☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
|
81-3434516
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
1678 S. Pioneer Road
|
Salt Lake City
|
Utah
|
84104
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock
|
VREX
|
The Nasdaq Global Select Market
|
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|||
|
|
||
|
|
•
|
reduction in or loss of business to key customers;
|
•
|
changes in, or our inability to predict and meet, demand for our products;
|
•
|
loss of business to, and inability to compete with, competitors;
|
•
|
changes in macroeconomic and global geopolitical factors, including changes in regulatory regimes, import and export controls and restrictions (such as tariffs) and global or regional economic stability;
|
•
|
our ability to meet the payment and other requirements of our existing bank debt and other contractual obligations;
|
•
|
our ability to develop new products and enhance existing products;
|
•
|
the ability to identify and remediate significant deficiencies and material weaknesses in internal controls;
|
•
|
disruption at our manufacturing facilities and fluctuations in manufacturing costs;
|
•
|
changes in our effective tax rate;
|
•
|
our inability to source components and raw materials of our products
|
•
|
disruption or breach of our critical information technology systems;
|
•
|
the results of any product liability or product defect claims, product recalls and other litigation and regulatory investigations;
|
•
|
risks related to intellectual property;
|
•
|
our ability to hire and retain qualified personnel;
|
•
|
the impact of natural and other disasters, power loss, strikes and other events beyond our control; and
|
•
|
other factors cited in the Risk Factors listed under Part I, Item 1A of this Annual Report, MD&A and other factors described from time to time in our other filings with the U.S. Securities and Exchange Commission (the “SEC”), or other reasons.
|
•
|
our annual reports on Form 10-K;
|
•
|
quarterly reports on Form 10-Q;
|
•
|
current reports on Form 8-K (including any amendments to those reports); and
|
•
|
proxy statements.
|
•
|
properly identify customer needs or long-term customer demands;
|
•
|
prove the feasibility of new products;
|
•
|
properly manage and control research and development costs;
|
•
|
limit the time required from proof of feasibility to routine production;
|
•
|
timely and efficiently comply with internal quality assurance systems and processes;
|
•
|
limit the timing and cost of regulatory approvals;
|
•
|
accurately predict and control costs associated with inventory overruns caused by the phase-in of new products and the phase-out of old products;
|
•
|
price its products competitively and profitably, which can be particularly difficult with a strong U.S. Dollar;
|
•
|
manufacture, deliver, and install its products in sufficient volumes on time and accurately predict and control costs associated with manufacturing installation, warranty, and maintenance of the products;
|
•
|
appropriately manage its supply chain;
|
•
|
manage customer acceptance and payment for products; and
|
•
|
anticipate, respond to, and compete successfully with competitors.
|
•
|
currency fluctuations, and in particular the strength of the U.S. Dollar (which is our functional and reporting currency) relative to many currencies, which have and may in the future adversely affect Varex’s financial results and cause some customers to delay purchasing decisions or move to in-sourcing supply or migrate to lower cost alternatives or ask for additional discounts;
|
•
|
the longer payment cycles associated with many customers located outside the United States;
|
•
|
difficulties in interpreting or enforcing agreements and collecting receivables through many foreign countries’ legal systems;
|
•
|
changes in restrictions on trade between the United States and other countries or unstable regional political and economic conditions;
|
•
|
changes in the political, regulatory, safety or economic conditions in a country or region
|
•
|
the imposition by governments of additional taxes, tariffs, global economic sanctions programs, or other restrictions on foreign trade such as the tariffs recently put into place by both China and the United States;
|
•
|
any inability to obtain required export or import licenses or approvals, including the inability to obtain required export licenses during a U.S. government shutdown;
|
•
|
failure to comply with export laws and requirements, which may result in civil or criminal penalties and restrictions on Varex’s ability to export its products, particularly its industrial linear accelerator products;
|
•
|
risks unique to the Chinese market, including import barriers and preferences for local manufacturers;
|
•
|
failure to obtain proper business licenses or other documentation or to otherwise comply with local laws and requirements regarding marketing, sales, service, or any other business Varex conducts in a foreign jurisdiction, which may result in civil or criminal penalties and restrictions on its ability to conduct business in that jurisdiction; and
|
•
|
difficulties in protecting Varex’s intellectual property in foreign countries.
|
•
|
requiring that a portion of Varex’s cash flow from operations be used to make principal and interest payments on this debt, which would reduce cash flow available for other corporate purposes;
|
•
|
increasing Varex’s vulnerability to shifts in interest rates and to general adverse economic and industry conditions;
|
•
|
limiting Varex’s flexibility in planning for, or reacting to, changes in its business and the industry; and
|
•
|
limiting Varex’s ability to borrow additional funds as needed or increasing the costs of any such borrowing.
|
•
|
the introduction and timing of announcement of new products or product enhancements by Varex and its competitors;
|
•
|
change in its or its competitors’ pricing or discount levels;
|
•
|
changes in foreign currency exchange rates and other economic uncertainty;
|
•
|
changes in import/export regulatory regimes including the imposition of tariffs on our products or those of our customers;
|
•
|
changes in the relative portion of its revenues represented by its various products, including the relative mix between higher margin and lower-margin products;
|
•
|
the ability to identify and remediate significant deficiencies and material weaknesses in internal controls;
|
•
|
changes in the relative portion of its revenues represented by its international region as a whole and by regions within the overall region, as well as by individual countries (notably, those in emerging markets);
|
•
|
fluctuation in its effective tax rate, which may or may not be known to Varex in advance;
|
•
|
the availability of economic stimulus packages or other government funding, or reductions thereof;
|
•
|
disruptions in the supply or changes in the costs of raw materials, labor, product components or transportation services;
|
•
|
changes to its organizational structure, which may result in restructuring or other charges;
|
•
|
disruptions in its operations, including its ability to manufacture products, caused by events such as earthquakes, fires, floods, terrorist attacks or the outbreak of epidemic diseases;
|
•
|
the unfavorable outcome of any litigation or administrative proceeding or inquiry, including governmental audits, as well as ongoing costs associated with legal proceedings and governmental audits; and
|
•
|
accounting changes and adoption of new accounting pronouncements.
|
•
|
adverse publicity affecting both Varex and its customers;
|
•
|
increased pressures from competitors;
|
•
|
investigations by governmental authorities;
|
•
|
fines, injunctions, civil penalties, and criminal prosecution;
|
•
|
partial suspension or total shutdown of production facilities or the imposition of operating restrictions;
|
•
|
increased difficulty in obtaining required clearances or approvals or losses of clearances or approvals already granted;
|
•
|
seizures or recalls of Varex products or those of its customers;
|
•
|
delays in purchasing decisions by customers or cancellation of existing orders;
|
•
|
the inability to sell Varex products; and
|
•
|
difficulty in obtaining product liability or operating insurance at a reasonable cost, or at all.
|
•
|
difficulties in staffing and managing employee relations and foreign operations, particularly in attracting and retaining personnel qualified to design, sell, test, and support its products;
|
•
|
fluctuations in currency exchange rates;
|
•
|
difficulties in coordinating its operations globally and in maintaining uniform standards, controls, procedures, and policies across its operations;
|
•
|
difficulties in enforcing contracts and protecting intellectual property;
|
•
|
diversion of management attention;
|
•
|
imposition of burdensome governmental regulations, including changing laws and regulations with respect to collection and maintenance of personally identifiable data;
|
•
|
regional and country-specific political and economic instability, as discussed in greater detail below; and
|
•
|
inadequacy of the local infrastructure to support its operations.
|
•
|
the inability of Varex’s stockholders to call a special meeting;
|
•
|
the inability of Varex’s stockholders to act without a meeting of stockholders;
|
•
|
rules regarding how stockholders may present proposals or nominate directors for election at stockholder meetings;
|
•
|
the right of Varex’s board of directors to issue preferred stock without stockholder approval;
|
•
|
the division of Varex’s board of directors into three classes of directors, with each class serving a staggered three-year term, and this classified board provision could have the effect of making the replacement of incumbent directors more time-consuming and difficult, until the 2022 annual meeting of stockholders, after which directors will be elected annually;
|
•
|
a provision that stockholders may only remove directors with cause while the board is classified;
|
•
|
the ability of Varex’s directors, and not stockholders, to fill vacancies on Varex’s board of directors; and,
|
•
|
the requirement that the affirmative vote of stockholders holding at least 66 2/3% of Varex’s voting stock is required to amend certain provisions in Varex’s Amended and Restated Certificate of Incorporation (relating to the term and removal of its directors, the filling of its board vacancies, the calling of special meetings of stockholders, stockholder action by written consent, the elimination of liability of directors to the extent permitted by Delaware law and indemnification of directors and officers), although this requirement will expire on the completion of the 2021 annual meeting of stockholders, after which Varex's Amended and Restated Certificate of Incorporation may be amended by the affirmative vote of the holders of at least a majority of the outstanding voting stock.
|
•
|
was insolvent;
|
•
|
was rendered insolvent by reason of the separation and distribution;
|
•
|
had remaining assets constituting unreasonably small capital; or,
|
•
|
intended to incur, or believed it would incur, debts beyond its ability to pay these debts as they matured,
|
Summary of Operations:
|
Fiscal Years
|
||||||||||||||||||
(In millions, except per share amounts)
|
2019
|
|
2018
|
|
2017(1)
|
|
2016
|
|
2015
|
||||||||||
Revenues
|
$
|
780.6
|
|
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
620.1
|
|
|
$
|
632.3
|
|
Gross margin
|
$
|
256.7
|
|
|
$
|
253.9
|
|
|
$
|
253.5
|
|
|
$
|
248.4
|
|
|
$
|
250.6
|
|
Earnings before taxes
|
21.5
|
|
|
25.7
|
|
|
74.8
|
|
|
105.0
|
|
|
127.6
|
|
|||||
Taxes on earnings
|
5.7
|
|
|
(2.6
|
)
|
|
22.8
|
|
|
36.0
|
|
|
46.8
|
|
|||||
Net earnings
|
15.8
|
|
|
28.3
|
|
|
52.0
|
|
|
69.0
|
|
|
80.8
|
|
|||||
Less: Net earnings attributable to noncontrolling interests
|
0.3
|
|
|
0.8
|
|
|
0.4
|
|
|
0.5
|
|
|
0.8
|
|
|||||
Net earnings attributable to Varex
|
$
|
15.5
|
|
|
$
|
27.5
|
|
|
$
|
51.6
|
|
|
$
|
68.5
|
|
|
$
|
80.0
|
|
Net earnings per share attributable to Varex
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings per share - basic
|
$
|
0.41
|
|
|
$
|
0.73
|
|
|
$
|
1.37
|
|
|
$
|
1.83
|
|
|
$
|
2.14
|
|
Net earnings per share - diluted
|
$
|
0.40
|
|
|
$
|
0.72
|
|
|
$
|
1.36
|
|
|
$
|
1.82
|
|
|
$
|
2.12
|
|
Financial Position at Fiscal Year End:
|
|
|
|
|
|
|
|
|
|
||||||||||
Working capital
|
$
|
263.3
|
|
|
$
|
306.1
|
|
|
$
|
343.5
|
|
|
$
|
282.1
|
|
|
$
|
237.5
|
|
Total assets
|
1,038.9
|
|
|
987.9
|
|
|
1,040.1
|
|
|
622.4
|
|
|
583.6
|
|
|||||
Total debt (excluding current maturities, net of deferred costs)
|
364.4
|
|
|
364.8
|
|
|
464
|
|
|
—
|
|
|
—
|
|
(1)
|
The summary of operations for fiscal year 2017 includes operating results from the Acquired Detector Business for the period from May 1, 2017 through September 29, 2017.
