UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-K
 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) 
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018  
Commission file number 001-38414
 
SPIRIT MTA REIT
(Exact name of registrant as specified in its charter)
 
Maryland
 
 
 
82-6712510
(State or other jurisdiction of
incorporation or organization)
 
 
 
(I.R.S. Employer Identification Number)
 
 
 
 
 
2727 North Harwood Street, Suite 300,
                 Dallas, Texas 75201     
 
 
 
(972) 476-1409
(Address of principal executive offices; zip code)
 
 
 
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
 
 
Name of exchange on which registered:
Common Shares of Beneficial Interest, par value $0.01 per share
 
 
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None.
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes   o No    x  
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.      Yes   o No    x          
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.         Yes   x No    o           
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).         Yes   x No    o      
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
x
Smaller reporting company
o
Emerging growth company
x
 
 
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      o               
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).       Yes   o No    x          
As of June 29, 2018 (the last business day of the registrant’s most recently completed second fiscal quarter), the aggregate market value of Spirit MTA REIT's common shares, $0.01 par value, held by non-affiliates of the Registrant, was $441.4 million based on the last reported sale price of $10.30 per share on the New York Stock Exchange on June 29, 2018 .




The number of outstanding shares of Spirit MTA REIT's common shares, $0.01 par value, as of March 19, 2019 , was 43,085,751 shares.
Documents Incorporated by Reference

Certain specific portions of the definitive Proxy Statement for Spirit MTA REIT's 2019 Annual Meeting of Shareholders to be filed pursuant to Regulation 14A are incorporated by reference into Part III, Items 10, 11, 12, 13 and 14 of this Annual Report on Form 10-K. Only those portions of the Proxy Statement which are specifically incorporated by reference herein shall constitute a part of this Annual Report on Form 10-K.
 




EXPLANATORY NOTE
This annual report of Spirit MTA REIT includes the financial information of the Company as of December 31, 2018 and December 31, 2017 and for the years ended December 31, 2018 , 2017 and 2016 .
On May 31, 2018 , the distribution date, Spirit Realty Capital, Inc. completed the previously announced Spin-Off of the assets that collateralize Master Trust 2014, all of its properties leased to Shopko, and certain other assets into an independent, publicly traded REIT, Spirit MTA REIT. The Spin-Off was effected by means of a pro rata distribution of one SMTA common share for every ten shares of Spirit common stock held by each of Spirit's stockholders as of May 18, 2018 , the record date.
The accompanying financial statements include the consolidated accounts of the Company and its wholly-owned subsidiaries for the period subsequent to the Spin-Off on May 31, 2018 . The pre-spin financial statements were prepared on a carve-out basis and reflect the combined net assets and operations of the predecessor legal entities for periods prior to the Spin-Off which formed the Company at the time of the Spin-Off. Accordingly, the results of operations for the years ended December 31, 2018 , 2017 and 2016 reflect the aggregate operations and changes in cash flows and equity on a combined basis for all periods prior to May 31, 2018 and on a consolidated basis for all periods subsequent to May 31, 2018 . The discussion of our results of operations, cash flows and financial condition set forth in this report is not necessarily indicative of the future results of operations, cash flows or financial condition as an independent, publicly traded company.





GLOSSARY
2017 Tax Legislation
Tax Cuts and Jobs Act
2018 Incentive Award Plan
Spirit MTA REIT and Spirit MTA REIT, L.P. 2018 Incentive Award Plan
ACM
Asbestos-containing materials
ADA
Americans with Disabilities Act
Adjusted Debt
Adjusted Debt is a non-GAAP financial measure. See definition in Item 6. Selected Financial Data.
Adjusted EBITDA re
Adjusted EBITDA re  is a non-GAAP financial measure. See definition in Item 6. Selected Financial Data.
AFFO
Adjusted Funds From Operations is a non-GAAP financial measure. See definition in Item 6. Selected Financial Data.
ASC
Accounting Standards Codification
Asset Management Agreement
Asset Management Agreement between Spirit Realty, L.P. and Spirit MTA REIT dated May 31, 2018
ASU
Accounting Standards Update
CMBS
Commercial mortgage-backed securities
Code
Internal Revenue Code of 1986, as amended
Collateral Pool
Pool of collateral assets that are pledged to the indenture trustee for the benefit of the noteholders and secure obligations of issuers under Master Trust 2014
Contractual Rent
Monthly contractual cash rent, excluding percentage rents, from properties owned fee-simple or ground leased, recognized during the final month of the reporting period, adjusted to exclude amounts received from properties sold during that period and adjusted to include a full month of contractual rent for properties acquired during that period. We use Contractual Rent when calculating certain metrics that are useful to evaluate portfolio credit, asset type, industry, and geographic diversity and to manage risk.
CPI
Consumer Price Index
EBITDA
Earnings Before Interest, Taxes, Depreciation and Amortization
EBITDAR
EBITDAR is a non-GAAP financial measure defined as Earnings Before Interest, Taxes, Depreciation, Amortization and Rent
EBITDA re
EBITDA re  is a non-GAAP financial measure and is computed in accordance with standards established by NAREIT. See definition in Item 6. Selected Financial Data.
EDF
Expected Default Frequency
Exchange Act
Securities Exchange Act of 1934, as amended
FASB
Financial Accounting Standards Board
FFO
Funds From Operations. See definition in Item 6. Selected Financial Data.
GAAP
Generally Accepted Accounting Principles in the United States
LIBOR
London Interbank Offered Rate
Liquidity Reserve
Cash held on deposit until there is a cashflow shortfall as defined in the Master Trust 2014 agreements or a liquidation of Master Trust 2014 occurs
Manager
Spirit Realty, L.P., a wholly-owned subsidiary of Spirit
Master Trust 2014
The asset-backed securitization trust established in 2005, and amended and restated in 2014, which issues non-recourse net-lease mortgage notes collateralized by commercial real estate, net-leases and mortgage loans from time to time. Indirect special purpose entity subsidiaries of the Company are the borrowers.
MGCL
Maryland General Corporation Law




NAREIT
National Association of Real Estate Investment Trusts
NYSE
New York Stock Exchange
Occupancy
The number of economically yielding owned properties divided by total owned properties
Other Properties
One of two reportable segments consisting of all properties not included in the Master Trust 2014 Collateral Pool
Properties
Owned properties and mortgage loans receivable secured by properties
Property Management and Servicing Agreement
Second amended and restated agreement governing the management services and special services provided to Master Trust 2014 by Spirit Realty, L.P., dated as of May 20, 2014, as amended, supplemented, amended and restated or otherwise modified
Real Estate Investment Value
The gross acquisition cost, including capitalized transaction costs, plus improvements and less impairments, if any
REIT
Real Estate Investment Trust
Release Account
Proceeds from the sale of assets securing Master Trust 2014 held in a restricted account until a qualifying substitution is made or the funds are applied as prepayment of principal
Separation and Distribution Agreement
Separation and Distribution Agreement between Spirit Realty Capital, Inc. and Spirit MTA REIT dated May 21, 2018
SEC
Securities and Exchange Commission
Shopko
Shopko Stores Inc. and its affiliates and subsidiaries, including Specialty Retail Shops Holding Corp.
Shopko B-1 Term Loan
The secured loan made to Shopko in the initial principal amount of $35.0 million
Shopko CMBS Loan Agreements
The combination of the non-recourse mortgage loan agreement, establishing an aggregate loan amount of $125.0 million, and the mezzanine loan agreement, establishing an aggregate loan amount of $40.0 million
Shopko Lenders
An institutional lender and certain other lenders from time to time party to the Shopko CMBS Loan Agreements
SMTA
Spirit MTA REIT
Spin-Off
Creation of an independent, publicly traded REIT, SMTA, through the a pro rata distribution of one SMTA common share for every ten shares of Spirit common stock held by each of Spirit's stockholders as of May 18, 2018, the record date
Spirit
Spirit Realty Capital, Inc.
SubREIT
Spirit MTA SubREIT, Inc., a wholly-owned subsidiary of SMTA
TRS
Taxable REIT Subsidiary, a corporation, other than a REIT, in which a REIT directly or indirectly holds stock or shares, and that has made a joint election with such REIT to be treated as a taxable REIT subsidiary
U.S.
United States of America
Vacant
Owned properties that are not economically yielding
VFN
Variable funding notes
Unless otherwise indicated or unless the context requires otherwise, all references to the "Company," "Spirit MTA REIT," “SMTA,” "we," "us" or "our" refer to Spirit MTA REIT and its wholly-owned subsidiaries.





INDEX

PART I
 
 
Item 1.
Business
Item 1A.
Risk Factors
Item 1B.
Unresolved Staff Comments
Item 2.
Properties
Item 3.
Legal Proceedings
Item 4.
Mine Safety Disclosure
PART II
 
 
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Item 6.
Selected Financial Data
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
Item 8.
Financial Statements and Supplementary Data
PART III
 
 
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A.
Controls and Procedures
Item 9B.
Other Information
Item 10.
Trustees, Executive Officers and Corporate Governance
Item 11.
Executive Compensation
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13.
Certain Relationships and Related Transactions, and Trustee Independence
Item 14.
Principal Accountant Fees and Services
PART IV
 
 
Item 15.
Exhibits, Financial Statement Schedules
SIGNATURES
 





PART I
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). When used in this Annual Report on Form 10-K, the words “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “seek,” “approximately” or “plan,” or the negative of these words or similar words or phrases that are predictions of or indicate future events or trends and which do not relate solely to historical matters are intended to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions of management.
Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all).
The following risks and uncertainties, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
our success in pursuing and executing on strategic alternatives to maximize shareholder value;
industry and economic conditions;
the financial performance of our retail tenants and the demand for retail space, particularly with respect to challenges being experienced by general merchandise retailers;
the impact of any financial, accounting, legal or regulatory issues, bankruptcy or litigation that may affect us or our major tenants, in particular the bankruptcy petition of Shopko;
the nature and extent of future competition;
increases in our costs of borrowing as a result of changes in interest rates and other factors;
our ability to pay down, refinance, restructure and/or extend our indebtedness as it becomes due;
our ability and willingness to renew our leases upon expiration and to reposition our properties on the same or better terms upon expiration in the event such properties are not renewed by tenants or we exercise our rights to replace existing tenants upon default;
our ability to manage our operations;
our ability and willingness to maintain our qualification as a REIT;
our relationship with our Manager and its ability to retain qualified personnel;
potential conflicts of interest with our Manager or Spirit;
our ability to achieve the intended benefits from our Spin-Off from Spirit; and
other risks inherent in the real estate business, including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments and potential damages from natural disasters.
You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by law.
Available Information
The Company's principal executive offices are located at 2727 North Harwood Street, Suite 300, Dallas, Texas 75201. Our telephone number at that location is 972-476-1409. We maintain a website at www.spiritmastertrust.com. On the Investor Relations page of our website, we post the following filings as soon as reasonably practicable after they are electronically filed with or furnished to the SEC: our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, and the Section 16 filings of our directors and officers, as well as any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act. All such filings on our Investor Relations page of our website are available to be viewed free of charge. Also available on our website, free of charge, are our corporate governance guidelines, the charters of the related party transaction, nominating and corporate

5



governance, audit and compensation committees of our Board of Trustees and our code of business conduct and ethics (which applies to all directors and our principal executive officer).
Information contained on or hyperlinked from our website is not incorporated by reference into and should not be considered part of this Annual Report on Form 10-K or our other filings with the SEC. Our common shares are listed on the NYSE under the symbol “SMTA.”
Item 1.     Business
THE COMPANY
We operate as an externally managed REIT formed in Maryland that invests in and manages a portfolio of single-tenant, operationally essential real estate throughout the U.S. that is generally leased on a long-term, triple-net basis to tenants operating within retail, office, and industrial property types.
We began operations through predecessor legal entities which were wholly-owned subsidiaries of Spirit. On May 31, 2018 , Spirit completed the Spin-Off that resulted in our establishment as an independent, publicly traded company. The Spin-Off was effected by means of a pro rata distribution of SMTA common shares to Spirit shareholders of record as of the close of business on the record date of May 18, 2018. In conjunction with the Spin-Off, we and our Manager, a wholly-owned subsidiary of Spirit, entered into an Asset Management Agreement under which our Manager provides external management of SMTA for a flat rate of $20 million per annum. As of December 31, 2018 , we had no employees.
Our portfolio currently includes (i) Master Trust 2014, an asset-backed securitization trust which issues non-recourse asset-backed securities collateralized by commercial real estate, net-leases and mortgage loans, (ii) a portfolio of properties leased to Shopko encumbered with CMBS debt under the Shopko CMBS Loan Agreements, subject to the Shopko bankruptcy filing and subsequent foreclosure on the CMBS debt as discussed elsewhere in this Annual Report, (iii) a single distribution center property leased to a sporting goods tenant encumbered with CMBS debt, and (iv) a portfolio of 14 unencumbered properties. As of December 31, 2018 , our gross investment in real estate and loans totaled approximately $2.56 billion , representing investments in 876 owned properties (788 excluding properties leased to Shopko) and eight properties securing our mortgage loans. See Item 2. "Properties" for further information on our properties and tenants.
RECENT DEVELOPMENTS
Shopko Bankruptcy Filing
On January 16, 2019, Shopko, our largest tenant, filed a petition for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”). As of December 31, 2018, we received $42.1 million in annualized Contractual Rent from Shopko, which represented 17.9% of our total annualized Contractual Rent. As a consequence of the bankruptcy filing and the subsequent foreclosure by the Shopko Lenders on the majority of our Shopko assets, we do not expect to receive any additional cash flow going forward from any of the assets leased to Shopko, nor bear further meaningful expenses related to those assets. On March 18, 2019 , Shopko announced that it would seek to liquidate its operations.
We also hold a secured loan previously made to Shopko with principal outstanding of $34.4 million as of December 31, 2018 (the "Shopko B-1 Term Loan"). While the outcome of the Shopko bankruptcy filing is uncertain and there can be no assurances that we will recover any amounts due to us under the Shopko B-1 Term Loan, we intend to pursue all of our rights and remedies in connection with the bankruptcy proceedings, with the goal of maximizing the receipt of amounts due to us under the Shopko B-1 Term loan.
Strategy Update
On January 16, 2019, in connection with Shopko filing for relief under Chapter 11 of the Bankruptcy Code, we announced that our Board of Trustees had elected to accelerate our strategic plan by initiating a process to explore strategic alternatives focused on maximizing shareholder value. Strategic alternatives to be considered may include, but are not limited to, a sale of the Company or the Master Trust 2014, a merger, the sale of the single distribution center property and other non-core assets, and the maximizing of recoveries in connection with the Shopko bankruptcy. We have not set a timetable for completion of the execution of any portion of this strategic plan, and there can be no assurance that the exploration of strategic alternatives will result in any transaction or other alternative.

6



Recent Financings
Shopko CMBS
On November 1, 2018, four indirectly wholly-owned, property-owning subsidiaries of the Company entered into a non-recourse mortgage loan agreement with an institutional lender and certain other lenders from time to time party thereto (the "Shopko Lenders"), in an aggregate amount of $165.0 million. The Company received net proceeds from this loan agreement of approximately $141.9 million after the payment of fees, expenses and required reserves. The loan was secured by a pledge of the equity in the four subsidiaries, which collectively hold 85 assets ( 83 owned properties and two seller-financed notes on properties) that are leased to Shopko. On November 27, 2018, SMTA, through the indirectly wholly-owned subsidiary that owns the four property-owning subsidiaries, entered into a non-recourse mezzanine loan agreement with the Shopko Lenders, pursuant to which $40.0 million of the original $165.0 million was carved out, resulting in no additional proceeds to SMTA (such mezzanine loan agreement, together with the original loan agreement, the “Shopko CMBS Loan Agreements”). The mezzanine loan was secured by an equity pledge of the indirect wholly-owned subsidiary that owns the four property-owning subsidiaries.
In connection with the Shopko CMBS Loan Agreements, SMTA entered into a customary non-recourse loan guaranty agreement, in favor of the Shopko Lenders, pursuant to which SMTA guaranteed the payment and performance of the liabilities of the property-owning subsidiaries under the non-recourse loan agreements for damages resulting from certain breaches or actions, including, but not limited to, fraud or intentional misrepresentation by the borrowers, and for the repayment in full of the debt in the event of certain actions, including, without limitation, certain bankruptcy events and prohibited transactions.
On January 16, 2019 , our indirect wholly-owned subsidiaries as borrowers under the Shopko CMBS Loan Agreements defaulted on the loans when those entities ceased to make interest payments as a result of Shopko ceasing to pay its rent obligations following its bankruptcy filing. The full principal amount of $157.4 million outstanding under the Shopko CMBS Loan Agreements immediately became due and payable, and interest is accruing at the default rate of LIBOR plus 12.5% on the original loan portion and LIBOR plus 18.0% on the mezzanine loan portion. On March 1, 2019, the Shopko Lenders foreclosed on the equity of the entity that owns the four property-owning subsidiaries.
Variable Funding Notes
On November 1, 2018 (the “VFN Closing Date”), the Company completed the issuance of net-lease mortgage notes Series 2018-1, Class A (the “Variable Funding Notes” or "VFN"), which allow for the funding of up to $50.0 million of Variable Funding Notes within Master Trust 2014. Master Trust 2014 is comprised of five issuers, each an indirectly wholly-owned, bankruptcy remote subsidiary of the Company. The VFN has been rated “A+” by Standard & Poor’s Rating Services. The VFN was sold in reliance on certain exemptions from registration under the Securities Act. The VFN may only be acquired by qualified institutional buyers in reliance on Rule 144A under the Securities Act or pursuant to another exemption under the Securities Act. Prior to the VFN Closing Date, Master Trust 2014 had existing notes that are secured by the same collateral as the VFN, which had approximately $1.95 billion in aggregate outstanding principal as of the VFN Closing Date.
For further discussion of the Non-Recourse Loan, Mezzanine Loan and Variable Funding Notes, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources.”
Real Estate Portfolio Activities
Concentration
During the year ended December 31, 2018 , no tenant, excluding Shopko, exceeded 7.0% of our Contractual Rent and no one single property contributed more than 7.0% of our Contractual Rent. See Item 2. “Properties" for further information on our ten largest tenants and the composition of our tenant base.
Acquisitions and Dispositions
During the year ended December 31, 2018 , we purchased nine properties, representing an aggregate gross investment of $112.6 million , and invested $2.6 million in revenue producing capital expenditures on existing properties. During the same period, we sold 47 properties for $91.0 million in gross sales proceeds. See Note 3 to our consolidated financial statements included in this Annual Report on Form 10-K for additional discussion of our investments.

7



Declaration of Quarterly and Special Dividend
On December 5, 2019, we announced that our Board of Trustees declared a quarterly cash dividend of $0.33 per common share for the fourth quarter of 2018. In addition, the Board of Trustees declared a special cash dividend of $1.00 per common share. Both dividends were paid on January 15, 2019 to shareholders of record as of December 31, 2018.
On March 5, 2019, the Board of Trustees declared a special cash dividend of $0.33 per common share for the first quarter ended March 31, 2019. The dividend will be paid on April 15, 2019 to holders of record as of March 29, 2019.
LEASING
We typically enter into master leases, leases with contractual rent escalators and leases that require ongoing tenant financial reporting. Most of our leases contain rent escalators, or provisions that periodically increase the base rent payable by the tenant under the lease. Although 34.7% of our rent escalators increase rent at a fixed amount on fixed dates, as of December 31, 2018, approximately 59.6% ( 41.5% excluding Shopko) (excluding leases on multi-tenant properties) of our rent escalators increase rent by a multiple of any increases in the CPI or the lesser of (a) a multiple of any increase in the CPI over a specified period or (b) a fixed percentage.
Many of our tenants are required to provide financial information, which includes balance sheet, income statement and cash flow statement data, on a quarterly and/or annual basis, and, as of December 31, 2018, approximately 76.2% ( 58.3% excluding Shopko) of our lease investment portfolio requires the tenant to provide property-level performance information, which includes income statement data on a quarterly and/or annual basis. To assist in our determination of a tenant’s credit quality, we license a product from Moody’s Analytics that provides an EDF and a “shadow rating,” and we evaluate a lease’s property-level rent coverage ratio. An EDF is only an estimate of default probability based, in part, on assumptions incorporated into the product. A shadow rating does not constitute a published credit rating and lacks the extensive company participation that is typically involved when a rating agency publishes a rating; accordingly, a shadow rating may not be as indicative of creditworthiness as a rating published by Moody’s, S&P, or another nationally recognized statistical rating organization. Our calculations of EDFs, shadow ratings and rent coverage ratios are based on financial information provided to us by our tenants and prospective tenants without independent verification on our part, and we must assume the appropriateness of estimates and judgments that were made by the party preparing the financial information. See Item 2. “Properties."
OUR MANAGER
We and our Manager are parties to the Asset Management Agreement, pursuant to which our Manager provides a management team that is responsible for implementing our business strategy and performing certain services for us, subject to oversight by our Board of Trustees. We do not have any employees. Our officers and the other individuals who execute our business strategy are employees of our Manager or its affiliates. Our Manager’s duties, subject to the supervision of our Board of Trustees, include: (1) performing all of our day-to-day functions, (2) sourcing, analyzing and executing on investments and dispositions, (3) determining investment criteria, (4) performing liability management duties, including financing and hedging, and (5) performing financial and accounting management. For its services, our Manager is entitled to an annual management fee and incentive compensation, as well as a termination fee and a promoted interest under certain circumstances. This description of our Asset Management Agreement is qualified in its entirety by the text of the Asset Management Agreement, which has been included as an exhibit to this Annual Report.
COMPETITION
As a landlord, we compete in the multi-billion dollar commercial real estate market with numerous developers and owners of properties, many of which own properties similar to ours in the same markets in which our properties are located. In operating and managing our portfolio, we compete for tenants based on a number of factors, including location, rental rates and flexibility. Some of our competitors have greater economies of scale, have lower cost of capital, have access to more resources and have greater name recognition than we do. If our competitors offer space at rental rates below current market rates or below the rental rates we currently charge our tenants, we may lose our tenants or prospective tenants and we may be pressured to reduce our rental rates or to offer substantial rent abatements, tenant improvement allowances, early termination rights or below-market renewal options in order to retain tenants when our leases expire.

8



REGULATION
General
Our properties are subject to various covenants, laws, ordinances and regulations, including regulations relating to common areas and fire and safety requirements. We believe that each of our properties has the necessary permits and approvals.
Americans With Disabilities Act
Pursuant to the ADA, our properties are required to meet federal requirements related to access and use by persons with disabilities. Compliance with the ADA, as well as a number of additional federal, state and local laws and regulations, may require modifications to properties we currently own and any properties we purchase, or may restrict renovations of those properties. Noncompliance with these laws or regulations could result in the imposition of fines or an award of damages to private litigants, as well as the incurrence of the costs of making modifications to attain compliance, and future legislation could impose additional financial obligations or restrictions on our properties. Although our tenants are generally responsible for all maintenance and repair costs pursuant to triple-net leases, including compliance with the ADA and other similar laws or regulations, we could be held liable as the owner of the property for a failure of one of our tenants to comply with such laws or regulations.
Environmental Matters
Federal, state and local environmental laws and regulations regulate, and impose liability for, releases of hazardous or toxic substances into the environment. Under various of these laws and regulations, a current or previous owner, operator or tenant of real estate may be required to investigate and clean up hazardous or toxic substances, hazardous wastes or petroleum product releases or threats of releases at the property, and may be held liable to a government entity or to third parties for property damage and for investigation, clean-up and monitoring costs incurred by those parties in connection with actual or threatened contamination. These laws typically impose clean-up responsibility and liability without regard to fault, or whether or not the owner, operator or tenant knew of or caused the presence of the contamination. The liability under these laws may be joint and several for the full amount of the investigation, clean-up and monitoring costs incurred or to be incurred or actions to be undertaken, although a party held jointly and severally liable may seek contributions from other identified, solvent, responsible parties for their fair share toward these costs. These costs may be substantial, and can exceed the value of the property. The presence of contamination, or the failure to properly remediate contamination, on a property may adversely affect the ability of the owner, operator or tenant to sell or rent that property or to borrow using the property as collateral and may adversely impact our investment in that property.
Some of our properties contain, have contained, or are adjacent to or near other properties that have contained or currently contain storage tanks for the storage of petroleum products or other hazardous or toxic substances. Similarly, some of our properties are or were used for commercial or industrial purposes that involve or involved the use of petroleum products or other hazardous or toxic substances, or are adjacent to or near properties that have been or are used for similar commercial or industrial purposes. These operations create a potential for the release of petroleum products or other hazardous or toxic substances, and we could potentially be required to pay to clean up any contamination. In addition, strict environmental laws regulate a variety of activities that can occur on a property, including the storage of petroleum products or other hazardous or toxic substances, air emissions and water discharges. Such laws may impose fines or penalties for violations. As a result of the foregoing, we could be materially and adversely affected.
Environmental laws also govern the presence, maintenance and removal of ACM. Federal regulations require building owners and those exercising control over a building’s management to identify and warn, through signs and labels, of potential hazards posed by workplace exposure to installed ACM in their building. The regulations also have employee training, record keeping and due diligence requirements pertaining to ACM. Significant fines can be assessed for violation of these regulations. As a result of these regulations, building owners and those exercising control over a building’s management may be subject to an increased risk of personal injury lawsuits by workers and others exposed to ACM. The regulations may affect the value of a building containing ACM in which we have invested. Federal, state and local laws and regulations also govern the removal, encapsulation, disturbance, handling and/or disposal of ACM when those materials are in poor condition or in the event of construction, remodeling, renovation or demolition of a building. These laws may impose liability for improper handling or a release into the environment of ACM and may provide for fines to owners or operators of real properties. In addition, owners or operators of real properties can be exposed to third-party liability for personal injury or improper work exposure associated with ACM.

9



When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Indoor air quality issues can also stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants above certain levels can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants from the affected property or increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants, employees of our tenants or others if property damage or personal injury occurs. We are not presently aware of any material adverse indoor air quality issues at our properties that have not been previously addressed or remediated by us.
Before completing any property acquisition, we obtain environmental assessments in order to identify potential environmental concerns at the property. These assessments are carried out in accordance with the Standard Practice for Environmental Site Assessments (ASTM Practice E 1527-13) as set by ASTM International, formerly known as the American Society for Testing and Materials, and generally include a physical site inspection, a review of relevant federal, state and local environmental and health agency database records, one or more interviews with appropriate site-related personnel, review of the property’s chain of title and review of historical aerial photographs and other information on past uses of the property. These assessments are limited in scope; however, if recommended in the initial assessments, we may undertake additional assessments such as soil and/or groundwater sampling or other limited subsurface investigations and ACM or mold surveys to test for substances of concern. A prior owner or operator of a property or historic operations at our properties may have created a material environmental condition that is not known to us or the independent consultants preparing the site assessments. Material environmental conditions may have arisen after the review was completed or may arise in the future, and future laws, ordinances or regulations may impose material additional environmental liability. If environmental concerns are not satisfactorily resolved in any initial or additional assessments, we may obtain environment insurance policies to insure against potential environmental risk or loss depending on the type of property, the availability and cost of the insurance and various other factors we deem relevant (e.g., an environmental occurrence affects one of our properties where our lessee may not have the financial capability to honor its indemnification obligations to us).
Generally, our leases provide that the lessee will indemnify us for any loss or expense we incur as a result of the presence, use or release of hazardous materials on our property. However, our ultimate liability for environmental conditions may exceed the policy limits on any environmental insurance policies we obtain, if any. If we are unable to enforce the indemnification obligations of our lessees or if the amount of environmental insurance we carry is inadequate, our results of operations would be adversely affected.
INSURANCE
Our tenants are generally required to maintain liability and property insurance coverage for the properties they lease from us pursuant to triple-net leases. Under such leases, our tenants are generally required to name us (and any of our lenders that have a mortgage on the property leased by the tenant) as additional insureds on their liability policies and additional insured and/or loss payee (or mortgagee, in the case of our lenders) on their property policies. Tenants are required to maintain casualty coverage and most carry limits at 100% of replacement cost. Depending on the location of the property, losses of a catastrophic nature, such as those caused by earthquakes and floods, may be covered by insurance policies that are held by our tenant with limitations such as large deductibles or co-payments that a tenant may not be able to meet. In addition, losses of a catastrophic nature, such as those caused by wind/hail, hurricanes, terrorism or acts of war, may be uninsurable or not economically insurable. In the event there is damage to our properties that is not covered by insurance and such properties are subject to recourse indebtedness, we will continue to be liable for the indebtedness, even if these properties are irreparably damaged. See Item 1A. “Risk Factors - Risks Related to Our Business and Properties - Insurance on our properties may not adequately cover all losses, which could materially and adversely affect us .”
In addition to being generally named as additional insureds on our tenants’ liability policies, we separately maintain commercial general liability coverage with limits of $1.0 million for each occurrence and $2.0 million general aggregate. We also maintain primary property coverage on (i) all unleased properties, (ii) all properties for which such coverage is not required to be carried by a tenant and (iii) all properties for which we obtain such coverage but the costs of which are reimbursed by tenants. In addition, we maintain excess property coverage on all remaining properties and other property coverage as may be required by our lenders.

