|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
001-37988
|
|
38-4016639
|
(State or other jurisdiction
|
|
(Commission File Number)
|
|
(IRS Employer
|
of incorporation)
|
|
|
|
Identification Number)
|
|
|
|
1800 Post Oak Boulevard, Houston, Texas
|
|
77056
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
99.1
*
|
|
*
|
Furnished herewith.
|
|
|
|
|
|
|
|
|
|
|
|
KEANE GROUP, INC.
|
||
|
|
|
|
|||
|
|
|
|
By:
|
|
/s/ Phung Ngo-Burns
|
|
|
|
|
Name:
|
|
Phung Ngo-Burns
|
|
|
|
|
Title:
|
|
Chief Accounting Officer
|
|
|
|
|
|||
Date: July 29, 2019
|
|
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
99.1
*
|
|
*
|
Furnished herewith.
|
•
|
Reported second quarter 2019 revenue of
$427.7 million
, compared to first quarter 2019 of
$421.7 million
|
•
|
Realized second quarter 2019 net loss of
$5.0 million
, compared to first quarter 2019 of
$21.8 million
|
•
|
Achieved second quarter 2019 Adjusted EBITDA of
$82.4 million
, compared to first quarter 2019 of
$64.1 million
|
•
|
Reported annualized Adjusted Gross Profit per fleet of
$18.6 million
, compared to first quarter 2019 of
$16.2 million
|
•
|
Achieved record efficiencies, driven by strong execution, deployment of technology and improvements in white space
|
•
|
Remain on target to complete previously announced merger with C&J Energy Services, Inc. (“C&J”) in the fourth quarter of 2019
|
|
Three Months Ended
June 30, 2019 |
|
Three Months Ended March 31,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
||||||
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||
Revenue
|
$
|
427,733
|
|
|
$
|
578,533
|
|
|
$
|
421,654
|
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
Cost of services
|
324,503
|
|
|
447,685
|
|
|
337,646
|
|
|||
Depreciation and amortization
|
69,886
|
|
|
59,404
|
|
|
71,476
|
|
|||
Selling, general and administrative expenses
|
32,571
|
|
|
24,125
|
|
|
27,936
|
|
|||
(Gain) loss on disposal of assets
|
(330
|
)
|
|
3,287
|
|
|
481
|
|
|||
Total operating costs and expenses
|
426,630
|
|
|
534,501
|
|
|
437,539
|
|
|||
Operating income (loss)
|
1,103
|
|
|
44,032
|
|
|
(15,885
|
)
|
|||
Other income (expenses):
|
|
|
|
|
|
||||||
Other income (expense), net
|
(43
|
)
|
|
16
|
|
|
448
|
|
|||
Interest expense
|
(5,477
|
)
|
|
(14,317
|
)
|
|
(5,395
|
)
|
|||
Total other expenses
|
(5,520
|
)
|
|
(14,301
|
)
|
|
(4,947
|
)
|
|||
Income (loss) before income taxes
|
(4,417
|
)
|
|
29,731
|
|
|
(20,832
|
)
|
|||
Income tax benefit (expense)
|
(564
|
)
|
|
936
|
|
|
(974
|
)
|
|||
Net income (loss)
|
(4,981
|
)
|
|
30,667
|
|
|
(21,806
|
)
|
|||
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
(31
|
)
|
|
(29
|
)
|
|||
Hedging activities
|
(3,682
|
)
|
|
99
|
|
|
(2,862
|
)
|
|||
Total comprehensive income (loss)
|
$
|
(8,663
|
)
|
|
$
|
30,735
|
|
|
$
|
(24,697
|
)
|
|
|
|
|
|
|
||||||
Net income (loss) per share: basic
|
$
|
(0.05
|
)
|
|
$
|
0.28
|
|
|
$
|
(0.21
|
)
|
Weighted-average shares: basic
|
104,837
|
|
|
111,319
|
|
|
104,422
|
|
|||
|
|
|
|
|
|
|
Six Months Ended
June 30, |
||||||
|
2019
|
|
2018
|
||||
|
(Unaudited)
|
|
(Unaudited)
|
||||
Revenue
|
$
|
849,387
|
|
|
$
|
1,091,549
|
|
Operating costs and expenses:
|
|
|
|
||||
Cost of services
|
662,149
|
|
|
851,093
|
|
||
Depreciation and amortization
