|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
81-0874035
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
111 Boland Street, Suite 301, Fort Worth, TX
|
|
76107
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
Trading Symbol
|
Name of Exchange on Which Registered
|
Class A Voting Common Stock,
par value $0.001 per share
|
LONE
|
NASDAQ Global Select Market
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
þ
|
|
Smaller reporting company
|
þ
|
|
|
|
Emerging growth company
|
þ
|
|
|
Page
|
|
|
|
PART I
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
|
|
|
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
Item 15.
|
||
Item 16
|
•
|
our growth strategies;
|
•
|
our ability to explore for and develop oil and gas resources successfully and economically;
|
•
|
our drilling and completion techniques;
|
•
|
our estimates and forecasts of the timing, number, profitability and other results of wells we expect to drill and other exploration activities;
|
•
|
our estimates regarding timing and levels of production;
|
•
|
changes in working capital requirements, reserves, and acreage;
|
•
|
commodity price risk management activities and the impact on our average realized prices;
|
•
|
anticipated trends in our business and industry;
|
•
|
availability of pipeline connections and water disposal on economic terms;
|
•
|
effects of competition on us;
|
•
|
our future results of operations;
|
•
|
profitability of drilling locations;
|
•
|
our reputation as an operator and our relationships and contacts in the market
|
•
|
our liquidity, our ability to continue as a going concern and our ability to finance our exploration and development activities, including accessibility of borrowings under our senior secured credit facility, our borrowing base, and the result of any borrowing base redetermination;
|
•
|
our ability to maintain compliance with covenants and ratios under our senior secured credit facility;
|
•
|
our planned expenditures, prospects and capital expenditure plan;
|
•
|
future market conditions in the oil and gas industry;
|
•
|
our ability to make, integrate and develop acquisitions and realize any expected benefits or effects of completed acquisitions;
|
•
|
the benefits, effects, availability of and results of new and existing joint ventures and sales transactions;
|
•
|
our ability to maintain a sound financial position;
|
•
|
receipt of receivables, drilling carry and proceeds from sales;
|
•
|
our ability to complete planned transactions on desirable terms;
|
•
|
the impact of governmental regulation, taxes, market changes and world events; and
|
•
|
global or national health concerns, including health epidemics such as the coronavirus outbreak beginning at the beginning of 2020.
|
|
Gross
Acreage
|
|
Net
Acreage
|
|
Average
Working
Interest
|
|
Identified
Drilling
Locations
(1)(2)
|
|
Producing
Wells
|
|
Average
Daily
Production
BOE/d
|
|
Capex
2020
|
|
Planned Wells
(Net) (3)
2020
|
|||||
|
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
|
|
|||||||
Eagle Ford
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Western
|
16,028
|
|
|
14,340
|
|
89%
|
|
38
|
|
36
|
|
67
|
|
57
|
|
7,767
|
|
43%
|
|
4.0
|
Central
|
46,593
|
|
|
32,992
|
|
71%
|
|
189
|
|
122
|
|
194
|
|
148
|
|
7,121
|
|
57%
|
|
7.5
|
Eastern
|
10,021
|
|
|
6,499
|
|
65%
|
|
37
|
|
18
|
|
15
|
|
10
|
|
299
|
|
—%
|
|
—
|
Total
|
72,642
|
|
|
53,831
|
|
74%
|
|
264
|
|
176
|
|
276
|
|
215
|
|
15,187
|
|
100%
|
|
11.5
|
(1)
|
Potential drilling locations are identified based on analysis of relevant geologic and engineering data. Our total identified drilling locations include 159 gross (123 net) locations that were associated with proved undeveloped reserves, or PUDs, as of December 31, 2019. The remaining drilling locations were not associated with proved reserves as of December 31, 2019, however, based on our analysis of our drilling results, the drilling results of offset operators and applicable geologic and engineering data, we believe these locations are prospective for development.
|
(2)
|
The drilling locations on which we actually drill will depend on the availability of capital, regulatory approval, commodity prices, costs, actual drilling results and other factors. Any drilling activities we are able to conduct on these identified locations may not be successful and may not result in our adding additional proved reserves to our existing reserves. See Risk Factors. In addition, we may not be able to raise the substantial amount of capital that would be necessary to drill such locations.
|
(3)
|
Planned Wells (Net) represents our optimal planned drilling results based on our currently budgeted capital expenditures.
|
|
Oil Producing Wells
|
|
Gas Producing Wells
|
|
Total Producing Wells
|
||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
Eagle Ford
|
|
|
|
|
|
|
|
|
|
|
|
Western
|
55
|
|
47
|
|
12
|
|
10
|
|
67
|
|
57
|
Central
|
171
|
|
126
|
|
23
|
|
22
|
|
194
|
|
148
|
Eastern
|
15
|
|
10
|
|
—
|
|
—
|
|
15
|
|
10
|
Total
|
241
|
|
183
|
|
35
|
|
32
|
|
276
|
|
215
|
•
|
Develop our Eagle Ford leasehold positions. We intend to continue developing our acreage position to maximize the value of our resource potential and generate returns for our stockholders through continuing to utilize best-in-class drilling and completion techniques at the lowest possible costs. Through the conversion of our resource base to developed reserves, we will seek to increase our production and cash flow, thereby increasing the value of our reserves. As of December 31, 2019, we were producing from 276 gross (215 net) Eagle Ford wells and we intend to deploy all our capital budget for 2020 on the development of our Eagle Ford acreage.
|
•
|
Pursue organic leasing, strategic acquisitions, and other structures to continue to develop and grow our production and leasehold position. We believe that we will be able to continue to identify and acquire additional acreage and producing assets in the Eagle Ford. By leveraging our longstanding relationships in this area, we intend to expand our Eagle Ford acreage. We also intend to continue to find creative ways to fund our continued development while maintaining financial discipline and seeking to maximize returns from our projects. We have successfully used farm-ins and drilling commitments as means of adding prospective Eagle Ford acreage by committing to drilling activity as opposed to deploying capital with lease acquisition costs. For example, in the past we have executed on this strategy through our Joint Development Agreement with IOG Capital L.P. (‘‘IOG’’). This agreement allowed for working interest-level participation with IOG participating on a promoted basis for funding farm-ins. This was a wellbore-only agreement that allowed us to develop acreage or hold expiring acreage while maintaining some upside through a specified return hurdle earn-in and all of the upside associated with future development of offsetting wells.
|
•
|
Leverage our extensive operational expertise and concentration of our operating areas to reduce costs and enhance returns. We are focused on continuously improving our operating measures. We intend to leverage the magnitude and concentration of our acreage within the Eagle Ford in our operating areas, as well as our experience within our areas of operation to capture economies of scale, including multiple-well pad drilling, and utilizing centralized production and fluid-handling facilities. Our management and operating team has significant industry and operating experience, and it regularly evaluates our operating measures against those of other operators in our area in order to improve our performance and identify additional opportunities to optimize our drilling and completion techniques and make informed decisions about our capital expenditure program and drilling activity.
|
•
|
Maintain operational control over our drilling and completion operations. We operate 84% of the Eagle Ford wells in which we have a working interest and intend to maintain a high degree of operational control over substantially all of our producing locations. We believe that continuing to exercise a high degree of control over our acreage position will provide us with flexibility to manage our drilling program and optimize our returns and profitability.
|
•
|
Maintain and enhance financial liquidity and flexibility. We intend to use cash on hand and, to the extent we cure any future defaults, borrowings from our revolving credit facility, combined with our cash flow from operations, to continue executing a capital expenditure program that we believe will help us achieve steady growth of production, cash flow and proved reserves. Furthermore, we intend to continue to employ a hedging strategy on our PDP production to achieve more predicable cash flow and to reduce our exposure to adverse fluctuations in oil, NGLs and natural gas prices. We regularly assess the futures markets for opportunities to enter into additional hedging contracts. Generally, we have entered into additional hedges when we believe that they are additive to our borrowing base and/or lock-in rates of return which exceed our hurdle rates. Further, we have strived to enter into unique and strategically-effective arrangements to reduce our outstanding indebtedness and improve our financial liquidity. We intend to continue to seek out such opportunities to improve our balance sheet and financial flexibility.
|
•
|
Geographic focus in one of North America’s leading unconventional oil plays. We have assembled a leasehold position of 53,831 net acres in the Eagle Ford as of December 31, 2019. We believe this unconventional oil and natural gas formation has one of the higher rates of return among such formations in North America. In addition to leveraging our technical expertise in our project areas, our geographically-concentrated acreage position allows us to establish economies of scale with respect to drilling, production, operating and administrative costs. Based on our drilling and production results and well-established offset operator activity in and around our project areas, we believe there are relatively low geologic risks and ample repeatable drilling opportunities across our core operating areas in the Eagle Ford where we have devoted all of our 2020 drilling capital budget.
|
•
|
Experienced management team. Our top eight executives average over 30 years of industry experience. We have assembled what we believe to be a strong technical staff of geoscientists, field operations managers and engineers with significant experience drilling horizontal wells including fracture stimulation of unconventional formations, which has resulted in reserve and production growth. In addition, our management team has extensive expertise and operational experience in the oil and natural gas industry with a proven track record of successfully negotiating, executing and integrating acquisitions. Members of our management team have previously held positions with major and large independent oil and natural gas companies.
|
•
|
Demonstrated ability to increase acreage position and drive growth of oil production and reserves. We have increased our Eagle Ford net acreage by over fourteen times, from 3,710 net acres in 2011 to 53,831 net acres as of December 31, 2019. We placed 17 gross (15.7 net) and 21 gross (18.3 net) Eagle Ford wells onstream during 2019 and 2018, respectively. We had a total of 276 gross (215 net) producing wells in the Eagle Ford, as of December 31, 2019. Our average total production for 2019 was 15,187 BOE/d, all of which was from the Eagle Ford. Between December 31, 2018 and December 31, 2019, our total proved reserves increased by approximately 7.2 MMBOE, from 93.4 MMBOE to 100.6 MMBOE. Our proved developed reserves increased by approximately 6.1 MMBOE, from 26.9 MMBOE to 33.0 MMBOE. Our five-year average reserve replacement ratio is approximately 549%, which we believe demonstrates our ability to grow reserves year over year. We believe the location and concentration of our project areas within the Eagle Ford provide us an opportunity to continue to increase production, lower costs and further delineate our proved reserves.
|
•
|
Demonstrated ability to adapt and employ leading drilling and completion techniques. We are focused on enhancing our drilling, completion and production techniques to maximize recovery of hydrocarbons. Industry techniques, with respect to drilling and completion, have significantly evolved over the past several years, resulting in increased initial production rates and recoverable hydrocarbons per well through the implementation of longer laterals and more tightly-spaced fracture stimulation stages. We continuously evaluate industry results and methods and monitor the results of other operators to improve our operating practices, and we expect that our drilling and completion techniques will continue to improve and evolve. We have demonstrated a track record of innovation and operational improvement in the past through our partnership with Schlumberger, the Geo-Engineered Completion Alliance (“GECA”). This Alliance utilized a variety of technologies intended to focus our wells in precise, optimal intervals of the Eagle Ford and utilize analysis of advanced logs run through the laterals to assist in the design of non-geometric fracture stimulation stages, which in combination with diverters, were intended to stimulate a greater percentage of the lateral on a cost-effective basis. We continue to use these technologies which can be provided by several energy service companies.