10



Item 1A.     Risk Factors
You should consider carefully the risks and uncertainties described below, together with all of the other information in this Annual Report on Form 10-K, which could materially affect our business, financial condition, results of operations and prospects. The risks described below are not the only risks facing us. Risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition, results of operations and prospects.
RISKS RELATED TO OUR BUSINESS AND PROPERTIES
We are exploring and evaluating strategic alternatives and there can be no assurance that we will be successful in identifying or completing any strategic alternative or that any such strategic alternative will yield additional value for our shareholders.
On January 16, 2019, our Board of Trustees announced the intention to explore strategic alternatives focused on maximizing shareholder value. Strategic alternatives being considered by the Board of Trustees may include, but are not limited to, a sale of SMTA or the Master Trust 2014, a merger or other potential alternatives transactions. There can be no assurance that the exploration of strategic alternatives will result in the identification or consummation of any transaction or transactions or that any resulting plans or transactions will yield additional value for shareholders. In addition, we may incur substantial expenses associated with identifying and evaluating potential strategic alternatives. The process of exploring strategic alternatives may be time consuming and disruptive. Any potential transaction would be dependent upon a number of factors that may be beyond our control, including, among other factors, market conditions, industry trends, regulatory limitations and the interest of third parties in our business.
The bankruptcy or insolvency of Shopko is likely to result in the termination of Shopko leases and material losses to us.
On January 16, 2019, Shopko filed a petition for relief under chapter 11 of the Bankruptcy Code, and subsequently announced on March 18, 2019 that it intends to liquidate its operations. Rental revenues generated from Shopko represented 17.9% of our Contractual Rent at December 31, 2018. As a consequence of the Shopko bankruptcy filing, we do not expect to receive any additional cash flow going forward from any of the assets leased to Shopko. The loss of Shopko as a tenant will reduce our contractual rent in future periods, which is likely to have a material adverse effect on our business, financial condition and results of operations.
We also made the Shopko B-1 Term Loan to Shopko, with principal outstanding of $34.4 million as of December 31, 2018. This secured loan has been accelerated due to the Shopko bankruptcy filing. The outcome of the Shopko bankruptcy is uncertain and there can be no assurances that there will be any recovery with respect to the Shopko B-1 Term Loan.
The bankruptcy or insolvency of any of our other tenants could result in the termination of such tenant’s lease and incremental material losses to us, in addition to those from the Shopko leases.
The occurrence of a bankruptcy or insolvency of any of our other tenants could diminish the income we receive from that tenant’s lease or leases. In particular, the retail industry is facing reductions in sales revenues and increased bankruptcies throughout the United States, and revenues generated from retail tenants other than Shopko represented 29.4% of our Contractual Rent at December 31, 2018. If a tenant becomes bankrupt or insolvent, federal law may prohibit us from evicting such tenant based solely upon such bankruptcy or insolvency. In addition, a bankrupt or insolvent tenant may be authorized to reject and terminate its lease or leases with us. Any claims against such bankrupt tenant for unpaid future rent would be subject to statutory limitations that would likely result in our receipt of rental revenues that are substantially less than the contractually specified rent we are owed under the lease or leases. In addition, any claim we have for unpaid past rent, if any, may not be paid in full. We may also be unable to re-lease a terminated or rejected space or to re-lease it on comparable or more favorable terms. Moreover, tenants who are considering filing for bankruptcy protection may request that we agree to amendments of their master leases to remove certain of the properties they lease from us under such master leases. We cannot guarantee that we will be able to sell or re-lease such properties or that lease termination fees, if any, received in exchange for such releases will be sufficient to make up for the rental revenues lost as a result of such lease amendments. As a result, future tenant bankruptcies may materially and adversely affect us.

11



Risks related to commercial real estate ownership could reduce the value of our properties.
Our core business is the ownership of real estate that is leased to retail, service and distribution companies on a triple-net basis. Accordingly, our performance is subject to risks inherent to the ownership of commercial real estate, including:
inability to collect rent from tenants due to financial hardship, including bankruptcy;
changes in local real estate markets resulting in the lack of availability or demand for single-tenant retail space;
changes in consumer trends and preferences that reduce the demand for products/services of our tenants;
inability to lease or sell properties upon expiration or termination of existing leases;
environmental risks related to the presence of hazardous or toxic substances or materials on our properties;
subjectivity of real estate valuations and changes in such valuations over time;
illiquid nature of real estate compared to most other financial assets;
changes in laws and regulations, including those governing real estate usage and zoning;
changes in interest rates and the availability of financing; and
changes in the general economic and business climate.
The occurrence of any of the risks described above may cause the value of our real estate to decline, which could materially and adversely affect our business, financial condition and results of operations.
Credit and capital market conditions may adversely affect our access to and/or the cost of capital.
Periods of volatility in the credit and capital markets negatively affect the amounts, sources and cost of capital available to us. We primarily use external financing to refinance indebtedness as it matures. If sufficient sources of external financing are not available to us on cost effective terms, we could be forced to limit our business activities and repayment of debt, such as selling assets. To the extent that we access capital at a higher cost (reflected in higher interest rates for debt financing or lower share price for equity financing), our earnings per share and cash flow could be adversely affected.
Our tenants may fail to successfully operate their businesses, which could adversely affect us.
The success of our investments is dependent on the financial stability of our tenants’ financial condition and leasing practices. Adverse economic conditions such as high unemployment levels, interest rates, tax rates and fuel and energy costs may have an impact on the results of operations and financial condition of our tenants and result in a decline in rent or an increased incidence of default under existing leases. Such adverse economic conditions may also reduce overall demand for rental space, which could adversely affect our ability to maintain our current tenants and attract new tenants.
At any given time, our tenants may experience a downturn in their business that may weaken the operating results and financial condition of individual properties or of their business as whole. As a result, a tenant may delay lease commencement, decline to extend a lease upon its expiration, fail to make rental payments when due, become insolvent or declare bankruptcy, as in the case of Shopko's recent bankruptcy filing. We depend on our tenants to operate the properties we own in a manner which generates revenues sufficient to allow them to meet their obligations to us, including their obligations to pay rent, maintain certain insurance coverage and pay real estate taxes and maintain the properties in a manner so as not to jeopardize their operating licenses or regulatory status. The ability of our tenants to fulfill their obligations under our leases may depend, in part, upon the overall profitability of their operations. Cash flow generated by certain tenant businesses may not be sufficient for a tenant to meet its obligations to us. Although our occupied properties are generally operationally essential to our tenants, meaning the property is essential to the tenant’s generation of sales and profits, this does not guarantee that a tenant’s operations at a particular property will be successful or that the tenant will be able to meet all of its obligations to us. Our tenants’ failure to successfully operate their businesses could materially and adversely affect us.
Single-tenant leases involve particular and significant risks related to tenant default.
Many properties in our portfolio are single-tenant triple-net leased properties throughout the U.S. The financial failure of, or default in payment by, a single tenant under its lease is likely to cause a significant reduction in, or elimination of, our rental revenue from that property and a reduction in the value of the property. We may also experience difficulty or a significant delay in re-leasing or selling such property. This risk is magnified in situations where we lease multiple properties to a single tenant under a master lease. The failure or default of a tenant under a master lease could reduce or eliminate rental revenue from multiple properties and reduce the value of such properties. Although the master

12



lease structure may be beneficial to us because it restricts the ability of tenants to individually remove underperforming properties from the portfolio of properties leased from us, there is no guarantee that a tenant will not default in its obligations to us or decline to renew its master lease upon expiration. The default of a tenant that leases multiple properties from us, as in the case of Shopko's recent bankruptcy filing, could materially and adversely affect us.
A substantial portion of our properties are leased to unrated tenants and the tools we use to measure the credit quality of such tenants may not be accurate.
A substantial portion of our properties are leased to unrated tenants whom we determine, through our internal underwriting and credit analysis, to be creditworthy. Many of our tenants are required to provide financial information, which includes balance sheet, income statement and cash flow statement data, on a quarterly and/or annual basis, and, as of December 31, 2018 , approximately 76.2% ( 58.3% excluding Shopko) of our Contractual Rent was generated pursuant to leases that require the tenant to provide property-level performance information, which includes income statement data on a quarterly and/or annual basis. To assist in our determination of a tenant’s credit quality, we license a product from Moody’s Analytics that provides an EDF and a “shadow rating,” and we evaluate a lease’s property-level rent coverage ratio. An EDF is only an estimate of default probability based, in part, on assumptions incorporated into the product. A shadow rating does not constitute a published credit rating and lacks the extensive company participation that is typically involved when a rating agency publishes a rating; accordingly, a shadow rating may not be as indicative of creditworthiness as a rating published by Moody’s, S&P, or another nationally recognized statistical rating organization. Our calculations of EDFs, shadow ratings and rent coverage ratios are based on financial information provided to us by our tenants and prospective tenants without independent verification on our part, and we must assume the appropriateness of estimates and judgments that were made by the party preparing the financial information. If our measurement of credit quality proves to be inaccurate, we may be subject to defaults, and investors may view our cash flows as less stable.
Decrease in demand for retail and restaurant space may materially and adversely affect us.
As of December 31, 2018 , leases representing approximately 47.3% ( 29.4% excluding Shopko) and 19.6% of our Contractual Rent were with tenants in the retail and restaurant industries, respectively, and we may enter into leases with additional retail and restaurant tenants in the future. Accordingly, a decrease in the demand for retail and/or restaurant spaces adversely impacts us. The market for retail and restaurant space has previously been, and could continue to be, adversely affected by the following factors: weakness in the national, regional and local economies; the adverse financial condition of some large retail and restaurant companies; the ongoing consolidation in the retail and restaurant industries; the excess amount of retail and restaurant space in a number of markets; and, in the case of the retail industry, increasing consumer purchases over the Internet. To the extent that these conditions continue, they are likely to negatively affect market rents for retail and restaurant space, which could materially and adversely affect our business, financial condition and results of operations.
High geographic concentration of our properties could magnify the effects of adverse economic or regulatory developments in such geographic areas on our operations and financial condition.
As of December 31, 2018 , 11.7% of our portfolio (as a percentage of Contractual Rent) was located in Texas, representing the highest concentration of our assets. Geographic concentration exposes us to greater economic or regulatory risks than if we owned a more geographically diverse portfolio. We are susceptible to adverse developments in the economic or regulatory environments of the geographic areas in which we concentrate (or in which we may develop a substantial concentration of assets in the future), such as business layoffs or downsizing, industry slowdowns, relocations of businesses, increases in real estate and other taxes or costs of complying with governmental regulations.
We may be unable to renew leases, lease vacant space or re-lease space as leases expire on favorable terms or at all.
Our results of operations depend on our ability to strategically lease space in our properties (by renewing or re-leasing expiring leases and leasing vacant space), optimize our tenant mix or lease properties on more economically favorable terms. As of December 31, 2018 , leases representing approximately 4.7% of our Contractual Revenue will expire during 2020 . As of December 31, 2018 , 25 of our properties, representing approximately 2.9% of our total number of owned properties, were Vacant. Current tenants may decline, or may not have the financial resources available, to renew current leases and we cannot guarantee that leases that are renewed will have terms that are as economically favorable to us as the expiring lease terms. If tenants do not renew the leases as they expire, we will have to find new tenants to lease our properties and there is no guarantee that we will be able to find new tenants or that our properties will be re-leased at rental rates equal to or above the current average rental rates or that substantial rent abatements, tenant improvement allowances, early termination rights, below-market renewal options or other lease incentive

13



payments will not be offered to attract new tenants. We may experience significant costs in connection with renewing, leasing or re-leasing a significant number of our properties, which could materially and adversely affect our results of operations.
Our ability to realize future rent increases will vary depending on changes in the CPI.
Most of our leases contain rent escalators, or provisions that periodically increase the base rent payable by the tenant under the lease. Although 34.7% of our rent escalators increase rent at a fixed amount on fixed dates, as of December 31, 2018, approximately 59.6% ( 41.5% excluding Shopko) (excluding leases on multi-tenant properties) of our rent escalators increase rent by a multiple of any increases in the CPI or the lesser of (a) a multiple of any increase in the CPI over a specified period or (b) a fixed percentage. If the product of any increase in the CPI multiplied by the applicable factor is less than the fixed percentage, the increased rent we are entitled to receive will be less than what we otherwise would have been entitled to receive if the rent escalator was based solely on a fixed percentage. Therefore, during periods of low inflation or deflation, small increases or decreases in the CPI will subject us to the risk of receiving lower rental revenue than we otherwise would have been entitled to receive if our rent escalators were based solely on fixed percentages or amounts. Conversely, if the product of any increase in the CPI multiplied by the applicable factor is more than the fixed percentage, the increased rent we are entitled to receive will be less than what we otherwise would have been entitled to receive if the rent escalator was based solely on an increase in CPI. Therefore, periods of high inflation will subject us to the risk of receiving lower rental revenue than we otherwise would have been entitled to receive if our rent escalators were based solely on CPI increases.
Property vacancies could result in significant capital expenditures and illiquidity.
The loss of a tenant, either through lease expiration or tenant bankruptcy or insolvency, may require us to spend significant amounts of capital to renovate the property before it is suitable for a new tenant. Many of the leases we enter into or acquire are for properties that are specially suited to the particular business of our tenants. Because these properties have been designed or physically modified for a particular tenant, if the current lease is terminated or not renewed, we may be required to renovate the property at substantial costs, decrease the rent we charge or provide other concessions in order to lease the property to another tenant. In the event we are required to sell these or other properties, we may have difficulty selling it then due to the special purpose for which the property may have been designed or modified. This potential illiquidity may limit our ability to quickly modify our portfolio in response to changes in economic or other conditions, including tenant demand. These limitations could have a material adverse effect on our business, financial condition and results of operations.
Operational risks may disrupt our businesses or result in losses.
We are completely dependent on our Manager’s financial, accounting, communications and other data processing systems. Such systems may fail to operate properly or become disabled as a result of tampering or a breach of the network security systems or otherwise. In addition, such systems are from time to time subject to cyberattacks. Breaches of our Manager’s network security systems could involve attacks that are intended to obtain unauthorized access to our proprietary information or personal identifying information of our shareholders, destroy data or disable, degrade or sabotage our systems, often through the introduction of computer viruses, cyberattacks and other means, and could originate from a wide variety of sources, including unknown third parties. There can be no assurance that measures to provide adequate protection to the integrity of our systems will be successful. If such systems are compromised, do not operate properly or are disabled, we could suffer financial loss, a disruption of our businesses, liability to investors, regulatory intervention or reputational damage. Finally, our Manager relies on third-party service providers for certain aspects of our business, including for certain information systems, technology and administration. Any interruption or deterioration in the performance of these third parties or failures of their information systems and technology could impair the quality of our operations and could affect our reputation and hence adversely affect our business.
Illiquidity of real estate investments could significantly impede our ability to pursue our ongoing business strategy to sell certain of our assets or respond to adverse changes in the performance of our properties and harm our financial condition.
The real estate investments we have made are relatively difficult to sell quickly. As a result, our ability to promptly sell one or more properties in our portfolio in response to changing economic, financial or investment conditions is limited. Return of capital and realization of gains, if any, from an investment generally will occur upon disposition or refinancing of the underlying property. We may be unable to realize our investment objective by sale, other disposition or refinancing at attractive prices within any given period of time or may otherwise be unable to complete any exit strategy. In particular, these risks could arise from weakness in or even the lack of an established market for a property, changes in the

14



financial condition or prospects of prospective purchasers, changes in national or international economic conditions and changes in laws, regulations or fiscal policies of the jurisdiction in which a property is located.
In addition, the Code imposes restrictions on a REIT’s ability to dispose of properties that are not applicable to other types of real estate companies. In particular, the tax laws applicable to REITs effectively require that we hold our properties for investment, rather than primarily for sale in the ordinary course of business, which may cause us to forego or defer sales of properties that otherwise would be in our best interest. Therefore, we may not be able to vary our portfolio in response to economic or other conditions promptly or on favorable terms, which may materially and adversely affect our business and results of operations.
We face significant competition for tenants, which may decrease or prevent increases of the occupancy and rental rates of our properties.
We compete with numerous developers, owners and operators of properties, many of which own properties similar to ours in the same markets in which our properties are located. In operating and managing our portfolio, we compete for tenants based on a number of factors, including location, rental rates and flexibility. Some of our competitors have greater economies of scale, have lower cost of capital, have access to more resources and have greater name recognition than we do. If our competitors offer space at rental rates below current market rates or below the rental rates we currently charge our tenants, we may lose existing or potential tenants and we may be pressured to reduce our rental rates or to offer more substantial rent abatements, tenant improvements, early termination rights, below-market renewal options or other lease incentive payments in order to retain tenants when our leases expire. Competition for tenants could decrease or prevent increases of the occupancy and rental rates of our properties, which could materially and adversely affect us.
The loss of a borrower or the failure of a borrower to make loan payments on a timely basis will reduce our revenues, which could lead to losses on our investments and reduced returns to our shareholders.
We have originated or acquired long-term, commercial mortgage and other loans. The success of our loan investments is dependent on the financial stability of our borrowers. The success of our borrowers is dependent on each of their individual businesses and their industries, which could be affected by economic conditions in general, changes in consumer trends and preferences and other factors over which neither they nor we have control. For example, in connection with Shopko’s bankruptcy filing, Shopko has filed pleadings asserting that any recovery under the Shopko B-1 Term Loan will be limited and may be impaired in full. We have therefore established a loss reserve in the amount of approximately $33.8 million, representing the remaining amount of the Shopko B-1 Term Loan as of the date hereof. A default on loans owed to us, including the loan made to Shopko, could prevent us from earning interest or receiving a return of the principal of our loan and, as a result, would materially and adversely affect us. In the event of a default, we may also experience delays in enforcing our rights as lender and may incur substantial costs in collecting the amounts owed to us and in liquidating any collateral.
Foreclosure and other similar proceedings used to enforce payment of real estate loans are generally subject to principles of equity, which are designed to relieve the indebted party from the legal effect of that party’s default. Foreclosure and other similar laws may limit our right to obtain a deficiency judgment against the defaulting party after a foreclosure or sale. The application of any of these principles may lead to a loss or delay in the payment on loans we hold, which in turn could reduce the amounts we have available to make distributions. Further, in the event we have to foreclose on a property, the amount we receive from the foreclosure sale of the property may be inadequate to fully pay the amounts owed to us by the borrower and our costs incurred to foreclose, repossess and sell the property which could materially and adversely affect us.
Our investments in mortgage loans may be affected by unfavorable real estate market conditions, including interest rate fluctuations, which could decrease the value of those loans.
Our investments in mortgage loans are subject to risk of default by the borrowers and to interest rate risks. To the extent we incur delays in liquidating defaulted mortgage loans, we may not be able to obtain all amounts due to us under such loans. Further, we will not know whether the values of the properties securing the mortgage loans will remain at the levels existing on the dates of origination of those mortgage loans or the dates of our investment in the loans. If the values of the underlying properties decline, the value of the collateral securing our mortgage loans will also decline and if we were to foreclose on any of the properties securing the mortgage loans, we may not be able to sell or lease them for an amount equal to the unpaid amounts due to us under the mortgage loans. As such, defaults on mortgage loans in which we invest may materially and adversely affect our investment strategy.

15



Inflation may materially and adversely affect us and our tenants.
Increased inflation could have a negative impact on variable-rate debt we currently have or that we may incur in the future. Our leases typically contain provisions designed to mitigate the adverse impact of inflation on our results of operations. Because tenants are typically required to pay all property operating expenses, increases in property-level expenses at our leased properties generally do not affect us. However, increased operating expenses at vacant properties and the limited number of properties that are not subject to full triple-net leases could cause us to incur additional operating expenses, which could increase our exposure to inflation. Additionally, the increases in rent provided by many of our leases may not keep up with the rate of inflation. Increased costs may also have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue, which may adversely affect the tenants’ ability to pay rent owed to us.
If we fail to maintain effective internal controls over financial reporting, we may not be able to accurately and timely report our financial results.
Section 404(a) of Sarbanes-Oxley Act of 2002 ("SOX") requires that, beginning with our annual report for the fiscal year ending December 31, 2020, our management is required to assess and report annually on the effectiveness of our internal controls over financial reporting and identify any material weaknesses in internal controls over financial reporting. However, for so long as we are an “emerging growth company”, our independent registered public accounting firm will not be required to issue an annual report that addresses the effectiveness of our internal controls over financial reporting.
Effective internal controls over financial reporting are necessary for us to provide reliable financial reports, effectively prevent fraud and operate successfully as a public company. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be harmed. We are required to perform system and process evaluation and testing of our internal control over financial reporting to allow management to report on, and our independent registered public accounting firm to attest to, the effectiveness of our internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of SOX.
Any failure to maintain effective internal controls or timely effect any necessary improvement of our internal control over financial reporting controls could harm operating results or cause us to fail to meet our reporting obligations, which could affect the listing of our common shares on the NYSE. Ineffective internal control over financial reporting could also cause investors to lose confidence in our reported financial information, which would likely have a negative effect on the trading price of our common shares.
The requirements of being a public company may strain our resources.
We are subject to the reporting requirements of the Exchange Act, SOX, the listing requirements of the NYSE, and other applicable securities rules and regulations. Compliance with these rules and regulations requires substantial legal and financial compliance costs, makes some activities more difficult, time-consuming, or costly, and places increased demand on our systems and resources. The Exchange Act requires, among other things, that we file annual and current reports with respect to our business and operating results. SOX requires, among other things, that we maintain effective disclosure controls and procedures and internal control over financial reporting. In order to maintain disclosure controls and procedures and internal control over financial reporting that meet this standard, significant resources and oversight are required.
In addition, changing laws, regulations, and standards relating to corporate governance and public disclosure are creating uncertainty for public companies, increasing legal and financial compliance costs and making some activities more time consuming. These laws, regulations, and standards are subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We intend to continue to invest resources to complying with evolving laws, regulations, and standards, and this investment may result in increased general and administrative expenses. If our efforts to comply with new laws, regulations, and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, regulatory authorities may initiate legal proceedings against us and our business may be harmed.

16



We depend on external sources of capital that are outside of our control and may not be available to us on commercially reasonable terms or at all.
In order to maintain our qualification as a REIT, we are required under the Code to distribute annually at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain. In addition, we will be subject to income tax at regular corporate rates to the extent that we distribute less than 100% of our REIT taxable income, determined without regard to the dividends paid deduction and including any net capital gain. Because of these distribution requirements, we may not be able to fund future capital needs from operating cash flow. Consequently, we may rely on third-party sources to fund our capital needs. We may not be able to obtain the financing on favorable terms or at all. Any additional debt we incur will increase our leverage and likelihood of default. Our access to third-party sources of capital depends, in part, on:
general market conditions;
our current debt levels;
our current and expected future earnings;
our cash flow and cash distributions; and
the market price of our common shares.
If we cannot obtain capital from third-party sources, we may not be able to meet the capital and operating needs of our existing properties, satisfy our debt service obligations or make the cash distributions to our shareholders necessary to maintain our qualification as a REIT.
Historically, we have raised a significant amount of capital through debt issuances of our Master Trust 2014. We have generally used the proceeds from this program to repay other debt and fund real estate acquisitions. As of December 31, 2018 , we had issued notes under our Master Trust 2014 in seven different series over five separate issuances with $1.94 billion aggregate principal amount outstanding. Additionally, under our Master Trust 2014, we had availability of $41.1 million borrowing capacity under our variable funding note as of December 31, 2018 ( $45.8 million as of March 19, 2019). The Master Trust 2014 notes have a weighted average maturity of 4.4 years as of December 31, 2018 . Our obligations under this program are generally secured by liens on certain of our properties. Subject to certain conditions, we may substitute real estate collateral within our securitization trust from time to time. Moreover, we view our ability to substitute collateral under our Master Trust 2014 favorably, and no assurance can be given that financing facilities offering similar flexibility will be available to us in the future.
Dispositions of real estate assets could change the holding period assumption in our valuation analyses, which could result in material impairment losses and adversely affect our financial results.
We evaluate real estate assets for impairment based on the projected cash flow of the asset over our anticipated holding period. If we change our intended holding period due to our intention to sell or otherwise dispose of an asset, we must reevaluate whether that asset is impaired under GAAP. Depending on the carrying value of the property at the time we change our intention and the amount that we estimate we would receive on disposal, we may record an impairment loss that would adversely affect our financial results. Such losses could be material to our assets in the period that it is recognized. In December 2018, we recorded $167.2 million of impairment charges related to tangible and intangible assets due to the Shopko bankruptcy filing.
We may become subject to litigation, which could materially and adversely affect us.
In the ordinary course of business, we may become subject to litigation, including claims relating to our operations, security offerings and otherwise. Some of these claims may result in significant defense costs and potentially significant judgments against us, some of which are not, or cannot be, insured against. We generally intend to vigorously defend ourselves. However, we cannot be certain of the ultimate outcomes of any claims that may arise in the future. Resolution of these types of matters against us may result in our having to pay significant fines, judgments, or settlements, which, if uninsured, or if the fines, judgments, and settlements exceed insured levels, could adversely impact our earnings and cash flows, thereby materially and adversely affecting us. Certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could materially and adversely impact us, expose us to increased risks that would be uninsured, and materially and adversely impact our ability to attract directors and officers.
Costs of compliance with, or liabilities related to, environmental laws may materially and adversely affect us.
The properties we own or have owned in the past may subject us to known and unknown environmental liabilities. Under various federal, state and local laws and regulations relating to the environment, as a current or former owner

17



or operator of real property, we may be liable for costs and damages resulting from the presence or discharge of hazardous or toxic substances, waste or petroleum products at, on, in, under or migrating from such property, including costs to investigate and clean up such contamination and liability for harm to natural resources. We may face liability regardless of:
our knowledge of the contamination;
the timing of the contamination;
the cause of the contamination; or
the existence of other parties responsible for the contamination of the property.
There may be environmental liabilities associated with our properties of which we are unaware. We obtain Phase I environmental site assessments on all properties we finance or acquire. The Phase I environmental site assessments are limited in scope and therefore may not reveal all environmental conditions affecting a property. Therefore, there could be undiscovered environmental liabilities on the properties we own. Some of our properties use, or may have used in the past, underground tanks for the storage of petroleum-based products or other hazardous or toxic substances that could create a potential for release of hazardous substances or penalties if tanks do not comply with legal standards. If environmental contamination exists on our properties, we could be subject to strict, joint and/or several liability for the contamination by virtue of our ownership interest. Some of our properties may contain ACM. Strict environmental laws govern the presence, maintenance and removal of ACM and such laws may impose fines and penalties for failure to comply with these requirements or expose us to third-party liability (e.g., liability for personal injury associated with exposure to asbestos). Strict environmental laws also apply to other activities that can occur on a property, such as air emissions and water discharges, and such laws may impose fines and penalties for violations.
The presence of hazardous substances on a property may adversely affect our ability to sell, lease or improve the property or to borrow using the property as collateral. In addition, environmental laws may create liens on contaminated properties in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which they may be used or businesses may be operated, and these restrictions may require substantial expenditures.
In addition, although our leases generally require our tenants to operate in compliance with all applicable laws and to indemnify us against any environmental liabilities arising from a tenant’s activities on the property, we could be subject to strict liability by virtue of our ownership interest. We cannot be sure that our tenants will, or will be able to, satisfy their indemnification obligations, if any, under our leases. Furthermore, the discovery of environmental liabilities on any of our properties could lead to significant remediation costs or to other liabilities or obligations attributable to the tenant of that property, which may affect such tenant’s ability to make payments to us, including rental payments and, where applicable, indemnification payments.
Our environmental liabilities may include property damage, personal injury, investigation and clean-up costs. These costs could be substantial. Although we may obtain insurance for environmental liability for certain properties that are deemed to warrant coverage, our insurance may be insufficient to address any particular environmental situation and we may be unable to continue to obtain insurance for environmental matters, at a reasonable cost or at all, in the future. If our environmental liability insurance is inadequate, we may become subject to material losses for environmental liabilities. Our ability to receive the benefits of any environmental liability insurance policy will depend on the financial stability of our insurance company and the position it takes with respect to our insurance policies. If we were to become subject to significant environmental liabilities, we could be materially and adversely affected.
Most of the environmental risks discussed above refer to properties that we own or may acquire in the future. However, each of the risks identified also applies to the owners (and potentially, the lessees) of the properties that secure each of the loans we have made and any loans we may acquire or make in the future. Therefore, the existence of environmental conditions could diminish the value of each of the loans and the abilities of the borrowers to repay the loans and could materially and adversely affect us.
Our properties may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of remediation.
When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing, as exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, should our tenants or their employees or customers be exposed to mold at any of our properties we could be required to undertake a costly remediation program to contain or remove the mold from the affected property. In addition, exposure to mold

18



by our tenants or others could subject us to liability if property damage or health concerns arise. If we were to become subject to significant mold-related liabilities, our business and results of operations could be materially and adversely affected.
Insurance on our properties may not adequately cover all losses, which could materially and adversely affect us.
Our tenants are required to maintain liability and property insurance coverage for the properties they lease from us pursuant to triple-net leases. Pursuant to such leases, our tenants are generally required to name us (and any of our lenders that have a mortgage on the property leased by the tenant) as additional insureds on their liability policies and additional insured and/or loss payee (or mortgagee, in the case of our lenders) on their property policies. All tenants are required to maintain casualty coverage and most carry limits at 100% of replacement cost. Depending on the location of the property, losses of a catastrophic nature, such as those caused by earthquakes and floods, may be covered by insurance policies that are held by our tenant with limitations such as large deductibles or co-payments that a tenant may not be able to meet. In addition, losses of a catastrophic nature, such as those caused by wind/hail, hurricanes, terrorism or acts of war, may be uninsurable or not economically insurable. In the event there is damage to our properties that is not covered by insurance and such properties are subject to recourse indebtedness, we will continue to be liable for the indebtedness, even if these properties are irreparably damaged.
As of December 31, 2018 , 11.7% of our portfolio (as a percentage of Contractual Rent) was located in Texas, representing the highest concentration of our assets. We recognize that the frequency and / or intensity of extreme weather events may continue to increase due to climate change, and as a result, our exposure to these events could increase. These weather conditions also disrupt our business and the business of our tenants, which could affect the ability of some tenants to pay rent and may reduce the willingness of residents to remain in or move to the affected area. Therefore, as a result of the geographic concentration of our properties in Texas, we face risks, including higher costs, such as uninsured property losses and higher insurance premiums, and disruptions to our business and the businesses of our tenants.
Inflation, changes in building codes and ordinances, environmental considerations, and other factors, including terrorism or acts of war, may make any insurance proceeds we receive insufficient to repair or replace a property if it is damaged or destroyed. In that situation, the insurance proceeds received may not be adequate to restore our economic position with respect to the affected real property. Furthermore, in the event we experience a substantial or comprehensive loss of one of our properties, we may not be able to rebuild such property to its existing specifications without significant capital expenditures which may exceed any amounts received pursuant to insurance policies, as reconstruction or improvement of such a property would likely require significant upgrades to meet zoning and building code requirements. The loss of our capital investment in or anticipated future returns from our properties due to material uninsured losses could materially and adversely affect us.
Compliance with the ADA and fire, safety and other regulations may require us to make unanticipated expenditures that materially and adversely affect us.
Our properties are subject to the ADA. Under the ADA, all public accommodations must meet federal requirements related to access and use by disabled persons. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants, or both. While our tenants are obligated by law to comply with the ADA and typically obligated under our leases and financing agreements to cover costs associated with compliance, if required changes involve greater expenditures than anticipated or if the changes must be made on a more accelerated basis than anticipated, our tenants' ability to cover the costs could be adversely affected. We may be required to expend our own funds to comply with the provisions of the ADA, which could materially and adversely affect us.
In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and may be required to obtain approvals from various authorities with respect to our properties, including prior to acquiring a property or when undertaking renovations of any of our existing properties. There can be no assurance that existing laws and regulatory policies will not adversely affect us or the timing or cost of any renovations, or that additional regulations will not be adopted that increase such delays or result in additional costs. Additionally, failure to comply with any of these requirements could result in the imposition of fines by governmental authorities or awards of damages to private litigants. While we intend to only acquire properties that we believe are currently in substantial

