000170364412/312021Q1FALSE0.05199430.0500894Restructuring Charges][In connection with the Internalization, the Company made a one-time cash payment of $44.5 million to the Former Manager. See Note 1 – Organization and Operations for additional discussion of the Company’s Internalization. The one-time payment to the Former Manager and other associated costs was recorded as restructuring charges within the statements of comprehensive income (loss) for the year ended December 31, 2020. March 31, 2021. There were no restructuring charges recorded during the three months ended March 31, 2021.44.500017036442021-01-012021-03-31xbrli:shares00017036442021-05-03iso4217:USD00017036442021-03-3100017036442020-12-31iso4217:USDxbrli:shares0001703644us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:AssetsTotalMember2021-03-310001703644us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:AssetsTotalMember2020-12-310001703644us-gaap:LiabilitiesTotalMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-03-310001703644us-gaap:LiabilitiesTotalMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-3100017036442020-01-012020-03-310001703644us-gaap:CommonStockMember2019-12-310001703644us-gaap:AdditionalPaidInCapitalMember2019-12-310001703644us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2019-12-310001703644us-gaap:RetainedEarningsMember2019-12-310001703644us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-12-310001703644us-gaap:ParentMember2019-12-310001703644us-gaap:NoncontrollingInterestMember2019-12-3100017036442019-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2019-12-310001703644us-gaap:ParentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:CommonStockMember2019-12-310001703644us-gaap:AdditionalPaidInCapitalMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2019-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:RetainedEarningsMember2019-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:ParentMember2019-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310001703644us-gaap:RetainedEarningsMember2020-01-012020-03-310001703644us-gaap:ParentMember2020-01-012020-03-310001703644us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-01-012020-03-310001703644us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-01-012020-03-310001703644us-gaap:CommonStockMember2020-01-012020-03-310001703644us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001703644us-gaap:CommonStockMember2020-03-310001703644us-gaap:AdditionalPaidInCapitalMember2020-03-310001703644us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-03-310001703644us-gaap:RetainedEarningsMember2020-03-310001703644us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-03-310001703644us-gaap:ParentMember2020-03-310001703644us-gaap:NoncontrollingInterestMember2020-03-3100017036442020-03-310001703644us-gaap:CommonStockMember2020-12-310001703644us-gaap:AdditionalPaidInCapitalMember2020-12-310001703644us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-12-310001703644us-gaap:RetainedEarningsMember2020-12-310001703644us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-12-310001703644us-gaap:ParentMember2020-12-310001703644us-gaap:NoncontrollingInterestMember2020-12-310001703644us-gaap:RetainedEarningsMember2021-01-012021-03-310001703644us-gaap:ParentMember2021-01-012021-03-310001703644us-gaap:CommonStockMember2021-01-012021-03-310001703644us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001703644us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-01-012021-03-310001703644us-gaap:NoncontrollingInterestMember2021-01-012021-03-310001703644us-gaap:CommonStockMember2021-03-310001703644us-gaap:AdditionalPaidInCapitalMember2021-03-310001703644us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-03-310001703644us-gaap:RetainedEarningsMember2021-03-310001703644us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-03-310001703644us-gaap:ParentMember2021-03-310001703644us-gaap:NoncontrollingInterestMember2021-03-31gpmt:segment0001703644us-gaap:FirstMortgageMember2021-03-310001703644us-gaap:SecondMortgageMember2021-03-310001703644us-gaap:JuniorLoansMember2021-03-31gpmt:loanxbrli:pure0001703644us-gaap:FirstMortgageMember2021-01-012021-03-310001703644us-gaap:SecondMortgageMember2021-01-012021-03-310001703644us-gaap:JuniorLoansMember2021-01-012021-03-310001703644us-gaap:FirstMortgageMember2020-12-310001703644us-gaap:SecondMortgageMember2020-12-310001703644us-gaap:JuniorLoansMember2020-12-310001703644us-gaap:FirstMortgageMember2020-01-012020-12-310001703644us-gaap:SecondMortgageMember2020-01-012020-12-310001703644us-gaap:JuniorLoansMember2020-01-012020-12-3100017036442020-01-012020-12-310001703644srt:OfficeBuildingMember2021-03-310001703644srt:OfficeBuildingMember2020-12-310001703644srt:MultifamilyMember2021-03-310001703644srt:MultifamilyMember2020-12-310001703644srt:HotelMember2021-03-310001703644srt:HotelMember2020-12-310001703644srt:RetailSiteMember2021-03-310001703644srt:RetailSiteMember2020-12-310001703644srt:IndustrialPropertyMember2021-03-310001703644srt:IndustrialPropertyMember2020-12-310001703644srt:OtherPropertyMember2021-03-310001703644srt:OtherPropertyMember2020-12-310001703644gpmt:UnitedStatesNortheasternRegionMember2021-03-310001703644gpmt:UnitedStatesNortheasternRegionMember2020-12-310001703644gpmt:UnitedStatesSouthwesternRegionMember2021-03-310001703644gpmt:UnitedStatesSouthwesternRegionMember2020-12-310001703644gpmt:UnitedStatesWesternRegionMember2021-03-310001703644gpmt:UnitedStatesWesternRegionMember2020-12-310001703644gpmt:UnitedStatesMidwesternRegionMember2021-03-310001703644gpmt:UnitedStatesMidwesternRegionMember2020-12-310001703644gpmt:UnitedStatesSoutheasternRegionMember2021-03-310001703644gpmt:UnitedStatesSoutheasternRegionMember2020-12-310001703644us-gaap:RealEstateLoanMember2021-03-310001703644us-gaap:UnfundedLoanCommitmentMember2021-01-012021-03-310001703644gpmt:NonAccrualLoanMember2021-03-310001703644gpmt:NonAccrualLoanMember2020-10-012020-12-310001703644gpmt:RiskRating1Member2021-03-310001703644gpmt:RiskRating1Member2020-12-310001703644gpmt:RiskRating2Member2021-03-310001703644gpmt:RiskRating2Member2020-12-310001703644gpmt:RiskRating3Member2021-03-310001703644gpmt:RiskRating3Member2020-12-310001703644gpmt:RiskRating4Member2021-03-310001703644gpmt:RiskRating4Member2020-12-310001703644gpmt:RiskRating5Member2021-03-310001703644gpmt:RiskRating5Member2020-12-310001703644srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-03-310001703644gpmt:RiskRating1Member2020-03-310001703644gpmt:RiskRating2Member2020-03-310001703644gpmt:RiskRating3Member2020-03-310001703644gpmt:RiskRating4Member2020-03-310001703644gpmt:RiskRating5Member2020-03-310001703644us-gaap:LoansReceivableMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-03-310001703644us-gaap:LoansReceivableMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-310001703644gpmt:FinancingReceivableAllowanceforCreditLossMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-03-310001703644gpmt:FinancingReceivableAllowanceforCreditLossMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-310001703644gpmt:LoansReceivableNetMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-03-310001703644gpmt:LoansReceivableNetMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-310001703644us-gaap:VariableInterestEntityPrimaryBeneficiaryMembergpmt:RestrictedCashAndCashEquivalentsMember2021-03-310001703644us-gaap:VariableInterestEntityPrimaryBeneficiaryMembergpmt:RestrictedCashAndCashEquivalentsMember2020-12-310001703644us-gaap:OtherAssetsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-03-310001703644us-gaap:OtherAssetsMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-310001703644us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-03-310001703644us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-310001703644us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:BorrowingsMember2021-03-310001703644us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:BorrowingsMember2020-12-310001703644us-gaap:OtherLiabilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-03-310001703644us-gaap:OtherLiabilitiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-310001703644gpmt:TermLoanMember2021-02-040001703644gpmt:LenderMorganStanleyBankMemberus-gaap:LoansReceivableMember2021-03-310001703644gpmt:LenderGoldmanSachsBankMemberus-gaap:LoansReceivableMember2021-03-310001703644gpmt:LenderJPMorganChaseBankMemberus-gaap:LoansReceivableMember2021-03-310001703644us-gaap:LoansReceivableMembergpmt:LenderCitibankMember2021-03-310001703644gpmt:LenderWellsFargoBankMemberus-gaap:LoansReceivableMember2021-03-310001703644gpmt:LenderCanadianImperialBankofCommerceMember2021-03-310001703644us-gaap:SecuredDebtMembergpmt:LenderCanadianImperialBankofCommerceMember2021-03-310001703644gpmt:LenderGoldmanSachsBankMember2021-03-310001703644us-gaap:RevolvingCreditFacilityMembergpmt:LenderGoldmanSachsBankMember2021-03-310001703644gpmt:LenderMorganStanleyBankMemberus-gaap:LoansReceivableMember2020-12-310001703644gpmt:LenderGoldmanSachsBankMemberus-gaap:LoansReceivableMember2020-12-310001703644gpmt:LenderJPMorganChaseBankMemberus-gaap:LoansReceivableMember2020-12-310001703644us-gaap:LoansReceivableMembergpmt:LenderCitibankMember2020-12-310001703644gpmt:LenderWellsFargoBankMemberus-gaap:LoansReceivableMember2020-12-310001703644gpmt:LenderCanadianImperialBankofCommerceMember2020-12-310001703644us-gaap:SecuredDebtMembergpmt:LenderCanadianImperialBankofCommerceMember2020-12-310001703644gpmt:MaturityWithinOneYearMember2021-03-310001703644gpmt:MaturityOneToTwoYearsMember2021-03-310001703644gpmt:MaturityTwoToThreeMember2021-03-310001703644gpmt:MaturityThreeToFourYearsMember2021-03-310001703644gpmt:MaturityFourToFiveYearsMember2021-03-310001703644gpmt:MaturityOverFiveYearsMember2021-03-310001703644gpmt:RepurchaseAgreementCounterpartyMorganStanleyBankMember2021-03-310001703644gpmt:RepurchaseAgreementCounterpartyMorganStanleyBankMember2021-01-012021-03-310001703644gpmt:RepurchaseAgreementCounterpartyMorganStanleyBankMember2020-12-310001703644gpmt:RepurchaseAgreementCounterpartyMorganStanleyBankMember2020-01-012020-12-310001703644gpmt:RepurchaseAgreementCounterpartyJPMorganChaseBankMember2021-03-310001703644gpmt:RepurchaseAgreementCounterpartyJPMorganChaseBankMember2021-01-012021-03-310001703644gpmt:RepurchaseAgreementCounterpartyJPMorganChaseBankMember2020-12-310001703644gpmt:RepurchaseAgreementCounterpartyJPMorganChaseBankMember2020-01-012020-12-310001703644gpmt:RepurchaseAgreementCounterpartyGoldmanSachsBankMember2021-03-310001703644gpmt:RepurchaseAgreementCounterpartyGoldmanSachsBankMember2021-01-012021-03-310001703644gpmt:RepurchaseAgreementCounterpartyGoldmanSachsBankMember2020-12-310001703644gpmt:RepurchaseAgreementCounterpartyGoldmanSachsBankMember2020-01-012020-12-310001703644gpmt:RepurchaseAgreementCounterpartyCitibankMember2021-03-310001703644gpmt:RepurchaseAgreementCounterpartyCitibankMember2021-01-012021-03-310001703644gpmt:RepurchaseAgreementCounterpartyCitibankMember2020-12-310001703644gpmt:RepurchaseAgreementCounterpartyCitibankMember2020-01-012020-12-310001703644gpmt:RepurchaseAgreementCounterpartyWellsFargoBankMember2021-03-310001703644gpmt:RepurchaseAgreementCounterpartyWellsFargoBankMember2021-01-012021-03-310001703644gpmt:RepurchaseAgreementCounterpartyWellsFargoBankMember2020-12-310001703644gpmt:RepurchaseAgreementCounterpartyWellsFargoBankMember2020-01-012020-12-310001703644gpmt:ConvertibleDebt2017IssuanceMemberus-gaap:PrivatePlacementMemberus-gaap:ConvertibleDebtMember2017-12-310001703644gpmt:ConvertibleDebt2017IssuanceMemberus-gaap:OverAllotmentOptionMemberus-gaap:ConvertibleDebtMember2018-01-310001703644gpmt:ConvertibleDebt2017IssuanceMember2018-01-012018-01-310001703644gpmt:ConvertibleDebt2017IssuanceMemberus-gaap:ConvertibleDebtMember2021-03-310001703644us-gaap:PrivatePlacementMembergpmt:ConvertibleDebt2018IssuanceMemberus-gaap:ConvertibleDebtMember2018-10-310001703644gpmt:ConvertibleDebt2018IssuanceMember2018-10-012018-10-310001703644gpmt:ConvertibleDebt2018IssuanceMemberus-gaap:ConvertibleDebtMember2018-10-310001703644gpmt:ConvertibleDebt2017IssuanceMember2021-01-012021-03-310001703644gpmt:ConvertibleDebt2018IssuanceMember2021-01-012021-03-310001703644gpmt:TermLoanMember2020-09-252020-09-250001703644gpmt:TermLoanMember2020-09-250001703644gpmt:TermLoanMember2020-09-280001703644gpmt:TermLoanMember2020-09-282020-09-280001703644gpmt:TermLoanMembersrt:MinimumMember2020-09-280001703644gpmt:TermLoanMembersrt:MaximumMember2020-09-280001703644gpmt:TermLoanMember2021-03-310001703644gpmt:TermLoanMember2021-01-012021-03-310001703644gpmt:TermLoanMember2020-12-310001703644gpmt:RestrictedCashAndCashEquivalentsMember2020-12-310001703644us-gaap:SeriesAPreferredStockMembergpmt:SubREITMember2021-01-310001703644us-gaap:SeriesAPreferredStockMember2021-01-310001703644us-gaap:SeriesAPreferredStockMembergpmt:SubREITMember2021-01-012021-01-310001703644us-gaap:CommonStockMember2021-03-182021-03-310001703644us-gaap:CommonStockMember2020-12-182021-03-310001703644us-gaap:CommonStockMember2020-09-282021-03-310001703644gpmt:TermLoanMember2021-03-310001703644us-gaap:RestrictedStockMember2021-01-012021-03-310001703644us-gaap:RestrictedStockMember2020-01-012020-03-310001703644us-gaap:RestrictedStockMember2020-12-310001703644us-gaap:RestrictedStockUnitsRSUMember2020-12-310001703644us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-03-310001703644us-gaap:RestrictedStockMember2021-03-310001703644us-gaap:RestrictedStockUnitsRSUMember2021-03-310001703644us-gaap:RestrictedStockMembergpmt:YearOneMember2021-01-012021-03-310001703644us-gaap:RestrictedStockUnitsRSUMembergpmt:YearOneMember2021-01-012021-03-310001703644gpmt:YearOneMember2021-01-012021-03-310001703644us-gaap:RestrictedStockMembergpmt:YearTwoMember2021-01-012021-03-310001703644us-gaap:RestrictedStockUnitsRSUMembergpmt:YearTwoMember2021-01-012021-03-310001703644gpmt:YearTwoMember2021-01-012021-03-310001703644us-gaap:RestrictedStockMembergpmt:YearThreeMember2021-01-012021-03-310001703644us-gaap:RestrictedStockUnitsRSUMembergpmt:YearThreeMember2021-01-012021-03-310001703644gpmt:YearThreeMember2021-01-012021-03-310001703644us-gaap:RestrictedStockMembergpmt:YearFourMember2021-01-012021-03-310001703644us-gaap:RestrictedStockUnitsRSUMembergpmt:YearFourMember2021-01-012021-03-310001703644gpmt:YearFourMember2021-01-012021-03-310001703644us-gaap:RestrictedStockMembergpmt:YearFiveMember2021-01-012021-03-310001703644us-gaap:RestrictedStockUnitsRSUMembergpmt:YearFiveMember2021-01-012021-03-310001703644gpmt:YearFiveMember2021-01-012021-03-310001703644gpmt:PineRiverCapitalManagementL.P.Member2021-01-012021-03-310001703644gpmt:PineRiverCapitalManagementL.P.Member2020-01-012020-03-310001703644gpmt:CommercialRealEstateCollateralizedLoanObligationMemberus-gaap:SubsequentEventMember2021-05-050001703644gpmt:CommercialRealEstateCollateralizedLoanObligationMemberus-gaap:SubsequentEventMemberus-gaap:LondonInterbankOfferedRateLiborSwapRateMember2021-05-050001703644gpmt:CommercialRealEstateCollateralizedLoanObligationMemberus-gaap:SubsequentEventMember2021-05-052021-05-050001703644us-gaap:SubsequentEventMember2021-05-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2021
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-38124
GRANITE POINT MORTGAGE TRUST INC.
(Exact name of registrant as specified in its charter)
Maryland   61-1843143
(State or other jurisdiction of
incorporation or organization) 		  (I.R.S. Employer
Identification No.)
3 Bryant Park, Suite 2400A  
New York, New York 10036
(Address of principal executive offices)   (Zip Code)
(212) 364-5500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share GPMT New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer ☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of May 3, 2021, there were 55,107,657 shares of outstanding common stock, par value $0.01 per share, issued and outstanding.

Table of Contents


GRANITE POINT MORTGAGE TRUST INC.
INDEX
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements (unaudited)
1
1
2
3
4
5
23
42
45
PART II - OTHER INFORMATION
46
46
46
46
46
46
46
47
48

i

Table of Contents


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)
GRANITE POINT MORTGAGE TRUST INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
March 31,
2021 		December 31,
2020
ASSETS
Loans held-for-investment $ 3,859,269  $ 3,914,469 
Allowance for credit losses (59,433) (66,666)
Loans held-for-investment, net 3,799,836  3,847,803 
Cash and cash equivalents 255,411  261,419 
Restricted cash 3,679  67,774 
Accrued interest receivable 12,292  12,388 
Other assets 28,439  30,264 
Total Assets (1)
$ 4,099,657  $ 4,219,648 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Repurchase facilities $ 1,238,541  $ 1,708,875 
Securitized debt obligations 925,384  927,128 
Asset-specific financings 123,091  123,091 
Term financing facility 346,861  — 
Convertible senior notes 271,649  271,250 
Senior secured term loan facilities 207,103  206,448 
Dividends payable 14,033  25,049 
Other liabilities 23,098  22,961 
Total Liabilities (1)
3,149,760  3,284,802 
Commitments and Contingencies (see Note 10)
10% cumulative redeemable preferred stock, par value $0.01 per share; 50,000,000 shares authorized and 1,000 shares issued and outstanding ($1,000,000 liquidation preference)
1,000  1,000 
Stockholders’ Equity
Common stock, par value $0.01 per share; 450,000,000 shares authorized and 55,107,657 and 55,136,885 shares issued and outstanding, respectively
551  552 
Additional paid-in capital 1,059,267  1,058,298 
Cumulative earnings 131,156  103,165 
Cumulative distributions to stockholders (242,202) (228,169)
Total Granite Point Mortgage Trust, Inc. Stockholders’ Equity 948,772  933,846 
Non-controlling interests 125  — 
Total Equity $ 948,897  $ 933,846 
Total Liabilities and Stockholders’ Equity $ 4,099,657  $ 4,219,648 
____________________
(1)The condensed consolidated balance sheets include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations of these VIEs, and liabilities of the consolidated VIEs for which creditors do not have recourse to Granite Point Mortgage Trust Inc. At March 31, 2021 and December 31, 2020, assets of the VIEs totaled $1,260,455 and $1,255,932, respectively, and liabilities of the VIEs totaled $926,871 and $928,220, respectively. See Note 4 - Variable Interest Entities and Securitized Debt Obligations for additional information.
The accompanying notes are an integral part of these condensed consolidated financial statements.
1

Table of Contents


GRANITE POINT MORTGAGE TRUST INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands, except share data)
Three Months Ended
March 31,
2021 2020
Interest income:
Loans held-for-investment $ 54,039  $ 63,259 
Available-for-sale securities
—  280 
Held-to-maturity securities
—  310 
Cash and cash equivalents 100  326 
Total interest income 54,139  64,175 
Interest expense:
Repurchase facilities 8,951  19,675 
Securitized debt obligations 4,617  9,434 
Convertible senior notes 4,518  4,516 
Term financing facility 2,122  — 
Asset-specific financings 877  1,122 
Revolving credit facilities —  242 
Senior secured term loan facilities 5,280  — 
Total interest expense 26,365  34,989 
Net interest income 27,774  29,186 
Other income (loss):
Benefit from (provision for) credit losses 9,119  (53,336)
Fee income —  522 
Total other income (loss) 9,119  (52,814)
Expenses:
Base management fees —  3,907 
Compensation and benefits 5,460  4,373 
Servicing expenses 1,316  1,109 
Other operating expenses 2,127  4,180 
Total expenses 8,903  13,569 
Income (loss) before income taxes 27,990  (37,197)
Benefit from income taxes (1) (6)
Net income (loss) 27,991  (37,191)
Dividends on preferred stock
25  25 
Net income (loss) attributable to common stockholders $ 27,966  $ (37,216)
Basic earnings (loss) per weighted average common share
$ 0.51  $ (0.68)
Diluted earnings (loss) per weighted average common share
$ 0.45  $ (0.68)
Weighted average number of shares of common stock outstanding:
Basic
55,137,608  55,056,411 
Diluted
71,834,396  55,056,411 
Comprehensive income (loss):
Net income (loss) attributable to common stockholders $ 27,966  $ (37,216)
Other comprehensive income (loss), net of tax:
Unrealized gain (loss) on available-for-sale securities —  (3,744)
Other comprehensive income (loss) —  (3,744)
Comprehensive income (loss) $ 27,966  $ (40,960)
The accompanying notes are an integral part of these condensed consolidated financial statements.
2



GRANITE POINT MORTGAGE TRUST INC
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)