|
•
|
Multi-year drilling inventory in existing and emerging resource plays. Third-party engineers have identified 264 gross (176 net) horizontal drilling locations on our Eagle Ford acreage. As of December 31, 2019, these identified drilling locations included 159 gross (123 net) locations to which we have assigned proved undeveloped reserves. We believe our acreage is prospective for additional locations and plan to continue evaluating this acreage and monitoring industry activity in order to maximize our efficiency in developing this acreage. Furthermore, we are evaluating our acreage to identify and develop additional locations across our portfolio as we evaluate down-spacing in the Eagle Ford and accessing other stratigraphic horizons that lie above and below the Eagle Ford, such as the Austin Chalk, Buda, Georgetown, Woodbine and Wilcox formations. We believe our multi-year drilling inventory and exploration portfolio will help provide near-term growth in our production and reserves and highlight the long-term resource potential across our asset base.
|
•
|
Low field operating expenses. Even in light of low oil prices, we expect to generate sufficient cash margins on the operation of our Eagle Ford acreage due to our low cash operating costs. For the year ended December 31, 2019, our total field operating expenses (including lease operating and gas gathering expenses of $6.60 per BOE, and production and ad valorem taxes of $2.01 per BOE) totaled $8.61 per BOE in our project areas.
|
•
|
Hedging position. As of December 31, 2019, we had oil derivative contracts in place for 2020 covering approximately 7,480 Bbls/d at an average price of $56.95 per Bbl. In addition, we currently have oil derivative contracts in place for 2021 consisting of 7,000 Bbls/d at an average price of $50.40 per Bbl. As of December 31, 2019, we also had derivative contracts to hedge our 2020 natural gas production covering 20,000 MMBtu/d at a weighted average price of $2.58 per MMBtu. In addition, we currently have natural gas derivative contracts in place for 2021 consisting of 27,500 MMBtu/d at a weighted average price of $2.36 per MMBtu. We believe that these hedges help mitigate our exposure to oil and natural gas price volatility.
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Estimated Proved Reserves(1)
|
|
|
|
||||
Oil (MBbls)
|
49,808
|
|
|
53,499
|
|
||
NGLs (MBbls)
|
24,862
|
|
|
19,869
|
|
||
Natural Gas (MMcf)
|
155,871
|
|
|
120,165
|
|
||
Total Estimated Proved Reserves (MBOE)(2)
|
100,648
|
|
|
93,396
|
|
||
Estimated Proved Developed Reserves
|
|
|
|
||||
Oil (MBbls)
|
15,945
|
|
|
15,459
|
|
||
NGLs (MBbls)
|
8,300
|
|
|
5,721
|
|
||
Natural Gas (MMcf)
|
52,605
|
|
|
34,388
|
|
||
Total Estimated Proved Developed Reserves (MBOE)(2)
|
33,012
|
|
|
26,912
|
|
||
Estimated Proved Undeveloped Reserves
|
|
|
|
||||
Oil (MBbls)
|
33,863
|
|
|
38,040
|
|
||
NGLs (MBbls)
|
16,562
|
|
|
14,147
|
|
||
Natural Gas (MMcf)
|
103,266
|
|
|
85,777
|
|
||
Total Estimated Proved Undeveloped Reserves (MBOE)(2)
|
67,636
|
|
|
66,484
|
|
||
Standardized Measure (millions)(3)
|
$
|
738.8
|
|
|
$
|
980.1
|
|
PV-10 (millions)(4)
|
$
|
834.2
|
|
|
$
|
1,139.5
|
|
Oil and Gas Prices Used(1) :
|
|
|
|
||||
Oil — NYMEX-WTI per Bbl
|
$
|
55.69
|
|
|
$
|
65.56
|
|
Natural Gas — NYMEX-Henry Hub per MMBtu
|
2.58
|
|
|
3.10
|
|
(1)
|
Our estimated net proved reserves and related Standardized Measure were determined using index prices for crude oil and natural gas, without giving effect to commodity derivative contracts, held constant throughout the life of our properties. The prices are based on the average prices during the 12-month period prior to the ending date of the period covered, determined as the unweighted arithmetic average of the prices in effect on the first day of the month for each month within such period, unless prices were defined by contractual arrangements, before they are adjusted, by lease, for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price realized at the wellhead. NGL pricing used was approximately 27% of corresponding crude oil prices.
|
(2)
|
One BOE is equal to six Mcf of natural gas or one Bbl of oil or NGLs based on an industry-standard approximate energy equivalency. This is a physical correlation and does not reflect a value or price relationship between the commodities.
|
(3)
|
Standardized Measure is calculated in accordance with Accounting Standards Codification (“ASC”) Topic 932, Extractive Activities — Oil and Gas.
|
(4)
|
PV-10 is a non-GAAP financial measure and represents the present value of estimated future cash inflows from proved crude oil and natural gas reserves, less future development and production costs, discounted at 10% per annum to reflect timing of future cash inflows and using the unweighted arithmetic average of the first-day-of-the-month price for each of the preceding twelve months (or constantly flat using the base commodity prices given for the flat pricing case). PV-10 differs from the Standardized Measure because it does not include the effect of future income taxes. See below for a reconciliation of Standardized Measure to our PV-10.
|
|
December 31,
|
||||||
In millions
|
2019
|
|
2018
|
||||
Standardized measure of discounted future net cash flows
|
$
|
738.8
|
|
|
$
|
980.1
|
|
Discounted estimated future income taxes
|
95.4
|
|
|
159.4
|
|
||
PV-10
|
$
|
834.2
|
|
|
$
|
1,139.5
|
|
|
Proved Developed Reserves
(MBOE)
|
|
As of December 31, 2018
|
26,912
|
|
Extensions and discoveries
|
4,517
|
|
Conversion of proved undeveloped to proved developed
|
5,742
|
|
Sales of minerals in place
|
(562
|
)
|
Revisions of prior estimates
|
1,946
|
|
Production
|
(5,543
|
)
|
As of December 31, 2019
|
33,012
|
|
|
Proved Undeveloped Reserves
(MBOE)
|
|
As of December 31, 2018
|
66,484
|
|
Extensions and Discoveries
|
9,425
|
|
Conversion of proved undeveloped to proved developed
|
(5,742
|
)
|
Sales of minerals in place
|
(1,661
|
)
|
Revisions to prior estimates
|
(870
|
)
|
As of December 31, 2019
|
67,636
|
|
|
Year ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Production
|
|
|
|
||||
Oil (Bbls/day):
|
|
|
|
||||
Western
|
2,840
|
|
|
2,290
|
|
||
Central
|
4,362
|
|
|
4,300
|
|
||
Eastern
|
173
|
|
|
215
|
|
||
Total Eagle Ford
|
7,375
|
|
|
6,805
|
|
||
NGLs (Bbls/day)
|
|
|
|
||||
Western
|
2,349
|
|
|
1,745
|
|
||
Central
|
1,330
|
|
|
415
|
|
||
Eastern
|
70
|
|
|
79
|
|
||
Total Eagle Ford
|
3,749
|
|
|
2,239
|
|
||
Natural Gas (Mcf/day)
|
|
|
|
||||
Western
|
15,465
|
|
|
10,430
|
|
||
Central
|
8,577
|
|
|
1,860
|
|
||
Eastern
|
333
|
|
|
375
|
|
||
Total Eagle Ford
|
24,375
|
|
|
12,665
|
|
||
Average daily production (BOE/d)
|
15,187
|
|
|
11,155
|
|
||
Average realized prices
|
|
|
|
||||
Oil ($/Bbl)
|
$
|
58.64
|
|
|
$
|
67.53
|
|
NGLs ($/Bbl)
|
11.45
|
|
|
22.60
|
|
||
Natural Gas ($/Mcf)
|
2.43
|
|
|
3.24
|
|
||
Operating expenses per BOE
|
|
|
|
||||
Lease operating and gas gathering
|
$
|
6.60
|
|
|
$
|
6.39
|
|
Production and ad valorem taxes
|
2.01
|
|
|
2.71
|
|
||
Depreciation, depletion and amortization
|
15.99
|
|
|
20.53
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Development Wells:
|
|
|
|
|
|
|
|
||||
Productive
|
14.0
|
|
|
13.2
|
|
|
18.0
|
|
|
15.3
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exploratory Wells:
|
|
|
|
|
|
|
|
||||
Productive
|
3.0
|
|
|
2.5
|
|
|
3.0
|
|
|
3.0
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total Wells:
|
|
|
|
|
|
|
|
||||
Productive
|
17.0
|
|
|
15.7
|
|
|
21.0
|
|
|
18.3
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
As of December 31, 2019
|
||||||||||||||||
|
Developed Acreage
|
|
Undeveloped Acreage
|
|
Total Acreage
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Western Region
|
5,864
|
|
|
5,419
|
|
|
10,164
|
|
|
8,921
|
|
|
16,028
|
|
|
14,340
|
|
Central Region
|
15,034
|
|
|
11,252
|
|
|
31,559
|
|
|
21,740
|
|
|
46,593
|
|
|
32,992
|
|
Eastern Region
|
2,185
|
|
|
1,393
|
|
|
7,835
|
|
|
5,106
|
|
|
10,020
|
|
|
6,499
|
|
Total Eagle Ford
|
23,083
|
|
|
18,064
|
|
|
49,558
|
|
|
35,767
|
|
|
72,641
|
|
|
53,831
|
|
•
|
worldwide and regional economic and political conditions;
|
•
|
the domestic and global supply of, and demand for, oil, natural gas and NGLs;
|
•
|
the cost of exploring for, developing, producing and marketing oil, natural gas and NGLs;
|
•
|
the proximity, capacity, cost and availability of oil, natural gas and NGL pipelines and other transportation facilities;
|
•
|
the price and quantity of imports of foreign oil, natural gas and NGLs;
|
•
|
the level of global oil, natural gas and NGL exploration and production;
|
•
|
the level of global oil, natural gas and NGL inventories;
|
•
|
weather conditions and natural disasters;
|
•
|
domestic and foreign governmental laws, regulations and taxes;
|
•
|
volatile trading patterns in commodities futures markets;
|
•
|
price and availability of competitors’ supplies of oil, natural gas and NGLs;
|
•
|
the actions of OPEC and the ability of OPEC and other producing nations to agree to and maintain production levels;
|
•
|
technological advances affecting energy consumption;
|
•
|
the price and availability of alternative fuels;
|
•
|
global or national health concerns, including health epidemics such as the coronavirus outbreak beginning at the beginning of 2020; and
|
•
|
market perceptions of future prices, whether due to the foregoing factors and others.
|
•
|
drilling activity is sanctioned on the expectation of matching the drilling budget with operating cash flows and securing reasonable rates of returns based on the then prevailing oil, natural gas and NGL prices; if those prices decline and operating cash flows are reduced, there is a risk that drilling may be curtailed or postponed; and
|
•
|
operating costs on our Eagle Ford properties are so low that production from these properties would likely continue to contribute to cash flows, but we may choose to defer production in the event that we consider there may be greater value in producing later.
|
•
|
lack of prospective acreage available on acceptable terms;
|
•
|
unexpected or adverse drilling conditions;
|
•
|
elevated pressure or irregularities in geologic formations;
|
•
|
equipment failures or accidents;
|
•
|
adverse weather conditions;
|
•
|
title problems;
|
•
|
limited availability of financing upon acceptable terms;
|
•
|
limitations in the market for oil, gas and NGLs;
|
•
|
reductions in oil, NGLs and natural gas prices;
|
•
|
compliance with governmental requirements, laws and regulations; and
|
•
|
shortages or delays in the availability of drilling rigs, equipment and personnel.
