Notes to Consolidated Financial Statements
NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
First Choice Bancorp, headquartered in Cerritos, California, is a California corporation that was incorporated on September 1, 2017 and is the registered bank holding company for First Choice Bank. Incorporated in March 2005 and commencing commercial bank operations in August 2005, First Choice Bank is a California-chartered member bank. First
Choice Bank has a wholly-owned subsidiary, PCB Real Estate Holdings, LLC, which was acquired as part of the acquisition
of Pacific Commerce Bank. PCB Real Estate Holding, LLC is used for holding other real estate owned and other assets
acquired by foreclosure. References herein to “First Choice Bancorp,” “Bancorp,” or the “holding company,” refer to First Choice Bancorp on a standalone basis. The words “we,” “us,” “our,” or the “Company” refer to First Choice Bancorp, First Choice Bank and PCB Real Estate Holdings, LLC collectively and on a consolidated basis. References to the “Bank” refer to First Choice Bank and PCB Real Estate Holdings, LLC on a consolidated basis.
The Bank is a community-based financial institution that serves commercial and consumer clients in diverse communities. The Bank specializes in loans to small- to medium-sized businesses and private banking clients, commercial and industrial loans, and commercial real estate loans with a specialization in providing financial solutions for the hospitality industry. The Bank is a Preferred Small Business Administration (“SBA”) Lender. The Bank conducts business through eight full-service branches and two loan production offices located in Los Angeles, Orange and San Diego Counties. Effective at the close of business on January 29, 2021, the Rowland Heights branch was sold to a third party financial institution. Refer to Note 22. Subsequent Events, for more information about the Rowland Heights branch sale. During 2019, the Little Tokyo branch was closed and consolidated with the 6th and Figueroa branch located in downtown Los Angeles and the San Diego branch operations were consolidated into the Carlsbad branch. The San Diego location remains as a loan production office.
As a California-chartered member bank, the Bank is primarily regulated by the California Department of Financial
Protection and Innovation (the “DFPI”) and the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Bank’s deposits are insured up to the maximum legal limit by the Federal Deposit Insurance Corporation (the “FDIC”).
First Choice Bancorp's stock is traded on the Nasdaq Capital Market under the ticker symbol “FCBP.”
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company, and its wholly-owned subsidiary, First Choice Bank, and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
All significant intercompany balances and transactions have been eliminated in consolidation.
Certain immaterial reclassifications have been made to the December 31, 2019 consolidated financial statements to conform to the 2020 presentation.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change are the determination of the allowance for loan losses, the valuation of acquired loans, the valuation of goodwill and separately identifiable intangible assets associated with mergers and acquisitions, loan sales and servicing of financial assets and deferred tax assets and liabilities.
Summary of Significant Accounting Policies
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash, due from banks, interest-bearing deposits at other banks with original maturities of less than 90 days, federal funds sold and securities purchased under agreements to resell. Generally, federal funds are sold for one-day periods.
Cash and Due from Banks
Banking regulations require that banks maintain a percentage of their deposits as reserves in cash or on deposit with the Federal Reserve Bank. These reserve requirements were zero at December 31, 2020 and 2019. The Company was in compliance with its reserve requirements as of December 31, 2020 and 2019.
The Company maintains amounts due from other banks, which exceed federally insured limits. The Company has not experienced any losses in such accounts.
Investments and Equity Securities with Readily Determinable Fair Values
Investments held-to-maturity. Investments in debt securities, such as bonds, notes, and debentures, are classified as held-to-maturity and reported at cost, adjusted for premiums and discounts, when management has the positive intent and ability to hold such investments to maturity. Premiums or discounts on held-to-maturity investments are amortized or accreted into interest income using the interest method.
Investments available-for-sale. Investments in debt securities not classified as trading securities nor as held-to-maturity are classified as available-for-sale investments and recorded at fair value. Unrealized gains or losses on available-for-sale investments are excluded from net income and reported as an amount net of taxes as a separate component of accumulated other comprehensive income (“AOCI”) included in shareholders’ equity. Premiums or discounts on available-for-sale investments are amortized or accreted into interest income using the interest method. Realized gains or losses on sales of available-for-sale investments are recorded using the specific identification method.
Management evaluates securities for other-than-temporary impairment (“OTTI”) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether (i) it has the intent to sell, or (ii) it is more likely than not that it will be required to sell the security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as an impairment charge to earnings.
Equity securities. Equity investments with a readily determinable fair value are measured at fair value at the end of each reporting period and changes in fair value are recognized in net income as a component of other noninterest income.
Restricted Stock and Other Equity Securities Without A Readily Determinable Fair Value
Restricted stock investments are comprised of Federal Home Loan Bank (“FHLB”) stock and Federal Reserve stock, and are required investments based on the level of the Bank's assets, capital and/or capital surplus. FHLB and Federal Reserve stocks are carried at cost and periodically evaluated for impairment. There is no readily determinable fair value for these stocks as they have no quoted market value, they are a required investment and they are expected to be redeemed at par value. Both cash and stock dividends are reported as a component of interest and dividend income.
The Bank also has restricted securities in the form of capital stock invested in two different banker’s bank stocks (collectively "Other Bank Stocks") and other qualified CRA equity investments. These investments do not have a readily determinable fair value, and they are measured at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Any impairment will be recorded through earnings, with related disclosures to be made. These investments are included in other assets in the accompanying consolidated balance sheets.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are recognized through a valuation allowance by charges to income. Gains and losses on the sale of loans are recognized pursuant to ASC 860, Transfers and Servicing. Interest income on these loans is accrued daily. Loan origination fees and costs are deferred and included in the cost basis of the loan held for sale. Gains or losses realized on the sales of loans are recognized at the time of sale and are determined by the difference between the net sales proceeds and the carrying value of the loans sold, adjusted for any retained servicing asset or liability. Gains and losses on sales of loans are included in noninterest income. When we change our intent to hold loans for investment, the loans are transferred to held-for-sale at the lower of cost or fair value on the transfer date and amortization of deferred fees and costs or purchase discounts or premiums is ceased. If a determination is made that a loan held-for-sale cannot be sold in the foreseeable future, it is transferred to held-for-investment at the lower of cost or fair value on the transfer date and amortization of origination fees and costs or purchase discounts or premiums are resumed.
Loans Held for Investment
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances reduced by any charge-offs and net of deferred loan origination fees and costs, or unamortized premiums or discounts on purchased loans. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield using the effective interest method or straight-line method over the contractual life of the loans or taken into interest income when the related loans are paid off or sold. Amortization of deferred loan origination fees and costs are discontinued when a loan is placed on nonaccrual status. Unamortized premiums or discounts on purchased loans are amortized or accreted to interest income using the effective interest method or straight-line method over the remaining period to contractual maturity. Interest income is recorded on an accrual basis in accordance with the terms of the respective loan. When a loan is placed on nonaccrual status, interest income is discontinued and all unpaid accrued interest is reversed against interest income.
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. The accrual of interest on loans is discontinued when principal or interest is past due 90 days based on the contractual terms of the loan or when, in the opinion of management, there is reasonable doubt as to collectability. The only exception to this policy are loans that qualify for payment deferral under the CARES Act or the SBA Debt Relief Program. Refer to "Guidance on non-TDR loan modifications due to Coronavirus Disease 2019 ("COVID-19") in the following paragraphs. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Interest accruals are resumed on such loans only when they are brought current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to all principal and interest.
Impaired loans. A loan is considered impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans include loans on nonaccrual status and performing troubled debt restructured loans. Income from impaired loans is recognized on an accrual basis unless the loan is on nonaccrual status. Income from loans on nonaccrual status is recognized to the extent cash is received and when the loan’s principal balance is deemed collectible. The Company measures impairment of a loan by using the estimated fair value of the collateral, less estimated costs to sell and other applicable costs, if the loan is collateral-dependent and the present value of the expected future cash flows discounted at the loan’s effective interest rate if the loan is not collateral-dependent. The impairment amount on a collateral-dependent loan is charged-off, and the impairment amount on a loan that is not collateral-dependent is generally recorded as a specific reserve.
Troubled debt restructurings (TDR). A loan is classified as a TDR when the Company grants a concession to a borrower experiencing financial difficulties that it otherwise would not consider under our normal lending policies. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. All modifications of criticized loans are evaluated to determine whether such modifications are TDR as outlined under ASC Subtopic 310-40, Troubled Debt Restructurings by Creditors. Loans restructured with an interest rate equal to or greater than that of a new loan with comparable market risk at the time the loan is modified may be excluded from certain restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms.
A loan that has been placed on nonaccrual status that is subsequently restructured will usually remain on nonaccrual status until the borrower is able to demonstrate repayment performance in compliance with the restructured terms for a sustained period of time, typically for six months. A restructured loan may return to accrual status sooner based on other
significant events or mitigating circumstances. A loan that has not been placed on nonaccrual status may be restructured and such loan may remain on accrual status after such restructuring. In these circumstances, the borrower has made payments before and after the restructuring. Generally, this restructuring involves maturity extensions, a reduction in the loan interest rate and/or a change to interest-only payments for a period of time. The restructured loan is considered impaired despite the accrual status and a specific reserve is calculated based on the present value of expected cash flows discounted at the loan’s original effective interest rate or based on the fair value of the collateral if the loan is collateral-dependent.
Guidance on non-TDR loan modifications due to Coronavirus Disease 2019 ("COVID-19")
Section 4013 of the CARES Act, entitled "Temporary Relief From Troubled Debt Restructurings," provides banks with the option to temporarily suspend certain requirements under GAAP related to troubled debt restructurings ("TDRs") for the period beginning March 1, 2020 and ending on the earlier of December 31, 2020 or the date that is 60 days following the termination of the federal emergency declaration relating to the COVID-19 pandemic. On December 27, 2020, the President signed into law the 2021 Consolidated Appropriation Act that extended this guidance until the earlier of January 1, 2022 or 60 days after the date on which the national emergency declared as a result of COVID-19 is terminated.
On April 7, 2020, the federal banking agencies issued a revised joint statement, entitled "Interagency Statement on
Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus
("Revised Statement"). The Revised Statement clarifies the accounting treatment of loan modifications under Section 4013
of the CARES Act or in accordance with ASC Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors
(“ASC Subtopic 310-40”). To be an eligible loan under section 4013, a loan modification must be (1) related to COVID-19;
(2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1,
2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020
(applicable period). Financial institutions that account for loans under Section 4013 are not required to apply ASC Subtopic
310-40 to these loans for the term of the loan modification and will not have to report these loans as TDRs in regulatory
reports.
In addition, the joint interagency statement encourages financial institutions to work prudently with borrowers who
are or may be unable to meet their contractual payment obligations due to the effects of the COVID-19 pandemic. Pursuant to
the interagency statement, loan modifications that do not meet the conditions of Section 4013 of the CARES Act may still
qualify as a modification that does not need to be accounted for as a TDR. Specifically, the agencies confirmed with the staff
of the Financial Accounting Standards Board (FASB) that short-term modifications made in good faith in response to the
pandemic to borrowers who were current prior to any relief are not TDRs under GAAP. This includes short-term (e.g. six
months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payments that are
insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the
time a modification program is implemented. Appropriate allowances for loan losses are expected to be maintained.
With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with
deferrals granted due to the pandemic as past due because of the deferral. The interagency statement also states that during
short-term pandemic-related loan modifications, these loans generally should not be reported as nonaccrual.
For loan modifications that do not qualify for treatment under Section 4013 or ASC Subtopic 310-40, as clarified by
the Revised Statement, financial institutions will be required to comply with existing accounting policies to determine
whether the modification should be accounted for as a TDR.
The Company's initial loan deferral program provided a deferral of principal and/or interest-only payments for
periods not exceeding 90-days for all loans that qualified under Section 4013 of the CARES Act. Loans that qualified for deferral under this program continued to accrue interest during the deferral period, unlesss they are considered impaired, and are not reported as past due loans or TDRs for the term of the deferral period. At the end of the deferral period, borrowers are required to resume making regularly scheduled loan payments and the loans will be re-amortized over the remaining term. All payments received will be applied first to interest payments that were deferred during the deferral period, and then to interest and principal as provided under the terms of the loan. The Company may grant an extension of an additional 90-day deferment. The accrued interest is reviewed to determine if a reserve for uncollectible interest is required.
Purchased Credit-impaired Loans
Purchased credit impaired loans (“PCI loans”) are accounted for in accordance with ASC Subtopic 310‑30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. A purchased loan is deemed to be credit impaired when there is evidence of credit deterioration since its origination and it is probable at the acquisition date that collection of all contractually required payments is unlikely. We apply PCI loan accounting when we acquire loans deemed to be impaired.
At the time of acquisition, we calculate the difference between the (i) contractual amount and timing of undiscounted principal and interest payments (the “contractual cash flows”) and (ii) the estimated amount and timing of undiscounted expected principal and interest payments (the “expected cash flows”). The difference between contractual cash flows and expected cash flows is the nonaccretable difference. The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the PCI loan portfolios. The nonaccretable difference is subject to change over time based on the performance of the PCI loans. The carrying value of PCI loans is reduced by principal and interest payments received and increased by the portion of the accretable yield recognized as interest income.
The excess of the expected cash flows at acquisition over the initial fair value of acquired impaired loans is referred to as the “accretable yield”. The accretable yield is recorded as interest income over the estimated life of the loans using the effective yield method if the timing and amount of the future cash flows is reasonably estimable. PCI loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is uncertain, then cash payments received will be recognized as a reduction of the recorded investment.
The initial determination of fair value and the subsequent accounting for PCI loans is performed on an individual loan basis. Increases in expected cash flows over those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in the amount and changes in the timing of expected cash flows compared to those previously estimated decrease the accretable yield and usually result in a provision for loan losses and the establishment of an allowance for loan losses. As the accretable yield increases or decreases from changes in cash flow expectations, the offset is a decrease or increase to the nonaccretable difference. The accretable yield is measured at each financial reporting date based on information then currently available and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the loans.
Allowance for Loan Losses
The allowance for loan losses ("ALLL") is a valuation allowance for probable incurred credit losses inherent within the loan portfolio as of the balance sheets date. The allowance is increased by provisions charged to earnings and by recoveries of amounts previously charged-off and is reduced by charge-offs on loans. Loan charge-offs are recognized when management believes the collectability of the principal balance outstanding is unlikely. This methodology for determining charge-offs is consistently applied to each portfolio segment. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan losses are charged against the allowance when we believe available information confirms that specific loans, or portions thereof, are uncollectible. Subsequent recoveries, if any, are credited to the ALLL.
We determine a separate ALLL for each portfolio segment. Portfolio segments identified by us include construction and land development, real estate, commercial and industrial, SBA loans and consumer loans. The ALLL consists of specific and general reserves.