Common Stock
Shares Amount Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Cumulative Earnings Cumulative Distributions to Stockholders Total Stockholders’ Equity Non-controlling Interests Total Equity
Balance, December 31, 2019 54,853,205  549  1,048,484  32  162,076  (192,005) 1,019,136  —  1,019,136 
Cumulative effect of adoption of new accounting principle
—  —  —  —  (18,472) —  (18,472) —  (18,472)
Adjusted balance, January 1, 2020 54,853,205  549  1,048,484  32  143,604  (192,005) 1,000,664  —  1,000,664 
Net loss —  —  —  —  (37,191) —  (37,191) —  (37,191)
Other comprehensive loss before reclassifications —  —  —  (4,511) —  —  (4,511) —  (4,511)
Amounts reclassified from accumulated other comprehensive income
—  —  —  767  —  —  767  —  767 
Net other comprehensive loss —  —  —  (3,744) —  —  (3,744) —  (3,744)
Preferred dividends declared, $25.00 per share
—  —  —  —  —  (25) (25) —  (25)
Non-cash equity award compensation
283,680  3  1,352  —  —  —  1,355  —  1,355 
Balance, March 31, 2020 55,136,885  $ 552  $ 1,049,836  $ (3,712) $ 106,413  $ (192,030) $ 961,059  $ —  $ 961,059 
Balance, December 31, 2020 55,205,082  552  1,058,298  —  103,165  (228,169) 933,846  —  933,846 
Net income —  —  —  —  27,991  —  27,991  —  27,991 
Restricted stock forfeiture
(97,425) (1) (918) —  —  —  (919) —  (919)
Common dividends declared, $0.25 per share
—  —  —  —  —  (14,008) (14,008) —  (14,008)
Preferred dividends declared, $25.00 per share
—  —  —  —  —  (25) (25) —  (25)
Non-cash equity award compensation
—  —  1,887  —  —  —  1,887  —  1,887 
Contributions from non-controlling interests
—  —  —  —  —  —  —  125  125 
Balance, March 31, 2021 55,107,657  $ 551  $ 1,059,267  $ —  $ 131,156  $ (242,202) $ 948,772  $ 125  $ 948,897 
The accompanying notes are an integral part of these condensed consolidated financial statements.
3



GRANITE POINT MORTGAGE TRUST INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended
March 31,
2021 2020
Cash Flows From Operating Activities:
Net income (loss) $ 27,991  $ (37,191)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Accretion of discounts and net deferred fees on loans held-for-investment and deferred interest capitalized to loans held-for-investment
(9,130) (4,774)
Amortization of deferred debt issuance costs on repurchase facilities, asset-specific financings, convertible senior notes, securitized debt obligations, senior secured term loan facilities and term financing facilities
2,989  1,665 
(Benefit from) provision for credit losses (9,119) 53,336 
Amortization of equity-based compensation 1,887  1,355 
Net change in assets and liabilities:
Decrease in accrued interest receivable 96  108 
Decrease (increase) in other assets 354  (54,735)
Increase in other liabilities 2,061  904 
Net cash provided by (used in) operating activities 17,129  (39,332)
Cash Flows From Investing Activities:
Originations, acquisitions and additional fundings of loans held-for-investment, net of deferred fees
(37,258) (184,969)
Proceeds from repayment of loans held-for-investment 101,588  102,139 
Principal payments on held-to-maturity securities —  6,298 
Net cash provided by (used in) investing activities 64,330  (76,532)
Cash Flows From Financing Activities:
Proceeds from repurchase facilities 8,966  237,344 
Principal payments on repurchase facilities (479,300) (89,266)
Principal payments on securitized debt obligations (2,142) (60,000)
Proceeds from asset-specific financings —  2,597 
Proceeds from revolving credit facilities —  38,361 
Repayment of revolving credit facilities —  (42,008)
Proceeds from term financing facility 349,291  — 
Term financing facility deferred debt issuance costs (2,535) — 
Contributions from non-controlling interests 125  — 
Tax withholding on restricted stock (918) — 
Dividends paid on preferred stock (25) (25)
Dividends paid on common stock (25,024) (23,038)
Net cash (used in) provided by financing activities (151,562) 63,965 
Net decrease in cash, cash equivalents and restricted cash (70,103) (51,899)
Cash, cash equivalents and restricted cash at beginning of period 329,193  159,764 
Cash, cash equivalents and restricted cash at end of period $ 259,090  $ 107,865 
Supplemental Disclosure of Cash Flow Information:
Cash paid for interest $ 21,926  $ 31,914 
Cash paid for taxes $ 610  $ — 
Noncash Activities:
Dividends declared but not paid at end of period $ 14,033  $ 25 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements

Note 1. Organization and Operations
Granite Point Mortgage Trust Inc. is an internally-managed real estate finance company that focuses primarily on directly originating, investing in and managing senior floating-rate commercial mortgage loans and other debt and debt-like commercial real estate investments. These investments are capitalized by accessing a variety of funding options, including borrowing under our bank credit facilities or other asset-specific financings, issuing commercial real estate collateralized loan obligations, or CRE CLOs, entering into other term financing agreements, and issuing other forms of secured and unsecured debt and equity securities, depending on market conditions and our view of the most appropriate funding option available for our investments. Our investment objective is to preserve our stockholders’ capital while generating attractive risk-adjusted returns over the long term, primarily through dividends derived from current income produced by our investment portfolio. Our common stock is listed on the New York Stock Exchange, or NYSE, under the symbol “GPMT”. We operate our business in a manner that will permit us to maintain our exclusion from registration under the Investment Company Act of 1940, as amended, or the Investment Company Act. We operate our business as one segment. We were incorporated in Maryland on April 7, 2017 and commenced operations as a publicly traded company on June 28. 2017.
The Company has elected to be treated as a real estate investment trust, or REIT, as defined under the Internal Revenue Code of 1986, as amended, or the Code, for U.S. federal income tax purposes. As long as the Company continues to comply with a number of requirements under federal tax law and maintains its qualification as a REIT, the Company generally will not be subject to U.S. federal income taxes to the extent that the Company distributes its taxable income to its stockholders on an annual basis and does not engage in prohibited transactions. However, certain activities that the Company may perform may cause it to earn income which will not be qualifying income for REIT purposes. The Company has designated one of its subsidiaries as a taxable REIT subsidiary, or TRS, as defined in the Code, to engage in such activities.
Through December 31, 2020, the Company was externally managed by Pine River Capital Management L.P., or the Former Manager, at which time the Company internalized its management function, or the Internalization.
Note 2. Basis of Presentation and Significant Accounting Policies
Consolidation and Basis of Presentation
The interim unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, or SEC. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles, or GAAP, have been condensed or omitted according to such SEC rules and regulations. However, management believes that the disclosures included in these interim condensed consolidated financial statements are adequate to make the information presented not misleading. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. In the opinion of management, all normal and recurring adjustments necessary to present fairly the financial condition of the Company at March 31, 2021 and results of operations for all periods presented have been made. The results of operations for the three months ended March 31, 2021 should not be construed as indicative of the results to be expected for future periods or the full year.
The unaudited condensed consolidated financial statements of the Company include the accounts of all subsidiaries; inter-company accounts and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation.
All entities in which the Company holds investments that are considered VIEs for financial reporting purposes were reviewed for consolidation under the applicable consolidation guidance. Whenever the Company has both the power to direct the activities of an entity that most significantly impact the entity’s performance, and the obligation to absorb losses or the right to receive benefits of the entity that could be significant, the Company consolidates the entity.
We currently operate in one reporting segment.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make a number of significant estimates. These include estimates of amount and timing of allowances for credit losses, fair value of certain assets and liabilities, and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the condensed consolidated financial statements and the reported amounts of certain revenues and expenses during the reported period. It is likely that changes in these estimates (e.g., valuation changes to the underlying collateral of loans due to changes in market capitalization rates, leasing, credit worthiness of major tenants, occupancy rates, availability of financing, exit plan, loan sponsorship, actions of other lenders, overall economic and capital markets conditions, the broader commercial real estate
5



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
market, local geographic sub-markets or other factors) will occur in the near term. As of March 31, 2021, the COVID-19 pandemic remains ongoing. During 2020, the pandemic created significant macroeconomic disruptions, increased rates of unemployment and has adversely impacted many industries, including those related to the real estate collateral underlying certain of our loans. So far in 2021, the global and U.S. economic activity has, moderately and to varying degrees, begun to return, as wider distribution of the COVID-19 vaccines has continued. As a result, macroeconomic forecasts have improved over the last few quarters, including expectations for unemployment rates and overall economic output. Nonetheless, the ongoing pandemic may continue to adversely impact macroeconomic recovery, particularly with respect to the continued distribution and acceptance of the vaccines and their effectiveness against new variants of the virus. Even though the overall market conditions have been improving, the fluid nature of this situation precludes any prediction as to the ultimate adverse impact of COVID-19 on economic and real estate markets. Accordingly, given the ongoing nature of the outbreak, at this time the Company cannot reasonably estimate the magnitude of the long-term impact that COVID-19 may have on the Company’s business, financial performance and operating results. The Company believes the estimates and assumptions underlying its condensed consolidated financial statements are reasonable and supportable based on the information available as of March 31, 2021. However, given the uncertainty over the ultimate impact COVID-19 will have on the global economy generally, and the Company’s business in particular, makes any estimates and assumptions as of March 31, 2021 inherently less certain than they would be absent the current and potential impacts of COVID-19. The Company’s actual results could ultimately differ from its estimates and such differences may be material.
Significant Accounting Policies
Included in Note 2 to the Consolidated Financial Statements of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 is a summary of the Company’s significant accounting policies. Provided below is a summary of additional accounting policies that are significant to the Company’s condensed consolidated financial condition and results of operations for the three months ended March 31, 2021.
Term Financing Facility
The Company finances certain of its loans held-for-investment through the use of a term financing facility. Borrowings under the term financing facility bear an interest rate of a specified margin over the one-month London Interbank Offered Rate, or LIBOR. The term financing facility financings are treated as collateralized financing transactions and are carried at their contractual amounts, as specified in the respective agreements.
Recently Issued and/or Adopted Accounting Standards
Facilitation of the Effects of Reference Rate Reform on Financial Reporting
In March 2020, FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, or ASU No. 2020-04, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU No. 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of adopting this ASU on its condensed consolidated financial statements.
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity
In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in an Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, or ASU No. 2020-06. The intention of ASU No. 2020-06 is to address the complexities in accounting for certain financial instruments with a debt and equity component. Under ASU No. 2020-06, the number of accounting models for convertible notes will be reduced and entities that issue convertible debt will be required to use the if-converted method for the computation of diluted "Earnings per share" under ASC 260. ASC 2020-06 is effective for fiscal years beginning after December 15, 2021 and may be adopted through either a modified retrospective method of transition or a fully retrospective method of transition. The Company is currently assessing the impact this guidance will have on its condensed consolidated financial statements.
Note 3. Loans Held-for-Investment, Net of Allowance for Credit Losses
The Company originates and acquires commercial real estate debt and related instruments generally to be held as long-term investments. These assets are classified as “loans held-for-investment” on the condensed consolidated balance sheets. Loans held-for-investment are reported at cost, net of any unamortized acquisition premiums or discounts, loan fees, origination costs and allowance for credit losses, as applicable.
6



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
The following tables summarize the Company’s loans held-for-investment by asset type, property type and geographic location as of March 31, 2021 and December 31, 2020:
March 31,
2021
(dollars in thousands)
Senior
    Loans (1)
Mezzanine Loans B-Notes Total
Unpaid principal balance $ 3,856,413  $ 2,034  $ 14,176  $ 3,872,623 
Unamortized (discount) premium
(68) —  —  (68)
Unamortized net deferred origination fees
(13,286) —  —  (13,286)
Allowance for credit losses (53,437) (2,034) (3,962) (59,433)
Carrying value $ 3,789,622  $ —  $ 10,214  $ 3,799,836 
Unfunded commitments $ 453,534  $ —  $ —  $ 453,534 
Number of loans 98  1  1  100 
Weighted average coupon 5.1  % 13.0  % 8.0  % 5.1  %
Weighted average years to maturity (2)
0.9 4.6 5.8 0.9
December 31,
2020
(dollars in thousands)
Senior
    Loans (1)
Mezzanine Loans B-Notes Total
Unpaid principal balance $ 3,915,833  $ 2,366  $ 14,235  $ 3,932,434 
Unamortized (discount) premium
(75) —  —  (75)
Unamortized net deferred origination fees
(17,890) —  —  (17,890)
Allowance for credit losses (60,130) (2,366) (4,170) (66,666)
Carrying value $ 3,837,738  $ —  $ 10,065  $ 3,847,803 
Unfunded commitments $ 503,726  $ —  $ —  $ 503,726 
Number of loans 101  1  1  103 
Weighted average coupon 5.1  % 13.0  % 8.0  % 5.1  %
Weighted average years to maturity (2)
1.1 4.9 6.1 1.1
____________________
(1)Loans primarily secured by a first priority lien on commercial real property and related personal property and also includes, when applicable, any companion subordinate loans.
(2)Based on contractual maturity date. Certain loans are subject to contractual extension options with such conditions stipulated in the applicable loan documents. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment fee. The Company may also extend contractual maturities in connection with loan modifications.
(dollars in thousands) March 31,
2021 		December 31,
2020
Property Type Carrying Value % of Loan Portfolio Carrying Value % of Loan Portfolio
Office $ 1,743,557  45.9  % $ 1,720,705  44.7  %
Multifamily 902,334  23.8  % 910,557  23.7  %
Hotel 658,821  17.3  % 646,869  16.8  %
Retail 330,833  8.7  % 332,218  8.6  %
Industrial 125,769  3.3  % 196,677  5.1  %
Other 38,522  1.0  % 40,777  1.1  %
Total $ 3,799,836  100.0  % $ 3,847,803  100.0  %
7



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
(dollars in thousands) March 31,
2021 		December 31,
2020
Geographic Location Carrying Value % of Loan Portfolio Carrying Value % of Loan Portfolio
Northeast $ 1,009,667  26.6  % $ 1,028,584  26.8  %
Southwest 813,610  21.4  % 802,233  20.8  %
West 640,788  16.9  % 682,236  17.7  %
Midwest 708,060  18.6  % 712,675  18.5  %
Southeast 627,711  16.5  % 622,075  16.2  %
Total $ 3,799,836  100.0  % $ 3,847,803  100.0  %
At March 31, 2021 and December 31, 2020, the Company pledged loans held-for-investment with a carrying value, net of allowance for credit losses, of $3.8 billion for both periods, as collateral under repurchase facilities, an asset-specific financing facility, a term financing facility and securitized debt obligations. See Note 4 - Variable Interest Entities and Securitized Debt Obligations and Note 5 - Collateralized Borrowings.
The following table summarizes activity related to loans held-for-investment, net of allowance for credit losses, for the three months ended March 31, 2021 and 2020:
Three Months Ended
March 31,
(in thousands) 2021 2020
Balance at beginning of period $ 3,847,803  $ 4,226,212 
Originations, acquisitions and additional fundings 41,777  187,422 
Repayments (101,588) (102,139)
Net discount accretion (premium amortization) 7  8 
Increase in net deferred origination fees (34) (2,453)
Amortization of net deferred origination fees 4,638  4,766 
Benefit from (provision for) credit losses 7,233  (62,565)
Balance at end of period $ 3,799,836  $ 4,251,251 
Subsequent to the adoption of ASU 2016-13 on January 1, 2020, to estimate and recognize an allowance for credit losses on loans held-for-investment and their related unfunded commitments, the Company continues to use a probability-weighted analytical model. The Company employs quarterly updated macroeconomic forecasts, which reflect the ongoing impact of the COVID-19 pandemic on the overall U.S. economy and commercial real estate markets generally. Driven by the general progress around the development and distribution of the COVID-19 vaccines over the last few quarters, those macroeconomic forecasts have been improving, including expectations for unemployment rates and overall economic output. Significant inputs to the Company’s estimate of the allowance for credit losses include loan specific factors such as debt service coverage ratio, or DSCR, loan to value ratio, or LTV, remaining contractual loan term, property type and others. In certain instances, for loans with unique risk characteristics, the Company may instead elect to employ different methods to estimate loan losses that also conform to ASU 2016-13 and related guidance. As of March 31, 2021, the Company has maintained its determination that the recovery of loan principal associated with one hotel senior loan, with an unpaid principal balance of $67.3 million, is collateral-dependent, as further discussed below.
As of March 31, 2021, the Company recognized an allowance for credit losses related to its loans held-for-investment of $59.4 million, which reflected a benefit from provision for credit losses of $7.2 million. The allowance for credit losses related to the Company’s loans held-for-investment is deducted from the amortized cost basis of related loans, while the allowance for credit losses related to off-balance sheet unfunded commitments on existing loans is recorded as a component of other liabilities on the Company’s condensed consolidated balance sheets. As of March 31, 2021, the Company recognized $3.6 million in other liabilities related to the allowance for credit losses on unfunded commitments. During the three months ended March 31, 2021, the Company recognized a benefit from provision for credit losses of $1.9 million on unfunded commitments. Changes in the provision for credit losses for both loans held-for-investment and their related unfunded commitments are recognized through net income on the Company’s condensed consolidated statements of comprehensive income (loss).
8



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
The following table presents the changes for the three months ended March 31, 2021 in the allowance for credit losses on loans held-for-investment:
Three Months Ended
March 31,
(in thousands) 2021 2020
Balance at beginning of period $ 66,666  $ 16,692 
(Benefit from) provision for credit losses (7,233) 45,873 
Writeoffs —  — 
Recoveries of amounts previously written off —  — 
Balance at end of period $ 59,433  $ 62,565 
Generally, loans held-for-investment are placed on nonaccrual status when delinquent for more than 90 days or when determined not to be probable of full collection. Interest income recognition is suspended when loans are placed on nonaccrual status. As of March 31, 2021, the Company had one senior loan with an unpaid principal balance of $22.3 million and a carrying value of $19.3 million that was held on nonaccrual status. The Company wrote off $0.8 million of accrued interest related to this loan during the three months ended December 31, 2020. Any reversal of accrued interest income is recorded in interest income on the Company’s condensed consolidated statements of comprehensive income (loss). No other loans were considered past due as of March 31, 2021.
The Company’s primary credit quality indicators are its risk ratings. The Company evaluates the credit quality of each loan at least quarterly by assessing the risk factors of each loan and assigning a risk rating based on a variety of factors. Risk factors include property type, geographic and local market dynamics, physical condition, leasing and tenant profile, projected cash flow, loan structure and exit plan, LTV, project sponsorship and other factors deemed necessary. Risk ratings are defined as follows:
1 –Lower Risk
2 –Average Risk
3 –Acceptable Risk
4 –Higher Risk: A loan that has exhibited material deterioration in cash flows and/or other credit factors, which, if negative trends continue, could be indicative of probability of principal loss.
5 –Loss Likely: A loan that has a significantly increased probability of principal loss.
The following table presents the number of loans, unpaid principal balance and carrying value by risk rating for loans held-for-investment as of March 31, 2021 and December 31, 2020:
(dollars in thousands) March 31,
2021 		December 31,
2020
Risk Rating Number of Loans Unpaid Principal Balance Carrying Value Number of Loans Unpaid Principal Balance Carrying Value
1 6  $ 183,564  $ 183,110  6  $ 183,369  $ 182,730 
2 50  1,884,413  1,866,732  50  1,863,590  1,847,332 
3 27  993,656  979,628  29  1,055,782  1,026,662 
4 16  743,735  711,452  17  762,636  732,310 
5 1  67,255  58,914  1  67,057  58,769 
Total 100  $ 3,872,623  $ 3,799,836  103  $ 3,932,434  $ 3,847,803 
9



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
As of March 31, 2021, the Company held one senior loan with an unpaid principal balance of $67.3 million with a risk rating of “5.” The Company determined that the recovery of its loan principal is collateral-dependent. Accordingly, this loan was assessed individually and the Company has elected to apply a practical expedient in accordance with ASU 2016-13, and an allowance for credit loss of $8.3 million is recorded on this loan using the discounted cash flow method of valuation to reduce the carrying value of the loan to the estimated fair value of the property less the estimated cost to foreclose and sell the property. The loan had been previously modified and, during the three months ended December 31, 2020, the Company negotiated with the borrower a new short-term extension of the prior modification, which was accounted for as a troubled debt restructuring under GAAP. The Company is evaluating a variety of potential options with respect to the resolution of this loan, which, among other things, may include a sale or negotiated deed-in-lieu of foreclosure. The estimate of the fair value of the hotel collateral was developed using a discounted cash flow model and Level 3 inputs, which required significant judgment and included estimates of: (i) property cash flows over a specific holding period, (ii) forecasted submarket hotel revenue per available room, or RevPAR, rates and subject RevPAR penetration, (iii) operating expenses, (iv) property and income taxes, (v) the borrower’s exit plan and related costs, (vi) capitalization and discount rates, and (vii) overall market conditions. These inputs were in part developed based on discussions with various market participants and management’s best estimates as of the valuation date.
The following table presents the carrying value of loans held-for-investment as of March 31, 2021 and 2020 by risk rating and year of origination:
March 31, 2021
(dollars in thousands) Origination Year
Risk Rating 2020 2019 2018 2017 2016 Prior Total
1 (Low Risk) $ —  $ 18,322  $ 75,639  $ 55,552  $ 33,597  $ —  $ 183,110 
2 (Average Risk) 77,609  1,110,218  439,391  148,010  37,069  54,435  1,866,732 
3 (Acceptable Risk) 12,961  315,427  333,761  249,408  68,071  —  979,628 
4 (Higher Risk) 42,478  110,949  215,920  197,681  —  144,424  711,452 
5 (Loss Likely) —  58,914  —  —  —  —  58,914 
Total $ 133,048  $ 1,613,830  $ 1,064,711  $ 650,651  $ 138,737  $ 198,859  $ 3,799,836 

