|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2017
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
|
001-37665
|
|
61-1770902
|
DELAWARE
|
|
001-07541
|
|
13-1938568
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Commission File Number)
|
|
(I.R.S Employer Identification No.)
|
|
|
|
|
|
|
|
8501 Williams Road
|
|
|
|
|
Estero, Florida 33928
|
|
|
|
|
(239) 301-7000
|
|
|
|
|
8501 Williams Road
|
|
|
|
|
Estero, Florida 33928
|
|
|
|
|
(239) 301-7000
|
|
|
|
|
(Address, including Zip Code, and telephone number, including area code, of registrant's principal executive offices)
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Hertz Global Holdings, Inc.
|
|
Common Stock, Par Value $0.01 per share
|
|
New York Stock Exchange
|
The Hertz Corporation
|
|
None
|
|
None
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
||||
Hertz Global Holdings, Inc.
|
|
None
|
|
None
|
The Hertz Corporation
|
|
None
|
|
None
|
|
|
Class
|
|
Shares Outstanding at
|
February 19, 2018
|
Hertz Global Holdings, Inc.
|
|
Common Stock, par value $0.01 per share
|
|
83,727,727
|
|
The Hertz Corporation
|
|
Common Stock, par value $0.01 per share
|
|
100 (100% owned by
Rental Car Intermediate Holdings, LLC)
|
Hertz Global Holdings, Inc.
|
|
Information required by Items 10, 11, 12 and 13 of Part III of this Form 10-K are incorporated by reference for Hertz Global Holdings, Inc. from its definitive proxy statement for its 2018 Annual Meeting of Stockholders.
|
The Hertz Corporation
|
|
None
|
|
|
|
Page
|
|
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 1B.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
ITEM 6.
|
||
ITEM 7.
|
||
ITEM 7A.
|
||
ITEM 8.
|
||
ITEM 9.
|
||
ITEM 9A.
|
||
ITEM 9B.
|
||
|
|
|
ITEM 10.
|
||
ITEM 11.
|
||
ITEM 12.
|
||
ITEM 13.
|
||
ITEM 14.
|
||
|
|
|
ITEM 15.
|
||
(i)
|
"2017 Annual Report" or "Combined Form 10-K" means this Annual Report on Form 10-K for the year ended December 31, 2017 which combines the annual reports for Hertz Global Holdings, Inc. and The Hertz Corporation into a single filing;
|
(ii)
|
"the Company", "we", "our" and "us" mean Hertz Global and Hertz interchangeably;
|
(iii)
|
"company-operated" or "company-owned" rental locations are those through which we, or an agent of ours, rent vehicles that we own or lease;
|
(iv)
|
"concessions" mean licensing or permitting agreements or arrangements granting us the right to conduct our vehicle rental business at airports;
|
(v)
|
"Corporate" means corporate operations, which include general corporate assets and expenses and certain interest expense (including net interest on non-vehicle debt);
|
(vi)
|
"Dollar Thrifty" means Dollar Thrifty Automotive Group, Inc., a consolidated subsidiary of the Company;
|
(vii)
|
"Donlen" means Donlen Corporation, a consolidated subsidiary of the Company. Donlen conducts our vehicle leasing and fleet management services;
|
(viii)
|
"Hertz Gold Plus Rewards" means our customer loyalty program and our global expedited rental program;
|
(ix)
|
"Hertz" means The Hertz Corporation and its consolidated subsidiaries, our primary operating company and a direct wholly-owned subsidiary of Rental Car Intermediate Holdings, LLC, which is wholly-owned by Hertz Holdings;
|
(x)
|
"Hertz Global" means Hertz Global Holdings, Inc., our top-level holding company (and the accounting successor to Old Hertz Holdings, as defined below) and its consolidated subsidiaries, including The Hertz Corporation;
|
(xi)
|
"Hertz Ultimate Choice" is our customer service offering that allows customers who book a midsize class vehicle or higher to choose a different model and color from within the class reserved at no additional cost;
|
(xii)
|
"Hertz Holdings" refers to Hertz Global Holdings, Inc. excluding its subsidiaries;
|
(xiii)
|
"International RAC" means the international rental car reportable segment;
|
(xiv)
|
"Letter of Credit Facility" means the standalone $400 million letter of credit facility that the Company entered into in 2017 as further described in
Note 7
, "
Debt
," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this
2017
Annual Report;
|
(xv)
|
"New Hertz" means Hertz Global Holdings, Inc., subsequent to the June 30, 2016 Spin-Off;
|
(xvi)
|
“non-program vehicles” means vehicles not purchased under repurchase or guaranteed depreciation programs for which we are exposed to residual risk;
|
(xvii)
|
"Old Hertz Holdings" for periods on or prior to June 30, 2016, and "Herc Holdings" for periods after June 30, 2016, refer to the former Hertz Global Holdings, Inc.;
|
(xviii)
|
"program vehicles" means vehicles purchased under repurchase or guaranteed depreciation programs with vehicle manufacturers;
|
(xix)
|
"replacement renters" means renters who need vehicles while their vehicle is being repaired or is temporarily unavailable for other reasons;
|
(xx)
|
"SEC" means the United States Securities and Exchange Commission;
|
(xxi)
|
"Senior Facilities" means the Company's senior secured term facility and senior secured revolving credit facility as further described in
Note 7
, "
Debt
," to the Notes to our consolidated financial statements under the caption Item 8, "Financial Statements and Supplementary Data” included in this
2017
Annual Report;
|
(xxii)
|
"Spin-Off" means the spin-off by Old Hertz Holdings of its global vehicle rental business through a dividend to stockholders of record of Old Hertz Holdings as of the close of business on June 22, 2016, the record date for the distribution, of all of the issued and outstanding shares of common stock of Hertz Rental Car Holding Company, Inc., which was re-named Hertz Global Holdings, Inc. in connection with the Spin-Off, on a one-to-five basis. As a result of the Spin-Off, each of Hertz Holdings and Herc Holdings are independent public companies trading on the New York Stock Exchange, with Hertz Holdings trading under the symbol "HTZ" and Herc Holdings, which changed its name to Herc Holdings Inc. on June 30, 2016, trading under the symbol “HRI”.
|
(xxiii)
|
"Tax Reform" means legislation signed into law on December 22, 2017 which amends the U.S. Internal Revenue Code to reduce tax rates and modify policies, credits, and deductions for individuals and businesses; commonly known as the "Tax Cuts and Jobs Act";
|
(xxiv)
|
"TNC" means transportation network companies that provide ride-hailing services that pair passengers with drivers via websites and mobile applications;
|
(xxv)
|
"TNC Partners" means certain transportation network companies where we provide rental vehicles to their drivers under agreements that specify the relevant terms;
|
(xxvi)
|
"U.S." means the United States of America;
|
(xxvii)
|
"U.S. RAC" means the U.S. rental car reportable segment;
|
(xxviii)
|
"vehicle utilization" means the portion of our vehicles that are being utilized to generate revenue; and
|
(xxix)
|
"vehicles” means cars, crossovers and light trucks (and internationally, vans).
|
•
|
enhancing investors' understanding of Hertz Global and Hertz by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosures apply to both Hertz Global and Hertz; and
|
•
|
creating time and cost efficiencies through the preparation of one combined annual report instead of two separate annual reports.
|
•
|
any claims, investigations or proceedings arising as a result of the restatement in 2015 of our previously issued financial results;
|
•
|
our ability to remediate the material weaknesses in our internal controls over financial reporting;
|
•
|
levels of travel demand, particularly with respect to airline passenger traffic in the United States and in global markets;
|
•
|
the effect of our separation of our vehicle and equipment rental businesses, any failure by Herc Holdings Inc. to comply with the agreements entered into in connection with the separation and our ability to obtain the expected benefits of the separation;
|
•
|
significant changes in the competitive environment and the effect of competition in our markets on rental volume and pricing, including on our pricing policies or use of incentives;
|
•
|
occurrences that disrupt rental activity during our peak periods;
|
•
|
increased vehicle costs due to declines in the value of our non-program vehicles;
|
•
|
our ability to purchase adequate supplies of competitively priced vehicles and risks relating to increases in the cost of the vehicles we purchase;
|
•
|
our ability to accurately estimate future levels of rental activity and adjust the number and mix of vehicles used in our rental operations accordingly;
|
•
|
our ability to maintain sufficient liquidity and the availability to us of additional or continued sources of financing for our revenue earning vehicles and to refinance our existing indebtedness;
|
•
|
our ability to adequately respond to changes in technology and customer demands;
|
•
|
our access to third-party distribution channels and related prices, commission structures and transaction volumes;
|
•
|
an increase in our vehicle costs or disruption to our rental activity, particularly during our peak periods, due to safety recalls by the manufacturers of our vehicles;
|
•
|
a major disruption in our communication or centralized information networks;
|
•
|
financial instability of the manufacturers of our vehicles;
|
•
|
any impact on us from the actions of our franchisees, dealers and independent contractors;
|
•
|
our ability to sustain operations during adverse economic cycles and unfavorable external events (including war, terrorist acts, natural disasters and epidemic disease);
|
•
|
shortages of fuel and increases or volatility in fuel costs;
|
•
|
our ability to successfully integrate acquisitions and complete dispositions;
|
•
|
our ability to maintain favorable brand recognition and a coordinated and comprehensive branding and portfolio strategy;
|
•
|
costs and risks associated with litigation and investigations;
|
•
|
risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt, the fact that substantially all of our consolidated assets secure certain of our outstanding indebtedness and increases in interest rates or in our borrowing margins;
|
•
|
our ability to meet the financial and other covenants contained in our Senior Facilities and the Letter of Credit Facility, our outstanding unsecured Senior Notes, our outstanding Senior Second Priority Secured Notes and certain asset-backed and asset-based arrangements;
|
•
|
changes in accounting principles, or their application or interpretation, and our ability to make accurate estimates and the assumptions underlying the estimates, which could have an effect on operating results;
|
•
|
risks associated with operating in many different countries, including the risk of a violation or alleged violation of applicable anticorruption or antibribery laws and our ability to repatriate cash from non-U.S. affiliates without adverse tax consequences;
|
•
|
our ability to prevent the misuse or theft of information we possess, including as a result of cyber security breaches and other security threats;
|
•
|
our ability to successfully implement our information technology and finance transformation programs;
|
•
|
changes in the existing, or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations, such as the Tax Cuts and Jobs Act, where such actions may affect our operations, the cost thereof or applicable tax rates;
|
•
|
changes to our senior management team and the dependence of our business operations on our senior management team;
|
•
|
the effect of tangible and intangible asset impairment charges;
|
•
|
our exposure to uninsured claims in excess of historical levels;
|
•
|
fluctuations in interest rates and commodity prices;
|
•
|
our exposure to fluctuations in foreign currency exchange rates; and
|
•
|
other risks and uncertainties described from time to time in periodic and current reports that we file with the SEC.
|
•
|
U.S. RAC - Rental of vehicles, as well as sales of value-added products and services, in the U.S. We maintain a substantial network of company-operated car rental locations in the U.S., enabling us to provide consistent quality and service. We also have franchisees and partners that operate rental locations under our brands throughout the U.S;
|
•
|
International RAC - Rental and leasing of vehicles, as well as sales of value-added products and services, internationally. We maintain a substantial network of company-operated car rental locations internationally, a majority of which are in Europe. Our franchisees and partners also operate rental locations in approximately
150
countries and jurisdictions, including many of the countries in which we also have company-operated rental locations; and
|
•
|
All Other Operations - Comprised of our Donlen business, which provides vehicle leasing and fleet management services, and other business activities in the U.S. and Canada. Donlen is a leading provider of vehicle leasing and fleet management services for corporate fleets. Donlen's fleet management programs provide outsourcing solutions to reduce fleet operating costs and improve driver productivity. These programs include administration of preventive maintenance, advisory services, and fuel and accident management along with other complementary services. Additionally, Donlen provides specialized consulting and technology expertise that allows us and our customers to model, measure and manage fleet performance more effectively and efficiently.
|
•
|
Provide customers a more convenient and geographically extensive network of rental locations, thereby creating revenue opportunities from replacement renters, non-airline travel renters and airline travelers with local rental needs;
|
•
|
Provide a more balanced revenue mix by reducing our reliance on air travel and therefore reducing our exposure to external events that may disrupt airline travel trends;
|
•
|
Contribute to higher vehicle utilization as a result of the longer average rental periods associated with off airport business, compared to those of airport rentals;
|
•
|
Insurance replacement rental volume is less seasonal than that of other business and leisure rentals, which permits efficiencies in both vehicle and labor planning; and
|
•
|
Cross-selling opportunities exist for us to promote off airport rentals among frequent airport Hertz Gold Plus Rewards program renters and, conversely, to promote airport rentals to off airport renters.
|
|
|
Business
|
|
|
Leisure
|
|
|
Airport
|
|
|
Off airport
|
•
|
Vehicle financing, acquisition and remarketing;
|
•
|
License, title and registration;
|
•
|
Maintenance consultation;
|
•
|
Fuel management;
|
•
|
Accident management;
|
•
|
Toll management;
|
•
|
Telematics-based location, driver performance and scorecard reporting; and
|
•
|
Lease financing.
|
•
|
legal liability arising from the operation of our vehicles (vehicle liability);
|
•
|
legal liability to members of the public and employees from other causes (general liability/workers' compensation); and
|
•
|
risk of property damage and/or business interruption and/or increased cost of operating as a consequence of property damage.
|
Name
|
|
Age
|
|
Number of Years Employed
|
|
Position
|
Kathryn V. Marinello
|
|
61
|
|
1
|
|
President and Chief Executive Officer
|
Michel Taride
|
|
60
|
|
31
|
|
Group President, Rent A Car International
|
Thomas C. Kennedy
|
|
52
|
|
4
|
|
Senior Executive Vice President and Chief Financial Officer
|
Murali Kuppuswamy
|
|
56
|
|
—
|
|
Executive Vice President and Chief Human Resources Officer
|
Jodi J. Allen
|
|
52
|
|
—
|
|
Executive Vice President and Chief Marketing Officer
|
Richard J. Frecker
|
|
48
|
|
9
|
|
Executive Vice President, General Counsel and Secretary
|
Tyler A. Best
|
|
50
|
|
3
|
|
Executive Vice President and Chief Information Officer
|
Robin C. Kramer
|
|
52
|
|
3
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
High
|
Low
|
||||
2016
|
|
|
|
||||
1
st
Quarter
|
$
|
71.50
|
|
$
|
34.75
|
|
|
2
nd
Quarter
|
59.40
|
|
37.80
|
|
|||
3
rd
Quarter
|
53.14
|
|
38.43
|
|
|||
4
th
Quarter
|
40.70
|
|
17.20
|
|
|||
2017
|
|
|
|
||||
1
st
Quarter
|
$
|
24.64
|
|
$
|
16.83
|
|
|
2
nd
Quarter
|
17.81
|
|
8.52
|
|
|||
3
rd
Quarter
|
24.22
|
|
10.72
|
|
|||
4
th
Quarter
|
27.27
|
|
17.04
|
|
Equity compensation plans approved by security holders
|
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)
|
|
Weighted average exercise price of outstanding options and RSU's / PSU's
(b)
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
(c)
|
||||
Stock Options
|
|
1,134,694
|
|
|
$
|
44.35
|
|
|
5,593,673
|
|
Performance Stock Units
|
|
1,233,923
|
|
|
N/A
|
|
|
—
|
|
|
Restricted Stock Units
|
|
738,540
|
|
|
N/A
|
|
|
—
|
|
|
Total
|
|
3,107,157
|
|
|
|
|
5,593,673
|
|
(In millions, except per share data)
|
Years Ended December 31,
|
||||||||||||||||||
Statement of Operations Data
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Worldwide vehicle rental
(a)
|
$
|
8,163
|
|
|
$
|
8,211
|
|
|
$
|
8,434
|
|
|
$
|
8,907
|
|
|
$
|
8,709
|
|
All other operations
|
640
|
|
|
592
|
|
|
583
|
|
|
568
|
|
|
527
|
|
|||||
Total revenues
|
8,803
|
|
|
8,803
|
|
|
9,017
|
|
|
9,475
|
|
|
9,236
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct vehicle and operating
|
4,958
|
|
|
4,932
|
|
|
5,055
|
|
|
5,458
|
|
|
4,965
|
|
|||||
Depreciation of revenue earning vehicles and lease charges, net
|
2,798
|
|
|
2,601
|
|
|
2,433
|
|
|
2,705
|
|
|
2,234
|
|
|||||
Selling, general and administrative
|
880
|
|
|
899
|
|
|
873
|
|
|
936
|
|
|
931
|
|
|||||
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Vehicle
|
331
|
|
|
280
|
|
|
253
|
|
|
277
|
|
|
302
|
|
|||||
Non-vehicle
|
306
|
|
|
344
|
|
|
346
|
|
|
340
|
|
|
342
|
|
|||||
Total interest expense, net
|
637
|
|
|
624
|
|
|
599
|
|
|
617
|
|
|
644
|
|
|||||
Goodwill and intangible asset impairments
|
86
|
|
|
292
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|||||
Other (income) expense, net
|
19
|
|
|
(75
|
)
|
|
(115
|
)
|
|
(10
|
)
|
|
68
|
|
|||||
Total expenses
|
9,378
|
|
|
9,273
|
|
|
8,885
|
|
|
9,706
|
|
|
8,842
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(575
|
)
|
|
(470
|
)
|
|
132
|
|
|
(231
|
)
|
|
394
|
|
|||||
Income tax (provision) benefit
|
902
|
|
|
(4
|
)
|
|
(17
|
)
|
|
17
|
|
|
(223
|
)
|
|||||
Net income (loss) from continuing operations
(b)
|
327
|
|
|
(474
|
)
|
|
115
|
|
|
(214
|
)
|
|
171
|
|
|||||
Net income (loss) from discontinued operations
|
—
|
|
|
(17
|
)
|
|
158
|
|
|
132
|
|
|
131
|
|
|||||
Net income (loss)
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
$
|
273
|
|
|
$
|
(82
|
)
|
|
$
|
302
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding
(c)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
83
|
|
|
84
|
|
|
90
|
|
|
91
|
|
|
84
|
|
|||||
Diluted
|
83
|
|
|
84
|
|
|
91
|
|
|
91
|
|
|
91
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share - basic and diluted:
(c)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share from continuing operations
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
$
|
1.28
|
|
|
$
|
(2.35
|
)
|
|
$
|
2.04
|
|
Basic earnings (loss) per share from discontinued operations
|
—
|
|
|
(0.20
|
)
|
|
1.75
|
|
|
1.45
|
|
|
1.56
|
|
|||||
Basic earnings (loss) per share
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
$
|
3.03
|
|
|
$
|
(0.90
|
)
|
|
$
|
3.60
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share from continuing operations
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
$
|
1.26
|
|
|
$
|
(2.35
|
)
|
|
$
|
1.88
|
|
Diluted earnings (loss) per share from discontinued operations
|
—
|
|
|
(0.20
|
)
|
|
1.74
|
|
|
1.45
|
|
|
1.44
|
|
|||||
Diluted earnings (loss) per share
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
$
|
3.00
|
|
|
$
|
(0.90
|
)
|
|
$
|
3.32
|
|
(In millions)
|
As of December 31,
|
||||||||||||||||||
Balance Sheet Data
|
2017
|
|
2016
|
|
2015
|
|
2014
(e)
|
|
2013
(e)
|
||||||||||
Cash and cash equivalents
|
$
|
1,072
|
|
|
$
|
816
|
|
|
$
|
474
|
|
|
$
|
474
|
|
|
$
|
396
|
|
Total assets
(d)
|
20,058
|
|
|
19,155
|
|
|
23,514
|
|
|
23,904
|
|
|
24,318
|
|
|||||
Total debt
|
14,865
|
|
|
13,541
|
|
|
15,770
|
|
|
15,720
|
|
|
15,916
|
|
|||||
Total equity
|
1,520
|
|
|
1,075
|
|
|
2,019
|
|
|
2,464
|
|
|
2,567
|
|
(a)
|
Includes U.S. Rental Car and International Rental Car segments.
|
(b)
|
Net income (loss) from continuing operations for 2017 includes the effects of the TCJA, which contained wide-ranging changes to the U.S. tax structure, as further discussed in
Note 13
, "
Income Tax (Provision) Benefit
."
|
(c)
|
Weighted average shares outstanding used to calculate basic and diluted earnings (loss) per share presented in the above table has been adjusted for the one-to-five distribution ratio in connection with the Spin-Off for the period in 2016 prior to the Spin-Off and for the years ended December 31,
2015
,
2014
, and
2013
. See
Note 18
, "
Equity and Earnings (Loss) Per Share - Hertz Global
," for additional information.
|
(d)
|
The balance of total assets as of December 31,
2015
,
2014
, and
2013
reflect the impact of the equipment rental operations and certain parent legal entities that were spun-off on June 30, 2016.
|
(e)
|
Balance sheet data in this table for 2014 and 2013 includes reclassification of certain debt issuance costs from assets to liabilities in conformity with other periods presented.
|
(In millions)
|
Years Ended December 31,
|
||||||||||||||||||
Statement of Operations Data
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Worldwide vehicle rental
(a)
|
$
|
8,163
|
|
|
$
|
8,211
|
|
|
$
|
8,434
|
|
|
$
|
8,907
|
|
|
$
|
8,709
|
|
All other operations
|
640
|
|
|
592
|
|
|
583
|
|
|
568
|
|
|
527
|
|
|||||
Total revenues
|
8,803
|
|
|
8,803
|
|
|
9,017
|
|
|
9,475
|
|
|
9,236
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct vehicle and operating
|
4,958
|
|
|
4,932
|
|
|
5,055
|
|
|
5,458
|
|
|
4,965
|
|
|||||
Depreciation of revenue earning vehicles and lease charges, net
|
2,798
|
|
|
2,601
|
|
|
2,433
|
|
|
2,705
|
|
|
2,234
|
|
|||||
Selling, general and administrative
|
880
|
|
|
899
|
|
|
873
|
|
|
936
|
|
|
931
|
|
|||||
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Vehicle
|
331
|
|
|
280
|
|
|
253
|
|
|
277
|
|
|
302
|
|
|||||
Non-vehicle
|
301
|
|
|
343
|
|
|
346
|
|
|
340
|
|
|
342
|
|
|||||
Total interest expense, net
|
632
|
|
|
623
|
|
|
599
|
|
|
617
|
|
|
644
|
|
|||||
Goodwill and intangible asset impairments
|
86
|
|
|
292
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|||||
Other (income) expense, net
|
19
|
|
|
(75
|
)
|
|
(115
|
)
|
|
(10
|
)
|
|
68
|
|
|||||
Total expenses
|
9,373
|
|
|
9,272
|
|
|
8,885
|
|
|
9,706
|
|
|
8,842
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(570
|
)
|
|
(469
|
)
|
|
132
|
|
|
(231
|
)
|
|
394
|
|
|||||
Income tax (provision) benefit
|
902
|
|
|
(4
|
)
|
|
(17
|
)
|
|
17
|
|
|
(223
|
)
|
|||||
Net income (loss) from continuing operations
(b)
|
332
|
|
|
(473
|
)
|
|
115
|
|
|
(214
|
)
|
|
171
|
|
|||||
Net income (loss) from discontinued operations
|
—
|
|
|
(15
|
)
|
|
161
|
|
|
136
|
|
|
179
|
|
|||||
Net income (loss)
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
$
|
276
|
|
|
$
|
(78
|
)
|
|
$
|
350
|
|
(In millions)
|
As of December 31,
|
||||||||||||||||||
Balance Sheet Data
|
2017
|
|
2016
|
|
2015
|
|
2014
(d)
|
|
2013
(d)
|
||||||||||
Cash and cash equivalents
|
$
|
1,072
|
|
|
$
|
816
|
|
|
$
|
474
|
|
|
$
|
474
|
|
|
$
|
396
|
|
Total assets
(c)
|
20,058
|
|
|
19,155
|
|
|
23,509
|
|
|
23,999
|
|
|
24,411
|
|
|||||
Total debt
|
14,865
|
|
|
13,541
|
|
|
15,770
|
|
|
15,720
|
|
|
15,917
|
|
|||||
Total equity
|
1,520
|
|
|
1,075
|
|
|
1,948
|
|
|
2,495
|
|
|
2,680
|
|
(a)
|
Includes U.S. Rental Car and International Rental Car segments.
|
(b)
|
Net income (loss) from continuing operations for 2017 includes the effects of the TCJA, which contained wide-ranging changes to the U.S. tax structure, as further discussed in
Note 13
, "
Income Tax (Provision) Benefit
."
|
(c)
|
The balance of total assets as of December 31,
2015
,
2014
, and
2013
reflect the impact of the equipment rental operations that were spun-off on June 30, 2016.
|
(d)
|
Balance sheet data in this table for 2014 and 2013 includes reclassification of certain debt issuance costs from assets to liabilities in conformity with other periods presented.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Adjusted Pre-Tax Income (Loss) - important to management because it allows management to assess the operational performance of our business, exclusive of certain items and allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes that it is important to investors for the same reasons it is important to management and because it allows them to assess our operational performance on the same basis that management uses internally.
|
•
|
Net Depreciation Per Unit Per Month - important to management and investors as depreciation of revenue earning vehicles and lease charges, is one of our largest expenses for the vehicle rental business and is driven by the number of vehicles, expected residual values at the time of disposal and expected hold period of the vehicles. Net depreciation per unit per month is reflective of how we are managing the costs of our vehicles and facilitates in comparison with other participants in the vehicle rental industry.
|
•
|
Total Revenue Per Transaction Day ("Total RPD," also referred to as "pricing") - important to management and investors as it represents a measurement of the changes in underlying pricing in the vehicle rental business and encompasses the elements in vehicle rental pricing that management has the ability to control.
|
•
|
Total Revenue Per Unit Per Month ("Total RPU") - important to management and investors as it provides a measure of revenue productivity relative to the total number of vehicles in our fleet whether owned or leased ("average vehicles" or "fleet capacity").
|
•
|
Transaction Days - important to management and investors as it represents the number of revenue generating days ("volume"). It is used as a component to measure Total RPD and vehicle utilization. Transaction days represent the total number of 24-hour periods, with any partial period counted as one transaction day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period. Thus, it is possible for a vehicle to attain more than one transaction day in a 24-hour period. Late in the third quarter of 2015 we fully integrated the Dollar Thrifty and Hertz counter systems and as a result aligned the transaction day calculation in the Hertz system. As a result of this alignment, we determined that there was an impact to the calculation and we estimate that transaction days for the U.S. Rental Car segment were increased by approximately 1% relative to historical calculations through the third quarter of 2016. This also impacted key metrics calculations that utilize transaction days, although to a lesser extent.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
•
|
Vehicle Utilization - important to management and investors because it is the measurement of the proportion of our vehicles that are being used to generate revenues relative to fleet capacity. Higher vehicle utilization means more vehicles are being utilized to generate revenue.
|
•
|
Vehicle rental revenues - revenues from all company-operated vehicle rental operations, including charges to customers for the reimbursement of costs incurred relating to airport concession fees and vehicle license fees, the fueling of vehicles and revenues associated with value-added products associated with vehicle rentals, including the sale of loss or collision damage waivers, liability insurance coverage, parking and other products and fees, value-added services associated with the retail vehicle sales channel and certain royalty fees from our franchisees (such fees are less than 2% of total revenues each period);
|
•
|
All other operations revenues - revenues from vehicle leasing and fleet management services and other business activities.
