☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
|
|
26-0347906
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
|
Trading symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
|
USFD
|
|
New York Stock Exchange
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
• any declines in the consumption of food prepared away from home, including as a result of changes in the extent and duration of the negative impact of the COVID-19 pandemic on us;
|
• cost inflation/deflation and commodity volatility;
|
• competition;
|
• reliance on third-party suppliers and interruption of product supply or increases in product costs;
|
• changes in our relationships with customers and group purchasing organizations;
|
• ability to increase or maintain sales to independent restaurants;
|
• realization of expected benefits from and effective integration of acquired businesses;
|
• achievement of expected benefits from cost savings initiatives;
|
• increases in fuel costs;
|
• economic factors affecting consumer confidence and discretionary spending;
|
• changes in consumer eating habits;
|
• reputation in the industry;
|
• labor relations and costs and continued access to qualified and diverse labor;
|
• cost and pricing structures;
|
• changes in tax laws and regulations and resolution of tax disputes;
|
• environmental, health and safety and other government regulation, including actions taken by national, state and local governments to contain the COVID-19 pandemic, such as travel restrictions or bans, social distancing requirements, and required closures of non-essential businesses;
|
• product liability claims;
|
• adverse judgments or settlements resulting from litigation;
|
• disruption of existing technologies and implementation of new technologies;
|
• cybersecurity incidents and other technology disruptions;
|
• management of retirement benefits and pension obligations;
|
• extreme weather conditions, natural disasters and other catastrophic events, including pandemics and the rapid spread of contagious illnesses;
|
• risks associated with intellectual property, including potential infringement;
|
• indebtedness and restrictions under agreements governing indebtedness; and
|
• interest rate increases.
|
|
TABLE OF CONTENTS
|
|
|
|
Page
No.
|
Part I. Financial Information
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Part II. Other Information
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
US FOODS HOLDING CORP.
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|||||||
(In millions, except par value)
|
|
|
|
||||
|
|
|
|
||||
|
June 27, 2020
|
|
December 28, 2019
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,668
|
|
|
$
|
90
|
|
Accounts receivable, less allowances of $120 and $30
|
1,089
|
|
|
1,455
|
|
||
Vendor receivables, less allowances of $7 and $4
|
150
|
|
|
143
|
|
||
Inventories—net
|
1,332
|
|
|
1,432
|
|
||
Prepaid expenses
|
137
|
|
|
109
|
|
||
Assets held for sale
|
20
|
|
|
1
|
|
||
Other current assets
|
26
|
|
|
32
|
|
||
Total current assets
|
4,422
|
|
|
3,262
|
|
||
Property and equipment—net
|
2,121
|
|
|
2,075
|
|
||
Goodwill
|
5,629
|
|
|
4,728
|
|
||
Other intangibles—net
|
943
|
|
|
967
|
|
||
Deferred tax assets
|
9
|
|
|
—
|
|
||
Other assets
|
405
|
|
|
256
|
|
||
Total assets
|
$
|
13,529
|
|
|
$
|
11,288
|
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Cash overdraft liability
|
$
|
147
|
|
|
$
|
222
|
|
Accounts payable
|
1,914
|
|
|
1,460
|
|
||
Accrued expenses and other current liabilities
|
515
|
|
|
538
|
|
||
Current portion of long-term debt
|
149
|
|
|
142
|
|
||
Total current liabilities
|
2,725
|
|
|
2,362
|
|
||
Long-term debt
|
6,065
|
|
|
4,594
|
|
||
Deferred tax liabilities
|
284
|
|
|
308
|
|
||
Other long-term liabilities
|
464
|
|
|
315
|
|
||
Total liabilities
|
9,538
|
|
|
7,579
|
|
||
Commitments and contingencies (Note 22)
|
|
|
|
||||
Mezzanine equity:
|
|
|
|
||||
Series A convertible preferred stock, $0.01 par value—25 shares authorized;
0.5 and 0.0 issued and outstanding as of June 27, 2020 and December 28, 2019 |
491
|
|
|
—
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common stock, $0.01 par value—600 shares authorized;
220 issued and outstanding as of June 27, 2020 and December 28, 2019 |
2
|
|
|
2
|
|
||
Additional paid-in capital
|
2,871
|
|
|
2,845
|
|
||
Retained earnings
|
686
|
|
|
916
|
|
||
Accumulated other comprehensive loss
|
(59
|
)
|
|
(54
|
)
|
||
Total shareholders’ equity
|
3,500
|
|
|
3,709
|
|
||
Total liabilities, mezzanine equity and shareholders' equity
|
$
|
13,529
|
|
|
$
|
11,288
|
|
US FOODS HOLDING CORP.
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
|
|
|
|
|||||||||||
(In millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Net sales
|
$
|
4,560
|
|
|
$
|
6,443
|
|
|
$
|
10,899
|
|
|
$
|
12,474
|
|
Cost of goods sold
|
3,889
|
|
|
5,301
|
|
|
9,162
|
|
|
10,280
|
|
||||
Gross profit
|
671
|
|
|
1,142
|
|
|
1,737
|
|
|
2,194
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Distribution, selling and administrative costs
|
714
|
|
|
948
|
|
|
1,906
|
|
|
1,869
|
|
||||
Restructuring costs
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
Total operating expenses
|
730
|
|
|
948
|
|
|
1,922
|
|
|
1,869
|
|
||||
Operating (loss) income
|
(59
|
)
|
|
194
|
|
|
(185
|
)
|
|
325
|
|
||||
Other income—net
|
(4
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
(4
|
)
|
||||
Interest expense—net
|
63
|
|
|
42
|
|
|
115
|
|
|
84
|
|
||||
(Loss) income before income taxes
|
(118
|
)
|
|
154
|
|
|
(290
|
)
|
|
245
|
|
||||
Income tax (benefit) provision
|
(26
|
)
|
|
38
|
|
|
(66
|
)
|
|
58
|
|
||||
Net (loss) income
|
(92
|
)
|
|
116
|
|
|
(224
|
)
|
|
187
|
|
||||
Other comprehensive (loss) income—net of tax:
|
|
|
|
|
|
|
|
||||||||
Changes in retirement benefit obligations
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Unrecognized loss on interest rate swaps
|
—
|
|
|
(8
|
)
|
|
(6
|
)
|
|
(14
|
)
|
||||
Comprehensive (loss) income
|
$
|
(91
|
)
|
|
$
|
109
|
|
|
$
|
(229
|
)
|
|
$
|
175
|
|
Net (loss) income
|
$
|
(92
|
)
|
|
$
|
116
|
|
|
$
|
(224
|
)
|
|
$
|
187
|
|
Series A convertible preferred stock dividends
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Net (loss) income available to common shareholders
|
$
|
(97
|
)
|
|
$
|
116
|
|
|
$
|
(229
|
)
|
|
$
|
187
|
|
Net (loss) income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.44
|
)
|
|
$
|
0.53
|
|
|
$
|
(1.05
|
)
|
|
$
|
0.86
|
|
Dilutive
|
$
|
(0.44
|
)
|
|
$
|
0.53
|
|
|
$
|
(1.05
|
)
|
|
$
|
0.85
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
220
|
|
|
218
|
|
|
219
|
|
|
218
|
|
||||
Diluted
|
220
|
|
|
219
|
|
|
219
|
|
|
219
|
|
US FOODS HOLDING CORP.
