NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Organization
BCP Raptor Holdco, LP (“BCP”), the predecessor for accounting purposes of Kinetik Holdings Inc., a Delaware corporation (the “Company,” formerly known as Altus Midstream Company), was formed on April 25, 2017 as a Delaware limited partnership to acquire and develop midstream oil and gas assets. BCP’s primary operating subsidiaries are EagleClaw Midstream Ventures, LLC and CR Permian Holdings, LLC. Both subsidiaries were formed to design, engineer, install, own and operate facilities and provide services for produced natural gas gathering, compression, processing, treating and dehydration, and condensate separation, stabilization, and storage, crude oil gathering and storage and produced water gathering and disposal assets.
Altus Midstream Company (“ALTM”) was originally incorporated on December 12, 2016 in Delaware under the name Kayne Anderson Acquisition Corp. (“KAAC”) for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. KAAC completed its initial public offering in the second quarter of 2017. On August 3, 2018, Altus Midstream LP was formed in Delaware as a limited partnership and wholly-owned subsidiary of KAAC and entered into a contribution agreement with certain affiliates of Apache Corporation (“Apache” and such affiliates the “Altus Midstream Entities”), formed by Apache between May 2016 and January 2017, for the purpose of acquiring, developing and operating midstream oil and gas assets in the Alpine High resource play and surrounding areas. On November 9, 2018, KAAC acquired all equity interests of the Altus Midstream Entities and changed its name to Altus Midstream Company.
On February 22, 2022 (the “Closing Date”), the Company consummated the business combination transaction (the “Transaction”) contemplated by that certain Contribution Agreement, dated as of October 21, 2021 (the “Contribution Agreement”), by and among the Company, Altus Midstream LP (now known as Kinetik Holdings LP) (the “Partnership”), New BCP Raptor Holdco, LLC, a Delaware limited liability company (“Contributor”) and BCP. The transactions contemplated by the Contribution Agreement are referred to herein as the “Transaction.” In connection with the closing of the Transaction (the “Closing”), the Company changed its name from “Altus Midstream Company” to “Kinetik Holdings Inc.” Unless the context otherwise requires, “ALTM” refers to the registrant prior to the Closing and “we,” “us,” “our” and the “Company” refer to Kinetik Holdings Inc., the registrant and its subsidiaries following the Closing.
Nature of Operations
Through its consolidated subsidiaries, the Company provides comprehensive gathering, water disposal, transportation, compression, processing and treating services necessary to bring natural gas, NGL and crude oil to market. Additionally, the Company owns two NGL pipelines and equity interests in four separate Permian Basin pipeline entities that have access to various markets along the U.S. Gulf Coast.
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with GAAP. All adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations have been made and are of a recurring nature unless otherwise disclosed herein. All intercompany balances and transactions have been eliminated in consolidation.
Prior to the Closing, the Company’s financial statements that were filed with the SEC were derived from ALTM’s accounting records. As the Transaction was determined to be a reverse merger, BCP was considered the accounting acquirer and ALTM was the legal acquirer. The accompanying Consolidated Financial Statements herein include (1) BCP’s net assets carried at historical value, (2) BCP’s historical results of operations prior to the Transaction, (3) ALTM’s net assets carried at fair value as of the Closing Date and (4) the combined results of operations with the Company’s results presented within the Consolidated Financial Statements from February 22, 2022 going forward. Refer to Note 3—Business Combinations in the Notes to our Consolidated Financial Statements in this Annual Report for further information.
The Company completed a two-for-one stock split on June 8, 2022. All corresponding per-share and share amounts for periods prior to June 8, 2022 have been retrospectively restated in this Annual Report to reflect the two-for-one stock split, except for the number of common units representing limited partner interests in the Partnership (“Common Units”) and shares of the Company’s Class C Common Stock, par value $0.0001 per share (“Class C Common Stock”) described in relation to the Transaction in this Annual Report, which are presented at pre-Stock-Split amounts. This presentation election is consistent with our previous public filings and the terms of the Contribution Agreement.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
Preparation of financial statements in conformity with GAAP and disclosure of contingent assets and liabilities requires management to make estimates and assumptions that affect reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. The Company evaluates its estimates and assumptions on a regular basis. Actual results may differ from these estimates and assumptions used in preparation of its Consolidated Financial Statements, and changes in these estimates are recorded when known. Significant items subject to such estimates and assumptions include the valuation of enterprise value, assets acquired and liabilities assumed in a business combination, derivatives, tangible and intangible assets and impairment of long-lived assets and equity method investments (“EMI” or “EMIs”).
Segment Information
The Company applies FASB ASC 280, Segment Reporting, in determining reportable segments for its financial statement disclosure. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the CODM in deciding how to allocate resources and in assessing performance. Our Chief Executive Officer is the CODM. The Company has determined it has two operating segments: (1) Midstream Logistics and (2) Pipeline Transportation.
Revenue Recognition
We provide gathering, processing, transportation, and disposal services and we sell commodities (including condensate, natural gas, and NGLs) under various contracts.
The Company recognizes revenue in accordance with the provisions of FASB ASC 606, Revenue from Contracts with Customers (“Topic 606”). We recognize revenues for services and products under revenue contracts as our obligations to perform services or deliver/sell products under the contracts are satisfied. A contract’s transaction price is allocated to each performance obligation in the contract and recognized as revenue when, or as, the performance obligation is satisfied. These contracts include:
a.Fee-based arrangements – Under fee-based contract arrangements, the Company provides gathering, processing and disposal services to producers and earns a net margin based on volumes. While transactions vary in form, the essential element of each transaction is the use of the Company’s assets to transport a product or provide a processed product to an end-user at the tailgate of the plant or pipeline. This revenue stream is generally directly related to the volume of water, natural gas, crude oil, NGLs, and condensate that flows through the Company’s systems and facilities and is not normally dependent on commodity prices. The Company primarily acts as an agent under these contracts selling the underlying commodities on behalf of the producer and remitting back to the producer the net proceeds. These such sales and remitted proceeds are presented net within revenue. However, in certain instances, the Company acts as the principal for processed residue gas and NGLs by purchasing them from the associated producer at the tailgate of the plant at index prices. This purchase and the associated third-party sale are presented gross within revenues and cost of sales.
b.Percent-of-proceeds arrangements – Under percentage-of-proceeds based contract arrangements, the Company will gather and process natural gas on behalf of producers and sell the outputs, including residue gas, NGLs and condensate, at market prices. The Company remits an agreed-upon percentage of proceeds to the producer based on the market price received from third parties or the index price defined in the contract. Under these arrangements, revenue is recognized net of the agreed-upon proceeds remitted to producers when the Company acts as an agent of the
producer for the associated third-party sale. However, in certain instances the Company acts as the principal for processed residue gas and NGLs by purchasing these volumes from the associated producer at the tailgate of the plant at index prices. This purchase and the associated third-party sale are presented gross within revenues and cost of sales.
c.Percent-of-products arrangements – Under percent-of-products based contract arrangements, the Company will gather and process natural gas on behalf of producers. As partial compensation for services, the producer assigns to the Company, for no additional consideration, all right, title and interest to a set percentage, as defined in the contract, of the processed residue volumes. The Company recognizes the fair value of these products as revenue when the associated performance obligation has been met.
d.Product sales contracts – Under these contracts, we sell natural gas, NGLs or condensate to third parties. These sales are presented gross within revenues and cost of sales or net within revenues depending on whether the Company acts as the agent or the principal in the sale transaction as discussed above.
Our fee-based service contracts primarily have a single performance obligation to deliver a series of distinct goods or services that are substantially the same and have the same pattern of transfer to our producers. For performance obligations associated with these contracts, we recognize revenues over time utilizing the output method based on the actual volumes of products delivered/sold or services performed, because the single performance obligation is satisfied over time using the same performance measure of progress toward satisfaction of the performance obligation. The transaction price under our fee-based service contracts includes variable consideration that varies primarily based on actual volumes that are delivered under the contracts. Because the variable consideration specifically relates to our efforts to transfer the services and/or products under the contracts, we allocate the variable consideration entirely to the distinct service utilizing the allocation exception guidance under Topic 606, and accordingly recognize the variable consideration as revenues at the time the good or service is transferred to the producer.
We recognize revenues at a point in time for performance obligations associated with percent-of-proceeds contract elements, percent-of-products contract elements and product sale contracts, and these revenues are recognized because control of the underlying product is transferred to the customer or producer.
The evaluation of when performance obligations have been satisfied and the transaction price that is allocated to our performance obligations requires judgments and assumptions, including our evaluation of the timing of when control of the underlying good or service has transferred to our producers or customers. Actual results can vary from those judgments and assumptions.
Minimum Volume Commitments
The Company has certain agreements that provide for quarterly or annual MVCs. Under these MVCs, our producers agree to ship and/or process a minimum volume of production on our gathering and processing systems or to pay a minimum monetary amount over certain periods during the term of the MVC. A producer must make a shortfall payment to us at the end of the contracted measurement period if its actual throughput volumes are less than its contractual MVC for that period. None of the Company’s MVC provisions allow for producers to make up past deficient volumes in a future period. However, certain MVC provisions allow producers to carryforward volumes delivered in excess of a current period MVC to future periods. The Company recognizes revenue associated with MVCs when a counterparty has not met the contractual MVC at the completion of the measurement period for the specific commitment or we determine that the counterparty cannot meet the contractual MVC by the end of the contracted measurement period.
Disaggregation of Revenue
The Company disaggregates revenue into categories that depict the nature, amount, and timing of revenue and cash flows based on differing economic risk profiles for each category. In concluding such disaggregation, the Company evaluated the nature of the products and services, consumer markets, sales terms, and sales channels which have similar characteristics such that the level of disaggregation provides an understanding of the Company’s business activities and historical performance. The level of disaggregation is evaluated annually and as appropriate for changes to the Company or its business, either from internal growth, acquisitions, divestitures, or otherwise. See Note 4—Revenue Recognition in the Notes to our Consolidated Financial Statements in this Annual Report for further information.
Concentration Risk
All operations and efforts of the Company are focused in the oil and gas industry and are subject to the related risks of the industry. The Company’s assets are located in the Delaware Basin. Demand for the Company’s products and services may be influenced by various regional and global factors and may impact the value of the projects the Company is developing.
The Company’s concentration of customers may impact its overall business risk, either positively or negatively, in that these entities may be similarly affected by changes in the economy or other conditions. The Company’s operations involve a variety of counterparties, both investment grade and non-investment grade. The Company analyzes the counterparties’ financial condition prior to entering into an agreement, establishes credit limits and monitors the appropriateness of these limits on an ongoing basis within approved tolerances, with the primary focus on published credit ratings when available and inherent liquidity metrics to mitigate credit risk. Typically, through our customer contracts, the Company takes title to the rich gas and associated plant products (NGLs and residue gas). As such, the inherent risk with these types of contracts is mitigated as the Company receives funds for the disposition and sale of such products from downstream counterparties that are large investment grade entities and is able to deduct all fees owed to it by its customers and associated costs before remitting the balance of any funds back to the relevant customer. For those few counterparties’ that retain ownership of their plant products, the Company attempts to minimize credit risk exposure through its credit policies and monitoring procedures as well as through customer deposits, and letters of credit. The Company manages credit risk to mitigate credit losses and exposure to uncollectible trade receivables and generally receivables are collected within 30 days. Below is a summary of operating revenue by major customer that individually exceeded 10% of consolidated operating revenue:
| | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (In thousands) |
Customer 1 | | $ | 278,408 | | | $ | 211,093 | | | $ | 34,362 | |
Customer 2 | | 223,714 | | | 326,899 | | | 184,967 | |
Customer 3 | | 205,079 | | | 71,055 | | | 37,480 | |
Customer 4 | | 17,335 | | | 93,286 | | | 111,742 | |
| | | | | | |
| | | | | | |
Others | | 531,876 | | | 511,157 | | | 293,493 | |
Consolidated Operating Revenue | | $ | 1,256,412 | | | $ | 1,213,490 | | | $ | 662,044 | |
| | | | | | |
As of December 31, 2023 and 2022, approximately 39% and 65%, respectively, of accounts receivable were derived from the above customers. All operating revenue derived from above customers are included in the Midstream Logistics segment.
Major Producers are defined as our producers who we gather natural gas, crude and/or produced water and process gas and dispose of produced water from and account for 10% or more of our cost of sales as presented in the consolidated financial statements. For the year ended December 31, 2023, approximately 60% of the Company’s cost of sales were derived from three producers. For the year ended December 31, 2022, approximately 87% of the Company’s cost of sales were derived from five producers. For the year ended December 31, 2021, approximately 92% of the Company’s cost of sales were derived from five producers. This concentration of producers may impact the Company's overall business risk, either positively or negatively, in that these entities may be similarly affected by changes in the economy or other conditions. We do not believe that a loss of revenues from any single customer would have a material adverse effect on our business, financial position, results of operations or cash flows.
The Company regularly maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses with respect to the related risks to cash and does not believe its exposure to such risk is more than nominal.
Fair Value Measurements
FASB ASC Topic 820, Fair Value Measurement (“Topic 820”), establishes a framework for measuring fair value in U.S. GAAP, clarifies the definition of fair value within that framework, and requires disclosures about the use of fair value measurements. Topic 820 defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. Topic 820 provides a framework for measuring fair value, establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and requires consideration of the counterparty’s creditworthiness when valuing certain assets.
Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets (Level 1 inputs). The three levels of the fair value hierarchy under Topic 820 are described below:
Level 1 inputs: Unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is defined as a market where transactions for a financial instrument occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 inputs: Inputs, other than quoted prices in active markets, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3 inputs: Prices or valuations that require unobservable inputs that are both significant to the fair value measurement and unobservable. Valuation under Level 3 generally involves a significant degree of judgment from management.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Where available, fair value is based on observable market prices or inventory parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instrument’s complexity.
The Company’s Consolidated Balance Sheets reflect a mixture of measurement methods for financial assets and liabilities. Public and private warrants and derivative financial instruments are reported at fair value. See Note 12—Fair Value Measurements and Note 13—Derivatives and Hedging Activities in the Notes to our Consolidated Financial Statements in this Annual Report for further information. Other financial instruments are reported at historical cost or amortized cost on our Consolidated Balance Sheets. Long-term debt is primarily the other financial instrument for which carrying value could vary significantly from fair value. See Note 8—Debt and Financing Costs in the Notes to our Consolidated Financial Statements in this Annual Report for further information. Derivative Instruments and Hedging Activities
FASB ASC Topic 815, Derivatives and Hedging (“Topic 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
As required by Topic 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company has not elected to apply hedge accounting to any of its current or recent derivative transactions.
When the Company does not elect to apply hedge accounting, the instruments are marked-to-market each period end and changes in fair value, realized or unrealized, are recognized in earnings.
Cash and Cash Equivalents
The Company considers all highly liquid short-term investments with a maturity of three months or less at the time of purchase to be cash equivalents. These investments are carried at cost, which approximates fair value. As of December 31, 2023 and 2022, the Company had $4.5 million and $6.4 million, respectively, of cash and cash equivalents.
Accounts Receivable and Current Expected Credit Losses
Accounts receivable include billed and unbilled amounts due from customers for gas, NGLs and condensate sales, pipeline transportation, and gathering, processing and disposal fees, under normal trade terms, generally requiring payment within 30 days. The Company’s current expected credit losses are determined based upon reviews of individual accounts, existing economics, and other pertinent factors. The Company had an allowance for credit losses of $1.0 million as of December 31, 2023 and 2022.
Gas Imbalance
Quantities of natural gas over-delivered or under-delivered related to imbalance agreements are recorded monthly as receivables or payables using weighted-average prices at the time of the imbalance. These imbalances are typically settled with deliveries of natural gas. We had imbalance receivables of $1.3 million and $1.5 million at December 31, 2023 and 2022, respectively, which are carried at the lower of cost or market value. We had no imbalance payables at December 31, 2023 and 2022. Imbalance receivables and imbalance payables are included in “Accounts Receivable” and “Accounts Payable”, respectively, on the Consolidated Balance Sheets.
Inventory
Other current assets include condensate, residue gas and NGL inventories that are valued at the lower of cost or net realizable value. At the end of each reporting period, the Company assesses the carrying value of inventory and makes any adjustments necessary to reduce the carrying value to the applicable net realizable value. Inventory was valued at $3.1 million and $4.8 million as of December 31, 2023 and 2022, respectively.
Property, Plant, and Equipment
Property, plant and equipment are carried at cost or fair market value at the date of acquisition less accumulated depreciation. The cost basis of constructed assets includes materials, labor, and other direct costs. Major improvements or betterment are capitalized, while repairs that do not improve the life of the respective assets are expensed as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets as follows:
| | | | | |
| Estimated Useful Life |
Buildings | 30 years |
Gathering and processing systems and facilities | 20 years |
Furniture and fixtures | 7 years |
Vehicles | 5 years |
Computer hardware and software | 3 years |
Leases
The Company's lease portfolio includes certain real estate and equipment. The determination of whether an arrangement is, or contains, a lease is performed at the inception of the arrangement. Operating leases are recorded on the balance sheet with operating lease assets representing the right to use the underlying asset for the lease term and lease liabilities representing the obligation to make lease payments arising from the lease. The Company has elected to account for the lease and non-lease components together as a single component for all classes of underlying assets. The Company excludes variable lease payments in measuring right-of-use (“ROU”) assets and lease liabilities, other than those that depend on an index, a rate or are in-substance fixed payments.
ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. In addition, ROU assets include initial direct costs incurred by the lessee as well as any lease payments made at or before the commencement date are reduced by lease incentives. As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is determined by using the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a
similar economic environment. Lease terms include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Leases with a term of one year or less are excluded from ROU assets and liabilities.
Capitalized Interest
The Company’s policy is to capitalize interest cost incurred on debt during the construction of major projects.
Deferred Financing Costs
Deferred financing costs consist of fees incurred to secure debt financing and are amortized over the life of the related debt using the effective interest rate method. Deferred financing costs associated with the Company’s unsecured term loans and senior notes are presented with the related debt on the Consolidated Balance Sheets, as a reduction to the carrying amounts. Deferred financing costs associated with the Company's revolving credit facilities are presented within “Other Current Assets” and “Deferred Charges and Other Assets” on the Consolidated Balance Sheets.
Asset Retirement Obligation
The Company follows the provisions of FASB ASC Topic 410, Asset Retirement and Environmental Obligations, which require the fair value of a liability related to the retirement of long-lived assets to be recorded at the time a legal obligation is incurred if the liability can be reasonably estimated. The liability is based on future retirement cost estimates and incorporates many assumptions, such as time to permanent removal, future inflation rates and the credit-adjusted risk-free rate of interest. The retirement obligation is recorded at its estimated present value with an offsetting increase to the related asset on the balance sheet. Over time, the liability is accreted to its future value, with the accretion recorded to expense.
The Company’s assets generally consist of gas processing plants, crude storage terminals, saltwater disposal wells, and underground gathering and transportation pipelines installed along rights-of-way acquired from landowners and related above-ground facilities. The majority of the rights-of-way agreements do not require the dismantling and removal of the pipelines and reclamation of the rights-of-way upon permanent removal of the pipelines from service. Further, we have in place a rigorous repair and maintenance program that keeps our gathering and processing systems in good working order. As a result, the ultimate dismantlement and removal dates of the Company’s assets are not determinable. As such, the fair value of the liability is not estimable and, therefore, no asset retirement obligation has been recognized in the Consolidated Financial Statements as of December 31, 2023 and 2022.
Environmental Costs
The Company is subject to extensive federal, state, and local environmental laws and regulations. These laws, which are constantly changing, regulate the discharge of materials into the environment and may require the Company to remove or mitigate the environmental effects of the disposal or release of petroleum or chemical substances at various sites, if applicable.
Environmental costs that relate to current operations are expensed or capitalized as appropriate. Costs are expensed when they relate to an existing condition caused by past operations and will not contribute to current or future revenue generation. Liabilities related to environmental assessments and/or remedial efforts are accrued when property or services are probable or can reasonably be estimated. No environmental liabilities were recorded as of December 31, 2023 and 2022.
Intangible Assets
Intangible assets consist of rights of way agreements and customer contracts. Intangible assets are amortized on a straight-line basis over their estimated economic life or remaining term of the contract and are assessed for impairment with the associated long-lived asset group whenever impairment indicators are present.
Goodwill
Goodwill represents the excess of cost over the fair value of assets of businesses acquired. Goodwill is not amortized, but instead is tested for impairment in accordance with FASB ASC 350, Intangibles – Goodwill and Other (“Topic 350”) at the reporting unit level at least annually. The Company’s reporting unit is subject to impairment testing annually, on November 30, or more frequently if events and circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
Topic 350 provides the option to assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill. The Company has the unconditional option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to performing a quantitative goodwill impairment test. If the assessment of all relevant qualitative factors indicates that it is more likely than not that the fair value of a reporting unit is more than its carrying amount, a quantitative goodwill impairment test is not necessary. If the assessment of all relevant qualitative factors indicates that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company will perform a quantitative goodwill impairment test. The quantitative impairment test for goodwill consists of a comparison of the fair value of a reporting unit with its carrying value, including the goodwill allocated to that reporting unit. If the carrying value of a reporting unit exceeds its fair value, the Company will recognize an impairment loss equal to the amount of the excess, limited to the amount of goodwill allocated to that reporting unit.
The Company assessed relevant qualitative factors, such as the Company’s operation, actual versus budgeted results of operation, forecast, macroeconomics conditions, etc. The Company concluded there is no indication that it is more likely than not that the fair value of the reporting unit is less than its carrying amount. As such, no quantitative impairment test is necessary and the Company’s goodwill was not impaired as of December 31, 2023 and 2022.
Impairment of Long-Lived Assets
In accordance with FASB ASC 360, Property, Plant and Equipment, long-lived assets, excluding goodwill, to be held and used by the Company are reviewed for impairment annually or on an interim basis if events or circumstances indicate that the fair value of the assets have decreased below their carrying value. For long-lived assets to be held and used, the Company bases their evaluation on impairment indicators such as the nature of the assets, the future economic benefit of the assets, any historical or future profitability measurements and other external market conditions or factors that may be present.
The Company’s management assesses whether there has been an impairment trigger, and if a trigger is identified, then the Company would perform an undiscounted cash flow test at the lowest level for which identifiable cash flows are independent of cash flows from other assets. If the sum of the undiscounted future net cash flows is less than the net book value of the property, an impairment loss is recognized for any excess of the property’s net book value over its estimated fair value. There was no impairment trigger event observed in 2023 and 2022. The Company did not recognize impairment losses for long-lived assets during the years ended December 31, 2023 and 2022.
Variable Interest Entity
The Company uses a qualitative approach in assessing the consolidation requirement for variable interest entities. The approach focuses on identifying which enterprise has the power to direct the activities that most significantly impact the variable interest entity’s economic performance and which enterprise has the obligation to absorb losses or the right to receive benefits from the variable interest entity. In the event that the Company is the primary beneficiary of a variable interest entity, the assets, liabilities, and results of operations of the variable interest entity would be consolidated in our financial statements. The Company has determined that it has significant influence over the operating and financial policies of the four pipeline entities in which it is invested, but does not exercise control over them; and hence, it accounts for these investments using the equity method. Refer to Note 7—Equity Method Investments in the Notes to our Consolidated Financial Statements in this Annual Report. Equity Method Investments
The Company follows the equity method of accounting when it does not exercise control over its equity interests but can exercise significant influence over the operating and financial policies of the entity. Under this method, the equity investments are carried originally at acquisition cost, increased by the Company’s proportionate share of the equity interest’s net income and contributions made, and decreased by the Company’s proportionate share of the equity interest’s net losses and distributions received. The Company determines whether distributions are a return on or a return of the investment based on the nature of the distribution approach, under which the Company classifies distributions from an investee by evaluating the facts, circumstances and nature of each distribution. For distributions from the Company’s EMI pipeline entities that are generated from their respective normal course of business, the Company classifies the distributions as return on investments and as cash flows from operating activities. For distributions that are a return of the investment, the Company classifies the distribution as cash flows from investing activities. Please refer to Note 7—Equity Method Investments in the Notes to our Consolidated Financial Statements in this Annual Report, for further information of the Company’s EMIs. EMIs acquired in the Transaction were recorded at fair value upon Closing. See discussion and additional detail in Note 3—Business Combinations in the Notes to our Consolidated Financial Statements in this Annual Report for the purchase price allocation of the Transaction.
Other Assets
The Company’s accounting policy is to classify its line fill as an other long-term asset to be consistent with industry practices and given line fill is required on certain third-party and wholly owned pipelines to properly flow the Company’s product. Additionally, this line fill is contractually required to be maintained through the life of the contract with our counterparty and therefore will not be settled within an operating period. Accordingly, the Company had NGL and gas line fill of $16.4 million and $10.6 million within other assets as of December 31, 2023 and 2022, respectively.
Redeemable Noncontrolling Interest — Common Units Limited Partners
Pursuant to the Contribution Agreement, in connection with the Closing, (i) Contributor contributed all the equity interests of the Contributed Entities to the Partnership; and (ii) in exchange for such contribution, the Partnership issued 50,000,000 common units representing limited partner interests in the Partnership and the Company issued 50,000,000 shares of the Company’s Class C Common Stock, par value $0.0001 per share, to Contributor. Please refer to Note 1—Description of Business and Basis of Presentation in the Notes to our Consolidated Financial Statements in this Annual Report. The Common Units are redeemable at the option of unit holders and accounted for in the Company’s Consolidated Balance Sheet as a redeemable noncontrolling interest classified as temporary equity. The Company records the redeemable noncontrolling interest at the higher of (i) its initial value plus accumulated earnings/losses associated with the noncontrolling interest or (ii) the maximum redemption value as of the balance sheet date. The redemption value was determined based on a 5-day volume weighted-average closing price of the Company’s Class A Common Stock, par value $0.0001 per share (“Class A Common Stock”). See discussion and additional details in Note 11—Equity and Warrants in the Notes to our Consolidated Financial Statements in this Annual Report. Mandatorily Redeemable Preferred Units
The Partnership issued Series A Cumulative Redeemable Preferred Units (“Preferred Units”) on June 12, 2019. As the Transaction was accounted for as a reverse merger, the Company assumed certain Preferred Units that were issued and outstanding as of the Closing Date for accounting purposes.
