|
|
|
|
|
|
|
|
Loans at
September 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$95,622
|
269,304
|
31,673
|
281,607
|
47,266
|
99,382
|
1,101
|
19,644
|
-
|
845,599
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$11
|
1,719
|
13,196
|
1,628
|
-
|
100
|
-
|
-
|
-
|
16,654
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$95,611
|
267,585
|
18,477
|
279,979
|
47,266
|
99,282
|
1,101
|
19,644
|
-
|
828,945
|
The
provision for loan losses for the three months ended September 30,
2020 was $522,000, compared to $422,000 for the three months ended
September 30, 2019. The increase in the provision for loan losses
is primarily attributable to increases in the qualitative factors
applied in the Company’s Allowance for Loan and Lease Losses
(“ALLL”) model due to the impact to the economy from
the COVID-19 pandemic and a $26.2 million increase in loans,
excluding $98.4 million in PPP loans, from September 30, 2019 to
September 30, 2020. PPP loans are excluded from ALLL as PPP loans
are 100 percent guaranteed by the SBA. The ALLL model also includes
reserves on $119.7 million in loans with payment modifications made
in 2020 as a result of the COVID-19 pandemic. Reserves associated
with COVID-19 payment modifications were $1.6 million at June 30,
2020 and September 30, 2020. Loans with payment modifications
associated with the COVID-19 pandemic include $79.2 million in
loans secured by commercial real estate, $23.0 million in loans
secured by residential real estate, $8.7 in loans secured by other
real estate, $8.0 million in commercial loans not secured by real
estate and $765,000 in consumer loans not secured by real estate at
September 30, 2020. These payment modifications are primarily
interest only payments for three to six months. Loans with COVID-19
related payment modifications that have reverted to their original
terms are still included with reserves associated with COVID-19
payment modifications at September 30, 2020. There is still
uncertainty about the ongoing and future effects of national and
local policy decisions on these borrowers that could still limit
their ability to adhere to their original payment terms.
Approximately 12% of loans with COVID-19 payment modifications at
September 30, 2020 have received secondary payment modifications as
a result of the COVID-19 pandemic. Loan payment modifications
associated with the COVID-19 pandemic are not classified as TDR due
to Section 4013 of the Coronavirus Aid, Relief and Economic
Security Act (the “CARES Act”), which provides that a
qualified loan modification is exempt by law from classification as
a TDR pursuant to GAAP.
The
provision for loan losses for the nine months ended September 30,
2020 was $3.5 million, compared to $677,000 for the nine months
ended September 30, 2019. The increase in the provision for loan
losses is primarily attributable to increases in the qualitative
factors applied in the Company’s ALLL model due to the impact
to the economy from the COVID-19 pandemic and a $26.2 million
increase in loans, excluding $98.4 million in SBA PPP loans, from
September 30, 2019 to September 30, 2020. PPP loans are excluded
from ALLL as PPP loans are 100 percent guaranteed by the SBA. The
ALLL model also includes reserves on $119.7 million in loans with
payment modifications made in 2020 as a result of the COVID-19
pandemic.
The
Company utilizes an internal risk grading matrix to assign a risk
grade to each of its loans. Loans are graded on a scale of 1 to 8.
These risk grades are evaluated on an ongoing basis. A description
of the general characteristics of the eight risk grades is as
follows:
●
Risk Grade 1
– Excellent Quality: Loans are well above average quality and
a minimal amount of credit risk exists. Certificates of deposit or
cash secured loans or properly margined actively traded stock or
bond secured loans would fall in this grade.
●
Risk Grade 2
– High Quality: Loans are of good quality with risk levels
well within the Company’s range of acceptability. The
organization or individual is established with a history of
successful performance though somewhat susceptible to economic
changes.
●
Risk Grade 3
– Good Quality: Loans of average quality with risk levels
within the Company’s range of acceptability but higher than
normal. This may be a new organization or an existing organization
in a transitional phase (e.g. expansion, acquisition, market
change).
●
Risk Grade 4
– Management Attention: These loans have higher risk and
servicing needs but still are acceptable. Evidence of marginal
performance or deteriorating trends is observed. These are not
problem credits presently, but may be in the future if the borrower
is unable to change its present course.
●
Risk Grade 5
– Watch: These loans are currently performing satisfactorily,
but there has been some recent past due history on repayment and
there are potential weaknesses that may, if not corrected, weaken
the asset or inadequately protect the Company’s position at
some future date.
●
Risk Grade 6
– Substandard: A Substandard loan is inadequately protected
by the current sound net worth and paying capacity of the obligor
or the collateral pledged (if there is any). There is a
well-defined weakness or weaknesses that jeopardize the liquidation
of the debt. There is a distinct possibility that the Company will
sustain some loss if the deficiencies are not
corrected.
●
Risk Grade 7
– Doubtful: Loans classified as Doubtful have all the
weaknesses inherent in loans classified as Substandard, plus the
added characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing facts,
conditions, and values highly questionable and improbable. Doubtful
is a temporary grade where a loss is expected but is presently not
quantified with any degree of accuracy. Once the loss position is
determined, the amount is charged off.
●
Risk Grade 8
– Loss: Loans classified as Loss
are considered uncollectable and of such little value that their
continuance as bankable assets is not warranted. This
classification does not mean that the asset has absolutely no
recovery or salvage value, but rather that it is not practical or
desirable to defer writing off this worthless loan even though
partial recovery may be realized in the future. Loss is a temporary
grade until the appropriate authority is obtained to charge the
loan off.
The
following tables present the credit risk profile of each loan type
based on internally assigned risk grades as of September 30, 2020
and December 31, 2019:
September 30,
2020
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente non-traditional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1- Excellent
Quality
|
$230
|
9,184
|
-
|
-
|
-
|
739
|
-
|
675
|
-
|
10,828
|
2- High
Quality
|
17,962
|
125,821
|
-
|
30,959
|
261
|
24,377
|
-
|
2,373
|
1,643
|
203,396
|
3- Good
Quality
|
70,142
|
112,716
|
10,896
|
236,533
|
44,393
|
143,379
|
785
|
3,917
|
11,424
|
634,185
|
4- Management
Attention
|
5,506
|
18,472
|
12,643
|
41,687
|
4,344
|
12,555
|
66
|
336
|
720
|
96,329
|
5-
Watch
|
2,939
|
2,997
|
2,003
|
8,517
|
586
|
1,500
|
-
|
7
|
-
|
18,549
|
6-
Substandard
|
87
|
3,056
|
2,557
|
900
|
-
|
312
|
-
|
33
|
-
|
6,945
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$96,866
|
272,246
|
28,099
|
318,596
|
49,584
|
182,862
|
851
|
7,341
|
13,787
|
970,232
|
December 31,
2019
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente non-traditional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1- Excellent
Quality
|
$-
|
8,819
|
-
|
-
|
-
|
330
|
-
|
693
|
-
|
9,842
|
2- High
Quality
|
32,029
|
128,757
|
-
|
21,829
|
256
|
20,480
|
-
|
2,708
|
1,860
|
207,919
|
3- Good
Quality
|
52,009
|
107,246
|
12,103
|
231,003
|
42,527
|
72,417
|
948
|
4,517
|
5,352
|
528,122
|
4- Management
Attention
|
5,487
|
18,409
|
13,737
|
35,095
|
4,764
|
6,420
|
85
|
458
|
725
|
85,180
|
5-
Watch
|
3,007
|
3,196
|
2,027
|
3,072
|
543
|
492
|
-
|
8
|
-
|
12,345
|
6-
Substandard
|
64
|
3,048
|
2,926
|
256
|
-
|
124
|
-
|
48
|
-
|
6,466
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$92,596
|
269,475
|
30,793
|
291,255
|
48,090
|
100,263
|
1,033
|
8,432
|
7,937
|
849,874
|
Current
year TDR modifications, past due TDR loans and non-accrual TDR
loans totaled $2.6 million and $4.3 million at September 30, 2020
and December 31, 2019, respectively. The terms of these loans have
been renegotiated to provide a concession to original terms,
including a reduction in principal or interest as a result of the
deteriorating financial position of the borrower. There were no
performing loans classified as TDR loans at September 30, 2020 and
December 31, 2019.
There
were no new TDR modifications during the nine months ended
September 30, 2020 and 2019.
There
were no loans modified as TDR that defaulted during the nine months
ended September 30, 2020 and 2019, which were within 12 months of
their modification date. Generally, a TDR loan is considered to be
in default once it becomes 90 days or more past due following a
modification.
On
March 27, 2020, President Trump signed the CARES Act, which
established a $2 trillion economic stimulus package, including cash
payments to individuals, supplemental unemployment insurance
benefits and a $349 billion loan program administered through the
PPP. Under the PPP, small businesses, sole proprietorships,
independent contractors and self-employed individuals may apply for
loans from existing SBA lenders and other approved regulated
lenders that enroll in the program, subject to numerous limitations
and eligibility criteria. The Bank is participating as a lender in
the PPP. The Bank originated $64.5 million in PPP loans during the
initial round of PPP funding. A second round of PPP funding, signed
into law by President Trump on April 24, 2020, provided $320
billion additional funding for the PPP. As of September 30, 2020,
the Bank had originated $34.5 million in PPP loans during the
second round of PPP funding. Total PPP loans originated as of
September 30, 2020 amounted to $98.8 million. The Bank has received
$4.0 million in fees from the SBA for PPP loans originated as of
September 30, 2020. The Bank has recognized $361,000 PPP loan fee
income as of September 30, 2020.
The
Bank has continued to modify payments on loans due to the COVID-19
pandemic. At September 30, 2020, loans totaling $119.7 million had
payment modifications due to the COVID-19 pandemic. Loans with
payment modifications associated with the COVID-19 pandemic include
$79.2 million in loans secured by commercial real estate, $23.0
million in loans secured by residential real estate, $8.7 in loans
secured by other real estate, $8.0 million in commercial loans not
secured by real estate and $765,000 in consumer loans not secured
by real estate at September 30, 2020. These payment modifications
are primarily interest only payments for three to nine months. Loan
payment modifications associated with the COVID-19 pandemic are not
classified as TDR due to Section 4013 of the CARES Act, which
provides that a qualified loan modification is exempt by law from
classification as a TDR pursuant to GAAP.
(4)
Net Earnings Per Share
Net
earnings per share is based on the weighted average number of
shares outstanding during the period while the effects of potential
shares outstanding during the period are included in diluted
earnings per share. The average market price during the applicable
period is used to compute equivalent shares.