|
|
Fiscal Year 2019 (1)
|
||||||||||||||||||
(In millions, except per share amounts, unaudited)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Total Year
|
||||||||||
Total revenues
|
$
|
185.7
|
|
|
$
|
195.8
|
|
|
$
|
196.7
|
|
|
$
|
202.4
|
|
|
$
|
780.6
|
|
Gross margin
|
$
|
60.0
|
|
|
$
|
64.4
|
|
|
$
|
60.7
|
|
|
$
|
71.6
|
|
|
$
|
256.7
|
|
Net earnings
|
$
|
3.0
|
|
|
$
|
5.9
|
|
|
$
|
(1.3
|
)
|
|
$
|
8.2
|
|
|
$
|
15.8
|
|
Net earnings attributable to Varex
|
$
|
3.0
|
|
|
$
|
5.8
|
|
|
$
|
(1.4
|
)
|
|
$
|
8.1
|
|
|
$
|
15.5
|
|
Net earnings per share - basic
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.21
|
|
|
$
|
0.41
|
|
Net earnings per share - diluted
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.21
|
|
|
$
|
0.40
|
|
(1)
|
During fiscal year 2019, the Company identified errors that originated in prior periods and were corrected for as out of period adjustments in the quarters of fiscal year 2019. Management has determined that such errors and out of period adjustments, which primarily related to inventory accounting, revenue recognition and intercompany transactions, were not material to any of the unaudited interim financial statements. The impact of these errors and out of period adjustments on total revenues, gross margin, net earnings and net earnings per diluted share was as follows:
|
•
|
Q1 2019 - $(0.6) million, $(1.1) million, $0.4 million and $0.01 per diluted share, respectively;
|
•
|
Q2 2019 - $0.1 million, $0.0 million, $(1.2) million and $(0.03) per diluted share respectively;
|
•
|
Q3 2019 - $0.0 million, $(0.9) million, $(0.6) million and $(0.02) per diluted share respectively;
|
•
|
Q4 2019 - $0.0 million, $2.2 million, $1.6 million and $0.04 per diluted share, respectively.
|
|
Fiscal Year 2018
|
||||||||||||||||||
(In millions, except per share amounts, unaudited)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Total Year
|
||||||||||
Total revenues
|
$
|
176.2
|
|
|
$
|
201.2
|
|
|
$
|
191.2
|
|
|
$
|
204.8
|
|
|
$
|
773.4
|
|
Gross margin
|
$
|
61.5
|
|
|
$
|
70.1
|
|
|
$
|
63.0
|
|
|
$
|
59.3
|
|
|
$
|
253.9
|
|
Net earnings
|
$
|
11.4
|
|
|
$
|
12.3
|
|
|
$
|
3.9
|
|
|
$
|
0.7
|
|
|
$
|
28.3
|
|
Net earnings attributable to Varex
|
$
|
11.3
|
|
|
$
|
12.2
|
|
|
$
|
3.8
|
|
|
$
|
0.2
|
|
|
$
|
27.5
|
|
Net earnings per share - basic
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
$
|
0.73
|
|
Net earnings per share - diluted
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
$
|
0.72
|
|
|
Fiscal Years
|
|
|
|
|
||||||||
(In millions)
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||
Medical
|
$
|
596.8
|
|
|
$
|
602.0
|
|
|
$
|
(5.2
|
)
|
|
(1)%
|
Industrial
|
183.8
|
|
|
171.4
|
|
|
12.4
|
|
|
7%
|
|||
Total revenues, net
|
$
|
780.6
|
|
|
$
|
773.4
|
|
|
$
|
7.2
|
|
|
1%
|
Medical as a percentage of total revenues
|
76
|
%
|
|
78
|
%
|
|
|
|
|
||||
Industrial as a percentage of total revenues
|
24
|
%
|
|
22
|
%
|
|
|
|
|
|
Fiscal Years
|
|
|
|
|
|||||||||
(In millions)
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Americas
|
$
|
282.6
|
|
|
$
|
275.8
|
|
|
$
|
6.8
|
|
|
2
|
%
|
EMEA
|
269.0
|
|
|
254.5
|
|
|
14.5
|
|
|
6
|
%
|
|||
APAC
|
229.0
|
|
|
243.1
|
|
|
(14.1
|
)
|
|
(6
|
)%
|
|||
Total revenues, net
|
$
|
780.6
|
|
|
$
|
773.4
|
|
|
$
|
7.2
|
|
|
1
|
%
|
Americas as a percentage of total revenues
|
36
|
%
|
|
36
|
%
|
|
|
|
|
|||||
EMEA as a percentage of total revenues
|
34
|
%
|
|
33
|
%
|
|
|
|
|
|||||
APAC as a percentage of total revenues
|
29
|
%
|
|
31
|
%
|
|
|
|
|
|
Fiscal Years
|
|
|
|
|
|||||||||
(In millions)
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Medical
|
$
|
188.9
|
|
|
$
|
190.5
|
|
|
$
|
(1.6
|
)
|
|
(1
|
)%
|
Industrial
|
67.8
|
|
|
63.4
|
|
|
4.4
|
|
|
7
|
%
|
|||
Total gross margin
|
$
|
256.7
|
|
|
$
|
253.9
|
|
|
$
|
2.8
|
|
|
1
|
%
|
Medical gross margin %
|
31.7
|
%
|
|
31.6
|
%
|
|
|
|
|
|||||
Industrial gross margin %
|
36.9
|
%
|
|
37.0
|
%
|
|
|
|
|
|||||
Total gross margin %
|
32.9
|
%
|
|
32.8
|
%
|
|
|
|
|
|
Fiscal Years
|
|
|
|
|
|||||||||
(In millions)
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Research and development
|
$
|
78.1
|
|
|
$
|
83.0
|
|
|
$
|
(4.9
|
)
|
|
(6
|
)%
|
As a percentage of total revenues
|
10.0
|
%
|
|
10.7
|
%
|
|
|
|
|
|||||
Selling, general and administrative
|
$
|
128.1
|
|
|
$
|
123.4
|
|
|
$
|
4.7
|
|
|
4
|
%
|
As a percentage of total revenues
|
16.4
|
%
|
|
16.0
|
%
|
|
|
|
|
|||||
Impairment of intangible assets
|
$
|
4.8
|
|
|
$
|
3.0
|
|
|
$
|
1.8
|
|
|
60
|
%
|
As a percentage of total revenues
|
0.6
|
%
|
|
0.4
|
%
|
|
|
|
|
|||||
Operating expenses
|
$
|
211.0
|
|
|
$
|
209.4
|
|
|
$
|
1.6
|
|
|
1
|
%
|
As a percentage of total revenues
|
27.0
|
%
|
|
27.1
|
%
|
|
|
|
|
|
Fiscal Years
|
|
|
||||||||
(In millions)
|
2019
|
|
2018
|
|
$ Change
|
||||||
Interest income
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
Interest expense
|
(21.1
|
)
|
|
(21.7
|
)
|
|
0.6
|
|
|||
Other income (expense), net
|
(3.2
|
)
|
|
2.7
|
|
|
(5.9
|
)
|
|||
Interest and other expenses, net
|
$
|
(24.2
|
)
|
|
$
|
(18.8
|
)
|
|
$
|
(5.4
|
)
|
|
Fiscal Years
|
||||
|
2019
|
|
2018
|
||
Effective tax rate
|
26.5
|
%
|
|
(10.1
|
)%
|
|
Fiscal Years
|
|
|
|
|
|||||||||
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Medical
|
$
|
602.0
|
|
|
$
|
556.9
|
|
|
$
|
45.1
|
|
|
8
|
%
|
Industrial
|
171.4
|
|
|
141.2
|
|
|
30.2
|
|
|
21
|
%
|
|||
Total revenues, net
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
75.3
|
|
|
11
|
%
|
Medical as a percentage of total revenues
|
78
|
%
|
|
80
|
%
|
|
|
|
|
|||||
Industrial as a percentage of total revenues
|
22
|
%
|
|
20
|
%
|
|
|
|
|
|
Fiscal Years
|
|
|
|
|
|||||||||
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Americas
|
$
|
275.8
|
|
|
$
|
239.8
|
|
|
$
|
36.0
|
|
|
15
|
%
|
EMEA
|
254.5
|
|
|
219.5
|
|
|
35.0
|
|
|
16
|
%
|
|||
APAC
|
243.1
|
|
|
238.8
|
|
|
4.3
|
|
|
2
|
%
|
|||
Total revenues, net
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
75.3
|
|
|
11
|
%
|
Americas as a percentage of total revenues
|
36
|
%
|
|
34
|
%
|
|
|
|
|
|||||
EMEA as a percentage of total revenues
|
33
|
%
|
|
31
|
%
|
|
|
|
|
|||||
APAC as a percentage of total revenues
|
31
|
%
|
|
34
|
%
|
|
|
|
|
|
Fiscal Years
|
|
|
|
|
|||||||||
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Medical
|
$
|
190.5
|
|
|
$
|
193.6
|
|
|
$
|
(3.1
|
)
|
|
(2
|
)%
|
Industrial
|
63.4
|
|
|
59.9
|
|
|
3.5
|
|
|
6
|
%
|
|||
Total gross margin
|
$
|
253.9
|
|
|
$
|
253.5
|
|
|
$
|
0.4
|
|
|
—
|
%
|
Medical gross margin %
|
31.6
|
%
|
|
34.8
|
%
|
|
|
|
|
|||||
Industrial gross margin %
|
37.0
|
%
|
|
42.4
|
%
|
|
|
|
|
|||||
Total gross margin %
|
32.8
|
%
|
|
36.3
|
%
|
|
|
|
|
|
Fiscal Years
|
|
|
|
|
|||||||||
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Research and development
|
$
|
83.0
|
|
|
$
|
67.3
|
|
|
$
|
15.7
|
|
|
23
|
%
|
As a percentage of total revenues
|
10.7
|
%
|
|
9.6
|
%
|
|
|
|
|
|||||
Selling, general and administrative (1)
|
$
|
123.4
|
|
|
$
|
102.5
|
|
|
$
|
20.9
|
|
|
20
|
%
|
As a percentage of total revenues
|
16.0
|
%
|
|
14.7
|
%
|
|
|
|
|
|||||
Impairment of intangible assets
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
n/a
|
|
As a percentage of total revenues
|
0.4
|
%
|
|
$
|
—
|
|
|
|
|
|
||||
Operating expenses
|
$
|
209.4
|
|
|
$
|
169.8
|
|
|
$
|
39.6
|
|
|
23
|
%
|
As a percentage of total revenues
|
27.1
|
%
|
|
24.3
|
%
|
|
|
|
|
(1)
|
Selling, general and administrative expenses include $12.4 million of corporate costs allocated to us by Varian in fiscal year 2017.
