|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
|
|
|
|
|
|
FORM
|
10-K/A
|
(Amendment No. 1)
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
38-4016639
|
|||
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|||
|
|
|
|
|
1800 Post Oak Boulevard
|
Suite 450
|
Houston
|
TX
|
77056
|
(Address of principal executive offices)
|
(Zip code)
|
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange On Which Registered
|
Common Stock, $0.01 par value
|
FRAC
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging Growth Company
|
☐
|
|
|
|
•
|
include selected financial data for the fiscal year ended December 31, 2014;
|
•
|
detail the three reconciliations of our non-GAAP measures of adjusted net income from Net Income, adjusted EBITDA from Net Income and adjusted gross profit from gross profit; and
|
•
|
revise measures of gross profit in Results of Operations to reflect revenues net of all costs of services, including applicable depreciation and amortization.
|
|
|
Year ended
December 31, 2018 |
|
Year ended December 31, 2017(1)
|
|
Year ended December 31, 2016(2)
|
|
Year ended December 31, 2015
|
|
Year ended December 31, 2014
|
||||||||||
(in thousands of dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
2,137,006
|
|
|
$
|
1,542,081
|
|
|
$
|
420,570
|
|
|
$
|
366,157
|
|
|
$
|
395,834
|
|
Cost of services(3)
|
|
1,660,546
|
|
|
1,282,561
|
|
|
416,342
|
|
|
306,596
|
|
|
323,718
|
|
|||||
Depreciation and amortization
|
|
259,145
|
|
|
159,280
|
|
|
100,979
|
|
|
69,547
|
|
|
68,254
|
|
|||||
Selling, general and administrative expenses
|
|
114,258
|
|
|
93,526
|
|
|
53,155
|
|
|
26,081
|
|
|
25,459
|
|
|||||
(Gain) loss on disposal of assets
|
|
5,047
|
|
|
(2,555
|
)
|
|
(387
|
)
|
|
(270
|
)
|
|
—
|
|
|||||
Impairment
|
|
—
|
|
|
—
|
|
|
185
|
|
|
3,914
|
|
|
11,098
|
|
|||||
Total operating costs and expenses
|
|
2,038,996
|
|
|
1,532,812
|
|
|
570,274
|
|
|
405,868
|
|
|
428,529
|
|
|||||
Operating income (loss)
|
|
98,010
|
|
|
9,269
|
|
|
(149,704
|
)
|
|
(39,711
|
)
|
|
(32,695
|
)
|
|||||
Other income (expense), net
|
|
(905
|
)
|
|
13,963
|
|
|
916
|
|
|
(1,481
|
)
|
|
(2,418
|
)
|
|||||
Interest expense(4)
|
|
(33,504
|
)
|
|
(59,223
|
)
|
|
(38,299
|
)
|
|
(23,450
|
)
|
|
(10,473
|
)
|
|||||
Total other expenses
|
|
(34,409
|
)
|
|
(45,260
|
)
|
|
(37,383
|
)
|
|
(24,931
|
)
|
|
(12,891
|
)
|
|||||
Income (loss) before income taxes
|
|
63,601
|
|
|
(35,991
|
)
|
|
(187,087
|
)
|
|
(64,642
|
)
|
|
(45,586
|
)
|
|||||
Income tax expense
|
|
(4,270
|
)
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss)
|
|
$
|
59,331
|
|
|
$
|
(36,141
|
)
|
|
$
|
(187,087
|
)
|
|
$
|
(64,642
|
)
|
|
$
|
(45,586
|
)
|
Per Share Data(5)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic net income (loss) per share
|
|
$
|
0.54
|
|
|
$
|
(0.34
|
)
|
|
$
|
(2.14
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.52
|
)
|
Diluted net income (loss) per share
|
|
0.54
|
|
|
(0.34
|
)
|
|
(2.14
|
)
|
|
(0.74
|
)
|
|
(0.52
|
)
|
|||||
Weighted average number of shares: basic
|
|
109,335
|
|
|
106,321
|
|
|
87,313
|
|
|
87,313
|
|
|
87,313
|
|
|||||
Weighted average number of shares: diluted
|
|
109,660
|
|
|
106,321
|
|
|
87,313
|
|
|
87,313
|
|
|
87,313
|
|
|||||
Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from operating activities
|
|
$
|
350,311
|
|
|
$
|
79,691
|
|
|
$
|
(54,054
|
)
|
|
$
|
37,521
|
|
|
$
|
18,732
|
|
Cash flows from investing activities
|
|
(297,506
|
)
|
|
(250,776
|
)
|
|
(227,161
|
)
|
|
(26,038
|
)
|
|
(138,870
|
)
|
|||||
Cash flows from financing activities
|
|
(68,554
|
)
|
|
218,122
|
|
|
276,633
|
|
|
(10,518
|
)
|
|
137,298
|
|
|
|
Year ended
December 31, 2018 |
|
Year ended December 31, 2017(1)
|
|
Year ended December 31, 2016(2)
|
|
Year ended December 31, 2015
|
|
Year ended December 31, 2014
|
||||||||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures(6)
|
|
$
|
291,543
|
|
|
$
|
189,629
|
|
|
$
|
23,545
|
|
|
$
|
27,246
|
|
|
$
|
141,393
|
|
Adjusted EBITDA(8)
|
|
391,856
|
|
|
214,525
|
|
|
1,921
|
|
|
41,885
|
|
|
59,563
|
|
|||||
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
1,054,579
|
|
|
$
|
1,043,116
|
|
|
$
|
536,940
|
|
|
$
|
324,795
|
|
|
$
|
418,855
|
|
Long-term debt (including current portion) (7)
|
|
340,730
|
|
|
275,055
|
|
|
269,750
|
|
|
207,067
|
|
|
208,688
|
|
|||||
Total liabilities
|
|
567,398
|
|
|
530,024
|
|
|
374,688
|
|
|
244,635
|
|
|
272,215
|
|
|||||
Total stockholders’ equity
|
|
487,181
|
|
|
513,092
|
|
|
162,252
|
|
|
80,160
|
|
|
146,640
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Commencing on July 3, 2017, our consolidated and combined financial statements also include the financial position, results of operations and cash flows of RockPile.