|
•
|
Direct vehicle and operating expense ("DOE") (primarily wages and related benefits; commissions and concession fees paid to airport authorities, travel agents and others; facility, self-insurance and reservation costs; and other costs relating to the operation and rental of revenue earning vehicles, such as damage, maintenance and fuel costs);
|
•
|
Depreciation expense and lease charges, net relating to revenue earning vehicles (including net gains or losses on the disposal of such vehicles);
|
•
|
Selling, general and administrative expense ("SG&A") which include costs for information technology and finance transformation programs; and
|
•
|
Interest expense, net.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
•
|
U.S. RAC - Rental of vehicles, as well as sales of value-added products and services, in the U.S.;
|
•
|
International RAC - Rental and leasing of vehicles, as well as sales of value-added products and services, internationally; and
|
•
|
All Other Operations - Comprised primarily of our Donlen business, which provides vehicle leasing and fleet management services, and other business activities.
|
•
|
Total revenues for U.S. RAC for 2017
decrease
d by
2%
as compared to 2016 driven by
1%
decreases in Total RPD and transaction days;
|
•
|
Depreciation of revenue earning vehicles and lease charges, net for U.S. RAC
increase
d
9%
to
$1.9 billion
from
$1.8 billion
for 2017 versus 2016. Net depreciation per unit per month in U.S. RAC
increase
d
9%
to
$327
from
$301
for 2017 versus 2016.
|
•
|
Total revenues for International RAC
increase
d
3%
for 2017 versus 2016. Excluding the impact of foreign currency exchange rates, total revenues for International RAC
increase
d
$39 million
, or
2%
for 2017 versus 2016, driven by a
3%
increase
in transaction days, partially offset by a
1%
decrease
in Total RPD;
|
•
|
Depreciation of revenue earning vehicles and lease charges, net for International RAC
increase
d
7%
to
$416 million
from
$389 million
for 2017 versus 2016 and excluding the
$6 million
impact of foreign currency exchange rates,
increase
d
$21 million
or
5%
. Net depreciation per unit per month for International RAC
increase
d
3%
to
$181
from
$176
for 2017 versus 2016;
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
•
|
International RAC's public liability and property damage (“PLPD”) expense
decrease
d
$18 million
during 2017 versus 2016. The decrease in 2017 was primarily related to adverse experience and case development in 2016 and decreased expense in 2017 from utilizing a third party insurance carrier in a certain country;
|
•
|
Recorded
$118 million
of impairment charges and asset write-downs primarily in the first half of 2017 largely resulting from the
$86 million
impairment of the Dollar Thrifty tradenames and a
$30 million
impairment of an equity method investment. During 2016, recorded $340 million of net impairments and asset write-downs primarily resulting from the $172 million impairment of goodwill related to our European vehicle rental operations and the $120 million impairment of the Dollar Thrifty tradenames;
|
•
|
Recorded
$68 million
in expenses during 2017 associated with our information technology and finance transformation programs, both of which are multi-year initiatives to upgrade and modernize the Company's systems and processes, compared to
$53 million
during 2016;
|
•
|
During 2017, we incurred approximately
$16 million
of hurricane related expenses, primarily comprised of transportation and damage costs, which is net of expected insurance recoveries for these costs;
|
•
|
During 2017, we completed the sale of our Brazil Operations to Localiza, receiving proceeds of
$115 million
, of which
$13 million
was placed in escrow to secure certain indemnification obligations, and recorded a pre-tax gain of
$6 million
; and
|
•
|
During 2017, we rolled out our Ultimate Choice program at 45 U.S. airport locations compared to 7 U.S. airport locations during 2016.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
Years Ended December 31,
|
|
Percent Increase/(Decrease)
|
||||||||||||||
($ In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Total revenues
|
$
|
8,803
|
|
|
$
|
8,803
|
|
|
$
|
9,017
|
|
|
—
|
%
|
|
(2
|
)%
|
Direct vehicle and operating expenses
|
4,958
|
|
|
4,932
|
|
|
5,055
|
|
|
1
|
|
|
(2
|
)
|
|||
Depreciation of revenue earning vehicles and lease charges, net
|
2,798
|
|
|
2,601
|
|
|
2,433
|
|
|
8
|
|
|
7
|
|
|||
Selling, general and administrative expenses
|
880
|
|
|
899
|
|
|
873
|
|
|
(2
|
)
|
|
3
|
|
|||
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||
Vehicle
|
331
|
|
|
280
|
|
|
253
|
|
|
18
|
|
|
11
|
|
|||
Non-vehicle
|
301
|
|
|
343
|
|
|
346
|
|
|
(12
|
)
|
|
(1
|
)
|
|||
Interest expense, net
|
632
|
|
|
623
|
|
|
599
|
|
|
1
|
|
|
4
|
|
|||
Goodwill and intangible asset impairments
|
86
|
|
|
292
|
|
|
40
|
|
|
(71
|
)
|
|
630
|
|
|||
Other (income) expense, net
|
19
|
|
|
(75
|
)
|
|
(115
|
)
|
|
NM
|
|
|
(35
|
)
|
|||
Income (loss) from continuing operations, before income taxes
|
(570
|
)
|
|
(469
|
)
|
|
132
|
|
|
22
|
|
|
NM
|
|
|||
Income tax (provision) benefit
|
902
|
|
|
(4
|
)
|
|
(17
|
)
|
|
NM
|
|
|
(76
|
)
|
|||
Net income (loss) from continuing operations
|
332
|
|
|
(473
|
)
|
|
115
|
|
|
NM
|
|
|
NM
|
|
|||
Net income (loss) from discontinued operations
|
—
|
|
|
(15
|
)
|
|
161
|
|
|
NM
|
|
|
NM
|
|
|||
Net income (loss)
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
$
|
276
|
|
|
NM
|
|
|
NM
|
|
Adjusted pre-tax income
(loss)
(a)
|
$
|
(205
|
)
|
|
$
|
66
|
|
|
$
|
325
|
|
|
NM
|
|
|
(80
|
)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
Years Ended December 31,
|
|
Percent Increase/(Decrease)
|
||||||||||||||
($ In millions, except as noted)
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Total revenues
|
$
|
5,994
|
|
|
$
|
6,114
|
|
|
$
|
6,286
|
|
|
(2
|
)%
|
|
(3
|
)%
|
Direct vehicle and operating expenses
|
$
|
3,651
|
|
|
$
|
3,646
|
|
|
$
|
3,759
|
|
|
—
|
|
|
(3
|
)
|
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
1,904
|
|
|
$
|
1,753
|
|
|
$
|
1,572
|
|
|
9
|
|
|
12
|
|
Income (loss) before income taxes
|
$
|
(171
|
)
|
|
$
|
56
|
|
|
$
|
413
|
|
|
NM
|
|
|
(86
|
)
|
Adjusted pre-tax income (loss)
(a)
|
$
|
13
|
|
|
$
|
298
|
|
|
$
|
551
|
|
|
(96
|
)
|
|
(46
|
)
|
Transaction days (in thousands)
(b)
|
140,382
|
|
|
142,268
|
|
|
138,590
|
|
|
(1
|
)
|
|
3
|
|
|||
Average vehicles
(c)
|
484,700
|
|
|
484,800
|
|
|
489,800
|
|
|
—
|
|
|
(1
|
)
|
|||
Vehicle utilization
(c)
|
79
|
%
|
|
80
|
%
|
|
78
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Total RPD (in whole dollars)
(d)
|
$
|
42.06
|
|
|
$
|
42.44
|
|
|
$
|
44.95
|
|
|
(1
|
)
|
|
(6
|
)
|
Total RPU (in whole dollars)
(e)
|
$
|
1,015
|
|
|
$
|
1,038
|
|
|
$
|
1,060
|
|
|
(2
|
)
|
|
(2
|
)
|
Net depreciation per unit per month (in whole dollars)
(f)
|
$
|
327
|
|
|
$
|
301
|
|
|
$
|
267
|
|
|
9
|
|
|
13
|
|
Program vehicles as a percentage of average vehicles at period end
|
7
|
%
|
|
6
|
%
|
|
17
|
%
|
|
N/A
|
|
|
N/A
|
|
•
|
Vehicle related expenses increased $27 million year over year primarily due to:
|
•
|
Increased transportation expense of $21 million due primarily to repositioning the fleet in response to the hurricanes and other weather events in 2017.
|
•
|
Increased maintenance and other vehicle operating expense of $25 million primarily for the reconditioning of certain vehicles dedicated for use by our TNC partners.
|
•
|
Decreased damage and short term maintenance expense of $19 million resulting from an $18 million improvement in customer collections for damage claims resulting from process improvements and a
$6 million decrease in the costs to prepare program vehicles for turn-back due to a reduction in the number of program vehicles returned to the manufacturer year over year. The improvements were partially offset by $6 million of damage charges related to the hurricanes in 2017.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
•
|
Personnel related expenses
increase
d
$45 million
compared to 2016, primarily due to a $43 million increase in field wages, overtime and outsourced labor due in part to new customer-oriented initiatives and an $8 million increase in benefits expense, primarily resulting from an increase in the workers compensation reserve, partially offset by a $6 million decrease in variable incentive compensation.
|
•
|
Transaction variable expenses
decrease
d
$39 million
primarily due to decreases in optional insurance liability expense of $38 million due to favorable adjustments based on historical experience and the decrease in transaction days and decreased concessions of $8 million due in part to lower revenues, partially offset by higher fuel expense of $9 million due to higher market fuel prices compared to 2016.
|
•
|
Other DOE
decrease
d
$28 million
year over year primarily due to a decrease of $31 million of restructuring charges mostly comprised of an impairment of certain assets recorded in 2016 and a $12 million decrease in facility costs due in part to lower accelerated depreciation in 2017 compared to 2016 at certain of our airport locations as a result of the Ultimate Choice program rollout. The above were partially offset by $8 million of increased commissions primarily due to growth in certain airline channels and a $9 million increase in other DOE primarily due to charges associated with site improvement initiatives.
|
•
|
Vehicle related expenses decreased
$36 million
year over year primarily due to:
|
•
|
Decreased damage and short term maintenance expense of $23 million driven primarily by a $12 million decrease resulting from improved customer collections on damage claims resulting from process improvements and a $10 million decrease in the costs to prepare vehicles for turn-back due to a reduction in the number of program vehicles returned to the manufacturer year over year;
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
•
|
Decreased maintenance costs of $12 million primarily due to a reduction in the average age of our revenue earning vehicles, which requires less maintenance compared to 2015 and improved pricing through parts and supplier sourcing;
|
•
|
Severe weather also drove a slight increase in transportation expense as an abnormal level of fleet activity was required to rebalance fleet levels in those affected markets.
|
•
|
Personnel related expenses decreased
$25 million
compared to 2015, primarily due to a $13 million improvement in benefits expense, resulting from a decrease in worker's compensation reserves based on favorable loss experience, and an $8 million decrease in variable incentive compensation.
|
•
|
Transaction variable expenses decreased
$43 million
year over year due to decreased concessions and credit card expense of $29 million as a result of lower revenues and rental mix, and lower fuel expense of $32 million in 2016 compared to 2015, primarily due to lower fuel prices, partially offset by an increase in optional insurance liability expense of $21 million due to an increase in transaction days.
|
•
|
Other DOE decreased
$9 million
year over year primarily due to a net $41 million of information technology cost savings resulting from the previously announced initiatives, offset by a $16 million increase in restructuring expenses and a $5 million increase in bad debt expense.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
Years Ended December 31,
|
|
Percent Increase/(Decrease)
|
||||||||||||||
($ In millions, except as noted)
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Total revenues
|
$
|
2,169
|
|
|
$
|
2,097
|
|
|
$
|
2,148
|
|
|
3
|
%
|
|
(2
|
)%
|
Direct vehicle and operating expenses
|
$
|
1,273
|
|
|
$
|
1,256
|
|
|
$
|
1,251
|
|
|
1
|
|
|
—
|
|
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
416
|
|
|
$
|
389
|
|
|
$
|
398
|
|
|
7
|
|
|
(2
|
)
|
Income (loss) before income taxes
|
$
|
185
|
|
|
$
|
(20
|
)
|
|
$
|
171
|
|
|
NM
|
|
|
NM
|
|
Adjusted pre-tax income (loss)
(a)
|
$
|
203
|
|
|
$
|
194
|
|
|
$
|
215
|
|
|
5
|
|
|
(10
|
)
|
Transaction days (in thousands)
(b)
|
50,301
|
|
|
48,627
|
|
|
47,860
|
|
|
3
|
|
|
2
|
|
|||
Average vehicles
(c)
|
178,100
|
|
|
173,400
|
|
|
168,700
|
|
|
3
|
|
|
3
|
|
|||
Vehicle utilization
(c)
|
77
|
%
|
|
77
|
%
|
|
78
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Total RPD (in whole dollars)
(d)
|
$
|
40.18
|
|
|
$
|
40.74
|
|
|
$
|
41.43
|
|
|
(1
|
)
|
|
(2
|
)
|
Total RPU (in whole dollars)
(e)
|
$
|
946
|
|
|
$
|
952
|
|
|
$
|
980
|
|
|
(1
|
)
|
|
(3
|
)
|
Net depreciation per unit per month (in whole dollars)
(f)
|
$
|
181
|
|
|
$
|
176
|
|
|
$
|
180
|
|
|
3
|
|
|
(2
|
)
|
Program vehicles as a percentage of average vehicles at period end
|
34
|
%
|
|
31
|
%
|
|
33
|
%
|
|
N/A
|
|
|
N/A
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
Years Ended December 31,
|
|
Percent Increase/(Decrease)
|
||||||||||||||
($ In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Total revenues
|
$
|
640
|
|
|
$
|
592
|
|
|
$
|
583
|
|
|
8
|
%
|
|
2
|
%
|
Direct vehicle and operating expenses
|
$
|
40
|
|
|
$
|
22
|
|
|
$
|
24
|
|
|
82
|
|
|
(8
|
)
|
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
478
|
|
|
$
|
459
|
|
|
$
|
463
|
|
|
4
|
|
|
(1
|
)
|
Income (loss) before income taxes
|
$
|
68
|
|
|
$
|
57
|
|
|
$
|
55
|
|
|
19
|
|
|
4
|
|
Adjusted pre-tax income (loss)
(a)
|
$
|
80
|
|
|
$
|
72
|
|
|
$
|
68
|
|
|
11
|
|
|
6
|
|
Average vehicles - Donlen
|
204,300
|
|
|
174,900
|
|
|
164,100
|
|
|
17
|
|
|
7
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
(a)
|
Adjusted pre-tax income (loss) is calculated as income (loss) from continuing operations before income taxes plus non-cash acquisition accounting charges, debt-related charges relating to the amortization and write-off of debt financing costs and debt discounts, goodwill, intangible and tangible asset impairments and write-downs and certain one-time charges and non-operational items. Adjusted pre-tax income (loss) is important because it allows management to assess operational performance of our business, exclusive of the items mentioned above. It also allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes that it is important to investors for the same reasons it is important to management and because it allows them to assess our operational performance on the same basis that management uses internally. When evaluating our operating performance, investors should not consider adjusted pre-tax income (loss) in isolation of, or as a substitute for, measures of our financial performance, such as net income (loss) from continuing operations or income (loss) from continuing operations before income taxes. The contribution of our reportable segments to adjusted pre-tax income (loss) and reconciliation to the most comparable consolidated GAAP measure are presented below:
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted pre-tax income (loss):
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
13
|
|
|
$
|
298
|
|
|
$
|
551
|
|
International Rental Car
|
203
|
|
|
194
|
|
|
215
|
|
|||
All Other Operations
|
80
|
|
|
72
|
|
|
68
|
|
|||
Total reportable segments
|
296
|
|
|
564
|
|
|
834
|
|
|||
Corporate
(1)
|
(501
|
)
|
|
(498
|
)
|
|
(509
|
)
|
|||
Adjusted pre-tax income (loss)
|
(205
|
)
|
|
66
|
|
|
325
|
|
|||
Adjustments:
|
|
|
|
|
|
||||||
Acquisition accounting
(2)
|
(62
|
)
|
|
(65
|
)
|
|
(87
|
)
|
|||
Debt-related charges
(3)
|
(47
|
)
|
|
(48
|
)
|
|
(58
|
)
|
|||
Loss on extinguishment of debt
(4)
|
(13
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Restructuring and restructuring related charges
(5)
|
(22
|
)
|
|
(53
|
)
|
|
(84
|
)
|
|||
Sale of CAR Inc. common stock
(6)
|
3
|
|
|
84
|
|
|
133
|
|
|||
Impairment charges and asset write-downs
(7)
|
(118
|
)
|
|
(340
|
)
|
|
(57
|
)
|
|||
Information technology and finance transformation costs
(8)
|
(68
|
)
|
|
(53
|
)
|
|
—
|
|
|||
Other
(9)
|
(38
|
)
|
|
(5
|
)
|
|
(40
|
)
|
|||
Income (loss) before income taxes
|
$
|
(570
|
)
|
|
$
|
(469
|
)
|
|
$
|
132
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted pre-tax income (loss):
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
13
|
|
|
$
|
298
|
|
|
$
|
551
|
|
International Rental Car
|
203
|
|
|
194
|
|
|
215
|
|
|||
All Other Operations
|
80
|
|
|
72
|
|
|
68
|
|
|||
Total reportable segments
|
296
|
|
|
564
|
|
|
834
|
|
|||
Corporate
(1)
|
(506
|
)
|
|
(499
|
)
|
|
(509
|
)
|
|||
Adjusted pre-tax income (loss)
|
(210
|
)
|
|
65
|
|
|
325
|
|
|||
Adjustments:
|
|
|
|
|
|
||||||
Acquisition accounting
(2)
|
(62
|
)
|
|
(65
|
)
|
|
(87
|
)
|
|||
Debt-related charges
(3)
|
(47
|
)
|
|
(48
|
)
|
|
(58
|
)
|
|||
Loss on extinguishment of debt
(4)
|
(13
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Restructuring and restructuring related charges
(5)
|
(22
|
)
|
|
(53
|
)
|
|
(84
|
)
|
|||
Sale of CAR Inc. common stock
(6)
|
3
|
|
|
84
|
|
|
133
|
|
|||
Impairment charges and asset write-downs
(7)
|
(118
|
)
|
|
(340
|
)
|
|
(57
|
)
|
|||
Information technology and finance transformation costs
(8)
|
(68
|
)
|
|
(53
|
)
|
|
—
|
|
|||
Other
(9)
|
(38
|
)
|
|
(5
|
)
|
|
(40
|
)
|
|||
Income (loss) before income taxes
|
$
|
(575
|
)
|
|
$
|
(470
|
)
|
|
$
|
132
|
|
(1)
|
Represents general corporate expenses, non-vehicle interest expense, as well as other business activities.
|
(2)
|
Represents incremental expense associated with amortization of other intangible assets, and depreciation of property and equipment relating to acquisition accounting.
|
(3)
|
Represents debt-related charges relating to the amortization of deferred financing costs and debt discounts and premiums.
|
(4)
|
In 2017, primarily comprised of
$6 million
of early redemption premium and write-off of deferred financing costs associated with the redemption of the outstanding 4.25% Senior Notes due April 2018 and
$7 million
write-off of deferred financing costs associated with the termination of commitments under the Senior RCF. In 2016, amount represents
$6 million
of deferred financing costs written off as a result of terminating and refinancing various vehicle debt,
$27 million
in early redemption premiums associated with the redemption of all of the 7.50% Senior Notes due October 2018 and a portion of the 6.75% Senior Notes due April 2019 and
$22 million
of deferred financing costs and debt discount written off as a result of paying off the above Senior Notes and our Senior Credit Facilities.
|
(5)
|
Represents charges incurred under restructuring actions as defined in U.S. GAAP, excluding impairments and asset write-downs, which are shown separately in the table. For further information on restructuring charges, see
Note 12
, "
Restructuring
," to the Notes to our consolidated financial statements included in this
2017
Annual Report under the caption Item 8, "Financial Statements and Supplementary Data." Also includes restructuring related charges such as incremental costs incurred directly supporting business transformation initiatives. Such costs include transition costs incurred in connection with business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes. Also includes
$5 million
,
$8 million
and
$38 million
of consulting costs and legal fees related to the previously disclosed accounting review and investigation in
2017, 2016 and 2015
, respectively.
|
(6)
|
Represents the pre-tax gain on the sale of CAR Inc. common stock.
|
(7)
|
In 2017, primarily represents a
$86 million
impairment of the Dollar Thrifty tradenames and an impairment of
$30 million
related to an equity method investment. In 2016, primarily comprised of a
$172 million
impairment of goodwill associated with our vehicle rental operations in Europe, a
$120 million
impairment of the Dollar Thrifty tradenames, a
$25 million
impairment of certain tangible assets used in the U.S. RAC segment in conjunction with a restructuring program and a
$18 million
impairment of the net assets held for sale related to our Brazil operations. In 2015, primarily comprised of a
$40 million
impairment of an international tradename associated with our former equipment rental business, a
$6 million
impairment of the former Dollar Thrifty headquarters, a
$5 million
impairment of a building in the U.S. RAC Segment and a
$3 million
impairment of a corporate asset.
|
(8)
|
Represents costs associated with the Company's information technology and finance transformation programs, both of which are multi-year initiatives that commenced in 2016 to upgrade and modernize the Company's systems and processes.
|
(9)
|
Represents miscellaneous and non-recurring items. In 2017, primarily comprised of net expenses of approximately
$16 million
associated with the impact of the hurricanes and charges of
$8 million
associated with strategic financings, offset by a
$6 million
gain on the sale of our Brazil Operations and a return of capital from an equity method investment resulting in a
$4 million
gain. Also includes charges of
$5 million
relating to PLPD as a result of a terrorist event. For 2016, includes a
$9 million
settlement gain from an eminent domain case related to one of our airport locations. For 2015, includes a
$23 million
charge recorded in relation to a French road tax matter,
$5 million
of costs related to the integration of Dollar Thrifty and
$5 million
in relocation expenses incurred in connection with the relocation of the Company's corporate headquarters to Estero, Florida.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
(b)
|
Transaction days represent the total number of 24-hour periods, with any partial period counted as one transaction day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period. Thus, it is possible for a vehicle to attain more than one transaction day in a 24-hour period. Late in the third quarter of 2015 the Company fully integrated the Dollar Thrifty and Hertz counter systems and as a result aligned the transaction day calculation in the Hertz system. As a result of this alignment, Hertz determined that there was an impact to the calculation. We estimate that transaction days for the U.S. RAC segment were increased by approximately 1% relative to historical calculations through the third quarter of 2016.
|
(c)
|
Average vehicles is determined using a simple average of the number of vehicles at the beginning and end of a given period. Among other things, average vehicles is used to calculate our vehicle utilization which represents the portion of our vehicles that are being utilized to generate revenue. Vehicle utilization is calculated by dividing total transaction days by available car days. The calculation of vehicle utilization is shown in the table below.
|
|
U.S. Rental Car
|
|
International Rental Car
|
||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
Transaction days (in thousands)
|
140,382
|
|
|
142,268
|
|
|
138,590
|
|
|
50,301
|
|
|
48,627
|
|
|
47,860
|
|
Average vehicles
|
484,700
|
|
|
484,800
|
|
|
489,800
|
|
|
178,100
|
|
|
173,400
|
|
|
168,700
|
|
Number of days in period
|
365
|
|
|
366
|
|
|
365
|
|
|
365
|
|
|
366
|
|
|
365
|
|
Available car days (in thousands)
|
176,916
|
|
|
177,437
|
|
|
178,777
|
|
|
65,007
|
|
|
63,464
|
|
|
61,576
|
|
Vehicle utilization
|
79
|
%
|
|
80
|
%
|
|
78
|
%
|
|
77
|
%
|
|
77
|
%
|
|
78
|
%
|
(d)
|
Total RPD is calculated as total revenue less value-added service ("VAS") revenues related to retail vehicle sales, with all periods adjusted to eliminate the effect of fluctuations in foreign currency exchange rates ("total rental revenue"), divided by the total number of transaction days. Our management believes eliminating the effect of fluctuations in foreign currency exchange rates is useful in analyzing underlying trends. The calculation of total RPD is shown below.
|
|
U.S. Rental Car
|
|
International Rental Car
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
($ In millions, except as noted)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Revenues
|
$
|
5,994
|
|
|
$
|
6,114
|
|
|
$
|
6,286
|
|
|
$
|
2,169
|
|
|
$
|
2,097
|
|
|
$
|
2,148
|
|
VAS retail vehicle sales revenue
|
(90
|
)
|
|
(76
|
)
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency adjustment
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
(116
|
)
|
|
(165
|
)
|
||||||
Total rental revenue
|
$
|
5,904
|
|
|
$
|
6,038
|
|
|
$
|
6,229
|
|
|
$
|
2,021
|
|
|
$
|
1,981
|
|
|
$
|
1,983
|
|
Transaction days (in thousands)
|
140,382
|
|
|
142,268
|
|
|
138,590
|
|
|
50,301
|
|
|
48,627
|
|
|
47,860
|
|
||||||
Total RPD (in whole dollars)
|
$
|
42.06
|
|
|
$
|
42.44
|
|
|
$
|
44.95
|
|
|
$
|
40.18
|
|
|
$
|
40.74
|
|
|
$
|
41.43
|
|
(1)
|
Based on December 31, 2016 foreign currency exchange rates.
|
(e)
|
Total RPU is calculated as total rental revenue divided by the average vehicles in each period and then divided by the number of months in the period reported. The calculation of total RPU is shown below.
|
|
U.S. Rental Car
|
|
International Rental Car
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
($ In millions, except as noted)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Total rental revenue
|
$
|
5,904
|
|
|
$
|
6,038
|
|
|
$
|
6,229
|
|
|
$
|
2,021
|
|
|
$
|
1,981
|
|
|
$
|
1,983
|
|
Average vehicles
|
484,700
|
|
|
484,800
|
|
|
489,800
|
|
|
178,100
|
|
|
173,400
|
|
|
168,700
|
|
||||||
Total revenue per unit (in whole dollars)
|
$
|
12,181
|
|
|
$
|
12,455
|
|
|
$
|
12,717
|
|
|
$
|
11,348
|
|
|
$
|
11,424
|
|
|
$
|
11,755
|
|
Number of months in period
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
||||||
Total RPU (in whole dollars)
|
$
|
1,015
|
|
|
$
|
1,038
|
|
|
$
|
1,060
|
|
|
$
|
946
|
|
|
$
|
952
|
|
|
$
|
980
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
(f)
|
Net depreciation per unit per month represents the amount of average depreciation expense and lease charges, net per vehicle per month and is calculated as depreciation of revenue earning vehicles and lease charges, net, with all periods adjusted to eliminate the effect of fluctuations in foreign currency exchange rates, divided by the average vehicles in each period and then dividing by the number of months in the period reported. Our management believes eliminating the effect of fluctuations in foreign currency exchange rates is useful in analyzing underlying trends. The calculation of net depreciation per unit per month is shown below.
|
|
U.S. Rental Car
|
|
International Rental Car
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||
($ In millions, except as noted)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
1,904
|
|
|
$
|
1,753
|
|
|
$
|
1,572
|
|
|
$
|
416
|
|
|
$
|
389
|
|
|
$
|
398
|
|
Foreign currency adjustment
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(22
|
)
|
|
(34
|
)
|
||||||
Adjusted depreciation of revenue earning vehicles and lease charges, net
|
$
|
1,904
|
|
|
$
|
1,753
|
|
|
$
|
1,572
|
|
|
$
|
387
|
|
|
$
|
367
|
|
|
$
|
364
|
|
Average vehicles
|
484,700
|
|
|
484,800
|
|
|
489,800
|
|
|
178,100
|
|
|
173,400
|
|
|
168,700
|
|
||||||
Adjusted depreciation of revenue earning vehicles and lease charges, net divided by average vehicles (in whole dollars)
|
$
|
3,928
|
|
|
$
|
3,616
|
|
|
$
|
3,209
|
|
|
$
|
2,173
|
|
|
$
|
2,116
|
|
|
$
|
2,158
|
|
Number of months in period
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
||||||||||||
Net depreciation per unit per month (in whole dollars)
|
$
|
327
|
|
|
$
|
301
|
|
|
$
|
267
|
|
|
$
|
181
|
|
|
$
|
176
|
|
|
$
|
180
|
|
(1)
|
Based on December 31, 2016 foreign currency exchange rates.