19



compliance with all regulatory requirements, these requirements may change and new requirements may be imposed which would require significant unanticipated expenditures by us and could materially and adversely affect us.
As a result of acquiring C corporations in carry-over basis transactions, we may inherit material tax liabilities and other tax attributes from such acquired corporations, and we may be required to distribute earnings and profits.
From time to time, we have acquired C corporations in transactions in which the basis of the corporations’ assets in our hands is determined by reference to the basis of the assets in the hands of the acquired corporations, or carry-over basis transactions.
If we acquire any asset from a corporation that is or has been a C corporation in a carry-over basis transaction, and we subsequently recognize gain on the disposition of the asset during the five-year period beginning on the date on which we acquired the asset, then we will be required to pay regular U.S. federal corporate income tax on this gain to the extent of the excess of (1) the fair market value of the asset over (2) our adjusted basis in the asset, in each case determined as of the date on which we acquired the asset. Any taxes we pay as a result of such gain would reduce the amount available for distribution to our shareholders. The imposition of such tax may require us to forgo an otherwise attractive disposition of any assets we acquire from a C corporation in a carry-over basis transaction, and as a result may reduce the liquidity of our portfolio of investments. In addition, in such a carry-over basis transaction, we will succeed to any tax liabilities and earnings and profits of the acquired C corporation. To qualify as a REIT, we must distribute any non-REIT earnings and profits by the close of the taxable year in which such transaction occurs. Any adjustments to the acquired corporation’s income for taxable years ending on or before the date of the transaction, including as a result of an examination of the corporation’s tax returns by the IRS, could affect the calculation of the corporation’s earnings and profits. If the IRS were to determine that we acquired non-REIT earnings and profits from a corporation that we failed to distribute prior to the end of the taxable year in which the carry-over basis transaction occurred, we could avoid disqualification as a REIT by paying a “deficiency dividend.” Under these procedures, we generally would be required to distribute any such non-REIT earnings and profits to our shareholders within 90 days of the determination and pay a statutory interest charge at a specified rate to the IRS. Such a distribution would be in addition to the distribution of REIT taxable income necessary to satisfy the REIT distribution requirement and may require that we borrow funds to make the distribution even if the then-prevailing market conditions are not favorable for borrowings. In addition, payment of the statutory interest charge could materially and adversely affect us.
Changes in accounting standards may materially and adversely affect us.
From time to time the FASB, and the SEC, who create and interpret appropriate accounting standards, respectively, may change the financial accounting and reporting standards or their interpretation and application of these standards that will govern the preparation of our financial statements. These changes could materially and adversely affect our reported financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in restating prior period financial statements. Similarly, these changes could materially and adversely affect our tenants’ reported financial condition or results of operations and affect their preferences regarding leasing real estate.
The FASB is considering various changes to GAAP, some of which may be significant, as part of a joint effort with the IASB to converge accounting standards. In particular, FASB issued a new accounting standard that requires companies to capitalize all leases on their balance sheets by recognizing a lessee’s rights and obligations. For public companies, this new standard will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Many companies that account for certain leases on an “off balance sheet” basis would be required to account for such leases “on balance sheet” upon adoption of this rule. This change removes many of the differences in the way companies account for owned property and leased property, and could have a material effect on various aspects of our tenants’ businesses, including their credit quality and the factors they consider in deciding whether to own or lease properties. Additionally, it could cause companies that lease properties to prefer shorter lease terms in an effort to reduce the leasing liability required to be recorded on their balance sheet. This new standard could also make lease renewal options less attractive, because, under certain circumstances, the rule would require a tenant to assume that a renewal right will be exercised and accrue a liability relating to the longer lease term.
RISKS RELATED TO OUR INDEBTEDNESS
We are in default of payment obligations under certain of our indebtedness.
On January 16, 2019 , our indirect wholly-owned subsidiaries as borrowers under the Shopko CMBS Loan Agreements defaulted on the loans secured by Shopko assets when those entities ceased to make interest payments as a result

20



of Shopko ceasing to pay its rent obligations following its bankruptcy filing. The full outstanding principal amount of $157.4 million under the Shopko CMBS Loan Agreements immediately became due and payable, and interest is accruing at the default rate of LIBOR plus 12.5% on the original loan portion and LIBOR plus 18.0% on the mezzanine loan portion. On March 1, 2019, the lenders foreclosed on the equity of the entity that owns the four property-owning subsidiaries.
We have have a significant amount of indebtedness.
As of December 31, 2018 , we had approximately $2.18 billion aggregate principal amount of indebtedness outstanding, of which $2.02 billion incurs interest at a fixed rate. We may also incur significant additional debt to finance future investment activities. As of December 31, 2018 , our Adjusted Debt to Annualized Adjusted EBITDA re ratio was 12.6x , our Adjusted Debt + Preferred to Annualized Adjusted EBITDA re ratio was 13.6x and our Fixed Charge Coverage Ratio was 1.4x , each of which include an adjustment to reflect the impact of Shopko's complete default on its payments to us. Our Fixed Charge Coverage Ratio does not reflect the impact of our amortizing debt principal payments. Payments of principal and interest on borrowings may leave us with insufficient cash resources to meet our cash needs or make the distributions to our shareholders necessary to maintain our REIT qualification. Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:
our cash flow may be insufficient to meet our required principal and interest payments;
cash interest expense and financial covenants relating to our indebtedness may limit or eliminate our ability to make distributions to our common shareholders and the holders of our Series A preferred shares and may adversely affect our ability to pay the asset management fee due under the Asset Management Agreement;
the inability to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;
the inability to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
the inability to hedge floating rate debt, counterparties may fail to honor their obligations under any hedge agreements we enter into, such agreements may not effectively hedge interest rate fluctuation risk, and, upon the expiration of any hedge agreements we enter into, we would be exposed to then-existing market rates of interest and future interest rate volatility;
the need to dispose of properties, possibly on unfavorable terms or in violation of certain covenants to which we may be subject;
the default on our obligations and foreclosure of the lenders or mortgagees on our properties or our interests in the entities that own the properties that secure their loans;
the restriction from accessing some of our excess cash flow after debt service if certain of our tenants fail to meet certain financial performance metric thresholds;
the violation of restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations; and
our default under any loan with cross-default provisions could result in a default on other indebtedness.
Changes in our leverage ratios may also negatively impact the market price of our equity or debt securities. Furthermore, foreclosures could create taxable income without accompanying cash proceeds, which could hinder our ability to meet the REIT distribution requirements imposed by the Code.
Current market conditions could adversely affect our ability to refinance existing indebtedness or obtain additional financing for growth on acceptable terms or at all.
Over the last few years, the credit markets have experienced significant price volatility, displacement and liquidity disruptions, including the bankruptcy, insolvency or restructuring of certain financial institutions. These circumstances have materially impacted liquidity in the financial markets, making financing terms for borrowers less attractive, and in certain cases, have resulted in the unavailability of various types of debt financing. As a result, we may be unable to obtain debt financing on favorable terms or at all or fully refinance maturing indebtedness with new indebtedness. Reductions in our available borrowing capacity or inability to obtain credit when required or when business conditions warrant could materially and adversely affect us.
Furthermore, if prevailing interest rates or other factors at the time of refinancing result in higher interest rates upon refinancing, then the interest expense relating to that refinanced indebtedness would increase. Higher interest rates on newly incurred debt may negatively impact us as well. If interest rates increase, our interest costs and overall costs

21



of capital will increase, which could materially and adversely affect us. Total debt service, including scheduled principal maturities and interest, for 2019 and 2020 is $314.6 million and $491.4 million , respectively.
Our financing arrangements involve balloon payment obligations.
Our financings require us to make a lump-sum or “balloon” payment at maturity. In addition, there are principal amortization payments of $110.8 million due under our debt instruments prior to January 1, 2022 . Our ability to make any balloon payment is uncertain and may depend on our ability to obtain additional financing or our ability to sell our properties. At the time the balloon payment is due, we may or may not be able to refinance the balloon payment on terms as favorable as the original loan or sell our properties at a price sufficient to make the balloon payment, if at all. If the balloon payment is refinanced at a higher rate, it will reduce or eliminate any income from our properties. Our inability to meet a balloon payment obligation, through refinancing or sale proceeds, or refinancing on less attractive terms could materially and adversely affect us.
The agreements governing our indebtedness contain restrictions and covenants which may limit our ability to enter into or obtain funding for certain transactions, operate our business or make distributions to our common shareholders.
The agreements governing our indebtedness contain restrictions and covenants that limit or will limit our ability to operate our business. These covenants, as well as any additional covenants to which we may be subject in the future because of additional indebtedness, could cause us to forgo investment opportunities, reduce or eliminate distributions to our common shareholders or obtain financing that is more expensive than financing we could obtain if we were not subject to the covenants. In addition, the agreements may have cross default provisions, which provide that a default under one of our financing agreements would lead to a default on some or all of our debt financing agreements.
If an event of default occurs under our current or future CMBS loans, if the master tenants at the properties that secure such CMBS loans fail to maintain certain EBITDAR ratios, or if an uncured monetary default exists under the master leases, such as in the case of the Shopko CMBS Loan Agreements, then a portion of or all of the cash which would otherwise be distributed to us may be restricted by our lenders and unavailable to us until the terms are cured or the debt refinanced. If the financial performance of the collateral for our indebtedness under our Master Trust 2014 fails to achieve certain financial performance criteria, cash from such collateral may be unavailable to us until the terms are cured or the debt refinanced. Such cash sweep triggering events have occurred previously and may be ongoing from time to time. The occurrence of these events limit the amount of cash available to us for use in our business and could limit or eliminate our ability to make distributions to our common shareholders.
The covenants and other restrictions under our debt agreements affect, among other things, our ability to:
sell or substitute assets;
modify certain terms of our leases;
prepay debt with higher interest rates;
manage our cash flows; and
make distributions to equity holders.
Additionally, we must comply with certain covenants in order to incur additional leverage under our Master Trust 2014. All of these restrictions may adversely affect our operating and financial flexibility and may limit our ability to respond to changes in our business or competitive environment, all of which may materially and adversely affect us.
RISKS RELATED TO OUR RELATIONSHIP WITH OUR MANAGER
We depend on our Manager to conduct our business and any material adverse change in its financial condition or our relationship with our Manager could have a material adverse effect on our business and ability to achieve our investment objectives.
We have no employees. We are completely reliant on our Manager for the effective operation of our business, which has discretion regarding the implementation of our operating policies and strategies, subject to the supervision of our Board of Trustees. Our officers and other individuals who perform services for us are employees of our Manager, including certain key employees of our Manager whose continued service is not guaranteed. Our Manager may suffer or become distracted by adverse financial or operational problems in connection with our Manager’s business and activities unrelated to us and over which we have no control. Should our Manager fail to allocate sufficient resources to perform its responsibilities to us for any reason, we may be unable to achieve our investment objectives or to pay distributions to our shareholders.

22



Lastly, we are subject to the risk that our Manager may terminate the Asset Management Agreement and that we will not be able to find a suitable replacement for our Manager in a timely manner, at a reasonable cost or at all. Our Manager may terminate our Asset Management Agreement without cause upon 180-day notice prior to the expiration of the original term or any renewal term. Our Manager may terminate our Asset Management Agreement upon 60 days’ prior written notice for cause in the event that we are in default in the performance or observance of any material term, condition or covenant contained in our Asset Management Agreement and such default continues for a period of 30 days after such notice specifying such default and requesting that the same be remedied within 30 days, or effective immediately concurrently with or within 90 days following a Change in Control or a non-cause termination of the Property Management and Servicing Agreement, in each case upon 30 days’ notice to us. Furthermore, if the Asset Management Agreement is terminated for any reason, our Manager may resign as property manager and special servicer of Master Trust 2014, subject to certain conditions, which could adversely our results of operations and financial condition.
There are conflicts of interest in our relationship with our Manager.
There are conflicts of interest in our relationship with our Manager insofar as our Manager and its parent, Spirit, have investment objectives that overlap with our investment objectives. Spirit has instituted a proprietary Spirit Property Ranking Model that our Manager will also apply to our portfolio. The Spirit Property Ranking Model is used annually to rank all properties across twelve factors and weightings, consisting of both real estate quality scores and credit underwriting criteria, in order to benchmark property quality, identify asset recycling opportunities and to enhance disposition decisions. Spirit also updates the Spirit Heat Map that will be used for us and Spirit, which analyzes tenant industries across Porter’s Five Forces and potential causes of technological disruption to identify tenant industries which Spirit believes to have good fundamentals for future performance. Our Manager will use an “every other” rotation system when considering potential investments by Spirit and us, subject to available liquidity and certain other criteria. As a result, we may not be presented with certain investment opportunities that may be appropriate for us. Additionally, we own real estate assets in the same geographic regions as Spirit and may compete with it for tenants. This competition may affect our ability to attract and retain tenants and may reduce the rent we are able to charge.
The ability of our Manager and its officers and employees to engage in other business activities, subject to the terms of our Asset Management Agreement with our Manager, may reduce the amount of time our Manager, its officers or other employees spend managing us. In addition, we may engage (subject to our investment manual and conflicts of interest policy) in material transactions with our Manager or Spirit, which may present an actual, potential or perceived conflict of interest. In order to avoid any actual, potential or perceived conflicts of interest with our Manager or Spirit, we adopted a conflicts of interest policy to address specifically some of the conflicts relating to our activities. However, there is no assurance that this policy will be adequate to address all of the conflicts of interest that may arise or to address such conflicts in a manner that is favorable to us.
It is possible that actual, potential or perceived conflicts of interest could give rise to investor dissatisfaction, litigation or regulatory enforcement actions. Appropriately dealing with conflicts of interest is complex and difficult, and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential, actual or perceived conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially adversely affect our business in a number of ways, including difficulty in raising additional funds, a reluctance of counterparties to do business with us, a decrease in the prices of our equity securities and a resulting risk of litigation and regulatory enforcement actions.
Certain terms of our Asset Management Agreement could make it difficult and costly to terminate our Manager and could delay or prevent a change of control transaction.
T he initial term of our Asset Management Agreement will be three years from its effective date, with automatic one-year renewal terms on each anniversary date thereof, unless previously terminated by us or by our Manager. In the event of a termination of our Asset Management Agreement by us without cause or a termination for cause by our Manager for cause (including upon a Change in Control, as defined elsewhere in this information statement), our Manager will be entitled to a termination fee equal to 1.75 times the sum of (x) the management fee for the 12 full calendar months preceding the effective termination date, plus (y) all fees due to the Manager or its affiliates under the Property Management and Servicing Agreement for the 12 full calendar months preceding the effective termination date. Additionally, our Manager will receive a promoted interest pursuant to our Asset Management Agreement based on our performance and our ability to generate total shareholder return, due upon the earlier of (i) a termination of our Asset Management Agreement by us without cause, (ii) a termination of our Asset Management Agreement by our Manager for cause (including upon a Change in Control), and (iii) the date that is 36 full calendar months after the distribution date. The termination fee and promoted interest will increase the cost to us of terminating our Asset

23



Management Agreement and may make termination more difficult. Additionally, the termination fee and promoted interest could have the effect of delaying, deferring or preventing a Change in Control that would otherwise be economically attractive to us.
The offer to purchase feature of the Series A preferred shares owned by our Manager could affect change of control transactions.
Our Manager owns Series A preferred shares, which may give it different incentives from our common shareholders in a change of control transaction. Upon the occurrence of a Change of Control (as defined), we must offer to purchase the Series A preferred shares held by our Manager at the liquidation preference, plus any accrued and unpaid dividends to, but not including, the payment date. As such, our Manager might be incentivized to facilitate a Change of Control even if such Change of Control might not otherwise prove beneficial to our common shareholders. At the same time, the offer to purchase feature of the Series A preferred shares held by our Manager may have the effect of discouraging a third party from making an acquisition proposal for our company or of delaying, deferring or preventing a Change of Control if we do not have sufficient cash to complete such offer to purchase, under circumstances that otherwise could provide our common shareholders with the opportunity to realize a premium over the then-current market price or that our common shareholders may otherwise believe is in their best interests.
We must pay a base management fee to our Manager regardless of our performance.
Our Manager is entitled to a substantial base management fee from us for the first three years, regardless of the performance of our portfolio. Our Manager’s entitlement to a base fee, which is not based upon performance metrics or goals, might reduce its incentive to devote its time and effort to seeking investments that maximize total returns to our shareholders. This in turn could negatively impact both our ability to make distributions to our shareholders and the market price of our common shares.
We do not own the Spirit name and may not be able to continue to use the Spirit name in the future.
Under our Asset Management Agreement, we and our affiliates have a royalty-free, non-exclusive and nontransferable license to use the name “Spirit”. Pursuant to the Asset Management Agreement, we have a right to use this name for so long as Spirit Realty, L.P. (or an affiliate thereof) serves as our Manager. The Manager and its affiliates retain the right to continue using the “Spirit” name. We will be unable to preclude the Manager or its affiliates from licensing or transferring the ownership of the “Spirit” name to third parties, some of whom may compete with us. Consequently, we will be unable to prevent any damage to goodwill that may occur as a result of the activities of the Manager or others. Furthermore, in the event that our Asset Management Agreement is terminated, we and our affiliates will be required to, among other things, change our name. Any of these events could disrupt our recognition in the market place, damage any goodwill we may have generated and otherwise harm our business.
RISKS RELATED TO THE SPIN-OFF
Prior to the Spin-off, we had no history operating as an independent company, and most of our historical financial information is not necessarily representative of the results that we would have achieved as a separate, publicly traded company and may not be a reliable indicator of our future results.
Most of the historical information we have included in this Annual Report on Form 10-K, including for the fiscal years ended 2016, 2017 and six months ended June 30, 2018, has been derived from Spirit’s consolidated financial statements and accounting records and does not necessarily reflect what our financial position, results of operation or cash flows would have been had we been a separate, stand-alone company during those periods presented, or those that we will achieve in the future. Our cost structure, management, financing and business operations are significantly different as a result of recently operating as an independent, externally-managed public company. These changes result in increased costs, including, but not limited to, fees paid to our Manager, legal, accounting, compliance and other costs associated with being a public company.
Certain of our agreements with Spirit may not reflect terms that would have resulted from arm’s-length negotiations among unaffiliated third parties.
Certain of the agreements related to the Spin-off, including the Separation and Distribution Agreement and Management Agreement, were prepared in the context of the Spin-off while we were still part of Spirit and, accordingly, did not result from arm’s-length negotiations among unaffiliated third parties and, therefore, may not reflect terms that would have resulted from an arm's-length negotiation. The terms of the agreements prepared in the context of our Spin-off related

24



to, among other things, allocation of assets, liabilities, rights, indemnifications and other obligations among Spirit and us.
The ownership by our executive officers and some of our trustees of shares of common stock, options, or other equity awards of Spirit may create, or may create the appearance of, conflicts of interest.
Some of our trustees and employees of the Manager own common stock or options to purchase common stock of Spirit, or any other equity awards, which creates, or may create, the appearance of conflicts of interest when these trustees and officers are faced with decisions regarding transaction between Spirit and us, or our Manager and us, that could have different implications for Spirit or our Manager, as applicable, than they do for us.
RISKS RELATED TO OWNERSHIP OF OUR COMMON SHARES AND OUR ORGANIZATIONAL STRUCTURE
Changes in market interest rates may adversely impact the value of our common shares .
The market price of our common shares will generally be influenced by the dividend yield on our common shares (as a percentage of the price of our common shares) relative to market interest rates. An increase in market interest rates, which are currently at low levels relative to historical rates, may lead prospective purchasers of shares of our common shares to expect a higher dividend yield. However, higher market interest rates would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our common shares to decrease.
The market price and trading volume of our common shares may fluctuate or decline.
The market price and trading volume of our common shares may fluctuate widely due to various factors, including:
actual or anticipated variations in our or our competitors' quarterly operating results or distributions;
publication of research reports about us, our competitors or the real estate industry;
adverse market reaction to any additional indebtedness we incur or debt or equity securities we or the Operating Partnership issue in the future;
additions or departures of key management personnel;
changes in our credit ratings;
the financial condition, performance and prospects of our tenants; and
the realization of any of the other risk factors presented in this Annual Report on Form 10-K.
We may issue shares of our common shares or other securities without shareholder approval, including shares issued to satisfy REIT dividend distribution requirements. Our existing shareholders have no preemptive rights to acquire any of these securities, and any issuance of equity securities by us may dilute shareholder investment.
Broad market fluctuations could negatively impact the market price of our common shares.
The stock market has experienced extreme price and volume fluctuations that have affected the market price of the common equity of many companies in industries similar or related to ours and that have been unrelated to these companies’ operating performances. These broad market fluctuations could reduce the market price of our common shares. Furthermore, our operating results and prospects may be below the expectations of public market analysts and investors or may be lower than those of companies with comparable market capitalizations. Either of these factors could lead to a material decline in the per share trading price of our common shares.
We have not established a minimum distribution payment level and we cannot assure you of our ability to pay distributions in the future.
We intend to make quarterly distributions of an amount at least equal to all or substantially all of our REIT taxable income to holders of our common shares out of assets legally available therefore. We have not established a minimum distribution payment level and our ability to pay distributions may be adversely affected by a number of factors, including the risk factors described in this Annual Report. Distributions will be authorized by our Board of Trustees and declared by us based upon a number of factors, including actual results of operations, restrictions under Delaware law or any applicable debt covenants, our financial condition, our taxable income, the annual distribution requirements under the REIT provisions of the Code, our operating expenses and other factors our Board of Trustees deems relevant. We cannot assure you that we will achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions in the future.

25



Furthermore, we may elect not to maintain our REIT status, subject to the requirements of the Tax Matters Agreement, in which case we would no longer be required to make distributions in order to maintain our REIT status (as described below under "Risks Related to Taxes and Our Status as a REIT"). Moreover, even if we do elect to maintain our REIT status, we may elect to comply with the applicable requirements by, after completing various procedural steps, distributing, under certain circumstances, a portion of the required amount in the form of our common shares in lieu of cash. If we elect not to maintain our REIT status or to satisfy any required distributions in shares of common shares in lieu of cash, such action could negatively affect our business and financial condition as well as the price of our common shares. No assurance can be given that we will pay any dividends on our common shares in the future.
Future offerings of additional debt securities, which would be senior to our common shares upon liquidation, and/or preferred equity securities that may be senior to our common shares for purposes of distributions or upon liquidation, may materially and adversely affect the market price of our common shares.
In the future, we may attempt to increase our capital resources by making offerings of preferred equity securities or additional debt securities (or causing our Operating Partnership to issue debt securities). Upon liquidation, holders of our debt securities and preferred shares and lenders with respect to other borrowings will receive distributions of our available assets prior to our common shareholders. Additionally, any additional convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common shares and may result in dilution to owners of our common shares. Our common shareholders are not entitled to preemptive rights or other protections against dilution. Our preferred shares, if issued, could have a preference on liquidating distributions or a preference on distribution payments that could limit our ability to make distributions to our common shareholders. In addition, our common shares ranks junior to our Series A preferred shares. Our outstanding Series A preferred shares also have a preference upon our dissolution, liquidation or winding up in respect of assets available for distribution to our common shareholders. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Our common shareholders bear the risk of our future offerings reducing the per share trading price of our common shares.
Your percentage ownership in us may be diluted in the future.
Your percentage ownership of common shares may be diluted in the future because of equity awards that we expect to be granted to our Manager, to the directors, officers and employees of our Manager who perform services for us, and to our trustees and officers, as well as other equity instruments. Our Board of Trustees approved an equity incentive plan (the "2018 Incentive Award Plan"), providing for the grant of equity-based awards, under which we reserved 3,645,000 shares of our common shares for issuance. The issuance of these shares of common shares and other potential issuances are likely to have a dilutive effect on your ownership percentage.
We are an “emerging growth company” and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our common shares less attractive to investors.
We are an “emerging growth company,” as defined in the JOBS Act, and we may choose to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of SOX, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. We may choose to take advantage of these reporting exemptions until we are no longer an emerging growth company. We cannot predict if investors will find our common shares less attractive if we choose to rely on these exemptions. If some investors find our common shares less attractive as a result, there may be a less active trading market for our common shares and our share price may be more volatile.
We will remain an emerging growth company for up to five years, although we may lose that status sooner. We would cease to qualify as an emerging growth company on the earliest of (i) the last day of any fiscal year in which we have more than $1.07 billion of revenue, (ii) the last day of any fiscal year in which we have more than $700.0 million in market value of our common shares held by non-affiliates as of June 30 of such fiscal year and (iii) the date on which we issue more than $1.0 billion of non-convertible debt over a rolling three-year period.
Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards until such time as those standards apply to private companies. We may choose to elect to avail ourselves of this exemption from new or revised accounting standards and, if we do, we would be subject to the different new or revised accounting standards than public companies that are not emerging growth companies.

26



To the extent that we rely on any of the exemptions available to emerging growth companies, you will receive less information about our executive compensation and internal control over financial reporting than issuers that are not emerging growth companies. If some investors find our common shares to be less attractive as a result, there may be a less active trading market for our common shares and our share price may be more volatile.
Our declaration of trust and bylaws and Maryland law contain provisions that may delay, defer or prevent a change of control transaction, even if such a change in control may be in the interest of our shareholders.
Our declaration of trust contains certain restrictions on ownership and transfer of our common shares. Our declaration of trust contains various provisions that are intended to preserve our qualification as a REIT and, subject to certain exceptions, authorize our trustees to take such actions as are necessary or appropriate to preserve our qualification as a REIT. For example, our declaration of trust prohibits the actual, beneficial or constructive ownership by any person of more than 9.8% in value of the aggregate of our outstanding shares of all classes and series, or more than 9.8% in value or in number of shares, whichever is more restrictive, of our outstanding common shares or any class or series of our outstanding preferred shares. Our Board of Trustees, in its sole and absolute discretion, may exempt a person, prospectively or retroactively, from these ownership limits if certain conditions are satisfied. The restrictions on ownership and transfer of our common shares may:
discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common shares or that our shareholders otherwise believe to be in their best interests; or
result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the additional shares.
We could increase the number of authorized shares of common shares of beneficial interest, classify and reclassify unissued shares of beneficial interest and issue shares of beneficial interest without shareholder approval. Our Board of Trustees, without shareholder approval, has the power under our declaration of trust to amend our declaration of trust to increase the aggregate number of shares of beneficial interest or the number of shares of beneficial interest of any class or series that we are authorized to issue, to authorize us to issue authorized but unissued common shares or preferred shares and to classify or reclassify any unissued common shares or preferred shares into one or more classes or series of shares of beneficial interest and to set the terms of such newly classified or reclassified shares. As a result, we may issue one or more series or classes of common shares or preferred shares with preferences, dividends, powers and rights, voting or otherwise, that are senior to, or otherwise conflict with, the rights of our common shareholders. Although our Board of Trustees has no such intention at the present time, it could establish a class or series of common shares or preferred shares that could, depending on the terms of such series, delay, defer or prevent a transaction or a change of control that might involve a premium price for our common shares or otherwise be in the best interest of our shareholders.
Certain provisions of Maryland law could inhibit changes in control, which may discourage third parties from conducting a tender offer or seeking other change of control transactions that could involve a premium price for our common shares or that our shareholders otherwise believe to be in their best interest. For more information regarding these provisions, see “Certain Provisions of Maryland Law and Our Declaration of Trust and Bylaws.” Such provisions include the following:
“business combination” provisions that, subject to certain limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or of an affiliate of ours or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding voting shares at any time within a two-year period immediately prior to the date in question) or any affiliate of an interested shareholder for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter impose fair price and/or supermajority and shareholder voting requirements on these combinations; and
“control share” provisions that provide that a holder of “control shares” of our Company (defined as shares that, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of outstanding “control shares”) has no voting rights with respect to those shares except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
As permitted by Maryland law, we have elected, pursuant to provisions in our declaration of trust, to opt out of the Maryland Business Combination Act and to exempt any acquisition of our common shares from the Maryland Control

27



Share Acquisition Act. Any amendment to or repeal of either of these provisions of our declaration of trust must be approved by our shareholders by the affirmative vote of a majority of all the votes entitled to be cast on the matter. In the event that either of these provisions of our declaration of trust are amended or revoked by our shareholders, we would be subject to the Maryland Business Combination Act and/or the Maryland Control Share Acquisition Act, as the case may be.
Certain provisions of Maryland law permit our Board of Trustees, without shareholder approval and regardless of what is currently provided in our declaration of trust or bylaws, to implement certain corporate governance provisions, some of which (for example, a classified board) are not currently applicable to us. These provisions may have the effect of limiting or precluding a third party from making an unsolicited acquisition proposal for us or of delaying, deferring or preventing a change in control of us under circumstances that otherwise could be in the best interests of our shareholders. Our declaration of trust contains a provision whereby we elect, at such time as we become eligible to do so, to be subject to the provisions of Title 3, Subtitle 8 of the MGCL, or Subtitle 8, relating to the filling of vacancies on our Board of Trustees. However, we have opted out of the provision of Subtitle 8 that would have permitted our Board of Trustees to unilaterally divide itself into classes with staggered terms of three years each (also referred to as a classified board) without shareholder approval, and we are prohibited from electing to be subject to such provision of Subtitle 8 unless such election is first approved by our shareholders by the affirmative vote of a majority of all the votes entitled to be cast on the matter. We do not currently have a classified board.
Our Board of Trustees may change our investment and financing policies without shareholder approval and we may become more highly leveraged, which may increase our risk of default under our debt obligations.
Our investment and financing policies are exclusively determined by our Board of Trustees. Accordingly, our shareholders do not control these policies. Further, our organizational documents do not limit the amount or percentage of indebtedness, funded or otherwise, that we may incur. Our Board of Trustees may alter or eliminate our current policy on borrowing at any time without shareholder approval. If this policy changed, we could become more highly leveraged, which could result in an increase in our debt service. Higher leverage also increases the risk of default on our obligations. In addition, a change in our investment policies, including the manner in which we allocate our resources across our portfolio or the types of assets in which we seek to invest, may increase our exposure to interest rate risk, real estate market fluctuations and liquidity risk. Changes to our policies with regards to the foregoing could materially and adversely affect us.
Our rights and the rights of our shareholders to take action against our trustees and officers are limited.
As permitted by Maryland law, our declaration of trust limits the liability of our trustees and officers to us and our shareholders for money damages, except for liability resulting from:
actual receipt of an improper benefit or profit in money, property or services; or
active and deliberate dishonesty by the trustee or officer that was established by a final judgment as being material to the cause of action adjudicated.
As a result, we and our shareholders have rights against our trustees and officers that are more limited than might otherwise exist. Accordingly, in the event that actions taken in good faith by any of our trustees or officers impede the performance of our company, our shareholders’ and our ability to recover damages from such trustee or officer will be limited. In addition, our declaration of trust authorizes us to obligate our company, and our bylaws require us, to indemnify our trustees and officers (and, with the approval of our Board of Trustees, any employee or agent of ours) for actions taken by them in those and certain other capacities to the maximum extent permitted by Maryland law.
We are a holding company with no direct operations and will rely on funds received from the Operating Partnership to pay liabilities.
We are a holding company and conduct substantially all of our operations through the Operating Partnership. We do not have, apart from an interest in the Operating Partnership, any independent operations. As a result, we rely on distributions from the Operating Partnership to pay any dividends we might declare on our common shares. We also rely on distributions from the Operating Partnership to meet any of our obligations, including any tax liability on taxable income allocated to us from the Operating Partnership. In addition, because we are a holding company, shareholder claims will be structurally subordinated to all existing and future liabilities and obligations (whether or not for borrowed money) of the Operating Partnership and its subsidiaries. Therefore, in the event of our bankruptcy, liquidation or reorganization, our assets and those of the Operating Partnership and its subsidiaries will be able to satisfy the claims of our shareholders only after all of our and the Operating Partnership’s and its subsidiaries’ liabilities and obligations have been paid in full.