|
|
Fiscal Years
|
|
|
||||||||
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
||||||
Interest income
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
Interest expense
|
(21.7
|
)
|
|
(12.3
|
)
|
|
(9.4
|
)
|
|||
Other income (expense), net
|
2.7
|
|
|
3.2
|
|
|
(0.5
|
)
|
|||
Interest and other expenses, net
|
$
|
(18.8
|
)
|
|
$
|
(8.9
|
)
|
|
$
|
(9.9
|
)
|
|
Fiscal Years
|
||||
|
2018
|
|
2017
|
||
Effective tax rate
|
(10.1
|
)%
|
|
30.5
|
%
|
(In millions)
|
September 27, 2019
|
|
September 28, 2018
|
|
$ Change
|
|
% Change
|
|||||||
Cash and cash equivalents
|
$
|
29.9
|
|
|
$
|
51.9
|
|
|
$
|
(22.0
|
)
|
|
(42.4
|
)%
|
(In millions)
|
September 27, 2019
|
|
September 28, 2018
|
|
$ Change
|
|
% Change
|
|||||||
Current portion of Term Facility
|
$
|
29.4
|
|
|
$
|
25.0
|
|
|
$
|
4.4
|
|
|
17.6
|
%
|
Current portion of other long-term debt
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
n/a
|
|
|||
Revolving Credit Facility
|
59.0
|
|
|
28.0
|
|
|
31.0
|
|
|
110.7
|
%
|
|||
Long-Term portion of Term Facility
|
308.6
|
|
|
345.0
|
|
|
(36.4
|
)
|
|
(10.6
|
)%
|
|||
Long-term portion of other debt
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
n/a
|
|
|||
Total debt outstanding, gross
|
400.8
|
|
|
398.0
|
|
|
2.8
|
|
|
0.7
|
%
|
|||
Debt issuance costs
|
(5.7
|
)
|
|
(8.2
|
)
|
|
2.5
|
|
|
(30.5
|
)%
|
|||
Total debt outstanding, net
|
$
|
395.1
|
|
|
$
|
389.8
|
|
|
$
|
5.3
|
|
|
1.4
|
%
|
|
Fiscal Years
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Net cash flow provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
71.9
|
|
|
$
|
85.3
|
|
|
$
|
75.2
|
|
Investing activities
|
(93.2
|
)
|
|
(25.2
|
)
|
|
(292.0
|
)
|
|||
Financing activities
|
(0.1
|
)
|
|
(90.4
|
)
|
|
263.3
|
|
|||
Effects of exchange rate changes on cash and cash equivalents
|
(0.7
|
)
|
|
(0.5
|
)
|
|
0.9
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
$
|
(22.1
|
)
|
|
$
|
(30.8
|
)
|
|
$
|
47.4
|
|
•
|
Net earnings were $15.8 million compared to $28.3 million,
|
•
|
Non-cash adjustments to net earnings of $51.4 million compared to $51.0 million,
|
•
|
Operating assets and liabilities activity:
|
◦
|
Accounts receivable decreased by $14.8 million compared to $9.0 million,
|
◦
|
Inventories increased by $11.1 million compared to $2.4 million,
|
◦
|
Prepaid expenses and other assets decreased $4.3 million compared to $2.0 million,
|
◦
|
Accounts payable decreased by $9.0 million compared to an increase of $5.2 million,
|
◦
|
Accrued liabilities and other long-term operating liabilities increased by $10.9 million compared to a decrease of $10.2 million, and
|
◦
|
Deferred revenues decreased by $5.2 million compared to an increase of $2.4 million.
|
|
Payments Due by Period
|
||||||||||||||||||
(In millions)
|
Total
|
|
Fiscal Year 2020
|
|
Fiscal Years 2021-2022
|
|
Fiscal Years 2023-2024
|
|
Beyond
|
||||||||||
Operating lease obligations
|
$
|
20.5
|
|
|
$
|
7.5
|
|
|
$
|
10.1
|
|
|
$
|
2.7
|
|
|
$
|
0.2
|
|
Principal payments on borrowings
|
400.8
|
|
|
30.7
|
|
|
370.1
|
|
|
—
|
|
|
—
|
|
|||||
DpiX fixed cost commitment
|
3.7
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Dividends to redeemable interest
|
4.2
|
|
|
0.6
|
|
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
|||||
Total
|
$
|
429.2
|
|
|
$
|
42.5
|
|
|
$
|
381.4
|
|
|
$
|
3.9
|
|
|
$
|
1.4
|
|
(1)
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and the dispositions of our assets;
|
(2)
|
provide reasonable assurance that our transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that our receipts and expenditures are being made only in accordance with appropriate authorizations; and
|
(3)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
•
|
We did not design and maintain an effective risk assessment process to identify and assess the risks in our business processes, specifically, we did not adequately identify new and evolving risks of material misstatement and design and implement controls to address those risks as a result of changes to our business operating environment including adoption of new accounting principles. We also did not maintain an effective control environment as we had an insufficient complement of resources with the requisite knowledge and experience to create the proper environment for effective internal control over financial reporting such that corrective activities to our internal control over financial reporting are appropriately applied, prioritized, and implemented in a timely manner. Although these deficiencies did not result in adjustments to our consolidated financial statements, until remediated, they could result in material misstatements potentially impacting all financial statement accounts and disclosures in our annual or interim consolidated financial statements that would not be prevented or detected. These material weaknesses contributed to the following control deficiencies, which are also considered to be material weaknesses:
|
◦
|
We did not design and maintain effective controls related to accounting for revenue, deferred revenue and related accounts receivable, including maintaining effective business process controls to prevent or detect misstatements in the processing of customer transactions. Specifically, we did not design and maintain effective controls related to the review of the completeness and accuracy of customer order entry, quantity and pricing. Additionally, we did not design and maintain effective controls for the effect of the adoption of and continuous accounting for Revenue from Contracts with Customers (“ASC 606”) to prevent and detect misstatements.
|
◦
|
We did not design and maintain effective controls related to accounting for inventory and cost of revenues, including maintaining effective business process controls to prevent or detect misstatements in the accuracy and valuation of inventory. Specifically, we did not maintain effective controls related to inventory count procedures, the valuation of inventory at lower of cost and net realizable value and presentation and disclosure of inventory classifications.
|
◦
|
We did not design and maintain effective controls over our financial reporting close process to prevent or detect material misstatements in our financial statements. Specifically, we did not maintain an effective business performance monitoring review control at our international entities, maintain effective controls related to the elimination of intercompany balances, design and maintain controls to identify post-close events which occur before the financial statements are available to be issued and design and maintain effective control over the review of the statement of cash flows.
|
1)
|
information technology general controls (ITGCs) around user access and program change controls; and
|
2)
|
accounting for our operations in Germany, including maintaining effective business process controls and segregation of duties related to the authorization of transactions and journal entries, and the cutoff, completeness and accuracy of transactions.
|
•
|
Performance of Control Environment Review - As part of the overall risk assessment process, we identified relevant applications and tools to enhance overall controls compliance.
|
•
|
Implementation of Control Design Review - We made significant changes to the control environment by redesigning certain controls to be aligned with the Control Objectives for Information and Related Technology (COBIT) framework and designing additional controls to ensure all identified risks were addressed. The result is effectively designed information technology general controls in the areas of change management, computer operations, backup and recovery, and security were subject to review. Security controls were reviewed by application.
|
•
|
Performance of Deficiency Specific Remediation Plans - We implemented remediation plans for each of the deficiencies, categorized by remediation actions, process implementation, and control rationalization. Our remediation plans were focused on identifying and mitigating the risk, and our design effectiveness and operational testing were performed.
|
•
|
User Access:
|
◦
|
Sensitive access identified as being inappropriate was removed from our users of in-scope systems.
|
◦
|
Implemented real time monitoring in the form of reports and e-mail notifications. This monitoring acts as an alert whenever sensitive access has been executed.
|
◦
|
Sensitive access can now only be used through a specific defined process and requires a service ticket in advance. We review sensitive access for appropriateness quarterly.
|
◦
|
Implemented a specific segregation of duties rule-set, ensuring conflict-free roles are maintained, and user level segregation of duty conflicts are identified for remediation or mapping to certified mitigating controls.
|
◦
|
Enhanced the provisioning process by adding a preventative control for new and updated user access by incorporating our specific segregation of duties rule-set to ensure on-going compliance is maintained, and sensitive access and segregation of duty conflicts are not re-introduced into the environment.
|
◦
|
Completed a user access review for all accounts within our ERP system.
|
•
|
Change Management:
|
◦
|
We implemented an updated change management process and policy, including documented pre-approvals, testing procedures, and post approvals, as needed.
|
◦
|
Appropriate segregation of duties were implemented over making source code changes and migrating changes to the production environment. Our users with developer access do not have access to push code to production.
|
•
|
Risk Assessment Process - We are devoting substantial effort in performing a comprehensive risk assessment process to identify, design, implement, and re-evaluate our control activities related to the above mentioned material weakness in our internal control over financial reporting, including monitoring controls related to the design and operating effectiveness of certain control activities pertaining to our business process environment, as more fully discussed below.
|
•
|
Control Environment - We are committed to and are developing plans to attract, develop, and retain additional competent individuals in alignment with our objectives to remediate areas of material weakness, and to create the proper environment for effective internal control over financial reporting such that corrective activities to our internal control over financial reporting are appropriately applied, prioritized, and implemented in a timely manner. In addition, we are reviewing our oversight and supervision of our outside consultants that assist in our evaluation of internal controls and improving project management over internal controls
|
•
|
Revenue Processes - We are implementing controls over (i) standard contract reviews, (ii) customer invoice reviews, (iii) review of monthly sales order changes and (iv) an addition of a management review control that reviews and approves the summary of service billings for the period. We revised the revenue recognition controls due to the transition to ASC 606 and will continue to improve our review controls around the completeness and accuracy of customer order entry, quantity and pricing, and the continuing accounting for ASC 606.
|
•
|
Inventory Processes - We are implementing controls over (i) review of inventory adjustments and approvals and (ii) review over variance analysis. We continue to improve our inventory count procedures, review and valuation controls over inventory.
|
•
|
Financial Close Processes - To be consistent with our consolidated monthly closing financial statement review meetings, we continue to enhance controls over international business performance reviews to include improved documentation of items for follow-up and resolution, expand our review over completeness and accuracy of intercompany balances, design controls
|
i.
|
Monthly closing calendar supplementing the existing quarterly close calendar.
|
ii.
|
Monthly closing financial statement review meetings with process owners and financial reporting leadership.
|
iii.
|
Disclosure committee meetings, which include formal documented quarterly meetings with relevant business unit heads and other corporate functions to ensure all potential issues are escalated and resolved prior to finalizing the financial statements.
|
iv.
|
The financial statements are reviewed and approved by the disclosure committee, key financial management, legal department, the audit committee and other relevant process owners prior to filing.
|
v.
|
We have implemented controls to ensure the appropriate foreign currency rates are utilized in the financial reporting close process.
|
vi.
|
Quarterly, account reconciliations are reviewed and approved in accordance with our Account Reconciliation Policy.
|
vii.