March 31, 2020
(dollars in thousands) Origination Year
Risk Rating 2020 2019 2018 2017 2016 Prior Total
1 (Low Risk) $ —  $ —  $ 49,269  $ 21,290  $ 33,330  $ —  $ 103,889 
2 (Average Risk) 122,649  1,513,409  892,526  584,385  186,142  109,813  3,408,924 
3 (Acceptable Risk) —  84,461  233,342  189,622  —  126,554  633,979 
4 (High Risk) —  —  38,793  65,666  —  —  104,459 
5 (Loss Likely) —  —  —  —  —  —  — 
Total $ 122,649  $ 1,597,870  $ 1,213,930  $ 860,963  $ 219,472  $ 236,367  $ 4,251,251 
Note 4. Variable Interest Entities and Securitized Debt Obligations
The Company finances pools of its commercial real estate loans through CRE CLOs, which are considered VIEs for financial reporting purposes, and, thus, are reviewed for consolidation under the applicable consolidation guidance. The Company has both the power to direct the activities of the CRE CLOs that most significantly impact the entities’ performance and the obligation to absorb losses or the right to receive benefits of the entities that could be significant, therefore, the Company consolidates the CRE CLOs.
10



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
The following table presents a summary of the assets and liabilities of all VIEs consolidated on the Company’s condensed consolidated balance sheets as of March 31, 2021 and December 31, 2020:
(in thousands) March 31,
2021 		December 31,
2020
Loans held-for-investment $ 1,261,943  $ 1,200,479 
Allowance for credit losses (10,437) (15,914)
Loans held-for-investment, net 1,251,506  1,184,565 
Restricted cash —  62,804 
Other assets 8,949  8,563 
Total Assets $ 1,260,455  $ 1,255,932 
Securitized debt obligations $ 925,384  $ 927,128 
Other liabilities 1,487  1,092 
Total Liabilities $ 926,871  $ 928,220 
The securitized debt obligations issued by the CRE CLOs are recorded at outstanding principal, net of any unamortized deferred debt issuance costs, on the Company’s condensed consolidated balance sheets. As of March 31, 2021 and December 31, 2020, the outstanding amount due on securitized debt obligations was $925.4 million and $927.1 million, net of deferred issuance costs, respectively, with a weighted average interest rate of 1.80% and 1.84%, respectively. As of March 31, 2021, the securitized debt obligations had weighted average estimated remaining maturities of 0.6 years based on the maturities of the underlying collateral.
Note 5. Collateralized Borrowings
To finance its loans held-for-investment, the Company has entered into a variety of financing arrangements, including repurchase facilities, an asset-specific financing facility and a term financing facility. The Company’s repurchase facilities are collateralized by loans held-for-investment and certain cash balances. Although the transactions under repurchase facilities represent committed borrowings until maturity, the respective lender retains the right to mark the underlying collateral to fair value. A reduction in the value of pledged assets due to collateral-specific credit events, or, with respect to a limited number of the Company’s repurchase facilities, capital market events, would require the Company to fund margin calls. The Company does not typically retain similar rights for the Company to make margin calls on its underlying borrowers as a result of a determination by the Company and/or its financing counterparty that there has been a decrease in the market value of the underlying pledged collateral.
The Company’s asset-specific financing facility is collateralized by loans held-for-investment. The facility is term-matched to the underlying mortgage assets and does not contain mark-to-market provisions.
During the three months ended March 31, 2021, the Company, through an indirect subsidiary, as issuer, entered into an indenture and credit agreement with Goldman Sachs Bank USA providing for a term financing facility of $349.3 million to fund certain loans that were previously financed under the repurchase facility with Goldman Sachs Bank USA. The facility is non-amortizing and may be voluntarily repaid, in whole, on any payment date, subject to a prepayment premium, if repaid prior to February 10, 2022. The facility’s term is matched to that of the underlying commercial mortgage loans, not to exceed February 9, 2025. In addition, the facility is non-recourse, except with respect to customary carveouts for bad acts and does not contain mark-to-market provisions.
11



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
The following tables summarize details of the Company’s collateralized borrowings outstanding as of March 31, 2021 and December 31, 2020:
March 31, 2021
(in thousands)
Maturity Date (1)
Amount Outstanding Unused Capacity Total Capacity Carrying Value of Collateral Weighted Average Borrowing Rate
Repurchase facilities:
Morgan Stanley Bank June 28, 2021 $ 383,971  $ 216,029  $ 600,000  $ 578,476  2.2  %
Goldman Sachs Bank USA May 2, 2021 —  500,000  500,000  1,228  —  %
JPMorgan Chase Bank June 28, 2022 339,260  110,740  450,000  517,208  2.3  %
Citibank January 9, 2023 386,049  113,951  500,000  511,731  1.8  %
Wells Fargo Bank (2)
June 28, 2021 129,261  145,739  275,000  187,107  2.1  %
Total/Weighted Average $ 1,238,541  $ 1,086,459  $ 2,325,000  $ 1,795,750 
Asset-specific financings:
Canadian Imperial Bank of Commerce
Various $ 123,091  $ 26,909  $ 150,000  $ 155,150  2.5  %
Term financing facility:
Goldman Sachs Bank USA (3)
February 14, 2025 $ 346,861  $ —  $ 346,861  $ 550,219  3.7  %
December 31, 2020
(in thousands)
Maturity Date (1)
Amount Outstanding Unused Capacity Total Capacity Carrying Value of Collateral Weighted Average Borrowing Rate
Repurchase facilities:
Morgan Stanley Bank June 28, 2021 $ 435,719  $ 164,281  $ 600,000  $ 657,066  2.3  %
Goldman Sachs Bank USA May 2, 2021 395,990  104,010  500,000  593,625  2.5  %
JPMorgan Chase Bank June 28, 2022 361,797  88,203  450,000  536,758  2.5  %
Citibank January 9, 2023 386,049  113,951  500,000  504,236  1.8  %
Wells Fargo Bank (2)
June 28, 2021 129,320  145,680  275,000  185,282  2.1  %
Total/Weighted Average $ 1,708,875  $ 616,125  $ 2,325,000  $ 2,476,967 
Asset-specific financings:
Canadian Imperial Bank of Commerce
Various $ 123,091  $ 26,909  $ 150,000  $ 152,929  2.5  %
____________________
(1)The facilities are set to mature on the stated maturity date, unless extended pursuant to their terms.
(2)As of March 31, 2021, the Company retained an option to increase the maximum facility capacity amount up to $350 million, subject to customary terms and conditions.
(3)Amount outstanding includes unamortized debt issuance costs.


12



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
At March 31, 2021, the Company’s collateralized borrowings outstanding had contractual maturities as follows:
March 31, 2021
(dollars in thousands) Repurchase Facilities Asset-Specific Financings Term Financing Facility Total Amount Outstanding
2021 $ 513,233  $ 82,768  $ —  $ 596,001 
2022 339,260  40,323  —  379,583 
2023 386,048  —  —  386,048 
2024 —  —  —  — 
2025 —  —  346,861  346,861 
Thereafter —  —  —  — 
Total $ 1,238,541  $ 123,091  $ 346,861  $ 1,708,493 
The following table summarizes certain characteristics of the Company’s repurchase facilities and counterparty concentration at March 31, 2021 and December 31, 2020:
March 31, 2021 December 31, 2020
(dollars in thousands) Amount Outstanding
Net Counterparty Exposure (1)
Percent of Equity Weighted Average Years to Maturity Amount Outstanding
Net Counterparty Exposure (1)
Percent of Equity Weighted Average Years to Maturity
Morgan Stanley Bank $ 383,971  $ 197,872  21  % 0.24 $ 435,719  $ 230,815  25  % 0.49
JPMorgan Chase Bank 339,260  189,846  20  % 1.24 361,797  187,282  20  % 1.50
Goldman Sachs Bank USA —  1,248  —  % 0.09 395,990  203,297  22  % 0.33
Citibank 386,049  132,019  14  % 1.78 386,049  124,913  13  % 2.02
Wells Fargo Bank 129,261  59,203  6  % 0.24 129,320  57,483  6  % 0.49
Total $ 1,238,541  $ 580,188  $ 1,708,875  $ 803,790 
____________________
(1)Represents the excess of the carrying amount or market value of the loans held-for-investment pledged as collateral for repurchase facilities, including accrued interest plus any cash on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest.
The Company does not anticipate any defaults by its financing counterparties, although there can be no assurance that one or more defaults will not occur.
Note 6. Convertible Senior Notes
In December 2017, the Company closed a private placement of $125.0 million aggregate principal amount of convertible senior notes due 2022. In January 2018, an additional $18.8 million in notes were issued by the Company in connection with the exercise of the initial purchaser’s option. The net proceeds from the offering were approximately $139.5 million after deducting underwriting discounts and expenses. The notes are unsecured, pay interest semiannually at a rate of 5.625% per annum and are convertible at the option of the holder into shares of the Company’s common stock. The notes will mature in December 2022, unless earlier converted or repurchased in accordance with their terms. The Company does not have the right to redeem the notes prior to maturity, but may be required to repurchase the notes from holders under certain circumstances. As of March 31, 2021, the notes had a conversion rate of 51.9943 shares of common stock per $1,000 principal amount of the notes.
In October 2018, the Company closed an underwritten public offering of $131.6 million aggregate principal amount of convertible senior notes due 2023. The net proceeds from the offering were approximately $127.7 million after deducting underwriting discounts and expenses. The notes are unsecured, pay interest semiannually at a rate of 6.375% per annum and are convertible at the option of the holder into shares of the Company’s common stock. The notes will mature in October 2023, unless earlier converted or repurchased in accordance with their terms. The Company does not have the right to redeem the notes prior to maturity, but may be required to repurchase the notes from holders under certain circumstances. As of March 31, 2021, the notes had a conversion rate of 50.0894 shares of common stock per $1,000 principal amount of the notes.
The consolidated amount outstanding due on convertible senior notes as of March 31, 2021 and December 31, 2020 was $271.6 million and $271.3 million, respectively, net of deferred issuance costs.
13



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
Note 7. Senior Secured Term Loan Facilities and Warrants to Purchase Shares of Common Stock
On September 25, 2020, the Company, as a guarantor, and certain subsidiaries of the Company, as borrowers, entered into a five-year senior secured term loan credit agreement with certain investment vehicles managed by Pacific Investment Management Company LLC providing for up to $300.0 million of new senior secured term loan facilities and warrants to purchase, in the aggregate, up to 6,065,820 shares of the Company’s common stock, $0.01 par value per share. The senior secured term loan credit agreement is guaranteed by the Company and certain of its subsidiaries and secured by certain of their unencumbered assets and pledges of certain equity interests held by the Company and its subsidiaries. The loans outstanding under the senior secured term loan facilities are non-amortizing and may be voluntarily repaid, in whole or in part, at any time subject to certain prepayment premiums if they are repaid prior to September 25, 2023.
On September 28, 2020, the Company borrowed $225.0 million under the initial senior secured term loan facility. The remaining $75.0 million of commitments under the senior secured term loan facilities are available to the Company on a delayed draw basis during the period ending September 25, 2021, which became effective on March 25, 2021, upon the Company exercising its option to extend the delayed draw period for six months and paying an extension fee of approximately $0.8 million. A portion of the warrants exercisable for 1,516,455 shares of common stock are subject to (i) vesting on a pro rata basis as draws occur under the delayed draw senior secured term loan facility or (ii) forfeiture on a pro rata basis to the extent of commitments under the delayed draw senior secured term loan facility that are ultimately terminated or undrawn. The net proceeds from the initial senior secured term loan facility were approximately $210.2 million after deducting discounts and expenses, which were capitalized as debt issuance costs. Interest on the outstanding loans under the senior secured term loan facilities is payable quarterly in arrears and accrues at the rate of (i) 8.00% per annum for any period for which accrued interest is paid in cash or (ii) 9.00% per annum for any period for which the borrowers elect to pay up to 50% of accrued interest in kind by adding such interest to the principal amount of the loans. The senior secured term loan facilities will mature on September 25, 2025.
The warrants issued in conjunction with entering into the senior secured term loan credit agreement are exercisable at the holder’s option at any time, and from time to time, on or after September 25, 2021, in whole or in part at an initial exercise price of $6.47 per share of common stock, subject to certain antidilution adjustments. The warrants will expire on September 25, 2026. The Company may settle the exercise of the warrants in cash or by issuing net shares of common stock, at its option.
The Company recorded the value of the senior secured term loan facilities and the warrants on a relative fair value basis. The estimated fair value of the warrants at the date of issuance was approximately $4.5 million and was recognized as a discount to the senior secured term loan facilities. See Note 12 - Stockholders’ Equity and Note 16 - Earnings Per Share for further details. The consolidated carrying value of the senior secured term loan facilities as of March 31, 2021 was $207.1 million, net of deferred issuance costs and discount for the value of the warrants.
The table below summarizes the net carrying amount of the senior secured term loan facilities:
March 31, December 31,
(in thousands) 2021 2020
Principal outstanding $ 225,000  $ 225,000 
Less: Unamortized debt discount and issuance costs (17,897) (18,552)
Net carrying value $ 207,103  $ 206,448 
The senior secured term loan credit agreement contains various affirmative and negative covenants, which are applicable to the Company, the borrowers and their respective subsidiaries, including limitations (subject to exceptions) on their ability to: (i) incur indebtedness; (ii) incur liens on their assets; (iii) consummate certain fundamental changes; (iv) dispose of all or any part of their assets; (v) pay dividends or other distributions with respect to their equity interests; (vi) make investments; (vii) enter into transactions with their affiliates; (viii) modify the terms of the Company’s existing convertible notes, any refinancings thereof or any subordinated or junior lien indebtedness, or prepay any such indebtedness; and (ix) enter into certain burdensome agreements.
The senior secured term loan credit agreement also contains financial covenants that are substantially similar to the financial covenants under the Company’s repurchase facilities and asset-specific financing facility. If the Company fails to meet or satisfy any of the covenants in accordance with the senior secured term loan credit agreement and is unable to obtain a waiver or other suitable relief from the lenders, the Company would be in default and the Company’s lenders could elect to declare outstanding amounts due and payable.
The Company was in compliance with all financial covenants as of March 31, 2021.
14



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
Note 8. Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents include cash held in bank accounts and cash held in money market funds on an overnight basis.
The Company is required to maintain certain cash balances in restricted accounts as collateral for the Company’s repurchase facilities and with counterparties to support investment activities. As of March 31, 2021, the Company held $3.7 million in restricted cash in connection with its non-CRE CLO financing activities, compared to $5.0 million as of December 31, 2020. In addition, as of December 31, 2020, the Company held $62.8 million, in restricted cash representing proceeds from principal paydowns of loans held in the CRE CLOs. As of March 31, 2021, all restricted cash held in the CRE CLOs had been reinvested.
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported on the Company’s condensed consolidated balance sheets as of March 31, 2021 and December 31, 2020 that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:
(in thousands) March 31,
2021 		December 31,
2020
Cash and cash equivalents $ 255,411  $ 261,419 
Restricted cash 3,679  67,774 
Total cash, cash equivalents and restricted cash $ 259,090  $ 329,193 
Note 9. Fair Value
Fair Value Measurements
ASC 820, Fair Value Measurements, or ASC 820, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., market-based or observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs) resulting in the use of management assumptions. Additionally, ASC 820 requires an entity to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring fair value of a liability.
ASC 820 establishes a three-level hierarchy to be used when measuring and disclosing fair value. An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following is a description of the three levels:
Level 1Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date under current market conditions. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.
Level 2Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full-term of the assets or liabilities.
Level 3Unobservable inputs are supported by little or no market activity. The unobservable inputs represent the assumptions that market participants would use to price the assets and liabilities, including risk. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies or similar techniques that require significant judgment or estimation.
15



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
Following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized.
Recurring Fair Value
As of March 31, 2021 and December 31, 2020, the Company held no assets or liabilities measured at fair value on a recurring basis.
Nonrecurring Fair Value
The Company may be required to measure certain assets or liabilities at fair value from time to time. These periodic fair value measures typically result from the application of certain impairment measures under GAAP. These items would constitute nonrecurring fair value measures under ASC 820. As of March 31, 2021 and December 31, 2020, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis in the periods presented. 
Fair Value of Financial Instruments
In accordance with ASC 820, the Company is required to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized in the condensed consolidated balance sheets, for which fair value can be estimated.
The following describes the Company’s methods for estimating the fair value for financial instruments:
•Loans held-for-investment are carried at cost, net of any unamortized acquisition premiums or discounts, loan fees, origination costs and allowance for credit losses, as applicable. The Company estimates the fair value of its loans held-for-investment by assessing any changes in market interest rates, credit spreads for loans of comparable risk as corroborated by inquiry of other market participants, shifts in credit profiles and actual operating results for mezzanine loans and senior loans, taking into consideration such factors as underlying property type, property competitive position within its market, market and submarket fundamentals, tenant mix, nature of business plan, sponsorship, extent of leverage and other loan terms. The Company categorizes the fair value measurement of these assets as Level 3.
•Cash and cash equivalents and restricted cash have a carrying value which approximates fair value because of the short maturities of these instruments. The Company categorizes the fair value measurement of these assets as Level 1.
•The carrying value of the underlying loans in the repurchase facilities, the asset-specific financing facility and the term financing facility that mature in less than one year generally approximates fair value due to the short maturities. The Company’s long-term repurchase facilities, asset-specific financing facility and term financing facility have floating rates based on an index plus a credit spread and the credit spread is typically consistent with those demanded in the market. Accordingly, the interest rates on these borrowings are at market and, thus, carrying value approximates fair value. The Company categorizes the fair value measurement of these liabilities as Level 2.
•Securitized debt obligations are recorded at outstanding principal, net of any unamortized deferred debt issuance costs. In determining the fair value of its securitized debt obligations, management judgment may be used to arrive at fair value that considers prices obtained from third-party pricing providers, broker quotes received and other applicable market data. If observable market prices are not available or insufficient to determine fair value due principally to illiquidity in the marketplace, then fair value is based upon internally developed models that are primarily based on observable market-based inputs but also include unobservable market data inputs (including prepayment speeds, delinquency levels and credit losses). The Company categorizes the fair value measurement of these liabilities as Level 2.
•Convertible senior notes are carried at their unpaid principal balance, net of any unamortized deferred issuance costs. The Company estimates the fair value of its convertible senior notes using the market transaction price nearest to March 31, 2021. The Company categorizes the fair value measurement of these assets as Level 2.
•Senior secured term loan facilities are carried at their unpaid principal balance, net of any unamortized deferred issuance costs. The Company estimates the fair value of its senior secured term facilities at its carrying value as of March 31, 2021. The Company categorizes the fair value measurement of these assets as Level 2.
16



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at March 31, 2021 and December 31, 2020:
March 31, 2021 December 31, 2020
(in thousands) Carrying Value Fair Value Carrying Value Fair Value
Assets
Loans held-for-investment, net of allowance for credit losses
$ 3,799,836  $ 3,834,762  $ 3,847,803  $ 3,867,286 
Cash and cash equivalents $ 255,411  $ 255,411  $ 261,419  $ 261,419 
Restricted cash $ 3,679  $ 3,679  $ 67,774  $ 67,774 
Liabilities
Repurchase facilities $ 1,238,541  $ 1,238,541  $ 1,708,875  $ 1,708,875 
Securitized debt obligations $ 925,384  $ 921,709  $ 927,128  $ 916,701 
Asset-specific financings $ 123,091  $ 123,091  $ 123,091  $ 123,091 
Term financing facility $ 346,861  $ 346,861  $ —  $ — 
Convertible senior notes $ 271,649  $ 265,271  $ 271,250  $ 257,411 
Senior secured term loan facilities $ 207,103  $ 207,103  $ 206,448  $ 206,448 
Note 10. Commitments and Contingencies
The following represent the material commitments and contingencies of the Company as of March 31, 2021:
Legal and regulatory. From time to time, the Company may be subject to liability under laws and government regulations and various claims and legal actions arising in the ordinary course of business. Liabilities are established for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. The actual costs of resolving legal claims may be substantially higher or lower than the amounts established for those claims. Based on information currently available, management is not aware of any legal or regulatory claims that would have a material effect on the Company’s condensed consolidated financial statements and, therefore, no accrual is required as of March 31, 2021.
Unfunded commitments on loans held-for-investment. Certain of the Company’s commercial real estate loan agreements contain provisions and obligations to extend credit to its borrowers through its unfunded loan commitments over the contractual period of its loans. As of March 31, 2021 and December 31, 2020, the Company had unfunded loan commitments of $453.5 million and $503.7 million, respectively, on loans held-for-investment, which it expects to fund, subject to the satisfaction of any conditions precedent to such commitments, over the tenure of these loans, which have a weighted average future funding period of approximately three years. These commitments generally provide funding for lease-related or capital improvement expenditures, as well as interest and carry costs, all of which will vary depending on the progress of capital improvement projects, leasing and cash flows at the properties that serve as collateral for the Company’s loans. Therefore, the exact timing and amounts of such loan balance future fundings are generally uncertain and will depend on the current and future performance of the collateral properties. Due to the COVID-19 pandemic and its impact on the global and U.S. economies and the U.S. commercial real estate market, the pace of lease-related or capital improvement expenditures may be slower than otherwise expected, and the pace of associated future fundings relating to these capital needs accordingly may be similarly slower; however, the exact timing and amounts are uncertain. The Company typically finances the funding of its loan commitments on terms generally consistent with its overall financing facilities; however, most of its financing agreement counterparties are not obligated to fund their ratable portion of these loan commitments over time and have varying degrees of discretion over future loan funding obligations, including the advance rates on their fundings. The Company may be obligated to fund loan commitments with respect to a pledged asset even if the applicable financing counterparty will not fund their ratable portion of the loan commitment and/or has made margin calls with respect to such pledged asset. As a result of the COVID-19 pandemic and the increased degree of uncertainty it has created, the Company’s financing agreement counterparties may be less likely to finance its future loan funding commitments than they were prior to the COVID-19 pandemic.
As of March 31, 2021, the Company recognized $3.6 million in other liabilities related to the allowance for credit losses on unfunded commitments. During the three months ended March 31, 2021, the Company recognized a benefit from provision for credit losses of $1.9 million on unfunded commitments. Changes in the provision for credit losses for unfunded commitments are recognized through net income on the Company’s condensed consolidated statements of comprehensive income (loss).
17