|
|
Years Ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
$ Change
|
||||||||||
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
2,399
|
|
|
$
|
2,530
|
|
|
$
|
2,776
|
|
|
$
|
(131
|
)
|
|
$
|
(246
|
)
|
Investing activities
|
(3,147
|
)
|
|
(1,996
|
)
|
|
(2,647
|
)
|
|
(1,151
|
)
|
|
651
|
|
|||||
Financing activities
|
983
|
|
|
(184
|
)
|
|
(101
|
)
|
|
1,167
|
|
|
(83
|
)
|
|||||
Effect of exchange rate changes
|
21
|
|
|
(8
|
)
|
|
(28
|
)
|
|
29
|
|
|
20
|
|
|||||
Net change in cash and cash equivalents
|
$
|
256
|
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
(86
|
)
|
|
$
|
342
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
•
|
a decrease in proceeds from the sale of revenue earning vehicles of
$1.0 billion
due to fewer program vehicles returned to the manufacturer year over year;
|
•
|
a decrease in proceeds from the sale of CAR Inc. common stock of $258 million;
|
•
|
a net decrease in the change in restricted cash and cash equivalents of
$199 million
due primarily to timing of receipts from vehicle manufacturers;
|
•
|
an increase in cash outflows for capital assets of
$39 million
due primarily to expenditures for information technology; and
|
•
|
a decrease in proceeds from the sale of property and other equipment of
$38 million
due in part to the sale of our previous corporate headquarters building in 2016.
|
•
|
a decrease in cash outflows of
$276 million
for the purchase of revenue earning vehicles as the Company focused on managing its fleet size; and
|
•
|
net proceeds of
$94 million
received from the sale of our Brazil operations in 2017.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
Years Ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
$ Change
|
||||||||||
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating activities
|
$
|
2,394
|
|
|
$
|
2,529
|
|
|
$
|
2,776
|
|
|
$
|
(135
|
)
|
|
$
|
(247
|
)
|
Investing activities
|
(3,147
|
)
|
|
(1,996
|
)
|
|
(2,380
|
)
|
|
(1,151
|
)
|
|
384
|
|
|||||
Financing activities
|
988
|
|
|
(183
|
)
|
|
(368
|
)
|
|
1,171
|
|
|
185
|
|
|||||
Effect of exchange rate changes
|
21
|
|
|
(8
|
)
|
|
(28
|
)
|
|
29
|
|
|
20
|
|
|||||
Net change in cash and cash equivalents
|
$
|
256
|
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
(86
|
)
|
|
$
|
342
|
|
•
|
Issued
$1.25 billion
in aggregate principal amount of Senior Second Priority Secured Notes, with a portion of the proceeds used to repay
$700 million
of then outstanding senior unsecured notes with near-term maturities.
|
•
|
Terminated commitments by $533 million with a portion of the proceeds of the Senior Second Priority Secured Notes and amended our Senior Facilities creating immediate debt incurrence capacity of
$542 million
as of the date of such amendment under the
$2.4 billion
credit facilities basket contained in our Senior Facilities as long as such debt incurred is, among other things, junior to the Company’s first-lien debt; and
|
•
|
Entered into a standalone
$400 million
Letter of Credit Facility.
|
(In millions)
|
December 31, 2017
|
|
December 31, 2016
|
||||
Cash and cash equivalents
|
$
|
1,072
|
|
|
$
|
816
|
|
Availability under the Senior RCF
|
552
|
|
|
1,130
|
|
||
Corporate liquidity
|
$
|
1,624
|
|
|
$
|
1,946
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
•
|
The aggregate principal amount of medium term notes outstanding increased from
$4.0 billion
to
$4.8 billion
; and
|
•
|
Remaining capacity under various U.S. RAC revolving vehicle debt financing facilities increased from
$787 million
to
$1.8 billion
.
|
•
|
Remaining capacity under various International RAC revolving vehicle debt financing facilities decreased from
$534 million
to
$437 million
.
|
•
|
Increased the aggregate principal amount of HFLF medium term notes outstanding from
$877 million
to
$963 million
; and
|
•
|
Remaining capacity under revolving vehicle debt facilities associated with the Donlen business increased from
$90 million
to
$120 million
.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
Cash inflow (cash outflow)
|
Revenue Earning Vehicles
|
||||||||||
(In millions)
|
Capital
Expenditures |
|
Disposal
Proceeds |
|
Net Capital
Expenditures |
||||||
2017
|
$
|
(10,596
|
)
|
|
$
|
7,653
|
|
|
$
|
(2,943
|
)
|
2016
|
(10,872
|
)
|
|
8,679
|
|
|
(2,193
|
)
|
|||
2015
|
(11,266
|
)
|
|
8,676
|
|
|
(2,590
|
)
|
Cash inflow (cash outflow)
|
Years Ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||
($ In millions)
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
U.S. Rental Car
|
$
|
(1,877
|
)
|
|
$
|
(1,335
|
)
|
|
$
|
(1,593
|
)
|
|
$
|
(542
|
)
|
|
41
|
%
|
|
$
|
258
|
|
|
(16
|
)%
|
International Rental Car
|
(518
|
)
|
|
(346
|
)
|
|
(443
|
)
|
|
(172
|
)
|
|
50
|
|
|
97
|
|
|
(22
|
)
|
|||||
All other operations segment
|
(548
|
)
|
|
(512
|
)
|
|
(554
|
)
|
|
(36
|
)
|
|
7
|
|
|
42
|
|
|
(8
|
)
|
|||||
Total
|
$
|
(2,943
|
)
|
|
$
|
(2,193
|
)
|
|
$
|
(2,590
|
)
|
|
$
|
(750
|
)
|
|
34
|
|
|
$
|
397
|
|
|
(15
|
)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
Cash inflow (cash outflow)
|
Capital Assets, Non-Fleet
|
||||||||||
(In millions)
|
Capital
Expenditures |
|
Disposal
Proceeds |
|
Net Capital
Expenditures |
||||||
2017
|
$
|
(173
|
)
|
|
$
|
21
|
|
|
$
|
(152
|
)
|
2016
|
(134
|
)
|
|
59
|
|
|
(75
|
)
|
|||
2015
|
(250
|
)
|
|
107
|
|
|
(143
|
)
|
Cash inflow (cash outflow)
|
Years Ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||
($ In millions)
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
U.S. Rental Car
|
$
|
(78
|
)
|
|
$
|
(31
|
)
|
|
$
|
(57
|
)
|
|
$
|
(47
|
)
|
|
152
|
%
|
|
$
|
26
|
|
|
(46
|
)%
|
International Rental Car
|
(20
|
)
|
|
(18
|
)
|
|
(32
|
)
|
|
(2
|
)
|
|
11
|
|
|
14
|
|
|
(44
|
)
|
|||||
All other operations
|
(5
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
3
|
|
|
(38
|
)
|
|
(6
|
)
|
|
300
|
|
|||||
Corporate
|
(49
|
)
|
|
(18
|
)
|
|
(52
|
)
|
|
(31
|
)
|
|
172
|
|
|
34
|
|
|
(65
|
)
|
|||||
Total
|
$
|
(152
|
)
|
|
$
|
(75
|
)
|
|
$
|
(143
|
)
|
|
$
|
(77
|
)
|
|
103
|
|
|
$
|
68
|
|
|
(48
|
)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
|
|
Payments Due by Period
|
|
||||||||||||||||
(In millions)
|
Total
|
|
2018
|
|
2019 to 2020
|
|
2021 to 2022
|
|
After 2022
|
|
||||||||||
Vehicles:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt Obligation
(a)
|
$
|
10,471
|
|
|
$
|
1,697
|
|
|
$
|
6,018
|
|
(b)
|
$
|
1,756
|
|
|
$
|
1,000
|
|
(b)
|
Interest on Debt
(c)
|
878
|
|
|
327
|
|
|
428
|
|
|
117
|
|
|
6
|
|
|
|||||
Non-Vehicle:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt Obligation
(a)
|
4,476
|
|
|
25
|
|
|
728
|
|
|
2,278
|
|
|
1,445
|
|
|
|||||
Interest on debt
(c)
|
1,309
|
|
|
285
|
|
|
566
|
|
|
353
|
|
|
105
|
|
|
|||||
Operating leases and concession agreements
(d)
|
2,265
|
|
|
435
|
|
|
682
|
|
|
423
|
|
|
725
|
|
|
|||||
Commitments to purchase vehicles
(e)
|
7,237
|
|
|
7,237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Purchase obligations and other
(f)
|
304
|
|
|
179
|
|
|
95
|
|
|
13
|
|
|
17
|
|
|
|||||
Total
|
$
|
26,940
|
|
|
$
|
10,185
|
|
|
$
|
8,517
|
|
|
$
|
4,940
|
|
|
$
|
3,298
|
|
|
(a)
|
Amounts represent the nominal value of debt obligations.
|
(b)
|
In January 2018, we issued the HVF II Series 2018-1 Notes to third parties in an aggregate principal amount of
$1.0 billion
as further described in
Note 22
, "
Subsequent Events
" to the Notes to our consolidated financial statements included in this
2017
Annual Report under the caption Item 8, "Financial Statements and Supplementary Data". The proceeds of this issuance were used to repay amounts outstanding under our revolving HVF II Series 2013‑A Notes. The payments by period of vehicle debt obligations reflect the impact of these transactions.
|
(c)
|
Amounts represent the estimated commitment fees and interest payments based on the principal amounts, minimum non-cancelable maturity dates and applicable interest rates on the debt. The payments by period of of interest on vehicle debt reflect the impact of the January 2018 transactions.
|
(d)
|
Includes obligations under various concession agreements, which provide for payment of rents and a percentage of revenue with a guaranteed minimum, and lease agreements for real estate, revenue earning vehicles and office and computer equipment. Such obligations are reflected to the extent of their minimum non-cancelable terms. See
Note 11
, "
Leases
," to the Notes to our consolidated financial statements included in this
2017
Annual Report under the caption Item 8, "Financial Statements and Supplementary Data.”
|
(e)
|
As of
December 31, 2017
, this represents fleet purchases where contracts have been signed or are pending with committed orders under the terms of such arrangements.
|
(f)
|
Purchase obligations and other represent agreements to purchase goods or services that are legally binding on us and that specify all significant terms, including fixed or minimum quantities; fixed, minimum or variable price provisions; and the approximate timing of the transaction, as well as liabilities for uncertain tax positions and other liabilities, and excludes any obligations to employees. Only the minimum non-cancelable portion of purchase agreements and related cancellation penalties are included as obligations. In the case of contracts that state minimum quantities of goods or services, amounts reflect only the stipulated minimums; all other contracts reflect estimated amounts. Of the total purchase obligations,
$10 million
and
$7 million
, respectively, represent our tax liability for uncertain tax positions and related net accrued interest and penalties.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|
|
|
Page
|
Hertz Global Holdings, Inc. and Subsidiaries
|
|
|
The Hertz Corporation and Subsidiaries
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
Schedule I
|
|
|
Schedule II
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,072
|
|
|
$
|
816
|
|
Restricted cash and cash equivalents:
|
|
|
|
||||
Vehicle
|
386
|
|
|
235
|
|
||
Non-vehicle
|
46
|
|
|
43
|
|
||
Total restricted cash and cash equivalents
|
432
|
|
|
278
|
|
||
Receivables:
|
|
|
|
||||
Vehicle
|
531
|
|
|
546
|
|
||
Non-vehicle, net of allowance of $33 and $42, respectively
|
834
|
|
|
737
|
|
||
Total receivables, net
|
1,365
|
|
|
1,283
|
|
||
Prepaid expenses and other assets
|
687
|
|
|
578
|
|
||
Revenue earning vehicles:
|
|
|
|
||||
Vehicles
|
14,574
|
|
|
13,655
|
|
||
Less accumulated depreciation
|
(3,238
|
)
|
|
(2,837
|
)
|
||
Total revenue earning vehicles, net
|
11,336
|
|
|
10,818
|
|
||
Property and equipment:
|
|
|
|
||||
Land, buildings and leasehold improvements
|
1,233
|
|
|
1,165
|
|
||
Service equipment and other
|
763
|
|
|
724
|
|
||
Less accumulated depreciation
|
(1,156
|
)
|
|
(1,031
|
)
|
||
Total property and equipment, net
|
840
|
|
|
858
|
|
||
Other intangible assets, net
|
3,242
|
|
|
3,332
|
|
||
Goodwill
|
1,084
|
|
|
1,081
|
|
||
Assets held for sale
|
—
|
|
|
111
|
|
||
Total assets
(a)
|
$
|
20,058
|
|
|
$
|
19,155
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Accounts payable:
|
|
|
|
||||
Vehicle
|
$
|
294
|
|
|
$
|
258
|
|
Non-vehicle
|
652
|
|
|
563
|
|
||
Total accounts payable
|
946
|
|
|
821
|
|
||
Accrued liabilities
|
920
|
|
|
980
|
|
||
Accrued taxes, net
|
160
|
|
|
165
|
|
||
Debt:
|
|
|
|
||||
Vehicle
|
10,431
|
|
|
9,646
|
|
||
Non-vehicle
|
4,434
|
|
|
3,895
|
|
||
Total debt
|
14,865
|
|
|
13,541
|
|
||
Public liability and property damage
|
427
|
|
|
407
|
|
||
Deferred income taxes, net
|
1,220
|
|
|
2,149
|
|
||
Liabilities held for sale
|
—
|
|
|
17
|
|
||
Total liabilities
(a)
|
18,538
|
|
|
18,080
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Equity:
|
|
|
|
||||
Preferred Stock, $0.01 par value, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
Common Stock, $0.01 par value, 86 and 85 shares issued and 84 and 83 shares outstanding
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
2,243
|
|
|
2,227
|
|
||
Accumulated deficit
|
(506
|
)
|
|
(882
|
)
|
||
Accumulated other comprehensive income (loss)
|
(118
|
)
|
|
(171
|
)
|
||
|
1,620
|
|
|
1,175
|
|
||
Treasury Stock, at cost, 2 shares and 2 shares
|
(100
|
)
|
|
(100
|
)
|
||
Total equity
|
1,520
|
|
|
1,075
|
|
||
Total liabilities and equity
|
$
|
20,058
|
|
|
$
|
19,155
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Worldwide vehicle rental
|
$
|
8,163
|
|
|
$
|
8,211
|
|
|
$
|
8,434
|
|
All other operations
|
640
|
|
|
592
|
|
|
583
|
|
|||
Total revenues
|
8,803
|
|
|
8,803
|
|
|
9,017
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Direct vehicle and operating
|
4,958
|
|
|
4,932
|
|
|
5,055
|
|
|||
Depreciation of revenue earning vehicles and lease charges, net
|
2,798
|
|
|
2,601
|
|
|
2,433
|
|
|||
Selling, general and administrative
|
880
|
|
|
899
|
|
|
873
|
|
|||
Interest expense, net:
|
|
|
|
|
|
||||||
Vehicle
|
331
|
|
|
280
|
|
|
253
|
|
|||
Non-vehicle
|
306
|
|
|
344
|
|
|
346
|
|
|||
Total interest expense, net
|
637
|
|
|
624
|
|
|
599
|
|
|||
Goodwill and intangible asset impairments
|
86
|
|
|
292
|
|
|
40
|
|
|||
Other (income) expense, net
|
19
|
|
|
(75
|
)
|
|
(115
|
)
|
|||
Total expenses
|
9,378
|
|
|
9,273
|
|
|
8,885
|
|
|||
Income (loss) from continuing operations before income taxes
|
(575
|
)
|
|
(470
|
)
|
|
132
|
|
|||
Income tax (provision) benefit
|
902
|
|
|
(4
|
)
|
|
(17
|
)
|
|||
Net income (loss) from continuing operations
|
327
|
|
|
(474
|
)
|
|
115
|
|
|||
Net income (loss) from discontinued operations
|
—
|
|
|
(17
|
)
|
|
158
|
|
|||
Net income (loss)
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
$
|
273
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
83
|
|
|
84
|
|
|
90
|
|
|||
Diluted
|
83
|
|
|
84
|
|
|
91
|
|
|||
|
|
|
|
|
|
||||||
Earnings (loss) per share - basic and diluted:
|
|
|
|
|
|
||||||
Basic earnings (loss) per share from continuing operations
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
$
|
1.28
|
|
Basic earnings (loss) per share from discontinued operations
|
—
|
|
|
(0.20
|
)
|
|
1.75
|
|
|||
Basic earnings (loss) per share
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
$
|
3.03
|
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) per share from continuing operations
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
$
|
1.26
|
|
Diluted earnings (loss) per share from discontinued operations
|
—
|
|
|
(0.20
|
)
|
|
1.74
|
|
|||
Diluted earnings (loss) per share
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
$
|
3.00
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
$
|
273
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
14
|
|
|
(16
|
)
|
|
(87
|
)
|
|||
Unrealized holding gains (losses) on securities
|
—
|
|
|
12
|
|
|
—
|
|
|||
Reclassification of realized gain on securities to other (income) expense
|
(3
|
)
|
|
(9
|
)
|
|
—
|
|
|||
Reclassification of foreign currency items to other (income) expense, net
|
8
|
|
|
—
|
|
|
(42
|
)
|
|||
Net gain (loss) on defined benefit pension plans
|
40
|
|
|
(30
|
)
|
|
(23
|
)
|
|||
Reclassification from other comprehensive income (loss) to selling, general and administrative expense for amortization of actuarial (gains) losses on defined benefit pension plans
|
6
|
|
|
11
|
|
|
9
|
|
|||
Total other comprehensive income (loss) before income taxes
|
65
|
|
|
(32
|
)
|
|
(143
|
)
|
|||
Income tax (provision) benefit related to net gains and losses on defined benefit pension plans
|
(10
|
)
|
|
7
|
|
|
15
|
|
|||
Income tax (provision) benefit related to reclassified amounts of net periodic costs on defined benefit pension plans
|
(2
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|||
Total other comprehensive income (loss)
|
53
|
|
|
(29
|
)
|
|
(130
|
)
|
|||
Total comprehensive income (loss)
|
$
|
380
|
|
|
$
|
(520
|
)
|
|
$
|
143
|
|
|
Preferred Stock
|
|
Common Stock Shares
|
|
Common Stock Amount
|
|
Additional
Paid-In Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock Shares
|
|
Treasury Stock Amount
|
|
Total
Equity |
|||||||||||||||
Balance at:
|
|
|
|
|
||||||||||||||||||||||||||||
December 31, 2014
|
—
|
|
|
459
|
|
|
$
|
5
|
|
|
$
|
3,325
|
|
|
$
|
(664
|
)
|
|
$
|
(115
|
)
|
|
4
|
|
|
$
|
(87
|
)
|
|
$
|
2,464
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
||||||
Net settlement on vesting of restricted stock
|
—
|
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
Stock-based employee compensation charges
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Share Repurchase
|
—
|
|
|
(37
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
(605
|
)
|
|
(606
|
)
|
||||||
December 31, 2015
|
—
|
|
|
423
|
|
|
4
|
|
|
3,343
|
|
|
(391
|
)
|
|
(245
|
)
|
|
41
|
|
|
(692
|
)
|
|
2,019
|
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(491
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(491
|
)
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||||
Net settlement on vesting of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
Share Repurchase
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(100
|
)
|
|
(100
|
)
|
||||||
Stock-based employee compensation charges
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||||
Exercise of stock options
|
—
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Common shares issued to directors
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Capital effect of Spin-Off
|
—
|
|
|
(339
|
)
|
|
(3
|
)
|
|
(689
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
692
|
|
|
—
|
|
||||||
Distribution of Herc Holdings, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
(450
|
)
|
|
—
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
(347
|
)
|
||||||
December 31, 2016
|
—
|
|
|
83
|
|
|
1
|
|
|
2,227
|
|
|
(882
|
)
|
|
(171
|
)
|
|
2
|
|
|
(100
|
)
|
|
1,075
|
|
||||||
Change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
||||||
January 1, 2017 (As Adjusted)
|
—
|
|
|
83
|
|
|
1
|
|
|
2,227
|
|
|
(833
|
)
|
|
(171
|
)
|
|
2
|
|
|
(100
|
)
|
|
1,124
|
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
327
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||||
Issuance of restricted stock
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based employee compensation charges
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
December 31, 2017
|
—
|
|
|
84
|
|
|
$
|
1
|
|
|
$
|
2,243
|
|
|
$
|
(506
|
)
|
|
$
|
(118
|
)
|
|
2
|
|
|
$
|
(100
|
)
|
|
$
|
1,520
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
$
|
273
|
|
Less: Net income (loss) from discontinued operations
|
—
|
|
|
(17
|
)
|
|
158
|
|
|||
Net income (loss) from continuing operations
|
327
|
|
|
(474
|
)
|
|
115
|
|
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation of revenue earning vehicles, net
|
2,722
|
|
|
2,531
|
|
|
2,361
|
|
|||
Depreciation and amortization, non-vehicle
|
240
|
|
|
265
|
|
|
274
|
|
|||
Amortization of deferred financing costs and debt discount (premium)
|
46
|
|
|
48
|
|
|
54
|
|
|||
Loss on extinguishment of debt
|
13
|
|
|
55
|
|
|
—
|
|
|||
Stock-based compensation charges
|
19
|
|
|
13
|
|
|
16
|
|
|||
Provision for receivables allowance
|
33
|
|
|
51
|
|
|
36
|
|
|||
Deferred income taxes, net
|
(922
|
)
|
|
(78
|
)
|
|
11
|
|
|||
Impairment charges and asset write-downs
|
116
|
|
|
340
|
|
|
70
|
|
|||
(Gain) loss on sale of shares in equity investment
|
(3
|
)
|
|
(84
|
)
|
|
(133
|
)
|
|||
Other
|
(7
|
)
|
|
8
|
|
|
(7
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|||||
Non-vehicle receivables
|
(75
|
)
|
|
(174
|
)
|
|
(62
|
)
|
|||
Prepaid expenses and other assets
|
(22
|
)
|
|
(31
|
)
|
|
(11
|
)
|
|||
Non-vehicle accounts payable
|
20
|
|
|
31
|
|
|
(8
|
)
|
|||
Accrued liabilities
|
(86
|
)
|
|
(40
|
)
|
|
44
|
|
|||
Accrued taxes, net
|
(23
|
)
|
|
38
|
|
|
(21
|
)
|
|||
Public liability and property damage
|
(4
|
)
|
|
30
|
|
|
37
|
|
|||
Net cash provided by (used in) operating activities
|
2,394
|
|
|
2,529
|
|
|
2,776
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Net change in restricted cash and cash equivalents, vehicle
|
(147
|
)
|
|
53
|
|
|
221
|
|
|||
Net change in restricted cash and cash equivalents, non-vehicle
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|||
Revenue earning vehicles expenditures
|
(10,596
|
)
|
|
(10,872
|
)
|
|
(11,266
|
)
|
|||
Proceeds from disposal of revenue earning vehicles
|
7,653
|
|
|
8,679
|
|
|
8,676
|
|
|||
Capital asset expenditures, non-vehicle
|
(173
|
)
|
|
(134
|
)
|
|
(250
|
)
|
|||
Proceeds from disposal of property and other equipment
|
21
|
|
|
59
|
|
|
107
|
|
|||
Proceeds from sale of Brazil Operations, net of retained cash
|
94
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions, net of cash acquired
|
(15
|
)
|
|
(2
|
)
|
|
(95
|
)
|
|||
Sales of shares in equity investment, net of amounts invested
|
16
|
|
|
222
|
|
|
236
|
|
|||
Net cash provided by (used in) investing activities
|
(3,147
|
)
|
|
(1,996
|
)
|
|
(2,380
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of vehicle debt
|
10,756
|
|
|
9,692
|
|
|
7,528
|
|
|||
Repayments of vehicle debt
|
(10,244
|
)
|
|
(9,748
|
)
|
|
(7,079
|
)
|
|||
Proceeds from issuance of non-vehicle debt
|
2,100
|
|
|
2,592
|
|
|
1,867
|
|
|||
Repayments of non-vehicle debt
|
(1,560
|
)
|
|
(4,651
|
)
|
|
(2,112
|
)
|
|||
Purchase of treasury shares
|
—
|
|
|
(100
|
)
|
|
(605
|
)
|
|||
Payment of financing costs
|
(59
|
)
|
|
(75
|
)
|
|
(29
|
)
|
|||
Early redemption premium payment
|
(5
|
)
|
|
(27
|
)
|
|
—
|
|
|||
Transfers from discontinued entities
|
—
|
|
|
2,122
|
|
|
61
|
|
|||
Other
|
—
|
|
|
12
|
|
|
1
|
|
|||
Net cash provided by (used in) financing activities
|
988
|
|
|
(183
|
)
|
|
(368
|
)
|
|||
Effect of foreign currency exchange rate changes on cash and cash equivalents from continuing operations
|
21
|
|
|
(8
|
)
|
|
(28
|
)
|
|||
Net increase (decrease) in cash and cash equivalents during the period from continuing operations
|
256
|
|
|
342
|
|
|
—
|
|
|||
Cash and cash equivalents at beginning of period
|
816
|
|
|
474
|
|
|
474
|
|
|||
Cash and cash equivalents at end of period
|
$
|
1,072
|
|
|
$
|
816
|
|
|
$
|
474
|
|
|
|
|
|
|
|
||||||
Cash flows from discontinued operations:
|
|
|
|
|
|
||||||
Cash flows provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
205
|
|
|
$
|
556
|
|
Cash flows provided by (used in) investing activities
|
—
|
|
|
(77
|
)
|
|
(385
|
)
|
|||
Cash flows provided by (used in) financing activities
|
—
|
|
|
(97
|
)
|
|
(172
|
)
|
|||
Effect of foreign currency exchange rate changes on cash and cash equivalents of discontinued operations
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash flow information for continuing operations:
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
|
|||||
Interest, net of amounts capitalized:
|
|
|
|
|
|
||||||
Vehicle
|
$
|
291
|
|
|
$
|
235
|
|
|
$
|
204
|
|
Non-vehicle
|
291
|
|
|
292
|
|
|
357
|
|
|||
Income taxes, net of refunds
|
54
|
|
|
57
|
|
|
24
|
|
|||
Supplemental disclosures of non-cash information for continuing operations:
|
|
|
|
|
|
|
|||||
Purchases of revenue earning vehicles included in accounts payable and accrued liabilities, net of incentives
|
$
|
194
|
|
|
$
|
185
|
|
|
$
|
140
|
|
Sales of revenue earning vehicles included in receivables
|
431
|
|
|
473
|
|
|
1,069
|
|
|||
Purchases of non-vehicle capital assets included in accounts payable
|
65
|
|
|
20
|
|
|
37
|
|
|||
Receivable on sale of Brazil Operations
|
13
|
|
|
—
|
|
|
—
|
|
|||
Sales of non-vehicle capital assets included in receivables
|
1
|
|
|
3
|
|
|
15
|
|
|||
Revenue earning vehicles and property and equipment acquired through capital lease
|
35
|
|
|
22
|
|
|
11
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,072
|
|
|
$
|
816
|
|
Restricted cash and cash equivalents:
|
|
|
|
||||
Vehicle
|
386
|
|
|
235
|
|
||
Non-vehicle
|
46
|
|
|
43
|
|
||
Total restricted cash and cash equivalents
|
432
|
|
|
278
|
|
||
Receivables:
|
|
|
|
||||
Vehicle
|
531
|
|
|
546
|
|
||
Non-vehicle, net of allowance of $33 and $42, respectively
|
834
|
|
|
737
|
|
||
Total receivables, net
|
1,365
|
|
|
1,283
|
|
||
Prepaid expenses and other assets
|
687
|
|
|
578
|
|
||
Revenue earning vehicles:
|
|
|
|
||||
Vehicles
|
14,574
|
|
|
13,655
|
|
||
Less accumulated depreciation
|
(3,238
|
)
|
|
(2,837
|
)
|
||
Total revenue earning vehicles, net
|
11,336
|
|
|
10,818
|
|
||
Property and equipment:
|
|
|
|
||||
Land, buildings and leasehold improvements
|
1,233
|
|
|
1,165
|
|
||
Service equipment and other
|
763
|
|
|
724
|
|
||
Less accumulated depreciation
|
(1,156
|
)
|
|
(1,031
|
)
|
||
Total property and equipment, net
|
840
|
|
|
858
|
|
||
Other intangible assets, net
|
3,242
|
|
|
3,332
|
|
||
Goodwill
|
1,084
|
|
|
1,081
|
|
||
Assets held for sale
|
—
|
|
|
111
|
|
||
Total assets
(a)
|
$
|
20,058
|
|
|
$
|
19,155
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Accounts payable:
|
|
|
|
||||
Vehicle
|
$
|
294
|
|
|
$
|
258
|
|
Non-vehicle
|
652
|
|
|
563
|
|
||
Total accounts payable
|
946
|
|
|
821
|
|
||
Accrued liabilities
|
920
|
|
|
980
|
|
||
Accrued taxes, net
|
160
|
|
|
165
|
|
||
Debt:
|
|
|
|
||||
Vehicle
|
10,431
|
|
|
9,646
|
|
||
Non-vehicle
|
4,434
|
|
|
3,895
|
|
||
Total debt
|
14,865
|
|
|
13,541
|
|
||
Public liability and property damage
|
427
|
|
|
407
|
|
||
Deferred income taxes, net
|
1,220
|
|
|
2,149
|
|
||
Liabilities held for sale
|
—
|
|
|
17
|
|
||
Total liabilities
(a)
|
18,538
|
|
|
18,080
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Equity:
|
|
|
|
||||
Common Stock, $0.01 par value, 3,000 shares authorized, 100 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
3,166
|
|
|
3,150
|
|
||
Due from affiliate
|
(42
|
)
|
|
(37
|
)
|
||
Accumulated deficit
|
(1,486
|
)
|
|
(1,867
|
)
|
||
Accumulated other comprehensive income (loss)
|
(118
|
)
|
|
(171
|
)
|
||
Total equity
|
1,520
|
|
|
1,075
|
|
||
Total liabilities and equity
|
$
|
20,058
|
|
|
$
|
19,155
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Worldwide vehicle rental
|
$
|
8,163
|
|
|
$
|
8,211
|
|
|
$
|
8,434
|
|
All other operations
|
640
|
|
|
592
|
|
|
583
|
|
|||
Total revenues
|
8,803
|
|
|
8,803
|
|
|
9,017
|
|
|||
Expenses:
|
|
|
|
|
|
|
|||||
Direct vehicle and operating
|
4,958
|
|
|
4,932
|
|
|
5,055
|
|
|||
Depreciation of revenue earning vehicles and lease charges, net
|
2,798
|
|
|
2,601
|
|
|
2,433
|
|
|||
Selling, general and administrative
|
880
|
|
|
899
|
|
|
873
|
|
|||
Interest expense, net:
|
|
|
|
|
|
||||||
Vehicle
|
331
|
|
|
280
|
|
|
253
|
|
|||
Non-vehicle
|
301
|
|
|
343
|
|
|
346
|
|
|||
Total interest expense, net
|
632
|
|
|
623
|
|
|
599
|
|
|||
Goodwill and intangible asset impairments
|
86
|
|
|
292
|
|
|
40
|
|
|||
Other (income) expense, net
|
19
|
|
|
(75
|
)
|
|
(115
|
)
|
|||
Total expenses
|
9,373
|
|
|
9,272
|
|
|
8,885
|
|
|||
Income (loss) from continuing operations before income taxes
|
(570
|
)
|
|
(469
|
)
|
|
132
|
|
|||
Income tax (provision) benefit
|
902
|
|
|
(4
|
)
|
|
(17
|
)
|
|||
Net income (loss) from continuing operations
|
332
|
|
|
(473
|
)
|
|
115
|
|
|||
Net income (loss) from discontinued operations
|
—
|
|
|
(15
|
)
|
|
161
|
|
|||
Net income (loss)
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
$
|
276
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
$
|
276
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
14
|
|
|
(16
|
)
|
|
(87
|
)
|
|||
Unrealized holding gains (losses) on securities
|
—
|
|
|
12
|
|
|
—
|
|
|||
Reclassification of realized gain on securities to other (income) expense
|
(3
|
)
|
|
(9
|
)
|
|
—
|
|
|||
Reclassification of foreign currency items to other (income) expense, net
|
8
|
|
|
—
|
|
|
(42
|
)
|
|||
Net gain (loss) on defined benefit pension plans
|
40
|
|
|
(30
|
)
|
|
(23
|
)
|
|||
Reclassification from other comprehensive income (loss) to selling, general and administrative expense for amortization of actuarial (gains) losses on defined benefit pension plans
|
6
|
|
|
11
|
|
|
9
|
|
|||
Total other comprehensive income (loss) before income taxes
|
65
|
|
|
(32
|
)
|
|
(143
|
)
|
|||
Income tax (provision) benefit related to net gains and losses on defined benefit pension plans
|
(10
|
)
|
|
7
|
|
|
15
|
|
|||
Income tax (provision) benefit related to reclassified amounts of net periodic costs on defined benefit pension plans
|
(2
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|||
Total other comprehensive income (loss)
|
53
|
|
|
(29
|
)
|
|
(130
|
)
|
|||
Total comprehensive income (loss)
|
$
|
385
|
|
|
$
|
(517
|
)
|
|
$
|
146
|
|
|
Common Stock Shares
|
|
Common Stock Amount
|
|
Additional
Paid-In Capital |
|
Due From Affiliate
|
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Equity |
|||||||||||||
Balance at:
|
|
|
|
|
|
|
||||||||||||||||||||
December 31, 2014
|
100
|
|
|
$
|
—
|
|
|
$
|
3,566
|
|
|
$
|
—
|
|
|
$
|
(956
|
)
|
|
$
|
(115
|
)
|
|
$
|
2,495
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
276
|
|
||||||
Due from affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
||||||
Dividends paid to Old Hertz Holdings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(365
|
)
|
|
—
|
|
|
(365
|
)
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
(130
|
)
|
||||||
Stock-based employee compensation charges
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
December 31, 2015
|
100
|
|
|
—
|
|
|
3,583
|
|
|
(345
|
)
|
|
(1,045
|
)
|
|
(245
|
)
|
|
1,948
|
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
—
|
|
|
(488
|
)
|
||||||
Due from affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
||||||
Dividends paid to Old Hertz Holdings
|
—
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|
(334
|
)
|
|
—
|
|
|
—
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(29
|
)
|
||||||
Stock-based employee compensation charges
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||||
Old Hertz Holdings common shares issued to directors
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Distribution of Herc Rentals Inc.