|
We have implemented controls to ensure the segment and geographic reporting is correct.
|
2.
|
Financial Statement Schedules and Other. All financial statement schedules have been omitted because they are not applicable, or not material or the required information is shown in the consolidated financial statements or the notes thereto.
|
3.
|
Exhibits. The exhibits listed below are filed as part of this annual report on Form 10-K.
|
Exhibit Number
|
|
Description
|
2.1*
|
|
|
|
|
|
2.2*
|
|
|
|
|
|
2.3*
|
|
|
|
|
|
2.4*
|
|
|
|
|
|
2.5*
|
|
|
|
|
|
3.1*
|
|
|
|
|
|
3.2*
|
|
|
|
|
|
4.1**
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
10.5*
|
|
|
|
|
|
10.6*++
|
|
|
|
|
|
10.7*
|
|
|
|
|
|
10.8*†
|
|
|
|
|
|
10.9*†
|
|
|
|
|
|
10.10*†
|
|
|
|
|
|
10.11*†
|
|
|
|
|
|
10.12*†
|
|
|
|
|
|
10.13*†
|
|
|
|
|
|
10.14*†
|
|
|
|
|
|
10.15*†
|
|
|
|
|
|
10.16*†
|
|
|
|
|
|
10.17*†
|
|
|
|
|
|
10.18*†
|
|
|
|
|
|
10.19*
|
|
|
|
|
|
10.20*
|
|
|
|
|
|
10.21*
|
|
|
|
|
|
10.22*
|
|
|
|
|
|
10.23*
|
|
|
|
|
|
21.1**
|
|
|
|
|
|
23.1**
|
|
|
|
|
|
31.1**
|
|
|
|
|
|
31.2**
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
|
Incorporated herein by reference
|
|
|
|
**
|
|
Filed herewith
|
|
|
|
†
|
|
Management contract or compensatory agreement.
|
|
|
|
++
|
|
Portions of this exhibit have been omitted pursuant to a confidential treatment request filed pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended.
|
|
|
|
VAREX IMAGING CORPORATION
|
|
|
|
|
Date:
|
December 20, 2019
|
By:
|
/s/ CLARENCE R. VERHOEF
|
|
|
|
Clarence R. Verhoef
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
Signature
|
|
Capacity
|
|
Date
|
/s/ SUNNY S. SANYAL
|
|
President and Chief Executive Officer and Director (Principal Executive Officer)
|
|
December 20, 2019
|
Sunny S. Sanyal
|
|
|
|
|
|
|
|
|
|
/s/ CLARENCE R. VERHOEF
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
December 20, 2019
|
Clarence R. Verhoef
|
|
|
|
|
|
|
|
|
|
/s/ KEVIN B. YANKTON
|
|
Corporate Controller and Chief Accounting Officer (Principal Accounting Officer)
|
|
December 20, 2019
|
Kevin B. Yankton
|
|
|
|
|
|
|
|
|
|
/s/ RUEDIGER NAUMANN-ETIENNE
|
|
Chairman of the Board
|
|
December 20, 2019
|
Ruediger Naumann-Etienne
|
|
|
|
|
|
|
|
|
|
/s/ JOCELYN D. CHERTOFF
|
|
Director
|
|
December 20, 2019
|
Jocelyn D. Chertoff
|
|
|
|
|
|
|
|
|
|
/s/ CHRISTINE A. TSINGOS
|
|
Director
|
|
December 20, 2019
|
Christine A. Tsingos
|
|
|
|
|
|
|
|
|
|
/s/ JAY K. KUNKEL
|
|
Director
|
|
December 20, 2019
|
Jay K. Kunkel
|
|
|
|
|
|
|
|
|
|
/s/ ERICH R. REINHARDT
|
|
Director
|
|
December 20, 2019
|
Erich R. Reinhardt
|
|
|
|
|
|
|
|
|
|
/s/ WALTER M ROSEBROUGH, JR.
|
|
Director
|
|
December 20, 2019
|
Walter M Rosebrough, Jr.
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
Fiscal Years
|
||||||||||
(In millions, except per share amounts)
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues, net
|
$
|
780.6
|
|
|
$
|
773.4
|
|
|
$
|
698.1
|
|
Cost of revenues
|
523.9
|
|
|
519.5
|
|
|
444.6
|
|
|||
Gross margin
|
256.7
|
|
|
253.9
|
|
|
253.5
|
|
|||
Operating expenses:
|
|
|
|
|
|
||||||
Research and development
|
78.1
|
|
|
83.0
|
|
|
67.3
|
|
|||
Selling, general and administrative
|
128.1
|
|
|
123.4
|
|
|
102.5
|
|
|||
Impairment of intangible assets
|
4.8
|
|
|
3.0
|
|
|
—
|
|
|||
Total operating expenses
|
211.0
|
|
|
209.4
|
|
|
169.8
|
|
|||
Operating earnings
|
45.7
|
|
|
44.5
|
|
|
83.7
|
|
|||
Interest income
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|||
Interest expense
|
(21.1
|
)
|
|
(21.7
|
)
|
|
(12.3
|
)
|
|||
Other (expense) income, net
|
(3.2
|
)
|
|
2.7
|
|
|
3.2
|
|
|||
Interest and other expenses, net
|
(24.2
|
)
|
|
(18.8
|
)
|
|
(8.9
|
)
|
|||
Earnings before taxes
|
21.5
|
|
|
25.7
|
|
|
74.8
|
|
|||
Taxes (benefit) on earnings
|
5.7
|
|
|
(2.6
|
)
|
|
22.8
|
|
|||
Net earnings
|
15.8
|
|
|
28.3
|
|
|
52.0
|
|
|||
Less: Net earnings attributable to noncontrolling interests
|
0.3
|
|
|
0.8
|
|
|
0.4
|
|
|||
Net earnings attributable to Varex
|
$
|
15.5
|
|
|
$
|
27.5
|
|
|
$
|
51.6
|
|
Net earnings per common share attributable to Varex
|
|
|
|
|
|
||||||
Basic
|
$
|
0.41
|
|
|
$
|
0.73
|
|
|
$
|
1.37
|
|
Diluted
|
$
|
0.40
|
|
|
$
|
0.72
|
|
|
$
|
1.36
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
||||||
Basic
|
38.2
|
|
|
37.9
|
|
|
37.6
|
|
|||
Diluted
|
38.6
|
|
|
38.4
|
|
|
38.0
|
|
|
Fiscal Years
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Net earnings
|
$
|
15.8
|
|
|
$
|
28.3
|
|
|
$
|
52.0
|
|
Other comprehensive (loss) earnings, net of tax:
|
|
|
|
|
|
||||||
Unrealized (loss) gain on interest rate swap contracts
|
(6.2
|
)
|
|
5.2
|
|
|
0.6
|
|
|||
Unrealized (loss) gain on defined benefit obligations
|
(1.3
|
)
|
|
(0.2
|
)
|
|
0.2
|
|
|||
Other comprehensive (loss) earnings, net of tax
|
(7.5
|
)
|
|
5.0
|
|
|
0.8
|
|
|||
Comprehensive earnings
|
8.3
|
|
|
33.3
|
|
|
52.8
|
|
|||
Less: Comprehensive earnings attributable to noncontrolling interests
|
0.3
|
|
|
0.8
|
|
|
0.4
|
|
|||
Comprehensive earnings attributable to Varex
|
$
|
8.0
|
|
|
$
|
32.5
|
|
|
$
|
52.4
|
|
(In millions, except share amounts)
|
September 27, 2019
|
|
September 28, 2018
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
29.9
|
|
|
$
|
51.9
|
|
Accounts receivable, net of allowance for doubtful accounts of $1.0 and $0.6 at September 27, 2019 and September 28, 2018, respectively
|
141.0
|
|
|
154.0
|
|
||
Inventories
|
248.2
|
|
|
235.1
|
|
||
Prepaid expenses and other current assets
|
19.3
|
|
|
17.1
|
|
||
Total current assets
|
$
|
438.4
|
|
|
$
|
458.1
|
|
Property, plant and equipment, net
|
142.3
|
|
|
144.9
|
|
||
Goodwill
|
290.8
|
|
|
243.6
|
|
||
Intangibles assets, net
|
86.3
|
|
|
73.8
|
|
||
Investments in privately-held companies
|
53.6
|
|
|
51.0
|
|
||
Other assets
|
27.5
|
|
|
16.5
|
|
||
Total assets
|
$
|
1,038.9
|
|
|
$
|
987.9
|
|
Liabilities, redeemable noncontrolling interests and stockholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
58.2
|
|
|
$
|
66.3
|
|
Accrued liabilities
|
75.7
|
|
|
47.5
|
|
||
Current maturities of long-term debt
|
30.7
|
|
|
25.0
|
|
||
Deferred revenues
|
10.5
|
|
|
13.2
|
|
||
Total current liabilities
|
$
|
175.1
|
|
|
$
|
152.0
|
|
Long-term debt, net
|
364.4
|
|
|
364.8
|
|
||
Deferred tax liabilities
|
8.2
|
|
|
23.2
|
|
||
Other long-term liabilities
|
32.5
|
|
|
8.5
|
|
||
Total liabilities
|
$
|
580.2
|
|
|
$
|
548.5
|
|
Commitments and contingencies (Note 11)
|
|
|
|
||||
Redeemable noncontrolling interests
|
10.5
|
|
|
11.1
|
|
||
Equity:
|
|
|
|
||||
Preferred stock, $.01 par value: 20,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value: 150,000,000 shares authorized
|
|
|
|
||||
Shares issued and outstanding: 38,371,305 and 38,026,597 at September 27, 2019 and September 28, 2018, respectively
|
0.4
|
|
|
0.4
|
|
||
Additional paid-in capital
|
371.8
|
|
|
357.6
|
|
||
Accumulated other comprehensive (loss) income
|
(1.7
|
)
|
|
5.8
|
|
||
Retained earnings
|
74.4
|
|
|
62.4
|
|
||
Total Varex stockholders' equity
|
$
|
444.9
|
|
|
$
|
426.2
|
|
Noncontrolling interests
|
3.3
|
|
|
2.1
|
|
||
Total stockholders' equity
|
$
|
448.2
|
|
|
$
|
428.3
|
|
Total liabilities, redeemable noncontrolling interests and stockholders' equity
|
$
|
1,038.9
|
|
|
$
|
987.9
|
|
|
Fiscal Years
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net earnings
|
$
|
15.8
|
|
|
$
|
28.3
|
|
|
$
|
52.0
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Share-based compensation expense
|
11.7
|
|
|
10.0
|
|
|
8.4
|
|
|||
Depreciation
|
23.5
|
|
|
26.0
|
|
|
16.9
|
|
|||
Amortization of intangible assets
|
15.7
|
|
|
16.2
|
|
|
10.5
|
|
|||
Impairment of intangible assets
|
4.8
|
|
|
3.0
|
|
|
—
|
|
|||
Other assets impairment charges
|
—
|
|
|
1.3
|
|
|
—
|
|
|||
Inventory write-down
|
3.1
|
|
|
3.1
|
|
|
—
|
|
|||
Deferred taxes
|
(12.9
|
)
|
|
(7.7
|
)
|
|
(8.9
|
)
|
|||
Amortization of deferred loan costs
|
2.4
|
|
|
2.3
|
|
|
1.8
|
|
|||
Loss (gain) from equity method investments, net of dividends received
|
2.3
|
|
|
(3.9
|
)
|
|
(1.3
|
)
|
|||
Other, net
|
0.8
|
|
|
0.7
|
|
|
1.8
|
|
|||
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
||||||
Accounts receivable
|
14.8
|
|
|
9.0
|
|
|
(23.1
|
)
|
|||
Inventories
|
(11.1
|
)
|
|
(2.4
|
)
|
|
(4.2
|
)
|
|||
Prepaid expenses and other assets
|
4.3
|
|
|
2.0
|
|
|
(10.1
|
)
|
|||
Accounts payable
|
(9.0
|
)
|
|
5.2
|
|
|
4.9
|
|
|||
Accrued operating liabilities and other long-term operating liabilities
|
10.9
|
|
|
(10.2
|
)
|
|
28.1
|
|
|||
Deferred revenues
|
(5.2
|
)
|
|
2.4
|
|
|
(1.6
|
)
|
|||
Net cash provided by operating activities
|
71.9
|
|
|
85.3
|
|
|
75.2
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchases of property, plant and equipment
|
(19.8
|
)
|
|
(20.4
|
)
|
|
(20.2
|
)
|
|||
Acquisitions of businesses, net of cash acquired
|
(69.5
|
)
|
|
(4.8
|
)
|
|
(271.8
|
)
|
|||
Investments in privately-held companies
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(93.2
|
)
|
|
(25.2
|
)
|
|
(292.0
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net transfers from parent
|
—
|
|
|
—
|
|
|
5.0
|
|
|||
Distributions to Varian Medical Systems, Inc.
