UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
 
 
 
FORM 8-K
  
 
 
 
 
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): June 30, 2019
  
 
 
 
 
 
KEANE GROUP, INC.
(Exact name of registrant as specified in its charter)
 
 
 
 
 
 
 
 
 
 
 
 
Delaware
 
001-37988
 
38-4016639
(State or other jurisdiction
 
(Commission File Number)
 
(IRS Employer
of incorporation)
 
 
 
Identification Number)
 
 
 
1800 Post Oak Boulevard, Houston, Texas
 
77056
(Address of principal executive offices)
 
(Zip Code)
(713) 357-9490
Registrant’s telephone number, including area code 

 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [ ]





Item 2.02 Results of Operations and Financial Condition
On July 29 2019, 2019, Keane Group, Inc. (“we” or the “Company”) issued a news release announcing results for the quarter June 30, 2019. A copy of the news release is furnished as Exhibit 99.1 and incorporated into this Item 2.02.
On July 30, 2019, the Company will hold a conference call at 8:00 a.m. Central Time (9:00 a.m. Eastern Time) to discuss the Company’s second quarter 2019 results. The call can be accessed live over the telephone by dialing (877) 407-9208, or for international callers, (201) 493-6784. A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the replay is 13692490. The replay will be available until August 13, 2019.
The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section and shall not be deemed incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
 (d) Exhibits
 
 
 
Exhibit
No.
  
Description
 
 
  
 
*
Furnished herewith.







SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
 
 
KEANE GROUP, INC.
 
 
 
 
 
 
 
 
By:
 
/s/ Phung Ngo-Burns
 
 
 
 
Name:
 
Phung Ngo-Burns
 
 
 
 
Title:
 
Chief Accounting Officer
 
 
 
 
Date: July 29, 2019
 
 
 
 
 
 





EXHIBIT INDEX
 
 
 
 
Exhibit
No.
  
Description
 
 
  
 
*
Furnished herewith.



Exhibit 99.1


KEANELOGO.JPG

Keane Announces Second Quarter 2019 Financial and Operational Results

HOUSTON, Texas (July 29, 2019) -  Keane Group, Inc. (“Keane” or the “Company”) today reported second quarter 2019 financial and operational results.

Results and Recent Highlights

Reported second quarter 2019 revenue of $427.7 million , compared to first quarter 2019 of $421.7 million
Realized second quarter 2019 net loss of $5.0 million , compared to first quarter 2019 of $21.8 million
Achieved second quarter 2019 Adjusted EBITDA of $82.4 million , compared to first quarter 2019 of $64.1 million
Reported annualized Adjusted Gross Profit per fleet of $18.6 million , compared to first quarter 2019 of $16.2 million
Achieved record efficiencies, driven by strong execution, deployment of technology and improvements in white space
Remain on target to complete previously announced merger with C&J Energy Services, Inc. (“C&J”) in the fourth quarter of 2019

Second Quarter 2019 Financial Results

Revenue for the second quarter of 2019 totaled $427.7 million , an increase of 1.4%, compared to $421.7 million for the first quarter of 2019. Net loss per share for the second quarter of 2019 was $0.05 , compared to net loss per share of $0.21 for the first quarter of 2019. Excluding management adjustments further discussed below, net income for the second quarter of 2019 was $6.4 million, compared to net loss of $13.7 million for the first quarter of 2019.

Adjusted Gross Profit for the second quarter of 2019 was $103.2 million , compared to $84.0 million for the first quarter of 2019.
Selling, general and administrative expenses for the second quarter of 2019 totaled $32.6 million , compared to $27.9 million for the first quarter of 2019. Excluding management adjustments, selling, general and administrative expenses for the second quarter of 2019 totaled $21.2 million , compared to $19.8 million for the first quarter of 2019. Adjusted EBITDA for the second quarter of 2019 totaled $82.4 million , compared to $64.1 million for the first quarter of 2019.

“I am proud of our team and how Keane continues to consistently deliver on its commitments,” said Robert Drummond, Chief Executive Officer of Keane. “During the second quarter, we achieved excellent financial performance, with revenue and Adjusted EBITDA exceeding the high-end of our guidance. We benefited from strong execution and efficiencies during the quarter, leading to company record pump hours. We increased our top-tier profitability per fleet and generated attractive free cash flow, while continuing to maintain the quality and readiness of our fleet and making investments in new technology.”