|
(2)
|
Commencing on March 16, 2016, our consolidated and combined financial statements also include the financial position, results of operations and cash flows of the Acquired Trican Operations.
|
(3)
|
Excludes depreciation and amortization, shown separately.
|
(4)
|
Interest expense during the year ended December 31, 2018 includes $7.6 million in write-offs of deferred financing costs, incurred in connection with the early debt extinguishment of our 2017 Term Loan Facility (as defined herein). Interest expense during the year ended December 31, 2017 includes $15.8 million of prepayment penalties and $15.3 million in write-offs of deferred financing costs, incurred in connection with the refinancing of our then existing revolving credit and security agreement (as amended, the “2016 ABL Facility”) and the early debt extinguishment of our the term loan facility provided by that certain credit agreement entered into on March 16, 2016 by KGH Intermediate Holdco I, LLC, Holdco II and Keane Frac, LP (as amended, the “2016 Term Loan Facility”) with certain financial institutions (collectively, the “2016 Term Lenders”) and CLMG Corp., as administrative agent for the 2016 Term Lenders, and Senior Secured Notes (as defined herein).
|
(5)
|
The pro forma earnings per unit amounts for 2017, 2016, 2015, and 2014 have been computed to give effect to the Organizational Transactions, including the limited liability company agreement of Keane Investor to, among other things, exchange all of our Existing Owners’ membership interests for the newly-created ownership interests. The computations of pro forma earnings per unit do not consider the 15,700,000 shares of common stock newly-issued by the Company to investors in the IPO.
|
(6)
|
Capital expenditures do not include, for the year ended December 31, 2018, $35.0 million of capital expenditures related to the asset acquisition from RSI, for the year ended December 31, 2017, $116.6 million of capital expenditures related to the acquisition of RockPile and, for the year ended December 31, 2016, $205.4 million of capital expenditures related to the acquisition of the Acquired Trican Operations.
|
(7)
|
Long-term debt includes $7.5 million, $8.2 million and $18.4 million of unamortized debt discount and debt issuance costs for 2018, 2017 and 2016, respectively, and excludes capital lease obligations.
|
(8)
|
Adjusted EBITDA is a Non-GAAP financial measure that provides supplemental information we believe is useful to analysts and investors to evaluate our ongoing results of operations, when considered alongside other generally accepted accounting principles (“GAAP”) measures such as net income and operating income. This non-GAAP financial measure excludes the financial impact of items we do not consider in assessing our ongoing operating performance, and thereby facilitate review of our operating performance on a period-to-period basis. Other companies may have different capital structures and comparability to our results of operations may be impacted by the effects of acquisition accounting on its depreciation and amortization. As a result of the effects of these factors and factors specific to other companies, we believe Adjusted EBITDA provides helpful information to analysts and investors to facilitate a comparison of our operating performance to that of other companies.
|
(1)
|
Adjusted Net Income (Loss), Adjusted EBITDA, and Adjusted Gross Profit (Loss) are Non-GAAP financial measures that provide supplemental information we believe is useful to analysts and investors to evaluate our ongoing results of operations, when considered alongside other generally accepted accounting principles (“GAAP”) measures such as net income, operating income and gross profit. These non-GAAP financial measures exclude the financial impact of items we do not consider in assessing our ongoing operating performance, and thereby facilitate review of our operating performance on a period-to-period basis. Other companies may have different capital structures and comparability to our results of operations may be impacted by the effects of acquisition accounting on its depreciation and amortization. As a result of the effects of these factors and factors specific to other companies, we believe Adjusted Net Income (Loss), Adjusted EBITDA, and Adjusted Gross Profit (Loss) provide helpful information to analysts and investors to facilitate a comparison of our operating performance to that of other companies.