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
Note 11. Preferred Stock
The Company’s preferred stock ranks senior to the rights of holders of the Company’s common stock, but junior to all other classes or series of preferred stock that may be issued. The holders of the preferred stock are entitled to receive, when, as and if authorized and declared by the Company’s board of directors, cumulative cash dividends at the rate of 10% per annum of the $1,000 liquidation preference per share of the preferred stock. Such dividends accrue on a daily basis and are cumulative from and including the initial issue date of the preferred stock. 
The Company has the option at any time after five years from the initial issue date to redeem the preferred stock at a redemption price of $1,000 per share, plus any accrued and unpaid dividends. At any time after six years from the initial issue date, the Company will, at the request of any preferred stockholder, repurchase the holder’s preferred stock at a price of $1,000 per share, plus any accrued and unpaid dividends.
During each of the three months ended March 31, 2021 and 2020, the Company declared dividends to the preferred stockholder of $25,000.
Issuance of Sub-REIT Preferred Stock
In January 2021, a subsidiary of the Company issued 625 shares of Series A preferred stock of which 500 shares were retained by the Company and 125 shares were sold to third party investors for proceeds of $0.1 million. The 500 preferred shares of Series A preferred stock retained by the Company are eliminated in the Company’s consolidated statements of changes in equity and the 125 shares sold to third party investors are shown in the Company’s consolidated statements of changes in equity as non-controlling interests.
Note 12. Stockholders’ Equity
Common Stock
Distributions to Stockholders
The following table presents cash dividends declared by the Company’s board of directors on its common stock from December 31, 2019 through March 31, 2021:
Declaration Date Record Date Payment Date Cash Dividend Per Share
March 18, 2021 April 1, 2021 April 19, 2021 $ 0.25 
December 18, 2020 December 31, 2020 January 22, 2021 $ 0.25 
December 18, 2020 December 31, 2020 January 22, 2021 $ 0.20 
September 28, 2020 October 8, 2020 October 19, 2020 $ 0.20 
Share Repurchases
The Company’s Share Repurchase Program allows for the repurchase of up to an aggregate of 2,000,000 shares of the Company’s common stock and has no expiration date. The shares are expected to be repurchased from time to time through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended, or the Exchange Act, or by any combination of such methods. The manner, price, number and timing of share repurchases will be subject to a variety of factors, including market conditions and applicable SEC rules. The Company has not repurchased any of its common stock since the program was authorized.
The Company has also authorized the repurchase of shares of restricted common stock granted to employees for tax withholding purposes. During the three months ended March 31, 2021, the Company repurchased from employees 97,425 shares of its common stock for an aggregate cost of $0.9 million.
At-the-Market Offering
The Company is party to an equity distribution agreement under which the Company may sell up to an aggregate of 8,000,000 shares of its common stock from time to time in any method permitted by law deemed to be an “at-the-market” offering as defined in Rule 415 under the Securities Act of 1933, as amended, or Securities Act. As of March 31, 2021, 3,242,364 shares of common stock had been sold under the equity distribution agreement for total accumulated net proceeds of approximately $61.2 million. No shares were sold during the three months ended March 31, 2021 and 2020.
18



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
Warrants to Purchase Common Stock
The warrants issued in conjunction with the senior secured term loan credit agreement have an initial exercise price of $6.47 per share of common stock. The exercise price of the warrants and shares of common stock issuable upon exercise of the warrants are subject to customary adjustments. The warrants are exercisable on a net settlement basis at any time, and from time to time, on or after September 25, 2021 until September 25, 2026. Payment of the exercise price will be made solely on a cashless basis by withholding shares issuable upon exercise. The Company may settle the exercise of the warrants in cash or by issuing shares of common stock, at its option. The warrants are classified as equity and were initially recorded at their estimated fair value of approximately $4.5 million with no subsequent remeasurement.
The Company retained third party valuation experts to assist with estimating the fair value of the warrants on the issuance date. Based on the warrants’ fair value relative to the fair value of the senior secured term loan facilities, approximately $4.5 million of the $225.0 million of gross proceeds was allocated to the warrants, creating a corresponding senior secured term loan facilities discount in the same amount. The Company elected the accreted redemption value method whereby this discount will be accreted over five years using the effective interest method, resulting in an increase in the carrying value of the senior secured term loan facilities.
Note 13. Equity Incentive Plan
The Company’s 2017 Equity Incentive Plan, or the Plan, provides incentive compensation to attract and retain qualified directors, officers, advisors, consultants and other personnel. The Plan is administered by the compensation committee of the Company’s board of directors. The compensation committee has the full authority to administer and interpret the Plan, to authorize the granting of awards, to determine the eligibility of directors, officers, advisors, consultants and other personnel to receive an award, to determine the number of shares of common stock to be covered by each award (subject to the individual participant limitations provided in the Plan), to determine the terms, provisions and conditions of each award (which may not be inconsistent with the terms of the Plan), to prescribe the form of instruments evidencing awards and to take any other actions and make all other determinations that it deems necessary or appropriate in connection with the Plan or the administration or interpretation thereof. In connection with this authority, the compensation committee may, among other things, establish performance goals that must be met in order for awards to be granted or to vest, or for the restrictions on any such awards to lapse.
The Plan provides for grants of restricted common stock, phantom shares, or restricted stock units, both non-performance based, or RSUs, and performance-based, or PSUs, dividend equivalent rights and other equity-based awards, subject to a ceiling of 3,242,306 shares available for issuance under the Plan. The Plan allows for the Company’s board of directors to expand the types of awards available under the Plan to include long-term incentive plan units in the future. If an award granted under the Plan expires or terminates, the shares subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Unless earlier terminated by the Company’s board of directors, no new award may be granted under the Plan after the tenth anniversary of the effective date of the Plan. No award may be granted under the Plan to any person who, assuming payment of all awards held by such person, would own or be deemed to own more than 9.8% of the outstanding shares of the Company’s common stock.
Restricted Common Stock and RSUs
For the three months ended March 31, 2021 and 2020, the Company recognized non-cash compensation expenses of $1.9 million and $1.4 million, respectively, related to restricted common stock and RSUs, which contain dividend equivalent rights. The following table summarizes the grants, vesting and forfeitures of restricted common stock and RSUs for the three months ended March 31, 2021 and 2020:
19



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
Restricted Stock RSUs Weighted Average Grant Date Fair Market Value
Outstanding at December 31, 2020 569,535  —  14.93 
Granted —  923,465  9.61 
Vested (137,728) —  18.46 
Forfeited (97,425) —  18.43 
Outstanding at March 31, 2021 334,382  923,465  10.37 

Below is a summary of restricted stock and RSU vesting dates as of March 31, 2021:
Vesting Year Restricted Stock RSU Total Awards
2021 69,720  35,035  104,755 
2022 172,077  173,181  345,258 
2023 92,585  173,187  265,772 
2024 —  173,194  173,194 
2025 —  368,868  368,868 
Total 334,382  923,465  1,257,847 
At March 31, 2021, the Company had unrecognized compensation expense of approximately $5.3 million and $9.1 million, respectively, related to the vesting of restricted stock awards and RSUs noted in the table above. These costs are expected to be recognized over a weighted average period of 2.3 years and 3.7 years, respectively.
Note 14. Income Taxes
The Company has elected to be taxed as a REIT under the Code for U.S. federal income tax purposes. As long as the Company qualifies as a REIT, the Company generally will not be subject to U.S. federal income taxes on that portion of its income that it distributes to its stockholders if it annually distributes at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and does not engage in prohibited transactions. For the year ended December 31, 2020, the Company did not distribute the required minimum amount of taxable income pursuant to federal excise tax requirements and, consequently, the Company accrued an excise tax of $0.6 million. While the Company currently intends to distribute 100% of its REIT taxable income for the taxable year ending December 31, 2021, in part with dividends paid in 2021 and comply with all requirements to continue to qualify as a REIT, the Company will continue to evaluate its capital and liquidity needs in light of the significant uncertainties created by the COVID-19 pandemic, including the potential for a continued and prolonged adverse impact on economic and market conditions. The majority of states also recognize the Company’s REIT status. The Company’s TRS files a separate federal tax return and is fully taxed as a standalone U.S. C-corporation. It is assumed that the Company will retain its REIT status and will incur no REIT level taxation as it intends to comply with the REIT regulations and annual distribution requirements.
Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s condensed consolidated financial statements of a contingent tax liability for uncertain tax positions. Additionally, there were no amounts accrued for penalties or interest as of or during, the periods presented in these condensed consolidated financial statements.
20



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
Note 15. Earnings Per Share
The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted earnings per share for the three months ended March 31, 2021 and 2020:
Three Months Ended
March 31,
(in thousands, except share data) 2021 2020
Numerator:
Net income (loss) attributable to common stockholders - basic
$ 27,966  $ (37,216)
Interest expense attributable to convertible notes
4,501  — 
Net income (loss) attributable to common stockholders - diluted
$ 32,467  $ (37,216)
Denominator:
Weighted average common shares outstanding 54,730,951  54,499,000 
Weighted average restricted stock shares 406,657  557,411 
Basic weighted average shares outstanding
55,137,608  55,056,411 
Effect of dilutive shares issued in an assumed conversion of the convertible senior notes
14,065,946  — 
Effect of dilutive shares issued in an assumed conversion of RSUs as additional shares 803,661  — 
Effect of dilutive shares issued in an assumed exercise of warrants issued in conjunction with the senior secured term loan facilities
1,827,181  — 
Diluted weighted average shares outstanding 71,834,396  55,056,411 
Earnings (loss) per share
Basic
$ 0.51  $ (0.68)
Diluted
$ 0.45  $ (0.68)

For the three months ended March 31, 2020, excluded from the calculation of diluted earnings per share is the effect of adding back $4.5 million of interest expense and 13,670,796 weighted average common share equivalents related to the assumed conversion of the Company’s convertible senior notes, as their inclusion would be antidilutive.
In conjunction with entering into the senior secured term loan credit agreement and the warrants described in Note 12 - Senior Secured Term Loan Facilities and Warrants to Purchase Shares of Common Stock, the Company elected the accreted redemption value method whereby the discount created based on the fair value of the warrants relative to the fair value of the senior secured term loan facilities and the related issuance costs will be accreted over five years using the effective interest method. Such adjustments are included in amortization of deferred debt issuance costs on the Company’s condensed consolidated statements of cash flows. For the three months ended March 31, 2021, these adjustments totaled $0.2 million. Additionally, the computation of diluted earnings per share is based on the incremental shares that would be outstanding assuming the exercise of warrants issued in conjunction with entering into the senior secured term loan credit agreement. The number of incremental shares is calculated by applying the treasury stock method. For the three months ended March 31, 2021, the additional 1.8 million shares attributable to the warrants were included in the computation of diluted earnings per share.
For the three months ended March 31, 2021, 803,661 weighted-average unvested RSUs were included in the dilutive earnings per share denominator. The Company did not have any RSUs outstanding as of March 31, 2020.
Note 16. Related Party Transactions
Prior to the Internalization, the Company paid the Former Manager a base management fee equal to 1.5% of the Company’s equity, as defined in the management agreement with the Former Manager, or the Former Management Agreement, on an annualized basis. The Company incurred $3.9 million as a base management fee to the Former Manager for the three months ended March 31, 2020. The Company did not incur a management fee for the three months ended March 31, 2021 because the Company was not managed by the Former Manager during the period as a result of the Internalization.
In addition, incentive fees, if earned, were payable to the Former Manager, as defined in the Former Management Agreement. No incentive fees were incurred for the three months ended March 31, 2021 and 2020.
21



GRANITE POINT MORTGAGE TRUST INC.
Notes to the Condensed Consolidated Financial Statements
Prior to the Internalization, the Company reimbursed the Former Manager for certain direct and allocated costs incurred by the Former Manager on behalf of the Company. During the three months ended March 31, 2020, these direct and allocated costs totaled approximately $7.8 million. No direct and allocated costs were incurred by the Former Manager on behalf of the Company during the three months ended March 31, 2021 because the Company was not managed by the Former Manager during the period as a result of the Internalization.
Note 17. Subsequent Events
Events subsequent to March 31, 2021 were evaluated through the date these condensed consolidated financial statements were issued and no other additional events were identified requiring further disclosure in these condensed consolidated financial statements other than discussed below.
On May 5, 2021, the Company priced GPMT 2021-FL3, a $824 million CRE CLO with an initial advance rate of 83.25% and a weighted average interest rate at issuance of LIBOR + 1.62%, before transaction costs. Upon closing, the Company expects its percentage of credit non-mark-to-market financing to increase to over 70% of aggregate loan-level borrowings.
On May 2, 2021, the Company entered into its contractual two-year amortization period on the Goldman Sachs repurchase facility following the expiration of its availability period on that day. The Company is currently negotiating an extension of the facility along with other related terms. There were no outstanding balances on this facility as of May 6, 2021.

22



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the interim unaudited condensed consolidated financial statements and accompanying notes included elsewhere in this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the year ended December 31, 2020.
Our Company
Granite Point Mortgage Trust Inc. is an internally-managed real estate finance company that focuses primarily on directly originating, investing in and managing senior floating-rate commercial mortgage loans and other debt and debt-like commercial real estate investments. Our investment objective is to preserve our stockholders’ capital while generating attractive risk-adjusted returns over the long term, primarily through dividends derived from current income produced by our investment portfolio. We operate as a real estate investment trust, or REIT, as defined under the Internal Revenue Code of 1986, as amended, or the Code. We also operate our business in a manner that will permit us to maintain our exclusion from registration under the Investment Company Act of 1940, as amended, or the Investment Company Act. We operate our business as one segment.
Through December 31, 2020, we were externally managed by Pine River Capital Management L.P., or the Former Manager, at which time we internalized our management function, or the Internalization.
COVID-19 Pandemic
As of March 31, 2021, the COVID-19 pandemic remains ongoing. During 2020, the pandemic created significant macroeconomic disruptions, increased rates of unemployment and adversely impacted many industries, including those related to the real estate collateral underlying certain of our loans. So far in 2021, the global and U.S. economic activity has, moderately and to varying degrees, begun to return, as wider distribution of the COVID-19 vaccines has continued. As a result, macroeconomic forecasts have improved over the last few quarters, including expectations for unemployment rates and overall economic output. Nonetheless, the ongoing pandemic may continue to adversely impact the macroeconomic recovery, particularly with respect to the continued distribution and acceptance of the vaccines and their effectiveness against new variants of the COVID virus. The fluid nature of this situation precludes any prediction as to the ultimate adverse impact of COVID-19 on economic and market conditions, and, as a result, present material uncertainty and risk with respect to us and the performance of our investments.
The full extent of the impact and effects of COVID-19 will depend on future developments, including, among other factors, the duration, severity and spread of the outbreak, along with the related travel advisories, quarantines and restrictions, the recovery time of the disrupted supply chains and industries, the impact of labor market interruptions, the impact of government interventions and uncertainty with respect to the duration of the global economic slowdown. For additional discussion with respect to the potential impact of the COVID-19 pandemic on our liquidity and capital resources, see Liquidity and Capital Resources below.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains, or incorporates by reference, not only historical information, but also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or Securities Act and Section 21E of the Exchange Act of 1934, as amended, or Exchange Act and that are subject to the safe harbors created by such sections. Forward-looking statements involve numerous risks and uncertainties. Our actual results may differ from our beliefs, expectations, estimates and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as “anticipate,” “estimate,” “will,” “should,” “expect,” “target,” “believe,” “intend,” “seek,” “plan,” “goals,” “future,” “likely,” “may” and similar expressions or their negative forms, or by references to strategy, plans or intentions. By their nature, forward-looking statements speak only as of the date they are made, are not statements of historical fact or guarantees of future performance and are subject to risks, uncertainties, assumptions or changes in circumstances that are difficult to predict or quantify, in particular those relating to the COVID-19 pandemic, including the ultimate impact of COVID-19 on our business, financial performance and operating results. Our expectations, beliefs and estimates are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs and estimates will prove to be correct or be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements.
These forward-looking statements are subject to risks and uncertainties, including, among other things, those described in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2020, under the caption “Risk Factors.” These risks may also be further heightened by the continued and evolving impact of the COVID-19 pandemic. Other risks, uncertainties and factors that could cause actual results to differ materially from those projected are described below and may be described from time to time in reports we file with the SEC, including our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that may affect our actual results include, among others:
23

Table of Contents


•the severity and duration of the ongoing COVID-19 pandemic;
•potential risks and uncertainties relating to the ultimate geographic spread of COVID-19;
•actions taken by governmental authorities and businesses to contain the COVID-19 outbreak or to mitigate its impact;
•the negative impacts of COVID-19 on the global economy, including the sudden severe rise in unemployment, and the impacts of COVID-19 on our financial condition, business operations and value of our assets, as well as the financial condition and operations of our borrowers;
•the general political, economic and competitive conditions in the markets in which we invest;
•defaults by borrowers in paying debt service on outstanding indebtedness and borrowers’ abilities to manage and stabilize properties;
•our ability to obtain or maintain financing arrangements on terms favorable to us or at all;
•the level and volatility of prevailing interest rates and credit spreads;
•reductions in the yield on our investments and increases in the cost of our financing;
•general volatility of the securities markets in which we participate and the potential need to post additional collateral on our financing arrangements;
•the return or impact of current or future investments;
•changes in our business, investment strategies or target investments;
•increased competition from entities investing in our target investments;
•effects of hedging instruments on our target investments;
•changes in governmental regulations, tax law and rates and similar matters;
•our ability to maintain our qualification as a REIT for U.S. federal income tax purposes and our exclusion from registration under the Investment Company Act;
•availability of desirable investment opportunities;
•availability of qualified personnel;
•estimates relating to our ability to make distributions to our stockholders in the future;
•acts of God, such as hurricanes, earthquakes and other natural disasters, acts of war and/or terrorism, pandemics, such as COVID-19, and other events that may cause unanticipated and uninsured performance declines and/or losses to us or the owners and operators of the real estate securing our investments;
•deterioration in the performance of the properties securing our investments that may cause deterioration in the performance of our investments and, potentially, principal losses to us, including the risk of credit loss charges and any impact on our ability to satisfy the covenants and conditions in our debt agreements; and
•difficulty or delays in redeploying the proceeds from repayments of our existing investments.
This Quarterly Report on Form 10-Q may contain statistics and other data that, in some cases, have been obtained or compiled from information made available by loan servicers and other third-party service providers.
First Quarter 2021 Activity
Operating Results:
•GAAP net income of $28.0 million, or $0.51 per basic share, partially reflecting a decrease of the previously recorded current expected credit loss, or CECL, reserve.
•Distributable Earnings of $20.7 million, or $0.38 per basic share, which excludes the decrease of the CECL reserve, as further described below.
•Book value per share of $17.22 as of March 31, 2021, representing an increase of $0.30 per share from $16.92 at December 31, 2020, and inclusive of $(1.14) per share of total CECL reserve.
•Declared a regular quarterly common stock dividend of $14.0 million, or $0.25 per share of common stock, an increase from $0.20 per share regular quarterly common stock dividend declared in the prior quarter.
Portfolio Activity:
•Funded $37.3 million of total principal balance on prior loan commitments.
•Received loan repayments and principal amortization of $101.6 million.
•Portfolio of 100 loan investments as of March 31, 2021 with a weighted-average stabilized loan to value ratio, or LTV, at origination of 63.3% and a weighted-average all-in yield at origination of L+4.17%.
•Collected 100% of contractual interest payments during the first quarter of 2021, inclusive of loan modifications and one loan on nonaccrual status. Deferred, and added to the principal, $4.5 million of interest income during the quarter.
24

Table of Contents


Financing Activity:
•Entered into a term financing facility with Goldman Sachs Bank USA providing approximately $349 million of term-matched, non-mark-to-market financing, which refinanced loans previously funded on the Goldman Sachs repurchase facility.
•Reinvested $62.8 million of loan prepayment proceeds in GPMT 2019-FL2.
Key Financial Measures and Indicators
As a commercial real estate finance company, we believe the key financial measures and indicators for our business are earnings per share on a U.S. generally accepted accounting principles, or GAAP, basis, dividends declared, Distributable Earnings and book value per share. For the three months ended March 31, 2021, we recorded earnings per basic share of $0.51, declared a regular quarterly cash dividend of $0.25 per share of common stock and reported Distributable Earnings of $0.38 per basic share. Our book value as of March 31, 2021 was $17.22 per share, inclusive of $(1.14) of total CECL reserve.
As further described below, Distributable Earnings is a measure that is not prepared in accordance with GAAP. We use Distributable Earnings to evaluate our performance, excluding the effects of certain transactions and GAAP adjustments that we believe are not necessarily indicative of our current loan portfolio and operations. In addition, Distributable Earnings is a performance metric we consider, along with other measures, when declaring our common stock dividends.
Earnings Per Share and Dividends Declared Per Common Share
The following table sets forth the calculation of basic and diluted earnings per share and dividends declared per share:
Three Months Ended
March 31,
(in thousands) 2021 2020
Net income (loss) $ 27,966  $ (37,216)
Weighted average number of common shares outstanding 55,137,608  55,056,411 
Basic earnings per common share $ 0.51  $ (0.68)
Dividend declared per common share $ 0.25  $ — 