Specific reserves relate to loans that are individually classified as impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status, collateral value and the probability of collecting all amounts when due. Measurement of impairment is based on the expected future cash flows of an impaired loan, which are to be discounted at the loan’s effective interest rate, or measured by reference to an observable market value, if one exists, or the fair value of the collateral for a collateral-dependent loan. We select the measurement method on a loan-by-loan basis except that collateral-dependent loans for which foreclosure is probable are measured at the fair value of the collateral, less estimated selling costs.
General reserves cover non-impaired loans and are based on historical loss rates for each portfolio segment adjusted for the effects of qualitative or environmental factors that are likely to cause estimated credit losses as of the evaluation date to differ from the portfolio segment’s historical loss experience. Qualitative factors include consideration of the following: changes in lending policies and procedures; changes in economic conditions; changes in the nature and volume of the portfolio; changes in the experience, ability and depth of lending management and other relevant staff; changes in the volume and severity of past due, nonaccrual and other adversely graded loans; changes in the loan review system; changes in the value of the underlying collateral for collateral-dependent loans; concentrations of credit; and the effect of other external factors such as competition and legal and regulatory requirements.
Acquired non-PCI loans are recorded at fair value on the date of acquisition with no carryover of the related ALLL balance. The premium or discount estimated through the loan fair value calculation is recognized into interest income on an effective interest method or straight-line basis over the remaining contractual life of the loans. Additional credit deterioration on acquired non-PCI loans, in excess of the remaining discount is recognized in the ALLL through the provision for loan losses.
Reserve for Unfunded Commitments
A reserve for unfunded commitments is maintained at a level that, in the opinion of management, is sufficient to absorb probable losses associated with the Company’s commitment to extend credit and standby letters of credit. Management determines the appropriate reserve for unfunded commitments based upon reviews of credit evaluations, prior loss experience, expected future usage of unfunded commitments for the various loan types and other relevant factors. The reserve for unfunded commitments is based on estimates, and ultimate losses may vary from the current estimates. Provisions for unfunded commitment losses are included in other noninterest expense and added to the reserve for unfunded commitments, which is included in the Accrued interest payable and other liabilities of the consolidated balance sheets.
Other Real Estate Owned and Other Foreclosed Assets
Other real estate owned and other assets acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value, less estimated selling costs at the date of foreclosure, establishing a new cost basis. Loan balances in excess of the fair value of the real estate acquired at the date of acquisition are charged-off against the allowance for loan losses. Any subsequent write-downs are charged against operating expenses and recognized as a valuation allowance. Other real estate owned and other foreclosed assets are carried at the lower of the Company’s carrying value of the property or its fair value. Fair value is generally based on current appraisals less estimated selling costs. Operating expenses of such assets, net of related income, and gains and losses on their disposition are included in noninterest expenses.
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives, which ranges from three to seven years for furniture and equipment. Leasehold improvements are amortized using the straight-line method over the estimated useful lives of the improvements or the remaining lease term, whichever is shorter. Expenditures for betterments or major repairs are capitalized and those for ordinary repairs and maintenance are charged to noninterest expense as incurred. When assets are sold or otherwise disposed of, the cost and related accumulated depreciation and amortization are removed from the related accounts and resulting gains or losses are reflected in noninterest expense. Premises and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets and are included in noninterest expenses.
Right-of-Use ("ROU") Assets and Lease Liabilities
The Company has operating leases for its branches and administrative facilities. The Company determines if an arrangement contains a lease at contract inception and recognizes a ROU asset and operating lease liability based on the present value of lease payments over the lease term. While the operating leases may include options to extend the term, these options are not included when calculating the ROU asset and lease liability unless we are reasonably certain we will exercise such options. Most of the leases do not provide an implicit rate and, therefore, the Company determines the present value of lease payments by using our incremental borrowing rate, currently our FHLB secured borrowing rate for the remaining lease term, and other information available at lease commencement. Leases with an initial term of 12 months or less are not recorded in the consolidated balance sheets. Lease expense is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components for which it has elected to account for as a single lease component. The Company may sublease its leased assets to an unrelated third party. Rental income received from the sublease is included in noninterest income and recorded on a straight-line basis over the term of the sublease.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material impact to the consolidated financial statements.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. In addition, for transfers of a portion of financial assets (for example, participations of loans receivable), the transfer must meet the definition of a “participating interest” in order to account for the transfer as a sale.
The Company accounts for transfers and servicing of financial assets by recognizing the financial and servicing assets it controls and the liabilities it has incurred, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished.
Loan Sales and Servicing of Financial Assets
The Company originates SBA loans and sells the guaranteed portion in the secondary market. Servicing assets are recognized separately when they are acquired through sale of loans. Servicing assets are initially recorded at fair value with the income statement effect recorded in gain on sale of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model uses assumptions that market participants would use in estimating the net income stream from the servicing assets, such as the servicing fees, costs to service, discount rates and prepayment speeds. Servicing assets are subsequently measured using the amortization method which requires servicing assets to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Servicing assets are evaluated for impairment by comparing their fair values to carrying amounts. Impairment is determined by stratifying servicing assets into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. For purposes of measuring impairment, the Company reviews the total servicing asset. A valuation allowance is recorded when the fair value is below the carrying amount of the total servicing asset. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the allowance may be recorded as an increase in income. The fair values of servicing assets are subject to significant fluctuations as a result of changes in estimated and actual prepayments speeds and changes in the discount rates.
Servicing fee income, which is reported in the consolidated statements of income in net servicing fees, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal and recorded as income when earned. The amortization of servicing assets and changes in the valuation allowance are netted against loan servicing income.
Business Combinations
Business combinations are accounted for using the acquisition method of accounting under ASC Topic 805 - Business Combinations. Under the acquisition method, the Company measures the identifiable assets acquired, including identifiable intangible assets, and liabilities assumed in a business combination at fair value on acquisition date. Goodwill is generally determined as the excess of the fair value of the consideration transferred, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date.
The Company accounts for merger-related costs, which may include advisory, legal, accounting, valuation, and other professional or consulting fees, as expenses in the periods in which the costs are incurred and the services are received.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets acquired in a purchase business combination and determined to have indefinite useful lives are not amortized but tested for impairment no less than annually or when circumstances arise indicating impairment may have occurred. Goodwill is the only intangible asset with an indefinite life recorded in the Company’s consolidated balance sheets. The determination of whether impairment has occurred, includes the considerations of a number of factors including, but not limited to, operating results, business plans, economic projections, anticipated future cash flows, and current market data. Any impairment identified as part of this testing is recognized through a charge to net income. The Company has selected to perform its annual impairment test in the fourth quarter of each fiscal year. There was no impairment recognized related to goodwill for the years ended December 31, 2020 and 2019.
Core deposit intangible ("CDI") is a measure of the value of depositor relationships resulting from whole bank acquisitions. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. CDI is amortized on an accelerated method over an estimated useful life of approximately 10 years.
Revenue from Contracts with Customers
In addition to lending and related activities, the Company offers various services to customers that generate revenue, certain of which are governed by ASC Topic 606 - Revenue from Contracts with Customers. The Company's services that fall within the scope of ASC Topic 606 are presented within noninterest income and include fees from its deposit customers for transaction-based activities, account maintenance charges, and overdraft services. Transaction-based fees, which include items such as ATM and ACH fees, overdraft and stop payment charges, are recognized at the time such transactions are executed and the service has been fulfilled by the Company. Account maintenance charges, which are primarily monthly fees, are earned over the course of the month, which represents the period through which the Company satisfies the performance obligation. Overdraft fees are recognized at the time the overdraft occurs. Fees are typically withdrawn from the customer's deposit account balance.
Advertising Costs
The Company expenses the costs of advertising in the year incurred. Total advertising costs were $41 thousand and $43 thousand for the years ended December 31, 2020 and 2019.
Stock-Based Compensation
Compensation cost is measured for stock options and restricted stock awards issued to employees and directors, based on the fair value of these awards at the date of grant. A Black–Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. This cost is recognized over the period which an employee is required to provide services in exchange for the award, generally defined as the vesting period, on a straight-line basis. The Company accounts for forfeitures of stock–based awards as they occur. Excess tax benefits and tax deficiencies relating to stock–based compensation are recorded as income tax expense or benefit in the consolidated statements of income when incurred. Dividends are paid on nonvested restricted stock awards and are charged to equity. Dividends previously paid on nonvested restricted stock awards are charged to compensation expense at time of forfeiture.
Income Taxes
Deferred income taxes are computed using the asset and liability method, which recognizes a liability or asset representing the tax effects, based on current tax law, of future deductible or taxable amounts attributable to events that have been recognized in the consolidated financial statements. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in earnings in the period that includes the enactment date. Additionally, the effect of a change in tax rates on amounts included in accumulated other comprehensive income are reclassified to retained earnings at the enactment date. A valuation allowance is established to reduce the deferred tax asset to the level at which it is “more likely than not” that the tax asset or benefits will be realized.
Uncertain tax positions taken or expected to be taken on a tax return can only be recognized if the position is more likely than not to be sustained on audit by the taxing authorities. Interest and penalties related to uncertain tax positions are recorded as part of income tax expense in the consolidated statements of income.
Earnings Per Share (“EPS”)
Basic and diluted EPS are calculated using the two-class method since the Company has issued share-based payment awards considered participating securities because they entitle holders to dividends during the vesting term. The two-class method is an earnings allocation formula that determines net income per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Basic EPS is computed by dividing net earnings allocated to common shareholders by the weighted-average number of common shares outstanding. Diluted EPS is computed by dividing net earnings allocated to common shareholders by the weighted-average number of common shares outstanding adjusted to include the effect of potentially dilutive common shares. Potentially dilutive common shares include incremental common shares issuable upon exercise of outstanding stock options and non-vested restricted common shares using the treasury stock method.
Comprehensive Income
Changes in unrealized gains and losses on investment securities available-for-sale is the only component of AOCI for the Company.
Financial Instruments
In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the consolidated financial statements when they are funded or related fees are incurred or received.
Fair Value Measurement
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Current accounting guidance establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Operating Segments
Management has determined that since generally all of the banking products and services offered by the Company are available in each branch of the Company, all branches are located within the same economic environment and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Company branches and report them as a single operating segment.
Accounting Standards Adopted in 2020
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-
Changes to the Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"). The primary objective of ASU
2018-13 was to improve the effectiveness of disclosures in the notes to financial statements. ASU 2018-13 was effective for
interim and annual reporting periods beginning after December 15, 2019, although early adoption was permitted. The
Company adopted this guidance on January 1, 2020. The adoption of ASU 2018-13 did not have a material impact to the
Company's consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software
(Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a
Service Contract (a consensus of the FASB Emerging Issues Task Force) ("ASU 2018-15"). ASU 2018-15 aligned the
requirements for capitalizing implementation costs incurred in a hosting arrangement that was a service contract with the
requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting
arrangements that include an internal use software license). ASU 2018-15 was effective on January 1, 2020, including interim
periods within the years of adoption although early adoption was permitted. The adoption of ASU 2018-15 did not have a
material impact to the Company's consolidated financial statements.
Effective April 27, 2020, the SEC amended the definitions of “accelerated” and “large accelerated filer” to exclude
from those definitions registrants that are eligible to be treated as a smaller reporting company ("SRC") with annual revenues of less than $100 million in the most recent fiscal year for which audited financial statements are available. Prior to these changes, the Company met the definition of a "SRC" and an “accelerated filer" because it's public float was greater than $75 million but less than $700 million at the end of the most recent second quarter and its annual revenues were below $100 million. The Company continues to be a SRC and accelerated filer because its annual revenues exceeded $100 million in
2020 under the amended definitions and its public float is below $250 million. SRCs that are also accelerated filers, are required to have an independent auditor's audit and report on the internal control over financial reporting as required by Section 404(b) of the Sarbanes Oxley Act. Management is also obligated to establish, maintain and assess the effectiveness of internal controls over financial reporting as required by Section 404(a) of the Sarbanes-Oxley Act. However, as an Emerging Growth Company, the Company is exempted from Section 404(b) of the Sarbanes-Oxley Act and the associated requirement of an independent auditor's audit of internal control over financial reporting until the Company files the Annual Report on Form 10-K for the year ended December 31, 2023.
Nevertheless, because the Bank’s total assets exceed $1.0 billion, the Company is separately required by the Federal
Deposit Insurance Corporation Improvement Act ("FDICIA") to have its internal control over financial reporting (including controls over the preparation of regulatory financial statements) audited by and reported on by independent auditors.
Recent Accounting Guidance Not Yet Effective
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”),
also known as "CECL." This guidance replaces the incurred loss impairment methodology used to estimate the allowance
for credit losses in current GAAP with a methodology that reflects future expected credit losses and requires consideration of
a broader range of reasonable and supportable forecasts in the credit loss estimates. On October 16, 2019, the FASB delayed
the effective date of ASU 2016-13 for smaller reporting companies, private companies and other non-SEC filers. The Company qualifies as a "smaller reporting company" under the regulations of the SEC. Therefore, this ASU will be effective for the Company on January 1, 2023 with early adoption permitted. The Company is considering early adoption of ASU 2016-13. Management has established a cross functional committee to oversee the project, has selected a third-party software and modeling solution to implement the new guidance using peer historical loss data, has engaged the same third-party service provider to assist with the implementation and has subscribed to a third-party application vendor for economic forecasts. The Company has completed data gap analyses, developed initial modeling assumptions and has run multiple sensitivity analyses. The Company has not yet determined the potential impact of the adoption of ASU 2016-13 to the consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying
the Test for Goodwill Impairment ("ASU 2017-04"). ASU 2017-04 simplifies how an entity is required to test goodwill for
impairment by eliminating Step 2 from the current goodwill impairment test. Step 2 currently measures a goodwill
impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill.
Instead, under the amendments in ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by
comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative
assessment for a reporting unit to determine if the quantitative impairment test is necessary. On October 16, 2019, the FASB
delayed the effective date of ASU 2017-04 for smaller reporting companies, such as the Company, as well as private
companies and other non-SEC filers. Therefore, this ASU will be effective for the Company on January 1, 2023. Early
adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The
adoption of ASU 2017-04 is not expected to have a material impact to the Company's consolidated financial statements.