|
(a)
|
Represents professional fees, integration and divestiture costs, contingent value rights liability adjustments, earn-outs, lease-termination costs, severance, start-up and other costs associated with the acquisition of RockPile, the Acquired Trican Operations, the integration and the acquisition of Ultra Tech Frac Services, LLC, the asset acquisition from RSI and organic growth initiatives and wind-down of our Canadian operations. For the year ended December 31, 2018, $0.2 million was recorded in cost of services, $0.4 million was recorded in selling, general and administrative expenses, $2.7 million was recorded in gain on disposal of assets and $13.3 million was recorded in other expense, net. For the year ended December 31, 2017, $1.7 million was recorded in costs of services, $10.7 million was recorded in selling, general and administrative expense, $3.3 million gain was recorded in gain on disposal of assets and $13.8 million of income was recorded in other expense, net. For the year ended December 31, 2016, $13.9 million was recorded in costs of services, $21.4 million was recorded in selling, general and administrative expenses and $0.3 million was recorded in other expense, net. For the year ended December 31, 2015, $1.1 million was recorded in costs of services, $2.9 million was recorded in selling, general and administrative expenses, $0.6 million gain was recorded in gain on disposal of assets and $1.7 million was recorded in other expense, net. For the year ended December 31, 2014, $8.6 million was recorded in costs of services, $0.3 million was recorded in selling, general and administrative expenses and $0.2 million was recorded in other expense, net.
|
(b)
|
Represents professional fees and other miscellaneous expenses related to the Organizational Transactions, the Company's initial public offering and the sale of the Company's stock by a selling stockholder in January 2018. For the year ended December 31, 2018, $13.0 million was recorded in selling, general and administrative expenses. For the year ended December 31, 2017, $1.3 million was recorded in cost of services and $5.8 million was recorded in selling, general and administrative expense. For the year ended December 31, 2016, $1.7 million was recorded in selling, general and administrative expenses.
|
(c)
|
Represents non-cash impairment charges with respect to our long-lived assets and intangible assets.
|
(d)
|
In 2018 and 2017, represents non-cash amortization of equity awards issued under Keane Group, Inc.’s Equity and Incentive Award Plan (the “Plan”). According to the Plan, the Compensation Committee of the Board of Directors can approve awards in the form of restricted stock, restricted stock units and/or other deferred compensation. In 2016, 2015, and 2014, represents adjustments to the non-cash profit interests related to Keane Group Holdings, LLC. In all years, these costs were recorded in selling, general and administrative expenses.
|
(e)
|
Represents non-cash loss on debt extinguishment.
|
(f)
|
Represents gain recognized for insurance proceeds received in connection with a fire that damaged a portion of one hydraulic fracturing fleet on July 1, 2018, contingency accruals related to certain litigation claims, readiness costs associated with our initial internal controls design documentation for Sarbanes-Oxley compliance, using COSO 2013 framework, net gains on disposal of assets, rating agency fees for establishing initial ratings in connection with entering into the 2018 Term Loan Facility (as defined herein) and forfeiture of deposits on hydraulic fracturing equipment purchase orders. For the year ended December 31, 2018, $3.8 million was recorded in selling, general and administrative expenses and $14.9 million was recorded in other expense, net. For the year ended December 31, 2017, $0.7 million was recorded in gain on disposal of assets and $7.2 million was recorded in selling, general and administrative expenses. For the year ended December 31, 2016, $0.4 million was recorded in other expense, net. For the year ended December 31, 2015, $0.2 million was recorded in costs of services and $2.0 million was recorded in other expense, net. For the year ended December 31, 2014, $0.7 million was recorded in selling, general and administrative expenses and $0.5 million was recorded in other expense, net.
|
(g)
|
The pro forma earnings per unit amounts for 2017, 2016, 2015, and 2014 have been computed to give effect to the Organizational Transactions, including the limited liability company agreement of Keane Investor to, among other things, exchange all of our Existing Owners’ membership interests for the newly-created ownership interests. The computations of pro forma earnings per unit do not consider the 15,700,000 shares of common stock newly-issued by the Company to investors in the IPO.
|
(a)
|
Income tax (benefit) expense as presented in the consolidated and combined statement of operations does not include the provision for Texas margin tax for 2016. For 2016, 2015, and 2014, income tax (benefit) includes add-back for income tax expense related to Canadian operations recorded in selling, general and administrative expenses in the consolidated statement of operations.