|
|
|
|
|
||||||||||||||||||
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
|
|
|
|
|
||||||||||||||||||
(In millions)
|
|
|
|
|
||||||||||||||||||
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
Shareholders' Equity |
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
BALANCE—December 28, 2019
|
220
|
|
|
$
|
2
|
|
|
$
|
2,845
|
|
|
$
|
916
|
|
|
$
|
(54
|
)
|
|
$
|
3,709
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Proceeds from employee stock purchase plan
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Tax withholding payments for net share-settled equity awards
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Unrecognized loss on interest rate swaps, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||||
Adoption of ASU 2016-13 (Note 2 and 7)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
BALANCE—March 28, 2020
|
220
|
|
|
2
|
|
|
2,857
|
|
|
783
|
|
|
(60
|
)
|
|
3,582
|
|
|||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
Proceeds from employee stock purchase plan
|
1
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Tax withholding payments for net share-settled equity awards
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Series A convertible preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Changes in retirement benefit obligations, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(92
|
)
|
|||||
BALANCE—June 27, 2020
|
221
|
|
|
$
|
2
|
|
|
$
|
2,871
|
|
|
$
|
686
|
|
|
$
|
(59
|
)
|
|
$
|
3,500
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
Shareholders' Equity |
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
BALANCE—December 29, 2018
|
217
|
|
|
$
|
2
|
|
|
$
|
2,780
|
|
|
$
|
531
|
|
|
$
|
(84
|
)
|
|
$
|
3,229
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Proceeds from employee stock purchase plan
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Exercise of stock options
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Tax withholding payments for net share-settled equity awards
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Changes in retirement benefit obligations, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Unrecognized loss on interest rate swaps, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
|||||
BALANCE—March 30, 2019
|
218
|
|
|
2
|
|
|
2,795
|
|
|
602
|
|
|
(89
|
)
|
|
3,310
|
|
|||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Proceeds from employee stock purchase plan
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Exercise of stock options
|
1
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Tax withholding payments for net share-settled equity awards
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Changes in retirement benefit obligations, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Unrecognized loss on interest rate swaps, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
|||||
BALANCE—June 29, 2019
|
219
|
|
|
$
|
2
|
|
|
$
|
2,811
|
|
|
$
|
718
|
|
|
$
|
(96
|
)
|
|
$
|
3,435
|
|
US FOODS HOLDING CORP.
|
|
|
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
||||
(In millions)
|
|
|
|
||||
|
26 Weeks Ended
|
||||||
|
June 27, 2020
|
|
June 29, 2019
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net (loss) income
|
$
|
(224
|
)
|
|
$
|
187
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
207
|
|
|
173
|
|
||
Loss (gain) on disposal of property and equipment—net
|
1
|
|
|
(1
|
)
|
||
Amortization of deferred financing costs
|
9
|
|
|
2
|
|
||
Deferred tax benefit
|
(44
|
)
|
|
(7
|
)
|
||
Share-based compensation expense
|
19
|
|
|
15
|
|
||
Provision for doubtful accounts
|
106
|
|
|
10
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Decrease (increase) in receivables
|
257
|
|
|
(118
|
)
|
||
Decrease in inventories—net
|
142
|
|
|
2
|
|
||
(Increase) decrease in prepaid expenses and other assets
|
(12
|
)
|
|
1
|
|
||
Increase in accounts payable and cash overdraft liability
|
375
|
|
|
164
|
|
||
Decrease in accrued expenses and other liabilities
|
(66
|
)
|
|
(34
|
)
|
||
Net cash provided by operating activities
|
770
|
|
|
394
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Acquisition of businesses—net of cash
|
(973
|
)
|
|
—
|
|
||
Proceeds from sales of assets
|
7
|
|
|
—
|
|
||
Proceeds from sales of property and equipment
|
1
|
|
|
8
|
|
||
Purchases of property and equipment
|
(131
|
)
|
|
(110
|
)
|
||
Net cash used in investing activities
|
(1,096
|
)
|
|
(102
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from debt borrowings
|
3,645
|
|
|
2,006
|
|
||
Principal payments on debt and financing leases
|
(2,206
|
)
|
|
(2,318
|
)
|
||
Net proceeds from issuance of Series A convertible preferred stock
|
491
|
|
|
—
|
|
||
Debt financing costs and fees
|
(33
|
)
|
|
(4
|
)
|
||
Proceeds from employee stock purchase plan
|
11
|
|
|
10
|
|
||
Proceeds from exercise of stock options
|
1
|
|
|
11
|
|
||
Tax withholding payments for net share-settled equity awards
|
(5
|
)
|
|
(5
|
)
|
||
Net cash provided by (used in) financing activities
|
1,904
|
|
|
(300
|
)
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
1,578
|
|
|
(8
|
)
|
||
Cash, cash equivalents and restricted cash—beginning of period
|
98
|
|
|
105
|
|
||
Cash, cash equivalents and restricted cash—end of period
|
$
|
1,676
|
|
|
$
|
97
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Interest paid—net of amounts capitalized
|
$
|
89
|
|
|
$
|
90
|
|
Income taxes paid—net
|
2
|
|
|
73
|
|
||
Property and equipment purchases included in accounts payable
|
14
|
|
|
19
|
|
||
Leased assets obtained in exchange for financing lease liabilities
|
60
|
|
|
57
|
|
||
Leased assets obtained in exchange for operating lease liabilities
|
13
|
|
|
2
|
|
||
Cashless exercise of stock options
|
—
|
|
|
1
|
|
1.
|
OVERVIEW AND BASIS OF PRESENTATION
|
2.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
3.