|
141,362
|
|
|
119,455
|
|
||
Selling, general and administrative expenses
|
60,507
|
|
|
58,009
|
|
||
Loss on disposal of assets
|
151
|
|
|
4,056
|
|
||
Total operating costs and expenses
|
864,169
|
|
|
1,032,613
|
|
||
Operating income (loss)
|
(14,782
|
)
|
|
58,936
|
|
||
Other income (expenses):
|
|
|
|
||||
Other income (expense), net
|
405
|
|
|
(12,973
|
)
|
||
Interest expense
|
(10,872
|
)
|
|
(21,307
|
)
|
||
Total other income (expenses)
|
(10,467
|
)
|
|
(34,280
|
)
|
||
Income (loss) before income taxes
|
(25,249
|
)
|
|
24,656
|
|
||
Income tax expense
|
(1,538
|
)
|
|
(2,232
|
)
|
||
Net income (loss)
|
(26,787
|
)
|
|
22,424
|
|
||
Other comprehensive income (loss):
|
|
|
|
||||
Foreign currency translation adjustments
|
(29
|
)
|
|
(65
|
)
|
||
Hedging activities
|
(6,544
|
)
|
|
2,310
|
|
||
Total comprehensive income (loss)
|
$
|
(33,360
|
)
|
|
$
|
24,669
|
|
|
|
|
|
||||
Net income (loss) per share: basic
|
$
|
(0.26
|
)
|
|
$
|
0.20
|
|
Weighted-average shares, basic
|
104,631
|
|
|
111,663
|
|
||
|
|
|
|
ASSETS
|
|
June 30,
|
|
December 31,
|
||
|
|
2019
|
|
2018
|
||
|
|
(Unaudited)
|
|
(Audited)
|
||
Current Assets:
|
|
|
|
|
||
Cash and cash equivalents
|
|
117,092
|
|
|
80,206
|
|
Accounts receivable
|
|
199,099
|
|
|
210,428
|
|
Inventories, net
|
|
26,620
|
|
|
35,669
|
|
Assets held for sale
|
|
582
|
|
|
176
|
|
Prepaid and other current assets
|
|
5,940
|
|
|
5,784
|
|
Total current assets
|
|
349,333
|
|
|
332,263
|
|
Operating lease right-of-use assets
|
|
46,411
|
|
|
—
|
|
Finance lease right-of-use assets
|
|
8,876
|
|
|
—
|
|
Property and equipment, net
|
|
470,266
|
|
|
531,319
|
|
Goodwill
|
|
132,524
|
|
|
132,524
|
|
Intangible assets
|
|
50,941
|
|
|
51,904
|
|
Other noncurrent assets
|
|
6,486
|
|
|
6,569
|
|
Total Assets
|
|
1,064,837
|
|
|
1,054,579
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
||
Accounts payable
|
|
119,914
|
|
|
106,702
|
|
Accrued expenses
|
|
74,391
|
|
|
101,539
|
|
Current maturities of operating lease liabilities
|
|
20,453
|
|
|
—
|
|
Current maturities of finance lease liabilities
|
|
4,359
|
|
|
4,928
|
|
Current maturities of long-term debt
|
|
2,561
|
|
|
2,776
|
|
Customer contract liabilities
|
|
471
|
|
|
60
|
|
Stock based compensation - current
|
|
—
|
|
|
4,281
|
|
Other current liabilities
|
|
1,309
|
|
|
294
|
|
Total current liabilities
|
|
223,458
|
|
|
220,580
|
|
Long-term operating lease liabilities, less current maturities
|
|
25,750
|
|
|
—
|
|
Long-term finance lease liabilities, less current maturities
|
|
5,709
|
|
|
5,581
|
|
Long-term debt, net
(1)
less current maturities
|
|
336,417
|
|
|
337,954
|
|
Other non-current liabilities
|
|
8,247
|
|
|
3,283
|
|
Total non-current liabilities
|
|
376,123
|
|
|
346,818
|
|
Total liabilities
|
|
599,581
|
|
|
567,398
|
|
Shareholders’ equity:
|
|
|
|
|
||
Stockholders’ equity
|
|
467,034
|
|
|
456,485
|
|
Retained earnings (deficit)
|
|
6,037
|
|
|
31,494
|
|
Accumulated other comprehensive (loss)
|
|
(7,815
|
)
|
|
(798
|
)
|
Total shareholders’ equity
|
|
465,256
|
|
|
487,181
|
|
Total liabilities and shareholders’ equity
|
|
1,064,837
|
|
|
1,054,579
|
|
|
|
|
|
|
(1)
|
Net of unamortized deferred financing costs and unamortized debt discounts.