28



We own directly or indirectly 100% of the interests in the Operating Partnership. However, in the future, we may issue partnership interests of the Operating Partnership to third parties. Such issuances would reduce our ownership in the Operating Partnership. Because our shareholders will not directly own partnership interests of the Operating Partnership, they will not have any voting rights with respect to any such issuances or other partnership level activities of the Operating Partnership.
Conflicts of interest could arise in the future between the interests of our shareholders and the interests of holders of partnership interests in the Operating Partnership, which may impede business decisions that could benefit our shareholders.
Conflicts of interest could arise in the future as a result of the relationships between us and our affiliates, on the one hand, and the Operating Partnership or any future partner thereof, on the other. Our trustees and officers have duties to our company under applicable Maryland law in connection with the management of our company. At the same time, one of our wholly-owned subsidiaries, OP Holdings, as the general partner of the Operating Partnership, has fiduciary duties and obligations to the Operating Partnership and its future limited partners under Delaware law and the partnership agreement of the Operating Partnership in connection with the management of the Operating Partnership. The fiduciary duties and obligations of OP Holdings, as general partner of the Operating Partnership, and its future partners may come into conflict with the duties of the trustees and officers of our company.
Under the terms of the partnership agreement of the Operating Partnership, if there is a conflict between the interests of our shareholders on one hand and any future limited partners on the other, we will endeavor in good faith to resolve the conflict in a manner not adverse to either our shareholders or any future limited partners; provided, however, that for so long as we own a controlling interest in the Operating Partnership, any conflict that cannot be resolved in a manner not adverse to either our shareholders or any future limited partners shall be resolved in favor of our shareholders.
The partnership agreement also provides that the general partner will not be liable to the Operating Partnership, its partners or any other person bound by the partnership agreement for monetary damages for losses sustained, liabilities incurred or benefits not derived by the Operating Partnership or any future limited partner, except for liability for the general partner’s intentional harm or gross negligence. Moreover, the partnership agreement provides that the Operating Partnership is required to indemnify the general partner and its members, managers, managing members, officers, employees, agents and designees from and against any and all claims that relate to the operations of the Operating Partnership, except (1) if the act or omission of the person was material to the matter giving rise to the action and either was committed in bad faith or was the result of active or deliberate dishonesty, (2) for any transaction for which the indemnified party received an improper personal benefit, in money, property or services or otherwise in violation or breach of any provision of the partnership agreement or (3) in the case of a criminal proceeding, if the indemnified person had reasonable cause to believe that the act or omission was unlawful.
RISKS RELATED TO OUR TAXES AND OUR STATUS AS A REIT
Failure to qualify as a REIT would materially and adversely affect us and the value of our common shares.
We will elect to be taxed as a REIT and believe we will be organized and operate in a manner that will allow us to qualify and to remain qualified as a REIT for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2018. We have not requested and do not plan to request a ruling from the IRS that we qualify as a REIT and the statements in this Annual Report are not binding on the IRS or any court. Therefore, we cannot guarantee that we will qualify as a REIT or that we will remain qualified as such in the future. If we fail to qualify as a REIT or lose our REIT status, we will face significant tax consequences that would substantially reduce our cash available for distribution to our shareholders for each of the years involved because:
we would not be allowed a deduction for distributions to shareholders in computing our taxable income and would be subject to regular U.S. federal corporate income tax;
we could be subject to increased state and local taxes; and
unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified.
Any such corporate tax liability could be substantial and would reduce our cash available for, among other things, our operations and distributions to shareholders. In addition, if we fail to qualify as a REIT, we will not be required to make distributions to our shareholders. As a result of all these factors, our failure to qualify as a REIT also could impair our ability to expand our business and raise capital, and could materially and adversely affect the trading price of our common shares.

29



Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT. In order to qualify as a REIT, we must satisfy a number of requirements, including requirements regarding the ownership of our common shares, requirements regarding the composition of our assets and a requirement that at least 95% of our gross income in any year must be derived from qualifying sources, such as “rents from real property.” Also, we must make distributions to shareholders aggregating annually at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains. In addition, legislation, new regulations, administrative interpretations or court decisions may materially and adversely affect our investors, our ability to qualify as a REIT for federal income tax purposes or the desirability of an investment in a REIT relative to other investments.
We own and may acquire direct or indirect interests in one or more entities that have elected or will elect to be taxed as REITs under the Code (each, a “Subsidiary REIT”). A Subsidiary REIT is subject to the various REIT qualification requirements and other limitations described herein that are applicable to us. If a Subsidiary REIT were to fail to qualify as a REIT, then (i) that Subsidiary REIT would become subject to federal income tax, (ii) shares in such Subsidiary REIT would cease to be qualifying assets for purposes of the asset tests applicable to REITs, and (iii) it is possible that we would fail certain of the asset tests applicable to REITs, in which event we would fail to qualify as a REIT unless we could avail ourselves of certain relief provisions.
Even if we qualify as a REIT for federal income tax purposes, we may be subject to some federal, state and local income, property and excise taxes on our income or property and, in certain cases, a 100% penalty tax, in the event we sell property as a dealer. In addition, our TRSs will be subject to income tax as regular corporations in the jurisdictions in which they operate.
If Spirit failed to qualify as a REIT during certain periods prior to the Spin-Off, we would be prevented from electing to qualify as a REIT.
Under applicable Treasury Regulations, if Spirit failed to qualify as a REIT during certain periods prior to the Spin-Off, unless Spirit’s failure was subject to relief under U.S. federal income tax laws, we would be prevented from electing to qualify as a REIT prior to the fifth calendar year following the year in which Spirit failed to qualify.
If certain of our subsidiaries, including the Operating Partnership, fail to qualify as partnerships or disregarded entities for federal income tax purposes, we would cease to qualify as a REIT and suffer other adverse consequences.
One or more of our subsidiaries may be treated as a partnership or disregarded entity for federal income tax purposes and, therefore, will not be subject to federal income tax on its income. Instead, each of its partners or its owner, as applicable, which may include us, will be allocated, and may be required to pay tax with respect to, such partner’s or owner’s share of its income. We cannot assure you that the IRS will not challenge the status of any subsidiary partnership or limited liability company in which we own an interest as a disregarded entity or partnership for federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating any subsidiary partnership or limited liability company as an entity taxable as a corporation for federal income tax purposes, we could fail to meet the gross income tests and certain of the asset tests applicable to REITs and, accordingly, we would likely cease to qualify as a REIT. Also, the failure of any subsidiary partnerships or limited liability company to qualify as a disregarded entity or partnership for applicable income tax purposes could cause it to become subject to federal and state corporate income tax, which would reduce significantly the amount of cash available for debt service and for distribution to its partners or members, including us.
Our ownership of TRSs is subject to certain restrictions, and we will be required to pay a 100% penalty tax on certain income or deductions if our transactions with our TRSs are not conducted on arm’s-length terms.
From time to time we may own interests in one or more TRSs. A TRS is a corporation, other than a REIT, in which a REIT directly or indirectly holds shares and that has made a joint election with such REIT to be treated as a TRS. If a TRS owns more than 35% of the total voting power or value of the outstanding securities of another corporation, such other corporation will also be treated as a TRS. Other than some activities relating to lodging and health care facilities, a TRS may generally engage in any business, including the provision of customary or non-customary services to tenants of its parent REIT. A TRS is subject to federal income tax as a regular C corporation. In addition, a 100% excise tax will be imposed on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s-length basis.

30



A REIT’s ownership of securities of a TRS is not subject to the 5% or 10% asset tests applicable to REITs. Not more than 25% of the value of our total assets may be represented by securities (including securities of TRSs), other than those securities includable in the 75% asset test, and not more than 20% of the value of our total assets may be represented by securities of TRSs. We anticipate that the aggregate value of the shares and securities of any TRS and other nonqualifying assets that we own will be less than 20% of the value of our total assets, and we will monitor the value of these investments to ensure compliance with applicable ownership limitations. In addition, we intend to structure our transactions with any TRSs that we own to ensure that they are entered into on arm’s-length terms to avoid incurring the 100% excise tax described above. There can be no assurance, however, that we will be able to comply with the above limitations or to avoid application of the 100% excise tax discussed above.
We may be forced to borrow funds to maintain our REIT status, and the unavailability of such capital on favorable terms at the desired times, or at all, may cause us to curtail our investment activities and/or to dispose of assets at inopportune times, which could materially and adversely affect us.
To qualify as a REIT, we generally must distribute to our shareholders at least 90% of our REIT taxable income each year, determined without regard to the dividends paid deduction and excluding any net capital gains, and we will be subject to regular corporate income taxes on our undistributed taxable income to the extent that we distribute less than 100% of our REIT taxable income, determined without regard to the dividends paid deduction and including any net capital gains, each year. In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. We could have a potential distribution shortfall as a result of, among other things, differences in timing between the actual receipt of cash and recognition of income for federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments. Also, the ability of Master Trust 2014 to make cash distributions is limited and, in some cases, could be eliminated entirely. In addition, as discussed in this Annual Report, our tenants, such as Shopko in connection with its bankruptcy filing, may experience a downturn in their business, and as a result may delay lease commencement, decline to extend a lease upon its expiration, fail to make rental payments when due, become insolvent or declare bankruptcy. In order to maintain REIT status and avoid the payment of income and excise taxes, we may need to borrow funds to meet the REIT distribution requirements. Our ability to borrow funds, however, may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of factors, including our current debt levels, the market price of our common shares, and our current and potential future earnings. We cannot assure you that we will have access to such capital on favorable terms at the desired times, or at all, which may cause us to dispose of assets at inopportune times, and could materially and adversely affect us. Alternatively, we may make taxable in-kind distributions of our own shares, which may cause our shareholders to be required to pay income taxes with respect to such distributions in excess of any cash they receive, or we may be required to withhold taxes with respect to such distributions in excess of any cash our shareholders receive.
The IRS may treat sale-leaseback transactions as loans, which could jeopardize our REIT status or require us to make an unexpected distribution.
The IRS may take the position that specific sale-leaseback transactions that we treat as leases are not true leases for federal income tax purposes but are, instead, financing arrangements or loans. If a sale-leaseback transaction were so re-characterized, we might fail to satisfy the REIT asset tests, the income tests or distribution requirements and consequently lose our REIT status effective with the year of re-characterization unless we elect to make an additional distribution to maintain our REIT status. The primary risk relates to our loss of previously incurred depreciation expenses, which could affect the calculation of our REIT taxable income and could cause us to fail the REIT distribution test that requires a REIT to distribute at least 90% of its REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain. In this circumstance, we may elect to distribute an additional dividend of the increased taxable income so as not to fail the REIT distribution test. This distribution would be paid to all shareholders at the time of declaration rather than the shareholders existing in the taxable year affected by the re-characterization.
Dividends payable by REITs generally do not qualify for the reduced tax rates available for some dividends, which may negatively affect the value of our shares.
Income from “qualified dividends” payable to U.S. shareholders that are individuals, trusts and estates are generally subject to tax at preferential rates, currently at a maximum federal rate of 20%. Dividends payable by REITs, however, generally are not eligible for the preferential tax rates applicable to qualified dividend income. Under the recently enacted 2017 Tax Legislation, however, U.S. shareholders that are individuals, trusts and estates generally may deduct up to 20% of the ordinary dividends (e.g., dividends not designated as capital gain dividends or qualified

31



dividend income) received from a REIT for taxable years beginning after December 31, 2017 and before January 1, 2026. Although this deduction reduces the effective tax rate applicable to certain dividends paid by REITs (generally to 29.6% assuming the shareholder is subject to the 37% maximum rate), such tax rate is still higher than the tax rate applicable to corporate dividends that constitute qualified dividend income. Accordingly, investors who are individuals, trusts and estates may perceive investments in REITs to be relatively less attractive than investments in the shares of non-REIT corporations that pay dividends, which could materially and adversely affect the value of the shares of REITs, including the per share trading price of our common shares.
The tax imposed on REITs engaging in “prohibited transactions” may limit our ability to engage in transactions which would be treated as sales for federal income tax purposes.
A REIT’s net income from prohibited transactions is subject to a 100% penalty tax. In general, prohibited transactions are sales or other dispositions of property, other than foreclosure property, held primarily for sale to customers in the ordinary course of business. Although we do not intend to hold any properties that would be characterized as held for sale to customers in the ordinary course of our business, unless a sale or disposition qualifies under certain statutory safe harbors, such characterization is a factual determination and no guarantee can be given that the IRS would agree with our characterization of our properties or that we will always be able to make use of the available safe harbors. Accordingly, these rules could limit our ability to execute sales of the Shopko assets or assets that collateralize Master Trust 2014 in accordance with our business strategy outlined herein.
Complying with REIT requirements may affect our profitability and may force us to liquidate or forgo otherwise attractive investments.
To qualify as a REIT, we must continually satisfy tests concerning, among other things, the nature and diversification of our assets, the sources of our income and the amounts we distribute to our shareholders. We may be required to liquidate otherwise attractive investments in order to satisfy the asset and income tests or to qualify under certain statutory relief provisions. We also may be required to make distributions to shareholders at disadvantageous times or when we do not have funds readily available for distribution. As a result, having to comply with the distribution requirement could cause us to: (1) sell assets in adverse market conditions; (2) borrow on unfavorable terms; or (3) distribute amounts that would otherwise be used for repayment of debt. Accordingly, satisfying the REIT requirements could materially and adversely affect us. Moreover, if we are compelled to liquidate our investments to meet any of these asset, income or distribution tests, or to repay obligations to our lenders, we may be unable to comply with one or more of the requirements applicable to REITs or may be subject to a 100% tax on any resulting gain if such sales constitute prohibited transactions.
Legislative or other actions affecting REITs could have a negative effect on us.
The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Department of the Treasury. Changes to the tax laws, with or without retroactive application, could materially and adversely affect our investors or us. We cannot predict how changes in the tax laws might affect our investors or us. New legislation, Treasury Regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT or the federal income tax consequences of such qualification, or the federal income tax consequences of an investment in us. Also, the law relating to the tax treatment of other entities, or an investment in other entities, could change, making an investment in such other entities more attractive relative to an investment in a REIT. The 2017 Tax Legislation has significantly changed the U.S. federal income taxation of U.S. businesses and their owners, including REITs and their stockholders. Changes made by the 2017 Tax Legislation that could affect us and our shareholders include:
temporarily reducing individual U.S. federal income tax rates on ordinary income; the highest individual U.S. federal income tax rate has been reduced from 39.6% to 37% for taxable years beginning after December 31, 2017 and before January 1, 2026;
permanently eliminating the progressive corporate tax rate structure, which previously imposed a maximum corporate tax rate of 35%, and replacing it with a flat corporate tax rate of 21%;
permitting a deduction for certain pass-through business income, including dividends received by our shareholders from us that are not designated by us as capital gain dividends or qualified dividend income, which will allow individuals, trusts, and estates to deduct up to 20% of such amounts for taxable years beginning after December 31, 2017 and before January 1, 2026;
reducing the highest rate of withholding with respect to our distributions to non-U.S. stockholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;

32



limiting our deduction for net operating losses arising in taxable years beginning after December 31, 2017 to 80% of our REIT taxable income (determined without regard to the dividends paid deduction);
generally limiting the deduction for net business interest expense in excess of 30% of a business’s “adjusted taxable income,” except for taxpayers that engage in certain real estate businesses (including most equity REITs) and elect out of this rule (provided that such electing taxpayers must use an alternative depreciation system with longer depreciation periods); and
eliminating the corporate alternative minimum tax.
Many of these changes that are applicable to us became effective with our 2018 taxable year, without any transition periods or grandfathering for existing transactions. The legislation is unclear in many respects and could be subject to potential amendments and technical corrections, as well as interpretations and implementing regulations by the Treasury and IRS, any of which could lessen or increase the impact of the legislation. In addition, it is unclear how these U.S. federal income tax changes will affect state and local taxation, which often uses federal taxable income as a starting point for computing state and local tax liabilities. While some of the changes made by the tax legislation may adversely affect us in one or more reporting periods and prospectively, other changes may be beneficial on a going forward basis. We continue to work with our tax advisors and auditors to determine the full impact that the 2017 Tax Legislation as a whole will have on us.
Item 1B. Unresolved Staff Comments
None.
Item 2.     Properties
876
$235.6M
45
203
23
Owned Properties
Annualized Contractual Rent
States
Tenants
Industries
Our diverse real estate portfolio at December 31, 2018 had:
an Occupancy of 97.1% ;
57.5% of Contractual Rent from master leases;
94.3% of leases containing contractual rent escalators (based on Contractual Rent); and
a weighted average remaining lease term of 9.7 years.


33



Diversification By Tenant
Tenant concentration represents the tenant’s contribution to Contractual Rent of our owned real estate properties at December 31, 2018 (total square feet in thousands):
Tenant  (1)  
 
Number of
Properties
  
 
Total Square
Feet
  
 
Percent of
Contractual Rent
 
 
 
 
 
 
 
Shopko (2)
 
88

 
6,022

 
17.9
%
AMC Entertainment, Inc.
 
14

 
696

 
4.6

Academy, LTD.
 
2

 
1,564

 
4.2

Universal Pool Co., Inc.
 
14

 
543

 
3.0

Crème De La Crème, Inc.
 
9

 
190

 
2.3

Goodrich Quality Theaters, Inc.
 
4

 
245

 
2.3

Life Time Fitness, Inc.
 
3

 
420

 
2.2

Destination XL Group, Inc.
 
1

 
756

 
2.2

Buehler Food Markets Inc.
 
5

 
503

 
2.2

Carmax, Inc.
 
4

 
201

 
2.1

Other
 
707

 
8,301

 
57.0

Vacant
 
25

 
356

 

Total
 
876

 
19,797

 
100.0
%
(1)  
Tenants represent legal entities ultimately responsible for obligations under the lease agreements or affiliated entities. Other tenants may operate the same or similar business concepts or brands as those set forth above.
(2)
SMTA had 88 owned properties leased to Shopko as of December 31, 2018 , 83 were encumbered by the Shopko CMBS Loan Agreements and were within the Other Properties segment and the remaining five constituted collateral within Master Trust 2014.
Diversification By Asset Type
Asset type concentration represents the type of asset's contribution to Contractual Rent within our owned real estate properties as of December 31, 2018 (total square feet in thousands):
Asset Type
 
Number of
Properties
  
 
Total Square
Feet
  
 
Percent of
Contractual Rent
 
 
 
 
 
 
 
Retail
 
755

 
15,338

 
83.0
%
Industrial
 
40

 
3,616

 
9.2

Office
 
81

 
843

 
7.8

Total
 
876

 
19,797

 
100.0
%


34



Diversification By Industry
Industry concentration represents the type of asset's contribution to Contractual Rent within our owned real estate properties as of December 31, 2018 (total square feet in thousands):
Industry
 
Number of
Properties
  
 
Total Square
Feet
  
 
Percent of
Contractual Rent
 
 
 
 
 
 
 
 
General Merchandise
 
91

 
6,121

 
18.1
%
Restaurants - Quick Service
 
305

 
792

 
10.9

Movie Theaters
 
29

 
1,519

 
10.2

Restaurants - Casual Dining
 
89

 
640

 
8.7

Health and Fitness
 
19

 
1,049

 
5.9

Medical / Other Office
 
79

 
517

 
5.5

Sporting Goods
 
4

 
1,832

 
5.4

Specialty Retail
 
22

 
857

 
4.5

Education
 
18

 
429

 
4.5

Home Furnishings
 
17

 
907

 
3.8

Automotive Parts and Service
 
79

 
362

 
3.7

Grocery
 
19

 
1,020

 
3.6

Automotive Dealers
 
12

 
323

 
3.4

Apparel
 
3

 
1,019

 
2.6

Other
 
3

 
183

 
2.1

Entertainment
 
4

 
200

 
1.7

Multi-Tenant
 
3

 
169

 
1.1

Manufacturing
 
7

 
763

 
1.0

Car Washes
 
6

 
49

 
1.0

Building Materials
 
28

 
458

 
0.9

Drug Stores / Pharmacies
 
8

 
83

 
0.7

Distribution
 
1

 
94

 
0.5

Dollar Stores
 
5

 
55

 
0.2

Vacant
 
25

 
356

 

Total
 
876

 
19,797

 
100.0
%


35



Diversification By Geography
Geographic concentration represents the type of asset's contribution to Contractual Rent within our owned real estate properties as of December 31, 2018 (total square feet in thousands):
HEATMAPA03.JPG
Location
 
Number of Properties
 
Total Square Feet (in thousands)
 
Percent of Contractual Rent
 
Location
 
Number of Properties
 
Total Square Feet (in thousands)
 
Percent of Contractual Rent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas
 
64

 
2,696

 
11.7
%
 
New Mexico
 
10

 
76

 
1.3
%
Wisconsin
 
32

 
2,481

 
8.5
%
 
Arkansas
 
19

 
318

 
1.2
%
Illinois
 
69

 
1,363

 
7.8
%
 
Washington
 
5

 
348

 
1.2
%
Minnesota
 
26

 
1,574

 
6.3
%
 
New York
 
10

 
104

 
1.2
%
Georgia
 
73

 
459

 
5.3
%
 
Kansas
 
17

 
236

 
1.1
%
Ohio
 
40

 
1,162

 
5.1
%
 
Virginia
 
15

 
202

 
1.0
%
Indiana
 
41

 
637

 
4.3
%
 
South Dakota
 
3

 
205

 
0.9
%
Michigan
 
63

 
1,148

 
4.3
%
 
Montana
 
3

 
254

 
0.8
%
Arizona
 
22

 
346

 
3.0
%
 
West Virginia
 
8

 
233

 
0.7
%
Missouri
 
37

 
520

 
2.9
%
 
Nebraska
 
7

 
227

 
0.7
%
South Carolina
 
16

 
415

 
2.7
%
 
Kentucky
 
15

 
95

 
0.6
%
Florida
 
46

 
380

 
2.6
%
 
Idaho
 
4

 
233

 
0.6
%
Pennsylvania
 
23

 
405

 
2.5
%
 
Mississippi
 
11

 
60

 
0.6
%
North Carolina
 
20

 
387

 
2.3
%
 
Wyoming
 
6

 
113

 
0.5
%
Massachusetts
 
1

 
756

 
2.2
%
 
Maryland
 
10

 
34

 
0.3
%
Colorado
 
8

 
328

 
2.1
%
 
New Jersey
 
2

 
195

 
0.3
%
Oklahoma
 
16

 
303

 
2.0
%
 
Louisiana
 
7

 
19

 
0.3
%
Oregon
 
6

 
300

 
1.9
%
 
Utah
 
2

 
97

 
0.2
%
Nevada
 
3

 
166

 
1.9
%
 
Rhode Island
 
1

 
22

 
0.1
%
Tennessee
 
48

 
233

 
1.8
%
 
Alaska
 
1

 
50

 
0.1
%
California
 
13

 
122

 
1.8
%
 
North Dakota
 
1

 
8

 
0.1
%
Alabama
 
31

 
110

 
1.8
%
 
Maine
 
1

 
6

 
%
Iowa
 
20

 
371

 
1.4
%
 
 
 
 
 
 
 
 


36



Lease Expirations
The following table sets forth a summary schedule of expiration dates for leases in place as of December 31, 2018 . The information set forth in the table assumes that tenants do not exercise renewal options and/or any early termination rights (Annualized Contractual Rent and total square feet in thousands):
Leases Expiring In:  
 
Number of
Properties
 
 
Annualized Contractual Rent (1)  
 
Total Square
Feet
  
 
Percent of Expiring
Contractual Rent
 
 
 
 
 
 
 
 
 
 
2019
 
62
 
$
11,109

 
921

 
4.7
%
2020
 
39
 
6,726

 
465

 
2.9

2021
 
64
 
12,260

 
1,225

 
5.2

2022
 
77
 
13,514

 
1,054

 
5.7

2023
 
24
 
4,103

 
369

 
1.7

2024
 
41
 
8,159

 
423

 
3.5

2025
 
38
 
16,061

 
783

 
6.8

2026
 
106
 
19,708

 
1,918

 
8.4

2027
 
57
 
36,847

 
3,374

 
15.6

2028
 
27
 
10,372

 
655

 
4.5

Thereafter
 
316
 
96,678

 
8,254

 
41.0

Vacant
 
25
 

 
356

 

Total owned properties
 
876
 
$
235,537

 
19,797

 
100.0
%
(1)  
Contractual Rent for the month ended December 31, 2018 for properties owned at December 31, 2018 , multiplied by twelve.
Item 3.     Legal Proceedings
From time-to-time, we may be subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these ordinary course claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial position or results of operations.
SMTA, through four indirectly wholly-owned, property-owning subsidiaries, entered into the Shopko CMBS Loan Agreements. The loan was secured by a pledge of the equity of the entity that owns the four property-owning subsidiaries, which collectively hold 85 assets (83 owned and two financed) that were leased to Shopko. In connection with the Shopko CMBS Loan Agreements, SMTA entered into a customary non-recourse loan guaranty agreement, in favor of the Shopko Lenders, pursuant to which SMTA guaranteed the payment and performance of the liabilities of the property-owning subsidiaries under the non-recourse loan agreements for damages resulting from certain breaches or actions, including, but not limited to, fraud or intentional misrepresentation by the borrowers, and for the repayment in full of the debt in the event of certain actions, including, without limitation, certain bankruptcy events and prohibited transactions.
On January 16, 2019 , our indirect wholly-owned subsidiaries as borrowers under the Shopko CMBS Loan Agreements defaulted on the loans when those entities ceased to make interest payments as a result of Shopko ceasing to pay its rent obligations following its bankruptcy filing. The full outstanding principal amount of $157.4 million outstanding under the Shopko CMBS Loan Agreements immediately became due and payable, and interest is accruing at the default rate of LIBOR plus 12.5% on the original loan portion and LIBOR plus 18.0% on the mezzanine loan portion. On March 1, 2019, the Shopko Lenders foreclosed on the equity of the entity that owns the four property-owning subsidiaries.
On March 4, 2019, SMTA received a demand notice from the Shopko Lenders seeking repayment of the loans under the Shopko CMBS Loan Agreements pursuant to SMTA’s guaranty of the loans in which the Shopko Lenders allege, among other things, fraud and intentional misrepresentations by the borrowers. SMTA believes the allegations are without merit, will not honor the demand and intends to vigorously defend against any lawsuit initiated by the Shopko Lenders in connection with SMTA’s decision not to comply with the repayment request made under the notice of demand.
Item 4.     Mine Safety Disclosure
None.

37



PART II
Item 5.     Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
MARKET INFORMATION FOR COMMON SHARE, HOLDERS OF RECORD AND DIVIDEND POLICY
Our common shares are traded on the NYSE under the symbol “SMTA.” As of March 19, 2019 , there were approximately 2,447 shareholders of record of our common shares. Because many of our common shares are held by brokers and other institutions on behalf of shareholders, we are unable to estimate the total number of shareholders represented by these record holders.
We intend to pay dividends to our shareholders to maintain our REIT status, although all future distributions will be declared and paid at the discretion of the Board of Trustees and will depend upon cash generated by operating activities, our financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Trustees deems relevant.
RECENT SALES OF UNREGISTERED SECURITIES; USE OF PROCEEDS FROM REGISTERED SECURITIES
Our subsidiary, SubReit, Inc. issued and sold 125 Series B preferred shares with an aggregate liquidation preference of $125 thousand in December 2018 to certain institutional investors pursuant to Regulation D under the Securities Act of 1933.
In December 2018, the Company's Board of Trustees approved a share repurchase program, which authorized repurchases of up to $50.0 million of the Company's common shares. These repurchases can be made in the open market or through private transactions. The amount and timing of repurchases is dependent on management's assessment of the capital needs of the Company. No repurchases have been made under the program as of December 31, 2018 .
ISSUER PURCHASES OF EQUITY SECURITIES
None.
EQUITY COMPENSATION PLAN INFORMATION
Our equity compensation plan information required by this item will be included in the Proxy Statement to be filed relating to our 2019 Annual Meeting of Shareholders and is incorporated herein by reference. As of December 31, 2018 , 3.5 million shares are available for award under the 2018 Incentive Award Plan.

