ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements and related notes in “Item 8. Financial Statements and Supplementary Data” in this Annual Report. The following discussion and analysis contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, future market prices for oil, natural gas and NGLs, future production volumes, estimates of proved reserves, capital expenditures, economic and competitive conditions, regulatory changes, continued and future impacts of COVID-19 and other uncertainties, as well as those factors discussed in “Cautionary Statement Concerning Forward-Looking Statements” and “Item 1A. Risk Factors” in this Annual Report, all of which are difficult to predict. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
Overview
We are an independent oil and natural gas company focused on the development of unconventional oil and associated liquids-rich natural gas reserves in the Permian Basin. Our assets are concentrated in the Delaware Basin, a sub-basin of the Permian Basin. Our capital programs are focused on projects that we believe provide the highest return on capital.
Market Conditions
The recent worldwide outbreak of COVID-19 and various governmental actions taken to mitigate the impact of COVID-19 have resulted in an unprecedented decline in the demand for oil and natural gas. In addition in March 2020, the decision by Saudi Arabia to drastically reduce export prices and increase oil production (the “Saudi-Russia oil price war”) followed by curtailment agreements among OPEC and other countries such as Russia further increased uncertainty and volatility around global oil supply-demand dynamics. As a result, there was a significant decline in commodity prices starting at the end of the first quarter of 2020. However, during the second quarter of 2020, OPEC and other oil producing countries agreed to reduce their crude oil production, while U.S. producers substantially reduced or suspended drilling activity and in most cases curtailed production due to low oil prices and poor economics. The oil production cuts by OPEC and other producing countries were agreed upon and continued during the remainder of 2020, and U.S. drilling activity remained low throughout the second half of 2020. These actions have aided in a partial recovery of global commodity prices. Specifically, WTI spot prices for crude oil fell to a low of negative $37.63 per barrel on April 20, 2020 (due to depressed demand and insufficient storage capacity, particularly at the WTI physical settlement location in Cushing, Oklahoma) and have since recovered to a high of $49.10 per barrel on December 18, 2020.
The oil and natural gas industry is cyclical, and it is likely that commodity prices, as well as commodity price differentials, will continue to be volatile due to fluctuations in global supply and demand, inventory levels, the continued effects of COVID-19, geopolitical events, weather conditions, global transition to alternative energy sources and other factors. The following table highlights the quarterly average NYMEX price trends for crude oil and natural gas since the first quarter of 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
Crude Oil (per Bbl)
|
$
|
62.91
|
|
|
$
|
68.07
|
|
|
$
|
69.50
|
|
|
$
|
58.81
|
|
|
$
|
54.90
|
|
|
$
|
59.81
|
|
|
$
|
56.45
|
|
|
$
|
56.94
|
|
|
$
|
46.19
|
|
|
$
|
28.00
|
|
|
$
|
40.93
|
|
|
$
|
42.66
|
|
Natural Gas (per MMBtu)
|
$
|
3.08
|
|
|
$
|
2.85
|
|
|
$
|
2.93
|
|
|
$
|
3.77
|
|
|
$
|
2.88
|
|
|
$
|
2.51
|
|
|
$
|
2.33
|
|
|
$
|
2.34
|
|
|
$
|
1.88
|
|
|
$
|
1.65
|
|
|
$
|
1.95
|
|
|
$
|
2.47
|
|
A sustained drop in oil, natural gas and NGL prices, such as those we have experienced during 2020, will not only decrease our revenues but can also reduce the amount of oil, natural gas and NGLs that we can produce economically and can therefore potentially lower our oil, natural gas and NGL reserve quantities.
Lower commodity prices (including our realized differentials) and lower futures curves for oil and gas prices, can also result in further impairments of our proved oil and natural gas properties or undeveloped acreage (such as the impairments discussed below under “Results of Operations”) and may materially and adversely affect our future business, financial condition, results of operations, operating cash flows, liquidity and/or ability to finance planned capital expenditures. Lower realized prices may also reduce the borrowing base under CRP’s credit agreement (such as the reduction discussed below under “Financing Highlights”), which is determined at the discretion of the lenders and is based on the collateral value of our proved reserves that have been mortgaged to the lenders. Upon a redetermination, if any borrowings in excess of the revised borrowing capacity were outstanding, we could be forced to immediately repay a portion of the debt outstanding under the credit agreement. Additionally, the lower price environment and its impact to our operations could impact our ability to comply with the covenants under our credit agreement and senior notes.
COVID-19 Outbreak
The COVID-19 outbreak and its development into a pandemic in March 2020 have required that we take precautionary measures intended to help minimize the risk to our business, employees, customers, contractors, suppliers and the communities in which we operate. Our operational employees have been and are currently able to work on site, while the vast majority of our non-operational employees have worked remotely or reported to our offices on a limited basis during 2020. We have taken various precautionary measures with respect to our operational employees, direct contractors and employees who returned to our offices or job sites during the year such as (i) requiring them to verify they have not experienced any symptoms consistent with COVID-19, or been in close contact with someone showing such symptoms, before reporting to the work site or office, (ii) self-quarantining any employees or contractors who have shown signs or symptoms of COVID-19 regardless of whether such person has been confirmed to be infected, (iii) imposing social distancing requirements on work sites and at our offices that are in accordance with the guidelines released by the Center for Disease Control (the “CDC”) as well as local and state authorities, (iv) requiring all employees and contractors to have a fit-test for and wear KN-95 type respirators while in our offices and work sites, and (v) encouraging all employees and contractors to follow the CDC recommended preventive measures (including those mentioned above) to limit the spread of COVID-19. We have not experienced any operational disruptions (including disruptions from our suppliers or service providers) as a result of the COVID-19 outbreak.
2020 Highlights and Future Considerations
The changes in the macro environment and related volatility in commodity prices that occurred during 2020 discussed above have significantly impacted our results of operations for the year ended December 31, 2020, and we believe that our future operating results and near-term financial condition could continue to be impacted, until such time that oil supply and demand dynamics re-balance and stabilize.
Operational Highlights
We operated a five-rig drilling program during the majority of the first quarter of 2020, which enabled us to complete and bring online 26 gross operated wells with an average effective lateral length of approximately 7,000 feet during the first half of 2020. Due to the decline in crude oil prices and ongoing uncertainty regarding the oil supply-demand macro environment, in the second quarter of 2020, we suspended all drilling and completion activities in order to preserve capital. Specifically, we reduced our operated drilling rig program to zero rigs starting in April of 2020 and continued with no drilling rigs in operation until the end of the third quarter. In addition, given the weakness in realized oil prices, we voluntarily curtailed or shut-in approximately 20% of our production during the month of May, but we were able to bring the majority of this production back online in June as crude oil prices recovered, with minimal incremental cost.
We did not experience any further curtailments to our production during the remainder of 2020, and we recommenced drilling and completion activity in the third quarter of 2020. We completed an additional 5 gross operated wells during August of 2020 with an effective lateral length of approximately 9,000 feet, which were previously drilled during the first quarter of 2020. Further, we initiated a one-rig drilling program at the end of the third quarter, which we operated through the remainder of the year and added a second drilling rig in December. During the second half of 2020, we drilled six gross operated wells to total depth and began drilling an additional three gross operated wells, all of which we plan to complete in the first quarter of 2021.
Financing Highlights
On May 22, 2020, we completed an opportunistic private exchange of our debt pursuant to which $110.6 million aggregate principal amount of CRP’s 5.375% senior unsecured notes due 2026 (the “2026 Senior Notes”) and $143.7 million aggregate principal amount of CRP’s 6.875% senior unsecured notes due 2027 (the “2027 Senior Notes” and, together with the 2026 Senior Notes, the “Senior Unsecured Notes”) were validly tendered and exchanged by certain eligible bondholders for consideration consisting of $127.1 million aggregate principal amount (the “Debt Exchange”) of newly issued 8.00% second lien senior secured notes due 2025 (the “Senior Secured Notes”). This transaction resulted in the removal of $127.1 million in aggregate principal amount of Senior Unsecured Notes from the long-term debt balance in our consolidated balance sheets.
On May 1, 2020, we entered into the second and third amendments to CRP’s amended and restated credit agreement (the “Q2 2020 Amendments”) with the lenders to our existing credit agreement. Pursuant to the Q2 2020 Amendments, the borrowing base and level of elected commitments were both reduced to $700.0 million from their previous amounts of $1.2 billion and $800.0 million, respectively. The Q2 2020 Amendments, which were approved by the lenders, permitted the issuance of the Senior Secured Notes in connection with the Debt Exchange, and they implemented an availability blocker of $31.8 million equal to 25% of the newly issued and outstanding Senior Secured Notes. Among other things, the Q2 2020 Amendments also suspended the
total funded debt to EBITDAX ratio (as specified in the existing credit agreement) through year-end 2021 and introduced a new financial covenant testing the ratio of first lien debt to EBITDAX.
In connection with the credit facility’s fall 2020 semi-annual redetermination process, the borrowing base and amount of elected commitments were reaffirmed at $700.0 million.
Results of Operations
For the Year Ended December 31, 2020 Compared to the Year Ended December 31, 2019
The following table provides the components of our net revenues and net production (net of all royalties, overriding royalties and production due to others) for the periods indicated, as well as each period’s average prices and average daily production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
2020
|
|
2019
|
|
$
|
|
%
|
Net revenues (in thousands):
|
|
|
|
|
|
|
|
Oil sales
|
$
|
475,694
|
|
|
$
|
810,655
|
|
|
$
|
(334,961)
|
|
|
(41)
|
%
|
Natural gas sales
|
46,776
|
|
|
44,556
|
|
|
2,220
|
|
|
5
|
%
|
NGL sales
|
57,986
|
|
|
89,119
|
|
|
(31,133)
|
|
|
(35)
|
%
|
Oil and gas sales
|
$
|
580,456
|
|
|
$
|
944,330
|
|
|
$
|
(363,874)
|
|
|
(39)
|
%
|
|
|
|
|
|
|
|
|
Average sales price:
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
$
|
36.02
|
|
|
$
|
52.02
|
|
|
$
|
(16.00)
|
|
|
(31)
|
%
|
Effect of derivative settlements on average price (per Bbl)
|
(3.15)
|
|
|
(1.13)
|
|
|
(2.02)
|
|
|
(179)
|
%
|
Oil net of hedging (per Bbl)
|
$
|
32.87
|
|
|
$
|
50.89
|
|
|
$
|
(18.02)
|
|
|
(35)
|
%
|
|
|
|
|
|
|
|
|
Average NYMEX price for oil (per Bbl)
|
$
|
39.44
|
|
|
$
|
57.03
|
|
|
$
|
(17.59)
|
|
|
(31)
|
%
|
Oil differential from NYMEX
|
(3.42)
|
|
|
(5.01)
|
|
|
1.59
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
Natural gas (per Mcf)
|
$
|
1.13
|
|
|
$
|
1.07
|
|
|
$
|
0.06
|
|
|
6
|
%
|
Effect of derivative settlements on average price (per Mcf)
|
(0.12)
|
|
|
0.29
|
|
|
(0.41)
|
|
|
(141)
|
%
|
Natural gas net of hedging (per Mcf)
|
$
|
1.01
|
|
|
$
|
1.36
|
|
|
$
|
(0.35)
|
|
|
(26)
|
%
|
|
|
|
|
|
|
|
|
Average NYMEX price for natural gas (per Mcf)
|
$
|
1.99
|
|
|
$
|
2.52
|
|
|
$
|
(0.53)
|
|
|
(21)
|
%
|
Natural gas differential from NYMEX
|
(0.86)
|
|
|
(1.45)
|
|
|
0.59
|
|
|
41
|
%
|
|
|
|
|
|
|
|
|
NGL (per Bbl)
|
$
|
12.91
|
|
|
$
|
17.03
|
|
|
$
|
(4.12)
|
|
|
(24)
|
%
|
|
|
|
|
|
|
|
|
Net production:
|
|
|
|
|
|
|
|
Oil (MBbls)
|
13,207
|
|
|
15,582
|
|
|
(2,375)
|
|
|
(15)
|
%
|
Natural gas (MMcf)
|
41,302
|
|
|
41,703
|
|
|
(401)
|
|
|
(1)
|
%
|
NGL (MBbls)
|
4,490
|
|
|
5,234
|
|
|
(744)
|
|
|
(14)
|
%
|
Total (MBoe)(1)
|
24,581
|
|
|
27,766
|
|
|
(3,185)
|
|
|
(11)
|
%
|
|
|
|
|
|
|
|
|
Average daily net production:
|
|
|
|
|
|
|
|
Oil (Bbls/d)
|
36,084
|
|
|
42,692
|
|
|
(6,608)
|
|
|
(15)
|
%
|
Natural gas (Mcf/d)
|
112,848
|
|
|
114,254
|
|
|
(1,406)
|
|
|
(1)
|
%
|
NGL (Bbls/d)
|
12,269
|
|
|
14,338
|
|
|
(2,069)
|
|
|
(14)
|
%
|
Total (Boe/d)(1)
|
67,161
|
|
|
76,072
|
|
|
(8,911)
|
|
|
(12)
|
%
|
(1) Calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Boe.
Oil, Natural Gas and NGL Sales Revenues. Total net revenues for the year ended December 31, 2020 were lower by $363.9 million, or 39%, compared to the year ended December 31, 2019. Revenues are a function of oil, natural gas and NGL volumes sold and average commodity prices realized.
Average realized sale prices for oil and NGLs decreased for the year ended December 31, 2020 as compared to 2019. The average price for oil before the effects of hedging decreased 31% and the average price for NGLs decreased 24% between periods. The 31% decrease in the average realized oil price was the result of lower NYMEX crude prices in 2020 (average NYMEX oil prices decreased 31%), which was minimally offset by improved oil differentials of $1.59 per Bbl during 2020. The
24% decrease in average realized NGL prices between periods was primarily attributable to lower Mont Belvieu spot prices for plant products in 2020. Conversely, the average realized sales price of natural gas before the effects of hedging increased 6% in 2020 as compared to 2019. This increase was mainly due to improved gas differentials ($0.59 per Mcf), which was partially offset by lower average NYMEX gas prices (down $0.53 per Mcf) between periods. The improvement in gas differentials is the result of higher natural gas prices realized in West Texas as several producers shut-in wells and curtailed production in the Permian Basin during the year and as new pipelines have been placed into service. These pipelines have provided relief from the gas takeaway capacity constraints experienced in 2019. The market prices for oil, natural gas and NGLs have all been significantly impacted by lower demand globally for oil and gas as a result of COVID-19 as well as by supply disruptions from the Russia-Saudi oil price war early in 2020, which combined have resulted in significant price declines starting in March 2020 as discussed in the market conditions section above.
Net production volumes for oil, natural gas, and NGLs decreased 15%, 1% and 14%, respectively, between periods. The oil production volume decrease between periods was the result of (i) the temporary suspension of our drilling and completion activity during most of the second and third quarters of 2020, which resulted in only 31 new wells being completed and brought online during 2020 and added 2,849 MBbls of net oil production during the year ended December 31, 2020 as compared to 84 wells completed and brought online during 2019 adding 5,611 MBbls of net oil production during the year ended December 31, 2019; (ii) the curtailment of a portion of our production during the second quarter of 2020; and (iii) normal field production declines across our existing wells. Natural gas and NGLs are produced concurrently with our crude oil volumes, typically resulting in a high correlation between fluctuations in oil quantities sold and natural gas and NGL quantities sold. However, during 2020, we flared significantly less wellhead gas as compared to 2019, resulting in a higher ratio of natural gas and NGL sales compared to oil sales in the period. In addition, for over half of 2020, the main processor of our raw gas operated in ethane-rejection as compared to operating in ethane-recovery during the majority of 2019. As a result, we sold an increased amount of natural gas from our wet gas stream and recovered fewer NGLs during the 2020 period, resulting in a lower decline in natural gas volumes (down 1%) as compared to the 14% decrease in NGL volumes between periods.
Operating Expenses. The following table sets forth selected operating expense data for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Increase/(Decrease)
|
|
2020
|
|
2019
|
|
$
|
|
%
|
Operating costs (in thousands):
|
|
|
|
|
|
|
|
Lease operating expenses
|
$
|
109,282
|
|
|
$
|
145,976
|
|
|
$
|
(36,694)
|
|
|
(25)
|
%
|
Severance and ad valorem taxes
|
39,417
|
|
|
63,200
|
|
|
(23,783)
|
|
|
(38)
|
%
|
Gathering, processing, and transportation expense
|
71,309
|
|
|
72,834
|
|
|
(1,525)
|
|
|
(2)
|
%
|
Operating costs per Boe:
|
|
|
|
|
|
|
|
Lease operating expenses
|
$
|
4.45
|
|
|
$
|
5.26
|
|
|
$
|
(0.81)
|
|
|
(15)
|
%
|
Severance and ad valorem taxes
|
1.60
|
|
|
2.28
|
|
|
(0.68)
|
|
|
(30)
|
%
|
Gathering, processing, and transportation expense
|
2.90
|
|
|
2.62
|
|
|
0.28
|
|
|
11
|
%
|
Lease Operating Expenses. Lease operating expenses (“LOE”) for the year ended December 31, 2020 decreased $36.7 million compared to the year ended December 31, 2019. Lower LOE for 2020 was primarily related to a $21.9 million decrease in workover expense between periods as a result of less workover activity and a $14.8 million decrease in well operating expenses associated with cost reduction initiatives, described below, as well as lower variable and semi-variable costs stemming from the 11% production decline between periods. These decreases were partially offset by LOE costs associated with our higher well count in 2020. We had 386 gross operated horizontal wells as of December 31, 2020 compared to 349 gross operated horizontal wells as of December 31, 2019. The net increase in well count was mainly the result of our drilling activity adding 31 gross operated wells in 2020, which was further adjusted for acquisitions and divestitures.
LOE on a per Boe basis decreased when comparing the year ended December 31, 2020 to the year ended December 31, 2019. LOE per Boe was $4.45 for the year ended December 31, 2020, which represents a decrease of $0.81 per Boe (or 15%) from 2019. This decrease in rate was mainly due to the lower level of workover activity discussed above as well as cost reduction initiatives we have undertaken such as (i) moving multiple wells off generators to more cost-efficient electrical line-power, (ii) switching wells away from electric submersible pumps (“ESPs”) to more reliable and lower cost gas lift, and (iii) performing field reviews to reduce or eliminate various costs for contract labor, oilfield equipment and supplies. These decreases were partially offset by per BOE cost increases between periods associated with fixed and semi-variable costs that don’t decrease at the same rate as declines in production such as monthly rental fees for compressors and other equipment, wellhead chemical costs, and water handling costs.
Severance and Ad Valorem Taxes. Severance and ad valorem taxes for the year ended December 31, 2020 decreased $23.8 million compared to the year ended December 31, 2019. Severance taxes are primarily based on the market value of our
production at the wellhead, while ad valorem taxes are generally based on the assessed taxable value of proved developed oil and natural gas properties and vary across the different counties in which we operate. Severance taxes for the year ended 2020 decreased $17.9 million compared to the same 2019 period primarily due to lower oil, natural gas and NGL revenues between periods. Ad valorem taxes decreased $5.9 million between periods due to lower tax assessments on our oil and gas reserve values. Severance and ad valorem taxes as a percentage of total net revenues remained consistent between periods at 6.8% and 6.7% for the years ended December 31, 2020 and 2019, respectively.
Gathering, Processing and Transportation Expenses. Gathering, processing and transportation costs (“GP&T”) for the year ended December 31, 2020 decreased $1.5 million compared to the year ended December 31, 2019 due to an $8.3 million decrease in plant processing, transportation and gathering fees incurred between periods as a result of lower wellhead production in 2020. This was partially offset by a $6.5 million decrease in reimbursements (net of related fees) received from third parties for their usage of our available firm transportation capacity.
On a per Boe basis, GP&T increased 11% from $2.62 for the year ended December 31, 2019 to $2.90 per Boe for the year ended December 31, 2020. On a natural gas and NGLs volume basis (i.e. excluding crude oil barrels) the Boe rate likewise increased between periods from $5.98 to $6.27 for the year ended December 31, 2019 and 2020, respectively. These rate increases were mainly attributable to a lower amount of FT reimbursements (net of related fees) for the usage of our available FT capacity as referenced above.
Depreciation, Depletion, and Amortization. The following table summarizes our depreciation, depletion and amortization (“DD&A”) for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands, except per Boe data)
|
2020
|
|
2019
|
Depreciation, depletion and amortization
|
$
|
358,554
|
|
|
$
|
444,243
|
|
Depreciation, depletion and amortization per Boe
|
$
|
14.59
|
|
|
$
|
16.00
|
|
Our DD&A rate can fluctuate as a result of finding and development costs incurred, acquisitions, impairments, as well as changes in proved developed reserves and proved undeveloped reserves. For the year ended December 31, 2020, DD&A expense amounted to $358.6 million, a decrease of $85.7 million over 2019. The primary factor contributing to lower DD&A expense in 2020 was the decrease in our overall production volumes between periods, which decreased DD&A expense by $51.0 million for the year ended December 31, 2020, while lower DD&A rates between periods lowered DD&A expense by $34.7 million.
DD&A per Boe was $14.59 for the year ended December 31, 2020 compared to $16.00 in 2019. This decrease in DD&A rate was primarily due to (i) the proved property impairment recognized in the first quarter of 2020, which lowered the carrying value of our depletion base by $591.8 million and (ii) upward revisions to proved developed reserves of 18.3 MMBoe for the year ended December 31, 2020 related to lower operating costs that we realized during 2020, which were partially offset by downward revisions associated with lower SEC reserve pricing.