|
•
|
our proved reserves;
|
•
|
the amount of crude oil, natural gas and NGLs we are able to produce from existing wells;
|
•
|
the prices at which our crude oil, natural gas and NGLs are sold;
|
•
|
the costs at which our crude oil, natural gas and NGLs are extracted;
|
•
|
global credit and securities markets;
|
•
|
the ability and willingness of lenders and investors to provide capital and the cost of the capital; and
|
•
|
our ability to acquire, locate and produce new reserves and the cost of such reserves.
|
•
|
well blowouts;
|
•
|
mechanical failures;
|
•
|
fires and explosions;
|
•
|
pipe or cement failures and casing collapses, which could release natural gas, oil, drilling fluids or hydraulic fracturing fluids;
|
•
|
uncontrollable flows of oil, natural gas or well fluids;
|
•
|
earthquakes and natural disasters;
|
•
|
geologic formations with abnormal pressures;
|
•
|
handling and disposal of materials, including drilling fluids and hydraulic fracturing fluids;
|
•
|
pipeline ruptures or spills;
|
•
|
releases of toxic gases; and
|
•
|
other environmental hazards and risks.
|
•
|
landing our well bore in the desired formation;
|
•
|
staying in the desired formation while drilling horizontally through the formation;
|
•
|
running our casing the entire length of the well bore; and
|
•
|
being able to run tools and other equipment consistently through the well bore.
|
•
|
being able to fracture and stimulate the planned number of stages;
|
•
|
being able to run tools the entire length of the well bore during completion operations; and
|
•
|
successfully cleaning out the well bore after completion of the final fracture stimulation stage.
|
•
|
the ongoing review and analysis of geologic and engineering data;
|
•
|
the availability of sufficient capital resources to us and the other participants to drill and complete the prospects;
|
•
|
the approval of the prospects by other participants once additional data has been compiled;
|
•
|
economic and industry conditions at the time of drilling, including prevailing and anticipated prices for crude oil, natural gas and NGLs and the availability and prices of drilling rigs and personnel;
|
•
|
the ability to maintain, extend or renew leases and permits on reasonable terms for the prospects;
|
•
|
additional due diligence;
|
•
|
regulatory requirements and restrictions; and
|
•
|
the opportunity to divert our drilling budget to preferred prospects on acquired acreage or to secure other acreage by farming in.
|
•
|
the ongoing review and analysis of geologic and engineering data;
|
•
|
the availability of sufficient capital resources to us and the other participants to drill and complete the prospects;
|
•
|
the approval of the prospects by other participants once additional data has been compiled;
|
•
|
economic and industry conditions at the time of drilling, including prevailing and anticipated prices for crude oil, natural gas and NGLs and the availability and prices of drilling rigs and personnel;
|
•
|
the ability to maintain, extend or renew leases and permits on reasonable terms for the prospects;
|
•
|
additional due diligence;
|
•
|
regulatory requirements and restrictions; and
|
•
|
the opportunity to divert our drilling budget to preferred prospects on acquired acreage or to secure other acreage by farming in.
|
•
|
the actual prices we receive for crude oil and natural gas;
|
•
|
our actual operating costs in producing crude oil and natural gas;
|
•
|
the amount and timing of actual production;
|
•
|
supply and demand for crude oil and natural gas;
|
•
|
increases or decreases in consumption of crude oil and natural gas; and
|
•
|
changes in governmental laws and regulations or taxation.
|
•
|
incur additional indebtedness and guarantee indebtedness;
|
•
|
pay dividends or make other distributions or repurchase or redeem capital stock;
|
•
|
prepay, redeem or repurchase certain debt;
|
•
|
issue certain preferred stock or similar equity securities;
|
•
|
make loans and investments;
|
•
|
sell assets;
|
•
|
incur liens;
|
•
|
enter into transactions with affiliates;
|
•
|
alter the businesses we conduct;
|
•
|
enter into agreements restricting our subsidiaries’ ability to pay dividends; and
|
•
|
consolidate, amalgamate, merge or sell all or substantially all of our assets.
|
•
|
a portion of our cash flow from operations would be used to pay interest on borrowings;
|
•
|
the covenants contained in our credit facilities limit our ability to borrow additional funds, pay dividends, dispose of assets or issue shares of preferred stock and otherwise may affect our flexibility in planning for, and reacting to, changes in general business and economic conditions;
|
•
|
a high level of debt may impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate or other purposes;
|
•
|
a leveraged financial position would make us more vulnerable to economic downturns and decreases in commodity prices and could limit our ability to withstand competitive pressures; and
|
•
|
a debt that we incur under our credit facilities will be at variable rates, which could make us vulnerable to an increase in interest rates.
|
•
|
our ability to obtain leases or options on properties;
|
•
|
our ability to identify and acquire new exploratory prospects;
|
•
|
our ability to develop existing prospects;
|
•
|
our ability to continue to retain and attract skilled personnel;
|
•
|
our ability to maintain or enter into new relationships with project partners and independent contractors;
|
•
|
the results of our drilling programs;
|
•
|
commodity prices; and
|
•
|
our access to capital.
|
•
|
required disclosure of chemicals used during the hydraulic fracturing process;
|
•
|
restrictions on wastewater disposal activities;
|
•
|
required baseline and post-drilling sampling of water supplies in close proximity to hydraulic fracturing operations;
|
•
|
new municipal or state land use regulations, such as changes in setback requirements, which may restrict drilling locations or related activities;
|
•
|
financial assurance requirements, such as the posting of bonds, to secure site restoration obligations; and
|
•
|
local moratoria or even bans on crude oil and natural gas development utilizing hydraulic fracturing in some communities.
|
•
|
significantly increase the cost of some derivative contracts (including through requirements to post collateral that could adversely affect our available liquidity);
|
•
|
materially alter the terms of some derivative contracts;
|
•
|
reduce the availability of some derivatives to protect against risks we encounter;
|
•
|
reduce our ability to monetize or restructure our existing derivative contracts; and
|
•
|
potentially increase our exposure to less creditworthy counterparties.
|
•
|
recoverable reserves;
|
•
|
future crude oil and natural gas prices and their appropriate differentials;
|
•
|
development and operating costs; and
|
•
|
potential environmental and other liabilities.
|
•
|
diversion of our management’s attention to evaluating, negotiating and integrating significant acquisitions and strategic transactions;
|
•
|
the challenge and cost of integrating acquired operations, information management and other technology systems and business cultures with those of our operations while carrying on our ongoing business;
|
•
|
difficulty associated with coordinating geographically separate organizations; and
|
•
|
the challenge of attracting and retaining personnel associated with acquired operations.
|
•
|
requiring advance notice of stockholder intention to put forth director nominees or bring up other business at a stockholders’ meeting;
|
•
|
requiring the affirmative vote of 66 2/3% of the voting power of all then outstanding shares of Class A common stock entitled to vote in order for stockholders to adopt, amend or repeal any provision of our bylaws or certificate of incorporation; and
|
•
|
providing that the number of directors shall be fixed from time to time by our board of directors pursuant to a resolution adopted by a majority of the total number of authorized directors (whether or not there exist any vacancies in previously authorized directorships) or by the stockholders. Newly created directorships resulting from any increase in our authorized number of directors will be filled only by a majority vote of our board of directors then in office, whether or not such directors number less than a quorum, and directors so chosen will serve for a term expiring at the annual meeting of stockholders at which the term of office to which they have been elected expires or until such director’s successor shall have been duly elected and qualified.
|
|
|
Total number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares that May Yet Be Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||
October 2019
|
|
3,015
|
|
|
$
|
2.46
|
|
|
—
|
|
|
—
|
|
November 2019
|
|
469
|
|
|
$
|
2.78
|
|
|
—
|
|
|
—
|
|
December 2019
|
|
297
|
|
|
$
|
2.00
|
|
|
—
|
|
|
—
|
|
Total
|
|
3,781
|
|
|
|
|
—
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
In thousands except shares and per share amounts and otherwise noted
|
|
2019
|
|
2018
|
|
2017
|
||||||
Consolidated Statements of Operations data:
|
|
|
|
|
|
|
||||||
Oil and gas revenues
|
|
$
|
195,152
|
|
|
$
|
201,169
|
|
|
$
|
94,068
|
|
Net (loss) income(1)(2)
|
|
(103,019
|
)
|
|
19,348
|
|
|
(43,485
|
)
|
|||
Net (loss) income attributable to common stockholders
|
|
(111,563
|
)
|
|
11,532
|
|
|
(47,453
|
)
|
|||
Net (loss) income attributable to common stockholders per share:(3)
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(4.48
|
)
|
|
$
|
0.29
|
|
|
$
|
(2.13
|
)
|
Diluted
|
|
(4.48
|
)
|
|
0.28
|
|
|
(2.13
|
)
|
|||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
24,875,793
|
|
|
24,619,730
|
|
|
22,252,149
|
|
|||
Diluted
|
|
24,875,793
|
|
|
24,801,143
|
|
|
22,252,149
|
|
|||
Consolidated Balance Sheets data (As of December 31)
|
|
|
|
|
|
|
||||||
Total assets (4)
|
|
$
|
720,779
|
|
|
$
|
744,112
|
|
|
$
|
591,808
|
|
Total long-term liabilities
|
|
269,068
|
|
|
461,544
|
|
|
324,162
|
|
|||
Stockholder's equity
|
|
120,887
|
|
|
222,547
|
|
|
203,690
|
|
|||
Consolidated Statements of Cash Flows data
|
|
|
|
|
|
|
||||||
Cash provided by (used in)
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
80,322
|
|
|
$
|
88,072
|
|
|
$
|
43,446
|
|
Investing activities
|
|
(146,292
|
)
|
|
(219,470
|
)
|
|
(208,743
|
)
|
|||
Financing activities
|
|
63,752
|
|
|
134,215
|
|
|
161,767
|
|
|||
Production (average daily)
|
|
|
|
|
|
|
||||||
Oil (Bbls)
|
|
7,375
|
|
|
6,805
|
|
|
4,328
|
|
|||
NGLs (Bbls)
|
|
3,749
|
|
|
2,239
|
|
|
1,069
|
|
|||
Natural Gas (Mcf)
|
|
24,374
|
|
|
12,665
|
|
|
6,588
|
|
|||
BOE (6:1)
|
|
15,187
|
|
|
11,155
|
|
|
6,495
|
|
|||
Average unit sales prices, excluding impact of derivative settlements
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
58.64
|
|
|
$
|
67.53
|
|
|
$
|
50.96
|
|
NGLs
|
|
11.45
|
|
|
22.60
|
|
|
18.48
|
|
|||
Natural gas
|
|
2.43
|
|
|
3.24
|
|
|
2.73
|
|
|||
Costs per BOE
|
|
|
|
|
|
|
||||||
Lease operating and gas gathering
|
|
$
|
6.60
|
|
|
$
|
6.39
|
|
|
$
|
7.34
|
|
Production and ad valorem taxes
|
|
2.01
|
|
|
2.71
|
|
|
2.33
|
|
|||
Depreciation, depletion and amortization
|
|
15.99
|
|
|
20.53
|
|
|
24.03
|
|
|||
Proved oil and natural gas reserves
|
|
|
|
|
|
|
||||||
Oil (MBbls)
|
|
49,808
|
|
|
53,499
|
|
|
50,701
|
|
|||
NGLs (MBbls)
|
|
24,862
|
|
|
19,869
|
|
|
10,875
|
|
|||
Natural gas (MMcf)
|
|
155,871
|
|
|
120,165
|
|
|
71,874
|
|
|||
MBOE (6:1)
|
|
100,648
|
|
|
93,396
|
|
|
73,555
|
|
(1)
|
Includes pre-tax impairments of assets of $48.4 million, $12.2 million and $33.4 for the years ended December 31, 2019, 2018 and 2017, respectively.