In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. This update made several clarifications and improvements to various topics. Topic A: Codification Improvements Resulting from the June and November 2018 Credit Losses Transition Resource Group (“TRG”) Meetings; Topic B: Codification Improvements to ASU 2016-13; Topic C: Codification improvements to ASU 2017-12, Derivatives and Hedging; Topic D: Codification improvements to ASU 2016-01 Financial Instruments Overall; and Topic E: Codification Improvements Resulting from the November 2018 Credit Losses TRG Meeting. Topics A, B and E, in ASU 2019-04 impact CECL implementation by clarifying guidance related to accrued interest receivable, recoveries, the effect of prepayments in determining the effective interest rate, vintage disclosure requirements related to line-of-credit arrangements and others. Transition requirements for these amendments are the same as ASU 2016-13, and will be adopted by the Company with ASU 2016-13. Topics C and D are not applicable to the Company, and therefore had no impact to the Company’s consolidated financial results.
In May 2019, the FASB issued ASU 2019-05, Financial Instruments - Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instrument (ASU 2019-05) which grants entities with transition relief upon the adoption of ASU 2016-13 by providing an option to elect the fair value option on certain financial instruments measured at amortized cost. This ASU will be effective upon adoption of ASU 2016-13 (Topic 326). The impact of adopting the Topic 326 amendments is included within the impact of adoption of ASU 2016-13. The Company does not expect the adoption of these amendments will have a material impact to the consolidated financial statements.
In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Financial Instruments - Credit
Losses (Topic 326) which clarifies certain aspects of Topic 326 guidance issued in ASU 2016-13 including guidance
providing transition relief for TDRs. This ASU will be effective upon adoption of ASU 2016-13 (Topic 326). The impact of adopting the Topic 326 amendments is included within the impact of adoption of ASU 2016-13. The Company doesn't expect the adoption of these amendments will have a material impact to the consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for
Income Taxes (ASU 2019-12) which simplifies the accounting for income taxes by removing certain exceptions for
investments, intraperiod allocations, and interim calculations, and adds guidance to reduce the complexity of applying Topic
740. This ASU will be effective for fiscal years after December, 31, 2020. The Company plans to adopt this guidance in 2022. The adoption of ASU 2019-12 does not expected to have a material impact to the Company's consolidated financial statements.
On March 12, 2020, the FASB issued ASU 2020-04, Facilitation of the Effects of Reference Rate Reform on
Financial Reporting (ASU 2020-04), which provides optional expedients and exceptions for applying generally accepted
accounting principles (GAAP) to contracts, hedging relationships, and other transactions affected by reference rate reform if
certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference
LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments are effective
for contract modifications as of March 12, 2020 through December 31, 2022. The expedients and exceptions provided by the
amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December
31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional
expedients for and that are retained through the end of the hedging relationship. The Company has not yet determined the
potential impact of the adoption of ASU 2020-04 to the consolidated financial statements.
In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848). The amendments in ASU 2021-01 clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. Specifically, certain provisions in Topic 848, if elected by an entity, apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. Amendments in this Update to the expedients and exceptions in Topic 848 capture the incremental consequences of the scope clarification and tailor the existing guidance to derivative instruments affected by the discounting transition. The amendments in ASU 2021-01 are elective and apply to all entities that have derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. The amendments also optionally apply to all entities that designate receive-variable-rate, pay-variable-rate cross-currency interest rate swaps as hedging instruments in net investment hedges that are modified as a result of reference rate reform. The amendments in ASU 2021-01 are effective immediately for all entities. The Company does not expect the adoption of ASU 2021-01 will have a material impact to the consolidated financial statements.
NOTE 2. INVESTMENT SECURITIES
Investment securities have been classified in the consolidated balance sheets according to management’s intent. The carrying amount of securities held-to-maturity and securities available-for-sale and their approximate fair values at the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
|
(dollars in thousands)
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
U.S. Government and agency securities
|
$
|
2,679
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
2,705
|
|
|
Mortgage-backed securities
|
5,537
|
|
|
116
|
|
|
—
|
|
|
5,653
|
|
|
Collateralized mortgage obligations
|
25,552
|
|
|
328
|
|
|
(102)
|
|
|
25,778
|
|
|
SBA pools
|
7,494
|
|
|
397
|
|
|
—
|
|
|
7,891
|
|
|
|
$
|
41,262
|
|
|
$
|
867
|
|
|
$
|
(102)
|
|
|
$
|
42,027
|
|
|
|
|
|
|
|
|
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
1,358
|
|
|
112
|
|
|
—
|
|
|
1,470
|
|
|
|
$
|
1,358
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
1,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
7,480
|
|
|
$
|
20
|
|
|
$
|
(69)
|
|
|
$
|
7,431
|
|
|
Collateralized mortgage obligations
|
10,571
|
|
|
52
|
|
|
(25)
|
|
|
10,598
|
|
|
SBA pools
|
8,610
|
|
|
58
|
|
|
(44)
|
|
|
8,624
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26,661
|
|
|
$
|
130
|
|
|
$
|
(138)
|
|
|
$
|
26,653
|
|
|
|
|
|
|
|
|
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
U.S. Government and agency securities
|
$
|
3,342
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
3,351
|
|
|
Mortgage-backed securities
|
1,714
|
|
|
27
|
|
|
(15)
|
|
|
1,726
|
|
|
|
$
|
5,056
|
|
|
$
|
36
|
|
|
$
|
(15)
|
|
|
$
|
5,077
|
|
The amortized cost and estimated fair value of all investment securities held-to-maturity and available-for-sale at December 31, 2020, by contractual maturities are shown below. Contractual maturities may differ from expected maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
Available for Sale
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
|
(dollars in thousands)
|
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Due after five years through ten years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Due after ten years
|
1,358
|
|
|
1,470
|
|
|
41,262
|
|
|
42,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,358
|
|
|
$
|
1,470
|
|
|
$
|
41,262
|
|
|
$
|
42,027
|
|
At December 31, 2020, there were no holdings of securities of any one issuer in an amount greater than 10% of our shareholders’ equity. There were no sales and maturities of investment securities available-for-sale and held-to-maturity during the years ended December 31, 2020 and 2019. There were $295 thousand in calls of investment securities available-for-sale maturities and $3.4 million in calls of investment securities held-to-maturity during the year ended December 31, 2020. There were no calls of any investment securities available-for-sale or held-to-maturity during the years ended December 31, 2019. The Company purchased $26.0 million and $1.0 million of investment securities available-for-sale during the years ended December 31, 2020 and 2019.
At December 31, 2020, securities held-to-maturity with a carrying amount of $1.4 million were pledged to the Federal Reserve Bank as discussed in Note 10 – Borrowing Arrangements.
As of December 31, 2020 and 2019, unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
Twelve Months
|
|
Twelve Months
Or Longer
|
|
Total
|
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
|
(dollars in thousands)
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations
|
$
|
(102)
|
|
|
$
|
10,429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(102)
|
|
|
$
|
10,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(102)
|
|
|
$
|
10,429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(102)
|
|
|
$
|
10,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
Twelve Months
|
|
Twelve Months
Or Longer
|
|
Total
|
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
|
(dollars in thousands)
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(69)
|
|
|
$
|
6,271
|
|
|
$
|
(69)
|
|
|
$
|
6,271
|
|
|
Collateralized mortgage obligations
|
(2)
|
|
|
1,342
|
|
|
(23)
|
|
|
1,288
|
|
|
(25)
|
|
|
2,630
|
|
|
SBA pools
|
(44)
|
|
|
3,043
|
|
|
—
|
|
|
—
|
|
|
(44)
|
|
|
3,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(46)
|
|
|
$
|
4,385
|
|
|
$
|
(92)
|
|
|
$
|
7,559
|
|
|
$
|
(138)
|
|
|
$
|
11,944
|
|
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(15)
|
|
|
$
|
790
|
|
|
$
|
(15)
|
|
|
$
|
790
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(15)
|
|
|
$
|
790
|
|
|
$
|
(15)
|
|
|
$
|
790
|
|
At December 31, 2020, the Company had four investment securities available-for-sale in an unrealized loss position
with total unrealized losses of $102 thousand. Such unrealized losses on these investment securities have not been recognized into income. The Company does not believe these unrealized losses are other-than-temporary impairment because the issuers’ bonds are above investment grade, management does not intend to sell these securities and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates.
Equity Securities with A Readily Determinable Fair Value
At December 31, 2020 and 2019, equity securities with a readily determinable fair value of $2.8 million and $2.7 million were represented by a mutual fund investment consisting of high-quality debt securities and other debt instruments supporting domestic affordable housing and community development. The Company recognized net gains of $39 thousand and $82 thousand related to changes in fair value for the years ended December 31, 2020 and 2019, all of which related to equity securities held during those periods.
Restricted Stock and Other Bank Stock Investments
The Bank is a member of the FHLB system. Members are required to own FHLB stock of the greater of 1% of FHLB membership asset value or 2.7% of outstanding FHLB advances. At December 31, 2020 and December 31, 2019, the Bank owned $6.1 million of FHLB stock, which is carried at cost. For the year ended December 31, 2020, there were no required purchases of FHLB stock. The Company evaluated the carrying value of its FHLB stock investment at December 31, 2020 and determined that it was not impaired. This evaluation considered the long-term nature of the investment, the current financial and liquidity position of the FHLB, repurchase activity of excess stock by the FHLB at its carrying value, the return on the investment from recurring and special dividends, and the Company’s intent and ability to hold this investment for a period of time sufficient to recover our recorded investment.
As a member of the Federal Reserve Bank of San Francisco, the Bank owned $6.9 million of Federal Reserve stock, which is carried at cost, at December 31, 2020 and 2019. For the years ended December 31, 2020 and 2019, the Company purchased $13 thousand and $131 thousand of Federal Reserve stock. The Company evaluated the carrying value of its Federal Reserve stock investment at December 31, 2020 and determined that it was not impaired. This evaluation considered the long-term nature of the investment, the current financial and liquidity position of the Federal Reserve, repurchase activity of excess stock by the Federal Reserve at its carrying value, the return on the investment from recurring dividends, and the Company’s intent and ability to hold this investment for a period of time sufficient to recover our recorded investment.
Other Equity Securities Without A Readily Determinable Fair Value
The Bank also has equity securities in the form of capital stock invested in two different banker’s bank stocks
(collectively "Other Bank Stocks") which totaled $1.0 million at December 31, 2020 and 2019 and are reported in other assets in the consolidated balance sheets. For the year ended December 31, 2020, the Company evaluated the carrying value of these equity securities and determined that they were not impaired, and no loss related to changes in the fair value of these equity securities was recognized.
The Company has an investment in Class A common stock of Clearinghouse Community Development Financial
Institution ("CDFI") totaling $2.0 million and $500 thousand at December 31, 2020 and 2019. Clearinghouse CDFI is a for-profit institution that is committed to provide economic opportunities and to improve the quality of life for low-income
individuals and to improve the communities through innovative and affordable financing. The purpose of this investment,
first and foremost, aligns with our mission statement as a community bank to help the underserved people in the Company's
communities, while achieving a satisfactory return on capital. Additionally, this investment provides the Bank with
Community Reinvestment Act ("CRA") investment credits. This equity security is recorded at cost and is included in other
assets in the consolidated balance sheets. During the year ended December 31, 2019, the Company purchased the initial securities of $500 thousand. During the year ended December 31, 2020, the Company purchased additional securities of $1.5 million. At December 31, 2020, the Company evaluated the carrying value of this equity security and determined that it was not impaired, and no loss was recognized related to changes in the fair value.
Qualified Affordable Housing Project Investments
The Company also has commitments and investments in two partnerships that sponsor affordable housing projects
utilizing the Low Income Housing Tax Credit ("LIHTC") pursuant to Section 42 of the Internal Revenue Code. These
investments are recorded net of accumulated amortization, using the proportional amortization method. Under the
proportional amortization method, the initial cost of the investments is being amortized in proportion to the tax credits and
other tax benefits received, and the amortization is recognized as part of income tax expense in the consolidated
statements of income. Total estimated tax credits allocated and proportional amortization expense recognized were $87 thousand and $77 thousand for the year ended December 31, 2020 and $21 thousand and $26 thousand for the year ended December 31, 2019, respectively.
At December 31, 2020 and 2019, the net LIHTC investment totaled $808 thousand and $236 thousand and are reported in other assets in the consolidated balance sheets. During the years ended December 31, 2020 and 2019, the Company made capital contributions of $649 thousand and $262 thousand. At December 31, 2020, the Company evaluated the carrying value of these securities and determined they were not impaired, and no loss was recognized related to changes in the fair value.
NOTE 3. LOANS
The Company’s loan portfolio consists primarily of loans to borrowers within its principal market areas. Although the Company seeks to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses, such as hospitality businesses, are among the principal industries in the Company’s market area and, as a result, the Company’s loan and collateral portfolios are, to some degree, concentrated in those industries. The Company also originates SBA loans either for sale to institutional investors or for retention in the loan portfolio. Loans identified as held for sale are carried at the lower of carrying value or market value and separately designated as such in the consolidated financial statements. A portion of the Company’s revenues are from origination of loans guaranteed by the SBA under its various programs and sale of the guaranteed portions of the loans. Funding for these loans depends on annual appropriations by the U.S. Congress.
Beginning in April of 2020, the Company participated in the Paycheck Protection Program ("PPP"), administrated
by the SBA, in assisting borrowers with additional liquidity. PPP loans are 100% guaranteed by the SBA and carry a fixed
rate of 1.00%. On June 5, 2020, the Paycheck Protection Program Flexibility Act of 2020 (the “Flexibility Act”) was signed into law which changed key provisions of the PPP, including provisions relating to the maturity of PPP loans, the deferral of PPP loan payments, and the forgiveness of PPP loans. Under the Flexibility Act, as clarified by the SBA in an October 7, 2020 update, the maturity date for PPP loans funded before June 5, 2020 remained at two years from funding while the maturity date for PPP loans funded after June 5, 2020 was five years from funding. In addition, the Flexibility Act, increased the period during which PPP loan proceeds are to be used for purposes that would qualify the loan for forgiveness (the “covered period”) from 8 weeks to 24 weeks, at the borrower’s election, for PPP loans made prior to June 5, 2020, and set the covered period for loans made after June 5, 2020 at 24 weeks from funding. Under the Flexibility Act, PPP borrowers are not required to make any payments of principal or interest before the date on which SBA remits the loan forgiveness amount to the Company (or notifies the Company that no loan forgiveness is allowed) and, although PPP borrowers may submit an application for loan forgiveness at any time prior to the maturity date, if PPP borrowers do not submit a loan forgiveness application within 10 months after the end of their covered period, such borrowers will be required to begin paying principal and interest after that period. For loans originated under the SBA's PPP loan program, interest and principal payment on these loans were originally deferred for six months following the funding date, during which time interest would continue to accrue. The Flexibility Act extended the deferral period for borrower payments of principal, interest, and fees on all PPP loans to the date that the SBA remits the borrower’s loan forgiveness amount to the lender (or, if the borrower does not apply
for loan forgiveness, 10 months after the end of the borrower’s loan forgiveness covered period). The extension of the deferral period under the Flexibility Act automatically applied to all PPP loans.