“During the quarter, we converted one spot fleet to a dedicated agreement with a new major customer in the Permian Basin,” continued Mr. Drummond. “We are extremely excited to be partnering with this new operator and are proud of our team’s ability to further expand our portfolio of blue chip customers.”

Completion Services

Revenue for Completion Services totaled $420.4 million for the second quarter of 2019, an increase of 2%, compared to $412.0 million for the first quarter of 2019, driven primarily by further improvements in efficiencies, as well as a reduction of white space in our frac calendar. For the second quarter of 2019, Keane had an average of 23 fleets deployed, of which utilization averaged 96%, resulting in equivalent of 22 fully-utilized fleets. Adjusted Gross Profit for Completion Services totaled $102.1 million for the second quarter of 2019, compared to $85.3 million for the first quarter of 2019.

Annualized revenue per average deployed hydraulic fracturing fleet for the second quarter of 2019 was $76.4 million , compared to $78.5 million for the first quarter of 2019. Annualized Adjusted Gross Profit per fleet totaled $18.6 million , compared to $16.2 million for the first quarter of 2019.

Other Services

Revenue in Other Services for the second quarter of 2019 totaled $7.4 million , compared to $9.7 million for the first quarter of 2019. Adjusted Gross Profit for the second quarter of 2019 was $1.1 million , an increase of $2.4 million as compared to the first quarter of 2019, driven by strong execution and the idling of cementing activities in one of our operating regions.

1


 
Second Quarter 2019 Management Adjustments

Adjusted EBITDA for the second quarter of 2019 includes adjustments of $11.4 million , driven by $6.1 million of transaction costs related to the announcement of the merger with C&J and $5.6 million of non-cash stock compensation expense.
Balance Sheet and Capital

Total debt outstanding as of June 30, 2019 was $339.0 million , net of unamortized debt discounts and unamortized deferred charges and excluding lease obligations, compared to $339.8 million as of March 31, 2019. As of June 30, 2019, cash and equivalents totaled $117.1 million , compared to $83.7 million as of March 31, 2019.

Total available liquidity as of June 30, 2019 was approximately $290.6 million , which included availability under our asset-based credit facility. Total operating cash flow for the second quarter of 2019 was approximately $83.5 million . Capital expenditures, net of asset sales, totaled approximately $48 million, resulting in free cash flow of approximately $36 million for the second quarter of 2019.

Stock Repurchase Program Update

As of June 17, 2019, and pursuant to the terms of the merger agreement with C&J, Keane’s existing stock repurchase program has been temporarily suspended.

Guidance and Outlook

For the third quarter of 2019, revenue for our Completions Services business is expected to range between $430 million and $450 million. Keane’s hydraulic fracturing fleet will include 29 deployable fleets, of which 24 are expected to be deployed. Keane expects to achieve utilization of approximately 96% of its deployed fleets, resulting in the equivalent of approximately 23 fully-utilized hydraulic fracturing fleets. Annualized Adjusted Gross Profit per fleet, based on 23 fully-utilized fleets, is expected to range between $18 million and $20 million.

For the third quarter of 2019, revenue for our Other Services business is expected to range between $7 million and $8 million on gross margins of approximately 15%.

“Our customer partnership model continues to differentiate Keane by providing superior visibility into continued strength in activity during the third quarter, where we are forecasting continued improvement in performance and free cash flow” said Greg Powell, President and Chief Financial Officer of Keane. “We continue to focus on generating leading returns, and remain on pace to generate more than $100 million of free cash flow in 2019.”

“We remain on track to complete our previously announced merger with C&J during the fourth quarter of 2019,” continued Mr. Powell. “We are excited about the value we will create by merging our two companies to establish an industry-leading diversified oilfield services company.”

Conference Call

On July 30, 2019, Keane will hold a conference call for investors at 8:00 a.m. Central Time (9:00 a.m. Eastern Time) to discuss Keane’s second quarter 2019 results. Hosting the call will be Robert Drummond, Chief Executive Officer, and Greg Powell, President and Chief Financial Officer. The call can be accessed live over the telephone by dialing (877) 407-9208, or for international callers, (201) 493-6784. A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the replay is 13692490. The replay will be available until August 13, 2019.

About Keane Group, Inc.

Headquartered in Houston, Texas, Keane is one of the largest pure-play providers of integrated well completion services in the U.S., with a focus on complex, technically demanding completion solutions. Keane’s primary service offerings include horizontal and vertical fracturing, wireline perforation and logging, engineered solutions and cementing, as well as other value-added service offerings.