|
(2)
|
Includes loss on extinguishment of debt of $8.6 million for the year ended December 31, 2018.
|
(3)
|
Basic and diluted earnings per share are calculated using the two-class method. See Footnote 1. Basis of Presentation in the Notes to Consolidated Financial Statements included in Item 8.
|
(4)
|
During 2019, the Pirate divestiture removed $45.4 million from oil and gas properties, and results from its operations were removed beginning March 22, 2019. During 2018, the Sooner acquisition added $38.5 million to oil and gas properties, and results from its operations were included beginning November 15, 2018.
|
•
|
Grew production by 36% year-over-year, averaging 15,187 BOE/d versus 11,155 BOE/d in 2018.
|
•
|
Delivered outstanding wellhead realizations during the year. Our wellhead oil price realization was $58.64 per barrel, which reflects a premium of $1.61 versus West Texas Intermediate.
|
•
|
Added a total of 19.6 MMBOE of proved reserves, which was equivalent to 353% of our 2019 production. Proved developed reserved increased 23% to 33.0 MMBOE and the PV-10 associated with our proved developed reserves was $421.4 million.
|
•
|
Drilled 17 (15.7 net) wells while utilizing a second rig for part of the year. Capital expenditures, excluding acquisitions, totaled $166.2 million.
|
•
|
Operating revenues decreased by $6.0 million, or 3%, in 2019. A decrease in commodity prices lowered operating revenues by approximately $78.7 million while an increase in production increased operating revenues by approximately $72.7 from 2018. Net realized oil differentials decreased by $1.15 per barrel from year to year.
|
•
|
On a per-BOE basis, expenses overall improved significantly in 2019. While lease operating and gas gathering expense slightly increased 3%, or $0.21 per BOE, production and ad valorem tax expense decreased 26%, or $0.70 per BOE, general and administrative ("G&A") expense decreased 24%, or $0.96 per BOE, and interest expense decreased 17%, or $1.64 per BOE.
|
•
|
Derivative financial instruments had a net loss of $30.9 million in 2019, compared to a net gain of $22.7 million in 2018, due to a decrease in the non-cash fair value adjustments between the periods of $68.3 million and $3.6 million of net cash paid for derivative settlements.
|
|
|
Year Ended December 31,
|
||||||
In thousands, except per share and unit data
|
|
2019
|
|
2018
|
||||
Operating results
|
|
|
|
|
||||
Net (loss) income attributable to common stockholders
|
|
$
|
(111,563
|
)
|
|
$
|
11,532
|
|
Net (loss) income per common share -- basic(1)
|
|
(4.48
|
)
|
|
0.29
|
|
||
Net (loss) income per common share -- diluted(1)
|
|
(4.48
|
)
|
|
0.28
|
|
||
Net cash provided by operating activities
|
|
80,322
|
|
|
88,072
|
|
||
Operating revenues
|
|
|
|
|
||||
Oil
|
|
$
|
157,873
|
|
|
$
|
167,743
|
|
NGLs
|
|
15,668
|
|
|
18,471
|
|
||
Natural gas
|
|
21,611
|
|
|
14,955
|
|
||
Total operating revenues
|
|
$
|
195,152
|
|
|
$
|
201,169
|
|
Total production volumes by product
|
|
|
|
|
||||
Oil (Bbls)
|
|
2,692,020
|
|
|
2,483,799
|
|
||
NGLs (Bbls)
|
|
1,368,340
|
|
|
817,431
|
|
||
Natural gas (Mcf)
|
|
8,896,561
|
|
|
4,622,815
|
|
||
Total barrels of oil equivalent (6:1)
|
|
5,543,120
|
|
|
4,071,700
|
|
||
Daily production volumes by product
|
|
|
|
|
|
|||
Oil (Bbls/d)
|
|
7,375
|
|
|
6,805
|
|
||
NGLs (Bbls/d)
|
|
3,749
|
|
|
2,239
|
|
||
Natural gas (Mcf/d)
|
|
24,374
|
|
|
12,665
|
|
||
Total barrels of oil equivalent (BOE/d)
|
|
15,187
|
|
|
11,155
|
|
||
Average realized prices
|
|
|
|
|
||||
Oil ($ per Bbl)
|
|
$
|
58.64
|
|
|
$
|
67.53
|
|
NGLs ($ per Bbl)
|
|
11.45
|
|
|
22.60
|
|
||
Natural gas ($ per Mcf)
|
|
2.43
|
|
|
3.24
|
|
||
Total oil equivalent, excluding the effect from hedging ($ per BOE)
|
|
35.21
|
|
|
49.41
|
|
||
Total oil equivalent, including the effect from hedging ($ per BOE)
|
|
34.15
|
|
|
44.34
|
|
||
Operating and other expenses
|
|
|
|
|
||||
Lease operating and gas gathering
|
|
$
|
36,581
|
|
|
$
|
26,008
|
|
Production and ad valorem taxes
|
|
11,169
|
|
|
11,029
|
|
||
Depreciation, depletion and amortization
|
|
88,618
|
|
|
83,582
|
|
||
General and administrative
|
|
16,489
|
|
|
16,017
|
|
||
Interest expense
|
|
43,879
|
|
|
38,943
|
|
||
Operating and other expenses per BOE
|
|
|
|
|
|
|||
Lease operating and gas gathering
|
|
$
|
6.60
|
|
|
$
|
6.39
|
|
Production and ad valorem taxes
|
|
2.01
|
|
|
2.71
|
|
||
Depreciation, depletion and amortization
|
|
15.99
|
|
|
20.53
|
|
||
General and administrative
|
|
2.97
|
|
|
3.93
|
|
||
Interest expense
|
|
7.92
|
|
|
9.56
|
|
|
2019 Quarters
|
|
Year ended December 31,
|
|||||||||||||||||
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
2019
|
|
2018
|
|
Change
|
|||||||
Oil (Bbls/d)
|
6,557
|
|
|
7,795
|
|
|
7,885
|
|
|
7,252
|
|
|
7,375
|
|
|
6,805
|
|
|
8
|
%
|
NGLs (Bbls/d)
|
2,417
|
|
|
2,901
|
|
|
4,209
|
|
|
5,430
|
|
|
3,749
|
|
|
2,239
|
|
|
67
|
%
|
Natural Gas (Mcf/d)
|
14,391
|
|
|
17,601
|
|
|
36,019
|
|
|
29,195
|
|
|
24,374
|
|
|
12,665
|
|
|
92
|
%
|
Total (BOE/d)
|
11,372
|
|
|
13,630
|
|
|
18,097
|
|
|
17,547
|
|
|
15,187
|
|
|
11,155
|
|
|
36
|
%
|
|
|
Year ended December 31,
|
|||||||||
In thousands
|
|
2019
|
|
2018
|
|
Change
|
|||||
Oil
|
|
$
|
157,873
|
|
|
$
|
167,743
|
|
|
(6
|
)%
|
NGLs
|
|
15,668
|
|
|
18,471
|
|
|
(15
|
)%
|
||
Natural Gas
|
|
21,611
|
|
|
14,955
|
|
|
45
|
%
|
||
Total operating revenues
|
|
$
|
195,152
|
|
|
$
|
201,169
|
|
|
(3
|
)%
|
|
|
Year ended December 31, 2019 vs 2018
|
|||||
In thousands
|
|
Change in revenues
|
|
Percentage change in revenues
|
|||
Change in oil, NGL and natural gas revenues due to:
|
|
|
|
|
|||
Increase in production
|
|
$
|
72,703
|
|
|
36
|
%
|
Decrease in commodity prices
|
|
(78,720
|
)
|
|
(39
|
)%
|
|
Total operating revenues
|
|
$
|
(6,017
|
)
|
|
(3
|
)%
|
|
Year ended December 31,
|
|||||||||
|
2019
|
|
2018
|
|
Change
|
|||||
Average net realized prices:
|
|
|
|
|
|
|||||
Oil ($/Bbl)
|
$
|
58.64
|
|
|
$
|
67.53
|
|
|
(13
|
)%
|
NGLs ($/Bbls)
|
11.45
|
|
|
22.60
|
|
|
(49
|
)%
|
||
Natural gas ($/Mcf)
|
2.43
|
|
|
3.24
|
|
|
(25
|
)%
|
||
Total ($/BOE)
|
35.21
|
|
|
49.41
|
|
|
(29
|
)%
|
||
Average NYMEX differentials
|
|
|
|
|
|
|
||||
Oil per Bbl
|
$
|
1.61
|
|
|
$
|
2.76
|
|
|
(42
|
)%
|
Natural gas per Mcf
|
(0.14
|
)
|
|
0.07
|
|
|
(300
|
)%
|
|
|
2019
|
|
2018
|
||||||||||||
In thousands, except price impact
|
|
Net cash payments
|
|
Price impact
|
|
Net cash payments
|
|
Price impact
|
||||||||
Payments on settlements of oil derivatives
|
|
$
|
(5,902
|
)
|
|
$
|
(2.19
|
)
|
|
$
|
(22,448
|
)
|
|
$
|
(9.04
|
)
|
Receipts (payments) on settlements of natural gas derivatives
|
|
2,352
|
|
|
0.26
|
|
|
(175
|
)
|
|
(0.04
|
)
|
||||
Total net commodity derivative payments
|
|
$
|
(3,550
|
)
|
|
|
|
$
|
(22,623
|
)
|
|
|
|
|
Year Ended December 31,
|
|||||||||
In thousands, except expense per BOE:
|
|
2019
|
|
2018
|
|
Change
|
|||||
Production expenses:
|
|
|
|
|
|
|
|||||
Lease operating and gas gathering
|
|
$
|
36,581
|
|
|
$
|
26,008
|
|
|
41
|
%
|
Production and ad valorem taxes
|
|
11,169
|
|
|
11,029
|
|
|
1
|
%
|
||
Depreciation, depletion and amortization
|
|
88,618
|
|
|
83,582
|
|
|
6
|
%
|
||
Production expenses per BOE:
|
|
|
|
|
|
|
|
||||
Lease operating and gas gathering
|
|
$
|
6.60
|
|
|
$
|
6.39
|
|
|
3
|
%
|
Production and ad valorem taxes
|
|
2.01
|
|
|
2.71
|
|
|
-26
|
%
|
||
Depreciation, depletion and amortization
|
|
15.99
|
|
|
20.53
|
|
|
-22
|
%
|
|
|
Year Ended December 31,
|
|||||||||
In thousands
|
|
2019
|
|
2018
|
|
Change
|
|||||
Lease operating
|
|
$
|
31,925
|
|
|
$
|
23,012
|
|
|
39
|
%
|
Gas gathering, processing and transportation
|
|
4,656
|
|
|
2,996
|
|
|
55
|
%
|
||
Total lease operating and gas gathering expense
|
|
$
|
36,581
|
|
|
$
|
26,008
|
|
|
41
|
%
|
|
|
Year Ended December 31,
|
|||||||||
In thousands
|
|
2019
|
|
2018
|
|
Change
|
|||||
Production taxes
|
|
$
|
8,098
|
|
|
$
|
9,242
|
|
|
-12
|
%
|
Ad valorem taxes
|
|
3,071
|
|
|
1,787
|
|
|
72
|
%
|
||
Total production and ad valorem tax expense
|
|
$
|
11,169
|
|
|
$
|
11,029
|
|
|
1
|
%
|
|
|
Year Ended December 31,
|
|||||||||
In thousands
|
|
2019
|
|
2018
|
|
Change
|
|||||
DD&A of proved oil and gas properties
|
|
$
|
86,867
|
|
|
$
|
82,420
|
|
|
5
|
%
|
Depreciation of other property and equipment
|
|
1,451
|
|
|
947
|
|
|
53
|
%
|
||
Accretion of asset retirement obligations
|
|
300
|
|
|
215
|
|
|
40
|
%
|
||
Total DD&A
|
|
$
|
88,618
|
|
|
$
|
83,582
|
|
|
6
|
%
|
|
|
|
||||||
|
|
Year ended December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Interest expense on Credit Facility
|
|
$
|
12,449
|
|
|
$
|
6,500
|
|
Interest expense on 11.25% Senior Notes
|
|
28,125
|
|
|
27,891
|
|
||
Other interest expense
|
|
677
|
|
|
801
|
|
||
Total cash interest expense(1)
|
|
$
|
41,251
|
|
|
$
|
35,192
|
|
Amortization of debt issuance costs and discounts
|
|
2,628
|
|
|
3,751
|
|
||
Total interest expense
|
|
$
|
43,879
|
|
|
$
|
38,943
|
|
Per BOE:
|
|
|
|
|
|
|||
Total cash interest expense(1)
|
|
$
|
7.44
|
|
|
$
|
8.64
|
|
Total interest expense
|
|
7.92
|
|
|
9.56
|
|
In thousands, except per-BOE amounts and tax rates
|
|
Year ended December 31,
|
||||||
|
2019
|
|
2018
|
|||||
Current income tax benefit
|
|
$
|
(1,055
|
)
|
|
$
|
(809
|
)
|
Deferred income tax (benefit) expense
|
|
(11,440
|
)
|
|
7,601
|
|
||
Total income tax (benefit) expense
|
|
$
|
(12,495
|
)
|
|
$
|
6,792
|
|
Average income tax (benefit) expense per BOE
|
|
$
|
(2.25
|
)
|
|
$
|
1.67
|
|
Effective tax rate
|
|
(10.8
|
)%
|
|
26.0
|
%
|
||
Total net deferred tax liability on balance sheet at period end
|
|
$
|
931
|
|
|
$
|
12,370
|
|
In thousands
|
|
Year ended December 31,
|
||||||
|
2019
|
|
2018
|
|||||
Net cash provided by (used in):
|
|
|
|
|
||||
Operating activities
|
|
$
|
80,322
|
|
|
$
|
88,072
|
|
Investing activities
|
|
(146,292
|
)
|
|
(219,470
|
)
|
||
Financing activities
|
|
63,752
|
|
|
134,215
|
|
||
Net change in cash
|
|
$
|
(2,218
|
)
|
|
$
|
2,817
|
|
•
|
A maximum debt to EBITDAX ratio of 4.0 to 1.0, and
|
•
|
A current ratio of not less than 1.0 to 1.0.