Impairment and Abandonment Expense. For the year ended December 31, 2020, $691.2 million of impairment and abandonment expense was incurred related to certain of our oil and gas properties. This expense consisted of (i) a $591.8 million non-cash impairment of our proved properties in the first quarter as a result of the depressed NYMEX oil and gas futures curves as of March 31, 2020; (ii) $78.8 million related to the amortization of leasehold expiration costs associated with individually insignificant unproved properties, and (iii) a $20.6 million non-cash impairment of other noncurrent assets, which represented advances paid to a third-party broker to acquire exploratory leasehold acres on our behalf, which acres are not currently included in our current development plan.
We review our proved oil and natural gas properties for impairment whenever events and circumstances indicate that the fair value of these assets may be below their carrying value. Fair values of our oil and natural gas properties are estimated using an income approach that is based on the discounted expected future net cash flows from these assets. These valuations are based on inputs which require significant judgment and include estimates of: (i) oil and gas reserves quantities; (ii) future production decline rates; (iii) future operating and development costs; (iv) future commodity prices, including price differentials; and (v) a market participant-based weighted-average cost of capital discount rate.
We performed an impairment assessment of all our proved oil and gas properties as of March 31, 2020. Two of our fields were subject to impairment write-downs as quantified above, but the remaining five fields were not impaired due to their undiscounted cash flows exceeding their carrying values by 30% to over 100%. This impairment assessment was performed using commodity price futures curves as of March 31, 2020. If future oil, natural gas and NGL prices were to decline to lower levels, or other estimates impacting future net cash flows deteriorate (e.g. reserves, price differentials, future operating and/or development costs), our proved oil and gas properties could be subject to additional impairment write-downs in future periods. We did not recognize any additional impairment write-downs with respect to our proved oil and gas properties for the remainder of 2020.
For the year ended December 31, 2019, $47.2 million of impairment and abandonment expense was incurred related to undeveloped leasehold acreage. This expense consisted of (i) $19.1 million related to non-core acreage that expired during 2019 after efforts to extend, sell or trade these leases were unsuccessful, (ii) $16.6 million for impaired acreage following an acreage sale initiated in the first quarter of 2019, and (iii) $11.5 million related to the amortization of leasehold expiration costs associated with individually insignificant unproved properties.
Exploration and Other Expenses. The following table summarizes exploration and other expenses for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
Geological and geophysical costs
|
$
|
4,533
|
|
|
$
|
8,424
|
|
Stock-based compensation - equity awards
|
1,433
|
|
|
2,682
|
|
Stock-based compensation - liability awards
|
90
|
|
|
—
|
|
Exploratory dry hole costs
|
6,615
|
|
|
—
|
|
Rig termination fees
|
3,046
|
|
|
284
|
|
Severance payments
|
722
|
|
|
—
|
|
Other expenses
|
1,916
|
|
|
—
|
|
Exploration and other expenses
|
$
|
18,355
|
|
|
$
|
11,390
|
|
Exploration and other expenses were $18.4 million for the year ended December 31, 2020 compared to $11.4 million for the year ended December 31, 2019. Exploration and other expenses mainly consists of topographical studies, geographical and geophysical (“G&G”) projects, salaries and expenses of G&G personnel and includes other operating costs. The period over period increase was primarily related to (i) $6.6 million in exploratory dry hole costs incurred in 2020; (ii) $2.8 million in higher rig termination fees as a result of temporarily suspending drilling activity in 2020; and (iii) $1.7 million in environmental remediation costs incurred in 2020 associated with a recently acquired proved property. These increases were partially offset by (i) a $1.7 million decrease in G&G project and seismic costs incurred between periods, and (ii) $2.2 million in lower G&G personnel costs and $1.2 million in lower stock-based compensation in the 2020 period, both of which were associated with the lower headcount from our 2020 workforce reduction (as further described below under General and Administrative Expenses).
General and Administrative Expenses. The following table summarizes our general and administrative (“G&A”) expenses for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
Cash general and administrative expenses
|
$
|
46,356
|
|
|
$
|
52,841
|
|
Stock-based compensation - equity awards
|
19,533
|
|
|
26,315
|
|
Stock-based compensation - liability awards
|
3,512
|
|
|
—
|
|
Severance payments
|
3,466
|
|
|
—
|
|
General and administrative expenses
|
$
|
72,867
|
|
|
$
|
79,156
|
|
G&A expenses for the year ended December 31, 2020 were $72.9 million compared to $79.2 million for the year ended December 31, 2019. Lower G&A expenses incurred in 2020 were primarily the result of a reduction to our workforce and reduced salaries effective May 1, 2020 for employees that were retained. These two factors combined resulted in a $5.4 million decrease in payroll and other personnel related costs and a $6.8 million decrease in equity-based stock compensation expense between periods. In addition, in 2019 we incurred a $1.8 million charge for the settlement of a water disposal contract dispute that did not re-occur in 2020. These decreases were partially offset by 2020 charges related to (i) $3.5 million of nonrecurring severance payments paid to G&A employees who were included in our workforce reduction and (ii) $3.5 million in stock compensation expense related to liability awards granted to G&A employees in the third quarter of 2020 that we will settle in cash upon vesting. These liability stock-based awards are recorded at their respective fair values, and such fair values are re-measured each balance sheet date (refer to Note 6—Stock-Based Compensation under Part II, Item 8 of this Annual Report for additional information regarding the liability awards).
Other Income and Expense.
Interest Expense. The following table summarizes interest expense for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
Credit facility
|
$
|
12,973
|
|
|
$
|
8,371
|
|
6.875% Senior Notes due 2027
|
28,368
|
|
|
27,309
|
|
5.375% Senior Notes due 2026
|
17,884
|
|
|
21,500
|
|
8.000% Senior Secured Notes due 2025
|
6,185
|
|
|
—
|
|
Amortization of debt issuance costs and debt discount
|
5,923
|
|
|
2,861
|
|
Interest capitalized
|
(2,141)
|
|
|
(4,050)
|
|
Total
|
$
|
69,192
|
|
|
$
|
55,991
|
|
Interest expense was $13.2 million higher for the year ended December 31, 2020 compared to the year ended December 31, 2019. Higher interest expense incurred during the year ended 2020 was mainly due to (i) $6.2 million in interest incurred on our new Senior Secured Notes issued in May of 2020 in connection with our Debt Exchange (refer to Note 4—Long-Term Debt under Part II, Item 8 of this Annual Report), (ii) $4.6 million in higher interest expense incurred on our credit facility borrowings, (iii) $3.1 million in higher amortization of debt issuance costs and the debt discount recognized in May 2020 in connection with our Debt Exchange and (iv) $1.9 million in lower capitalized interest due to our decreased capital spend in 2020. These increases were partially offset by lower interest expense incurred on our 2026 Senior Notes during the 2020 period, as $110.6 million of the 2026 Senior Notes were extinguished in our Debt Exchange transaction.
Our weighted average borrowings outstanding under our credit facility were $334.2 million during 2020 compared to $154.8 million in 2019. Our credit facility’s weighted average effective interest rate (which is a LIBOR-based rate) was 3.3% for 2020 as compared to 3.7% during 2019 as a result of lower LIBOR in 2020.
Gain on exchange of debt. A gain of $143.4 million was recognized for the year ended December 31, 2020 related to our opportunistic Debt Exchange that was executed in the second quarter of 2020. This gain was determined based on the difference between the carrying value of the Senior Unsecured Notes extinguished less the fair value of our newly issued Senior Secured Notes on their date of issuance. Refer to Note 4—Long-Term Debt under Part II, Item 8 of this Annual Report for additional information regarding the gain on exchange of debt.
Net Gain (Loss) on Derivative Instruments. Net gains and losses are a function of (i) fluctuations in mark-to-market derivative fair values associated with changes in the forward price curves for the commodities underlying our hedge contracts outstanding and (ii) monthly settlements of our hedged derivative positions.
The following table presents gains and losses on our derivative instruments for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
Realized cash settlement gains (losses)
|
$
|
(46,651)
|
|
|
$
|
(5,655)
|
|
Non-cash mark-to-market derivative gain (loss)
|
(17,884)
|
|
|
4,094
|
|
Total
|
$
|
(64,535)
|
|
|
$
|
(1,561)
|
|
Income Tax (Expense) Benefit: The following table summarizes our pre-tax income (loss) and income tax (expense) benefit for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
Income (loss) before income taxes
|
$
|
(770,323)
|
|
|
$
|
22,211
|
|
Income tax (expense) benefit
|
85,124
|
|
|
(5,797)
|
|
Our provision for income taxes for the years ended December 31, 2020 and 2019 differs from the amounts that would be provided by applying the statutory U.S. federal income tax rate of 21% to pre-tax book income (loss) primarily due to (i) permanent differences; (ii) state income taxes; and (iii) any changes during the period in our deferred tax asset valuation allowance.
For the year ended December 31, 2020, we recognized a deferred tax asset valuation allowance of $77.0 million against net operating losses that we generated during the period, which are estimated as unlikely to be realized in future periods. This
increase in valuation allowance was the primary factor reducing our income tax benefit for the year ended December 31, 2020 from the U.S. statutory rate to $85.1 million.
For the year ended December 31, 2019, we recognized a discrete permanent item of $1.7 million for lower deductions on stock awards that vested during the period, which was partially offset by a decrease in a projected permanent item of $0.8 million related to future stock compensation not expected to be deductible. These items were the primary factors increasing our income tax expense for the year ended December 31, 2019 from the U.S. statutory rate to $5.8 million.
For the Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018
Refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in the 2019 Annual Report on Form 10-K filed with the SEC for a discussion of the results of operations for the year ended December 31, 2019 compared to the year ended December 31, 2018.
Liquidity and Capital Resources
Overview
Our drilling and completion and land acquisition activities require us to make significant capital expenditures. Historically, our primary sources of liquidity have been cash flows from operations, borrowings under CRP’s revolving credit facility, and proceeds from offerings of debt or equity securities. Future cash flows are subject to a number of variables, including oil and natural gas prices. Prices for oil and natural gas began to decline significantly in March 2020 and have remained volatile since. These lower commodity prices negatively impact our operating cash flows and our ability to access debt or equity markets, and sustained low oil and natural gas prices could have a material and adverse effect on our liquidity position. To date, our primary use of capital has been for drilling and development capital expenditures and for the acquisition of oil and natural gas properties. The following table summarizes our capital expenditures (“capex”) incurred during the year:
|
|
|
|
|
|
(in millions)
|
Year Ended December 31, 2020
|
Drilling and completion capital expenditures
|
$
|
212.0
|
|
Facilities, infrastructure and other
|
38.2
|
|
Land
|
4.6
|
|
Total capital expenditures
|
$
|
254.8
|
|
We continually evaluate our capital needs and compare them to our capital resources. As a result of the decline in crude oil prices and ongoing uncertainty regarding the oil supply-demand macro environment, we temporarily suspended all drilling and completion activities at the end of the first quarter of 2020 in order to preserve capital. Specifically, we reduced our operated drilling rig program to zero rigs starting in April of 2020 and continued with no drilling rigs in operation until the end of September 2020 when we resumed drilling activity with a one-rig program. Of our $212.0 million in drilling and completion capital expenditures incurred during the year ended December 31, 2020, approximately 70% was incurred during the first quarter of 2020. We operated one drilling rig during the entire fourth quarter, added a second drilling rig in late December 2020, and we plan to continue to operate a two rig program through 2021. We expect our total capex budget for 2021 to be between $260 million to $310 million, of which $250 million to $290 million is allocated to drilling, completion and facilities activity. We expect to fund our capex budget entirely from cash flows from operations given current commodity price levels. We were free cash flow positive during the second half of 2020 such that we were able to partially pay down borrowings under our credit agreement during the third and fourth quarters of 2020. Based upon current commodity prices, we expect to continue to pay down borrowings through expected free cash flow generation during 2021.
Because we are the operator of a high percentage of our acreage, we can control the amount and timing of our capital expenditures. We can choose to defer or accelerate a portion of our planned capex depending on a variety of factors, including but not limited to: prevailing and anticipated prices for oil and natural gas; oil storage or transportation constraints; the success of our drilling activities; the availability of necessary equipment, infrastructure and capital; the receipt and timing of required regulatory permits and approvals; seasonal conditions; property or land acquisition costs; and the level of participation by other working interest owners.
Given the weakness in realized oil prices, we voluntarily curtailed or shut-in a portion of our second quarter 2020 production volumes. Specifically, we curtailed approximately 20% of our production during the month of May but were able to bring the majority of our production back online in June as crude oil prices recovered. We did not experience any further curtailments of our production during the remainder of the year, but curtailments could occur in the future as a result of depressed market conditions, storage and transportation constraints and weather. Any decision in the future to curtail or shut-in our production or reduce our drilling and completion activity could adversely affect our business, financial condition, results of operations, liquidity, and ability to finance planned capital expenditures.
We cannot ensure that cash flows from operations will be available or other sources of needed capital on acceptable terms or at all. Further, our ability to access the public or private debt or equity capital markets at economic terms in the future will be affected by general economic conditions, the domestic and global oil and financial markets, our operational and financial performance, the value and performance of our debt or equity securities, prevailing commodity prices and other macroeconomic factors outside of our control.
Moreover, in order to manage our future financing cash outflows and improve our liquidity position, we completed the Debt Exchange with respect to our Senior Unsecured Notes in May 2020, which reduced the total principal amounts due of our aggregated secured and unsecured notes by $127.1 million and also reduced future interest payments.
Analysis of Cash Flow Changes
The following table summarizes our cash flows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Net cash provided by operating activities
|
$
|
171,376
|
|
|
$
|
564,173
|
|
|
$
|
670,011
|
|
Net cash used in investing activities
|
(326,323)
|
|
|
(932,989)
|
|
|
(1,068,664)
|
|
Net cash provided by financing activities
|
147,743
|
|
|
362,937
|
|
|
294,160
|
|
Cash Flows from 2020 Compared to 2019. For the year ended December 31, 2020, we generated $171.4 million of cash from operating activities, a decrease of $392.8 million from 2019. Cash provided by operating activities decreased primarily due to lower realized prices for oil and NGLs, lower production volumes for crude oil, residue gas and NGLs, higher exploration and other expenses, interest payments, cash settlement losses on derivatives, and the timing of vendor payments during 2020 as compared to 2019. These declining factors were partially offset by higher realized natural gas prices, lower lease operating expenses, production taxes, GP&T costs, cash G&A expenses, and the timing of our receivable collections during 2020 as compared to the same 2019 period. Refer to “Results of Operations” for more information on the impact of volumes and prices on revenues and on fluctuations in our operating costs periods.
For the year ended December 31, 2020, cash flows from operating activities, cash on hand, and net borrowings of $155.0 million under our credit facility were used to finance $318.5 million of drilling and development cash expenditures, to fund $8.5 million in oil and gas property acquisitions, and to finance $6.7 million of debt issuance and exchange costs.
Cash Flows from 2019 Compared to 2018. For the year ended December 31, 2019, we generated $564.2 million of cash from operating activities, a decrease of $105.8 million from 2018. Cash provided by operating activities decreased primarily due to lower realized prices for crude oil, natural gas and NGLs, higher lease operating expenses, severance and ad valorem taxes, GP&T costs, exploration expense, cash G&A expenses, interest payments, cash settlement losses from derivatives and the timing of our supplier payments during 2019. These declining factors were partially offset by higher crude oil, natural gas and NGL production volumes and the timing of our receivable collections during 2019 as compared to the 2018 period.
For the year ended December 31, 2019, cash flows from operating activities, cash on hand, proceeds from sales of oil and gas properties and proceeds from the issuance of our 2027 Senior Notes were used to repay net borrowings of $125.0 million under our credit facility, to finance $855.2 million of drilling and development capex, to fund $103.7 million in oil and gas property acquisitions and to purchase $8.9 million of other property and equipment.
Credit Agreement
CRP, our consolidated subsidiary, has a credit agreement with a syndicate of banks that provides for a five-year secured revolving credit facility, maturing on May 4, 2023 (the “Credit Agreement”). On May 1, 2020, CRP as borrower and we, as parent guarantor, entered into the Q2 2020 Amendments, which among other things established a new borrowing base of $700.0 million and a new level of elected commitments also $700.0 million. The Q2 2020 Amendments that the lenders approved permitted the issuance of the Senior Secured Notes in connection with the Debt Exchange (discussed below), and they implemented an availability blocker equal to 25% of the newly issued amount of Senior Secured Notes. As of December 31, 2020, we had $330.0 million in borrowings outstanding and $333.9 million in available borrowing capacity, which was net of $4.3 million in letters of credit outstanding and the availability blocker of $31.8 million. In connection with the Credit Agreement’s fall 2020 semi-annual borrowing base redetermination, the borrowing base and amount of elected commitments were both reaffirmed at $700.0 million.
CRP’s Credit Agreement contains restrictive covenants that limit its ability to, among other things: (i) incur additional indebtedness; (ii) make investments and loans; (iii) enter into mergers; (iv) make or declare dividends; (v) enter into commodity hedges exceeding a specified percentage of our expected production; (vi) enter into interest rate hedges exceeding a specified percentage of its outstanding indebtedness; (vii) incur liens; (viii) sell assets; and (ix) engage in transactions with affiliates.
CRP’s credit agreement also requires it to maintain compliance with the following financial ratios:
(i) a current ratio, which is the ratio of CRP’s consolidated current assets (including an add back of unused commitments under the revolving credit facility and excluding non-cash derivative assets and certain restricted cash) to its consolidated current liabilities (excluding the current portion of long-term debt under the Credit Agreement and non-cash derivative liabilities), of not less than 1.0 to 1.0;
(ii) a first lien leverage ratio, as defined within the Credit Agreement as the ratio of first lien debt to EBITDAX for the rolling four fiscal quarter period, which may not exceed 2.75 to 1.00 beginning with the quarter ending June 30, 2020 and extending through the quarter ending December 31, 2021, after which the maximum ratio shall decrease to 2.50 to 1.00 for each of the quarters ending in 2022; and
(iii) a leverage ratio, as defined within the Credit Agreement as the ratio of total funded debt to consolidated EBITDAX for the rolling four fiscal quarter period. Pursuant to the Q2 2020 Amendments, the leverage ratio is suspended until March 31, 2022, at which time, the ratio may not exceed 5.00 to 1.00, with such maximum ratio declining at a rate of 0.25 for each succeeding quarter until March 31, 2023 when the ratio is set at not greater than 4.0 to 1.0.
CRP was in compliance with the covenants and applicable financial ratios described above as of December 31, 2020 and through the filing of this Annual Report.
For further information on the Credit Agreement, refer to Note 4—Long-Term Debt under Part II, Item 8 of this Annual Report.
Senior Unsecured Notes Debt Exchange and Senior Secured Notes
On May 22, 2020, CRP completed the Debt Exchange pursuant to which $110.6 million aggregate principal amount of CRP’s 2026 Senior Notes and $143.7 million aggregate principal amount of CRP’s 2027 Senior Notes were validly tendered and exchanged by certain eligible bondholders for consideration consisting of $127.1 million aggregate principal amount of newly issued Senior Secured Notes. The Senior Secured Notes bear interest at an annual rate of 8% and are due on June 1, 2025. Interest is payable semi-annually in arrears on each June 1 and December 1, commencing on December 1, 2020.
The Debt Exchange was accounted for as an extinguishment of debt in accordance with Financial Accounting Standards Board’s Accounting Standard Codification Topic 470-50, Modifications and Extinguishments. As a result, a gain on the exchange of debt of $143.4 million was recognized in the consolidated statement of operations, which consisted of the carrying values of the Senior Unsecured Notes exchanged less the aggregate principal amount of new Senior Secured Notes issued, net of their associated debt discount of $21.0 million (which was based on the Senior Secured Notes’ estimated fair value on the exchange date).
The Senior Secured Notes are guaranteed, subject to certain exceptions, by us and each of CRP’s subsidiaries and are secured on a second-priority basis (subject in priority only to certain exceptions) by substantially all of CRP’s and our assets, including deposit accounts and substantially all proved reserves and undeveloped acreage.
Senior Unsecured Notes
On November 30, 2017, CRP issued $400.0 million of 5.375% senior notes due 2026 and on March 15, 2019, CRP issued $500.0 million of 6.875% senior notes due 2027 in 144A private placements. The Senior Unsecured Notes are fully and unconditionally guaranteed on a senior unsecured basis by Centennial and each of CRP’s current subsidiaries that guarantee CRP’s revolving credit facility. In May 2020, a portion of the Senior Unsecured Notes were exchanged for Senior Secured Notes (see above discussion for details of the Debt Exchange).
The indentures governing the Senior Unsecured Notes and Senior Secured Notes (collectively, the “Senior Notes”) contain covenants that, among other things and subject to certain exceptions and qualifications, limit CRP’s ability and the ability of CRP’s restricted subsidiaries to: (i) incur or guarantee additional indebtedness or issue certain types of preferred stock; (ii) pay dividends on capital stock or redeem, repurchase or retire capital stock or subordinated indebtedness; (iii) transfer or sell assets; (iv) make investments; (v) create certain liens; (vi) enter into agreements that restrict dividends or other payments from their subsidiaries to them; (vii) consolidate, merge or transfer all or substantially all of their assets; (viii) engage in transactions with affiliates; and (ix) create unrestricted subsidiaries. CRP was in compliance with these covenants as of December 31, 2020 and through the filing of this Annual Report.
For further information on our Senior Notes, refer to Note 4—Long-Term Debt under Part II, Item 8 of this Annual Report.
Off-Balance Sheet Arrangements
We may enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of December 31, 2020, we had no off-balance sheet arrangements.