At loan origination, the Company was paid a processing fee from the SBA ranging from 1% to 5% based on the loan
size. At December 31, 2020, PPP loans, net of unearned fees of $6.6 million, totaled $320.1 million. The unearned fees are
being accreted to interest income based on the two-year contractual maturity. At December 31, 2020, the Company had not originated any PPP loans having a 5-year contractual maturity. The SBA began approving forgiveness applications and making payments as forgiveness was approved in the fourth quarter of 2020. At December 31, 2020, approximately $73 million of PPP loans were forgiven by the SBA or repaid by the borrowers. The related net deferred fees of $1.8 million was accelerated to income at the time of SBA forgiveness or borrower repayments. The Company also participates in the First Draw and Second Draw PPP Loan Program signed into law on December 27, 2020 as part of the Economic Aid to Hard-Hit Small Businesses, Nonprofits and Venues Act (Economic Act), which was included in the Consolidated Appropriations Act, 2021.
On April 14, 2020, the Company was approved by the Federal Reserve to access its SBA Paycheck Protection Program Liquidity Facility ("PPPLF"). The PPPLF enables the Company to borrow funds through the Federal Reserve Discount Window to fund PPP loans. At December 31, 2020, the Company had $204.7 million in borrowings under the PPPLF with a fixed rate of 0.35% which were collateralized by PPP loans. See Note 10 –Borrowing Arrangements for additional information regarding the PPPLF.
The Company also participated in the Main Street Lending Program to support lending to small and medium-sized businesses that were in sound financial condition before the onset of the COVID-19 pandemic. Under this program, the Company originated loans to borrowers meeting the terms and requirements of the program, including requirements as to eligibility, use of proceeds and priority, and sold a 95% participation interest in these loans to SPV formed by the Federal Reserve to purchase the participation interest from eligible lenders, including the Company. During the year ended December 31, 2020, the Company originated 32 loans under the Main Street Lending Program totaling $172.2 million in principal and sold participation interest totaling $163.6 million to the SPV, resulting in a gain on sale of $1.1 million. The program expired on January 8, 2021.
At December 31, 2020, the Company had pledged $1.71 billion of loans with FHLB under a blanket lien, of which $896.1 million was considered as eligible collateral under this secured borrowing arrangement, and loans with an unpaid principal balance of $193.9 million were pledged as collateral under a secured borrowing arrangement with the Federal Reserve. See Note 10 –Borrowing Arrangements for additional information regarding the FHLB and Federal Reserve secured lines of credit.
The composition of the Company’s loan portfolio at the periods indicated was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
2019
|
|
|
|
|
|
(dollars in thousands)
|
|
Construction and land development
|
|
|
|
|
$
|
197,634
|
|
|
|
|
|
|
$
|
249,504
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
27,683
|
|
|
|
|
|
|
43,736
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
161,823
|
|
|
|
|
|
|
171,595
|
|
|
Commercial real estate - non-owner occupied
|
|
|
|
|
550,788
|
|
|
|
|
|
|
423,823
|
|
|
Commercial and industrial
|
|
|
|
|
388,814
|
|
|
|
|
|
|
309,011
|
|
|
SBA loans (1)
|
|
|
|
|
562,842
|
|
|
|
|
|
|
177,633
|
|
|
Consumer
|
|
|
|
|
1
|
|
|
|
|
|
|
430
|
|
|
Loans held for investment, net of discounts (2)
|
|
|
|
|
1,889,585
|
|
|
|
|
|
|
1,375,732
|
|
|
Net deferred origination fees (1)
|
|
|
|
|
(8,808)
|
|
|
|
|
|
|
(1,057)
|
|
|
Loans held for investment
|
|
|
|
|
$
|
1,880,777
|
|
|
|
|
|
|
$
|
1,374,675
|
|
|
Allowance for loan losses
|
|
|
|
|
(19,167)
|
|
|
|
|
|
|
(13,522)
|
|
|
Loans held for investment, net
|
|
|
|
|
$
|
1,861,610
|
|
|
|
|
|
|
$
|
1,361,153
|
|
(1) Includes PPP loans with total outstanding principal of $326.7 million and net unearned fees of $6.6 million at December 31, 2020.
(2) Loans held for investment, net of discounts includes the net carrying value of PCI loans of $761 thousand and $1.1 million at December 31, 2020 and 2019.
Loans held for investment were comprised of the following components at December 31, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Gross loans held for investment(1)
|
$
|
1,897,599
|
|
|
$
|
1,385,142
|
|
|
Unamortized net discounts(2)
|
(8,014)
|
|
|
(9,410)
|
|
|
Net unamortized deferred origination fees(3)
|
(8,808)
|
|
|
(1,057)
|
|
|
Loans held for investment
|
$
|
1,880,777
|
|
|
$
|
1,374,675
|
|
(1)Includes PPP loans with total outstanding principal of $326.7 million at December 31, 2020 and the net carrying value of PCI loans of $761 thousand and $1.1 million at December 31, 2020 and 2019.
(2)Unamortized net discounts include discounts related to the retained portion of SBA loans and net discounts on Non-PCI loans. At December 31, 2020, net discounts related to loans acquired in the PCB acquisition totaled $3.9 million that is expected to be accreted into interest income over a weighted average remaining life of 3.8 years. At December 31, 2019, net discounts related to loans acquired in the PCB acquisition totaled $6.0 million.
(3)Net unamortized deferred origination fees include $6.6 million for PPP loans at December 31, 2020.
A summary of the changes in the allowance for loan losses for the years ended December 31, 2020 and 2019 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Balance, beginning of period
|
$
|
13,522
|
|
|
$
|
11,056
|
|
|
Provision for loan losses
|
5,900
|
|
|
2,800
|
|
|
Charge-offs
|
(777)
|
|
|
(579)
|
|
|
Recoveries
|
522
|
|
|
245
|
|
|
Net charge-offs
|
(255)
|
|
|
(334)
|
|
|
Balance, end of period
|
$
|
19,167
|
|
|
$
|
13,522
|
|
The following table presents the activity in the allowance for loan losses for the years ended December 31, 2020 and 2019 by portfolio segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2020
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
Construction and Land Development
|
|
Residential
|
|
Commercial - Owner Occupied
|
|
Commercial - Non-owner Occupied
|
|
Commercial and Industrial
|
|
SBA Loans
|
|
Consumer
|
|
Total
|
|
|
(dollars in thousands)
|
|
Balance, December 31, 2019
|
$
|
2,350
|
|
|
$
|
292
|
|
|
$
|
918
|
|
|
$
|
3,074
|
|
|
$
|
4,145
|
|
|
$
|
2,741
|
|
|
$
|
2
|
|
|
$
|
13,522
|
|
|
Provision for (reversal of) loan losses
|
(221)
|
|
|
(59)
|
|
|
372
|
|
|
2,471
|
|
|
2,411
|
|
|
928
|
|
|
(2)
|
|
|
5,900
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(330)
|
|
|
(447)
|
|
|
—
|
|
|
(777)
|
|
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
34
|
|
|
—
|
|
|
522
|
|
|
Net recoveries (charge-offs)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
(413)
|
|
|
—
|
|
|
(255)
|
|
|
Balance, December 31, 2020
|
$
|
2,129
|
|
|
$
|
233
|
|
|
$
|
1,290
|
|
|
$
|
5,545
|
|
|
$
|
6,714
|
|
|
$
|
3,256
|
|
|
$
|
—
|
|
|
$
|
19,167
|
|
|
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
343
|
|
|
$
|
—
|
|
|
$
|
444
|
|
|
General
|
2,129
|
|
|
233
|
|
|
1,290
|
|
|
5,444
|
|
|
6,714
|
|
|
2,913
|
|
|
—
|
|
|
18,723
|
|
|
|
$
|
2,129
|
|
|
$
|
233
|
|
|
$
|
1,290
|
|
|
$
|
5,545
|
|
|
$
|
6,714
|
|
|
$
|
3,256
|
|
|
$
|
—
|
|
|
$
|
19,167
|
|
|
Loans evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
$
|
—
|
|
|
$
|
254
|
|
|
$
|
1,293
|
|
|
$
|
1,465
|
|
|
$
|
183
|
|
|
$
|
3,570
|
|
|
$
|
—
|
|
|
$
|
6,765
|
|
|
Collectively
|
197,634
|
|
|
27,429
|
|
|
160,442
|
|
|
549,323
|
|
|
388,366
|
|
|
558,864
|
|
|
1
|
|
|
1,882,059
|
|
|
PCI
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
265
|
|
|
408
|
|
|
—
|
|
|
761
|
|
|
|
$
|
197,634
|
|
|
$
|
27,683
|
|
|
$
|
161,823
|
|
|
$
|
550,788
|
|
|
$
|
388,814
|
|
|
$
|
562,842
|
|
|
$
|
1
|
|
|
$
|
1,889,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
Construction and Land Development
|
|
Residential
|
|
Commercial - Owner Occupied
|
|
Commercial - Non-owner Occupied
|
|
Commercial and Industrial
|
|
SBA Loans
|
|
Consumer
|
|
Total
|
|
|
(dollars in thousands)
|
|
Balance, December 31, 2018
|
$
|
1,721
|
|
|
$
|
422
|
|
|
$
|
734
|
|
|
$
|
2,686
|
|
|
$
|
3,686
|
|
|
$
|
1,807
|
|
|
$
|
—
|
|
|
$
|
11,056
|
|
|
Provision for (reversal of) loan losses
|
629
|
|
|
(130)
|
|
|
184
|
|
|
388
|
|
|
969
|
|
|
758
|
|
|
2
|
|
|
2,800
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(567)
|
|
|
(12)
|
|
|
—
|
|
|
(579)
|
|
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
188
|
|
|
—
|
|
|
245
|
|
|
Net (charge-offs) recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(510)
|
|
|
176
|
|
|
—
|
|
|
(334)
|
|
|
Balance, December 31, 2019
|
$
|
2,350
|
|
|
$
|
292
|
|
|
$
|
918
|
|
|
$
|
3,074
|
|
|
$
|
4,145
|
|
|
$
|
2,741
|
|
|
$
|
2
|
|
|
$
|
13,522
|
|
|
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215
|
|
|
$
|
—
|
|
|
$
|
939
|
|
|
$
|
—
|
|
|
$
|
1,154
|
|
|
General
|
2,350
|
|
|
292
|
|
|
918
|
|
|
2,859
|
|
|
4,145
|
|
|
1,802
|
|
|
2
|
|
|
12,368
|
|
|
|
$
|
2,350
|
|
|
$
|
292
|
|
|
$
|
918
|
|
|
$
|
3,074
|
|
|
$
|
4,145
|
|
|
$
|
2,741
|
|
|
$
|
2
|
|
|
$
|
13,522
|
|
|
Loans evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,049
|
|
|
$
|
1,368
|
|
|
$
|
229
|
|
|
$
|
6,940
|
|
|
$
|
—
|
|
|
$
|
11,586
|
|
|
Collectively
|
249,504
|
|
|
43,736
|
|
|
168,438
|
|
|
422,455
|
|
|
308,319
|
|
|
170,140
|
|
|
430
|
|
|
1,363,022
|
|
|
PCI
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
463
|
|
|
553
|
|
|
—
|
|
|
1,124
|
|
|
|
$
|
249,504
|
|
|
$
|
43,736
|
|
|
$
|
171,595
|
|
|
$
|
423,823
|
|
|
$
|
309,011
|
|
|
$
|
177,633
|
|
|
$
|
430
|
|
|
$
|
1,375,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:
Pass - Loans classified as pass represent assets with a level of credit quality which contain no well-defined deficiency or weakness.
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, highly questionable and improbable.
Loss - Loans classified loss are considered uncollectible and of such little value that their continuance as loans is not warranted.
The risk rating categories of loans held for investment, net of discounts by class of loans, excluding PCI loans, as of December 31, 2020 and 2019 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
Pass
|
|
|
|
Substandard (1)
|
|
Total
|
|
|
(dollars in thousands)
|
|
Construction and land development
|
$
|
197,634
|
|
|
|
|
$
|
—
|
|
|
$
|
197,634
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
27,429
|
|
|
|
|
254
|
|
|
27,683
|
|
|
Commercial real estate - owner occupied
|
160,318
|
|
|
|
|
1,417
|
|
|
161,735
|
|
|
Commercial real estate - non-owner occupied
|
547,252
|
|
|
|
|
3,536
|
|
|
550,788
|
|
|
Commercial and industrial
|
384,582
|
|
|
|
|
3,967
|
|
|
388,549
|
|
|
SBA loans
|
553,247
|
|
|
|
|
9,187
|
|
|
562,434
|
|
|
Consumer
|
1
|
|
|
|
|
—
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,870,463
|
|
|
|
|
$
|
18,361
|
|
|
$
|
1,888,824
|
|
(1)At December 31, 2020, substandard loans included $6.4 million of impaired loans. The Company had no loans classified as special mention, doubtful or loss at December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
Pass
|
|
|
|
Substandard (1)
|
|
Total
|
|
|
(dollars in thousands)
|
|
Construction and land development
|
$
|
249,504
|
|
|
|
|
$
|
—
|
|
|
$
|
249,504
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
43,736
|
|
|
|
|
—
|
|
|
43,736
|
|
|
Commercial real estate - owner occupied
|
161,863
|
|
|
|
|
9,624
|
|
|
171,487
|
|
|
Commercial real estate - non-owner occupied
|
421,731
|
|
|
|
|
2,092
|
|
|
423,823
|
|
|
Commercial and industrial
|
305,918
|
|
|
|
|
2,630
|
|
|
308,548
|
|
|
SBA loans
|
166,820
|
|
|
|
|
10,260
|
|
|
177,080
|
|
|
Consumer
|
430
|
|
|
|
|
—
|
|
|
430
|
|
|
|
$
|
1,350,002
|
|
|
|
|
$
|
24,606
|
|
|
$
|
1,374,608
|
|
(1)At December 31, 2019, substandard loans included $11.3 million of impaired loans. The Company had no loans classified as special mention, doubtful or loss at December 31, 2019.