|
(b)
|
Represents professional fees, integration and divestiture costs, contingent value rights liability adjustments, earn-outs, lease-termination costs, severance, start-up and other costs associated with the acquisition of RockPile, the Acquired Trican Operations, the integration and the acquisition of Ultra Tech Frac Services, LLC, the asset acquisition from RSI and organic growth initiatives and wind-down of our Canadian operations. For the year ended December 31, 2018, $0.2 million was recorded in cost of services, $0.4 million was recorded in selling, general and administrative expenses, $2.7 million was recorded in gain on disposal of assets and $13.3 million was recorded in other expense, net. For the year ended December 31, 2017, $1.7 million was recorded in costs of services, $10.7 million was recorded in selling, general and administrative expense, $3.3 million gain was recorded in gain on disposal of assets and $13.8 million of income was recorded in other expense, net. For the year ended December 31, 2016, $13.9 million was recorded in costs of services, $21.4 million was recorded in selling, general and administrative expenses and $0.3 million was recorded in other expense, net. For the year ended December 31, 2015, $1.1 million was recorded in costs of services, $2.9 million was recorded in selling, general and administrative expenses, $0.6 million gain was recorded in gain on disposal of assets and $1.7 million was recorded in other expense, net. For the year ended December 31, 2014, $8.6 million was recorded in costs of services, $0.3 million was recorded in selling, general and administrative expenses and $0.2 million was recorded in other expense, net.
|
(c)
|
Represents professional fees and other miscellaneous expenses related to the Organizational Transactions, the Company's initial public offering and the sale of the Company's stock by a selling stockholder in January 2018. For the year ended December 31, 2018, $13.0 million was recorded in selling, general and administrative expenses. For the year ended December 31, 2017, $1.3 million was recorded in cost of services and $5.8 million was recorded in selling, general and administrative expense. For the year ended December 31, 2016, $1.7 million was recorded in selling, general and administrative expenses.
|
(d)
|
Represents non-cash impairment charges with respect to our long-lived assets and intangible assets.
|
(e)
|
In 2018 and 2017, represents non-cash amortization of equity awards issued under Keane Group, Inc.’s Equity and Incentive Award Plan (the “Plan”). According to the Plan, the Compensation Committee of the Board of Directors can approve awards in the form of restricted stock, restricted stock units and/or other deferred compensation. In 2016, 2015, and 2014, represents adjustments to the non-cash profit interests related to Keane Group Holdings, LLC. In all years, these costs were recorded in selling, general and administrative expenses.
|
(f)
|
Represents non-cash loss on debt extinguishment.
|
(g)
|
Represents gain recognized for insurance proceeds received in connection with a fire that damaged a portion of one hydraulic fracturing fleet on July 1, 2018, contingency accruals related to certain litigation claims, readiness costs associated with our initial internal controls design documentation for Sarbanes-Oxley compliance, using COSO 2013 framework, net gains on disposal of assets, rating agency fees for establishing initial ratings in connection with entering into the 2018 Term Loan Facility (as defined herein) and forfeiture of deposits on hydraulic fracturing equipment purchase orders. For the year ended December 31, 2018, $3.8 million was recorded in selling, general and administrative expenses and $14.9 million was recorded in other expense, net. For the year ended December 31, 2017, $0.7 million was recorded in gain on disposal of assets and $7.2 million was recorded in selling, general and administrative expenses. For the year ended December 31, 2016, $0.4 million was recorded in other expense, net. For the year ended December 31, 2015, $0.2 million was recorded in costs of services and $2.0 million was recorded in other expense, net. For the year ended December 31, 2014, $0.7 million was recorded in selling, general and administrative expenses and $0.5 million was recorded in other expense, net.
|
(a)
|
Represents professional fees, integration and divestiture costs, contingent value rights liability adjustments, earn-outs, lease-termination costs, severance, start-up and other costs associated with the acquisition of RockPile and the Acquired Trican Operations, the asset acquisition from RSI and organic growth initiatives and wind-down of our Canadian operations.
|
(b)
|
Represents professional fees and other miscellaneous expenses related to the Organizational Transactions, the Company's initial public offering and the sale of the Company’s stock by a selling stockholder in January 2018.
|
•
|
Acquisition: executed strategic asset acquisition of approximately 90,000 hydraulic horsepower from RSI at attractive value;
|
•
|
Revenue: increased average annualized Revenue per deployed fleet to $85.5 million in 2018 compared to $72.4 million in 2017;
|
•
|
Profitability: increased average annualized Adjusted Gross Profit per fully-utilized fleet to $19.5 million in 2018 compared to $12.9 million in 2017;
|
•
|
Utilization: increased efficiency by maintaining average fleet utilization of 88% and increased wireline bundling to 78%;
|
•
|
Safety: achieved a total recordable incident rate of 0.37, which remains substantially less than the industry average;
|
•
|
Balance sheet: maintained and improved conservative balance sheet, financial flexibility and liquidity;
|
•
|
Liquidity: generated operating cash flow of $350.3 million;
|
•
|
Share repurchases: completed $105 million of stock repurchases, representing 8.1 million shares of our common stock; and
|
•
|
Secondary offerings: completed two secondary offerings on behalf of Keane Investor for approximately 18.6 million shares, which increased public float and reduced Keane Investor’s ownership in the Company to 49.6% as of December 31, 2018 and 49.5% as of February 25, 2019.