Distributable Earnings
Beginning with our Annual Report on Form 10-K for the year ended December 31, 2020, and for all subsequent reporting periods ending on or after December 31, 2020, we have elected to present Distributable Earnings, a measure that is not prepared in accordance with GAAP, as a supplemental method of evaluating our operating performance. Distributable Earnings replaces our prior presentation of Core Earnings with no changes to the definition. In order to maintain our status as a REIT, we are required to distribute at least 90% of our taxable income as dividends. Distributable Earnings is intended to serve as a general proxy for our taxable income, though it is not a perfect substitute for it, and, as such, is considered a key indicator of our ability to generate sufficient income to pay our common dividends and in determining the amount of such dividends, which is the primary focus of income-oriented investors who comprise a meaningful segment of our stockholder base. We believe providing Distributable Earnings on a supplemental basis to our net income (loss) and cash flow from operating activities, as determined in accordance with GAAP, is helpful to stockholders in assessing the overall performance of our business.
We use Distributable Earnings to evaluate our performance excluding the effects of certain transactions and GAAP adjustments we believe are not necessarily indicative of our current loan portfolio and operations. For reporting purposes, we define Distributable Earnings as net income (loss) attributable to our stockholders, computed in accordance with GAAP, excluding: (i) non-cash equity compensation expense; (ii) depreciation and amortization; (iii) any unrealized gains (losses) or other similar non-cash items that are included in net income for the applicable reporting period (regardless of whether such items are included in other comprehensive income (loss) or in net income for such period); and (iv) certain non-cash items and one-time expenses. Distributable Earnings may also be adjusted from time to time for reporting purposes to exclude one-time events pursuant to changes in GAAP and certain other material non-cash income or expense items approved by a majority of our independent directors. The exclusion of depreciation and amortization from the calculation of Distributable Earnings only applies to debt investments related to real estate to the extent we foreclose upon the property or properties underlying such debt investments.
While Distributable Earnings excludes the impact of the unrealized non-cash current provision for credit losses, we expect to only recognize such potential credit losses in Distributable Earnings if and when such amounts are deemed non-recoverable. This is generally at the time a loan is repaid, or in the case of foreclosure, when the underlying asset is sold, but non-recoverability may also be concluded if, in our determination, it is nearly certain that all amounts due will not be collected. The realized loss amount reflected in Distributable Earnings will equal the difference between the cash received, or expected to be received, and the carrying value of the asset, and is reflective of our economic experience as it relates to the ultimate realization of the loan. During the three months ended March 31, 2021, we recorded a $9.1 million benefit from provision for credit losses,
25

Table of Contents


which has been excluded from Distributable Earnings consistent with other unrealized gains (losses) and other non-cash items pursuant to our existing policy for reporting Distributable Earnings as referenced above.
Distributable Earnings does not represent net income (loss) or cash flow from operating activities and should not be considered as an alternative to GAAP net income (loss), or an indication of our GAAP cash flows from operations, a measure of our liquidity, or an indication of funds available for our cash needs. In addition, our methodology for calculating Distributable Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures, and, accordingly, our reported Distributable Earnings may not be comparable to the Distributable Earnings reported by other companies.
The following table provides a reconciliation of GAAP net income (loss) attributable to common stockholders to Distributable Earnings (in thousands, except share and per share data):

Three Months Ended
March 31,
(in thousands) 2021 2020
Reconciliation of GAAP net income to Distributable Earnings: (unaudited)
GAAP Net Income $ 27,966  $ (37,216)
Adjustments for non-distributable earnings:
(Benefit from) provision for credit losses (9,119) 53,336 
Non-cash equity compensation 1,887  1,354 
Distributable Earnings $ 20,734  $ 17,474 
Distributable Earnings per share of common stock $ 0.38  $ 0.32 
Weighted average common shares - Distributable Earnings 55,137,608  55,056,411 
The presentation for the comparative period has been reorganized to conform with the 2020 presentation of Distributable Earnings. This reorganization has no impact on Distributable Earnings.
Book Value Per Common Share
The following table provides the calculation of our book value per share:
Three Months Ended
March 31,
(in thousands) 2021 2020
Stockholder's Equity 948,897  961,060 
Shares:
Common Stock 54,773,275  54,545,259 
Restricted Stock 334,382  591,626 
Total Outstanding 55,107,657  55,136,885 
Book Value Per Share $ 17.22  $ 17.43 
Book value per share as of March 31, 2021 includes the impact of an estimated allowance for credit losses of $63.1 million, or $1.14 per common share. See Note 2 – Basis of Presentation and Significant Accounting Policies of the notes to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for a detailed discussion of allowance for credit losses.
Factors Affecting our Operating Results
The results of our operations are affected by a number of factors and primarily depend on, among other things, the level of our net interest income, the availability and cost of financing for us, the market value of our assets, credit performance of our assets and the supply of, and demand for, commercial real estate loans, other commercial real estate debt instruments and other financial assets available for investment in the market and available as a source of refinancing of our assets. Our net interest income, which reflects the amortization of origination fees and direct costs, is recognized based on the contractual rate and the outstanding principal balance of the loans we originate. The objective of the interest method is to arrive at periodic interest income that yields a level rate of return over the loan term. Interest rates vary according to the type of loan or security, conditions in the financial markets, credit worthiness of our borrowers, competition and other factors, none of which can be predicted with any certainty. Our operating results may also be impacted by credit losses in excess of initial anticipations or unanticipated credit events experienced by our borrowers. We continue to monitor the effects on each of these factors in light of the COVID-19 pandemic and how they will affect the results of our operations.
26

Table of Contents


Loan Originations
Our business model is mainly focused on directly originating, investing in and managing senior floating-rate commercial mortgage loans and other debt and debt-like commercial real estate investments. As a result of this strategy, our operating performance is subject to overall market demand for commercial real estate loan products and other debt and debt-like commercial real estate investments. We manage originations and acquisitions of our target investments by diversifying our investment portfolio across geographical regions and local markets, property types, borrower types, loan structures and types. We do not limit our investments to any number of geographical areas or property types for our originations so that we develop a well-diversified investment portfolio. Additionally, our team has extensive experience originating and acquiring commercial real estate loans and other debt and debt-like commercial real estate investments, through a network of long-standing relationships with borrowers, sponsors and industry brokers. The COVID-19 pandemic has resulted in significant disruptions in financial markets, uncertainty about the overall macroeconomic outlook and a dislocation in the commercial real estate sector, including reduced borrower demand, higher lending rates, increased capitalization rates on properties and significantly lower transaction volume. The dislocation in capital markets and decline in real estate sale transaction and refinancing activities have negatively impacted, and will likely continue to negatively impact, the volume of loan repayments and prepayments, which are a significant source of our liquidity and could make it more difficult for us to originate new loan investments.
Financing Availability
We are subject to availability and cost of financing to successfully execute on our business strategy and generate attractive risk-adjusted returns to our stockholders. Much of our financing is in the form of repurchase facilities or other types of credit facilities provided to us by our lender counterparties. We mitigate this counterparty risk by seeking to diversify our lending partners, focusing on establishing borrowing relationships with strong counterparties and continuously monitoring them through a thoughtful approach to counterparty risk oversight. Additionally, as part of our broader risk management strategy, and to the extent available in the market, we finance our business through other means which may include, but not be limited to, securitizations, note sales and issuance of unsecured debt and equity instruments. We continue to actively explore additional types of funding facilities in order to further diversify our financing sources. The COVID-19 pandemic has resulted in significant disruptions in financial markets and uncertainty about the overall macroeconomic outlook. Declines in economic conditions could negatively impact real estate and real estate capital markets, which could make it more difficult for us to obtain or maintain financing.
We finance pools of our commercial real estate loans through commercial real estate collateralized loan obligations, or CRE CLOs, retaining the subordinate securities in our investment portfolio. Our CRE CLOs are accounted for as financings with the non-retained securitized debt obligations recognized on our condensed consolidated balance sheets.
Credit Risk
We are subject to varying degrees of credit risk in connection with our target investments. We try to mitigate this risk by seeking to originate or acquire assets of higher quality at appropriate rates of return given anticipated and unanticipated losses, by employing a comprehensive review and selection process and by proactively monitoring originated or acquired investments. Nevertheless, unanticipated credit losses, including as a result of the COVID-19 pandemic, could occur that could adversely impact our operating results.
We employ a long-term, fundamental value-oriented investment strategy and we aim to, on a loan-by-loan basis, construct an investment portfolio that is well-diversified across property types, geographies and sponsors. However, any potential negative impacts on our business as a result of the COVID-19 pandemic may be heightened by the fact that we are not required to observe specific diversification criteria, which means that our investments may be relatively concentrated in certain property types, geographical areas or loan categories that may be more adversely affected by the pandemic than others. For example, certain of our loans are secured by office, industrial, multifamily, hotel and retail properties. Federal and state mandates implemented to control the spread of the virus, including restrictions on freedom of movement and business operations such as travel bans, border closings, business closures, quarantines and shelter-in-place orders, have negatively impacted, and are expected to continue to negatively impact, the hotel and retail industries, which could adversely affect our assets secured by such properties. Also, changes in how certain types of commercial properties are operated to facilitate social distancing and other measures intended to control the impact of the pandemic have impacted, and are likely to continue to impact, our investments secured by these properties.
Operating Expenses - Investment Management and Corporate Overhead
We incur significant general and administrative costs, including costs related to employee compensation and benefits and certain costs related to being a public company.
We continue to monitor the COVID-19 pandemic and its impact on our operating partners, financing sources, borrowers and their tenants and the economy as a whole. The magnitude and duration of the COVID-19 pandemic, and its impact on our operations, liquidity and availability of financing, are uncertain and continue to evolve. To the extent that our borrowers and their tenants, property sponsors and financing sources continue to be impacted by the COVID-19 pandemic, it could have a material adverse effect on our liquidity and capital resources. Given the current highly uncertain environment, we may incur
27

Table of Contents


additional operating expenses for a period of time, which may be material, related to actively managing our investment portfolio, our funding sources and exploring additional financing and capital sources to help us to continue to manage through this period of economic uncertainty and market dislocation.
Market Conditions
Prior to the COVID-19 pandemic, the commercial real estate debt markets offered compelling investment opportunities, especially when approached fundamentally, with a focus on strong credit and cash flow characteristics and high-quality borrowers and sponsors. These investment opportunities were supported by active real estate transaction volumes, continuous need for refinancing of legacy loans and borrower and sponsor demand for debt capital to renovate, reposition or redevelop their properties. Additionally, the stricter regulatory environment after the financial crisis from 2007 to 2009 for traditional providers of financing in this market, such as banks and insurance companies, limited the capacity of available funding for certain types of commercial real estate loans that comprise a large part of our target investments. Although, the COVID-19 pandemic continues to generate an elevated degree of uncertainty with respect to the overall economic environment and many segments of the commercial real estate market, , we believe that, over time, as the market activity continues to normalize and the ultimate economic recovery takes place, U.S. commercial real estate will continue to be viewed as an attractive asset class and will provide us with the opportunities consistent with our investment strategy to invest our capital and generate attractive, risk-adjusted returns for our stockholders over the long-term. Certain segments of the commercial real estate market, such as lodging and retail, have been affected more significantly than others, resulting in multiple retail sector bankruptcies, for example, as more consumer demand has shifted to internet related purchases. This retail property stress has benefited the industrial sector, which has seen increased demand for “last-mile” distribution sites in certain markets. The lodging sector has also experienced significant dislocation and the general market expectation is that it will take a while for it to completely recover; however, given the nature of lodging, certain sub-sectors may experience recovery at a quicker pace of recovery than others. The multifamily sector has performed relatively well through this crisis, though the future path may be dependent to a degree on interest rate levels and additional federal government stimulus. Office properties have performed well, though there has been a noticeable slowdown in leasing activity, but the longer-term impact of the COVID-19 pandemic remains uncertain considering remote working and other potential operational changes by the tenants.
Due to the ongoing COVID-19 pandemic in the United States and globally, most of our borrowers, sponsors, their tenants, the properties serving as collateral on our loan investments and the economy as a whole have been, and will continue to be, adversely affected. The magnitude and duration of the COVID-19 pandemic and its impact on our borrowers and their tenants, cash flows and future results of operations could be significant and will largely depend on future developments, which remain uncertain and cannot be predicted. Although there are effective vaccines for COVID-19 that have been approved for use and their distribution has been accelerating, the ultimate level of acceptance of the vaccines remains uncertain. Accordingly, given the ongoing nature of the outbreak, at this time we cannot reasonably estimate the magnitude of the ultimate impact that the COVID-19 pandemic will have on our business, financial performance and operating results. The prolonged duration and impact of the COVID-19 pandemic could materially disrupt our business operations and impact our financial condition and performance, liquidity and ability to pay dividends, including the dividend on our common stock, which was temporarily suspended in the first quarter of 2020 and reinstated in the third quarter of 2020.
Summary of Results of Operations and Financial Condition
Our GAAP net income (loss) attributable to common stockholders was $28.0 million (or $0.45 per diluted weighted average share) for the three months ended March 31, 2021, as compared to GAAP net income (loss) attributable to common stockholders of $(37.2) million (or $(0.68) per diluted weighted average share) for the three months ended March 31, 2020. The GAAP net income for the three months ended March 31, 2021 benefited from a partial reversal of the provision for credit losses, which was related to loan prepayments, somewhat improved macroeconomic forecast and overall market conditions and a decrease in other operating expenses. The GAAP net loss for the three months ended March 31, 2020 was primarily a result of an increase in the provision for credit losses related to the significant deterioration in the forecasts of macroeconomic conditions and overall market dislocation caused by the onset of the COVID-19 pandemic.
28

Table of Contents


The following table presents the components of our condensed consolidated comprehensive income (loss) for the three months ended March 31, 2021 and 2020:
(in thousands, except share data) Three Months Ended
Income Statement Data: March 31,
2021 2020
Interest income: (unaudited)
Loans held-for-investment $ 54,039  $ 63,259 
Available-for-sale securities —  280 
Held-to-maturity securities —  310 
Cash and cash equivalents 100  326 
Total interest income 54,139  64,175 
Interest expense:
Repurchase facilities 8,951  19,675 
Securitized debt obligations 4,617  9,434 
Convertible senior notes 4,518  4,516 
Term financing facility 2,122  — 
Asset-specific financings 877  1,122 
Revolving credit facilities —  242 
Senior secured term loan facilities 5,280  — 
Total interest expense 26,365  34,989 
Net interest income 27,774  29,186 
Other income (loss):
Reversal of (provision for) credit losses
9,119  (53,336)
Fee income —  522 
Total other income (loss) 9,119  (52,814)
Expenses:
Base management fees —  3,907 
Compensation and benefits 5,460  4,373 
Servicing expenses 1,316  1,109 
Other operating expenses 2,127  4,180 
Total expenses 8,903  13,569 
Income (loss) before income taxes 27,990  (37,197)
Benefit from income taxes (1) (6)
Net income (loss) 27,991  (37,191)
Dividends on preferred stock
25  25 
Net income (loss) attributable to common stockholders $ 27,966  $ (37,216)
Basic earnings (loss) per weighted average common share
$ 0.51  $ (0.68)
Diluted earnings (loss) per weighted average common share
$ 0.45  $ (0.68)
Weighted average number of shares of common stock outstanding:
Basic
55,137,608  55,056,411 
Diluted
71,834,396  55,056,411 
Comprehensive income (loss):
Net income (loss) attributable to common stockholders $ 27,966  $ (37,216)
Other comprehensive loss, net of tax:
Unrealized loss on available-for-sale securities —  (3,744)
Other comprehensive loss —  (3,744)
Comprehensive income (loss) $ 27,966  $ (40,960)

29

Table of Contents


The following table presents the primary components of our condensed consolidated balance sheets as of March 31, 2021 and December 31, 2020:
(in thousands) March 31,
2021 		December 31,
2020
Balance Sheet Data:
Loans held-for-investment, net $ 3,799,836  $ 3,914,469 
Total assets $ 4,099,657  $ 4,219,648 
Repurchase facilities $ 1,238,541  $ 1,708,875 
Securitized debt obligations $ 925,384  $ 927,128 
Asset-specific financings $ 123,091  $ 123,091 
Term financing facility $ 346,861  $ — 
Convertible senior notes $ 271,649  $ 271,250 
Senior secured term loan facilities 207,103  $ — 
Total stockholders’ equity $ 948,772  $ 933,846 
Results of Operations
Interest Income
Interest income decreased from $64.2 million to $54.1 million for the three months ended March 31, 2020 and 2021, respectively, due to repayments of loans held-for-investment of $510.4 million and a significant decline in short-term interest rates, partially offset by the in-the-money London Interbank Offered Rate, or LIBOR, floors on the majority of our loans and additional fundings of $214.0 million provided on existing loan commitments since March 31, 2020.
Interest Expense
Interest expense decreased from $35.0 million to $26.4 million for the three months ended March 31, 2020 and 2021, respectively, primarily due to a significant decline in short-term interest rates and a decrease in borrowings in relation to the decreasing portfolio size, offset by higher interest expenses on the senior secured term loan facilities and term financing facility.
30

Table of Contents


Net Interest Income
The following table presents the components of interest income and average annualized net asset yield earned by asset type, the components of interest expense and average annualized cost of funds on borrowings incurred by collateral type and net interest income and average annualized net interest rate spread for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31, 2021 Three Months Ended March 31, 2020
(dollars in thousands) Average Balance
Interest Income/Expense (1)
Net Yield/Cost of Funds Average Balance Interest Income/Expense Net Yield/Cost of Funds
Interest-earning assets (2)
Loans held-for-investment/held-for-sale
Senior loans (3)
$ 3,857,274  $ 53,657  5.6  % $ 4,267,974  $ 62,549  5.9  %
Subordinated loans
16,369  382  9.3  % 27,739  710  10.2  %
Available-for-sale securities
—  —  12,798  280  8.8  %
Held-to-maturity securities
—  —  13,672  310  9.1  %
Other
100  326 
Total interest income/net asset yield
$ 3,873,643  $ 54,139  5.6  % $ 4,322,183  $ 64,175  5.9  %
Interest-bearing liabilities
Borrowings collateralized by:
Loans held-for-investment/held-for sale
Senior loans (3)
$ 2,662,578  $ 16,500  2.5  % $ 3,125,388  $ 30,191  3.9  %
Subordinated loans
8,530  67  3.1  % 9,371  107  4.6  %
Available-for-sale securities
—  —  8,365  76  3.6  %
Held-to-maturity securities
—  —  9,557  99  4.1  %
Other unsecured:
Senior secured term loan facilities 206,884  5,280  10.2  %
Convertible senior notes
271,516  4,518  6.7  % 269,899  4,516  6.7  %
Total interest expense/cost of funds
$ 3,149,508  26,365  3.3  % $ 3,422,580  $ 34,989  4.1  %
Net interest income/spread
$ 27,774  2.3  % $ 29,186  1.8  %
____________________
(1)Includes amortization of deferred debt issuance costs.
(2)Average balance represents average amortized cost on loans held-for-investment/held-for-sale, AFS securities and held-to-maturity securities.
(3)Loans primarily secured by a first priority lien on commercial real property and related personal property and also includes, when applicable, any companion subordinate loans.
The majority of our interest-earning assets and liabilities have floating rates based on an index (e.g., 1-month U.S. LIBOR) plus a credit spread. As a result, our asset yields and cost of funds are impacted by changes in market interest rates and credit spreads on investments and borrowings, as well as changes in the mix of our investment portfolio credit spreads due to new originations, amendments of existing investments, additional fundings, upsizings and repayments.
The overall decrease in yields on our investment portfolio for the three months ended March 31, 2021, as compared to the same period in 2020, was primarily driven by a significant decline in short-term interest rates and repayments of loans with higher spreads, partially offset by the in-the-money LIBOR floors on the majority of our loans. The overall decrease in cost of funds on our secured borrowings for the three months ended March 31, 2021, as compared to the same period in 2020, was primarily due to a significant decline in short-term interest rates and a decrease in borrowings in relation to the decreasing portfolio size, offset by higher interest expense on the senior secured term loan facilities and term financing facility.
Our convertible senior notes due 2022 and 2023 are unsecured and pay interest semiannually at a rate of 5.625% and 6.375%, respectively, per annum. The cost of funds associated with our convertible senior notes also includes amortization of deferred debt issuance costs.
Our senior secured term loan facilities due 2025 pay interest quarterly in arrears that accrue at the rate of (i) 8.00% per annum for any period for which accrued interest is paid in cash or (ii) 9.00% per annum for any period for which we elect to pay up to 50% of accrued interest in kind by adding such interest to the principal amount of the loans. If any amount under our senior secured term loan facilities is not paid when due, then such overdue amount would thereafter bear interest at a rate that is 4.00% per annum in excess of the interest rate otherwise payable on our senior secured term loan facilities. The cost of funds associated with our senior secured term loan facilities also includes amortization of deferred debt issuance costs and warrants.
31