|
—
|
|
|
—
|
|
|
(448
|
)
|
|
—
|
|
|
—
|
|
|
103
|
|
|
(345
|
)
|
||||||
December 31, 2016
|
100
|
|
|
—
|
|
|
3,150
|
|
|
(37
|
)
|
|
(1,867
|
)
|
|
(171
|
)
|
|
1,075
|
|
||||||
Change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||
January 1, 2017 (As Adjusted)
|
100
|
|
|
—
|
|
|
3,150
|
|
|
(37
|
)
|
|
(1,818
|
)
|
|
(171
|
)
|
|
1,124
|
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|
—
|
|
|
332
|
|
||||||
Due from affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
||||||
Stock-based employee compensation charges
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
December 31, 2017
|
100
|
|
|
$
|
—
|
|
|
$
|
3,166
|
|
|
$
|
(42
|
)
|
|
$
|
(1,486
|
)
|
|
$
|
(118
|
)
|
|
$
|
1,520
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
332
|
|
|
$
|
(488
|
)
|
|
$
|
276
|
|
Less: Net income (loss) from discontinued operations
|
—
|
|
|
(15
|
)
|
|
161
|
|
|||
Net income (loss) from continuing operations
|
332
|
|
|
(473
|
)
|
|
115
|
|
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation of revenue earning vehicles, net
|
2,722
|
|
|
2,531
|
|
|
2,361
|
|
|||
Depreciation and amortization, non-vehicle
|
240
|
|
|
265
|
|
|
274
|
|
|||
Amortization of deferred financing costs and debt discount (premium)
|
46
|
|
|
48
|
|
|
54
|
|
|||
Loss on extinguishment of debt
|
13
|
|
|
55
|
|
|
—
|
|
|||
Stock-based compensation charges
|
19
|
|
|
13
|
|
|
16
|
|
|||
Provision for receivables allowance
|
33
|
|
|
51
|
|
|
36
|
|
|||
Deferred income taxes, net
|
(922
|
)
|
|
(78
|
)
|
|
11
|
|
|||
Impairment charges and asset write-downs
|
116
|
|
|
340
|
|
|
70
|
|
|||
(Gain) loss on sale of shares in equity investment
|
(3
|
)
|
|
(84
|
)
|
|
(133
|
)
|
|||
Other
|
(6
|
)
|
|
8
|
|
|
(7
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Non-vehicle receivables
|
(75
|
)
|
|
(174
|
)
|
|
(62
|
)
|
|||
Prepaid expenses and other assets
|
(22
|
)
|
|
(31
|
)
|
|
(11
|
)
|
|||
Non-vehicle accounts payable
|
20
|
|
|
31
|
|
|
(8
|
)
|
|||
Accrued liabilities
|
(86
|
)
|
|
(40
|
)
|
|
44
|
|
|||
Accrued taxes, net
|
(24
|
)
|
|
38
|
|
|
(21
|
)
|
|||
Public liability and property damage
|
(4
|
)
|
|
30
|
|
|
37
|
|
|||
Net cash provided by (used in) operating activities
|
2,399
|
|
|
2,530
|
|
|
2,776
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Net change in restricted cash and cash equivalents, vehicle
|
(147
|
)
|
|
53
|
|
|
221
|
|
|||
Net change in restricted cash and cash equivalents, non-vehicle
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|||
Revenue earning vehicles expenditures
|
(10,596
|
)
|
|
(10,872
|
)
|
|
(11,266
|
)
|
|||
Proceeds from disposal of revenue earning vehicles
|
7,653
|
|
|
8,679
|
|
|
8,676
|
|
|||
Capital asset expenditures, non-vehicle
|
(173
|
)
|
|
(134
|
)
|
|
(250
|
)
|
|||
Proceeds from disposal of property and other equipment
|
21
|
|
|
59
|
|
|
107
|
|
|||
Proceeds from sale of Brazil Operations, net of retained cash
|
94
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions, net of cash acquired
|
(15
|
)
|
|
(2
|
)
|
|
(95
|
)
|
|||
Sales of shares in equity investment, net of amounts invested
|
16
|
|
|
222
|
|
|
236
|
|
|||
Advances to Hertz Holdings
|
—
|
|
|
—
|
|
|
(267
|
)
|
|||
Net cash provided by (used in) investing activities
|
(3,147
|
)
|
|
(1,996
|
)
|
|
(2,647
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of vehicle debt
|
10,756
|
|
|
9,692
|
|
|
7,528
|
|
|||
Repayments of vehicle debt
|
(10,244
|
)
|
|
(9,748
|
)
|
|
(7,079
|
)
|
|||
Proceeds from issuance of non-vehicle debt
|
2,100
|
|
|
2,592
|
|
|
1,867
|
|
|||
Repayments of non-vehicle debt
|
(1,560
|
)
|
|
(4,651
|
)
|
|
(2,112
|
)
|
|||
Payment of financing costs
|
(59
|
)
|
|
(75
|
)
|
|
(29
|
)
|
|||
Early redemption premium payment
|
(5
|
)
|
|
(27
|
)
|
|
—
|
|
|||
Transfers from discontinued entities
|
—
|
|
|
2,122
|
|
|
68
|
|
|||
Advances to Hertz Holdings
|
(6
|
)
|
|
(102
|
)
|
|
(344
|
)
|
|||
Other
|
1
|
|
|
13
|
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
983
|
|
|
(184
|
)
|
|
(101
|
)
|
|||
Effect of foreign currency exchange rate changes on cash and cash equivalents from continuing operations
|
21
|
|
|
(8
|
)
|
|
(28
|
)
|
|||
Net increase (decrease) in cash and cash equivalents during the period from continuing operations
|
256
|
|
|
342
|
|
|
—
|
|
|||
Cash and cash equivalents at beginning of period
|
816
|
|
|
474
|
|
|
474
|
|
|||
Cash and cash equivalents at end of period
|
$
|
1,072
|
|
|
$
|
816
|
|
|
$
|
474
|
|
|
|
|
|
|
|
||||||
Cash flows from discontinued operations:
|
|
|
|
|
|
||||||
Cash flows provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
556
|
|
Cash flows provided by (used in) investing activities
|
—
|
|
|
(77
|
)
|
|
(385
|
)
|
|||
Cash flows provided by (used in) financing activities
|
—
|
|
|
(94
|
)
|
|
(179
|
)
|
|||
Effect of foreign currency exchange rate changes on cash and cash equivalents of discontinued operations
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash flow information for continuing operations:
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Interest, net of amounts capitalized:
|
|
|
|
|
|
||||||
Vehicle
|
$
|
291
|
|
|
$
|
235
|
|
|
$
|
204
|
|
Non-vehicle
|
291
|
|
|
292
|
|
|
357
|
|
|||
Income taxes, net of refunds
|
54
|
|
|
57
|
|
|
24
|
|
|||
Supplemental disclosures of non-cash information for continuing operations:
|
|
|
|
|
|
||||||
Purchases of revenue earning vehicles included in accounts payable and accrued liabilities, net of incentives
|
$
|
194
|
|
|
$
|
185
|
|
|
$
|
140
|
|
Sales of revenue earning vehicles included in receivables
|
431
|
|
|
473
|
|
|
1,069
|
|
|||
Purchases of non-vehicle capital assets included in accounts payable
|
65
|
|
|
20
|
|
|
37
|
|
|||
Receivable on sale of Brazil Operations
|
13
|
|
|
—
|
|
|
—
|
|
|||
Sales of non-vehicle capital assets included in receivables
|
1
|
|
|
3
|
|
|
15
|
|
|||
Revenue earning vehicles and property and equipment acquired through capital lease
|
35
|
|
|
22
|
|
|
11
|
|
|||
Non-cash dividend paid to affiliate
|
—
|
|
|
334
|
|
|
365
|
|
Buildings
|
1 to 50 years
|
Furniture and fixtures
|
1 to 5 years
|
Service vehicles and equipment
|
1 to 25 years
|
Leasehold improvements
|
The lesser of the economic life or the lease term
|
|
Deferred income taxes, net
|
|
Total liabilities
|
|
Accumulated deficit
|
|
Total equity
|
|
Total liabilities and equity
|
||||||||||
As of December 31, 2016
|
$
|
2,149
|
|
|
$
|
18,080
|
|
|
$
|
(882
|
)
|
|
$
|
1,075
|
|
|
$
|
19,155
|
|
Record deferred tax asset
|
(49
|
)
|
|
(49
|
)
|
|
49
|
|
|
49
|
|
|
—
|
|
|||||
As of January 1, 2017
|
$
|
2,100
|
|
|
$
|
18,031
|
|
|
$
|
(833
|
)
|
|
$
|
1,124
|
|
|
$
|
19,155
|
|
|
Deferred income taxes, net
|
|
Total liabilities
|
|
Accumulated deficit
|
|
Total equity
|
|
Total liabilities and equity
|
||||||||||
As of December 31, 2016
|
$
|
2,149
|
|
|
$
|
18,080
|
|
|
$
|
(1,867
|
)
|
|
$
|
1,075
|
|
|
$
|
19,155
|
|
Record deferred tax asset
|
(49
|
)
|
|
(49
|
)
|
|
49
|
|
|
49
|
|
|
—
|
|
|||||
As of January 1, 2017
|
$
|
2,100
|
|
|
$
|
18,031
|
|
|
$
|
(1,818
|
)
|
|
$
|
1,124
|
|
|
$
|
19,155
|
|
|
Years Ended December 31,
|
||||||
(In millions)
|
2016
|
|
2015
|
||||
Total revenues
|
$
|
677
|
|
|
$
|
1,518
|
|
Direct operating expenses
|
366
|
|
|
841
|
|
||
Depreciation of revenue earning equipment and lease charges, net
|
181
|
|
|
329
|
|
||
Selling, general and administrative
|
123
|
|
|
172
|
|
||
Interest expense, net
(1)
|
17
|
|
|
23
|
|
||
Other (income) expense, net
|
(1
|
)
|
|
(56
|
)
|
||
Income (loss) from discontinued operations before income taxes
|
(9
|
)
|
|
209
|
|
||
(Provision) benefit for taxes on discontinued operations
|
(8
|
)
|
|
(51
|
)
|
||
Net income (loss) from discontinued operations
|
$
|
(17
|
)
|
|
$
|
158
|
|
(1)
|
In addition to interest expense directly associated with Herc Holdings, the Company allocated interest expense related to certain debt repaid in connection with the Spin-Off to discontinued operations. For the
year
s ended December 31, 2016 and 2015, the amount allocated was
$5 million
and
$13 million
, respectively.
|
|
Years Ended December 31,
|
||||||
(In millions)
|
2016
|
|
2015
|
||||
Total revenues
|
$
|
677
|
|
|
$
|
1,518
|
|
Direct operating expenses
|
366
|
|
|
841
|
|
||
Depreciation of revenue earning equipment and lease charges, net
|
181
|
|
|
329
|
|
||
Selling, general and administrative
|
124
|
|
|
172
|
|
||
Interest expense, net
(1)
|
13
|
|
|
20
|
|
||
Other (income) expense, net
|
(1
|
)
|
|
(56
|
)
|
||
Income (loss) from discontinued operations before income taxes
|
(6
|
)
|
|
212
|
|
||
(Provision) benefit for taxes on discontinued operations
|
(9
|
)
|
|
(51
|
)
|
||
Net income (loss) from discontinued operations
|
$
|
(15
|
)
|
|
$
|
161
|
|
(1)
|
In addition to interest expense directly associated with Herc Holdings, the Company allocated interest expense related to certain debt repaid in connection with the Spin-Off to discontinued operations. For the years ended December 31, 2016 and 2015, the amount allocated was
$5 million
and
$13 million
, respectively.
|
(In millions)
|
U.S. Rental Car
|
||
Revenue earning vehicles
|
$
|
71
|
|
Property and equipment
|
6
|
|
|
Other intangible assets
|
9
|
|
|
Goodwill
|
1
|
|
|
Total
|
$
|
87
|
|
|
December 31,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Revenue earning vehicles
|
$
|
14,209
|
|
|
$
|
13,287
|
|
Less: Accumulated depreciation
|
(3,123
|
)
|
|
(2,678
|
)
|
||
|
11,086
|
|
|
10,609
|
|
||
Revenue earning vehicles held for sale, net
|
250
|
|
|
209
|
|
||
Revenue earning vehicles, net
|
$
|
11,336
|
|
|
$
|
10,818
|
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Depreciation of revenue earning vehicles
|
$
|
2,486
|
|
|
$
|
2,359
|
|
|
$
|
2,272
|
|
(Gain) loss on disposal of revenue earning vehicles
(a)
|
236
|
|
|
172
|
|
|
89
|
|
|||
Rents paid for vehicles leased
|
76
|
|
|
70
|
|
|
72
|
|
|||
Depreciation of revenue earning vehicles and lease charges, net
|
$
|
2,798
|
|
|
$
|
2,601
|
|
|
$
|
2,433
|
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
U.S. Rental Car
(i)
|
$
|
234
|
|
|
$
|
177
|
|
|
$
|
97
|
|
International Rental Car
|
2
|
|
|
(5
|
)
|
|
(8
|
)
|
|||
Total
|
$
|
236
|
|
|
$
|
172
|
|
|
$
|
89
|
|
(i)
|
Includes costs associated with the Company's U.S. vehicle sales operations of
$132 million
,
$109 million
and
$105 million
for the years ended
December 31, 2017, 2016 and 2015
, respectively.
|
Increase (decrease)
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
U.S. Rental Car
|
$
|
77
|
|
|
$
|
141
|
|
|
$
|
101
|
|
International Rental Car
|
10
|
|
|
4
|
|
|
(1
|
)
|
|||
Total
|
$
|
87
|
|
|
$
|
145
|
|
|
$
|
100
|
|
(In millions)
|
U.S. Rental Car
|
|
International Rental Car
|
|
All Other Operations
|
|
Total
|
||||||||
Balance as of January 1, 2017
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
1,028
|
|
|
$
|
237
|
|
|
$
|
34
|
|
|
$
|
1,299
|
|
Accumulated impairment losses
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||
|
1,028
|
|
|
19
|
|
|
34
|
|
|
1,081
|
|
||||
Goodwill acquired and other changes during the period
(a)
|
1
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||
|
1
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||
Balance as of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
1,029
|
|
|
237
|
|
|
36
|
|
|
1,302
|
|
||||
Accumulated impairment losses
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||
|
$
|
1,029
|
|
|
$
|
19
|
|
|
$
|
36
|
|
|
$
|
1,084
|
|
(In millions)
|
U.S. Rental Car
|
|
International Rental Car
|
|
All Other Operations
|
|
Total
|
||||||||
Balance as of January 1, 2016
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
1,028
|
|
|
$
|
244
|
|
|
$
|
35
|
|
|
$
|
1,307
|
|
Accumulated impairment losses
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
||||
|
1,028
|
|
|
198
|
|
|
35
|
|
|
1,261
|
|
||||
Impairment losses during the period
|
—
|
|
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
||||
Other changes during the period
(a)
|
—
|
|
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
||||
|
—
|
|
|
(179
|
)
|
|
(1
|
)
|
|
(180
|
)
|
||||
Balance as of December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
1,028
|
|
|
237
|
|
|
34
|
|
|
1,299
|
|
||||
Accumulated impairment losses
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||
|
$
|
1,028
|
|
|
$
|
19
|
|
|
$
|
34
|
|
|
$
|
1,081
|
|
(a)
|
Changes in the International Rental Car segment and All Other Operations segment primarily consists of foreign currency exchange rate adjustments.
|
|
December 31, 2017
|
||||||||||
(In millions)
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Value |
||||||
Amortizable intangible assets:
|
|
|
|
|
|
||||||
Customer-related
|
$
|
333
|
|
|
$
|
(301
|
)
|
|
$
|
32
|
|
Concession rights
|
413
|
|
|
(233
|
)
|
|
180
|
|
|||
Technology-related intangibles
(a)
|
377
|
|
|
(204
|
)
|
|
173
|
|
|||
Other
(b)
|
82
|
|
|
(64
|
)
|
|
18
|
|
|||
Total
|
1,205
|
|
|
(802
|
)
|
|
403
|
|
|||
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
Tradename
|
2,814
|
|
|
—
|
|
|
2,814
|
|
|||
Other
(c)
|
25
|
|
|
—
|
|
|
25
|
|
|||
Total
|
2,839
|
|
|
—
|
|
|
2,839
|
|
|||
Total other intangible assets, net
|
$
|
4,044
|
|
|
$
|
(802
|
)
|
|
$
|
3,242
|
|
|
December 31, 2016
|
||||||||||
(In millions)
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Value |
||||||
Amortizable intangible assets:
|
|
|
|
|
|
||||||
Customer-related
|
$
|
333
|
|
|
$
|
(292
|
)
|
|
$
|
41
|
|
Concession rights
|
408
|
|
|
(188
|
)
|
|
220
|
|
|||
Technology-related intangibles
(a)
|
294
|
|
|
(168
|
)
|
|
126
|
|
|||
Other
(b)
|
82
|
|
|
(59
|
)
|
|
23
|
|
|||
Total
|
1,117
|
|
|
(707
|
)
|
|
410
|
|
|||
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
Tradename
|
2,900
|
|
|
—
|
|
|
2,900
|
|
|||
Other
(c)
|
22
|
|
|
—
|
|
|
22
|
|
|||
Total
|
2,922
|
|
|
—
|
|
|
2,922
|
|
|||
Total other intangible assets, net
|
$
|
4,039
|
|
|
$
|
(707
|
)
|
|
$
|
3,332
|
|
(a)
|
Technology-related intangibles include software not yet placed into service.
|
(b)
|
Other amortizable intangible assets primarily include the Donlen tradename and reacquired franchise rights.
|
(c)
|
Other indefinite-lived intangible assets primarily consist of reacquired franchise rights.