Contractual Obligations
We routinely enter into or extend operating and transportation agreements, office and equipment leases, drilling rig contracts, among others, in the ordinary course of business. The following table summarizes our obligations and commitments as of December 31, 2020 to make future payments under long-term contracts for the time periods specified below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
Total
|
Operating leases(1)
|
$
|
3,260
|
|
|
$
|
425
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,685
|
|
Water disposal agreements(2)
|
1,825
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations(3)
|
384
|
|
|
—
|
|
|
—
|
|
|
457
|
|
|
—
|
|
|
16,168
|
|
|
17,009
|
|
Long term debt obligations(4)
|
—
|
|
|
—
|
|
|
330,000
|
|
|
—
|
|
|
127,073
|
|
|
645,799
|
|
|
1,102,872
|
|
Cash interest expense on long-term debt obligations(5)
|
62,319
|
|
|
62,319
|
|
|
58,749
|
|
|
50,223
|
|
|
44,290
|
|
|
30,547
|
|
|
308,447
|
|
Transportation agreements(6)
|
9,060
|
|
|
1,770
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,830
|
|
Total
|
$
|
76,848
|
|
|
$
|
64,614
|
|
|
$
|
388,749
|
|
|
$
|
50,680
|
|
|
$
|
171,363
|
|
|
$
|
692,514
|
|
|
$
|
1,444,768
|
|
(1) Operating leases include our office rental agreements and other wellhead equipment. Please refer to Note 15—Leases under Part II, Item 8 of this Annual Report for details on our operating lease commitments.
(2) Water disposal agreements consist of contracts for transportation and disposal of produced water from our operated wells. Under the terms of these agreements, we are obligated to deliver a minimum volume of produced water or else pay for any deficiencies at the prices stipulated in the contracts. The obligations reported above represent our remaining minimum financial commitments pursuant to the terms of these contracts as of December 31, 2020. Actual expenditures under these contracts may exceed the minimum commitments presented above.
(3) Asset retirement obligations reflect the present value of the estimated future costs associated with the plugging and abandonment of oil and gas wells and the related land restoration in accordance with applicable laws and regulations.
(4) Long-term debt consists of the principal amounts of the Senior Notes due and borrowings outstanding under the Credit Agreement maturing on May 4, 2023.
(5) Cash interest expense on the Senior Notes is estimated assuming no principal repayment until the maturity of the instruments. Cash interest expense on the Credit Agreement includes unused commitment fees and assumes no additional principal borrowings, repayments or changes to commitments under the agreement through the instrument due date.
(6) Transportation agreements include various firm natural gas transportation contracts whereby we are required to pay fixed pipeline capacity reservation fees over the contractual terms. The obligations reported above represent minimum financial commitments pursuant to the terms of these contracts. However, our expenditures under these contracts are likely to exceed the minimum commitments presented above.
Recently Issued Accounting Standards
There were no significant new accounting standards adopted or new accounting pronouncements that would have a potential effect on us as of December 31, 2020.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these statements requires us to make certain assumptions, judgments and estimates that affect the reported amounts of assets, liabilities, revenues and expenses, as well as, the disclosure of contingent assets, contingent liabilities and commitments as of the date of our financial statements. We base our assumptions and estimates on historical experience and other sources that we believe to be reasonable at the time. Actual results may vary from our estimates due to changes in circumstances, weather, politics, global economics, commodity prices, production performance, drilling results, mechanical problems, general business conditions and other factors. A summary of our significant accounting policies can be found in Note 1—Basis of Presentation and Summary of Significant Accounting Policies, Item 8. Financial Statements and Supplementary Data in this Annual Report.
We have outlined certain of our accounting policies below which require the application of significant judgment by our management.
Oil and Natural Gas Reserve Quantities
We use the successful efforts method of accounting for our oil and gas producing activities. The successful efforts method inherently relies on the estimation of proved crude oil, natural gas and NGL reserves. Reserve quantities and the related estimates of future net cash flows are used as inputs to our calculation of depletion, evaluation of proved properties for impairment, assessment of the expected realizability of our deferred income tax assets, and the standardized measure of discounted future net cash flows computations.
The process of estimating quantities of proved reserves is inherently imprecise and relies on the following: i) interpretations and judgment of available geological, geophysical, engineering and production data; ii) certain economic assumptions, some of which are mandated by the SEC, such as commodity prices; and iii) assumptions and estimates of underlying inputs such as operating expenses, capital expenditures, plug and abandonment costs and taxes. All of these assumptions may differ substantially from actual results, which could result in a significant change in our estimated quantities of proved reserves and their future net cash flows. We continually make revisions to reserve estimates throughout the year as additional information becomes available, and we make changes to depletion rates in the same period that changes to reserve estimates are made.
Impairment of Oil and Natural Gas Properties
We assess our proved properties for impairment when events or changes in circumstances indicate that the carrying value of such proved property assets may not be recoverable. For purposes of an impairment evaluation, our proved oil and natural gas properties must be grouped at the lowest level for which independent cash flows can be identified. If the sum of the undiscounted estimated cash flows from the use of the asset group and its eventual disposition is less than the carrying value of an asset group, the carrying value is written down to its estimated fair value. Fair value for the purpose of testing impairment is calculated using the present value of expected future cash flows that are estimated to be generated from the asset group. Fair value estimates are based on projected financial information which we believe to be reasonably likely to occur, as of the date that the impairment write-down is being measured. However, such future cash flow estimates are based on numerous assumptions that can materially affect our estimates, and such assumptions are subject to change with variations in commodity prices, production performance, drilling results, operating and development costs, underlying oil and gas reserve quantities, and other internal or external factors.
Unproved properties consist of the costs we incurred to acquire undeveloped leasehold acreage as well as the costs we incurred to acquire unproved reserves. Unproved properties with individually significant acquisition costs are periodically assessed for impairment based on remaining lease term, drilling results, reservoir performance, seismic interpretation or changes in future plans to develop acreage. Unproved properties which are not individually significant are amortized by prospect, based on our historical experience, current drilling plan, existing geological data and average remaining lease terms. Changes in our assumptions as to the estimated nonproductive portion of our undeveloped leases could result in additional impairment charges.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CENTENNIAL RESOURCE DEVELOPMENT, INC.
INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information to Consolidated Financial Statements
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Centennial Resource Development, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Centennial Resource Development, Inc. and subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the years in the three‑year period ended December 31, 2020, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 24, 2021 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Change in Accounting Principle
As discussed in Note 15 to the consolidated financial statements, the Company has changed its method of accounting for leases as of January 1, 2019 due to the adoption of Accounting Standards Update 2016-02 Leases (ASC Topic 842).
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.
Estimation of oil and gas reserves on depletion expense related to proved oil and gas properties
As discussed in Note 1 to the consolidated financial statements, capitalized proved property acquisition and development costs are depleted on a units-of-production method, which is based on the estimated oil and gas reserves remaining. For the year ended December 31, 2020, the Company recorded depletion expense of proved oil and gas properties included in total depreciation, depletion and amortization expense of $358.6 million. The estimation of economically recoverable proved oil and gas reserves requires the expertise of professional petroleum reserve engineers who take into consideration forecasted production, operating and development cost assumptions and forecasted oil and gas prices inclusive of market differentials. The Company annually engages independent reserve engineers to estimate the proved oil and gas reserves and the Company’s internal reserve engineers update the estimates of proved oil and gas reserves on a quarterly basis.
We identified the estimation of oil and gas reserves on depletion expense related to proved oil and gas properties as a critical audit matter. There was a high degree of subjectivity in evaluating the estimate of proved oil and gas reserves, which is a significant input into the calculation of depletion. Subjective auditor judgment was required to evaluate the assumptions used by the Company related to forecasted production, operating and development costs, and forecasted oil and gas prices inclusive of market differentials.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s process to estimate depletion expense related to proved oil and gas properties. This included controls related to the assumptions used in the proved oil and gas reserves estimate, and to calculate depletion expense. We evaluated (1) the professional qualifications of the Company’s internal reserve engineers as well as the external reserve engineers and external engineering firm, (2) the knowledge, skills, and ability of the Company’s internal and external reserve engineers, and (3) the relationship of the external reserve engineers and external engineering firm to the Company. We assessed the methodology used by the Company to estimate the reserves for consistency with industry and regulatory standards. We assessed the data used in the average of the first-day-of-the-month pricing assumptions used in the internal reserve engineers’ and the independent reserve engineers’ estimates of the proved reserves by comparing them to publicly available oil and gas benchmark pricing data, calculations of historical differentials and existing contractual arrangements. We evaluated assumptions used in the internal reserve engineers’ and independent reserve engineers’ estimates regarding future operating and development costs by comparing them to historical information including assessing the nature and timing of future development costs compared to development plan. Additionally, we compared the forecasted production volumes to historical production, and we compared the Company’s historical production forecasts to actual production volumes to assess the Company’s ability to accurately forecast. We read the report of the Company’s independent reserve engineers in order to understand the methods and assumptions used by the independent reserve engineers in connection with our evaluation of the Company’s reserve estimates. We compared reserve quantity information to the corresponding information used for depletion expense and recalculated the depletion expense for compliance with regulatory standards.
Impairment of proved oil and natural gas properties
As discussed in Note 1 to the consolidated financial statements, the Company assesses its proved oil and natural gas properties for impairment whenever events and circumstances indicate that the fair value of these assets may be below their carrying value. If an impairment indicator is identified in relation to one or more proved oil and natural gas properties, the estimated undiscounted future net cash flows are compared to the carrying amount of the proved oil and natural gas property to determine if the carrying amount is recoverable. When the carrying amount of a proved oil and natural gas property exceeds its estimated undiscounted future net cash flows, the carrying amount is written down to its estimated fair value. Estimated discounted cash flows used to estimate fair value are based on the Company’s forecasted production of proved oil and natural gas reserves, commodity prices based on published forward price curves as of the date of the estimate, operating and development costs, and a market participant-based weighted average cost of capital rate. The Company recorded an impairment expense of $591.8 million for the year ended December 31, 2020 related to proved oil and natural gas properties.
We identified the assessment of the impairment of proved oil and natural gas properties as a critical audit matter. There was a high degree of subjective auditor judgment in evaluating the key assumptions used to estimate the undiscounted and discounted cash flows of proved oil and natural gas properties. The key assumptions were the estimated future commodity prices, including relevant price differentials, forecasted production of oil and natural gas reserves, risk adjustment factors associated with oil and natural gas reserves, estimated future operating and development costs, and the discount rate.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s process to assess its proved oil and natural gas properties for impairment. This included controls related to the development of the key assumptions
including the estimated future commodity prices, including relevant price differentials, forecasted production of oil and natural gas reserves, risk adjustment factors associated with oil and natural gas reserves, estimated future operating and development costs, and the discount rate. We evaluated the professional qualifications, knowledge, skills and ability of the Company’s internal reserve engineers. We assessed the methodology used by the Company to estimate the reserves for consistency with industry and regulatory standards. We evaluated assumptions used in the internal reserve engineers’ estimates regarding future operating and development costs based by comparing them to historical information including assessing the nature and timing of future development costs compared to development plan. Additionally, we compared the forecasted production volumes to historical production, and we compared the Company’s historical production forecasts to actual production volumes to assess the Company’s ability to accurately forecast. In addition, we involved valuation professionals with specialized skills and knowledge, who assisted in:
•evaluating the Company’s discount rate, by comparing it to a discount rate range that was independently developed using publicly available market data for comparable entities
•evaluating the reserve category risk adjustment factors used by the Company by comparing them to third party publications of risk adjustment factors utilized by market participants
•evaluating benchmark commodity prices used by the Company in estimating future commodity prices by comparing the benchmark prices utilized to publicly disclosed commodity pricing curves
/s/ KPMG LLP
We have served as the Company’s auditor since 2014.
Denver, Colorado
February 24, 2021
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Centennial Resource Development, Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited Centennial Resource Development, Inc. and subsidiaries (the Company) internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2020 and 2019, the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2020, and the related notes (collectively, the consolidated financial statements), and our report dated February 24, 2021 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Denver, Colorado
February 24, 2021
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
ASSETS
|
|
|
|
Current assets
|
|
|
|
Cash and cash equivalents
|
$
|
5,800
|
|
|
$
|
10,223
|
|
Accounts receivable, net
|
54,557
|
|
|
101,912
|
|
|
|
|
Prepaid and other current assets
|
5,229
|
|
|
7,994
|
|
Total current assets
|
65,586
|
|
|
120,129
|
Property and equipment
|
|
|
|
Oil and natural gas properties, successful efforts method
|
|
|
|
Unproved properties
|
1,209,205
|
|
|
1,470,903
|
Proved properties
|
4,395,473
|
|
|
3,962,175
|
Accumulated depreciation, depletion and amortization
|
(1,877,832)
|
|
|
(931,737)
|
|
Total oil and natural gas properties, net
|
3,726,846
|
|
|
4,501,341
|
|
Other property and equipment, net
|
12,650
|
|
|
14,612
|
Total property and equipment, net
|
3,739,496
|
|
|
4,515,953
|
|
Noncurrent assets
|
|
|
|
Operating lease right-of-use assets
|
3,176
|
|
|
11,841
|
|
Other noncurrent assets
|
19,167
|
|
|
40,365
|
TOTAL ASSETS
|
$
|
3,827,425
|
|
|
$
|
4,688,288
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
Current liabilities
|
|
|
|
Accounts payable and accrued expenses
|
$
|
110,439
|
|
|
$
|
244,309
|
|
|
|
|
|
Operating lease liabilities
|
3,155
|
|
|
9,232
|
|
Other current liabilities
|
18,274
|
|
|
925
|
|
Total current liabilities
|
131,868
|
|
|
254,466
|
|
Noncurrent liabilities
|
|
|
|
Long-term debt, net
|
1,068,624
|
|
|
1,057,389
|
|
Asset retirement obligations
|
17,009
|
|
|
16,874
|
Deferred income taxes
|
2,589
|
|
|
85,504
|
|
Operating lease liabilities
|
422
|
|
|
3,354
|
|
Other noncurrent liabilities
|
2,952
|
|
|
—
|
|
Total liabilities
|
1,223,464
|
|
|
1,417,587
|
Commitments and contingencies (Note 13)
|
|
|
|
Shareholders’ equity
|
|
|
|
Preferred stock, $.0001 par value, 1,000,000 shares authorized:
|
|
|
|
Series A: No shares issued and outstanding at December 31, 2020 and 1 share issued and outstanding at December 31, 2019
|
—
|
|
|
—
|
|
Common stock, $0.0001 par value, 620,000,000 shares authorized:
|
|
|
|
Class A: 290,645,623 shares issued and 278,551,901 shares outstanding at December 31, 2020 and 280,650,341 shares issued and 275,811,346 shares outstanding at December 31, 2019
|
29
|
|
|
28
|
|
Class C (Convertible): No shares issued and outstanding at December 31, 2020 and 1,034,119 shares issued and outstanding at December 31, 2019
|
—
|
|
|
—
|
|
Additional paid-in capital
|
3,004,433
|
|
|
2,975,756
|
|
Retained earnings (accumulated deficit)
|
(400,501)
|
|
|
282,336
|
|
Total shareholders’ equity
|
2,603,961
|
|
|
3,258,120
|
Noncontrolling interest
|
—
|
|
|
12,581
|
|
Total equity
|
2,603,961
|
|
|
3,270,701
|
|
TOTAL LIABILITIES AND EQUITY
|
$
|
3,827,425
|
|
|
$
|
4,688,288
|
|
The accompanying notes are an integral part of these consolidated financial statements.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Operating revenues
|
|
|
|
|
|
Oil and gas sales
|
$
|
580,456
|
|
|
$
|
944,330
|
|
|
$
|
891,045
|
|
Operating expenses
|
|
|
|
|
|
Lease operating expenses
|
109,282
|
|
|
145,976
|
|
|
83,313
|
|
Severance and ad valorem taxes
|
39,417
|
|
|
63,200
|
|
|
56,523
|
|
Gathering, processing and transportation expenses
|
71,309
|
|
|
72,834
|
|
|
57,624
|
|
Depreciation, depletion and amortization
|
358,554
|
|
|
444,243
|
|
|
326,462
|
|
Impairment and abandonment expense
|
691,190
|
|
|
47,245
|
|
|
11,136
|
|
Exploration and other expenses
|
18,355
|
|
|
11,390
|
|
|
9,968
|
|
General and administrative expenses
|
72,867
|
|
|
79,156
|
|
|
63,304
|
|
Total operating expenses
|
1,360,974
|
|
|
864,044
|
|
|
608,330
|
|
Net gain (loss) on sale of long-lived assets
|
398
|
|
|
(857)
|
|
|
475
|
|
Income (loss) from operations
|
(780,120)
|
|
|
79,429
|
|
|
283,190
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
Interest expense
|
(69,192)
|
|
|
(55,991)
|
|
|
(26,358)
|
|
Gain on exchange of debt
|
143,443
|
|
|
—
|
|
|
—
|
|
Net gain (loss) on derivative instruments
|
(64,535)
|
|
|
(1,561)
|
|
|
15,336
|
|
Other income (expense)
|
81
|
|
|
334
|
|
|
8
|
|
Total other income (expense)
|
9,797
|
|
|
(57,218)
|
|
|
(11,014)
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
(770,323)
|
|
|
22,211
|
|
|
272,176
|
|
Income tax (expense) benefit
|
85,124
|
|
|
(5,797)
|
|
|
(59,440)
|
|
Net income (loss)
|
(685,199)
|
|
|
16,414
|
|
|
212,736
|
|
Less: Net (income) loss attributable to noncontrolling interest
|
2,362
|
|
|
(616)
|
|
|
(12,837)
|
|
Net income (loss) attributable to Class A Common Stock
|
$
|
(682,837)
|
|
|
$
|
15,798
|
|
|
$
|
199,899
|
|
|
|
|
|
|
|
Income (loss) per share of Class A Common Stock:
|
|
|
|
|
|
Basic
|
$
|
(2.46)
|
|
|
$
|
0.06
|
|
|
$
|
0.76
|
|
Diluted
|
$
|
(2.46)
|
|
|
$
|
0.06
|
|
|
$
|
0.75
|
|
The accompanying notes are an integral part of these consolidated financial statements.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income (loss)
|
$
|
(685,199)
|
|
|
$
|
16,414
|
|
|
$
|
212,736
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation, depletion and amortization
|
358,554
|
|
|
444,243
|
|
|
326,462
|
|
Stock-based compensation expense - equity awards
|
20,966
|
|
|
28,997
|
|
|
20,670
|
|
Impairment and abandonment expense
|
691,190
|
|
|
47,245
|
|
|
11,136
|
|
Exploratory dry hole costs
|
6,615
|
|
|
—
|
|
|
528
|
|
Deferred tax expense (benefit)
|
(85,124)
|
|
|
5,797
|
|
|
59,440
|
|
Net (gain) loss on sale of long-lived assets
|
(398)
|
|
|
857
|
|
|
(475)
|
|
Non-cash portion of derivative (gain) loss
|
17,884
|
|
|
(4,094)
|
|
|
5,274
|
|
Amortization of debt issuance costs and discount
|
5,923
|
|
|
2,861
|
|
|
1,749
|
|
Gain on exchange of debt
|
(143,443)
|
|
|
—
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
(Increase) decrease in accounts receivable
|
44,572
|
|
|
(10,098)
|
|
|
(33,001)
|
|
(Increase) decrease in prepaid and other assets
|
(3,804)
|
|
|
(1,882)
|
|
|
(1,168)
|
|
Increase (decrease) in accounts payable and other liabilities
|
(56,360)
|
|
|
33,833
|
|
|
66,660
|
|
Net cash provided by operating activities
|
171,376
|
|
|
564,173
|
|
|
670,011
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Acquisition of oil and natural gas properties
|
(8,464)
|
|
|
(103,709)
|
|
|
(212,513)
|
|
Drilling and development capital expenditures
|
(318,465)
|
|
|
(855,153)
|
|
|
(998,242)
|
|
Purchases of other property and equipment
|
(1,083)
|
|
|
(8,857)
|
|
|
(6,058)
|
|
Proceeds from sales of oil and natural gas properties
|
1,689
|
|
|
34,730
|
|
|
148,149
|
|
Net cash used in investing activities
|
(326,323)
|
|
|
(932,989)
|
|
|
(1,068,664)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from borrowings under revolving credit facility
|
570,000
|
|
|
595,000
|
|
|
475,000
|
|
Repayment of borrowings under revolving credit facility
|
(415,000)
|
|
|
(720,000)
|
|
|
(175,000)
|
|
Proceeds from issuance of Senior Notes
|
—
|
|
|
496,175
|
|
|
—
|
|
Debt exchange and debt issuance costs
|
(6,650)
|
|
|
(7,200)
|
|
|
(5,157)
|
|
Proceeds from exercise of stock options
|
—
|
|
|
—
|
|
|
982
|
|
Restricted stock used for tax withholdings
|
(607)
|
|
|
(1,038)
|
|
|
(1,665)
|
|
Net cash provided by financing activities
|
147,743
|
|
|
362,937
|
|
|
294,160
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(7,204)
|
|
|
(5,879)
|
|
|
(104,493)
|
|
Cash, cash equivalents and restricted cash, beginning of period
|
15,543
|
|
|
21,422
|
|
|
125,915
|
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
8,339
|
|
|
$
|
15,543
|
|
|
$
|
21,422
|
|
The accompanying notes are an integral part of these consolidated financial statements.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Supplemental cash flow information
|
|
|
|
|
|
Cash paid for interest
|
$
|
69,675
|
|
|
$
|
48,905
|
|
|
$
|
18,284
|
|
Supplemental non-cash activity
|
|
|
|
|
|
Accrued capital expenditures included in accounts payable and accrued expenses
|
$
|
23,409
|
|
|
$
|
97,090
|
|
|
$
|
119,492
|
|
Asset retirement obligations incurred, including revisions to estimates
|
(563)
|
|
|
2,262
|
|
|
1,451
|
|
Change in Senior Notes from debt exchange:
|
|
|
|
|
|
Senior Secured Notes issued in the debt exchange, net of debt discount
|
106,030
|
|
|
—
|
|
|
—
|
|
2026 Senior Notes extinguished in the debt exchange, net of unamortized debt issue costs
|
(108,632)
|
|
|
—
|
|
|
—
|
|
2027 Senior Notes extinguished in the debt exchange, net of unamortized discount and debt issue costs
|
(140,840)
|
|
|
—
|
|
|
—
|
|
Reconciliation of cash, cash equivalents and restricted cash presented in the consolidated statements of cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Cash and cash equivalents
|
$
|
5,800
|
|
|
$
|
10,223
|
|
|
$
|
18,157
|
|
Restricted cash(1)
|
2,539
|
|
|
5,320
|
|
|
3,265
|
|
Total cash, cash equivalents and restricted cash
|
$
|
8,339
|
|
|
$
|
15,543
|
|
|
$
|
21,422
|
|
(1) Included in Prepaid and other current assets and Other noncurrent assets line items in the consolidated balance sheets.