The following tables present past due and nonaccrual loans, net of discounts and excluding PCI loans, by loan class as of December 31, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
Still Accruing
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Over 90 Days
Past Due
|
|
Nonaccrual
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
254
|
|
|
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
1,465
|
|
|
Commercial and industrial
|
1
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
SBA loans
|
53
|
|
|
—
|
|
|
—
|
|
|
3,251
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
Still Accruing
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Over 90 Days
Past Due
|
|
Nonaccrual
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
$
|
1,471
|
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
3,049
|
|
|
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
1,368
|
|
|
Commercial and industrial
|
4
|
|
|
2
|
|
|
—
|
|
|
229
|
|
|
SBA loans
|
—
|
|
|
—
|
|
|
—
|
|
|
6,619
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
1,475
|
|
|
$
|
292
|
|
|
$
|
—
|
|
|
$
|
11,265
|
|
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Recorded investment represents unpaid principal balance, net of charge-offs, discounts and interest applied to principal on nonaccrual loans, if any. The following tables present impaired loans, excluding PCI loans, by loan class at the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
|
|
|
|
Impaired Loans
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment(1)
|
|
Without
Specific
Reserve
|
|
With
Specific
Reserve
|
|
Related
Allowance
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
253
|
|
|
$
|
254
|
|
|
$
|
254
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - owner occupied
|
1,345
|
|
|
1,293
|
|
|
1,293
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate - non-owner occupied
|
1,507
|
|
|
1,465
|
|
|
202
|
|
|
1,263
|
|
|
101
|
|
|
Commercial and industrial
|
183
|
|
|
183
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
SBA loans
|
3,891
|
|
|
3,570
|
|
|
2,089
|
|
|
1,481
|
|
|
343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
7,179
|
|
|
$
|
6,765
|
|
|
$
|
4,021
|
|
|
$
|
2,744
|
|
|
$
|
444
|
|
(1)Included TDRs on accrual of $319 thousand.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
Impaired Loans
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment(1)
|
|
Without
Specific
Reserve
|
|
With
Specific
Reserve
|
|
Related
Allowance
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate - owner occupied
|
$
|
3,132
|
|
|
$
|
3,049
|
|
|
$
|
3,049
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - non-owner occupied
|
1,411
|
|
|
1,368
|
|
|
—
|
|
|
1,368
|
|
|
215
|
|
|
Commercial and industrial
|
229
|
|
|
229
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
SBA loans
|
7,344
|
|
|
6,940
|
|
|
4,750
|
|
|
2,190
|
|
|
939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
12,116
|
|
|
$
|
11,586
|
|
|
$
|
8,028
|
|
|
$
|
3,558
|
|
|
$
|
1,154
|
|
(1)Included TDRs on accrual of $321 thousand.
The following tables present the average recorded investment in impaired loans, excluding PCI loans, and related interest income recognized by loan class for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - owner occupied
|
1,716
|
|
|
—
|
|
|
535
|
|
|
—
|
|
|
Commercial real estate - non-owner occupied
|
2,611
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|
Commercial and industrial
|
187
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
SBA loans
|
5,626
|
|
|
25
|
|
|
3,742
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
10,303
|
|
|
$
|
25
|
|
|
$
|
4,897
|
|
|
$
|
78
|
|
At December 31, 2020 and December 31, 2019, the total recorded investment for loans identified as a TDR was approximately $666 thousand and $479 thousand. There were no specific reserves allocated for these loans and the Company has not committed to lend any additional amounts to customers with outstanding loans that are classified as TDR’s as of December 31, 2020 and 2019.
Loan modifications resulting in TDR status generally included one or a combination of the following concessions: extensions of the maturity date, principal payment deferrals or signed forbearance agreement with a payment plan. During the year ended December 31, 2020, a single non-accrual loan with a recorded investment balance of $202 thousand was classified as a new TDR when the borrower entered into a forbearance agreement to defer the payment terms. During the year ended December 31, 2019, there were no new loan modifications resulting in TDRs.
A loan is considered to be in payment default once it is 90 days contractually past due under the modification. During the years ended December 31, 2020 and 2019, there was one SBA loan totaling $82 thousand and $88 thousand modified as a TDR for which there was a payment default within twelve months following the modification.
COVID-Related Payment Deferrals
At December 31, 2020, the Company had three non-PPP loans totaling $3.3 million on payment deferral for COVID-19 related reasons. Loans that were granted a deferral before the fourth quarter of 2020 have resumed making regular, contractually agreed-upon payments or were paid off. At December 31, 2020, two loans on payment deferral totaling $2.8 million were reported as non-accrual and none are reported as TDRs under Section 4013 of the CARES Act.
SBA Debt Relief Program
As a part of the CARES Act, the SBA has agreed to pay up to six months of principal, interest and associated fees for borrowers with current SBA 7(a) loans that were disbursed prior to September 27, 2020. The program has resumed and the SBA has agreed to pay for an additional three months of principal and interest payments, capped at $9,000 per borrower per month beginning February 2021. For Borrowers considered to be underserved or hard-hit by the pandemic, the SBA has agreed to pay an additional five months of principal and interest payments until September 2021.
Loans Held for Sale
At December 31, 2020 and 2019, the Company had loans held for sale, consisting of SBA 7(a) loans totaling $9.9 million and $7.7 million. The Company accounts for loans held for sale at the lower of carrying value or fair value. At December 31, 2020 and 2019, the fair value of loans held for sale totaled $10.6 million and $8.4 million.
NOTE 4. TRANSFERS AND SERVICING OF FINANCIAL ASSETS
The Company sells loans in the secondary market and, for certain loans retains the servicing responsibility. The loans serviced for others are accounted for as sales and are therefore not included in the accompanying consolidated balance
sheets. Loans serviced for others totaled $454.3 million and $278.6 million at December 31, 2020 and 2019. This includes SBA loans serviced for others of $222.5 million at December 31, 2020 and $214.8 million at December 31, 2019 for which there was a related servicing asset of $2.9 million and $3.2 million, respectively. In addition, the loan servicing portfolio includes construction and land development loans, commercial real estate loans and commercial & industrial loans participated with various other institutions and the SPV participations of $231.8 million and $63.8 million at December 31, 2020 and December 31, 2019 for which there is no related servicing assets.
Consideration for each SBA loan sale includes the cash received and a related servicing asset. The Company receives servicing fees ranging from 0.25% to 1.00% for the services provided over the life of the loan. The servicing asset is based on the estimated fair value of these future cash flows to be collected. The risks inherent in SBA servicing assets primarily relates to accelerated prepayment of loans in excess of what was originally modeled driven by changes in interest rates and a reduction in the estimated future cash flows.
The servicing asset activity includes additions from loan sales with servicing retained, and reductions from amortization as the serviced loans are repaid and servicing fees are earned. The SBA servicing asset activity is summarized for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Balance, beginning of period
|
$
|
3,202
|
|
|
$
|
3,186
|
|
|
Additions
|
1,008
|
|
|
1,140
|
|
|
Amortization (1)
|
(1,350)
|
|
|
(1,124)
|
|
|
|
|
|
|
|
Balance, end of period
|
$
|
2,860
|
|
|
$
|
3,202
|
|
(1) Included accelerated amortization of $207 thousand and $146 thousand for the years ended December 31, 2020 and 2019.
The fair value of the servicing asset for SBA loans is measured at least quarterly and was $3.4 million and $3.2 million as of December 31, 2020 and 2019. The significant assumptions used in the valuation of the SBA servicing asset at December 31, 2020 included a weighted average discount rate of 11.0% and a weighted average prepayment speed assumption of 20.3%.
The following table summarizes the estimated change in the value of servicing assets at December 31, 2020 given hypothetical shifts in prepayments speeds and yield assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Assumption
|
|
Change in Estimated Fair Value
|
|
|
|
|
(dollars in thousands)
|
|
Prepayment speeds
|
+10%
|
|
$
|
(191)
|
|
|
Prepayment speeds
|
+20%
|
|
(363)
|
|
|
Discount rate
|
+1%
|
|
(87)
|
|
|
Discount rate
|
+2%
|
|
(170)
|
|
SBA loans (including SBA 7(a) and SBA 504 loans) sold during the years ended December 31, 2020 and 2019 totaled $46.3 million and $61.6 million resulting in total gains on sale of SBA loans of $3.5 million and $3.7 million for the years ended December 31, 2020 and 2019.
Net servicing fees, a component of noninterest income, represent contractually specified servicing fees reported net of the servicing asset amortization. Net servicing fees totaled $644 thousand and $850 thousand for the years ended December 31, 2020 and 2019, including contractually specified servicing fees of $2.0 million and $2.0 million, respectively, partially offset by the amortization indicated in the table above.
Under the Main Street Lending Program, the Company originated loans to borrowers meeting the terms and
requirements of the program, including requirements as to eligibility, use of proceeds and priority, and sold a 95%
participation interest to the SPV. For the year ended December 31, 2020, the Company originated 32 loans under the Main Street Lending Program totaling $172.2 million in principal amount and sold participation interest totaling $163.6 million to the SPV, resulting in a gain on sale of $1.1 million. The SPV will pay the Company a servicing fee of 0.25% per annum of the participation interest. The Company and the Federal Reserve believe that the terms of the Servicing Agreement are commercially reasonable and comparable to terms that unaffiliated third parties would accept to provide enhanced reporting
services, under the terms and conditions set out in the Servicing Agreement, with respect to the participation interest. Therefore, no servicing asset or liability was recorded at the time of sale.
NOTE 5. OTHER REAL ESTATE OWNED AND OTHER FORECLOSED ASSETS
Other real estate owned and other assets ("OREO") acquired by foreclosure or deed in lieu of foreclosure are
recorded at fair value, less estimated selling costs at the date of foreclosure. On an ongoing basis, properties are appraised as
required by market conditions and applicable regulations. At December 31, 2020, there was no other real estate owned and
other foreclosed assets. During the year ended December 31, 2020, the Company sold all of its foreclosed assets and transferred loan collateral to foreclosed assets at a gain of $155 thousand that was reported in other income in the consolidated statements of income. There were no provisions or reserves for OREO recorded for the years ended December 31, 2020 and 2019.
NOTE 6. PREMISES AND EQUIPMENT
A summary of premises and equipment at the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Construction in progress
|
$
|
232
|
|
|
$
|
6
|
|
|
Leasehold improvements
|
2,243
|
|
|
1,877
|
|
|
Furniture, fixtures, and equipment
|
4,328
|
|
|
3,655
|
|
|
|
6,803
|
|
|
5,538
|
|
|
Less: Impairment
|
—
|
|
|
(207)
|
|
|
Less: Accumulated depreciation and amortization
|
(4,654)
|
|
|
(3,789)
|
|
|
|
$
|
2,149
|
|
|
$
|
1,542
|
|
Depreciation expense totaled $1.1 million and $860 thousand for the years ended December 31, 2020 and 2019.
NOTE 7. LEASES
The Company adopted ASU 2016-02, Leases (Topic 842), and related amendments on January 1, 2019, using the modified retrospective transition method whereby comparative periods were not restated. No cumulative effect adjustment to the opening balance of retained earnings was required.
All of the Company's leases are operating leases for corporate offices, branch locations and loan production offices. The amount of the lease liability and ROU asset is impacted by the lease term and the discount rate applied to determine the present value of future lease payments. The remaining terms of our operating leases range from one month to four years. The Company subleases one location and recognized rental income of $353 thousand and $11 thousand for the years ended December 31, 2020 and 2019.
Most of the Company's leases include one or more options to renew, with renewal terms that can extend the lease term by varying amounts. The exercise of renewal options is at our sole discretion. The Company does not include renewal options in the measurement of ROU assets and lease liabilities unless they are considered reasonably certain of exercise.
Upon adoption of this standard in 2019, the Company recognized ROU assets of $6.0 million and lease liabilities of $6.1 million. During the year ended December 31, 2019, the Company recognized $820 thousand impairment of the ROU assets related to the relocation and consolidation of two branches. The impairment of the ROU assets was based on a discounted cash flow of lease payments net of sublease income over the remaining lease term. The balance of ROU assets, net of impairment, and lease liabilities are included in other assets and other liabilities in the consolidated balance sheets. In addition to the ROU impairment related to the branch consolidations during the year ended December 31, 2019, the Company recognized a $387 thousand impairment of other long lived assets, of which $180 thousand of other long lived assets were disposed of in 2019; both impairment charges are included in occupancy and equipment expense in the consolidated statements of income for the year ended December 31, 2019. There were no such impairment charges for the year ended December 31, 2020.
The consolidated balance sheet and supplemental information related to our leases at December 31, 2020 and 2019 are shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet and Supplemental Information
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Operating lease ROU assets classified as other assets
|
$4,916
|
|
$6,633
|
|
Operating lease liability classified as other liabilities
|
$5,502
|
|
$7,071
|
|
Weighted average remaining lease term, in years
|
2.4
|
|
3.1
|
|
Weighted average discount rate
|
1.98
|
%
|
|
2.23
|
%
|
We elected not to separate lease and non-lease components and instead to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance and utilities.
The following table represents lease costs and other lease information for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2020
|
|
2019
|
|
|
|
(dollars in thousands)
|
|
Lease Costs
|
|
|
|
|
|
Operating lease cost
|
|
$
|
2,351
|
|
|
$
|
2,189
|
|
|
Variable lease cost
|
|
110
|
|
|
198
|
|
|
Short-term lease cost
|
|
12
|
|
|
20
|
|
|
Total lease costs
|
|
$
|
2,473
|
|
|
$
|
2,407
|
|
|
|
|
|
|
|
|
Other Information
|
|
|
|
|
|
ROU asset impairment expense
|
|
$
|
—
|
|
|
$
|
1,207
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
$
|
2,401
|
|
|
$
|
2,200
|
|
Maturities of lease liabilities for the periods indicated:
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(dollars in thousands)
|
|
2021
|
$
|
2,470
|
|
|
2022
|
2,146
|
|
|
2023
|
828
|
|
|
2024
|
185
|
|
|
2025
|
—
|
|
|
|
|
|
Total future minimum lease payments
|
5,629
|
|
|
Less: Imputed interest
|
(127)
|
|
|
Present value of net future minimum lease payments
|
$
|
5,502
|
|
NOTE 8. GOODWILL AND OTHER INTANGIBLE ASSETS
In connection with the acquisition of PCB, the Company recognized goodwill of $73.4 million and a core deposit intangible ("CDI") of $6.9 million on July 31, 2018. Goodwill is tested for impairment no less than annually or more frequently when circumstances arise indicating impairment may have occurred. Due to the COVID-19 pandemic and the resulting volatility in our stock price during the year of 2020, the Company evaluated goodwill for impairment quarterly. At December 31, 2020, the Company tested goodwill for impairment by comparing an estimated fair value of the Company to our book value. The fair value was estimated using the following three tests: (i) recent acquisition price-to-tangible book multiples were applied to the Company's tangible book value to compute the estimated fair value; (ii) an “average price to last twelve month earnings” market multiple was applied to: (a) actual earnings and (b) forecasted fiscal year 2021 earnings; (iii) implied fair value of the Company calculated by the discounted dividend analysis was compared to the book value. These tests resulted in the estimated fair value exceeding book value, and therefore, the Company did not recognize any impairment of goodwill for the year ended December 31, 2020. There were no changes in the carrying amount of goodwill during 2020 and 2019.