|
Facility
|
|
Weighted Average Interest Rate at December 31, 2017
|
|
Fixed or
Floating
Interest
Rate
|
|
Maturity
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Non-Vehicle Debt
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Term Loan
|
|
4.32%
|
|
Floating
|
|
6/2023
|
|
$
|
688
|
|
|
$
|
697
|
|
Senior RCF
|
|
N/A
|
|
Floating
|
|
6/2021
|
|
—
|
|
|
—
|
|
||
Senior Notes
(1)
|
|
6.13%
|
|
Fixed
|
|
10/2020–10/2024
|
|
2,500
|
|
|
3,200
|
|
||
Senior Second Priority Secured Notes
|
|
7.63%
|
|
Fixed
|
|
6/2022
|
|
1,250
|
|
|
—
|
|
||
Promissory Notes
|
|
7.00%
|
|
Fixed
|
|
1/2028
|
|
27
|
|
|
27
|
|
||
Other Non-Vehicle Debt
|
|
1.94%
|
|
Fixed
|
|
Various
|
|
11
|
|
|
10
|
|
||
Unamortized Debt Issuance Costs and Net (Discount) Premium
|
|
|
|
|
|
|
|
(42
|
)
|
|
(39
|
)
|
||
Total Non-Vehicle Debt
|
|
|
|
|
|
|
|
4,434
|
|
|
3,895
|
|
||
Vehicle Debt
|
|
|
|
|
|
|
|
|
|
|
||||
HVF U.S. Vehicle Medium Term Notes
|
|
|
|
|
|
|
|
|
||||||
HVF Series 2010-1
(2)
|
|
4.96%
|
|
Fixed
|
|
2/2018
|
|
39
|
|
|
115
|
|
||
HVF Series 2011-1
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
—
|
|
|
115
|
|
||
HVF Series 2013-1
(2)
|
|
1.91%
|
|
Fixed
|
|
8/2018
|
|
625
|
|
|
625
|
|
||
|
|
|
|
|
|
|
|
664
|
|
|
855
|
|
||
HVF II U.S. ABS Program
|
|
|
|
|
|
|
|
|
|
|
||||
HVF II U.S. Vehicle Variable Funding Notes
|
|
|
|
|
|
|
||||||||
HVF II Series 2013-A
(2)
|
|
2.88%
|
|
Floating
|
|
3/2020
|
|
1,970
|
|
|
1,844
|
|
||
HVF II Series 2013-B
(2)
|
|
2.77%
|
|
Floating
|
|
3/2020
|
|
123
|
|
|
626
|
|
||
HVF II Series 2017-A
(2)
|
|
N/A
|
|
Floating
|
|
10/2018
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
2,093
|
|
|
2,470
|
|
||
HVF II U.S. Vehicle Medium Term Notes
|
|
|
|
|
|
|
||||||||
HVF II Series 2015-1
(2)
|
|
2.93%
|
|
Fixed
|
|
3/2020
|
|
780
|
|
|
780
|
|
||
HVF II Series 2015-2
(2)
|
|
2.45%
|
|
Fixed
|
|
9/2018
|
|
265
|
|
|
250
|
|
||
HVF II Series 2015-3
(2)
|
|
3.10%
|
|
Fixed
|
|
9/2020
|
|
371
|
|
|
350
|
|
||
HVF II Series 2016-1
(2)
|
|
2.89%
|
|
Fixed
|
|
3/2019
|
|
466
|
|
|
439
|
|
||
HVF II Series 2016-2
(2)
|
|
3.41%
|
|
Fixed
|
|
3/2021
|
|
595
|
|
|
561
|
|
||
HVF II Series 2016-3
(2)
|
|
2.72%
|
|
Fixed
|
|
7/2019
|
|
424
|
|
|
400
|
|
||
HVF II Series 2016-4
(2)
|
|
3.09%
|
|
Fixed
|
|
7/2021
|
|
424
|
|
|
400
|
|
||
HVF II Series 2017-1
(2)
|
|
3.38%
|
|
Fixed
|
|
10/2020
|
|
450
|
|
|
—
|
|
||
HVF II Series 2017-2
(2)
|
|
3.57%
|
|
Fixed
|
|
10/2022
|
|
350
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
4,125
|
|
|
3,180
|
|
||
Donlen ABS Program
|
|
|
|
|
|
|
|
|
|
|
||||
HFLF Variable Funding Notes
|
|
|
|
|
|
|
||||||||
HFLF Series 2013-2
(2)
|
|
2.35%
|
|
Floating
|
|
3/2020
|
|
380
|
|
|
410
|
|
||
|
|
|
|
|
|
|
|
380
|
|
|
410
|
|
Facility
|
|
Weighted Average Interest Rate at December 31, 2017
|
|
Fixed or
Floating
Interest
Rate
|
|
Maturity
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
HFLF Medium Term Notes
|
|
|
|
|
|
|
|
|||||||
HFLF Series 2013-3
(5)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
—
|
|
|
96
|
|
||
HFLF Series 2014-1
(5)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
—
|
|
|
148
|
|
||
HFLF Series 2015-1
(5)
|
|
2.22%
|
|
Floating
|
|
1/2018–7/2019
|
|
145
|
|
|
248
|
|
||
HFLF Series 2016-1
(5)
|
|
2.63%
|
|
Both
|
|
1/2018–3/2020
|
|
318
|
|
|
385
|
|
||
HFLF Series 2017-1
(5)
|
|
2.33%
|
|
Both
|
|
6/2018–5/2020
|
|
500
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
963
|
|
|
877
|
|
||
Vehicle Debt - Other
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Vehicle RCF
(3)
|
|
4.04%
|
|
Floating
|
|
6/2021
|
|
186
|
|
|
193
|
|
||
European Revolving Credit Facility
|
|
2.95%
|
|
Floating
|
|
1/2019-3/2020
|
|
184
|
|
|
147
|
|
||
European Vehicle Notes
(4)
|
|
4.29%
|
|
Fixed
|
|
1/2019–10/2021
|
|
773
|
|
|
677
|
|
||
European Securitization
(2)
|
|
1.70%
|
|
Floating
|
|
10/2018-3/2020
|
|
367
|
|
|
312
|
|
||
Canadian Securitization
(2)
|
|
2.79%
|
|
Floating
|
|
3/2020
|
|
237
|
|
|
162
|
|
||
Australian Securitization
(2)
|
|
3.25%
|
|
Floating
|
|
3/2020
|
|
155
|
|
|
117
|
|
||
New Zealand RCF
|
|
4.50%
|
|
Floating
|
|
3/2020
|
|
42
|
|
|
41
|
|
||
U.K. Financing Facility
|
|
2.85%
|
|
Floating
|
|
1/2018-11/2020
|
|
251
|
|
|
212
|
|
||
Other Vehicle Debt
|
|
3.90%
|
|
Floating
|
|
1/2018–12/2021
|
|
51
|
|
|
32
|
|
||
|
|
|
|
|
|
|
|
2,246
|
|
|
1,893
|
|
||
Unamortized Debt Issuance Costs and Net (Discount) Premium
|
|
|
|
|
|
|
|
(40
|
)
|
|
(39
|
)
|
||
Total Vehicle Debt
|
|
|
|
|
|
|
|
10,431
|
|
|
9,646
|
|
||
Total Debt
|
|
|
|
|
|
|
|
$
|
14,865
|
|
|
$
|
13,541
|
|
(1)
|
References to the "Senior Notes" include the series of Hertz's unsecured senior notes set forth on the table below. Outstanding principal amounts for each such series of the Senior Notes is also specified below:
|
(In millions)
|
Outstanding Principal
|
||||||
Senior Notes
|
December 31, 2017
|
|
December 31, 2016
|
||||
4.25% Senior Notes due April 2018
|
$
|
—
|
|
|
$
|
250
|
|
6.75% Senior Notes due April 2019
|
—
|
|
|
450
|
|
||
5.875% Senior Notes due October 2020
|
700
|
|
|
700
|
|
||
7.375% Senior Notes due January 2021
|
500
|
|
|
500
|
|
||
6.25% Senior Notes due October 2022
|
500
|
|
|
500
|
|
||
5.50% Senior Notes due October 2024
|
800
|
|
|
800
|
|
||
|
$
|
2,500
|
|
|
$
|
3,200
|
|
(2)
|
Maturity reference is to the earlier "expected final maturity date" as opposed to the subsequent "legal final maturity date." The expected final maturity date is the date by which Hertz and investors in the relevant indebtedness expect the outstanding principal of the relevant indebtedness to be repaid in full. The legal final maturity date is the date on which the outstanding principal of the relevant indebtedness is legally due and payable in full.
|
(3)
|
Approximately
$67 million
of the aggregate maximum borrowing capacity under the U.S. Vehicle RCF expired in January 2018.
|
(4)
|
References to the "European Vehicle Notes" include the series of Hertz Holdings Netherlands B.V.'s, an indirect wholly-owned subsidiary of Hertz organized under the laws of The Netherlands ("HHN BV"), unsecured senior notes (converted from Euros to U.S. dollars at a rate of
1.19
to 1 and
1.04
to 1 as of December 31, 2017 and 2016, respectively) set forth on the table below. Outstanding principal amounts for each such series of the European Vehicle Notes is also specified below:
|
(In millions)
|
Outstanding Principal
|
||||||
European Vehicles Notes
|
December 31, 2017
|
|
December 31, 2016
|
||||
4.375% Senior Notes due January 2019
|
$
|
505
|
|
|
$
|
443
|
|
4.125% Senior Notes due October 2021
|
268
|
|
|
234
|
|
||
|
$
|
773
|
|
|
$
|
677
|
|
(5)
|
In the case of the Hertz Fleet Lease Funding LP ("HFLF") Medium Term Notes, such notes are repayable from cash flows derived from third-party leases comprising the underlying HFLF collateral pool. The initial maturity date referenced for each series of HFLF Medium Term Notes represents the end of the revolving period for such series, at which time the related notes begin to amortize monthly by an amount equal to the lease collections payable to that series. To the extent the revolving period already has ended, the initial maturity date reflected is January 2018. The second maturity date referenced for each series of HFLF Medium Term Notes represents the date by which Hertz and the investors in the related series expect such series of notes to be repaid in full, which is based upon various assumptions made at the time of pricing of such notes, including the contractual amortization of the underlying leases as well as the assumed rate of prepayments of such leases. Such maturity reference is to the “expected final maturity date” as opposed to the subsequent “legal final maturity date”. The legal final maturity date is the date on which the relevant indebtedness is legally due and payable. Although the underlying lease cash flows that support the repayment of the HFLF Medium Term Notes may vary, the cash flows generally are expected to approximate a straight line amortization of the related notes from the initial maturity date through the expected final maturity date.
|
(In millions)
|
|
Aggregate Principal Amount
|
||
HVF II Series 2015-2 Class D Notes
|
|
$
|
15
|
|
HVF II Series 2015-3 Class D Notes
|
|
21
|
|
|
HVF II Series 2016-1 Class D Notes
|
|
27
|
|
|
HVF II Series 2016-2 Class D Notes
|
|
34
|
|
|
HVF II Series 2016-3 Class D Notes
|
|
24
|
|
|
HVF II Series 2016-4 Class D Notes
|
|
24
|
|
|
Total
|
|
$
|
145
|
|
|
|
Years Ended December 31,
|
||||||
Redemption/Termination (In millions)
|
|
2017
|
|
2016
|
||||
Non-Vehicle Debt:
|
|
|
|
|
||||
Senior Term Facilities
|
|
$
|
—
|
|
|
$
|
15
|
|
Senior RCF
|
|
7
|
|
|
—
|
|
||
4.25% Senior Notes due April 2018
|
|
6
|
|
|
—
|
|
||
7.50% Senior Notes due October 2018
|
|
—
|
|
|
18
|
|
||
6.75% Senior Notes due April 2019
|
|
—
|
|
|
16
|
|
||
Total Non-Vehicle
|
|
13
|
|
|
49
|
|
||
Vehicle Debt:
|
|
|
|
|
||||
HVF II Series 2014-A
|
|
—
|
|
|
6
|
|
||
Total Vehicle
|
|
—
|
|
|
6
|
|
||
Total Loss on Extinguishment of Debt
|
|
$
|
13
|
|
|
$
|
55
|
|
(In millions)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
After 2022
|
||||||||||||
Non-Vehicle Debt
|
$
|
25
|
|
|
$
|
14
|
|
|
$
|
714
|
|
|
$
|
514
|
|
|
$
|
1,764
|
|
|
$
|
1,445
|
|
Vehicle Debt
|
1,697
|
|
|
1,959
|
|
|
5,059
|
|
|
1,406
|
|
|
350
|
|
|
—
|
|
||||||
Total
|
$
|
1,722
|
|
|
$
|
1,973
|
|
|
$
|
5,773
|
|
|
$
|
1,920
|
|
|
$
|
2,114
|
|
|
$
|
1,445
|
|
(In millions)
|
Remaining
Capacity |
|
Availability Under
Borrowing Base Limitation |
||||
Non-Vehicle Debt
|
|
|
|
||||
Senior RCF
|
$
|
552
|
|
|
$
|
552
|
|
Letter of Credit Facility
|
—
|
|
|
—
|
|
||
Total Non-Vehicle Debt
|
552
|
|
|
552
|
|
||
Vehicle Debt
|
|
|
|
||||
U.S. Vehicle RCF
|
14
|
|
|
5
|
|
||
HVF II U.S. Vehicle Variable Funding Notes
|
1,822
|
|
|
—
|
|
||
HFLF Variable Funding Notes
|
120
|
|
|
6
|
|
||
European Revolving Credit Facility
|
95
|
|
|
6
|
|
||
European Securitization
|
180
|
|
|
—
|
|
||
Canadian Securitization
|
39
|
|
|
—
|
|
||
Australian Securitization
|
39
|
|
|
—
|
|
||
U.K. Financing Facility
|
84
|
|
|
—
|
|
||
New Zealand RCF
|
—
|
|
|
—
|
|
||
Total Vehicle Debt
|
2,393
|
|
|
17
|
|
||
Total
|
$
|
2,945
|
|
|
$
|
569
|
|
|
Pension Benefits
|
Postretirement
|
|||||||||||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
Benefits (U.S.)
|
||||||||||||||||||
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit obligation at January 1
|
$
|
538
|
|
|
$
|
687
|
|
|
$
|
257
|
|
|
$
|
235
|
|
|
$
|
14
|
|
|
$
|
15
|
|
Service cost
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Interest cost
|
21
|
|
|
24
|
|
|
6
|
|
|
8
|
|
|
1
|
|
|
1
|
|
||||||
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Plan curtailments
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Plan settlements
|
(2
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Benefits paid
|
(22
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Foreign currency exchange rate translation
|
—
|
|
|
—
|
|
|
27
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
||||||
Actuarial loss (gain)
|
20
|
|
|
18
|
|
|
(4
|
)
|
|
55
|
|
|
1
|
|
|
—
|
|
||||||
Transfers in connection with the Spin-Off
|
—
|
|
|
(157
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Benefit obligation at December 31
|
$
|
555
|
|
|
$
|
538
|
|
|
$
|
279
|
|
|
$
|
257
|
|
|
$
|
14
|
|
|
$
|
14
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of plan assets at January 1
|
$
|
459
|
|
|
$
|
575
|
|
|
$
|
188
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
84
|
|
|
48
|
|
|
15
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||||
Company contributions
|
3
|
|
|
6
|
|
|
4
|
|
|
4
|
|
|
2
|
|
|
1
|
|
||||||
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Plan settlements
|
(2
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Benefits paid
|
(22
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Foreign currency exchange rate translation
|
—
|
|
|
—
|
|
|
18
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
||||||
Transfers in connection with the Spin-Off
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amounts associated with the Spin-Off
|
4
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value of plan assets at December 31
|
$
|
526
|
|
|
$
|
459
|
|
|
$
|
217
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Funded Status of the Plan
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Plan assets less than benefit obligation
|
$
|
(29
|
)
|
|
$
|
(79
|
)
|
|
$
|
(62
|
)
|
|
$
|
(69
|
)
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
|
Pension Benefits
|
|
Postretirement
|
||||||||||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
Benefits (U.S.)
|
||||||||||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
Amounts recognized in balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prepaid expenses and other assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued liabilities
|
$
|
(29
|
)
|
|
$
|
(79
|
)
|
|
$
|
(79
|
)
|
|
$
|
(70
|
)
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
Net obligation recognized in the balance sheet
|
$
|
(29
|
)
|
|
$
|
(79
|
)
|
|
$
|
(62
|
)
|
|
$
|
(69
|
)
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service credit
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net gain (loss)
|
(43
|
)
|
|
(87
|
)
|
|
(62
|
)
|
|
(66
|
)
|
|
(1
|
)
|
|
—
|
|
||||||
Accumulated other comprehensive gain (loss)
|
(43
|
)
|
|
(86
|
)
|
|
(62
|
)
|
|
(66
|
)
|
|
(1
|
)
|
|
—
|
|
||||||
Funded/(Unfunded) accrued pension or postretirement benefit
|
14
|
|
|
7
|
|
|
—
|
|
|
(3
|
)
|
|
(13
|
)
|
|
(14
|
)
|
||||||
Net obligation recognized in the balance sheet
|
$
|
(29
|
)
|
|
$
|
(79
|
)
|
|
$
|
(62
|
)
|
|
$
|
(69
|
)
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total recognized in other comprehensive (income) loss
|
$
|
(43
|
)
|
|
$
|
(41
|
)
|
|
$
|
(4
|
)
|
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Total recognized in net periodic benefit cost and other comprehensive (income) loss
|
$
|
(43
|
)
|
|
$
|
(36
|
)
|
|
$
|
(5
|
)
|
|
$
|
31
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Estimated amounts that will be amortized from accumulated other comprehensive (income) loss over the next fiscal year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Accumulated Benefit Obligation at December 31
|
$
|
554
|
|
|
$
|
535
|
|
|
$
|
278
|
|
|
$
|
255
|
|
|
N/A
|
|
|
N/A
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted-average assumptions as of December 31
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Discount rate
|
3.6
|
%
|
|
4.0
|
%
|
|
2.4
|
%
|
|
2.5
|
%
|
|
3.5
|
%
|
|
3.9
|
%
|
||||||
Expected return on assets
|
6.3
|
%
|
|
7.0
|
%
|
|
5.2
|
%
|
|
5.2
|
%
|
|
N/A
|
|
|
N/A
|
|
||||||
Average rate of increase in compensation
|
4.3
|
%
|
|
4.3
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
|
N/A
|
|
|
N/A
|
|
||||||
Initial health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.4
|
%
|
|
6.7
|
%
|
||||||
Ultimate health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.5
|
%
|
|
4.5
|
%
|
||||||
Number of years to ultimate trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
21
|
|
|
22
|
|
|
Pension Benefits
|
|
Postretirement
Benefits (U.S.)
|
||||||||||||||||||||||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
|||||||||||||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
Components of Net Periodic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Service cost
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
21
|
|
|
24
|
|
|
21
|
|
|
6
|
|
|
8
|
|
|
8
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||||||
Expected return on plan assets
|
(26
|
)
|
|
(32
|
)
|
|
(31
|
)
|
|
(10
|
)
|
|
(11
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net amortizations
|
3
|
|
|
6
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Settlement loss
|
1
|
|
|
5
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net pension and postretirement expense (benefit)
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Weighted-average discount rate for expense (January 1)
|
4.0
|
%
|
|
4.3
|
%
|
|
3.9
|
%
|
|
2.5
|
%
|
|
3.6
|
%
|
|
3.3
|
%
|
|
3.9
|
%
|
|
4.2
|
%
|
|
3.8
|
%
|
|||||||||
Weighted-average assumed long-term rate of return on assets (January 1)
|
7.0
|
%
|
|
7.2
|
%
|
|
7.4
|
%
|
|
5.2
|
%
|
|
6.1
|
%
|
|
7.3
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||||||
Initial health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.7
|
%
|
|
6.9
|
%
|
|
7.3
|
%
|
|||||||||
Ultimate health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|||||||||
Number of years to ultimate trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
21
|
|
|
22
|
|
|
14
|
|
(In millions)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
||||||||
Cash
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Short Term Investments
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Equity Funds:
|
|
|
|
|
|
|
|
||||||||
U.S. Large Cap
|
—
|
|
|
148
|
|
|
—
|
|
|
135
|
|
||||
U.S. Mid Cap
|
—
|
|
|
42
|
|
|
—
|
|
|
36
|
|
||||
U.S. Small Cap
|
—
|
|
|
33
|
|
|
—
|
|
|
30
|
|
||||
International Large Cap
|
—
|
|
|
87
|
|
|
—
|
|
|
77
|
|
||||
International Emerging Markets
|
—
|
|
|
26
|
|
|
—
|
|
|
23
|
|
||||
Asset-Backed Securities
|
—
|
|
|
8
|
|
|
—
|
|
|
6
|
|
||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
—
|
|
|
53
|
|
|
—
|
|
|
46
|
|
||||
Corporate Bonds
|
—
|
|
|
96
|
|
|
—
|
|
|
88
|
|
||||
Government Bonds
|
—
|
|
|
10
|
|
|
—
|
|
|
6
|
|
||||
Municipal Bonds
|
—
|
|
|
12
|
|
|
—
|
|
|
11
|
|
||||
Real Estate (REITs)
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Amounts associated with discontinued operations (yet to be transferred)
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
Total fair value of pension plan assets
|
$
|
1
|
|
|
$
|
525
|
|
|
$
|
3
|
|
|
$
|
456
|
|
(In millions)
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Asset Category
|
Level 1
|
|
Level 2
|
|
Level 1
|
|
Level 2
|
||||||||
Actively Managed Multi-Asset Funds:
|
|
|
|
|
|
|
|
||||||||
Diversified Growth Funds
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
65
|
|
Passive Equity Funds:
|
|
|
|
|
|
|
|
||||||||
U.K. Equities
|
—
|
|
|
28
|
|
|
—
|
|
|
24
|
|
||||
Overseas Equities
|
—
|
|
|
33
|
|
|
—
|
|
|
29
|
|
||||
Passive Bond Funds:
|
|
|
|
|
|
|
|
||||||||
Corporate Bonds
|
—
|
|
|
23
|
|
|
—
|
|
|
20
|
|
||||
Index-Linked Gilts
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
Liability Driven Investments
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
||||
Liquidity Fund
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total fair value of pension plan assets
|
$
|
9
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
182
|
|
(In millions)
|
Pension Benefits
|
|
Postretirement
Benefits (U.S.) |
||||
2018
|
$
|
44
|
|
|
$
|
1
|
|
2019
|
45
|
|
|
1
|
|
||
2020
|
47
|
|
|
2
|
|
||
2021
|
50
|
|
|
1
|
|
||
2022
|
52
|
|
|
1
|
|
||
After 2022
|
273
|
|
|
5
|
|
||
|
$
|
511
|
|
|
$
|
11
|
|
a)
|
Assets contributed to a multiemployer plan by one employer may be used to provide benefits to employees of other participating employers.
|
b)
|
If a participating employer ceases to contribute to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
|
c)
|
If the Company ceases to have an obligation to contribute to the multiemployer plan in which the Company had been a contributing employer, the Company may be required to pay to the plan an amount based on the underfunded status of the plan and on the history of its participation in the plan prior to the cessation of its obligation to contribute. The amount that an employer that has ceased to have an obligation to contribute to a multiemployer plan is required to pay to the plan is referred to as a withdrawal liability.
|
|
EIN /Pension
Plan Number |
|
Pension
Protection Act
Zone Status
|
|
FIP /
RP Status Pending /Implemented (1) |
|
Contributions by
The Hertz Corporation
(In millions)
|
|
Surcharge Imposed
|
|
Expiration
Dates of Collective Bargaining Agreements |
||||||||||||
Pension Fund
|
2017
|
|
2016
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
Western Conference of Teamsters
|
91-6145047
|
|
Green
|
|
Green
|
|
NA
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
N/A
|
|
10/1/2020
|
Other Plans
(2)
|
|
|
|
|
|
|
|
|
4
|
|
|
3
|
|
|
4
|
|
|
|
|
|
|||
Total Contributions
|
|
|
|
|
|
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
|
|
|
N/A
|
Not applicable
|
(1)
|
Indicates whether a Funding Improvement Plan, as required under the Code to be adopted by plans in the “yellow” zone, or a Rehabilitation Plan, as required under the Code to be adopted by plans in the “red” zone, is pending or has been implemented as of the end of the plan year that ended in
2017
.
|
(2)
|
Included in the Other Plans are contributions to the Local 1034 Pension Fund. The amount contributed by Hertz to the Local 1034 Pension Fund was reported as being more than 5% of total contributions to the plan, on the fund's Form 5500 for the year ended December 31, 2016.
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Compensation expense
|
$
|
19
|
|
|
$
|
13
|
|
|
$
|
16
|
|
Income tax benefit
|
(8
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|||
Total
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
Grants
|
||||||||||
Assumption
|
2017
|
|
2016
|
|
2015
|
||||||
Expected volatility
|
47.8
|
%
|
|
44.2
|
%
|
|
41.4
|
%
|
|||
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
Expected term (years)
|
7
|
|
|
5
|
|
|
5
|
|
|||
Risk-free interest rate
|
1.95
|
%
|
|
1.00
|
%
|
|
1.17
|
%
|
|||
Weighted-average grant date fair value
|
$
|
9.44
|
|
|
$
|
39.35
|
|
|
$
|
29.09
|
|
Options
|
Shares
|
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Remaining Contractual Term (years) |
|
Aggregate Intrinsic
Value (In millions) |
||||||
Outstanding at January 1, 2017
|
886,364
|
|
|
$
|
66.24
|
|
|
3.5
|
|
|
$
|
2
|
|
Granted
|
623,432
|
|
|
21.94
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited or Expired
|
(375,102
|
)
|
|
58.83
|
|
|
—
|
|
|
—
|
|
||
Outstanding at December 31, 2017
|
1,134,694
|
|
|
44.35
|
|
|
4.3
|
|
|
—
|
|
||
Exercisable at December 31, 2017
|
370,405
|
|
|
63.12
|
|
|
2.1
|
|
|
—
|
|
|
Non-vested
Shares |
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Grant- Date Fair Value |
|||||
Non-vested as of January 1, 2017
|
498,278
|
|
|
$
|
70.36
|
|
|
$
|
24.32
|
|
Granted
|
623,432
|
|
|
21.94
|
|
|
9.44
|
|
||
Vested
|
(103,445
|
)
|
|
87.92
|
|
|
29.16
|
|
||
Forfeited
|
(253,976
|
)
|
|
50.00
|
|
|
18.25
|
|
||
Non-vested as of December 31, 2017
|
764,289
|
|
|
35.25
|
|
|
13.54
|
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Aggregate intrinsic value of stock options exercised
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
4
|
|
Cash received from the exercise of stock options
|
—
|
|
|
10
|
|
|
5
|
|
|||
Fair value of options that vested
|
3
|
|
|
10
|
|
|
5
|
|
|||
Tax benefit realized on exercise of stock options
|
—
|
|
|
4
|
|
|
1
|
|
|
Shares
|
|
Weighted-
Average Fair Value |
|
Aggregate Intrinsic
Value (In millions) |
|||||
Outstanding at January 1, 2017
|
346,984
|
|
|
$
|
48.46
|
|
|
$
|
—
|
|
Granted
|
635,737
|
|
|
19.27
|
|
|
—
|
|
||
Vested
|
(100,019
|
)
|
|
64.24
|
|
|
—
|
|
||
Forfeited or Expired
|
(144,162
|
)
|
|
33.10
|
|
|
—
|
|
||
Outstanding at December 31, 2017
|
738,540
|
|
|
24.20
|
|
|
16
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Total fair value of awards that vested (In millions)
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
5
|
|
Weighted average grant date fair value of awards
|
19.27
|
|
|
38.86
|
|
|
80.77
|
|
•
|
Airport concession agreements which are agreements that grant the Company the right to conduct its vehicle rental operations at airports;
|
•
|
Real estate leases for its off airport vehicle rental locations and other various operations; and
|
•
|
Other leases, primarily consisting of revenue earning vehicles and other equipment.