Table of Contents


Provision for Credit Losses
Consistent with the methodology used during the adoption of ASU 2016-13 on January 1, 2020, we continue to use a probability-weighted analytical model to estimate and recognize an allowance for credit losses on loans held-for-investment and their related unfunded commitments. Additionally, in determining the allowance for credit losses estimate through March 31, 2021, we employed third-party licensed macroeconomic forecasts, over the reasonable projection period. Significant inputs to our estimate of the allowance for credit losses include loan specific factors such as DSCR, LTV, remaining loan term, property type and others. In certain instances, for loans with unique risk characteristics, we may instead elect to employ different methods to estimate loan losses that also conform to ASU 2016-13 and related guidance.
Allowance for credit losses related to off-balance sheet future funding commitments is recorded as a component of other liabilities. Changes in the provision for credit losses for both the assets and their related unfunded commitments are recognized through net income on the condensed consolidated statements of comprehensive income (loss). The following table presents the components of provision for credit losses for the three months ended March 31, 2021 and 2020:
Three Months Ended
March 31,
(in thousands) 2021 2020
Benefit from (provision for) credit losses on:
Loans held-for-investment $ 7,234  $ (45,873)
Available-for-sale securities —  (767)
Held-to-maturity securities —  (942)
Other liabilities 1,885  (5,754)
Total benefit from (provision for) credit losses $ 9,119  $ (53,336)
During the three months ended March 31, 2021, we recorded a reversal of the provision for credit losses of $9.1 million, which decreased our CECL reserve. The decrease in our estimate of allowance for credit losses was primarily driven by improved macroeconomic forecasts employed in our loss estimation model and overall market conditions, and the changes in the composition of our investment portfolio as a result of loan repayments. For the three months ended, March 31, 2020, the increase in our estimate of allowance for credit losses was driven by the macroeconomic impact of the COVID-19 pandemic on commercial real estate markets generally.
Expenses
The following table presents the components of expenses for the three months ended March 31, 2021 and 2020:
Three Months Ended
March 31,
(in thousands, except share data) 2021 2020
Base management fees
$ —  $ 3,907 
Compensation and benefits
$ 5,460  $ 4,373 
Servicing expenses
$ 1,316  $ 1,109 
Other operating expenses $ 2,127  $ 4,180 
Annualized operating expense ratio
3.8  % 5.4  %
Annualized operating expense ratio, excluding non-cash equity compensation and other one-time expenses
3.0  % 4.9  %
Prior to the Internalization, we paid the Former Manager a base management fee and, when applicable, an incentive fee. The base management fee was calculated based on our equity with certain adjustments outlined in the management agreement with the Former Manager, or the Former Management Agreement. The incentive fee was calculated based on historical “core earnings,” as defined in the Former Management Agreement, as well as our equity with certain adjustments outlined in the Former Management Agreement. Following the Internalization, we no longer incur management or incentive fees, but we incur expenses associated with being an internally managed REIT, including certain compensation expenses, which were previously borne by the Former Manager.
32

Table of Contents


In connection with the Internalization, the Company extended offers of employment and hired 31 employees. The three months ended March 31, 2021 is the first period in which the Company began reporting expenses related to compensation and benefits related to its employees, and will continue to do so in future periods. For comparison purposes, the Company reallocated compensation related expenses, including amortization of non-cash equity compensation, from other operating expenses for the three months ended March 31, 2020. The compensation and benefits expense line item on the Company’s income statement is comprised primarily of base salaries, cash bonuses, non-cash equity-based compensation and other employee benefits and employer payroll taxes. The amortization of non-cash equity compensation included in the compensation and benefits expenses was $1.9 million and $1.3 million for the three months ended March 31, 2021 and 2020, respectively.
We incur servicing expenses generally related to the servicing of commercial real estate loans by third-party servicers. The increase in servicing expenses during the three months ended March 31, 2021, as compared to the same period in 2020, was driven by increased costs related to our third-party servicers.
We also incur other operating expenses, which include costs related to our information technology infrastructure, rent, expenses associated with being a public company and other advisory and professional fees. The decrease in our operating expenses during the three months ended March 31, 2021, as compared to the same periods in 2020, was primarily due to a decrease in certain advisory and other professional fees. For the three months ended March 31, 2021, the decline in our annualized operating expense ratio was primarily driven by the cost savings related to the Internalization.
Portfolio Overview
We originate and acquire commercial real estate debt and related instruments generally to be held as long-term investments. These assets are classified as “loans held-for-investment” on the condensed consolidated balance sheets. Loans held-for-investment are reported at cost, net of allowance for credit losses, any unamortized acquisition premiums or discounts, loan fees and origination costs, as applicable.
During the three months ended March 31, 2021, we did not originate any loans. Other loan fundings included $37.3 million of additional fundings made under existing loan commitments. Proceeds from loan repayments during the three months ended March 31, 2021 totaled $101.6 million. We generated interest income of $54.1 million and incurred interest expense of $26.4 million, which resulted in net interest income of $27.8 million. See Note 4 - Variable Interest Entities and Secured Debt Obligations to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for details.
The following table details our loan activity by unpaid principal balance for the three months ended March 31, 2021:
Three Months Ended
March 31,
(in thousands) 2021 2020
Loan originations
$ —  $ 125,169 
Other loan fundings (1)
$ 37,293  $ 62,253 
Deferred interest capitalized $ 4,484  $ — 
Loan repayments
$ (101,588) $ (108,437)
Total loan activity, net $ (59,811) $ 78,985 
____________________
(1)Additional fundings made under existing loan commitments

The following tables provide a summary of our portfolio as of March 31, 2021:
(dollars in thousands)
Type Maximum Loan Commitment Principal Balance Carrying Value
Cash Coupon (2)
All-in Yield at Origination(3)
Original Term (Years) (4)
Initial LTV (5)
Stabilized LTV (6)
Senior loans (1)
$ 4,309,947  $ 3,856,413  $ 3,789,622  L+3.51% L+4.17% 3.1  65.8  % 63.4  %
Subordinated loans 16,210  16,210  10,214  8.63% 8.66% 10.0  44.8  % 38.9  %
Total/Wtd. Avg. $ 4,326,157  $ 3,872,623  $ 3,799,836  L+3.51% L+4.17% 3.2  65.8  % 63.3  %
(dollars in millions)
Type (1)
Origination/ Acquisition Date Maximum Loan Commitment Principal Balance Carrying Value
Cash Coupon (2)
All-in Yield at Origination (3)
Original Term (Years) (4)
State Property Type
Initial LTV (5)
Stabilized LTV (6)
Senior 12/15 $120.0 $120.0 $119.4 L+4.15% L+4.43% 4.0 LA Mixed-Use 65.5% 60.0%
Senior 10/19 120.0 91.6 90.3 L+3.24% L+3.86% 3.0 CA Office 63.9% 61.1%
Senior 07/18 112.2 112.2 94.8 L+3.34% L+4.27% 2.0 CA Retail 50.7% 55.9%
33

Table of Contents


(dollars in millions)
Type (1)
Origination/ Acquisition Date Maximum Loan Commitment Principal Balance Carrying Value
Cash Coupon (2)
All-in Yield at Origination (3)
Original Term (Years) (4)
State Property Type
Initial LTV (5)
Stabilized LTV (6)
Senior 12/19 101.7 88.2 86.9 L+2.75% L+3.23% 3.0 IL Multifamily 76.5% 73.0%
Senior 08/19 100.3 89.9 89.1 L+2.80% L+3.26% 3.0 MN Office 73.1% 71.2%
Senior 07/19 94.0 77.3 76.5 L+3.69% L+4.32% 3.0 IL Office 70.0% 64.4%
Senior 06/19 92.7 70.5 66.6 L+3.45% L+3.88% 3.0 TX Hotel 56.1% 48.1%
Senior 12/18 92.0 68.8 68.7 L+3.75% L+5.21% 3.0 NY Mixed-Use 26.2% 47.6%
Senior 10/19 87.8 67.1 65.9 L+2.55% L+3.05% 3.0 TN Office 70.2% 74.2%
Senior 05/17 86.7 82.9 82.7 L+3.50% L+4.82% 4.0 MA Office 71.3% 71.5%
Senior 01/20 81.9 53.1 52.4 L+3.25% L+3.93% 3.0 CO Industrial 47.2% 47.5%
Senior 06/19 80.9 80.6 80.0 L+2.69% L+3.05% 3.0 TX Mixed-Use 71.7% 72.2%
Senior 10/19 76.5 76.5 75.4 L+3.36% L+3.73% 3.0 FL Mixed-Use 67.7% 62.9%
Senior 09/19 76.3 74.4 74.0 L+3.07% L+3.58% 3.0 NY Multifamily 62.7% 67.1%
Senior 10/17 74.8 53.9 53.4 L+4.07% L+4.47% 4.0 DC Office 67.0% 66.0%
Senior 11/17 75.3 75.3 73.9 L+4.45% L+5.20% 3.0 TX Hotel 68.2% 61.6%
Senior 12/16 71.8 68.2 68.1 L+3.75% L+4.87% 4.0 FL Office 73.3% 63.2%
Senior 11/17 68.3 65.5 65.3 L+4.10% L+4.73% 3.0 CA Office 66.8% 67.0%
Senior 01/19 67.3 67.3 58.9 L+3.85% L+4.38% 3.0 MN Hotel 67.2% 64.5%
Senior 12/19 65.2 50.2 49.4 L+2.80% L+3.28% 3.0 NY Office 68.8% 59.3%
Senior 04/18 64.0 64.0 63.8 L+3.78% L+4.23% 3.0 GA Hotel 68.8% 59.8%
Senior 09/19 60.2 60.2 60.0 L+3.00% L+3.63% 2.0 TX Office 64.7% 59.0%
Senior 12/18 60.1 54.5 54.3 L+2.90% L+3.44% 3.0 TX Office 68.5% 66.7%
Senior 01/17 55.6 55.6 55.6 L+4.75% L+5.24% 4.0 SC Office 67.6% 67.1%
Senior 12/15 54.5 54.5 54.4 L+3.73% L+4.87% 4.0 PA Office 74.5% 67.5%
Senior 06/19 54.1 50.4 50.1 L+3.30% L+3.70% 3.0 VA Office 49.3% 49.9%
Senior 05/17 51.6 51.6 49.9 L+4.70% L+5.50% 3.0 HI Hotel 60.8% 59.4%
Senior 12/18 51.0 51.0 50.8 L+2.99% L+3.40% 3.0 IL Multifamily 78.6% 74.9%
Senior 02/20 50.4 43.9 42.5 L+3.30% L+3.75% 3.0 TN Hotel 69.1% 54.2%
Senior 05/18 50.1 50.1 50.0 L+3.60% L+3.85% 3.0 TX Multifamily 71.1% 71.4%
Senior 09/18 50.1 34.4 34.3 L+3.25% L+4.13% 3.0 IL Office 47.9% 56.1%
Senior 10/18 49.1 49.0 48.8 L+4.15% L+5.24% 3.0 IL Multifamily 60.7% 62.4%
Senior 12/19 48.5 44.0 43.3 L+3.61% L+4.20% 3.0 NY Industrial 76.8% 72.4%
Senior 08/19 46.4 41.6 41.1 L+2.84% L+3.39% 3.0 GA Office 69.5% 68.3%
Senior 07/16 46.0 37.2 37.1 L+2.93% L+4.99% 4.0 VA Office 62.8% 61.5%
Senior 06/18 46.0 46.0 45.9 L+3.60% L+4.06% 3.0 WY Hotel 67.4% 62.3%
Senior 08/18 45.6 44.8 44.6 L+2.93% L+3.32% 3.0 TX Multifamily 68.9% 63.6%
Senior 05/19 44.1 41.6 41.0 L+3.20% L+3.60% 3.0 NY Mixed-Use 59.7% 55.1%
Senior 12/17 42.9 39.9 39.7 L+4.38% L+5.26% 3.0 MA Mixed-Use 72.9% 62.0%
Senior 10/19 42.9 33.0 32.7 L+2.75% L+3.28% 3.0 CA Office 70.6% 67.8%
Senior 08/17 40.9 40.9 39.8 L+4.24% L+4.40% 3.0 KY Multifamily 79.8% 73.1%
Senior 05/18 38.8 34.8 34.8 L+3.18% L+3.95% 3.0 MA Office 47.0% 41.1%
Senior 07/19 38.0 36.0 35.5 L+3.70% L+4.43% 3.0 NJ Hotel 47.8% 54.6%
Senior 11/18 37.1 30.8 30.7 L+3.60% L+5.50% 3.0 CA Mixed-Use 69.9% 67.9%
Senior 10/18 36.8 30.2 30.0 L+2.85% L+3.45% 3.0 NY Industrial 71.2% 70.8%
Senior 05/17 34.9 31.2 31.1 L+5.00% L+5.97% 3.0 TX Office 68.7% 65.1%
Senior 06/18 34.9 30.3 30.0 L+4.07% L+4.75% 3.0 OH Hotel 70.6% 57.4%
Senior 03/20 34.9 13.3 13.0 L+3.42% L+4.66% 3.0 GA Office 63.2% 64.6%
Senior 12/18 34.2 29.0 28.3 L+2.92% L+3.27% 4.0 IL Multifamily 70.8% 62.1%
Senior 05/17 33.8 29.8 29.7 L+4.40% L+5.36% 3.0 AZ Office 69.5% 59.0%
Senior 03/16 33.8 33.8 33.6 5.11% 5.26% 10.0 NJ Office 74.9% 74.9%
Senior 10/19 33.7 26.0 25.8 L+3.15% L+3.75% 3.0 CA Office 70.6% 64.2%
Senior 03/20 33.5 25.4 25.2 L+2.80% L+3.27% 3.0 CA Office 63.6% 66.7%
Senior 11/19 33.2 30.6 30.3 L+2.70% L+3.14% 3.0 NC Multifamily 80.0% 72.8%
Senior 05/18 32.6 32.1 32.1 L+4.07% L+4.63% 3.0 NY Mixed-Use 57.0% 51.1%
Senior 03/19 32.1 27.7 27.5 L+2.97% L+3.42% 3.0 NY Office 53.8% 48.5%
Senior 08/19 32.0 17.9 17.8 L+3.32% L+5.27% 3.0 MA Office 76.5% 54.1%
Senior 08/19 31.7 29.9 29.6 L+2.80% L+3.53% 3.0 LA Multifamily 74.1% 72.4%
Senior 08/19 31.5 27.1 26.9 L+2.90% L+3.38% 3.0 TX Multifamily 79.3% 72.5%
Senior 11/19 31.3 31.1 31.0 L+2.75% L+3.27% 2.0 IL Multifamily 72.7% 72.7%
Senior 05/17 30.9 29.1 28.9 L+3.50% L+5.19% 4.0 FL Office 69.3% 68.5%
Senior 06/18 29.3 27.9 27.8 L+3.40% L+4.18% 3.0 CA Office 69.1% 64.3%
Senior 07/17 28.8 28.8 28.6 L+4.10% L+4.58% 3.0 NY Multifamily 76.5% 76.5%
34

Table of Contents


(dollars in millions)
Type (1)
Origination/ Acquisition Date Maximum Loan Commitment Principal Balance Carrying Value
Cash Coupon (2)
All-in Yield at Origination (3)
Original Term (Years) (4)
State Property Type
Initial LTV (5)
Stabilized LTV (6)
Senior 11/19 27.7 18.5 18.3 L+3.18% L+3.64% 3.0 CA Office 61.7% 62.8%
Senior 01/19 27.6 26.9 26.8 L+2.97% L+3.38% 3.0 TX Multifamily 64.9% 64.9%
Senior 12/18 27.5 27.5 23.0 L+3.90% L+4.42% 3.0 MN Hotel 64.7% 57.7%
Senior 06/17 27.0 24.0 23.9 L+3.83% L+5.24% 3.0 CA Hotel 54.7% 48.6%
Senior 01/19 27.0 24.4 24.2 L+2.90% L+3.44% 3.0 MA Office 71.2% 70.1%
Senior 08/19 26.8 26.3 26.0 L+3.15% L+3.67% 3.0 SC Multifamily 67.0% 58.7%
Senior 09/17 26.4 23.4 23.2 L+4.90% L+5.52% 3.0 MA Hotel 67.3% 63.9%
Senior 12/18 26.1 21.8 21.7 L+2.95% L+3.43% 3.0 FL Office 61.9% 65.5%
Senior 01/18 26.0 26.0 25.6 L+5.13% L+5.58% 3.0 AZ Hotel 65.8% 61.3%
Senior 09/18 25.5 22.3 19.3 L+3.87% L+4.42% 3.0 NY Mixed-Use 60.2% 59.3%
Senior 06/19 21.5 21.5 21.3 L+4.50% L+5.05% 3.0 NY Other 39.6% 39.6%
Senior 10/15 25.2 25.2 25.0 L+4.07% L+5.76% 3.0 MO Hotel 73.2% 57.8%
Senior 08/19 25.0 23.9 23.8 L+2.66% L+3.07% 2.0 OK Multifamily 79.9% 74.2%
Senior 07/19 24.0 18.3 18.1 L+3.00% L+3.60% 3.0 OH Office 63.1% 66.1%
Senior 10/18 23.7 23.5 23.2 L+4.21% L+5.16% 3.0 CT Hotel 75.4% 66.9%
Senior 01/18 21.4 19.6 19.5 L+4.77% L+5.50% 3.0 PA Mixed-Use 66.8% 67.3%
Senior 07/19 23.3 20.0 19.8 L+2.95% L+3.51% 3.0 CA Office 62.3% 62.6%
Senior 03/18 23.0 23.0 23.0 L+4.05% L+4.65% 2.0 FL Office 60.8% 60.8%
Senior 06/18 22.8 17.6 17.5 L+4.21% L+4.73% 3.0 FL Retail 74.0% 69.4%
Senior 04/18 22.2 22.2 22.2 L+4.05% L+4.46% 3.0 KS Multifamily 72.1% 67.4%
Senior 12/18 21.8 19.2 19.1 L+4.44% L+5.56% 3.0 PA Multifamily 70.1% 67.0%
Senior 10/18 21.4 18.4 18.2 L+3.24% L+3.69% 3.0 TX Office 73.0% 69.9%
Senior 03/19 21.0 20.7 20.6 L+2.93% L+3.40% 3.0 KY Multifamily 69.8% 69.9%
Senior 06/19 21.0 19.5 19.4 L+2.90% L+4.24% 3.0 GA Mixed-Use 60.6% 67.4%
Senior 06/19 20.9 17.4 17.3 10.00% 14.17% 1.0 FL Other 39.7% 57.2%
Senior 08/17 17.9 14.9 14.8 L+4.77% L+5.49% 3.0 PA Office 66.7% 67.3%
Senior 11/18 18.9 16.3 16.2 L+3.20% L+3.83% 3.0 CA Office 73.1% 64.5%
Senior 04/18 18.7 18.7 18.7 L+4.29% L+4.65% 3.0 NV Multifamily 78.7% 66.1%
Senior 08/19 18.4 18.4 18.3 L+2.97% L+3.45% 3.0 TN Multifamily 63.6% 62.1%
Senior 01/19 18.2 18.2 18.2 L+3.40% L+4.14% 3.0 TX Multifamily 72.2% 68.2%
Senior 07/18 16.6 11.8 11.7 L+3.75% L+4.35% 3.0 CA Office 77.1% 63.5%
Senior 11/18 16.2 16.2 16.2 L+3.15% L+3.65% 3.0 TX Multifamily 68.8% 68.7%
Senior 06/19 15.3 11.4 11.3 L+3.96% L+4.69% 3.0 NY Office 40.7% 60.0%
Senior 04/19 14.4 13.1 13.0 L+3.75% L+4.31% 3.0 OH Multifamily 62.6% 65.4%
Mezzanine 01/17 14.2 14.2 10.2 8.00% 8.11% 10.0 HI Hotel 41.4% 36.2%
Senior 09/19 12.0 11.8 11.6 L+2.99% L+3.50% 3.0 WI Multifamily 51.4% 75.0%
Mezzanine 11/15 2.0 2.0 — 13.00% 12.50% 10.0 NY Hotel 68.3% 58.0%
Total/Weighted Average $4,326.2 $3,872.6 $3,799.8 L+3.51% L+4.17% 3.2 65.8% 63.3%
____________________
(1)“Senior” means a loan primarily secured by a first priority lien on commercial real property and related personal property and also includes, when applicable, any companion subordinate loans.
(2)Cash coupon does not include origination or exit fees. Weighted average cash coupon excludes fixed rate loans.
(3)Yield includes net origination fees and exit fees, but does not include future fundings, and is expressed as a monthly equivalent. Weighted average yield excludes fixed rate loans.
(4)Original term (years) is the initial maturity date at origination and does not include any extension options and has not been updated to reflect any subsequent extensions or modifications, if applicable.
(5)Initial loan-to-value ratio, or initial LTV, is calculated as the initial loan amount (plus any financing that is pari passu with or senior to such loan) divided by the as is appraised value (as determined in conformance with the Uniform Standards of Professional Appraisal Practice, or USPAP) as of the date of the loan was originated set forth in the original appraisal.
(6)Stabilized loan-to-value ratio, or stabilized LTV, is calculated as the fully funded loan amount (plus any financing that is pari passu with or senior to such loan), including all contractually provided for future fundings, divided by the as stabilized value (as determined in conformance with USPAP) set forth in the original appraisal. As stabilized value may be based on certain assumptions, such as future construction completion, projected re-tenanting, payment of tenant improvement or leasing commissions allowances or free or abated rent periods, or increased tenant occupancies.
Most of our loans are structured with an initial maturity term, typically three years, and one or more (typically two) one-year extension options, which can be exercised by the borrower subject to meeting various extension conditions in accordance with the terms of the loan agreement. As part of our overall asset management strategy, we have in the past entered into, and may in the future enter into, loan modifications with some of our borrowers. These amendments may include, among other things, modifying or waiving certain performance or extension conditions as part of the overall agreement.
Portfolio Management
During the three months ended March 31, 2021, we collected 100% of the contractual interest payments that were due under our loan agreements, after taking into consideration certain loans that have been modified mainly due to the impact of the COVID-19 pandemic and one loan on nonaccrual status.
35