|
In thousands
|
|
December 31, 2019
|
||
Acquisition of oil and gas properties
|
|
$
|
5,642
|
|
Development of oil and gas properties
|
|
148,438
|
|
|
Purchases of other property and equipment
|
|
3,682
|
|
|
Total capital expenditures, net
|
|
$
|
157,762
|
|
|
|
|
|
Hypothetical Fair Value
|
||||||||
(in thousands)
|
|
Fair Value
|
|
10% Increase In Commodity Price
|
|
10% Decrease In Commodity Price
|
||||||
Swaps
|
|
$
|
(3,613
|
)
|
|
$
|
(28,035
|
)
|
|
$
|
23,156
|
|
Name
|
|
Position
|
|
Age
|
Frank D. Bracken, III
|
|
Chief Executive Officer and Director
|
|
56
|
Barry D. Schneider
|
|
Chief Operating Officer
|
|
57
|
Jason N. Werth
|
|
Chief Accounting Officer
|
|
44
|
Thomas H. Olle
|
|
Vice President - Reservoir Engineering
|
|
65
|
Jana Payne
|
|
Vice President - Geosciences
|
|
58
|
Gregory R. Packer
|
|
Vice President - General Counsel & Corporate Secretary
|
|
40
|
John Pinkerton
|
|
Chairman
|
|
66
|
Henry Ellis
|
|
Director
|
|
70
|
Daniel R. Lockwood
|
|
Director
|
|
62
|
Matthew B. Ockwood
|
|
Director
|
|
36
|
Stephen H. Oglesby
|
|
Director
|
|
70
|
Phillip Z. Pace
|
|
Director
|
|
56
|
Randy L. Wolsey
|
|
Director
|
|
70
|
(a)(1)
|
Financial Statements
|
(a)(2)
|
Financial Statements Schedules
|
(a)(3)
|
Exhibits
|
Exhibit Number
|
|
Description
|
|
Incorporated by Reference
|
|
Filing
Date
|
|
Filed/
Furnished
Herewith
|
||||
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
|
||||
2.1
|
|
|
10-12B
|
|
001-37670
|
|
2.1
|
|
12/31/15
|
|
|
|
3.1
|
|
|
10-12B
|
|
001-37670
|
|
3.1
|
|
12/31/15
|
|
|
|
3.2
|
|
|
10-K
|
|
001-37670
|
|
3.2
|
|
3/23/17
|
|
|
|
3.3
|
|
|
8-K
|
|
001-37670
|
|
3.1
|
|
5/26/17
|
|
|
|
3.4
|
|
|
8-K
|
|
001-37670
|
|
3.1
|
|
4/7/17
|
|
|
|
3.5
|
|
|
8-K
|
|
001-37670
|
|
3.1
|
|
6/21/17
|
|
|
|
3.6
|
|
|
8-K
|
|
001-37670
|
|
3.2
|
|
6/21/17
|
|
|
|
3.7
|
|
|
8-K
|
|
001-37670
|
|
3.3
|
|
6/21/17
|
|
|
|
4.1
|
|
|
8-K
|
|
001-37670
|
|
4.1
|
|
8/3/16
|
|
|
|
4.2
|
|
|
8-K
|
|
001-37670
|
|
4.4
|
|
6/21/17
|
|
|
|
4.3
|
|
|
8-K
|
|
001-37670
|
|
4.2
|
|
6/21/17
|
|
|
|
4.4
|
|
|
8-K
|
|
001-37670
|
|
4.3
|
|
6/21/17
|
|
|
|
4.5
|
|
|
8-K
|
|
001-37670
|
|
4.1
|
|
1/9/18
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
*
|
10.1
|
|
|
8-K
|
|
001-37670
|
|
10.1
|
|
6/21/17
|
|
|
|
10.2
|
|
|
10-12B
|
|
001-37670
|
|
10.3
|
|
12/31/15
|
|
|
|
10.3
|
|
|
10-12B/A
|
|
001-37670
|
|
10.5
|
|
6/9/16
|
|
|
10.4
|
|
|
10-12B/A
|
|
001-37670
|
|
10.6
|
|
6/9/16
|
|
|
|
10.5
|
|
|
8-K
|
|
001-37670
|
|
10.1
|
|
8/2/16
|
|
|
|
10.6
|
|
|
10-K/A
|
|
001-37670
|
|
10.7
|
|
11/2/18
|
|
|
|
10.7
|
|
|
10-K/A
|
|
001-37670
|
|
10.8
|
|
11/2/18
|
|
|
|
10.8
|
|
|
8-K
|
|
001-37670
|
|
10.2
|
|
6/21/17
|
|
|
|
10.9
|
|
|
8-K
|
|
001-37670
|
|
10.1
|
|
1/9/18
|
|
|
|
10.10
|
|
|
8-K
|
|
001-37670
|
|
10.1
|
|
5/24/18
|
|
|
|
10.11
|
|
|
10-K/A
|
|
001-37670
|
|
10.11
|
|
11/2/18
|
|
|
|
10.12
|
|
|
8-K
|
|
001-37670
|
|
10.1
|
|
11/19/18
|
|
|
|
10.13†
|
|
|
8-K
|
|
001-37670
|
|
10.1
|
|
5/28/19
|
|
|
|
10.14
|
|
|
8-K
|
|
001-37670
|
|
10.1
|
|
6/18/19
|
|
|
|
10.15
|
|
|
|
|
|
|
|
|
|
|
*
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
*
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
*
|
|
23.2
|
|
|
|
|
|
|
|
|
|
|
*
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
*
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
*
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
**
|
32.2
|
|
|
|
|
|
|
|
|
|
|
**
|
|
99.1
|
|
|
10-K
|
|
001-37670
|
|
99.2
|
|
3/13/19
|
|
|
|
99.2
|
|
|
|
|
|
|
|
|
|
|
*
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
*
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
*
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
*
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
*
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
*
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
*
|
*
|
Filed herewith.
|
**
|
Furnished herewith
|
†
|
Management contract or compensatory plan or arrangement.
|
|
|
LONESTAR RESOURCES US INC.
