|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
|
|
|
FORM 10-K
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
38-4016639
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
1800 Post Oak Boulevard, Suite 450, Houston, TX
|
77056
|
(Address of principal executive offices)
|
(Zip code)
|
|
Title of Each Class
|
Name of Each Exchange On Which Registered
|
Common Stock, $0.01 par value
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging Growth Company
|
¨
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
|
Item 16.
|
||
|
|
|
|
•
|
developing and expanding our relationships with existing and new customers;
|
•
|
continuing our industry leading safety performance and focus on the environment;
|
•
|
investing further in driving efficiencies, including our robust maintenance program;
|
•
|
maintaining a conservative balance sheet to preserve operational and strategic flexibility; and
|
•
|
continuing to evaluate potential consolidation opportunities that strengthen our capabilities, increase our scale and create shareholder value.
|
•
|
prices and expectations about future prices for oil and natural gas;
|
•
|
domestic and foreign supply of, and demand for, oil and natural gas and related products;
|
•
|
the level of global and domestic oil and natural gas inventories;
|
•
|
the supply of and demand for hydraulic fracturing and other oilfield services and equipment in the U.S.;
|
•
|
the cost of exploring for, developing, producing and delivering oil and natural gas;
|
•
|
available pipeline, storage and other transportation capacity;
|
•
|
lead times associated with acquiring equipment and products and availability of qualified personnel;
|
•
|
the discovery rates of new oil and natural gas reserves;
|
•
|
federal, state and local regulation of hydraulic fracturing and other oilfield service activities, as well as exploration and production activities, including public pressure on governmental bodies and regulatory agencies to regulate our industry;
|
•
|
the availability of water resources, suitable proppant and chemicals in sufficient quantities for use in hydraulic fracturing fluids;
|
•
|
geopolitical developments and political instability in oil and natural gas producing countries;
|
•
|
actions of the Organization of the Petroleum Exporting Countries (“OPEC”), its members and other state-controlled oil companies relating to oil price and production controls;
|
•
|
advances in exploration, development and production technologies or in technologies affecting energy consumption;
|
•
|
the price and availability of alternative fuels and energy sources;
|
•
|
disruptions due to natural disasters, unexpected weather conditions and similar factors;
|
•
|
merger and divestiture activity amongst oil and natural gas producers;
|
•
|
uncertainty in capital and commodities markets and the ability of oil and natural gas producers to raise equity capital and debt financing; and
|
•
|
U.S. federal, state and local and non-U.S. governmental regulations and taxes.
|
•
|
curtailment of services;
|
•
|
weather-related damage to facilities and equipment, resulting in delays in operations;
|
•
|
inability to deliver equipment, personnel and products to job sites in accordance with contract schedules; and
|
•
|
loss of productivity.
|
•
|
equipment defects;
|
•
|
vehicle accidents;
|
•
|
explosions and uncontrollable flows of gas or well fluids;
|
•
|
unusual or unexpected geological formations or pressures and industrial accidents;
|
•
|
blowouts;
|
•
|
cratering;
|
•
|
loss of well control;
|
•
|
collapse of the borehole; and
|
•
|
damaged or lost drilling and well completions equipment.
|
•
|
failure to identify attractive targets;
|
•
|
incorrect assumptions regarding the future results of acquired operations or assets or expected cost reductions or other synergies expected to be realized as a result of acquiring operations or assets;
|
•
|
failure to obtain financing on acceptable terms or at all;
|
•
|
restrictions in our debt agreements;
|
•
|
failure to successfully integrate the operations or management of any acquired operations or assets;
|
•
|
failure to retain or attract key employees; and
|
•
|
diversion of management’s attention from existing operations or other priorities.
|
•
|
a failure of our due diligence process to identify significant risks or issues;
|
•
|
the loss of customers of the acquired company or our company;
|
•
|
negative impact on the brands or banners of the acquired company or our company;
|
•
|
a failure to maintain or improve the quality of our customer service;
|
•
|
difficulties assimilating the operations and personnel of the acquired company;
|
•
|
our inability to retain key personnel of the acquired company;
|
•
|
the incurrence of unexpected expenses and working capital requirements;
|
•
|
our inability to achieve the financial and strategic goals, including synergies, for the combined businesses;
|
•
|
difficulty in maintaining internal controls, procedures and policies;
|
•
|
mistaken assumptions about the overall costs of equity or debt; and
|
•
|
unforeseen difficulties operating in new product areas or new geographic areas.
|
•
|
adversely affect the market price of our common stock;
|
•
|
increase our vulnerability to interest rate increases and general adverse economic and industry conditions;
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes, including acquisitions;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
•
|
limit our ability to obtain additional financing on satisfactory terms to fund our working capital requirements, capital expenditures, acquisitions, investments, debt service requirements and other general corporate requirements; and
|
•
|
place us at a competitive disadvantage compared to our competitors that have less debt.
|
•
|
sales of assets;
|
•
|
sales of equity; or
|
•
|
negotiations with our lenders to restructure the applicable debt.
|
•
|
the failure of securities analysts to cover, or continue to cover, our common stock or changes in financial estimates by analysts;
|
•
|
changes in, or investors’ perception of, the hydraulic fracturing industry;
|
•
|
the activities of competitors;
|
•
|
future issuances and sales of our common stock, including in connection with acquisitions;
|
•
|
our quarterly or annual earnings or those of other companies in our industry;
|
•
|
the public’s reaction to our press releases, our other public announcements and our filings with the SEC;
|
•
|
regulatory or legal developments in the U.S.;
|
•
|
litigation involving us, our industry, or both; and
|
•
|
general economic conditions.
|
•
|
the requirement that we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
|
•
|
the requirement that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities.
|
•
|
the authorized number of our directors may be increased or decreased only by the affirmative vote of two-thirds of the then-outstanding shares of our common stock or by resolution of our board of directors;
|
•
|
our stockholders may only amend our bylaws with the approval of at least two-thirds of all of the outstanding shares of our capital stock entitled to vote;
|
•
|
the manner in which stockholders can remove directors from the board will be limited;
|
•
|
stockholder actions must be effected at a duly called stockholder meeting and actions by our stockholders by written consent are prohibited;
|
•
|
from and after such date that Keane Investor and its respective Affiliates (as defined in Rule 12b-2 of the Exchange Act, or any person who is an express assignee or designee of Keane Investor’s respective rights under our certificate of incorporation (and such assignee’s or designee’s Affiliates)) (of these entities, the entity that is the beneficial owner of the largest number of shares is referred to as the “Designated Controlling Stockholder”) ceases to own, in the aggregate, at least 35% of the then-outstanding shares of our common stock (the “35% Trigger Date”), advance notice requirements for stockholder proposals that can be acted on at stockholder meetings and nominations to our board of directors will be established;
|
•
|
requirements on any stockholder (or group of stockholders acting in concert), other than, prior to the 35% Trigger Date, the Designated Controlling Stockholder, who seeks to transact business at a meeting or nominate directors for election to submit a list of derivative interests in any of our Company’s securities, including any short interests and synthetic equity interests held by such proposing stockholder;
|
•
|
requirements on any stockholder (or group of stockholders acting in concert) who seeks to nominate directors for election to submit a list of “related party transactions” with the proposed nominee(s) (as if such nominating person were a registrant pursuant to Item 404 of Regulation S-K, and the proposed nominee was an executive officer or director of the “registrant”); and
|
•
|
our board of directors is authorized to issue preferred stock without stockholder approval, which could be used to institute a “poison pill” that would work to dilute the stock ownership of a potential hostile acquirer, effectively preventing acquisitions that have not been approved by our board of directors.
|
Location
|
Own/
Lease |
Purpose
|
Service
|
Active/
Idle
|
Size (sqft/acres)
|
|
|
|
|
|
|
Denver, CO
|
Lease
|
Executive / Finance
|
N/A
|
Active
|
19,706 sqft
|
Houston, TX
|
Lease
|
Executive / Finance
|
N/A
|
Active
|
43,768 sqft
|
Houston, TX
|
Lease
|
Executive / Finance
|
N/A
|
Active
|
5,588 sqft
|
The Woodlands, TX
|
Lease
|
Engineering & Technology
|
N/A
|
Active
|
23,040 sqft
|
Canonsburg, PA
|
Lease
|
Sales Office
|
Sales
|
Active
|
4,697 sqft
|
Dickinson, ND
|
Own
|
Field Operations
|
Hydraulic Fracturing
|
Active
|
21,772 sqft/34.9 acres
|
Mansfield, PA
|
Own
|
Field Operations
|
Hydraulic Fracturing, Wireline
|
Active
|
30,200 sqft/77.0 acres
|
Odessa, TX
|
Own
|
Field Operations
|
Hydraulic Fracturing, Wireline, Cementing
|
Active
|
97,006 sqft/40.0 acres
|
Springtown, TX
|
Own
|
Field Operations
|
Hydraulic Fracturing
|
Active
|
29,855 sqft/14.7 acres
|
Dickinson, ND
|
Lease
|
Field Operations
|
Hydraulic Fracturing
|
Active
|
33,375 sqft/9.7 acres
|
Williston, ND
|
Lease
|
Field Operations
|
Wireline, Cementing
|
Active
|
43,375 sqft
|
Williston, ND
|
Lease
|
Field Operations
|
Hydraulic Fracturing
|
Active
|
16,825 sqft/5.71 acres
|
Bellafonte, PA
|
Lease
|
Field Operations
|
Hydraulic Fracturing
|
Active
|
12,000 sqft/7.5 acres
|
Mill Hall, PA
|
Lease
|
Field Operations
|
Hydraulic Fracturing
|
Active
|
64,000 sqft/8.2 acres
|
Mount Pleasant, PA
|
Lease
|
Field Operations
|
Hydraulic Fracturing, Wireline
|
Active
|
20,126 sqft/7.5 acres
|
Pleasanton, TX
|
Lease
|
Field Operations
|
Hydraulic Fracturing, Wireline
|
Active
|
10,488 acres
|
Alexander, ND
|
Lease
|
Field Maintenance and Storage Facility
|
Hydraulic Fracturing
|
Active
|
6,500 sqft/16.3 acres
|
Mount Pleasant, PA
|
Lease
|
Field Maintenance and Storage Lot
|
Hydraulic Fracturing, Wireline
|
Active
|
5 acres
|
Fort Worth, TX
|
Lease
|
Warehouse
|
Hydraulic Fracturing, Wireline, Cementing
|
Active
|
78,272 sqft
|
Shawnee, OK
|
Own
|
Abandoned
|
Hydraulic Fracturing
|
Idle
|
39,100 sqft/56.1 acres
|
Lewis Run, PA
|
Own
|
Abandoned
|
N/A
|
Idle
|
2,500 sqft
|
Oklahoma City, OK
|
Lease
|
Abandoned
|
Sales
|
Idle
|
3,366 sqft
|
Houston, TX
|
Lease
|
Abandoned
|
N/A
|
Idle
|
9,998 sqft
|
Equity Compensation Plan Information
|
|||||||||
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(#)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
($)
|
|
Number of securities remaining available for future issuance under equity compensation plans
(#)
|
|||
Equity compensation plans approved by security holders
(1)
|
|
—
|
|
|
—
|
|
|
7,734,601
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
—
|
|
|
—
|
|
|
7,734,601
|
|
(1)
|
In connection with the IPO and the Organizational Transactions,
described within Note
(
1
)
Basis of Presentation and Nature of Operations
of Part II, “
Item 8
. Financial Statements and Supplemental Data,” the Keane Management Holdings LLC Management Incentive Plan was assigned to and assumed by Keane Investor and no further awards will be granted thereunder.
|
Issuer Purchases of Equity Securities
|
||||||||||||||
Settlement Period
|
|
(a) Total Number of Shares Purchased
|
|
|
(b) Average Price Paid per Share
|
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)(2)
|
|
|
(d) Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
(1)(2)(3)
|
|
||
October 1, 2018 through October 26, 2018
|
|
1,551,330
|
|
|
$
|
11.70
|
|
|
1,551,330
|
|
|
$
|
52,544,047
|
|
October 26, 2018 through October 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100,000,000
|
|
November 1, 2018 through November 30, 2018
|
|
1,000,000
|
|
|
$
|
11.73
|
|
|
1,000,000
|
|
|
$
|
88,270,000
|
|
December 1, 2018 through December 31, 2018
|
|
520,000
|
|
|
$
|
10.66
|
|
|
—
|
|
|
$
|
88,270,000
|
|
Total
|
|
3,071,330
|
|
|
$
|
11.53
|
|
|
2,551,330
|
|
|
$
|
88,270,000
|
|
|
|
|
|
|
|
|
|
|
(1)
|
On February 26, 2018, we announced that our board of directors authorized a12-month stock repurchase program of up to $100.0 million of the Company’s outstanding common stock. Effective February 25, 2019, our board of directors authorized a reset of capacity on the existing stock repurchase program back to $100.0 million. Additionally, the program’s expiration date was extended to December 2019 from a previous expiration of September 2019.