The accompanying notes are an integral part of these consolidated financial statements.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
Additional Paid-In Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Total Shareholder’s Equity
|
|
Non-controlling Interest
|
|
Total Equity
|
|
Class A
|
|
Class C
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017
|
261,338
|
|
|
$
|
26
|
|
|
15,661
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
$
|
2,767,558
|
|
|
$
|
66,639
|
|
|
$
|
2,834,225
|
|
|
$
|
169,747
|
|
|
$
|
3,003,972
|
|
Restricted stock issued
|
1,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Restricted stock forfeited
|
(136)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Restricted stock used for tax withholding
|
(91)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
(1,665)
|
|
|
—
|
|
|
(1,665)
|
|
|
—
|
|
|
(1,665)
|
|
Option exercises
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
982
|
|
|
—
|
|
|
982
|
|
|
—
|
|
|
982
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
20,670
|
|
|
—
|
|
|
20,670
|
|
|
—
|
|
|
20,670
|
|
Conversion of common shares from Class C to Class A, net of tax
|
3,658
|
|
|
1
|
|
|
(3,658)
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
46,066
|
|
|
—
|
|
|
46,066
|
|
|
(38,892)
|
|
|
7,174
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
199,899
|
|
|
199,899
|
|
|
12,837
|
|
|
212,736
|
|
Balance at December 31, 2018
|
265,859
|
|
|
27
|
|
|
12,003
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
2,833,611
|
|
|
266,538
|
|
|
3,100,177
|
|
|
143,692
|
|
|
3,243,869
|
|
Restricted stock issued
|
4,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Restricted stock forfeited
|
(116)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Restricted stock used for tax withholding
|
(171)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
(1,038)
|
|
|
—
|
|
|
(1,038)
|
|
|
—
|
|
|
(1,038)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
28,997
|
|
|
—
|
|
|
28,997
|
|
|
—
|
|
|
28,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of common shares from Class C to Class A, net of tax
|
10,969
|
|
|
1
|
|
|
(10,969)
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
114,186
|
|
|
—
|
|
|
114,186
|
|
|
(131,727)
|
|
|
(17,541)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
15,798
|
|
|
15,798
|
|
|
616
|
|
|
16,414
|
|
Balance at December 31, 2019
|
280,650
|
|
|
28
|
|
|
1,034
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
2,975,756
|
|
|
282,336
|
|
|
3,258,120
|
|
|
12,581
|
|
|
3,270,701
|
|
Restricted stock issued
|
10,246
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Restricted stock forfeited
|
(897)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Restricted stock used for tax withholding
|
(550)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
(607)
|
|
|
—
|
|
|
(607)
|
|
|
—
|
|
|
(607)
|
|
Issuance of Class A common stock under Employee Stock Purchase Plan
|
163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
308
|
|
|
—
|
|
|
308
|
|
|
—
|
|
|
308
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
20,966
|
|
|
—
|
|
|
20,966
|
|
|
—
|
|
|
20,966
|
|
Conversion of common stock from Class C to Class A, net of tax
|
1,034
|
|
|
—
|
|
|
(1,034)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
8,011
|
|
|
—
|
|
|
8,011
|
|
|
(10,219)
|
|
|
(2,208)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(682,837)
|
|
|
(682,837)
|
|
|
(2,362)
|
|
|
(685,199)
|
|
Balance at December 31, 2020
|
290,646
|
|
|
$
|
29
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
$
|
3,004,433
|
|
|
$
|
(400,501)
|
|
|
$
|
2,603,961
|
|
|
$
|
—
|
|
|
$
|
2,603,961
|
|
The accompanying notes are an integral part of these consolidated financial statements.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1—Basis of Presentation and Summary of Significant Accounting Policies
Description of Business
Centennial Resource Development, Inc. is an independent oil and natural gas company focused on the development of unconventional oil and associated liquids-rich natural gas reserves in the Permian Basin. The Company’s assets are concentrated in the Delaware Basin, a sub-basin of the Permian Basin, and its properties consist of large, contiguous acreage blocks located in West Texas and New Mexico. Unless otherwise specified or the context otherwise requires, all references in these notes to “Centennial” or the “Company” are to Centennial Resource Development, Inc. and its consolidated subsidiary, Centennial Resource Production, LLC (“CRP”).
Principles of Consolidation and Basis of Presentation
The consolidated financial statements include the accounts of the Company and its subsidiary CRP, and CRP’s wholly-owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the United States Securities and Exchange Commission (“SEC”). All intercompany balances and transactions have been eliminated in consolidation.
Noncontrolling interests represent third-party ownership in CRP and is presented as a component of equity. See Note 9—Shareholders' Equity and Noncontrolling Interest for discussion on noncontrolling interest.
Certain prior period amounts have been reclassified to conform to the current presentation in the accompanying consolidated financial statements. Such reclassifications had no impact on net income, cash flows or shareholders’ equity previously reported.
Use of Estimates
The preparation of the Company’s consolidated financial statements requires the Company’s management to make various assumptions, judgments and estimates to determine the reported amounts of assets, liabilities, revenues and expenses, and the disclosures of commitments and contingencies. Changes in these assumptions, judgments, and estimates will occur as a result of the passage of time and the occurrence of future events, and accordingly, actual results could differ from amounts previously established. Additionally, the prices received for oil, natural gas and NGL production can heavily influence the Company’s assumptions, judgments and estimates and continued volatility of oil and gas prices could have a significant impact on the Company’s estimates.
The more significant areas requiring the use of assumptions, judgments and estimates include: (i) oil and natural gas reserves; (ii) cash flow estimates used in impairment tests of long-lived assets; (iii) impairment expense of unproved properties; (iv) depreciation, depletion and amortization; (v) asset retirement obligations; (vi) determining fair value and allocating purchase price in connection with business combinations and asset acquisitions; (vii) accrued revenues and related receivables; (viii) accrued liabilities; (ix) derivative valuations; and (x) deferred income taxes.
Cash and Cash Equivalents and Restricted Cash
The Company considers all highly liquid instruments with an original maturity of three months or less at the time of issuance to be cash equivalents. The carrying value of cash and cash equivalents approximates fair value because of the short-term maturity of these investments. From time to time, the Company is required to maintain cash in separate accounts, the use of which is restricted by the terms of contracted arrangements. Such amounts are included in Prepaid and other current assets and Other noncurrent assets as of December 31, 2020 and December 31, 2019 in the consolidated balance sheets.
Accounts Receivable
Accounts receivable consists mainly of receivables from oil and natural gas purchasers and from joint interest owners on properties the Company operates. For receivables from joint interest owners, the Company typically has the ability to withhold future revenue disbursements to recover non-payment of joint interest billings. Accordingly, the Company’s oil and natural gas receivables are generally collected, and the Company has minimal bad debts.
Although diversified among many companies, collectability is dependent upon the financial wherewithal of each individual company and is influenced by the general economic conditions of the industry. Receivables are not collateralized, and the Company therefore establishes an allowance for doubtful accounts equal to the portions of its accounts receivable for which collectability is not reasonably assured. The Company had $0.1 million in allowance for doubtful accounts as of December 31, 2020 and December 31, 2019.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Credit Risk and Other Concentrations
Centennial is exposed to credit risk in the event of nonpayment by counterparties. The Company normally sells production to a relatively small number of customers, as is customary in its business. The table below summarizes the purchasers that accounted for 10% or more of the Company’s total net revenues for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
BP America
|
47
|
%
|
|
37
|
%
|
|
18
|
%
|
Shell Trading (US) Company
|
20
|
%
|
|
11
|
%
|
|
19
|
%
|
Eagleclaw Midstream Ventures, LLC
|
8
|
%
|
|
8
|
%
|
|
12
|
%
|
ExxonMobil Oil Corporation
|
4
|
%
|
|
26
|
%
|
|
—
|
%
|
During these periods, no other purchaser accounted for 10% or more of the Company’s net revenues. The loss of any of the Company’s major purchasers could materially and adversely affect its revenues in the short-term. However, based on the demand for oil and natural gas and the availability of other purchasers, the Company believes that the loss of any major purchaser would not have a material adverse effect on its financial condition and results of operations because crude oil and natural gas are fungible products with well-established markets and numerous purchasers.
By using derivative instruments to economically hedge exposures to changes in commodity prices, the Company also exposes itself to credit risk. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk. The Company minimizes the credit risk in derivative instruments by: (i) limiting its exposure to any single counterparty; and (ii) only entering into hedging arrangements with counterparties that are also participants in CRP’s credit agreement, all of which have investment-grade credit ratings.
Oil and Natural Gas Properties
The Company’s oil and natural gas producing activities are accounted for using the successful efforts method of accounting. Under the successful efforts method, the costs incurred to acquire, drill, and complete development wells are capitalized to proved properties. Exploration costs, including personnel and other internal costs, geological and geophysical expenses and delay rentals for oil and gas leases, are charged to expense as incurred. Costs of drilling exploratory wells, on the other hand, are initially capitalized but are charged to expense if the well is determined to be unsuccessful. Costs to operate, repair and maintain wells and field equipment are expensed as incurred.
The Company capitalizes interest on expenditures made in connection with exploration and development projects that are not subject to current amortization. Interest is capitalized only for the period that activities are in process to bring the projects to their intended use. Capitalized interest cannot exceed interest expense for the period capitalized. The Company capitalized interest of $2.1 million, $4.1 million and $2.9 million during the years ended December 31, 2020, 2019 and 2018, respectively.
Proved Properties. Costs incurred to obtain access to proved reserves and to provide facilities for extracting, treating, gathering and storing oil, natural gas and NGLs are capitalized. All costs incurred to drill and equip successful exploratory wells, development wells, development-type stratigraphic test wells, extension wells and service wells, are capitalized. Capitalized proved property acquisition and development costs are depleted using a units-of production method based on the remaining life of proved and proved developed reserves, respectively.
Net carrying values of retired, sold or abandoned properties that constitute less than a complete unit of depreciable property are charged or credited, net of proceeds, to accumulated depreciation, depletion and amortization unless doing so significantly affects the unit-of-production amortization rate, in which case a gain or loss is recognized. Gains or losses from the disposal of complete units of depreciable property are recognized to the consolidated statements of operations.
The Company reviews its proved oil and natural gas properties for impairment whenever events and circumstances indicate that there could be a possible decline in the recoverability of the carrying amount of such property. The Company estimates the expected future cash flows of its oil and natural gas properties and compares these undiscounted cash flows to the carrying amount of the oil and natural gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, the Company will write down the carrying amount of the oil and natural gas properties to fair value. The factors used to determine fair value include, but are not limited to, estimates of reserves, future commodity prices, future production estimates, estimated future capital and operating expenditures and discount rates, which are based on a weighted average cost of capital. For the year ended December 31, 2020, a non-cash impairment of $591.8 million for proved oil and natural gas properties was recorded as a result of depressed oil and natural gas commodity prices. There were no impairments
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
of proved oil and natural gas properties for the years ended December 31, 2019 and 2018. Refer to Note 8—Fair Value Measurements for additional information on the 2020 impairment charge.
Unproved Properties. Unproved properties consist of costs to acquire undeveloped leases as well as costs to acquire unproved reserves, and they are both capitalized as incurred. These consist of costs incurred in obtaining a mineral interest or a right in a property such as a lease, in addition to broker fees, recording fees and other similar costs related to acquiring properties. Leasehold costs are classified as unproved until proved reserves are discovered on or otherwise attributed to the property, at which time the related unproved property costs are transferred to proved oil and natural gas properties.
The Company evaluates significant unproved properties for impairment based on remaining lease term, drilling results, reservoir performance, seismic interpretation or changes in future plans to develop acreage. Unproved properties that are not individually significant are aggregated by prospect or geographically, and the portion of such costs estimated to be nonproductive prior to lease expiration is amortized over the average holding period. The estimate of what could be nonproductive is based on the Company’s historical experience or other information, including current drilling plans and existing geological data. Impairment and amortization of unproved properties are included in Impairment and abandonment expense in the consolidated statements of operations.
Other Property and Equipment
Other property and equipment includes office furniture and equipment, buildings, vehicles, computer hardware and software and is recorded at cost. These assets are depreciated using the straight-line method over their estimated useful lives which range from three to twenty years. Equipment upgrades and improvements are capitalized while expenditures for maintenance and repairs are expensed as incurred. When other property and equipment is sold or retired, the capitalized costs and related accumulated depreciation are removed from the accounts and a gain or loss is recorded in the consolidated statements of operations as needed.
Debt Issuance Costs and Discount
Debt issuance costs related to the Company’s revolving credit facility are included in the line item Other Noncurrent Assets in the consolidated balance sheets. These costs are amortized to interest expense on a straight-line basis over the borrowing term. Issuance costs incurred in connection with the Company’s Senior Notes offerings and any related issuance discount are deferred and charged to interest expense over the term of the agreement; however, these amounts are reflected as a reduction of the related obligation in the line item Long-term debt on the consolidated balance sheets.
Derivative Financial Instruments
In order to mitigate its exposure to oil and natural gas price volatility, the Company may periodically use derivative instruments, such as swaps, costless collars, basis swaps, and other similar agreements. To the extent legal right of offset exists with a counterparty, the Company reports derivative assets and liabilities on a net basis.
The Company records derivative instruments in its consolidated balance sheets as either an asset or liability measured at fair value. The commodity derivative instruments are accounted for using mark-to-market accounting where all gains and losses are recognized in earnings during the period in which they are incurred. The Company’s derivatives have not been designated as hedges for accounting purposes.
Asset Retirement Obligations
The Company recognizes a liability for the estimated future costs associated with abandonment of its oil and natural gas properties. A liability for the fair value of an asset retirement obligation and corresponding increase to the carrying value of the related long-lived asset are recorded at the time a well is drilled or acquired. The fair value of the liability recognized is based on the present value of the estimated future cash outflows associated with its plug and abandonment obligations. The Company depletes the amount added to proved oil and natural gas property costs and recognizes expense in connection with the accretion of the discounted liability over the remaining estimated economic lives of the respective oil and natural gas properties. Revisions typically occur due to changes in estimated abandonment costs or well economic lives, or if federal or state regulators enact new requirements regarding the abandonment of wells.
Revenue Recognition
The Company derives revenue primarily from the sale of produced oil, natural gas, and NGLs. Revenue is recognized when a performance obligation is satisfied by transferring control of the produced oil, natural gas or NGLs to the customer. For all commodity products, the Company records revenue in the month production is delivered to the purchaser based on estimates of the amount of production delivered to the purchaser and the price the Company will receive. Payments are generally received between 30 and 90 days after the date of production. Variances between estimated sales and actual amounts received are insignificant and are recorded in the month payment is received. Refer to Note 14—Revenues for additional information.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Income Taxes
Income taxes are recognized based on earnings reported for tax return purposes and provisions recorded for deferred income taxes. Deferred income tax assets and liabilities are recognized based on temporary differences resulting from: (i) net operating loss carryforwards for income tax purposes, and (ii) differences between the amounts recorded to the consolidated financial statements and the tax basis of assets and liabilities, as measured using enacted statutory tax rates in effect at the end of a period. The effect of a change in tax rates or tax laws is recognized in income during the period such changes are enacted. A valuation allowance for deferred tax assets is established when it is more likely than not that some portion of the benefit from deferred tax assets will not be realized.
Stock-Based Compensation
The Company’s stock-based compensation consists of equity grants of restricted stock, stock options, and performance stock units to employees and directors, an employee stock purchase plan which is available to eligible employees, and grants of restricted stock units and performance stock units that are settled in cash. The Company determines compensation expense related to all equity-based awards based on their estimated grant-date fair value, and such expense is recognized on a straight-line basis over the applicable service period of the award. For cash settled awards, compensation expense is estimated based on the fair value of the awards as of the balance sheet date, and such expense is recognized ratably over the period in which the award is expected to be paid. See Note 6—Stock-Based Compensation for additional information regarding the Company’s stock-based compensation.
Earnings (Loss) Per Share
Basic earnings per share (“EPS”) is calculated by dividing net income available to Class A Common Stock by the weighted average shares of Class A Common Stock outstanding during each period. Dilutive EPS is calculated by dividing adjusted net income available to Class A Common Stock by the weighted average number of diluted Class A Common Stock outstanding, which includes the effect of potentially dilutive securities. See Note 10—Earnings Per Share for additional information regarding the Company’s computation of EPS.
Segment Reporting
The Company operates in only one industry segment which is the exploration and production of oil and natural gas. All of its operations are conducted in one geographic area of the United States. All revenues are derived from customers located in the United States.
Note 2—Property Acquisitions and Divestitures
2020 Dispositions
On February 24, 2020, the Company entered into a purchase and sale agreement (the “Agreement”) to sell certain of its water disposal assets. On May 15, 2020, the Agreement was terminated after the purchaser failed to close the transaction as set forth in the Agreement.
The purchaser deposited $10.0 million of cash in an escrow account (the “Deposit”) which, in the event of termination of the Agreement, was to be distributed to the Company or the purchaser in accordance with the remedy provisions of the Agreement. Centennial believes it has a right to receive the Deposit pursuant to the terms of the Agreement. However, the purchaser advised the Company that it disputes this position, and as a result, the distribution of the Deposit is under ongoing litigation between the Company and the purchaser.
2018 Acquisitions
On February 8, 2018, the Company completed the acquisition of approximately 4,000 undeveloped net acres, as well as certain minor producing properties, in Lea County, New Mexico for an unadjusted purchase price of $94.7 million. The operated acreage position contains an approximate 92% average working interest and is largely contiguous to Centennial’s existing positions in the northern Delaware Basin.
During the fourth quarter of 2018, the Company completed several acquisitions totaling approximately 2,900 net acres, which are located adjacent to the Company’s existing acreage in Lea County, New Mexico and Reeves County, Texas, for an aggregate unadjusted purchase price of $87.9 million. This purchase price encompasses certain minor producing properties that were also included in the acquisitions.
All acquisitions during 2018 were recorded as asset acquisitions under Accounting Standards Update (“ASU”) 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. Accordingly, the purchase consideration for these assets has been allocated to the proved and unproved oil and gas properties based on their relative fair values measured as of the
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
acquisition dates. After settlement statement adjustments of $0.3 million, the Company paid an aggregate purchase price of $182.3 million. On a relative fair value basis, $142.5 million was allocated to unproved properties and $39.8 million to proved properties. Transaction costs incurred and capitalized amounted to $0.2 million and mainly consisted of advisory and legal fees.
2018 Disposition
On March 2, 2018, the Company completed the sale of approximately 8,600 undeveloped net acres and 12 gross producing wells located in Reeves County, Texas for a total unadjusted sales price of $140.7 million. The divested acreage represents a largely non-operated position (32% average working interest) on the western portion of Centennial’s position in Reeves County. There was no gain or loss recognized as a result of this divestiture, which constituted a partial sale of oil and gas properties in accordance with Accounting Standard Codification (“ASC”) 932, Extractive Activities - Oil and Gas. The Company used the net proceeds from the sale to fund the 2018 acquisitions discussed above.
Note 3—Accounts Receivable, Accounts Payable and Accrued Expenses
Accounts receivable are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
December 31, 2020
|
|
December 31, 2019
|
Accrued oil and gas sales receivable, net
|
$
|
41,670
|
|
|
$
|
76,578
|
|
Joint interest billings, net
|
12,770
|
|
|
25,136
|
Other
|
117
|
|
|
198
|
Accounts receivable, net
|
$
|
54,557
|
|
|
$
|
101,912
|
|
Accounts payable and accrued expenses are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
December 31, 2020
|
|
December 31, 2019
|
Accounts payable
|
$
|
5,052
|
|
|
$
|
21,484
|
|
Accrued capital expenditures
|
21,471
|
|
|
83,002
|
Revenues payable
|
42,115
|
|
|
82,539
|
Accrued employee compensation and benefits
|
11,516
|
|
|
12,979
|
|
Accrued interest
|
15,138
|
|
|
19,405
|
|
Accrued derivative settlements payable
|
3,488
|
|
|
—
|
Accrued expenses and other
|
11,659
|
|
|
24,900
|
Accounts payable and accrued expenses
|
$
|
110,439
|
|
|
$
|
244,309
|
|
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4—Long-Term Debt
The following table provides information about the Company’s long-term debt as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
December 31, 2020
|
|
December 31, 2019
|
Credit Facility due 2023
|
$
|
330,000
|
|
|
$
|
175,000
|
|
|
|
|
|
8.00% Senior Secured Notes due 2025
|
127,073
|
|
|
—
|
|
5.375% Senior Notes due 2026
|
289,448
|
|
|
400,000
|
|
6.875% Senior Notes due 2027
|
356,351
|
|
|
500,000
|
|
Unamortized debt issuance costs on Senior Notes
|
(12,790)
|
|
|
(14,061)
|
|
Unamortized debt discount
|
(21,458)
|
|
|
(3,550)
|
|
Senior Notes, net
|
738,624
|
|
|
882,389
|
|
|
|
|
|
Total long-term debt, net
|
$
|
1,068,624
|
|
|
$
|
1,057,389
|
|
Credit Agreement
CRP, the Company’s consolidated subsidiary, has a credit agreement with a syndicate of banks that provides for a five-year secured revolving credit facility, maturing on May 4, 2023 (the “Credit Agreement”). On May 1, 2020, CRP, as borrower, and the Company, as parent guarantor, entered into the second and third amendments to the Credit Agreement (the “Q2 2020 Amendments”), which, among other things, established a new borrowing base and level of elected commitments of $700.0 million. The Q2 2020 Amendments that the lenders approved also permitted the issuance of the Senior Secured Notes in connection with the Debt Exchange (defined below), and they implemented an availability blocker equal to 25% of the newly issued amount of Senior Secured Notes. As of December 31, 2020, the Company had $330.0 million in borrowings outstanding and $333.9 million in available borrowing capacity, which was net of $4.3 million in letters of credit outstanding and the availability blocker of $31.8 million.