Table of Contents


We maintain strong relationships and an active asset management dialogue with our borrowers. We have utilized these relationships to address the impacts of the COVID-19 pandemic on our loans secured by properties experiencing business interruptions and pressure on operating cash flows, most significantly hotel and retail properties. As a result of the ongoing negative effects the pandemic has had on the economy, the real estate market as a whole and specific properties, some of our borrowers have indicated to us that they will be unable to execute their business plans on the original timeline, have had to temporarily close their properties by order of local authorities, have had tenants whose businesses were closed, or have experienced adverse business consequences, and have requested temporary interest forbearance (mainly deferrals and, to a lesser extent, waivers), or other modifications of their loans including extensions of term and modifications or waivers of certain extension conditions. We have been working closely with our borrowers to provide them with short-term relief to help manage through these market dislocations and business interruptions at their properties. During the three months ended March 31, 2021, we modified nine loans with an aggregate principal balance of approximately $395.6 million.
Our loan modifications typically include temporary reductions in the amount of cash interest collected, permit accrual of a portion of the interest due during the modification period to be repaid at a later date, permit the use of existing cash loan reserves to pay debt service due on our loans and other property-level expenses and/or modify or waive term extensions and certain performance tests or covenants. The loan modifications are often coupled with additional equity or other forms of credit support from the sponsors. All of the modified loans were performing and none were on nonaccrual status as of March 31, 2021. The total amount of interest income that was deferred and added to the principal during the three months ended March 31, 2021 was $4.5 million.
We are generally encouraged by our borrowers’ overall response to the COVID-19 impact on their properties. We continue to work with them to address the circumstances caused by the pandemic while seeking to protect the credit attributes of our portfolio. However, these efforts may not be successful in all cases, and we may experience payment delinquencies, defaults, foreclosures or losses. While we believe the principal amounts of our loans are generally adequately protected by the underlying value of the collateral properties, there is a risk that we will not realize the entire principal amount of certain of our loan investments.
Other Portfolio Developments
During the three months ended December, 31, 2020, we placed a $22.3 million first mortgage loan collateralized by a mixed-use property located in the Northeast on nonaccrual status due to the adverse impact of the COVID-19 pandemic. As a result, we wrote-off accrued interest due on this loan in the amount of $0.8 million. As of March 31, 2021, the carrying value of the loan on nonaccrual status was $19.3 million. No other loans were placed on nonaccrual status during the three months ended March 31, 2021.
During the three months ended December, 31 2020, a first mortgage loan collateralized by a hotel property located in the Midwest was downgraded to a risk rating of “5” from a risk rating of “4” and management determined that our recovery of the loan principal is collateral-dependent. The collateral property’s cash flows have been adversely affected by market conditions driven by the COVID-19 pandemic and the related significant decline in business travel. Accordingly, this loan was, and continues to be, assessed individually and we have elected to apply a practical expedient in accordance with ASU 2016-03. As of March 31, 2021, an allowance for credit losses of $8.3 million is recorded for this loan using the discounted cash flow method of valuation to reduce the carrying value of the loan to the estimated fair value of the property less the cost to foreclose and sell the property. The loan had been previously modified, including a deferral and capitalization of interest of approximately $2.8 million as of March 31, 2021. In addition, we have also negotiated a short-term extension of the modification with the borrower, which was accounted for as a troubled debt restructuring under GAAP. We are evaluating a variety of potential options with respect to the resolution of this loan, which, among other things, may include a sale or a negotiated deed-in-lieu of foreclosure. The estimate of the fair value of the hotel collateral was developed using a discounted cash flow model. This valuation required significant judgment, which included assumptions regarding estimates of property cash flow performance, capitalization rates, discount rates, occupancy rates and exit costs.
Financial Condition
As of March 31, 2021, our borrowings consisted of repurchase facilities collateralized by loans held-for-investment, securitized debt obligations issued by CRE CLOs and collateralized by pools of loans held-for-investment, an asset-specific financing facility collateralized by loans held-for-investment, a term financing facility collateralized by loans held-for-investment, long-term senior secured term loan facilities and long-term unsecured convertible senior notes.
As of March 31, 2021, we had outstanding $1.2 billion of repurchase facilities, and the term to maturity ranged from 32 days to approximately 1.8 years. Repurchase facilities had a weighted average borrowing rate of 2.06% and weighted average remaining maturities of 1.0 year as of March 31, 2021.
As of March 31, 2021, we had outstanding $925.4 million of securitized debt obligations with a weighted average borrowing rate of 1.80% and weighted average estimated remaining maturities of 0.6 years based on the maturities of the underlying collateral.
36

Table of Contents


As of March 31, 2021, we had outstanding $346.9 million on the term financing facility with a weighted average borrowing rate of 3.71%. The term financing facility matures in February 2025.
As of March 31, 2021, we had outstanding $123.1 million on the asset-specific financing facility with a weighted average borrowing rate of 2.5% and weighted average estimated remaining maturities of 0.9 years based on the maturities of the underlying collateral.
As of March 31, 2021, the total outstanding amount due on the senior secured term loan facilities was $225.0 million, with a carrying value of $207.1 million, net of deferred issuance costs. Interest on the outstanding loans under the senior secured term loan facilities is payable quarterly in arrears and accrues at the rate of (i) 8.00% per annum for any period for which accrued interest is paid in cash or (ii) 9.00% per annum for any period for which the borrowers elect to pay up to 50% of accrued interest in kind by adding such interest to the principal amount of the loans. The senior secured term loan facilities will mature on September 25, 2025.
As of March 31, 2021, the total outstanding amount due on convertible senior notes was $271.6 million, net of deferred issuance costs. The notes are unsecured and pay interest semiannually at a rate of 5.625% per annum on the notes maturing in December 2022 and a rate of 6.375% per annum on the notes maturing in October 2023. As of March 31, 2021, these notes had a conversion rate of 51.9943 and 50.0894 shares of common stock per $1,000 principal amount of the notes, respectively.
As of March 31, 2021, the debt-to-equity ratio with respect to our loans held-for-investment, defined as total debt, net of cash, divided by equity, was 3.0:1.0.
The following table provides the quarterly average balances, the quarter-end balances and the maximum balances at any month-end within that quarterly period, of borrowings under repurchase facilities, the asset-specific financing facility, the term financing facility, the revolving credit facilities, securitized debt obligations, the senior secured term loan facilities and convertible senior notes for the three months ended March 31, 2021, and the four immediately preceding quarters:
(in thousands) Quarterly Average End of Period Balance Maximum Balance of Any Month-End
For the Three Months Ended March 31, 2021 $ 3,149,509  $ 3,112,629  $ 3,319,943 
For the Three Months Ended December 31, 2020 $ 3,281,786  $ 3,236,792  $ 3,317,165 
For the Three Months Ended September 30, 2020 $ 3,262,423  $ 3,379,053  $ 3,379,053 
For the Three Months Ended June 30, 2020 $ 3,443,291  $ 3,418,705  $ 3,446,516 
For the Three Months Ended March 31, 2020 $ 3,422,580  $ 3,481,865  $ 3,481,865 
Liquidity and Capital Resources
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain our target investments and operations, make distributions to our stockholders and meet other general business needs. We use cash to acquire our target investments, satisfy our obligations under our unfunded loan commitments on existing assets, repay principal and interest on our borrowings, make distributions to our stockholders and fund our operations. To date we have funded our business primarily through the issuance and sale of our common stock, borrowings under our secured financing facilities, issuance of CRE CLOs, borrowings under our senior secured term loan facilities and the issuance and sale of convertible notes.
Our primary sources of liquidity include cash on our condensed consolidated balance sheets, any approved but unused borrowing capacity under our financing facilities, the net proceeds of future public and private equity and debt offerings, payments of principal, including loan repayments and prepayments, loan sales, interest we receive on our portfolio of assets and cash generated from our operating results. We also have an option to draw up to an additional $75.0 million of proceeds on a delayed draw basis under the senior secured term loan facilities during the period ending September 25, 2021. As of March 31, 2021, we held: $255.4 million in cash and cash equivalents available to support our operations; $3.8 billion of loans held-for-investment; and $3.1 billion of outstanding debt in the form of repurchase facilities, securitized debt obligations, a term loan financing facility, an asset-specific financing, a long-term senior secured term loan facility and long-term unsecured convertible senior notes.
In light of the COVID-19 pandemic and its severe impact on the economy, real estate and financial markets, we have taken several steps to increase our cash balances, such as opportunistically selling certain loans and entering into the $300 million financing commitment in the form of the five-year senior secured term loan facilities, in order to maintain an adequate level of liquidity to meet future outflows. As the duration and severity of COVID-19 remain unknown, we will continue to closely monitor the pandemic and its impact on us, our borrowers, our sponsors and their properties serving as collateral on our loans, our financing sources and the overall economy. Because the severity, magnitude and duration of the COVID-19 pandemic and
37

Table of Contents


its economic consequences continue to be highly uncertain, rapidly changing and challenging to predict, the pandemic’s impact on our operations and liquidity remains uncertain and difficult to predict.
Other than capital markets activities, loan repayments and prepayments typically comprise our largest source of incremental liquidity. As a result of the pandemic and its impact on the capital markets and overall economy, the pace of loan repayments and prepayments has slowed meaningfully, as compared to prior years. Loan repayments, as measured by principal amount repaid, were $778.5 million in 2019. For the year ended December 31, 2020, loan repayments totaled $537.0 million, and seven loans with an unpaid principal balance of $211.1 million were sold for $193.5 million. For the three months ended March 31, 2021, loan repayments totaled $101.6 million. Although the overall market conditions have been improving, we continue to anticipate the volume of loan repayments and prepayments to be below our historical pace due to the ongoing effects of the pandemic and its impact on real estate transaction volume and market liquidity. We expect that the impact of the COVID-19 pandemic will likely continue to decrease our cash flow from operations as we seek to enter into loan modifications on certain of our loans permitting interest payments to be deferred and/or capitalized, and as we repay borrowings under our secured financing facilities.
We remain focused on actively managing our balance sheet and enhancing our liquidity position to best position us for the market environment, satisfy our loan future funding and financing obligations and to make new investments, which we expect will cause us to take, and in some instances has already caused us to take, some or all of the following actions: raise capital from offerings of equity and/or debt securities, on a public or private basis; borrow additional capital; post additional collateral; sell assets; and/or change our dividend policy, which we will continue to evaluate in respect of future quarters based upon customary considerations, including market conditions and distribution requirements to maintain our REIT status.
In the future, we may also use other additional sources of financing to fund the origination or acquisition of our target investments, including other financing facilities and other secured and unsecured forms of borrowing. These financings may be collateralized or non-collateralized and may involve one or more lenders. We expect that these facilities will typically have maturities ranging from two to five years and may accrue interest at either fixed or floating rates. We may also finance our business through the nonrecourse sale of senior loan interests. There can be no assurance that we will be able to consummate any such financing on a timely basis, or at all, or that the financing will be on commercially reasonable terms.
We may also seek to raise further equity capital and issue additional debt securities in order to fund our future investments, depending on market conditions, among other factors. We may also increase our proportion of credit non-mark-to-market financing on our commercial real estate loan portfolio through additional CRE CLOs or other securitizations, if available.
We are party to an equity distribution agreement under which we may sell up to an aggregate of 8,000,000 shares of our common stock from time to time in any method permitted by law deemed to be an “at-the-market” offering as defined in Rule 415 under the Securities Act. As of March 31, 2021, 3,242,364 shares of common stock had been sold under the equity distribution agreement for total accumulated net proceeds of approximately $61.2 million. No shares were sold during the three months ended March 31, 2021.
We will continue to explore other types of funding facilities to further diversify our financing sources and increase the proportion of non-mark-to-market funding. We plan to finance our assets with a moderate amount of leverage, the level of which may vary based upon the particular characteristics of our portfolio and market conditions. From December 31, 2020 to March 31, 2021, our debt-to-equity ratio, defined as total debt, net of cash, divided by equity, decreased from 3.2:1.0 to 3.0:1.0. To that end, subject to maintaining our qualification as a REIT and our exclusion from registration under the Investment Company Act, we intend to use borrowings to fund the origination or acquisition of our target investments. Given our focus on senior floating-rate mortgage loans, we currently expect that such leverage will be, on a total Company debt-to-equity basis, within a range of 3.0:1.0 and 3.5:1.0 ratio; however, our leverage may vary depending on market conditions and any steps we may take to strengthen our balance sheet and enhance our liquidity position. The amount of leverage we deploy for our target investments depends upon our assessment of a variety of factors, which may include the anticipated liquidity and price volatility of the investments in our portfolio, the potential for losses in our portfolio, the gap between the duration of our assets and liabilities, the availability and cost of financing the investments, our opinion of the creditworthiness of our financing counterparties, the health of the U.S. economy and commercial real estate financing markets, our outlook for the level and volatility of interest rates, the slope of the yield curve, the credit quality of our investments, the collateral underlying our investments and our outlook for investment spreads relative to LIBOR.
Unused borrowing capacity on our uncommitted financing facilities may be a potential additional source of liquidity to finance unpledged commercial real estate loans held-for-investment and unpledged funded loan commitments on our existing loans held-for-investment that are pledged on such facilities. Given the uncommitted nature of such financing facilities, obtaining liquidity on such unpledged loans and unpledged funded loan commitments is at varying degrees of discretion of our lending counterparties and may not be available to us when desired. Generally, unused borrowing capacity may be the result of our election not to utilize certain financing, as well as delays in the timing in which funding is provided for a specific investment. We monitor and forecast our available, or excess, liquidity on a daily basis. If borrowing rates and/or collateral requirements change in the near term, we believe we are subject to less earnings volatility than a more leveraged organization.
38

Table of Contents


As of March 31, 2021, we had repurchase facilities in place with five counterparties (lenders), an asset-specific financing facility with one counterparty and a term financing facility with one counterparty to finance loans held-for-investment. We continue to evaluate additional counterparties to manage and reduce counterparty risk. Under our repurchase facilities, our counterparties may make margin calls because of a perceived decline in the value of our assets collateralizing the given secured financing arrangement due to a credit event, or under a limited number of our repurchase facilities, market events. To cover a margin call, we may transfer cash to such counterparty. At maturity, any cash on deposit as collateral is generally applied against the repurchase facility balance, thereby reducing the amount borrowed. Should the value of our assets suddenly decrease, significant margin calls on our repurchase facilities could result, causing an adverse change in our liquidity position.
An overview of our facilities that provide short- and long-term financing for our loans held-for-investment is presented in the table below:
March 31, 2021
(in thousands)
Maturity Date (1)
Committed Amount Outstanding Unused Capacity Total Capacity
Repurchase facilities:
Morgan Stanley Bank June 28, 2021 No $ 383,971  $ 216,029  $ 600,000 
Goldman Sachs Bank USA May 2, 2021 No $ —  $ 500,000  $ 500,000 
JPMorgan Chase Bank June 28, 2022 No $ 339,260  $ 110,740  $ 450,000 
Citibank January 9, 2023 No $ 386,049  $ 113,951  $ 500,000 
Wells Fargo Bank (2)
June 28, 2021 No $ 129,261  $ 145,739  $ 275,000 
Asset-specific financings:
Canadian Imperial Bank of Commerce
Various No $ 123,091  $ 26,909  $ 150,000 
Term financing facility:
Goldman Sachs Bank USA (3)
February 14, 2025 No $ 346,861  $ —  $ 346,861 
____________________
(1)The facilities are set to mature on the stated maturity date, unless extended pursuant to their terms.
(2)We retain options to increase the maximum facility capacity amount up to a maximum of $350 million, subject to customary terms and conditions.
(3)Amount outstanding includes unamortized debt issuance costs.
During the three months ended March 31, 2021, as described in further detail below, certain borrowings under the repurchase facility with Goldman Sachs Bank USA have been refinanced by entering into a new term financing facility with Goldman Sachs Bank USA that provides us with $349.3 million of non-mark-to-market, term-matched financing.
We are subject to a variety of financial covenants under our lending agreements. The following represent the most restrictive financial covenants across the agreements as of March 31, 2021:
•Unrestricted cash cannot be less than the greater of $30.0 million and 5.0% of recourse indebtedness. As of March 31, 2021, our unrestricted cash, as defined, was $255.4 million, while 5.0% of our recourse indebtedness, as defined, was $42.0 million.
•Tangible net worth must be greater than the sum of 75.0% of tangible net worth as of March 31, 2021 and 75.0% of net cash proceeds of additional equity issuances, which calculates to $782.3 million. As of March 31, 2021, our tangible net worth, as defined, was $1.0 billion.
•Target asset leverage ratio cannot exceed 77.5% and our total leverage ratio cannot exceed 80.0%. As of March 31, 2021, our target asset leverage ratio, as defined, was 68.2% and our total leverage ratio, as defined, was 75.7%.
•Minimum interest coverage must be greater than 1.5:1.0. As of March 31, 2021, our minimum interest coverage, as defined, was 2.1:1.0.
We may also be subject to additional financial covenants in connection with various other agreements we enter into in the normal course of our business. We intend to continue to operate in a manner which complies with all of our financial covenants.
39

Table of Contents


The following table summarizes assets at carrying values that were individually pledged or restricted as collateral for the future payment obligations of the repurchase facilities, the asset-specific financing facility, the term financing facilities and the securitized debt obligations as of March 31, 2021 and December 31, 2020:
(in thousands) March 31,
2021 		December 31,
2020
Loans held-for-investment $ 3,752,625  $ 3,814,460 
Total $ 3,752,625  $ 3,814,460 
Although we generally intend to hold our target investments as long-term investments, we have opportunistically sold, and may again in the future sell, certain of our assets in order to manage our liquidity needs, to meet other operating objectives and to adapt to market conditions. Commercial real estate loan sale transactions are subject to longer timelines than securities trades and, as a result, market conditions could significantly and adversely affect the liquidity of our assets. Any illiquidity of our assets may make it difficult for us to sell such assets if the need or desire arises. Our ability to quickly sell certain assets may be limited by delays due to the time period needed for negotiating transaction documents and conducting diligence. Consequently, even if we identify a buyer for our commercial real estate loans, there is no assurance that we would be able to quickly sell such assets, if the need or desire arises. Additionally, we cannot provide any assurance that the economic and market impact of the COVID-19 pandemic would not make it more difficult to sell certain of our assets or that it would not have a material impact on the value of our assets.
In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we previously recorded our assets. Assets that are illiquid are more difficult to finance, and to the extent that we use leverage to finance assets that become illiquid, we may lose that leverage or have it reduced. Assets tend to become less liquid during times of financial stress, which is often the time that liquidity is most needed. As a result, our ability to sell assets or vary our portfolio in response to changes in economic and other market conditions may be limited by liquidity constraints, which could adversely affect our results of operations and financial condition.
We cannot predict the timing and impact of future sales of our assets, if any. Since many of our assets are financed with repurchase facilities, an asset-specific financing facility, a term financing facility and CRE CLOs, a significant portion of the proceeds from sales of our assets, prepayments and scheduled amortization would be used to repay balances under these financing arrangements.
The following table provides the maturities of our repurchase facilities, asset-specific financing facility, term financing facility, securitized debt obligations, long-term senior secured term loan facilities and convertible senior notes, net of deferred debt issuance costs, as of March 31, 2021 and December 31, 2020:
(in thousands) March 31,
2021 		December 31,
2020
Within one year $ 1,317,140  $ 1,763,359 
One to three years 1,241,526  1,266,985 
Three to five years 553,964  205,647 
Five years and over —  — 
Total $ 3,112,630  $ 3,235,991 
For the three months ended March 31, 2021, our restricted and unrestricted cash and cash equivalents balance decreased by approximately $(70.1) million to $(90.2) million. The cash movements can be summarized by the following:
•Cash flows from operating activities. For the three months ended March 31, 2021, operating activities increased our cash balances by approximately $17.1 million, primarily driven by our financial results for the quarter.
•Cash flows from investing activities. For the three months ended March 31, 2021, investing activities increased our cash balances by approximately $64.3 million, primarily driven by repayments of loans held-for-investment, partially offset by additional fundings provided on existing loan commitments.
•Cash flows from financing activities. For the three months ended March 31, 2021, financing activities decreased our cash balance by approximately $151.6 million, primarily driven by net repayments of repurchase facilities and reinvestment in our CRE CLOs, partially offset by proceeds from the term financing facility.
40