|
(2)
|
On December 3, 2018, we entered into an Underwriting Agreement (the “Underwriting Agreement”) with Morgan Stanley & Co. LLC (the “Underwriter”) and Keane Investor, relating to the underwritten offering of 5,251,249 shares (the “Shares”). All of the Shares were sold by Keane Investor. The Underwriter purchased the Shares from Keane Investor pursuant to the Underwriting Agreement at a price of $10.66 per share. In addition, pursuant to the Underwriting Agreement, we purchased from the Underwriter 520,000 shares of common stock that were sold by Keane Investor to the Underwriter, at a price per share equal to the price paid by the Underwriter to Keane Investor. This repurchase was not made pursuant to our stock repurchase program authorized by our board of directors.
|
(3)
|
Commission costs incurred by the Company to repurchase its shares are not included in the calculation of Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs.
|
|
|
Year ended
December 31, 2018 |
|
Year ended December 31, 2017
(1)
|
|
Year ended December 31, 2016
(2)
|
|
Year ended December 31, 2015
|
||||||||
(in thousands of dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
2,137,006
|
|
|
$
|
1,542,081
|
|
|
$
|
420,570
|
|
|
$
|
366,157
|
|
Cost of services
(3)
|
|
1,660,546
|
|
|
1,282,561
|
|
|
416,342
|
|
|
306,596
|
|
||||
Depreciation and amortization
|
|
259,145
|
|
|
159,280
|
|
|
100,979
|
|
|
69,547
|
|
||||
Selling, general and administrative expenses
|
|
114,258
|
|
|
93,526
|
|
|
53,155
|
|
|
26,081
|
|
||||
(Gain) loss on disposal of assets
|
|
5,047
|
|
|
(2,555
|
)
|
|
(387
|
)
|
|
(270
|
)
|
||||
Impairment
|
|
—
|
|
|
—
|
|
|
185
|
|
|
3,914
|
|
||||
Total operating costs and expenses
|
|
2,038,996
|
|
|
1,532,812
|
|
|
570,274
|
|
|
405,868
|
|
||||
Operating income (loss)
|
|
98,010
|
|
|
9,269
|
|
|
(149,704
|
)
|
|
(39,711
|
)
|
||||
Other income (expense), net
|
|
(905
|
)
|
|
13,963
|
|
|
916
|
|
|
(1,481
|
)
|
||||
Interest expense
(4)
|
|
(33,504
|
)
|
|
(59,223
|
)
|
|
(38,299
|
)
|
|
(23,450
|
)
|
||||
Total other expenses
|
|
(34,409
|
)
|
|
(45,260
|
)
|
|
(37,383
|
)
|
|
(24,931
|
)
|
||||
Income (loss) before income taxes
|
|
63,601
|
|
|
(35,991
|
)
|
|
(187,087
|
)
|
|
(64,642
|
)
|
||||
Income tax expense
|
|
(4,270
|
)
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
||||
Net income (loss)
|
|
$
|
59,331
|
|
|
$
|
(36,141
|
)
|
|
$
|
(187,087
|
)
|
|
$
|
(64,642
|
)
|
Per Share Data
(5)
|
|
|
|
|
|
|
|
|
||||||||
Basic net income (loss) per share
|
|
$
|
0.54
|
|
|
$
|
(0.34
|
)
|
|
$
|
(2.14
|
)
|
|
$
|
(0.74
|
)
|
Diluted net Income (loss) per share
|
|
0.54
|
|
|
(0.34
|
)
|
|
(2.14
|
)
|
|
(0.74
|
)
|
||||
Weighted average number of shares:
basic
|
|
109,335
|
|
|
106,321
|
|
|
87,313
|
|
|
87,313
|
|
||||
Weighted average number of shares:
diluted
|
|
109,660
|
|
|
106,321
|
|
|
87,313
|
|
|
87,313
|
|
||||
Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
||||||||
Cash flows from operating activities
|
|
$
|
350,311
|
|
|
$
|
79,691
|
|
|
$
|
(54,054
|
)
|
|
$
|
37,521
|
|
Cash flows from investing activities
|
|
(297,506
|
)
|
|
(250,776
|
)
|
|
(227,161
|
)
|
|
(26,038
|
)
|
||||
Cash flows from financing activities
|
|
(68,554
|
)
|
|
218,122
|
|
|
276,633
|
|
|
(10,518
|
)
|
||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
(6)
|
|
$
|
291,543
|
|
|
$
|
189,629
|
|
|
$
|
23,545
|
|
|
$
|
27,246
|
|
|
|
Year ended
December 31, 2018 |
|
Year ended December 31, 2017
(1)
|
|
Year ended December 31, 2016
(2)
|
|
Year ended December 31, 2015
|
||||||||
Adjusted EBITDA
(8)
|
|
391,856
|
|
|
214,525
|
|
|
1,921
|
|
|
41,885
|
|
||||
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
1,054,579
|
|
|
$
|
1,043,116
|
|
|
$
|
536,940
|
|
|
$
|
324,795
|
|
Long-term debt (including current portion)
(7)
|
|
340,730
|
|
|
275,055
|
|
|
269,750
|
|
|
207,067
|
|
||||
Total liabilities
|
|
567,398
|
|
|
530,024
|
|
|
374,688
|
|
|
244,635
|
|
||||
Total stockholders’ equity
|
|
487,181
|
|
|
513,092
|
|
|
162,252
|
|
|
80,160
|
|
||||
|
|
|
|
|
|
|
|
|
(1)
|
Commencing on July 3, 2017, our consolidated and combined financial statements also include the financial position, results of operations and cash flows of RockPile.
|
(2)
|
Commencing on March 16, 2016, our consolidated and combined financial statements also include the financial position, results of operations and cash flows of the Acquired Trican Operations.
|
(3)
|
Excludes depreciation and amortization, shown separately.
|
(4)
|
Interest expense during the year ended
December 31, 2018
includes
$7.6 million
in write-offs of deferred financing costs, incurred in connection with the early debt extinguishment of our 2017 Term Loan Facility (as defined herein). Interest expense during the year ended
December 31, 2017
includes $15.8 million of prepayment penalties and $15.3 million in write-offs of deferred financing costs, incurred in connection with the refinancing of our then existing revolving credit and security agreement (as amended, the “2016 ABL Facility”) and the early debt extinguishment of our the term loan facility provided by that certain credit agreement entered into on March 16, 2016 by KGH Intermediate Holdco I, LLC, Holdco II and Keane Frac, LP (as amended, the “2016 Term Loan Facility”) with certain financial institutions (collectively, the “2016 Term Lenders”) and CLMG Corp., as administrative agent for the 2016 Term Lenders, and Senior Secured Notes (as defined herein).
|
(5)
|
The pro forma earnings per unit amounts for 2017, 2016 and 2015 have been computed to give effect to the Organizational Transactions, including the limited liability company agreement of Keane Investor to, among other things, exchange all of our Existing Owners’ membership interests for the newly-created ownership interests. The computations of pro forma earnings per unit do not consider the 15,700,000 shares of common stock newly-issued by the Company to investors in the IPO.
|
(6)
|
Capital expenditures do not include, for the year ended December 31, 2018, $35.0 million of capital expenditures related to the asset acquisition from RSI, for the year ended December 31, 2017, $116.6 million of capital expenditures related to the acquisition of RockPile and, for the year ended December 31, 2016, $205.4 million of capital expenditures related to the acquisition of the Acquired Trican Operations.
|
(7)
|
Long-term debt includes
$7.5 million
, $8.2 million and $18.4 million of unamortized debt discount and debt issuance costs for
2018
,
2017
and
2016
, respectively, and excludes capital lease obligations.
|
(8)
|
Adjusted EBITDA and Adjusted Gross Profit are Non-GAAP Measures that provide supplemental information we believe is useful to analysts and investors to evaluate our ongoing results of operations, when considered alongside other generally accepted accounting principles (“GAAP”) measures such as net income, operating income and gross profit. These non-GAAP financial measures exclude the financial impact of items we do not consider in assessing our ongoing operating performance, and thereby facilitate review of our operating performance on a period-to-period basis. Other companies may have different capital structures and comparability to our results of operations may be impacted by the effects of acquisition accounting on its depreciation and amortization. As a result of the effects of these factors and factors specific to other companies, we believe Adjusted EBITDA and Adjusted Gross Profit provide helpful information to analysts and investors to facilitate a comparison of our operating performance to that of other companies.
|
(a)
|
Income tax (benefit) expense as presented in the consolidated and combined statement of operations does not include the provision for Texas margin tax for 2016.
|
(b)
|
Represents professional fees, integration and divestiture costs, contingent value rights liability adjustments, earn-outs, lease-termination costs, severance, start-up and other costs associated with the acquisition of RockPile and the Acquired Trican Operations, the asset acquisition from RSI and organic growth initiatives and wind-down of our Canadian operations. For the year ended December 31, 2018,
$0.2 million
was recorded in cost of services,
$0.4 million
was recorded in selling, general and administrative expenses,
$2.7 million
was recorded in gain on disposal of assets and
$13.3 million
was recorded in other expense, net. For the year ended December 31, 2017,
$1.7 million
was recorded in costs of services,
$10.7 million
was recorded in selling, general and administrative expense,
$3.3 million
gain was recorded in gain on disposal of assets and
$13.8 million
of income was recorded in other expense, net. For the year ended December 31, 2016,
$13.9 million
was recorded in costs of services,
$21.4 million
was recorded in selling, general and administrative expenses and
$0.3 million
was recorded in other expense, net. For the year ended December 31, 2015,
$1.1 million
was recorded in costs of services,
$2.9 million
was recorded in selling, general and administrative expenses,
$0.6 million
gain was recorded in gain on disposal of assets and $1.7 million was recorded in other expense, net.
|
(c)
|
Represents professional fees and other miscellaneous expenses related to the Organizational Transactions, the Company's initial public offering and the sale of the Company's stock by a selling stockholder in January 2018. For the year ended December 31, 2018,
$13.0 million
was recorded in selling, general and administrative expenses. For the year ended December 31, 2017,
$1.3 million
was recorded in cost of services and
$5.8 million
was recorded in selling, general and administrative expense. For the year ended December 31, 2016,
$1.7 million
was recorded in selling, general and administrative expenses.
|
(d)
|
Represents non-cash impairment charges with respect to our long-lived assets and intangible assets.
|
(e)
|
In 2018 and 2017, represents non-cash amortization of equity awards issued under Keane Group, Inc.’s Equity and Incentive Award Plan (the “Plan”). According to the Plan, the Compensation Committee of the Board of Directors can approve awards in the form of restricted stock, restricted stock units and/or other deferred compensation. In 2016, represents adjustments to the non-cash profit interests related to Keane Group Holdings, LLC. In all three years, these costs were recorded in selling, general and administrative expenses.
|
(f)
|
Represents gain recognized for insurance proceeds received in connection with a fire that damaged a portion of one hydraulic fracturing fleet on July 1, 2018, contingency accruals related to certain litigation claims, readiness costs associated with our initial internal controls design documentation for Sarbanes-Oxley compliance, using COSO 2013 framework, net gains on disposal of assets, rating agency fees for establishing initial ratings in connection with entering into the 2018 Term Loan Facility (as defined herein) and forfeiture of deposits on
|
(g)
|
Excludes management adjustments associated with selling, general and administrative expenses, gain (loss) on disposal of assets within the Corporate segment and other income (expense), net.
|
•
|
Acquisition:
executed strategic asset acquisition of approximately 90,000 hydraulic horsepower from RSI at attractive value;
|
•
|
Revenue:
increased average annualized Revenue per deployed fleet to $85.5 million in 2018 compared to $72.4 million in 2017;
|
•
|
Profitability:
increased average annualized Adjusted Gross Profit per fully-utilized fleet to $19.5 million in 2018 compared to $12.9 million in 2017;
|
•
|
Utilization:
increased efficiency by maintaining average fleet utilization of
88%
and increased wireline bundling to
78%
;
|
•
|
Safety:
achieved a total recordable incident rate of
0.37
, which remains substantially less than the industry average;
|
•
|
Balance sheet:
maintained and improved conservative balance sheet, financial flexibility and liquidity;
|
•
|
Liquidity:
generated operating cash flow of
$350.3 million
;
|
•
|
Share repurchases:
completed
$105 million
of stock repurchases, representing
8.1 million
shares of our common stock; and
|
•
|
Secondary offerings:
completed two secondary offerings on behalf of Keane Investor for approximately
18.6 million
shares, which increased public float and reduced Keane Investor’s ownership in the Company to 49.6% as of December 31, 2018 and 49.5% as of February 25, 2019.