38



PERFORMANCE GRAPH
The information below shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C, other than as provided in Item 201 of Regulation S-K, or to the liabilities of Section 18 of the Exchange Act, except to the extent we specifically request that such information be treated as soliciting material or specifically incorporate it by reference into a filing under the Securities Act or the Exchange Act.
The following graph shows our cumulative total shareholder return for the period beginning with the initial listing of our common shares on the NYSE on May 31, 2018 and ending on December 31, 2018 . The graph assumes a $100 investment in each of the indices on May 31, 2018 and the reinvestment of all dividends. Our share price performance shown in the following graph is not indicative of future share price performance.
CHART-FC2A61EAE704655818D.JPG
Index
Spirit MTA REIT
S&P 500
FTSE NAREIT US Equity REIT Index
 
 
 
 
May 31, 2018

$100.00


$100.00


$100.00

December 31, 2018

$95.49


$92.67


$98.54


39



Item 6.     Selected Financial Data
The following tables set forth, on a historical basis, selected financial and operating data for the Company. The following data should be read in conjunction with our financial statements and notes thereto and Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in this Annual Report on Form 10-K.
Operating Data:
Years Ended December 31,
(In Thousands)
2018
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Rental income
$
240,410

 
$
226,586

 
$
236,801

 
$
251,084

Interest income on loans receivable
3,080

 
768

 
2,207

 
3,685

Other income
2,817

 
4,448

 
6,295

 
6,394

Total revenues
246,307

 
231,802

 
245,303

 
261,163

Expenses:
 
 
 
 
 
 
 
General and administrative
13,425

 
20,491

 
18,956

 
20,790

Related party fees
19,533

 
5,500

 
5,427

 
5,506

Restructuring charges

 

 
2,465

 
3,036

Transaction costs
8,676

 
4,354

 

 

Property costs (including reimbursable)
12,758

 
12,496

 
5,258

 
5,043

Interest
114,997

 
76,733

 
77,895

 
83,719

Depreciation and amortization
84,678

 
80,386

 
85,761

 
93,692

Impairment and allowance for loan losses
221,349

 
33,548

 
26,565

 
19,935

Total expenses
475,416

 
233,508

 
222,327

 
231,721

Other income:
 
 
 
 
 
 
 
Loss on debt extinguishment
(366
)
 
(2,223
)
 
(1,372
)
 
(787
)
Gain on disposition of assets
9,458

 
22,393

 
26,499

 
84,111

Total other income
9,092

 
20,170

 
25,127

 
83,324

(Loss) income before income tax expense
(220,017
)
 
18,464

 
48,103

 
112,766

Income tax (expense) benefit
(221
)
 
(179
)
 
(181
)
 
33

(Loss) income from continuing operations
(220,238
)
 
18,285

 
47,922

 
112,799

Income from discontinued operations

 

 

 
98

Gain on disposition of assets

 

 

 
590

Income from discontinued operations

 

 

 
688

Net (loss) income and total comprehensive (loss) income
(220,238
)
 
18,285

 
47,922

 
113,487

Preferred dividends
(9,275
)
 

 

 

Net (loss) income attributable to common shareholders
$
(229,513
)
 
$
18,285

 
$
47,922

 
$
113,487

 
 
 
 
 
 
 
 
Net (loss) income per share attributable to common shareholders
 
 
 
 
 
 
 
Basic
$
(5.36
)
 
$
0.43

 
$
1.12

 
$
2.65

Diluted
$
(5.36
)
 
$
0.43

 
$
1.12

 
$
2.65

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
42,851,010

 
42,851,010

 
42,851,010

 
42,851,010

Diluted
42,851,010

 
42,851,010

 
42,851,010

 
42,851,010

 
 
 
 
 
 
 
 
Dividends declared per common share issued
$
1.66

 
N/A

 
N/A

 
N/A




40



Balance Sheet Data (end of period):
Years Ended December 31,
(Dollars In Thousands)
2018
 
2017
 
2016
 
 
 
 
 
 
Gross investments, including related lease intangibles
$
2,560,745

 
$
2,870,592

 
$
2,817,732

Net investments
2,036,861

 
2,212,488

 
2,226,235

Cash and cash equivalents
161,013

 
6

 
1,268

Total assets
2,305,649

 
2,357,660

 
2,325,538

Mortgages and notes payable, net
2,138,804

 
1,926,835

 
1,339,614

Total liabilities
2,240,109

 
1,966,742

 
1,380,681

Total shareholders' and parent company (deficit) equity
(89,585
)
 
390,918

 
944,857

 
 
 
 
 
 
Other Data:
 
 
 
 
 
FFO
$
25,048

 
$
109,826

 
$
133,749

AFFO
$
89,798

 
$
126,765

 
$
143,560

Number of properties in investment portfolio
876

 
918

 
982

Owned properties occupancy at period end (based on number of properties)
97.1
%
 
99.2
%
 
98.2
%
Non-GAAP Financial Measures
FFO AND AFFO
We calculate FFO in accordance with the standards established by NAREIT. FFO represents net income (loss) attributable to common shareholders (computed in accordance with GAAP) excluding real estate-related depreciation and amortization, impairment charges and net (gains) losses from property dispositions. FFO is a supplemental non-GAAP financial measure. We use FFO as a supplemental performance measure because we believe that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate-related depreciation and amortization, gains and losses from property dispositions and impairment charges, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of equity REITs, FFO will be used by investors as a basis to compare our operating performance with that of other equity REITs. However, because FFO excludes depreciation and amortization and does not capture the changes in the value of our properties that result from use or market conditions, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO as we do, and, accordingly, our FFO may not be comparable to such other equity REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income (loss) attributable to common shareholders (computed in accordance with GAAP) as a measure of our performance.

AFFO is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. We adjust FFO to eliminate the impact of certain items that we believe are not indicative of our core operating performance, including restructuring and divestiture costs, other general and administrative costs associated with relocation of the Company's headquarters, transaction costs associated with our Spin-Off, default interest and fees on non-recourse mortgage indebtedness, debt extinguishment gains (losses), transaction costs incurred in connection with the acquisition of real estate investments subject to existing leases, amortization of the promote fee and certain non-cash items. These certain non-cash items include non-cash revenues (comprised of straight-line rents, amortization of above- and below- market rent on our leases, amortization of lease incentives, amortization of net premium/discount on loans receivable,bad debt expense and amortization of capitalized lease transaction costs), non-cash interest expense (comprised of amortization of deferred financing costs and amortization of net debt discount/premium) and non-cash compensation expense (stock-based compensation expense). In addition, other equity REITs may not calculate AFFO as we do, and, accordingly, our AFFO may not be comparable to such other equity REITs’ AFFO. AFFO does not represent cash generated from operating activities determined in accordance with GAAP, is not necessarily indicative of cash available to fund cash needs and should only be considered a supplement, and not an alternative, to net income (loss) attributable to common shareholders (computed in accordance with GAAP) as a performance measure.

41



Adjusted Debt
Adjusted Debt represents interest bearing debt (reported in accordance with GAAP) adjusted to exclude unamortized debt discount/premium, deferred financing costs, and reduced by cash and cash equivalents and cash reserves on deposit with lenders as additional security. By excluding these amounts, the result provides an estimate of the contractual amount of borrowed capital to be repaid, net of cash available to repay it. We believe this calculation constitutes a beneficial supplemental non-GAAP financial disclosure to investors in understanding our financial condition.
EBITDAre
EBITDAre is a non-GAAP financial measure and is computed in accordance with standards established by NAREIT. EBITDAre is defined as net income (loss) (computed in accordance with GAAP), plus interest expense, plus income tax expense (if any), plus depreciation and amortization, plus (minus) losses and gains on the disposition of depreciated property, plus impairment write-downs of depreciated property and investments in unconsolidated real estate ventures, plus adjustments to reflect the Company's share of EBITDAre of unconsolidated real estate ventures. We believe this calculation constitutes a beneficial supplemental non-GAAP financial disclosure to investors in understanding our financial condition.
Adjusted EBITDAre
Adjusted EBITDAre represents EBITDAre adjusted for transaction costs, revenue producing acquisition costs and dispositions for the quarter as if such acquisitions and dispositions had occurred as of the beginning of the quarter, real estate acquisition costs, impairments and loan losses related to the Shopko loan, debt extinguishment gains (losses), and amortization (recovery) of the promote fee. We focus our business plans to enable us to sustain increasing shareholder value. Accordingly, we believe that excluding these items, which are not key drivers of our investment decisions and may cause short-term fluctuations in net income (loss), provides a useful supplemental measure to investors and analysts in assessing the net earnings contribution of our real estate portfolio. Because these measures do not represent net income (loss) that is computed in accordance with GAAP, they should only be considered a supplement, and not an alternative, to net income (loss) attributable to common shareholders (computed in accordance with GAAP) as a performance measure.
Annualized Adjusted EBITDAre
Annualized Adjusted EBITDAre is calculated as Adjusted EBITDAre for the quarter, adjusted for items where annualization would not be appropriate, multiplied by four. Our computation of Adjusted EBITDAre and Annualized Adjusted EBITDAre may differ from the methodology used by other equity REITs to calculate these measures and, therefore, may not be comparable to such other REITs.
Adjusted Debt to Annualized Adjusted EBITDAre
Adjusted Debt to Annualized Adjusted EBITDAre is a supplemental non-GAAP financial measure we use to evaluate the level of borrowed capital being used to increase the potential return of our real estate investments and a proxy for a measure we believe is used by many lenders and ratings agencies to evaluate our ability to repay and service our debt obligations over time. We believe this ratio is a beneficial disclosure to investors as a supplemental means of evaluating our ability to meet obligations senior to those of our equity holders. Our computation of this ratio may differ from the methodology used by other equity REITs and, therefore, may not be comparable to such other REITs.
Fixed Charge Coverage Ratio (FCCR)
Fixed Charge Coverage Ratio is the ratio of Adjusted EBITDAre to Fixed Charges, a ratio derived from non-GAAP measures that we use to evaluate our liquidity and ability to obtain financing. Fixed Charges consist of interest
expense, reported in accordance with GAAP, less non-cash interest expense.

42



FFO AND AFFO
 
 
Year Ended December 31,
(Unaudited, In Thousands)
 
2018 (1)
 
2017 (2)
 
2016 (2)
 
2015 (2)
 
 
 
 
 
 
 
Net (loss) income attributable to common shareholders
 
$
(229,513
)
 
$
18,285

 
$
47,922

 
$
113,487

Add/(less):
 
 

 
 

 
 
 
 
Portfolio depreciation and amortization
 
84,678

 
80,386

 
85,761

 
93,692

Portfolio impairments
 
179,341

 
33,548

 
26,565

 
19,969

Gain on disposition of real estate assets
 
(9,458
)
 
(22,393
)
 
(26,499
)
 
(84,701
)
FFO
 
$
25,048

 
$
109,826

 
$
133,749

 
$
142,447

Add/(less):
 
 

 
 

 
 
 
 
Loss on debt extinguishment
 
366

 
2,223

 
1,372

 
787

Restructuring charges
 

 

 
2,465

 
3,036

Other cost included in general and administrative associated with headquarters relocation
 

 

 
1,411

 

Transaction costs
 
8,676

 
4,354

 

 

Real Estate Acquisition Costs
 
411

 

 
6

 
201

Non-cash interest expense
 
11,623

 
6,069

 
4,839

 
4,257

Straight-line rent, net of related bad debt expense
 
(3,000
)
 
(2,406
)
 
(4,266
)
 
(4,439
)
Other amortization and non-cash charges
 
507

 
568

 
264

 
206

Non-cash compensation expense
 
3,326

 
6,131

 
3,720

 
5,731

(Recovery) amortization of the promote fee
 
833

 

 

 

Other impairment and allowance for loan losses
 
42,008

 

 

 

AFFO
 
$
89,798

 
$
126,765

 
$
143,560

 
$
152,226

 
 
 
 
 
 
 
 
 
Dividends declared to common shareholders
 
$
71,381

 
N/A

 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
Net (loss) income per common share
 
 
 
 
 
 
 
 
Diluted (3)
 
$
(5.36
)
 
$
0.43

 
$
1.12

 
$
2.65

FFO per common share
 
 
 
 
 
 
 
 
Diluted (3)
 
$
0.58

 
$
2.56

 
$
3.12

 
$
3.32

AFFO per share of common share
 
 
 
 
 
 
 
 
Diluted (3)
 
$
2.09

 
$
2.96

 
$
3.35

 
$
3.55

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
42,851,010

 
42,851,010

 
42,851,010

 
42,851,010

Diluted
 
42,851,010

 
42,851,010

 
42,851,010

 
42,851,010

(1) Amounts for the year ended December 31, 2018 include five months of income and expense items based on SMTA's legal predecessor entities and seven months of actual results from SMTA operations as a stand alone company.
(2)  
Amounts for the years ended 2017, 2016 and 2015 are based entirely on results of SMTA's legal predecessor entities.
(3)  
For the year ended December 31, 2018 , there were dividends declared to unvested restricted shareholders of $249 thousand.

43



Leverage - Adjusted Debt, Adjusted EBITDAre and Annualized Adjusted EBITDAre
 
 
December 31,
(Unaudited, In Thousands)
 
2018
 
2017
 
 
 
Master Trust 2014, net
 
$
1,905,321

 
$
1,926,835

CMBS, net
 
233,483

 

Total debt, net
 
$
2,138,804

 
$
1,926,835

Add/(less):
 
 

 
 

Unamortized debt discount
 
21,155

 
36,342

Unamortized deferred financing costs
 
21,885

 
17,989

Cash and cash equivalents
 
(161,013
)
 
(6
)
Cash reserves on deposit with lenders as additional security classified as other assets
 
(44,087
)
 
(66,504
)
Adjusted Debt
 
1,976,744

 
1,914,656

Preferred Stock at liquidation value
 
155,125

 

Adjusted Debt + Preferred Stock
 
2,131,869

 
1,914,656

 
 
 
 
 
Three Months Ended December 31,
(Unaudited, In Thousands)
 
2018
 
2017  (1)
 
 
 
Net (loss) income
 
$
(210,064
)
 
$
1,472

Add/(less):
 
 
 
 

Interest
 
31,570

 
20,409

Depreciation and amortization
 
21,607

 
19,610

Income tax expense
 
82

 
44

Gain on disposition of real estate assets
 
(1,994
)
 
(4,197
)
Portfolio impairments
 
163,926

 
6,200

EBITDA re
 
$
5,127

 
$
43,538

Add/(less):
 
 
 
 

Adjustments to revenue producing acquisitions and dispositions (2)
 
(294
)
 

Transaction costs
 
56

 
2,254

Real estate acquisition costs
 
138

 

Loss on debt extinguishment
 
3

 
2,224

(Recovery) amortization of the promote fee
 
(786
)
 

Other impairment and allowance for loan losses
 
42,008

 

Adjusted EBITDA re
 
$
46,252

 
$
48,016

Other adjustments for Annualized Adjusted EBITDA re
 

 

Impact of Shopko bankruptcy (3)
 
(6,991
)
 
 
Annualized Adjusted EBITDA re
 
$
157,044

 
$
192,064

 
 
 
 
 
Interest Expense
 
31,570

 
20,409

Less: Non-cash interest
 
(3,751
)
 
(1,878
)
Preferred Share Dividends
 
3,975

 

Fixed Charges
 
$
31,794

 
$
18,531

 
 
 
 
 
Adjusted Debt / Annualized Adjusted EBITDA re (3)
 
12.6x

 
10.0x

Adjusted Debt + Preferred / Adjusted EBITDAre (3)
 
13.6x

 
N/A

Fixed Charge Coverage Ratio (Adjusted EBITDA re  / Fixed Charges) (4)
 
1.4x

 
2.6x

(1)  
Amounts for 2017 are based on SMTA's allocated portion of Spirit’s expense. For further detail on the allocation, see related party transactions as described in Note 11 to the consolidated financial statements herein.
(2)  
Revenue producing acquisitions and dispositions were adjusted as if such acquisitions and dispositions had occurred at the beginning of the quarter.
(3)  
Adjustments to exclude contractual rent and interest income received from Shopko, as SMTA does not expect to receive any additional cash flow going forward from Shopko, and property operating costs on assets leased to Shopko, as SMTA does not expect to pay due to the foreclosure on the loans secured by such properties. Excluding the Shopko CMBS Loan Agreements and related unamortized deferred costs of $157.4

44



million , the Adjusted Debt/ Annualized Adjusted EBITDA re ratio would be 11.6x and the Adjusted Debt + Preferred/Annualized Adjusted EBITDA re ratio would be 12.6x for the year ended December 31, 2018.
(4)  
For the Fixed Charge Coverage Ratio, Adjusted EBITDA re was adjusted to exclude the $7.0 million impact of Shopko bankruptcy described above and Fixed Charges were adjusted to exclude the $2.7 million of cash interest expense on the Shopko CMBS Loan Agreements.

45



Item 7.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion relates to our consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this Annual Report on Form 10-K. Statements contained in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, and elsewhere in this report, that are not historical facts may be forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially. Some of the financial and other information presented is forward-looking in nature, including information concerning projected future occupancy rates, rental rate increases, property development timing and investment amounts. Although the information is based on our current expectations, actual results could vary from expectations stated in this report. Numerous factors will affect our actual results, some of which are beyond our control. These include the breadth and duration of the current economic environment and its impact on our tenants, particularly Shopko, which filed for bankruptcy protection and recently announced that it intends to liquidate its operations, the strength of commercial and industrial real estate markets, market conditions affecting tenants, competitive market conditions, interest rate levels, volatility in our share price, capital markets conditions and our ability to execute on our strategic plans. You are cautioned not to place undue reliance on this information, which speaks only as of the date of this report. We assume no obligation to update publicly any forward-looking information, whether as a result of new information, future events, or otherwise, except to the extent required by law. For a discussion of important risks related to our business, financial condition and results of operations and related to investing in our securities, including risks that could cause actual results and events to differ materially from results and events referred to in the forward-looking information, see Item 1A. and Item 7. - "Liquidity and Capital Resources.”
OVERVIEW
SMTA was formed for the purpose of receiving, via contribution from Spirit, the legal entities which held (i) Master Trust 2014, an asset-backed securitization trust which issues non-recourse asset-back securities collateralized by commercial real estate, net-leases and mortgage loans, (ii) all of Spirit's properties leased to Shopko, (iii) a single distribution center property leased to a sporting goods tenant encumbered with CMBS debt, and (iv) a portfolio of unencumbered properties, as well as a $35.0 million B-1 Term Loan with Shopko as borrower, and a cash contribution of $3.0 million. The activities of the newly formed legal entities are not reflected in the accompanying financial statements balances or results of operations prior to May 31, 2018, but the ten additional properties, the B-1 Term Loan and cash are reflected as contributions as of their respective legal dates of transfer.
On May 31, 2018, the distribution date, Spirit completed the Spin-Off of SMTA. On the distribution date, Spirit distributed on a pro rata basis one SMTA common share for every ten shares of Spirit common stock held by each of Spirit's stockholders as of May 18, 2018, the record date. As a result, 42,851,010 shares of SMTA common were issued on May 31, 2018.
In conjunction with the Spin-Off, we and our Manager, a wholly-owned subsidiary of Spirit, entered into an Asset Management Agreement under which our Manager provides various services including, but not limited to: active portfolio management (including underwriting and risk management), financial reporting, and SEC compliance. The fees for these services are a flat rate of $20 million per annum. Additionally, Spirit Realty, L.P. continues as the property manager and special servicer of Master Trust 2014, under which Spirit Realty, L.P. receives property management fees which accrue daily at 0.25% per annum of the collateral value of the Master Trust 2014 Collateral Pool less any specially serviced assets, and special servicing fees which accrue daily at 0.75% per annum of the collateral value of any assets deemed to be specially serviced per the terms of the Property Management and Servicing Agreement. SMTA and Spirit also entered into a Separation and Distribution Agreement, an Insurance-Sharing Agreement, a Tax Matters Agreement, and a Registration Rights Agreement in connection with the Spin-Off.
SMTA expects to operate in a manner intended to enable it to qualify as a REIT under the applicable provisions of the Internal Revenue Code of 1986, as amended. To maintain REIT status, SMTA must meet a number of organizational and operational requirements, including a requirement to distribute annually to shareholders at least 90% of SMTA’s REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains. Management believes the Company has qualified and will continue to qualify as a REIT and therefore, no provision has been made for federal income taxes for the period presented subsequent to the Spin-Off. For the period presented prior to the Spin-Off, the Company was disregarded for federal income tax purposes, so no provision for federal income tax was made. SMTA is subject to certain other taxes, including state taxes, which have been reflected as income tax expense in the consolidated statements of operations and comprehensive income (loss).

46



The accompanying financial statements include the consolidated accounts of the Company and its wholly-owned subsidiaries for the period subsequent to the Spin-Off on May 31, 2018 . The pre-spin financial statements were prepared on a carve-out basis and reflect the combined net assets and operations of the predecessor legal entities which formed the Company at the time of the Spin-Off. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, and revenues and expenses during the reporting periods. Actual results could differ from these estimates. The historical financial results prior to the Spin-Off include allocated expenses for certain corporate costs which we believe are reasonable. These expenses were based on either actual costs incurred or a proportion of costs estimated to be allocable to SMTA based on the relative property count of the Company to those owned by Spirit as a whole. Such costs do not necessarily reflect what the actual costs would have been if SMTA had been operating as a separate standalone public company. These expenses are discussed further in Note 11 of the accompanying financial statements.
Recent Developments
Shopko Bankruptcy Filing
On January 16, 2019, Shopko, the Company's largest tenant, filed for relief under the Bankruptcy Code. As of December 31, 2018, we received $42.1 million in annualized Contractual Rent from Shopko, which represented 17.9% of our total annualized Contractual Rent. On January 16, 2019 , our indirect wholly-owned subsidiaries as borrowers under the Shopko CMBS Loan Agreements defaulted on the loans when those entities ceased to make interest payments as a result of Shopko ceasing to pay its rent obligations following its bankruptcy filing. The full outstanding principal amount of $157.4 million outstanding under the Shopko CMBS Loan Agreements immediately became due and payable, and interest is accruing at the default rate of LIBOR plus 12.5% on the original loan portion and LIBOR plus 18.0% on the mezzanine loan portion. On March 1, 2019, the Shopko Lenders foreclosed on the equity of the entity that owns the four property-owning subsidiaries.
We also hold the Shopko B-1 Term Loan, with principal outstanding of $34.4 million as of December 31, 2018. While the outcome of the Shopko bankruptcy filing is uncertain and there can be no assurances that we will recover any amounts due to us under the Shopko B-1 Term Loan, we intend to pursue all of our rights and remedies in connection with the bankruptcy proceedings, with the goal of maximizing the receipt of amounts due to us under the the Shopko B-1 Term loan.
As a consequence of the bankruptcy filing and the subsequent foreclosure by the Shopko Lenders on the equity of the entity that indirectly holds the majority of our Shopko assets, we do not expect to receive any additional cash flow going forward from any of the assets leased to Shopko, nor bear further meaningful expenses related to those assets. On March 18, 2019 , Shopko announced that it would seek to liquidate its operations.
On January 16, 2019, in connection with the Shopko bankruptcy filing, the Company announced that its Board of Trustees had elected to accelerate its strategic plan by engaging advisors to explore strategic alternatives focused on maximizing shareholder value. Strategic alternatives to be considered may include, but are not limited to, a sale of the Company or Master Trust 2014, a merger, the sale of other assets, and the maximizing of recoveries in connection with the Shopko bankruptcy. The Company has not set a timetable for completion of the execution of any portion of this strategic plan, and there can be no assurance that the exploration of strategic alternatives will result in any transaction or other alternative.
Common Dividend Declared
On March 5, 2019, the Board of Trustees declared a special cash dividend of $0.33 per common share for the first quarter ended March 31, 2019. The dividend will be paid on April 15, 2019 to holders of record as of March 29, 2019.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our accounting policies are determined in accordance with GAAP. The preparation of our financial statements requires us to make estimates and assumptions that are subjective in nature and, as a result, our actual results could differ materially from our estimates. Estimates and assumptions include, among other things, subjective judgments regarding the fair values and useful lives of our properties for depreciation and lease classification purposes, the collectability of receivables and asset impairment analysis. Set forth below are the more critical accounting policies that require management judgment and estimates in the preparation of our consolidated financial statements. See Notes 2 and 8 to the consolidated financial statements for further details.

47



Purchase Accounting and Acquisition of Real Estate; Lease Intangibles
We use a number of sources to estimate fair value of real estate acquisitions, including building age, building location, building condition, rent comparables from similar properties, and terms of in-place leases, if any. Lease intangibles, if any, acquired in conjunction with the purchase of real estate represent the value of in-place leases and above or below-market leases. In-place lease intangibles are valued based on our estimates of costs related to tenant acquisition and the carrying costs that would be incurred during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases at the time of the acquisition. We then allocate the purchase price (including acquisition and closing costs) to land, building, improvements and equipment based on their relative fair values. For properties acquired with in-place leases, we allocate the purchase price of real estate to the tangible and intangible assets and liabilities acquired based on their estimated fair values. Above and below-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid pursuant to the leases at the time of acquisition of the real estate and our estimate of current market lease rates for the property, measured over a period equal to the remaining initial term of the lease.
Impairment
We review our real estate investments and related lease intangibles periodically for indicators of impairment, including the asset being held for sale, vacant or non-operating, tenant bankruptcy or delinquency, and leases expiring in 60 days or less. For assets with indicators of impairment, we then evaluate if its carrying amount may not be recoverable. We consider factors such as expected future undiscounted cash flows, estimated residual value, market trends (such as the effects of leasing demand and competition) and other factors in making this assessment. An asset is considered impaired if its carrying value exceeds its estimated undiscounted cash flows.
Impairment is then calculated as the amount by which the carrying value exceeds the estimated fair value, or for assets held for sale, as the amount by which the carrying value exceeds fair value less costs to sell. Estimating future cash flows and fair values is highly subjective and such estimates could differ materially from actual results. Key assumptions used in estimating future cash flows and fair values include, but are not limited to, revenue growth rates, interest rates, discount rates, capitalization rates, lease renewal probabilities, tenant vacancy rates and other factors.
Impairment and Allowance for Loan Losses
We periodically evaluate the collectability of our loans receivable, including accrued interest, by analyzing the underlying property-level economics and trends, collateral value and quality, and other relevant factors in determining the adequacy of its allowance for loan losses. A loan is determined to be impaired when, in management’s judgment based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Specific allowances for loan losses are provided for impaired loans on an individual loan basis in the amount by which the carrying value exceeds the estimated fair value of the underlying collateral less disposition costs. Delinquent loans receivable are written off against the allowance when all possible means of collection have been exhausted.
A loan is placed on non-accrual status when the loan has become 60 days past due, or earlier if management determines that full recovery of the contractually specified payments of principal and interest is doubtful. While on non-accrual status, interest income is recognized only when received.
REIT Status
We will elect to be taxed as a REIT for federal income tax purposes commencing with our taxable year ended December 31, 2018. We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT commencing with such taxable year. To maintain our REIT status, we are required to annually distribute to our shareholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain, and meet the various other requirements imposed by the Code relating to such matters as operating results, asset holdings, distribution levels and diversity of share ownership. Provided that we qualify for taxation as a REIT, we are generally not subject to corporate level federal income tax on the earnings distributed to our shareholders that we derive from our REIT qualifying activities. We are still subject to state and local income and franchise taxes and to federal income and excise tax on our undistributed income. If we fail to qualify as a REIT in any taxable year, or we elect not to maintain our REIT status, and are unable to avail ourselves of certain savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates. Unless entitled to relief under specific statutory provisions, we would be ineligible to elect to be treated as a REIT for the four taxable years following the year for which we lose our qualification. It is not possible to state whether in all circumstances we would be entitled to this statutory relief.