2


Definitions of Non-GAAP Financial Measures and Other Items

Keane has included both financial measures compiled in accordance with GAAP and certain non-GAAP financial measures in this press release, including Adjusted EBITDA and Adjusted Gross Profit and ratios based on these financial measures. These measurements provide supplemental information which Keane believes is useful to analysts and investors to evaluate its ongoing results of operations, when considered alongside GAAP measures such as net income and operating income. These non-GAAP financial measures exclude the financial impact of items management does not consider in assessing Keane’s ongoing operating performance, and thereby facilitate review of Keane’s operating performance on a period-to-period basis. Other companies may have different capital structures, and comparability to Keane’s results of operations may be impacted by the effects of acquisition accounting on its depreciation and amortization. As a result of the effects of these factors and factors specific to other companies, Keane believes Adjusted EBITDA and Adjusted Gross Profit provide helpful information to analysts and investors to facilitate a comparison of its operating performance to that of other companies.

Adjusted EBITDA is defined as net income (loss) adjusted to eliminate the impact of interest, income taxes, depreciation and amortization, along with certain items management does not consider in assessing ongoing performance. Adjusted Gross Profit is defined as Adjusted EBITDA, further adjusted to eliminate the impact of all activities in the Corporate segment, such as selling, general and administrative expenses, along with cost of services that management does not consider in assessing ongoing performance.

Forward-Looking Statements

This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1993, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. The words “believe” “continue,” “could,” “expect,” “anticipate,” “intends,” “estimate,” “forecast,” “project,” “should,” “may,” “will,” “would” or the negative thereof and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond Keane’s and C&J’s control. Statements in this communication regarding Keane, C&J and the combined company that are forward-looking, including projections as to the anticipated benefits of the proposed transaction, the impact of the proposed transaction on Keane’s and C&J’s business and future financial and operating results, the amount and timing of synergies from the proposed transaction, and the closing date for the proposed transaction, are based on management’s estimates, assumptions and projections, and are subject to significant uncertainties and other factors, many of which are beyond Keane’s and C&J’s control. These factors and risks include, but are not limited to, (i) the competitive nature of the industry in which Keane and C&J conduct their business, including pricing pressures; (ii) the ability to meet rapid demand shifts; (iii) the impact of pipeline capacity constraints and adverse weather conditions in oil or gas producing regions; (iv) the ability to obtain or renew customer contracts and changes in customer requirements in the markets Keane and C&J serve; (v) the ability to identify, effect and integrate acquisitions, joint ventures or other transactions; (vi) the ability to protect and enforce intellectual property rights; (vii) the effect of environmental and other governmental regulations on Keane’s and C&J’s operations; (viii) the effect of a loss of, or interruption in operations of, one or more key suppliers, including resulting from product defects, recalls or suspensions; (ix) the variability of crude oil and natural gas commodity prices; (x) the market price and availability of materials or equipment; (xi) the ability to obtain permits, approvals and authorizations from governmental and third parties; (xii) Keane’s and C&J’s ability to employ a sufficient number of skilled and qualified workers to combat the operating hazards inherent in Keane’s and C&J’s industry; (xiii) fluctuations in the market price of Keane’s and C&J’s stock; (xiv) the level of, and obligations associated with, Keane’s and C&J’s indebtedness; and (xv) other risk factors and additional information. In addition, material risks that could cause actual results to differ from forward-looking statements include: the inherent uncertainty associated with financial or other projections; the prompt and effective integration of C&J’s businesses and the ability to achieve the anticipated synergies and value-creation contemplated by the proposed transaction; the risk associated with Keane’s and C&J’s ability to obtain the approval of the proposed transaction by their shareholders required to consummate the proposed transaction and the timing of the closing of the proposed transaction, including the risk that the conditions to the transaction are not satisfied on a timely basis or at all and the failure of the transaction to close for any other reason; the risk that a consent or authorization that may be required for the proposed transaction is not obtained or is obtained subject to conditions that are not anticipated; unanticipated difficulties or expenditures relating to the transaction, the response of business partners and retention as a result of the announcement and pendency of the transaction; and the diversion of management time on transaction-related issues. For a more detailed discussion of such risks and other factors, see Keane’s and C&J’s filings with the Securities and Exchange Commission (the “SEC”), including under the heading “Risk Factors” in Item 1A of Keane’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed on February 27, 2019, and C&J’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed on February 27, 2019 and in other periodic filings, available on the SEC website or www.keanegrp.com or www.cjenergy.com. Keane and C&J assume no obligation to update any forward-looking statements or information, which speak as of their respective dates,

3


to reflect events or circumstances after the date of this communication, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued “forward-looking statement” constitutes a reaffirmation of that statement.