|
•
|
partnering and growing with well-capitalized customers under dedicated agreements who focus their efforts on safety, high-efficiency completions, continuous improvement and innovation;
|
•
|
allocating our assets to maximize utilization and returns, including diversification of geographies and commodities;
|
•
|
maximizing profitability of fully-utilized fleets through leading-edge pricing and efficiencies;
|
•
|
investing in technology to further drive efficiencies and differentiation of service offerings;
|
•
|
leveraging our flexible and scalable logistics infrastructure to provide assurance of supply at lowest landed cost;
|
•
|
leveraging our platform to identify, retain and promote talent to sustain growth and support operational and commercial excellence;
|
•
|
pursuing organic expansion opportunities for our cementing assets;
|
•
|
maintaining agreements with our existing strategic suppliers and identify and develop relationships with additional strategic suppliers to ensure continuity of supply and optimize efficiency;
|
•
|
maintaining our conservative and flexible capital position, supporting continued growth and maintenance of active equipment;
|
•
|
exploring potential opportunities for mergers or acquisitions, focused on gaining scale, achieving synergies and delivering shareholder returns; and
|
•
|
returning capital to shareholders in a disciplined fashion.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
(Thousands of Dollars)
|
|
|
|
|
|
As a % of Revenue
|
|
Variance
|
|||||||||||||
Description
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||||
Completion Services
|
|
$
|
2,100,956
|
|
|
$
|
1,527,287
|
|
|
98
|
%
|
|
99
|
%
|
|
$
|
573,669
|
|
|
38
|
%
|
Other Services
|
|
36,050
|
|
|
14,794
|
|
|
2
|
%
|
|
1
|
%
|
|
21,256
|
|
|
144
|
%
|
|||
Revenue
|
|
2,137,006
|
|
|
1,542,081
|
|
|
100
|
%
|
|
100
|
%
|
|
594,925
|
|
|
39
|
%
|
|||
Completion Services
|
|
1,622,106
|
|
|
1,269,263
|
|
|
76
|
%
|
|
82
|
%
|
|
352,843
|
|
|
28
|
%
|
|||
Other Services
|
|
38,440
|
|
|
13,298
|
|
|
2
|
%
|
|
1
|
%
|
|
25,142
|
|
|
189
|
%
|
|||
Costs of services (excluding depreciation and amortization, shown separately)
|
|
1,660,546
|
|
|
1,282,561
|
|
|
78
|
%
|
|
83
|
%
|
|
377,985
|
|
|
29
|
%
|
|||
Completion Services
|
|
478,850
|
|
|
258,024
|
|
|
22
|
%
|
|
17
|
%
|
|
220,826
|
|
|
86
|
%
|
|||
Other Services
|
|
(2,390
|
)
|
|
1,496
|
|
|
0
|
%
|
|
0
|
%
|
|
(3,886
|
)
|
|
(260
|
%)
|
|||
Gross profit
|
|
476,460
|
|
|
259,520
|
|
|
22
|
%
|
|
17
|
%
|
|
216,940
|
|
|
84
|
%
|
|||
Depreciation and amortization
|
|
259,145
|
|
|
159,280
|
|
|
12
|
%
|
|
10
|
%
|
|
99,865
|
|
|
63
|
%
|
|||
Selling, general and administrative expenses
|
|
114,258
|
|
|
93,526
|
|
|
5
|
%
|
|
6
|
%
|
|
20,732
|
|
|
22
|
%
|
|||
(Gain) loss on disposal of assets
|
|
5,047
|
|
|
(2,555
|
)
|
|
0
|
%
|
|
0
|
%
|
|
7,602
|
|
|
(298
|
%)
|
|||
Operating income
|
|
98,010
|
|
|
9,269
|
|
|
5
|
%
|
|
1
|
%
|
|
88,741
|
|
|
957
|
%
|
|||
Other income (expense), net
|
|
(905
|
)
|
|
13,963
|
|
|
0
|
%
|
|
1
|
%
|
|
(14,868
|
)
|
|
(106
|
%)
|
|||
Interest expense
|
|
(33,504
|
)
|
|
(59,223
|
)
|
|
(2
|
%)
|
|
(4
|
%)
|
|
25,719
|
|
|
(43
|
%)
|
|||
Total other expenses
|
|
(34,409
|
)
|
|
(45,260
|
)
|
|
(2
|
%)
|
|
(3
|
%)
|
|
10,851
|
|
|
(24
|
%)
|
|||
Income tax expense
|
|
(4,270
|
)
|
|
(150
|
)
|
|
0
|
%
|
|
0
|
%
|
|
(4,120
|
)
|
|
2,747
|
%
|
|||
Net income (loss)
|
|
$
|
59,331
|
|
|
$
|
(36,141
|
)
|
|
3
|
%
|
|
(2
|
%)
|
|
$
|
95,472
|
|
|
(264
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||
Description
|
|
2018
|
|
2017
|
|
% Change
|
|||
Segment cost of services as a percentage of segment revenue:
|
|
|
|
|
|
|
|||
Completion Services
|
|
77
|
%
|
|
83
|
%
|
|
(6
|
)%
|
Other Services
|
|
107
|
%
|
|
90
|
%
|
|
17
|
%
|
Total cost of services as a percentage of total revenue
|
|
78
|
%
|
|
83
|
%
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
(Thousands of Dollars)
|
|
|
|
|
|
As a % of Revenue
|
|
Variance
|
|||||||||||||
Description
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||||
Completion Services
|
|
$
|
1,527,287
|
|
|
$
|
410,854
|
|
|
99
|
%
|
|
98
|
%
|
|
$
|
1,116,433
|
|
|
272
|
%
|
Other Services
|
|
14,794
|
|
|
9,716
|
|
|
1
|
%
|
|
2
|
%
|
|
5,078
|
|
|
52
|
%
|
|||
Revenue
|
|
1,542,081
|
|
|
420,570
|
|
|
100
|
%
|
|
100
|
%
|
|
1,121,511
|
|
|
267
|
%
|
|||
Completion Services
|
|
1,269,263
|
|
|
401,891
|
|
|
82
|
%
|
|
96
|
%
|
|
867,372
|
|
|
216
|
%
|
|||
Other Services
|
|
13,298
|
|
|
14,451
|
|
|
1
|
%
|
|
3
|
%
|
|
(1,153
|
)
|
|
(8
|
%)
|
|||
Costs of services (excluding depreciation and amortization, shown separately)
|
|
1,282,561
|
|
|
416,342
|
|
|
83
|
%
|
|
99
|
%
|
|
866,219
|
|
|
208
|
%
|
|||
Completion Services
|
|
258,024
|
|
|
8,963
|
|
|
17
|
%
|
|
2
|
%
|
|
249,061
|
|
|
2,779
|
%
|
|||
Other Services
|
|
1,496
|
|
|
(4,735
|
)
|
|
0
|
%
|
|
(1
|
%)
|
|
6,231
|
|
|
(132
|
%)
|
|||
Gross profit
|
|
259,520
|
|
|
4,228
|
|
|
17
|
%
|
|
1
|
%
|
|
255,292
|
|
|
6,038
|
%
|
|||
Depreciation and amortization
|
|
159,280
|
|
|
100,979
|
|
|
10
|
%
|
|
24
|
%
|
|
58,301
|
|
|
58
|
%
|
|||
Selling, general and administrative expenses
|
|
93,526
|
|
|
53,155
|
|
|
6
|
%
|
|
13
|
%
|
|
40,371
|
|
|
76
|
%
|
|||
Gain on disposal of assets
|
|
(2,555
|
)
|
|
(387
|
)
|
|
0
|
%
|
|
0
|
%
|
|
(2,168
|
)
|
|
560
|
%
|
|||
Impairment
|
|
—
|
|
|
185
|
|
|
0
|
%
|
|
0
|
%
|
|
(185
|
)
|
|
(100
|
%)
|
|||
Operating income (loss)
|
|
9,269
|
|
|
(149,704
|
)
|
|
1
|
%
|
|
(36
|
%)
|
|
158,973
|
|
|
(106
|
%)
|
|||
Other income, net
|
|
13,963
|
|
|
916
|
|
|
1
|
%
|
|
0
|
%
|
|
13,047
|
|
|
1,424
|
%
|
|||
Interest expense
|
|
(59,223
|
)
|
|
(38,299
|
)
|
|
(4
|
%)
|
|
(9
|
%)
|
|
(20,924
|
)
|
|
55
|
%
|
|||
Total other expenses
|
|
(45,260
|
)
|
|
(37,383
|
)
|
|
(3
|
%)
|
|
(9
|
%)
|
|
(7,877
|
)
|
|
21
|
%
|
|||
Income tax expense
|
|
(150
|
)
|
|
—
|
|
|
0
|
%
|
|
0
|
%
|
|
(150
|
)
|
|
—
|
%
|
|||
Net loss
|
|
$
|
(36,141
|
)
|
|
$
|
(187,087
|
)
|
|
(2
|
%)
|
|
(44
|
%)
|
|
$
|
150,946
|
|
|
(81
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||
Description
|
|
2017
|
|
2016
|
|
% Change
|
|||
Segment cost of services as a percentage of segment revenue:
|
|
|
|
|
|
|
|||
Completion Services
|
|
83
|
%
|
|
98
|
%
|
|
(15
|
)%
|
Other Services
|
|
90
|
%
|
|
149
|
%
|
|
(59
|
)%
|
Total cost of services as a percentage of total revenue
|
|
83
|
%
|
|
99
|
%
|
|
(16
|
)%
|
|
|
|
|
|
|
|
•
|
Operating activities:
|
–
|
Net cash generated by operating activities in
2018
of
$350.3 million
was primarily driven by higher utilization of our combined asset base and increased gross profit in our Completion Services segment.
|
•
|
Investing activities:
|
–
|
Cash provided by the insurance proceeds received for losses resulting from the July 1, 2018 accidental fire was $18.1 million. For further details see Note
(
7
)
Property and Equipment, net
of Part II, “
Item 8.
Financial Statements and Supplementary Data.”
|
–
|
$4.7 million
in proceeds from sales of various assets, including our idle field operations facility in Mathis, Texas, within the Corporate segment, and hydraulic tractors and light general-purpose vehicles within the Completion Services segment.
|
•
|
Financing activities:
|
–
|
Cash provided by the 2018 Term Loan Facility, net of debt discount, was $348.2 million.
|
•
|
Operating activities:
|
–
|
$13.0 million of transaction costs, including underwriting discounts paid by the Company, primarily incurred to consummate the secondary stock offering completed in January 2018.
|
–
|
$7.9 million related to the portion of the cash settlement of our RockPile CVR liability that exceeded its acquisition-date fair value, with the remaining $12.0 million of the cash settlement cost reflected in the use of cash in financing activities as described below.
|
–
|
Net cash used in investing activities of
$297.5 million
was primarily associated with our asset acquisition from RSI and our newbuild and maintenance capital spend on active fleets, offset by insurance proceeds and proceeds from various asset sales, as discussed above under “Sources of cash.” This activity primarily related to our Completion Services segment.
|
•
|
Financing activities:
|
–
|
Cash used to repay our debt facilities, including capital leases but excluding interest, was $289.1 million.
|
–
|
Cash used to pay debt issuance costs associated with our debt facilities was
$7.3 million
.
|
–
|
Shares repurchased and retired related to our stock repurchase program totaled
$104.9 million
.
|
–
|
Shares repurchased and retired related to payroll tax withholdings on our share-based compensation totaled
$3.6 million
.
|
–
|
$12.0 million
related to the portion of the cash settlement of our RockPile CVR liability that was reflective of its acquisition-date fair value.
|
•
|
Operating activities:
|
–
|
Net cash generated by operating activities in
2017
of
$79.7 million
was primarily driven by higher utilization of our combined asset base and increased gross profit in our Completion Services segment. We also had proceeds of
$2.1 million
and
$4.2 million
from the indemnification settlement with Trican and our insurance company related to the acquisition of the Acquired Trican Operations. See Note
(
18
)
Commitments and Contingencies
of
Part II, “
Item 8.
Financial Statements and Supplementary Data.”
|
•
|
Investing activities:
|
–
|
Total proceeds of $30.6 million from the sale of assets relating to our facilities in Woodward, Oklahoma and Searcy, Arkansas, certain air compressor units, coiled tubing assets and the twelve workover rigs acquired in the acquisition of RockPile. See Note
(
7
)
Property and Equipment, net
of
Part II, “
Item 8.