The amount available to be borrowed under the Credit Agreement is equal to the lesser of (i) the borrowing base less the availability blocker, (ii) aggregate elected commitments, which was set at $700.0 million pursuant to the Q2 2020 Amendments, or (iii) $1.5 billion. The borrowing base is redetermined semi-annually in the spring and fall by the lenders in their sole discretion. It also allows for two optional borrowing base redeterminations on January 1 and July 1. The borrowing base depends on, among other things, the quantities of CRP’s proved oil and natural gas reserves, estimated cash flows from these reserves, and the Company’s commodity hedge positions. Upon a redetermination of the borrowing base, if actual borrowings exceed the revised borrowing capacity, CRP could be required to immediately repay a portion of its debt outstanding. Borrowings under the Credit Agreement are guaranteed by certain of CRP’s subsidiaries and the Company. In connection with the Credit Agreement’s fall 2020 semi-annual borrowing base redetermination, the borrowing base and amount of elected commitments was reaffirmed at $700.0 million.
Borrowings under the Credit Agreement may be base rate loans or LIBOR loans. Interest is payable quarterly for base rate loans and at the end of the applicable interest period for LIBOR loans. LIBOR loans bear interest at LIBOR (adjusted for statutory reserve requirements and subject to 1% floor) plus an applicable margin, which ranged from 200 to 300 basis points as of December 31, 2020, depending on the percentage of the borrowing base utilized. Base rate loans bear interest at a rate per annum equal to the greatest of: (i) the agent bank’s prime rate; (ii) the federal funds effective rate plus 50 basis points; or (iii) the adjusted LIBOR rate for a one-month interest period plus 100 basis points, plus an applicable margin, which ranged 100 to 200 basis points as of December 31, 2020, depending on the percentage of the borrowing base utilized. CRP also pays a commitment fee of 37.5 to 50 basis points on unused amounts under its facility.
CRP’s Credit Agreement contains restrictive covenants that limit its ability to, among other things: (i) incur additional indebtedness; (ii) make investments and loans; (iii) enter into mergers; (iv) make or declare dividends; (v) enter into commodity hedges exceeding a specified percentage of the Company’s expected production; (vi) enter into interest rate hedges exceeding a specified percentage of its outstanding indebtedness; (vii) incur liens; (viii) sell assets; and (ix) engage in transactions with affiliates.
CRP’s Credit Agreement also requires it to maintain compliance with the following financial ratios:
(i) a current ratio, which is the ratio of CRP’s consolidated current assets (including an add back of unused commitments under the revolving credit facility and excluding non-cash derivative assets and certain restricted cash) to its consolidated current liabilities (excluding any current portion of long-term debt due under the Credit Agreement and non-cash derivative
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
liabilities), of not less than 1.0 to 1.0;
(ii) a first lien leverage ratio, as defined within the Credit Agreement as the ratio of first lien debt to EBITDAX for the rolling four fiscal quarter period, which may not exceed 2.75 to 1.00 beginning with the quarter ending June 30, 2020 and extending through the quarter ending December 31, 2021, after which the maximum ratio shall decrease to 2.50 to 1.00 for each of the quarters ending in 2022; and
(iii) a leverage ratio, as also defined in the Credit Agreement as the ratio of total funded debt to consolidated EBITDAX for the rolling four fiscal quarter period. Pursuant to the Q2 2020 Amendments, the leverage ratio is suspended until March 31, 2022, at which time, the ratio may not exceed 5.0 to 1.0, with such maximum ratio declining at a rate of 0.25 for each succeeding quarter until March 31, 2023 when the ratio is set at not greater than 4.0 to 1.0.
CRP was in compliance with the covenants and applicable financial ratios described above as of December 31, 2020 and through the filing of this Annual Report.
Senior Unsecured Notes Debt Exchange
On May 22, 2020, CRP completed its private exchange of debt pursuant to which a $254.2 million aggregate principal amount of Senior Unsecured Notes (defined below) was validly tendered and exchanged by certain eligible bondholders for consideration consisting of $127.1 million aggregate principal amount (the “Debt Exchange”) of newly issued 8.00% second lien senior secured notes due 2025 (the “Senior Secured Notes”).
Whether a debt exchange should be accounted for pursuant to Financial Accounting Standards Board’s Accounting Standard Codification (“ASC”) Topic 470-60, Troubled Debt Restructurings by Debtors, or pursuant to ASC Topic 470-50, Modifications and Extinguishments (“ASC 470-50”), requires judgments to be made with respect to whether or not an entity is experiencing financial difficulty. As it was determined that Centennial was not experiencing financial difficulty and could obtain funds at market rates it could afford (i.e. non-investment grade but nontroubled debtor rates), the Company’s Debt Exchange was accounted for as an extinguishment of debt in accordance with ASC 470-50. As a result, a gain on the exchange of debt of $143.4 million was recognized in the consolidated statement of operations, which consisted of the carrying values of the Senior Unsecured Notes exchanged less the aggregate principal amount of the new Senior Secured Notes issued, net of their associated debt discount of $21.0 million (which was based on the Senior Secured Notes’ estimated fair value on the exchange date).
Senior Secured Notes
In connection with the Debt Exchange, on May 22, 2020, the Company issued $127.1 million aggregate principal amount of Senior Secured Notes. The Senior Secured Notes were recorded at their fair value on the date of issuance equal to 83.44% of par (a debt discount of $21.0 million) and net of their associated debt issuance costs of $4.2 million. The Senior Secured Notes bear interest at an annual rate of 8.00% and are due on June 1, 2025. Interest is payable semi-annually in arrears on each June 1 and December 1, commencing on December 1, 2020.
The Senior Secured Notes are guaranteed, subject to certain exceptions, by the Company and each of CRP’s subsidiaries and are secured on a second priority basis (subject in priority only to certain exceptions) by substantially all of the assets of CRP and the Company, including deposit accounts and substantially all proved reserves and undeveloped acreage.
The Company has the option to redeem all (but not less than all) of the Senior Secured Notes, at any time prior to May 22, 2021 on a single occasion, at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption, if such redemption is made entirely with proceeds from equity offerings or the issuance of unsecured indebtedness.
At any time prior to June 1, 2022, the Company has the option to redeem the Senior Secured Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the Senior Secured Notes redeemed plus accrued and unpaid interest and a “make-whole” premium. The Senior Secured Notes are redeemable at the Company’s option, in whole or in part, at any time on or after June 1, 2022, at specified redemption prices, together with accrued and unpaid interest. In addition, at any time prior to June 1, 2022, the Company may redeem up to 35% of the aggregate principal amount of each of the Senior Secured Notes, including any permitted additional Senior Secured Notes, with an amount of cash not greater than the net proceeds of certain equity offerings at a redemption price equal to 108% of the principal amount of such Senior Secured Notes, plus any accrued and unpaid interest to, but excluding, the redemption date.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Senior Unsecured Notes
On March 15, 2019, CRP issued $500.0 million of 6.875% senior unsecured notes due 2027 (the “2027 Senior Notes”) in a 144A private placement at a price equal to 99.235% of par that resulted in net proceeds to CRP of $489.0 million, after deducting the original issuance discount of $3.8 million and debt issuance costs of $7.2 million. Interest is payable on the 2027 Senior Notes semi-annually in arrears on each April 1 and October 1, which commenced on October 1, 2019. In May 2020 in connection with the Debt Exchange, $143.7 million aggregate principal amount of the 2027 Senior Notes was exchanged for Senior Secured Notes. As of December 31, 2020, the remaining aggregate principal amount of 2027 Senior Notes outstanding was $356.4 million.
On November 30, 2017, CRP issued at par $400.0 million of 5.375% senior unsecured notes due 2026 (the “2026 Senior Notes” and collectively with the 2027 Senior Notes, the “Senior Unsecured Notes”) in an 144A private placement that resulted in net proceeds to CRP of $391.0 million, after deducting $9.0 million in debt issuance costs. Interest is payable on the 2026 Senior Notes semi-annually in arrears on each January 15 and July 15, which commenced on July 15, 2018. In May 2020 in connection with the Debt Exchange, $110.6 million aggregate principal amount of the 2026 Senior Notes was exchanged for Senior Secured Notes. As of December 31, 2020, the remaining aggregate principal amount of 2026 Senior Notes outstanding was $289.4 million.
The Senior Unsecured Notes are fully and unconditionally guaranteed on a senior unsecured basis by the Company and each of CRP’s current subsidiaries that guarantee CRP’s revolving credit facility.
At any time prior to January 15, 2021 (for the 2026 Senior Notes) and April 1, 2022 (for the 2027 Senior Notes), the “Optional Redemption Dates,” CRP may, on any one or more occasions, redeem up to 35% of the aggregate principal amount of either series of Senior Unsecured Notes with an amount of cash not greater than the net cash proceeds of certain equity offerings at a redemption price equal to 105.375% (for the 2026 Senior Notes) and 106.875% (for the 2027 Senior Notes) of the principal amount of the Senior Unsecured Notes of the applicable series redeemed, plus accrued and unpaid interest to the date of redemption; provided that at least 65% of the aggregate principal amount of each such series of Senior Unsecured Notes remains outstanding immediately after such redemption, and the redemption occurs within 180 days of the closing date of such equity offering.
At any time prior to Optional Redemption Dates, CRP may, on any one or more occasions, redeem all or a part of the Senior Unsecured Notes at a redemption price equal to 100% of the principal amount of the Senior Unsecured Notes redeemed, plus a “make-whole” premium, and any accrued and unpaid interest as of the date of redemption. On and after the Optional Redemption Dates, CRP may redeem the Senior Unsecured Notes, in whole or in part, at redemption prices expressed as percentages of principal amount plus accrued and unpaid interest to the redemption date.
Senior Notes
The following section discusses the general terms of the indentures applicable to the Company’s Senior Unsecured Notes and the Senior Secured Notes (collectively, the “Senior Notes”).
The indentures governing the Senior Notes contain covenants that, among other things and subject to certain exceptions and qualifications, limit CRP’s ability and the ability of CRP’s restricted subsidiaries to: (i) incur or guarantee additional indebtedness or issue certain types of preferred stock; (ii) pay dividends on capital stock or redeem, repurchase or retire capital stock or subordinated indebtedness; (iii) transfer or sell assets; (iv) make investments; (v) create certain liens; (vi) enter into agreements that restrict dividends or other payments from their subsidiaries to them; (vii) consolidate, merge or transfer all or substantially all of their assets; (viii) engage in transactions with affiliates; and (ix) create unrestricted subsidiaries. CRP was in compliance with these covenants as of December 31, 2020 and through the filing of this Annual Report.
Upon an Event of Default (as defined in the indentures governing the Senior Notes), the trustee or the holders of at least 25% of the aggregate principal amount of then outstanding Senior Notes may declare the Senior Notes immediately due and payable. In addition, a default resulting from certain events of bankruptcy or insolvency with respect to CRP, any restricted subsidiary of CRP that is a significant subsidiary, or any group of restricted subsidiaries that, taken together, would constitute a significant subsidiary, will automatically cause all outstanding Senior Notes to become due and payable.
If CRP experiences certain defined changes of control (and in certain cases followed by a ratings decline), each holder of the Senior Notes may require CRP to repurchase all or a portion of its Senior Notes for cash at a price equal to 101% of the aggregate principal amount of such Senior Notes, plus any accrued and unpaid interest to the date of repurchase.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5—Asset Retirement Obligations
The following table summarizes the period-to-period changes in the Company’s asset retirement obligations (“ARO”) that are associated with its oil and gas properties for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
December 31, 2020
|
|
December 31, 2019
|
Asset retirement obligations, beginning of period
|
$
|
16,874
|
|
|
$
|
13,895
|
|
Liabilities incurred
|
589
|
|
|
1,393
|
|
Liabilities on acquired properties
|
147
|
|
|
1,167
|
|
Liabilities divested and settled
|
(578)
|
|
|
(1,361)
|
|
Accretion expense
|
1,128
|
|
|
912
|
|
Revision to estimated cash flows
|
(1,151)
|
|
|
868
|
|
Asset retirement obligations, end of period
|
$
|
17,009
|
|
|
$
|
16,874
|
|
ARO reflect the present value of the estimated future costs associated with the plugging and abandonment of oil and gas wells, removal of equipment and facilities from leased acreage and land restoration in accordance with applicable local, state and federal laws. Inherent in the present value calculation of ARO are numerous estimates and assumptions, including plug and abandonment settlement amounts, inflation factors, credit adjusted discount rates and the timing of ultimate ARO settlement. To the extent future revisions to these assumptions impact the value of the existing ARO liabilities, a corresponding offsetting adjustment is made to the oil and gas property balance. Changes in the liability due to the passage of time are recognized as an increase in the carrying amount of the liability with an offsetting charge to accretion expense, which is included within depreciation, depletion and amortization.
Note 6—Stock-Based Compensation
On October 7, 2016, the stockholders of the Company approved the Centennial Resource Development, Inc. 2016 Long Term Incentive Plan (the “LTIP”), which authorized an aggregate of 16,500,000 shares of Common Stock for issuance to employees and directors. In April 29, 2020, the stockholders of the Company approved the amended and restated LTIP which, among other things, increased the number of shares of Common Stock authorized for issuance by 8,250,000 shares. As of December 31, 2020, the Company had 6,579,226 shares of Common Stock available for future grants. The LTIP provides for grants of restricted stock, stock options (including incentive stock options and nonqualified stock options), restricted stock units, stock appreciation rights and other stock or cash-based awards.
As a result of the decline in crude oil and natural gas prices, ongoing uncertainty regarding the oil supply-demand macro environment and the related temporary suspension of the Company’s drilling and completion activities during 2020, the Company implemented a reduction to its workforce in the second quarter of 2020. In connection with this workforce reduction, the Compensation Committee of the Company’s Board of Directors approved an accelerated partial vesting of certain unvested stock options and restricted stock awards held by 37 of the terminated employees. The acceleration changed the terms of the vesting conditions and are therefore treated as modifications in accordance with ASC Topic 718, Compensation-Stock Compensation (“ASC 718”). The modification resulted in a decrease to total stock-based compensation expense of $2.7 million associated with the decrease in the fair value of the modified awards compared to the original awards’ fair value. The shares and options that were accelerated are included within the vested line item in the below tables.
Stock-based compensation expense is recognized within both General and administrative expenses and Exploration and other expenses in the consolidated statements of operations. The Company accounts for forfeitures of its stock-based compensation awards as they occur, when determining compensation expense.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes stock-based compensation expense recognized for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Equity Awards
|
|
|
|
|
|
Restricted stock awards
|
$
|
15,355
|
|
|
$
|
15,929
|
|
|
$
|
9,185
|
|
Stock option awards
|
1,980
|
|
|
9,562
|
|
|
9,433
|
|
Performance stock units
|
3,312
|
|
|
3,374
|
|
|
2,052
|
|
Other stock-based compensation expense(1)
|
319
|
|
|
132
|
|
|
—
|
|
Total stock-based compensation expense - equity awards
|
20,966
|
|
|
28,997
|
|
|
20,670
|
|
Liability Awards
|
|
|
|
|
|
Restricted stock units
|
1,788
|
|
|
—
|
|
|
—
|
|
Performance stock units
|
1,814
|
|
|
—
|
|
|
—
|
|
Total stock-based compensation - liability awards
|
3,602
|
|
|
—
|
|
|
—
|
|
Total stock-based compensation expense
|
$
|
24,568
|
|
|
$
|
28,997
|
|
|
$
|
20,670
|
|
(1) Includes expenses related to the Company’s Employees Stock Purchase Plan (the “ESPP”). In May 2019, an aggregate of 2,000,000 shares were authorized by stockholders for issuance under the ESPP, which became effective on July 1, 2019. As of December 31, 2020, the Company had 1,837,381 shares of Common Stock available for future issuance.
Equity Awards
The Company has restricted stock awards, stock options and performance stock units (“PSUs”) outstanding that were granted under the LTIP as discussed below. Each award has service-based and, in the case of the PSUs, market-based vesting requirements and are expected to be settled in shares of the Company’s Common Stock upon vesting. As a result, these awards are classified as equity-based awards in accordance with ASC 718.
Restricted Stock
The following table provides a summary of the restricted stock activity during the year ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards
|
|
Wtd. Avg. Grant-Date Fair Value
|
Unvested balance as of December 31, 2019
|
4,838,996
|
|
|
$
|
8.51
|
|
Granted
|
10,245,500
|
|
|
1.12
|
|
Vested
|
(2,093,937)
|
|
|
8.31
|
|
Forfeited
|
(896,836)
|
|
|
5.85
|
|
Unvested balance as of December 31, 2020
|
12,093,723
|
|
|
2.33
|
|
The Company grants service-based restricted stock awards to executive officers and employees, which vest ratably over a three-year service period, and to directors, which vest over a one-year service period. Compensation cost for these service-based restricted stock awards is based on the closing market price of the Company’s Common Stock on the grant date, and such costs are recognized ratably over the applicable vesting period. The weighted average grant-date fair value for restricted stock awards granted was $1.12, $6.59 and $18.11 per share for the years ended December 31, 2020, 2019 and 2018, respectively. The total fair value of restricted stock awards that vested for the years ended December 31, 2020, 2019 and 2018 was $17.4 million, $12.0 million and $6.6 million, respectively. Unrecognized compensation cost related to restricted shares that were unvested as of December 31, 2020 was $21.0 million, which the Company expects to recognize over a weighted average period of 1.9 years.
Stock Options
Stock options that have been granted under the LTIP expire ten years from the grant date and vest ratably over a three-year service period. The exercise price for an option granted under the LTIP is the closing price of the Company’s Common Stock on the grant date.
Compensation cost for stock options is based on the grant-date fair value of the award, which is then recognized ratably over the vesting period of three years. The Company estimates the grant-date fair value using the Black-Scholes option-pricing model. Expected volatilities are based on the weighted average historical volatilities of the Company and an identified set of comparable
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
companies. Expected term is based on the simplified method and is estimated as the mid-point between the weighted average vesting term and the time to expiration as of the grant date. The Company uses U.S. Treasury bond rates in effect at the grant date for its risk-free interest rates.
The following table summarizes the assumptions and related information used to determine the grant-date fair value of stock options awarded for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Weighted average grant-date fair value per share
|
$
|
1.16
|
|
|
$
|
4.32
|
|
|
$
|
8.58
|
|
Expected term (in years)
|
6
|
|
6
|
|
6
|
Expected stock volatility
|
86
|
%
|
|
47
|
%
|
|
42
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
|
—
|
|
Risk-free interest rate
|
1.0
|
%
|
|
2.2
|
%
|
|
2.7
|
%
|
The following table provides information about stock option awards outstanding during the year ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
Wtd. Avg. Exercise Price
|
|
Wtd. Avg. Remaining Term
(in years)
|
|
Aggregate Intrinsic Value
(in thousands)
|
Outstanding as of December 31, 2019
|
4,764,167
|
|
|
$
|
15.99
|
|
|
|
|
|
Granted
|
124,000
|
|
|
2.13
|
|
|
|
|
|
Exercised
|
(366)
|
|
|
0.25
|
|
|
|
|
$
|
—
|
|
Forfeited
|
(130,424)
|
|
|
13.12
|
|
|
|
|
|
Expired
|
(2,394,043)
|
|
|
16.34
|
|
|
|
|
|
Outstanding as of December 31, 2020
|
2,363,334
|
|
|
15.07
|
|
|
6.5
|
|
$
|
78
|
|
Exercisable as of December 31, 2020
|
2,011,809
|
|
|
15.98
|
|
|
6.2
|
|
$
|
—
|
|
The total fair value of stock options that vested during the years ended December 31, 2020, 2019 and 2018 was $5.7 million, $10.2 million and $8.8 million, respectively. The intrinsic value of the stock options exercised during the year ended December 31, 2020 was minimal, there were no stock options exercised during the year ended December 31, 2019, and the intrinsic value of stock options exercised during the year ended December 31, 2018 was approximately $0.2 million. As of December 31, 2020, there was $0.9 million of unrecognized compensation cost related to unvested stock options, which the Company expects to recognize on a pro-rata basis over a weighted-average period of 1.1 years.
Performance Stock Units
The Company grants performance stock units to certain executive officers that are subject to market-based vesting criteria as well as a three-year service period. Vesting at the end of the three-year service period is subject to the condition that the Company’s stock price increases by a greater percentage, or decreases by a lesser percentage, than the average percentage increase or decrease, respectively, of the stock prices of a peer group of companies. The market-based conditions must be met in order for these stock awards to vest, and it is therefore possible that no shares could ultimately vest. However, the Company recognizes compensation expense for these performance stock units subject to market conditions regardless of whether such conditions are met or not, and compensation expense is not reversed if vesting does not actually occur.