|
|
Three Months Ended
June 30, 2019 |
|
Three Months Ended
March 31, |
||||||||
|
2019
|
|
2018
|
|
2019
|
||||||
Completion Services:
|
|
|
|
|
|
||||||
Revenues
|
$
|
420,363
|
|
|
$
|
569,929
|
|
|
$
|
411,975
|
|
Cost of services
|
318,232
|
|
|
438,684
|
|
|
326,670
|
|
|||
Gross profit
|
102,130
|
|
|
131,245
|
|
|
85,305
|
|
|||
Depreciation and amortization
|
65,672
|
|
|
54,618
|
|
|
66,747
|
|
|||
Operating income
|
$
|
36,857
|
|
|
$
|
75,694
|
|
|
$
|
17,967
|
|
|
|
|
|
|
|
||||||
Average hydraulic fracturing fleets deployed
|
23.0
|
|
|
26.3
|
|
|
23.0
|
|
|||
Average hydraulic fracturing fleet utilization
(1)
|
96
|
%
|
|
100
|
%
|
|
91
|
%
|
|||
Wireline - fracturing fleet integration percentages
|
79
|
%
|
|
73
|
%
|
|
78
|
%
|
|||
Average annualized revenue per fleet deployed
(2)
|
$
|
76,430
|
|
|
$
|
86,681
|
|
|
$
|
78,471
|
|
Average annualized adjusted gross profit per fleet deployed
(2)
|
$
|
18,569
|
|
|
$
|
19,961
|
|
|
$
|
16,248
|
|
Adjusted gross profit
|
$
|
102,130
|
|
|
$
|
131,245
|
|
|
$
|
85,305
|
|
|
|
|
|
|
|
||||||
Other Services:
|
|
|
|
|
|
||||||
Revenues
|
$
|
7,370
|
|
|
$
|
8,604
|
|
|
$
|
9,679
|
|
Cost of services
|
6,271
|
|
|
9,001
|
|
|
10,976
|
|
|||
Gross profit (loss)
|
1,099
|
|
|
(397
|
)
|
|
(1,297
|
)
|
|||
Depreciation and amortization
|
631
|
|
|
1,319
|
|
|
873
|
|
|||
Operating income (loss)
|
468
|
|
|
(1,716
|
)
|
|
(2,170
|
)
|
|||
Adjusted gross profit (loss)
|
$
|
1,099
|
|
|
$
|
(397
|
)
|
|
$
|
(1,297
|
)
|
|
|
|
|
|
|
(1)
|
Average hydraulic frac fleet utilization is calculated using fully-utilized fleets divided by deployed fleets.
|
(2)
|
For the second quarter of 2019, average annualized revenue per fleet deployed and average annualized adjusted gross profit per fleet deployed was calculated using the equivalent of 22.0 fully-utilized hydraulic fracturing fleets. For the first quarter of 2019, average annualized revenue per fleet deployed and average annualized adjusted gross profit per fleet deployed was calculated using the equivalent of 21.0 fully-utilized hydraulic fracturing fleets.