Financial Statements and Supplementary Data.”
|
•
|
Financing activities:
|
–
|
Cash provided from IPO proceeds,
$255.5 million
. See Note
(1)(a) Initial Public Offering
of
Part II, “
Item 8.
Financial Statements and Supplementary Data.”
|
–
|
The 2017 Term Loan Facility, entered into on March 15, 2017, provided for $145.0 million, net of associated origination and other transactions fees. Proceeds received were primarily used to fully repay our Senior Secured Notes. statements.
|
–
|
An incremental term loan facility, entered into on July 3, 2017, provided for $131.1 million, net of associated origination and other transaction fees. Proceeds received were primarily used to fund the acquisition of RockPile.
|
•
|
Investing activities:
|
–
|
Cash consideration of
$116.6 million
associated with the acquisition of RockPile, inclusive of a
$7.8 million
net working capital settlement.
|
–
|
Cash used for capital expenditures of
$164.4 million
, associated with maintenance capital spend on active fleets, commissioning costs associated with the deployment of our idle fleets, the newbuild acquired as part of the acquisition of RockPile and deposits on new equipment. This activity primarily related to our Completion Services segment.
|
•
|
Financing activities: Cash used to repay our debt facilities, including capital leases but excluding interest, in
2017
was
$310.8 million
. We used a portion of our IPO proceeds and the proceeds of the 2017 Term Loan Facility to repay our 2016 Term Loan Facility and Senior Secured Notes.
|
•
|
Investing activities: Total net proceeds of
$0.7 million
primarily related to the sale of assets from our idled drilling division within our Other Services segment.
|
•
|
Financing activities: Net cash provided from a capital contribution from shareholders of
$200.0 million
and the net proceeds from our 2016 Term Loan Facility of
$91.2 million
.
|
•
|
Operating activities: Net cash used in operating activities of
$54.1 million
was primarily attributable to competitive pricing pressure as a result of market conditions, combined with the acquisition, integration and commissioning costs of approximately
$47.3 million
associated with the acquisition of the Acquired Trican Operations.
|
•
|
Investing activities:
|
–
|
Cash consideration of
$205.4 million
associated with the acquisition of the Acquired Trican Operations.
|
–
|
Cash used for capital expenditures of
$23.5 million
associated with maintenance capital spend on active fleets, commissioning costs associated with the deployment of our idle fleets.
|
•
|
Financing activities: Cash used to repay and service our debt facilities, including prepayment penalties and capital leases but excluding interest, in
2016
was
$8.8 million
.
|
(Thousands of Dollars)
Contractual obligations
|
|
Total
|
|
2019
|
|
2020-2022
|
|
2023-2025
|
|
2026+
|
||||||||||
Long-term debt, including current portion
(1)
|
|
$
|
348,250
|
|
|
$
|
3,500
|
|
|
$
|
10,500
|
|
|
$
|
334,250
|
|
|
$
|
—
|
|
Estimated interest payments
(2)
|
|
130,758
|
|
|
21,386
|
|
|
61,517
|
|
|
47,855
|
|
|
—
|
|
|||||
Capital lease obligations
(3)
|
|
11,449
|
|
|
5,484
|
|
|
5,965
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease obligations
(4)
|
|
73,535
|
|
|
29,410
|
|
|
28,500
|
|
|
6,502
|
|
|
9,123
|
|
|||||
Purchase commitments
(5)
|
|
137,667
|
|
|
78,101
|
|
|
57,966
|
|
|
1,600
|
|
|
—
|
|
|||||
Equity-method investment
(6)
|
|
3,315
|
|
|
3,315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Legal contingency
(7)
|
|
1,668
|
|
|
1,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
706,642
|
|
|
$
|
142,864
|
|
|
$
|
164,448
|
|
|
$
|
390,207
|
|
|
$
|
9,123
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Long-term debt represents our obligations under our 2018 Term Loan Facility, exclusive of interest payments. In addition, these amounts exclude
$7.5 million
of unamortized debt discount and debt issuance costs associated with our 2018 Term Loan Facility.
|
(2)
|
Estimated interest payments are based on debt balances outstanding as of
December 31, 2018
and include interest related to the 2018 Term Loan Facility.
Interest rates used for variable rate debt are based on the prevailing current London Interbank Offer Rate (
“
LIBOR
”
).
|
(3)
|
Capital lease obligations consist of obligations on our capital leases of hydraulic fracturing equipment and ancillary equipment with CIT Finance LLC and light weight vehicles with ARI Financial Services Inc. and Enterprise FM Trust and includes interest payments.
|
(4)
|
Operating lease obligations, inclusive of early termination buyouts, are related to our real estate, rail cars with Anderson Rail Group, Compass Rail VIII, SMBC Rail Services, Trinity Industries Leasing Company, and CIT Rail LLC and light duty vehicles with Enterprise FM Trust.
|
(5)
|
Purchase commitments primarily relate to our agreements with vendors for sand purchases and deposits on equipment. The purchase commitments to sand suppliers represent our annual obligations to purchase a minimum amount of sand from vendors. If the minimum purchase requirement is not met, the shortfall at the end of the year is settled in cash or, in some cases, carried forward to the next year.
|
(6)
|
Equity-method investment is related to our research and development commitments with our equity-method investee. See Notes
(
18
)
Commitments and Contingencies
and
(19)
Related Party Transactions
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for further details.
|
(7)
|
The legal contingency is primarily related to various employment related claims. See Note
(
18
)
Commitments and Contingencies
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for further details.
|
Keane Group, Inc.
|
|
|
|
Audited Consolidated and Combined Financial Statements
|
|
Reports of Independent Registered Public Accounting Firm
|
|
Consolidated and Combined Balance Sheets
|
|
Consolidated and Combined Statements of Operations and Comprehensive Income (Loss)
|
|
Consolidated and Combined Statements of Changes in Owners’ Equity
|
|
Consolidated and Combined Statements of Cash Flows
|
|
Notes to Consolidated and Combined Financial Statements
|
|
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
|
||||
Assets
|
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
80,206
|
|
|
$
|
96,120
|
|
|
Trade and other accounts receivable, net
|
|
210,428
|
|
|
238,018
|
|
|
||
Inventories, net
|
|
35,669
|
|
|
33,437
|
|
|
||
Assets held for sale
|
|
176
|
|
|
—
|
|
|
||
Prepaid and other current assets
|
|
5,784
|
|
|
8,519
|
|
|
||
Total current assets
|
|
332,263
|
|
|
376,094
|
|
|
||
Property and equipment, net
|
|
531,319
|
|
|
468,000
|
|
|
||
Goodwill
|
|
132,524
|
|
|
134,967
|
|
|
||
Intangible assets
|
|
51,904
|
|
|
57,280
|
|
|
||
Other noncurrent assets
|
|
6,569
|
|
|
6,775
|
|
|
||
Total assets
|
|
$
|
1,054,579
|
|
|
$
|
1,043,116
|
|
|
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||||
Accounts payable
|
|
$
|
106,702
|
|
|
$
|
92,348
|
|
|
Accrued expenses
|
|
101,539
|
|
|
135,175
|
|
|
||
Current maturities of capital lease obligations
|
|
4,928
|
|
|
3,097
|
|
|
||
Current maturities of long-term debt
|
|
2,776
|
|
|
1,339
|
|
|
||
Customer contract liabilities
|
|
60
|
|
|
5,000
|
|
|
||
Stock-based compensation - current
|
|
4,281
|
|
|
4,281
|
|
|
||
Other current liabilities
|
|
294
|
|
|
914
|
|
|
||
Total current liabilities
|
|
220,580
|
|
|
242,154
|
|
|
||
Capital lease obligations, less current maturities
|
|
5,581
|
|
|
4,796
|
|
|
||
Long-term debt, net of unamortized deferred financing costs and unamortized debt discount, less current maturities
|
|
337,954
|
|
|
273,715
|
|
|
||
Stock-based compensation - noncurrent
|
|
—
|
|
|
4,281
|
|
|
||
Other noncurrent liabilities
|
|
3,283
|
|
|
5,078
|
|
|
||
Total noncurrent liabilities
|
|
346,818
|
|
|
287,870
|
|
|
||
Total liabilities
|
|
567,398
|
|
|
530,024
|
|
|
||
|
|
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
|
|
||||
Common stock, par value $0.01 per share (authorized 500,000 shares, issued 104,188 shares)
|
|
1,038
|
|
|
1,118
|
|
|
||
Paid-in capital in excess of par value
|
|
455,447
|
|
|
541,074
|
|
|
||
Retained earnings (deficit)
|
|
31,494
|
|
|
(27,372
|
)
|
|
||
Accumulated other comprehensive loss
|
|
(798
|
)
|
|
(1,728
|
)
|
|
||
Total stockholders’ equity
|
|
487,181
|
|
|
513,092
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
1,054,579
|
|
|
$
|
1,043,116
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Revenue
|
|
$
|
2,137,006
|
|
|
$
|
1,542,081
|
|
|
$
|
420,570
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
||||||
Cost of services
(1)
|
|
1,660,546
|
|
|
1,282,561
|
|
|
416,342
|
|
|||
Depreciation and amortization
|
|
259,145
|
|
|
159,280
|
|
|
100,979
|
|
|||
Selling, general and administrative expenses
|
|
114,258
|
|
|
93,526
|
|
|
53,155
|
|
|||
(Gain) loss on disposal of assets
|
|
5,047
|
|
|
(2,555
|
)
|
|
(387
|
)
|
|||
Impairment
|
|
—
|
|
|
—
|
|
|
185
|
|
|||
Total operating costs and expenses
|
|
2,038,996
|
|
|
1,532,812
|
|
|
570,274
|
|
|||
Operating income (loss)
|
|
98,010
|
|
|
9,269
|
|
|
(149,704
|
)
|
|||
Other income (expense):
|
|
|
|
|
|
|
||||||
Other income (expense), net
|
|
(905
|
)
|
|
13,963
|
|
|
916
|
|
|||
Interest expense
(2)
|
|
(33,504
|
)
|
|
(59,223
|
)
|
|
(38,299
|
)
|
|||
Total other expenses
|
|
(34,409
|
)
|
|
(45,260
|
)
|
|
(37,383
|
)
|
|||
Income (loss) before income taxes
|
|
63,601
|
|
|
(35,991
|
)
|
|
(187,087
|
)
|
|||
Income tax expense
(3)
|
|
(4,270
|
)
|
|
(150
|
)
|
|
—
|
|
|||
Net income (loss)
|
|
59,331
|
|
|
(36,141
|
)
|
|
(187,087
|
)
|
|||
Net loss attributable to predecessor
|
|
—
|
|
|
(7,918
|
)
|
|
—
|
|
|||
Net loss attributable to Keane Group, Inc.
|
|
59,331
|
|
|
(28,223
|
)
|
|
(187,087
|
)
|
|||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
|
(114
|
)
|
|
96
|
|
|
22
|
|
|||
Hedging activities
|
|
(880
|
)
|
|
791
|
|
|
(1,784
|
)
|
|||
Total comprehensive income (loss)
|
|
$
|
58,337
|
|
|
$
|
(35,254
|
)
|
|
$
|
(188,849
|
)
|
|
|
|
|
|
|
|
||||||
Net income (loss) per share
(4)
:
|
|
|
|
|
|
|
||||||
Basic net income(loss) per share
|
|
$
|
0.54
|
|
|
$
|
(0.34
|
)
|
|
$
|
(2.14
|
)
|
Diluted net income (loss) per share
|
|
$
|
0.54
|
|
|
$
|
(0.34
|
)
|
|
$
|
(2.14
|
)
|
|
|
|
|
|
|
|
||||||
Weighted-average shares outstanding: basic
(3)
|
|
109,335
|
|
|
106,321
|
|
|
87,313
|
|
|||
Weighted-average shares outstanding: diluted
(3)
|
|
109,660
|
|
|
106,321
|
|
|
87,313
|
|
|||
|
|
|
|
|
|
|
(1)
|
Cost of services during the years ended
December 31, 2018
,
2017
, and
2016
excludes depreciation of
$245.6 million
,
$150.6 million
, and
$94.7 million
, respectively. Depreciation related to cost of services is presented within depreciation and amortization separately disclosed.