At the Close of the Transaction, the Company effectuated the Third Amended and Restated Agreement of Limited Partnership of the Partnership, which among other things, provided for mandatory pro-rata redemptions by the Partnership. Given this mandatory redemption feature and pursuant to FASB ASC 480, liability classification was required for these Preferred Units and the pro rata PIK units. The Company valued the liability as of each reporting date and recorded the change in valuation in “Other income (expenses)” in the Consolidated Statements of Operations. During 2022, the Company redeemed all outstanding mandatorily redeemable preferred units and recorded a gain on the redemption of $9.6 million.
Redeemable Noncontrolling Interest — Preferred Unit Limited Partners
The remaining Preferred Units assumed on the Closing Date were accounted for on the Company’s Consolidated Balance Sheets as a redeemable noncontrolling interest classified as temporary equity in accordance with the terms of the Preferred Units. During 2022, the Company redeemed all outstanding redeemable noncontrolling Preferred Units and recorded a gain on the related embedded derivative of $89.1 million.
Share-Based Compensation
Immediately upon Closing, all outstanding Class A-1 and Class A-2 units from BCP were cancelled and exchanged for shares of Class A Common Stock (“Class A Shares”). The Class A Shares are held in escrow and vest over three to four years. Similarly, the Class A-3 units from BCP were exchanged for shares of Class C Common Stock and a corresponding number of Common Units (“Class C Shares”) and vest over four years. In addition, the Company granted restricted stock units (“RSUs”) to its officers, directors and employees pursuant to the Company’s 2019 Omnibus Compensation Plan, as amended from time to time. The Class A and Class C Shares and RSUs are recorded at grant-date fair value and compensation expense is recognized on a straight‑line basis over the vesting period within “General and Administrative Expense” of the Consolidated Statements of Operations in accordance with FASB ASC 718, Compensation - Stock Compensation. Forfeitures are recognized as they occur. See further discussion of the Company’s assessment in Note 14—Share-Based Compensation in the Notes to our Consolidated Financial Statements in this Annual Report.
Income Taxes
The Company is subject to federal income and Texas margin tax. The Texas margin tax is assessed on corporations, limited liability companies, and limited partnerships. As such, the Company accounts for state income taxes in accordance with the asset and liability method of accounting for income taxes. Deferred income taxes are recognized for the tax consequences of temporary differences, at enacted statutory rates, between the consolidated financial statement carrying amounts and the tax bases of existing assets and liabilities. Income tax or benefit represents the current tax payable or refundable for the period, as applicable, plus or minus the tax effect of the net change in the deferred tax assets and liabilities.
The Company routinely assesses its ability to realize its deferred tax assets. If the Company concludes that it is more likely than not that some or all of its deferred tax assets will not be realized, the tax asset is reduced by a valuation allowance. See further discussion of the Company’s assessment in Note 15—Income Taxes in the Notes to our Consolidated Financial Statements in this Annual Report. Net Income Per Share
Basic earnings per share (“EPS”) is calculated by dividing net income attributable to Class A common shareholders by the weighted-average number of shares of Class A Common Stock outstanding during the period. Class C Common Stock is excluded from the weighted-average shares outstanding for the calculation of basic net income per share, as holders of Class C Common Stock are not entitled to any dividends or liquidating distributions. No net income per share was computed for the years ended December 31, 2021, as no Class A Common Stock was outstanding with respect to BCP as the accounting acquirer as of December 31, 2021.
The Company uses the “if-converted method” to determine the potential dilutive effect of an assumed exchange of outstanding Common Units (and the cancellation of a corresponding number of shares of outstanding Class C Common Stock) for shares of Class A Common Stock and includes the dilutive effect of unvested Class A common shares in the diluted weighted average outstanding shares calculation.
Recently Adopted Accounting Pronouncement
Effective January 1, 2022, the Company adopted ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method (“ASU 2022-01”). Current GAAP permits only prepayable financial assets and one or more beneficial interests secured by a portfolio of prepayable financial instruments to be included in a last-of-layer closed portfolio. The amendments in ASU 2022-01 allow nonprepayable financial assets also to be included in a closed portfolio hedged using the portfolio layer method. That expanded scope permits an entity to apply the same portfolio hedging method to both prepayable and nonprepayable financial assets, thereby allowing consistent accounting for similar hedges. The amendments in ASU 2022-01 also clarify the accounting for and promote consistency in the reporting of hedge basis adjustments applicable to both a single hedged layer and multiple hedged layers as follows: (1) an entity is required to maintain basis adjustments in an existing hedge on a closed portfolio basis (that is, not allocated to individual assets), (2) an entity is required to immediately recognize and present the basis adjustment associated with the amount of the designated layer that was breached in interest income. In addition, an entity is required to disclose that amount and the circumstances that led to the breach, (3) an entity is required to disclose the total amount of the basis adjustments in existing hedges as a reconciling amount if other areas of GAAP require the disaggregated disclosure of the amortized cost basis of assets included in the closed portfolio, and (4) an entity is prohibited from considering basis adjustments in an existing hedge when determining credit losses. As the Company does not currently elect to apply hedge accounting, the instruments are marked-to-market each period end and changes in fair value, realized or unrealized, are recognized in earnings. Therefore, adoption of ASU 2022-01 did not have a material impact on the Company’s Consolidated Financial Statements.
Effective January 1, 2022, the Company adopted ASU 2021-08, Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”), which requires contract assets and contract liabilities (i.e., deferred revenue) acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC 606, Revenue from Contracts with Customers. Generally, this new guidance will result in the acquirer recognizing contract assets and contract liabilities at the same amounts recorded by the acquiree. Historically, such amounts were recognized by the acquirer at fair value. With adoption of ASU 2021-08, the Company assumed contract liabilities at carrying value of $9.1 million upon Closing of the Transaction.
Effective January 1, 2022, the Company adopted ASU 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”). ASU 2020-04 was issued to ease the potential accounting burden expected when global capital markets move away from London Interbank Offered Rate, the benchmark interest rate banks use to make short-term loans to each other. The amendments
in this update provide optional expedients and exceptions for applying GAAP to contracts, hedging relationship and other transactions affected by reference rate reform if certain criteria are met. The interest rate applied to the Company’s new debt resulting from the comprehensive refinance is based on SOFR, which is a broad measure of the cost of borrowing cash overnight collateralized by treasury securities. Refer to Note 8—Debt and Financing Costs in the Notes to our Consolidated Financial Statements of this Annual Report for discussion of SOFR applicable to the Company’s debt structures. Recent Accounting Pronouncement Not Yet Adopted
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements (“ASU 2023-06”). This update represent changes to clarify or improve disclosure and presentation requirements of a variety of Topics, including 230-10 Statement of Cash Flows—Overall, 250-10 Accounting Changes and Error Corrections— Overall, 260-10 Earnings Per Share— Overall, 270-10 Interim Reporting— Overall, 440-10 Commitments—Overall, 470-10 Debt—Overall, 505-10 Equity—Overall, 815-10 Derivatives and Hedging—Overall, 860-30 Transfers and Servicing—Secured Borrowing and Collateral, 932-235 Extractive Activities— Oil and Gas—Notes to Financial Statements, 946-20 Financial Services—Investment Companies—Investment Company Activities and 974-10 Real Estate—Real Estate Investment Trusts—Overall. For entities subject to the SEC’s existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. For all other entities, the amendments will be effective two years later. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Codification and will not become effective for any entity. The Company is currently evaluating the effect that ASU 2023-06 will have on the disclosures within its Consolidated Financial Statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendment requires a public entity disclose, on an annual and interim basis (1) significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”); (2) an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss; (3) clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources; (4) the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply the amendments in this Update retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company is currently evaluating the effect that ASU 2023-07 will have on the disclosures within its Consolidated Financial Statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) (“ASU 2023-09”). The amendments in this update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). A public business entity is required to provide an explanation, if not otherwise evident, of the individual reconciling items disclosed, such as the nature, effect, and underlying causes of the reconciling items and the judgment used in categorizing the reconciling items. The amendments in this update require that all entities disclose on an annual basis (1) the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes and (2) the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). The amendments in this update eliminate the requirement for all entities to (1) disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or (2) make a statement that an estimate of the range cannot be made. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. The amendments in this Update should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating the effect that ASU 2023-09 will have on the disclosures within its Consolidated Financial Statements.
3. BUSINESS COMBINATIONS
As of December 31, 2023, our allocation of purchase price for acquisitions made during 2023 and 2022 are detailed below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Acquisition Date | | Acquisition | | Consideration Transferred | | Current Assets | | Property Plant & Equipment | | Intangible Assets | | Other Long Term Assets | | Goodwill | | Liabilities | | Noncontrolling Interest |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | (In thousands) |
(1) | | Q1 2023 | | Midstream Infrastructure Assets and Incentive and Acceleration Agreement(a) | | $ | 125,000 | | | $ | 4,736 | | | $ | 61,850 | | | $ | 3,150 | | | $ | 55,264 | | | $ | — | | | $ | — | | | $ | — | |
(2) | | Q1 2022 | | Altus Midstream Company (“ALTM”) | | $ | 1,013,745 | | | $ | 38,750 | | | $ | 634,923 | | | $ | 13,200 | | | $ | 1,752,500 | | | $ | 5,077 | | | $ | (967,988) | | | $ | (462,717) | |
(a)Consideration includes $65.0 million paid for certain midstream assets and $60.0 million paid related to the incentive and acceleration agreement.
Midstream Infrastructure Assets
In the first quarter of 2023, the Partnership closed on a purchase and sale agreement for certain midstream assets for $65.0 million together with a new 20-year midstream service agreement. Midstream assets acquired consisted of water gathering and disposal assets and intangible right-of-way assets. As the net book value of the acquired assets were approximate to their fair market value, consideration was allocated to property plant and equipment and intangible based on the historical long-lived assets and intangible assets ratio acquired. In addition, the Partnership entered into an incentive and acceleration agreement related to near term supplemental development activities on acreage dedicated for midstream services to affiliates of the Partnership. Such development activities began in October 2023 and are subject to semi-annual performance milestones and subject to refund with consequential monetary penalty if not satisfied. Consideration for the incentive and acceleration agreement of $60.0 million was capitalized as a contract asset in accordance with ASC 606, of which $4.7 million was included in “Prepaid and Other Current Assets” and $55.3 million was included in “Deferred Charges and Other Assets” in the Consolidated Balance Sheet as of the date of acquisition. Acquisition-related costs were immaterial for this transaction. Acquired net assets from this business combination were included in the Midstream Logistic segment.
Altus Midstream Company
On February 22, 2022, the Company consummated the Transaction. Pursuant to the Contribution Agreement, in connection with the Closing, (i) Contributor contributed all of the equity interests of BCP and BCP Raptor Holdco GP, LLC, a Delaware limited liability company and the general partner of BCP (the “Contributed Entities”) to the Partnership; and (ii) in exchange for such contribution, the Partnership transferred to Contributor 50,000,000 common units representing limited partner interests in the Partnership and 50,000,000 shares of the Company’s Class C Common Stock, par value $0.0001 per share.
The Transaction was accounted for as a reverse merger in accordance with ASC 805, which, among other things, requires assets acquired and liabilities assumed to be measured at their acquisition date fair value. During the 12-month measurement period following the acquisition date, the Company made necessary adjustments as information became available to the purchase price allocation, including, but not limited to, working capital and valuation of the underlying assets of the EMIs. The Company recorded goodwill of $5.1 million related to operational synergies.
The Company incurred acquisition-related costs of nil and $6.4 million for the years ended December 31, 2023 and 2022, respectively, related to the Transaction.
4. REVENUE RECOGNITION
The following table presents a disaggregation of the Company’s revenue:
| | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (In thousands) |
Gathering and processing services | | $ | 417,751 | | | $ | 393,954 | | | $ | 272,677 | |
Natural gas, NGLs and condensate sales | | 822,410 | | | 806,353 | | | 385,622 | |
Other revenue | | 16,251 | | | 13,183 | | | 3,745 | |
Total revenues | | $ | 1,256,412 | | | $ | 1,213,490 | | | $ | 662,044 | |
There have been no significant changes to the Company’s contracts with customers during the years ended December 31, 2023, 2022, and 2021. Contracts with customers acquired through the Transaction had similar structures as the Company’s existing contracts with customers. For the years ended December 31, 2023, 2022, and 2021 the Company recognized revenues from producer MVC short falls of $1.6 million, $4.0 million and $2.5 million, respectively.
Remaining Performance Obligations
The following table presents our estimated revenue from contracts with customers for remaining performance obligations that has not yet been recognized, representing our contractually committed revenues as of December 31, 2023:
| | | | | |
Fiscal Year | Amount |
| (In thousands) |
2024 | $ | 55,286 | |
2025 | 74,404 | |
2026 | 64,789 | |
2027 | 64,105 | |
2028 | 17,408 | |
Thereafter | 249,296 | |
| $ | 525,288 | |
Our contractually committed revenue, for purposes of the tabular presentation above, is limited to customer contracts that have fixed pricing and fixed volume terms and conditions, generally including contracts with payment obligations associated with MVCs.