Important Additional Information Regarding the Merger of Equals Will Be Filed With the SEC

In connection with the proposed merger, Keane has filed a registration statement on Form S 4 that includes a joint proxy statement of Keane and C&J that also constitutes a prospectus of Keane with the Securities and Exchange Commission (the “SEC”). Each of Keane and C&J have also filed other relevant documents with the SEC regarding the proposed transaction. No offering of securities shall be made, except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended. INVESTORS AND STOCKHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, JOINT PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER. Investors and stockholders may obtain free copies of these documents and other documents containing important information about Keane and C&J through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed with the SEC by Keane are available free of charge on Keane’s website at http://www.keanegrp.com or by contacting Keane’s Investor Relations Department by email at investors@keanegrp.com or by phone at 281-929-0370. Copies of the documents filed with the SEC by C&J are available free of charge on C&J’s website at www.cjenergy.com or by contacting C&J’s Investor Relations Department by email at investors@cjenergy.com or by phone at 713-260-9986.

Participants in the Solicitation

C&J, Keane and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of C&J is set forth in its proxy statement for its 2019 annual meeting of shareholders, which was filed with the SEC on April 9, 2019, and C&J’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which was filed with the SEC on February 27, 2019. Information about the directors and executive officers of Keane is set forth in Keane’s proxy statement for its 2019 annual meeting of shareholders, which was filed with the SEC on April 1, 2019, and Keane’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which was filed with the SEC on February 27, 2019. Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, is contained in the joint proxy statement/prospectus and other relevant materials filed with the SEC regarding the proposed merger. Investors should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from C&J or Keane using the sources indicated above.

No Offer or Solicitation

This document is not intended to and does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy or an invitation to purchase or subscribe for any securities or the solicitation of any vote in any jurisdiction pursuant to the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. Subject to certain exceptions to be approved by the relevant regulators or certain facts to be ascertained, the public offer will not be made directly or indirectly, in or into any jurisdiction where to do so would constitute a violation of the laws of such jurisdiction, or by use of the mails or by any means or instrumentality (including without limitation, facsimile transmission, telephone and the internet) of interstate or foreign commerce, or any facility of a national securities exchange, of any such jurisdiction.

Contact:
Investor Relations
(713) 893-3602

Marc Silverberg, ICR
marc.silverberg@icrinc.com




4


KEANE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS & COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)
 
Three Months Ended
June 30, 2019
 
Three Months Ended March 31,
 
2019
 
2018
 
2019
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
Revenue
$
427,733

 
$
578,533

 
$
421,654

Operating costs and expenses:
 
 
 
 
 
Cost of services
324,503

 
447,685

 
337,646

Depreciation and amortization
69,886

 
59,404

 
71,476

Selling, general and administrative expenses
32,571

 
24,125

 
27,936

(Gain) loss on disposal of assets
(330
)
 
3,287

 
481

Total operating costs and expenses
426,630

 
534,501

 
437,539

Operating income (loss)
1,103

 
44,032

 
(15,885
)
Other income (expenses):
 
 
 
 
 
Other income (expense), net
(43
)
 
16

 
448

Interest expense
(5,477
)
 
(14,317
)
 
(5,395
)
Total other expenses
(5,520
)
 
(14,301
)
 
(4,947
)
Income (loss) before income taxes
(4,417
)
 
29,731

 
(20,832
)
Income tax benefit (expense)
(564
)
 
936

 
(974
)
Net income (loss)
(4,981
)
 
30,667

 
(21,806
)
Other comprehensive income (loss):
 
 
 
 
 
Foreign currency translation adjustments

 
(31
)
 
(29
)
Hedging activities
(3,682
)
 
99

 
(2,862
)
Total comprehensive income (loss)
$
(8,663
)
 
$
30,735

 
$
(24,697
)
 
 
 
 
 
 
Net income (loss) per share: basic
$
(0.05
)
 
$
0.28

 
$
(0.21
)
Weighted-average shares: basic
104,837

 
111,319

 
104,422

 
 
 
 
 
 













5


KEANE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS & COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)
 