|
|
|
|
April 13, 2020
|
|
/s/ Frank D. Bracken, III
|
|
|
Frank D. Bracken, III
|
|
|
Chief Executive Officer
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Frank D. Bracken, III
|
|
Chief Executive Officer and Director
|
|
April 13, 2020
|
Frank D. Bracken, III
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Jason N. Werth
|
|
Chief Accounting Officer
|
|
April 13, 2020
|
Jason N. Werth
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
/s/ John Pinkerton
|
|
Chairman of the Board
|
|
April 13, 2020
|
John Pinkerton
|
|
|
|
|
|
|
|
|
|
/s/ Henry B. Ellis
|
|
Director
|
|
April 13, 2020
|
Henry B. Ellis
|
|
|
|
|
|
|
|
|
|
/s/ Daniel R. Lockwood
|
|
Director
|
|
April 13, 2020
|
Daniel R. Lockwood
|
|
|
|
|
|
|
|
|
|
/s/ Matthew B. Ockwood
|
|
Director
|
|
April 13, 2020
|
Matthew B. Ockwood
|
|
|
|
|
|
|
|
|
|
/s/ Stephen H. Oglesby
|
|
Director
|
|
April 13, 2020
|
Stephen H. Oglesby
|
|
|
|
|
|
|
|
|
|
/s/ Phillip Z. Pace
|
|
Director
|
|
April 13, 2020
|
Phillip Z. Pace
|
|
|
|
|
|
|
|
|
|
/s/ Randy L. Wolsey
|
|
Director
|
|
April 13, 2020
|
Randy L. Wolsey
|
|
|
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets
|
|||||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,137
|
|
|
$
|
5,355
|
|
Accounts receivable
|
|
|
|
||||
Oil, natural gas liquid and natural gas sales
|
15,991
|
|
|
15,103
|
|
||
Joint interest owners and other, net
|
1,310
|
|
|
4,541
|
|
||
Related parties
|
—
|
|
|
301
|
|
||
Derivative financial instruments
|
5,095
|
|
|
15,841
|
|
||
Prepaid expenses and other
|
2,208
|
|
|
1,966
|
|
||
Total current assets
|
27,741
|
|
|
43,107
|
|
||
Property and equipment
|
|
|
|
||||
Oil and gas properties, using the successful efforts method of accounting
|
|
|
|
|
|
||
Proved properties
|
1,050,168
|
|
|
960,711
|
|
||
Unproved properties
|
76,462
|
|
|
81,850
|
|
||
Other property and equipment
|
21,401
|
|
|
17,727
|
|
||
Less accumulated depreciation, depletion, amortization and impairment
|
(464,671
|
)
|
|
(369,529
|
)
|
||
Property and equipment, net
|
683,360
|
|
|
690,759
|
|
||
Accounts receivable related party
|
5,816
|
|
|
—
|
|
||
Derivative financial instruments
|
1,754
|
|
|
7,302
|
|
||
Other non-current assets
|
2,108
|
|
|
2,944
|
|
||
Total assets
|
$
|
720,779
|
|
|
$
|
744,112
|
|
Liabilities and Stockholders’ Equity
|
|||||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
33,355
|
|
|
$
|
18,260
|
|
Accounts payable – related parties
|
189
|
|
|
181
|
|
||
Oil, natural gas liquid and natural gas sales payable
|
14,811
|
|
|
13,022
|
|
||
Accrued liabilities
|
26,905
|
|
|
28,128
|
|
||
Derivative financial instruments
|
8,564
|
|
|
430
|
|
||
Current maturities of long-term debt
|
247,000
|
|
|
—
|
|
||
Total current liabilities
|
330,824
|
|
|
60,021
|
|
||
Long-term liabilities
|
|
|
|
||||
Long-term debt
|
255,068
|
|
|
436,882
|
|
||
Asset retirement obligations
|
7,055
|
|
|
7,195
|
|
||
Deferred tax liability, net
|
931
|
|
|
12,370
|
|
||
Equity warrant liability
|
129
|
|
|
366
|
|
||
Equity warrant liability - related parties
|
235
|
|
|
689
|
|
||
Derivative financial instruments
|
1,898
|
|
|
21
|
|
||
Other non-current liabilities
|
3,752
|
|
|
4,021
|
|
||
Total long-term liabilities
|
269,068
|
|
|
461,544
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
Stockholders’ equity
|
|
|
|
||||
Class A voting common stock, $0.001 par value, 100,000,000 shares authorized, 24,945,594 and 24,645,825 issued and outstanding, respectively
|
142,655
|
|
|
142,655
|
|
||
Series A-1 convertible participating preferred stock, $0.001 par value, 100,328 and 91,784 shares issued and outstanding, respectively
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
175,738
|
|
|
174,379
|
|
||
Accumulated deficit
|
(197,506
|
)
|
|
(94,487
|
)
|
||
Total stockholders’ equity
|
120,887
|
|
|
222,547
|
|
||
Total liabilities and stockholders’ equity
|
$
|
720,779
|
|
|
$
|
744,112
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Revenues
|
|
|
|
||||
Oil sales
|
$
|
157,873
|
|
|
$
|
167,743
|
|
Natural gas liquid sales
|
15,668
|
|
|
18,471
|
|
||
Natural gas sales
|
21,611
|
|
|
14,955
|
|
||
Total revenues
|
195,152
|
|
|
201,169
|
|
||
Expenses
|
|
|
|
||||
Lease operating and gas gathering
|
36,581
|
|
|
26,008
|
|
||
Production and ad valorem taxes
|
11,169
|
|
|
11,029
|
|
||
Depreciation, depletion and amortization
|
88,618
|
|
|
83,582
|
|
||
Loss on sale of oil and gas properties
|
33,508
|
|
|
—
|
|
||
Impairment of oil and gas properties
|
48,412
|
|
|
12,169
|
|
||
General and administrative
|
16,489
|
|
|
16,017
|
|
||
Acquisition costs and other
|
1,840
|
|
|
1,821
|
|
||
Total expenses
|
236,617
|
|
|
150,626
|
|
||
(Loss) income from operations
|
(41,465
|
)
|
|
50,543
|
|
||
Other income (expense)
|
|
|
|
||||
Interest expense
|
(43,879
|
)
|
|
(38,943
|
)
|
||
Unrealized gain on warrants
|
691
|
|
|
416
|
|
||
(Loss) gain on derivative financial instruments
|
(30,861
|
)
|
|
22,744
|
|
||
Loss on extinguishment of debt
|
—
|
|
|
(8,620
|
)
|
||
Total other expense, net
|
(74,049
|
)
|
|
(24,403
|
)
|
||
(Loss) income before income taxes
|
(115,514
|
)
|
|
26,140
|
|
||
Income tax benefit (expense)
|
12,495
|
|
|
(6,792
|
)
|
||
Net (loss) income
|
(103,019
|
)
|
|
19,348
|
|
||
Preferred stock dividends
|
(8,544
|
)
|
|
(7,816
|
)
|
||
Net (loss) income attributable to common stockholders
|
$
|
(111,563
|
)
|
|
$
|
11,532
|
|
|
|
|
|
||||
Net (loss) income per common share attributable to common stockholders
|
|
|
|
||||
Basic
|
$
|
(4.48
|
)
|
|
$
|
0.29
|
|
Diluted
|
$
|
(4.48
|
)
|
|
$
|
0.28
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding
|
|
|
|
||||
Basic
|
24,875,793
|
|
|
24,619,730
|
|
||
Diluted
|
24,875,793
|
|
|
24,801,143
|
|
|
Class A
Common Stock
|
|
Series A-1
Preferred Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
Stockholders'
Equity
|
||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||
Balances at December 31, 2017
|
24,506,647
|
|
|
$
|
142,655
|
|
|
83,968
|
|
|
$
|
—
|
|
|
$
|
174,871
|
|
|
$
|
(113,836
|
)
|
|
$
|
203,690
|
|
Shares issued pursuant to stock-based compensation plan
|
139,178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(601
|
)
|
|
—
|
|
|
(601
|
)
|
|||||
Retirement of Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Payment-in-kind dividends
|
—
|
|
|
—
|
|
|
7,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,348
|
|
|
19,348
|
|
|||||
Balances at December 31, 2018
|
24,645,825
|
|
|
$
|
142,655
|
|
|
91,784
|
|
|
$
|
—
|
|
|
$
|
174,379
|
|
|
$
|
(94,487
|
)
|
|
$
|
222,547
|
|
Shares issued pursuant to stock-based compensation plan
|
299,769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Payment-in-kind dividends
|
—
|
|
|
—
|
|
|
8,544
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,359
|
|
|
—
|
|
|
1,359
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103,019
|
)
|
|
(103,019
|
)
|
|||||
Balances at December 31, 2019
|
24,945,594
|
|
|
$
|
142,655
|
|
|
100,328
|
|
|
$
|
—
|
|
|
$
|
175,738
|
|
|
$
|
(197,506
|
)
|
|
$
|
120,887
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net (loss) income
|
$
|
(103,019
|
)
|
|
$
|
19,348
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities
|
|
|
|
|
|
||
Depreciation, depletion and amortization
|
88,618
|
|
|
83,582
|
|
||
Stock-based compensation
|
1,822
|
|
|
1,707
|
|
||
Stock-based payments
|
—
|
|
|
(601
|
)
|
||
Deferred taxes
|
(11,440
|
)
|
|
7,601
|
|
||
Loss (gain) on derivative financial instruments
|
30,861
|
|
|
(22,744
|
)
|
||
Settlements of derivative financial instruments
|
(3,550
|
)
|
|
(22,623
|
)
|
||
Impairment of oil and natural gas properties
|
48,412
|
|
|
12,169
|
|
||
Loss on sale or abandonment of property and equipment
|
34,560
|
|
|
170
|
|
||
Non-cash interest expense
|
2,652
|
|
|
5,194
|
|
||
Unrealized gain on warrants
|
(691
|
)
|
|
(416
|
)
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
Accounts receivable
|
(4,481
|
)
|
|
(5,391
|
)
|
||
Prepaid expenses and other assets
|
(623
|
)
|
|
(3,296
|
)
|
||
Accounts payable and accrued expenses
|
(2,799
|
)
|
|
13,372
|
|
||
Net cash provided by operating activities
|
80,322
|
|
|
88,072
|
|
||
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
||||
Acquisition of oil and gas properties
|
(5,642
|
)
|
|
(45,539
|
)
|
||
Development of oil and gas properties
|
(148,438
|
)
|
|
(171,413
|
)
|
||
Proceeds from sales of oil and gas properties
|
11,470
|
|
|
—
|
|
||
Purchases of other property and equipment
|
(3,682
|
)
|
|
(2,518
|
)
|
||
Net cash used in investing activities
|
(146,292
|
)
|
|
(219,470
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
||||
Proceeds from borrowings
|
139,000
|
|
|
423,745
|
|
||
Payments on borrowings
|
(75,248
|
)
|
|
(289,520
|
)
|
||
Repurchase and retirement of Class B Common Stock
|
—
|
|
|
(10
|
)
|
||
Net cash provided by financing activities
|
63,752
|
|
|
134,215
|
|
||
|
|
|
|
||||
|
|
|
|
||||
Increase in cash and cash equivalents
|
(2,218
|
)
|
|
2,817
|
|
||
Cash and cash equivalents, beginning of the period
|
5,355
|
|
|
2,538
|
|
||
Cash and cash equivalents, end of the period
|
$
|
3,137
|
|
|
$
|
5,355
|
|
|
|
|
|
||||
Supplemental information:
|
|
|
|
||||
Cash paid for taxes
|
$
|
38
|
|
|
$
|
1,242
|
|
Cash paid for interest
|
41,217
|
|
|
24,395
|
|
||
Non-cash investing and financing activities:
|
|
|
|
||||
Asset retirement obligation
|
$
|
(440
|
)
|
|
$
|
1,331
|
|
Increase (decrease) in liabilities for capital expenditures
|
17,993
|
|
|
(4,603
|
)
|
In thousands, except shares and per-share data
|
|
Year ended December 31,
|
|||||
|
2019
|
2018
|
|||||
Numerator - Basic
|
|
|
|
||||
Total net (loss) income attributable to common stockholders
|
|
$
|
(111,563
|
)
|
$
|
11,532
|
|
Less: allocation to participating securities
|
|
—
|
|
(4,270
|
)
|
||
Net (loss) income allocated to common stockholders - basic
|
|
$
|
(111,563
|
)
|
$
|
7,262
|
|
|
|
|
|
||||
Numerator - Diluted
|
|
|
|
||||
Net (loss) income allocated to common stockholders - basic
|
|
$
|
(111,563
|
)
|
$
|
7,262
|
|
Unrealized gain on Warrants, net of income tax
|
|
—
|
|
(329
|
)
|
||
Net (loss) income allocated to common stockholders - diluted
|
|
$
|
(111,563
|
)
|
$
|
6,933
|
|
|
|
|
|
||||
Denominator
|
|
|
|
||||
Weighted average number of common shares - basic
|
|
24,875,793
|
|
24,619,730
|
|
||
Warrants converted under the Treasury Stock method
|
|
—
|
|
181,413
|
|
||
Weighted average number of common shares - diluted
|
|
24,875,793
|
|
24,801,143
|
|
||
|
|
|
|
||||
Earnings per share
|
|
|
|
||||
Basic
|
|
$
|
(4.48
|
)
|
$
|
0.29
|
|
Diluted
|
|
$
|
(4.48
|
)
|
$
|
0.28
|
|
|
|
Year ended December 31,
|
||||
|
2019
|
|
2018
|
|||
Preferred stock
|
|
15,828,683
|
|
|
14,480,730
|
|
Warrants
|
|
760,000
|
|
|
—
|
|
Stock appreciation rights
|
|
1,010,000
|
|
|
922,945
|
|
Restricted stock units
|
|
1,555,676
|
|
|
847,542
|
|
|
|
Contract
|
|
|
|
|
|
Volume Hedged
|
|
Weighted
|
|||
Commodity
|
|
Type
|
|
Period
|
|
Range (1)
|
|
(Bbls/Mcf per day)
|
|
Average Price
|
|||
Oil – WTI
|
|
Swaps
|
|
Jan - June 2020
|
|
$48.90 - $65.56
|
|
7,393
|
|
|
$
|
56.51
|
|
Oil – WTI
|
|
Swaps
|
|
July - Dec 2020
|
|
51.60 - 65.56
|
|
7,565
|
|
|
57.38
|
|
|
Oil - WTI
|
|
Swaps
|
|
Jan - Dec 2021
|
|
51.05 - 56.50
|
|
4,000
|
|
|
53.93
|
||
Natural Gas - Henry Hub
|
|
Swaps
|
|
Jan - Dec 2020
|
|
2.38 - 2.80
|
|
20,000
|
|
|
2.58
|
In thousands
|
|
Year ended December 31, 2019
|
||
Operating Leases
|
|
$
|
273
|
|
Short-term leases(1)
|
|
2,766
|
|
|
Total lease expense
|
|
$
|
3,039
|
|
Short-term lease costs capitalized to oil and gas properties(2)
|
|
$
|
11,747
|
|
In thousands, except lease term and discount rate data
|
|
December 31, 2019
|
||
Operating leases
|
|
|
||
Assets
|
|
|
||
Other property and equipment
|
|
$
|
45
|
|
Liabilities
|
|
|
||
Accrued liabilities
|
|
$
|
45
|
|
Weighted-average remaining lease term (years)
|
|
0.2
|
|
|
Weighted-average discount rate
|
|
5.0
|
%
|
In thousands
|
|
Year ended December 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
||
Operating cash flows for operating leases
|
|
$
|
273
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
||
Operating leases
|
|
$
|
273
|
|
In thousands
|
|
Operating Leases
|
||
2020
|
|
$
|
45
|
|
Thereafter
|
|
—
|
|
|
Total minimum lease payments
|
|
45
|
|
|
Amount of lease payments representing interest
|
|
—
|
|
|
Present value of future minimum lease payments
|
|
$
|
45
|
|
In thousands
|
|
Amount
|
||
2019
|
|
$
|
422
|
|
2020
|
|
477
|
|
|
2021
|
|
368
|
|
|
Total minimum lease payments
|
|
$
|
1,267
|
|
•
|
Level 1 – Quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2 – Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3 – Unobservable inputs for the asset or liability. The fair value input hierarchy level to which an asset or liability measurement falls in its entirety is determined based on the lowest level input that is significant to the measurement in its entirety.