Contract Liabilities
The following provides information about contract liabilities from contracts with customers:
| | | | | | | | | | | |
(In thousands) | 2023 | | 2022 |
Balance as of January 1 | $ | 29,300 | | | $ | 14,756 | |
Reclassification of beginning contract liabilities to revenue as a result of performance obligations being satisfied | (9,292) | | | (7,180) | |
Cash received in advance and not recognized as revenue | 12,230 | | | 21,724 | |
Balance as of December 31 | 32,238 | | | 29,300 | |
Less: Current portion | 6,477 | | | 6,607 | |
Non-current portion | $ | 25,761 | | | $ | 22,693 | |
Contract liabilities relate to payments received in advance of satisfying performance obligations under a contract, which result from contribution in aid of construction payments. Current and noncurrent contract liabilities are included in “Other Current Liabilities” and “Contract Liabilities”, respectively, of the Consolidated Balance Sheets.
Contract liabilities balance as of December 31, 2023 increased $2.9 million compared to that as of December 31, 2022. Higher contract liabilities balance reflected new projects started during 2023 that included provisions for customer capital reimbursements.
Contract Cost Assets
The Company has capitalized certain costs incurred to obtain a contract or additional contract dedicated acreage or volumes that would not have been incurred if the contract or associated acreage and volumes had not been obtained. These costs are recovered through the net cash flows of the associated contract. As of December 31, 2023 and 2022, the Company had contract cost assets of $71.2 million and $17.8 million, respectively. Current and noncurrent contract cost assets are included in “Prepaid and Other Current Assets” and “Deferred Charges and Other Assets”, respectively, of the Consolidated Balance Sheets. The Company amortizes these assets as cost of sales on a straight-line basis over the life of the associated long-term customer contract. For the years ended December 31, 2023, 2022, and 2021, the Company recognized cost of sales associated with these assets of $6.6 million, $1.8 million and $1.8 million, respectively.
Contract cost assets balance as of December 31, 2023 increased $53.4 million compared to that as of December 31, 2022. The increase was primarily related to the $60.0 million consideration paid for the incentive and acceleration agreement the Company entered into along with the midstream infrastructure assets acquisition consummated in first quarter of 2023. See further discussion in Note 3—Business Combinations in the Notes to our Consolidated Financial Statements in this Annual Report.
5. PROPERTY, PLANT AND EQUIPMENT
Property, plant, and equipment, at carrying value, is as follows:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Gathering, processing, and transmission systems and facilities | | $ | 3,253,539 | | | $ | 2,904,084 | |
Vehicles | | 11,447 | | | 9,290 |
Computers and equipment | | 6,242 | | | 4,289 |
Less: accumulated depreciation | | (626,223) | | | (474,258) | |
Total depreciable assets, net | | 2,645,005 | | | 2,443,405 | |
Construction in progress | | 74,369 | | | 70,325 | |
Land | | 23,853 | | | 21,482 | |
Total property, plant, and equipment, net | | $ | 2,743,227 | | | $ | 2,535,212 | |
The cost of property classified as “Construction in progress” is excluded from capitalized costs being depreciated. These amounts represent property that is not yet available to be placed into productive service as of the respective reporting date. The Company recorded $158.6 million, $139.6 million and $106.8 million of depreciation expense for the years ended December 31, 2023, 2022, and 2021, respectively.
Capitalized interest included in property, plant and equipment amounted to $6.4 million, $1.4 million and $0.9 million for the years ended December 31, 2023, 2022, and 2021, respectively.
6. INTANGIBLE ASSETS, NET
Intangible assets, net are comprised of the following:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Customer contracts | | $ | 1,139,665 | | | $ | 1,137,831 | |
Right of way assets | | 141,711 | | | 127,539 | |
Less accumulated amortization | | (689,706) | | | (569,981) | |
Total amortizable intangible assets, net | | $ | 591,670 | | | $ | 695,389 | |
The fair value of acquired customer contracts was capitalized as a result of acquiring favorable customer contracts as of the closing dates of certain past acquisitions and is being amortized using a straight-line method over the remaining term of the
customer contracts, which range from one to twenty years. Right-of-way assets relate primarily to underground pipeline easements and have a useful life of ten years and are amortized using the straight-line method. The right of way agreements are generally for an initial term of ten years with an option to renew for an additional ten years at agreed upon renewal rates based on certain indices or up to 130% of the original consideration paid.
At December 31, 2023, the remaining weighted average amortization periods for customer contracts and right of way assets were approximately 6.94 years and 6.59 years, respectively. The overall remaining weighted average amortization period for the intangible assets as of December 31, 2023 was approximately 6.89 years.
The Company recorded $122.3 million, $120.7 million and $136.8 million of amortization expense for the years ended December 31, 2023, 2022, and 2021, respectively. There was no impairment recognized on intangible assets for the years ended December 31, 2023, 2022, and 2021, respectively.
Estimated aggregate amortization expense for the remaining unamortized balance in future years is as follows:
| | | | | |
Fiscal Year | Amount |
| (In thousands) |
2024 | $ | 122,160 | |
2025 | 121,121 | |
2026 | 114,184 | |
2027 | 79,408 | |
2028 | 33,454 | |
Thereafter | 121,343 | |
Total | $ | 591,670 | |
7. EQUITY METHOD INVESTMENTS
As of December 31, 2023, the Company owned investments in the following long-haul pipeline entities in the Permian Basin. These investments were accounted for using the equity method of accounting. For each EMI pipeline entity, the Company has the ability to exercise significant influence based on certain governance provisions and its participation in the significant activities and decisions that impact the management and economic performance of the EMI pipeline.
The table below presents the ownership percentages and investment balances held by the Company for each entity:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| 2023 | | 2022 |
| | | | | | | | |
| | (In thousands, except for ownership percentages) |
| | Ownership | | Amount | | Ownership | | Amount |
Permian Highway Pipeline LLP (“PHP”)(1) | 55.5 | % | | $ | 1,666,254 | | | 53.3 | % | | $ | 1,474,800 | |
Breviloba LLC (“Breviloba”) | 33.0 | % | | 443,684 | | | 33.0 | % | | 455,057 | |
Gulf Coast Express Pipeline LLC (“GCX”) | 16.0 | % | | 431,051 | | | 16.0 | % | | 451,483 | |
| | | $ | 2,540,989 | | | | | $ | 2,381,340 | |
(1)The PHP expansion project, started in June 2022, was completed and went into service in December 2023. The Company’s ownership increased to 55.5% upon completion.
Additionally, as of December 31, 2023, the Company owned 15.0% of Epic Crude Holdings, LP (“EPIC”). However, no dollar value was assigned through the Transaction’s purchase price allocation as an adjustment was made to eliminate equity in losses of EPIC. No additional contribution was made to EPIC and no distribution or equity income was received from EPIC during the year-ended December 31, 2023.
As of December 31, 2023 and 2022, the unamortized basis differences included in the EMI pipelines’ investment balances were $349.3 million and $363.2 million. These amounts represent differences in the Company’s contributions to date and the Company’s underlying equity in the separate net assets within the financial statements of the respective entities. Unamortized basis differences will be amortized into equity income over the useful lives of the underlying pipeline assets. There was capitalized interest of $24.7 million and $13.4 million as of December 31, 2023 and 2022, respectively. Capitalized interest is amortized on a straight-line basis into equity income.
The following table presents the activities in the Company’s EMIs:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| PHP | | Breviloba | | GCX | | Total |
| | | | | | | | |
| (In thousands) |
Balance at December 31, 2021 | $ | 626,477 | | | $ | — | | | $ | — | | | $ | 626,477 | |
Acquisitions | 817,500 | | | 467,500 | | | 467,500 | | | 1,752,500 | |
Contributions | 76,770 | | | — | | | — | | | 76,770 | |
Distributions | (170,409) | | | (38,816) | | | (47,539) | | | (256,764) | |
Capitalized interest | 1,401 | | | — | | | — | | | 1,401 | |
Equity income, net(1) | 123,061 | | | 26,373 | | | 31,522 | | | 180,956 | |
| | | | | | | |
| | | | | | | |
Balance at December 31, 2022 | $ | 1,474,800 | | | $ | 455,057 | | | $ | 451,483 | | | $ | 2,381,340 | |
| | | | | | | |
Contributions | 226,948 | | | — | | | — | | | 226,948 | |
Distributions | (178,542) | | | (42,711) | | | (57,916) | | | (279,169) | |
| | | | | | | | |
Capitalized interest | 11,855 | | | — | | | — | | | 11,855 | |
Equity income, net(1) | 131,193 | | | 31,338 | | | 37,484 | | | 200,015 | |
| | | | | | | |
| | | | | | | |
Balance at December 31, 2023 | $ | 1,666,254 | | | $ | 443,684 | | | $ | 431,051 | | | $ | 2,540,989 | |
(1)For the year ended December 31, 2023, net of amortization of basis differences and capitalized interests, which represents undistributed earnings, the amortization was $7.5 million from PHP, $0.7 million from Breviloba and $6.2 million from GCX. For the year ended December 31, 2022, net of amortization of basis differences and capitalized interests, which represents undistributed earnings, the amortization was $6.8 million from PHP, $0.6 million from Breviloba and $5.3 million from GCX.
Summarized Financial Information
The following represented selected income statement and balance sheet data for the Company’s EMI pipeline entities (on a 100 percent basis):
| | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, 2023 |
| | PHP | | Breviloba | | GCX |
| | | | | | |
Statements of Operations | | (In thousands) |
Revenues | | $ | 401,668 | | | $ | 188,921 | | | $ | 364,223 | |
Operating income | | 259,872 | | 93,763 | | 267,019 | |
Net income | | 261,332 | | 94,378 | | 273,194 | |
| | | | | | |
| | | | | | |
| | For the Year Ended December 31, 2022 |
| | PHP | | Breviloba | | GCX |
| | | | | | |
Statements of Operations | | (In thousands) |
Revenues | | $ | 396,846 | | | $ | 183,328 | | | $ | 364,223 | |
Operating income | | 261,040 | | 98,119 | | 269,150 | |
Net income | | 261,028 | | 97,834 | | 268,493 | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | For the Year Ended December 31, 2021 |
| | PHP | | Breviloba | | GCX |
| | | | | | |
Statements of Operations | | (In thousands) |
Revenues | | $ | 397,237 | | | $ | 157,683 | | | $ | 362,399 | |
Operating income | | 237,230 | | 92,568 | | 254,772 | |
Net income | | 236,528 | | 92,005 | | 253,535 | |
| | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
| | PHP | | Breviloba | | GCX | | PHP | | Breviloba | | GCX |
| | | | | | | | | | | | |
Balance Sheets | | (In thousands) |
Current assets | | $ | 101,900 | | | $ | 30,108 | | | $ | 49,884 | | | $ | 94,771 | | | $ | 30,541 | | | $ | 47,935 | |
Noncurrent assets | | 2,575,843 | | | 1,277,648 | | | 1,509,632 | | | 2,310,739 | | | 1,308,087 | | | 1,594,623 | |
Total assets | | $ | 2,677,743 | | | $ | 1,307,756 | | | $ | 1,559,516 | | | $ | 2,405,510 | | | $ | 1,338,628 | | | $ | 1,642,558 | |
| | | | | | | | | | | | |
Current liabilities | | $ | 67,597 | | | $ | 17,131 | | | $ | 21,908 | | | $ | 63,392 | | | $ | 12,352 | | | $ | 16,103 | |
Noncurrent liabilities | | — | | | 8,427 | | | 329 | | | — | | | 9,029 | | | 395 | |
Equity | | 2,610,146 | | | 1,282,198 | | | 1,537,279 | | | 2,342,118 | | | 1,317,247 | | | 1,626,060 | |
Total liabilities and equity | | $ | 2,677,743 | | | $ | 1,307,756 | | | $ | 1,559,516 | | | $ | 2,405,510 | | | $ | 1,338,628 | | | $ | 1,642,558 | |
8. DEBT AND FINANCING COSTS
Comprehensive Refinancing 2022
On June 8, 2022, the Partnership completed the private placement of $1.00 billion aggregate principal amount of 5.875% Senior Notes due 2030 (the “2030 Notes”), which are fully and unconditionally guaranteed by the Company. The Notes were issued under our Sustainability-Linked Financing Framework and include certain Sustainability Performance Targets (“SPT”) that the Company needs to meet from and including June 15, 2027.
In addition, the Partnership entered into the revolving credit agreement with Bank of America, N.A. as administrative agent, which provides for a $1.25 billion revolving credit facility (the “Revolving Credit Facility”) maturing on June 8, 2027, and the Term Loan with PNC Bank as administrative agent, which provided for a $2.00 billion senior unsecured term loan credit facility (“Term Loan”) maturing on June 8, 2025, which was amended on December 6, 2023 to extend the maturity date from June 8, 2025 to June 8, 2026, with an additional automatic six-month extension of the amended maturity date to December 8, 2026, at such time as no more than $1.00 billion of an aggregate principal amount of loans under the Term Loan remain outstanding, subject to customary conditions. Both the Revolving Credit Facility and Term Loan include certain “Sustainability Adjustment” features that could result in an interest rate adjustment that depends on the Company meeting the sustainability targets defined in respective agreement.
Proceeds from the Notes and the Term Loan were used to repay all outstanding borrowings under previous credit facilities and to pay fees and expenses related to the offering. The Company recorded a loss on debt extinguishment of $28.0 million for the year ended December 31, 2022.