The
reconciliation of the amounts used in the computation of both
“basic earnings per share” and “diluted earnings
per share” for the three and nine months ended September 30,
2020 and 2019 is as follows:
For the
three months ended September 30, 2020
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
|
Basic
earnings per share
|
$4,509
|
5,787,504
|
$0.78
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
15,299
|
|
Diluted
earnings per share
|
$4,509
|
5,802,803
|
$0.78
|
For the
nine months ended September 30, 2020
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
|
Basic
earnings per share
|
$9,437
|
5,815,044
|
$1.62
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
13,960
|
|
Diluted
earnings per share
|
$9,437
|
5,829,004
|
$1.62
|
For the
three months ended September 30, 2019
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
|
Basic
earnings per share
|
$3,621
|
5,919,322
|
$0.62
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
25,883
|
|
Diluted
earnings per share
|
$3,621
|
5,945,205
|
$0.61
|
For the
nine months ended September 30, 2019
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
|
Basic
earnings per share
|
$11,101
|
5,951,840
|
$1.87
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
24,908
|
|
Diluted
earnings per share
|
$11,101
|
5,976,748
|
$1.86
|
(5)
Stock-Based Compensation
The
Company has an Omnibus Stock Ownership and Long Term Incentive Plan
that was approved by shareholders on May 7, 2009 (the “2009
Plan”) whereby certain stock-based rights, such as stock
options, restricted stock, restricted stock units, performance
units, stock appreciation rights or book value shares, may be
granted to eligible directors and employees. The 2009 Plan expired
on May 7, 2019 but still governs the rights and obligations of the
parties for grants made thereunder. As of September 30, 2020, there
were no outstanding shares under the 2009 Plan.
The
Company granted 16,583 restricted stock units under the 2009 Plan
at a grant date fair value of $16.34 per share during the first
quarter of 2015. The Company granted 5,544 restricted stock units
under the 2009 Plan at a grant date fair value of $16.91 per share
during the first quarter of 2016. The Company granted 4,114
restricted stock units under the 2009 Plan at a grant date fair
value of $25.00 per share during the first quarter of 2017. The
Company granted 3,725 restricted stock units under the 2009 Plan at
a grant date fair value of $31.43 per share during the first
quarter of 2018. The Company granted 5,290 restricted stock units
under the 2009 Plan at a grant date fair value of $28.43 per share
during the first quarter of 2019. The number of restricted stock
units granted and grant date fair values for the restricted stock
units granted in 2015 through 2017 have been restated to reflect
the 10% stock dividend that was paid in the fourth quarter of 2017.
The Company recognizes compensation expense on the restricted stock
units over the period of time the restrictions are in place (four
years from the grant date for the 2015, 2016, 2017, 2018 and 2019
grants). The amount of expense recorded each period reflects the
changes in the Company’s stock price during such period. As
of September 30, 2020, the total unrecognized compensation expense
related to the restricted stock unit grants under the 2009 Plan was
$72,000.
The
Company also has an Omnibus Stock Ownership and Long Term Incentive
Plan that was approved by shareholders on May 7, 2020 (the
“2020 Plan”) whereby certain stock-based rights, such
as stock options, restricted stock, restricted stock units,
performance units, stock appreciation rights or book value shares,
may be granted to eligible directors and employees. A total of
292,365 shares are currently reserved for possible issuance under
the 2020 Plan. All stock-based rights under the 2020 Plan must be
granted or awarded by May 7, 2030 (or ten years from the 2020 Plan
effective date).
The
Company granted 7,635 restricted stock units under the 2020 Plan at
a grant date fair value of $17.08 per share during the second
quarter of 2020. The Company recognizes compensation expense on the
restricted stock units over the period of time the restrictions are
in place (four years from the grant date for 2020 grants). As of
September 30, 2020, the total unrecognized compensation expense
related to the restricted stock unit grants under the 2020 Plan was
$106,000.
The
Company recognized a $73,000 credit to compensation expense for
restricted stock unit awards granted under the 2009 Plan and 2020
Plan for the nine months ended September 30, 2020 due to a
reduction in the Company’s stock price from $32.85 per share
at December 31, 2019, compared to $15.43 per share at September 30,
2020. The Company recognized compensation expense for restricted
stock unit awards granted under the 2009 Plan of $201,000 for the
nine months ended September 30, 2019.
The
Company is required to disclose fair value information about
financial instruments, whether or not recognized on the face of the
balance sheet, for which it is practicable to estimate that value.
The assumptions used in the estimation of the fair value of the
Company’s financial instruments are detailed below. Where
quoted prices are not available, fair values are based on estimates
using discounted cash flows and other valuation techniques. The use
of discounted cash flows can be significantly affected by the
assumptions used, including the discount rate and estimates of
future cash flows. The following disclosures should not be
considered a surrogate of the liquidation value of the Company, but
rather a good faith estimate of the increase or decrease in the
value of financial instruments held by the Company since purchase,
origination or issuance. The methods of determining the fair value
of assets and liabilities presented in this note are consistent
with methodologies disclosed in Note 16 of the Company’s 2019
Form 10-K, except for the valuation of loans which was impacted by
the adoption of ASU No. 2016-01.
The
Company groups assets and liabilities at fair value in three
levels, based on the markets in which the assets and liabilities
are traded and the reliability of the assumptions used to determine
fair value. These levels are:
●
Level 1 –
Valuation is based upon quoted prices for identical instruments
traded in active markets.
●
Level 2 –
Valuation is based upon quoted prices for similar instruments in
active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation
techniques for which all significant assumptions are observable in
the market.
●
Level 3 –
Valuation is generated from model-based techniques that use at
least one significant assumption not observable in the market.
These unobservable assumptions reflect estimates of assumptions
that market participants would use in pricing the asset or
liability. Valuation techniques include use of option pricing
models, discounted cash flow models and similar
techniques.
Cash and Cash Equivalents
For
cash, due from banks and interest-bearing deposits, the carrying
amount is a reasonable estimate of fair value. Cash and cash
equivalents are reported in the Level 1 fair value
category.
Investment Securities Available for Sale
Fair
values of investment securities available for sale are determined
by obtaining quoted prices on nationally recognized securities
exchanges when available. If quoted prices are not available, fair
value is determined using matrix pricing, which is a mathematical
technique used widely in the industry to value debt securities
without relying exclusively on quoted prices for the specific
securities but rather by relying on the securities’
relationship to other benchmark quoted securities. Fair values for
investment securities with quoted market prices are reported in the
Level 1 fair value category. Fair value measurements obtained from
independent pricing services are reported in the Level 2 fair value
category. All other fair value measurements are reported in the
Level 3 fair value category.
Other Investments
For
other investments, the carrying value is a reasonable estimate of
fair value. Other investments are reported in the Level 3 fair
value category.
Mortgage Loans Held for Sale
Mortgage loans held
for sale are carried at the lower of aggregate cost or market
value. The cost of mortgage loans held for sale approximates the
market value. Mortgage loans held for sale are reported in the
Level 3 fair value category.
Loans
In
accordance with ASU No. 2016-01, the fair value of loans, excluding
previously presented impaired loans measured at fair value on a
non-recurring basis, is estimated using discounted cash flow
analyses. The discount rates used to determine fair value use
interest rate spreads that reflect factors such as liquidity,
credit, and nonperformance risk of the loans. Loans are reported in
the Level 3 fair value category, as the pricing of loans is more
subjective than the pricing of other financial
instruments.
Cash Surrender Value of Life Insurance
For
cash surrender value of life insurance, the carrying value is a
reasonable estimate of fair value. Cash surrender value of life
insurance is reported in the Level 2 fair value
category.
Deposits
The
fair value of demand deposits, interest-bearing demand deposits and
savings is the amount payable on demand at the reporting date. The
fair value of certificates of deposit is estimated by discounting
the future cash flows using the rates currently offered for
deposits of similar remaining maturities. Deposits are reported in
the Level 3 fair value category.
Securities Sold Under Agreements to Repurchase
For
securities sold under agreements to repurchase, the carrying value
is a reasonable estimate of fair value. Securities sold under
agreements to repurchase are reported in the Level 2 fair value
category.
FHLB Borrowings
The
fair value of FHLB borrowings is estimated based upon discounted
future cash flows using a discount rate comparable to the current
market rate for such borrowings. FHLB borrowings are reported in
the Level 3 fair value category.
Junior Subordinated Debentures
Because
the Company’s junior subordinated debentures were issued at a
floating rate, the carrying amount is a reasonable estimate of fair
value. Junior subordinated debentures are reported in the Level 2
fair value category.
Commitments to Extend Credit and Standby Letters of
Credit
Commitments to
extend credit and standby letters of credit are generally
short-term and at variable interest rates. Therefore, both the
carrying value and estimated fair value associated with these
instruments are immaterial.
Limitations
Fair
value estimates are made at a specific point in time, based on
relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount
that could result from offering for sale at one time the
Company’s entire holdings of a particular financial
instrument. Because no market exists for a significant portion of
the Company’s financial instruments, fair value estimates are
based on many judgments. These estimates are subjective in nature
and involve uncertainties and matters of significant judgment and
therefore cannot be determined with precision. Changes in
assumptions could significantly affect the estimates.
Fair
value estimates are based on existing on and off-balance sheet
financial instruments without attempting to estimate the value of
anticipated future business and the value of assets and liabilities
that are not considered financial instruments. Significant assets
and liabilities that are not considered financial instruments
include deferred income taxes and premises and equipment. In
addition, the tax ramifications related to the realization of
unrealized gains and losses can have a significant effect on fair
value estimates and have not been considered in the
estimates.
The
table below presents the balance of securities available for sale,
which are measured at fair value on a recurring basis by level
within the fair value hierarchy, as of September 30, 2020 and
December 31, 2019.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$114,983
|
-
|
114,983
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$7,608
|
-
|
7,608
|
-
|
State
and political subdivisions
|
$100,150
|
-
|
100,150
|
-
|
Trust
preferred securities
|
$250
|
-
|
-
|
250
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
$78,956
|
-
|
78,956
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$28,397
|
-
|
28,397
|
-
|
State
and political subdivisions
|
$88,143
|
-
|
88,143
|
-
|
Trust
preferred securities
|
$250
|
-
|
-
|
250
|
The
following is an analysis of fair value measurements of investment
securities available for sale using Level 3, significant
unobservable inputs, for the nine months ended September 30,
2020.
(Dollars
in thousands)
|
|
|
Investment Securities Available for Sale
|
|
|
Balance,
beginning of period
|
$250
|
Change
in book value
|
-
|
Change
in gain/(loss) realized and unrealized
|
-
|
Purchases/(sales
and calls)
|
-
|
Transfers
in and/or (out) of Level 3
|
-
|
Balance,
end of period
|
$250
|
|
|
Change
in unrealized gain/(loss) for assets still held in Level
3
|
$-
|
The
fair value measurements for mortgage loans held for sale, impaired
loans and other real estate on a non-recurring basis at September
30, 2020 and December 31, 2019 are presented below. The fair value
measurement process uses certified appraisals and other
market-based information; however, in many cases, it also requires
significant input based on management’s knowledge of, and
judgment about, current market conditions, specific issues relating
to the collateral and other matters. As a result, all fair value
measurements for impaired loans and other real estate are
considered Level 3.