The grant-date fair value was estimated using a Monte Carlo valuation model. The Monte Carlo valuation model is based on random projections of stock price paths and must be repeated numerous times to achieve a probabilistic assessment. Expected volatility was calculated based on the historical volatility of the Company’s common stock as well as the peer companies that are specified in the award agreement, and the risk-free interest rate is based on U.S. Treasury yield curve rates with maturities consistent with the three-year vesting period.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes the key assumptions and related information used to determine the grant-date fair value of performance stock units awarded during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
Weighted average grant-date fair value per unit
|
$
|
6.68
|
|
|
$
|
22.35
|
|
Number of simulations
|
1,000,000
|
|
|
1,000,000
|
|
Expected stock volatility
|
52.3
|
%
|
|
40.2
|
%
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
Risk-free interest rate
|
1.8
|
%
|
|
2.8
|
%
|
The following table provides information about performance stock units outstanding during the year ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards
|
|
Wtd. Avg. Grant Date Fair Value
|
Unvested balance as of December 31, 2019
|
872,672
|
|
|
$
|
13.44
|
|
Granted
|
—
|
|
|
—
|
|
Vested
|
—
|
|
|
—
|
|
Cancelled
|
(193,391)
|
|
|
21.53
|
|
Forfeited
|
—
|
|
|
—
|
|
Unvested balance as of December 31, 2020
|
679,281
|
|
|
11.13
|
|
As of December 31, 2020, there was $2.4 million of unrecognized compensation cost related to unvested performance stock units, which the Company expects to recognize on a pro rata basis over a weighted average period of 1.2 years
Liability Awards
The Company has restricted stock units and performance stock units that were granted under the LTIP, which will be settled in cash by the Company and are therefore classified as liability awards in accordance with ASC 718. Compensation cost for the liability awards is based on the fair value of the units as of each balance sheet date as further discussed below, and such costs are recognized ratably over the service periods of the awards. As the fair value of liability awards is required to be re-measured at each period end, stock compensation expense amounts recognized in future periods for these awards will vary. The estimated future cash payments of these awards are presented as liabilities within Other current liabilities and Other long-term liabilities in the consolidated balances sheets.
Restricted Stock Units
During the year ended December 31, 2020, the Company granted 5.5 million restricted stock units to certain officers and employees that will be settled in cash. The restricted stock units vest annually in one-third increments over a three-year service period, with the first portion vesting on September 1, 2021. After one year from the grant date, however, the restricted stock units can vest immediately on an accelerated basis if they meet certain market-based vesting criteria (equal to the maximum return percentage discussed below for at least 20 out of any 30 consecutive trading days). Additionally, the restricted stock units include maximum and minimum return amounts equal to 400% and 25%, respectively, of the closing market price of the Company’s common stock on the grant date. As of December 31, 2020, there was $5.5 million of unrecognized compensation cost, which represents the unvested portion of the fair value of the restricted stock units at December 31, 2020 and which will be recognized over a weighted average period of 1.8 years.
Performance Stock Units
During the year ended December 31, 2020, the Company granted 5.5 million performance stock units to certain executive officers that will be settled in cash that are subject to market-based vesting criteria as well as a three-year service condition. Vesting at the end of the three-year service period is subject to the condition that the Company’s stock price increases by a greater percentage, or decreases by a lessor percentage, than the average percentage increase or decrease, respectively, of the stock price of a peer group of companies. The market-based conditions must be met in order for the awards to vest, and it is therefore possible that no units could ultimately vest and cumulative stock compensation expense recognized for these awards would then be reduced to zero. As of December 31, 2020, there was $10.6 million of unrecognized compensation cost, which represents the unvested portion of the fair value of the performance stock units at December 31, 2020, and which will be recognized over a weighted average period of 2.5 years.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Liability Awards Fair Value
The fair value of the restricted stock units and performance stock units was estimated using a Monte Carlo valuation model as of the balance sheet date. The Monte Carlo valuation model is based on random projections of stock price paths and must be repeated numerous times to achieve a probabilistic assessment. Expected volatility was calculated based on the historical volatility of the Company’s common stock as well as the historical volatility of certain peer companies that are named in the award agreement for the performance stock units. The risk-free rate is based on U.S. Treasury yield curve rates with maturities consistent with the remaining vesting or performance period.
The following table summarizes the key assumptions and related information used to determine the fair value of the liability awards as of December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units
|
|
Performance stock units
|
Number of simulations
|
10,000,000
|
|
|
10,000,000
|
|
Expected stock volatility
|
123.2
|
%
|
|
126.9
|
%
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
Risk-free interest rate
|
0.2
|
%
|
|
0.1
|
%
|
Shares outstanding
|
5,442,681
|
|
|
5,464,433
|
|
Note 7—Derivative Instruments
The Company is exposed to certain risks relating to its ongoing business operations and may use derivative instruments to manage its exposure to commodity price risk from time to time.
Commodity Derivative Contracts
Historically, prices received for crude oil and natural gas production have been volatile because of supply and demand factors, worldwide political factors, general economic conditions and seasonal weather patterns. The Company may periodically use derivative instruments, such as swaps, costless collars and basis swaps, to mitigate its exposure to declines in commodity prices and to the corresponding negative impacts such declines can have on its cash flow from operations, returns on capital and other financial results. While the use of these instruments limits the downside risk of adverse price changes, their use may also limit future revenues from favorable price changes. The Company does not enter into derivative contracts for speculative or trading purposes.
Commodity Swap and Collar Contracts. The Company may use commodity derivative instruments known as fixed price swaps to realize a known price for a specific volume of production, basis swaps to hedge the difference between the index price and a local index price, or costless collars to establish fixed price floors and ceilings. All transactions are settled in cash with one party paying the other for the resulting difference in price multiplied by the contract volume.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes the approximate volumes and average contract prices of derivative contracts the Company had in place as of December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Volume (Bbls)
|
|
Volume (Bbls/d)
|
|
Wtd. Avg. Crude Price
($/Bbl)(1)
|
Crude oil swaps
|
|
|
|
|
|
|
|
NYMEX WTI
|
January 2021 - March 2021
|
|
990,000
|
|
11,000
|
|
|
$41.48
|
|
April 2021 - June 2021
|
|
1,183,000
|
|
13,000
|
|
|
43.18
|
|
July 2021 - September 2021
|
|
736,000
|
|
8,000
|
|
|
45.87
|
|
October 2021 - December 2021
|
|
644,000
|
|
7,000
|
|
|
45.59
|
|
|
|
|
|
|
|
|
ICE Brent
|
January 2021 - March 2021
|
|
270,000
|
|
3,000
|
|
|
$46.85
|
|
April 2021 - June 2021
|
|
182,000
|
|
2,000
|
|
|
48.01
|
|
July 2021 - September 2021
|
|
184,000
|
|
2,000
|
|
|
48.25
|
|
October 2021 - December 2021
|
|
184,000
|
|
2,000
|
|
|
48.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Volume (Bbls)
|
|
Volume (Bbls/d)
|
|
Wtd. Avg. Collar Price Ranges
($/Bbl)(2)
|
Crude oil collars
|
January 2021 - March 2021
|
|
315,000
|
|
3,500
|
|
|
$
|
40.00
|
|
-
|
$
|
48.14
|
|
|
April 2021 - June 2021
|
|
136,500
|
|
1,500
|
|
|
40.00
|
|
-
|
48.57
|
|
|
July 2021 - September 2021
|
|
92,000
|
|
1,000
|
|
|
42.00
|
|
-
|
50.10
|
|
|
October 2021 - December 2021
|
|
92,000
|
|
1,000
|
|
|
42.00
|
|
-
|
50.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Volume (Bbls)
|
|
Volume (Bbls/d)
|
|
Wtd. Avg. Differential
($/Bbl)(3)
|
Crude oil basis differential swaps
|
January 2021 - March 2021
|
|
990,000
|
|
11,000
|
|
|
$0.01
|
|
April 2021 - June 2021
|
|
1,183,000
|
|
13,000
|
|
|
0.11
|
|
July 2021 - September 2021
|
|
736,000
|
|
8,000
|
|
|
0.26
|
|
October 2021 - December 2021
|
|
644,000
|
|
7,000
|
|
|
0.26
|
(1) These crude oil swap transactions are settled based on the NYMEX WTI or ICE Brent oil price on each trading day within the specified monthly settlement period versus the contractual swap price for the volumes stipulated.
(2) These crude oil collars are settled based on the NYMEX WTI price on each trading day within the specified monthly settlement period versus the contractual floor and ceiling prices for the volumes stipulated.
(3) These oil basis swap transactions are settled based on the difference between the arithmetic average of ARGUS MIDLAND WTI and ARGUS WTI CUSHING indices, during each applicable monthly settlement period.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Volume (MMBtu)
|
|
Volume (MMBtu/d)
|
|
Wtd. Avg. Gas Price
($/MMBtu)(1)
|
Natural gas swaps
|
January 2021 - March 2021
|
|
5,400,000
|
|
60,000
|
|
|
$2.91
|
|
April 2021 - June 2021
|
|
3,640,000
|
|
40,000
|
|
|
2.89
|
|
July 2021 - September 2021
|
|
3,680,000
|
|
40,000
|
|
|
2.89
|
|
October 2021 - December 2021
|
|
3,680,000
|
|
40,000
|
|
|
2.95
|
|
January 2022 - March 2022
|
|
1,800,000
|
|
20,000
|
|
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Volume (MMBtu)
|
|
Volume (MMBtu/d)
|
|
Wtd. Avg. Collar Price Ranges
($/MMBtu)(2)
|
Natural gas collars
|
January 2021 - March 2021
|
|
1,800,000
|
|
20,000
|
|
|
$
|
2.90
|
|
-
|
$
|
3.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Volume (MMBtu)
|
|
Volume (MMBtu/d)
|
|
Wtd. Avg. Differential
($/MMBtu)(3)
|
Natural gas basis differential swaps
|
January 2021 - March 2021
|
|
1,800,000
|
|
20,000
|
|
|
$(0.30)
|
|
April 2021 - June 2021
|
|
3,640,000
|
|
40,000
|
|
|
(0.30)
|
|
July 2021 - September 2021
|
|
3,680,000
|
|
40,000
|
|
|
(0.30)
|
|
October 2021 - December 2021
|
|
3,680,000
|
|
40,000
|
|
|
(0.28)
|
|
January 2022 - March 2022
|
|
1,800,000
|
|
20,000
|
|
|
(0.26)
|
(1) These natural gas swap contracts are settled based on the NYMEX Henry Hub price on each trading day within the specified monthly settlement period versus the contractual swap price for the volumes stipulated.
(2) These natural gas collars are settled based on the NYMEX Henry Hub price on each trading day within the specified monthly settlement period versus the contractual floor and ceiling prices for the volumes stipulated.
(3) These natural gas basis swap contracts are settled based on the difference between the Inside FERC’s West Texas WAHA price and the NYMEX price of natural gas, during each applicable monthly settlement period.
Derivative Instrument Reporting. The Company’s oil and natural gas derivative instruments have not been designated as hedges for accounting purposes. Therefore, all gains and losses are recognized in the Company’s consolidated statements of operations. All derivative instruments are recorded at fair value in the consolidated balance sheets, other than derivative instruments that meet the “normal purchase normal sale” exclusion, and any fair value gains and losses are recognized in current period earnings.
The following table presents the impact of the Company’s derivative instruments on its consolidated statements of operations for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Net gain (loss) on derivative instruments
|
$
|
(64,535)
|
|
|
$
|
(1,561)
|
|
|
$
|
15,336
|
|
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Offsetting of Derivative Assets and Liabilities. The Company’s commodity derivatives are included in the accompanying consolidated balance sheets as derivative assets and liabilities. The Company nets its financial derivative instrument fair value amounts executed with the same counterparty pursuant to ISDA master netting agreements, which provide for net settlement over the term of the contract and in the event of default or termination of the contract. The tables below summarize the fair value amounts and classification in the consolidated balance sheets of the Company’s derivative contracts outstanding at the respective balance dates, as well as the gross recognized derivative assets, liabilities and offset amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Classification
|
|
Gross Fair Value Asset/Liability Amounts
|
|
Gross Amounts Offset(1)
|
|
Net Recognized Fair Value Assets/Liabilities
|
(in thousands)
|
|
|
December 31, 2020
|
Derivative Assets
|
|
|
|
|
|
|
|
Commodity contracts
|
Prepaid and other current assets
|
|
$
|
6,131
|
|
|
$
|
(6,131)
|
|
|
$
|
—
|
|
|
Other noncurrent assets
|
|
152
|
|
|
(100)
|
|
|
52
|
|
Derivative Liabilities
|
|
|
|
|
|
|
|
Commodity contracts
|
Other current liabilities
|
|
$
|
24,392
|
|
|
$
|
(6,131)
|
|
|
$
|
18,261
|
|
|
Other noncurrent liabilities
|
|
100
|
|
|
(100)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
Derivative Liabilities
|
|
|
|
|
|
|
|
Commodity contracts
|
Other current liabilities
|
|
$
|
325
|
|
|
$
|
—
|
|
|
$
|
325
|
|
(1) The Company has agreements in place with all of its counterparties that allow for the financial right of offset for derivative assets against derivative liabilities at settlement or in the event of a default under the agreements or contract termination.
Contingent Features in Financial Derivative Instruments. None of the Company’s derivative instruments contain credit-risk-related contingent features. Counterparties to the Company’s financial derivative contracts are high credit-quality financial institutions that are lenders under CRP’s Credit Agreement. The Company uses only Credit Agreement participants to hedge with, since these institutions are secured equally with the holders of any CRP bank debt, which eliminates the potential need to post collateral when Centennial is in a derivative liability position. As a result, the Company is not required to post letters of credit or corporate guarantees for its derivative counterparties in order to secure contract performance obligations.
In addition, the Company is exposed to credit risk associated with its derivative contracts from non-performance by its counterparties. The Company mitigates its exposure to any single counterparty by contracting with a number of financial institutions, each of which has a high credit rating and is a member of CRP’s credit facility as referenced above.
Note 8—Fair Value Measurements
Recurring Fair Value Measurements
The Company follows ASC Topic 820, Fair Value Measurement and Disclosure, which establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. The three levels are defined as follows:
•Level 1: Quoted Prices in Active Markets for Identical Assets – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
•Level 2: Significant Other Observable Inputs – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
•Level 3: Significant Unobservable Inputs – inputs to the valuation methodology are unobservable and significant to the fair value measurement.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents, for each applicable level within the fair value hierarchy, the Company’s net derivative assets and liabilities, including both current and noncurrent portions, measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
December 31, 2020
|
|
|
|
|
|
Total assets
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
Total liabilities
|
—
|
|
|
18,261
|
|
|
—
|
|
December 31, 2019
|
|
|
|
|
|
Total assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total liabilities
|
—
|
|
|
325
|
|
|
—
|
|
Both financial and non-financial assets and liabilities are categorized within the above fair value hierarchy based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgement and considers factors specific to the asset or liability. The following is a description of the valuation methodologies used by the Company as well as the general classification of such instruments pursuant to the above fair value hierarchy. There were no transfers between any of the fair value levels during any period presented.
Derivatives
The Company uses Level 2 inputs to measure the fair value of its oil and natural gas commodity derivatives. The Company uses industry-standard models that consider various assumptions including current market and contractual prices for the underlying instruments, implied market volatility, time value, nonperformance risk, as well as other relevant economic measures. Substantially all of these inputs are observable in the marketplace throughout the full term of the instrument and can be supported by observable data. The Company utilizes its counterparties’ valuations to assess the reasonableness of its own valuations. Refer to Note 7—Derivative Instruments for details of the gross and net derivative assets, liabilities and offset amounts as presented in the consolidated balance sheets.
Nonrecurring Fair Value Measurements
The Company applies the provisions of the fair value measurement standard on a nonrecurring basis to its non-financial assets and liabilities, including proved oil and gas properties. These assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances.
Impairment of Oil and Natural Gas Properties. The Company reviews its proved oil and natural gas properties for impairment whenever events and circumstances indicate that the fair value of these assets may be below their carrying value. The significant decrease in the forward price curves for crude oil and natural gas in March of 2020 resulted in a triggering event which required the Company to reassess its proved oil and natural gas properties for impairment as of March 31, 2020. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows from oil and gas properties is less than the carrying amount of the assets. In this circumstance, the Company then recognizes impairment expense for the amount by which the carrying amount of proved properties exceeds their estimated fair value. The Company reviews its oil and natural gas properties on a field-by-field basis.
The Company calculates the estimated fair values of its oil and natural gas properties using an income approach that is based on inputs that are not observable in the market and therefore represent Level 3 inputs. Significant inputs to the expected future net cash flows used for the impairment review and the related fair value measurement of oil and natural gas proved properties include estimates of: (i) reserves; (ii) future production decline rates; (iii) future operating and development costs; (iv) future commodity prices, including price differentials; and (v) a market participant-based weighted average cost of capital rate. These inputs require significant judgments and estimates by the Company’s management.
The impairment test performed by the Company indicated that a proved property impairment had occurred with respect to certain of its oil and gas fields, and therefore a non-cash impairment charge to reduce the carrying value of the impaired property to its fair value was recorded. Proved oil and natural gas properties with a previous carrying value of $771.4 million were partially written down to their fair value of $179.6 million, resulting in a noncash impairment charge of $591.8 million being recorded in the first quarter of 2020. All of the Company’s proved oil and gas properties were included in the impairment assessment performed as of March 31, 2020. Two of the Company’s fields were subject to an impairment write-down as quantified above, but the remaining five fields were not impaired due to their undiscounted cash flows exceeding their carrying values by 30% to over 100%. The Company did not recognize any additional impairment write-downs with respect to its proved property during the remainder of the year ending December 31, 2020. Impairment expense for proved properties is presented as part of Impairment and Abandonment Expense in the consolidated statements of operations.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Asset Retirement Obligations. The initial measurement of ARO at fair value is calculated using discounted cash flow techniques and is based on internal estimates of future retirement costs associated with property, plant and equipment. Significant Level 3 inputs used in the calculation of ARO include the estimated future costs to plug and abandon oil and gas properties and reserve lives. Refer to Note 5—Asset Retirement Obligations for additional information on the Company’s ARO.
Senior Secured Notes. The Company’s Senior Secured Notes were measured and recorded at their fair value on the date of issuance equal to 83.44% of par. The fair value was determined utilizing the Black-Derman-Toy binomial lattice model, which is a one-factor binomial lattice model that determines the future evolution of the relevant yields. For each node on the lattice, it is determined whether it is preferable to redeem, or not, based on the yields. The model utilizes both a yield curve and a yield volatility as of the valuation date, both of which are estimated based on yields of comparable debt instruments and are inputs that are not observable for the Senior Secured Notes for the term of the debt instrument (a Level 3 classification in the fair value hierarchy). The fair value was measured by the model using the following inputs: (i) the treasury yield curve as of the valuation date, (ii) 12% credit spread, (iii) 45% yield volatility, and (iv) a corporate credit rating of B. The Company has not elected the fair value option, which would require remeasurement at fair value each period, to account for this debt instrument.
Other Financial Instruments
The carrying amounts of the Company’s cash, cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate their fair values because of the short-term maturities and/or liquid nature of these assets and liabilities.
The Company’s Senior Notes and borrowings under its Credit Agreement are accounted for at cost, and the cost basis of the Company’s Senior Secured Notes issued in the Debt Exchange was measured based on their fair value on the date of the exchange, as discussed above. The following table summarizes the fair values and carrying values of these instruments as of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
Carrying Value
|
|
Principal Amount
|
|
Fair Value
|
|
Carrying Value
|
|
Principal Amount
|
|
Fair value
|
Credit facility due 2023(1)
|
|
$
|
330,000
|
|
|
$
|
330,000
|
|
|
$
|
330,000
|
|
|
$
|
175,000
|
|
|
$
|
175,000
|
|
|
$
|
175,000
|
|
8.00% Senior Secured Notes due 2025(2)
|
|
103,902
|
|
|
127,073
|
|
|
114,366
|
|
|
—
|
|
|
—
|
|
|
—
|
|
5.375% Senior Notes due 2026(2)
|
|
284,867
|
|
|
289,448
|
|
|
206,955
|
|
|
392,623
|
|
|
400,000
|
|
|
394,480
|
|
6.875% Senior Notes due 2027(2)
|
|
349,856
|
|
|
356,351
|
|
|
254,791
|
|
|
489,766
|
|
|
500,000
|
|
|
520,000
|
|
(1) The carrying values of the amounts outstanding under CRP’s Credit Agreement approximate fair value because its variable interest rates are tied to current market rates and the applicable credit spreads represent current market rates for the credit risk profile of the Company.
(2) The carrying values include associated unamortized debt issuance costs and any debt discounts as reflected in the consolidated balance sheets. The fair values are determined using quoted market prices for these debt securities, a Level 1 classification in the fair value hierarchy, and are based on the aggregate principal amount of the Senior Notes outstanding.
Note 9—Shareholders' Equity and Noncontrolling Interest
On April 2, 2020, the legacy owners of CRP (the “Centennial Contributors”) converted all of their remaining 1,034,119 CRP Common Units (and corresponding shares of Class C Common Stock) into Class A Common Stock (the “Conversion”), which eliminated the noncontrolling interest ownership in CRP. No cash proceeds were received by the Company in connection with the Conversion, and deferred tax expense of $2.2 million was recorded in equity.
During 2019, the Centennial Contributors converted 10,969,064 of their CRP Common Units (and corresponding shares of Class C Common Stock) into Class A Common Stock. No cash proceeds were received by the Company and deferred tax expense of $17.5 million was recorded in equity as a result of the conversion of shares from the noncontrolling interest owner.