|
|
Six Months Ended
June 30, |
||||||
|
2019
|
|
2018
|
||||
Completion Services:
|
|
|
|
||||
Revenues
|
$
|
832,338
|
|
|
$
|
1,077,380
|
|
Cost of services
|
644,903
|
|
|
835,748
|
|
||
Gross profit
|
187,435
|
|
|
241,632
|
|
||
Depreciation and amortization
|
132,419
|
|
|
109,798
|
|
||
Operating income
|
$
|
54,824
|
|
|
$
|
129,959
|
|
|
|
|
|
||||
Average hydraulic fracturing fleets deployed
|
23.0
|
|
|
26.1
|
|
||
Average hydraulic fracturing fleet utilization
(1)
|
94
|
%
|
|
100
|
%
|
||
Wireline - fracturing fleet integration percentages
|
78
|
%
|
|
75
|
%
|
||
Average annualized revenue per fleet deployed
(2)
|
$
|
76,997
|
|
|
$
|
82,558
|
|
Average annualized adjusted gross profit per fleet deployed
(2)
|
$
|
17,339
|
|
|
$
|
18,516
|
|
Adjusted gross profit
|
$
|
187,435
|
|
|
$
|
241,632
|
|
|
|
|
|
||||
Other Services:
|
|
|
|
||||
Revenues
|
$
|
17,049
|
|
|
$
|
14,169
|
|
Cost of services
|
17,246
|
|
|
15,345
|
|
||
Gross loss
|
(198
|
)
|
|
(1,176
|
)
|
||
Depreciation, amortization and administrative expenses, and impairment
|
1,504
|
|
|
2,717
|
|
||
Operating loss
|
(1,702
|
)
|
|
(3,893
|
)
|
||
Adjusted gross loss
|
$
|
(198
|
)
|
|
$
|
(1,176
|
)
|
|
|
|
|
(1)
|
Average hydraulic frac fleet utilization is calculated using fully-utilized fleets divided by deployed fleets.
|
(2)
|
For the six months ended June 30, 2019, average annualized revenue per fleet deployed and average annualized adjusted gross profit per fleet deployed was calculated using the equivalent of 21.6 fully-utilized hydraulic fracturing fleets.
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2019
|
||||||||||||||
|
Completion Services
|
|
Other Services
|
|
Corporate and Other
|
|
Total
|
||||||||
Net Income (loss)
|
$
|
36,856
|
|
|
$
|
468
|
|
|
$
|
(42,305
|
)
|
|
$
|
(4,981
|
)
|
Interest expense, net
|
—
|
|
|
—
|
|
|
5,477
|
|
|
5,477
|
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
564
|
|
|
564
|
|
||||
Depreciation and amortization
|
65,672
|
|
|
631
|
|
|
3,583
|
|
|
69,886
|
|
||||
EBITDA
|
$
|
102,528
|
|
|
$
|
1,099
|
|
|
$
|
(32,681
|
)
|
|
$
|
70,946
|
|
Plus Management Adjustments:
|
|
|
|
|
|
|
|
||||||||
Acquisition, integration and expansion
(1)
|
—
|
|
|
—
|
|
|
6,108
|
|
|
6,108
|
|
||||
Non-cash stock compensation
(2)
|
—
|
|
|
—
|
|
|
5,637
|
|
|
5,637
|
|
||||
Other
|
—
|
|
|
—
|
|
|
(326
|
)
|
|
(326
|
)
|
||||
Adjusted EBITDA
|
$
|
102,528
|
|
|
$
|
1,099
|
|
|
$
|
(21,262
|
)
|
|
$
|
82,364
|
|
Selling, general and administrative
|
—
|
|
|
—
|
|
|
32,571
|
|
|
32,571
|
|
||||
(Gain) loss on disposal of assets
|
(398
|
)
|
|
—
|
|
|
68
|
|
|
(330
|
)
|
||||
Other expense
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
||||
Less Management Adjustments not associated with cost of services