(Dollars
in thousands)
|
|
|
|
|
|
Fair Value Measurements September 30, 2020
|
|
|
|
Mortgage
loans held for sale
|
$8,960
|
-
|
-
|
8,960
|
Impaired
loans
|
$20,082
|
-
|
-
|
20,082
|
(Dollars
in thousands)
|
|
|
|
|
|
Fair Value Measurements December 31, 2019
|
|
|
|
Mortgage
loans held for sale
|
$4,417
|
-
|
-
|
4,417
|
Impaired
loans
|
$20,347
|
-
|
-
|
20,347
|
(Dollars
in thousands)
|
|
|
|
|
|
Fair Value September 30, 2020
|
Fair Value December 31, 2019
|
Valuation Technique
|
Significant Unobservable Inputs
|
General Range of Significant Unobservable Input Values
|
Mortgage
loans held for sale
|
$8,960
|
4,417
|
Rate
lock commitment
|
N/A
|
N/A
|
Impaired
loans
|
$20,082
|
20,347
|
Appraised
value and discounted cash flows
|
Discounts
to reflect current market conditions and ultimate
collectability
|
0 - 25%
|
The
carrying amount and estimated fair value of financial instruments
at September 30, 2020 and December 31, 2019 are as
follows:
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2020
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$204,228
|
204,228
|
-
|
-
|
204,228
|
Investment
securities available for sale
|
$222,991
|
-
|
222,741
|
250
|
222,991
|
Other
investments
|
$7,163
|
-
|
-
|
7,163
|
7,163
|
Mortgage
loans held for sale
|
$8,960
|
-
|
-
|
8,960
|
8,960
|
Loans,
net
|
$960,340
|
-
|
-
|
950,020
|
950,020
|
Cash
surrender value of life insurance
|
$16,742
|
-
|
16,742
|
-
|
16,742
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$1,186,396
|
-
|
-
|
1,182,713
|
1,182,713
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$34,151
|
-
|
34,151
|
-
|
34,151
|
FHLB
borrowings
|
$70,000
|
-
|
-
|
69,988
|
69,988
|
Junior
subordinated debentures
|
$15,464
|
-
|
15,464
|
-
|
15,464
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2019
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$52,387
|
52,387
|
-
|
-
|
52,387
|
Investment
securities available for sale
|
$195,746
|
-
|
195,496
|
250
|
195,746
|
Other
investments
|
$4,231
|
-
|
-
|
4,231
|
4,231
|
Mortgage
loans held for sale
|
$4,417
|
-
|
-
|
4,417
|
4,417
|
Loans,
net
|
$843,194
|
-
|
-
|
819,397
|
819,397
|
Cash
surrender value of life insurance
|
$16,319
|
-
|
16,319
|
-
|
16,319
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$966,517
|
-
|
-
|
955,766
|
955,766
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$24,221
|
-
|
24,221
|
-
|
24,221
|
Junior
subordinated debentures
|
$15,619
|
-
|
15,619
|
-
|
15,619
|
As of
September 30, 2020, the Company had operating ROU assets of $3.1
million and operating lease liabilities of $3.1 million. The
Company maintains operating leases on land and buildings for some
of the Bank’s branch facilities and loan production offices.
Most leases include one option to renew, with renewal terms
extending up to 15 years. The exercise of renewal options is based
on the judgment of management as to whether or not the renewal
option is reasonably certain to be exercised. Factors in
determining whether an option is reasonably certain of exercise
include, but are not limited to, the value of leasehold
improvements, the value of renewal rates compared to market rates,
and the presence of factors that would cause a significant economic
penalty to the Company if the option is not exercised. As allowed
by ASU 2016-02, leases with a term of 12 months or less are not
recorded on the balance sheet and instead are recognized in lease
expense on a straight-line basis over the lease term.
The
following table presents lease cost and other lease information as
of September 30, 2020 and 2019.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
Operating
lease cost $
|
$675
|
655
|
|
|
|
Other
information:
|
|
|
Cash
paid for amounts included in the measurement of lease
liabilities
|
659
|
650
|
Operating
cash flows from operating leases
|
-
|
-
|
Right-of-use
assets obtained in exchange for new lease liabilities - operating
leases
|
450
|
-
|
Weighted-average
remaining lease term - operating leases
|
7.36
|
7.51
|
Weighted-average
discount rate - operating leases
|
2.97%
|
3.18%
|
The
following table presents lease maturities as of September 30, 2020
and December 31, 2019.
Maturity
Analysis of Operating Lease Liabilities:
|
|
|
|
|
|
2020
|
$166
|
$823
|
2021
|
664
|
793
|
2022
|
496
|
501
|
2023
|
471
|
393
|
2024
|
391
|
304
|
Thereafter
|
1,356
|
1,320
|
Total
|
3,544
|
4,134
|
Less:
Imputed Interest
|
(405)
|
(487)
|
Operating
Lease Liability
|
$3,139
|
$3,647
|
The
Company has reviewed and evaluated subsequent events and
transactions for material subsequent events through the date the
financial statements are issued. Management has concluded that
there were no material subsequent events.
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
The following is a discussion of the financial position and results
of operations of the Company and should be read in conjunction with
the information set forth under Item 1A Risk Factors and the
Company’s Consolidated Financial Statements and Notes thereto
on pages A-24 through A-68 of the Company’s 2019 Annual
Report to Shareholders which is Appendix A to the Proxy Statement
for the May 7, 2020 Annual Meeting of Shareholders.
Introduction
Management’s
discussion and analysis of earnings and related data are presented
to assist in understanding the consolidated financial condition and
results of operations of the Company. The Company is the parent
company of the Bank and a registered bank holding company operating
under the supervision of the Board of Governors of the Federal
Reserve System (the “Federal Reserve”). The Bank is a
North Carolina-chartered bank, with offices in Catawba, Lincoln,
Alexander, Mecklenburg, Iredell, Wake and Durham counties,
operating under the banking laws of North Carolina and the rules
and regulations of the Federal Deposit Insurance
Corporation.
Overview
Our
business consists principally of attracting deposits from the
general public and investing these funds in commercial loans, real
estate mortgage loans, real estate construction loans and consumer
loans. Our profitability depends primarily on our net interest
income, which is the difference between the income we receive on
our loan and investment securities portfolios and our cost of
funds, which consists of interest paid on deposits and borrowed
funds. Net interest income also is affected by the relative amounts
of our interest-earning assets and interest-bearing liabilities.
When interest-earning assets approximate or exceed interest-bearing
liabilities, a positive interest rate spread will generate net
interest income. Our profitability is also affected by the level of
other income and operating expenses. Other income consists
primarily of miscellaneous fees related to our loans and deposits,
mortgage banking income and commissions from sales of annuities and
mutual funds. Operating expenses consist of compensation and
benefits, occupancy related expenses, federal deposit and other
insurance premiums, data processing, advertising and other
expenses.
Our
operations are influenced significantly by local economic
conditions and by policies of financial institution regulatory
authorities. The earnings on our assets are influenced by the
effects of, and changes in, trade, monetary and fiscal policies and
laws, including interest rate policies of the Federal Reserve,
inflation, interest rates, market and monetary fluctuations.
Lending activities are affected by the demand for commercial and
other types of loans, which in turn is affected by the interest
rates at which such financing may be offered. Our cost of funds is
influenced by interest rates on competing investments and by rates
offered on similar investments by competing financial institutions
in our market area, as well as general market interest rates. These
factors can cause fluctuations in our net interest income and other
income. In addition, local economic conditions can impact the
credit risk of our loan portfolio, in that (1) local employers may
be required to eliminate employment positions of individual
borrowers, and (2) small businesses and commercial borrowers may
experience a downturn in their operating performance and become
unable to make timely payments on their loans. Management evaluates
these factors in estimating the allowance for loan losses and
changes in these economic factors could result in increases or
decreases to the provision for loan losses.
COVID-19 has
adversely affected, and may continue to adversely affect economic
activity globally, nationally and locally. Following the COVID-19
outbreak in December 2019 and January 2020, market interest rates
have declined significantly, with the 10-year Treasury bond falling
below 1.00% on March 3, 2020 for the first time. Such events also
may adversely affect business and consumer confidence, generally,
and the Company and its customers, and their respective suppliers,
vendors and processors may be adversely affected. On March 3, 2020,
the Federal Reserve Federal Open Market Committee
(“FOMC”) reduced the target federal funds rate by 50
basis points to 1.00% to 1.25%. Subsequently on March 16, 2020, the
FOMC further reduced the target federal funds rate by an additional
100 basis points to 0.00% to 0.25%. These reductions in interest
rates and other effects of the COVID-19 pandemic may adversely
affect the Company’s financial condition and results of
operations. Prior to the occurrence of the COVID-19 pandemic,
economic conditions, while not as robust as those experienced in
the pre-crisis period from 2004 to 2007, had stabilized such that
businesses in our market area were growing and investing again. The
uncertainty expressed in the local, national and international
markets through the primary economic indicators of activity were
previously sufficiently stable to allow for reasonable economic
growth in our markets. See Significant Developments below for
additional information regarding the impact of the COVID-19
pandemic on the Company’s business.
Although we are
unable to control the external factors that influence our business,
by maintaining high levels of balance sheet liquidity, managing our
interest rate exposures and by actively monitoring asset quality,
we seek to minimize the potentially adverse risks of unforeseen and
unfavorable economic trends.
Our
business emphasis has been and continues to be to operate as a
well-capitalized, profitable and independent community-oriented
financial institution dedicated to providing quality customer
service. We are committed to meeting the financial needs of the
communities in which we operate. We expect growth to be achieved in
our local markets and through expansion opportunities in contiguous
or nearby markets. While we would be willing to consider growth by
acquisition in certain circumstances, we do not consider the
acquisition of another company to be necessary for our continued
ability to provide a reasonable return to our shareholders. We
believe that we can be more effective in serving our customers than
many of our non-local competitors because of our ability to quickly
and effectively provide senior management responses to customer
needs and inquiries. Our ability to provide these services is
enhanced by the stability and experience of our Bank officers and
managers.
Significant Developments
Impact of COVID-19
The COVID-19 pandemic in the United States, and efforts to contain
it, have had a complex and significant adverse impact on the
economy, the banking industry and the Company. The impact on future
fiscal periods is subject to a high degree of
uncertainty.
Effects on Our Market Areas. Our commercial and consumer banking products and
services are offered primarily in North Carolina where individual
and governmental responses to the COVID-19 pandemic led to a broad
curtailment of economic activity beginning in March 2020. In North
Carolina, schools closed for the remainder of the school year, most
retail establishments, including restaurants and entertainment
venues, were ordered to close for varying lengths of time, and
non-critical healthcare services were significantly curtailed.
Since the initial shut down in March 2020, phased reopening plans
began in mid-May subject to public health reopening guidelines and
limitations on capacity.