December 2028 Sustainability-Linked Senior Notes
On December 6, 2023, the Partnership completed a private placement of $500.0 million aggregate principal amount of 6.625% Sustainability-Linked Senior Notes due 2028 (the “Original 2028 Notes”) at par. Further, on December 19, 2023, the Company completed an additional private placement of $300.0 million aggregate principal amount of 6.625% Sustainability-Linked Senior Notes due 2028 (the “Additional 2028 Notes”) at 100.50% of face amount (collectively, the “2028 Notes”). The Original 2028 Notes and the Additional 2028 Notes are treated as a single series of securities under the indenture governing the 2028 Notes, vote together as a single class, and have substantially identical terms, other than the issue date and issue price. The 2028 Notes are fully and unconditionally guaranteed by the Company and issued under our Sustainability-Linked Financing Framework, and include sustainability-linked features described below. Proceeds from the 2028 Notes, together with cash on hand and borrowings under the Partnership’s Revolving Credit Facility, were used to repay a portion of the outstanding borrowings under the Partnership’s existing Term Loan. See additional information regarding the 2023 Term Loan Amendment below.
Interest on the 2028 Notes is payable semi-annually in arrears on June 15 and December 15 of each year, commencing June 15, 2024. The aggregate fees and expenses paid to obtain the 2028 Notes totaled $11.2 million and were capitalized as debt issuance cost and included in the Consolidated Balance Sheets as a direct deduction to the 2028 Notes. The $1.5 million premium was added to the 2028 Notes. The debt issuance cost was amortized and debt premium was accreted to interest expense over the term of the 2028 Notes using the effective interest method.
From and including June 15, 2027, the interest rate accruing on the 2028 Notes will be increased by an additional 0.250% per annum unless the Partnership delivers written notice to the trustee on or before the date that is 15 days prior to June 15, 2027 that the Partnership has satisfied, and an independent external verifier has confirmed satisfaction of the SPT as defined in the indenture governing the 2028 Notes related to three key performance indicators:(1) Reduction of Scope 1 and Scope 2 greenhouse gas emissions intensity, (2) Reduction of Scope 1 and Scope 2 methane gas emissions intensity and (3) female representation in corporate officer positions. If the conditions set forth above have only been satisfied for one or two of the SPTs rather than all three, the interest rate accruing on the 2028 Notes will be increased by an additional 0.0833% per annum for each SPT which has not been satisfied and externally verified on June 15, 2027. If the interest rate accruing on the 2028 Notes is increased in the manner set forth above and the Partnership subsequently delivers written notice to the trustee that it has satisfied the SPTs set forth in clause (1) and (2) above and such satisfaction has been confirmed by an independent external verifier, on or before the date that is 15 days prior to June 15, 2028, the interest rate accruing on the 2028 Notes will be reduced by 0.0833% per annum for each such SPT.
The Partnership may redeem in whole or in part, at a redemption price equal to the Make-Whole-Redemption Price, which is the greater of (1) 100% of the principal amount of the 2028 notes to be redeemed or (2) the present value of the 2028 Notes to be redeemed at such redemption date, prior to December 15, 2025. On or after December 15, 2025, the Partnership may redeem in whole or in part at the redemption price set forth in the indenture agreement governing the 2028 Notes.
Term Loan Amendment 2023
On December 6, 2023, the Partnership, the Company, PNC Bank, and the banks and other financial institutions party thereto, as lenders, entered into a First amendment to Credit Agreement (the “First Amendment”), concurrently with the closing of its 2028 Notes discussed above.
The First Amendment (1) extended the maturity of the Term Loan to June 8, 2026 upon the prepayment of a principal amount of loans under the Term Loan of no less than $500.0 million; and (2) provided for an additional automatic six-month extension of the amended maturity date to December 8, 2026, at such time as no more than $1.00 billion of an aggregate principal amount of loans under the Term Loan remain outstanding, subject to customary conditions. Pursuant to FASB ASC 470-50, Modifications and Extinguishments, the Company determined that the amendment of the maturity date is a modification of the original Term Loan. Fees paid directly to lenders in arranging the modification totaled $1.5 million and were recorded as an original debt discount and included in the Consolidated Balance Sheets as a direct deduction of the Term Loan and was amortized over the modified remaining life of the Term Loan using the effective interest method. Cost incurred with third parties directly related to the modification totaled $0.6 million and were expensed as incurred. Furthermore, the partial paydown of the principal under the Term Loan totaled $800.0 million, using proceeds from the 2028 Notes, resulting in the write off (loss extinguishment) of a proportional amount of the remaining unamortized debt issuance cost and original discount from the Term Loan immediately prior to the paydown. The Company recorded a $1.9 million loss on extinguishment from these write offs in the Consolidated Statements of Operations.
Sustainability Performance Targets
The Partnership’s outstanding debts were 100% linked to sustainability performance targets as of December 31, 2023 and 2022, among which, the Partnership’s 2030 Notes and the 2028 Notes have SPTs that would result in interest rate adjustments starting on June 15, 2027, and the Partnership’s Term Loan and Revolving Credit Facility have SPTs to be met for each calendar year starting in 2022 and onward.
The Partnership delivered a certificate regarding performance of SPTs under the Term Loan and Revolving Credit Facility, which are linked to key performance indicators with respect to methane emission intensity ratio and female officer representation, in 2023. The Company met both SPTs by achieving a reduction of 12.0% of methane emission intensity from 2021 (base year) to 2022, which was 8.7% higher than the respective SPT under the Term Loan and Revolving Credit Facility, and a 17.7% female participation rate in 2022, which was 8.0% higher than the respective SPT under the Term Loan and Revolving Credit Facility. As a result of meeting both SPTs under the Term Loan and Revolving Credit Facility, there was a negative 0.05% sustainability rate adjustment made to both instruments.
Compliance with our Covenants
Both the Revolving Credit Facility with Bank of America, N.A. as administrative agent, and the Term Loan with PNC Bank as administrative agent, contain customary covenants and restrictive provisions which may, among other things, limit the Partnership’s ability to create liens, incur additional indebtedness, make restricted payments, or liquidate, dissolve, consolidate with or merge into or with any other person. The 2030 Notes and the 2028 Notes also contain covenants and restrictive provisions, which may, among other things, limit the Partnership’s and its subsidiaries’ ability to create liens to secure indebtedness and the Partnership’s ability to consolidate or combine with or merge into any other person.
As of December 31, 2023, the Partnership is in compliance with all customary and financial covenants.
Fair Value of Financial Instruments
The fair value of the Company and its subsidiaries’ consolidated debt as of December 31, 2023 and 2022 was $3.57 billion and $3.34 billion, respectively. At December 31, 2023, the 2030 Notes and the 2028 Notes’ fair value were based on Level 1 inputs and the Term Loan and Revolving Credit Facility’s fair value was based on Level 3 inputs.
The following table summarizes the Company’s debt obligations:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Unsecured term loan | | $ | 1,200,000 | | | $ | 2,000,000 | |
$1.00 billion 2030 senior unsecured notes | | 1,000,000 | | | 1,000,000 | |
$0.80 billion 2028 senior unsecured notes | | 800,000 | | | — | |
$1.25 billion revolving line of credit | | 594,000 | | | 395,000 | |
Total Long-term debt | | 3,594,000 | | | 3,395,000 | |
Deferred debt issuance costs, net(1) | | (31,510) | | | (26,490) | |
Unamortized debt premium and discount, net | | 319 | | | — | |
Long-term portion of debt, net | | $ | 3,562,809 | | | $ | 3,368,510 | |
| | | | |
(1)Excludes unamortized debt issuance cost related to the Revolving Credit Facility. Unamortized debt issuance cost associated with the Revolving Credit Facility was $5.4 million and $6.9 million as of December 31, 2023 and 2022, respectively. As of December 31, 2023 and 2022, the current and non-current portion of the unamortized debt issuance costs related to the revolving credit facilities were included in the “Prepaid and other current assets” and “Deferred charges and other assets” of the Consolidated Balance Sheets, respectively.
Interest Income and Financing Costs, Net of Capitalized Interest
The table below presents the components of the Company’s financing costs, net of capitalized interest:
| | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (In thousands) |
Capitalized interest | | $ | (18,270) | | | $ | (2,747) | | | $ | (868) | |
Debt issuance costs | | 6,194 | | | 9,569 | | | 13,369 | |
Interest expense | | 217,930 | | | 142,430 | | | 104,864 | |
Total financing costs, net of capitalized interest | | $ | 205,854 | | | $ | 149,252 | | | $ | 117,365 | |
As of December 31, 2023 and 2022, unamortized debt issuance costs associated with the 2030 Notes, the 2028 Notes and the Term Loan were $31.5 million and $26.5 million, respectively, and unamortized debt premium and discount, net, associated with the 2028 Notes and Term Loan were $0.3 million and nil, respectively.
The following table reflects future maturities of long-term debt for each of the next five years and thereafter. These amounts exclude approximately $31.2 million in unamortized deferred financing costs, debt premium and discount:
| | | | | |
Fiscal Year | Amount |
| (In thousands) |
2024 | $ | — | |
2025 | — | |
2026 | 1,200,000 | |
2027 | 594,000 | |
2028 | 800,000 | |
Thereafter | 1,000,000 | |
Total | $ | 3,594,000 | |
9. ACCRUED EXPENSES
The following table provides detail of the Company’s other current liabilities:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Accrued product purchases | | $ | 109,172 | | | $ | 115,773 | |
Accrued taxes | | 632 | | | 19,509 | |
Accrued salaries, vacation, and related benefits | | 1,872 | | | 3,934 | |
Accrued capital expenditures | | 18,534 | | | 3,892 | |
Accrued interest | | 33,760 | | | 24,815 | |
Accrued other expenses | | 13,451 | | | 5,991 | |
Total accrued expenses | | $ | 177,421 | | | $ | 173,914 | |
Accrued product purchases mainly accrue the liabilities related to producer payments and any additional business-related miscellaneous fees we owe to third parties, such as transport or capacity fees as of December 31, 2023 and 2022.
10. LEASES
Components of lease costs are presented on the Consolidated Statements of Operations as “General and administrative expense” for real-estate leases and operating expense for non-real estate leases. Total operating lease cost for the years ended December 31, 2023, 2022 and 2021 were $45.6 million, $37.7 million, and $38.7 million, respectively. Short-term lease cost for the years ended December 31, 2023, 2022 and 2021 were $3.4 million, $6.2 million, and $4.8 million, respectively.
The following table presents other supplemental lease information:
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Operating cash flows from operating lease | | $ | 45,366 | | | $ | 37,420 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | | $ | 5,189 | | | $ | 7,059 | |
Weighted-average remaining lease term — operating leases (in years) | | 1.51 | | 1.72 |
Weighted-average discount rate — operating leases | | 8.76 | % | | 6.62 | % |
The following table presents future minimum lease payments under operating leases:
| | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Year | | | | | | | | | | | | | | | | | Amount |
| | | | | | | | | | | | | | | | | (In thousands) |
2024 | | | | | | | | | | | | | | | | | $ | 30,938 | |
2025 | | | | | | | | | | | | | | | | | 7,111 | |
2026 | | | | | | | | | | | | | | | | | 785 | |
2027 | | | | | | | | | | | | | | | | | 707 | |
2028 | | | | | | | | | | | | | | | | | 712 | |
Thereafter | | | | | | | | | | | | | | | | | 601 | |
Total lease payments | | | | | | | | | | | | | | | | | 40,854 | |
Less: interest | | | | | | | | | | | | | | | | | (2,302) | |
Present value of lease liabilities | | | | | | | | | | | | | | | | | $ | 38,552 | |
11. EQUITY AND WARRANTS
Redeemable Noncontrolling Interest - Common Unit Limited Partners
On February 22, 2022, the Company consummated the previously announced business combination transactions contemplated by the Contribution Agreement, dated as of October 21, 2021. Pursuant to the Contribution Agreement, in connection with the Closing, (i) Contributor contributed all the equity interests of the Contributed Entities to the Partnership; and (ii) in exchange for such contribution, the Partnership transferred to Contributor 50,000,000 common units representing limited partner interests in the Partnership and 50,000,000 shares of the Company’s Class C Common Stock, par value $0.0001 per share. Please refer to Note 1—Description of Business and Basis of Presentation in the Notes to our Consolidated Financial Statements in this Annual Report. The redemption option of the Common Unit is not legally detachable or separately exercisable from the instrument and is non-transferable, and the Common Unit is redeemable at the option of the holder. Therefore, the Common Unit is accounted for as redeemable noncontrolling interest and classified as temporary equity on the Company’s Consolidated Balance Sheet. During 2023, 180,962 common units were redeemed on a one-for-one basis for shares of Class A Common Stock and a corresponding number of shares of Class C Common Stock were cancelled. There were 94,089,038 Common Units and an equal number of Class C Common Stock issued and outstanding as of December 31, 2023. The Common Units fair value was approximately $3.16 billion and $3.11 billion as of December 31, 2023 and 2022, respectively. The fair value of the Common Units is estimated based on a quoted market price.