|
—
|
|
|
—
|
|
|
(11,419
|
)
|
|
(11,419
|
)
|
||||
Adjusted gross profit
|
$
|
102,130
|
|
|
$
|
1,099
|
|
|
$
|
—
|
|
|
$
|
103,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
Completion Services
|
|
Other Services
|
|
Corporate and Other
|
|
Total
|
||||||||
Net Income (loss)
|
$
|
17,967
|
|
|
$
|
(2,170
|
)
|
|
$
|
(37,603
|
)
|
|
$
|
(21,806
|
)
|
Interest expense, net
|
—
|
|
|
—
|
|
|
5,395
|
|
|
5,395
|
|
||||
Income tax benefit
|
—
|
|
|
—
|
|
|
974
|
|
|
974
|
|
||||
Depreciation and amortization
|
66,747
|
|
|
873
|
|
|
3,856
|
|
|
71,476
|
|
||||
EBITDA
|
$
|
84,714
|
|
|
$
|
(1,297
|
)
|
|
$
|
(27,378
|
)
|
|
$
|
56,039
|
|
Plus Management Adjustments:
|
|
|
|
|
|
|
|
||||||||
Non-cash stock compensation
(1)
|
—
|
|
|
—
|
|
|
3,973
|
|
|
3,973
|
|
||||
Other
(2)
|
—
|
|
|
—
|
|
|
4,120
|
|
|
4,120
|
|
||||
Adjusted EBITDA
|
$
|
84,714
|
|
|
$
|
(1,297
|
)
|
|
$
|
(19,285
|
)
|
|
$
|
64,132
|
|
Selling, general and administrative
|
—
|
|
|
—
|
|
|
27,936
|
|
|
27,936
|
|
||||
(Gain) loss on disposal of assets
|
591
|
|
|
—
|
|
|
(110
|
)
|
|
481
|
|
||||
Other income
|
—
|
|
|
—
|
|
|
(448
|
)
|
|
(448
|
)
|
||||
Less Management Adjustments not associated with cost of services
|
—
|
|
|
—
|
|
|
(8,093
|
)
|
|
(8,093
|
)
|
||||
Adjusted gross profit (loss)
|
$
|
85,305
|
|
|
$
|
(1,297
|
)
|
|
$
|
—
|
|
|
$
|
84,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
Completion Services
|
|
Other Services
|
|
Corporate and Other
|
|
Total
|
||||||||
Net Income (loss)
|
$
|
75,694
|
|
|
$
|
(1,716
|
)
|
|
$
|
(43,311
|
)
|
|
$
|
30,667
|
|
Interest expense, net
|
—
|
|
|
—
|
|
|
14,317
|
|
|
14,317
|
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
(936
|
)
|
|
(936
|
)
|
||||
Depreciation and amortization
|
54,618
|
|
|
1,319
|
|
|
3,467
|
|
|
59,404
|
|
||||
EBITDA
|
$
|
130,312
|
|
|
$
|
(397
|
)
|
|
$
|
(26,463
|
)
|
|
$
|
103,452
|
|
Plus Management Adjustments:
|
|
|
|
|
|
|
|
||||||||
Acquisition, integration and expansion
(1)
|
—
|
|
|
—
|
|
|
2,827
|
|
|
2,827
|
|
||||
Non-cash stock compensation
(2)
|
—
|
|
|
—
|
|
|
4,040
|
|
|
4,040
|
|
||||
Others
(3)
|
—
|
|
|
—
|
|
|
989
|
|
|
989
|
|
||||
Adjusted EBITDA
|
$
|
130,312
|
|
|
$
|
(397
|
)
|
|
$
|
(18,607
|
)
|
|
$
|
111,308
|
|
Selling, general and administrative
|
—
|
|
|
—
|
|
|
24,125
|
|
|
24,125
|
|
||||
Loss on disposal of assets
|
933
|
|
|
—
|
|
|
2,354
|
|
|
3,287
|
|
||||
Other income
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
||||
Less Management Adjustments not associated with cost of services
|
—
|
|
|
—
|
|
|
(7,856
|
)
|
|
(7,856
|
)
|
||||
Adjusted gross profit (loss)
|
$
|
131,245
|
|
|
$
|
(397
|
)
|
|
$
|
—
|
|
|
$
|
130,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2019