For the years ended December 31, 2020 and 2019, the Company did not recognize any impairment of CDI. The following table presents the changes in CDI for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Core deposit intangible:
|
|
|
|
|
Gross balance, beginning of period
|
$
|
6,908
|
|
|
$
|
6,908
|
|
|
Additions
|
—
|
|
|
—
|
|
|
Gross balance, end of period
|
$
|
6,908
|
|
|
$
|
6,908
|
|
|
Accumulated amortization:
|
|
|
|
|
Balance, beginning of period
|
$
|
(1,180)
|
|
|
$
|
(332)
|
|
|
Amortization
|
(772)
|
|
|
(848)
|
|
|
|
|
|
|
|
Balance, end of period
|
(1,952)
|
|
|
(1,180)
|
|
|
Net core deposit intangible, end of period
|
$
|
4,956
|
|
|
$
|
5,728
|
|
The following table shows the estimated amortization expense for CDI for the periods indicated:
|
|
|
|
|
|
|
|
December 31,
|
(dollars in thousands)
|
|
2021
|
$
|
753
|
|
|
2022
|
732
|
|
|
2023
|
707
|
|
|
2024
|
678
|
|
|
2025
|
646
|
|
|
Thereafter
|
1,440
|
|
|
|
$
|
4,956
|
|
NOTE 9. DEPOSITS
The Company’s ten largest depositor relationships represent approximately 28% of total deposits at December 31, 2020 and 2019. Brokered non-maturity deposits totaled $78.7 million and $48.1 million at December 31, 2020 and 2019. Brokered time deposits totaled $101.1 million and $50.4 million at December 31, 2020 and 2019.
Time deposits that exceeded the FDIC insurance limit of $250,000 amounted to $30.7 million and $61.7 million as of December 31, 2020 and 2019. The Company participates in a state public deposits program that allows it to receive deposits from the state or from political subdivisions within the state in amounts that would not be covered by the FDIC. This program provides a stable source of funding to the Company. As of December 31, 2020, total collateralized deposits, including the deposits of State of California and other public agencies, were $45.5 million and were collateralized by letters
of credit issued by the FHLB under the Bank's secured line of credit with the FHLB. See Note 10 –Borrowing Arrangements for additional information regarding the FHLB secured line of credit.
At December 31, 2020, the scheduled maturities of time deposits are as follows:
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2021
|
$
|
82,093
|
|
|
2022
|
40,912
|
|
|
2023
|
22,038
|
|
|
2024
|
8,500
|
|
|
2025
|
20,274
|
|
|
|
|
|
Total
|
$
|
173,817
|
|
NOTE 10. BORROWING ARRANGEMENTS
Federal Home Loan Bank Secured Line of Credit
At December 31, 2020, the Company had a secured line of credit of $436.3 million from the FHLB, of which $220.3 million was available. This secured borrowing arrangement is collateralized under a blanket lien and is subject to the Company providing adequate collateral and continued compliance with the Advances and Security Agreement and other eligibility requirements established by the FHLB. At December 31, 2020, the Company had pledged $1.71 billion of loans under the blanket lien, including PPP loans, of which $896.1 million was considered as eligible collateral. PPP loans are not considered eligible collateral under this borrowing agreement. In addition, at December 31, 2020, the Company used $71.0 million of its secured FHLB borrowing capacity by having the FHLB issue letters of credit to meet collateral requirements for deposits from the State of California and other public agencies. At December 31, 2020, the Company participated in the FHLB San Francisco's new Recovery Advance loan program for $5.0 million at zero percent interest with a maturity date in May 2021. The following table shows the interest rates and maturity dates of FHLB advances at the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
|
Balance
|
|
Rate
|
|
Maturity Date
|
|
Balance
|
|
Rate
|
|
Maturity Date
|
|
Advances:
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recovery advance
|
|
$
|
5,000
|
|
|
—
|
%
|
|
5/19/2021
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
Term and fixed-rate advance
|
|
50,000
|
|
|
0.19
|
%
|
|
2/26/2021
|
|
60,000
|
|
|
1.72
|
%
|
|
3/20/2020
|
|
Term and fixed-rate advance
|
|
30,000
|
|
|
0.25
|
%
|
|
5/26/2021
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
Term and fixed-rate advance
|
|
30,000
|
|
|
0.21
|
%
|
|
5/27/2021
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
Term and fixed-rate advance
|
|
30,000
|
|
|
1.93
|
%
|
|
6/11/2021
|
|
30,000
|
|
|
1.93
|
%
|
|
6/11/2021
|
|
|
|
$
|
145,000
|
|
|
0.56
|
%
|
|
|
|
$
|
90,000
|
|
|
1.79
|
%
|
|
|
The average balance of total FHLB borrowings was $134.0 million and $49.3 million with an average interest rate of 0.73% and 2.29% for the years ended December 31, 2020 and 2019.
Federal Reserve Bank Secured Line of Credit
At December 31, 2020, the Company had a secured line of credit of $130.6 million from the Federal Reserve Bank, including secured borrowing capacity through the Borrower-in-Custody ("BIC") program. At December 31, 2020, the Company had pledged qualifying loans with an unpaid principal balance of $193.9 million and securities held-to-maturity with a carrying value of $1.4 million as collateral for this line of credit. Borrowings under the BIC program are overnight advances with interest chargeable at the Federal Reserve discount window ("Primary Credit") borrowing rate. There were no borrowings under this arrangement at or during the years ended December 31, 2020 and 2019.
Paycheck Protection Program Liquidity Facility
On April 14, 2020, the Company was approved by the Federal Reserve to access its SBA Paycheck Protection Program Liquidity Facility ("PPPLF") through the discount window. The PPPLF enabled the Company to fund PPP loans without taking on additional liquidity or funding risks by providing non-recourse loans collateralized by the PPP loans. Borrowings under the PPPLF have a fixed-rate of 0.35%, with a term that matches the underlying loans pledged of two years. At December 31, 2020, the Company had $204.7 million in borrowings under the PPPLF which were collateralized by PPP loans and had $122.0 million in remaining borrowing capacity with the Federal Reserve Bank through the Discount Window. The average outstanding borrowings were $153.7 million during the year ended December 31, 2020.
Federal Funds Unsecured Lines of Credit
The Company has established unsecured overnight borrowing arrangements for an aggregate amount of $125.0 million, subject to availability, with five of its correspondent banks. In general, interest rates on these lines approximate the federal funds target rate. There were no overnight borrowings under these credit facilities at December 31, 2020 and 2019.
Senior Secured Notes
The holding company has a senior secured revolving line of credit for $25 million, which matures on March 22, 2022. At December 31, 2020, the outstanding balance under this secured line of credit totaled $2.0 million with a floating interest rate equal to Wall Street Journal Prime, or 3.25%. At December 31, 2019, the outstanding balance totaled $9.6 million with an interest rate of 5.00%. The average outstanding borrowings under this facility totaled $5.4 million and $11.9 million with an average interest rate of 3.83% and 5.68% for the years ended December 31, 2020 and 2019. At December 31, 2020, we were in compliance with all loan covenants on the facility and the remaining available credit was $23.0 million. One of our executives is also a member of the lending bank's Board of Directors.
NOTE 11. INCOME TAXES
The Company accounts for income taxes by recognizing deferred tax assets and liabilities based upon temporary differences between the amounts for financial reporting purposes and tax basis of its assets and liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary.
Based on this analysis, management has determined that a valuation allowance for deferred tax assets was not required as of December 31, 2020 and 2019. Income tax expense consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Current income tax expense
|
|
|
|
|
Federal
|
$
|
8,617
|
|
|
$
|
6,290
|
|
|
State
|
4,857
|
|
|
3,573
|
|
|
Total current income tax expense
|
13,474
|
|
|
9,863
|
|
|
Deferred income tax (benefit) expense
|
|
|
|
|
Federal
|
(978)
|
|
|
1,269
|
|
|
State
|
(472)
|
|
|
942
|
|
|
|
|
|
|
|
Total deferred income tax (benefit) expense
|
(1,450)
|
|
|
2,211
|
|
|
|
|
|
|
|
Total income tax expense
|
$
|
12,024
|
|
|
$
|
12,074
|
|
The following is a summary of the components of the net deferred tax asset (liability) accounts at the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Deferred tax assets:
|
|
|
|
|
Allowance for loan losses due to tax limitations
|
$
|
5,667
|
|
|
$
|
3,998
|
|
|
Organizational expenses
|
146
|
|
|
197
|
|
|
State taxes
|
988
|
|
|
752
|
|
|
Non-qualified stock options
|
218
|
|
|
235
|
|
|
Restricted stock
|
428
|
|
|
383
|
|
|
Accrued expenses
|
567
|
|
|
—
|
|
|
Depreciation differences
|
489
|
|
|
234
|
|
|
Unrecognized loss on securities available-for-sale
|
—
|
|
|
3
|
|
|
Fair value adjustment on acquired loans
|
1,348
|
|
|
2,350
|
|
|
Net operating losses
|
33
|
|
|
143
|
|
|
Other items
|
1,115
|
|
|
866
|
|
|
Total deferred tax assets
|
10,999
|
|
|
9,161
|
|
|
Deferred tax liabilities:
|
|
|
|
|
Core deposit intangibles
|
(1,465)
|
|
|
(1,693)
|
|
|
|
|
|
|
|
Deferred loan costs
|
(1,679)
|
|
|
(1,246)
|
|
|
Unrecognized gain on securities available-for-sale
|
(226)
|
|
|
—
|
|
|
Other items
|
(244)
|
|
|
(59)
|
|
|
Total deferred tax liabilities
|
(3,614)
|
|
|
(2,998)
|
|
|
Deferred taxes, net
|
$
|
7,385
|
|
|
$
|
6,163
|
|
A comparison of the federal statutory income tax rates to the Company’s effective income tax rates at December 31, 2020 and 2019 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
|
(dollars in thousands)
|
|
Statutory Federal tax
|
$
|
8,604
|
|
|
21.0
|
%
|
|
$
|
8,384
|
|
|
21.0
|
%
|
|
State franchise tax, net of Federal benefit
|
3,482
|
|
|
8.5
|
%
|
|
3,392
|
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items, net
|
(62)
|
|
|
(0.2)
|
%
|
|
298
|
|
|
0.7
|
%
|
|
Actual tax expense
|
$
|
12,024
|
|
|
29.3
|
%
|
|
$
|
12,074
|
|
|
30.2
|
%
|
For the years ended December 31, 2020 and 2019, income tax expense was $12.0 million and $12.1 million resulting in an effective income tax rate of 29.3% and 30.2%. Our effective tax rate varies from the statutory rate of 29.6% for the year ended December 31, 2020 and 2019 due to the tax effect of stock-based compensation.
Section 382 of the Internal Revenue Code imposes an annual limitation on a corporation’s ability to use any net unrealized built in losses and other tax attributes, such as net operating loss and tax credit carryforwards, when it undergoes a 50% ownership change over a designated testing period not to exceed three years. As a result of the acquisition of PCB, the Company has California Section 382 limited net operating loss carryforwards of approximately $385 thousand at December 31, 2020, which are scheduled to expire in 2035. The California net operating loss carryforwards are subject to annual limitations of $720 thousand. The Company expects to fully utilize the California net operating loss carryforwards before they expire with the application of the Section 382 annual limitation.
On June 29, 2020, the Assembly Bill No. 85 (AB 85) was signed into law by California Governor Gavin Newsom
to raise additional income tax revenue to assist in balancing the California budget caused by the COVID-19 pandemic. The
most significant provision of this bill is the suspension of the net operating losses (NOL) deduction for tax years beginning on
or after January 1, 2020 and before January 1, 2023. The existing 20-year carry forward period for NOLs (10 years for losses
incurred in the tax year 2000 through 2007) would be extended for up to three years if losses are not used due to the NOL
suspension.
The Company is subject to federal income and California franchise taxes. As of December 31, 2020, the federal statute of limitations for the assessment of income tax is closed for all tax years up to and including 2016. The California statute of limitations for the assessment of franchise tax is closed for all years up to and including 2015. The Company is currently not under examination in any taxing jurisdiction.
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2020 and 2019 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Balance at January 1,
|
$
|
113
|
|
|
$
|
480
|
|
|
Additional based on tax positions related to prior years
|
—
|
|
|
—
|
|
|
Expiration of the statute of limitations
|
(113)
|
|
|
(367)
|
|
|
Balance at December 31,
|
$
|
—
|
|
|
$
|
113
|
|
There were no interest and penalties related to unrecognized tax benefits in income tax expense at December 31, 2020. The total amount of unrecognized tax benefits was zero and $113 thousand at December 31, 2020 and 2019, primarily comprised of unrecognized tax benefits from tax positions taken in prior years. The total amount of tax benefits that, if recognized, would favorably impact the effective tax rate was zero at December 31, 2020 and 2019. The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense, and accrued zero and $19 thousand of interest at December 31, 2020 and 2019. No amounts for penalties were accrued at December 31, 2020.
Among other provisions, the CARES Act makes several modifications to federal net operating losses, including requiring a taxpayer with a net operating loss (“NOL”) arising in a taxable year beginning in 2018, 2019, or 2020 to carry that loss back to each of the five preceding years unless the taxpayer elects to waive or reduce the carryback. The Company did not generate NOLs in 2018, 2019 and 2020.
NOTE 12. COMMITMENTS and CONTINGENCIES
In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk not recognized in the consolidated financial statements.
The Company’s exposure to loan losses in the event of nonperformance on commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans reflected in the consolidated financial statements. The following table sets forth the financial commitments and letters of credit at the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
(dollars in thousands)
|
|
Commitments to extend credit
|
$
|
429,519
|
|
|
$
|
376,879
|
|
|
Standby letters of credit
|
3,777
|
|
|
7,616
|
|
|
Commitments to contribute capital to low income housing tax credit projects
|
2,089
|
|
|
1,738
|
|
|
Commitments to contribute capital to other CRA equity investments
|
61
|
|
|
236
|
|
|
Total
|
$
|
435,446
|
|
|
$
|
386,469
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management’s credit
evaluation of the customer. The majority of the Company’s commitments to extend credit and standby letters of credit are secured by real estate. The provision for unfunded loan commitments is included in other expense in the consolidated statements of income and was $300 thousand for the year ended December 31, 2020; there was a $200 thousand reversal of unfunded loan commitment reserve for the year ended December 31, 2019. The reserve for unfunded commitments was $1.5 million and $1.2 million at December 31, 2020 and 2019 and is included in accrued interest payable and other liabilities in the consolidated balance sheets.