Six Months Ended
June 30,
 
2019
 
2018
 
(Unaudited)
 
(Unaudited)
Revenue
$
849,387

 
$
1,091,549

Operating costs and expenses:
 
 
 
Cost of services
662,149

 
851,093

Depreciation and amortization
141,362

 
119,455

Selling, general and administrative expenses
60,507

 
58,009

Loss on disposal of assets
151

 
4,056

Total operating costs and expenses
864,169

 
1,032,613

Operating income (loss)
(14,782
)
 
58,936

Other income (expenses):
 
 
 
Other income (expense), net
405

 
(12,973
)
Interest expense
(10,872
)
 
(21,307
)
Total other income (expenses)
(10,467
)
 
(34,280
)
Income (loss) before income taxes
(25,249
)
 
24,656

Income tax expense
(1,538
)
 
(2,232
)
Net income (loss)
(26,787
)
 
22,424

Other comprehensive income (loss):
 
 
 
Foreign currency translation adjustments
(29
)
 
(65
)
Hedging activities
(6,544
)
 
2,310

Total comprehensive income (loss)
$
(33,360
)
 
$
24,669

 
 
 
 
Net income (loss) per share: basic
$
(0.26
)
 
$
0.20

Weighted-average shares, basic
104,631

 
111,663

 
 
 
 





6


KEANE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
ASSETS
 
June 30,
 
December 31,
 
 
2019
 
2018
 
 
(Unaudited)
 
(Audited)
Current Assets:
 
 
 
 
Cash and cash equivalents
 
117,092

 
80,206

Accounts receivable
 
199,099

 
210,428

Inventories, net
 
26,620

 
35,669

Assets held for sale
 
582

 
176

Prepaid and other current assets
 
5,940

 
5,784

Total current assets
 
349,333

 
332,263

Operating lease right-of-use assets
 
46,411

 

Finance lease right-of-use assets
 
8,876

 

Property and equipment, net
 
470,266

 
531,319

Goodwill
 
132,524

 
132,524

Intangible assets
 
50,941

 
51,904

Other noncurrent assets
 
6,486

 
6,569

Total Assets
 
1,064,837

 
1,054,579

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
119,914

 
106,702

Accrued expenses
 
74,391

 
101,539

Current maturities of operating lease liabilities
 
20,453

 

Current maturities of finance lease liabilities
 
4,359

 
4,928

Current maturities of long-term debt
 
2,561

 
2,776

Customer contract liabilities
 
471

 
60

Stock based compensation - current
 

 
4,281

Other current liabilities
 
1,309

 
294

Total current liabilities
 
223,458

 
220,580

Long-term operating lease liabilities, less current maturities
 
25,750

 

Long-term finance lease liabilities, less current maturities
 
5,709

 
5,581

Long-term debt, net (1)  less current maturities
 
336,417

 
337,954

Other non-current liabilities
 
8,247

 
3,283

Total non-current liabilities
 
376,123

 
346,818

Total liabilities
 
599,581

 
567,398

Shareholders’ equity:
 
 
 
 
Stockholders’ equity
 
467,034

 
456,485

Retained earnings (deficit)
 
6,037

 
31,494

Accumulated other comprehensive (loss)
 
(7,815
)
 
(798
)
Total shareholders’ equity
 
465,256

 
487,181

Total liabilities and shareholders’ equity
 
1,064,837

 
1,054,579

 
 
 
 
 

(1)  
Net of unamortized deferred financing costs and unamortized debt discounts.

7


KEANE GROUP, INC. AND SUBSIDIARIES
ADDITIONAL SELECTED FINANCIAL AND OPERATING DATA
(unaudited, amounts in thousands, except for non-financial statistics)
 
Three Months Ended
June 30, 2019
 
Three Months Ended
March 31,
 
2019
 
2018
 
2019
Completion Services:
 
 
 
 
 
Revenues
$
420,363

 
$
569,929

 
$
411,975

Cost of services
318,232

 
438,684

 
326,670

Gross profit
102,130

 
131,245

 
85,305

Depreciation and amortization
65,672

 
54,618

 
66,747

Operating income
$
36,857

 
$
75,694

 
$
17,967

 
 
 
 
 
 