|
(2)
|
Interest expense during the year ended
December 31, 2018
includes
$7.6 million
in write-offs of deferred financing costs incurred in connection with the early debt extinguishment of the Company’s 2017 Term Loan Facility (as defined herein). Interest expense during the year ended
December 31, 2017
includes
$15.8 million
of prepayment penalties and
$15.3 million
in write-offs of deferred financing costs, incurred in connection with the refinancing by the Company
of its then existing revolving credit and security agreement (as amended, the “2016 ABL Facility”) and the Company’s early debt extinguishment of its term loan facility provided by that certain credit agreement entered into on March 16, 2016 by KGH Intermediate Holdco I, LLC, Holdco II and Keane Frac, LP (as amended, the “2016 Term Loan Facility”) with certain financial institutions (collectively, the “2016 Term Lenders”) and CLMG Corp., as administrative agent for the 2016 Term Lenders,
and Senior Secured Notes (as defined herein).
|
(4)
|
The pro forma earnings per share amounts have been computed to give effect to the Organizational Transactions (as defined herein), including the limited liability company agreement of Keane Investor (as defined herein) to, among other things, exchange all of the Existing Owners’ (as defined herein) membership interests for the newly-created ownership interests. The earnings per share amounts for 2017 and 2016 have been computed to give effect to the Organizational Transactions, as if they had occurred on January 1, 2017, including the limited liability company agreement of Keane Investor to, among other things, exchange all of the Existing Owners’ membership interests for the newly-created ownership interests.
|
|
|
Members’ equity
|
|
Common Stock
|
|
Paid-in Capital in Excess of Par Value
|
|
Retained Earnings (deficit)
|
|
Accumulated other comprehensive income (loss)
|
|
Total
|
||||||||||||
Balance as of December 31, 2015
|
|
$
|
186,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(101,684
|
)
|
|
$
|
(4,666
|
)
|
|
$
|
80,160
|
|
Contribution of equity
|
|
222,646
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222,646
|
|
||||||
Issuance of Class A and Class C Units
|
|
42,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,669
|
|
||||||
Unit awards amortization
|
|
1,985
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,985
|
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,879
|
|
|
1,879
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(187,087
|
)
|
|
—
|
|
|
(187,087
|
)
|
||||||
Balance as of December 31, 2016
|
|
$
|
453,810
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(288,771
|
)
|
|
$
|
(2,787
|
)
|
|
$
|
162,252
|
|
Net loss prior to the Organizational Transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,918
|
)
|
|
—
|
|
|
(7,918
|
)
|
||||||
Effect of the Organizational Transactions
|
|
(453,810
|
)
|
|
—
|
|
|
156,270
|
|
|
297,540
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of common stock sold in initial public offering, net of offering costs and deferred stock awards for executives
|
|
—
|
|
|
1,031
|
|
|
245,902
|
|
|
—
|
|
|
—
|
|
|
246,933
|
|
||||||
Stock-based compensation recognized subsequent to the Organizational Transactions
|
|
—
|
|
|
—
|
|
|
10,578
|
|
|
—
|
|
|
—
|
|
|
10,578
|
|
||||||
Effect of RockPile acquisition
|
|
—
|
|
|
87
|
|
|
130,203
|
|
|
—
|
|
|
—
|
|
|
130,290
|
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
1,059
|
|
||||||
Deferred tax adjustment
|
|
—
|
|
|
—
|
|
|
(1,879
|
)
|
|
—
|
|
|
—
|
|
|
(1,879
|
)
|
||||||
Net loss subsequent to Organizational Transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,223
|
)
|
|
—
|
|
|
(28,223
|
)
|
||||||
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
1,118
|
|
|
$
|
541,074
|
|
|
$
|
(27,372
|
)
|
|
$
|
(1,728
|
)
|
|
$
|
513,092
|
|
Stock-based compensation
(1)
|
|
—
|
|
|
2
|
|
|
21,458
|
|
|
—
|
|
|
—
|
|
|
21,460
|
|
||||||
Shares repurchased and retired related to stock-based compensation
|
|
—
|
|
|
(1
|
)
|
|
(3,578
|
)
|
|
—
|
|
|
—
|
|
|
(3,579
|
)
|
||||||
Shares repurchased and retired related to stock repurchase program
|
|
—
|
|
|
(81
|
)
|
|
(103,507
|
)
|
|
(1,273
|
)
|
|
—
|
|
|
(104,861
|
)
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
808
|
|
|
930
|
|
|
1,738
|
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,331
|
|
|
—
|
|
|
59,331
|
|
||||||
Balance as of December 31, 2018
|
|
$
|
—
|
|
|
$
|
1,038
|
|
|
$
|
455,447
|
|
|
$
|
31,494
|
|
|
$
|
(798
|
)
|
|
$
|
487,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Stock-based compensation during
2018
includes stock-based compensation expense recognized during the period of
$17.2 million
and the vested deferred stock awards of
$4.3 million
. Refer to Note
(
12
)
Stock-Based Compensation
for further discussion of the Company’s stock-based compensation.
|
|
|
Twelve Months Ended
December 31, |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
59,331
|
|
|
$
|
(36,141
|
)
|
|
$
|
(187,087
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
259,145
|
|
|
159,280
|
|
|
100,979
|
|
|||
Amortization of deferred financing fees
|
|
3,147
|
|
|
5,241
|
|
|
4,152
|
|
|||
(Gain) loss on disposal of assets
|
|
5,047
|
|
|
(2,555
|
)
|
|
(387
|
)
|
|||
Equity-based compensation
|
|
17,166
|
|
|
10,578
|
|
|
1,985
|
|
|||
Loss on debt extinguishment, including prepayment premiums
|
|
7,563
|
|
|
31,084
|
|
|
—
|
|
|||
Loss on contingent consideration liability
|
|
13,254
|
|
|
—
|
|
|
—
|
|
|||
Loss on foreign currency translation
|
|
2,621
|
|
|
—
|
|
|
—
|
|
|||
Unrealized gain (loss) on derivatives
|
|
(880
|
)
|
|
791
|
|
|
(1,784
|
)
|
|||
Realized (gain) loss on derivatives
|
|
(697
|
)
|
|
172
|
|
|
3,641
|
|
|||
Gain on insurance proceeds recognized in other income
|
|
(14,892
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on impairment of assets
|
|
—
|
|
|
—
|
|
|
185
|
|
|||
Accrued interest on loan—related party
|
|
—
|
|
|
—
|
|
|
471
|
|
|||
Other non-cash expenses
|
|
—
|
|
|
(322
|
)
|
|
—
|
|
|||
Changes in operating assets and liabilities
|
|
|
|
|
|
|
||||||
Decrease (increase) in trade and other accounts receivable, net
|
|
27,485
|
|
|
(113,047
|
)
|
|
(13,027
|
)
|
|||
Decrease (increase) in inventories
|
|
(2,725
|
)
|
|
(15,475
|
)
|
|
8,485
|
|
|||
Decrease (increase) in prepaid and other current assets
|
|
2,734
|
|
|
20,294
|
|
|
(5,994
|
)
|
|||
Decrease (increase) in other assets
|
|
362
|
|
|
(336
|
)
|
|
32
|
|
|||
Increase (decrease) in accounts payable
|
|
11,304
|
|
|
(141
|
)
|
|
14,214
|
|
|||
Decrease in customer contract liabilities
|
|
(4,940
|
)
|
|
—
|
|
|
—
|
|
|||
Increase (decrease) in accrued expenses
|
|
(32,318
|
)
|
|
41,446
|
|
|
19,735
|
|
|||
Increase (decrease) in other liabilities
|
|
(2,396
|
)
|
|
(21,178
|
)
|
|
346
|
|
|||
Net cash provided by (used) in operating activities
|
|
350,311
|
|
|
79,691
|
|
|
(54,054
|
)
|
|||
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
Asset and business acquisitions
|
|
(35,003
|
)
|
|
(116,576
|
)
|
|
(203,900
|
)
|
|||
Purchase of property and equipment
|
|
(277,569
|
)
|
|
(141,340
|
)
|
|
(23,126
|
)
|
|||
Advances of deposit on equipment
|
|
(4,153
|
)
|
|
(23,096
|
)
|
|
(420
|
)
|
|||
Payments for leasehold improvements
|
|
(1,651
|
)
|
|
(157
|
)
|
|
—
|
|
|||
Implementation of software
|
|
(883
|
)
|
|
(687
|
)
|
|
(453
|
)
|
|||
Proceeds from sale of assets
|
|
4,652
|
|
|
30,565
|
|
|
711
|
|
|||
Proceeds from insurance recoveries
|
|
18,247
|
|
|
515
|
|
|
22
|
|
|||
Equity-method investment
|
|
(1,146
|
)
|
|
—
|
|
|
—
|
|
Payments received (advances) on note receivable
|
|
—
|
|
|
—
|
|
|
5
|
|
|||
Net cash used in investing activities
|
|
(297,506
|
)
|
|
(250,776
|
)
|
|
(227,161
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from issuance of common stock
|
|
—
|
|
|
255,494
|
|
|
—
|
|
|||
Proceeds from the secured notes and term loan facilities
|
|
348,250
|
|
|
285,000
|
|
|
100,000
|
|
|||
Payments on the secured notes and term loan facilities
|
|
(284,952
|
)
|
|
(289,902
|
)
|
|
(5,647
|
)
|
|||
Payments on capital leases
|
|
(4,119
|
)
|
|
(2,861
|
)
|
|
(2,668
|
)
|
|||
Prepayment premiums on early debt extinguishment
|
|
—
|
|
|
(15,817
|
)
|
|
—
|
|
|||
Payment of debt issuance costs
|
|
(7,331
|
)
|
|
(13,792
|
)
|
|
(15,052
|
)
|
|||
Payment of contingent consideration liability
|
|
(11,962
|
)
|
|
—
|
|
|
—
|
|
|||
Shares repurchased and retired related to share repurchase program
|
|
(104,861
|
)
|
|
—
|
|
|
—
|
|
|||
Shares repurchased and retired related to stock-based compensation
|
|
(3,579
|
)
|
|
—
|
|
|
—
|
|
|||
Contributions
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|||
Net cash provided by (used in) financing activities
|
|
(68,554
|
)
|
|
218,122
|
|
|
276,633
|
|
|||
Non-cash effect of foreign translation adjustments
|
|
(165
|
)
|
|
163
|
|
|
80
|
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
(15,914
|
)
|
|
47,200
|
|
|
(4,502
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning
|
|
96,120
|
|
|
48,920
|
|
|
53,422
|
|
|||
Cash, cash equivalents and restricted cash, ending
|
|
$
|
80,206
|
|
|
$
|
96,120
|
|
|
$
|
48,920
|
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
|
||||||
Interest expense, net
|
|
$
|
24,528
|
|
|
$
|
30,104
|
|
|
$
|
25,516
|
|
CVR settlement
|
|
19,918
|
|
|
—
|
|
|
—
|
|
|||
Income taxes
|
|
5,529
|
|
|
—
|
|
|
—
|
|
|||
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
Non-cash purchases of property and equipment
|
|
$
|
9,821
|
|
|
$
|
25,193
|
|
|
$
|
9,364
|
|
Non-cash reduction in capital lease obligations
|
|
114
|
|
|
20
|
|
|
1,281
|
|
|||
Non-cash additions to capital lease obligations
|
|
6,831
|
|
|
2,739
|
|
|
—
|
|
|||
Non-cash issuance of acquisition shares
|
|
—
|
|
|
130,290
|
|
|
—
|
|
|||
Non-cash forgiveness of related party loan
|
|
—
|
|
|
—
|
|
|
22,646
|
|
|||
Non-cash issuance of Class A and C Units
|
|
—
|
|
|
—
|
|
|
42,669
|
|
|||
|
|
|
|
|
|
|
•
|
Certain entities affiliated with Cerberus Capital Management, L.P., certain members of the Keane family, Trican Well Service Ltd. (“Trican”) and certain members of the Company’s management team (collectively, the “Existing Owners”) contributed all of their direct and indirect equity interests in Keane Group to Keane Investor Holdings LLC (“Keane Investor”);
|
•
|
Keane Investor contributed all of its equity interests in Keane Group to the Company in exchange for common stock of the Company; and
|
•
|
The Company’s independent directors received grants of restricted stock of the Company in substitution for their interests in Keane Group.