|
•
|
partnering and growing with well-capitalized customers under dedicated agreements who focus their efforts on safety, high-efficiency completions, continuous improvement and innovation;
|
•
|
allocating our assets to maximize utilization and returns, including diversification of geographies and commodities;
|
•
|
maximizing profitability of fully-utilized fleets through leading-edge pricing and efficiencies;
|
•
|
investing in technology to further drive efficiencies and differentiation of service offerings;
|
•
|
leveraging our flexible and scalable logistics infrastructure to provide assurance of supply at lowest landed cost;
|
•
|
leveraging our platform to identify, retain and promote talent to sustain growth and support operational and commercial excellence;
|
•
|
pursuing organic expansion opportunities for our cementing assets;
|
•
|
maintaining agreements with our existing strategic suppliers and identify and develop relationships with additional strategic suppliers to ensure continuity of supply and optimize efficiency;
|
•
|
maintaining our conservative and flexible capital position, supporting continued growth and maintenance of active equipment;
|
•
|
exploring potential opportunities for mergers or acquisitions, focused on gaining scale, achieving synergies and delivering shareholder returns; and
|
•
|
returning capital to shareholders in a disciplined fashion.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
(Thousands of Dollars)
|
|
|
|
|
|
As a % of Revenue
|
|
Variance
|
|||||||||||||
Description
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||||
Completion Services
|
|
$
|
2,100,956
|
|
|
$
|
1,527,287
|
|
|
98
|
%
|
|
99
|
%
|
|
$
|
573,669
|
|
|
38
|
%
|
Other Services
|
|
36,050
|
|
|
14,794
|
|
|
2
|
%
|
|
1
|
%
|
|
21,256
|
|
|
144
|
%
|
|||
Revenue
|
|
2,137,006
|
|
|
1,542,081
|
|
|
100
|
%
|
|
100
|
%
|
|
594,925
|
|
|
39
|
%
|
|||
Completion Services
|
|
1,622,106
|
|
|
1,269,263
|
|
|
76
|
%
|
|
82
|
%
|
|
352,843
|
|
|
28
|
%
|
|||
Other Services
|
|
38,440
|
|
|
13,298
|
|
|
2
|
%
|
|
1
|
%
|
|
25,142
|
|
|
189
|
%
|
|||
Costs of services
|
|
1,660,546
|
|
|
1,282,561
|
|
|
78
|
%
|
|
83
|
%
|
|
377,985
|
|
|
29
|
%
|
|||
Completion Services
|
|
241,169
|
|
|
141,385
|
|
|
11
|
%
|
|
9
|
%
|
|
99,784
|
|
|
71
|
%
|
|||
Other Services
|
|
4,428
|
|
|
5,757
|
|
|
0
|
%
|
|
0
|
%
|
|
(1,329
|
)
|
|
(23
|
%)
|
|||
Depreciation and amortization
|
|
245,597
|
|
|
147,142
|
|
|
11
|
%
|
|
10
|
%
|
|
98,455
|
|
|
67
|
%
|
|||
Completion Services
|
|
237,681
|
|
|
116,639
|
|
|
11
|
%
|
|
8
|
%
|
|
121,042
|
|
|
104
|
%
|
|||
Other Services
|
|
(6,818
|
)
|
|
(4,261
|
)
|
|
0
|
%
|
|
0
|
%
|
|
(2,557
|
)
|
|
60
|
%
|
|||
Gross profit
|
|
230,863
|
|
|
112,378
|
|
|
11
|
%
|
|
7
|
%
|
|
118,485
|
|
|
105
|
%
|
|||
Depreciation and amortization - selling, general and administrative
|
|
13,548
|
|
|
12,138
|
|
|
1
|
%
|
|
1
|
%
|
|
1,410
|
|
|
12
|
%
|
|||
Selling, general and administrative expenses
|
|
114,258
|
|
|
93,526
|
|
|
5
|
%
|
|
6
|
%
|
|
20,732
|
|
|
22
|
%
|
|||
(Gain) loss on disposal of assets
|
|
5,047
|
|
|
(2,555
|
)
|
|
0
|
%
|
|
0
|
%
|
|
7,602
|
|
|
(298
|
%)
|
|||
Operating income
|
|
98,010
|
|
|
9,269
|
|
|
5
|
%
|
|
1
|
%
|
|
88,741
|
|
|
957
|
%
|
|||
Other income (expense), net
|
|
(905
|
)
|
|
13,963
|
|
|
0
|
%
|
|
1
|
%
|
|
(14,868
|
)
|
|
(106
|
%)
|
|||
Interest expense
|
|
(33,504
|
)
|
|
(59,223
|
)
|
|
(2
|
%)
|
|
(4
|
%)
|
|
25,719
|
|
|
(43
|
%)
|
|||
Total other expenses
|
|
(34,409
|
)
|
|
(45,260
|
)
|
|
(2
|
%)
|
|
(3
|
%)
|
|
10,851
|
|
|
(24
|
%)
|
|||
Income tax expense
|
|
(4,270
|
)
|
|