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Minimum fixed cost
|
$
|
650
|
|
|
$
|
622
|
|
|
$
|
718
|
|
Variable lease cost
|
295
|
|
|
292
|
|
|
239
|
|
|||
Sublease income
|
(5
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|||
Total
|
$
|
940
|
|
|
$
|
910
|
|
|
$
|
952
|
|
(In millions)
|
|
Total
|
||
2018
|
|
$
|
435
|
|
2019
|
|
384
|
|
|
2020
|
|
298
|
|
|
2021
|
|
238
|
|
|
2022
|
|
185
|
|
|
After 2022
|
|
725
|
|
|
Total
|
|
$
|
2,265
|
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
By Type:
|
|
|
|
|
|
||||||
Termination benefits
|
$
|
7
|
|
|
$
|
24
|
|
|
$
|
13
|
|
Impairments and asset write-downs
|
—
|
|
|
30
|
|
|
2
|
|
|||
Facility closure and lease obligation costs
|
1
|
|
|
7
|
|
|
18
|
|
|||
Other
|
—
|
|
|
1
|
|
|
(4
|
)
|
|||
Total
|
$
|
8
|
|
|
$
|
62
|
|
|
$
|
29
|
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
By Caption:
|
|
|
|
|
|
||||||
Direct vehicle and operating
|
$
|
1
|
|
|
$
|
36
|
|
|
$
|
18
|
|
Selling, general and administrative
|
7
|
|
|
26
|
|
|
11
|
|
|||
Total
|
$
|
8
|
|
|
$
|
62
|
|
|
$
|
29
|
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
By Segment:
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
2
|
|
|
$
|
49
|
|
|
$
|
23
|
|
International Rental Car
|
6
|
|
|
9
|
|
|
6
|
|
|||
Corporate
|
—
|
|
|
4
|
|
|
—
|
|
|||
Total
|
$
|
8
|
|
|
$
|
62
|
|
|
$
|
29
|
|
(In millions)
|
Termination
Benefits |
|
Other
|
|
Total
|
||||||
Balance as of December 31, 2015
|
$
|
9
|
|
|
$
|
15
|
|
|
$
|
24
|
|
Charges incurred
|
24
|
|
|
38
|
|
|
62
|
|
|||
Cash payments
|
(19
|
)
|
|
(9
|
)
|
|
(28
|
)
|
|||
Other non-cash changes
(a)
|
(1
|
)
|
|
(30
|
)
|
|
(31
|
)
|
|||
Balance as of December 31, 2016
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
27
|
|
Charges incurred
|
7
|
|
|
1
|
|
|
8
|
|
|||
Cash payments
|
(11
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|||
Other non-cash changes
|
1
|
|
|
—
|
|
|
1
|
|
|||
Balance as of December 31, 2017
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
21
|
|
(a)
|
Decrease in 2016 primarily consists of
$25 million
related to the impairment of certain assets used in the U.S. Rental Car segment in conjunction with a restructuring program.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Domestic
|
$
|
(680
|
)
|
|
$
|
(535
|
)
|
|
$
|
(84
|
)
|
Foreign
|
105
|
|
|
65
|
|
|
216
|
|
|||
Total income (loss) from continuing operations before income taxes
|
$
|
(575
|
)
|
|
$
|
(470
|
)
|
|
$
|
132
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Domestic
|
$
|
(675
|
)
|
|
$
|
(534
|
)
|
|
$
|
(84
|
)
|
Foreign
|
105
|
|
|
65
|
|
|
216
|
|
|||
Total income (loss) from continuing operations before income taxes
|
$
|
(570
|
)
|
|
$
|
(469
|
)
|
|
$
|
132
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
(49
|
)
|
Foreign
|
19
|
|
|
48
|
|
|
57
|
|
|||
State and local
|
1
|
|
|
12
|
|
|
(2
|
)
|
|||
Total current
|
20
|
|
|
82
|
|
|
6
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(900
|
)
|
|
(131
|
)
|
|
34
|
|
|||
Foreign
|
10
|
|
|
1
|
|
|
(23
|
)
|
|||
State and local
|
(32
|
)
|
|
52
|
|
|
—
|
|
|||
Total deferred
|
(922
|
)
|
|
(78
|
)
|
|
11
|
|
|||
Total provision (benefit)
|
$
|
(902
|
)
|
|
$
|
4
|
|
|
$
|
17
|
|
|
Years Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Deferred Tax Assets:
|
|
|
|
||||
Employee benefit plans
|
$
|
27
|
|
|
$
|
64
|
|
Net operating loss carry forwards
|
1,343
|
|
|
1,669
|
|
||
Federal, state and foreign local tax credit carry forwards
|
24
|
|
|
59
|
|
||
Accrued and prepaid expenses
|
90
|
|
|
251
|
|
||
Total Deferred Tax Assets
|
1,484
|
|
|
2,043
|
|
||
Less: Valuation Allowance
|
(305
|
)
|
|
(230
|
)
|
||
Total Net Deferred Tax Assets
|
1,179
|
|
|
1,813
|
|
||
Deferred Tax Liabilities:
|
|
|
|
||||
Depreciation on tangible assets
|
(1,576
|
)
|
|
(2,673
|
)
|
||
Intangible assets
|
(764
|
)
|
|
(1,232
|
)
|
||
Total Deferred Tax Liabilities
|
(2,340
|
)
|
|
(3,905
|
)
|
||
Net Deferred Tax Liability
|
$
|
(1,161
|
)
|
|
$
|
(2,092
|
)
|
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Statutory Federal Tax Rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Foreign tax rate differential
|
2
|
|
|
2
|
|
|
(20
|
)
|
State and local income taxes, net of federal income tax benefit
|
6
|
|
|
3
|
|
|
(5
|
)
|
Change in state apportionment and statutory rates, net of federal income tax benefit
|
6
|
|
|
(7
|
)
|
|
5
|
|
Tax Reform
|
118
|
|
|
—
|
|
|
—
|
|
Federal and foreign permanent differences
|
—
|
|
|
(1
|
)
|
|
5
|
|
Withholding taxes
|
(2
|
)
|
|
(2
|
)
|
|
5
|
|
Uncertain tax positions
|
—
|
|
|
—
|
|
|
(5
|
)
|
Change in valuation allowance
|
(7
|
)
|
|
(11
|
)
|
|
(35
|
)
|
Benefit from sale of non-U.S. operations
|
—
|
|
|
—
|
|
|
17
|
|
Change in foreign statutory rates
|
—
|
|
|
(3
|
)
|
|
1
|
|
Goodwill impairment
|
—
|
|
|
(12
|
)
|
|
—
|
|
Sale of CAR Inc. common stock
|
—
|
|
|
—
|
|
|
14
|
|
Stock option shortfalls
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
All other items, net
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
Effective Tax Rate
|
157
|
%
|
|
(1
|
)%
|
|
13
|
%
|
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Statutory Federal Tax Rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Foreign tax rate differential
|
2
|
|
|
2
|
|
|
(20
|
)
|
State and local income taxes, net of federal income tax benefit
|
6
|
|
|
3
|
|
|
(5
|
)
|
Change in state statutory rates, net of federal income tax benefit
|
6
|
|
|
(7
|
)
|
|
5
|
|
Tax Reform
|
119
|
|
|
—
|
|
|
—
|
|
Federal and foreign permanent differences
|
—
|
|
|
(1
|
)
|
|
5
|
|
Withholding taxes
|
(2
|
)
|
|
(2
|
)
|
|
5
|
|
Uncertain tax positions
|
—
|
|
|
—
|
|
|
(5
|
)
|
Change in valuation allowance
|
(7
|
)
|
|
(11
|
)
|
|
(35
|
)
|
Benefit from sale of non-U.S. operations
|
—
|
|
|
—
|
|
|
17
|
|
Change in foreign statutory rates
|
—
|
|
|
(3
|
)
|
|
1
|
|
Goodwill impairment
|
—
|
|
|
(12
|
)
|
|
—
|
|
Sale of CAR Inc. common stock
|
—
|
|
|
—
|
|
|
14
|
|
Stock option shortfalls
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
All other items, net
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
Effective Tax Rate
|
158
|
%
|
|
(1
|
)%
|
|
13
|
%
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at January 1
|
$
|
45
|
|
|
$
|
81
|
|
|
$
|
57
|
|
Increase (Decrease) attributable to tax positions taken during prior periods
|
(2
|
)
|
|
(35
|
)
|
|
16
|
|
|||
Increase (Decrease) attributable to tax positions taken during the current year
|
3
|
|
|
—
|
|
|
9
|
|
|||
Decrease attributable to settlements with taxing authorities
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Balance at December 31
|
$
|
43
|
|
|
$
|
45
|
|
|
$
|
81
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Money market funds
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
634
|
|
|
$
|
606
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
606
|
|
Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||
Total
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
634
|
|
|
$
|
615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
615
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
(In millions)
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
||||||||
Non-vehicle Debt
|
$
|
4,476
|
|
|
$
|
4,438
|
|
|
$
|
3,934
|
|
|
$
|
3,791
|
|
Vehicle Debt
|
10,471
|
|
|
10,456
|
|
|
9,685
|
|
|
9,670
|
|
||||
Total
|
$
|
14,947
|
|
|
$
|
14,894
|
|
|
$
|
13,619
|
|
|
$
|
13,461
|
|
(In millions)
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value (Income)/Loss Adjustment Recorded for the Year Ended December 31, 2017
|
||||||||||
Brazil Operations
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
Equity method investments
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
26
|
|
Intangible assets
|
$
|
934
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
934
|
|
|
$
|
86
|
|
(In millions)
|
Pension and Other Post-Employment Benefits
|
|
Foreign Currency Items
|
|
Unrealized Losses on Terminated Net Investment Hedges
|
|
Realized/Unrealized Gains on Available for Sale Securities
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
Balance as of December 31, 2017
|
$
|
(110
|
)
|
|
$
|
(45
|
)
|
|
$
|
(19
|
)
|
|
$
|
3
|
|
|
$
|
(171
|
)
|
Other comprehensive income (loss) before reclassification
|
30
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
4
|
|
|
8
|
|
|
—
|
|
|
(3
|
)
|
|
9
|
|
|||||
Balance as of December 31, 2017
|
$
|
(76
|
)
|
|
$
|
(23
|
)
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(118
|
)
|
(In millions)
|
Pension and Other Post-Employment Benefits
|
|
Foreign Currency Items
|
|
Unrealized Losses on Terminated Net Investment Hedges
|
|
Realized/Unrealized Gains on Available for Sale Securities
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
Balance as of January 1, 2016
|
$
|
(102
|
)
|
|
$
|
(124
|
)
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(245
|
)
|
Other comprehensive income (loss) before reclassification
|
(23
|
)
|
|
(16
|
)
|
|
—
|
|
|
12
|
|
|
(27
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
7
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|||||
Distribution of discontinued entities
|
8
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|||||
Balance as of December 31, 2016
|
$
|
(110
|
)
|
|
$
|
(45
|
)
|
|
$
|
(19
|
)
|
|
$
|
3
|
|
|
$
|
(171
|
)
|
|
Years Ended December 31,
|
||||||||||
(In millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
Basic and diluted earnings per share:
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
$
|
327
|
|
|
$
|
(474
|
)
|
|
$
|
115
|
|
Net income (loss) from discontinued operations
|
—
|
|
|
(17
|
)
|
|
158
|
|
|||
Net income (loss), basic
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
$
|
273
|
|
Denominator:
|
|
|
|
|
|
|
|||||
Basic weighted average common shares
|
83
|
|
|
84
|
|
|
90
|
|
|||
Dilutive stock options, RSUs and PSUs
|
—
|
|
|
—
|
|
|
1
|
|
|||
Weighted average shares used to calculate diluted earnings per share
|
83
|
|
|
84
|
|
|
91
|
|
|||
Antidilutive stock options, RSUs, PSUs and conversion shares
|
3
|
|
|
1
|
|
|
1
|
|
|||
Earnings (loss) per share:
|
|
|
|
|
|
||||||
Basic earnings (loss) per share from continuing operations
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
$
|
1.28
|
|
Basic earnings (loss) per share from discontinued operations
|
—
|
|
|
(0.20
|
)
|
|
1.75
|
|
|||
Basic earnings (loss) per share
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
$
|
3.03
|
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) per share from continuing operations
|
$
|
3.94
|
|
|
$
|
(5.65
|
)
|
|
$
|
1.26
|
|
Diluted earnings (loss) per share from discontinued operations
|
—
|
|
|
(0.20
|
)
|
|
1.74
|
|
|||
Diluted earnings (loss) per share
|
$
|
3.94
|
|
|
$
|
(5.85
|
)
|
|
$
|
3.00
|
|
•
|
U.S. Rental Car ("U.S. RAC") - rental of vehicles (cars, crossovers and light trucks), as well as sales of value-added products and services, in the United States and consists of the Company's United States operating segment;
|
•
|
International Rental Car ("International RAC") - rental and leasing of vehicles (cars, vans, crossovers and light trucks), as well as sales of value-added products and services, internationally and consists of the Company's Europe and Other International operating segments, which are aggregated into a reportable segment based primarily upon similar economic characteristics, products and services, customers, delivery methods and general regulatory environments;
|
•
|
All Other Operations - primarily consists of the Company's Donlen business, which provides vehicle leasing and fleet management services, together with other business activities which represent less than 2% of revenues and expenses of the segment.
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
5,994
|
|
|
$
|
6,114
|
|
|
$
|
6,286
|
|
International Rental Car
|
2,169
|
|
|
2,097
|
|
|
2,148
|
|
|||
All other operations
|
640
|
|
|
592
|
|
|
583
|
|
|||
Total Hertz Global and Hertz
|
$
|
8,803
|
|
|
$
|
8,803
|
|
|
$
|
9,017
|
|
Depreciation of revenue earning vehicles and lease charges, net
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
1,904
|
|
|
$
|
1,753
|
|
|
$
|
1,572
|
|
International Rental Car
|
416
|
|
|
389
|
|
|
398
|
|
|||
All other operations
|
478
|
|
|
459
|
|
|
463
|
|
|||
Total Hertz Global and Hertz
|
$
|
2,798
|
|
|
$
|
2,601
|
|
|
$
|
2,433
|
|
Depreciation and amortization, non-vehicle assets
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
181
|
|
|
$
|
198
|
|
|
$
|
209
|
|
International Rental Car
|
33
|
|
|
33
|
|
|
37
|
|
|||
All other operations
|
11
|
|
|
11
|
|
|
10
|
|
|||
Corporate
|
15
|
|
|
23
|
|
|
18
|
|
|||
Total Hertz Global and Hertz
|
$
|
240
|
|
|
$
|
265
|
|
|
$
|
274
|
|
Interest expense, net
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
132
|
|
|
$
|
154
|
|
|
$
|
165
|
|
International Rental Car
|
80
|
|
|
66
|
|
|
70
|
|
|||
All other operations
|
19
|
|
|
14
|
|
|
10
|
|
|||
Corporate
|
406
|
|
|
390
|
|
|
354
|
|
|||
Total Hertz Global
|
637
|
|
|
624
|
|
|
599
|
|
|||
Corporate - Hertz
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Total - Hertz
|
$
|
632
|
|
|
$
|
623
|
|
|
$
|
599
|
|
Adjusted pre-tax income
(a)
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
13
|
|
|
$
|
298
|
|
|
$
|
551
|
|
International Rental Car
|
203
|
|
|
194
|
|
|
215
|
|
|||
All other operations
|
80
|
|
|
72
|
|
|
68
|
|
|||
Corporate
|
(506
|
)
|
|
(499
|
)
|
|
(509
|
)
|
|||
Total Hertz Global
|
(210
|
)
|
|
65
|
|
|
325
|
|
|||
Corporate - Hertz
|
5
|
|
|
1
|
|
|
—
|
|
|||
Total Hertz
|
$
|
(205
|
)
|
|
$
|
66
|
|
|
$
|
325
|
|
|
As of December 31,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Revenue earning vehicles, net
|
|
|
|
||||
U.S. Rental Car
|
$
|
7,761
|
|
|
$
|
7,716
|
|
International Rental Car
|
2,153
|
|
|
1,755
|
|
||
All other operations
|
1,422
|
|
|
1,347
|
|
||
Total Hertz Global and Hertz
|
$
|
11,336
|
|
|
$
|
10,818
|
|
Property and equipment, net
|
|
|
|
||||
U.S. Rental Car
|
$
|
602
|
|
|
$
|
621
|
|
International Rental Car
|
115
|
|
|
110
|
|
||
All other operations
|
11
|
|
|
13
|
|
||
Corporate
|
112
|
|
|
114
|
|
||
Total Hertz Global and Hertz
|
$
|
840
|
|
|
$
|
858
|
|
Total assets
|
|
|
|
||||
U.S. Rental Car
|
$
|
12,785
|
|
|
$
|
12,876
|
|
International Rental Car
|
3,971
|
|
|
3,578
|
|
||
All other operations
|
1,700
|
|
|
1,612
|
|
||
Corporate
|
1,602
|
|
|
1,089
|
|
||
Total Hertz Global and Hertz
|
$
|
20,058
|
|
|
$
|
19,155
|
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenue earning vehicles and capital assets, non-vehicle
|
|
|
|
|
|
||||||
U.S. Rental Car:
|
|
|
|
|
|
||||||
Expenditures
|
$
|
(6,837
|
)
|
|
$
|
(7,376
|
)
|
|
$
|
(7,930
|
)
|
Proceeds from disposals
|
4,882
|
|
|
6,010
|
|
|
6,280
|
|
|||
Net expenditures - Hertz Global and Hertz
|
$
|
(1,955
|
)
|
|
$
|
(1,366
|
)
|
|
$
|
(1,650
|
)
|
International Rental Car:
|
|
|
|
|
|
||||||
Expenditures
|
$
|
(3,144
|
)
|
|
$
|
(2,868
|
)
|
|
$
|
(2,767
|
)
|
Proceeds from disposals
|
2,606
|
|
|
2,504
|
|
|
2,292
|
|
|||
Net expenditures - Hertz Global and Hertz
|
$
|
(538
|
)
|
|
$
|
(364
|
)
|
|
$
|
(475
|
)
|
All other operations:
|
|
|
|
|
|
||||||
Expenditures
|
$
|
(735
|
)
|
|
$
|
(729
|
)
|
|
$
|
(718
|
)
|
Proceeds from disposals
|
182
|
|
|
209
|
|
|
162
|
|
|||
Net expenditures - Hertz Global and Hertz
|
$
|
(553
|
)
|
|
$
|
(520
|
)
|
|
$
|
(556
|
)
|
Corporate:
|
|
|
|
|
|
||||||
Expenditures
|
$
|
(53
|
)
|
|
$
|
(33
|
)
|
|
$
|
(101
|
)
|
Proceeds from disposals
|
4
|
|
|
15
|
|
|
49
|
|
|||
Net expenditures - Hertz Global and Hertz
|
$
|
(49
|
)
|
|
$
|
(18
|
)
|
|
$
|
(52
|
)
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
|
|
|
|
||||||
United States
|
$
|
6,620
|
|
|
$
|
6,690
|
|
|
$
|
6,845
|
|
International
|
2,183
|
|
|
2,113
|
|
|
2,172
|
|
|||
Total Hertz Global and Hertz
|
$
|
8,803
|
|
|
$
|
8,803
|
|
|
$
|
9,017
|
|
|
As of December 31,
|
||||||
(In millions)
|
2017
|
|
2016
|
||||
Revenue earning vehicles, net
|
|
|
|
||||
United States
|
$
|
9,149
|
|
|
$
|
9,035
|
|
International
|
2,187
|
|
|
1,783
|
|
||
Total Hertz Global and Hertz
|
$
|
11,336
|
|
|
$
|
10,818
|
|
Property and equipment, net
|
|
|
|
||||
United States
|
$
|
725
|
|
|
$
|
748
|
|
International
|
115
|
|
|
110
|
|
||
Total Hertz Global and Hertz
|
$
|
840
|
|
|
$
|
858
|
|
Total assets
|
|
|
|
||||
United States
|
$
|
15,912
|
|
|
$
|
15,434
|
|
International
|
4,146
|
|
|
3,721
|
|
||
Total Hertz Global and Hertz
|
$
|
20,058
|
|
|
$
|
19,155
|
|
(a)
|
Adjusted pre-tax income (loss), the Company's segment profitability measure, is calculated as income (loss) from continuing operations before income taxes plus non-cash acquisition accounting charges, debt-related charges relating to the amortization and write-off of debt financing costs and debt discounts, goodwill, intangible and tangible asset impairments and write downs and certain one-time charges and non-operational items.
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted pre-tax income (loss):
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
13
|
|
|
$
|
298
|
|
|
$
|
551
|
|
International Rental Car
|
203
|
|
|
194
|
|
|
215
|
|
|||
All Other Operations
|
80
|
|
|
72
|
|
|
68
|
|
|||
Total reportable segments
|
296
|
|
|
564
|
|
|
834
|
|
|||
Corporate
(1)
|
(506
|
)
|
|
(499
|
)
|
|
(509
|
)
|
|||
Adjusted pre-tax income (loss)
|
(210
|
)
|
|
65
|
|
|
325
|
|
|||
Adjustments:
|
|
|
|
|
|
||||||
Acquisition accounting
(2)
|
(62
|
)
|
|
(65
|
)
|
|
(87
|
)
|
|||
Debt-related charges
(3)
|
(47
|
)
|
|
(48
|
)
|
|
(58
|
)
|
|||
Loss on extinguishment of debt
(4)
|
(13
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Restructuring and restructuring related charges
(5)
|
(22
|
)
|
|
(53
|
)
|
|
(84
|
)
|
|||
Sale of CAR Inc. common stock
(6)
|
3
|
|
|
84
|
|
|
133
|
|
|||
Impairment charges and asset write-downs
(7)
|
(118
|
)
|
|
(340
|
)
|
|
(57
|
)
|
|||
Information technology and finance transformation costs
(8)
|
(68
|
)
|
|
(53
|
)
|
|
—
|
|
|||
Other
(9)
|
(38
|
)
|
|
(5
|
)
|
|
(40
|
)
|
|||
Income (loss) before income taxes
|
$
|
(575
|
)
|
|
$
|
(470
|
)
|
|
$
|
132
|
|
|
Years Ended December 31,
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted pre-tax income (loss):
|
|
|
|
|
|
||||||
U.S. Rental Car
|
$
|
13
|
|
|
$
|
298
|
|
|
$
|
551
|
|
International Rental Car
|
203
|
|
|
194
|
|
|
215
|
|
|||
All Other Operations
|
80
|
|
|
72
|
|
|
68
|
|
|||
Total reportable segments
|
296
|
|
|
564
|
|
|
834
|
|
|||
Corporate
(1)
|
(501
|
)
|
|
(498
|
)
|
|
(509
|
)
|
|||
Adjusted pre-tax income (loss)
|
(205
|
)
|
|
66
|
|
|
325
|
|
|||
Adjustments:
|
|
|
|
|
|
||||||
Acquisition accounting
(2)
|
(62
|
)
|
|
(65
|
)
|
|
(87
|
)
|
|||
Debt-related charges
(3)
|
(47
|
)
|
|
(48
|
)
|
|
(58
|
)
|
|||
Loss on extinguishment of debt
(4)
|
(13
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Restructuring and restructuring related charges
(5)
|
(22
|
)
|
|
(53
|
)
|
|
(84
|
)
|
|||
Sale of CAR Inc. common stock
(6)
|
3
|
|
|
84
|
|
|
133
|
|
|||
Impairment charges and asset write-downs
(7)
|
(118
|
)
|
|
(340
|
)
|
|
(57
|
)
|
|||
Information technology and finance transformation costs
(8)
|
(68
|
)
|
|
(53
|
)
|
|
—
|
|
|||
Other
(9)
|
(38
|
)
|
|
(5
|
)
|
|
(40
|
)
|
|||
Income (loss) before income taxes
|
$
|
(570
|
)
|
|
$
|
(469
|
)
|
|
$
|
132
|
|
(1)
|
Represents general corporate expenses, non-vehicle interest expense, as well as other business activities.
|
(2)
|
Represents incremental expense associated with amortization of other intangible assets and depreciation of property and equipment relating to acquisition accounting.
|
(3)
|
Represents debt-related charges relating to the amortization of deferred financing costs and debt discounts and premiums.
|
(4)
|
In 2017, primarily comprised of
$6 million
of early redemption premium and write-off of deferred financing costs associated with the redemption of the outstanding 4.25% Senior Notes due April 2018 and
$7 million
write-off of deferred financing costs associated with the termination of commitments under the Senior RCF. In 2016, amount represents
$6 million
of deferred financing costs written off as a result of terminating and refinancing various vehicle debt,
$27 million
in early redemption premiums associated with the redemption of all of the 7.50% Senior Notes due October 2018 and a portion of the 6.75% Senior Notes due April 2019 and
$22 million
of deferred financing costs and debt discount written off as a result of paying off the above Senior Notes and the Company's Senior Credit Facilities.
|
(5)
|
Represents charges incurred under restructuring actions as defined in U.S. GAAP, excluding impairments and asset write-downs, which are shown separately in the table. For further information on restructuring charges, see
Note 12
, "
Restructuring
." Also includes restructuring related charges such as incremental costs incurred directly supporting business transformation initiatives. Such costs include transition costs incurred in connection with business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes. Also includes
$5 million
,
$8 million
and
$38 million
of consulting costs and legal fees related to the previously disclosed accounting review and investigation in 2017, 2016 and 2015, respectively.
|
(6)
|
Represents the pre-tax gain on the sale of CAR Inc. common stock.
|
(7)
|
In 2017, primarily represents an
$86 million
impairment of the Dollar Thrifty tradenames and an impairment of
$30 million
related to an equity method investment. In 2016, primarily comprised of a
$172 million
impairment of goodwill associated with the Company's vehicle rental operations in Europe, a
$120 million
impairment of the Dollar Thrifty tradenames, a
$25 million
impairment of certain tangible assets used in the U.S. RAC segment in conjunction with a restructuring program and a
$18 million
impairment of the net assets held for sale related to the Company's Brazil operations. In 2015, primarily comprised of a
$40 million
impairment of an international tradename associated with the Company's former equipment rental business, a
$6 million
impairment of the former Dollar Thrifty headquarters, a
$5 million
impairment of a building in the U.S. RAC Segment and a
$3 million
impairment of a corporate asset.
|
(8)
|
Represents costs associated with the Company's information technology and finance transformation programs, both of which are multi-year initiatives that commenced in 2016 to upgrade and modernize the Company's systems and processes.
|
(9)
|
Represents miscellaneous and non-recurring items. In 2017, primarily comprised of net expenses of approximately
$16 million
associated with the impact of the hurricanes and charges of
$8 million
associated with strategic financings, offset by a
$6 million
gain on the sale of the Company's Brazil Operations and a return of capital from an equity method investment resulting in a
$4 million
gain. Also includes charges of
$5 million
relating to PLPD as a result of a terrorist event. For 2016, includes a
$9 million
settlement gain from an eminent domain case related to one of the Company's airport locations. For 2015, includes a
$23 million
charge recorded in relation to a French road tax matter,
$5 million
of costs related to the integration of Dollar Thrifty and
$5 million
in relocation expenses incurred in connection with the relocation of the Company's corporate headquarters to Estero, Florida.
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
(In millions, except per share data)
|
2017
|
|
2017
|
|
2017
|
|
2017
(1)
|
||||||||
Revenues from continuing operations
|
$
|
1,916
|
|
|
$
|
2,224
|
|
|
$
|
2,572
|
|
|
$
|
2,091
|
|
Income (loss) from continuing operations before income taxes
|
(294
|
)
|
|
(245
|
)
|
|
143
|
|
|
(179
|
)
|
||||
Net income (loss) from continuing operations
|
(223
|
)
|
|
(158
|
)
|
|
93
|
|
|
616
|
|
||||
Earnings (loss) per share from continuing operations:
|
|
|
|
|
|
|
|
||||||||
Basic
|
(2.69
|
)
|
|
(1.90
|
)
|
|
1.12
|
|
|
7.42
|
|
||||
Diluted
|
(2.69
|
)
|
|
(1.90
|
)
|
|
1.12
|
|
|
7.42
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
(In millions, except per share data)
|
2016
|
|
2016
|
|
2016
|
|
2016
(2)
|
||||||||
Revenues from continuing operations
|
$
|
1,983
|
|
|
$
|
2,270
|
|
|
$
|
2,542
|
|
|
$
|
2,009
|
|
Income (loss) from continuing operations before income taxes
|
(76
|
)
|
|
(35
|
)
|
|
108
|
|
|
(466
|
)
|
||||
Net income (loss) from continuing operations
|
(52
|
)
|
|
(28
|
)
|
|
44
|
|
|
(438
|
)
|
||||
Earnings (loss) per share from continuing operations:
|
|
|
|
|
|
|
|
||||||||
Basic
|
(0.61
|
)
|
|
(0.33
|
)
|
|
0.52
|
|
|
(5.28
|
)
|
||||
Diluted
|
(0.61
|
)
|
|
(0.33
|
)
|
|
0.52
|
|
|
(5.28
|
)
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
(In millions)
|
2017
|
|
2017
|
|
2017
|
|
2017
(1)
|
||||||||
Revenues from continuing operations
|
$
|
1,916
|
|
|
$
|
2,224
|
|
|
$
|
2,572
|
|
|
$
|
2,091
|
|
Income (loss) from continuing operations before income taxes
|
(293
|
)
|
|
(244
|
)
|
|
144
|
|
|
(178
|
)
|
||||
Net income (loss) from continuing operations
|
(222
|
)
|
|
(158
|
)
|
|
94
|
|
|
619
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
(In millions)
|
2016
|
|
2016
|
|
2016
|
|
2016
(2)
|
||||||||
Revenues from continuing operations
|
$
|
1,983
|
|
|
$
|
2,270
|
|
|
$
|
2,542
|
|
|
$
|
2,009
|
|
Income (loss) from continuing operations before income taxes
|
(76
|
)
|
|
(35
|
)
|
|
108
|
|
|
(465
|
)
|
||||
Net income (loss) from continuing operations
|
(52
|
)
|
|
(28
|
)
|
|
44
|
|
|
(437
|
)
|
(1)
|
Net income (loss) from continuing operations for the fourth quarter of 2017 includes the effects of the TCJA, which contained wide-ranging changes to the U.S. tax structure, as further discussed in
Note 13
, "
Income Tax (Provision) Benefit
."
|
(2)
|
Net income (loss) from continuing operations for the fourth quarter of 2016 includes a
$172 million
goodwill impairment and a
$120 million
tradename impairment as further described in
Note 6
, "
Goodwill and Intangible Assets
."