|
|
|
|
|
|
|||||||||
|
|
|
Twelve Months Ended
December 31, |
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Revenue by segment:
|
|
|
|
|
|
|
|
||||||
Completion Services
|
|
|
$
|
2,100,956
|
|
|
$
|
1,527,287
|
|
|
$
|
410,854
|
|
Other Services
|
|
|
36,050
|
|
|
14,794
|
|
|
9,716
|
|
|||
Total revenue
|
|
|
$
|
2,137,006
|
|
|
$
|
1,542,081
|
|
|
$
|
420,570
|
|
|
|
|
|
|
|
|
|
||||||
Revenue by geography:
|
|
|
|
|
|
|
|
||||||
East
|
|
|
$
|
790,026
|
|
|
$
|
566,891
|
|
|
$
|
181,629
|
|
North
|
|
|
268,012
|
|
|
235,391
|
|
|
59,706
|
|
|||
South
|
|
|
1,078,968
|
|
|
739,799
|
|
|
179,235
|
|
|||
Total revenue
|
|
|
$
|
2,137,006
|
|
|
$
|
1,542,081
|
|
|
$
|
420,570
|
|
•
|
Level 1 Inputs: Quoted prices (unadjusted) in an active market for identical assets or liabilities.
|
•
|
Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
|
•
|
Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.
|
Total Purchase Consideration:
|
|
|
|
|
|
|
||||||
(Thousands of Dollars)
|
|
|
|
|
|
|
||||||
|
|
Preliminary Purchase Price Allocation
|
|
Adjustments
|
|
Final Purchase Price Allocation
|
||||||
Cash consideration
|
|
$
|
199,400
|
|
|
$
|
—
|
|
|
$
|
199,400
|
|
Net working capital purchase price adjustment
|
|
6,000
|
|
|
—
|
|
|
6,000
|
|
|||
Class A and C Units issued
|
|
42,669
|
|
|
—
|
|
|
42,669
|
|
|||
Total consideration
|
|
$
|
248,069
|
|
|
$
|
—
|
|
|
$
|
248,069
|
|
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
$
|
37,377
|
|
|
$
|
—
|
|
|
$
|
37,377
|
|
Inventories
|
|
20,006
|
|
|
(202
|
)
|
|
19,804
|
|
|||
Prepaid expenses
|
|
7,170
|
|
|
—
|
|
|
7,170
|
|
|||
Property and equipment
|
|
205,546
|
|
|
(413
|
)
|
|
205,133
|
|
|||
Intangible assets
|
|
3,880
|
|
|
—
|
|
|
3,880
|
|
|||
Total identifiable assets acquired
|
|
273,979
|
|
|
(615
|
)
|
|
273,364
|
|
|||
Accounts payable
|
|
(12,630
|
)
|
|
469
|
|
|
(12,161
|
)
|
|||
Accrued expenses
|
|
(9,524
|
)
|
|
|
|
(9,524
|
)
|
||||
Current maturities of capital lease obligations
|
|
(1,594
|
)
|
|
—
|
|
|
(1,594
|
)
|
|||
Capital lease obligations, less current maturities
|
|
(2,386
|
)
|
|
—
|
|
|
(2,386
|
)
|
|||
Other non-current liabilities
|
|
(1,372
|
)
|
|
—
|
|
|
(1,372
|
)
|
|||
Total liabilities assumed
|
|
(27,506
|
)
|
|
469
|
|
|
(27,037
|
)
|
|||
Goodwill
|
|
1,596
|
|
|
146
|
|
|
1,742
|
|
|||
Total purchase price consideration
|
|
$
|
248,069
|
|
|
$
|
—
|
|
|
$
|
248,069
|
|
|
|
|
|
|
|
|
|
|
Estimated useful life
(in Years)
|
|
Fair value
(Thousands of Dollars)
|
||
Customer contracts
|
|
1.8
|
|
$
|
3,500
|
|
Non-compete agreements
|
|
2.0
|
|
50
|
|
|
Fracking Fluids
|
|
4.8
|
|
330
|
|
|
Total intangible assets
|
|
|
|
$
|
3,880
|
|
Weighted average life of finite-lived intangibles
|
|
2.1
|
|
|
•
|
(i) the aggregate gross proceeds received in connection with the resale of any Acquisition Shares, plus
|
•
|
(ii) the product of the number of Acquisition Shares held by the RockPile Holders on April 10, 2018 and the Twenty-Day VWAP, plus
|
•
|
(iii) the Aggregate CVR Payment Amount.
|
Total Purchase Consideration:
|
|
Preliminary Purchase Price Allocation
|
|
Adjustments
|
|
Final Purchase Price Allocation
|
||||||
(Thousands of Dollars)
|
|
|
|
|
|
|
||||||
Cash consideration
|
|
$
|
123,293
|
|
|
$
|
(6,717
|
)
|
|
$
|
116,576
|
|
Equity consideration
|
|
130,290
|
|
|
—
|
|
|
130,290
|
|
|||
Contingent consideration
|
|
11,962
|
|
|
—
|
|
|
11,962
|
|
|||
Less: Cash acquired
|
|
(20,379
|
)
|
|
20,379
|
|
|
—
|
|
|||
Total purchase consideration, less cash acquired
|
|
$
|
245,166
|
|
|
$
|
13,662
|
|
|
$
|
258,828
|
|
|
|
|
|
|
|
|
||||||
Trade and other accounts receivable
|
|
$
|
57,117
|
|
|
$
|
1,484
|
|
|
$
|
58,601
|
|
Inventories, net
|
|
2,853
|
|
|
138
|
|
|
2,991
|
|
|||
Prepaid and other current assets
|
|
13,630
|
|
|
(717
|
)
|
|
12,913
|
|
|||
Property and equipment, net
|
|
157,654
|
|
|
8,653
|
|
|
166,307
|
|
|||
Intangible assets
|
|
20,967
|
|
|
(1,267
|
)
|
|
19,700
|
|
|||
Notes receivable
|
|
250
|
|
|
(250
|
)
|
|
—
|
|
|||
Other noncurrent assets
|
|
363
|
|
|
(57
|
)
|
|
306
|
|
|||
Total identifiable assets acquired
|
|
252,834
|
|
|
7,984
|
|
|
260,818
|
|
|||
Accounts payable
|
|
(38,999
|
)
|
|
16,180
|
|
|
(22,819
|
)
|
|||
Accrued expenses
|
|
(22,161
|
)
|
|
(13,315
|
)
|
|
(35,476
|
)
|
|||
Deferred revenue
|
|
(23,053
|
)
|
|
698
|
|
|
(22,355
|
)
|
|||
Other non-current liabilities
|
|
(827
|
)
|
|
(2,412
|
)
|
|
(3,239
|
)
|
|||
Total liabilities assumed
|
|
(85,040
|
)
|
|
1,151
|
|
|
(83,889
|
)
|
|||
Goodwill
|
|
77,372
|
|
|
4,527
|
|
|
81,899
|
|
|||
Total purchase price consideration
|
|
$
|
245,166
|
|
|
$
|
13,662
|
|
|
$
|
258,828
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
||
|
|
Weighted average remaining
amortization period (Years) |
|
Gross
Carrying Amounts |
||
Customer contracts
|
|
10.8
|
|
$
|
19,700
|
|
Total
|
|
|
|
$
|
19,700
|
|
|
|
(Thousands of Dollars)
|
||||||||||||
|
|
December 31, 2018
|
||||||||||||
|
|
Weighted average remaining
amortization period (Years) |
|
Gross
Carrying Amounts |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||
Customer contracts
|
|
8.3
|
|
$
|
67,600
|
|
|
$
|
(27,755
|
)
|
|
$
|
39,845
|
|
Non-compete agreements
|
|
7.3
|
|
700
|
|
|
(362
|
)
|
|
338
|
|
|||
Trade name
|
|
Indefinite life
|
|
10,200
|
|
|
—
|
|
|
10,200
|
|
|||
Technology
|
|
1.8
|
|
2,262
|
|
|
(741
|
)
|
|
1,521
|
|
|||
Total
|
|
|
|
$
|
80,762
|
|
|
$
|
(28,858
|
)
|
|
$
|
51,904
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
||||||||||||
|
|
December 31, 2017
|
||||||||||||
|
|
Weighted average remaining
amortization period (Years) |
|
Gross
Carrying Amounts |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||
Customer contracts
|
|
9.1
|
|
$
|
68,600
|
|
|
$
|
(23,049
|
)
|
|
$
|
45,551
|
|
Non-compete agreements
|
|
8.1
|
|
750
|
|
|
(360
|
)
|
|
390
|
|
|||
Trade name
|
|
Indefinite life
|
|
10,200
|
|
|
—
|
|
|
10,200
|
|
|||
Technology
|
|
2.1
|
|
3,023
|
|
|
(1,884
|
)
|
|
1,139
|
|
|||
Total
|
|
|
|
$
|
82,573
|
|
|
$
|
(25,293
|
)
|
|
$
|
57,280
|
|
|
|
|
|
|
|
|
|
|
Year-end December 31,
|
|
(Thousands of Dollars)
|
||
2019
|
|
$
|
5,402
|
|
2020
|
|
5,278
|
|
|
2021
|
|
4,996
|
|
|
2022
|
|
4,973
|
|
|
2023
|
|
4,973
|
|
|
(Thousands of Dollars)
|
||
Goodwill as of December 31, 2016
|
$
|
50,478
|
|
Acquisitions
|
84,489
|
|
|
Goodwill as of December 31, 2017
|
134,967
|
|
|
Acquisitions
|
(2,443
|
)
|
|
Goodwill as of December 31, 2018
|
$
|
132,524
|
|
•
|
idle field operations facility in Mathis, Texas, acquired as part of the Acquired Trican Operations, for net proceeds of
$1.1 million
and a net loss of
$2.7 million
, within the Corporate segment;
|
•
|
early disposals of hydraulic fracturing pump components for a net loss of
$3.5 million
. The loss on these early disposals were offset by the salvage values of transmission cores from failed transmissions. These assets were within the Completion Services segment; and
|
•
|
various immaterial assets for net proceeds of
$3.2 million
and a net gain of
$1.2 million
. These assets primarily consisted of hydraulic tractors and light general-purpose vehicles within the Completion Services and Corporate segments.
|
•
|
Idle facility in Searcy, Arkansas, acquired in the acquisition of the Acquired Trican Operations, for net proceeds of
$0.5 million
and a net loss of
$0.6 million
, within the Corporate segment;
|
•
|
Idle facility in Woodward, Oklahoma, acquired in the acquisition of the Acquired Trican Operations, for net proceeds of
$2.4 million
and a net gain of
$0.5 million
, within the Completion Services segment;
|
•
|
Air compressor units for net proceeds of
$0.9 million
and a net gain of
$0.9 million
, within the Other Services segment;
|
•
|
Twelve
workover rigs, acquired in the acquisition of RockPile, for net proceeds of
$16.7 million
with
no
(gain) or loss, within the Other Services segment;
|
•
|
Hydraulic fracturing operating equipment for a net loss of
$0.6 million
, within the Completions segment; and
|
•
|
Idle coiled tubing assets for net proceeds of
$10.0 million
and a net gain of
$3.5 million
, within the Other Services segment.
|
(Thousands of Dollars)
|
|
|
||
Year-end December 31,
|
|
|
||
2019
|
|
$
|
3,500
|
|
2020
|
|
3,500
|
|
|
2021
|
|
3,500
|
|
|
2022
|
|
3,500
|
|
|
2023
|
|
3,500
|
|
|
|
|
$
|
17,500
|
|
Year-end December 31,
|
|
(Thousands of Dollars)
|
||
2019
|
|
$
|
5,484
|
|
2020
|
|
2,652
|
|
|
2021
|
|
2,430
|
|
|
2022
|
|
883
|
|
|
2023
|
|
—
|
|
|
Subtotal
|
|
11,449
|
|
|
Less amount representing interest
|
|
(933)
|
|
|
|
|
$
|
10,516
|
|
|
(Thousands of Dollars)
|
||||||||||||||||||
|
Derivatives
designated as hedging instruments |
|
Derivatives
not designated as hedging instruments |
|
Gross Amounts
of Recognized Assets and Liabilities |
|
Gross
Amounts Offset in the Balance Sheet (1) |
|
Net Amounts
Presented in the Balance Sheet (2) |
||||||||||
As of December 31, 2018:
|
|
|
|
|
|
|
|
|
|
||||||||||
Other current asset
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other noncurrent asset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other current liability
|
(129
|
)
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
(129
|
)
|
|||||
Other noncurrent liability
|
(169
|
)
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
(169
|
)
|
|||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Other current asset
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other noncurrent asset
|
324
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
324
|
|
|||||
Other current liability
|
(254
|
)
|
|
—
|
|
|
(254
|
)
|
|
—
|
|
|
(254
|
)
|
|||||
Other noncurrent liability
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(1)
|
With all of the Company’s financial trading counterparties, agreements are in place that allow for the financial right of offset for derivative assets and derivative liabilities at settlement or in the event of a default under the agreements.
|
(2)
|
There are no amounts subject to an enforceable master netting arrangement that are not netted in these amounts. There are no amounts of related financial collateral received or pledged.