48



RESULTS OF OPERATIONS: COMPARISON OF THE YEARS ENDED DECEMBER 31, 2018 AND 2017
 
Year Ended December 31,
(In Thousands)
2018
 
2017
 
Change  
 
% Change  
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Rental income
$
240,410

 
$
226,586

 
$
13,824

 
6.1
 %
Interest income on loans receivable
3,080

 
768

 
2,312

 
NM

Other income
2,817

 
4,448

 
(1,631
)
 
(36.7
)%
Total revenues
246,307

 
231,802

 
14,505

 
6.3
 %
Expenses:
 

 
 

 
 
 
 
General and administrative
13,425

 
20,491

 
(7,066
)
 
(34.5
)%
Related party fees
19,533

 
5,500

 
14,033

 
NM

Transaction costs
8,676

 
4,354

 
4,322

 
99.3
 %
Property costs (including reimbursable)
12,758

 
12,496

 
262

 
2.1
 %
Interest
114,997

 
76,733

 
38,264

 
49.9
 %
Depreciation and amortization
84,678

 
80,386

 
4,292

 
5.3
 %
Impairment and allowance for loan losses
221,349

 
33,548

 
187,801

 
NM

Total expenses
475,416

 
233,508

 
241,908

 
NM

Other income:
 

 
 

 
 
 
 
Loss on debt extinguishment
(366
)
 
(2,223
)
 
1,857

 
(83.5
)%
Gain on disposition of real estate assets
9,458

 
22,393

 
(12,935
)
 
(57.8
)%
Total other income
9,092

 
20,170

 
(11,078
)
 
(54.9
)%
(Loss) income before income tax expense
(220,017
)
 
18,464

 
(238,481
)
 
NM

Income tax expense
(221
)
 
(179
)
 
(42
)
 
(23.5
)%
Net (loss) income
$
(220,238
)
 
$
18,285

 
$
(238,523
)
 
NM

NM-Percentages over 100% are not displayed.
Revenues
Rental income
Rental income for the comparative period increased primarily due to SMTA being a net acquirer during 2018, based on the following activity:
Acquisitions/Contributions:
Nine properties acquired into the Master Trust 2014 segment, with a Real Estate Investment Value of $112.6 million
Ten properties contributed from Spirit in conjunction with the Spin-Off into the Other Properties segment, with a Real Estate Investment Value of $54.2 million
Dispositions/Distributions:
35 properties disposed from the Master Trust 2014 segment, with a Real Estate Investment Value of $45.0 million , of which ten properties were Vacant
12 properties disposed from the Other Properties segment, with a Real Estate Investment Value of $59.9 million , of which two properties were Vacant
Three properties distributed to Spirit in conjunction with the Spin-Off from the Other Properties segment, with a Real Estate Investment Value of $3.2 million
As of December 31, 2018 and 2017 , respectively, 25 and six of our properties were Vacant, representing approximately 2.9% and 0.7% of our owned properties, respectively.
Also included in rental income are tenant reimbursements, where our tenants are obligated under the lease agreement to reimburse us for certain property costs we incur, and non-cash rental income. Tenant reimbursement income is driven by the tenant reimbursable property costs described below and comprised 0.8% and 1.0% of rental income for the years ended December 31, 2018 and 2017 , respectively. Non-cash rental income primarily consists of straight-line rental revenue and amortization of above- and below-market lease intangibles. During the years ended

49



December 31, 2018 and 2017 , non-cash rentals were $3.1 million and $5.2 million, respectively, representing approximately 1.3% and 2.3%, respectively, of total rental income.
On January 16, 2019, Shopko filed for bankruptcy, and subsequently announced that it intends to liquidate its operations. As a result of Shopko's bankruptcy filing and the subsequent foreclosure by the Shopko Lenders on the equity of the entity that indirectly owns the majority of our assets leased to Shopko, we do not expect to receive any significant future cash flows from Shopko. Shopko contributed 19.1% of our contractual rent for the year ended December 31, 2018 , almost all of which was attributable to our Other Properties segment.
Interest income on loans receivable
The increase in interest income on loans receivable is a result of the contribution from Spirit of the $35.0 million B-1 12% term loan with Shopko as borrower prior to the completion of the Spin-Off. Interest income on mortgage loans remained relatively flat period-over-period. In connection with Shopko’s bankruptcy filing, Shopko has filed pleadings asserting that any recovery under the Shopko B-1 Term Loan will be limited and may be impaired in full. Therefore, the Company has recorded an allowance for loan losses of $33.8 million in relation to the Shopko B-1 Term Loan, the remaining amount of the Shopko B-1 Term Loan as of the date hereof. While the outcome of the Shopko bankruptcy filing is uncertain and there can be no assurances that we will recover any amounts due to us under the Shopko B-1 Term Loan, we intend to pursue all of our rights and remedies in connection with the bankruptcy proceedings, with the goal of maximizing the receipt of amounts due to us under the the Shopko B-1 Term Loan. Shopko contributed 86.8% of our interest income on loans receivable for the year ended December 31, 2018 , all of which was attributable to our Other Properties segment.
Other income
Period-over-period other income decreased primarily due to a decrease in lease termination fees received. For the year ended December 31, 2018 , we received $0.5 million in lease termination fees primarily received from eight properties with tenants in the restaurant - casual dining industry, compared to $3.6 million in lease termination fees received primarily from one property with a tenant in the medical/other office industry and nine properties with tenants in the restaurant - casual dining industry during the year ended December 31, 2017 .
Expenses
General and administrative and Transaction costs
For periods prior to the Spin-Off, general administrative expenses and transaction costs are comprised of amounts specifically identified and amounts allocated from Spirit's financial statements.
Specifically identified expenses: General and administrative expenses of $5.0 million and $0.7 million during the year ended December 31, 2018 and 2017 , respectively, were specifically identified based on direct usage or benefit. Transaction costs are the expenses associated with the Spin-Off and, for the year ended December 31, 2018 , $4.7 million were specifically identified based on direct usage or benefit. For year ended December 31, 2017 , $3.2 million of transaction costs were specifically identified. As such, specifically identified expenses increased period-over-period, primarily as a result of professional costs incurred in 2018 subsequent to the Spin-Off in conjunction with operating as a separate publicly-traded company.
Allocated expenses:  The increase from specifically identified expenses was offset by a decrease in allocated general and administrative expenses and transaction costs period-over-period. These have been allocated from Spirit’s financial statements for the periods prior to the completion of the Spin-Off, based on SMTA's property count relative to Spirit’s property count. SMTA’s property count decreased from 920 properties at December 31, 2017 compared to 893 properties at May 31, 2018. Spirit’s property count also decreased from 2,525 properties to 2,432 for the same period. As such, the allocation percentage year over year remained relatively flat. Therefore, the net decrease in allocated expenses is a direct result of there being only five months of allocated expenses in 2018 compared to a full year of allocated expenses in 2017.

50



Related party fees
In conjunction with the Spin-Off, SMTA entered into the Asset Management Agreement with Spirit Realty, L.P. for a $20 million flat fee per annum, plus a promoted interest fee based on the total shareholder return of SMTA's common shares during the relevant period if certain conditions are met. Therefore, asset management fees of $11.7 million were incurred and a promoted interest fee of $0.8 million was recognized for the seven months subsequent to the Spin-Off, which was the primary driver of the increase in related party fees period-over-period.
Additionally, property management fees for Master Trust 2014 accrue daily at 0.25% per annum of the collateral value of the Master Trust 2014 Collateral Pool less any specially serviced assets and special servicing fees which accrue daily at 0.75% per annum of the collateral value of any assets deemed to be specially serviced per the terms of the Property Management and Servicing Agreement. Collateral value of Master Trust 2014 increased from $2.0 billion at December 31, 2016 to $2.6 billion at December 31, 2017 as a result of the December 2017 issuance, and then remained flat at $2.6 billion until December 31, 2018 . As a result, property management and special servicing fees paid to our Manager increased $1.5 million period-over-period.
Property costs (including reimbursable)
For the year ended December 31, 2018 , property costs excluding bad debt expense were $12.3 million (including $2.8 million of tenant reimbursable expenses) compared to $9.1 million (including $2.8 million of tenant reimbursable expenses) for the same period in 2017. The increase in non-reimbursable costs of $3.2 million was driven primarily by $4.9 million of non-reimbursable property tax expenses recorded to the Other Properties segment in conjunction with Shopko's bankruptcy, offset by a decrease in other non-reimbursable property tax expense year-over-year. Bad debt expense for the year ended December 31, 2017 was $3.4 million, which reflects the write-off of straight-line rent receivables deemed to be uncollectible, compared to $0.5 million of bad debt expense for the year ended December 31, 2018.
Interest
The increase in interest expense is primarily related to the new issuance of Master Trust 2014 notes in December 2017 and the two CMBS loans, both in the Other Properties segment, entered into in January 2018 and November 2018, respectively. See Note 4 to the financial statements herein.
The following table summarizes our interest expense:  
 
Year Ended December 31,
(In Thousands)
2018
 
2017
 
 
Interest expense-Master Trust 2014
$
96,532

 
$
70,664

Interest expense-CMBS
6,842

 

Non-cash interest expense:
 

 
 

Amortization of deferred financing costs
4,653

 
1,480

Amortization of debt discount, net
6,970

 
4,589

Total interest expense
$
114,997

 
$
76,733

Depreciation and amortization
During the year ended December 31, 2018 , we acquired or received through contribution 19 properties, representing a Real Estate Investment Value of $166.8 million, and we disposed of or contributed 50 properties with a Real Estate Investment Value of $108.1 million. Therefore, as a net acquirer during the period based on Real Estate Investment Value, depreciation and amortization increased year-over-year. This increase was attributable to the Master Trust 2014 segment, as this segment was a net acquirer of depreciable real estate, partially offset by a slight decrease in depreciation and amortization in the Other Properties segment, at this segment was a net disposer of decpreciable real estate year-over-year.

51



The following table summarizes our depreciation and amortization expenses:  
 
Year Ended December 31,
(In Thousands)
2018
 
2017
 
 
Depreciation of real estate assets
$
73,791

 
$
69,909

Amortization of lease intangibles
10,883

 
10,477

Other depreciation
4

 

Total depreciation and amortization
$
84,678

 
$
80,386

Impairment and allowance for loan losses
During the year ended December 31, 2018 , we recorded impairment and allowance for loan losses of $221.3 million . This primarily consisted of $202.3 million of impairment charges and allowance for loan losses related to tangible and intangible assets due to the Shopko bankruptcy filing, including $6.5 million of impairment charges recorded on the Other Properties segment's goodwill and a $33.8 million allowance for loan losses in relation to the Shopko B-1 Term Loan.
During the year ended December 31, 2017 , we recorded impairment charges of $33.5 million , of which $25.2 million of the impairment was recorded on vacant properties, comprised of $21.4 million on 19 vacant held for use properties and $3.8 million on eight vacant held for sale properties. $8.0 million of impairment was recorded on underperforming properties, comprised of $8.5 million recorded on 11 underperforming held for sale properties, offset by $0.5 million recoveries recorded on 14 underperforming held for use properties as a result of the write-off of intangible lease liabilities. The remaining $0.3 million of impairment charges related to unrecoverable amounts from loans receivable.
Loss on debt extinguishment
During the year ended December 31, 2018 , we extinguished $6.3 million of Master Trust 2014 debt, resulting in approximately $0.4 million in losses on debt extinguishment related to pre-payment premiums paid. During the same period in 2017 , we extinguished the full outstanding balance of Master Trust 2014 Series 2014-1 Class A1 notes of $43.1 million. The loss on the extinguishment was primarily attributable to the $1.6 million pre-payment premium paid in conjunction with this voluntary pre-payment.
Gain on disposition of assets
During the year ended December 31, 2018 , we disposed of 47 properties and recorded net gains totaling $9.5 million. There were $8.8 million in net gains on the sale of 35 active properties, including the sale of 10 properties operated by Shopko. There were additionally $0.7 million in net gains from the sale of 12 vacant properties.
For the same period in 2017 , we disposed of 76 properties and recorded net gains totaling $22.4 million. There were $23.6 million in net gains on the sale of 32 active properties, including the sale of 12 properties operated by Shopko. This was partially offset by $1.2 million in net losses from the sale of 44 vacant properties.

52



RESULTS OF OPERATIONS: COMPARISON OF THE YEARS ENDED DECEMBER 31, 2017 AND 2016
 
Year Ended December 31,
(In Thousands)
2017
 
2016
 
Change  
 
% Change  
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Rentals
$
226,586

 
$
236,801

 
$
(10,215
)
 
(4.3
)%
Interest income on loans receivable
768

 
2,207

 
(1,439
)
 
(65.2
)%
Other income
4,448

 
6,295

 
(1,847
)
 
(29.3
)%
Total revenues
231,802

 
245,303

 
(13,501
)
 
(5.5
)%
Expenses:
 
 
 
 
 
 
 
General and administrative
20,491

 
18,956

 
1,535

 
8.1
 %
Related party fees
5,500

 
5,427

 
73

 
1.3
 %
Restructuring charges

 
2,465

 
(2,465
)
 
(100.0
)%
Transaction costs
4,354

 

 
4,354

 
100.0
 %
Property costs (including reimbursable)
12,496

 
5,258

 
7,238

 
NM

Interest
76,733

 
77,895

 
(1,162
)
 
(1.5
)%
Depreciation and amortization
80,386

 
85,761

 
(5,375
)
 
(6.3
)%
Impairment and allowance for loan losses
33,548

 
26,565

 
6,983

 
26.3
 %
Total expenses
233,508

 
222,327

 
11,181

 
5.0
 %
Other income:
 

 
 

 
 
 


Loss on debt extinguishment
(2,223
)
 
(1,372
)
 
(851
)
 
62.0
 %
Gain on disposition of real estate assets
22,393

 
26,499

 
(4,106
)
 
(15.5
)%
Total other income
20,170

 
25,127

 
(4,957
)
 
(19.7
)%
Income before income tax expense
18,464

 
48,103

 
(29,639
)
 
(61.6
)%
Income tax expense
(179
)
 
(181
)
 
2

 
(1.1
)%
Net income
$
18,285

 
$
47,922

 
$
(29,637
)
 
(61.8
)%
NM-Percentages over 100% are not displayed.
Revenues
Rental income
Rental income for the comparative period decreased primarily due to a decrease in contractual rental revenue resulting from the timing of real estate transactions subsequent to December 31, 2016. While Real Estate Investment Value increased by $265.5 million for the year ended December 31, 2017 through the acquisition of two properties and Spirit’s contribution of 10 properties in conjunction with the Master Trust 2014 issuance, the 10 properties were not contributed until December 2017. During the same period, 76 properties were disposed with a Real Estate Investment Value of $145.7 million. As of December 31, 2017 and 2016, respectively, six and 18 of our properties were Vacant, representing approximately 0.7% and 1.8% of our owned properties. Of the six Vacant properties, none were held for sale as of December 31, 2017.
Also included in rental income are tenant reimbursements, where our tenants are obligated under the lease agreement to reimburse us for certain property costs we incur, and non-cash rental income. Tenant reimbursement income is driven by the tenant reimbursable property costs described below and comprised 1.0% and 0.9% of rental income for the years ended December 31, 2017 and 2016, respectively. Non-cash rental income primarily consists of straight-line rental revenue and amortization of above- and below-market lease intangibles. During the years ended December 31, 2017 and 2016, non-cash rentals were $5.2 million and $4.1 million, respectively, representing approximately 2.3% and 1.7%, respectively, of total rental income.
Interest income on loans receivable
The decrease in interest income on loans receivable year over year primarily relates to the timing of change in outstanding loans during the year ended December 31, 2016, where mortgage loans receivable decreased from 79

53



loans collateralized by 81 properties at the beginning of 2016 to nine loans collateralized by 11 properties at December 31, 2016. Mortgage loans receivable then remained flat, with nine loans collateralized by 11 properties still outstanding at December 31, 2017.
Other income
Year-over-year other income decreased primarily due to a decrease in lease termination fees received. For the year ended December 31, 2017, other income is primarily attributable to $3.6 million in lease termination fees received from one property with a tenant in the medical office industry and nine properties with tenants in the restaurant – casual dining industry. For the year ended December 31, 2016, other income is primarily attributable to $5.4 million in lease termination fees received from three properties with a tenant in the education industry.
Expenses
General and administrative, Restructuring charges and Transaction costs
General and administrative expenses of $0.7 million and $1.4 million during the years ended December 31, 2017 and 2016, respectively, were specifically identified based on direct usage or benefit. The change in specifically identified expenses is a result of internalization of certain property servicing functions in 2017, resulting in the elimination of certain servicing fees. Transaction costs are the expenses associated with the spin-off, and there were no transaction costs incurred for the year ended 2016. For the transaction costs incurred during the year ended December 31, 2017, $3.2 million were specifically identified based on direct usage or benefit.
The remaining general and administrative expenses, restructuring charges and transaction costs have been allocated from Spirit’s financial statements, based on SMTA's property count relative to Spirit’s property count. SMTA's property count decreased from 982 properties at December 31, 2016 to 918 properties at December 31, 2017. Spirit’s property count also decreased from 2,615 properties to 2,480 for the same period. As such, the allocation percentage year over year remained relatively flat. Therefore, the increase in general and administrative expenses is a direct result of Spirit’s increased expenses year-over-year. The relocation of Spirit’s headquarters from Scottsdale, Arizona to Dallas, Texas was completed in 2016 and therefore there were no restructuring charges recognized at Spirit for the year ended December 31, 2017.
Related party fees
Spirit Realty, L.P., a wholly-owned subsidiary of Spirit, is the property manager and special servicer of Master Trust 2014, under which Spirit Realty, L.P. receives property management fees which accrue daily at 0.25% per annum of the collateral value of the Master Trust 2014 collateral pool less any specially serviced assets and special servicing fees which accrue daily at 0.75% per annum of the collateral value of any assets deemed to be specially serviced per the terms of the Property Management and Servicing Agreement. Collateral value remained relatively flat from $2.0 billion at December 31, 2016 to $1.9 billion at November 31, 2017. In conjunction with the issuance completed in December 2017, collateral value increased to $2.6 billion at December 31, 2017. However, due to the timing of the issuance, the increase in collateral value had little impact on the related party fees for the year ended December 31, 2017, resulting in relatively flat related party fees year-over-year.
Property costs (including reimbursable)
For the year ended December 31, 2017, property costs excluding bad debt expense were $9.1 million (including $2.8 million of tenant reimbursable expenses) compared to $5.3 million (including $2.0 million of tenant reimbursable expenses) for the same period in 2016. The increase was driven primarily by an increase in non-reimbursable property taxes on operating properties of $2.4 million, which relates primarily to the timing of dispositions of vacant properties during 2017, as well as an increase in tenant credit issues year-over-year. Bad debt expense for the year ended December 31, 2017 was $3.4 million, which reflects the write-off of straight-line rent receivables deemed to be uncollectible, compared to no bad debt expense for the year ended December 31, 2016.
Interest
Interest expense decreased slightly year-over year, primarily due to the timing of debt extinguishment in both 2016 and 2017. For the year ended December 31, 2016, $119.3 million of CMBS debt was extinguished with a weighted average interest rate of 6.0%; however, most of the debt was extinguished in the first half of 2016. For the year ended December 31, 2017, $43.1 million of Master Trust 2014 debt was extinguished with an interest rate of 5.1%, however, it was not extinguished until November 2017.

54



The following table summarizes our interest expense:  
 
Year Ended December 31,
(In Thousands)
2017
 
2016
 
 
Interest expense-Master Trust 2014
$
70,664

 
$
70,223

Interest expense-CMBS

 
2,833

Non-cash interest expense:
 

 
 

Amortization of deferred financing costs
1,480

 
1,285

Amortization of debt discount, net
4,589

 
3,554

Total interest expense
$
76,733

 
$
77,895

Depreciation and amortization
Depreciation and amortization expense relates to the commercial buildings and improvements we own and to amortization of the related lease intangibles. The year-over-year decrease is primarily due to the disposition of 76 properties with a depreciable basis of $145.7 million, during the year ended December 31, 2017. The decrease was partially offset by acquisitions of 12 properties during 2017 with a depreciable basis of $265.5 million; however, 10 of these properties were contributed to the Predecessor Entities in conjunction with the Master Trust 2014 issuance in December 2017 and therefore did not contribute significantly to depreciation and amortization expenses for the year ended 2017. The decline in depreciable basis was furthered by impairment charges recorded in 2017 on properties that remain in our portfolio.
The following table summarizes our depreciation and amortization expenses:  
 
Year Ended December 31,
(In Thousands)
2017
 
2016
 
 
Depreciation of real estate assets
$
69,909

 
$
73,866

Amortization of lease intangibles
10,477

 
11,895

Total depreciation and amortization
$
80,386

 
$
85,761

Impairment and allowance for loan losses
During the year ended December 31, 2017, we recorded impairment charges of $33.5 million, of which $25.2 million of the impairment was recorded on vacant properties, comprised of $21.4 million on 19 vacant held for use properties and $3.8 million on eight vacant held for sale properties. $8.0 million of impairment was recorded on underperforming properties, comprised of $8.5 million recorded on 11 underperforming held for sale properties, offset by $0.5 million recoveries recorded on 14 underperforming held for use properties as a result of the write-off of intangible lease liabilities. The remaining $0.3 million of impairment charges related to unrecoverable amounts from loans receivable.
During the year ended December 31, 2016, we recorded impairment charges of $26.6 million, of which $9.3 million of the impairment was recorded on vacant properties, comprised of $6.4 million recorded on 15 vacant held for use properties and $2.9 million recorded on three vacant held for sale properties. The remaining $17.3 million of impairment was recorded on underperforming properties, comprised of $8.5 million recorded on 12 underperforming held for sale properties and $8.8 million recorded on 28 underperforming held for use properties.
Loss on debt extinguishment
During the year ended December 31, 2017, we extinguished the full outstanding balance of Master Trust 2014 Series 2014-1 Class A1 note of $43.1 million. The loss on the extinguishment was primarily attributable to the $1.6 million pre-payment premium paid in conjunction with this voluntary pre-payment. During the same period in 2016, we extinguished $119.3 million of CMBS debt and recognized a loss on debt extinguishment of $1.4 million. The CMBS debt related to three fixed rate loans collateralized by 56 properties with a weighted average interest rate of 6.0%.

55



Gain on disposition of assets
During the year ended December 31, 2017, we disposed of 76 properties and recorded net gains totaling $22.4 million. There were $23.6 million in net gains on the sale of 32 active properties, including the sale of 12 properties operated by Shopko. This was partially offset by $1.2 million in net losses from the sale of 44 vacant properties.
For the same period in 2016, we disposed of 48 properties and recorded net gains totaling $26.5 million. There were $25.5 million in net gains on the sale of 37 active properties, including the sale of nine properties operated by Shopko. The remaining $1.0 million was primarily comprised of net gains on the sale of 11 vacant properties and a partial taking.
LIQUIDITY AND CAPITAL RESOURCES
Short-term Liquidity and Capital Resources
On a short-term basis, our principal demands for funds will be for operating expenses, as well as distributions to shareholders and interest and principal on our debt financings. We expect to fund our operating expenses and other short-term liquidity requirements, capital expenditures, payment of principal and interest on our outstanding indebtedness, property improvements, re-leasing costs and cash distributions to common and preferred shareholders, primarily through cash provided by operating activities, from refinancings within Master Trust 2014, and continued dispositions of assets within our Other Properties segment.
Long-term Liquidity and Capital Resources
On January 16, 2019, in connection with the Shopko bankruptcy filing, we announced that our Board of Trustees had elected to accelerate our strategic plan by identifying and engaging advisors to explore strategic alternatives focused on maximizing shareholder value. Strategic alternatives to be considered may include, but are not limited to, a sale of the Company or the Master Trust 2014, a merger, the sale of the single distribution center property and other non-core assets, and the maximizing of recoveries in connection with the Shopko bankruptcy. The execution of strategic alternatives may materially impact our long-term capital needs and plan to meet those needs. Currently, we plan to meet our long-term capital needs, including long-term financing of debt maturities, by issuing bonds using the Master Trust 2014 program discussed below or by issuing debt or equity securities. We will continually evaluate and seek to obtain alternative financing, but we cannot assure you that we will have access to the capital markets at times and on terms that are acceptable to us. We expect that our primary uses of capital will be for the payment of tenant improvements, operating expenses, including debt service payments on any outstanding indebtedness, and distributions to our shareholders. We believe that cash on hand and other available borrowings are sufficient to meet these obligations over the next 12 months.
Description of Certain Debt
The following descriptions of debt should be read in conjunction with Note 4 to the consolidated financial statements herein.
Master Trust 2014
Master Trust 2014 is an asset-backed securitization platform through which we raise capital by issuing non-recourse asset-backed securities collateralized by commercial real estate, net leases and mortgage loans. The Master Trust 2014 Collateral Pool is managed by Spirit Realty, L.P., a related party, in its capacity as property manager and special servicer. In general, monthly rental and mortgage receipts are deposited with the indenture trustee, who first utilizes these funds to satisfy the debt service requirements on the notes and any fees and costs associated with the administration of Master Trust 2014. Any remaining funds are remitted to SMTA monthly on the note payment date.
Upon satisfaction of certain conditions, we may, from time to time, sell or exchange real estate properties or mortgage loans from the Collateral Pool. Proceeds from these transactions are held on deposit by the indenture trustee in the Release Account until a qualifying substitution is made or the amounts are distributed as an early repayment of principal. At December 31, 2018 , $16.1 million and $5.6 million were held on deposit in the Release Account and Liquidity Reserve Account, respectively, and classified as restricted cash within deferred costs and other assets, net in the consolidated balance sheet. All outstanding series of Master Trust 2014 were rated investment grade as of December 31, 2018 .
As of December 31, 2018 , the Master Trust 2014 notes were secured by 784 owned and financed properties. The notes issued under Master Trust 2014 are cross-collateralized by the assets of all issuers (each its own special purpose entity) within this trust. The assets of these special purpose entities are not available to pay, or otherwise satisfy
obligations to, the creditors of any affiliate or owner of another entity unless the special purpose entities have expressly agreed and are permitted under their governing documents. As of December 31, 2018 , total assets of $1.91 billion were held by the Master Trust 2014 special purpose entities. The Master Trust 2014 debt is summarized below:
 
Stated
Rates 
(1)
 
Maturity
 
December 31, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
(in Years)
(in Thousands)
Series 2014-1 Class A2
5.4%
 
1.6
 
$
240,908

 
$
252,437

Series 2014-2
5.8%
 
2.2
 
229,516

 
234,329

Series 2014-3
5.7%
 
3.2
 
309,753

 
311,336

Series 2014-4 Class A1
3.5%
 
1.1
 
149,484

 
150,000

Series 2014-4 Class A2
4.6%
 
11.1
 
341,022

 
358,664

Series 2017-1 Class A
4.4%
 
4.0
 
538,705

 
542,400

Series 2017-1 Class B
5.5%
 
4.0
 
132,000

 
132,000

Series 2018-1 Class A VFN
4.6%
 
2.8
 

 

Total Master Trust 2014 notes
5.0%
 
4.4
 
1,941,388

 
1,981,166

Debt discount, net
 
 
 
 
(21,155
)
 
(36,342
)
Deferred financing costs, net
 
 
 
 
(14,912
)
 
(17,989
)
Total Master Trust 2014, net
 
 
 
 
$
1,905,321

 
$
1,926,835

(1) Represents the individual series stated interest rates as of December 31, 2018 and the weighted average stated rate of the total Master Trust 2014 notes, based on the collective series outstanding principal balances as of December 31, 2018 .
Academy CMBS
On January 22, 2018 , we entered into a new non-recourse loan agreement, which is collateralized by a single distribution center property located in Katy, Texas. The loan has a fixed interest rate of 5.14% . As a result of the issuance, we received approximately $84.0 million in proceeds, all of which was distributed to Spirit. This CMBS loan and its collateral are held in special purpose entities, which are separate legal entities, and are the sole owner of their assets and responsible for their liabilities. The assets of the special purpose entities are not available to pay, or otherwise satisfy obligations to, the creditors of any affiliate or owner of another entity unless the special purpose entities have expressly agreed and are permitted to do so under their governing documents. As of December 31, 2018 , total assets of $101.4 million were held by the CMBS special purpose entities, and the loan had an outstanding principal balance of $83.0 million with a remaining maturity of 9.1 years.
Shopko CMBS
On November 1, 2018, four indirectly wholly-owned, property-owning subsidiaries of the Company entered into a non-recourse mortgage loan agreement with the Shopko Lenders, in an aggregate amount of $165.0 million. The Company received net proceeds from this loan agreement of approximately $141.9 million after the payment of fees, expenses and required reserves. The loan was secured by a pledge of the equity in the four subsidiaries, which collectively hold 85 assets ( 83 owned properties and two seller-financed notes on properties) that are leased to Shopko. On November 27, 2018, SMTA, through the indirectly wholly-owned subsidiary that owns the four property-owning subsidiaries, entered into a non-recourse mezzanine loan agreement with the Shopko Lenders, pursuant to which $40.0 million of the original $165.0 million was carved out, resulting in no additional proceeds to SMTA (such mezzanine loan agreement, together with the original loan agreement, the “Shopko CMBS Loan Agreements”). The mezzanine loan was secured by an equity pledge of the indirect wholly-owned subsidiary that owns the four property-owning subsidiaries.
On January 16, 2019 , our indirect wholly-owned subsidiaries as borrowers under the Shopko CMBS Loan Agreements defaulted on the loans when those entities ceased to make interest payments as a result of Shopko ceasing to pay its rent obligations following its bankruptcy filing. The full outstanding principal amount of $157.4 million outstanding under the Shopko CMBS Loan Agreements immediately became due and payable, and interest is accruing at the default rate of LIBOR plus 12.5% on the original loan portion and LIBOR plus 18.0% on the mezzanine loan portion. On March 1, 2019, the Shopko Lenders foreclosed on the equity of the entity that owns the four property-owning subsidiaries.

56



Debt Maturities
Future principal payments due on our Master Trust 2014 and CMBS debt outstanding as of December 31, 2018 :
(in thousands)
Total
 
2019 (1)
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Master Trust 2014
$
1,941,388

 
$
35,199

 
$
404,132

 
$
242,248

 
$
993,273

 
$
21,063

 
$
245,473

CMBS
240,456

 
158,620

 
1,251

 
1,330

 
1,401

 
1,475

 
76,379

Total
$
2,181,844

 
$
193,819

 
$
405,383

 
$
243,578

 
$
994,674

 
$
22,538

 
$
321,852

(1) $157.4 million of the CMBS principal balance is attributable to the Shopko CMBS Loan Agreements, which was relieved on March 1, 2019 as a result of the Shopko Lenders foreclosing on the equity of the entity that indirectly owns the Shopko assets that secured the loan.
Contractual Obligations
Our commitments, based on period in which payment is due, as of December 31, 2018 :
(in thousands)
Total
 
Less than 1 year
 
1-3 years
 
3-5 years
 
More than 5 years
 
 
 
 
 
 
 
 
 
 
Debt - Principal (1)
$
2,181,844

 
$
193,819

 
$
648,961

 
$
1,017,212

 
$
321,852

Debt - Interest (2)
401,854

 
120,741

 
154,169

 
63,552

 
63,392

Capital Improvements
5,066

 
5,026

 
40

 

 

Operating Lease Obligations
21,581

 
1,149

 
2,305

 
2,408

 
15,719

Total
$
2,610,345

 
$
320,735

 
$
805,475

 
$
1,083,172

 
$
400,963

(1) $157.4 million of the CMBS principal balance for less than one year is attributable to the Shopko CMBS Loan Agreements, which was relieved on March 1, 2019 as a result of the Shopko Lenders foreclosing on the equity of the entity that indirectly owns the Shopko assets that secured the loan.
(2) Debt - Interest has been calculated based on outstanding balances as of December 31, 2018 through their respective maturity dates and excludes unamortized non-cash deferred financing costs of $21.9 million and unamortized debt discount, net of $21.2 million as of December 31, 2018 .
Distribution Policy
Distributions from our current or accumulated earnings are generally classified as ordinary income, whereas distributions in excess of our current and accumulated earnings, to the extent of a shareholder’s federal income tax basis in our common shares, are generally classified as a return of capital. Under the 2017 Tax Legislation, U.S. shareholders that are individuals, trusts and estates generally may deduct up to 20% of the ordinary dividends (e.g., dividends not designated as capital gain dividends or qualified dividend income) received from a REIT for taxable years beginning after December 31, 2017 and before January 1, 2026. Distributions in excess of a shareholder’s federal income tax basis in our common shares are generally characterized as capital gain.
We are required to distribute 90% of our taxable income (subject to certain adjustments and excluding net capital gains) on an annual basis to maintain qualification as a REIT for federal income tax purposes and are required to pay federal income tax at regular corporate rates to the extent we distribute less than 100% of our taxable income (including capital gains). We currently intend to make distributions that will enable us to meet the distribution requirements applicable to REITs and to eliminate or minimize our obligation to pay corporate-level federal income and excise taxes.
Any distributions made to our shareholders will be at the sole discretion of our Board of Trustees, and their form, timing and amount, if any, will depend upon a number of factors, including our actual and projected results of operations, FFO, liquidity, cash flows and financial condition, the revenue we actually receive from our properties, our operating expenses, our debt service requirements, our capital expenditures, prohibitions and other limitations under our financing arrangements, our REIT taxable income, the annual REIT distribution requirements, applicable law and such other factors as our Board of Trustees deems relevant.