|
—
|
|
|
—
|
|
|
(227.1
|
)
|
|||
Taxes related to net share settlement of equity awards
|
(2.1
|
)
|
|
(2.3
|
)
|
|
(1.9
|
)
|
|||
Borrowings under credit agreements
|
85.4
|
|
|
10.0
|
|
|
749.0
|
|
|||
Repayments of borrowing under credit agreements
|
(87.0
|
)
|
|
(106.0
|
)
|
|
(255.0
|
)
|
|||
Proceeds from exercise of stock options
|
0.8
|
|
|
3.8
|
|
|
2.8
|
|
|||
Proceeds from shares issued under employee stock purchase plan
|
3.8
|
|
|
3.3
|
|
|
—
|
|
|||
Excess tax benefits from share-based compensation
|
—
|
|
|
—
|
|
|
2.4
|
|
|||
Payment of debt issuance costs
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(11.9
|
)
|
|||
Contributions from noncontrolling partner
|
—
|
|
|
1.8
|
|
|
—
|
|
|||
Dividends paid to redeemable noncontrolling interest
|
(0.5
|
)
|
|
(0.6
|
)
|
|
—
|
|
|||
Net cash (used in) provided by financing activities
|
(0.1
|
)
|
|
(90.4
|
)
|
|
263.3
|
|
|||
Effects of exchange rate changes on cash and cash equivalents and restricted cash
|
(0.7
|
)
|
|
(0.5
|
)
|
|
0.9
|
|
|||
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(22.1
|
)
|
|
(30.8
|
)
|
|
47.4
|
|
|||
Cash and cash equivalents and restricted cash at beginning of period
|
53.4
|
|
|
84.2
|
|
|
36.8
|
|
|||
Cash and cash equivalents and restricted cash at end of period
|
$
|
31.3
|
|
|
$
|
53.4
|
|
|
$
|
84.2
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
19.9
|
|
|
$
|
19.3
|
|
|
$
|
9.8
|
|
Cash paid for income tax
|
8.2
|
|
|
13.8
|
|
|
6.0
|
|
|||
Supplemental non-cash activities:
|
|
|
|
|
|
||||||
Purchases of property, plant and equipment financed through accounts payable
|
$
|
1.8
|
|
|
$
|
2.0
|
|
|
$
|
4.0
|
|
Transfers of property, plant and equipment from Varian Medical Systems, Inc.
|
—
|
|
|
—
|
|
|
15.0
|
|
|||
Other non-cash transfers to Varian Medical Systems, Inc.
|
—
|
|
|
—
|
|
|
1.6
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Net Parent Investment
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Total Varex Equity
|
|
Noncontrolling Interests
|
|
Total Stockholders' Equity
|
|||||||||||||||||||
(In millions)
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
September 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
526.0
|
|
|
—
|
|
|
—
|
|
|
526.0
|
|
|
—
|
|
|
526.0
|
|
||||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.5
|
|
|
—
|
|
|
35.1
|
|
|
51.6
|
|
|
—
|
|
|
51.6
|
|
||||||||
Net transfers from parent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.4
|
|
|
—
|
|
|
—
|
|
|
18.4
|
|
|
—
|
|
|
18.4
|
|
||||||||
Distribution to Varian Medical Systems
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(227.1
|
)
|
|
—
|
|
|
—
|
|
|
(227.1
|
)
|
|
—
|
|
|
(227.1
|
)
|
||||||||
Conversion of net parent investment into common stock
|
|
37.4
|
|
|
0.4
|
|
|
333.4
|
|
|
(333.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Exercise of stock options
|
|
0.1
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
||||||||
Common stock issued upon vesting of restricted shares
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Shares withheld on vesting of restricted stock
|
|
(0.1
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.2
|
|
||||||||
Unrealized gain on interest rate swap contracts, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||||||
Unrealized gain on defined benefit obligations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||||
Tax impacts to APIC related to share-based award activity
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||||||
Other
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||||
September 29, 2017
|
|
37.6
|
|
|
0.4
|
|
|
342.7
|
|
|
—
|
|
|
0.8
|
|
|
35.1
|
|
|
379.0
|
|
|
—
|
|
|
379.0
|
|
||||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.5
|
|
|
27.5
|
|
|
0.3
|
|
|
27.8
|
|
||||||||
Exercise of stock options
|
|
0.2
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
||||||||
Common stock issued upon vesting of restricted shares
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Shares withheld on vesting of restricted stock
|
|
(0.1
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
(2.2
|
)
|
||||||||
Common stock issued under employee stock purchase plan
|
|
0.1
|
|
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|||||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
10.0
|
|
||||||||
Unrealized gain on interest rate swap contracts, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
||||||||
Unrealized loss on defined benefit obligations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||||
Capital contribution by noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
||||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||||
September 28, 2018
|
|
38.0
|
|
|
$
|
0.4
|
|
|
$
|
357.6
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
62.4
|
|
|
$
|
426.2
|
|
|
$
|
2.1
|
|
|
$
|
428.3
|
|
Effect of adoption of ASC 606
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
(3.5
|
)
|
|
—
|
|
|
(3.5
|
)
|
||||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.5
|
|
|
15.5
|
|
|
(0.2
|
)
|
|
15.3
|
|
||||||||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||||||
Common stock issued upon vesting of restricted shares
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Shares withheld on vesting of restricted stock
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||||||
Common stock issued under employee stock purchase plan
|
|
0.2
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
||||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.7
|
|
|
—
|
|
|
11.7
|
|
||||||||
Unrealized loss on interest rate swap contracts, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
||||||||
Unrealized loss on defined benefit obligations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
||||||||
Noncontrolling interest acquired/consolidated
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
||||||||
September 27, 2019
|
|
38.4
|
|
|
$
|
0.4
|
|
|
$
|
371.8
|
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
$
|
74.4
|
|
|
$
|
444.9
|
|
|
$
|
3.3
|
|
|
$
|
448.2
|
|
|
Twelve Months Ended September 27, 2019
|
|
Twelve Months Ended September 28, 2018
|
||||||||||||
|
Beginning of Period
|
|
End of Period
|
|
Beginning of Period
|
|
End of Period
|
||||||||
Cash and cash equivalents
|
$
|
51.9
|
|
|
$
|
29.9
|
|
|
$
|
83.3
|
|
|
$
|
51.9
|
|
Restricted cash
|
1.5
|
|
|
1.4
|
|
|
0.9
|
|
|
1.5
|
|
||||
Cash and cash equivalents and restricted cash as reported per statement of cash flows
|
$
|
53.4
|
|
|
$
|
31.3
|
|
|
$
|
84.2
|
|
|
$
|
53.4
|
|
|
Fiscal Year
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Canon Medical Systems Corporation
|
17.3
|
%
|
|
18.1
|
%
|
|
19.3
|
%
|
(In millions)
|
September 27, 2019
|
|
September 28, 2018
|
||||
Raw materials and parts
|
$
|
160.1
|
|
|
$
|
149.9
|
|
Work-in-process
|
27.9
|
|
|
25.4
|
|
||
Finished goods
|
60.2
|
|
|
59.8
|
|
||
Total inventories
|
$
|
248.2
|
|
|
$
|
235.1
|
|
(In millions)
|
September 27, 2019
|
|
September 28, 2018
|
||||
Land
|
$
|
8.3
|
|
|
$
|
8.3
|
|
Buildings and leasehold improvements
|
134.4
|
|
|
138.1
|
|
||
Machinery
|
170.7
|
|
|
166.1
|
|
||
Construction in progress
|
28.5
|
|
|
23.1
|
|
||
|
$
|
341.9
|
|
|
$
|
335.6
|
|
Accumulated depreciation and amortization
|
(199.6
|
)
|
|
(190.7
|
)
|
||
Property, plant, and equipment, net
|
$
|
142.3
|
|
|
$
|
144.9
|
|
|
Fiscal Years
|
||||||
(In millions)
|
2019
|
|
2018
|
||||
Accrued product warranty, at beginning of period
|
$
|
7.3
|
|
|
$
|
7.0
|
|
Charged to cost of revenues
|
12.9
|
|
|
11.6
|
|
||
Actual product warranty expenditures
|
(12.1
|
)
|
|
(11.3
|
)
|
||
Accrued product warranty, at end of period
|
$
|
8.1
|
|
|
$
|
7.3
|
|
•
|
Identification of the contract, or contracts, with a customer
|
•
|
Identification of the performance obligations in the contract
|
•
|
Determination of the transaction price
|
•
|
Allocation of the transaction price to the performance obligations in the contract
|
•
|
Recognition of revenue when, or as, a performance obligation is satisfied
|
(In millions)
|
Fair Value
|
||
Allocation of the purchase consideration:
|
|
||
Accounts receivable
|
$
|
2.4
|
|
Inventories
|
5.7
|
|
|
Prepaid expenses and other current assets
|
0.7
|
|
|