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
686
|
|
|
$
|
9
|
|
|
$
|
377
|
|
|
$
|
—
|
|
|
$
|
1,072
|
|
Restricted cash and cash equivalents
|
|
225
|
|
|
7
|
|
|
200
|
|
|
—
|
|
|
432
|
|
|||||
Receivables, net of allowance
|
|
366
|
|
|
167
|
|
|
832
|
|
|
—
|
|
|
1,365
|
|
|||||
Due from affiliates
|
|
3,373
|
|
|
4,567
|
|
|
8,794
|
|
|
(16,734
|
)
|
|
—
|
|
|||||
Prepaid expenses and other assets
|
|
3,747
|
|
|
37
|
|
|
302
|
|
|
(3,399
|
)
|
|
687
|
|
|||||
Revenue earning vehicles, net
|
|
352
|
|
|
2
|
|
|
10,982
|
|
|
—
|
|
|
11,336
|
|
|||||
Property and equipment, net
|
|
639
|
|
|
61
|
|
|
140
|
|
|
—
|
|
|
840
|
|
|||||
Investment in subsidiaries, net
|
|
7,966
|
|
|
1,265
|
|
|
—
|
|
|
(9,231
|
)
|
|
—
|
|
|||||
Other intangible assets, net
|
|
141
|
|
|
3,091
|
|
|
10
|
|
|
—
|
|
|
3,242
|
|
|||||
Goodwill
|
|
102
|
|
|
944
|
|
|
38
|
|
|
—
|
|
|
1,084
|
|
|||||
Total assets
|
|
$
|
17,597
|
|
|
$
|
10,150
|
|
|
$
|
21,675
|
|
|
$
|
(29,364
|
)
|
|
$
|
20,058
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Due to affiliates
|
|
$
|
10,368
|
|
|
$
|
2,156
|
|
|
$
|
4,210
|
|
|
$
|
(16,734
|
)
|
|
$
|
—
|
|
Accounts payable
|
|
375
|
|
|
92
|
|
|
479
|
|
|
—
|
|
|
946
|
|
|||||
Accrued liabilities
|
|
473
|
|
|
73
|
|
|
374
|
|
|
—
|
|
|
920
|
|
|||||
Accrued taxes, net
|
|
77
|
|
|
21
|
|
|
2,235
|
|
|
(2,173
|
)
|
|
160
|
|
|||||
Debt
|
|
4,619
|
|
|
—
|
|
|
10,246
|
|
|
—
|
|
|
14,865
|
|
|||||
Public liability and property damage
|
|
165
|
|
|
37
|
|
|
225
|
|
|
—
|
|
|
427
|
|
|||||
Deferred income taxes, net
|
|
—
|
|
|
1,451
|
|
|
995
|
|
|
(1,226
|
)
|
|
1,220
|
|
|||||
Total liabilities
|
|
16,077
|
|
|
3,830
|
|
|
18,764
|
|
|
(20,133
|
)
|
|
18,538
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholder's equity
|
|
1,520
|
|
|
6,320
|
|
|
2,911
|
|
|
(9,231
|
)
|
|
1,520
|
|
|||||
Total liabilities and equity
|
|
$
|
17,597
|
|
|
$
|
10,150
|
|
|
$
|
21,675
|
|
|
$
|
(29,364
|
)
|
|
$
|
20,058
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
458
|
|
|
$
|
12
|
|
|
$
|
346
|
|
|
$
|
—
|
|
|
$
|
816
|
|
Restricted cash and cash equivalents
|
|
53
|
|
|
5
|
|
|
220
|
|
|
—
|
|
|
278
|
|
|||||
Receivables, net of allowance
|
|
752
|
|
|
167
|
|
|
364
|
|
|
—
|
|
|
1,283
|
|
|||||
Due from affiliates
|
|
3,668
|
|
|
3,823
|
|
|
9,750
|
|
|
(17,241
|
)
|
|
—
|
|
|||||
Prepaid expenses and other assets
|
|
4,821
|
|
|
83
|
|
|
199
|
|
|
(4,525
|
)
|
|
578
|
|
|||||
Revenue earning vehicles, net
|
|
361
|
|
|
7
|
|
|
10,450
|
|
|
—
|
|
|
10,818
|
|
|||||
Property and equipment, net
|
|
656
|
|
|
70
|
|
|
132
|
|
|
—
|
|
|
858
|
|
|||||
Investment in subsidiaries, net
|
|
6,114
|
|
|
598
|
|
|
—
|
|
|
(6,712
|
)
|
|
—
|
|
|||||
Other intangible assets, net
|
|
89
|
|
|
3,223
|
|
|
20
|
|
|
—
|
|
|
3,332
|
|
|||||
Goodwill
|
|
102
|
|
|
943
|
|
|
36
|
|
|
—
|
|
|
1,081
|
|
|||||
Assets held for sale
|
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
|||||
Total assets
|
|
$
|
17,074
|
|
|
$
|
8,931
|
|
|
$
|
21,628
|
|
|
$
|
(28,478
|
)
|
|
$
|
19,155
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Due to affiliates
|
|
$
|
10,833
|
|
|
$
|
1,900
|
|
|
$
|
4,508
|
|
|
$
|
(17,241
|
)
|
|
$
|
—
|
|
Accounts payable
|
|
279
|
|
|
90
|
|
|
452
|
|
|
—
|
|
|
821
|
|
|||||
Accrued liabilities
|
|
557
|
|
|
103
|
|
|
320
|
|
|
—
|
|
|
980
|
|
|||||
Accrued taxes, net
|
|
78
|
|
|
18
|
|
|
2,881
|
|
|
(2,812
|
)
|
|
165
|
|
|||||
Debt
|
|
4,086
|
|
|
—
|
|
|
9,455
|
|
|
—
|
|
|
13,541
|
|
|||||
Public liability and property damage
|
|
166
|
|
|
43
|
|
|
198
|
|
|
—
|
|
|
407
|
|
|||||
Deferred income taxes, net
|
|
—
|
|
|
2,065
|
|
|
1,797
|
|
|
(1,713
|
)
|
|
2,149
|
|
|||||
Liabilities held for sale
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
Total liabilities
|
|
15,999
|
|
|
4,219
|
|
|
19,628
|
|
|
(21,766
|
)
|
|
18,080
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholder's equity
|
|
1,075
|
|
|
4,712
|
|
|
2,000
|
|
|
(6,712
|
)
|
|
1,075
|
|
|||||
Total liabilities and equity
|
|
$
|
17,074
|
|
|
$
|
8,931
|
|
|
$
|
21,628
|
|
|
$
|
(28,478
|
)
|
|
$
|
19,155
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
Total revenues
|
|
$
|
4,361
|
|
|
$
|
1,381
|
|
|
$
|
6,442
|
|
|
$
|
(3,381
|
)
|
|
$
|
8,803
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct vehicle and operating
|
|
2,937
|
|
|
698
|
|
|
1,323
|
|
|
—
|
|
|
4,958
|
|
|||||
Depreciation of revenue earning vehicles and lease charges, net
|
|
3,157
|
|
|
413
|
|
|
2,609
|
|
|
(3,381
|
)
|
|
2,798
|
|
|||||
Selling, general and administrative
|
|
612
|
|
|
37
|
|
|
231
|
|
|
—
|
|
|
880
|
|
|||||
Interest (income) expense, net
|
|
400
|
|
|
(105
|
)
|
|
337
|
|
|
—
|
|
|
632
|
|
|||||
Goodwill and intangible asset impairments
|
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|||||
Other (income) expense, net
|
|
30
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
19
|
|
|||||
Total expenses
|
|
7,136
|
|
|
1,129
|
|
|
4,489
|
|
|
(3,381
|
)
|
|
9,373
|
|
|||||
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries
|
|
(2,775
|
)
|
|
252
|
|
|
1,953
|
|
|
—
|
|
|
(570
|
)
|
|||||
Income tax (provision) benefit
|
|
(925
|
)
|
|
311
|
|
|
1,516
|
|
|
—
|
|
|
902
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
|
4,032
|
|
|
629
|
|
|
—
|
|
|
(4,661
|
)
|
|
—
|
|
|||||
Net income (loss)
|
|
332
|
|
|
1,192
|
|
|
3,469
|
|
|
(4,661
|
)
|
|
332
|
|
|||||
Other comprehensive income (loss), net of tax
|
|
53
|
|
|
6
|
|
|
22
|
|
|
(28
|
)
|
|
53
|
|
|||||
Comprehensive income (loss)
|
|
$
|
385
|
|
|
$
|
1,198
|
|
|
$
|
3,491
|
|
|
$
|
(4,689
|
)
|
|
$
|
385
|
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
Total revenues
|
|
$
|
4,604
|
|
|
$
|
1,483
|
|
|
$
|
6,022
|
|
|
$
|
(3,306
|
)
|
|
$
|
8,803
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct vehicle and operating
|
|
2,909
|
|
|
761
|
|
|
1,263
|
|
|
(1
|
)
|
|
4,932
|
|
|||||
Depreciation of revenue earning vehicles and lease charges, net
|
|
2,766
|
|
|
685
|
|
|
2,453
|
|
|
(3,303
|
)
|
|
2,601
|
|
|||||
Selling, general and administrative
|
|
602
|
|
|
51
|
|
|
248
|
|
|
(2
|
)
|
|
899
|
|
|||||
Interest (income) expense, net
|
|
407
|
|
|
(58
|
)
|
|
274
|
|
|
—
|
|
|
623
|
|
|||||
Goodwill and intangible asset impairments
|
|
—
|
|
|
120
|
|
|
172
|
|
|
—
|
|
|
292
|
|
|||||
Other (income) expense, net
|
|
6
|
|
|
(10
|
)
|
|
(71
|
)
|
|
—
|
|
|
(75
|
)
|
|||||
Total expenses
|
|
6,690
|
|
|
1,549
|
|
|
4,339
|
|
|
(3,306
|
)
|
|
9,272
|
|
|||||
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries
|
|
(2,086
|
)
|
|
(66
|
)
|
|
1,683
|
|
|
—
|
|
|
(469
|
)
|
|||||
Income tax (provision) benefit
|
|
682
|
|
|
(26
|
)
|
|
(660
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
|
916
|
|
|
266
|
|
|
—
|
|
|
(1,182
|
)
|
|
—
|
|
|||||
Net income (loss) from continuing operations
|
|
$
|
(488
|
)
|
|
$
|
174
|
|
|
$
|
1,023
|
|
|
$
|
(1,182
|
)
|
|
$
|
(473
|
)
|
Net income (loss) from discontinued operations
|
|
—
|
|
|
(5
|
)
|
|
(10
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
Net income (loss)
|
|
(488
|
)
|
|
169
|
|
|
1,013
|
|
|
(1,182
|
)
|
|
(488
|
)
|
|||||
Other comprehensive income (loss), net of tax
|
|
(29
|
)
|
|
7
|
|
|
(47
|
)
|
|
40
|
|
|
(29
|
)
|
|||||
Comprehensive income (loss)
|
|
$
|
(517
|
)
|
|
$
|
176
|
|
|
$
|
966
|
|
|
$
|
(1,142
|
)
|
|
$
|
(517
|
)
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
Total revenues
|
|
$
|
4,618
|
|
|
$
|
1,567
|
|
|
$
|
5,432
|
|
|
$
|
(2,600
|
)
|
|
$
|
9,017
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct vehicle and operating
|
|
2,895
|
|
|
856
|
|
|
1,306
|
|
|
(2
|
)
|
|
5,055
|
|
|||||
Depreciation of revenue earning vehicles and lease charges, net
|
|
1,951
|
|
|
665
|
|
|
2,414
|
|
|
(2,597
|
)
|
|
2,433
|
|
|||||
Selling, general and administrative
|
|
527
|
|
|
69
|
|
|
278
|
|
|
(1
|
)
|
|
873
|
|
|||||
Interest (income) expense, net
|
|
389
|
|
|
(29
|
)
|
|
239
|
|
|
—
|
|
|
599
|
|
|||||
Goodwill and intangible asset impairments
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
Other (income) expense, net
|
|
—
|
|
|
(2
|
)
|
|
(113
|
)
|
|
—
|
|
|
(115
|
)
|
|||||
Total expenses
|
|
5,802
|
|
|
1,559
|
|
|
4,124
|
|
|
(2,600
|
)
|
|
8,885
|
|
|||||
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries
|
|
(1,184
|
)
|
|
8
|
|
|
1,308
|
|
|
—
|
|
|
132
|
|
|||||
Income tax (provision) benefit
|
|
262
|
|
|
35
|
|
|
(314
|
)
|
|
—
|
|
|
(17
|
)
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
|
1,198
|
|
|
193
|
|
|
—
|
|
|
(1,391
|
)
|
|
—
|
|
|||||
Net income (loss) from continuing operations
|
|
276
|
|
|
236
|
|
|
994
|
|
|
(1,391
|
)
|
|
115
|
|
|||||
Net income (loss) from discontinued operations
|
|
—
|
|
|
162
|
|
|
67
|
|
|
(68
|
)
|
|
161
|
|
|||||
Net income (loss)
|
|
276
|
|
|
398
|
|
|
1,061
|
|
|
(1,459
|
)
|
|
276
|
|
|||||
Other comprehensive income (loss), net of tax
|
|
(130
|
)
|
|
(4
|
)
|
|
(114
|
)
|
|
118
|
|
|
(130
|
)
|
|||||
Comprehensive income (loss)
|
|
$
|
146
|
|
|
$
|
394
|
|
|
$
|
947
|
|
|
$
|
(1,341
|
)
|
|
$
|
146
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
247
|
|
|
$
|
28
|
|
|
$
|
3,500
|
|
|
$
|
(1,376
|
)
|
|
$
|
2,399
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in restricted cash and cash equivalents, vehicle
|
(173
|
)
|
|
(1
|
)
|
|
27
|
|
|
—
|
|
|
(147
|
)
|
|||||
Revenue earning vehicles expenditures
|
(314
|
)
|
|
(5
|
)
|
|
(10,277
|
)
|
|
—
|
|
|
(10,596
|
)
|
|||||
Proceeds from disposal of revenue earning vehicles
|
213
|
|
|
—
|
|
|
7,440
|
|
|
—
|
|
|
7,653
|
|
|||||
Capital asset expenditures, non-vehicle
|
(122
|
)
|
|
(11
|
)
|
|
(40
|
)
|
|
—
|
|
|
(173
|
)
|
|||||
Proceeds from disposal of property and other equipment
|
7
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
21
|
|
|||||
Proceeds from sale of Brazil Operations, net of retained cash
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|||||
Sales of shares in equity investment, net of amounts invested
|
7
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
16
|
|
|||||
Acquisitions, net of cash acquired
|
—
|
|
|
(10
|
)
|
|
(5
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
Capital contributions to subsidiaries
|
(2,979
|
)
|
|
—
|
|
|
—
|
|
|
2,979
|
|
|
—
|
|
|||||
Return of capital from subsidiaries
|
2,861
|
|
|
—
|
|
|
—
|
|
|
(2,861
|
)
|
|
—
|
|
|||||
Loan to Parent/Guarantor from Non-Guarantor
|
—
|
|
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) investing activities
|
(500
|
)
|
|
(27
|
)
|
|
(2,719
|
)
|
|
99
|
|
|
(3,147
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of vehicle debt
|
1,789
|
|
|
—
|
|
|
8,967
|
|
|
—
|
|
|
10,756
|
|
|||||
Repayments of vehicle debt
|
(1,796
|
)
|
|
—
|
|
|
(8,448
|
)
|
|
—
|
|
|
(10,244
|
)
|
|||||
Proceeds from issuance of non-vehicle debt
|
2,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
|||||
Repayments of non-vehicle debt
|
(1,560
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,560
|
)
|
|||||
Payment of financing costs
|
(23
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
—
|
|
|
(59
|
)
|
|||||
Early redemption premium payment
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
Advances to Hertz Holdings
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Capital contributions received from parent
|
—
|
|
|
—
|
|
|
2,979
|
|
|
(2,979
|
)
|
|
—
|
|
|||||
Payment of dividends and return of capital
|
—
|
|
|
—
|
|
|
(4,237
|
)
|
|
4,237
|
|
|
—
|
|
|||||
Loan to Parent/Guarantor from Non-Guarantor
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
481
|
|
|
(4
|
)
|
|
(771
|
)
|
|
1,277
|
|
|
983
|
|
|||||
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||
Net increase (decrease) in cash and cash equivalents during the period
|
228
|
|
|
(3
|
)
|
|
31
|
|
|
—
|
|
|
256
|
|
|||||
Cash and cash equivalents at beginning of period
|
458
|
|
|
12
|
|
|
346
|
|
|
—
|
|
|
816
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
686
|
|
|
$
|
9
|
|
|
$
|
377
|
|
|
$
|
—
|
|
|
$
|
1,072
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
|||||||||||
Net cash provided by (used in) operating activities from continuing operations
|
$
|
(1,892
|
)
|
|
$
|
85
|
|
|
$
|
5,151
|
|
|
$
|
(814
|
)
|
|
$
|
2,530
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in restricted cash and cash equivalents, vehicle
|
4
|
|
|
(3
|
)
|
|
52
|
|
|
—
|
|
|
53
|
|
||||||
Net change in restricted cash and cash equivalents, non-vehicle
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Revenue earning vehicles expenditures
|
(342
|
)
|
|
(69
|
)
|
|
(10,461
|
)
|
|
—
|
|
|
(10,872
|
)
|
||||||
Proceeds from disposal of revenue earning vehicles
|
417
|
|
|
—
|
|
|
8,262
|
|
|
—
|
|
|
8,679
|
|
||||||
Capital asset expenditures, non-vehicle
|
(80
|
)
|
|
(16
|
)
|
|
(38
|
)
|
|
—
|
|
|
(134
|
)
|
||||||
Proceeds from disposal of property and other equipment
|
35
|
|
|
1
|
|
|
23
|
|
|
—
|
|
|
59
|
|
||||||
Sales of shares in equity investment, net of amounts invested
|
(45
|
)
|
|
—
|
|
|
267
|
|
|
—
|
|
|
222
|
|
||||||
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Capital contributions to subsidiaries
|
(2,368
|
)
|
—
|
|
—
|
|
|
—
|
|
|
2,368
|
|
|
—
|
|
|||||
Return of capital from subsidiaries
|
3,585
|
|
|
—
|
|
|
—
|
|
|
(3,585
|
)
|
|
—
|
|
||||||
Loan to Parent/Guarantor from Non-Guarantor
|
—
|
|
|
—
|
|
|
(1,055
|
)
|
|
1,055
|
|
|
—
|
|
||||||
Net cash provided by (used in) investing activities from continuing operations
|
1,206
|
|
|
(87
|
)
|
|
(2,953
|
)
|
|
(162
|
)
|
|
(1,996
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Proceeds from issuance of vehicle debt
|
716
|
|
|
—
|
|
|
8,976
|
|
|
—
|
|
|
9,692
|
|
||||||
Repayments of vehicle debt
|
(707
|
)
|
|
—
|
|
|
(9,041
|
)
|
|
—
|
|
|
(9,748
|
)
|
||||||
Proceeds from issuance of non-vehicle debt
|
2,592
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,592
|
|
||||||
Repayments of non-vehicle debt
|
(4,651
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,651
|
)
|
||||||
Payment of financing costs
|
(46
|
)
|
|
(3
|
)
|
|
(26
|
)
|
|
—
|
|
|
(75
|
)
|
||||||
Early redemption premium payment
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
||||||
Transfers from discontinued entities
|
2,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,122
|
|
||||||
Advances to Hertz Holdings
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
||||||
Other
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
Capital contributions received from parent
|
—
|
|
|
—
|
|
|
2,368
|
|
|
(2,368
|
)
|
|
—
|
|
||||||
Payment of dividends and return of capital
|
—
|
|
|
—
|
|
|
(4,399
|
)
|
|
4,399
|
|
|
—
|
|
||||||
Loan to Parent/Guarantor from Non-Guarantor
|
1,055
|
|
|
—
|
|
|
—
|
|
|
(1,055
|
)
|
|
—
|
|
||||||
Net cash provided by (used in) financing activities from continuing operations
|
965
|
|
|
(3
|
)
|
|
(2,122
|
)
|
|
976
|
|
|
(184
|
)
|
||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents from continuing operations
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents during the period from continuing operations
|
279
|
|
|
(5
|
)
|
|
68
|
|
|
—
|
|
|
342
|
|
||||||
Cash and cash equivalents at beginning of period
|
179
|
|
|
17
|
|
|
278
|
|
|
—
|
|
|
474
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
458
|
|
|
$
|
12
|
|
|
$
|
346
|
|
|
$
|
—
|
|
|
$
|
816
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
Cash flows provided by (used in) investing activities
|
—
|
|
|
(75
|
)
|
|
(2
|
)
|
|
—
|
|
|
(77
|
)
|
||||||
Cash flows provided by (used in) financing activities
|
—
|
|
|
44
|
|
|
(138
|
)
|
|
—
|
|
|
(94
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
Parent
(The Hertz
Corporation)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
The Hertz
Corporation &
Subsidiaries
|
||||||||||
Net cash provided by (used in) operating activities from continuing operations
|
$
|
(1,390
|
)
|
|
$
|
(206
|
)
|
|
$
|
4,896
|
|
|
$
|
(524
|
)
|
|
$
|
2,776
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net change in restricted cash and cash equivalents, vehicle
|
25
|
|
|
1
|
|
|
195
|
|
|
—
|
|
|
221
|
|
|||||
Net change in restricted cash and cash equivalents, non-vehicle
|
—
|
|
|
3
|
|
|
(12
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Revenue earning vehicles expenditures
|
(434
|
)
|
|
(93
|
)
|
|
(10,739
|
)
|
|
—
|
|
|
(11,266
|
)
|
|||||
Proceeds from disposal of revenue earning vehicles
|
303
|
|
|
41
|
|
|
8,332
|
|
|
—
|
|
|
8,676
|
|
|||||
Capital asset expenditures, non-vehicle
|
(154
|
)
|
|
(6
|
)
|
|
(90
|
)
|
|
—
|
|
|
(250
|
)
|
|||||
Proceeds from disposal of property and other equipment
|
53
|
|
|
11
|
|
|
43
|
|
|
—
|
|
|
107
|
|
|||||
Sales of shares in equity investment, net of amounts invested
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
236
|
|
|||||
Advances to Hertz Holdings
|
(267
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(267
|
)
|
|||||
Acquisitions, net of cash acquired
|
(17
|
)
|
|
(3
|
)
|
|
(75
|
)
|
|
—
|
|
|
(95
|
)
|
|||||
Capital contributions to subsidiaries
|
(2,492
|
)
|
|
(181
|
)
|
|
—
|
|
|
2,673
|
|
|
—
|
|
|||||
Return of capital from subsidiaries
|
4,476
|
|
|
443
|
|
|
—
|
|
|
(4,919
|
)
|
|
—
|
|
|||||
Loan to Parent/Guarantor from Non-Guarantor
|
—
|
|
|
—
|
|
|
(737
|
)
|
|
737
|
|
|
—
|
|
|||||
Net cash provided by (used in) investing activities from continuing operations
|
1,493
|
|
|
216
|
|
|
(2,847
|
)
|
|
(1,509
|
)
|
|
(2,647
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from issuance of vehicle debt
|
25
|
|
|
—
|
|
|
7,503
|
|
|
—
|
|
|
7,528
|
|
|||||
Repayments of vehicle debt
|
—
|
|
|
—
|
|
|
(7,079
|
)
|
|
—
|
|
|
(7,079
|
)
|
|||||
Proceeds from issuance of non-vehicle debt
|
1,867
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,867
|
|
|||||
Repayments of non-vehicle debt
|
(2,112
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,112
|
)
|
|||||
Payment of financing costs
|
(4
|
)
|
|
(3
|
)
|
|
(22
|
)
|
|
—
|
|
|
(29
|
)
|
|||||
Transfers (to) from discontinued entities
|
(95
|
)
|
|
—
|
|
|
163
|
|
|
—
|
|
|
68
|
|
|||||
Advances to Hertz Holdings
|
(344
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(344
|
)
|
|||||
Capital contributions received from parent
|
—
|
|
|
—
|
|
|
2,673
|
|
|
(2,673
|
)
|
|
—
|
|
|||||
Payment of dividends and return of capital
|
—
|
|
|
—
|
|
|
(5,443
|
)
|
|
5,443
|
|
|
—
|
|
|||||
Loan to Parent/Guarantor from Non-Guarantor
|
737
|
|
|
—
|
|
|
—
|
|
|
(737
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities from continuing operations
|
74
|
|
|
(3
|
)
|
|
(2,205
|
)
|
|
2,033
|
|
|
(101
|
)
|
|||||
Effect of foreign currency exchange rate changes on cash and cash equivalents from continuing operations
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents during the period from continuing operations
|
177
|
|
|
7
|
|
|
(184
|
)
|
|
—
|
|
|
—
|
|
|||||
Cash and cash equivalents at beginning of period
|
2
|
|
|
10
|
|
|
462
|
|
|
—
|
|
|
474
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
179
|
|
|
$
|
17
|
|
|
$
|
278
|
|
|
$
|
—
|
|
|
$
|
474
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by (used in) operating activities
|
—
|
|
|
356
|
|
|
200
|
|
|
—
|
|
|
556
|
|
|||||
Cash flows provided by (used in) investing activities
|
—
|
|
|
(447
|
)
|
|
62
|
|
|
—
|
|
|
(385
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
—
|
|
|
87
|
|
|
(266
|
)
|
|
—
|
|
|
(179
|
)
|
|||||
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
Investments in subsidiaries
|
1,520
|
|
|
1,075
|
|
||
Deferred income taxes, net
|
—
|
|
|
—
|
|
||
Total assets
|
$
|
1,520
|
|
|
$
|
1,075
|
|
EQUITY
|
|
|
|
||||
Preferred Stock, $0.01 par value, no shares issued and outstanding
|
$
|
—
|
|
|
$
|
—
|
|
Common Stock, $0.01 par value, 86 and 85 shares issued and 84 and 83 shares outstanding
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
2,243
|
|
|
2,227
|
|
||
Accumulated deficit
|
(506
|
)
|
|
(882
|
)
|
||
Accumulated other comprehensive income (loss)
|
(118
|
)
|
|
(171
|
)
|
||
|
1,620
|
|
|
1,175
|
|
||
Treasury Stock, at cost, 2 shares and 2 shares
|
(100
|
)
|
|
(100
|
)
|
||
Total equity
|
$
|
1,520
|
|
|
$
|
1,075
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Total Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Expenses:
|
|
|
|
|
|
||||||
Interest expense, net
|
5
|
|
|
1
|
|
|
—
|
|
|||
Total expenses
|
5
|
|
|
1
|
|
|
—
|
|
|||
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Income tax (provision) benefit
|
—
|
|
|
—
|
|
|
—
|
|
|||
Equity in earnings (losses) of subsidiaries, net of tax
|
332
|
|
|
(488
|
)
|
|
276
|
|
|||
Net income (loss) from continuing operations
|
327
|
|
|
(489
|
)
|
|
276
|
|
|||
Net income (loss) from discontinued operations
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|||
Net income (loss)
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
$
|
273
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
$
|
327
|
|
|
$
|
(491
|
)
|
|
$
|
273
|
|
Other comprehensive income (loss)
|
53
|
|
|
(29
|
)
|
|
(130
|
)
|
|||
Comprehensive income (loss)
|
$
|
380
|
|
|
$
|
(520
|
)
|
|
$
|
143
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net cash provided by (used in) operating activities
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Transfers (to) from discontinued entities
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
Net cash provided by (used in) investing activities
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from exercise of stock options
|
—
|
|
|
11
|
|
|
5
|
|
|||
Net settlement on vesting of restricted stock
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
Purchase of treasury shares
|
—
|
|
|
(100
|
)
|
|
(605
|
)
|
|||
Proceeds from loans with Hertz Affiliates
|
6
|
|
|
102
|
|
|
611
|
|
|||
Repayments of loans with Hertz Affiliates
|
—
|
|
|
(10
|
)
|
|
—
|
|
|||
Other
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
5
|
|
|
1
|
|
|
7
|
|
|||
Net increase (decrease) in cash and cash equivalents during the period
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Supplemental disclosures of non-cash information:
|
|
|
|
|
|
||||||
Settlement of amount due to affiliate
|
$
|
—
|
|
|
$
|
334
|
|
|
$
|
365
|
|
•
|
In re Hertz Global Holdings, Inc. Securities Litigation, and
|
•
|
Governmental Investigations, insofar as it relates to the SEC investigation
|
|
Balance at Beginning of
Period
|
|
Additions
|
|
|
|
|
||||||||||||
|
|
Charged to
Expense
|
|
Translation
Adjustments
|
|
Deductions
|
|
Balance at
End of Period
|
|||||||||||
Receivables allowances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2017
|
$
|
42
|
|
|
$
|
33
|
|
|
$
|
3
|
|
|
$
|
(45
|
)
|
(a)
|
$
|
33
|
|
Year Ended December 31, 2016
|
36
|
|
|
51
|
|
|
(2
|
)
|
|
(43
|
)
|
(a)
|
42
|
|
|||||
Year Ended December 31, 2015
|
40
|
|
|
36
|
|
|
(1
|
)
|
|
(39
|
)
|
(a)
|
36
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax valuation allowances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2017
|
$
|
230
|
|
|
$
|
57
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
305
|
|
Year Ended December 31, 2016
|
148
|
|
|
83
|
|
|
(1
|
)
|
|
—
|
|
|
230
|
|
|||||
Year Ended December 31, 2015
|
222
|
|
|
(47
|
)
|
|
(27
|
)
|
|
—
|
|
|
148
|
|
(a)
|
Amounts written off, net of recoveries.