57



CASH FLOWS: COMPARISON OF THE YEARS ENDED DECEMBER 31, 2018 AND 2017
The following table presents a summary of our cash flows for the year ended December 31, 2018 and 2017 :
 
 
Year Ended December 31,
(In Thousands)
 
2018
 
2017
 
Change
 
 
 
Net cash provided by operating activities
 
$
96,678

 
$
130,900

 
$
(34,222
)
Net cash (used in) provided by investing activities
 
(33,752
)
 
128,071

 
(161,823
)
Net cash provided by (used in) financing activities
 
75,664

 
(205,150
)
 
280,814

Net increase in cash, cash equivalents and restricted cash
 
$
138,590

 
$
53,821

 
$
84,769

As of December 31, 2018 , we had $205.1 million in cash, cash equivalents and restricted cash as compared to $66.5 million as of December 31, 2017 .
Operating Activities
Our cash flows from operating activities are primarily dependent upon the occupancy level of our portfolio, the rental rates specified in our leases, the collectability of rent and the level of our operating expenses and other general and administrative costs.
The net decrease in cash provided by operating activities was primarily attributable to an increase in cash interest expense of $32.0 million, an increase in related party fees of $14.0 million and an increase in transaction costs of $4.3 million. The net decrease in cash provided by operating activities was partially offset by an increase in cash rental revenue totaling $15.9 million.
Investing Activities
Cash used in investing activities is generally used to fund property acquisitions, for investments in loans receivable and, to a limited extent, for capital expenditures. Cash provided by investing activities generally relates to the disposition of real estate and other assets.
Net cash used in investing activities during the year ended December 31, 2018 included the use of $112.6 million to fund the acquisition of nine properties and capitalized real estate expenditures of $3.1 million , partially offset by the receipt of $76.9 million in net proceeds from the disposition of 47 properties and collections of principal on loans receivable totaling $5.1 million .
During the same period in 2017 , net cash provided by investing activities included cash proceeds of $146.6 million from the disposition of 76 properties, partially offset by $26.0 million of cash used to fund the acquisition of two properties (of which one was a related party purchase from Spirit as discussed in Note 11: Related Party Transactions ). Net cash provided by investing activities also included collections on loans receivable during the year ended December 31, 2017 of $8.8 million.
Financing Activities
Generally, our net cash used in financing activities is impacted by our contributions/distributions to Spirit for the period prior to the Spin-Off and our net borrowings under Master Trust 2014 and CMBS.
Net cash provided by financing activities during the year ended December 31, 2018 was attributable to borrowings under mortgages and notes payable of $257.7 million as a result of entering into new CMBS debt agreements. This was partially offset by cash used in financing activities primarily related to net distributions to Spirit of $106.4 million , repayments under mortgages and notes payable of $42.2 million , payments of common share dividends totaling $14.2 million , payments of preferred dividends totaling $9.3 million , and deferred financing costs of $9.6 million .
During the same period in 2017 , net cash used in financing activities was primarily attributable to net distributions to Spirit of $749.3 million, repayments under Master Trust 2014 of $61.1 million, and deferred financing costs of $11.2 million. Net cash used in financing activities also included borrowings under Master Trust 2014 of $618.1 million.


58



CASH FLOWS: COMPARISON OF THE YEARS ENDED DECEMBER 31, 2017 AND 2016
 
 
Year Ended December 31,
(In Thousands)
 
2017
 
2016
 
Change
 
 
 
Net cash provided by operating activities
 
$
130,900

 
$
138,175

 
$
(7,275
)
Net cash provided by investing activities
 
128,071

 
82,861

 
45,210

Net cash used in financing activities
 
(205,150
)
 
(218,672
)
 
13,522

Net increase in cash, cash equivalents and restricted cash
 
$
53,821

 
$
2,364

 
$
51,457

As of December 31, 2017 , we had $66.5 million in cash, cash equivalents and restricted cash as compared to $12.7 million as of December 31, 2016 .
Operating Activities
Our cash flows from operating activities are primarily dependent upon the occupancy level of our portfolio, the rental rates specified in our leases, the collectability of rent and the level of our operating expenses and other general and administrative costs.
The decrease in net cash provided by operating activities was primarily attributable to a decrease in cash rental revenue and interest income on loans receivable of $13.0 million, due to the disposition of 76 properties during 2017 with a Real Estate Investment value of $145.7 million and the payoff of one loan receivable with a principal balance of $2.9 million, which was partially offset by the acquisition of two properties during the same period with a Real Estate Investment Value of $25.0 million. Additionally, there was a $2.4 million decrease in cash interest expense as a result of principal repayments of $53.9 million of Master Trust 2014 during the year ended December 31, 2017 .
Investing Activities
Cash used in investing activities is generally used to fund property acquisitions, for investments in loans receivable and, to a limited extent, for capital expenditures. Cash provided by investing activities generally relates to the disposition of real estate and other assets.
Net cash provided by investing activities during 2017 included cash proceeds of $146.6 million from the disposition of 76 properties, partially offset by $26.0 million of cash used to fund the acquisition of two properties (of which one was a related party purchase from Spirit as discussed in Note 11: Related Party Transactions ). Net cash provided by investing activities also included collections on loans receivable during the year ended December 31, 2017 of $8.8 million.
During the same period in 2016, net cash provided by investing activities included cash proceeds of $141.3 million from the disposition of 48 properties, partially offset by $62.7 million of cash used to fund the acquisition of 17 properties (of which seven were related party purchases from Spirit as discussed in Note 11: Related Party Transactions ). Net cash provided by investing activities also included collections on loans receivable during the year ended December 31, 2016 of $6.9 million.
Financing Activities
Generally, our net cash used in financing activities is impacted by our contributions/distributions to Spirit and net borrowings under Master Trust 2014 and CMBS.
Net cash used in financing activities during 2017 was primarily attributable to net distributions to Spirit of $749.3 million, repayments under Master Trust 2014 of $61.1 million, and deferred financing costs of $11.2 million. Net cash provided by financing activities also included borrowings under Master Trust 2014 of $618.1 million.
For the same period in 2016, net cash used in financing activities was primarily attributable to net distributions to Spirit of $81.6 million, repayments under Master Trust 2014 of $15.1 million and repayments under CMBS of $119.5 million.
Off-Balance Sheet Arrangements
As of December 31, 2018, we did not have any off-balance sheet financing arrangements.

59



Item 7A.     Quantitative and Qualitative Disclosures About Market Risk
We are exposed to financial market risks, especially interest rate risk. Interest rates and other factors, such as occupancy, rental rates and the financial condition of our tenants, influence our performance more so than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. We generally offer leases that provide for payments of base rent with scheduled increases, based on a fixed amount or the lesser of a multiple of the increase in the CPI over a specified period term or fixed percentage and, to a lesser extent, contingent rent based on a percentage of the tenant’s gross sales, to help mitigate the effect of inflation. Because the properties in our portfolio are generally leased to tenants under triple-net leases, where the tenant is responsible for property operating costs and expenses, our exposure to rising property operating costs due to inflation is mitigated.
Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and global economic and political conditions, and other factors which are beyond our control. Our operating results will depend heavily on the difference between the revenue from our assets and the interest expense incurred on our borrowings. We may incur variable rate debt in the future. In addition, decreases in interest rates may lead to additional competition for the acquisition of real estate due to a reduction in desirable alternative income-producing investments. Increased competition for the acquisition of real estate may lead to a decrease in the yields on real estate we have targeted for acquisition. In such circumstances, if we are not able to offset the decrease in yields by obtaining lower interest costs on our borrowings, our results of operations will be adversely affected. Significant increases in interest rates may also have an adverse impact on our earnings if we are unable to acquire real estate with rental rates high enough to offset the increase in interest rates on our borrowings.
In the event interest rates rise significantly or there is an economic downturn, defaults may increase and result in credit losses, which may adversely affect our liquidity and operating results. In a decreasing interest rate environment, borrowers are generally more likely to prepay their loans in order to obtain financing at lower interest rates. Some of our investments in our mortgage loans receivable have significant prepayment protection in the form of yield maintenance provisions, which provide us with yield protection in a decreasing interest rate environment with respect to this portion of our investment portfolio.
As of December 31, 2018 , $2.02 billion of our indebtedness consisted of long-term, fixed-rate obligations, consisting of our Master Trust 2014 notes and Academy CMBS loan. As of December 31, 2018 , the weighted average stated interest rate of the Master Trust 2014 obligations, excluding amortization of deferred financing costs and debt discounts, was approximately 5.03% . The stated interest rate of the Academy CMBS obligation, excluding amortization of deferred financing costs, was 5.14% . As of December 31, 2018 , $157.4 million of our indebtedness was variable-rate, consisting of our Shopko CMBS Loan Agreements, with a weighted average interest rate of 9.96% , excluding amortization of deferred financing costs. If LIBOR as of December 31, 2018 increased by 12.5 basis points, or 0.125%, the resulting increase in annual interest expense with respect to the our variable-rate debt would impact our future earnings and cash flows by $196.8 thousand .
The estimated fair values of our debt instruments have been derived based on market quotes for comparable instruments or discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and credit spreads. The debt instrument balances as of December 31, 2018 are as follows (in thousands):
 
Carrying
Value
  
 
Estimated
Fair Value
 
 
 
 
 
Loans receivable, net
$
30,093

 
$
26,852

Mortgages and notes payable, net (1)
$
2,138,804

 
$
2,219,119

(1) The carrying value of the debt instruments are net of unamortized deferred financing costs and certain debt discounts/premium s.

60



Item 8.     Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Financial Statements and Supplemental Data
 
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets of Spirit MTA REIT as of December 31, 2018 and 2017
Consolidated Statements of Operations and Comprehensive Income (Loss) of Spirit MTA REIT for the Years Ended December 31, 2018, 2017 and 2016
Consolidated Statements of Changes in (Deficit) Equity of Spirit MTA REIT for the Years Ended December 31, 2018, 2017 and 2016
Consolidated Statements of Cash Flows of Spirit MTA REIT for the Years Ended December 31, 2018, 2017 and 2016
Notes to Consolidated Financial Statements


61


Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Trustees of
Spirit MTA REIT

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Spirit MTA REIT (the Company) as of December 31, 2018 and 2017, the related consolidated statements of operations and comprehensive income (loss), changes in (deficit) equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2017.
Dallas, Texas
March 22, 2019


62



SPIRIT MTA REIT
Consolidated Balance Sheets
(In Thousands, Except Share and Per Share Data)
 
December 31, 2018
 
December 31, 2017
Assets
 
 
 
Investments:
 
 
 
Real estate investments:
 
 
 
Land and improvements
$
870,549

 
$
973,231

Buildings and improvements
1,526,933

 
1,658,023

Total real estate investments
2,397,482

 
2,631,254

Less: accumulated depreciation
(459,615
)
 
(557,948
)
 
1,937,867

 
2,073,306

Loans receivable, net
30,093

 
32,307

Intangible lease assets, net
79,314

 
102,262

Real estate assets held for sale, net
7,263

 
28,460

Net investments
2,054,537

 
2,236,335

Cash and cash equivalents
161,013

 
6

Deferred costs and other assets, net
83,087

 
107,770

Goodwill
7,012

 
13,549

Total assets
$
2,305,649

 
$
2,357,660

Liabilities and (deficit) equity
 
 
 
Liabilities:
 
 
 
Mortgages and notes payable, net
$
2,138,804

 
$
1,926,835

Intangible lease liabilities, net
17,676

 
23,847

Accounts payable, accrued expenses and other liabilities
83,629

 
16,060

Total liabilities
2,240,109

 
1,966,742

Commitments and contingencies (see Note 6)


 


Redeemable preferred equity:
 

 
 

SMTA Preferred Shares, $0.01 par value, $25 per share liquidation preference, 20,000,000 shares authorized: 6,000,000 and 0 shares issued and outstanding at December 31, 2018 and 2017, respectively
150,000

 

SubREIT Preferred Shares, $0.01 par value, $1,000 per share liquidation preference, 50,000,000 shares authorized: 5,125 and 0 shares issued and outstanding at December 31, 2018 and 2017, respectively
5,125

 

Total redeemable preferred equity
155,125

 

Shareholders' and parent company (deficit) equity:
 
 
 
Net parent investment

 
390,918

Common shares, $0.01 par value, 750,000,000 shares authorized; 43,000,862 and 10,000 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively
430

 

Capital in excess of common share par value
201,056

 

Accumulated deficit
(291,071
)
 

Total shareholders' and parent company (deficit) equity
(89,585
)
 
390,918

Total liabilities and (deficit) equity
$
2,305,649

 
$
2,357,660

See accompanying notes.

63



SPIRIT MTA REIT
Consolidated Statements of Operations and Comprehensive Income (Loss)
(In Thousands, Except Share and Per Share Data)
 
Year Ended December 31,
 
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
Rental income
$
240,410

 
$
226,586

 
$
236,801

Interest income on loans receivable
3,080

 
768

 
2,207

Other income
2,817

 
4,448

 
6,295

Total revenues
246,307

 
231,802

 
245,303

Expenses:
 
 
 
 
 
General and administrative
13,425

 
20,491

 
18,956

Related party fees
19,533

 
5,500

 
5,427

Restructuring charges

 

 
2,465

Transaction costs
8,676

 
4,354

 

Property costs (including reimbursable)
12,758

 
12,496

 
5,258

Interest
114,997

 
76,733

 
77,895

Depreciation and amortization
84,678

 
80,386

 
85,761

Impairment and allowance for loan losses
221,349

 
33,548

 
26,565

Total expenses
475,416

 
233,508

 
222,327

Other income:
 
 
 
 
 
Loss on debt extinguishment
(366
)
 
(2,223
)
 
(1,372
)
Gain on disposition of assets
9,458

 
22,393

 
26,499

Total other income
9,092

 
20,170

 
25,127

(Loss) income before income tax expense
(220,017
)
 
18,464

 
48,103

Income tax expense
(221
)
 
(179
)
 
(181
)
Net (loss) income and total comprehensive (loss) income
(220,238
)
 
18,285

 
47,922

Preferred dividends
(9,275
)
 

 

Net (loss) income attributable to common shareholders
$
(229,513
)
 
$
18,285

 
$
47,922

 
 
 
 
 
 
Net (loss) income per share attributable to common shareholders
 
 
 
 
 
Basic
$
(5.36
)
 
$
0.43

 
$
1.12

Diluted
$
(5.36
)
 
$
0.43

 
$
1.12

 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
Basic
42,851,010

 
42,851,010

 
42,851,010

Diluted
42,851,010

 
42,851,010

 
42,851,010

See accompanying notes.

64



SPIRIT MTA REIT
Consolidated Statements of Changes in (Deficit) Equity
(In Thousands, Except Share and Per Share Data)
 
Redeemable Preferred Equity
 
Shareholders' (Deficit) Equity and Parent Company Equity
 
SMTA Preferred Shares
 
SubREIT Preferred Shares
 
 
 
Common Shares
 
 
 
 
 
Shares
 
Par Value and Capital in Excess of Par Value
 
Shares
 
Par Value and Capital in Excess of Par Value
 
Total Redeemable Preferred Equity
 
Shares
 
Par 
Value
 
Capital in
Excess of
Par Value
 
Accumulated
Deficit
 
Net Parent Investment
 
Total Shareholders' and Parent Company (Deficit) Equity
Balances,
December 31, 2015

 
$

 

 
$

 
$

 

 
$

 
$

 
$

 
$
974,824

 
$
974,824

Net income

 

 

 

 

 

 

 

 

 
47,922

 
47,922

Contributions from parent company

 

 

 

 

 

 

 

 

 
266,298

 
266,298

Distributions to parent company

 

 

 

 

 

 

 

 

 
(344,187
)
 
(344,187
)
Balances,
December 31, 2016

 
$

 

 
$

 
$

 

 
$

 
$

 
$

 
$
944,857

 
$
944,857

Net income

 

 

 

 

 

 

 

 

 
18,285

 
18,285

Contributions from parent company

 

 

 

 

 

 

 

 

 
405,695

 
405,695

Distributions to parent company

 

 

 

 

 

 

 

 

 
(977,919
)
 
(977,919
)
Balances,
December 31, 2017

 
$

 

 
$

 
$

 

 
$

 
$

 
$

 
$
390,918

 
$
390,918

Net loss

 

 

 

 

 

 

 

 
(210,415
)
 
(9,823
)
 
(220,238
)
Contributions from parent company

 

 

 

 

 

 

 

 

 
174,515

 
174,515

Distributions to parent company

 

 

 

 

 

 

 

 

 
(199,902
)
 
(199,902
)
Issuance of common shares, net

 

 

 

 

 
42,851,010

 
429

 
200,279

 

 
(200,708
)
 

Issuance of preferred shares, net
6,000,000

 
150,000

 
5,125

 
5,125

 
155,125

 

 

 
(124
)
 

 
(155,000
)
 
(155,124
)
Dividends declared on preferred shares

 

 

 

 

 

 

 

 
(9,275
)
 

 
(9,275
)
Dividends declared on common shares

 

 

 

 

 

 

 

 
(71,381
)
 

 
(71,381
)
Share-based compensation, net

 

 

 

 

 
149,852

 
1

 
901

 

 

 
902

Balances,
December 31, 2018
6,000,000

 
$
150,000

 
5,125

 
$
5,125

 
$
155,125

 
43,000,862

 
$
430

 
$
201,056

 
$
(291,071
)
 
$

 
$
(89,585
)
See accompanying notes.

65



SPIRIT MTA REIT
Consolidated Statements of Cash Flows
(In Thousands)
 
Year Ended December 31,
 
2018
 
2017
 
2016
Operating activities
 

 
 

 
 
Net (loss) income
$
(220,238
)
 
$
18,285

 
$
47,922

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 

 
 

 
 

Depreciation and amortization
84,678

 
80,386

 
85,761

Impairments and allowance for loan losses
221,349

 
33,548

 
26,565

Amortization of deferred financing costs
4,653

 
1,480

 
1,285

Amortization of debt discounts
6,970

 
4,589

 
3,554

Share based compensation expense
3,326

 
6,131

 
3,720

Loss on debt extinguishment, net
366

 
2,223

 
1,372

Gain on disposition of real estate assets
(9,458
)
 
(22,393
)
 
(26,499
)
Non-cash revenue
(2,978
)
 
(5,204
)
 
(4,002
)
Non-cash promote fee expense
833

 

 

Bad debt expense and other
784

 
3,002

 
17

Changes in operating assets and liabilities:
 

 
 

 
 

Deferred costs and other assets, net
(3,142
)
 
5,264

 
(1,252
)
Accounts payable, accrued expenses and other liabilities
9,535

 
3,589

 
(268
)
Net cash provided by operating activities
96,678

 
130,900

 
138,175

Investing activities
 

 
 

 
 
Acquisitions of real estate
(112,554
)
 
(26,004
)
 
(62,663
)
Capitalized real estate expenditures
(3,120
)
 
(1,369
)
 
(2,689
)
Collections of principal on loans receivable
5,065

 
8,811

 
6,866

Proceeds from dispositions of real estate and other assets
76,857

 
146,633

 
141,347

Net cash (used in) provided by investing activities
(33,752
)
 
128,071

 
82,861

Financing activities
 

 
 

 
 
Borrowings under mortgages and notes payable
257,716

 
618,117

 

Repayments under mortgages and notes payable
(42,244
)
 
(61,110
)
 
(134,662
)
Debt extinguishment costs
(363
)
 
(1,604
)
 
(2,353
)
Deferred financing costs
(9,605
)
 
(11,214
)
 
(47
)
Proceeds from issuance of preferred shares, net of offering costs
1

 

 

Dividends paid on preferred shares
(9,275
)
 

 

Dividends paid on common shares
(14,190
)
 

 

Contributions from parent company
91,662

 
194,860

 
235,960

Distributions to parent company
(198,038
)
 
(944,199
)
 
(317,570
)
Net cash provided by (used in) financing activities
75,664

 
(205,150
)
 
(218,672
)
Net increase in cash, cash equivalents and restricted cash
138,590

 
53,821

 
2,364

Cash, cash equivalents and restricted cash, beginning of period
66,510

 
12,689

 
10,325

Cash, cash equivalents and restricted cash, end of period
$
205,100

 
$
66,510

 
$
12,689



66



SPIRIT MTA REIT
Consolidated Statements of Cash Flows
(In Thousands)
Supplemental Disclosures of Non-Cash Activities:
 
 
 
 
 
Investment contribution from parent
$
80,429

 
$
204,704

 
$
26,618

Investment distribution to parent
1,864

 
33,720

 
26,618

Financing provided in connection with the disposition of assets
2,888

 

 

Issuance of common shares
200,708

 

 

Issuance of preferred shares
155,000

 

 

Distributions declared and unpaid
57,191

 

 

Relief of debt through sale of real estate properties
6,579

 

 

Accrued capitalized costs
311

 

 

 
 
 
 
 
 
Supplemental Cash Flow Disclosures:
 

 
 

 
 
Interest paid
$
101,367

 
$
69,408

 
$
73,653

Taxes paid
337

 
269

 
308

See accompanying notes.  

67

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

 
NOTE 1. ORGANIZATION
Organization and Operations
Spirit MTA REIT ("SMTA" or the "Company") operates as an externally managed REIT formed in Maryland that invests in and manages a portfolio of single-tenant, operationally essential real estate throughout the U.S. that is generally leased on a long-term, triple-net basis to tenants operating within retail, office, and industrial property types. Single tenant, operationally essential real estate generally refers to free-standing, commercial real estate facilities where tenants conduct activities that are essential to the generation of their sales and profits.
The Company's portfolio includes (i) an asset-backed securitization trust which issues non-recourse asset-backed securities collateralized by commercial real estate, net-leases and mortgage loans (“Master Trust 2014”), (ii) a portfolio of properties leased to Specialty Retail Shops Holding Corp. ("Shopko") and its subsidiaries, encumbered with CMBS debt, (iii) a single distribution center property leased to a sporting goods tenant encumbered with CMBS debt, and (iv) a portfolio of unencumbered properties.
The Company began operations through predecessor legal entities which were wholly-owned subsidiaries of Spirit Realty Capital, Inc. ("Spirit"). On May 31, 2018 , Spirit completed the Spin-Off that resulted in the Company's establishment as an independent, publicly traded company. The Spin-Off was effected by means of a pro rata distribution of SMTA common shares to Spirit stockholders of record as of the close of business on the record date. In conjunction with the Spin-Off, SMTA and Spirit Realty, L.P. (the "Manager"), a wholly-owned subsidiary of Spirit, entered into an Asset Management Agreement under which Spirit Realty, L.P. provides external management of SMTA.
Costs associated with the Spin-Off incurred in the years ended December 31, 2018 and 2017 totaled $8.7 million and $4.4 million , respectively. There were no costs associated with the Spin-Off incurred prior to 2017. These expenses are reflected as transaction costs on the accompanying consolidated statements of operations and comprehensive income (loss).
Reclassification of Prior Year Presentation
Certain reclassifications have been made to prior periods to conform with current reporting on the consolidated statements of operations and comprehensive income (loss):
tenant reimbursement income of $2.3 million and $2.1 million for the years ended December 31, 2017 and 2016, respectively, has been combined into "rental income" and
bad debt expense of $3.4 million for year ended December 31, 2017 has been reclassified from "general and administrative" to "property costs (including reimbursable)." No bad debt expense was recorded for the year ended December 31, 2016.
These reclassifications had no effect on the total reported results of operations.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting
The accompanying consolidated financial statements of the Company have been prepared on the accrual basis of accounting, in accordance with GAAP. All intercompany balances and transactions have been eliminated in consolidation. Subsequent to the Spin-Off on May 31, 2018 , the consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. The pre-spin consolidated financial statements were prepared on a carve-out basis and reflect significant assumptions and allocations.
For the periods prior to the Spin-Off, the financial position and results of operations reflect a combination of entities under common control that have been carved-out from Spirit’s consolidated financial statements and present Spirit's historical carrying values of the assets and liabilities, consistent with accounting for spin-off transactions in accordance with GAAP. Since the Company prior to the Spin-Off did not represent one entity, a separate capital structure did not exist. As a result, the combined net assets of the predecessor legal entities have been reflected in the consolidated financial statements as net parent investment for periods prior to the Spin-Off. All transactions between Spirit and the predecessor legal entities are considered effectively settled through equity in the consolidated financial statements at the time the transaction is recorded, other than certain mortgages as discussed in Note 11. The settlement of these transactions is reflected as contributions from and distributions to parent in the consolidated statement of changes in

68

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

(deficit) equity and contributions from and distributions to parent in the consolidated statements of cash flows as a financing activity.
Through May 31, 2018, the pre-spin consolidated financial statements include expense allocations related to certain Spirit corporate general and administrative functions. These expenses have been allocated based on direct usage or benefit where specifically identifiable, with the remainder allocated pro rata based on property count. All the expense allocations were deemed to have been incurred and settled through net parent investment in the period in which the costs were incurred. Management considers the expense allocation methodology and results to be reasonable. However, the allocations may not be indicative of the actual expense that would have been incurred had the Company operated as an independent, publicly traded company for the periods presented prior to May 31, 2018 . At time of the Spin-Off, SMTA entered into an Asset Management Agreement with Spirit to provide these corporate functions.
These consolidated financial statements include certain special purpose entities that were formed to acquire and hold real estate encumbered by indebtedness (see Note 4). Each special purpose entity is a separate legal entity and is the sole owner of its assets and responsible for its liabilities. The assets of these special purpose entities are not available to pay, or otherwise satisfy obligations to, the creditors of any affiliate or owner of another entity unless the special purpose entities have expressly agreed and are permitted under their governing documents. As of December 31, 2018 and December 31, 2017 , net assets totaling $2.18 billion and $1.82 billion , respectively, were held and net liabilities totaling $2.18 billion and $1.96 billion , respectively, were owed by these encumbered special purpose entities included in the accompanying consolidated balance sheets.
Use of Estimates     
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.
Segment Reporting
The Company views its operations in two segments—Master Trust 2014 and all other properties ("Other Properties"), see Note 7 for further discussion on these segments. The Company has no other reportable segments.
Real Estate Investments
Carrying Value of Real Estate Investments
The Company’s real estate properties are recorded at cost and depreciated using the straight-line method over the estimated remaining useful lives of the properties, which generally range from 20 to 50 years for buildings and improvements and from 5 to 20 years for land improvements. Portfolio assets classified as “held for sale” are not depreciated . Properties classified as “held for sale” are recorded at the lower of their carrying value or their fair value, less anticipated selling costs.
Purchase Accounting and Acquisition of Real Estate
When acquiring a property, the purchase price (including acquisition and closing costs) is allocated to land, building, improvements and equipment based on their relative fair values. For properties acquired with in-place leases, the purchase price of real estate is allocated to the tangible and intangible assets and liabilities acquired based on their estimated fair values. In making estimates of fair values for this purpose, a number of sources are used, including independent appraisals and information obtained about each property as a result of pre-acquisition due diligence and marketing and leasing activities.
Lease Intangibles
Lease intangibles, if any, acquired in conjunction with the purchase of real estate represent the value of in-place leases and above- or below-market leases. For real estate acquired subject to existing lease agreements, in-place lease intangibles are valued based on the Company’s estimate of costs related to acquiring a tenant and the carrying costs that would be incurred during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases at the time of the acquisition. Above- and below-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid

69

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

pursuant to the leases at the time of acquisition of the real estate and the Company’s estimate of current market lease rates for the property, measured over a period equal to the remaining initial term of the lease.
In-place lease intangibles are amortized on a straight-line basis over the remaining initial term of the related lease and included in depreciation and amortization expense. Above-market lease intangibles are amortized over the remaining initial terms of the respective leases as a decrease in rental revenue. Below-market lease intangibles are amortized as an increase to rental revenue over the remaining initial term of the respective leases, but may be amortized over the renewal periods if the Company believes it is likely the tenant will exercise the renewal option. If the Company believes it is likely a lease will terminate early, the unamortized portion of any related lease intangible is immediately recognized in impairment loss in the Company’s consolidated statements of operations and comprehensive income (loss).
Impairment
The Company reviews its real estate investments and related lease intangibles periodically for indicators of impairment, including the asset being held for sale, vacant or non-operating, tenant bankruptcy or delinquency, and leases expiring in 60 days or less. For assets with indicators of impairment, the Company then evaluates if its carrying amount may not be recoverable. The Company considers factors such as expected future undiscounted cash flows, estimated residual value, market trends (such as the effects of leasing demand and competition) and other factors in making this assessment. An asset is considered impaired if its carrying value exceeds its estimated undiscounted cash flows.
Impairment is then calculated as the amount by which the carrying value exceeds the estimated fair value, or for assets held for sale, as the amount by which the carrying value exceeds fair value less costs to sell. Estimating future cash flows and fair values is highly subjective and such estimates could differ materially from actual results. Key assumptions used in estimating future cash flows and fair values include, but are not limited to, revenue growth rates, interest rates, discount rates, capitalization rates, lease renewal probabilities, tenant vacancy rates and other factors.
Revenue Recognition
The Company primarily leases real estate to its tenants under long-term, triple-net leases that are classified as operating leases. Lease origination fees are deferred and amortized over the related lease term as an adjustment to rental revenue. Under a triple-net lease, the tenant is typically responsible for all improvements and is contractually obligated to pay all property operating expenses, such as real estate taxes, insurance premiums and repair and maintenance costs. Under certain leases, tenant reimbursement revenue, which is comprised of additional amounts recoverable from tenants for common area maintenance expenses and certain other recoverable expenses, is recognized as revenue in the period in which the related expenses are incurred. Tenant reimbursements are recorded on a gross basis in instances when our tenants reimburse us for property costs which we incur. Tenant receivables are carried net of the allowances for uncollectible amounts.
The Company’s leases generally provide for rent escalations throughout the lease terms. For leases that provide for specific contractual escalations, rental revenue is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accordingly, accrued rental revenue, calculated as the aggregate difference between the rental revenue recognized on a straight-line basis and scheduled rents, represents unbilled rent receivables that the Company will receive only if the tenants make all rent payments required through the expiration of the initial term of the leases. The accrued rental revenue representing this straight-line adjustment is subject to an evaluation for collectability, and the Company records a provision for losses against rental revenues if collectability of these future rents is not reasonably assured.
For leases that have contingent rent escalators indexed to future increases in the CPI, they may adjust over a one -year period or over multiple-year periods. Typically, these CPI-based escalators increase rent at the lesser of (a) multiple of any increase in the CPI over a specified period or (b) a fixed percentage. Because of the volatility and uncertainty with respect to future changes in the CPI, the Company’s inability to determine the extent to which any specific future change in the CPI is probable at each rent adjustment date during the entire term of these leases and the Company’s view that the multiplier does not represent a significant leverage factor, rental revenue from leases with this type of escalator are recognized only after the changes in the rental rates have occurred.
Some of the Company’s leases also provide for contingent rent based on a percentage of the tenant’s gross sales. For contingent rentals that are based on a percentage of the tenant’s gross sales, the Company recognizes contingent rental revenue when the change in the factor on which the contingent lease payment is based actually occurs.