Property, plant, and equipment
|
0.9
|
|
|
Goodwill
|
47.2
|
|
|
Intangible assets
|
32.9
|
|
|
Total assets acquired
|
89.8
|
|
|
Accounts payable
|
(1.0
|
)
|
|
Accrued liabilities
|
(1.5
|
)
|
|
Current maturities of long-term debt
|
(1.0
|
)
|
|
Deferred revenues
|
(0.9
|
)
|
|
Long-term debt
|
(3.5
|
)
|
|
Other long-term liabilities
|
(1.1
|
)
|
|
Total liabilities assumed
|
(9.0
|
)
|
|
Noncontrolling interest
|
(1.4
|
)
|
|
Net assets acquired, less noncontrolling interest
|
$
|
79.4
|
|
Net cash paid
|
$
|
69.5
|
|
Deferred consideration
|
9.9
|
|
|
Total consideration
|
$
|
79.4
|
|
(In millions)
|
Fair Value
|
|
Estimated Weighted Average
Useful Life (In Years) |
||
Backlog
|
$
|
0.2
|
|
|
1
|
Trade names
|
2.5
|
|
|
5
|
|
Developed technology
|
18.4
|
|
|
10
|
|
In-process research and development
|
2.8
|
|
|
indefinite
|
|
Customer relationships
|
9.0
|
|
|
10
|
|
Total intangible assets acquired
|
$
|
32.9
|
|
|
|
(In millions)
|
Direct Conversion Revenue
|
||
Medical
|
$
|
4.5
|
|
Industrial
|
1.8
|
|
|
Total Direct Conversion revenues
|
$
|
6.3
|
|
(In millions)
|
Fair Value
|
||
Total cash consideration
|
$
|
273.2
|
|
Allocation of the purchase consideration:
|
|
||
Cash
|
1.4
|
|
|
Accounts Receivable
|
18.7
|
|
|
Inventory
|
34.7
|
|
|
Prepaids and other current assets
|
0.6
|
|
|
Property, plant, and equipment
|
21.4
|
|
|
Other assets, non-current
|
2.0
|
|
|
Intangibles
|
81.1
|
|
|
Goodwill
|
167.3
|
|
|
Total assets acquired
|
$
|
327.2
|
|
|
|
||
Current liabilities
|
$
|
(17.2
|
)
|
Other liabilities, non-current
|
(36.8
|
)
|
|
Total liabilities assumed
|
(54.0
|
)
|
|
Net assets acquired
|
$
|
273.2
|
|
(In millions)
|
Fair Value
|
|
Estimated
Useful Life (In Years) |
||
Favorable leasehold interests
|
$
|
3.8
|
|
|
16
|
Backlog
|
1.2
|
|
|
1
|
|
Trade names
|
1.4
|
|
|
5
|
|
Developed technology
|
37.7
|
|
|
7
|
|
In-process research and development
|
4.0
|
|
|
indefinite
|
|
Customer relationships
|
33.0
|
|
|
7
|
|
Total intangible assets acquired
|
$
|
81.1
|
|
|
|
(In millions)
|
May 1, 2017 through September 29, 2017
|
||
Acquired Detector Business
|
|
||
Medical
|
$
|
41.1
|
|
Industrial
|
20.2
|
|
|
Total Acquired Detector Business revenues
|
$
|
61.3
|
|
|
Fiscal Year
|
||
(In millions)
|
2017
|
||
Revenue
|
$
|
777.8
|
|
Operating earnings
|
$
|
84.7
|
|
Net earnings
|
$
|
43.1
|
|
Net earnings per share, basic
|
$
|
1.15
|
|
Net earnings per share, diluted
|
$
|
1.13
|
|
(In millions)
|
Location of Restructuring Charges in Consolidated Statements of Earnings
|
|
September 27, 2019
|
|
September 28, 2018
|
||||
Other assets impairment charges
|
Selling, general and administrative
|
|
$
|
—
|
|
|
$
|
1.3
|
|
Inventory write downs
|
Cost of revenues
|
|
3.1
|
|
|
3.1
|
|
||
Intangible assets impairment
|
Impairment of intangible assets
|
|
4.8
|
|
|
3.0
|
|
||
Accelerated depreciation
|
Cost of revenues
|
|
4.5
|
|
|
4.2
|
|
||
Severance costs
|
Selling, general and administrative
|
|
6.2
|
|
|
4.3
|
|
||
Facility closure costs
|
Selling, general and administrative
|
|
0.3
|
|
|
0.8
|
|
||
Total restructuring charges
|
|
|
$
|
18.9
|
|
|
$
|
16.7
|
|
(In millions)
|
September 27, 2019
|
|
September 28, 2018
|
||||
Accrued compensation and benefits
|
$
|
32.1
|
|
|
$
|
27.0
|
|
Product warranty
|
8.1
|
|
|
7.3
|
|
||
Income taxes payable
|
10.7
|
|
|
1.4
|
|
||
Payable to Varian Medical Systems
|
—
|
|
|
2.3
|
|
||
Right of return liability
|
6.9
|
|
|
—
|
|
||
Deferred consideration
|
8.9
|
|
|
—
|
|
||
Other
|
9.0
|
|
|
9.5
|
|
||
Total accrued liabilities
|
$
|
75.7
|
|
|
$
|
47.5
|
|
(In millions)
|
September 27, 2019
|
|
September 28, 2018
|
||||
Long-term income tax payable
|
$
|
3.9
|
|
|
$
|
3.5
|
|
Environment liabilities
|
0.9
|
|
|
1.3
|
|
||
Defined benefit obligation liability
|
5.5
|
|
|
3.3
|
|
||
Long-term right of return liability
|
19.5
|
|
|
—
|
|
||
Long-term other
|
2.7
|
|
|
0.4
|
|
||
Total other long-term liabilities
|
$
|
32.5
|
|
|
$
|
8.5
|
|
|
Fiscal Years
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Income (loss) from equity method investments
|
$
|
(2.3
|
)
|
|
$
|
3.9
|
|
|
$
|
1.3
|
|
Change in fair value of deferred consideration
|
1.0
|
|
|
—
|
|
|
—
|
|
|||
Realized income (loss) on foreign currencies
|
(1.9
|
)
|
|
(1.2
|
)
|
|
1.9
|
|
|||
Total other income (expense), net
|
$
|
(3.2
|
)
|
|
$
|
2.7
|
|
|
$
|
3.2
|
|
|
Fiscal Year
|
||||||||||
(In millions, except per share amounts)
|
2019
|
|
2018
|
|
2017
|
||||||
Net earnings attributable to Varex
|
$
|
15.5
|
|
|
$
|
27.5
|
|
|
$
|
51.6
|
|
Weighted average shares outstanding - basic
|
38.2
|
|
|
37.9
|
|
|
37.6
|
|
|||
Dilutive effect of potential common shares
|
0.4
|
|
|
0.5
|
|
|
0.4
|
|
|||
Weighted average shares outstanding - diluted
|
38.6
|
|
|
38.4
|
|
|
38
|
|
|||
Net earnings per share attributable to Varex - basic
|
$
|
0.41
|
|
|
$
|
0.73
|
|
|
$
|
1.37
|
|
Net earnings per share attributable to Varex - diluted
|
$
|
0.40
|
|
|
$
|
0.72
|
|
|
$
|
1.36
|
|
Anti-dilutive employee shared based awards, excluded
|
1.9
|
|
|
1.2
|
|
|
1.0
|
|
(In millions, except for number of instruments)
|
Number of Instruments
|
|
Notional Value
|
||
Interest Rate Swap Contracts
|
6
|
|
$
|
264.4
|
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivative
Fiscal Year Ended |
|
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income
|
|
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
Fiscal Year Ended |
||||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||
Interest Rate Swap Contracts
|
$
|
(6.3
|
)
|
|
$
|
6.9
|
|
|
$
|
0.6
|
|
|
Interest expense
|
|
$
|
1.9
|
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
(In millions)
|
|
|
September 27, 2019
|
|
September 28, 2018
|
|
|
|
September 27, 2019
|
|
September 28, 2018
|
||||||||
Derivatives designated as cash flow hedges
|
Balance sheet location
|
|
|
|
|
|
Balance sheet location
|
|
|
|
|
||||||||
Interest rate swap contracts
|
Other current assets
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
Other current liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap contracts
|
Other non-current assets
|
|
—
|
|
|
5.5
|
|
|
Other non-current liabilities
|
|
(0.5
|
)
|
|
—
|
|
||||
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
|
|
$
|
(0.5
|
)
|
|
$
|
—
|
|
(In millions, except for number of instruments)
|
Number of Instruments
|
|
Notional Value
|
||
Cross Currency Swap Contracts
|
4
|
|
$
|
77.7
|
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivative
Fiscal Year Ended |
|
Location of Gain or (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing)
|
|
Amount of Gain or (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing)
|
||||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||
Cross Currency Swap Contracts
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
(In millions)
|
|
|
September 27, 2019
|
|
September 28, 2018
|
|
|
|
September 27, 2019
|
|
September 28, 2018
|
||||||||
Derivatives designated as net investment hedges
|
Balance sheet location
|
|
|
|
|
|
Balance sheet location
|
|
|
|
|
||||||||
Cross currency swap contracts
|
Other current assets
|
|
—
|
|
|
—
|
|
|
Other current liabilities
|
|
(0.2
|
)
|
|
—
|
|
||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
Notional Value of Derivatives not Designated as Hedging Instruments:
|
||||||
In millions
|
Buy contracts
|
|
Sell contract
|
||||
Japanese yen
|
$
|
0.9
|
|
|
$
|
—
|
|
Swiss franc
|
—
|
|
|
(1.0
|
)
|
||
Chinese renminbi
|
1.8
|
|
|
—
|
|
||
Euro
|
8.8
|
|
|
—
|
|
||
|
$
|
11.5
|
|
|
$
|
(1.0
|
)
|
|
September 27, 2019
|
|
September 28, 2018
|
||||||||||
(In millions, except for percentages)
|
Amount
|
|
Weighted-Average Interest Rate
|
|
Amount
|
|
Weighted-Average Interest Rate
|
||||||
Current maturities of long-term debt
|
|
|
|
|
|
|
|
||||||
Term facility
|
$
|
29.4
|
|
|
5.6
|
%
|
|
$
|
25.0
|
|
|
4.2
|
%
|
Other debt
|
1.3
|
|
|
|
|
—
|
|
|
|
||||
Total current maturities of long-term debt
|
$
|
30.7
|
|
|
|
|
$
|
25.0
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Non-current maturities of long-term debt:
|
|
|
|
|
|
|
|
||||||
Revolving credit facility
|
$
|
59.0
|
|
|
5.6
|
%
|
|
$
|
28.0
|
|
|
4.2
|
%
|
Term facility
|
308.6
|
|
|
5.6
|
%
|
|
345.0