|
REVENUE RECOGNITION
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Meats and seafood
|
$
|
1,694
|
|
|
$
|
2,340
|
|
|
$
|
3,920
|
|
|
$
|
4,497
|
|
Dry grocery products
|
782
|
|
|
1,094
|
|
|
1,874
|
|
|
2,154
|
|
||||
Refrigerated and frozen grocery products
|
688
|
|
|
1,034
|
|
|
1,735
|
|
|
2,022
|
|
||||
Dairy
|
454
|
|
|
661
|
|
|
1,102
|
|
|
1,266
|
|
||||
Equipment, disposables and supplies
|
501
|
|
|
618
|
|
|
1,130
|
|
|
1,194
|
|
||||
Beverage products
|
223
|
|
|
348
|
|
|
567
|
|
|
677
|
|
||||
Produce
|
218
|
|
|
348
|
|
|
571
|
|
|
664
|
|
||||
Net sales
|
$
|
4,560
|
|
|
$
|
6,443
|
|
|
$
|
10,899
|
|
|
$
|
12,474
|
|
4.
|
BUSINESS ACQUISITIONS
|
|
|
Preliminary Purchase Price Allocation
|
||
Accounts receivable
|
|
$
|
5
|
|
Inventories
|
|
43
|
|
|
Other current assets
|
|
20
|
|
|
Property and equipment
|
|
80
|
|
|
Goodwill(1)
|
|
898
|
|
|
Other intangibles(2)
|
|
14
|
|
|
Other assets
|
|
145
|
|
|
Accounts payable
|
|
(39
|
)
|
|
Accrued expenses and other current liabilities
|
|
(32
|
)
|
|
Deferred income taxes
|
|
(12
|
)
|
|
Other long-term liabilities, including financing leases
|
|
(149
|
)
|
|
Cash paid for acquisition
|
|
$
|
973
|
|
(1)
|
Goodwill recognized is primarily attributable to expected synergies from the combined company, as well as intangible assets that do not qualify for separate recognition. The acquired goodwill is not deductible for U.S. federal income tax purposes.
|
(2)
|
Other intangibles consist of a trade name of $14 million with an estimated useful life of 1.5 years.
|
|
|
Preliminary Purchase Price Allocation
|
||
Accounts receivable
|
|
$
|
145
|
|
Inventories
|
|
165
|
|
|
Assets of discontinued operations
|
|
130
|
|
|
Other current assets
|
|
7
|
|
|
Property and equipment
|
|
210
|
|
|
Goodwill(1)
|
|
764
|
|
|
Other intangibles(2)
|
|
695
|
|
|
Other assets
|
|
47
|
|
|
Accounts payable
|
|
(200
|
)
|
|
Accrued expenses and other current liabilities
|
|
(69
|
)
|
|
Liabilities of discontinued operations
|
|
(19
|
)
|
|
Other long-term liabilities, including financing leases
|
|
(43
|
)
|
|
Cash paid for acquisition
|
|
$
|
1,832
|
|
(1)
|
Goodwill recognized is primarily attributable to expected synergies from the combined company, as well as intangible assets that do not qualify for separate recognition. The acquired goodwill is deductible for U.S. federal income tax purposes.
|
(2)
|
Other intangibles consist of customer relationships of $656 million with estimated useful lives of 15 years and indefinite-lived brand names and trademarks of $39 million.
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Pro forma net sales
|
$
|
4,647
|
|
|
$
|
7,484
|
|
|
$
|
11,272
|
|
|
$
|
14,436
|
|
Pro forma net (loss) income available to common shareholders
|
$
|
(95
|
)
|
|
$
|
132
|
|
|
$
|
(202
|
)
|
|
$
|
193
|
|
Pro forma net (loss) income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.43
|
)
|
|
$
|
0.61
|
|
|
$
|
(0.92
|
)
|
|
$
|
0.89
|
|
Diluted
|
$
|
(0.43
|
)
|
|
$
|
0.60
|
|
|
$
|
(0.92
|
)
|
|
$
|
0.88
|
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||
|
June 29, 2019
|
|
June 29, 2019
|
||||
Pro forma net sales
|
$
|
135
|
|
|
$
|
258
|
|
Pro forma net income
|
$
|
3
|
|
|
$
|
4
|
|
Pro forma net income per share:
|
|
|
|
||||
Basic
|
$
|
0.02
|
|
|
$
|
0.02
|
|
Diluted
|
$
|
0.01
|
|
|
$
|
0.01
|
|
5.
|
RESTRICTED CASH
|
|
June 27, 2020
|
|
December 28, 2019
|
||||
Cash and cash equivalents
|
$
|
1,668
|
|
|
$
|
90
|
|
Restricted cash—included in other assets
|
8
|
|
|
8
|
|
||
Total cash, cash equivalents and restricted cash
|
$
|
1,676
|
|
|
$
|
98
|
|
6.
|
INVENTORIES
|
7.
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
Balance as of December 28, 2019
|
|
$
|
30
|
|
Charged to costs and expenses
|
|
106
|
|
|
Adoption of ASU 2016-13
|
|
1
|
|
|
Customer accounts written off—net of recoveries
|
|
(17
|
)
|
|
Balance as of June 27, 2020
|
|
$
|
120
|
|
8.
|
FORMER ACCOUNTS RECEIVABLE FINANCING PROGRAM
|
9.
|
ASSETS HELD FOR SALE
|
Balance as of December 28, 2019
|
|
$
|
1
|
|
Transfers in
|
|
19
|
|
|
Balance as of June 27, 2020
|
|
$
|
20
|
|
10.
|
PROPERTY AND EQUIPMENT
|
11.
|
GOODWILL AND OTHER INTANGIBLES
|
|
June 27, 2020
|
|
December 28, 2019
|
||||
Goodwill
|
$
|
5,629
|
|
|
$
|
4,728
|
|
Other intangibles—net
|
|
|
|
||||
Customer relationships—amortizable:
|
|
|
|
||||
Gross carrying amount
|
$
|
740
|
|
|
$
|
789
|
|
Accumulated amortization
|
(102
|
)
|
|
(115
|
)
|
||
Net carrying value
|
638
|
|
|
674
|
|
||
Trade name—amortizable:
|
|
|
|
||||
Gross carrying amount
|
$
|
14
|
|
|
—
|
|
|
Accumulated amortization
|
(2
|
)
|
|
—
|
|
||
Net carrying value
|
12
|
|
|
—
|
|
||
Noncompete agreements—amortizable:
|
|
|
|
||||
Gross carrying amount
|
3
|
|
|
3
|
|
||
Accumulated amortization
|
(2
|
)
|
|
(2
|
)
|
||
Net carrying value
|
1
|
|
|
1
|
|
||
Brand names and trademarks—not amortizing
|
292
|
|
|
292
|
|
||
Total other intangibles—net
|
$
|
943
|
|
|
$
|
967
|
|
12.