(150
|
)
|
|
0
|
%
|
|
0
|
%
|
|
(4,120
|
)
|
|
2,747
|
%
|
|||
Net income (loss)
|
|
$
|
59,331
|
|
|
$
|
(36,141
|
)
|
|
3
|
%
|
|
(2
|
%)
|
|
$
|
95,472
|
|
|
(264
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||
Description
|
|
2018
|
|
2017
|
|
% Change
|
|||
Segment cost of services as a percentage of segment revenue:
|
|
|
|
|
|
|
|||
Completion Services
|
|
77
|
%
|
|
83
|
%
|
|
(6
|
)%
|
Other Services
|
|
107
|
%
|
|
90
|
%
|
|
17
|
%
|
Total cost of services as a percentage of total revenue
|
|
78
|
%
|
|
83
|
%
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
(Thousands of Dollars)
|
|
|
|
|
|
As a % of Revenue
|
|
Variance
|
|||||||||||||
Description
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||||
Completion Services
|
|
$
|
1,527,287
|
|
|
$
|
410,854
|
|
|
99
|
%
|
|
98
|
%
|
|
$
|
1,116,433
|
|
|
272
|
%
|
Other Services
|
|
14,794
|
|
|
9,716
|
|
|
1
|
%
|
|
2
|
%
|
|
5,078
|
|
|
52
|
%
|
|||
Revenue
|
|
1,542,081
|
|
|
420,570
|
|
|
100
|
%
|
|
100
|
%
|
|
1,121,511
|
|
|
267
|
%
|
|||
Completion Services
|
|
1,269,263
|
|
|
401,891
|
|
|
82
|
%
|
|
96
|
%
|
|
867,372
|
|
|
216
|
%
|
|||
Other Services
|
|
13,298
|
|
|
14,451
|
|
|
1
|
%
|
|
3
|
%
|
|
(1,153
|
)
|
|
(8
|
%)
|
|||
Costs of services
|
|
1,282,561
|
|
|
416,342
|
|
|
83
|
%
|
|
99
|
%
|
|
866,219
|
|
|
208
|
%
|
|||
Completion Services
|
|
141,385
|
|
|
89,432
|
|
|
9
|
%
|
|
21
|
%
|
|
51,953
|
|
|
58
|
%
|
|||
Other Services
|
|
5,757
|
|
|
5,087
|
|
|
0
|
%
|
|
1
|
%
|
|
670
|
|
|
13
|
%
|
|||
Depreciation and amortization
|
|
147,142
|
|
|
94,519
|
|
|
10
|
%
|
|
22
|
%
|
|
52,623
|
|
|
56
|
%
|
|||
Completion Services
|
|
116,639
|
|
|
(80,469
|
)
|
|
8
|
%
|
|
(19
|
%)
|
|
197,108
|
|
|
(245
|
%)
|
|||
Other Services
|
|
(4,261
|
)
|
|
(9,822
|
)
|
|
0
|
%
|
|
(2
|
%)
|
|
5,561
|
|
|
(57
|
%)
|
|||
Gross profit
|
|
112,378
|
|
|
(90,291
|
)
|
|
7
|
%
|
|
(21
|
%)
|
|
202,669
|
|
|
(224
|
%)
|
|||
Depreciation and amortization - selling, general and administrative
|
|
12,138
|
|
|
6,460
|
|
|
1
|
%
|
|
2
|
%
|
|
5,678
|
|
|
88
|
%
|
|||
Selling, general and administrative expenses
|
|
93,526
|
|
|
53,155
|
|
|
6
|
%
|
|
13
|
%
|
|
40,371
|
|
|
76
|
%
|
|||
Gain on disposal of assets
|
|
(2,555
|
)
|
|
(387
|
)
|
|
0
|
%
|
|
0
|
%
|
|
(2,168
|
)
|
|
560
|
%
|
|||
Impairment
|
|
—
|
|
|
185
|
|
|
0
|
%
|
|
0
|
%
|
|
(185
|
)
|
|
(100
|
%)
|
|||
Operating income (loss)
|
|
9,269
|
|
|
(149,704
|
)
|
|
1
|
%
|
|
(36
|
%)
|
|
158,973
|
|
|
(106
|
%)
|
|||
Other income, net
|
|
13,963
|
|
|
916
|
|
|
1
|
%
|
|
0
|
%
|
|
13,047
|
|
|
1,424
|
%
|
|||
Interest expense
|
|
(59,223
|
)
|
|
(38,299
|
)
|
|
(4
|
%)
|
|
(9
|
%)
|
|
(20,924
|
)
|
|
55
|
%
|
|||
Total other expenses
|
|
(45,260
|
)
|
|
(37,383
|
)
|
|
(3
|
%)
|
|
(9
|
%)
|
|
(7,877
|
)
|
|
21
|
%
|
|||
Income tax expense
|
|
(150
|
)
|
|
—
|
|
|
0
|
%
|
|
0
|
%
|
|
(150
|
)
|
|
—
|
%
|
|||
Net loss
|
|
$
|
(36,141
|
)
|
|
$
|
(187,087
|
)
|
|
(2
|
%)
|
|
(44
|
%)
|
|
$
|
150,946
|
|
|
(81
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||
Description
|
|
2017
|
|
2016
|
|
% Change
|
|||
Segment cost of services as a percentage of segment revenue:
|
|
|
|
|
|
|
|||
Completion Services
|
|
83
|
%
|
|
98
|
%
|
|
(15
|
)%
|
Other Services
|
|
90
|
%
|
|
149
|
%
|
|
(59
|
)%
|
Total cost of services as a percentage of total revenue
|
|
83
|
%
|
|
99
|
%
|
|
(16
|
)%
|
|
|
|
|
|
|
|
•
|
Operating activities:
|
–
|
Net cash generated by operating activities in 2018 of $350.3 million was primarily driven by higher utilization of our combined asset base and increased gross profit in our Completion Services segment.