|
|
|
4.2
|
%
|
||
Other debt
|
2.5
|
|
|
|
|
—
|
|
|
|
||||
Debt issuance costs
|
(5.7
|
)
|
|
|
|
(8.2
|
)
|
|
|
||||
Non-current maturities of long-term debt
|
364.4
|
|
|
|
|
364.8
|
|
|
|
||||
Total long-term debt, net
|
$
|
395.1
|
|
|
|
|
$
|
389.8
|
|
|
|
(In millions)
|
|
||
Fiscal years:
|
|
||
2020
|
$
|
30.7
|
|
2021
|
34.3
|
|
|
2022
|
335.8
|
|
|
Total debt outstanding
|
400.8
|
|
|
Less: current maturities of long-term debt
|
(30.7
|
)
|
|
Non-current portion of long -term debt
|
$
|
370.1
|
|
(In millions)
|
Fair Value Measurements at September 27, 2019
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents - money market funds
|
$
|
—
|
|
|
$
|
8.8
|
|
|
$
|
—
|
|
|
$
|
8.8
|
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
8.8
|
|
|
$
|
—
|
|
|
$
|
8.8
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
Deferred consideration
|
8.9
|
|
|
—
|
|
|
—
|
|
|
8.9
|
|
||||
Total liabilities measured at fair value
|
$
|
8.9
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
9.6
|
|
(In millions)
|
Fair Value Measurements at September 28, 2018
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents - Money market funds
|
$
|
—
|
|
|
$
|
18.4
|
|
|
$
|
—
|
|
|
$
|
18.4
|
|
Derivative assets
|
—
|
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
||||
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
26.1
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(In millions)
|
Medical
|
|
Industrial
|
|
Total
|
||||||
Balance at September 28, 2018
|
$
|
147.0
|
|
|
$
|
96.6
|
|
|
$
|
243.6
|
|
Business combination
|
26.0
|
|
|
21.2
|
|
|
47.2
|
|
|||
Balance at September 27, 2019
|
$
|
173.0
|
|
|
$
|
117.8
|
|
|
$
|
290.8
|
|
|
September 27, 2019
|
|
September 28, 2018
|
||||||||||||||||||||
(In millions)
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Acquired existing technology
|
$
|
74.1
|
|
|
$
|
(28.4
|
)
|
|
$
|
45.7
|
|
|
$
|
57.9
|
|
|
$
|
(21.8
|
)
|
|
$
|
36.1
|
|
Patents, licenses and other
|
12.7
|
|
|
(8.4
|
)
|
|
4.3
|
|
|
9.9
|
|
|
(7.4
|
)
|
|
2.5
|
|
||||||
Customer contracts and supplier relationship
|
50.7
|
|
|
(17.2
|
)
|
|
33.5
|
|
|
42.6
|
|
|
(11.4
|
)
|
|
31.2
|
|
||||||
Total intangible assets with finite lives
|
137.5
|
|
|
(54.0
|
)
|
|
83.5
|
|
|
110.4
|
|
|
(40.6
|
)
|
|
69.8
|
|
||||||
In-process R&D with indefinite lives
|
2.8
|
|
|
0.0
|
|
|
2.8
|
|
|
4.0
|
|
|
0.0
|
|
|
4.0
|
|
||||||
Total intangible assets
|
$
|
140.3
|
|
|
$
|
(54.0
|
)
|
|
$
|
86.3
|
|
|
$
|
114.4
|
|
|
$
|
(40.6
|
)
|
|
$
|
73.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
||
Fiscal years:
|
|
||
2020
|
$
|
17.2
|
|
2021
|
16.3
|
|
|
2022
|
14.7
|
|
|
2023
|
13.7
|
|
|
2024
|
9.1
|
|
|
Thereafter
|
12.5
|
|
|
Total
|
$
|
83.5
|
|
|
Fiscal Years
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
(In millions)
|
Redeemable
Noncontrolling Interests |
|
Noncontrolling
Interests |
|
Redeemable
Noncontrolling Interests |
|
Noncontrolling Interest
|
||||||||
Balance at beginning of period
|
$
|
11.1
|
|
|
$
|
2.1
|
|
|
$
|
11.2
|
|
|
$
|
—
|
|
Net earnings attributable to noncontrolling interests
|
0.5
|
|
|
(0.2
|
)
|
|
0.5
|
|
|
0.3
|
|
||||
Contributions from noncontrolling interests
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.8
|
|
||||
Dividend distributions
|
(0.5
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
Other
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at end of period
|
$
|
10.5
|
|
|
$
|
3.3
|
|
|
$
|
11.1
|
|
|
$
|
2.1
|
|
|
Fiscal Year
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Cost of revenues
|
$
|
1.2
|
|
|
$
|
1.3
|
|
|
$
|
0.9
|
|
Research and development
|
2.2
|
|
|
1.8
|
|
|
1.5
|
|
|||
Selling, general and administrative (1)
|
8.3
|
|
|
6.9
|
|
|
6.0
|
|
|||
Total share-based compensation expense
|
$
|
11.7
|
|
|
$
|
10.0
|
|
|
$
|
8.4
|
|
|
Employee Stock Option Plan
|
|
Employee Stock Purchase Plans
|
||||||||||||||
|
Fiscal Year
|
|
Fiscal Year
|
||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||
Expected term (in years)
|
4.6
|
|
|
4.8
|
|
|
4.2
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
Risk-free interest rate
|
2.5
|
%
|
|
2.6
|
%
|
|
1.6
|
%
|
|
2.5
|
%
|
|
2.0
|
%
|
|
1.0
|
%
|
Expected volatility
|
33.9
|
%
|
|
31.8
|
%
|
|
23.6
|
%
|
|
43.9
|
%
|
|
34.1
|
%
|
|
28.0
|
%
|
Expected dividend
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
Weighted average fair value at grant date
|
$10.19
|
|
$11.57
|
|
$8.08
|
|
$7.81
|
|
$8.92
|
|
$7.81
|
(In thousands, except per share amounts and the remaining term)
|
Options
|
|
Price range
|
|
Weighted Average
Exercise Price |
|
Weighted Average Remaining Term (in years)
|
|
Aggregate Intrinsic Value (1)
|
||||
Outstanding at September 28, 2018
|
2,011
|
|
$22.63 — $37.60
|
|
$
|
30.35
|
|
|
|
|
|
||
Granted
|
297
|
|
$31.42 — $31.42
|
|
31.42
|
|
|
|
|
|
|||
Canceled, expired or forfeited
|
(4)
|
|
$31.08 — $31.08
|
|
31.08
|
|
|
|
|
|
|||
Exercised
|
(35)
|
|
$22.84 — $27.77
|
|
23.38
|
|
|
|
|
|
|||
Outstanding at September 27, 2019
|
2,269
|
|
$22.63 — $37.60
|
|
$
|
30.60
|
|
|
4.1
|
|
$
|
1,220.3
|
|
Exercisable at September 27, 2019
|
1,477
|
|
$22.63 — $37.60
|
|
$
|
29.67
|
|
|
3.4
|
|
$
|
1,220.3
|
|
(In thousands, except per share amounts)
|
Number of Shares
|
|
Weighted Average
Grant-Date Fair Value |
||
Balance at September 28, 2018
|
641
|
|
$
|
33.60
|
|
Granted
|
288
|
|
31.29
|
|
|
Vested
|
(201)
|
|
31.56
|
|
|
Canceled or expired
|
(50)
|
|
34.13
|
|
|
Balance at September 27, 2019
|
678
|
|
$
|
33.18
|
|
|
Fiscal Years
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Current provision:
|
|
|
|
|
|
||||||
Federal
|
$
|
9.2
|
|
|
$
|
(2.1
|
)
|
|
$
|
24.8
|
|
State and local
|
1.3
|
|
|
(0.3
|
)
|
|
1.6
|
|
|||
Foreign
|
6.8
|
|
|
7.5
|
|
|
5.3
|
|
|||
Total current
|
17.3
|
|
|
5.1
|
|
|
31.7
|
|
|||
Deferred provision (benefit):
|
|
|
|
|
|
||||||
Federal
|
(10.0
|
)
|
|
(7.0
|
)
|
|
(7.0
|
)
|
|||
State and local
|
(1.6
|
)
|
|
0.7
|
|
|
(1.0
|
)
|
|||
Foreign
|
—
|
|
|
(1.4
|
)
|
|
(0.9
|
)
|
|||
Total deferred
|
(11.6
|
)
|
|
(7.7
|
)
|
|
(8.9
|
)
|
|||
Taxes on earnings
|
$
|
5.7
|
|
|
$
|
(2.6
|
)
|
|
$
|
22.8
|
|
|
Fiscal Years
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
United States
|
$
|
5.9
|
|
|
$
|
3.7
|
|
|
$
|
55.5
|
|
Foreign
|
15.6
|
|
|
22.0
|
|
|
19.3
|
|
|||
Earnings before taxes
|
$
|
21.5
|
|
|
$
|
25.7
|
|
|
$
|
74.8
|
|
|
Fiscal Years
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Federal statutory income tax rate
|
21.0
|
%
|
|
24.5
|
%
|
|
35.0
|
%
|
State and local taxes, net of federal tax benefit
|
(0.9
|
)%
|
|
1.1
|
%
|
|
1.3
|
%
|
Revaluation of deferred tax liabilities for US statutory change
|
—
|
%
|
|
(41.8
|
)%
|
|
—
|
%
|
Mandatory repatriation tax on foreign earnings
|
1.9
|
%
|
|
13.0
|
%
|
|
—
|
%
|
Domestic production activities deduction
|
—
|
%
|
|
(0.8
|
)%
|
|
(2.4
|
)%
|
Research and development credit
|
(10.2
|
)%
|
|
(11.1
|
)%
|
|
(2.6
|
)%
|
Prior year deferred tax adjustments
|
4.7
|
%
|
|
1.9
|
%
|
|
(4.0
|
)%
|
Foreign Rate Difference
|
6
|
%
|
|
0.8
|
%
|
|
—
|
%
|
Change in valuation allowance
|
11.2
|
%
|
|
(1.9
|
)%
|
|
3.8
|
%
|
US Tax Reform - International Provisions
|
(4.7
|
)%
|
|
—
|
%
|
|
—
|
%
|
Other
|
(2.5
|
)%
|
|
4.2
|
%
|
|
(0.6
|
)%
|
Effective tax rate
|
26.5
|
%
|
|
(10.1
|
)%
|
|
30.5
|
%
|
(In millions)
|
September 27, 2019
|
|
September 28, 2018
|
||||
Deferred Tax Assets:
|
|
|
|
||||
Inventory adjustments
|
$
|
5.6
|
|
|
$
|
4.2
|
|
Share-based compensation
|
3.1
|
|
|
0.8
|
|
||
Product warranty
|
1.6
|
|
|
1.4
|
|
||
Deferred compensation
|
1.1
|
|
|
0.9
|
|
||
Net operating loss carryforwards
|
24.3
|
|
|
3.3
|
|
||
Accrued vacation
|
1.0
|
|
|
1.3
|
|
||
Credit carryforwards
|
1.9
|
|
|
1.8
|
|
||
Other
|
7.5
|
|
|
4.7
|
|
||
|
46.1
|
|
|
18.4
|
|
||
Valuation allowance
|
(18.8
|
)
|
|
(4.0
|
)
|
||
Total deferred tax assets
|
27.3
|
|
|
14.4
|
|
||
Deferred Tax Liabilities:
|
|
|
|
||||
Acquired intangibles
|
(19.3
|
)
|
|
(15.2
|
)
|
||
Property, plant and equipment
|
(10.6
|
)
|
|
(14.3
|
)
|
||
Investments in privately held companies
|
(3.3
|
)
|
|
(4.1
|
)
|
||
Other
|
(2.3
|
)
|
|
(4.0
|
)
|
||
Total deferred tax liabilities
|
(35.5
|
)
|
|
(37.6
|
)
|
||
Net deferred tax liabilities