|
•
|
We did not design and maintain effective controls over certain information technology ("IT") systems that are relevant to the preparation of our consolidated financial statements. Specifically, we did not design and maintain (i) user access controls to adequately restrict user and privileged access to financial applications and data to the appropriate Company personnel, (ii) effective controls to monitor developers’ access to promote source
|
•
|
We did not design and maintain effective controls over the accounting for income taxes. Specifically, the Company failed to properly design controls over the accounting for income tax effects related to non-recurring transactions, the provision for income taxes and state deferred tax asset valuation allowances. These control deficiencies resulted in audit adjustments which were identified and corrected in the same period to the income tax provision (benefit), net loss from discontinued operations and deferred tax liabilities accounts in 2016, and adjustments identified and corrected in 2017 related to the fiscal year 2016 income tax provision
.
|
•
|
We did not design and maintain effective controls over certain information technology ("IT") systems that are relevant to the preparation of our consolidated financial statements. Specifically, we did not design and maintain (i) user access controls to adequately restrict user and privileged access to financial applications and data to the appropriate Company personnel, (ii) effective controls to monitor developers’ access to promote source code changes into production and (iii) effective controls related to access and monitoring of critical jobs. These control deficiencies did not result in a misstatement to the consolidated financial statements, however, the deficiencies, when aggregated, could impact the effectiveness of IT-dependent controls (such as automated controls that address the risk of material misstatement to one or more assertions, along with the IT controls and underlying data that support the effectiveness of system-generated data and reports) that could result in misstatements potentially impacting all financial statement accounts and disclosures that would not be
|
•
|
We did not design and maintain effective controls over the accounting for income taxes. Specifically, the Company failed to properly design controls over the accounting for income tax effects related to non-recurring transactions, the provision for income taxes and state deferred tax asset valuation allowances. These control deficiencies resulted in audit adjustments which were identified and corrected in the same period to the income tax provision (benefit), net loss from discontinued operations and deferred tax liabilities accounts in 2016, and adjustments identified and corrected in 2017 related to the fiscal year 2016 income tax provision
.
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
(In millions)
|
2017
|
|
2016
|
||||
Audit fees
(1)
|
$
|
14
|
|
|
$
|
14
|
|
Audit‑related fees
(2)
|
2
|
|
|
1
|
|
||
Tax fees
(3)
|
1
|
|
|
1
|
|
||
Total
|
$
|
17
|
|
|
$
|
16
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES (Continued)
|
|
HERTZ GLOBAL HOLDINGS, INC.
THE HERTZ CORPORATION
(Registrants)
|
|
|
|
|
|
By:
|
/s/ THOMAS C. KENNEDY
|
|
Name:
|
Thomas C. Kennedy
|
|
Title:
|
Senior Executive Vice President and Chief Financial Officer
|
Signature
|
|
Title
|
|||
|
|
|
|||
/s/ HENRY R. KEIZER
|
|
Independent Non-Executive Chairman of the Board of Directors
|
|||
Henry R. Keizer
|
|
|
|||
|
|
|
|||
/s/ KATHRYN V. MARINELLO
|
|
President and Chief Executive Officer, Director
|
|||
Kathryn V. Marinello
|
|
|
|||
|
|
|
|||
/s/ THOMAS C. KENNEDY
|
|
Senior Executive Vice President and Chief Financial Officer
|
|||
Thomas C. Kennedy
|
|
|
|||
|
|
|
|||
/s/ ROBIN C. KRAMER
|
|
Senior Vice President and Chief Accounting Officer
|
|||
Robin C. Kramer
|
|
|
|||
|
|
|
|||
/s/ DAVID A. BARNES
|
|
Director
|
|||
David A. Barnes
|
|
|
|||
|
|
|
|||
/s/ SUNGHWAN CHO
|
|
Director
|
|||
SungHwan Cho
|
|
|
|||
|
|
|
|||
/s/ CAROLYN N. EVERSON
|
|
Director
|
|||
Carolyn N. Everson
|
|
|
|||
|
|
|
|||
/s/ VINCENT J. INTRIERI
|
|
Director
|
|||
Vincent J. Intrieri
|
|
|
|||
|
|
|
|||
/s/ DANIEL A. NINIVAGGI
|
|
Director
|
|||
Daniel A. Ninivaggi
|
|
|
|||
|
|
|
Exhibit Number
|
|
Description
|
4.1.6
|
Hertz Holdings
Hertz
|
|
4.1.7
|
Hertz Holdings
Hertz
|
|
4.1.8
|
Hertz Holdings
Hertz
|
|
4.1.9
|
Hertz Holdings
Hertz
|
|
4.1.10
|
Hertz Holdings
Hertz
|
|
4.3.1
|
Hertz Holdings
Hertz
|
|
4.3.2
|
Hertz Holdings
Hertz
|
|
4.3.3
|
Hertz Holdings
Hertz |
|
4.3.4
|
Hertz Holdings
Hertz |
Exhibit Number
|
|
Description
|
4.3.5
|
Hertz Holdings
Hertz
|
|
4.3.6
|
Hertz Holdings
Hertz
|
|
4.3.7
|
Hertz Holdings
Hertz
|
|
4.3.8
|
Hertz Holdings
Hertz
|
|
4.3.9
|
Hertz Holdings
Hertz
|
|
4.4.1
|
Hertz Holdings
Hertz
|
|
4.4.2
|
Hertz Holdings
Hertz
|
|
4.4.3
|
Hertz Holdings
Hertz
|
|
4.4.4
|
Hertz Holdings
Hertz
|
|
4.4.5
|
Hertz Holdings
Hertz
|
Exhibit Number
|
|
Description
|
4.4.6
|
Hertz Holdings
Hertz
|
|
4.4.7
|
Hertz Holdings
Hertz
|
|
4.4.8
|
Hertz Holdings
Hertz
|
|
4.4.9
|
Hertz Holdings
Hertz
|
|
4.4.10
|
Hertz Holdings
Hertz
|
|
4.4.11
|
Hertz Holdings
Hertz
|
|
4.4.12
|
Hertz Holdings
Hertz
|
|
4.4.13
|
Hertz Holdings
Hertz
|
|
4.4.14
|
Hertz Holdings
Hertz
|
|
4.4.15
|
Hertz Holdings
Hertz |
Exhibit Number
|
|
Description
|
4.5.1
|
Hertz Holdings
Hertz
|
|
4.5.2
|
Hertz Holdings
Hertz
|
|
4.6.1
|
Hertz Holdings
Hertz
|
|
4.6.2
|
Hertz Holdings
Hertz
|
|
4.7.1
|
Hertz Holdings
Hertz
|
|
4.7.2
|
Hertz Holdings
Hertz
|
|
4.7.3
|
Hertz Holdings
Hertz
|
|
4.7.4
|
Hertz Holdings
Hertz
|
|
4.7.5
|
Hertz Holdings
Hertz
|
Exhibit Number
|
|
Description
|
4.7.6
|
Hertz Holdings
Hertz
|
|
4.7.7
|
Hertz Holdings
Hertz
|
|
4.8
|
Hertz Holdings
Hertz
|
|
4.9.1
|
Hertz Holdings
Hertz
|
|
4.9.2
|
Hertz Holdings
Hertz
|
|
4.9.3
|
Hertz Holdings
Hertz
|
|
4.9.4
|
Hertz Holdings
Hertz
|
|
4.9.5
|
Hertz Holdings
Hertz |
Exhibit Number
|
|
Description
|
4.9.6
|
Hertz Holdings
Hertz |
|
4.10
|
Hertz Holdings
Hertz
|
|
4.11.1
|
Hertz Holdings
Hertz
|
|
4.11.2
|
Hertz Holdings
Hertz
|
|
4.11.3
|
Hertz Holdings
Hertz
|
|
4.11.4
|
Hertz Holdings
Hertz
|
Exhibit Number
|
|
Description
|
4.11.5
|
Hertz Holdings
Hertz
|
|
4.11.6
|
Hertz Holdings
Hertz
|
|
4.11.7
|
Hertz Holdings
Hertz
|
|
4.11.8
|
Hertz Holdings
Hertz
|
|
4.11.9
|
Hertz Holdings
Hertz
|
|
4.11.10
|
Hertz Holdings
Hertz
|
|
4.11.11
|
Hertz Holdings
Hertz
|
Exhibit Number
|
|
Description
|
4.12
|
Hertz Holdings
Hertz
|
|
4.13
|
Hertz Holdings
Hertz
|
|
4.14
|
Hertz Holdings
Hertz
|
|
4.15.1
|
Hertz Holdings
Hertz
|
|
4.15.2
|
Hertz Holdings
Hertz
|
|
4.16.1
|
Hertz Holdings
Hertz |
|
4.16.2
|
Hertz Holdings
Hertz |
|
4.16.3
|
Hertz Holdings
Hertz |
|
10.1.1
|
Hertz Holdings
Hertz
|
Exhibit Number
|
|
Description
|
10.1.2
|
Hertz Holdings
Hertz
|
|
10.1.3
|
Hertz Holdings
Hertz
|
|
10.1.4
|
Hertz Holdings
Hertz
|
|
10.1.5
|
Hertz Holdings
Hertz |
|
10.1.6
|
Hertz Holdings
Hertz |
|
10.2.1
|
Hertz Holdings
Hertz
|
|
10.2.2
|
Hertz Holdings
Hertz
|
|
10.2.3
|
Hertz Holdings
Hertz
|
|
10.2.4
|
Hertz Holdings
Hertz
|
|
10.2.5
|
Hertz Holdings
Hertz
|
|
10.2.6
|
Hertz Holdings
Hertz
|
Exhibit Number
|
|
Description
|
10.2.7
|
Hertz Holdings
Hertz
|
|
10.2.8
|
Hertz Holdings
Hertz
|
|
10.2.9
|
Hertz Holdings
Hertz
|
|
10.3
|
Hertz Holdings
Hertz
|
|
10.4
|
Hertz Holdings
Hertz
|
|
10.5
|
Hertz Holdings
Hertz
|
|
10.6
|
Hertz Holdings
Hertz
|
|
10.7.1
|
Hertz Holdings
Hertz
|
|
10.7.2
|
Hertz Holdings
Hertz
|
|
10.7.3
|
Hertz Holdings
Hertz
|
|
10.7.4
|
Hertz Holdings
Hertz
|
|
10.7.5
|
Hertz Holdings
Hertz
|
|
10.8
|
Hertz Holdings
Hertz
|
|
10.9
|
Hertz Holdings
Hertz
|
|
Years ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income (loss) from continuing operations before income taxes
|
$
|
(575
|
)
|
|
$
|
(470
|
)
|
|
$
|
132
|
|
|
$
|
(231
|
)
|
|
$
|
394
|
|
Interest expense
|
642
|
|
|
630
|
|
|
600
|
|
|
636
|
|
|
654
|
|
|||||
Portion of rent estimated to represent the interest factor
|
204
|
|
|
155
|
|
|
193
|
|
|
206
|
|
|
201
|
|
|||||
Earnings before income taxes and fixed charges
|
$
|
271
|
|
|
$
|
315
|
|
|
$
|
925
|
|
|
$
|
611
|
|
|
$
|
1,249
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (including capitalized interest)
|
$
|
644
|
|
|
$
|
630
|
|
|
$
|
600
|
|
|
$
|
638
|
|
|
$
|
657
|
|
Portion of rent estimated to represent the interest factor
|
204
|
|
|
155
|
|
|
193
|
|
|
206
|
|
|
201
|
|
|||||
Fixed charges
|
$
|
848
|
|
|
$
|
785
|
|
|
$
|
793
|
|
|
$
|
844
|
|
|
$
|
858
|
|
Ratio of earnings to fixed charges
|
(a)
|
|
|
(a)
|
|
|
1.2
|
|
|
(a)
|
|
|
1.5
|
|
(a)
|
Earnings before income taxes and fixed charges for the years ended December 31, 2017, December 31, 2016 and December 31, 2014 were inadequate to cover fixed charges for the period by
$577 million
,
$470 million
and
$233 million
, respectively.
|
|
Years ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income (loss) from continuing operations before income taxes
|
$
|
(570
|
)
|
|
$
|
(469
|
)
|
|
$
|
132
|
|
|
$
|
(231
|
)
|
|
$
|
394
|
|
Interest expense
|
637
|
|
|
630
|
|
|
600
|
|
|
636
|
|
|
654
|
|
|||||
Portion of rent estimated to represent the interest factor
|
204
|
|
|
155
|
|
|
193
|
|
|
206
|
|
|
201
|
|
|||||
Earnings before income taxes and fixed charges
|
$
|
271
|
|
|
$
|
316
|
|
|
$
|
925
|
|
|
$
|
611
|
|
|
$
|
1,249
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense (including capitalized interest)
|
$
|
639
|
|
|
$
|
630
|
|
|
$
|
600
|
|
|
$
|
638
|
|
|
$
|
657
|
|
Portion of rent estimated to represent the interest factor
|
204
|
|
|
155
|
|
|
193
|
|
|
206
|
|
|
201
|
|
|||||
Fixed charges
|
$
|
843
|
|
|
$
|
785
|
|
|
$
|
793
|
|
|
$
|
844
|
|
|
$
|
858
|
|
Ratio of earnings to fixed charges
|
(a)
|
|
|
(a)
|
|
|
1.2
|
|
|
(a)
|
|
|
1.5
|
|
(a)
|
Earnings before income taxes and fixed charges for the years ended December 31, 2017, December 31, 2016 and December 31, 2014 were inadequate to cover fixed charges for the period by
$572 million
,
$469 million
and
$233 million
respectively.
|
Legal Entity
|
State or Jurisdiction
of Incorporation
|
Doing Business As
|
Hertz Global Holdings, Inc.
|
Delaware
|
|
Rental Car Intermediate Holdings, LLC
|
Delaware
|
|
The Hertz Corporation
|
Delaware
|
Firefly, Hertz Car Sales, Hertz Rent-A-Car, Thrifty
|
U.S. and Countries Outside Europe
|
|
|
United States
|
|
|
Thrifty Insurance Agency, Inc.
|
Arkansas
|
|
DNRS II LLC
|
Delaware
|
|
DNRS LLC
|
Delaware
|
|
Dollar Thrifty Automotive Group, Inc.
|
Delaware
|
|
Donlen FSHCO Company
|
Delaware
|
|
Donlen Trust
|
Delaware
|
|
Executive Ventures, Ltd.
|
Delaware
|
|
Firefly Rent A Car LLC
|
Delaware
|
Firefly
|
HCM Marketing Corporation
|
Delaware
|
|
Hertz Aircraft, LLC
|
Delaware
|
|
Hertz Canada Vehicles Partnership
|
Delaware
|
|
Hertz Car Sales LLC
|
Delaware
|
Hertz Car Sales
|
Hertz Claim Management Corporation
|
Delaware
|
|
Hertz Dealership One LLC
|
Delaware
|
|
Hertz Fleet Lease Funding Corp.
|
Delaware
|
|
Hertz Fleet Lease Funding LP
|
Delaware
|
|
Hertz France LLC
|
Delaware
|
|
Hertz Funding Corp.
|
Delaware
|
|
Hertz General Interest LLC
|
Delaware
|
|
Hertz Global Services Corporation
|
Delaware
|
|
Hertz International, Ltd.
|
Delaware
|
|
Hertz Investments, Ltd.
|
Delaware
|
|
Hertz Local Edition Corp.
|
Delaware
|
|
Hertz Local Edition Transporting, Inc.
|
Delaware
|
|
Hertz NL Holdings, Inc.
|
Delaware
|
|
Hertz System, Inc.
|
Delaware
|
|
Hertz Technologies, Inc.
|
Delaware
|
|
Hertz Transporting, Inc.
|
Delaware
|
|
Hertz Vehicle Financing II LP
|
Delaware
|
|
Hertz Vehicle Financing LLC
|
Delaware
|
|
Hertz Vehicle Sales Corporation
|
Delaware
|
|
Hertz Vehicles LLC
|
Delaware
|
|
HVF II GP Corp.
|
Delaware
|
|
Rental Car Group Company, LLC
|
Delaware
|
|
Smartz Vehicle Rental Corporation
|
Delaware
|
|
Navigation Solutions, L.L.C.
|
Delaware
|
|
Hertz Corporate Center Property Owners' Association, Inc.
|
Florida
|
|
Donlen Corporation
|
Illinois
|
|
Donlen Mobility Solutions, Inc.
|
Illinois
|
|
Dollar Rent A Car, Inc.
|
Oklahoma
|
|
DTG Operations, Inc.
|
Oklahoma
|
Dollar Airport Parking
Dollar Rent A Car
Firefly
Quik Stop
Thrifty Airport Parking
Thrifty Airport Valet Parking
Thrifty Car Rental
Thrifty Car Sales Outlet
Thrifty Parking
Thrifty Truck Rental
|
DTG Supply, LLC
|
Oklahoma
|
|
Rental Car Finance LLC
|
Oklahoma
|
|
Thrifty Car Sales, Inc.
|
Oklahoma
|
|
Thrifty Rent-A-Car System, LLC
|
Oklahoma
|
|
Thrifty, LLC
|
Oklahoma
|
|
TRAC Asia Pacific, Inc.
|
Oklahoma
|
|
Ameriguard Risk Retention Group, Inc.
|
Vermont
|
|
Australia
|
|
|
Ace Tourist Rentals (Aus) Pty Limited
|
Australia
|
|
HA Fleet Pty Ltd.
|
Australia
|
|
HA Lease Pty. Ltd.
|
Australia
|
|
Hertz Asia Pacific Pty. Ltd.
|
Australia
|
|
Hertz Australia Pty. Limited
|
Australia
|
|
Hertz Investment (Holdings) Pty. Limited
|
Australia
|
|
Hertz Note Issuer Pty. Ltd.
|
Australia
|
|
Hertz Superannuation Pty. Ltd.
|
Australia
|
|
Bermuda
|
|
|
HIRE (Bermuda) Limited
|
Bermuda
|
|
Brazil
|
|
|
Car Rental Systems do Brasil Locacao de Veiculos Ltda.
|
Brazil
|
|
Hertz Do Brasil Ltda.
|
Brazil
|
|
Canada
|
|
|
3216173 Nova Scotia Company
|
Nova Scotia
|
|
CMGC Canada Acquisition ULC
|
Nova Scotia
|
|
DTG Canada Corp.
|
Nova Scotia
|
|
Hertz Canada (N.S.) Company
|
Nova Scotia
|
|
2232560 Ontario Inc.
|
Ontario
|
|
2240919 Ontario Inc.
|
Ontario
|
|
Dollar Thrifty Automotive Group Canada Inc.
|
Ontario
|
|
DTGC Car Rental L.P.
|
Ontario
|
|
HC Limited Partnership
|
Ontario
|
|
HCE Limited Partnership
|
Ontario
|
|
Hertz Canada Finance Co., Ltd. (In Quebec-
Financement Hertz Canada Ltee.)
|
Ontario
|
|
Hertz Canada Limited
|
Ontario
|
Dollar
Firefly
Hertz 24/7
Thrifty
|
TCL Funding Limited Partnership
|
Ontario
|
|
Donlen Fleet Leasing, Ltd.
|
Quebec
|
|
China
|
|
|
Hertz Car Rental Consulting (Shanghai) Co. Ltd.
|
People's Republic of China
|
|
Japan
|
|
|
Hertz Asia Pacific (Japan), Ltd.
|
Japan
|
|
Mexico
|
|
|
Donlen Mexico Sociedad de Responsiabilidad Limitada de Capital Variable
|
Mexico
|
|
Hertz Latin America, S.A. de C.V.
|
Mexico
|
|
New Zealand
|
|
|
Hertz New Zealand Holdings Limited
|
New Zealand
|
|
Hertz New Zealand Limited
|
New Zealand
|
|
Tourism Enterprises Ltd
|
New Zealand
|
|
Puerto Rico
|
|
|
Hertz Puerto Rico Holdings Inc.
|
Puerto Rico
|
|
Puerto Ricancars, Inc.
|
Puerto Rico
|
|
Singapore
|
|
|
Hertz Asia Pacific Pte. Ltd.
|
Singapore
|
|
South Korea
|
|
|
Hertz Asia Pacific Korea Ltd
|
South Korea
|
|
EUROPE
|
|
|
Belgium
|
|
|
Hertz Belgium b.v.b.a.
|
Belgium
|
|
Hertz Claim Management bvba
|
Belgium
|
|
Czech Republic
|
|
|
Hertz Autopujcovna s.r.o.
|
Czech Republic
|
|
France
|
|
|
EILEO SAS
|
France
|
|
Hertz Claim Management SAS
|
France
|
|
Hertz France S.A.S.
|
France
|
|
RAC Finance, SAS
|
France
|
|
Germany
|
|
|
Hertz Autovermietung GmbH
|
Germany
|
|
Hertz Claim Management GmbH
|
Germany
|
|
Ireland
|
|
|
Apex Processing Limited
|
Ireland
|
|
Dan Ryan Car Rentals Limited
|
Ireland
|
|
Hertz Europe Service Centre Limited
|
Ireland
|
|
Hertz Finance Centre Limited
|
Ireland
|
|
HERTZ FLEET LIMITED
|
Ireland
|
|
Hertz International RE Limited
|
Ireland
|
|
Hertz International Treasury Limited
|
Ireland
|
|
Probus Insurance Company Europe DAC
|
Ireland
|
|
Italy
|
|
|
Hertz Claim Management S.r.l.
|
Italy
|
|
Hertz Fleet (Italiana) SrL
|
Italy
|
|
Hertz Italiana Srl
|
Italy
|
|
Luxembourg
|
|
|
HERTZ LUXEMBOURG, S.A.R.L.
|
Luxembourg
|
|
Monaco
|
|
|
Hertz Monaco, S.A.M.
|
Monaco
|
|
The Netherlands
|
|
|
Hertz Automobielen Nederland B.V.
|
Netherlands
|
|
Hertz Claim Management B.V.
|
Netherlands
|
|
Hertz Holdings Netherlands B.V.
|
Netherlands
|
|
International Fleet Financing No. 2 B.V.
|
Netherlands
|
|
International Fleet Financing No.1 BV
|
Netherlands
|
|
Stuurgroep Fleet (Netherlands) B.V.
|
Netherlands
|
|
Stuurgroep Holdings C.V.
|
Netherlands
|
|
Stuurgroep Holland B.V.
|
Netherlands
|
|
Van Wijk Beheer B.V.
|
Netherlands
|
|
Van Wijk European Car Rental Service B.V.
|
Netherlands
|
|
Slovakia
|
|
|
Hertz Autopozicovna s.r.o.
|
Slovakia
|
|
Spain
|
|
|
Hertz Claim Management SL
|
Spain
|
|
Hertz de Espana, S.L.
|
Spain
|
|
Switzerland
|
|
|
Hertz Management Services Sarl
|
Switzerland
|
|
United Kingdom
|
|
|
Daimler Hire Limited
|
United Kingdom
|
|
Dollar Thrifty Europe Limited
|
United Kingdom
|
|
Hertz (U.K.) Limited
|
United Kingdom
|
|
Hertz Accident Support Ltd.
|
United Kingdom
|
|
Hertz Claim Management Limited
|
United Kingdom
|
|
Hertz Europe Limited
|
United Kingdom
|
|
Hertz Holdings III UK Limited
|
United Kingdom
|
|
Hertz UK Receivables Limited
|
United Kingdom
|
|
Hertz Vehicle Financing U.K. Limited
|
United Kingdom
|
|
/s/ PricewaterhouseCoopers LLP
|
|
|
Certified Public Accountants
|
|
|
Miami, Florida
|
|
|
February 27, 2018
|
|
|
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended
December 31, 2017
of Hertz Global Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
By:
|
/s/ KATHRYN V. MARINELLO
|
|
|
Kathryn V. Marinello
President, Chief Executive Officer and Director |
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended
December 31, 2017
of Hertz Global Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
By:
|
/s/ THOMAS C. KENNEDY
|
|
|
Thomas C. Kennedy
Senior Executive Vice President and Chief Financial Officer |
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended
December 31, 2017
of The Hertz Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
By:
|
/s/ KATHRYN V. MARINELLO
|
|
|
Kathryn V. Marinello
President, Chief Executive Officer and Director |
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended
December 31, 2017
of The Hertz Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
By:
|
/s/ THOMAS C. KENNEDY
|
|
|
Thomas C. Kennedy
Senior Executive Vice President and Chief Financial Officer |
(1)
|
the Report, to which this statement is furnished as an Exhibit, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
By:
|
/s/ KATHRYN V. MARINELLO
|
|
|
Kathryn V. Marinello
President, Chief Executive Officer and Director |
(1)
|
the Report, to which this statement is furnished as an Exhibit, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
By:
|
/s/ THOMAS C. KENNEDY
|
|
|
Thomas C. Kennedy
Senior Executive Vice President and Chief Financial Officer |
(1)
|
the Report, to which this statement is furnished as an Exhibit, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
By:
|
/s/ KATHRYN V. MARINELLO
|
|
|
Kathryn V. Marinello
President, Chief Executive Officer and Director |
(1)
|
the Report, to which this statement is furnished as an Exhibit, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
By:
|
/s/ THOMAS C. KENNEDY
|
|
|
Thomas C. Kennedy
Senior Executive Vice President and Chief Financial Officer |