|
FAIR VALUE MEASUREMENTS
|
•
|
Level 1—observable inputs, such as quoted prices in active markets
|
•
|
Level 2—observable inputs other than those included in Level 1, such as quoted prices for similar assets and liabilities in active or inactive markets that are observable either directly or indirectly, or other inputs that are observable or can be corroborated by observable market data
|
•
|
Level 3—unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions
|
|
June 27, 2020
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
1,509
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,509
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
December 28, 2019
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
Fair Value
|
||||||
|
Balance Sheet Location
|
|
June 27, 2020
|
|
December 28, 2019
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
Interest rate swaps
|
Accrued expenses and
other current liabilities
|
|
$
|
8
|
|
|
$
|
—
|
|
Interest rate swaps
|
Other long-term liabilities
|
|
1
|
|
|
1
|
|
||
|
Total liabilities
|
|
$
|
9
|
|
|
$
|
1
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Loss Recognized in Accumulated Other Comprehensive Loss, net of tax
|
|
Location of Amounts Reclassified from Accumulated Other Comprehensive Loss
|
|
Amount of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss to Income, net of tax
|
||||
For the 13 weeks ended June 27, 2020
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
(2
|
)
|
|
Interest expense—net
|
|
$
|
2
|
|
For the 13 weeks ended June 29, 2019
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
(7
|
)
|
|
Interest expense—net
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
||||
For the 26 weeks ended June 27, 2020
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
(8
|
)
|
|
Interest expense—net
|
|
$
|
2
|
|
For the 26 weeks ended June 29, 2019
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
(11
|
)
|
|
Interest expense—net
|
|
$
|
(3
|
)
|
13.
|
DEBT
|
Debt Description
|
|
Maturity
|
|
Interest Rate as of June 27, 2020
|
|
June 27, 2020
|
|
December 28, 2019
|
||||
ABL Facility
|
|
May 31, 2024
|
|
1.43%
|
|
$
|
400
|
|
|
$
|
—
|
|
ABS Facility(1)
|
|
—
|
|
—
|
|
—
|
|
|
190
|
|
||
Initial Term Loan Facility (net of $3 and $4
of unamortized deferred financing costs, respectively) |
|
June 27, 2023
|
|
1.92%
|
|
2,114
|
|
|
2,125
|
|
||
2019 Incremental Term Loan Facility (net of $33
and $35 of unamortized deferred financing costs, respectively) |
|
September 13, 2026
|
|
3.07%
|
|
1,460
|
|
|
1,465
|
|
||
2020 Incremental Term Loan Facility (net of $12
of unamortized deferred financing costs)
|
|
April 24, 2025
|
|
4.25%
|
|
288
|
|
|
—
|
|
||
Senior Secured Notes (net of $14 of unamortized
deferred financing costs)
|
|
April 15, 2025
|
|
6.25%
|
|
986
|
|
|
—
|
|
||
Unsecured Senior Notes (net of $4 of unamortized
deferred financing costs) |
|
June 15, 2024
|
|
5.875%
|
|
596
|
|
|
596
|
|
||
Obligations under financing leases
|
|
2020–2030
|
|
1.63% - 6.17%
|
|
362
|
|
|
352
|
|
||
Other debt
|
|
2021–2031
|
|
3.12% - 4.99%
|
|
8
|
|
|
8
|
|
||
Total debt
|
|
|
|
|
|
6,214
|
|
|
4,736
|
|
||
Current portion of long-term debt(2)
|
|
|
|
|
|
(149
|
)
|
|
(142
|
)
|
||
Long-term debt
|
|
|
|
|
|
$
|
6,065
|
|
|
$
|
4,594
|
|
(1)
|
The ABS Facility was paid in full on May 1, 2020 and subsequently terminated as further discussed below.
|
(2)
|
The current portion of long-term debt as of June 27, 2020 and December 28, 2019 for the Initial Term Loan Facility, the 2019 Incremental Term Loan Facility and the 2020 Incremental Term Loan Facility includes five principal payments due to the Company's 53-week fiscal year 2020.
|
14.
|
RESTRUCTURING LIABILITIES
|
|
Restructuring Liabilities
|
||
Balance at December 28, 2019
|
$
|
1
|
|
Current period charges
|
16
|
|
|
Payments and usage—net of accretion
|
(13
|
)
|
|
Balance at June 27, 2020
|
$
|
4
|
|
15.
|
LEASES
|
Leases
|
|
Consolidated Balance Sheet Location
|
|
June 27, 2020
|
|
December 28, 2019
|
||||
Assets
|
|
|
|
|
|
|
||||
Operating
|
|
Other assets
|
|
$
|
288
|
|
|
$
|
145
|
|
Financing
|
|
Property and equipment-net(1)
|
|
345
|
|
|
333
|
|
||
Total leased assets
|
|
|
|
$
|
633
|
|
|
$
|
478
|
|
Liabilities
|
|
|
|
|
|
|
||||
Current:
|
|
|
|
|
|
|
||||
Operating
|
|
Accrued expenses and other current liabilities
|
|
$
|
47
|
|
|
$
|
40
|
|
Financing
|
|
Current portion of long-term debt
|
|
94
|
|
|
95
|
|
||
Noncurrent:
|
|
|
|
|
|
|
||||
Operating
|
|
Other long-term liabilities
|
|
252
|
|
|
131
|
|
||
Financing
|
|
Long-term debt
|
|
268
|
|
|
257
|
|
||
Total lease liabilities
|
|
|
|
$
|
661
|
|
|
$
|
523
|
|
(1)
|
Financing lease assets are recorded net of accumulated amortization of $243 million and $269 million as of June 27, 2020 and December 28, 2019, respectively.