Average hydraulic fracturing fleets deployed
23.0

 
26.3

 
23.0

Average hydraulic fracturing fleet utilization (1)
96
%
 
100
%
 
91
%
Wireline - fracturing fleet integration percentages
79
%
 
73
%
 
78
%
Average annualized revenue per fleet deployed (2)
$
76,430

 
$
86,681

 
$
78,471

Average annualized adjusted gross profit per fleet deployed (2)
$
18,569

 
$
19,961

 
$
16,248

Adjusted gross profit
$
102,130

 
$
131,245

 
$
85,305

 
 
 
 
 
 
Other Services:
 
 
 
 
 
Revenues
$
7,370

 
$
8,604

 
$
9,679

Cost of services
6,271

 
9,001

 
10,976

Gross profit (loss)
1,099

 
(397
)
 
(1,297
)
Depreciation and amortization
631

 
1,319

 
873

Operating income (loss)
468

 
(1,716
)
 
(2,170
)
Adjusted gross profit (loss)
$
1,099

 
$
(397
)
 
$
(1,297
)
 
 
 
 
 
 

(1)  
Average hydraulic frac fleet utilization is calculated using fully-utilized fleets divided by deployed fleets.
(2)  
For the second quarter of 2019, average annualized revenue per fleet deployed and average annualized adjusted gross profit per fleet deployed was calculated using the equivalent of 22.0 fully-utilized hydraulic fracturing fleets. For the first quarter of 2019, average annualized revenue per fleet deployed and average annualized adjusted gross profit per fleet deployed was calculated using the equivalent of 21.0 fully-utilized hydraulic fracturing fleets.









8


KEANE GROUP, INC. AND SUBSIDIARIES
ADDITIONAL SELECTED FINANCIAL AND OPERATING DATA
(unaudited, amounts in thousands, except for non-financial statistics)
 
Six Months Ended
June 30,
 
2019
 
2018
Completion Services:
 
 
 
Revenues
$
832,338

 
$
1,077,380

Cost of services
644,903

 
835,748

Gross profit
187,435

 
241,632

Depreciation and amortization
132,419

 
109,798

Operating income
$
54,824

 
$
129,959

 
 
 
 
Average hydraulic fracturing fleets deployed
23.0

 
26.1

Average hydraulic fracturing fleet utilization (1)
94
%
 
100
%
Wireline - fracturing fleet integration percentages
78
%
 
75
%
Average annualized revenue per fleet deployed (2)
$
76,997

 
$
82,558

Average annualized adjusted gross profit per fleet deployed (2)
$
17,339

 
$
18,516

Adjusted gross profit
$
187,435

 
$
241,632

 
 
 
 
Other Services:
 
 
 
Revenues
$
17,049

 
$
14,169

Cost of services
17,246

 
15,345

Gross loss
(198
)
 
(1,176
)
Depreciation, amortization and administrative expenses, and impairment
1,504

 
2,717

Operating loss
(1,702
)
 
(3,893
)
Adjusted gross loss
$
(198
)
 
$
(1,176
)
 
 
 
 

(1)  
Average hydraulic frac fleet utilization is calculated using fully-utilized fleets divided by deployed fleets.
(2)  
For the six months ended June 30, 2019, average annualized revenue per fleet deployed and average annualized adjusted gross profit per fleet deployed was calculated using the equivalent of 21.6 fully-utilized hydraulic fracturing fleets.




9


KEANE GROUP, INC. AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
Completion Services
 
Other Services
 
Corporate and Other
 
Total
Net Income (loss)
$
36,856

 
$
468

 
$
(42,305
)
 
$
(4,981
)
Interest expense, net

 

 
5,477

 
5,477

Income tax expense

 

 
564

 
564

Depreciation and amortization
65,672

 
631

 
3,583

 
69,886

EBITDA
$
102,528

 
$
1,099

 
$
(32,681
)
 
$
70,946

Plus Management Adjustments:
 
 
 
 
 
 
 
Acquisition, integration and expansion (1)  

 

 
6,108

 
6,108

Non-cash stock compensation (2)

 

 
5,637

 
5,637

Other

 

 
(326
)
 
(326
)
Adjusted EBITDA
$
102,528

 
$
1,099

 
$
(21,262
)
 
$
82,364

Selling, general and administrative

 

 
32,571

 
32,571

(Gain) loss on disposal of assets
(398
)
 

 
68

 
(330
)
Other expense

 

 
43

 
43

Less Management Adjustments not associated with cost of services

 

 
(11,419
)
 
(11,419
)
Adjusted gross profit
$
102,130

 
$
1,099

 
$

 
$
103,229

 
 
 
 
 
 
 
 

(1) Represents transaction costs related to the Merger with C&J Energy Services.
(2) Represents non-cash amortization of equity awards issued under Keane Group, Inc.’s Equity and Incentive Award Plan (the “Equity Plan”). According to the Equity Plan, the Compensation Committee of the Board of Directors can approve awards in the form of restricted stock, restricted stock units, and/or other deferred compensation. Consistent with prior policy, amortization of awards is made ratably over the vesting periods, beginning with the grant date, based on the total fair value determined on grant date and recorded in selling, general and administrative expenses.