Policy and Regulatory Developments. Federal, state and local governments and
regulatory authorities have enacted and issued a range of policy
responses to the COVID-19 pandemic, including the
following:
●
The
Federal Reserve decreased the range for the federal funds target
rate by 0.5 percent on March 3, 2020, and by another 1.0 percent on
March 16, 2020, reaching a current range of 0.0 - 0.25
percent.
●
On March 27, 2020,
President Trump signed the CARES Act, which established a $2
trillion economic stimulus package, including cash payments to
individuals, supplemental unemployment insurance benefits and a
$349 billion loan program administered through the SBA, referred to
as the PPP. Under the PPP, small businesses, sole proprietorships,
independent contractors and self-employed individuals may apply for
loans from existing SBA lenders and other approved regulated
lenders that enroll in the program, subject to numerous limitations
and eligibility criteria. After the initial $349 billion in funds
for the PPP was exhausted, an additional $310 billion in funding
for PPP loans was authorized. The Bank is participating as a lender
in the PPP. In addition, the CARES Act provides financial
institutions the option to temporarily suspend certain requirements
under GAAP related to TDRs for a limited period of time to account
for the effects of COVID-19. See Note 3 of the financial statements
for additional disclosure of loan modifications as of September 30,
2020
●
On
April 7, 2020, federal banking regulators issued a revised
Interagency Statement on Loan Modifications and Reporting for
Financial Institutions, which, among other things, encouraged
financial institutions to work prudently with borrowers who are or
may be unable to meet their contractual payment obligations because
of the effects of COVID-19, and stated that institutions generally
do not need to categorize COVID-19-related modifications as TDRs
and that the agencies will not direct supervised institutions to
automatically categorize all COVID-19 related loan modifications as
TDRs. See Note 3 of the financial statements for additional
disclosure of loan modifications as of September 30,
2020.
●
On
April 9, 2020, the Federal Reserve announced additional measures
aimed at supporting small and mid-sized businesses, as well as
state and local governments impacted by COVID-19. The Federal
Reserve announced the Main Street Business Lending Program, which
establishes two new loan facilities intended to facilitate lending
to small and mid-sized businesses: (1) the Main Street New Loan
Facility, or MSNLF, and (2) the Main Street Expanded Loan Facility,
or MSELF. MSNLF loans are unsecured term loans originated on or
after April 8, 2020, while MSELF loans are provided as upsized
tranches of existing loans originated before April 8, 2020. The
combined size of the program will be up to $600 billion. The
program is designed for businesses with up to 10,000 employees or
$2.5 billion in 2019 revenues. To obtain a loan, borrowers must
confirm that they are seeking financial support because of COVID-19
and that they will not use proceeds from the loan to pay off debt.
The Federal Reserve also stated that it would provide additional
funding to banks offering PPP loans to struggling small businesses.
Lenders participating in the PPP will be able to exclude loans
financed by the facility from their leverage ratio. In addition,
the Federal Reserve created a Municipal Liquidity Facility to
support state and local governments with up to $500 billion in
lending, with the Treasury Department backing $35 billion for the
facility using funds appropriated by the CARES Act. The facility
will make short-term financing available to cities with a
population of more than one million or counties with a population
of greater than two million. The Federal Reserve expanded both the
size and scope its Primary and Secondary Market Corporate Credit
Facilities to support up to $750 billion in credit to corporate
debt issuers. This will allow companies that were investment grade
before the onset of COVID-19 but then subsequently downgraded after
March 22, 2020 to gain access to the facility. Finally, the Federal
Reserve announced that its Term Asset-Backed Securities Loan
Facility will be scaled up in scope to include the triple A-rated
tranche of commercial mortgage-backed securities and newly issued
collateralized loan obligations. The size of the facility is $100
billion.
●
In
addition to the policy responses described above, the federal bank
regulatory agencies, along with their state counterparts, have
issued a stream of guidance in response to the COVID-19 pandemic
and have taken a number of unprecedented steps to help banks
navigate the pandemic and mitigate its impact. These include,
without limitation: requiring banks to focus on business continuity
and pandemic planning; adding pandemic scenarios to stress testing;
encouraging bank use of capital buffers and reserves in lending
programs; permitting certain regulatory reporting extensions;
reducing margin requirements on swaps; permitting certain otherwise
prohibited investments in investment funds; issuing guidance to
encourage banks to work with customers affected by the pandemic and
encourage loan workouts; and providing credit under the Community
Reinvestment Act (“CRA”) for certain pandemic related
loans, investments and public service. Moreover, because of the
need for social distancing measures, the agencies revamped the
manner in which they conducted periodic examinations of their
regular institutions, including making greater use of off-site
reviews. The Federal Reserve also issued guidance encouraging
banking institutions to utilize its discount window for loans and
intraday credit extended by its Reserve Banks to help households
and businesses impacted by the pandemic and announced numerous
funding facilities. The FDIC has also acted to mitigate the deposit
insurance assessment effects of participating in the PPP and the
Federal Reserve's PPP Liquidity Facility and Money Market Mutual
Fund Liquidity Facility.
Effects on Our Business. The COVID-19 pandemic and the specific
developments referred to above have had and will continue to have a
significant impact on our business. In particular, we anticipate
that a significant portion of the Bank’s borrowers in the
hotel, restaurant and retail industries will continue to endure
significant economic distress, which has caused, and may continue
to cause, them to draw on their existing lines of credit and
adversely affect their ability to repay existing indebtedness, and
is expected to adversely impact the value of collateral. These
developments, together with economic conditions generally, are also
expected to impact our commercial real estate portfolio,
particularly with respect to real estate with exposure to these
industries, and the value of certain collateral securing our loans.
As a result, we anticipate that our financial condition, capital
levels and results of operations could be adversely affected, as
described in further detail below.
Our Response. We have taken
numerous steps in response to the COVID-19 pandemic, including the
following:
●
On
March 13, 2020 we enacted our Pandemic Plan. We used available
physical resources to achieve appropriate social distancing
protocols in all facilities; in addition, we established mandatory
remote work to isolate certain personnel essential to critical
business continuity operations. We also expanded and tested remote
access for the core banking system, funds transfer and loan
operations.
●
We
are actively working with loan customers to evaluate prudent loan
modification terms.
●
We
continue to promote our digital banking options through our
website. Customers are encouraged to utilize online and mobile
banking tools, and our customer service and retail departments are
fully staffed and available to assist customers
remotely.
●
We
are a participating lender in the PPP. We believe it is our
responsibility as a community bank to assist the SBA in the
distribution of funds authorized under the CARES Act to our
customers and communities, which we are carrying out in a prudent
and responsible manner.
●
On
March 19, 2020, we restricted branch customer activity to drive-up
and appointment only services. Branch lobbies were reopened on May
20, 2020. One branch office remains closed due to limited lobby
space. All business functions continue to be operational. We
continue to pay all employees according to their normal work
schedule, even if their work has been reduced. No employees have
been furloughed. Employees whose job responsibilities can be
effectively carried out remotely are working from home. Employees
whose critical duties require their continued presence on-site are
observing social distancing and cleaning protocols.
Summary of Significant Accounting Policies
The
Company’s accounting policies are fundamental to
understanding management’s discussion and analysis of results
of operations and financial condition. Many of the Company’s
accounting policies require significant judgment regarding
valuation of assets and liabilities and/or significant
interpretation of specific accounting guidance. A more complete
description of the Company’s significant accounting policies
can be found in Note 1 of the Notes to Consolidated Financial
Statements in the Company’s 2019 Annual Report to
Shareholders which is Appendix A to the Proxy Statement for the May
7, 2020 Annual Meeting of Shareholders.
Many of
the Company’s assets and liabilities are recorded using
various techniques that require significant judgment as to
recoverability. The collectibility of loans is reflected through
the Company’s estimate of the allowance for loan losses. The
Company performs periodic and systematic detailed reviews of its
lending portfolio to assess overall collectibility. In addition,
certain assets and liabilities are reflected at their estimated
fair value in the consolidated financial statements. Such amounts
are based on either quoted market prices or estimated values
derived from dealer quotes used by the Company, market comparisons
or internally generated modeling techniques. The Company’s
internal models generally involve present value of cash flow
techniques. The various techniques are discussed in greater detail
elsewhere in this management’s discussion and analysis and
the Notes to the Consolidated Financial Statements. Fair value of
the Company’s financial instruments is discussed in Note (6)
of the Notes to Consolidated Financial Statements (Unaudited)
included in this Quarterly Report.
Results of Operations
Summary. Net earnings were $4.5 million
or $0.78 basic and diluted net earnings per share for the three
months ended September 30, 2020, as compared to $3.6 million or
$0.62 basic net earnings per share and $0.61 diluted net earnings
per share for the same period one year ago. The increase in third
quarter net earnings is primarily the result of an increase in
non-interest income, which was partially offset by a decrease in
net interest income, an increase in the provision for loan losses
and an increase in non-interest expense during the three months
ended September 30, 2020, compared to the three months ended
September 30, 2019, as discussed below.
The
annualized return on average assets was 1.25% for the three months
ended September 30, 2020, compared to 1.26% for the same period one
year ago, and annualized return on average shareholders’
equity was 12.81% for the three months ended September 30, 2020,
compared to 10.89% for the same period one year ago.
Net Interest Income. Net interest
income, the major component of the Company’s net earnings,
was $10.9 million for the three months ended September 30, 2020,
compared to $11.4 million for the three months ended September 30,
2019. The decrease in net interest income was primarily due to a
$562,000 decrease in interest income, which was partially offset by
a $52,000 decrease in interest expense. The decrease in interest
income was primarily due to a $497,000 decrease in interest income
on loans resulting from the 1.50% reduction in the Prime Rate in
March 2020. The decrease in interest expense was primarily due to a
decrease in rates paid on interest-bearing
liabilities.
Interest income was
$11.9 million for the three months ended September 30, 2020,
compared to $12.4 million for the three months ended September 30,
2019. The decrease in interest income was primarily due to a
$497,000 decrease in interest income on loans resulting from the
1.50% reduction in the Prime Rate in March 2020. During the three
months ended September 30, 2020, average loans increased $130.0
million to $970.5 million from $840.5 million for the three months
ended September 30, 2019. During the three months ended September
30, 2020, average investment securities available for sale
increased $19.7 million to $200.1 million from $180.4 million for
the three months ended September 30, 2019. The average yield on
loans for the three months ended September 30, 2020 and 2019 was
4.31% and 5.19%, respectively. The average yield on investment
securities available for sale was 2.82% and 3.29% for the three
months ended September 30, 2020 and 2019, respectively. The average
yield on earning assets was 3.56% and 4.79% for the three months
ended September 30, 2020 and 2019, respectively.
Interest
expense was $942,000 for the three months ended September 30, 2020,
compared to $994,000 for the three months ended September 30, 2019.