|
|
|
Year Ended December 31,
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
Location
|
||||||
Amount of gain (loss) recognized in other comprehensive income on derivative
|
|
$
|
(880
|
)
|
|
$
|
791
|
|
|
$
|
(1,784
|
)
|
|
OCI
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) (“AOCI”) into earnings
|
|
697
|
|
|
(72
|
)
|
|
(603
|
)
|
|
Interest Expense
|
|||
Amount of loss reclassified from AOCI into earnings as a result of originally forecasted transaction becoming probable of not occurring
|
|
—
|
|
|
(100
|
)
|
|
(3,038
|
)
|
|
Interest Expense
|
|
|
|
|
Year Ended December 31,
|
||||||||||
Description
|
|
Location
|
|
2018
|
|
2017
|
|
2016
|
||||||
Gains (loss) on interest contracts
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
(367
|
)
|
|
$
|
240
|
|
|
|
|
|
Fair value measurements at reporting date using
|
||||||||||||
|
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate derivative
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Aggregate CVR Payment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate derivatives
|
|
(298
|
)
|
|
—
|
|
|
(298
|
)
|
|
—
|
|
|
|
|
|
Fair value measurements at reporting date using
|
||||||||||||
|
|
December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate derivative
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Aggregate CVR Payment
|
|
6,665
|
|
|
—
|
|
|
6,665
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Class B Interests
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,984
|
|
Deferred stock awards
|
|
4,280
|
|
|
4,280
|
|
|
—
|
|
|||
Restricted stock awards
|
|
611
|
|
|
399
|
|
|
—
|
|
|||
Restricted stock units
|
|
9,822
|
|
|
4,766
|
|
|
—
|
|
|||
Non-qualified stock options
|
|
2,453
|
|
|
1,133
|
|
|
—
|
|
|||
Equity-based compensation cost
|
|
$
|
17,166
|
|
|
$
|
10,578
|
|
|
$
|
1,984
|
|
Tax benefit
(1)
|
|
(4,134
|
)
|
|
(2,532
|
)
|
|
—
|
|
|||
Equity-based compensation cost, net of tax
|
|
$
|
13,032
|
|
|
$
|
8,046
|
|
|
$
|
1,984
|
|
|
|
|
|
|
|
|
(1)
|
Prior to 2017, the Company was organized as a limited liability company and treated as a flow-through entity for federal and most state income tax purposes. As such, taxable income and any related tax credits were passed through to the Company’s members and included in their tax returns.
|
|
|
Bonus Amounts
|
||||||
|
|
First
|
|
Second
|
||||
James C. Stewart
|
|
$
|
1,975,706
|
|
|
$
|
1,975,706
|
|
Gregory L. Powell
|
|
$
|
1,646,422
|
|
|
$
|
1,646,422
|
|
M. Paul DeBonis Jr.
|
|
$
|
658,569
|
|
|
$
|
658,569
|
|
|
|
|
|
|
|
|
Number of Restricted Stock Awards
|
|
Weighted average grant date fair value
|
|||
Total non-vested at December 31, 2017
|
|
95,335
|
|
|
$
|
20.51
|
|
Shares issued
|
|
42,936
|
|
|
14.17
|
|
|
Shares vested
|
|
(44,507
|
)
|
|
20.93
|
|
|
Shares forfeited
|
|
—
|
|
|
—
|
|
|
Non-vested balance at December 31, 2018
|
|
93,764
|
|
|
$
|
17.40
|
|
|
|
|
|
|
|
|
Number of Restricted Stock Units
|
|
Weighted average grant date fair value
|
|||
Total non-vested at December 31, 2017
|
|
1,099,620
|
|
|
$
|
14.62
|
|
Units issued
|
|
1,509,937
|
|
|
14.97
|
|
|
Units vested
|
|
(412,944
|
)
|
|
14.55
|
|
|
Actual units forfeited
|
|
(249,860
|
)
|
|
15.22
|
|
|
Non-vested balance at December 31, 2018
|
|
1,946,753
|
|
|
$
|
14.83
|
|
|
|
|
|
|
|
|
Number of Stock Options
|
|
Weighted average grant date fair value
|
|||
Total outstanding at December 31, 2017
|
|
589,977
|
|
|
$
|
6.16
|
|
Options granted
|
|
647,768
|
|
|
7.28
|
|
|
Options exercised
|
|
—
|
|
|
—
|
|
|
Actual options forfeited
|
|
(18,728
|
)
|
|
6.68
|
|
|
Options expired
|
|
—
|
|
|
—
|
|
|
Total outstanding at December 31, 2018
|
|
1,219,017
|
|
|
$
|
6.75
|
|
|
|
|
|
|
|
|
2018 Options Granted
|
|
2017 Options Granted
|
||||
Valuation assumptions:
|
|
|
|
|
||||
Expected dividend yield
|
|
0
|
%
|
|
0
|
%
|
||
Expected equity volatility
|
|
46.3
|
%
|
|
51.5
|
%
|
||
Expected term (years)
|
|
6
|
|
|
6
|
|
||
Risk-free interest rate
|
|
2.7
|
%
|
|
1.6
|
%
|
||
Weighted average:
|
|
|
|
|
||||
Exercise price per stock option
|
|
$
|
15.31
|
|
|
$
|
19.00
|
|
Market price per share
|
|
$
|
15.31
|
|
|
$
|
14.49
|
|
Weighted average fair value per stock option
|
|
$
|
7.28
|
|
|
$
|
6.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affected line item
in the consolidated and combined
statements of
operations and
comprehensive income (loss)
|
||||||
|
|
Year Ended December 31,
|
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|
||||||
Interest rate derivatives, hedging
|
|
$
|
697
|
|
|
$
|
(172
|
)
|
|
$
|
(3,641
|
)
|
|
Interest expense
|
Foreign currency items
|
|
(2,621
|
)
|
|
—
|
|
|
—
|
|
|
Other income
|
|||
Total reclassifications
|
|
$
|
(1,924
|
)
|
|
$
|
(172
|
)
|
|
$
|
(3,641
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
59,331
|
|
|
$
|
(36,141
|
)
|
|
$
|
(187,087
|
)
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
|
||||||
Basic weighted-average common shares outstanding
(1)
|
|
109,335
|
|
|
106,321
|
|
|
87,313
|
|
|||
Dilutive effect of restricted stock awards granted to Board of Directors
|
|
17
|
|
|
36
|
|
|
—
|
|
|||
Dilutive effect of deferred stock award granted to NEOs
|
|
214
|
|
|
—
|
|
|
—
|
|
|||
Dilutive effect of RSUs granted under stock incentive plans
|
|
94
|
|
|
135
|
|
|
—
|
|
|||
Dilutive effect of options granted under stock incentive plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted-average common shares outstanding
(2)
|
|
109,660
|
|
|
106,492
|
|
|
87,313
|
|
|||
|
|
|
|
|
|
|
(1)
|
The basic weighted-average common shares outstanding for the years ended
December 31, 2017
and
2016
have been computed to give effect to the Organizational Transactions, including the limited liability company agreement of Keane Investor to, among other things, exchange all of the Company’s Existing Owners’ membership interests for the newly-created ownership interests.
|
(2)
|
As a result of the net loss incurred by the Company for the years ended
December 31, 2017
and
2016
, the calculation of diluted net loss per share gives no consideration to the potentially anti-dilutive securities shown in the above reconciliation, and as such is the same as basic net loss per share.
|
|
|
(Thousands of Dollars)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Deferred tax assets:
|
|
|
|
|
|
|
||||||
Stock-based compensation
|
|
$
|
3,979
|
|
|
$
|
2,467
|
|
|
$
|
—
|
|
Net operating loss carry-forwards
|
|
90,565
|
|
|
70,745
|
|
|
—
|
|
|||
Accruals and other
|
|
4,524
|
|
|
3,994
|
|
|
—
|
|
|||
Intangibles
|
|
—
|
|
|
—
|
|
|
231
|
|
|||
Gross deferred tax assets
|
|
99,068
|
|
|
77,206
|
|
|
231
|
|
|||
Valuation allowance
|
|
(41,779
|
)
|
|
(65,347
|
)
|
|
(139
|
)
|
|||
Total deferred tax assets
|
|
$
|
57,289
|
|
|
$
|
11,859
|
|
|
$
|
92
|
|
Deferred tax liability:
|
|
|
|
|
|
|
||||||
PP&E and intangibles
|
|
$
|
(56,799
|
)
|
|
$
|
(11,319
|
)
|
|
$
|
—
|
|
Prepaids and other
|
|
(756
|
)
|
|
(1,954
|
)
|
|
—
|
|
|||
Total deferred tax liability
|
|
(57,555
|
)
|
|
(13,273
|
)
|
|
—
|
|
|||
Net deferred tax liability
|
|
$
|
(266
|
)
|
|
$
|
(1,414
|
)
|
|
$
|
92
|
|
|
|
|
|
|
|
|
•
|
Phase 1 included completing the remainder of the customer contract during the first quarter of 2015.
|
•
|
Phase 2 included disposing of the physical assets of the Canadian operations by selling them to third parties or transferring them to Keane Frac, LP during the second quarter of 2015.
|
•
|
Phase 3 included repatriating
$8.0 million
CAD (
$6.7 million
USD) of cash from Keane Completions CN Corp.
|
•
|
Phase 4 included settlement of the outstanding obligations of the Canadian operations.
|
•
|
Phase 5 included transitioning the
$4.7 million
CAD of goodwill related to the Completion Services segment from Keane Completions CN Corp. to Holdco II as of December 31, 2015.
|
•
|
Phase 6 included the repatriation of remaining cash and settlement of obligations. This movement decreased the investment in the foreign subsidiary by
$2.7 million
.
|
|
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Operations by business segment
|
|
|
|
|
|
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
2,100,956
|
|
|
$
|
1,527,287
|
|
|
$
|
410,854
|
|
Other Services
|
|
36,050
|
|
|
14,794
|
|
|
9,716
|
|
|||
Total revenue
|
|
$
|
2,137,006
|
|
|
$
|
1,542,081
|
|
|
$
|
420,570
|
|
Gross profit (loss):
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
478,850
|
|
|
$
|
258,024
|
|
|
$
|
8,963
|
|
Other Services
|
|
(2,390
|
)
|
|
1,496
|
|
|
(4,735
|
)
|
|||
Total gross profit
|
|
$
|
476,460
|
|
|
$
|
259,520
|
|
|
$
|
4,228
|
|
Operating income (loss):
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
234,756
|
|
|
$
|
115,691
|
|
|
$
|
(80,563
|
)
|
Other Services
|
|
(6,818
|
)
|
|
(197
|
)
|
|
(10,156
|
)
|
|||
Corporate and Other
|
|
(129,928
|
)
|
|
(106,225
|
)
|
|
(58,985
|
)
|
|||
Total operating income (loss)
|
|
$
|
98,010
|
|
|
$
|
9,269
|
|
|
$
|
(149,704
|
)
|
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
241,169
|
|
|
$
|
141,385
|
|
|
$
|
89,432
|
|
Other Services
|
|
4,428
|
|
|
5,757
|
|
|
5,087
|
|
|||
Corporate and Other
|
|
13,548
|
|
|
12,138
|
|
|
6,460
|
|
|||
Total depreciation and amortization
|
|
$
|
259,145
|
|
|
$
|
159,280
|
|
|
$
|
100,979
|
|
(Gain) loss on disposal of assets
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
2,925
|
|
|
$
|
948
|
|
|
$
|
(538
|
)
|
Other Services
|
|
—
|
|
|
(4,064
|
)
|
|
(44
|
)
|
|||
Corporate and Other
|
|
2,122
|
|
|
561
|
|
|
195
|
|
|||
Total (gain) on disposal of assets
|
|
$
|
5,047
|
|
|
$
|
(2,555
|
)
|
|
$
|
(387
|
)
|
Impairment:
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other Services
|
|
—
|
|
|
—
|
|
|
185
|
|
|||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
185
|
|
Exit Costs:
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
506
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other Services
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Corporate and Other
|
|
$
|
(167
|
)
|
|
$
|
1,221
|
|
|
$
|
5,696
|
|
Total exit costs
|
|
$
|
339
|
|
|
$
|
1,221
|
|
|
$
|
5,696
|
|
Income tax provision
(1)
:
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Corporate and Other
|
|
(4,270
|
)
|
|
(150
|
)
|
|
—
|
|
|||
Total income tax:
|
|
$
|
(4,270
|
)
|
|
$
|
(150
|
)
|
|
$
|
—
|
|
Net income (loss):
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
234,756
|
|
|
$
|
115,691
|
|
|
$
|
(80,563
|
)
|
Other Services
|
|
(6,818
|
)
|
|
(197
|
)
|
|
(10,156
|
)
|
|||
Corporate and Other
|
|
(168,607
|
)
|
|
(151,635
|
)
|
|
(96,368
|
)
|
|||
Total net income (loss)
|
|
$
|
59,331
|
|
|
$
|
(36,141
|
)
|
|
$
|
(187,087
|
)
|
Capital expenditures
(2)
:
|
|
|
|
|
|
|
||||||
Completion Services
|
|
$
|
281,081
|
|
|
$
|
185,329
|
|
|
$
|
21,736
|
|
Other Services
|
|
9,510
|
|
|
1,718
|
|
|
487
|
|
|||
Corporate and Other
|
|
952
|
|
|
2,582
|
|
|
1,322
|
|
|||
Total capital expenditures
|
|
$
|
291,543
|
|
|
$
|
189,629
|
|
|
$
|
23,545
|
|
|
|
|
|
|
|
|
(2)
|
Capital expenditures do not include leasehold improvements and net assets from the asset acquisition of RSI on July 24, 2018 of
$35.0 million
, the business acquisition of RockPile on July 3, 2017 of
$116.6 million
or the business acquisition of the Acquired Trican Operations on March 16, 2016 of
$205.5 million
.