|
|
|
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
Lease Cost
|
|
Statement of Comprehensive Income Location
|
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Operating lease cost
|
|
Distribution, selling and administrative costs
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
26
|
|
|
$
|
14
|
|
Financing lease cost:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of leased assets
|
|
Distribution, selling and administrative costs
|
|
20
|
|
|
22
|
|
|
41
|
|
|
39
|
|
||||
Interest on lease liabilities
|
|
Interest expense-net
|
|
3
|
|
|
3
|
|
|
6
|
|
|
6
|
|
||||
Variable lease cost
|
|
Distribution, selling and administrative costs
|
|
3
|
|
|
2
|
|
|
6
|
|
|
3
|
|
||||
Net lease cost
|
|
|
|
$
|
43
|
|
|
$
|
34
|
|
|
$
|
79
|
|
|
$
|
62
|
|
Maturity of Lease Liabilities
|
|
Operating
Leases
|
|
Financing Leases
|
|
Total
|
||||||
Remainder of 2020
|
|
$
|
28
|
|
|
$
|
57
|
|
|
$
|
85
|
|
2021
|
|
60
|
|
|
93
|
|
|
153
|
|
|||
2022
|
|
56
|
|
|
69
|
|
|
125
|
|
|||
2023
|
|
51
|
|
|
67
|
|
|
118
|
|
|||
2024
|
|
33
|
|
|
49
|
|
|
82
|
|
|||
2025
|
|
32
|
|
|
30
|
|
|
62
|
|
|||
After 2025
|
|
166
|
|
|
24
|
|
|
190
|
|
|||
Total lease payments
|
|
426
|
|
|
389
|
|
|
815
|
|
|||
Less amount representing interest
|
|
(127
|
)
|
|
(27
|
)
|
|
(154
|
)
|
|||
Present value of lease liabilities
|
|
$
|
299
|
|
|
$
|
362
|
|
|
$
|
661
|
|
Future Minimum Lease Payments
|
|
Operating
Leases
|
|
Financing Leases
|
|
Total
|
||||||
2020
|
|
$
|
48
|
|
|
$
|
106
|
|
|
$
|
154
|
|
2021
|
|
38
|
|
|
84
|
|
|
122
|
|
|||
2022
|
|
33
|
|
|
62
|
|
|
95
|
|
|||
2023
|
|
30
|
|
|
58
|
|
|
88
|
|
|||
2024
|
|
12
|
|
|
41
|
|
|
53
|
|
|||
After 2024
|
|
42
|
|
|
29
|
|
|
71
|
|
|||
Total lease payments
|
|
203
|
|
|
380
|
|
|
583
|
|
|||
Less amount representing interest
|
|
(32
|
)
|
|
(28
|
)
|
|
(60
|
)
|
|||
Present value of minimum lease payments
|
|
$
|
171
|
|
|
$
|
352
|
|
|
$
|
523
|
|
|
|
26 Weeks Ended
|
||||||
Cash Paid For Amounts Included In Measurement of Liabilities
|
|
June 27, 2020
|
|
June 29, 2019
|
||||
Operating cash flows from operating leases
|
|
$
|
21
|
|
|
$
|
6
|
|
Operating cash flows from financing leases
|
|
6
|
|
|
3
|
|
||
Financing cash flows from financing leases
|
|
50
|
|
|
21
|
|
Lease Term and Discount Rate
|
|
June 27, 2020
|
|
June 29, 2019
|
||
Weighted-average remaining lease term (years):
|
|
|
|
|
||
Operating leases
|
|
8.05
|
|
|
5.87
|
|
Financing leases
|
|
4.25
|
|
|
5.61
|
|
Weighted-average discount rate:
|
|
|
|
|
||
Operating leases
|
|
6.1
|
%
|
|
4.6
|
%
|
Financing leases
|
|
3.2
|
%
|
|
3.6
|
%
|
16.
|
RETIREMENT PLANS
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Components of net periodic pension benefit costs (credits)
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
|
8
|
|
|
9
|
|
|
15
|
|
|
18
|
|
||||
Expected return on plan assets
|
(13
|
)
|
|
(12
|
)
|
|
(26
|
)
|
|
(24
|
)
|
||||
Amortization of net loss
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Net periodic pension benefit credits
|
(4
|
)
|
|
(2
|
)
|
|
$
|
(9
|
)
|
|
$
|
(3
|
)
|
17.
|
EARNINGS PER SHARE
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(92
|
)
|
|
$
|
116
|
|
|
$
|
(224
|
)
|
|
$
|
187
|
|
Series A convertible preferred stock dividends (1)
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Net (loss) income available to common shareholders
|
$
|
(97
|
)
|
|
$
|
116
|
|
|
$
|
(229
|
)
|
|
$
|
187
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding
|
220
|
|
|
218
|
|
|
219
|
|
|
218
|
|
||||
Effect of dilutive securities
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Effect of dilutive underlying shares of the
Series A convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Weighted-average dilutive shares outstanding
|
$
|
220
|
|
|
$
|
219
|
|
|
$
|
219
|
|
|
$
|
219
|
|
Net (loss) income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.44
|
)
|
|
$
|
0.53
|
|
|
$
|
(1.05
|
)
|
|
$
|
0.86
|
|
Diluted
|
$
|
(0.44
|
)
|
|
$
|
0.53
|
|
|
$
|
(1.05
|
)
|
|
$
|
0.85
|
|
(1)
|
Preferred stock dividends were declared on June 19, 2020 and were paid in kind on June 30, 2020.
|
18.
|
CONVERTIBLE PREFERRED STOCK
|
19.
|
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Accumulated other comprehensive loss components
|
|
|
|
|
|
|
|
||||||||
Retirement benefit obligations:
|
|
|
|
|
|
|
|
||||||||
Balance as of beginning of period (1)
|
$
|
(52
|
)
|
|
$
|
(96
|
)
|
|
$
|
(52
|
)
|
|
$
|
(97
|
)
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
||||||||
Amortization of net loss(2) (3)
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Total before income tax
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Income tax provision
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Current period comprehensive income, net of tax
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Balance as of end of period(1)
|
$
|
(51
|
)
|
|
$
|
(95
|
)
|
|
$
|
(51
|
)
|
|
$
|
(95
|
)
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps:
|
|
|
|
|
|
|
|
||||||||
Balance as of beginning of period (1)
|
$
|
(8
|
)
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
Change in fair value of interest rate swaps
|
(2
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
(14
|
)
|
||||
Amounts reclassified to interest expense—net
|
2
|
|
|
(2
|
)
|
|
2
|
|
|
(4
|
)
|
||||
Total before income tax
|
—
|
|
|
(10
|
)
|
|
(8
|
)
|
|
(18
|
)
|
||||
Income tax benefit
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
||||
Current period comprehensive (loss) income, net of tax
|
—
|
|
|
(8
|
)
|
|
(6
|
)
|
|
(14
|
)
|
||||
Balance as of end of period(1)
|
$
|
(8
|
)
|
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
$
|
(1
|
)
|
Accumulated other comprehensive loss as of end of period(1)
|
$
|
(59
|
)
|
|
$
|
(96
|
)
|
|
$
|
(59
|
)
|
|
$
|
(96
|
)
|
(1)
|
Amounts are presented net of tax.
|
(2)
|
Included in the computation of net periodic benefit costs. See Note 16, Retirement Plans, for additional information.
|
(3)
|
Included in other income—net in the Company's Consolidated Statements of Comprehensive Income.
|
20.
|
RELATED PARTY TRANSACTIONS
|
21.
|
INCOME TAXES
|
23.
|
BUSINESS INFORMATION
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
actively managing our variable costs (which represent a large majority of our operating expenses), through a combination of temporary furloughs, reductions in compensation and reduction in the size of our sales force to better align our cost structure with current case volumes;
|
•
|
improving working capital by temporarily extending terms with vendors while focusing on receivables collection; and
|
•
|
managing capital expenditures effectively, including pausing construction on new facilities and significantly limiting non-essential maintenance and information technology projects.