The decrease in interest expense was primarily due to a decrease in
rates paid on interest-bearing liabilities. During the three months
ended September 30, 2020, average interest-bearing non-maturity
deposits increased $111.1 million to $607.1 million from $496.0
million for the three months ended September 30, 2019. During the
three months ended September 30, 2020, average certificates of
deposit decreased $3.5 million to $102.9 million from $106.4
million for the three months ended September 30, 2019. Average FHLB
borrowings increased $63.4 million to $70.0 million for the three
months ended September 30, 2020 from $6.6 million for the three
months ended September 30, 2019. The average rate paid on
interest-bearing checking and savings accounts was 0.32% and 0.36%
for the three months ended September 30, 2020 and 2019,
respectively. The average rate paid on certificates of deposit was
0.86% for the three months ended September 30, 2020, compared to
0.97% for the same period one year ago. The average rate paid on
interest-bearing liabilities was 0.45% for the three months ended
September 30, 2020, compared to 0.60% for the same period one year
ago.
The
following table sets forth for each category of interest-earning
assets and interest-bearing liabilities, the average amounts
outstanding, the interest incurred on such amounts and the average
rate earned or incurred for the three months ended September 30,
2020 and 2019. The table also sets forth the average rate earned on
total interest-earning assets, the average rate paid on total
interest-bearing liabilities, and the net yield on total average
interest-earning assets for the same periods. Yield information
does not give effect to changes in fair value that are reflected as
a component of shareholders’ equity. Yields and interest
income on tax-exempt investments for the three months ended
September 30, 2020 and 2019 have been adjusted to a tax equivalent
basis using an effective tax rate of 22.98% for securities that are
both federal and state tax exempt and an effective tax rate of
20.48% for federal tax-exempt securities. Non-accrual loans and the
interest income that was recorded on non-accrual loans, if any, are
included in the yield calculations for loans in all periods
reported. The Company believes the presentation of net interest
income on a tax-equivalent basis provides comparability of net
interest income from both taxable and tax-exempt sources and
facilitates comparability within the industry. Although the Company
believes these non-GAAP financial measures enhance investors’
understanding of its business and performance, these non-GAAP
financial measures should not be considered an alternative to GAAP.
The reconciliations of these non-GAAP financial measures to their
most directly comparable GAAP financial measures are presented
below.
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$970,529
|
10,507
|
4.31%
|
$840,523
|
11,004
|
5.19%
|
Investments
- taxable
|
88,823
|
484
|
2.17%
|
68,527
|
517
|
2.99%
|
Investments
- nontaxable*
|
118,920
|
985
|
3.30%
|
117,140
|
1,004
|
3.40%
|
Federal
funds sold
|
135,548
|
33
|
0.10%
|
-
|
-
|
0.00%
|
Other
|
29,503
|
21
|
0.28%
|
17,969
|
87
|
1.92%
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
1,343,323
|
12,030
|
3.56%
|
1,044,159
|
12,612
|
4.79%
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
Cash
and due from banks
|
34,906
|
|
|
40,415
|
|
|
Allowance
for loan losses
|
(9,399)
|
|
|
(6,440)
|
|
|
Other
assets
|
69,408
|
|
|
61,122
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,438,238
|
|
|
$1,139,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
$607,111
|
482
|
0.32%
|
$495,992
|
455
|
0.36%
|
Time
deposits
|
102,900
|
223
|
0.86%
|
106,366
|
259
|
0.97%
|
FHLB
borrowings
|
70,000
|
103
|
0.59%
|
6,659
|
21
|
1.25%
|
Trust
preferred securities
|
15,464
|
76
|
1.96%
|
20,619
|
210
|
4.04%
|
Other
|
32,440
|
58
|
0.71%
|
32,773
|
49
|
0.59%
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
827,915
|
942
|
0.45%
|
662,409
|
994
|
0.60%
|
|
|
|
|
|
|
|
Non-interest bearing liabilities and shareholders'
equity:
|
|
|
|
|
|
Demand
deposits
|
460,615
|
|
|
336,896
|
|
|
Other
liabilities
|
9,701
|
|
|
8,051
|
|
|
Shareholders'
equity
|
140,007
|
|
|
131,900
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholder's equity
|
$1,438,238
|
|
|
$1,139,256
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
$11,088
|
3.11%
|
|
$11,618
|
4.19%
|
|
|
|
|
|
|
|
Net
yield on interest-earning assets
|
|
|
3.28%
|
|
|
4.41%
|
|
|
|
|
|
|
|
Taxable
equivalent adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$162
|
|
|
$182
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$10,926
|
|
|
$11,436
|
|
*Includes U.S. Government agency securities that are non-taxable
for state income tax purposes of $17.3 million in 2020 and $31.2
million in 2019. A tax rate of 2.50% was used to calculate the tax
equivalent yield on these securities in 2020 and 2019.
Year-to-date net
interest income as of September 30, 2020 was $32.9 million,
compared to $34.5 million for the same period one year ago. The
decrease in net interest income was primarily due to a $1.2 million
decrease in interest income and a $363,000 increase in interest
expense. The decrease in interest income was primarily due to a
$1.2 million decrease in interest income on loans resulting from
the 1.50% reduction in the Prime Rate in March 2020. The increase
in interest expense was primarily due to an increase in average
outstanding balances of interest-bearing deposits and FHLB
borrowings.
Interest income was
$35.8 million for the nine months ended September 30, 2020,
compared to $37.0 million for the nine months ended September 30,
2019. The decrease in interest income was primarily due to a $1.2
million decrease in interest income on loans resulting from the
1.50% reduction in the Prime Rate in March 2020. During the nine
months ended September 30, 2020, average loans increased $97.3
million to $926.7 million from $289.4 million for the nine months
ended September 30, 2019. During the nine months ended September
30, 2020, average investment securities available for sale
increased $9.6 million to $194.7 million from $185.1 million for
the nine months ended September 30, 2019. The average yield on
loans for the nine months ended September 30, 2020 and 2019 was
4.52% and 5.24%, respectively. The average yield on investment
securities available for sale was 3.02% and 3.48% for the nine
months ended September 30, 2020 and 2019, respectively. The average
yield on earning assets was 3.92% and 4.89% for the nine months
ended September 30, 2020 and 2019, respectively.
Interest expense
was $2.9 million for the nine months ended September 30, 2020,
compared to $2.5 million for the nine months ended September 30,
2019. The increase in interest expense was primarily due to an
increase in interest bearing deposits and borrowings from FHLB and
an increase in interest rates on deposits. During the nine months
ended September 30, 2020, average interest-bearing non-maturity
deposits increased $77.8 million to $566.3 million from $488.5
million for the nine months ended September 30, 2019. During the
nine months ended September 30, 2020, average certificates of
deposit decreased $157,000 to $103.0 million from $103.2 million
for the nine months ended September 30, 2019. Average FHLB
borrowings increased $56.6 million to $61.3 million for the nine
months ended September 30, 2020 from $4.7 million for the nine
months ended September 30, 2019. The average rate paid on
interest-bearing checking and savings accounts was 0.34% and 0.29%
for the nine months ended September 30, 2020 and 2019,
respectively. The average rate paid on certificates of deposit was
0.94% for the nine months ended September 30, 2020, compared to
0.75% for the same period one year ago. The average rate paid on
interest-bearing liabilities was 0.50% for the nine months ended
September 30, 2020, compared to 0.52% for the same period one year
ago.
The
following table sets forth for each category of interest-earning
assets and interest-bearing liabilities, the average amounts
outstanding, the interest incurred on such amounts and the average
rate earned or incurred for the nine months ended September 30,
2020 and 2019. The table also sets forth the average rate earned on
total interest-earning assets, the average rate paid on total
interest-bearing liabilities, and the net yield on total average
interest-earning assets for the same periods. Yield information
does not give effect to changes in fair value that are reflected as
a component of shareholders’ equity. Yields and interest
income on tax-exempt investments for the nine months ended
September 30, 2020 and 2019 have been adjusted to a tax equivalent
basis using an effective tax rate of 22.98% for securities that are
both federal and state tax exempt and an effective tax rate of
20.48% for federal tax-exempt securities. Non-accrual loans and the
interest income that was recorded on non-accrual loans, if any, are
included in the yield calculations for loans in all periods
reported. The Company believes the presentation of net interest
income on a tax-equivalent basis provides comparability of net
interest income from both taxable and tax-exempt sources and
facilitates comparability within the industry. Although the Company
believes these non-GAAP financial measures enhance investors’
understanding of its business and performance, these non-GAAP
financial measures should not be considered an alternative to GAAP.
The reconciliations of these non-GAAP financial measures to their
most directly comparable GAAP financial measures are presented
below.
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$926,663
|
31,367
|
4.52%
|
$829,385
|
32,517
|
5.24%
|
Investments
- taxable
|
85,887
|
1,664
|
2.59%
|
62,230
|
1,457
|
3.13%
|
Investments
- nontaxable*
|
116,113
|
2,929
|
3.37%
|
128,024
|
3,493
|
3.65%
|
Federal
funds sold
|
80,379
|
178
|
0.30%
|
-
|
-
|
0.00%
|
Other
|
26,618
|
104
|
0.52%
|
8,934
|
136
|
2.04%
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
1,235,660
|
36,242
|
3.92%
|
1,028,573
|
37,603
|
4.89%
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
Cash
and due from banks
|
36,372
|
|
|
36,882
|
|
|
Allowance
for loan losses
|
(8,059)
|
|
|
(6,475)
|
|
|
Other
assets
|
68,276
|
|
|
63,246
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,332,249
|
|
|
$1,122,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
$566,348
|
1,455
|
0.34%
|
$488,467
|
1,057
|
0.29%
|
Time
deposits
|
103,047
|
725
|
0.94%
|
103,204
|
581
|
0.75%
|
FHLB
borrowings
|
61,314
|
270
|
0.59%
|
4,700
|
70
|
1.99%
|
Trust
preferred securities
|
15,483
|
296
|
2.55%
|
20,619
|
656
|
4.25%
|
Other
|
28,086
|
149
|
0.71%
|
39,666
|
168
|
0.57%
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
774,278
|
2,895
|
0.50%
|
656,656
|
2,532
|
0.52%
|
|
|
|
|
|
|
|
Non-interest bearing liabilities and shareholders'
equity:
|
|
|
|
|
|
Demand
deposits
|
413,693
|
|
|
324,749
|
|
|
Other
liabilities
|
4,087
|
|
|
8,768
|
|
|
Shareholders'
equity
|
140,191
|
|
|
132,053
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholder's equity
|
$1,332,249
|
|
|
$1,122,226
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
$33,347
|
3.42%
|
|
$35,071
|
4.37%
|
|
|
|
|
|
|
|
Net
yield on interest-earning assets
|
|
|
3.60%
|
|
|
4.56%
|
|
|
|
|
|
|
|
Taxable
equivalent adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$486
|
|
|
$615
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$32,861
|
|
|
$34,456
|
|
*Includes U.S. Government agency securities that are non-taxable
for state income tax purposes of $23.1 million in 2020 and $33.2
million in 2019. A tax rate of 2.50% was used to calculate the tax
equivalent yield on these securities in 2020 and 2019.