10


KEANE GROUP, INC. AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2019
 
Completion Services
 
Other Services
 
Corporate and Other
 
Total
Net Income (loss)
$
17,967

 
$
(2,170
)
 
$
(37,603
)
 
$
(21,806
)
Interest expense, net

 

 
5,395

 
5,395

Income tax benefit

 

 
974

 
974

Depreciation and amortization
66,747

 
873

 
3,856

 
71,476

EBITDA
$
84,714

 
$
(1,297
)
 
$
(27,378
)
 
$
56,039

Plus Management Adjustments:
 
 
 
 
 
 
 
Non-cash stock compensation  (1)

 

 
3,973

 
3,973

Other  (2)

 

 
4,120

 
4,120

Adjusted EBITDA
$
84,714

 
$
(1,297
)
 
$
(19,285
)
 
$
64,132

Selling, general and administrative

 

 
27,936

 
27,936

(Gain) loss on disposal of assets
591

 

 
(110
)
 
481

Other income

 

 
(448
)
 
(448
)
Less Management Adjustments not associated with cost of services

 

 
(8,093
)
 
(8,093
)
Adjusted gross profit (loss)
$
85,305

 
$
(1,297
)
 
$

 
$
84,008

 
 
 
 
 
 
 
 

(1) Represents non-cash amortization of equity awards issued under Keane Group, Inc.’s Equity and Incentive Award Plan (the “Equity Plan”). According to the Equity Plan, the Compensation Committee of the Board of Directors can approve awards in the form of restricted stock, restricted stock units, and/or other deferred compensation. Consistent with prior policy, amortization of awards is made ratably over the vesting periods, beginning with the grant date, based on the total fair value determined on grant date and recorded in selling, general and administrative expenses.
(2) Represents legal contingencies, which is recorded in selling, general and administrative expenses.






11


KEANE GROUP, INC. AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
Completion Services
 
Other Services
 
Corporate and Other
 
Total
Net Income (loss)
$
75,694

 
$
(1,716
)
 
$
(43,311
)
 
$
30,667

Interest expense, net

 

 
14,317

 
14,317

Income tax expense

 

 
(936
)
 
(936
)
Depreciation and amortization
54,618

 
1,319

 
3,467

 
59,404

EBITDA
$
130,312

 
$
(397
)
 
$
(26,463
)
 
$
103,452

Plus Management Adjustments:
 
 
 
 
 
 
 
Acquisition, integration and expansion (1)

 

 
2,827

 
2,827

Non-cash stock compensation (2)

 

 
4,040

 
4,040

Others (3)

 

 
989

 
989

Adjusted EBITDA
$
130,312

 
$
(397
)
 
$
(18,607
)
 
$
111,308

Selling, general and administrative

 

 
24,125

 
24,125

Loss on disposal of assets
933

 

 
2,354

 
3,287

Other income

 

 
(16
)
 
(16
)
Less Management Adjustments not associated with cost of services

 

 
(7,856
)
 
(7,856
)
Adjusted gross profit (loss)
$
131,245

 
$
(397
)
 
$

 
$
130,848

 
 
 
 
 
 
 
 

(1) Represents primarily a markdown to fair value of idle real estate pending for sale in Mathis, Texas acquired during the acquisition of a majority of the U.S. assets and assumed certain liabilities of Trican Well Service, L.P. (the "Acquired Trican Operations"). This loss was recorded in (gain) loss on disposal of assets.
(2) Represents non-cash amortization of equity awards issued under Keane Group, Inc.’s Equity and Incentive Award Plan (the “Equity Plan”). According to the Equity Plan, the Compensation Committee of the Board of Directors can approve awards in the form of restricted stock, restricted stock units, and/or other deferred compensation. Consistent with prior policy, amortization of awards is made ratably over the vesting periods, beginning with the grant date, based on the total fair value determined on grant date and recorded in selling, general and administrative expenses.
(3) Represents primarily rating agency fees for establishing initial ratings in connection with entering into a new $350 million senior secured term facility. These expenses were recorded in selling, general and administrative expenses.