Preferred Units
Upon Closing, the Company assumed certain Preferred Units that were issued and outstanding as of the Closing Date. At the Closing, the Company assumed liabilities of $200.7 million related to mandatory redeemable Preferred Units and temporary equity of $462.7 million related to redeemable noncontrolling interest - Preferred Units Limited Partners. During 2022, the Company redeemed all assumed Preferred Units from the Closing and recorded a gain on the redemption of mandatorily redeemable Preferred Units of $9.6 million and a gain on embedded derivative related to the redeemable noncontrolling interest - Preferred Units Limited Partners of $89.1 million.
Warrants
Upon Closing, the Company assumed certain warrants that were outstanding on the Closing Date. At the Closing, the Company recorded liabilities related to the warrants of $0.2 million. There were 12,577,350 Public Warrants, valued based on Level 1 inputs, and 6,364,281 Private Placement Warrants, valued based on Level 3 inputs. All Public Warrants and Private Placement Warrants expired on November 9, 2023. The Company recorded favorable fair value adjustments of $0.1 million and $0.1 million in “Interest and other income” of the Consolidated Statements of Operations for the years ended December 31, 2023 and 2022, respectively.
Stock Repurchase Program
In February 2023, the Board of Directors (the “Board”) approved a stock repurchase program (“Repurchase Program”), authorizing discretionary purchases of the Company’s Class A Common Stock up to $100.0 million in the aggregate.
Repurchases may be made at management’s discretion from time to time, in accordance with applicable securities laws, on the open market or through privately negotiated transactions and may be made pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Exchange Act. Privately negotiated repurchases from affiliates are also authorized under the Repurchase Program, subject to such affiliates’ interest and other limitations. The repurchases will depend on market conditions and may be discontinued at any time without prior notice.
During the year ended December 31, 2023, the Company repurchased 194,174 shares at a total cost of $5.8 million. The Company retired all treasury stock as of December 31, 2023.
For more information regarding the non-deductible 1% U.S. federal excise tax imposed on certain repurchases of stock by publicly traded U.S. corporations, please refer to Part I—Item 1A Risk Factors—Risks Related to Ownership of our Common Stock.
Dividend
On February 22, 2022, the Company entered into a Dividend and Distribution Reinvestment Agreement (the “Reinvestment Agreement”) with certain stockholders including BCP Raptor Aggregator, LP, BX Permian Pipeline Aggregator, LP, Buzzard Midstream LLC, APA Corporation Apache Midstream LLC, and certain individuals (each, a “Reinvestment Holder”). Under the Reinvestment Agreement, each Reinvestment Holder is obligated to reinvest at least 20% of all distributions on Common Units or dividends on shares of Class A Common Stock in the Company’s Class A Common Stock. Additionally, the Audit Committee resolved that for the calendar year 2023, 100% of all distributions or dividends received by each Reinvestment Holder would be reinvested in newly issued shares of Class A Common Stock. The Reinvestment Agreement will terminate automatically on March 8, 2024. As described in these Consolidated Financial Statements, as the context requires, dividends paid to holders of Class A Common Stock and distributions paid to holders of Common Units may be referred to collectively as “dividends.”
During 2023, the Company made cash dividend payments of $82.0 million to holders of Class A Common Stock and Common Units and $352.1 million was reinvested in shares of Class A Common Stock by each Reinvestment Holder.
Stock Split
On May 19, 2022, the Company announced that its Board approved and declared a two-for-one stock split with respect to its Class A Common Stock and Class C Common Stock, in the form of a stock dividend (the “Stock Split”). The Stock Split was accomplished by distributing one additional share of Class A Common Stock for each share of Class A Common Stock outstanding and one additional share of Class C Common Stock for each share of Class C Common Stock outstanding. The additional shares of Common Stock were issued on June 8, 2022 to holders of record at the close of business on May 31, 2022.
All corresponding per-share and share amounts, excluding the Transaction, for periods prior to June 8, 2022 have been retrospectively restated in this Annual Report to reflect the Stock Split.
12. FAIR VALUE MEASUREMENTS
The following tables present financial assets and liabilities that are measured at fair value on a recurring basis:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
| | | | | | | | |
| | (In thousands) |
Commodity swap | | $ | — | | | $ | 3,663 | | | $ | — | | | $ | 3,663 | |
Interest rate derivatives | | — | | | 4,314 | | | — | | | 4,314 | |
Total assets | | $ | — | | | $ | 7,977 | | | $ | — | | | $ | 7,977 | |
| | | | | | | | |
Commodity swaps | | $ | — | | | $ | 1,749 | | | $ | — | | | $ | 1,749 | |
Interest rate derivatives | | — | | | 5,348 | | | — | | | 5,348 | |
| | | | | | | | |
| | | | | | | | |
Total liabilities | | $ | — | | | $ | 7,097 | | | $ | — | | | $ | 7,097 | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
| | | | | | | | |
| | (In thousands) |
Commodity swap | | $ | — | | | $ | 4,288 | | | $ | — | | | $ | 4,288 | |
Interest rate derivatives | | — | | | 2,675 | | | — | | | 2,675 | |
Total assets | | $ | — | | | $ | 6,963 | | | $ | — | | | $ | 6,963 | |
| | | | | | | | |
Commodity swaps | | $ | — | | | $ | 5,718 | | | $ | — | | | $ | 5,718 | |
Interest rate derivatives | | — | | | 8,328 | | | — | | | 8,328 | |
Public warrants | | 50 | | | — | | | — | | | 50 | |
Private warrants | | — | | | — | | | 38 | | | 38 | |
Total liabilities | | $ | 50 | | | $ | 14,046 | | | $ | 38 | | | $ | 14,134 | |
| | | | | | | | |
Our derivative contracts consist of interest rate swaps and commodity swaps. Valuation of these derivative contracts involved both observable publicly quoted prices and certain credit valuation inputs that may not be readily observable in the marketplace. As such derivative contracts are classified as Level 2 in the hierarchy. Refer to Note 13—Derivatives and Hedging Activities in the Notes to our Consolidated Financial Statements for further discussion related to commodity swaps and interest rate swaps. Long-term debt’s carrying value can vary from fair value. See Note 8—Debt and Financing Costs in the Notes to Consolidated Financial Statements for further information. The carrying amounts reported on the Consolidated Balance Sheets for the Company’s remaining financial assets and liabilities approximate fair value due to their short-term nature. There were no transfers between Level 1, Level 2 or Level 3 of the fair value hierarchy during the year ended December 31, 2023.
13. DERIVATIVES AND HEDGING ACTIVITIES
The Company is exposed to certain risks arising from both its business operations and economic conditions, and it enters into certain derivative contracts to manage exposure to these risks. To minimize counterparty credit risk in derivative instruments, the Company enters into transactions with high credit-rating counterparties. The Company did not elect to apply hedge accounting to these derivative contracts and recorded the fair value of the derivatives on the Consolidated Balance Sheets as of December 31, 2023 and 2022.
Interest Rate Risk
The Company manages market risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and by using derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates.
The Company’s objectives in using interest rate derivatives is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as interest rate derivatives involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract.
In November 2022 and March 2023, the Company entered into three interest rate swap contracts with total notional amounts of $2.25 billion effective on May 1, 2023 and maturing on May 31, 2025. Upon closing of the First Amendment of the Term Loan, the Company terminated one existing interest rate swap contract and partially terminated another in December 2023. As of December 31, 2023, the Company had two interest rate swap contracts with total notional amounts of $1.70 billion maturing on May 31, 2025 that pay a fixed rate ranging from 4.38% to 4.48% for the respective notional amounts.
The fair value or settlement value of the consolidated interest rate swaps outstanding are presented on a gross basis on the Consolidated Balance Sheets. Interest rate swap derivative assets were $4.3 million and $2.7 million as of December 31, 2023 and 2022, respectively. Interest rate swap derivative liabilities were $5.3 million and $8.3 million as of December 31, 2023 and 2022, respectively. The Company recorded cash settlements on interest rate swap derivatives of $12.7 million, $10.9 million and $(2.9) million, for the years ended December 31, 2023, 2022 and 2021, respectively, in “Interest Expense” of the Consolidated Statements of Operations. In addition, the Company recorded favorable fair value adjustments of $17.3 million,
$7.9 million and $4.5 million for the years ended December 31, 2023, 2022 and 2021, respectively, in “Interest Expense” of the Consolidated Statements of Operations.
Commodity Price Risk
The results of the Company’s operations may be affected by the market prices of oil, natural gas and NGLs. A portion of the Company’s revenue is directly tied to local natural gas, natural gas liquids and condensate prices in the Permian Basin and the U.S. Gulf Coast. Fluctuations in commodity prices also impact operating cost both directly and indirectly. Management regularly reviews the Company’s potential exposure to commodity price risk and manages exposure of such risk through commodity hedge contracts.
During 2023, the Company entered into multiple commodity swap contracts based on the OPIS NGL Mont Belvieu prices for ethane, propane and butane, the Waha Basis index and the NYMEX West Texas Intermediate Control index. These contracts are on various notional quantities of NGLs, natural gas and crude. Similarly, the Company has entered into various natural gas and crude basis spread swaps. These contracts are effective over the next 1 to 17 months and are used to hedge against location price risk of the respective commodity resulting from supply and demand volatility and protect cash flows against price fluctuations.
The table below presents detail information of commodity swaps outstanding as of December 31, 2023 (in thousands, except volumes):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | December 31, 2023 | | | | |
Commodity | | Instruments | | Unit | | Volume | | Net Fair Value | | | | |
| | | | | | | | | | | | |
| | | | | | | | (In thousands) | | | | |
Natural Gas | | Commodity Swap | | MMBtus | | 920,000 | | | $ | 61 | | | | | |
NGL | | Commodity Swap | | Gallons | | 58,401,000 | | | 1,415 | | | | | |
Crude | | Commodity Swap | | Bbl | | 27,300 | | | 44 | | | | | |
Crude Collars | | Commodity Swap | | Bbl | | 109,600 | | | 132 | | | | | |
Crude Basis Spread Swaps | | Commodity Swap | | Bbl | | 132,000 | | | (49) | | | | | |
Natural Gas Basis Spread Swaps | | Commodity Swap | | MMBtus | | 34,415,000 | | | 311 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | $ | 1,914 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
The fair value or settlement value of the swaps outstanding are presented on a gross basis on the Consolidated Balance Sheets. Commodity swap derivative assets were $3.7 million and $4.3 million as of December 31, 2023 and 2022, respectively. Commodity swap derivative liabilities were $1.7 million and $5.7 million as of December 31, 2023 and 2022, respectively. The Company recorded cash settlements on commodity swap derivatives of $13.1 million, $(0.2) million and $(16.5) million for the years ended December 31, 2023, 2022 and 2021, respectively, in “Product Revenue” of the Consolidated Statements of Operations. In addition, the Company recorded favorable (unfavorable) fair value adjustments of $16.4 million, $(1.4) million and $(16.9) million for the years ended December 31, 2023, 2022 and 2021, respectively, in “Product Revenue” of the Consolidated Statements of Operations.
14. SHARE-BASED COMPENSATION
Class A Shares and Class C Shares
Prior to the Closing, the Company issued incentive units, which included performance and service conditions, to certain employees and Board members. The units consisted of Class A-1, Class A-2, and Class A-3 units.
Immediately upon Closing, all outstanding Class A-1 and Class A-2 units were cancelled and exchanged for 5,300,000 Class A Shares, of the Company’s Class A Common Stock. These Class A Shares are issued and outstanding as they were distributed pro rata to all holders of Class A-1 and Class A-2 units by the Common Unit limited partners from the 50,000,000 common units (pre Stock Split), that such limited partners received upon the Closing. The Common Unit limited partners redeemed Common Units needed for the Class A shares distribution upon the Closing. The Class A Shares are held in escrow and will vest over three to four years. Similarly, the Class A-3 units were exchanged for approximately 326,000 Class C Shares and will vest over four years. The Company also issued approximately 76,000 replacement restricted share awards (“Replacement Awards”) to new employees that transitioned from ALTM as part of the merger. These changes for all three
share types established a new measurement date. The Class A Shares, Class C Shares and Replacement Awards were valued based on the Company’s publicly quoted stock price on the measurement date, which was the Closing Date of the Transaction.
The table below summarizes Class A Shares and Class C Shares activity for the year ended December 31, 2023:
| | | | | | | | | | | | | | |
| | Number of Shares | | Weighted Avg Grant-Date Fair Market Value Per Unit |
Outstanding and unvested shares at December 31, 2022 | | 5,468,798 | | | $ | 28.92 | |
| | | | |
Vested | | 796 | | | 31.18 | |
Forfeited | | 23,514 | | | 31.18 | |
Outstanding and unvested shares at December 31, 2023 | | 5,444,488 | | | $ | 28.91 | |
Table below summarizes aggregate intrinsic value (market value at vesting date) and grant-date fair value of vested Class A Shares for the years ended December 31, 2023 and 2022. No vesting or forfeitures occurred for Class C Shares during 2023 or 2022.
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Aggregate intrinsic value of vested Class A Shares | | $ | 28 | | | $ | 1,063 | |
Grant-date fair value of vested Class A Shares | | $ | 25 | | | $ | 868 | |
Restricted Stock Units
During 2023, pursuant to the Company’s 2019 Omnibus Compensation Plan, as amended from time to time, the Company granted (i) approximately 370,000 RSUs to employees that are scheduled to vest in full on January 1, 2026, subject to continued employment requirements, (ii) approximately 181,000 RSUs to employees in lieu of cash bonus awards that vested immediately upon grant and (iii) approximately 16,000 RSUs to certain members of the Board that vested immediately upon grant. These RSUs are valued at their fair value at the date of grant.