Changes
in interest income and interest expense can result from variances
in both volume and rates. The following table presents the impact
on the Company’s tax equivalent net interest income resulting
from changes in average balances and average rates for the periods
indicated. The changes in interest due to both volume and rate have
been allocated to volume and rate changes in proportion to the
relationship of the absolute dollar amounts of the changes in
each.
|
Three months ended September 30, 2020 compared to three
months ended September 30, 2019
|
Nine months ended September 30, 2020 compared to nine months
ended September 30, 2019
|
(Dollars
in thousands)
|
Changes in average volume
|
|
Total Increase (Decrease)
|
Changes in average volume
|
|
Total Increase (Decrease)
|
Interest
income:
|
|
|
|
|
|
|
Loans:
Net of unearned income
|
$1,555
|
(2,052)
|
(497)
|
3,553
|
(4,703)
|
(1,150)
|
Investments
- taxable
|
132
|
(165)
|
(33)
|
506
|
(299)
|
207
|
Investments
- nontaxable
|
15
|
(34)
|
(19)
|
(313)
|
(251)
|
(564)
|
Federal
funds sold
|
17
|
16
|
33
|
89
|
89
|
178
|
Other
|
32
|
(98)
|
(66)
|
169
|
(201)
|
(32)
|
Total
interest income
|
1,751
|
(2,333)
|
(582)
|
4,004
|
(5,365)
|
(1,361)
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
95
|
(68)
|
27
|
184
|
214
|
398
|
Time
deposits
|
(8)
|
(28)
|
(36)
|
(1)
|
145
|
144
|
FHLB
borrowings
|
146
|
(64)
|
82
|
546
|
(346)
|
200
|
Trust
preferred securities
|
(39)
|
(95)
|
(134)
|
(131)
|
(229)
|
(360)
|
Other
|
(1)
|
10
|
9
|
(55)
|
36
|
(19)
|
Total
interest expense
|
193
|
(245)
|
(52)
|
543
|
(180)
|
363
|
Net
interest income
|
$1,558
|
(2,088)
|
(530)
|
3,461
|
(5,185)
|
(1,724)
|
Provision for Loan Losses. The
provision for loan losses for the three months ended September 30,
2020 was $522,000, compared to $422,000 for the three months ended
September 30, 2019. The increase in the provision for loan losses
is primarily attributable to increases in the qualitative factors
applied in the Company’s ALLL model due to the impact to the
economy from the COVID-19 pandemic and a $26.2 million increase in loans, excluding
$98.4 million in PPP loans, from September 30, 2019 to
September 30, 2020. The ALLL model also includes reserves on $119.7
million in loans with payment modifications made in 2020 as a
result of the COVID-19 pandemic. Reserves associated with COVID-19
payment modifications were $1.6 million at June 30, 2020 and
September 30, 2020. Loans with payment modifications associated
with the COVID-19 pandemic include $79.2 million in loans secured
by commercial real estate, $23.0 million in loans secured by
residential real estate, $8.7 in loans secured by other real
estate, $8.0 million in commercial loans not secured by real estate
and $765,000 in consumer loans not secured by real estate at
September 30, 2020. These payment modifications are primarily
interest only payments for three to six months. Loans with COVID-19
related payment modifications that have reverted to their original
terms are still included with reserves associated with COVID-19
payment modifications at September 30, 2020. There is still
uncertainty about the ongoing and future effects of national and
local policy decisions on these borrowers that could still limit
their ability to adhere to their original payment terms.
Approximately 12% of loans with COVID-19 payment modifications at
September 30, 2020 have received secondary payment modifications as
a result of the COVID-19 pandemic. Loan payment modifications
associated with the COVID-19 pandemic are not classified as TDR due
to Section 4013 of the CARES Act, which provides that a qualified
loan modification is exempt by law from classification as a TDR
pursuant to GAAP.
The
provision for loan losses for the nine months ended September 30,
2020 was $3.5 million, compared to $677,000 for the nine months
ended September 30, 2019. The increase in the provision for loan
losses is primarily attributable to increases in the qualitative
factors applied in the Company’s ALLL model due to the impact
to the economy from the COVID-19 pandemic and a $26.2 million
increase in loans, excluding $98.4 million in PPP loans, from
September 30, 2019 to September 30, 2020. The ALLL model also
includes reserves on $119.7 million in loans with payment
modifications made in 2020 as a result of the COVID-19 pandemic.
Reserves associated with COVID-19 payment modifications were $1.6
million at June 30, 2020 and September 30, 2020.
Non-Interest Income. Total non-interest
income was $7.1 million for the three months ended September 30,
2020, compared to $4.7 million for the three months ended September
30, 2019. The increase in non-interest income is primarily
attributable to a $1.7 million increase in gains on sale of
securities, a $560,000 increase in appraisal management fee income
due to an increase in the volume of appraisals and a $374,000
increase in mortgage banking income due to increased mortgage loan
volume, which were partially offset by a $383,000 decrease in
service charges and fees primarily due to service charge and fee
concessions associated with the COVID-19 pandemic.
Non-interest income
was $17.0 million for the nine months ended September 30, 2020,
compared to $13.2 million for the nine months ended September 30,
2019. The increase in non-interest income is primarily attributable
to a $1.9 million increase in gains on sale of securities, a $1.7
million increase in appraisal management fee income due to an
increase in the volume of appraisals and a $801,000 increase in
mortgage banking income due to increased mortgage loan volume,
which were partially offset by a $779,000 decrease in service
charges and fees primarily due to service charge and fee
concessions associated with the COVID-19 pandemic.
Non-Interest Expense. Total
non-interest expense was $11.9 million for the three months ended
September 30, 2020, compared to $11.3 million for the three months
ended September 30, 2019. The increase in non-interest expense was
primarily attributable to a $466,000 increase in appraisal
management fee expense due to an increase in the volume of
appraisals.
Non-interest
expense was $34.8 million for the nine months ended September 30,
2020, compared to $33.4 million for the nine months ended September
30, 2019. The increase in non-interest expense was primarily due to
an increase of $1.3 million in appraisal management fee expense due
to an increase in the volume of appraisals.
Income Taxes. Income tax expense was
$1.1 million for the three months ended September 30, 2020,
compared to $834,000 for the three months ended September 30, 2019.
The effective tax rate was 19.80% for the three months ended
September 30, 2020, compared to 18.72% for the three months ended
September 30, 2019. Income tax expense was $2.1 million for the
nine months ended September 30, 2020, compared to $2.5 million for
the nine months ended September 30, 2019. The effective tax rate
was 18.31% for the nine months ended September 30, 2020, compared
to 18.16% for the nine months ended September 30,
2019.
Analysis of Financial Condition
Investment Securities. Available for
sale securities were $223.0 million at September 30, 2020, compared
to $195.7 million at December 31, 2019. Average investment
securities available for sale for the nine months ended September
30, 2020 were $194.7 million, compared to $185.3 million for the
year ended December 31, 2019.
Loans. At September 30, 2020, loans
were $970.2 million, compared to $849.9 million at December 31,
2019. Average loans represented 75% and 79% of average earning
assets for the nine months ended September 30, 2020 and the year
ended December 31, 2019, respectively.
The
Company had $9.0 million and $4.4 million in mortgage loans held
for sale as of September 30, 2020 and December 31, 2019,
respectively.
Although the
Company has a diversified loan portfolio, a substantial portion of
the loan portfolio is collateralized by real estate, which is
dependent upon the real estate market. Real estate mortgage loans
include both commercial and residential mortgage loans. At
September 30, 2020, the Company had $99.9 million in residential
mortgage loans, $102.8 million in home equity loans and $466.7
million in commercial mortgage loans, which include $367.9 million
secured by commercial property and $98.8 million secured by
residential property. Residential mortgage loans include $28.1
million in non-traditional mortgage loans from the former Banco
division of the Bank. All residential mortgage loans are originated
as fully amortizing loans, with no negative
amortization.
At
September 30, 2020, the Company had $96.9 million in construction
and land development loans. The following table presents a breakout
of these loans.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Land
acquisition and development - commercial purposes
|
36
|
$7,543
|
$-
|
Land
acquisition and development - residential purposes
|
163
|
21,044
|
-
|
1
to 4 family residential construction
|
105
|
19,845
|
-
|
Commercial
construction
|
30
|
48,434
|
-
|
Total
construction and land development
|
334
|
$96,866
|
$-
|
Current
year TDR modifications, past due TDR loans and non-accrual TDR
loans totaled $2.6 million and $4.3 million at September 30, 2020
and December 31, 2019, respectively. The terms of these loans have
been renegotiated to provide a concession to original terms,
including a reduction in principal or interest as a result of the
deteriorating financial position of the borrower. There were no
performing loans classified as TDR loans at September 30, 2020 and
December 31, 2019.
Allowance for Loan Losses. The
allowance for loan losses reflects management’s assessment
and estimate of the risks associated with extending credit and its
evaluation of the quality of the loan portfolio. The Bank
periodically analyzes the loan portfolio in an effort to review
asset quality and to establish an allowance for loan losses that
management believes will be adequate in light of anticipated risks
and loan losses. In assessing the adequacy of the allowance, size,
quality and risk of loans in the portfolio are reviewed. Other
factors considered are:
●
the Bank’s
loan loss experience;
●
the amount of past
due and non-performing loans;
●
the status and
amount of other past due and non-performing assets;
●
underlying
estimated values of collateral securing loans;
●
current and
anticipated economic conditions (including those arising out of the
COVID-19 pandemic); and
●
other factors which
management believes affect the allowance for potential credit
losses.
Management uses
several measures to assess and monitor the credit risks in the loan
portfolio, including a loan grading system that begins upon loan
origination and continues until the loan is collected or
collectability becomes doubtful. Upon loan origination, the
Bank’s originating loan officer evaluates the quality of the
loan and assigns one of eight risk grades. The loan officer
monitors the loan’s performance and credit quality and makes
changes to the credit grade as conditions warrant. When originated
or renewed, all loans over a certain dollar amount receive in-depth
reviews and risk assessments by the Bank’s Credit
Administration. Before making any changes in these risk grades,
management considers assessments as determined by the third party
credit review firm (as described below), regulatory examiners and
the Bank’s Credit Administration. Any issues regarding the
risk assessments are addressed by the Bank’s senior credit
administrators and factored into management’s decision to
originate or renew the loan. The Bank’s Board of Directors
reviews, on a monthly basis, an analysis of the Bank’s
reserves relative to the range of reserves estimated by the
Bank’s Credit Administration.
As an
additional measure, the Bank engages an independent third party to
review the underwriting, documentation and risk grading analyses.
This independent third party reviews and evaluates loan
relationships greater than $1.0 million, excluding loans in
default, and loans in process of litigation or liquidation. The
third party’s evaluation and report is shared with management
and the Bank’s Board of Directors.
Management
considers certain commercial loans with weak credit risk grades to
be individually impaired and measures such impairment based upon
available cash flows and the value of the collateral. Allowance or
reserve levels are estimated for all other graded loans in the
portfolio based on their assigned credit risk grade, type of loan
and other matters related to credit risk.