|
$
|
(8.2
|
)
|
|
$
|
(23.2
|
)
|
Reported As:
|
|
|
|
||||
Deferred tax assets
|
$
|
27.3
|
|
|
$
|
14.4
|
|
Deferred tax liabilities
|
(35.5
|
)
|
|
(37.6
|
)
|
||
Net deferred tax liabilities
|
$
|
(8.2
|
)
|
|
$
|
(23.2
|
)
|
|
Fiscal Years
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Valuation allowance balance–beginning of fiscal year
|
$
|
4.0
|
|
|
$
|
4.3
|
|
|
$
|
2.5
|
|
Increases resulting from business combinations
|
12.0
|
|
|
—
|
|
|
—
|
|
|||
Other increases
|
2.8
|
|
|
2.2
|
|
|
2.5
|
|
|||
Other decreases
|
—
|
|
|
(2.5
|
)
|
|
(0.7
|
)
|
|||
Valuation allowance balance—end of fiscal year
|
$
|
18.8
|
|
|
$
|
4.0
|
|
|
$
|
4.3
|
|
|
Fiscal Years
|
||||||
(In millions)
|
2019
|
|
2018
|
||||
Unrecognized tax benefits balance–beginning of fiscal year
|
$
|
0.6
|
|
|
$
|
0.5
|
|
Subtractions based on tax positions related to a prior year
|
(0.2
|
)
|
|
—
|
|
||
Additions based on tax positions related to the current year
|
0.2
|
|
|
0.1
|
|
||
Unrecognized tax benefits balance—end of fiscal year
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
Fiscal Year
|
||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues
|
|
|
|
|
|
||||||
Medical
|
$
|
596.8
|
|
|
$
|
602.0
|
|
|
$
|
556.9
|
|
Industrial
|
183.8
|
|
|
171.4
|
|
|
141.2
|
|
|||
Total revenues
|
780.6
|
|
|
773.4
|
|
|
698.1
|
|
|||
Gross margin
|
|
|
|
|
|
||||||
Medical
|
188.9
|
|
|
190.5
|
|
|
193.6
|
|
|||
Industrial
|
67.8
|
|
|
63.4
|
|
|
59.9
|
|
|||
Total gross margin
|
256.7
|
|
|
253.9
|
|
|
253.5
|
|
|||
Total operating expenses
|
211.0
|
|
|
209.4
|
|
|
169.8
|
|
|||
Interest and other expenses, net
|
(24.2
|
)
|
|
(18.8
|
)
|
|
(8.9
|
)
|
|||
Earnings before taxes
|
21.5
|
|
|
25.7
|
|
|
74.8
|
|
|||
Taxes (benefit) on earnings
|
5.7
|
|
|
(2.6
|
)
|
|
22.8
|
|
|||
Net earnings
|
15.8
|
|
|
28.3
|
|
|
52.0
|
|
|||
Less: Net earnings attributable to noncontrolling interests
|
0.3
|
|
|
0.8
|
|
|
0.4
|
|
|||
Net earnings attributable to Varex
|
$
|
15.5
|
|
|
$
|
27.5
|
|
|
$
|
51.6
|
|
(In millions)
|
September 27, 2019
|
|
September 28, 2018
|
||||
Identifiable assets:
|
|
|
|
||||
Medical
|
$
|
794.3
|
|
|
$
|
770.6
|
|
Industrial
|
244.6
|
|
|
217.3
|
|
||
Total reportable segments
|
$
|
1,038.9
|
|
|
$
|
987.9
|
|
|
Revenues
|
|
Property, plant and equipment, net
|
||||||||||||||||
|
Fiscal Years
|
|
Fiscal Years
|
||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
||||||||||
United States
|
$
|
275.3
|
|
|
$
|
268.8
|
|
|
$
|
231.9
|
|
|
$
|
122.6
|
|
|
$
|
127.9
|
|
Latin America
|
7.3
|
|
|
7.0
|
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|||||
EMEA
|
269.0
|
|
|
254.5
|
|
|
219.5
|
|
|
11.4
|
|
|
8.7
|
|
|||||
APAC
|
229.0
|
|
|
243.1
|
|
|
238.8
|
|
|
8.3
|
|
|
8.3
|
|
|||||
Total company
|
$
|
780.6
|
|
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
142.3
|
|
|
$
|
144.9
|
|
(In millions)
|
Unrealized Gain (Loss) on Derivative Financial Instruments
|
|
Unrealized Gain on Defined Benefit Obligations
|
|
Accumulated Other Comprehensive Income
|
||||||
Balance at September 28, 2018
|
$
|
5.8
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
Other comprehensive loss before reclassifications
|
(8.3
|
)
|
|
(1.9
|
)
|
|
(10.2
|
)
|
|||
Income tax benefit
|
2.1
|
|
|
0.6
|
|
|
2.7
|
|
|||
Balance at September 27, 2019
|
$
|
(0.4
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(1.7
|
)
|
|
|
|
|
|
|
|
Balance at
|
|
Adjustment Due to
|
|
Balance at
|
||||||
(In millions)
|
September 28, 2018
|
|
ASC 606
|
|
September 29, 2018
|
||||||
Assets:
|
|
|
|
|
|
||||||
Prepaid expenses and other current assets
|
$
|
17.1
|
|
|
$
|
6.4
|
|
|
$
|
23.5
|
|
Other assets
|
16.5
|
|
|
18.0
|
|
|
34.5
|
|
|||
Liabilities and Equity:
|
|
|
|
|
|
||||||
Deferred revenues
|
13.2
|
|
|
0.3
|
|
|
13.5
|
|
|||
Accrued liabilities
|
47.5
|
|
|
7.1
|
|
|
54.6
|
|
|||
Deferred tax liabilities
|
23.2
|
|
|
(0.8
|
)
|
|
22.4
|
|
|||
Other long-term liabilities
|
8.5
|
|
|
21.3
|
|
|
29.8
|
|
|||
Retained earnings
|
62.4
|
|
|
(3.5
|
)
|
|
58.9
|
|
|
September 27, 2019
|
||||||
(In millions)
|
Balance without Adoption
|
|
As Reported
|
||||
Assets:
|
|
|
|
||||
Prepaid expenses and other current assets
|
$
|
13.1
|
|
|
$
|
19.3
|
|
Other assets
|
$
|
10.0
|
|
|
$
|
27.5
|
|
Liabilities and equity:
|
|
|
|
||||
Deferred revenues
|
$
|
9.9
|
|
|
$
|
10.5
|
|
Accrued liabilities
|
$
|
68.8
|
|
|
$
|
75.7
|
|
Deferred tax liabilities
|
$
|
9.1
|
|
|
$
|
8.2
|
|
Other long-term liabilities
|
$
|
12.1
|
|
|
$
|
32.5
|
|
Retained earnings
|
$
|
77.7
|
|
|
$
|
74.4
|
|
|
Twelve Months Ended September 27, 2019
|
||||
(In millions)
|
Balance without Adoption
|
|
As Reported
|
||
Revenues
|
781.2
|
|
|
780.6
|
|
Cost of revenues
|
524.7
|
|
|
523.9
|
|
Taxes on earnings
|
5.7
|
|
|
5.7
|
|
Net earnings attributable to Varex
|
15.3
|
|
|
15.5
|
|
(In millions)
|
Contact Assets
|
||
Balance at September 29, 2018
|
$
|
24.4
|
|
Costs recovered from product returns during the period
|
(6.4
|
)
|
|
Contract asset from shipments of products, subject to return during the period
|
5.7
|
|
|
Balance at September 27, 2019
|
$
|
23.7
|
|
(In millions)
|
Refund Liabilities
|
||
Balance at September 29, 2018
|
$
|
27.1
|
|
Recognition of revenue included in beginning of year refund liability
|
(7.0
|
)
|
|
Additions to refund liabilities
|
6.3
|
|
|
Balance at September 27, 2019
|
$
|
26.4
|
|
|
|
|
|
European Union
|
Data Privacy. The following supplements Section 13 of the Agreement: The Director understands that Data will be held only as long as is necessary to implement, administer and manage the Director’s participation in the Plan. The Director understands that he or she may, at any time, view his or her Data, request additional information about the storage and processing of Data, require any necessary amendments to Data without cost or refuse or withdraw the consents herein by contacting in writing the Director’s local human resources representative.
|
|
|
|
|
|
Name
|
|
Jurisdiction of Incorporation
|
Varex Imaging Equipment (China) Co., Ltd.
|
|
China
|
MeVis Medical Solutions AG (73.7%)
|
|
Germany
|
Varex Imagens Brasil, Ltda.
|
|
Brazil
|
Varex Imaging Holdings, Inc.
|
|
Delaware, USA
|
Varex Imaging France SARL
|
|
France
|
Varex Imaging Deutschland AG
|
|
Germany
|
Varex Imaging Italia Srl
|
|
Italy
|
Varex Imaging Investments B.V.
|
|
Netherlands
|
Varex Imaging International Holdings B.V.
|
|
Netherlands
|
Varex Imaging UK Limited
|
|
United Kingdom
|
Varex Imaging Group Nederland B.V.
|
|
Netherlands
|
Claymount Switzerland AG
|
|
Switzerland
|
Clayberg International B.V.
|
|
Netherlands
|
Varex Imaging Philippines, Inc.
|
|
Philippines
|
Varex Imaging Technologies (Beijing) Co. Ltd.
|
|
China
|
Varex Imaging Nederland B.V.
|
|
Netherlands
|
Verax Imaging Americas Corporation
|
|
Illinois, USA
|
Varex Imaging International AG
|
|
Switzerland
|
Varex Imaging West Holdings, Inc.
|
|
Delaware, USA
|
Varex Imaging West, LLC
|
|
Delaware, USA
|
Varex Imaging Mexico, S. de R.L. de C.V.
|
|
Mexico
|
3901 Carnation Street, LLC
|
|
Delaware, USA
|
Varex Imaging Japan, K.K.
|
|
Japan
|
Dexela Limited
|
|
United Kingdom
|
Varex Imaging Equipment (China) Co., Ltd.
|
|
China
|
Virtual Media Integration, LLC
|
|
Delaware, USA
|
Varex Imaging Arabia, LLC (75%)
|
|
Saudi Arabia
|
Varex Imaging India Private Limited
|
|
India
|
Direct Conversion AB (publ) (~98%)
|
|
Sweden
|
Oy Ajat Ltd.
|
|
Finland
|
Direct Conversion Ltd
|
|
United Kingdom
|
Direct Conversion GmbH
|
|
Germany
|
Xcounter Securities AB
|
|
Sweden
|
Dated:
|
December 20, 2019
|
By:
|
/s/ Sunny S. Sanyal
|
|
|
|
Sunny S. Sanyal
|
|
|
|
President, Chief Executive Officer
|
|
|
|
|
Dated:
|
December 20, 2019
|
By:
|
/s/ Clarence R. Verhoef
|
|
|
|
Clarence R. Verhoef
|
|
|
|
Senior Vice President, Chief Financial Officer
|
|
|
|
|
1.
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated:
|
December 20, 2019
|
By:
|
/s/ Sunny S. Sanyal
|
|
|
|
Sunny S. Sanyal
|
|
|
|
President, Chief Executive Officer
|
|
|
|
|
1.
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated:
|
December 20, 2019
|
By:
|
/s/ Clarence R. Verhoef
|
|
|
|
Clarence R. Verhoef
|
|
|
|
Senior Vice President, Chief Financial Officer
|
|
|
|
|