The table below summarizes RSUs activity for the year ended December 31, 2023:
| | | | | | | | | | | | | | |
| | Number of Shares(1) | | Weighted Avg Grant-Date Fair Market Value Per Unit(1) |
Outstanding and unvested shares at December 31, 2022 | | 110,490 | | | $ | 25.18 | |
Granted | | 568,764 | | | 31.56 | |
Vested | | 236,251 | | | 29.34 | |
Forfeited | | 7,783 | | | 31.43 | |
Outstanding and unvested shares at December 31, 2023 | | 435,220 | | | $ | 31.15 | |
(1)Number of shares and weighted average fair market value per share here include restricted share awards issued to new employees transitioned from ALTM as part of the merger.
The table below summarizes aggregate intrinsic value (market value at vesting date) and grant-date fair value of vested RSUs for the years ended December 31, 2023 and 2022.
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Aggregate intrinsic value of vested RSUs | | $ | 7,446 | | | $ | 486 | |
Grant-date fair value of vested RSUs | | $ | 6,931 | | | $ | 485 | |
With respect to above Class A Shares, Class C Shares and RSUs, the Company recorded compensation expenses of $56.0 million, $42.8 million and nil in “General and administrative expenses” of the Consolidated Statements of Operations, for the years ended December 31, 2023, 2022 and 2021, respectively, based on a straight-line amortization of the associated awards’ fair value over the respective vesting life of the shares. With respect to the above incentive units, no compensation expense was recognized during 2021 as they were considered non-vested prior to their cancellation and exchange. As of December 31, 2023,
there were $73.0 million and $9.0 million of unrecognized compensation costs related to unvested Class A Shares and Class C Shares, and RSUs, respectively, and these costs are expected to be recognized over a weighted average period of 1.77 years and 1.97 years, respectively.
15. INCOME TAXES
The total income tax provision consists of the following:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (In thousands) |
Current income tax expense: | | | | | | |
| | | | | | |
State | | $ | 492 | | | $ | 522 | | | $ | — | |
| | 492 | | | 522 | | | — | |
Deferred tax (benefit) expense: | | | | | | |
Federal | | (235,627) | | | — | | | — | |
State | | 2,227 | | | 2,094 | | | 1,865 | |
| | (233,400) | | | 2,094 | | | 1,865 | |
Total | | $ | (232,908) | | | $ | 2,616 | | | $ | 1,865 | |
The difference between the effective income tax rate and the U.S. statutory rate is reconciled below:
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
| | | | |
U.S. statutory rate(1) | | 21.00 | % | | 21.00 | % |
Tax attributable to noncontrolling interest | | (13.51) | % | | (17.55) | % |
| | | | |
State tax rate | | 1.64 | % | | 1.03 | % |
Other | | 0.02 | % | | 1.22 | % |
Valuation allowance | | (160.84) | % | | (4.67) | % |
Effective rate | | (151.69) | % | | 1.03 | % |
(1)Prior to the Closing on February 22, 2022, the Company was organized as a limited partnership and was not subject to the U.S. federal income tax for the year ended December 31, 2021.
The net deferred tax assets reflect the tax impact of temporary differences between the asset and liability amounts carried on the balance sheet under U.S. GAAP and amounts utilized for income tax purposes. The net deferred tax assets consist of the following:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Deferred tax assets: | | | | |
Investment in partnership | | $ | 145,990 | | | $ | 156,763 | |
Net operating losses | | 88,788 | | | 61,555 | |
Other | | 849 | | | 1,412 | |
Valuation allowance | | — | | | (219,730) | |
Total deferred tax assets | | 235,627 | | | — | |
| | | | |
| | | | |
Deferred tax liabilities: | | | | |
Property, plant, and equipment | | 13,244 | | | 11,018 | |
Net deferred tax assets (liabilities) | | $ | 222,383 | | | $ | (11,018) | |
For state purposes, the Company records deferred tax assets and liabilities based on the differences between the carrying value and tax basis of assets and liabilities recorded on the Consolidated Balance Sheets.
For federal purposes, the Company has deferred tax assets related to (i) its investment in the Partnership and (ii) net operating losses (“NOLs”) with no expiration date. The Company has evaluated all positive and negative evidence to conclude
that it is more likely than not that such deferred tax assets will be realized. This determination was based, in part, on the fact that the Company achieved a three-year cumulative position of profitability as of December 31, 2023. It is also based on our projections of future taxable income at current commodity prices and our current cost structure. This positive evidence outweighs negative evidence regarding the realization of the Company’s deferred tax assets. As a result, no valuation allowance was recorded with respect to such deferred tax assets as of December 31, 2023.
Internal Revenue Code (“IRC”) Section 382 addresses company ownership changes and specifically limits the utilization of certain deductions and other tax attributes on an annual basis following an ownership change. The Company experienced an ownership change within the meaning of IRC Section 382 during 2022 (prior to the closing of the Transaction) that subjected certain of the Company’s tax attributes, including NOLs, to an IRC Section 382 limitation. Subsequent ownership changes could further impact the limitation in future years. However, notwithstanding such limitation, we expect to use substantially all of our NOLs to offset our future federal tax liabilities. The timing of such usage will depend upon our future earnings and future tax circumstances.
The Company accounts for income taxes in accordance with FASB ASC 740, Income Taxes, which prescribes a minimum recognition threshold a tax position must meet before being recognized in the financial statements. Tax positions generally refer to a position taken in a previously filed income tax return or expected to be included in a tax return to be filed in the future that is reflected in the measurement of current and deferred income tax assets and liabilities.
The Company had no uncertain tax position as of December 31, 2023 and 2022.
The Company records interest and penalties related to unrecognized tax benefits as a component of income tax expense. The Company has recorded no interest or penalties associated with unrecognized tax benefits. As of December 31, 2023, tax years 2019 through 2023 remain subject to examination by various taxing authorities.
16. NET INCOME PER SHARE
Basic earning per share (“EPS”) is computed by dividing net income attributable to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed by dividing net income attributable to the Company by the weighted average number of shares of common stock outstanding and the assumed issuance of all potentially dilutive securities. Each issue of potential common shares is evaluated separately in sequence from the most dilutive to the least dilutive. The dilutive effect of share-based payment awards and stock options is calculated using the treasury stock method, which assumes share purchases are calculated using the average share price of the Company’s common stock during the applicable period. The Company uses the if-converted method to compute potential common shares exchanged from potentially dilutive Common Units. Under the if-converted method, dilutive Common Units are assumed to be exchanged from the date of the issuance and the resulting shares of Class A Common Stock are included in the denominator of the diluted EPS calculation for the period being presented.
The following table sets forth a reconciliation of net income and weighted average shares outstanding used in computing basic and diluted net income per common share:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (In thousands, except per share amounts) |
Net income attributable to Class A common shareholders | | $ | 289,442 | | | $ | 40,735 | | | $ | — | |
Less: Net income available to participating unvested restricted Class A common shareholders(1) | | (17,406) | | | (12,530) | | | — | |
Excess preferred carrying amount over consideration paid(2) | | — | | | 32,900 | | | — | |
Total net income attributable to Class A common shareholders - basic | | $ | 272,036 | | | $ | 61,105 | | | $ | — | |
| | | | | | |
Net income attributable to Class A Common shareholders - basic | | $ | 272,036 | | | $ | 61,105 | | | $ | — | |
Net income attributable to Common Units limited partners(4) | | 97,010 | | | — | | | — | |
Total net income attributable to Class A common shareholders - diluted | | $ | 369,046 | | | $ | 61,105 | | | $ | — | |
| | | | | | |
Weighted average shares outstanding - basic(3)(5) | | 51,823 | | | 41,630 | | | — | |
Dilutive effect of unvested Class A common shares | | 269 | | | 35 | | | — | |
Dilutive effect of exchange of outstanding Common Units(4) | | 94,105 | | | — | | | — | |
Weighted average shares outstanding - diluted | | 146,197 | | | 41,665 | | | — | |
| | | | | | |
Net income available per common share - basic | | $ | 5.25 | | | $ | 1.47 | | | $ | — | |
Net income available per common share - diluted | | $ | 2.52 | | | $ | 1.47 | | | $ | — | |
(1)Represents dividends paid to unvested restricted Class A common shareholders.
(2)Represented excess of carrying value of redeemable noncontrolling interest Preferred Units over redemption price at redemption.
(3)Share amounts have been retrospectively restated to reflect the Company’s two-for-one Stock Split. Refer to Note 11—Equity and Warrants in the Notes to our Consolidated Financial Statements for further information. (4)The effect of an assumed exchange of outstanding Common Units (and the cancellation of a corresponding number of shares of outstanding Class C Common Stock) would have been anti-dilutive for the year ended December 31, 2022.
(5)Weighted average Class A common shares have been retrospectively restated due to bonus effect of Class A common shares issued under the Reinvestment Agreement for all periods presented in which the Class A common shares were outstanding.
Further discussion of the Company’s outstanding common stock, warrants, Preferred Units and any applicable redemption rights is provided in Note 11—Equity and Warrants in the Notes to our Consolidated Financial Statements.
17. COMMITMENTS AND CONTINGENCIES
Accruals for loss contingencies arising from claims, assessments, litigation, environmental, and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. These accruals are adjusted as additional information becomes available or circumstances change. As of December 31, 2023 and 2022, there were no accruals for loss contingencies.
Litigation
The Company is a party to various legal actions arising in the ordinary course of its business. In accordance with ASC 450, Contingencies, the Company accrues reserves for outstanding lawsuits, claims, and proceedings when a loss contingency is probable and can be reasonably estimated. The Company estimates the amount of loss contingencies using current available information from legal proceedings, advice from legal counsel and available insurance coverage. Due to the inherent subjectivity of the assessments and unpredictability of the outcomes of the legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to the Company from the legal proceedings in question. Thus, the Company’s exposure and ultimate losses may be higher, and possibly significantly more, than the amounts accrued.
The Company has entered into litigation with two third parties to collect outstanding receivables totaling $19.6 million that remain outstanding from the Winter Storm Uri during February of 2021. Given the counterparties’ sufficient creditworthiness and the valid claims that we hold, no allowance has currently been established for these items as we have legally enforceable agreements with these parties.
Environmental Matters
As an owner of infrastructure assets with rights to surface lands, the Company is subject to various local and federal laws and regulations relating to discharge of materials into, and protection of, the environment. These laws and regulations may, among other things, impose liability on the Company for the cost of pollution clean-up resulting from operations and subject the Company to liability for pollution damages. The Company is not aware of any environmental claims existing as of December 31, 2023, that have not been provided for or would otherwise have a material impact on its financial position, results of operations, or liquidity.
Contingent Liabilities
2019 PDC Acquisition
As part of the acquisition of Permian Gas on June 11, 2019, consideration included a contingent liability arrangement with PDC Permian, Inc. (“PDC”). The arrangement requires additional monies to be paid by the Company to PDC on a per Mcf basis if the actual annual Mcf volume amounts exceed forecasted annual Mcf volume amounts starting in 2020 and continuing through 2029. The arrangement defines the incentive rate per Mcf for each qualifying year and the total monies paid under this arrangement are capped at $60.5 million. Amounts are payable on an annual basis over the earn-out period. The fair value of the contingent liability recognized on the acquisition date of $3.9 million was estimated utilizing the following key assumptions: (1) present value factors based on the Company’s weighted-average cost of capital, 2) a probability weighted payout based on an estimate of future volumes and (3) a discount period consistent with the arrangement’s life and the respective due dates of the potential future payments. Based on current forecasts and discussions with PDC, management revalued this contingent liability with updated assumptions at each reporting period. The Company did not expect PDC’s actual annual Mcf volume amounts to exceed forecasted amounts during the remaining measurement periods as of December 31, 2023 and 2022; therefore, the estimated fair value of the contingent consideration liability was nil as of each date.
Original Altus Transaction
As part of the Transaction, the Company assumed contingent liabilities of $4.5 million related to earn-out consideration of up to 2,500,000 shares of Class A Common Stock, which was part of the original ALTM transaction. The earn-out consideration expired with no value on November 9, 2023.
Pursuant to ASC 805, this earn-out consideration was a pre-existing contingency and accounted for as an assumed liability to the acquirer on the acquisition date. Immediately subsequent to the Closing, the Company evaluated the earn-out consideration classification in accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The Company determined the earn-out consideration to be classified as equity based on the settlement provision.
Letters of Credit
Our Revolving Credit Facility maturing on June 8, 2027 can be used for letters of credit. Our obligations with respect to related letters of credit totaled $12.6 million and nil as of December 31, 2023 and 2022, respectively.
18. RELATED PARTY TRANSACTIONS
Transactions between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB ASC 850, Related Party Transactions (“Topic 850”), requires that transactions with related parties that would make a difference in decision making shall be disclosed so that users of the financial statements can evaluate their significance.