Management uses the
information developed from the procedures described above in
evaluating and grading the loan portfolio. This continual grading
process is used to monitor the credit quality of the loan portfolio
and to assist management in estimating the allowance for loan
losses. The provision for loan losses charged or credited to
earnings is based upon management’s judgment of the amount
necessary to maintain the allowance at a level appropriate to
absorb probable incurred losses in the loan portfolio at the
balance sheet date. The amount each quarter is dependent upon many
factors, including growth and changes in the composition of the
loan portfolio, net charge-offs, delinquencies, management’s
assessment of loan portfolio quality, the value of collateral, and
other macro-economic factors and trends. The evaluation of these
factors is performed quarterly by management through an analysis of
the appropriateness of the allowance for loan losses.
The
allowance for loan losses is comprised of three components:
specific reserves, general reserves and unallocated reserves. After
a loan has been identified as impaired, management measures
impairment. When the measure of the impaired loan is less than the
recorded investment in the loan, the amount of the impairment is
recorded as a specific reserve. These specific reserves are
determined on an individual loan basis based on management’s
current evaluation of the Bank’s loss exposure for each
credit, given the appraised value of any underlying collateral.
Loans for which specific reserves are provided are excluded from
the general allowance calculations as described below.
The
general allowance reflects reserves established under GAAP for
collective loan impairment. These reserves are based upon
historical net charge-offs using the greater of the last two,
three, four or five years’ loss experience. This charge-off
experience may be adjusted to reflect the effects of current
conditions. The Bank considers information derived from its loan
risk ratings and external data related to industry and general
economic trends in establishing reserves.
The
unallocated allowance is determined through management’s
assessment of probable losses that are in the portfolio but are not
adequately captured by the other two components of the allowance,
including consideration of current economic and business conditions
and regulatory requirements. The unallocated allowance also
reflects management’s acknowledgement of the imprecision and
subjectivity that underlie the modeling of credit risk. Due to the
subjectivity involved in determining the overall allowance,
including the unallocated portion, the unallocated portion may
fluctuate from period to period based on management’s
evaluation of the factors affecting the assumptions used in
calculating the allowance.
Effective December
31, 2012, certain mortgage loans from the former Banco division of
the Bank were analyzed separately from other single family
residential loans in the Bank’s loan portfolio. These loans
are first mortgage loans made to the Latino market, primarily in
Mecklenburg, North Carolina and surrounding counties. These loans
are non-traditional mortgages in that the customer normally did not
have a credit history, so all credit information was accumulated by
the loan officers.
Various
regulatory agencies, as an integral part of their examination
process, periodically review the Bank’s allowance for loan
losses. Such agencies may require adjustments to the allowance
based on their judgments of information available to them at the
time of their examinations. Management believes it has established
the allowance for credit losses pursuant to GAAP, and has taken
into account the views of its regulators and the current economic
environment. Management considers the allowance for loan losses
adequate to cover the estimated losses inherent in the Bank’s
loan portfolio as of the date of the financial statements. Although
management uses the best information available to make evaluations,
significant future additions to the allowance may be necessary
based on changes in economic and other conditions, thus adversely
affecting the operating results of the Company.
There
were no significant changes in the estimation methods or
fundamental assumptions used in the evaluation of the allowance for
loan losses for the three months ended September 30, 2020 compared
to the three months ended September 30, 2019. Revisions, estimates
and assumptions may be made in any period in which the supporting
factors indicate that loss levels may vary from the previous
estimates.
The
allowance for loan losses at September 30, 2020 was $9.9 million or
1.02% of total loans, compared to $6.7 million or 0.79% of total
loans at December 31, 2019. The increase in the allowance for loan
losses is due to the current economic implications and rising
unemployment rate impacting the economy due to the COVID-19
pandemic and a $26.2 million increase in loans, excluding $98.4
million in PPP loans, from September 30, 2019 to September 30,
2020. The ALLL model also includes reserves on $119.7 million in
loans with payment modifications as a result of the COVID-19
pandemic.
|
|
|
|
Risk Grade
|
|
|
Risk
Grade 1 (Excellent Quality)
|
1.12%
|
1.16%
|
Risk
Grade 2 (High Quality)
|
20.96%
|
24.46%
|
Risk
Grade 3 (Good Quality)
|
65.36%
|
62.15%
|
Risk
Grade 4 (Management Attention)
|
9.93%
|
10.02%
|
Risk
Grade 5 (Watch)
|
1.91%
|
1.45%
|
Risk
Grade 6 (Substandard)
|
0.72%
|
0.76%
|
Risk
Grade 7 (Doubtful)
|
0.00%
|
0.00%
|
Risk
Grade 8 (Loss)
|
0.00%
|
0.00%
|
At
September 30, 2020, including non-accrual loans, there were three
relationships exceeding $1.0 million in the Watch risk grade (which
totaled $8.0 million). There were no relationships exceeding $1.0
million in the Substandard risk grade.
Non-performing Assets. Non-performing
assets totaled $3.7 million at September 30, 2020 or 0.25% of total
assets, compared to $3.6 million or 0.31% of total assets at December
31, 2019. Non-accrual loans were $3.5 million at September 30, 2020
and $3.6 million at December 31, 2019. As a percentage of total
loans outstanding, non-accrual loans were 0.36% at September 30,
2020, compared to 0.42% at December 31, 2019. Non-performing loans
include $3.3 million in commercial and residential mortgage loans
and $272,000 in other loans at September 30, 2020, compared to $3.4
million in commercial and residential mortgage loans and $155,000
in other loans at December 31, 2019. The Bank had $84,000 in loans
90 days past due and still accruing at September 30, 2020. The Bank
had no loans 90 days past due and still accruing at December 31,
2019. The Bank had $128,000 in other real estate owned at September
30, 2020. The Bank had no other real estate owned at December 31,
2019.
Deposits. Total deposits at September
30, 2020 were $1.2 billion compared to $966.5 million at December
31, 2019. Core deposits, which include demand deposits, savings
accounts and non-brokered certificates of deposits of denominations
less than $250,000, amounted to $1.2 billion at September 30, 2020,
compared to $932.2 million at December 31, 2019.
Borrowed Funds. FHLB borrowings were
$70.0 million at September 30, 2020. There were no FHLB borrowings
outstanding at December 31, 2019. The increase in FHLB borrowings
reflects a new $70.0 million FHLB advance executed in February 2020
to take advantage of a ten-year convertible advance program
available from the FHLB at a rate of 0.58%.
Securities sold
under agreements to repurchase were $34.2 million at September 30,
2020, compared to $24.2 million at December 31, 2019.
Junior Subordinated Debentures (related to
Trust Preferred Securities). Junior subordinated debentures
were $15.5 million and $15.6 million at September 30, 2020 and
December 31, 2019, respectively.
In June
2006, the Company formed a wholly owned Delaware statutory trust,
PEBK Capital Trust II (“PEBK Trust II”), which issued
$20.0 million of guaranteed preferred beneficial interests in the
Company’s junior subordinated deferrable interest debentures.
All of the common securities of PEBK Trust II are owned by the
Company. The proceeds from the issuance of the common securities
and the trust preferred securities were used by PEBK Trust II to
purchase $20.6 million of junior subordinated debentures of the
Company, which pay a floating rate equal to three-month LIBOR plus
163 basis points. The proceeds received by the Company from the
sale of the junior subordinated debentures were used to repay in
December 2006 the trust preferred securities issued in December
2001 by PEBK Capital Trust, a wholly owned Delaware statutory trust
of the Company, and for general purposes. The debentures represent
the sole asset of PEBK Trust II. PEBK Trust II is not included in
the Consolidated Financial Statements.
The
trust preferred securities issued by PEBK Trust II accrue and pay
quarterly at a floating rate of three-month LIBOR plus 163 basis
points. The Company has guaranteed distributions and other payments
due on the trust preferred securities to the extent PEBK Trust II
does not have funds with which to make the distributions and other
payments. The net combined effect of the trust preferred securities
transaction is that the Company is obligated to make the
distributions and other payments required on the trust preferred
securities.
These
trust preferred securities are mandatorily redeemable upon maturity
of the debentures on June 28, 2036, or upon earlier redemption as
provided in the indenture. The Company has the right to redeem the
debentures purchased by PEBK Trust II, in whole or in part, which
became effective on June 28, 2011. As specified in the indenture,
if the debentures are redeemed prior to maturity, the redemption
price will be the principal amount plus any accrued but unpaid
interest.
Asset Liability and Interest Rate Risk
Management. The objective of the Company’s Asset
Liability and Interest Rate Risk strategies is to identify and
manage the sensitivity of net interest income to changing interest
rates and to minimize the interest rate risk between
interest-earning assets and interest-bearing liabilities at various
maturities. This is to be done in conjunction with the need to
maintain adequate liquidity and the overall goal of maximizing net
interest income.
The
Company manages its exposure to fluctuations in interest rates
through policies established by our Asset/Liability Committee
(“ALCO”). ALCO meets quarterly and has the
responsibility for approving asset/liability management policies,
formulating and implementing strategies to improve balance sheet
positioning and/or earnings and reviewing the interest rate
sensitivity of the Company. ALCO tries to minimize interest rate
risk between interest-earning assets and interest-bearing
liabilities by attempting to minimize wide fluctuations in net
interest income due to interest rate movements. The ability to
control these fluctuations has a direct impact on the profitability
of the Company. Management monitors this activity on a regular
basis through analysis of its portfolios to determine the
difference between rate sensitive assets and rate sensitive
liabilities.
The
Company’s rate sensitive assets are those earning interest at
variable rates and those with contractual maturities within one
year. Rate sensitive assets therefore include both loans and
available for sale securities. Rate sensitive liabilities include
interest-bearing checking accounts, money market deposit accounts,
savings accounts, time deposits and borrowed funds. Average rate
sensitive assets for the nine months ended September 30, 2020
totaled $1.2 billion, exceeding average rate sensitive liabilities
of $774.3 million by $461.4 million.
The
Company has an overall interest rate risk management strategy that
incorporates the use of derivative instruments to minimize
significant unplanned fluctuations in earnings that are caused by
interest rate volatility. By using derivative instruments, the
Company is exposed to credit and market risk. If the counterparty
fails to perform, credit risk is equal to the extent of the
fair-value gain in the derivative. The Company minimizes the credit
risk in derivative instruments by entering into transactions with
high-quality counterparties that are reviewed periodically by the
Company. The Company did not have any interest rate derivatives
outstanding as of September 30, 2020.
Included in the
rate sensitive assets are $233.5 million in variable rate loans
indexed to prime rate subject to immediate repricing upon changes
by the FOMC. The Company utilizes interest rate floors on certain
variable rate loans to protect against further downward movements
in the prime rate. At September 30, 2020, the Company had $143.4
million in loans with interest rate floors. The floors were in
effect on $122.8 million of these loans pursuant to the terms of
the promissory notes on these loans. The weighted average rate on
these loans is 0.84% higher than the indexed rate on the promissory
notes without interest rate floors.