|
•
|
Investing activities:
|
–
|
Cash provided by the insurance proceeds received for losses resulting from the July 1, 2018 accidental fire was $18.1 million. For further details see Note (7) Property and Equipment, net of Part II, “Item 8. Financial Statements and Supplementary Data.”
|
–
|
$4.7 million in proceeds from sales of various assets, including our idle field operations facility in Mathis, Texas, within the Corporate segment, and hydraulic tractors and light general-purpose vehicles within the Completion Services segment.
|
•
|
Financing activities:
|
–
|
Cash provided by the 2018 Term Loan Facility, net of debt discount, was $348.2 million.
|
•
|
Operating activities:
|
–
|
$13.0 million of transaction costs, including underwriting discounts paid by the Company, primarily incurred to consummate the secondary stock offering completed in January 2018.
|
–
|
$7.9 million related to the portion of the cash settlement of our RockPile CVR liability that exceeded its acquisition-date fair value, with the remaining $12.0 million of the cash settlement cost reflected in the use of cash in financing activities as described below.
|
–
|
Net cash used in investing activities of $297.5 million was primarily associated with our asset acquisition from RSI and our newbuild and maintenance capital spend on active fleets, offset by insurance proceeds and proceeds from various asset sales, as discussed above under “Sources of cash.” This activity primarily related to our Completion Services segment.
|
•
|
Financing activities:
|
–
|
Cash used to repay our debt facilities, including capital leases but excluding interest, was $289.1 million.
|
–
|
Cash used to pay debt issuance costs associated with our debt facilities was $7.3 million.
|
–
|
Shares repurchased and retired related to our stock repurchase program totaled $104.9 million.
|
–
|
Shares repurchased and retired related to payroll tax withholdings on our share-based compensation totaled $3.6 million.
|
–
|
$12.0 million related to the portion of the cash settlement of our RockPile CVR liability that was reflective of its acquisition-date fair value.
|
•
|
Operating activities:
|
–
|
Net cash generated by operating activities in 2017 of $79.7 million was primarily driven by higher utilization of our combined asset base and increased gross profit in our Completion Services segment. We also had proceeds of $2.1 million and $4.2 million from the indemnification settlement with Trican and our insurance company related to the acquisition of the Acquired Trican Operations. See Note (18) Commitments and Contingencies of Part II, “Item 8. Financial Statements and Supplementary Data.”
|
•
|
Investing activities:
|
–
|
Total proceeds of $30.6 million from the sale of assets relating to our facilities in Woodward, Oklahoma and Searcy, Arkansas, certain air compressor units, coiled tubing assets and the twelve workover rigs acquired in the acquisition of RockPile. See Note (7) Property and Equipment, net of Part II, “Item 8. Financial Statements and Supplementary Data.”
|
•
|
Financing activities:
|
–
|
Cash provided from IPO proceeds, $255.5 million. See Note (1)(a) Initial Public Offering of Part II, “Item 8. Financial Statements and Supplementary Data.”
|
–
|
The 2017 Term Loan Facility, entered into on March 15, 2017, provided for $145.0 million, net of associated origination and other transactions fees. Proceeds received were primarily used to fully repay our Senior Secured Notes. statements.
|
–
|
An incremental term loan facility, entered into on July 3, 2017, provided for $131.1 million, net of associated origination and other transaction fees. Proceeds received were primarily used to fund the acquisition of RockPile.
|
•
|
Investing activities:
|
–
|
Cash consideration of $116.6 million associated with the acquisition of RockPile, inclusive of a $7.8 million net working capital settlement.
|
–
|
Cash used for capital expenditures of $164.4 million, associated with maintenance capital spend on active fleets, commissioning costs associated with the deployment of our idle fleets, the newbuild acquired as part of the acquisition of RockPile and deposits on new equipment. This activity primarily related to our Completion Services segment.
|
•
|
Financing activities: Cash used to repay our debt facilities, including capital leases but excluding interest, in 2017 was $310.8 million. We used a portion of our IPO proceeds and the proceeds of the 2017 Term Loan Facility to repay our 2016 Term Loan Facility and Senior Secured Notes.
|
•
|
Investing activities: Total net proceeds of $0.7 million primarily related to the sale of assets from our idled drilling division within our Other Services segment.
|
•
|
Financing activities: Net cash provided from a capital contribution from shareholders of $200.0 million and the net proceeds from our 2016 Term Loan Facility of $91.2 million.