The Company committed to invest in two partnerships that sponsor affordable housing projects utilizing the Low Income Housing Tax Credit ("LIHTC") pursuant to Section 42 of the Internal Revenue Code. The purpose of this investment is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing projects, and to assist in achieving goals associated with the Community Reinvestment Act ("CRA"). Capital contributions are called for up to an amount specified in the partnership agreement. In addition, the Company invests in other CRA investments such as the Small Business Investment Company ("SBIC") program. At December 31, 2020 and 2019, the Company had unfunded commitments to contribute capital to these LIHTC investments and other CRA investments totaling $2.2 million and $2.0 million.
In the normal course of business, the Company is named or threatened to be named as a defendant in various lawsuits. The Company is from time to time engaged in various litigation matters including the defense of claims of improper or fraudulent loan practices or lending violations, and other matters, and the Company has a number of unresolved claims pending. In addition, as part of the ordinary course of business, the Company is party to litigation involving claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, and foreclosure interests that are incidental to our regular business activities. While the ultimate liability with respect to these other litigation matters and claims cannot be determined at this time, we believe that damages, if any, and other amounts relating to pending matters are not likely to be material to our consolidated financial condition or consolidated results of operations.
NOTE 13. RELATED PARTY TRANSACTIONS
In the ordinary course of business, we may grant loans to certain executive officers and directors and the companies with which they are associated. There are no related party loans for the years ended December 31, 2020 and 2019. Deposits from certain officers and directors and the companies with which they are associated totaled $25.8 million and $35.0 million at December 31, 2020 and 2019.
The holding company has a $25.0 million senior secured facility and the Bank has a $20.0 million federal funds unsecured line of credit (refer to Note 10 - Borrowing Arrangements) with a correspondent bank in which one of our executives is also a member of the correspondent bank’s Board of Directors. At December 31, 2020 and 2019, the outstanding balance of the senior secured facility was $2.0 million and $9.6 million. There was no borrowing under the unsecured line of credit at December 31, 2020 and 2019. The Company maintains a correspondent deposit relationship with the bank, and had deposits of $1.2 million and $1.4 million at December 31, 2020 and 2019. The Company has stock invested in the correspondent bank which totaled $102 thousand at December 31, 2020 and 2019. In addition, the Company has loan participation agreements where we may participate out a portion of loans to the correspondent bank. The total participated loan balance was $23.8 million and $16.3 million at December 31, 2020 and 2019.
NOTE 14. STOCK-BASED COMPENSATION
Under the terms of the 2013 Omnibus Stock Incentive Plan ("2013 Plan"), officers and key employees may be granted both nonqualified and incentive stock options and directors and other consultants, who are not also an officer or employee, may only be granted nonqualified stock options. The 2013 Plan also permits the grant of stock appreciation rights (“SARs”), restricted shares, deferred shares, performance shares and performance unit awards. The 2013 Plan provides that the total number of awards of common stock that may be issued over the term of the plan shall not exceed 1,590,620 shares, of which a maximum of 300,000 shares may be granted as incentive stock options. An increase of 200,000 shares available for issuance under the 2013 Plan was approved by the Company's shareholders in June 2020. Stock options, SARs, performance share and unit awards are granted at a price not less than 100% of the fair market value of the stock on the date of grant. Options generally vest over a period of three to five years. Restricted shares generally vest over a period of one to five years. The 2013 Plan provides for accelerated vesting if there is a change of control, as defined in the 2013 Plan. Stock options expire no later than ten years from the grant date. The 2013 Plan expires in 2023.
The fair value of each option award is estimated on the date of grant using the Black-Scholes model. Expected volatilities are based on the historical volatilities of the Company’s common stock and a peer group of companies with a
similar size and industry. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on the SEC simplified method, which calculates the expected term as the mid-point between the weighted average time to vesting and the contractual term. The Company expects zero forfeiture rate, and the risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
The Company recognized stock-based compensation expense of $2.0 million and $1.9 million for the years ended December 31, 2020 and 2019.
A summary of activity in the Company’s outstanding stock options during the years ended December 31, 2020 and 2019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
($ in thousand)
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
($ in thousand)
|
|
Outstanding, beginning of period
|
137,531
|
|
|
$
|
10.20
|
|
|
|
|
|
|
383,212
|
|
|
$
|
10.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
(17,648)
|
|
|
7.22
|
|
|
|
|
|
|
(245,295)
|
|
|
10.57
|
|
|
|
|
|
|
Granted
|
5,000
|
|
|
14.42
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Forfeited
|
(5,721)
|
|
|
16.67
|
|
|
|
|
|
|
(386)
|
|
|
12.94
|
|
|
|
|
|
|
Outstanding, end of period
|
119,162
|
|
|
$
|
10.50
|
|
|
3.3 years
|
|
$
|
952
|
|
|
137,531
|
|
|
$
|
10.20
|
|
|
3.9 years
|
|
$
|
2,306
|
|
|
Options exercisable
|
114,162
|
|
|
$
|
10.33
|
|
|
3.0 years
|
|
$
|
932
|
|
|
137,531
|
|
|
$
|
10.20
|
|
|
3.9 years
|
|
$
|
2,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020, there was $10 thousand of unrecognized compensation cost related to the outstanding stock options. The intrinsic value of options exercised during the years ended December 31, 2020 and 2019 was approximately $145 thousand and $2.7 million. Cash proceeds from stock option exercises totaled $127 thousand and $2.6 million for the years ended December 31, 2020 and 2019.
A summary of activity for outstanding restricted shares for the years ended December 31, 2020 and 2019 is presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
Shares
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Shares
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Nonvested, beginning of period
|
113,635
|
|
|
$
|
22.50
|
|
|
84,120
|
|
|
$
|
23.90
|
|
|
Granted
|
103,167
|
|
|
21.55
|
|
|
117,970
|
|
|
22.19
|
|
|
Vested
|
(87,928)
|
|
|
22.35
|
|
|
(70,090)
|
|
|
23.39
|
|
|
Forfeited
|
(3,976)
|
|
|
26.69
|
|
|
(18,365)
|
|
|
23.50
|
|
|
Nonvested, end of period
|
124,898
|
|
|
$
|
21.69
|
|
|
113,635
|
|
|
$
|
22.50
|
|
As of December 31, 2020, there was approximately $930 thousand of total unrecognized compensation cost related to the restricted shares that will be recognized over the weighted-average period of 2.37 years. The value of restricted shares that vested was approximately $2.0 million and $1.6 million for the years ended December 31, 2020 and 2019.
NOTE 15. EARNINGS PER SHARE
Earnings per share (“EPS”) is computed on a basic and diluted basis. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Basic shares outstanding exclude unvested shares of restricted stock and stock options. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the
issuance of common stock that shares in the earnings of the Company. The Company’s unvested grants of restricted stock contain non-forfeitable rights to dividends, which are required to be treated as participating securities and included in the computation of earnings per share.
The following is a reconciliation of net income and shares outstanding used in the computation of basic and diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
Numerator for basic earnings per share:
|
(dollars in thousands, except share data)
|
|
Net income
|
$
|
28,951
|
|
|
$
|
27,848
|
|
|
Less: dividends and net income allocated to participating securities
|
(296)
|
|
|
(278)
|
|
|
Net income available to common shareholders
|
$
|
28,655
|
|
|
$
|
27,570
|
|
|
|
|
|
|
|
Denominator for basic earnings per share:
|
|
|
|
|
Basic weighted average common shares outstanding during the period
|
11,569,128
|
|
|
11,586,651
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share:
|
|
|
|
|
Basic weighted average common shares outstanding during the period
|
11,569,128
|
|
|
11,586,651
|
|
|
Net effect of dilutive stock options
|
48,652
|
|
|
100,438
|
|
|
Diluted weighted average common shares
|
11,617,780
|
|
|
11,687,089
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
Basic
|
$
|
2.48
|
|
|
$
|
2.38
|
|
|
Diluted
|
$
|
2.47
|
|
|
$
|
2.36
|
|
NOTE 16. RETIREMENT SAVINGS PLAN
The Company has adopted a 401(k) profit sharing plan (the “401K Plan”) covering employees meeting certain eligibility requirements as to minimum age and a certain number of hours of employment. Employees may make voluntary contributions to the 401K Plan through payroll deductions on a pre-tax and/or post-tax basis. Employees may defer up to 96% of their annual compensation, not to exceed the maximum contribution dollar limit imposed by the Internal Revenue Code. The Company makes matching contributions under a prescribed formula set forth in the 401K Plan. A participant’s account under the plan, together with investment earnings thereon, is normally distributable, following retirement, death, disability, or other termination of employment, in a single lump-sum payment. The Company made contributions of $706 thousand and $593 thousand during the years ended December 31, 2020 and 2019.
NOTE 17. REGULATORY MATTERS
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s and the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
At December 31, 2020, the Company qualified for treatment under the Small Bank Holding Company Policy
Statement (Regulation Y, Appendix C) and, therefore, is not subject to consolidated capital rules at the bank holding
company level. The Bank has also opted into the CBLR framework, beginning with the Call Report filed for the first quarter of 2020. At December 31, 2020, the Bank's CBLR ratio was 10.28% which exceeded the regulatory capital requirements under the CBLR framework and the Bank was considered to be ‘‘well-capitalized.’’
Banks and their bank holding companies that have less than $10 billion in total consolidated assets and meet other
qualifying criteria, including a leverage ratio (equal to tier 1 capital divided by average total consolidated assets) of greater
than 9%, are eligible to opt into the CBLR framework. Qualifying community banking organizations that elect to use the
CBLR framework and that maintain a leverage ratio of greater than 9% will be considered to have satisfied the generally
applicable risk-based and leverage capital requirements in the agencies’ capital rules (generally applicable rule) and, if
applicable, will be considered to have met the well-capitalized ratio requirements for purposes of section 38 of the Federal
Deposit Insurance Act. Accordingly, a qualifying community banking organization that exceeds the 9% CBLR will be
considered to have met: (i) the generally applicable risk-based and leverage capital requirements of the generally applicable
capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action
framework; and (iii) any other applicable capital or leverage requirements. A qualifying community banking organization
that elects to be under the CBLR framework generally would be exempt from the current capital framework, including risk-based capital requirements and capital conservation buffer requirements. A banking organization meets the definition of a
“qualifying community banking organization” if the organization has:
• A leverage ratio of greater than 9%;
• Total consolidated assets of less than $10 billion;
• Total off-balance sheet exposures (excluding derivatives other than sold credit derivatives and unconditionally
cancellable commitments) of 25% or less of total consolidated assets; and
• Total trading assets plus trading liabilities of 5% or less of total consolidated assets.
Even though a banking organization meets the above-stated criteria, federal banking regulators have reserved the
authority to disallow the use of the CBLR framework by a depository institution or depository institution holding company,
based on the risk profile of the banking organization.
On April 6, 2020, the federal banking regulators, implementing the applicable provisions of the CARES Act, issued
interim rules which modified the CBLR framework so that: (i) beginning in the second quarter 2020 and until the end of the
year, a banking organization that has a leverage ratio of 8% or greater and meets certain other criteria may elect to use the
CBLR framework; and (ii) community banking organizations will have until January 1, 2022, before the CBLR requirement
is reestablished at greater than 9%. Under the interim rules, the minimum CBLR is 8% beginning in the second quarter and
for the remainder of calendar year 2020, 8.5% for calendar year 2021, and 9% thereafter. The interim rules also maintain a
two-quarter grace period for a qualifying community banking organization whose leverage ratio falls no more than 1% below
the applicable community bank leverage ratio. Assets originated under the PPP which are also pledged under the PPPLF are
deducted from average total consolidated assets for purposes of the CBLR. However, such assets are included in total
consolidated assets for purposes of determining the eligibility to elect the CBLR framework.
The following table sets forth the actual capital amounts and ratios for the Bank and the minimum ratio and amount of capital required to be categorized as well-capitalized and adequately capitalized as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Capital Required
|
|
|
Actual
|
|
For Capital Adequacy Purposes
|
|
For Well Capitalized Requirement
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
$
|
208,233
|
|
|
14.03
|
%
|
|
$
|
118,750
|
|
|
8.00
|
%
|
|
$
|
148,438
|
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
193,536
|
|
|
13.04
|
%
|
|
$
|
89,063
|
|
|
6.00
|
%
|
|
$
|
118,750
|
|
|
8.00
|
%
|
|
CET1 Capital (to Risk-Weighted Assets)
|
$
|
193,536
|
|
|
13.04
|
%
|
|
$
|
66,797
|
|
|
4.50
|
%
|
|
$
|
96,485
|
|
|
6.50
|
%
|
|
Tier 1 Capital (to Average Assets)
|
$
|
193,536
|
|
|
12.01
|
%
|
|
$
|
64,437
|
|
|
4.00
|
%
|
|
$
|
80,546
|
|
|
5.00
|
%
|
The primary source of funds for the Company is dividends from the Bank. Under the California Financial Code, the Bank is permitted to pay a dividend in the following circumstances: (i) without the consent of either the DFPI or the Bank's shareholders, in an amount not exceeding the lesser of (a) the retained earnings of the Bank; or (b) the net income of the Bank for its last three fiscal years, less the amount of any distributions made during the prior period; (ii) with the prior approval of the DFPI, in an amount not exceeding the greatest of: (a) the retained earnings of the Bank; (b) the net income of the Bank for its last fiscal year; or (c) the net income for the Bank for its current fiscal year; and (iii) with the prior approval of the DFPI and the Bank's shareholders in connection with a reduction of its contributed capital.
The Federal Reserve limits the amount of dividends that bank holding companies may pay on common stock to income available over the past year, and only if prospective earnings retention is consistent with the organization’s expected future needs and financial condition. It is also the Federal Reserve’s policy that bank holding companies should not maintain dividend levels that undermine their ability to be a source of strength to its banking subsidiaries. Additionally, in consideration of the current financial and economic environment, the Federal Reserve has indicated that bank holding companies should carefully review their dividend policies.
On May 24, 2018, the Economic Growth, Regulatory Relief and Consumer Protection Act (the “Relief Act”) was signed into law. Among the Relief Act's key provisions are targeted tailoring measures to reduce the regulatory burden on community banks, including increasing the threshold for institutions qualifying for relief under the Policy Statement from $1 billion to $3 billion.