Liquidity. The
objectives of the Company’s liquidity policy are to provide
for the availability of adequate funds to meet the needs of loan
demand, deposit withdrawals, maturing liabilities and to satisfy
regulatory requirements. Both deposit and loan customer cash needs
can fluctuate significantly depending upon business cycles,
economic conditions and yields and returns available from
alternative investment opportunities. In addition, the
Company’s liquidity is affected by off-balance sheet
commitments to lend in the form of unfunded commitments to extend
credit and standby letters of credit. As of September 30, 2020,
such unfunded commitments to extend credit were $303.0 million,
while commitments in the form of standby letters of credit totaled
$4.2 million.
The Company uses
several sources to meet its liquidity requirements. The primary
source is core deposits, which includes demand deposits, savings
accounts and non-brokered certificates of deposit of denominations
less than $250,000. The Company considers these to be a stable
portion of the Company’s liability mix and the result of
on-going consumer and commercial banking relationships. As of
September 30, 2020, the Company’s core deposits totaled $1.2
billion, or 97.92% of total deposits.
The
other sources of funding for the Company are through large
denomination certificates of deposit, including brokered deposits,
federal funds purchased, securities under agreements to repurchase
and FHLB borrowings. The Bank is also able to borrow from the
Federal Reserve Bank (“FRB”) on a short-term basis. The
Company’s policies include the ability to access wholesale
funding of up to 40% of total assets. The Company’s wholesale
funding includes FHLB borrowings, FRB borrowings, brokered
deposits, internet certificates of deposit and certificates of
deposit issued to the State of North Carolina. The Company’s
ratio of wholesale funding to total assets was 5.65% as of
September 30, 2020.
The
Bank has a line of credit with the FHLB equal to 20% of the
Bank’s total assets. FHLB borrowings were $70 million at
September 30, 2020. There were no FHLB borrowings outstanding at
December 31, 2019. At September 30, 2020, the carrying value of
loans pledged as collateral to the FHLB totaled $176.5 million
compared to $139.4 million at December 31, 2019. The remaining
availability under the line of credit with the FHLB was $49.7
million at September 30, 2020 compared to $86.1 million at December
31, 2019. The Bank had no borrowings from the FRB at September 30,
2020 or December 31, 2019. FRB borrowings are collateralized by a
blanket assignment on all qualifying loans that the Bank owns which
are not pledged to the FHLB. At September 30, 2020, the carrying
value of loans pledged as collateral to the FRB totaled $466.6
million compared to $452.6 million at December 31,
2019.
The
Bank also had the ability to borrow up to $120.5 million for the
purchase of overnight federal funds from six correspondent
financial institutions as of September 30, 2020.
The
liquidity ratio for the Bank, which is defined as net cash,
interest-bearing deposits, federal funds sold and certain
investment securities, as a percentage of net deposits and
short-term liabilities was 30.50% at September 30, 2020 and 18.20%
at December 31, 2019. The minimum required liquidity ratio as
defined in the Bank’s Asset/Liability and Interest Rate Risk
Management Policy was 10% at September 30, 2020 and December 31,
2019.
Contractual Obligations and Off-Balance Sheet
Arrangements. The Company’s contractual obligations
and other commitments as of September 30, 2020 and December 31,
2019 are summarized in the table below. The Company’s
contractual obligations include junior subordinated debentures, as
well as certain payments under current lease agreements. Other
commitments include commitments to extend credit. Because not all
of these commitments to extend credit will be drawn upon, the
actual cash requirements are likely to be significantly less than
the amounts reported for other commitments below.
(Dollars
in thousands)
|
|
|
|
|
|
Contractual
Cash Obligations
|
|
|
Long-term
borrowings
|
$70,000
|
-
|
Junior
subordinated debentures
|
15,464
|
15,619
|
Operating
lease obligations
|
3,234
|
4,134
|
Total
|
$88,698
|
19,753
|
Other
Commitments
|
|
|
Commitments
to extend credit
|
$303,001
|
276,338
|
Standby
letters of credit and financial guarantees written
|
4,224
|
3,558
|
Income
tax credits
|
184
|
333
|
Total
|
$307,409
|
280,229
|
The
Company enters into derivative contracts from time to time to manage various
financial risks. A derivative is a financial instrument that
derives its cash flows, and therefore its value, by reference to an
underlying instrument, index or referenced interest rate.
Derivative contracts are carried at fair value on the consolidated
balance sheet with the fair value representing the net present
value of expected future cash receipts or payments based on market
interest rates as of the balance sheet date. Derivative contracts
are written in amounts referred to as notional amounts, which only
provide the basis for calculating payments between counterparties
and are not a measure of financial risk. Further discussions of
derivative instruments are included above in the section entitled
“Asset Liability and Interest Rate Risk
Management”.
Capital Resources. Shareholders’
equity was $139.5 million, or 9.54% of total assets, at September
30, 2020, compared to $134.1 million, or 11.61% of total assets, at
December 31, 2019.
Annualized return
on average equity for the nine months ended September 30, 2020 was
8.99%, compared to 11.24% for the nine months ended September 30,
2019. Total cash dividends paid on common stock were $3.5 million
and $3.1 million for the nine months ended September 30, 2020 and
2019, respectively.
The
Board of Directors, at its discretion, can issue shares of
preferred stock up to a maximum of 5,000,000 shares. The Board is
authorized to determine the number of shares, voting powers,
designations, preferences, limitations and relative rights. The
Board of Directors does not currently anticipate issuing any
additional series of preferred stock.
In
January of 2020, the Company’s Board of Directors authorized
a stock repurchase program, whereby up to $3 million will be
allocated to repurchase the Company’s common stock. Any
purchases under the Company’s stock repurchase program may be
made periodically as permitted by securities laws and other legal
requirements in the open market or in privately-negotiated
transactions. The timing and amount of any repurchase of shares
will be determined by the Company’s management, based on its
evaluation of market conditions and other factors. The stock
repurchase program may be suspended at any time or from
time-to-time without prior notice. The Company has repurchased
approximately $3.0 million, or 126,800 shares of its common stock,
under this stock repurchase program as of September 30,
2020.
In 2013, the FRB approved its final
rule on the Basel III capital standards, which implement changes to
the regulatory capital framework for banking organizations. The
Basel III capital standards, which became effective January 1,
2015, include new risk-based capital and leverage ratios, which
were phased in from 2015 to 2019. The new minimum capital level
requirements applicable to the Company and the Bank under the final
rules are as follows: (i) a new common equity Tier 1 capital ratio
of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%);
(iii) a total risk based capital ratio of 8% (unchanged from
previous rules); and (iv) a Tier 1 leverage ratio of 4% (unchanged
from previous rules). An additional capital conservation buffer was
added to the minimum requirements for capital adequacy purposes
beginning on January 1, 2016 and was phased in through 2019
(increasing by 0.625% on January 1, 2016 and each subsequent
January 1, until it reached 2.5% on January 1, 2019). This resulted
in the following minimum ratios beginning in 2019: (i) a common
equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of
8.5%, and (iii) a total capital ratio of 10.5%. Under the final
rules, institutions would be subject to limitations on paying
dividends, engaging in share repurchases, and paying discretionary
bonuses if its capital level falls below the buffer amount. These
limitations establish a maximum percentage of eligible retained
earnings that could be utilized for such actions.
Under
the regulatory capital guidelines, financial institutions are
currently required to maintain a total risk-based capital ratio of
8.0% or greater, with a Tier 1 risk-based capital ratio of 6.0% or
greater and a common equity Tier 1 capital ratio of 4.5% or
greater, as required by the Basel III capital standards referenced
above. Tier 1 capital is generally defined as shareholders’
equity and trust preferred securities less all intangible assets
and goodwill. Tier 1 capital includes $15.0 million and $20.0
million in trust preferred securities at September 30, 2020 and
December 31, 2019, respectively. The Company’s Tier 1 capital
ratio was 14.53% and 15.37% at September 30, 2020 and December 31,
2019, respectively. Total risk-based capital is defined as Tier 1
capital plus supplementary capital. Supplementary capital, or Tier
2 capital, consists of the Company’s allowance for loan
losses, not exceeding 1.25% of the Company’s risk-weighted
assets. Total risk-based capital ratio is therefore defined as the
ratio of total capital (Tier 1 capital and Tier 2 capital) to
risk-weighted assets. The Company’s total risk-based capital
ratio was 15.49% and 16.08% at September 30, 2020 and December 31,
2019, respectively. The Company’s common equity Tier 1
capital consists of common stock and retained earnings. The
Company’s common equity Tier 1 capital ratio was 13.06% and
13.79% at September 30, 2020 and December 31, 2019, respectively.
Financial institutions are also required to maintain a leverage
ratio of Tier 1 capital to total average assets of 4.0% or greater.
The Company’s Tier 1 leverage capital ratio was 10.38% and
11.91% at September 30, 2020 and December 31, 2019,
respectively.
The
Bank’s Tier 1 risk-based capital ratio was 14.21% and 15.09%
at September 30, 2020 and December 31, 2019, respectively. The
total risk-based capital ratio for the Bank was 15.18% and 15.79%
at September 30, 2020 and December 31, 2019, respectively. The
Bank’s common equity Tier 1 capital ratio was 14.21% and
15.09% at September 30, 2020 and December 31, 2019, respectively.
The Bank’s Tier 1 leverage capital ratio was 10.10% and
11.61% at September 30, 2020 and December 31, 2019,
respectively.
A bank
is considered to be “well capitalized” if it has a
total risk-based capital ratio of 10.0% or greater, a Tier 1
risk-based capital ratio of 8.0% or greater, a common equity Tier 1
capital ratio of 6.5% or greater and a leverage ratio of 5.0% or
greater. Based upon these guidelines, the Bank was considered to be
“well capitalized” at September 30, 2020.
Quantitative
and Qualitative Disclosures About Market Risk
There
have been no material changes in the Quantitative and Qualitative
Disclosures About Market Risk from those previously disclosed in
Part 7A. of Part II of the Company’s Form 10-K, filed with
the SEC on March 13, 2020.
The
Company’s management, with the participation of the
Company’s Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the Company’s
disclosure controls and procedures (as such term is defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended (the “Exchange Act”)) as of the end of
the period covered by this report. Based on such evaluation, the
Company’s Chief Executive Officer and Chief Financial Officer
have concluded that, as of the end of such period, the
Company’s disclosure controls and procedures are effective in
recording, processing, summarizing and reporting, on a timely
basis, information required to be disclosed by the Company in the
reports that it files or submits under the Exchange
Act.
There
have not been any changes in the Company’s internal control
over financial reporting (as such term is defined in Rules
13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal
quarter to which this report relates that have materially affected,
or are reasonably likely to materially affect, the Company’s
internal control over financial reporting.