|
•
|
Operating activities: Net cash used in operating activities of $54.1 million was primarily attributable to competitive pricing pressure as a result of market conditions, combined with the acquisition, integration and commissioning costs of approximately $47.3 million associated with the acquisition of the Acquired Trican Operations.
|
•
|
Investing activities:
|
–
|
Cash consideration of $205.4 million associated with the acquisition of the Acquired Trican Operations.
|
–
|
Cash used for capital expenditures of $23.5 million associated with maintenance capital spend on active fleets, commissioning costs associated with the deployment of our idle fleets.
|
•
|
Financing activities: Cash used to repay and service our debt facilities, including prepayment penalties and capital leases but excluding interest, in 2016 was $8.8 million.
|
(Thousands of Dollars)
Contractual obligations
|
|
Total
|
|
2019
|
|
2020-2022
|
|
2023-2025
|
|
2026+
|
||||||||||
Long-term debt, including current portion(1)
|
|
$
|
348,250
|
|
|
$
|
3,500
|
|
|
$
|
10,500
|
|
|
$
|
334,250
|
|
|
$
|
—
|
|
Estimated interest payments(2)
|
|
130,758
|
|
|
21,386
|
|
|
61,517
|
|
|
47,855
|
|
|
—
|
|
|||||
Capital lease obligations(3)
|
|
11,449
|
|
|
5,484
|
|
|
5,965
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease obligations(4)
|
|
73,535
|
|
|
29,410
|
|
|
28,500
|
|
|
6,502
|
|
|
9,123
|
|
|||||
Purchase commitments(5)
|
|
137,667
|
|
|
78,101
|
|
|
57,966
|
|
|
1,600
|
|
|
—
|
|
|||||
Equity-method investment(6)
|
|
3,315
|
|
|
3,315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Legal contingency(7)
|
|
1,668
|
|
|
1,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
706,642
|
|
|
$
|
142,864
|
|
|
$
|
164,448
|
|
|
$
|
390,207
|
|
|
$
|
9,123
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Long-term debt represents our obligations under our 2018 Term Loan Facility, exclusive of interest payments. In addition, these amounts exclude $7.5 million of unamortized debt discount and debt issuance costs associated with our 2018 Term Loan Facility.
|
(2)
|
Estimated interest payments are based on debt balances outstanding as of December 31, 2018 and include interest related to the 2018 Term Loan Facility. Interest rates used for variable rate debt are based on the prevailing current London Interbank Offer Rate (“LIBOR”).
|
(3)
|
Capital lease obligations consist of obligations on our capital leases of hydraulic fracturing equipment and ancillary equipment with CIT Finance LLC and light weight vehicles with ARI Financial Services Inc. and Enterprise FM Trust and includes interest payments.
|
(4)
|
Operating lease obligations, inclusive of early termination buyouts, are related to our real estate, rail cars with Anderson Rail Group, Compass Rail VIII, SMBC Rail Services, Trinity Industries Leasing Company, and CIT Rail LLC and light duty vehicles with Enterprise FM Trust.
|
(5)
|
Purchase commitments primarily relate to our agreements with vendors for sand purchases and deposits on equipment. The purchase commitments to sand suppliers represent our annual obligations to purchase a minimum amount of sand from vendors. If the minimum purchase requirement is not met, the shortfall at the end of the year is settled in cash or, in some cases, carried forward to the next year.
|
(6)
|
Equity-method investment is related to our research and development commitments with our equity-method investee. See Notes (18) Commitments and Contingencies and (19) Related Party Transactions of Part II, “Item 8. Financial Statements and Supplementary Data” for further details.
|
(7)
|
The legal contingency is primarily related to various employment related claims. See Note (18) Commitments and Contingencies of Part II, “Item 8. Financial Statements and Supplementary Data” for further details.
|
|
|
|
|
|
|
Incorporated by Reference
|
||||||
Exhibit
Number |
|
Exhibit Description
|
|
Filed/
Furnished Herewith |
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing
Date |
|
|
*
|
|
|
|
|
|
|
|
|
||
|
|
*
|
|
|
|
|
|
|
|
|
||
|
|
**
|
|
|
|
|
|
|
|
|
||
101.INS
|
|
XBRL Instance Document
|
|
*
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
*
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
*
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
*
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keane Group, Inc.
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Robert W. Drummond
|
|
|
Robert W. Drummond
|
|
|
Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
|
|
|
Date: August 19, 2019
|
|
By:
|
|
/s/ Robert W. Drummond
|
|
|
|
|
Robert W. Drummond
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
Date: August 19, 2019
|
|
By:
|
|
/s/ Gregory L. Powell
|
|
|
|
|
Gregory L. Powell
|
|
|
|
|
President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
Date: August 19, 2019
|
|
By:
|
|
/s/ Robert W. Drummond
|
|
|
|
|
Robert W. Drummond
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: August 19, 2019
|
|
By:
|
|
/s/ Gregory L. Powell
|
|
|
|
|
Gregory L. Powell
|
|
|
|
|
President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|