On March 7, 2018, Silver Run Sponsor, LLC (“Silver Run Sponsor”), affiliates of Riverstone Investment Group LLC (“Riverstone”) and the Centennial Contributors completed an underwritten public offering of 25,000,000 shares of Class A Common Stock. No cash proceeds were received by the Company in connection with this offering and 3,347,647 shares of CRP Common Units (and corresponding shares of Class C Common Units) were converted to shares of Class A Common Stock on a one-to-one basis. A tax benefit of $7.2 million was recorded in equity as a result of the conversion of shares from the noncontrolling interest owner.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Class A Common Stock
Holders of the Company's Class A Common Stock are entitled to one vote for each share held on all matters submitted to a vote by the Company's stockholders, except as required by law. Unless specified in the Company’s second amended and restated certificate of incorporation (the “Charter”) (including any certificate of designation of preferred stock) or the Company’s second amended and restated bylaws, or as required by applicable provisions of the Delaware General Corporation Law or applicable stock exchange rules, the affirmative vote of a majority of the Company’s shares of common stock that are voted is required to approve any such matter voted on by the Company’s stockholders. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect all of the directors. Subject to the rights of the holders of any outstanding series of preferred stock, the holders of the Class A Common Stock are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available therefor.
In the event of a liquidation, dissolution or winding up of the Company, the holders of the Class A Common Stock are entitled to share ratably in all assets remaining available for distribution to them after payment of liabilities and after provision is made for each class of stock, if any, having preference over the Class A Common Stock. The holders of the Class A Common Stock have no preemptive or other subscription rights. There are no sinking fund provisions applicable to the Class A Common Stock.
Class C Common Stock
The Company had no shares of Class C Common Stock outstanding as of December 31, 2020 as the remaining shares were converted on April 2, 2020 as part of the Conversion discussed above. The shares converted represented the remaining portion of the 20,000,000 shares of Class C Common Stock issued to the Centennial Contributors in connection with the acquisition of approximately 89% of the outstanding membership interests in CRP, consummated on October 11, 2016 (the “Business Combination”).
Prior to the Conversion, holders of Class C Common Stock, together with holders of the Class A Common Stock voting as a single class, had the right to vote on all matters properly submitted to a vote of the stockholders. In addition, the holders of Class C Common Stock, voting as a separate class, were entitled to approve any amendment, alteration or repeal of any provision of the Charter that would alter or change the powers, preferences or relative, participating, optional, other or special rights of the Class C Common Stock. Holders of Class C Common Stock were not entitled to any dividends from the Company and were not entitled to receive any of its assets in the event of any voluntary or involuntary liquidation, dissolution or winding up of its affairs.
Shares of Class C Common Stock were only allowed to be issued to the Centennial Contributors, their respective successors and assigns, as well as any permitted transferees of the Centennial Contributors. Holders of Class C Common Stock had the right to cause CRP to redeem all or a portion of their CRP Common Units in exchange for shares of the Company’s Class A Common Stock or, at CRP’s option, an equivalent amount of cash.
Preferred Stock
In connection with the Business Combination, the Company issued one share of Series A Preferred Stock at par value, $0.0001 per share (the “Series A Preferred Stock”) to one of the Centennial Contributors. The Series A Preferred Stock provided the holder thereof with the right to nominate and elect one director to the Company’s Board of Directors, but it did not provide any other voting rights or rights with respect to dividends except distributions in liquidation in the amount of $0.0001 per share. In July 2020, the Company redeemed the one share of Series A Preferred Stock after NGP X US Holdings, L.P., the current holder of the share of Series A Preferred Stock and a former indirect equity owner of CRP, ceased to own, in the aggregate, at least 5,000,000 CRP Common Units and/or shares of Class A Common Stock.
Warrants
Simultaneously with the closing of the Company’s initial public offering, 8,000,000 warrants were purchased by Silver Run Sponsor in a private placement (the “Private Placement Warrants”). The Private Placement Warrants are non-redeemable so long as they are held by Riverstone or its permitted transferees. Each whole Private Placement Warrant is exercisable for one whole share of Class A Common Stock at a price of $11.50 per share. The Private Placement Warrants became exercisable on March 1, 2017 and will expire on October 11, 2021 (five years after the completion of the Business Combination) or earlier upon redemption or liquidation. As of December 31, 2020, 8,000,000 Private Placement Warrants remained outstanding.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Noncontrolling Interest
The noncontrolling interest relates to CRP Common Units that were issued to the Centennial Contributors in connection with the Business Combination. At the date of the Business Combination, the noncontrolling interest held 10.9% of the ownership in CRP. The noncontrolling interest percentage is affected by various equity transactions such as CRP Common Unit and Class C Common Stock exchanges and Class A Common Stock activities.
As of December 31, 2019 and 2018, the noncontrolling interest ownership of CRP decreased to 0.37% and 4.34%, respectively. The decreases were the result of the exchange of CRP Common Units (and corresponding shares of Class C Common Stock) for Class A Common Stock. As of December 31, 2020, the noncontrolling interest ownership of CRP was reduced to zero due to the Conversion discussed above and CRP has since been a wholly-owned subsidiary of Centennial.
The Company consolidated the results of operations and cash flows of CRP and reflected the portion retained by other holders of CRP Common Units as a noncontrolling interest through the date of the Conversion. Refer to the consolidated statements of shareholders’ equity for a summary of the activity attributable to the noncontrolling interest during the periods.
Note 10—Earnings Per Share
Basic EPS is calculated by dividing net income available to Class A Common Stock by the weighted average shares of Class A Common Stock outstanding during each period. Dilutive EPS is calculated by dividing adjusted net income available to Class A Common Stock by the weighted average shares of diluted Class A Common Stock outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities for the diluted EPS calculation consists of (i) unvested equity based restricted stock and performance stock units, outstanding stock options, withholding amounts from employee stock purchase plan and warrants using the treasury stock method, and (ii) the Company’s Class C Common Stock outstanding prior to the Conversion using the “if-converted” method, which is net of tax. When a loss from continuing operations exists, all dilutive securities and potentially dilutive securities are anti-dilutive and therefore excluded from the computation of diluted earnings per share.
The following table reflects the allocation of net income to common stockholders and EPS computations for the periods indicated based on a weighted average number of common stock outstanding for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands, except per share data)
|
2020
|
|
2019
|
|
2018
|
Net income attributable to Class A Common Stock
|
$
|
(682,837)
|
|
|
$
|
15,798
|
|
|
$
|
199,899
|
|
Add: Income from conversion of Class C Common Stock
|
—
|
|
|
328
|
|
|
—
|
|
|
|
|
|
|
|
Adjusted net income attributable to Class A Common Stock
|
$
|
(682,837)
|
|
|
$
|
16,126
|
|
|
$
|
199,899
|
|
|
|
|
|
|
|
Basic net earnings per share of Class A Common Stock
|
$
|
(2.46)
|
|
|
$
|
0.06
|
|
|
$
|
0.76
|
|
Diluted net earnings per share of Class A Common Stock
|
$
|
(2.46)
|
|
|
$
|
0.06
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
Basic weighted average shares of Class A Common Stock outstanding
|
277,368
|
|
|
267,700
|
|
|
263,341
|
|
Add: Dilutive effects of conversion of Class C Common Stock
|
—
|
|
|
8,869
|
|
|
—
|
|
Add: Dilutive effects of potential common stock
|
—
|
|
|
63
|
|
|
3,514
|
|
Diluted weighted average shares of Class A Common Stock outstanding
|
277,368
|
|
|
276,632
|
|
|
266,855
|
|
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents shares excluded from the diluted earnings per share calculation as their impacts were anti-dilutive for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(in thousands)
|
2020(1)
|
|
2019
|
|
2018
|
|
Out-of-the-money stock options
|
3,571
|
|
|
4,706
|
|
|
818
|
|
|
Restricted stock
|
6,299
|
|
|
2,895
|
|
|
—
|
|
|
Performance stock units
|
13
|
|
|
—
|
|
|
39
|
|
|
Employee Stock Purchase Plan
|
76
|
|
|
22
|
|
|
—
|
|
|
Weighted average shares of Class C Common Stock
|
261
|
|
|
—
|
|
|
12,791
|
|
|
Warrants
|
8,000
|
|
|
8,000
|
|
|
—
|
|
|
(1) The Company recognized a net loss during the year ended December 31, 2020, and therefore all potential common shares were anti-dilutive and excluded from the calculation of diluted net earnings per share.
Note 11—Income Taxes
Historically, CRP has been treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, CRP was not subject to U.S. federal and certain state and local income taxes, and any taxable income or loss generated by CRP was passed through to and included in the taxable income or loss of its members, including Centennial, on a pro rata basis. Following the Conversion, CRP is no longer a partnership for tax purposes and the Company is now subject to U.S. federal and applicable state and local income taxes for its entire consolidated taxable income or loss.
Income tax expenses and benefits included in the consolidated statements of operations are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Current taxes
|
|
|
|
|
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Deferred taxes
|
|
|
|
|
|
Federal
|
80,091
|
|
|
(5,396)
|
|
|
(56,365)
|
|
State
|
5,033
|
|
|
(401)
|
|
|
(3,075)
|
|
|
85,124
|
|
|
(5,797)
|
|
|
(59,440)
|
|
|
|
|
|
|
|
Income tax (expense) benefit
|
$
|
85,124
|
|
|
$
|
(5,797)
|
|
|
$
|
(59,440)
|
|
A reconciliation of the statutory federal income tax expense, which is calculated at the federal statutory rate of 21%, to the income tax expense from continuing operations provided for the periods presented, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Income tax (expense) benefit at the federal statutory rate
|
$
|
161,768
|
|
|
$
|
(4,664)
|
|
|
$
|
(57,157)
|
|
State income tax (expense) benefit - net of federal benefit
|
9,046
|
|
|
(383)
|
|
|
(3,075)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in partnership
|
(496)
|
|
|
129
|
|
|
2,696
|
|
Stock-based compensation
|
(8,047)
|
|
|
(780)
|
|
|
(1,825)
|
|
Nondeductible expenses
|
(151)
|
|
|
(99)
|
|
|
(79)
|
|
Change in valuation allowance
|
(76,996)
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Income tax (expense) benefit
|
$
|
85,124
|
|
|
$
|
(5,797)
|
|
|
$
|
(59,440)
|
|
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The tax effects of temporary differences that give rise to significant positions of the deferred income tax assets and liabilities are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
December 31, 2020
|
|
December 31, 2019
|
Deferred tax assets:
|
|
|
|
Net operating loss carryforwards
|
$
|
107,897
|
|
|
$
|
88,043
|
|
Capitalized intangible drilling cost
|
110,590
|
|
|
100,307
|
|
Stock-based compensation
|
4,871
|
|
|
8,284
|
|
Derivative assets
|
3,985
|
|
|
—
|
|
Asset retirement obligations
|
3,722
|
|
|
—
|
|
Interest expense
|
—
|
|
|
18,722
|
|
Other assets
|
637
|
|
|
295
|
|
Total deferred tax assets
|
231,702
|
|
|
215,651
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
Investment in CRP
|
—
|
|
|
(301,155)
|
|
Oil and gas properties
|
(155,748)
|
|
|
—
|
|
Other liabilities
|
(1,547)
|
|
|
—
|
|
Total deferred tax liabilities
|
(157,295)
|
|
|
(301,155)
|
|
|
|
|
|
Valuation Allowance
|
(76,996)
|
|
|
—
|
|
|
|
|
|
Net deferred tax asset (liability)
|
$
|
(2,589)
|
|
|
$
|
(85,504)
|
|
In connection with the conversions of shares from a noncontrolling interest owner, a tax loss was recorded in equity of $2.2 million and $17.5 million in 2020 and 2019, respectively, and a tax benefit was recorded in equity of $7.2 million in 2018. The Conversion that occurred during 2020 eliminated the noncontrolling interest and CRP is no longer treated as a partnership for tax purposes. As a result, the deferred tax assets and liabilities previously recorded within the partnership, and previously reported by the Company as a net deferred tax liability related to its investment in CRP, are now directly included within the Company’s deferred tax asset and liability categories above. Additionally, the Company’s deferred tax asset related to its interest expense limitation carryover at the partnership level was allocated proportionally to the Company’s oil and gas properties. All interest expense after the Conversion was deductible in the current year.
As of December 31, 2020, the Company had approximately $496.3 million and $93.2 million of U.S. federal and state net operating loss carryovers, respectively. Approximately $417.4 million and $78.2 million of these U.S. federal and state net operating loss carryovers expire in 2037, respectively.
The Company periodically assesses whether it is more-likely-than-not that it will generate sufficient taxable income to realize its deferred income tax assets, including net operating loss carry forwards. In making this determination, the Company considers all available positive and negative evidence and makes certain assumptions. The Company considers, among other things, its deferred tax liabilities, the overall business environment, its historical earnings and losses, current industry trends, and its outlook for future years. Based on when the Company expects existing taxable differences to be realized, management determined that sufficient negative evidence exists as of December 31, 2020 to conclude that it is more-likely-than-not that a portion of its deferred tax assets will not be realized. Accordingly, a valuation allowance against its deferred tax assets in the amount of $77.0 million was recorded as of December 31, 2020.
The calculation of the Company’s tax liabilities involves uncertainties in the application of complex tax laws and regulations. The Company gives financial statement recognition to those tax positions that it believes are more-likely-than-not to be sustained upon the examination by the Internal Revenue Service or other governmental agency. As of December 31, 2020 and 2019, the Company did not have any accrued liability for uncertain tax positions and does not anticipate recognition of any significant liabilities for uncertain tax positions during the next 12 months. Interest and penalties related to uncertain tax positions are reported in income tax expense.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company is subject to the following material taxing jurisdictions: U.S., Colorado, New Mexico, and Texas. As of December 31, 2020, the Company has no current tax years under audit. The Company remains subject to examination for federal income taxes and state income taxes for tax years 2017 through 2020.
Note 12—Transactions with Related Parties
Riverstone and its affiliates beneficially own more than 10% equity interest in the Company and are therefore considered related parties. The Company has a marketing agreement with Lucid Energy Delaware, LLC (“Lucid”), an affiliate of Riverstone. The Company believes that the term of the marketing agreement with Lucid are no less favorable to either party than those held with unaffiliated parties.
The following table summarizes the revenues recognized and the associated processing fees incurred from this marketing agreement as presented in the consolidated statements of operations for the periods indicated as well as the related net receivables outstanding as of the balance sheet dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Lucid Energy Delaware, LLC (“Lucid”)
|
|
|
|
|
|
Oil and gas sales
|
$
|
5,089
|
|
|
$
|
3,559
|
|
|
$
|
3,946
|
|
Gathering, processing and transportation expenses
|
4,818
|
|
|
2,642
|
|
|
792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
December 31, 2020
|
|
December 31, 2019
|
Accounts receivable, net(1)
|
$
|
994
|
|
|
$
|
91
|
|
(1) Represents amounts due from Lucid and are presented net of unpaid processing fees as of the indicated period end date.
Senior Secured Notes
During 2020, Riverstone acquired an aggregate of $100.7 million and $111.9 million of the Company’s 2026 Senior Notes and 2027 Senior Notes, respectively, in open market purchases. Subsequently, on May 22, 2020, Riverstone participated in the Company’s Debt Exchange, discussed in Note 4—Long-Term Debt, and exchanged all of its Senior Unsecured Notes for $106.3 million of the Company’s Senior Secured Notes. Riverstone’s participation in the Debt Exchange represented $120.0 million of the total extinguishment gain recognized in the consolidated statements of operations. The Company paid Riverstone $4.5 million in interest associated with the Senior Secured Notes during the year ended December 31, 2020.
Note 13—Commitments and Contingencies
Contractual Obligations
The following table is a schedule of the Company’s future minimum payments required under contractual commitments that have initial or remaining non-cancelable terms in excess of one year as of December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
Total
|
Water disposal agreements
|
$
|
1,825
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation agreements
|
9,060
|
|
|
1,770
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,830
|
|
Total
|
$
|
10,885
|
|
|
$
|
1,870
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,755
|
|
Water Disposal Agreement
The Company has entered into agreements for the transportation and disposal of produced water from a portion of its operated wells. Under the terms of these agreements, Centennial is obligated to deliver a minimum volume of produced water or else pay for any deficiencies at the prices stipulated in the contracts. The obligations reported above represent the remaining minimum financial commitment pursuant to the terms of the contracts as of December 31, 2020. Actual expenditures under these contracts may exceed the minimum commitments presented above. The Company recognized water disposal costs of $2.4 million, $2.6 million and $2.2 million for the years ended December 31, 2020, 2019 and 2018, respectively, related to these water disposal agreements.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Transportation Agreements
The Company has various natural gas transportation agreements whereby it is required to pay fixed reservation fees for pipeline capacity over the contractual terms. The obligations reported above represent the gross minimum financial commitments pursuant to these agreements as of December 31, 2020. The Company has an additional gas transport agreement with a volumetric obligation, but this agreement has variable pricing components that cannot reliably be determined and therefore is not included above. Actual expenditures under these contracts are likely to exceed the minimum commitment amounts presented above. The Company paid transportation and gathering costs of $19.5 million, $12.8 million and $3.7 million for the years ended December 31, 2020, 2019 and 2018, respectively, related to these agreements.
Purchase Obligations
The Company has purchase agreements to buy frac’ sand used in its well fracture stimulation process. Historically, under the terms of these agreements, Centennial was obligated to purchase a minimum volume of frac sand at a fixed sales price. However, these agreements were renegotiated in 2020 and all future minimum volume commitments were eliminated. No penalties were paid under these agreements during the year ended December 31, 2020 related to the failure to purchase the minimum volumes of frac sand or as a result of the modifications to the agreements.
Delivery Commitments
In August 2018, the Company entered into a firm crude oil sales agreement with a large integrated oil company that was subsequently amended during the year ended December 31, 2020. Utilizing this company’s transport capacity out of the Permian Basin, the agreement, as amended, provides for firm gross sales of 30,000 Bbls/d over the next 4.5 years and is based upon prevailing market prices of ICE Brent and contractual differentials. Under-delivery of volumes would result in a financial obligation to the Company.
The Company has firm gas sales agreements that provide for firm gross sales ranging from approximately 41,000 to 91,000 MMBtu/d in aggregate over the next two years. These sales agreements do not require the Company to physically deliver the aforementioned volumes over the terms of the agreements, but if the volumetric commitments are not met and the purchaser incurs financial damages, the Company is required to pay for any differences between the contracted prices and current market prices for replacement volumes bought by the purchaser.
The amounts discussed above represent the total gross volumes the Company is required to deliver per these agreements, which gross volumes are not comparable to the Company’s net production presented in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation, as amounts therein are reflected net of all royalties, overriding royalties and production due to others. The Company believes its current production and reserves are sufficient to fulfill the physical delivery commitments, and the Company is not required to deliver oil or gas specifically produced from any of the Company’s properties under these agreements. Further, if the Company’s production is not sufficient to satisfy the firm delivery commitments, the Company believes it can purchase sufficient volumes in the market at index-related prices to satisfy its commitments. The aggregate amount of any such potential financial obligation under these contracts is not determinable since the amount and timing of any volumetric shortfalls, as well as the difference between the prevailing market price and contract price at such time, cannot be predicted with accuracy.
Lease Commitments
Refer to Note 15—Leases for details on the Company’s operating lease agreements.
Contingencies
The Company may at times be subject to various commercial or regulatory claims, prior period adjustments from service providers, litigation or other legal proceedings that arise in the ordinary course of business. While the outcome of these lawsuits and claims cannot be predicted with certainty, management believes it is remote that the impact of such matters that are reasonably possible to occur will have a material adverse effect on the Company’s financial position, results of operations or cash flows. Management is unaware of any pending claims or litigation brought against the Company requiring the reserve of a contingent liability as of the date of these consolidated financial statements.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 14—Revenues
Revenue from Contracts with Customers
Crude oil, natural gas and NGL sales are recognized at the point control of the product is transferred to the customer and collectability is reasonably assured. Virtually all of the Company’s contract pricing provisions are tied to a market index, with certain adjustments based on, among other factors, transportation costs to an active spot market and quality differentials. As a result, the Company’s realized price of oil, natural gas, and NGLs fluctuates to remain competitive with other available oil, natural gas, and NGLs supplies both globally (in the case of crude oil) and locally.
Oil and gas revenues presented within the consolidated statements of operations relate to the sale of oil, natural gas and NGLs as shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Operating revenues (in thousands):
|
|
|
|
|
|
Oil sales
|
$
|
475,694
|
|
|
$
|
810,655
|
|
|
$
|
709,813
|
|
Natural gas sales
|
46,776
|
|
|
44,556
|
|
|
62,325
|
|
NGL sales
|
57,986
|
|
|
89,119
|
|
|
118,907
|
|
Oil and gas sales
|
$
|
580,456
|
|
|
$
|
944,330
|
|
|
$
|
891,045
|
|
Oil sales
The Company’s crude oil sales contracts are generally structured whereby oil is delivered to the purchaser at a contractually agreed-upon delivery point at which the purchaser takes title of the product. This delivery point is usually at the wellhead or at the inlet of a transportation pipeline. Revenue is recognized when control transfers to the purchaser at the delivery point based on the net price received from the purchaser. Any downstream transportation costs incurred by crude purchasers are reflected as a net reduction to oil sales revenues.