|
||||||||||||||
|
Completion Services
|
|
Other Services
|
|
Corporate and Other
|
|
Total
|
||||||||
Net Income (loss)
|
$
|
54,823
|
|
|
$
|
(1,702
|
)
|
|
$
|
(79,908
|
)
|
|
$
|
(26,787
|
)
|
Interest expense, net
|
—
|
|
|
—
|
|
|
10,872
|
|
|
10,872
|
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
1,538
|
|
|
1,538
|
|
||||
Depreciation and amortization
|
132,419
|
|
|
1,504
|
|
|
7,439
|
|
|
141,362
|
|
||||
EBITDA
|
$
|
187,242
|
|
|
$
|
(198
|
)
|
|
$
|
(60,059
|
)
|
|
$
|
126,985
|
|
Plus Management Adjustments:
|
|
|
|
|
|
|
|
||||||||
Acquisition, integration and expansion
(1)
|
—
|
|
|
—
|
|
|
6,108
|
|
|
6,108
|
|
||||
Non-cash stock compensation
(2)
|
—
|
|
|
—
|
|
|
9,610
|
|
|
9,610
|
|
||||
Others
(3)
|
—
|
|
|
—
|
|
|
3,794
|
|
|
3,794
|
|
||||
Adjusted EBITDA
|
$
|
187,242
|
|
|
$
|
(198
|
)
|
|
$
|
(40,547
|
)
|
|
$
|
146,497
|
|
Selling, general and administrative
|
—
|
|
|
—
|
|
|
60,507
|
|
|
60,507
|
|
||||
(Gain) loss on disposal of assets
|
193
|
|
|
—
|
|
|
(42
|
)
|
|
151
|
|
||||
Other income
|
—
|
|
|
—
|
|
|
(405
|
)
|
|
(405
|
)
|
||||
Less Management Adjustments not associated with cost of services
|
—
|
|
|
—
|
|
|
(19,513
|
)
|
|
(19,513
|
)
|
||||
Adjusted gross profit (loss)
|
$
|
187,435
|
|
|
$
|
(198
|
)
|
|
$
|
—
|
|
|
$
|
187,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
Completion Services
|
|
Other Services
|
|
Corporate and Other
|
|
Total
|
||||||||
Net Income (loss)
|
$
|
129,959
|
|
|
$
|
(3,893
|
)
|
|
$
|
(103,642
|
)
|
|
$
|
22,424
|
|
Interest expense, net
|
—
|
|
|
—
|
|
|
21,307
|
|
|
21,307
|
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
2,232
|
|
|
2,232
|
|
||||
Depreciation and amortization
|
109,798
|
|
|
2,717
|
|
|
6,940
|
|
|
119,455
|
|
||||
EBITDA
|
$
|
239,757
|
|
|
$
|
(1,176
|
)
|
|
$
|
(73,163
|
)
|
|
$
|
165,418
|
|
Plus Management Adjustments:
|
|
|
|
|
|
|
|
||||||||
Acquisition, integration and expansion
(1)
|
—
|
|
|
—
|
|
|
16,081
|
|
|
16,081
|
|
||||
Offering-related expenses
(2)
|
—
|
|
|
—
|
|
|
12,969
|
|
|
12,969
|
|
||||
Non-cash stock compensation
(3)
|
—
|
|
|
—
|
|
|
7,113
|
|
|
7,113
|
|
||||
Others
(4)
|
—
|
|
|
—
|
|
|
989
|
|
|
989
|
|
||||
Adjusted EBITDA
|
$
|
239,757
|
|
|
$
|
(1,176
|
)
|
|
$
|
(36,011
|
)
|
|
$
|
202,570
|
|
Selling, general and administrative
|
—
|
|
|
—
|
|
|
58,009
|
|
|
58,009
|
|
||||
Loss on disposal of assets
|
1,875
|
|
|
—
|
|
|
2,181
|
|
|
4,056
|
|
||||
Other income
|
—
|
|
|
—
|
|
|
12,973
|
|
|
12,973
|
|
||||
Less Management Adjustments not associated with cost of services
|
—
|
|
|
—
|
|
|
(37,152
|
)
|
|
(37,152
|
)
|
||||
Adjusted gross profit (loss)
|
$
|
241,632
|
|
|
$
|
(1,176
|
)
|
|
$
|
—
|
|
|
$
|
240,456
|
|
|
|
|
|
|
|
|
|