Table of Contents


Critical Accounting Policies and Use of Estimates
Our discussion and analysis of our financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. Actual results could differ from these estimates.
Allowance for Credit Losses
We directly originate and acquire primarily senior floating-rate commercial mortgage loans and other debt and debt-like commercial real estate investments, generally to be held as long-term investments at amortized cost. We adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, or ASU 2016-13, which significantly changed how entities measure credit losses for most financial assets and replaced the incurred loss model with a Current Expected Credit Loss, or CECL model, for instruments measured at amortized cost. In addition, the new model applies to off-balance sheet credit exposures, such as our unfunded loan commitments. CECL amends the previous credit loss model to reflect our current estimate of our portfolio’s expected credit losses by incorporating reasonable and supportable forecasts including forward-looking information, in addition to historical experience and current market conditions.
ASU 2016-13 was adopted on January 1, 2020 and the initial allowance for credit losses was reflected as a direct charge to cumulative earnings. Subsequent changes to the allowance for credit losses have been and will continue to be recognized through net income on our condensed consolidated statements of operations. ASU 2016-13 specifies that the allowance should be based on relevant information about past events, including historical loss experience, current portfolio, market conditions and reasonable and supportable forecasts for the duration of each respective loan.
Considering the limited historical Company data related to any realized loan losses since our inception, to estimate our allowance for credit losses we use a probability-weighted analytical model that considers the likelihood of default and loss-given-default for each individual loan. The analytical model incorporates a third-party licensed database with historical loan losses from 1998 to 2020 for over 100,000 commercial real estate loans. Our allowance for credit losses reflects our estimates of the current and future economic conditions that impact the performance of the commercial real estate properties serving as collateral for our loan investments. These estimates include unemployment rates, interest rates, price indices for commercial property and other macroeconomic factors impacting the likelihood and magnitude of potential credit losses for our loans during their anticipated term. We license certain macroeconomic forecasts from a third-party to inform our view of the potential future impact that broader macroeconomic conditions may have on the performance of our loan portfolio. These forecasts are embedded in the licensed analytical model that we use to estimate our allowance for credit losses. We may use one or more of these forecasts in the process of estimating our allowance for credit losses. Selection of these economic forecasts requires significant judgment about future events that, while based on the information available to us as of the balance sheet date, are ultimately unknowable with certainty, and the actual economic conditions impacting our portfolio could vary significantly from the estimates we made for the periods presented. Significant inputs to our estimate of the allowance for credit losses include loan specific factors such as debt service coverage ratio, or DSCR, loan-to-value ratio, or LTV, remaining loan term, property type and others. In certain instances, for loans with unique risk characteristics, we may instead elect to employ different methods to estimate loan losses that also conform to ASU 2016-13 and related guidance.
The allowance for credit losses is estimated on a quarterly basis and represents management’s estimates of current expected credit losses in our investment portfolio, including unfunded loan commitments. Pools of loans with similar risk characteristics are collectively evaluated while loans that no longer share risk characteristics with loan pools are evaluated individually. Estimating an allowance for credit losses is inherently subjective, as it requires management to exercise significant judgment in establishing appropriate factors used to determine the allowance and a variety of subjective assumptions, including (i) determination of relevant historical loan loss data sets, (ii) projecting the expected timing and amount of future loan fundings and repayments, (iii) assessing the current credit quality of loans and operating performance of loan collateral, (iv) selecting the forecast for macroeconomic conditions and (v) determining the reasonable and supportable forecast period.
The allowance for loan losses also includes qualitative adjustments to bring the allowance to the level management believes is appropriate based on factors that have not otherwise been fully accounted for, including adjustments for foresight risk, input imprecisions and model imperfections. Foresight risk reflects the inherent imprecision in forecasting economic variables, including determining the depth and duration of economic cycles and their impact on relevant economic variables. Input imperfection factors address the risk that certain model inputs may not reflect all available information such as changes in the level and quality of experience held by certain borrowers or limitations in data available for certain loan portfolios. Model imprecision considers known model limitations not yet fully reflected in the quantitative estimate. The determination of the appropriate qualitative adjustment is based on management's analysis of current and expected economic conditions and their impact on the portfolio, as well as a qualitative assessment of the lending environment, including underwriting standards. Management recognizes the sensitivity of various assumptions made in the quantitative modeling of expected losses and may adjust reserves depending upon the level of uncertainty that currently exists in one or more assumptions.
Refer to Note 2 to the Consolidated Financial Statements of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 for a summary of the Company’s significant accounting policies.
41

Table of Contents


Changes in the Fair Value of Our Investments
We intend to hold our target investments for the long-term and, as such, they are carried at an amortized cost on our condensed consolidated balance sheets.
Although we intend to hold our target investments for the long-term, we may occasionally classify some of our debt securities as AFS. Investments classified as AFS are carried at their fair value, with changes in fair value recorded through accumulated other comprehensive income (loss), a component of stockholders’ equity, rather than through earnings. We do not intend to hold any of our investments for trading purposes.
Changes in Market Interest Rates
Although our strategy is to primarily originate, invest in and manage senior floating-rate commercial mortgage loans, from time-to-time we may acquire fixed-rate investments, which exposes our operating results to the risks posed by fluctuations in interest rates. To the extent that this applies to us, we may choose to actively manage this risk through the use of hedging strategies.
Off-Balance Sheet Arrangements
We have not participated in transactions that create relationships with unconsolidated entities or financial partnerships which would have been established for the purpose of facilitating off-balance sheet arrangements. Further, we have not guaranteed any obligations of unconsolidated entities or entered into any commitment or intent to provide funding to any such entities. However, as of March 31, 2021, we had unfunded commitments on commercial real estate loans held-for-investment of $453.5 million to be used for future fundings to borrowers, generally to finance lease-related or capital expenditures.
Dividends
We generally intend to distribute substantially all of our taxable income each year (which does not necessarily equal net income as calculated in accordance with GAAP) to our stockholders to comply with the REIT provisions of the Code. In addition, our dividend policy remains subject to revision at the discretion of our board of directors. All distributions will be made at the discretion of our board of directors and will depend upon, among other things, our actual results of operations and liquidity. These results, and our ability to pay distributions, will be affected by various factors, including our taxable income, our financial condition, our maintenance of REIT status, restrictions related to our financing facilities, applicable law and other factors as our board of directors deems relevant.
Inflation
Virtually all of our assets and liabilities are interest rate sensitive in nature. As a result, interest rates and other factors influence our performance far more than inflation does. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. Our condensed consolidated financial statements are prepared in accordance with GAAP and our distributions will be determined by our board of directors consistent with our obligation to distribute to our stockholders at least 90% of our REIT taxable income on an annual basis in order to maintain our REIT qualification; in each case, our activities and balance sheet are measured with reference to historical cost and/or fair market value without considering inflation.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We seek to manage our risks related to the credit quality of our investments, interest rates, liquidity and market value while, at the same time, seeking to generate attractive risk-adjusted returns to our stockholders. While we are exposed to certain types of market risk in our business, we seek to actively manage them using our risk management infrastructure and philosophy centered around quantifying and measuring various market risks on a continuous basis. We seek to be fairly compensated through the returns we earn on our investments for taking those risks and focus on maintaining liquidity and capital levels consistent with the risks to which we are exposed. However, many of those risks have been magnified by the continuing economic disruption and capital markets volatility resulting from the COVID-19 pandemic.
Credit Risk
We are subject to varying degrees of credit risk in connection with holding a portfolio of our target investments. The performance and value of our investments depend upon the sponsors’ ability to operate the properties that serve as our collateral so that they produce cash flows adequate to pay interest and principal due to us. We seek to manage credit risk by performing deep fundamental credit analysis of our potential investments. Credit risk is also addressed through our ongoing review, and our investment portfolio is monitored for variance from expected defaults, severities, losses and cash flow on a monthly basis, with more intense analysis and oversight done on a quarterly basis.
42

Table of Contents


The COVID-19 pandemic has significantly impacted the commercial real estate markets, causing reduced occupancy, requests from tenants for rent deferrals or abatement and delays in capital improvements on projects currently planned or underway. These negative conditions may persist into the future and impair our borrowers’ ability to pay principal and interest due to us under our loan agreements. We maintain an active dialogue and strong relationships with our borrowers as part of our overall asset management strategy. Through our asset management process, we focus on addressing potential impacts of the COVID-19 pandemic on our loans secured by properties experiencing cash flow strains. Certain of our borrowers have indicated that due to the impact of COVID-19 pandemic they will be unable to timely execute their business plans, have had to temporarily close their businesses or have experienced other business challenges. As a result, they have requested, and in certain instances we have granted, temporary deferrals of interest payments or forbearance, or other modifications of their loans. Discussions we have had with our borrowers have addressed potential near-term loan modifications including repurposing of funds in certain reserve accounts, temporary deferrals of interest or performance tests and certain covenant waivers on loans collateralized by properties impacted by the COVID-19 pandemic. While we generally believe that the principal amount of our loans is typically sufficiently protected by the underlying collateral value, there is a risk that we will not realize the entire principal amount of certain of our loan investments.
Interest Rate Risk
Our strategy is to primarily originate, invest in and manage a portfolio of senior floating-rate commercial mortgage loans. As a result, the composition of our investments in general is such that rising interest rates increase our net income, while declining interest rates will decrease net income, subject to the impact of contractual interest rate floors. From time to time we may originate or acquire fixed-rate investments, which may expose our operating results to the risks posed by fluctuations in interest rates, which we may choose to hedge, if we deem it prudent.
As of March 31, 2021, approximately 98.4% of our portfolio by carrying value earned a floating rate of interest. The remaining approximately 1.6% of our portfolio earned a fixed rate of interest. If interest rates were to decline, the value of these fixed-rate investments may increase and if interest rates were to increase, the value of these fixed-rate investments may fall; however, the interest income generated by these investments would not be affected by fluctuations in market interest rates. The interest rates we pay under our current repurchase facilities, asset-specific financing facility, term financing facility and securitized debt obligations are primarily floating rate, which generally, and with limited exceptions, are not subject to contractual interest rate floors. Accordingly, our interest expense generally increases as interest rates increase and decreases as interest rates decrease.
Our analysis of risks is based on our experience, estimates, models and assumptions. These analyses rely on models which utilize estimates of fair value and interest rate sensitivity. Actual economic conditions or our implementation of decisions may produce results that differ significantly from the estimates and assumptions used in our models.
The information presented in the following interest rate sensitivity table projects the potential impact of sudden parallel changes in interest rates on our financial results and financial condition over the next 12 months, based on our interest sensitive financial instruments at March 31, 2021. All changes in value are measured as the change from our March 31, 2021 financial position. All projected changes in annualized net interest income are measured as the change from our projected annualized net interest income based off current performance returns.
Changes in Interest Rates (1)
(in thousands) -100 bps -50 bps +50 bps +100 bps
Change in value of financial position:
Loans held-for-investment $ 3  $ 3  $ (33) $ (113)
Repurchase facilities (56) (56) 258  516 
Securitized debt obligations (43) (43) 193  387 
Asset-specific financings (4) (4) 17  34 
Term financing facility (16) (16) 73  146 
Convertible senior notes (4,637) (2,299) 2,261  4,486 
Total net assets $ (4,753) $ (2,415) $ 2,769  $ 5,456 
-100 bps -50 bps +50 bps +100 bps
Change in annualized net interest income: $ 2,637  $ 2,637  $ (11,354) $ (21,523)
____________________
(1)Changes in interest rates were limited to a decrease in rate to zero percent.

43

Table of Contents


The interest rate sensitivity table quantifies the potential changes in annualized net interest income and portfolio value, should interest rates immediately change. The interest rate sensitivity table presents the estimated impact of interest rates instantaneously rising 50 and 100 basis points, and falling 50 and 100 basis points. The cash flows associated with the portfolio for each rate change are calculated based on assumptions, including yield on future originations and acquisitions, slope of the yield curve and size of the portfolio. Assumptions made on the interest rate sensitive liabilities include anticipated interest rates, collateral requirements as a percentage of borrowings and amount and term of borrowing.
Certain assumptions have been made in connection with the calculation of the information set forth in the foregoing interest rate sensitivity table and, as such, there can be no assurance that assumed events will occur or that other events will not occur that would affect the outcomes. The base interest rate scenario assumes interest rates at March 31, 2021. The analysis utilizes assumptions and estimates based on management’s judgment and experience. Furthermore, while we generally expect to retain such assets and the associated interest rate risk to maturity, future originations, acquisitions and sales of assets could materially change our interest rate risk profile.
The information set forth in the interest rate sensitivity table above and all related disclosures constitutes forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Actual results could differ significantly from those estimated in the foregoing interest rate sensitivity table.
LIBOR Transition
It appears highly likely that LIBOR will be discontinued after December 31, 2021 or June 30, 2023, depending on the tenor. For example, on March 5, 2021, the ICE Benchmark Administration confirmed its intention to cease publication of (i) one week and two month U.S. Dollar LIBOR settings after December 31, 2021 and (ii) the remaining U.S. Dollar LIBOR settings after June 30, 2023. As of March 31, 2021, approximately 98.5% of our loans by principal balance/carrying value earned a floating rate of interest indexed to LIBOR, and 100.0% of our outstanding borrowings (excluding convertible notes and senior secured financing facilities) bear interest indexed to LIBOR. Some of these arrangements may not include robust fallback language that would facilitate replacing LIBOR with a clearly defined alternative reference rate after LIBOR’s discontinuation, and we may need to amend these before LIBOR is discontinued. Regardless, there can be no assurances as to what alternative base rates may be and whether such base rate will be more or less favorable than LIBOR and any other unforeseen impacts of the potential discontinuation of LIBOR. We intend to monitor the developments with respect to the potential phasing out of LIBOR and work with our lenders and borrowers to minimize the impact of any LIBOR transition on our financial condition and results of operations, but can provide no assurances regarding the impact of the discontinuation of LIBOR.
Market Value Risk
We intend to hold our target investments for the long-term and, as such, they are carried at an amortized cost on our condensed consolidated balance sheets. However, we may occasionally classify some of our investments as available-for-sale, or AFS. Investments classified as AFS are carried at their fair value, with changes in fair value recorded through accumulated other comprehensive income (loss), a component of stockholders’ equity, rather than through earnings. The estimated fair value of such investments may fluctuate primarily due to changes in interest rates, overall market environment and liquidity, and other factors. As market volatility increases or liquidity decreases, the market value of the investments may be adversely impacted. We do not intend to hold any of our investments for trading purposes.
Borrower Performance
In addition to the risks related to fluctuations in cash flows and investment values associated with movements in interest rates, there is also the risk of borrower non-performance on our floating-rate investments. If interest rates were to significantly rise, it is possible that the increased debt service costs may negatively impact operating cash flows on properties securing our commercial real estate loan investments, resulting in potential non-performance of our borrowers or, in severe cases, default. This risk is partially mitigated by various facts we consider during our rigorous underwriting and loan structuring process, which in certain cases include a requirement for our borrower to purchase an interest rate cap contract.
Capital Markets Risk
As a REIT, we are required to distribute a significant portion of our taxable income annually, which constrains our ability to accumulate significant operating cash flow and therefore requires us to utilize capital markets, both debt and equity, to finance our business. As a result, we are exposed to risks related to the equity capital markets and our related ability to raise capital through the issuance of our common stock or other equity instruments. We are also exposed to risks related to the debt capital markets, and our related ability to finance our business through borrowings under credit facilities or other debt instruments, such as securitizations or unsecured debt. We seek to mitigate these risks by monitoring the debt and equity capital markets to inform our decisions on the amount, timing and terms of capital we raise.
Real Estate Risk
Our business strategy focuses on commercial real estate related debt investments. As a result, we will be exposed to the risks generally associated with the commercial real estate market, including occupancy rates, capitalization rates, absorption rates and other macroeconomic factors beyond our control, including, but not limited to, the impacts of the COVID-19 pandemic discussed above.
44

Table of Contents


Additionally, commercial real estate debt investments may be affected by a number of factors, including, national, regional and local economic and real estate conditions, changes in business trends of specific industry segments, property construction characteristics, demographic factors and changes to building codes. Any combination of these factors may affect the value of real estate collateral for investments within our investment portfolio and the potential proceeds available to a borrower to repay the underlying loans, which could cause us to suffer losses. We seek to manage these risks through our rigorous and fundamentally driven underwriting and investment management processes.
Liquidity Risk
Our liquidity risk is principally associated with our financing of longer-maturity investments with shorter-term borrowings, such as repurchase facilities and an asset-specific financing facility. Should the value of our investments pledged as collateral on our repurchase facilities significantly decrease, including, but not limited to, as a result of the impacts of the COVID-19 pandemic discussed above, our lenders may exercise their margin call rights, causing an adverse change in our liquidity position. If we fail to resolve such margin calls when due, the lenders may exercise their rights under such repurchase facilities, including requiring payment by us of our aggregate outstanding financing obligations and/or taking ownership of the loans securing such obligations, potentially on an unfinanced basis, thereby reducing our available liquidity. Additionally, if one or more of our repurchase facility or asset-specific financing facility counterparties should choose not to provide ongoing funding, including with respect to future funding obligations on existing loans financed with such counterparties, which such risks are increased as a result of the COVID-19 pandemic and its effects on the global and U.S. economies and commercial real estate markets, our ability to finance our investments and related future funding obligations would decline or exist at possibly less advantageous terms.
Extension Risk
We manage our assets based on a variety of assumptions and estimates, including among others, assumptions regarding the rate at which the borrowers will prepay our loans or extend. If prepayment rates decrease in a rising interest rate environment or extension options are exercised, the life of our loan investments could extend beyond the term of the secured financing agreements. The macroeconomic, commercial real estate and capital markets disruptions caused by the COVID-19 pandemic have resulted in, and will likely continue to result in, a decrease in prepayment rates and an increase in the number of our borrowers who exercise loan extension options. This could have a negative impact on our results of operations. In some situations, we may be forced to sell assets to maintain adequate liquidity, which could cause us to incur losses.
As part of our overall asset management strategy we have in the past entered into, and may in the future enter into, loan modifications with some of our borrowers. These amendments may include, among other things, modifying or waiving certain performance or extension conditions as part of the overall agreement, which are often coupled with additional equity or other forms of credit support from the sponsor. We work closely with our lending counterparties when negotiating and entering into loan modifications with our borrowers to ensure we maintain financing on modified assets. There can be no assurance that going forward we will be able to maintain financing on modified loans.
Risk Management
To the extent consistent with maintaining our REIT qualification, we seek to manage risk exposure by closely monitoring our portfolio and actively managing the financing, interest rate, credit and other risks associated with holding a portfolio of our target investments. Generally, we:
•manage our portfolio with focus on diligent, investment-specific market review, enforcement of loan and security rights and timely execution of disposition strategies;
•actively employ portfolio-wide and investment-specific risk measurement and management processes in our daily operations, including utilizing risk management tools; and
•seek to manage credit risk through our rigorous underwriting due diligence process prior to origination or acquisition of our target investments and through the use of nonrecourse financing, when and where available and appropriate.
Item 4. Controls and Procedures
A review and evaluation was performed by our management, including our Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO, of the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that review and evaluation, the CEO and CFO have concluded that our current disclosure controls and procedures, as designed and implemented, were effective as of the end of the period covered by this Quarterly Report on Form 10-Q. Although our CEO and CFO have determined our disclosure controls and procedures were effective at the end of the period covered by this Quarterly Report on Form 10-Q, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the reports we submit under the Exchange Act.
There was no change in our internal control over financial reporting that occurred during the quarter ended March 31, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

45

Table of Contents


PART II. OTHER INFORMATION

Item 1. Legal Proceedings
From time to time we may be involved in various legal claims and/or administrative proceedings that arise in the ordinary course of our business. As of the date of this filing, we are not party to any litigation or other legal proceedings or, to the best of our knowledge, any threatened litigation or legal proceedings, which, in our opinion, individually or in the aggregate would have a material adverse effect on our results of operations or financial condition.
Item 1A. Risk Factors
For information regarding factors that could affect our results of operations, financial condition and liquidity, see the risk factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table summarizes the repurchase of restricted common stock for the three months ended March 31,2021:
Period Total number of shares purchased Average price paid per share Total number of shares purchased as part of publicly announced plans or programs
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs (1)
January 1-31, 2021
97,425 (2)
$ 9.43  —  2,000,000 
February 1-28, 2021 —  —  —  2,000,000 
March 1-31, 2021 —  —  —  2,000,000 
Total 97,425  $ 9.43  —  2,000,000 
____________________
(1)On November 21, 2018, the Company’s board of directors authorized the repurchase of up to an aggregate of 2,000,000 shares of the Company’s common stock with no expiration date.
(2)Reflects 97,425 shares of restricted common stock for an aggregate cost of $0.9 million, which relates to shares repurchased from employees for tax withholding purposes.
Item 3. Defaults Upon Senior Securities
None.

Item 4. Mine Safety Disclosures
None.

Item 5. Other Information
None.

Item 6. Exhibits
(a) Exhibits
A list of exhibits to this Quarterly Report on Form 10-Q is set forth below.
46

Table of Contents


Exhibit Number Exhibit Index
3.1
3.2
3.3
4.1
4.2
4.3
4.4
4.5
4.6
4.7
10.1*
10.2*
10.3
31.1
31.2
32.1
32.2
101 Financial statements from the Quarterly Report on Form 10-Q of Granite Point Mortgage Trust Inc. for the three months ended March 31, 2021, filed with the SEC on May 6, 2021, formatted in Inline XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Statements of Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the Condensed Consolidated Financial Statements. (filed herewith)
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). (filed herewith)
*Certain schedules and similar attachments have been omitted in reliance on Item 601(a)(5) of Regulation S-K. The Company will provide, on a supplemental basis, a copy of any omitted schedule or attachment to the SEC or its staff upon request.
47

Table of Contents


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
  GRANITE POINT MORTGAGE TRUST INC.
Dated: May 6, 2021 By: /s/ John A. Taylor
John A. Taylor
President, Chief Executive Officer and Director
(Principal Executive Officer)
Dated: May 6, 2021 By: /s/ Marcin Urbaszek
Marcin Urbaszek
Chief Financial Officer
(Principal Accounting and Financial Officer)

48


EXHIBIT 31.1

CHIEF EXECUTIVE OFFICER CERTIFICATION PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

I, John A. Taylor, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Granite Point Mortgage Trust Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date: May 6, 2021   /s/ John A. Taylor  
    John A. Taylor  
    Chief Executive Officer and President  

 



EXHIBIT 31.2

CHIEF FINANCIAL OFFICER CERTIFICATION PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

I, Marcin Urbaszek, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Granite Point Mortgage Trust Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date: May 6, 2021   /s/ Marcin Urbaszek  
    Marcin Urbaszek  
    Chief Financial Officer and Treasurer  



EXHIBIT 32.1

CERTIFICATION

Pursuant to 18 U.S.C. §1350, the undersigned officer of Granite Point Mortgage Trust Inc. (the “Registrant”) hereby certifies that the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2021 (the “Quarterly Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and that the information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
 
Date: May 6, 2021   /s/ John A. Taylor  
    John A. Taylor  
    Chief Executive Officer and President  

The foregoing certification is being furnished solely pursuant to 18 U.S.C. §1350 and is not being filed as part of the Quarterly Report or as a separate disclosure document.



EXHIBIT 32.2

CERTIFICATION

Pursuant to 18 U.S.C. §1350, the undersigned officer of Granite Point Mortgage Trust Inc. (the “Registrant”) hereby certifies that the Registrant’s Quarterly Report on Form 10-Q for the three months ended March 31, 2021 (the “Quarterly Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and that the information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
 
Date: May 6, 2021   /s/ Marcin Urbaszek  
    Marcin Urbaszek  
    Chief Financial Officer and Treasurer  

The foregoing certification is being furnished solely pursuant to 18 U.S.C. §1350 and is not being filed as part of the Quarterly Report or as a separate disclosure document.