Natural gas and NGL sales
Under the Company’s natural gas processing contracts, liquids rich natural gas is delivered to a midstream gathering and processing entity at the inlet of the gas gathering system. The midstream processing entity gathers and processes the raw gas and then remits proceeds to Centennial for the resulting sales of NGLs, while the Company generally elects to take its residue gas product “in-kind” at the plant tailgate. For these contracts, the Company evaluates when control is transferred and revenue should be recognized. Where the Company has concluded that control transfers at the tailgate of the processing facility, fees incurred prior to transfer of control are presented as gathering, processing and transportation expenses (“GP&T”) within the consolidated statements of operations. Any transportation and fractionation costs incurred subsequent to the point of transfer of control are reflected as a net reduction to natural gas and NGL sales revenues presented in the table above.
Performance obligations
For all commodity products, the Company records revenue in the month production is delivered to the purchaser. Settlement statements for natural gas and NGL sales may not be received for 30 to 90 days after the date production volumes are delivered and for crude oil, generally within 30 days after delivery has occurred. However, payment is unconditional once the performance obligations have been satisfied. At this time, the volume and price can be reasonably estimated and amounts due from customers are accrued in Accounts receivable, net in the consolidated balance sheets. As of December 31, 2020 and December 31, 2019, such receivable balances were $41.7 million and $76.6 million, respectively.
The Company records any differences between its estimates and the actual amounts received for product sales in the month that payment is received from the purchaser. Historically, any identified differences between revenue estimates and actual revenue received have not been significant. For the years ended December 31, 2020 and 2019, revenue recognized in the reporting period related to performance obligations satisfied in prior reporting periods were not material.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Transaction price allocated to remaining performance obligations
For the Company’s product sales that have a contract term greater than one year, the Company has utilized the practical expedient in ASC Topic 606 which states the Company is not required to disclose the transaction price allocated to the remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under these sales contracts, monthly sales of a product generally represent a separate performance obligation; therefore, future commodity volumes to be delivered and sold are wholly unsatisfied and disclosure of the transaction price allocated to such unsatisfied performance obligations is not required.
Note 15—Leases
At contract inception, the Company determines whether or not an arrangement contains a lease. However, in connection with the implementation of ASC 842, Leases (“ASC 842”), this assessment was made as of the adoption date of ASC 842, January 1, 2019. Upon determination of a lease, a lease right-of-use (“ROU”) asset and related liability are recorded based on the present value of the future lease payments over the lease term. ROU assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make future lease payments arising from the lease.
The Company has operating leases for drilling rig contracts, office rental agreements, and other wellhead equipment. As of December 31, 2020, these leases have remaining lease terms ranging from two months to one year, some of which include options to extend the lease term for up to five years, and some of which include options to early terminate. These options are considered in determining the lease term and are included in the present value of future payments that are recorded for leases when the Company is reasonably certain to exercise the option. Leases with an initial term of one year or less are not recorded in the consolidated balance sheets. Additionally, none of the Company’s lease agreements contain any material residual value guarantees or material restrictive covenants.
The present value of future lease payments is determined at the lease commencement date based upon the Company’s incremental borrowing rate. The incremental borrowing rate is calculated using a risk-free interest rate adjusted for the Company’s specific risk and the specific lease term. The table below summarizes the Company’s discount rate and weighted-average remaining lease term as of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
Weighted-average discount rate
|
5.1
|
%
|
|
4.56
|
%
|
Weighted-average remaining lease term (years)
|
1.07
|
|
1.29
|
The Company’s drilling rig contracts, office rental agreements, and wellhead equipment agreements contain both lease and non-lease components, which are combined and accounted for as a single lease component.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Variable lease payments are recognized in the period in which they are incurred and include operating expenses related to the office rental agreements and cost incurred on the drilling rig contracts in excess of the contractual rate. Cost related to short-term leases are recognized on a straight-line basis over the lease term as either expenses to the consolidated statements of operations or capitalized to the consolidated balance sheets. The following table presents the components of the Company’s lease cost for the period presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
Lease costs
|
|
|
|
Operating lease cost
|
$
|
8,117
|
|
|
$
|
33,881
|
|
Variable lease cost
|
4,773
|
|
|
3,104
|
|
Short-term lease cost
|
41,533
|
|
|
60,798
|
|
Total Lease Cost
|
$
|
54,423
|
|
|
$
|
97,783
|
|
The following table presents supplemental cash flow information related to the Company’s leases for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
Operating lease liability payments:
|
|
|
|
Cash used in operating activities
|
$
|
6,285
|
|
|
$
|
15,897
|
|
Cash used in investing activities
|
$
|
1,832
|
|
|
$
|
17,984
|
|
|
|
|
|
Right-of-use assets recognized (derecognized) with offsetting operating lease liabilities
|
$
|
(3,843)
|
|
|
$
|
34,833
|
|
Maturities of the Company’s long-term operating lease liabilities by fiscal year as of December 31, 2020 are as follows:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Total(2)
|
2021
|
|
3,260
|
|
2022
|
|
425
|
|
Total lease payments
|
|
3,685
|
|
Less: imputed interest
|
|
(108)
|
|
Present value of lease liabilities(1)
|
|
$
|
3,577
|
|
(1) Of the total present value of lease liabilities, $3.2 million was recorded to current Operating lease liabilities and $0.4 million was recorded in noncurrent Operating lease liabilities in the consolidated balance sheets as of December 31, 2020.
(2) Total lease payments exclude variable lease payments which can be charged under the terms of the lease agreements.
Supplemental Information About Oil & Natural Gas Producing Activities (Unaudited)
Capitalized Costs
The aggregate amounts of costs capitalized for oil and gas exploration and development activities and the related amounts of accumulated depreciation, depletion and amortization are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
December 31, 2020
|
|
December 31, 2019
|
Proved properties
|
$
|
4,395,473
|
|
|
$
|
3,962,175
|
|
Unproved properties
|
1,209,205
|
|
|
1,470,903
|
|
Total proved and unproved properties
|
5,604,678
|
|
|
5,433,078
|
|
Accumulated depreciation, depletion and amortization
|
(1,877,832)
|
|
|
(931,737)
|
|
Net capitalized costs
|
$
|
3,726,846
|
|
|
$
|
4,501,341
|
|
Costs Incurred for Oil and Natural Gas Producing Activities
The costs incurred in the Company’s oil and gas production, exploration, and development activities are displayed in the table below and include costs whether capitalized or expensed as well as revisions and additions to the estimated future asset retirement obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Acquisition costs:
|
|
|
|
|
|
Proved properties
|
$
|
1,384
|
|
|
$
|
3,437
|
|
|
$
|
39,731
|
|
Unproved properties
|
4,768
|
|
|
81,602
|
|
|
173,519
|
|
Advances for unproved properties(1)
|
2,312
|
|
|
18,345
|
|
|
—
|
|
Development costs(2)
|
284,006
|
|
|
875,911
|
|
|
933,639
|
|
Exploration costs
|
18,355
|
|
|
11,390
|
|
|
9,968
|
|
Total
|
$
|
310,825
|
|
|
$
|
990,685
|
|
|
$
|
1,156,857
|
|
(1) Advances for unproved properties represent amounts paid to a third-party broker to acquire approximately 24,000 net leasehold acres on the Company’s behalf in the Permian Basin. This prepaid amount was included in the Other noncurrent assets line item on the consolidated balance sheet; however, it was impaired during the year ended December 31, 2020. Refer to the Management Discussion and Analysis of Financial Condition and Results of Operations under Part II, Item 7 of this Annual Report for further discussion.
(2) Includes the cost of drilling development wells and associated facilities for which construction was completed during the period. Costs associated with wells and facilities that are in progress or awaiting completion at year-end are not included and were $45.3 million, $86.8 million and $115.0 million as of the years ended December 31, 2020, 2019 and 2018, respectively.
Estimated Quantities of Proved Oil and Gas Reserves
The reserve estimates presented below and included herein conform to the definitions prescribed by the SEC. The Company retained Netherland, Sewell & Associates, Inc., an independent petroleum engineering firm, to prepare the estimates of all of its proved reserves as of December 31, 2020, 2019 and 2018 and their related pre-tax future net cash flows. The individuals performing reserves estimates possess professional qualifications and demonstrate competency in reserves estimation and evaluation. The estimates of proved reserves are inherently imprecise and are continually subject to revision based on production history, results of additional exploration and development, price changes and other factors.
Reserve estimates are based on an unweighted arithmetic average of commodity prices during the 12-month period, using the closing prices on the first day of each month, as defined by the SEC.
As of December 31, 2020, all of the Company’s oil and gas reserves are attributable to properties within the United States. The table below presents a summary of changes in quantities of proved oil and gas reserves in the Company’s estimated proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil (MBbls)
|
|
Natural Gas (MMcf)
|
|
Natural Gas Liquids (MBbls)
|
|
Total (MBoe)(1)
|
Total proved reserves:
|
|
|
|
|
|
|
|
Balance - December 31, 2017
|
100,933
|
|
|
327,212
|
|
|
30,986
|
|
|
186,454
|
|
Extensions and discoveries
|
64,159
|
|
|
179,052
|
|
|
23,937
|
|
|
117,938
|
|
Revisions to previous estimates
|
(12,429)
|
|
|
(74,781)
|
|
|
770
|
|
|
(24,123)
|
|
Purchases of reserves in place
|
3,573
|
|
|
7,455
|
|
|
1,012
|
|
|
5,827
|
|
Divestitures of reserves in place
|
(791)
|
|
|
(4,379)
|
|
|
(455)
|
|
|
(1,975)
|
|
Production
|
(12,679)
|
|
|
(31,707)
|
|
|
(4,332)
|
|
|
(22,295)
|
|
Balance - December 31, 2018
|
142,766
|
|
|
402,852
|
|
|
51,918
|
|
|
261,826
|
|
Extensions and discoveries
|
33,093
|
|
|
76,820
|
|
|
10,527
|
|
|
56,424
|
|
Revisions to previous estimates
|
(9,845)
|
|
|
64,558
|
|
|
10,047
|
|
|
10,959
|
|
Purchases of reserves in place
|
9
|
|
|
209
|
|
|
30
|
|
|
74
|
|
Divestitures of reserves in place
|
(282)
|
|
|
(306)
|
|
|
(46)
|
|
|
(378)
|
|
Production
|
(15,582)
|
|
|
(41,703)
|
|
|
(5,234)
|
|
|
(27,766)
|
|
Balance - December 31, 2019
|
150,159
|
|
|
502,430
|
|
|
67,242
|
|
|
301,139
|
|
Extensions and discoveries
|
33,220
|
|
|
73,669
|
|
|
9,877
|
|
|
55,375
|
|
Revisions to previous estimates
|
(19,680)
|
|
|
(7,010)
|
|
|
(12,184)
|
|
|
(33,031)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
(13,207)
|
|
|
(41,302)
|
|
|
(4,490)
|
|
|
(24,581)
|
|
Balance - December 31, 2020
|
150,492
|
|
|
527,787
|
|
|
60,445
|
|
|
298,902
|
|
|
|
|
|
|
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
December 31, 2018
|
63,317
|
|
|
180,542
|
|
|
23,093
|
|
|
116,500
|
|
December 31, 2019
|
74,842
|
|
|
237,791
|
|
|
32,743
|
|
|
147,216
|
|
December 31, 2020
|
70,716
|
|
|
279,556
|
|
|
31,672
|
|
|
148,981
|
|
|
|
|
|
|
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
December 31, 2018
|
79,449
|
|
|
222,310
|
|
|
28,825
|
|
|
145,326
|
|
December 31, 2019
|
75,317
|
|
|
264,639
|
|
|
34,499
|
|
|
153,923
|
|
December 31, 2020
|
79,776
|
|
|
248,231
|
|
|
28,773
|
|
|
149,921
|
|
(1) Calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Boe.
Notable changes in proved reserves for the year ended December 31, 2020 included the following:
•Extensions and discoveries. In 2020, 55.4 MMBoe of proved reserves were added through extensions and discoveries and include: i) 52.1 MMBoe for new proved undeveloped (“PUD”) locations; and ii) 3.3 MMBoe for unproved locations that were successfully converted to new proved developed (“PDP”) wells during the period. These additions resulted from the Company’s 2020 drilling program, which added locations primarily in the 2nd and 3rd Bone Spring formations on the Company’s New Mexico acreage and also on the Company’s Texas position in the Wolfcamp C and 3rd Bone Spring formations.
•Revisions to previous estimates. In 2020, total revisions to previous estimates reduced proved reserves by a net amount of 33.0 MMBoe. Aggregate downward revisions of 133.4 MMBoe for 2020 consisted of (i) 103.7 MMBoe of downward pricing adjustments and (ii) 29.4 MMBoe of negative revisions associated with PUD locations that were either reclassified to unproved reserves or removed due to changes in the Company’s active development program. These downward revisions were partially offset by aggregate upward revisions of 100.4 MMBoe that were primarily related to reductions in the Company’s operating costs, which extended the lives and increased total reserves for PDP and PUD locations, as well as reductions in per-well capital expenditures that elevated economics for certain PUD locations.
Notable changes in proved reserves for the year ended December 31, 2019 included the following:
•Extensions and discoveries. In 2019, 56.4 MMBoe of proved reserves were added through extensions and discoveries and include: i) 30.5 MMBoe for new PUD locations; and ii) 25.9 MMBoe for unproved locations that were successfully converted to new PDP wells during the period. These additions resulted from the Company’s effective drilling program throughout the year, which added locations primarily in the Upper Wolfcamp A formation in the Company’s Texas position and also in the 2nd Bone Spring formations in the Company’s New Mexico acreage.
•Revisions to previous estimates. In 2019, revisions to previous estimates of 11.0 MMBoe consisted of 27.5 MMBoe of upward revisions primarily related to well performance revisions to reflect higher gas and NGL yields on older wells, which in turn increased total EURs for most proved developed and PUD locations. These positive revisions were partially offset by 16.5 MMBoe of negative revisions, of which 10.1 MMBoe related to downward pricing adjustments due to lower average commodity prices for oil, gas and NGLs for the year ended December 31, 2019. The remainder of the downward revisions related to PUD locations that were reclassified to unproven reserves due to them no longer being a part of the Company’s active development program.
Notable changes in proved reserves for the year ended December 31, 2018 included the following:
•Extensions and discoveries. In 2018, total extensions and discoveries of 117.9 MMBoe were primarily attributable to increased drilling activity as a result of the Company’s seven-rig drilling program effective throughout the year. These additions include 90.0 MMBoe related to new PUD locations, primarily in the Upper Wolfcamp A, and 27.9 MMBoe for the conversion of unproved locations to PDP wells.
•Revisions to previous estimates. In 2018, revisions to previous estimates were 24.1 MMBoe and mainly consist of negative revisions to PUD locations of 20.3 MMBoe. Of these PUD revisions, the majority related to locations that were reclassified to unproved reserves due to them no longer being a part of the Company’s active development program. In addition, 1.4 MMBoe of reserves were removed for locations no longer expected to be developed within five years of their initial recording in accordance with SEC rules.
•Purchases of reserves in place. In 2018, purchases of reserves of 5.8 MMBoe was primarily attributable to asset acquisitions discussed in Note 2—Property Acquisitions and Divestitures.
Standardized Measure of Discounted Future Net Cash Flows
The standardized measure of discounted future net cash flows (the “Standardized Measure”) relating to proved oil and gas reserves has been prepared in accordance with FASB ASC Topic 932, Extractive Activities - Oil and Gas (“ASC 932”). Future cash inflows as of December 31, 2020, 2019 and 2018 have been computed by applying average fiscal year prices (calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12-month periods ended December 31, 2020, 2019 and 2018, respectively) to estimated future production. Future production and development costs are computed by estimating the expenditures to be incurred in developing and producing the proved oil and gas reserves, based on year-end costs and assuming the continuation of existing economic conditions. The Standardized Measure also includes costs for future dismantlement, abandonment and rehabilitation obligations.
Future income tax expenses are calculated by applying appropriate year-end tax rates to future pretax net cash flows relating to proved oil and natural gas reserves, less the tax basis of properties involved. Future income tax expenses give effect to permanent differences, tax credits and loss carryforwards relating to the proved oil and natural gas reserves.
Future net cash flows are discounted at a rate of 10% annually to derive the Standardized Measure. This calculation does not necessarily result in an estimate of the fair value of the Company’s oil and gas properties.
The following table presents the Company’s Standardized Measure of discounted future net cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Future cash inflows
|
$
|
6,700,654
|
|
|
$
|
9,616,702
|
|
|
$
|
10,989,064
|
|
Future development costs
|
(974,163)
|
|
|
(1,410,494)
|
|
|
(1,548,551)
|
|
Future production costs
|
(3,135,089)
|
|
|
(3,943,766)
|
|
|
(3,313,981)
|
|
Future income tax expenses
|
(25,487)
|
|
|
(391,168)
|
|
|
(1,027,976)
|
|
Future net cash flows
|
2,565,915
|
|
|
3,871,274
|
|
|
5,098,556
|
|
10% discount to reflect timing of cash flows
|
(1,381,240)
|
|
|
(1,808,902)
|
|
|
(2,618,705)
|
|
Standardized measure of discounted future net cash flows
|
$
|
1,184,675
|
|
|
$
|
2,062,372
|
|
|
$
|
2,479,851
|
|
The following summarizes the principal sources of change in the Standardized Measure of discounted future net cash flows and such changes have been computed in accordance with ASC 932:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Standardized measure of discounted future net cash flows, beginning of period
|
$
|
2,062,372
|
|
|
$
|
2,479,851
|
|
|
$
|
1,503,326
|
|
Sales of oil, natural gas and NGLs, net of production costs
|
(360,448)
|
|
|
(662,319)
|
|
|
(693,585)
|
|
Purchase of minerals in place
|
—
|
|
|
154
|
|
|
61,137
|
|
Divestiture of minerals in place
|
—
|
|
|
(5,593)
|
|
|
(17,516)
|
|
Extensions and discoveries, net of future development costs
|
177,325
|
|
|
526,083
|
|
|
1,213,206
|
|
Previously estimated development costs incurred during the period
|
167,135
|
|
|
380,376
|
|
|
380,452
|
|
Net change in prices and production costs
|
(1,428,068)
|
|
|
(1,395,537)
|
|
|
532,702
|
|
Change in estimated future development costs
|
463,286
|
|
|
15,056
|
|
|
(145,048)
|
|
Revisions of previous quantity estimates
|
(236,917)
|
|
|
47,226
|
|
|
(155,943)
|
|
Accretion of discount
|
219,789
|
|
|
297,946
|
|
|
174,806
|
|
Net change in income taxes
|
131,054
|
|
|
364,089
|
|
|
(254,873)
|
|
Net change in timing of production and other
|
(10,853)
|
|
|
15,040
|
|
|
(118,813)
|
|
Standardized measure of discounted future net cash flows, end of period
|
$
|
1,184,675
|
|
|
$
|
2,062,372
|
|
|
$
|
2,479,851
|
|
Future net revenues included in the Standardized Measure relating to proved oil and natural gas reserves incorporate weighted average sales prices (inclusive of adjustments for transportation, quality and basis differentials) for each of the periods indicated below as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Oil (per Bbl)
|
$
|
35.89
|
|
|
$
|
52.62
|
|
|
$
|
58.71
|
|
Gas (per Mcf)
|
0.97
|
|
|
0.87
|
|
|
2.45
|
|
NGLs (per Bbl)
|
13.00
|
|
|
18.99
|
|
|
31.20
|
|
Selected Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
(in thousands)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
2020
|
|
|
|
|
|
|
|
Operating revenues
|
$
|
192,769
|
|
|
$
|
90,509
|
|
|
$
|
149,101
|
|
|
$
|
148,077
|
|
Operating expenses
|
801,588
|
|
|
183,309
|
|
|
181,112
|
|
|
194,965
|
|
Income (loss) from operations
|
(608,574)
|
|
|
(92,802)
|
|
|
(31,866)
|
|
|
(46,878)
|
|
Other income (expense)
|
(24,979)
|
|
|
96,216
|
|
|
(19,663)
|
|
|
(41,777)
|
|
Income tax (expense) benefit
|
83,208
|
|
|
1,916
|
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to Class A Common Stock
|
(547,983)
|
|
|
5,330
|
|
|
(51,529)
|
|
|
(88,655)
|
|
Income (loss) per share of Class A Common Stock:
|
|
|
|
|
|
|
|
Basic
|
$
|
(1.99)
|
|
|
$
|
0.02
|
|
|
$
|
(0.19)
|
|
|
$
|
(0.32)
|
|
Diluted
|
(1.99)
|
|
|
0.02
|
|
|
(0.19)
|
|
|
(0.32)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
(in thousands)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
2019
|
|
|
|
|
|
|
|
Operating revenues
|
$
|
214,569
|
|
|
$
|
244,239
|
|
|
$
|
229,130
|
|
|
$
|
256,392
|
|
Operating expenses
|
209,462
|
|
|
207,142
|
|
|
217,766
|
|
|
229,674
|
|
Income (loss) from operations(1)
|
5,105
|
|
|
37,106
|
|
|
11,342
|
|
|
25,876
|
|
Other income (expense)(1)
|
(15,905)
|
|
|
(12,176)
|
|
|
(13,662)
|
|
|
(15,475)
|
|
Income tax (expense) benefit
|
2,263
|
|
|
(5,928)
|
|
|
(1,393)
|
|
|
(739)
|
|
Net income (loss) attributable to Class A Common Stock
|
(8,112)
|
|
|
17,877
|
|
|
(3,585)
|
|
|
9,618
|
|
Income (loss) per share of Class A Common Stock:
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.03)
|
|
|
$
|
0.07
|
|
|
$
|
(0.01)
|
|
|
$
|
0.03
|
|
Diluted
|
(0.03)
|
|
|
0.07
|
|
|
(0.01)
|
|
|
0.03
|
|
(1) Certain prior period amounts have been reclassified to conform to the current presentation in the accompanying consolidated financial statements.