Upon the Closing of the Transaction on February 22, 2022, the following shareholders own more than 10% of the Company’s issued and outstanding Common Stock: BCP Raptor Aggregator, LP, Blackstone Management Partners, LLC, BX Permian Pipeline Aggregator LP, Buzzard Midstream LLC and Apache Midstream LLC (“Apache Midstream”). Out of these affiliates, the Company has product and service revenue contracts and operating expense contracts with Apache Midstream. In
addition, Apache Midstream acquired Titus Oil and Gas, LLC (“Titus”) in October 2022, at which time Titus became a related party. Furthermore, in December 2023, Apache entered into an Underwriting Agreement to sell 7,475,000 shares of the Company’s Class A Common Stock in a secondary offering. Apache owned less than 10% of the Company’s issued and outstanding Common Stock after the sale.
Also, upon Closing of the Transaction, the Company acquired initial equity interests in Breviloba, GCX and EPIC, and an additional equity interest in PHP. Investments in these EMIs are accounted for using the equity investment method and are considered unconsolidated affiliates. The Company makes contributions, receives distributions and records equity in earnings or losses from these EMIs. See Note 7—Equity Method Investments in the Notes to our Consolidated Financial Statements in this Annual Report for further information. In addition to equity investment activities, the Company pays a demand fee to PHP and a capacity fee to Breviloba for certain volumes transported on the Shin Oak pipeline. The following table summarizes transactions with the above unconsolidated affiliates. Investment contributions, distributions and equity in earnings from EMIs are detailed in Note 7—Equity Method Investments in the Notes to our Consolidated Financial Statements in this Annual Report, thus, not included in the table below. Apache Midstream, Titus, GCX, EPIC and Breviloba were not considered related parties during 2021. | | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (In thousands) |
Operating revenue | | $ | 104,138 | | | $ | 107,662 | | | $ | 7,300 | |
Operating expense | | 759 | | | 632 | | | — | |
Cost of sales | | 59,118 | | | 39,304 | | | 62,900 | |
As of December 31, 2023, accounts receivable due from Apache Midstream and Titus totaled $15.8 million and immaterial accounts payable were due to Apache Midstream or Titus. As of December 31, 2022, accounts receivable from Apache Midstream and Titus totaled $17.6 million and immaterial accounts payable were due to Apache Midstream and Titus. As of December 31, 2023 and 2022, No accounts receivable or payable were due from or to PHP or Breviloba.
19. SEGMENTS
Our two operating segments represent the Company’s segments for which discrete financial information is available and is utilized on a regular basis by our CODM to make key operating decisions, assess performance and allocate resources. These segments represent strategic business units with differing products and services. No operating segments have been aggregated to form the reportable segments. Therefore, our two operating segments represent our reportable segments. The activities of each of our reportable segments from which the Company earns revenues and incurs expenses are described below:
•Midstream Logistics: The Midstream Logistics segment operates under three streams, 1) gas gathering and processing, 2) crude oil gathering, stabilization and storage services and 3) produced water gathering and disposal.
•Pipeline Transportation: The Pipeline Transportation segment consists of equity investment interests in four Permian Basin pipelines that access various points along the U.S. Gulf Coast, Kinetik NGL Pipelines and Delaware Link Pipeline. The current operating pipelines transport crude oil, natural gas and NGLs.
Our Chief Executive Officer, who is the CODM, uses segment adjusted EBITDA to measure profitability and allocate resources among segments. Segment Adjusted EBITDA is defined as segment net earnings adjusted to exclude interest expense, income tax expense, depreciation and amortization, the proportionate effect of these same items for our EMI pipelines and other non-recurring items. The CODM considers budget-to-actual and forecast-to-actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments.
The Midstream Logistics segment accounts for more than 99% of the Company’s operating revenues, cost of sales (excluding depreciation and amortization), operating expenses and ad valorem expenses. The Pipeline Transportation segment contains all of the Company’s EMIs, which contribute more than 98% of the segment’s adjusted EBITDA. Corporate and Other contains the Company’s executive and administrative functions, including 81% of the Company’s general and administrative expenses and all of the Company’s debt service costs.
The following tables present the reconciliation of the segment profit measures for the years ended December 31, 2023, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Midstream Logistics | | Pipeline Transportation | | Corporate and Other(1) | | Consolidated |
| | | | | | | | |
For the year ended December 31, 2023 | | (In thousands) |
Segment income (loss) before income taxes | | $ | 239,756 | | | $ | 199,654 | | | $ | (285,866) | | | $ | 153,544 | |
Add backs: | | | | | | | | |
Interest expense | | 47 | | | — | | | 205,807 | | | 205,854 | |
| | | | | | | | |
| | | | | | | | |
Depreciation and amortization | | 275,568 | | | 5,395 | | | 23 | | | 280,986 | |
Contract assets amortization | | 6,620 | | | — | | | — | | | 6,620 | |
Proportionate EMI EBITDA | | — | | | 306,072 | | | — | | | 306,072 | |
Share-based compensation | | — | | | — | | | 55,983 | | | 55,983 | |
Loss on disposal of assets | | 19,402 | | | — | | | — | | | 19,402 | |
Loss on debt extinguishment | | — | | | — | | | 1,876 | | | 1,876 | |
| | | | | | | | |
| | | | | | | | |
Integration costs | | 59 | | | — | | | 956 | | | 1,015 | |
Transaction costs | | 33 | | | — | | | 615 | | | 648 | |
Other one-time costs or amortization | | 5,996 | | | — | | | 5,905 | | | 11,901 | |
Deduct: | | | | | | | | |
Interest income | | — | | | — | | | 677 | | | 677 | |
Warrant valuation adjustment | | — | | | — | | | 88 | | | 88 | |
| | | | | | | | |
Unrealized gain on derivatives | | 4,291 | | | — | | | — | | | 4,291 | |
Equity income from unconsolidated affiliates | | — | | | 200,015 | | | — | | | 200,015 | |
| | | | | | | | |
Segment adjusted EBITDA(3) | | $ | 543,190 | | | $ | 311,106 | | | $ | (15,466) | | | $ | 838,830 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Midstream Logistics | | Pipeline Transportation | | Corporate and Other(1) | | Consolidated(2) |
| | | | | | | | |
For the year ended December 31, 2022 | | (In thousands) |
Segment income (loss) before income taxes | | $ | 151,413 | | | $ | 180,926 | | | $ | (79,002) | | | $ | 253,337 | |
Add back: | | | | | | | | |
Interest expense (income) | | 47,419 | | | (664) | | | 102,497 | | | 149,252 | |
| | | | | | | | |
| | | | | | | | |
Depreciation and amortization | | 259,318 | | | 1,016 | | | 11 | | | 260,345 | |
Contract assets amortization | | 1,807 | | | — | | | — | | | 1,807 | |
Proportionate EMI EBITDA | | — | | | 268,826 | | | — | | | 268,826 | |
Share-based compensation | | — | | | — | | | 42,780 | | | 42,780 | |
Loss (gain) on disposal of assets | | 12,645 | | | — | | | (34) | | | 12,611 | |
Loss (gain) on debt extinguishment | | 27,983 | | | (8) | | | — | | | 27,975 | |
| | | | | | | | |
| | | | | | | | |
Integration costs | | 1,314 | | | 93 | | | 10,801 | | | 12,208 | |
Acquisition transaction costs | | 9 | | | — | | | 6,403 | | | 6,412 | |
Other one-time costs or amortization | | 14,137 | | | 4 | | | 2,214 | | | 16,355 | |
Deduct: | | | | | | | | |
Warrant valuation adjustment | | — | | | — | | | 133 | | | 133 | |
Gain on redemption of mandatorily redeemable Preferred units | | — | | | — | | | 9,580 | | | 9,580 | |
Gain on embedded derivative | | — | | | — | | | 89,050 | | | 89,050 | |
Equity income from unconsolidated affiliates | | — | | | 180,956 | | | — | | | 180,956 | |
Segment adjusted EBITDA(3) | | $ | 516,045 | | | $ | 269,237 | | | $ | (13,093) | | | $ | 772,189 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Midstream Logistics | | Pipeline Transportation | | Corporate and Other(1) | | Consolidated(2) |
| | | | | | | | |
For the year ended December 31, 2021 | | (In thousands) |
Segment income (loss) before income taxes | | $ | (34,434) | | | $ | 53,648 | | | $ | (15,867) | | | $ | 3,347 | |
Add back: | | | | | | | | |
Interest expense | | 110,389 | | | 6,976 | | | — | | | 117,365 | |
| | | | | | | | |
| | | | | | | | |
Depreciation and amortization | | 243,045 | | | 513 | | | — | | | 243,558 | |
Contract assets amortization | | 1,792 | | | — | | | — | | | 1,792 | |
Proportionate EMI EBITDA | | — | | | 83,593 | | | — | | | 83,593 | |
| | | | | | | | |
Loss on disposal of assets | | 359 | | | 23 | | | — | | | 382 | |
| | | | | | | | |
| | | | | | | | |
Derivatives loss due to Winter Storm Uri | | 13,456 | | | — | | | — | | | 13,456 | |
| | | | | | | | |
Acquisition transaction costs | | — | | | — | | | 5,730 | | | 5,730 | |
Other one-time costs or amortization | | 2,494 | | | 182 | | | 180 | | | 2,856 | |
Producer settlement | | 6,827 | | | — | | | — | | | 6,827 | |
Deduct: | | | | | | | | |
Interest income | | 115 | | | — | | | — | | | 115 | |
Equity income from unconsolidated affiliates | | — | | | 63,074 | | | — | | | 63,074 | |
Gain on debt extinguishment | | 4 | | | — | | | — | | | 4 | |
Segment adjusted EBITDA(3) | | $ | 343,809 | | | $ | 81,861 | | | $ | (9,957) | | | $ | 415,713 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
(1)Corporate and Other represents those results that: (i) are not specifically attributable to an operating segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items. Items included here to reconcile operating segments profit and loss with the Company’s consolidated profit and loss.
(3)Segment adjusted EBITDA is a non-GAAP measure; please see Key Performance Metrics in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report, for a definition and reconciliation to the GAAP measure. The following tables present the revenue for the individual operating segment for the years ended December 31, 2023, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Midstream Logistics | | Pipeline Transportation | | Elimination | | Consolidated |
| | | | | | | | |
For the year ended December 31, 2023 | | (In thousands) |
| | | | | | | | |
Revenue | | $ | 1,236,304 | | | $ | 3,857 | | | $ | — | | | $ | 1,240,161 | |
Other revenue | | 13,343 | | | 2,908 | | | — | | | 16,251 | |
Intersegment revenue(1) | | — | | | 1,678 | | | (1,678) | | | — | |
Total segment operating revenue | | $ | 1,249,647 | | | $ | 8,443 | | | $ | (1,678) | | | $ | 1,256,412 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Midstream Logistics | | Pipeline Transportation | | Consolidated(2) |
| | | | | | |
For the year ended December 31, 2022 | | (In thousands) |
Revenue | | $ | 1,198,474 | | | $ | 1,833 | | | $ | 1,200,307 | |
Other revenue | | 13,175 | | | 8 | | | 13,183 | |
Total segment operating revenue | | $ | 1,211,649 | | | $ | 1,841 | | | $ | 1,213,490 | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Midstream Logistics | | Pipeline Transportation | | Consolidated(2) |
| | | | | | |
For the year ended December 31, 2021 | | (In thousands) |
Revenue | | $ | 658,299 | | | $ | — | | | $ | 658,299 | |
Other revenue | | 3,737 | | | 8 | | | 3,745 | |
Total segment operating revenue | | $ | 662,036 | | | $ | 8 | | | $ | 662,044 | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
(1)The Company accounts for intersegment sales at market prices, while it accounts for asset transfers at book value. Intersegment revenue is eliminated at consolidation.
The following table presents total capital expenditures, including property, plant and equipment and intangible assets, for each operating segment:
| | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (In thousands) |
Midstream Logistics | | $ | 234,879 | | | $ | 195,346 | | | $ | 82,662 | |
Pipeline Transportation | | 94,675 | | | 26,233 | | | 50 | |
| | | | | | |
Total capital expenditures(1) | | $ | 329,554 | | | $ | 221,579 | | | $ | 82,712 | |
(1)Excludes contributions to the Company’s EMIs.
The following table presents total assets for each operating segment:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
| | | | |
| | (In thousands) |
Midstream Logistics | | $ | 3,772,764 | | | $ | 3,486,948 | |
Pipeline Transportation(1) | | 2,703,588 | | | 2,414,829 | |
Segment total assets | | 6,476,352 | | | 5,901,777 | |
Corporate and other | | 20,521 | | | 17,934 | |
Total assets | | $ | 6,496,873 | | | $ | 5,919,711 | |
(1)Includes investment in unconsolidated affiliates of $2,541.0 million and $2,381.3 million as of December 31, 2023 and 2022, respectively.
20. SUBSEQUENT EVENTS
On January 23, 2024, the Board declared a cash dividend of $0.75 per share on the Company’s Class A Common Stock which will be payable to stockholders of record as of February 22, 2024 on March 7, 2024. The Company, through its ownership of the general partner of the Partnership, declared a distribution of $0.75 per Common Unit from the Partnership to the holders of Common Units, which will be payable on March 7, 2024. Reinvestment Holders will reinvest 100% of dividends received on Class A Common Stock and Common Units based on the Reinvestment Agreement.