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
4,560
|
|
|
$
|
6,443
|
|
|
$
|
10,899
|
|
|
$
|
12,474
|
|
Cost of goods sold
|
3,889
|
|
|
5,301
|
|
|
9,162
|
|
|
10,280
|
|
||||
Gross profit
|
671
|
|
|
1,142
|
|
|
1,737
|
|
|
2,194
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Distribution, selling and administrative costs
|
714
|
|
|
948
|
|
|
1,906
|
|
|
1,869
|
|
||||
Restructuring costs
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
Total operating expenses
|
730
|
|
|
948
|
|
|
1,922
|
|
|
1,869
|
|
||||
Operating (loss) income
|
(59
|
)
|
|
194
|
|
|
(185
|
)
|
|
325
|
|
||||
Other income—net
|
(4
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
(4
|
)
|
||||
Interest expense—net
|
63
|
|
|
42
|
|
|
115
|
|
|
84
|
|
||||
(Loss) income before income taxes
|
(118
|
)
|
|
154
|
|
|
(290
|
)
|
|
245
|
|
||||
Income tax (benefit) provision
|
(26
|
)
|
|
38
|
|
|
(66
|
)
|
|
58
|
|
||||
Net (loss) income
|
$
|
(92
|
)
|
|
$
|
116
|
|
|
$
|
(224
|
)
|
|
$
|
187
|
|
Percentage of Net Sales:
|
|
|
|
|
|
|
|
||||||||
Gross profit
|
14.7
|
%
|
|
17.7
|
%
|
|
15.9
|
%
|
|
17.6
|
%
|
||||
Operating expenses
|
16.0
|
%
|
|
14.7
|
%
|
|
17.6
|
%
|
|
15.0
|
%
|
||||
Operating (loss) income
|
(1.3
|
)%
|
|
3.0
|
%
|
|
(1.7
|
)%
|
|
2.6
|
%
|
||||
Net (loss) income
|
(2.0
|
)%
|
|
1.8
|
%
|
|
(2.1
|
)%
|
|
1.5
|
%
|
||||
Adjusted EBITDA(1)
|
1.9
|
%
|
|
5.0
|
%
|
|
2.4
|
%
|
|
4.4
|
%
|
||||
Other Data:
|
|
|
|
|
|
|
|
||||||||
Cash flows—operating activities
|
$
|
832
|
|
|
$
|
240
|
|
|
$
|
770
|
|
|
$
|
394
|
|
Cash flows—investing activities
|
(1,022
|
)
|
|
(41
|
)
|
|
(1,096
|
)
|
|
(102
|
)
|
||||
Cash flows—financing activities
|
781
|
|
|
(194
|
)
|
|
1,904
|
|
|
(300
|
)
|
||||
Capital expenditures
|
52
|
|
|
49
|
|
|
131
|
|
|
110
|
|
||||
EBITDA(1)
|
51
|
|
|
287
|
|
|
32
|
|
|
502
|
|
||||
Adjusted EBITDA(1)
|
88
|
|
|
320
|
|
|
265
|
|
|
552
|
|
||||
Adjusted net (loss) income available to common shareholders(1)
|
(54
|
)
|
|
147
|
|
|
(22
|
)
|
|
235
|
|
||||
Free cash flow(2)
|
780
|
|
|
191
|
|
|
639
|
|
|
284
|
|
(1)
|
EBITDA is defined as net (loss) income, plus interest expense—net, income tax provision, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for: (1) restructuring costs; (2) share-based compensation expense; (3) the non-cash impact of LIFO reserve adjustments; (4) business transformation costs; and (5) other gains, losses, or charges as specified in the agreements governing our indebtedness. Adjusted net income available to common shareholders is defined as net income excluding the items used to calculate Adjusted EBITDA listed above and further adjusted for the tax effect of the exclusions and discrete tax items and Series A convertible preferred stock dividends. Effective as of the fiscal third quarter 2019, we revised the definition of Adjusted net income available to common shareholders to also exclude the effect of intangible asset amortization expense. Prior year amounts have been revised to conform with the current year presentation. EBITDA, Adjusted EBITDA, and Adjusted net income available to common shareholders as presented in this Quarterly Report are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. They are not measurements of our performance under GAAP and should not be considered as alternatives to net (loss) income or any other performance measures derived in accordance with GAAP. For additional information, see the discussion under the caption “Non-GAAP Reconciliations” below.
|
(2)
|
Free cash flow is defined as cash flows provided by operating activities less capital expenditures. Free cash flow as presented in this Quarterly Report is a supplemental measure of our liquidity that is not required by, or presented in accordance with, GAAP. It is not a measurement of our liquidity under GAAP and should not be considered as an alternative to cash flows provided by operating activities or any other liquidity measures derived in accordance with GAAP. For additional information, see the discussion under the caption “Non-GAAP Reconciliations” below.
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
Net (loss) income available to common shareholders
|
$
|
(97
|
)
|
|
$
|
116
|
|
|
$
|
(229
|
)
|
|
$
|
187
|
|
Series A convertible preferred stock dividends (see Note 18)
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Net (loss) income
|
(92
|
)
|
|
116
|
|
|
(224
|
)
|
|
187
|
|
||||
Interest expense—net
|
63
|
|
|
42
|
|
|
115
|
|
|
84
|
|
||||
Income tax (benefit) provision
|
(26
|
)
|
|
38
|
|
|
(66
|
)
|
|
58
|
|
||||
Depreciation expense
|
87
|
|
|
81
|
|
|
169
|
|
|
153
|
|
||||
Amortization expense
|
19
|
|
|
10
|
|
|
38
|
|
|
20
|
|
||||
EBITDA
|
51
|
|
|
287
|
|
|
32
|
|
|
502
|
|
||||
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Restructuring costs(1)
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
Share-based compensation expense(2)
|
12
|
|
|
9
|
|
|
19
|
|
|
15
|
|
||||
LIFO reserve change(3)
|
19
|
|
|
14
|
|
|
6
|
|
|
12
|
|
||||
Business transformation costs(4)
|
2
|
|
|
2
|
|
|
8
|
|
|
3
|
|
||||
COVID-19 bad debt (benefit) expense(5)
|
(75
|
)
|
|
—
|
|
|
95
|
|
|
—
|
|
||||
COVID-19 product donations and inventory adjustments(5)
|
40
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
COVID-19 other related expenses(5)
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
Business acquisition and integration related costs and other(6)
|
12
|
|
|
8
|
|
|
38
|
|
|
20
|
|
||||
Adjusted EBITDA
|
88
|
|
|
320
|
|
|
265
|
|
|
552
|
|
||||
Depreciation expense(7)
|
(87
|
)
|
|
(81
|
)
|
|
(169
|
)
|
|
(153
|
)
|
||||
Interest expense—net
|
(63
|
)
|
|
(42
|
)
|
|
(115
|
)
|
|
(84
|
)
|
||||
Income tax provision, as adjusted(7)(8)
|
13
|
|
|
(50
|
)
|
|
2
|
|
|
(80
|
)
|
||||
Series A convertible preferred stock dividends (see Note 18)
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
Adjusted net (loss) income available to common shareholders(7)
|
$
|
(54
|
)
|
|
$
|
147
|
|
|
$
|
(22
|
)
|
|
$
|
235
|
|
Free cash flow
|
|
|
|
|
|
|
|
||||||||
Cash flows from operating activities
|
$
|
832
|
|
|
$
|
240
|
|
|
$
|
770
|
|
|
$
|
394
|
|
Capital expenditures
|
(52
|
)
|
|
(49
|
)
|
|
(131
|
)
|
|
(110
|
)
|
||||
Free cash flow
|
$
|
780
|
|
|
$
|
191
|
|
|
$
|
639
|
|
|
$
|
284
|
|
(1)
|
Consists primarily of severance and related costs and organizational realignment costs.