|
|
|
(Thousands of Dollars)
|
||||||
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Total assets by segment:
|
|
|
|
|
||||
Completion Services
|
|
$
|
894,467
|
|
|
$
|
863,419
|
|
Other Services
|
|
20,974
|
|
|
21,877
|
|
||
Corporate and Other
|
|
139,138
|
|
|
157,820
|
|
||
Total assets
|
|
$
|
1,054,579
|
|
|
$
|
1,043,116
|
|
|
|
|
|
|
||||
Total assets by geography:
|
|
|
|
|
||||
United States
|
|
$
|
1,054,550
|
|
|
$
|
1,041,596
|
|
Canada
|
|
29
|
|
|
1,520
|
|
||
Total assets
|
|
$
|
1,054,579
|
|
|
$
|
1,043,116
|
|
|
|
|
|
|
||||
Goodwill by segment:
|
|
|
|
|
||||
Completion Services
|
|
$
|
132,524
|
|
|
$
|
134,967
|
|
Total goodwill
|
|
$
|
132,524
|
|
|
$
|
134,967
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
|
(Unaudited)
|
||||||||||||||
Selected Financial Data:
|
|
First
Quarter |
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Revenue
|
|
$
|
513,016
|
|
|
$
|
578,533
|
|
|
$
|
558,908
|
|
|
$
|
486,549
|
|
Costs of services (excluding depreciation and amortization, shown separately)
|
|
403,408
|
|
|
447,685
|
|
|
436,799
|
|
|
372,654
|
|
||||
Depreciation and amortization
|
|
60,051
|
|
|
59,404
|
|
|
68,287
|
|
|
71,403
|
|
||||
Selling, general and administrative expenses
|
|
33,884
|
|
|
24,125
|
|
|
27,783
|
|
|
28,466
|
|
||||
(Gain) loss on disposal of assets
|
|
769
|
|
|
3,287
|
|
|
1,113
|
|
|
(122
|
)
|
||||
Total operating costs and expenses
|
|
498,112
|
|
|
534,501
|
|
|
533,982
|
|
|
472,401
|
|
||||
Operating income
|
|
14,904
|
|
|
44,032
|
|
|
24,926
|
|
|
14,148
|
|
||||
Other income (expense), net
|
|
(12,989
|
)
|
|
16
|
|
|
14,454
|
|
|
(2,386
|
)
|
||||
Interest expense
|
|
(6,990
|
)
|
|
(14,317
|
)
|
|
(5,978
|
)
|
|
(6,219
|
)
|
||||
Total other income (expenses)
|
|
(19,979
|
)
|
|
(14,301
|
)
|
|
8,476
|
|
|
(8,605
|
)
|
||||
Income tax income (expense)
|
|
(3,168
|
)
|
|
936
|
|
|
(2,623
|
)
|
|
585
|
|
||||
Net income (loss)
|
|
$
|
(8,243
|
)
|
|
$
|
30,667
|
|
|
$
|
30,779
|
|
|
$
|
6,128
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
(Unaudited)
|
||||||||||||||
Selected Financial Data:
|
|
First
Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Revenue
|
|
$
|
240,153
|
|
|
$
|
323,136
|
|
|
$
|
477,302
|
|
|
$
|
501,490
|
|
Costs of services (excluding depreciation and amortization, shown separately)
|
|
223,992
|
|
|
278,384
|
|
|
391,089
|
|
|
389,096
|
|
||||
Depreciation and amortization
|
|
30,373
|
|
|
32,739
|
|
|
46,204
|
|
|
49,964
|
|
||||
Selling, general and administrative expenses
|
|
17,986
|
|
|
22,337
|
|
|
28,592
|
|
|
24,611
|
|
||||
(Gain) loss on disposal of assets
|
|
(434
|
)
|
|
(5
|
)
|
|
302
|
|
|
(2,418
|
)
|
||||
Total operating costs and expenses
|
|
271,917
|
|
|
333,455
|
|
|
466,187
|
|
|
461,253
|
|
||||
Operating income (loss)
|
|
(31,764
|
)
|
|
(10,319
|
)
|
|
11,115
|
|
|
40,237
|
|
||||
Other expense (income), net
|
|
4
|
|
|
3,701
|
|
|
942
|
|
|
9,316
|
|
||||
Interest expense
|
|
(40,361
|
)
|
|
(4,349
|
)
|
|
(7,195
|
)
|
|
(7,318
|
)
|
||||
Total other income (expenses)
|
|
(40,357
|
)
|
|
(648
|
)
|
|
(6,253
|
)
|
|
1,998
|
|
||||
Interest expense
|
|
(134
|
)
|
|
(931
|
)
|
|
(797
|
)
|
|
1,712
|
|
||||
Net income (loss)
|
|
$
|
(72,255
|
)
|
|
$
|
(11,898
|
)
|
|
$
|
4,065
|
|
|
$
|
43,947
|
|
Keane Group, Inc.
|
|
Audited Consolidated and Combined Financial Statements
|
|
Reports of Independent Registered Public Accounting Firm
|
|
Consolidated and Combined Balance Sheets
|
|
Consolidated and Combined Statements of Operations and Comprehensive Income (Loss)
|
|
Consolidated and Combined Statements of Changes in Owners’ Equity
|
|
Consolidated and Combined Statements of Cash Flows
|
|
Notes to Consolidated and Combined Financial Statements
|
|
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit
Number |
|
Exhibit Description
|
|
Filed/
Furnished Herewith |
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing
Date |
|
|
|
|
S-1
|
|
333-215079
|
|
3.1
|
|
12/14/16
|
||
|
|
|
|
10-K
|
|
001-37988
|
|
3.2
|
|
3/21/17
|
||
|
|
|
|
8-K
|
|
001-37988
|
|
10.3
|
|
7/3/17
|
||
|
|
|
|
8-K
|
|
001-37988
|
|
10.1
|
|
12/28/17
|
||
|
|
|
|
8-K
|
|
001-37988
|
|
10.1
|
|
05/29/18
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.6
|
|
12/14/16
|
||
|
|
|
|
10-K
|
|
001-37988
|
|
10.4
|
|
3/21/17
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.8
|
|
12/14/16
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.9
|
|
12/14/16
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.10
|
|
12/14/16
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.11
|
|
12/14/16
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.12
|
|
12/14/16
|
|
|
|
|
S-1
|
|
333-215079
|
|
10.13
|
|
12/14/16
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.14
|
|
12/14/16
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.16
|
|
12/14/16
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.18
|
|
12/14/16
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.19
|
|
12/14/16
|
||
|
|
|
|
8-K
|
|
001-37988
|
|
10.1
|
|
4/4/17
|
||
|
|
|
|
8-K
|
|
001-37988
|
|
10.1
|
|
08/08/18
|
||
|
|
|
|
S-1
|
|
333-215079
|
|
10.20
|
|
12/14/16
|
||
|
|
|
|
8-K
|
|
001-37988
|
|
10.3
|
|
1/26/17
|
||
|
|
|
|
10-K
|
|
001-37988
|
|
10.23
|
|
3/21/17
|
||
|
|
|
|
10-Q
|
|
001-37988
|
|
10.1
|
|
8/3/17
|
||
|
|
|
|
10-Q
|
|
001-37988
|
|
10.2
|
|
8/3/17
|
||
|
|
|
|
10-Q
|
|
001-37988
|
|
10.2
|
|
8/1/18
|
||
|
|
|
|
10-Q
|
|
001-37988
|
|
10.3
|
|
8/1/18
|
||
|
|
|
|
10-Q
|
|
001-37988
|
|
10.4
|
|
8/1/18
|
||
|
|
|
|
10-Q
|
|
001-37988
|
|
10.5
|
|
8/1/18
|
||
|
|
|
|
10-Q
|
|
001-37988
|
|
10.6
|
|
8/1/18
|
||
|
|
|
|
10-Q
|
|
001-37988
|
|
10.7
|
|
8/1/18
|
|
|
*
|
|
|
|
|
|
|
|
|
||
|
|
*
|
|
|
|
|
|
|
|
|
||
|
|
*
|
|
|
|
|
|
|
|
|
||
|
|
*
|
|
|
|
|
|
|
|
|
||
|
|
*
|
|
|
|
|
|
|
|
|
||
|
|
**
|
|
|
|
|
|
|
|
|
||
101.INS
|
|
XBRL Instance Document
|
|
*
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
*
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
*
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
*
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keane Group, Inc.
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Robert W. Drummond
|
|
|
Robert W. Drummond
|
|
|
Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Robert W. Drummond
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
February 27, 2019
|
Robert W. Drummond
|
|
|
|
|
|
|
|
|
|
/s/ Gregory L. Powell
|
|
President and Chief Financial Officer
(Principal Financial Officer)
|
|
February 27, 2019
|
Gregory L. Powell
|
|
|
|
|
|
|
|
|
|
/s/ Phung Ngo-Burns
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 27, 2019
|
Phung Ngo-Burns
|
|
|
|
|
|
|
|
|
|
/s/ James C. Stewart
|
|
Executive Chairman
|
|
February 27, 2019
|
James C. Stewart
|
|
|
|
|
|
|
|
|
|
/s/ Marc G. R. Edwards
|
|
Lead Director
|
|
February 27, 2019
|
Marc G. R. Edwards
|
|
|
|
|
|
|
|
|
|
/s/ Lucas N. Batzer
|
|
Director
|
|
February 27, 2019
|
Lucas N. Batzer
|
|
|
|
|
|
|
|
|
|
/s/ Dale M. Dusterhoft
|
|
Director
|
|
February 27, 2019
|
Dale M. Dusterhoft
|
|
|
|
|
|
|
|
|
|
/s/ Christian A. Garcia
|
|
Director
|
|
February 27, 2019
|
Christian A. Garcia
|
|
|
|
|
|
|
|
|
|
/s/ Lisa A. Gray
|
|
Director
|
|
February 27, 2019
|
Lisa A. Gray
|
|
|
|
|
|
|
|
|
|
/s/ Gary M. Halverson
|
|
Director
|
|
February 27, 2019
|
Gary M. Halverson
|
|
|
|
|
|
|
|
|
|
/s/ Shawn Keane
|
|
Director
|
|
February 27, 2019
|
Shawn Keane
|
|
|
|
|
|
|
|
|
|
/s/ Lenard B. Tessler
|
|
Director
|
|
February 27, 2019
|
Lenard B. Tessler
|
|
|
|
|
|
|
|
|
|
/s/ Elmer D. Reed
|
|
Director
|
|
February 27, 2019
|
Elmer D. Reed
|
|
|
|
|
|
|
|
|
|
/s/ Scott Wille
|
|
Director
|
|
February 27, 2019
|
Scott Wille
|
|
|
|
|
|
KEANE GROUP, INC.
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
Title:
|
|
|
|
|
|
|
|
PARTICIPANT
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Date: February 27, 2019
|
|
By:
|
|
/s/ Robert W. Drummond
|
|
|
|
|
Robert W. Drummond
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
Date: February 27, 2019
|
|
By:
|
|
/s/ Gregory L. Powell
|
|
|
|
|
Gregory L. Powell
|
|
|
|
|
President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
Date: February 27, 2019
|
|
By:
|
|
/s/ Robert W. Drummond
|
|
|
|
|
Robert W. Drummond
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: February 27, 2019
|
|
By:
|
|
/s/ Gregory L. Powell
|
|
|
|
|
Gregory L. Powell
|
|
|
|
|
President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|