|
|
|
Fair Value Measurements Using
|
||||||||||||||
In thousands
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
December 31, 2019
|
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
6,849
|
|
|
$
|
—
|
|
|
$
|
6,849
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives
|
|
—
|
|
|
(10,462
|
)
|
|
—
|
|
|
(10,462
|
)
|
||||
Warrants
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
|
(364
|
)
|
||||
Stock-based compensation
|
|
(1,792
|
)
|
|
—
|
|
|
(573
|
)
|
|
(2,365
|
)
|
||||
Total
|
|
$
|
(1,792
|
)
|
|
$
|
(3,613
|
)
|
|
$
|
(937
|
)
|
|
$
|
(6,342
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2018
|
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
23,143
|
|
|
$
|
—
|
|
|
$
|
23,143
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
(451
|
)
|
|
—
|
|
|
(451
|
)
|
||||
Warrants
|
|
—
|
|
|
—
|
|
|
(1,055
|
)
|
|
(1,055
|
)
|
||||
Stock-based compensation
|
|
(1,267
|
)
|
|
—
|
|
|
(636
|
)
|
|
(1,903
|
)
|
||||
Total
|
|
$
|
(1,267
|
)
|
|
$
|
22,692
|
|
|
$
|
(1,691
|
)
|
|
$
|
19,734
|
|
In thousands
|
|
Warrant
|
|
Stock-Based Compensation
|
|
Total
|
||||||
Balance at December 31, 2018
|
|
$
|
(1,055
|
)
|
|
$
|
(636
|
)
|
|
$
|
(1,691
|
)
|
Unrealized gains
|
|
691
|
|
|
63
|
|
|
754
|
|
|||
Balance at December 31, 2019
|
|
$
|
(364
|
)
|
|
$
|
(573
|
)
|
|
$
|
(937
|
)
|
|
|
Year Ended December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Beginning asset retirement obligations
|
|
$
|
7,195
|
|
|
$
|
5,649
|
|
Wells drilled during the year
|
|
26
|
|
|
408
|
|
||
Wells acquired during the year
|
|
—
|
|
|
223
|
|
||
Wells sold during the year
|
|
(388
|
)
|
|
—
|
|
||
Accretion expense
|
|
300
|
|
|
215
|
|
||
Revisions in estimated retirement obligations(1)
|
|
191
|
|
|
790
|
|
||
Wells plugged and abandoned during the year
|
|
(269
|
)
|
|
(90
|
)
|
||
Ending asset retirement obligations
|
|
$
|
7,055
|
|
|
$
|
7,195
|
|
(1)
|
Revisions of previous estimates during the year ended December 31, 2019 are primarily attributable to changes in estimates of the timing of future costs for oilfield services required to plug and abandon wells.
|
|
|
December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Bonus payable
|
|
$
|
2,353
|
|
|
$
|
3,244
|
|
Accrued interest - 11.25% Senior Notes
|
|
14,063
|
|
|
14,063
|
|
||
Accrued well costs
|
|
8,932
|
|
|
9,026
|
|
||
Other
|
|
1,557
|
|
|
1,795
|
|
||
Total accrued liabilities
|
|
$
|
26,905
|
|
|
$
|
28,128
|
|
|
|
December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Senior Secured Credit Facility
|
|
$
|
247,000
|
|
|
$
|
183,000
|
|
11.25% Senior Notes due 2023
|
|
250,000
|
|
|
250,000
|
|
||
Mortgage debt
|
|
8,931
|
|
|
9,151
|
|
||
Other
|
|
271
|
|
|
275
|
|
||
Total
|
|
506,202
|
|
|
442,426
|
|
||
Less unamortized discount
|
|
(3,375
|
)
|
|
(4,500
|
)
|
||
Less unamortized debt issuance costs
|
|
(759
|
)
|
|
(1,044
|
)
|
||
Total net of discount and debt issuance costs
|
|
502,068
|
|
|
436,882
|
|
||
Less current obligations(1)
|
|
(247,000
|
)
|
|
—
|
|
||
Long-term debt
|
|
$
|
255,068
|
|
|
$
|
436,882
|
|
•
|
A maximum debt to EBITDAX ratio of 4.0 to 1.0, and
|
•
|
A current ratio of not less than 1.0 to 1.0.
|
|
|
|
||
In thousands
|
|
|
||
2020
|
|
$
|
247,084
|
|
2021
|
|
71
|
|
|
2022
|
|
76
|
|
|
2023
|
|
250,081
|
|
|
2024
|
|
86
|
|
|
Thereafter
|
|
8,804
|
|
|
Total debt
|
|
$
|
506,202
|
|
|
|
Year Ended December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Current income tax (benefit) expense
|
|
|
||||||
Federal
|
|
$
|
(591
|
)
|
|
$
|
(1,100
|
)
|
State
|
|
(464
|
)
|
|
291
|
|
||
Total current income tax benefit
|
|
(1,055
|
)
|
|
(809
|
)
|
||
Deferred tax (benefit) expense
|
|
|
|
|
||||
Federal
|
|
(20,989
|
)
|
|
7,686
|
|
||
State
|
|
673
|
|
|
(85
|
)
|
||
Valuation allowance
|
|
8,876
|
|
|
—
|
|
||
Total deferred income tax (benefit) expense
|
|
(11,440
|
)
|
|
7,601
|
|
||
Total income tax (benefit) expense
|
|
$
|
(12,495
|
)
|
|
$
|
6,792
|
|
|
|
Year Ended December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Expected income tax expense (benefit) at statutory rate
|
|
$
|
(24,258
|
)
|
|
$
|
5,489
|
|
Permanent differences
|
|
(48
|
)
|
|
123
|
|
||
Return to provision adjustment
|
|
2,567
|
|
|
1,119
|
|
||
Change in valuation allowance
|
|
8,876
|
|
|
—
|
|
||
Other
|
|
368
|
|
|
61
|
|
||
Actual income tax (benefit) expense
|
|
$
|
(12,495
|
)
|
|
$
|
6,792
|
|
|
|
December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Deferred tax assets
|
|
|
||||||
Net operating loss carryforward
|
|
$
|
27,025
|
|
|
$
|
17,765
|
|
Stock-based compensation
|
|
922
|
|
|
1,973
|
|
||
Intangibles
|
|
257
|
|
|
304
|
|
||
Derivative instruments
|
|
606
|
|
|
—
|
|
||
Interest expense limitation
|
|
19,243
|
|
|
2,254
|
|
||
Organizational expenses and other
|
|
3,306
|
|
|
4,477
|
|
||
Total deferred tax assets
|
|
$
|
51,359
|
|
|
$
|
26,773
|
|
Deferred tax liabilities
|
|
|
|
|
||||
Oil and gas properties, and other property and equipment, principally due to intangible drilling costs
|
|
$
|
(43,414
|
)
|
|
$
|
(34,332
|
)
|
Derivative instruments
|
|
—
|
|
|
(4,811
|
)
|
||
Net deferred tax assets (liabilities)
|
|
7,945
|
|
|
(12,370
|
)
|
||
Valuation allowance for deferred tax assets
|
|
(8,876
|
)
|
|
—
|
|
||
Net deferred tax liability, net of valuation allowance
|
|
$
|
(931
|
)
|
|
$
|
(12,370
|
)
|
|
Shares
|
|
Weighted Average Fair Value per Share
|
|||
Outstanding non-vested RSUs at December 31, 2018
|
1,011,045
|
|
|
$
|
5.06
|
|
Granted
|
1,300,003
|
|
|
3.40
|
|
|
Vested
|
(450,422
|
)
|
|
4.56
|
|
|
Forfeited
|
(10,950
|
)
|
|
—
|
|
|
Outstanding non-vested RSUs at December 31, 2019
|
1,849,676
|
|
|
$
|
4.04
|
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Weighted Average Remaining Contractual Term
(in years)
|
|||
Outstanding at December 31, 2018
|
1,010,000
|
|
|
$
|
6.30
|
|
|
3.5
|
SARs vested and exercisable at December 31, 2018
|
280,000
|
|
|
7.20
|
|
|
3.2
|
|
Granted
|
—
|
|
|
—
|
|
|
0
|
|
Outstanding at December 31, 2019
|
1,010,000
|
|
|
$
|
6.30
|
|
|
2.5
|
SARs vested and exercisable at December 31, 2019
|
606,250
|
|
|
$
|
6.65
|
|
|
2.4
|
|
|
December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Oil and natural gas properties:
|
|
|
||||||
Proved properties and equipment
|
|
$
|
1,043,901
|
|
|
$
|
954,083
|
|
Unproved properties
|
|
76,462
|
|
|
81,850
|
|
||
Capitalized asset retirement cost
|
|
6,267
|
|
|
6,627
|
|
||
Less:
|
|
|
|
|
|
|||
Accumulated depletion and amortization
|
|
(362,815
|
)
|
|
(308,043
|
)
|
||
Property impairment
|
|
(98,527
|
)
|
|
(59,258
|
)
|
||
Total
|
|
$
|
665,288
|
|
|
$
|
675,259
|
|
|
|
Year Ended December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Property acquisition costs:
|
|
|
||||||
Unproved properties
|
|
$
|
1,696
|
|
|
$
|
4,674
|
|
Proved properties
|
|
3,946
|
|
|
40,865
|
|
||
Exploration costs
|
|
241
|
|
|
228
|
|
||
Development costs
|
|
165,917
|
|
|
167,914
|
|
||
Total costs incurred
|
|
$
|
171,800
|
|
|
$
|
213,681
|
|
|
|
Year Ended December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Oil sales
|
|
$
|
157,873
|
|
|
$
|
167,743
|
|
Natural gas liquid sales
|
|
15,668
|
|
|
18,471
|
|
||
Natural gas sales
|
|
21,611
|
|
|
14,955
|
|
||
Lease operating and gas gathering
|
|
(36,581
|
)
|
|
(26,008
|
)
|
||
Production and ad valorem taxes
|
|
(11,169
|
)
|
|
(11,029
|
)
|
||
Depreciation, depletion and amortization
|
|
(88,618
|
)
|
|
(83,582
|
)
|
||
Property impairment
|
|
(48,412
|
)
|
|
(12,169
|
)
|
||
Loss on sale of oil and gas properties
|
|
(33,508
|
)
|
|
—
|
|
||
Net operating (loss) income
|
|
(23,136
|
)
|
|
68,381
|
|
||
Income tax expense
|
|
—
|
|
|
(14,360
|
)
|
||
Results of operations from oil and natural gas producing activities