|
(2)
|
Share-based compensation expense for stock and option awards and discounts provided under employee stock purchase plan.
|
(3)
|
Represents the non-cash impact of LIFO reserve adjustments.
|
(4)
|
Consists primarily of costs related to significant process and systems redesign across multiple functions.
|
(5)
|
Includes COVID-19 related gains, losses or costs as specified under the agreements governing our indebtedness.
|
(6)
|
Includes: (i) Smart Foodservice acquisition and integration related costs of $10 million and $20 million for the 13 weeks and 26 weeks ended June 27, 2020, respectively; (ii) Food Group acquisition and integration related costs of $4 million and $19 million for the 13 weeks and 26 weeks ended June 27, 2020, respectively, and $8 million and $18 million for the 13 weeks and 26 weeks ended June 29, 2019, respectively; and (iii) gains, losses or costs as specified under the agreements governing our indebtedness.
|
(7)
|
Effective as of the fiscal third quarter 2019, we revised the definition of Adjusted net income available to common shareholders to also exclude the effect of intangible asset amortization expense. Prior year amounts have been revised to conform with the current year presentation.
|
(8)
|
Represents our income tax provision adjusted for the tax effect of pre-tax items excluded from Adjusted net income available to common shareholders and the removal of applicable discrete tax items. Applicable discrete tax items include changes in tax laws or rates, changes related to prior year unrecognized tax benefits, discrete changes in valuation allowances, and excess tax benefits associated with share-based compensation. The tax effect of pre-tax items excluded from Adjusted net income is computed using a corporate income tax rate after considering the impact of permanent differences and valuation allowances.
|
|
13 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||
|
June 27, 2020
|
|
June 29, 2019
|
|
June 27, 2020
|
|
June 29, 2019
|
||||||||
GAAP income tax (benefit) provision
|
$
|
(26
|
)
|
|
$
|
38
|
|
|
$
|
(66
|
)
|
|
$
|
58
|
|
Tax impact of pre-tax income adjustments(1)
|
15
|
|
|
10
|
|
|
69
|
|
|
17
|
|
||||
Discrete tax items
|
(2
|
)
|
|
2
|
|
|
(5
|
)
|
|
5
|
|
||||
Income tax provision, as adjusted
|
$
|
(13
|
)
|
|
$
|
50
|
|
|
$
|
(2
|
)
|
|
$
|
80
|
|
(1)
|
Effective as of the fiscal third quarter 2019, we revised the definition of Adjusted net income available to common shareholders to exclude the effect of intangible asset amortization expense. Prior year amounts have been revised to conform with the current year presentation
|
•
|
Total case volume decreased 28.0% and independent restaurant case volume decreased 32.1%, reflecting the negative impact of COVID-19 on case volumes, partially offset by contributions from the Food Group and Smart Foodservice in 2020.
|
•
|
Net sales decreased $1,883 million, or 29.2%, to $4,560 million in 2020.
|
•
|
Operating loss was $59 million in 2020, compared to operating income of $194 million in 2019.
|
•
|
Net loss was $92 million in 2020, compared to net income of $116 million in 2019.
|
•
|
Adjusted EBITDA decreased $232 million, or 72.5%, to $88 million in 2020. As a percentage of net sales, Adjusted EBITDA was 1.9% in 2020, compared to 5.0% in 2019.
|
•
|
Total case volume decreased 12.6% and independent restaurant case volume decreased 16.6%, reflecting the negative impact of COVID-19 on case volumes, partially offset by contributions from Smart Foodservice and the Food Group in 2020.
|
•
|
Net sales decreased $1,575 million, or 12.6%, to $10,899 million in 2020.
|
•
|
Operating loss was $185 million in 2020, compared to operating income of $325 million in 2019.
|
•
|
Net loss was $224 million in 2020, compared to net income of $187 million in 2019.
|
•
|
Adjusted EBITDA decreased $287 million, or 52.0%, to $265 million in 2020. As a percentage of net sales, Adjusted EBITDA was 2.4% in 2020, compared to 4.4% in 2019.
|
•
|
on April 24, 2020, we borrowed an aggregate principal amount of $700 million under the 2020 Incremental Term Loan Facility, the proceeds of which were used to finance, in part, the Smart Foodservice acquisition;
|
•
|
on April 28, 2020, we issued an aggregate principal amount of $1.0 billion of 6.25% Secured Notes due 2025, the proceeds of which were used to repay $400 million in principal amount of the 2020 Incremental Term Loan Facility and the balance of the net proceeds has been and will be used for general corporate purposes;
|
•
|
on May 1, 2020, we used $542 million of cash on hand to repay all of our outstanding borrowings under the ABS Facility in full and terminated the ABS Facility; in connection with the repayment and termination of the ABS Facility, we transitioned the accounts receivable that secured the ABS Facility to the collateral pool that secures the ABL Facility;
|
•
|
on May 4, 2020, we entered into an amendment to the credit agreement governing the ABL Facility pursuant to which certain of our lenders agreed to increase their aggregate commitments by $390 million to a total commitment of $1,990 million; and
|
•
|
on May 6, 2020, we completed the issuance and sale of 500,000 shares of our Series A Preferred Stock to KKR for an aggregate price of $500 million, the proceeds of which were used for working capital and general corporate purposes.