12


KEANE GROUP, INC. AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
Completion Services
 
Other Services
 
Corporate and Other
 
Total
Net Income (loss)
$
54,823

 
$
(1,702
)
 
$
(79,908
)
 
$
(26,787
)
Interest expense, net

 

 
10,872

 
10,872

Income tax expense

 

 
1,538

 
1,538

Depreciation and amortization
132,419

 
1,504

 
7,439

 
141,362

EBITDA
$
187,242

 
$
(198
)
 
$
(60,059
)
 
$
126,985

Plus Management Adjustments:
 
 
 
 
 
 
 
Acquisition, integration and expansion (1)

 

 
6,108

 
6,108

Non-cash stock compensation (2)

 

 
9,610

 
9,610

Others (3)

 

 
3,794

 
3,794

Adjusted EBITDA
$
187,242

 
$
(198
)
 
$
(40,547
)
 
$
146,497

Selling, general and administrative

 

 
60,507

 
60,507

(Gain) loss on disposal of assets
193

 

 
(42
)
 
151

Other income

 

 
(405
)
 
(405
)
Less Management Adjustments not associated with cost of services

 

 
(19,513
)
 
(19,513
)
Adjusted gross profit (loss)
$
187,435

 
$
(198
)
 
$

 
$
187,237

 
 
 
 
 
 
 
 

(1) Represents transaction costs related to the Merger with C&J Energy Services.
(2) Represents non-cash amortization of equity awards issued under Keane Group, Inc.’s Equity and Incentive Award Plan (the “Equity Plan”). According to the Equity Plan, the Compensation Committee of the Board of Directors can approve awards in the form of restricted stock, restricted stock units, and/or other deferred compensation. Consistent with prior policy, amortization of awards is made ratably over the vesting periods, beginning with the grant date, based on the total fair value determined on grant date and recorded in selling, general and administrative expenses.
(3) Represents legal contingencies, which is recorded in selling, general and administrative expenses.











13


KEANE GROUP, INC. AND SUBSIDIARIES
NON-U.S. GAAP FINANCIAL MEASURES
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
Completion Services
 
Other Services
 
Corporate and Other
 
Total
Net Income (loss)
$
129,959

 
$
(3,893
)
 
$
(103,642
)
 
$
22,424

Interest expense, net

 

 
21,307

 
21,307

Income tax expense

 

 
2,232

 
2,232

Depreciation and amortization
109,798

 
2,717

 
6,940

 
119,455

EBITDA
$
239,757

 
$
(1,176
)
 
$
(73,163
)
 
$
165,418

Plus Management Adjustments:
 
 
 
 
 
 
 
Acquisition, integration and expansion (1)

 

 
16,081

 
16,081

Offering-related expenses  (2)

 

 
12,969

 
12,969

Non-cash stock compensation (3)

 

 
7,113

 
7,113

Others (4)

 

 
989

 
989

Adjusted EBITDA
$
239,757

 
$
(1,176
)
 
$
(36,011
)
 
$
202,570

Selling, general and administrative

 

 
58,009

 
58,009

Loss on disposal of assets
1,875

 

 
2,181

 
4,056

Other income

 

 
12,973

 
12,973

Less Management Adjustments not associated with cost of services

 

 
(37,152
)
 
(37,152
)
Adjusted gross profit (loss)
$
241,632

 
$
(1,176
)
 
$

 
$
240,456

 
 
 
 
 
 
 
 

(1) Represents adjustment to the Contingent Value Right (CVR) liability based on the final agreed-upon settlement, which was recorded in other income (expense), net and a markdown to fair value of idle real estate pending for sale in Mathis, Texas acquired during the acquisition of the Acquired Trican Operations, which was recorded in (gain) loss on disposal of assets.
(2) Represents primarily professional fees and other miscellaneous expenses to consummate the secondary common stock offering completed in January 2018. These expenses were recorded in selling, general and administrative expenses, as Keane did not receive any proceeds in the offering to offset the expenses.
(3) Represents non-cash amortization of equity awards issued under the Equity Plan, which is recorded in selling, general and administrative expenses.
(4) Represents primarily rating agency fees for establishing initial ratings in connection with entering into a new $350 million senior secured term facility. These expenses were recorded in selling, general and administrative expenses.


14