NOTE 18. FAIR VALUE MEASUREMENTS
The fair value of a financial instrument is the amount at which the asset or obligation could be exchanged in a current transaction between willing parties (exit price), other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value of financial instruments
Fair value estimates are based on financial instruments both on and off the balance sheet without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Additionally, tax consequences related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in many of the estimates. The methods and assumptions used to estimate the fair value of certain financial instruments are described below:
Cash and Due from Banks. The carrying amounts of cash and short-term instruments approximate fair values because of the liquidity of these instruments.
Interest Bearing Deposits at Other Banks. The carrying amount is assumed to be the fair value given the short-term nature of these deposits.
Loans. The fair value of loans, which is based on an exit price notion, is generally determined using an income-based approach based on discounted cash flow analysis. This approach utilizes the contractual maturity of the loans and market indications of interest rates, prepayment speeds, defaults and credit risk in determining fair value. For impaired loans, an asset-based approach is applied to determine the estimated fair values of the underlying collateral. This approach utilizes the estimated net sales proceeds to determine the fair value of the loans when deemed appropriate. The implied sales proceeds value provides a better indication of value than using an income-based approach as these loans are not performing or exhibit strong signs indicative of non-performance.
Securities. The fair values of securities available-for-sale and held-to-maturity are determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.
Equity Securities and Other Bank Stock. The fair value of equity securities is based on quoted prices in active markets for identical assets to determine the fair value. If quoted prices are not available to determine fair value, the Company estimates the fair values by using independent pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.
Restricted Stock Investments. Investments in FHLB and Federal Reserve stocks are recorded at cost and measured
for impairment. Ownership of FHLB and Federal Reserve stocks are restricted to member banks and the securities do not
have a readily determinable market value. Purchases and sales of these securities are at par value with the issuer. The fair
value of investments in FHLB and Federal Reserve stock and other bank stock is equal to the carrying amount.
Servicing Asset. The fair value of servicing assets is based, in part, by third-party valuations that project estimated future cash inflows that include servicing fees and outflows that include market rates for costs of servicing.
Deposits. The fair values disclosed for demand deposits, including interest and non-interest demand accounts, savings, and certain types of money market accounts are, by definition based on carrying value. Fair value for fixed-rate certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregate expected monthly maturities on time deposits. Early withdrawal of fixed-rate certificates of deposit is not expected to be significant.
Federal Home Loan Bank Borrowings. The fair values of the Company’s overnight borrowings from Federal Home Loan Bank approximates their carrying value as the advances were recently borrowed at market rate. The fair value of fixed-rated term borrowings is estimated using a discounted cash flow through the remaining maturity dates based on the current borrowing rates for similar types of borrowing arrangements.
Paycheck Protection Program Liquidity Facility. The fair value of the PPPLF is estimated using a discounted cash
flow based on the remaining contractual term and current borrowing rates for similar terms.
Senior Secured Notes. The fair value of the senior secured notes approximates carrying value as the note was recently borrowed at a variable market rate.
Accrued Interest Receivable and Payable. The fair value of accrued interest receivable and payable approximates their carrying amounts.
Off-Balance Sheet Financial Instruments. The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements. The fair value of these financial instruments is not material.
The following table provides the fair value hierarchy level and estimated fair value of significant financial instruments at the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
Fair Value
Hierarchy
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Financial Assets:
|
|
|
(dollars in thousands)
|
|
Cash and cash equivalents
|
Level 1
|
|
$
|
236,381
|
|
|
$
|
236,381
|
|
|
$
|
161,801
|
|
|
$
|
161,801
|
|
|
Securities available-for-sale
|
Level 2
|
|
42,027
|
|
|
42,027
|
|
|
26,653
|
|
|
26,653
|
|
|
Securities held-to-maturity
|
Level 2
|
|
1,358
|
|
|
1,470
|
|
|
5,056
|
|
|
5,077
|
|
|
Equity securities
|
Level 1
|
|
2,798
|
|
|
2,798
|
|
|
2,694
|
|
|
2,694
|
|
|
Loans held for sale
|
Level 2
|
|
9,932
|
|
|
10,618
|
|
|
7,659
|
|
|
8,420
|
|
|
Loan held for investment, net
|
Level 3
|
|
1,861,610
|
|
|
1,904,785
|
|
|
1,361,153
|
|
|
1,393,282
|
|
|
Restricted stock investments, at cost
|
Level 2
|
|
12,999
|
|
|
12,999
|
|
|
12,986
|
|
|
12,986
|
|
|
Servicing asset
|
Level 3
|
|
2,860
|
|
|
3,434
|
|
|
3,202
|
|
|
3,246
|
|
|
Accrued interest receivable
|
Level 2
|
|
9,569
|
|
|
9,569
|
|
|
5,451
|
|
|
5,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
Level 2
|
|
$
|
1,634,158
|
|
|
$
|
1,634,170
|
|
|
$
|
1,313,693
|
|
|
$
|
1,316,287
|
|
|
Borrowings
|
Level 2
|
|
145,000
|
|
|
145,357
|
|
|
90,000
|
|
|
91,029
|
|
|
PPP Liquidity Facility
|
Level 2
|
|
204,719
|
|
|
204,820
|
|
|
—
|
|
|
—
|
|
|
Senior secured notes
|
Level 2
|
|
2,000
|
|
|
2,000
|
|
|
9,600
|
|
|
9,600
|
|
|
Accrued interest payable
|
Level 2
|
|
534
|
|
|
534
|
|
|
203
|
|
|
203
|
|
Recurring fair value measurements
The following table provides the hierarchy and fair value for each major category of assets and liabilities measured at fair value on a recurring basis at the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Fair Value Measurements
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
December 31, 2020:
|
(dollars in thousands)
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
U.S. Government and agency securities
|
$
|
—
|
|
|
$
|
2,705
|
|
|
$
|
—
|
|
|
$
|
2,705
|
|
|
Mortgage-backed securities
|
—
|
|
|
5,653
|
|
|
—
|
|
|
5,653
|
|
|
Collateralized mortgage obligations
|
—
|
|
|
25,778
|
|
|
—
|
|
|
25,778
|
|
|
SBA Pools
|
—
|
|
|
7,891
|
|
|
—
|
|
|
7,891
|
|
|
Securities available-for-sale
|
$
|
—
|
|
|
$
|
42,027
|
|
|
$
|
—
|
|
|
$
|
42,027
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
Mutual fund investment
|
$
|
2,798
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,798
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019:
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
7,431
|
|
|
$
|
—
|
|
|
$
|
7,431
|
|
|
Collateralized mortgage obligations
|
—
|
|
|
10,598
|
|
|
—
|
|
|
10,598
|
|
|
SBA Pools
|
—
|
|
|
8,624
|
|
|
—
|
|
|
8,624
|
|
|
Securities available-for-sale
|
$
|
—
|
|
|
$
|
26,653
|
|
|
$
|
—
|
|
|
$
|
26,653
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
Mutual fund investment
|
$
|
2,694
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,694
|
|
There were no transfers of financial assets between Levels 1, 2 and 3 for the years ended December 31, 2020 and 2019.
Nonrecurring fair value measurements
These fair value measurements typically result from the application of specific accounting pronouncements under GAAP. The fair value measurements are considered nonrecurring fair value measurements under FASB ASC 820-10.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonrecurring Fair Value Measurements
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
December 31, 2020:
|
(dollars in thousands)
|
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,300
|
|
|
$
|
2,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019:
|
|
|
|
|
|
|
|
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,558
|
|
|
$
|
3,558
|
|
|
|
|
|
|
|
|
|
|
The majority of the impaired loans are considered collateral-dependent loans or are supported by a SBA guaranty.
The collateral-dependent impaired loans were written down to the fair value of their underlying collateral less costs to sell of
$2.3 million and $3.6 million at December 31, 2020 and 2019, by establishing specific reserves or by recording charge-offs when the carrying value exceeded the fair value of the underlying collateral of impaired loans. The Company generally utilized selling costs of 10% of appraised values for nonrecurring fair value measurements related to collateral-dependent impaired loans during the years ended December 31, 2020 and 2019. The fair value adjustments (which include charge-offs, net of recoveries and changes in specific reserves) resulted in $455 thousand in gains and $1.2 million in losses for the years ended December 31, 2020 and 2019.
NOTE 19. REVENUE RECOGNITION
The following is a summary of revenue from contracts with customers that are in-scope and not in-scope under Topic 606:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Noninterest income, in-scope:
|
|
|
|
|
Service charges and fees on deposit accounts
|
$
|
1,965
|
|
|
$
|
1,942
|
|
|
Other income
|
159
|
|
|
181
|
|
|
Total noninterest income, in-scope
|
2,124
|
|
|
2,123
|
|
|
Noninterest income, not in-scope:
|
|
|
|
|
Gain on sale of loans
|
4,653
|
|
|
3,674
|
|
|
Net servicing fees
|
644
|
|
|
850
|
|
|
Change in fair value of equity securities
|
39
|
|
|
82
|
|
|
Other income
|
1,147
|
|
|
971
|
|
|
Total noninterest income, not in-scope
|
6,483
|
|
|
5,577
|
|
|
Total noninterest income
|
$
|
8,607
|
|
|
$
|
7,700
|
|
NOTE 20. CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
The following tables present the parent company only condensed balance sheets at December 31, 2020 and 2019 and the related condensed statements of income and condensed statements of cash flows for the years ended December 31, 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Balance Sheets
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
ASSETS
|
|
|
|
|
Cash and cash equivalents
|
$
|
399
|
|
|
$
|
337
|
|
|
Investment in Bank subsidiary
|
281,844
|
|
|
271,189
|
|
|
Taxes receivable
|
337
|
|
|
—
|
|
|
Intercompany receivable
|
145
|
|
|
—
|
|
|
Other assets
|
42
|
|
|
21
|
|
|
TOTAL ASSETS
|
$
|
282,767
|
|
|
$
|
271,547
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
Accrued expenses
|
$
|
26
|
|
|
$
|
13
|
|
|
Taxes payable
|
—
|
|
|
129
|
|
|
|
|
|
|
|
Senior secured notes
|
2,000
|
|
|
9,600
|
|
|
Total liabilities
|
2,026
|
|
|
9,742
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Preferred stock
|
—
|
|
|
—
|
|
|
Common stock
|
217,734
|
|
|
216,398
|
|
|
Additional paid-in capital
|
3,292
|
|
|
3,493
|
|
|
Retained earnings
|
59,176
|
|
|
41,920
|
|
|
Accumulated other comprehensive income (loss)
|
539
|
|
|
(6)
|
|
|
Total shareholders’ equity
|
280,741
|
|
|
261,805
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
282,767
|
|
|
$
|
271,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Income
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
Income:
|
|
|
|
|
Dividends from Bank subsidiary
|
$
|
20,000
|
|
|
$
|
19,000
|
|
|
Expense:
|
|
|
|
|
Interest expense
|
207
|
|
|
678
|
|
|
Salaries and employee benefits
|
764
|
|
|
261
|
|
|
Professional fees
|
191
|
|
|
136
|
|
|
Data processing
|
31
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses
|
453
|
|
|
190
|
|
|
Total expense
|
$
|
1,646
|
|
|
$
|
1,293
|
|
|
Income before income taxes and equity in undistributed earnings of Bank subsidiary
|
18,354
|
|
|
17,707
|
|
|
Income tax benefit
|
(487)
|
|
|
(383)
|
|
|
Income before equity in undistributed earnings of Bank subsidiary
|
$
|
18,841
|
|
|
$
|
18,090
|
|
|
Equity in undistributed earnings of Bank subsidiary
|
10,110
|
|
|
9,758
|
|
|
Net income
|
$
|
28,951
|
|
|
$
|
27,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Cash Flows
|
Year Ended December 31,
|
|
|
2020
|
|
2019
|
|
|
(dollars in thousands)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
Net income
|
$
|
28,951
|
|
|
$
|
27,848
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
Equity in undistributed earnings of Bank subsidiary
|
(10,110)
|
|
|
(9,758)
|
|
|
Changes in other asset and liabilities:
|
|
|
|
|
Taxes receivable
|
(208)
|
|
|
164
|
|
|
Accrued expenses
|
13
|
|
|
(35)
|
|
|
Intercompany payable
|
(145)
|
|
|
—
|
|
|
Other items, net
|
1,765
|
|
|
(2,451)
|
|
|
Net cash provided by operating activities
|
20,266
|
|
|
15,768
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net cash provided in investing activities
|
—
|
|
|
—
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
Net (decrease)/increase advances in senior secured notes
|
(7,600)
|
|
|
1,150
|
|
|
|
|
|
|
|
Dividends paid
|
(11,699)
|
|
|
(9,927)
|
|
|
Repurchase of shares
|
(1,032)
|
|
|
(9,420)
|
|
|
Proceeds from exercise of stock options
|
127
|
|
|
2,593
|
|
|
Net cash used in financing activities
|
(20,204)
|
|
|
(15,604)
|
|
|
Net change in cash and cash equivalents
|
62
|
|
|
164
|
|
|
Cash and cash equivalents, beginning of period
|
337
|
|
|
173
|
|
|
Cash and cash equivalents, end of period
|
$
|
399
|
|
|
$
|
337
|
|
NOTE 21. EQUITY
Dividends
Quarterly cash dividends declared were $0.25 per share during the fourth quarter of 2020 and 2019, aggregating to $1.00 and $0.85 per share for the years ended December 31, 2020 and 2019. Total cash dividends paid during the years ended December 31, 2020 and 2019 were $11.7 million and $9.9 million.
Stock Repurchase Plan
On December 3, 2018, the Company announced a stock repurchase plan, providing for the repurchase of up to 1.2 million shares, or approximately 10%, of our then outstanding shares. The repurchase plan permits shares to be repurchased in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rules 10b5-1 and 10b-18. The repurchase plan may be suspended, terminated or
modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of tentative
investment opportunities, liquidity, and other factors management deems appropriate. These factors may also affect the
timing and amount of share repurchases. The repurchase plan does not obligate us to purchase any particular number of
shares.
On March 17, 2020, the Company suspended the stock repurchase plan. For the year ended December 31, 2020, the Company repurchased 38,411 shares at an average price of $22.34 and a total cost of $858 thousand. The remaining number of shares authorized to be repurchased under this plan was 695,489 shares at December 31, 2020.
NOTE 22. SUBSEQUENT EVENTS
Dividends
On February 4, 2021, the Company declared a $0.25 cash dividend payable on March 4, 2021 to shareholders of record as of February 18, 2021.
Sale of Rowland Heights Branch
Effective January 29, 2021, the Rowland Heights branch was sold to a third party financial institution who acquired certain branch assets and assumed certain branch liabilities, including deposit liabilities and the Bank’s obligations under the Rowland Heights branch lease. No loans were sold as part of this transaction. As of the date of the sale, the Rowland Heights branch had total deposits of $22 million.