|
|
26 Weeks Ended
|
||||||
|
June 27, 2020
|
|
June 29, 2019
|
||||
|
|
||||||
Net (loss) income
|
$
|
(224
|
)
|
|
$
|
187
|
|
Changes in operating assets and liabilities
|
696
|
|
|
15
|
|
||
Other adjustments
|
298
|
|
|
192
|
|
||
Net cash provided by operating activities
|
770
|
|
|
394
|
|
||
Net cash used in investing activities
|
(1,096
|
)
|
|
(102
|
)
|
||
Net cash provided by (used in) financing activities
|
1,904
|
|
|
(300
|
)
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
1,578
|
|
|
(8
|
)
|
||
Cash, cash equivalents and restricted cash—beginning of period
|
98
|
|
|
105
|
|
||
Cash, cash equivalents and restricted cash—end of period
|
$
|
1,676
|
|
|
$
|
97
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Less Than
|
|
|
|
|
|
More Than
|
||||||||||
|
Total
|
|
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
5 Years
|
||||||||||
Recorded Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt, including financing lease obligations
|
$
|
6,280
|
|
|
$
|
138
|
|
|
$
|
2,285
|
|
|
$
|
2,393
|
|
|
$
|
1,464
|
|
Operating lease obligations
|
426
|
|
|
58
|
|
|
111
|
|
|
75
|
|
|
182
|
|
|||||
Self-insured liabilities(1)
|
180
|
|
|
47
|
|
|
49
|
|
|
24
|
|
|
60
|
|
|||||
Pension plans and other postretirement benefits contributions(2)
|
7
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|||||
Unrecorded Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest payments on debt(3)
|
1,090
|
|
|
248
|
|
|
477
|
|
|
301
|
|
|
64
|
|
|||||
Multiemployer contractual minimum pension contributions(4)
|
14
|
|
|
4
|
|
|
8
|
|
|
2
|
|
|
—
|
|
|||||
Purchase obligations(5)
|
1,708
|
|
|
1,655
|
|
|
44
|
|
|
9
|
|
|
—
|
|
|||||
Total contractual cash obligations
|
$
|
9,705
|
|
|
$
|
2,151
|
|
|
$
|
2,976
|
|
|
$
|
2,806
|
|
|
$
|
1,772
|
|
(1)
|
Represents the estimated undiscounted payments on our self-insurance programs for general, fleet and workers compensation liabilities. Actual payments may differ from these estimates.
|
(2)
|
Represents estimated contributions and benefit payments for Company sponsored pension and other postretirement benefit plans. Estimates beyond fiscal year 2020 are not available for the Company's defined benefit pension plan.
|
(3)
|
Represents future interest payments on fixed rate debt, financing leases and $3.6 billion of variable rate debt at interest rates as of June 27, 2020. The amounts shown in the table include interest payments under interest rate swap agreements.
|
(4)
|
Represents minimum contributions to the Central States Teamsters Southeast and Southwest Area Pension Fund through 2023.
|
(5)
|
Represents purchase obligations for purchases of product in the normal course of business, for which all significant terms have been confirmed, information technology commitments and forward fuel and electricity purchase obligations. The balance does not include fiscal year 2020 capital additions.
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 3.
|
Defaults Upon Senior Securities
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
Exhibit
Number
|
|
|
|
|
|
3.1
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
Interactive Data File.
|
|
|
|
|
|
|
|
|
|
†
|
|
Indicates a management contract or compensatory plan or arrangement required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K.
|
|
|
|
US FOODS HOLDING CORP.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
August 4, 2020
|
|
By:
|
/s/ PIETRO SATRIANO
|
|
|
|
|
Pietro Satriano
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
Date:
|
August 4, 2020
|
|
By:
|
/s/ DIRK J. LOCASCIO
|
|
|
|
|
Dirk J. Locascio
|
|
|
|
|
Chief Financial Officer
|
Participant:
|
[Insert Participant Name]
|
Date of Grant:
|
[Insert Grant Date]
|
Number of Restricted Stock Units:
|
[Insert No. of Restricted Stock Units Granted]
|
Vesting Schedule:
|
|
|
|
Provided the Participant is still serving as a Non-Employee Director on the earlier to occur of (i) the one-year anniversary of the Date of Grant set forth above and (ii) the first annual meeting of the Company’s stockholders that occurs after the Date of Grant (the date referenced in clauses (i) and (ii), the “Vesting Date”), the Award shall fully vest on the Vesting Date;
provided, however, that the Restricted Stock Units shall, upon the earliest to occur of the following circumstances:
(i) fully vest immediately prior to a Change in Control if the Restricted Stock Units would not otherwise be continued, converted, assumed, or replaced by the Company, a member of the Company Group or a successor entity thereto, or provided such other treatment as determined by the Committee; or
(ii) fully vest immediately upon the Participant’s Termination as a Non-Employee Director prior to the Vesting Date due to Disability or death.
|
|
|
|
US FOODS HOLDING CORP.
|
|
PARTICIPANT
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
/s/David Works
|
|
|
Title:
|
Executive Vice President,
|
|
|
|
Chief Human Resources Officer
|
|
|
Participant:
|
[Insert Participant Name]
|
Date of Grant:
|
[Insert Grant Date]
|
Number of Restricted Stock Units:
|
[Insert No. of Restricted Stock Units Granted]
|
Vesting Schedule:
|
|
|
|
Provided the Participant is still serving as a Non-Employee Director on the earlier to occur of (i) the one-year anniversary of the Date of Grant set forth above and (ii) the first annual meeting of the Company’s stockholders that occurs after the Date of Grant (the date referenced in clauses (i) and (ii), the “Vesting Date”), the Award shall fully vest on the Vesting Date;
provided, however, that the Restricted Stock Units shall, upon the earliest to occur of the following circumstances:
(i) fully vest immediately prior to a Change in Control if the Restricted Stock Units would not otherwise be continued, converted, assumed, or replaced by the Company, a member of the Company Group or a successor entity thereto, or provided such other treatment as determined by the Committee; or
(ii) fully vest immediately upon the Participant’s Termination as a Non-Employee Director prior to the Vesting Date due to Disability or death.
|
|
|
|
US FOODS HOLDING CORP.
|
|
PARTICIPANT
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
/s/David Works
|
|
|
Title:
|
Executive Vice President,
|
|
|
|
Chief Human Resources Officer
|
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ PIETRO SATRIANO
|
Pietro Satriano
|
Chairman and Chief Executive Officer
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ DIRK J. LOCASCIO
|
Dirk J. Locascio
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ PIETRO SATRIANO
|
Pietro Satriano
|
Chairman and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ DIRK J. LOCASCIO
|
Dirk J. Locascio
|
Chief Financial Officer
|