|
|
$
|
(23,136
|
)
|
|
$
|
54,021
|
|
|
Oil
(MBbl)
|
|
NGLs
(MBbl)
|
|
Gas
(MMcf)
|
|
MBOE (6:1)(1)
|
||||
Net proved reserves
|
|
|
|
|
|
|
|
||||
Reserves at December 31, 2017
|
50,701
|
|
|
10,875
|
|
|
71,874
|
|
|
73,555
|
|
New discoveries and extensions
|
4,781
|
|
|
1,773
|
|
|
10,228
|
|
|
8,259
|
|
Purchase of reserves in place
|
2,119
|
|
|
3,895
|
|
|
31,566
|
|
|
11,276
|
|
Revisions of prior year estimates
|
(1,618
|
)
|
|
4,143
|
|
|
11,120
|
|
|
4,378
|
|
Production
|
(2,484
|
)
|
|
(817
|
)
|
|
(4,623
|
)
|
|
(4,072
|
)
|
Reserves at December 31, 2018
|
53,499
|
|
|
19,869
|
|
|
120,165
|
|
|
93,396
|
|
New discoveries and extensions
|
4,349
|
|
|
4,662
|
|
|
29,587
|
|
|
13,941
|
|
Sales of reserves in place
|
(2,223
|
)
|
|
—
|
|
|
—
|
|
|
(2,223
|
)
|
Revisions of prior year estimates
|
(3,125
|
)
|
|
1,699
|
|
|
15,016
|
|
|
1,077
|
|
Production
|
(2,692
|
)
|
|
(1,368
|
)
|
|
(8,897
|
)
|
|
(5,543
|
)
|
Reserves at December 31, 2019
|
49,808
|
|
|
24,862
|
|
|
155,871
|
|
|
100,648
|
|
Proved Developed Reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2017
|
12,657
|
|
|
2,846
|
|
|
17,034
|
|
|
18,342
|
|
December 31, 2018
|
15,459
|
|
|
5,721
|
|
|
34,388
|
|
|
26,912
|
|
December 31, 2019
|
15,945
|
|
|
8,300
|
|
|
52,605
|
|
|
33,012
|
|
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2017
|
38,044
|
|
|
8,029
|
|
|
54,840
|
|
|
55,213
|
|
December 31, 2018
|
38,040
|
|
|
14,147
|
|
|
85,777
|
|
|
66,484
|
|
December 31, 2019
|
33,863
|
|
|
16,562
|
|
|
103,266
|
|
|
67,636
|
|
(1)
|
MBOE (One thousand barrels of oil equivalent) is calculated by converting six MMcf of natural gas to one MBbl of oil. A MBbl (barrel) of oil is one thousand stock tank barrels, or 42 thousand U.S. gallons liquid volume, of crude oil or other liquid hydrocarbons.
|
|
|
As of December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Future cash flows
|
|
$
|
3,653,838
|
|
|
$
|
4,501,757
|
|
Future costs
|
|
|
|
|
||||
Production
|
|
(1,053,945
|
)
|
|
(1,222,947
|
)
|
||
Development
|
|
(790,369
|
)
|
|
(901,750
|
)
|
||
Future inflows before income tax
|
|
1,809,524
|
|
|
2,377,060
|
|
||
Future income taxes
|
|
(230,113
|
)
|
|
(337,748
|
)
|
||
Future net cash flows
|
|
1,579,411
|
|
|
2,039,312
|
|
||
10% annual discount for estimated timing of cash flows
|
|
(840,572
|
)
|
|
(1,059,179
|
)
|
||
Standardized measure of discounted future net cash flows
|
|
$
|
738,839
|
|
|
$
|
980,133
|
|
|
|
Year Ended December 31,
|
||||||
In thousands
|
|
2019
|
|
2018
|
||||
Standardized measure at beginning of year
|
|
$
|
980,133
|
|
|
$
|
479,589
|
|
Sales of oil and natural gas produced, net of production costs
|
|
(147,403
|
)
|
|
(165,304
|
)
|
||
Net change in sales price, net of production costs
|
|
(381,061
|
)
|
|
283,658
|
|
||
Extensions and discoveries, net of future production and development costs
|
|
111,826
|
|
|
121,983
|
|
||
Changes in estimated future development costs
|
|
(28,172
|
)
|
|
(4,948
|
)
|
||
Revisions of quantity estimates
|
|
17,441
|
|
|
60,400
|
|
||
Changes of production rates (timing) and other
|
|
35,205
|
|
|
172,826
|
|
||
Accretion of discount
|
|
113,945
|
|
|
53,826
|
|
||
Purchase of minerals in place
|
|
—
|
|
|
78,752
|
|
||
Sales of minerals in place
|
|
(27,007
|
)
|
|
—
|
|
||
Net change in income taxes
|
|
63,932
|
|
|
(100,649
|
)
|
||
Net increase
|
|
(241,294
|
)
|
|
500,544
|
|
||
Standardized measure at end of year
|
|
$
|
738,839
|
|
|
$
|
980,133
|
|
•
|
requiring advance notice of stockholder intention to put forth director nominees or bring up other business at a stockholders’ meeting;
|
•
|
requiring the affirmative vote of 66 2⁄3% of the voting power of all then outstanding shares entitled to vote in order for stockholders to adopt, amend or repeal any provision of our bylaws or certificate of incorporation; and
|
•
|
providing that the number of directors shall be fixed from time to time by our board of directors pursuant to a resolution adopted by a majority of the total number of authorized directors (whether or not there exist any vacancies in previously authorized directorships) or by the stockholders. Newly created directorships resulting from any increase in our authorized number of directors will be filled only by a majority vote of our board of directors then in office, whether or not such directors number less than a quorum, and directors so chosen will serve for a term expiring at the annual meeting of stockholders at which the term of office to which they have been elected expires or until such director’s successor shall have been duly elected and qualified.
|
1.
|
Aggregate amount of the requested Borrowing is $__________;
|
2.
|
Date of such Borrowing is ______________, 20__;
|
3.
|
Requested Borrowing is to be [an ABR Borrowing] [a Eurodollar Borrowing];
|
4.
|
In the case of a Eurodollar Borrowing, the initial Interest Period applicable thereto is _____________;
|
5.
|
Amount of Borrowing Base in effect on the date hereof is $______________;
|
6.
|
Total Revolving Credit Exposures on the date hereof (i.e., outstanding principal amount of Loans and total LC Exposure) is $_____________;
|
7.
|
Pro forma total Revolving Credit Exposures (giving effect to the requested Borrowing) is $______________;
|
8.
|
The Consolidated Cash Balance (without regard to the requested Borrowing) is $__________ and the Consolidated Cash Balance (giving effect to the requested Borrowing) will be $__________, as of the end of the third Business Day after such requested Borrowing will be funded; and
|
9.
|
Location and number of the Borrower's account to which funds are to be disbursed, which shall comply with the requirements of Section 2.05 of the Credit Agreement, is as follows:
|
Subsidiary
|
Jurisdiction of Incorporation
|
Lonestar Resources America, Inc.
|
Delaware
|
Lonestar Resources, Inc.
|
Delaware
|
Lonestar Resources Intermediate, Inc.
|
Delaware
|
LNR America, Inc.
|
Delaware
|
Eagleford Gas, LLC
|
Texas
|
Poplar Energy, LLC
|
Texas
|
Eagleford Gas 2, LLC
|
Texas
|
Eagleford Gas 3, LLC
|
Texas
|
Eagleford Gas 4, LLC
|
Texas
|
Eagleford Gas 5, LLC
|
Texas
|
Eagleford Gas 6, LLC
|
Texas
|
Eagleford Gas 7, LLC
|
Texas
|
Eagleford Gas 8, LLC
|
Texas
|
Eagleford Gas 10, LLC
|
Texas
|
Eagleford Gas 11, LLC
|
Texas
|
Boland Building, LLC
|
Texas
|
Lonestar Operating, LLC
|
Texas
|
Lonestar BR Disposal, LLC
|
Texas
|
La Salle Eagle Ford Gathering Line, LLC
|
Texas
|
Amadeus Petroleum, Inc.
|
Texas
|
T-N-T Engineering, Inc.
|
Texas
|
Albany Services, LLC
|
Texas
|
1.
|
I have reviewed this Annual Report on Form 10-K of Lonestar Resources US Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designated under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
April 13, 2020
|
|
/s/ Frank D. Bracken, III
|
|
|
Frank D. Bracken, III
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Lonestar Resources US Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designated under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
April 13, 2020
|
|
/s/ Jason N. Werth
|
|
|
Jason N. Werth
|
|
|
Chief Accounting Officer
(Principal Financial Officer)
|
(1)
|
The Form 10-K fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
April 13, 2020
|
|
/s/ Frank D. Bracken, III
|
|
|
Frank D. Bracken, III
|
|
|
Chief Executive Officer
|
(1)
|
The Form 10-K fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
April 13, 2020
|
|
/s/ Jason N. Werth
|
|
|
Jason N. Werth
|
|
|
Chief Accounting Officer
|
Geographic Area
|
Product
|
Price Reference
|
Average Benchmark Prices
|
Average Realized Prices
|
United States
|
Oil/Condensate
|
WTI Cushing
|
$55.69/Bbl
|
$57.66/Bbl
|
NGLs
|
WTI Cushing
|
$55.69/Bbl*
|
$15.42/Bbl
|
|
Gas
|
Henry Hub
|
$2.58/MMBtu
|
$2.56/MMBtu
|