70

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

The Company suspends revenue recognition if the collectability of amounts due pursuant to a lease is not reasonably assured or if the tenant’s monthly lease payments become more than 60 days past due, whichever is earlier.
Lease termination fees are included in other income on the Company’s consolidated statements of operations and are recognized when there is a signed termination agreement and all of the conditions of the agreement have been met. The Company recorded lease termination fees of $0.5 million , $3.6 million and $5.5 million during the years ended December 31, 2018 , 2017 and 2016 , respectively.
Allowance for Doubtful Accounts
The Company reviews its rent and other tenant receivables for collectability on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates, and economic conditions in the area in which the tenant operates. If the collectability of a receivable with respect to any tenant is in doubt, a provision for uncollectible amounts will be established or a direct write-off of the specific receivable will be made. The Company’s reserves for uncollectible amounts totaled $6.6 million and $3.5 million as of December 31, 2018 and December 31, 2017 , respectively, against accounts receivable balances of $8.2 million and $5.0 million , respectively. Receivables are recorded within deferred costs and other assets, net in the accompanying consolidated balance sheets. Receivables are written off against the reserves for uncollectible amounts when all possible means of collection have been exhausted.
For receivable balances related to the straight-line method of reporting rental revenue, the collectability review includes management’s estimates of amounts that will not be realized based on an assessment of the risks inherent in the portfolio, considering historical experience. The Company has a reserve for losses of $0.5 million and $1.0 million as of December 31, 2018 and December 31, 2017 , respectively, against straight-line receivables of $28.2 million and $24.9 million , respectively. These receivables are recorded within deferred costs and other assets, net in the accompanying consolidated balance sheets.
Goodwill
Goodwill arises from business combinations and represents the excess of the cost of an acquired entity over the net fair value amounts that were assigned to the identifiable assets acquired and the liabilities assumed. Spirit recorded goodwill as a result of its merger with Cole Credit Property II, Inc. (“Cole”) on July 17, 2013. Goodwill was allocated to the Company based on the fair value of the Cole assets attributable to the Company relative to the total fair value of Cole assets acquired through the merger. Goodwill is tested for impairment at the reporting unit level on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. Goodwill has been allocated to each reporting unit based upon the relative fair value of each reporting unit, resulting in $7.0 million allocated to Master Trust 2014 and $6.5 million allocated to Other Properties at time of Spin-Off. Prior to 2018, no impairment charges had been recorded on goodwill. During the year ended December 31, 2018 and subsequent to the Spin-Off, $6.5 million of impairment charges were recorded on goodwill, fully impairing the goodwill related to the Other Properties segment, as a result of the Company's expectation that it will not receive any significant future cash flows from Shopko and the impairment of assets leased to Shopko due to Shopko's bankruptcy filing. The charges are included in impairments on the accompanying consolidated statement of operations and comprehensive income (loss). Revenue attributable to Shopko constituted the majority of the revenues within the reporting unit.
Loans Receivable
Loans receivable consist of mortgage loans, net of premium, and notes receivables. Interest on loans receivable is recognized using the effective interest rate method.
Impairment and Allowance for Loan Losses
The Company periodically evaluates the collectability of its loans receivable, including accrued interest, by analyzing the underlying property-level economics and trends, collateral value and quality, and other relevant factors in determining the adequacy of its allowance for loan losses. A loan is determined to be impaired when, in management’s judgment based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Specific allowances for loan losses are provided for impaired loans on an individual loan basis in the amount by which the carrying value exceeds the estimated fair value of the underlying collateral less disposition costs. Delinquent loans receivable are written off against the allowance

71

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

when all possible means of collection have been exhausted. As of December 31, 2018 and 2017, there was an allowance for loan losses on loans receivable of $35.1 million and $0.4 million , respectively. $33.8 million of the allowance for loan losses as of December 31, 2018 relate to an allowance on the B-1 Term Loan due from Shopko as a result of Shopko's bankruptcy, see Note 3 and Note 15 for additional detail.
A loan is placed on non-accrual status when the loan has become 60 days past due, or earlier if management determines that full recovery of the contractually specified payments of principal and interest is doubtful. While on non-accrual status, interest income is recognized only when received. No mortgage loans were on non-accrual status as of December 31, 2018 , compared to five with a balance of $1.5 million as of December 31, 2017 . The B-1 Term Loan due from Shopko, with an outstanding principal balance of $34.4 million , was on non-accrual status as of December 31, 2018 . No notes receivable were on non-accrual status as of December 31, 2017 .
Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents include cash and highly liquid investment securities with maturities at acquisition of three months or less. The Company invests cash primarily in money market funds of major financial institutions with fund investments consisting of highly-rated money market instruments and other short-term instruments. Restricted cash is classified within deferred costs and other assets, net in the accompanying consolidated balance sheets. Cash, cash equivalents and restricted cash as shown in the consolidated statements of cash flows consisted of the following (in thousands):
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Cash and cash equivalents
$
161,013

 
$
6

 
$
1,268

Restricted cash:
 
 
 
 
 
Release Account (1)
16,141

 
61,001

 
11,421

Liquidity Reserve (2)
5,599

 
5,503

 

Lender controlled accounts (3)
22,347

 

 

Total cash, cash equivalents and restricted cash
$
205,100

 
$
66,510

 
$
12,689

(1) Release Account cash consists of proceeds from the sales of assets pledged as collateral under Master Trust 2014 and is held on deposit until a qualifying substitution is made or the funds are applied as prepayment of principal.
(2)  
Liquidity Reserve cash was placed on deposit in conjunction with the issuance of additional series of notes under Master Trust 2014 and is held until there is a cashflow shortfall, as defined in the Master Trust 2014 agreements, or a liquidation of Master Trust 2014 occurs.
(3)  
Funds held in lender controlled accounts released after scheduled debt service requirements are met. As of December 31, 2018 , $3.9 million of this balance was rent-related receipts associated with Master Trust 2014. $17.6 million of the balance as of December 31, 2018 was associated with the Shopko CMBS Loan Agreements and was included in the equity of the entity that was foreclosed on by the Shopko Lenders on March 1, 2019.
Income Taxes
For the period prior to the Spin-Off, the Company applied the provisions of FASB ASC Topic 740, Income Taxes , and computed the provision for income taxes on a separate return basis. The separate return method applies the accounting guidance for income taxes to the stand-alone consolidated financial statements as if the Company was a separate taxpayer and a stand-alone enterprise for the periods presented.
The Company was wholly-owned by the Manager prior to the Spin-Off and was disregarded for federal income tax purposes. The Manager is wholly-owned by Spirit through certain direct and indirect ownership interests and is taxed as a partnership for Federal income tax purposes. Spirit has elected to be taxed as a REIT under the applicable provisions of the Code and, as a result, will not be subject to federal income tax as long as it distributes 100% of its taxable income and satisfies certain other requirements. Therefore, no provision for federal income tax has been made in the accompanying consolidated financial statements for the periods prior to the Spin-Off.
For the period subsequent to the Spin-Off, the Company intends to elect to be taxed as a REIT under the Code beginning with its initial tax year ended December 31, 2018. As a REIT, the Company generally will not be subject to federal income tax provided it continues to satisfy certain tests concerning the Company’s sources of income, the nature of its assets, the amounts distributed to its shareholders, and the ownership of Company shares. Management believes the Company has qualified and will continue to qualify as a REIT and therefore, no provision has been made for federal income taxes in the accompanying consolidated financial statements. Even if the Company qualifies for taxation as a

72

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

REIT, it may be subject to state and local income and franchise taxes, and to federal income tax and excise tax on its undistributed income.
The Company is subject to certain other taxes which are reflected as income tax expense in the consolidated statements of operations and comprehensive income (loss). Franchise taxes are included in general and administrative expenses in the accompanying consolidated statements of operations and comprehensive income (loss).
Earnings Per Share
The Company’s unvested restricted common shares, which contain non-forfeitable rights to receive dividends, are considered participating securities requiring the two-class method of computing earnings per share. Under the two class method, earnings attributable to unvested restricted shares are deducted from income from continuing operations in the computation of net income (loss) attributable to common shareholders. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on their respective weighted average shares outstanding during the period. Under the terms of the 2018 Incentive Award Plan and the related restricted share awards (see Note 9), losses are not allocated to participating securities including undistributed losses as a result of dividends declared exceeding net income. The Company uses income or loss from continuing operations as the basis for determining whether potential common shares are dilutive or anti-dilutive and undistributed net income or loss as the basis for determining whether undistributed earnings are allocable to participating securities.
Unaudited Interim Information
The consolidated quarterly financial data in Note 14 is unaudited. In the opinion of management, this financial information reflects all adjustments necessary for a fair presentation of the respective interim periods. All such adjustments are of a normal recurring nature.
New Accounting Pronouncements
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers: Topic 606 . This new guidance establishes a principles-based approach for accounting for revenue from contracts with customers and is effective for annual reporting periods beginning after December 15, 2017, with early application permitted for annual reporting periods beginning after December 15, 2016. The Company adopted the new revenue recognition standard effective January 1, 2018 under the modified retrospective method, and elected to apply the standard only to contracts that were not completed as of the date of adoption (i.e., January 1, 2018). In evaluating the impact of this new standard, the Company identified that lease contracts covered by Leases ( Topic 840 ) are excluded from the scope of this new guidance. As such, this ASU had no material impact on the Company's reported revenues, results of operations, financial position, cash flows and disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the existing guidance for lease accounting Leases (Topic 840) . ASU 2016-02 requires lessees to recognize leases on their balance sheets, and leaves lessor accounting largely unchanged. Leases pursuant to which the Company is the lessee consist of its ground leases. The amendments in this ASU are effective for the fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early application is permitted for all entities. ASU 2016-02 requires a modified retrospective approach for all leases existing at, or entered into after, the date of initial application, with an option to elect to use certain transition relief. The Company has elected to use all of the practical expedients available for adoption of this ASU except for the hindsight expedient, which would require the re-evaluation of the lease term on all leases using current facts and circumstances. The Company has evaluated implementation of the ASU and does not anticipate the overall impact of this ASU on its consolidated financial statements to be material. The Company anticipates the recognition of leases on its consolidated balance sheet for lessee contracts will represent less than 1% of total assets and of total liabilities as of December 31, 2018.
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments , which requires more timely recognition of credit losses associated with financial assets. ASU 2016-13 requires financial assets (or a group of financial assets) measured at an amortized cost basis to be presented at the net amount expected to be collected. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim

73

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

periods within those fiscal years. Per the subsequently issued ASU 2018-19, receivables arising from operating leases are not within the scope of ASU 2016-13. As such, the Company is currently evaluating the impact of this ASU on its consolidated financial statements, but does not expect its impact to be material.
NOTE 3. INVESTMENTS
Real Estate Investments
As of December 31, 2018 , the Company’s gross investment in real estate properties and loans totaled approximately $2.6 billion , representing investments in 876 owned properties and eight properties securing mortgage loans. The gross investment is comprised of land, buildings, lease intangible assets and lease intangible liabilities, as adjusted for any impairment, and the carrying amount of loans receivable and real estate assets held for sale. The portfolio is geographically dispersed throughout 45 states with Texas , at 13.4% , as the only state with a Real Estate Investment Value greater than 10.0% of the Real Estate Investment Value of the Company’s entire portfolio.
During the years ended December 31, 2018 and 2017 , the Company had the following real estate and loan activity, net of accumulated depreciation and amortization:
 
Number of Properties  
 
Dollar Amount of Investments  
 
Owned  
 
Financed
 
Total  
 
Owned  
 
Financed  
 
Total  
 
 
 
 
 
 
 
(In Thousands)
Gross balance, December 31, 2016
971

 
11

 
982

 
$
2,778,092

 
$
39,640

 
$
2,817,732

Acquisitions/improvements
12

 

 
12

 
265,549

 

 
265,549

Dispositions of real estate
(76
)
 

 
(76
)
 
(145,651
)
 
(4,020
)
 
(149,671
)
Principal payments and payoffs

 

 

 

 
(2,921
)
 
(2,921
)
Impairment and allowance for loan losses

 

 

 
(33,159
)
 
(389
)
 
(33,548
)
Write-off of gross lease intangibles

 

 

 
(29,244
)
 

 
(29,244
)
Loan premium amortization and other

 

 

 
2,698

 
(3
)
 
2,695

Gross balance, December 31, 2017
907

 
11

 
918

 
$
2,838,285

 
$
32,307

 
$
2,870,592

Acquisitions/improvements (1)
19

 
2

 
21

 
170,554

 
2,888

 
173,442

Dispositions of real estate (2)(3)
(50
)
 

 
(50
)
 
(108,128
)
 

 
(108,128
)
Principal payments and payoffs

 
(5
)
 
(5
)
 

 
(4,417
)
 
(4,417
)
Impairment and allowance for loan losses

 

 

 
(152,670
)
 
(1,299
)
 
(153,969
)
Write-off of gross lease intangibles

 

 

 
(216,507
)
 

 
(216,507
)
Loan premium amortization and other

 

 

 
(268
)
 

 
(268
)
Gross balance, December 31, 2018
876

 
8

 
884

 
$
2,531,266

 
$
29,479

 
$
2,560,745

Accumulated depreciation and amortization
 

 
 

 
 

 
(524,542
)
 

 
(524,542
)
Other non-real estate assets
 

 
 

 
 

 
44

 
614

 
658

Net balance, December 31, 2018
 

 
 

 
 

 
$
2,006,768

 
$
30,093

 
$
2,036,861

(1) Includes investments of $2.6 million in revenue producing capitalized expenditures, as well as $0.9 million of non-revenue producing capitalized expenditures as of December 31, 2018 .
(2) The total accumulated depreciation and amortization associated with dispositions of real estate was $28.4 million and $21.5 million , respectively, for the years ended December 31, 2018 and 2017 .
(3) The total gain on disposal of assets on held and used properties was $5.2 million , $4.8 million and $13.6 million for the years ended December 31, 2018 , 2017 and 2016 . The total gain on disposal of assets on held for sale properties was $4.3 million , $17.6 million and $12.9 million for the years ended December 31, 2018 , 2017 and 2016 .

74

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

Scheduled minimum future contractual rent to be received under the remaining non-cancelable term of the operating leases (including contractual fixed rent increases occurring on or after January 1 , 2019) are as follows (in thousands):
 
December 31, 2018
 
Shopko
Remaining
Total
2019
$
42,889

$
190,181

$
233,070

2020
42,791

180,876

223,667

2021
41,706

174,747

216,453

2022
40,932

161,734

202,666

2023
40,932

155,054

195,986

Thereafter
410,072

904,226

1,314,298

Total future minimum rentals
$
619,322

$
1,766,818

$
2,386,140

Because lease renewal periods are exercisable at the option of the lessee, the preceding table presents future minimum lease payments due during the initial lease term only. In addition, the future minimum rentals do not include any contingent rent based on a percentage of the lessees’ gross sales or lease escalations based on future changes in the CPI or other stipulated reference rate.
Loans Receivable
The following table details loans receivable, net of premium and allowance for loan losses (in thousands):
 
December 31, 2018
 
December 31, 2017
Mortgage loans-principal
$
30,778

 
$
32,665

Mortgage loans-premium, net of amortization

 
31

Allowance for loan losses on mortgage loans
(1,299
)
 
(389
)
Mortgage loans, net
29,479

 
32,307

Other note receivables - principal
34,416

 

Allowance for loan losses on other notes receivable
(33,802
)
 

Total loans receivable, net
$
30,093

 
$
32,307

The mortgage loans are secured by single-tenant commercial properties and generally have fixed interest rates over the term of the loans.
On April 30, 2018, Spirit contributed to the Company a $35.0 million B-1 Term Loan, included in the table above in other notes, as part of a syndicated loan and security agreement with Shopko as borrower and several banks as lenders. The B-1 Term Loan bears interest at a rate of 12% per annum and matures on June 19, 2020. Principal repayments are in quarterly installments of $0.6 million commencing on November 1, 2018, while interest is paid monthly. The loan is secured by Shopko’s assets in its $784 million asset-backed lending facility and is subordinate to other loans made under the syndicated loan and security agreement. In connection with Shopko’s bankruptcy filing, Shopko has filed pleadings asserting that any recovery under the Shopko B-1 Term Loan will be limited and may be impaired in full. Therefore, the Company has recorded an allowance for loan losses of $33.8 million for the Shopko B-1 Term Loan. While the outcome of the Shopko bankruptcy filing is uncertain and there can be no assurances that the Company will recover any amounts due to it under the Shopko B-1 Term Loan, the Company intends to pursue all of its rights and remedies in connection with the bankruptcy proceedings, with the goal of maximizing the receipt of amounts due to the Company under the the Shopko B-1 Term loan. During the year ended December 31, 2018 , the Company recorded interest income on loans receivable of $2.8 million on the B-1 Term Loan.

75

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

Lease Intangibles, Net
The following table details lease intangible assets and liabilities, net of accumulated amortization (in thousands):
 
December 31, 2018
 
December 31, 2017
In-place leases
$
130,477

 
$
191,557

Above-market leases
23,661

 
24,691

Less: accumulated amortization
(74,824
)
 
(113,986
)
Intangible lease assets, net
$
79,314

 
$
102,262

 
 
 
 
Below-market leases
$
28,193

 
$
39,274

Less: accumulated amortization
(10,517
)
 
(15,427
)
Intangible lease liabilities, net
$
17,676

 
$
23,847

The amounts amortized as a net increase (decrease) to rental revenue for capitalized above and below-market leases were $0.7 million , $(0.5) million and $0.9 million for the years ended December 31, 2018 , 2017 and 2016 , respectively. The value of in place leases amortized and included in depreciation and amortization expense was $10.9 million , $10.5 million and $11.9 million for the years ended December 31, 2018 , 2017 and 2016 respectively. The remaining weighted average amortization period for in-place leases, above-market leases, below-market leases and in total was 11.9 years 8.2 years, 13.2 years and 10.9 years, respectively, as of December 31, 2018. The remaining weighted average amortization period for in-place leases, above-market leases, below-market leases and in total was 12.4 years, 8.4 years, 13.9 years and 11.3 years, respectively, as of December 31, 2017. During the year ended December 31, 2018 , the Company acquired in-place lease intangible assets of $14.4 million , above-market lease intangible assets of $0.6 million and below-market lease intangible liabilities of $40 thousand .
Based on the balance of intangible assets and liabilities at December 31, 2018 , the net aggregate amortization expense for the next five years and thereafter is expected to be as follows (in thousands):
2019
$
8,298

2020
7,352

2021
6,516

2022
5,909

2023
6,031

Thereafter
27,532

Total future minimum amortization
$
61,638




76

SPIRIT MTA REIT
Notes to Consolidated Financial Statements


Real Estate Assets Held for Sale
The Company is continually evaluating the portfolio of real estate assets and may elect to dispose of assets considering criteria including, but not limited to, tenant concentration, tenant credit quality, unit financial performance, local market conditions and lease rates, associated indebtedness, asset location, and tenant operation type (e.g., industry, sector, or concept/brand). Real estate assets held for sale are expected to be sold within twelve months. The following table shows the activity in real estate assets held for sale for the years ended December 31, 2018 and 2017 (dollars in thousands): 
 
Number of
Properties
 
 
Carrying
Value
 
 
 
 
(In Thousands)
Balances, December 31, 2016
21

 
$
59,720

Transfers from real estate investments
37

 
86,252

Sales
(47
)
 
(89,607
)
Transfers to real estate investments held and used
(4
)
 
(15,703
)
Impairments

 
(12,202
)
Balances, December 31, 2017
7

 
$
28,460

Transfers from real estate investments
20

 
45,606

Sales
(11
)
 
(23,043
)
Transfers to real estate investments held and used
(9
)
 
(42,859
)
Impairments

 
(901
)
Balances, December 31, 2018
7

 
$
7,263


$2.7 million of held for sale asset balance at December 31, 2018 was within the Master Trust 2014 segment, with the remaining $4.6 million in the Other Properties segment. $3.2 million of held for sale asset balance at December 31, 2017 was within the Master Trust 2014 segment, with the remaining $25.3 million in the Other Properties segment.
Impairments and Allowance for Loan Losses
The following table summarizes total impairment losses recognized on the accompanying consolidated statements of operations and comprehensive income (loss) (in thousands):  
 
Year Ended December 31,
 
2018
 
2017
 
2016
Portfolio asset impairment
$
152,251

 
$
29,419

 
$
25,041

Intangibles impairment
27,475

 
3,740

 
1,502

Provision for loan losses
35,101

 
389

 

Recovery of loans receivable, previously reserved
(16
)
 

 

Goodwill impairment and other
6,538

 

 
22

Total impairment and allowance for loan loss
$
221,349

 
$
33,548

 
$
26,565

Impairments for the year ended December 31, 2018 were comprised of $0.9 million on properties classified as held for sale, $178.4 million on properties classified as held and used, and $35.5 million on mortgages and notes receivables. The Shopko bankruptcy filing resulted in our recording of impairment charges and allowance for loan losses in the year ended December 31, 2018 of $202.3 million . Impairments for the year ended December 31, 2017 were comprised of $12.2 million on properties classified as held for sale, 20.9 million on properties classified as held and used, and 0.4 million on mortgage notes receivables. Impairments for the year ended December 31, 2016 were comprised of $11.4 million on properties classified as held for sale and $15.2 million on properties classified as held and used.

77

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

NOTE 4. DEBT
Master Trust 2014
The Company has access to an asset-backed securitization platform, Master Trust 2014, to raise capital through the issuance of non-recourse asset-back securities collateralized by commercial real estate, net-leases and mortgage loans. Master Trust 2014 has five bankruptcy-remote, special purpose entities as issuers or co-issuers of the notes.
In December 2017, the existing issuers under Master Trust 2014, collectively as co-issuers, completed the issuance of $674.4 million aggregate principal amount of Series 2017-1 net-lease mortgage notes comprised of $542.4 million of 4.36% , Class A, amortizing notes and $132.0 million of 6.35% , Class B, interest only notes, both expected to be repaid in December 2022 and a legal final payment date in December 2047. In conjunction with the issuance, the Company pre-paid the Series 2014-1 Class A1 notes, resulting in a loss on debt extinguishment of approximately $2.2 million primarily related to the pre-payment premium. On January 23, 2018, the Company re-priced the private offering of the Master Trust 2014 Series 2017-1 notes. As a result, the interest rate on the Class B Notes was reduced from 6.35% to 5.49% , while the other terms of the Class B Notes remained unchanged. The terms of the Class A Notes were unaffected by the repricing. In connection with the repricing, the Company received $8.2 million in additional proceeds that reduced the debt discount. The additional proceeds were distributed to Spirit.
On November 1, 2018, SMTA closed on variable funding notes ("VFN") within Master Trust 2014 with up to $50.0 million in borrowing capacity, which is secured by properties of Master Trust 2014 and has an anticipated repayment date of November 1, 2021. Interest on the VFN is payable at a rate per annum equal to the CP Rate, Base Rate or Eurodollar Rate, each as defined in the Note Purchase Agreement. There is a commitment fee on the unused portion of the VFN of 0.5% per annum. No funds were drawn on the VFN as of December 31, 2018 and there was $41.1 million available borrowing capacity under the VFN as of December 31, 2018 .
During the year ended December 31, 2018 , the Company extinguished $6.3 million of Master Trust 2014 debt as a result of unscheduled principal pre-payments, resulting in approximately $0.4 million in losses on debt extinguishment attributable to the pre-payment premiums paid. During the same period, scheduled principal payments of $33.4 million were made on the Master Trust 2014 notes.
The Master Trust 2014 notes are summarized below:
 
Stated
Rates 
(1)
 
Maturity
 
December 31, 2018
 
December 31, 2017
 
 
 
(in Years)
(in Thousands)
Series 2014-1 Class A2
5.4%
 
1.6
 
$
240,908

 
$
252,437

Series 2014-2
5.8%
 
2.2
 
229,516

 
234,329

Series 2014-3
5.7%
 
3.2
 
309,753

 
311,336

Series 2014-4 Class A1
3.5%
 
1.1
 
149,484

 
150,000

Series 2014-4 Class A2
4.6%
 
11.1
 
341,022

 
358,664

Series 2017-1 Class A
4.4%
 
4.0
 
538,705

 
542,400

Series 2017-1 Class B
5.5%
 
4.0
 
132,000

 
132,000

Series 2018-1 Class A VFN
4.6%
 
2.8
 

 

Total Master Trust 2014 notes
5.0%
 
4.4
 
1,941,388

 
1,981,166

Debt discount, net
 
 
 
(21,155
)
(36,342
)
Deferred financing costs, net
 
 
 
(14,912
)
(17,989
)
Total Master Trust 2014, net
 
 
 
 
$
1,905,321

 
$
1,926,835

(1) Represents the individual series stated interest rates as of December 31, 2018 and the weighted average stated rate of the total Master Trust 2014 notes, based on the collective series outstanding principal balances as of December 31, 2018 .
As of December 31, 2018 , the Master Trust 2014 notes were secured by 784 owned and financed properties. The notes issued under Master Trust 2014 are cross-collateralized by the assets of all issuers within this trust.

78

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

CMBS
As of January 1, 2016, three of the Company's subsidiaries were borrowers under fixed-rate non-recourse loans, which were securitized into CMBS and were secured by the borrowers’ respective leased properties and related assets. During the year ended December 31, 2016, the Company extinguished this $119.3 million aggregate principal amount of CMBS debt with a weighted average contractual interest rate of 6.0% . As a result, the Company recognized a net loss on debt extinguishment of approximately $1.4 million , primarily related to defeasance costs and fees paid for the retirement of debt.
Academy CMBS
On January 22, 2018 , the Company entered into a new non-recourse loan agreement with Société Générale and Barclays Bank PLC as lenders, which is collateralized by a single distribution center property located in Katy, Texas. The loan has a fixed interest rate of 5.14% and an effective interest rate of 5.42% . As a result of the issuance, the Company received approximately $84.0 million in proceeds. The Company distributed all of the proceeds to Spirit. As of December 31, 2018 , the loan had an outstanding principal balance of $83.0 million , unamortized deferred financing costs of $1.1 million and a remaining maturity of 9.1 years.
Shopko CMBS
On November 1, 2018 , SMTA, through four indirectly wholly-owned, property-owning subsidiaries, entered into a $165.0 million non-recourse mortgage loan agreement and, on November 27, 2018, $40.0 million of the loan was carved out into a separate mezzanine loan agreement. These Shopko CMBS Loan Agreements were secured by the equity of the entity that owns the four property-owning subsidiaries, which collectively hold 85 assets ( 83 owned properties and two seller-financed notes on properties) that are leased to Shopko. The loans were pre-payable, in whole or in part, without penalty. The $125.0 million loan originally bore interest at a rate of LIBOR plus 7.5% and the $40.0 million mezzanine loan originally bore interest at LIBOR plus 13.0% . The loans are subject to scheduled amortization payments of $1.0 million per month, with an initial maturity of November 15, 2019 and two   one -year extension options, subject to certain conditions. As of December 31, 2018 , the loans had an outstanding principal balance of $157.4 million , unamortized deferred financing costs of $5.9 million and a remaining maturity of 0.9 years. Subsequent to year end, the Company's indirect wholly-owned subsidiaries as borrowers under the Shopko CMBS Loan Agreements defaulted on loans in conjunction with the Shopko bankruptcy filing and on March 1, 2019, the Shopko Lenders foreclosed on the equity of the entity that owns the four property-owning subsidiaries. See Note 15 for additional detail.
Debt Maturities
As of December 31, 2018 , scheduled debt maturities of Master Trust 2014 and CMBS debt are as follows (in thousands):
 
Scheduled
Principal
 
 
Balloon
Payment
  
 
Total   
2019 (1)
$
46,398

 
$
147,421

 
$
193,819

2020
40,738

 
364,645

 
405,383

2021
23,614

 
219,964

 
243,578

2022
23,221

 
971,453

 
994,674

2023
22,538

 

 
22,538

Thereafter
160,187

 
161,665

 
321,852

Total
$
316,696

 
$
1,865,148

 
$
2,181,844


(1) $10.0 million of 2019 scheduled principal is attributable to the Shopko CMBS Loan Agreements. The 2019 balloon payment represents the remainder of debt payments related to Shopko CMBS Loan Agreements.

79

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

Interest Expense
The following table is a summary of the components of interest expense related to the Company’s borrowings (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Interest expense
$
103,374

 
$
70,664

 
$
73,056

Non-cash interest expense:
 
 
 
 
 
Amortization of deferred financing costs
4,653

 
1,480

 
1,285

Amortization of debt discount
6,970

 
4,589

 
3,554

Total interest expense
$
114,997

 
$
76,733

 
$
77,895


NOTE 5. SHAREHOLDERS' EQUITY AND REDEEMABLE PREFERRED EQUITY
The Company's declaration of trust authorizes it to issue 750,000,000 common shares of beneficial interest, $0.01 par value per share, and 20,000,000 preferred shares of beneficial interest, $0.01 par value per share. The Board of Trustees has the power, without shareholder approval, to increase or decrease the number of common shares the Company is authorized to issue.
Issuance of Common Shares
SMTA was originally capitalized on November 17, 2017 with the issuance of 10,000 shares of common shares of beneficial interest ( $0.01 par value per share) for a total of $10,000 .
On May 31, 2018 , the distribution date, Spirit completed the Spin-Off of SMTA. On the distribution date, Spirit distributed on a pro rata basis one SMTA common share for every ten shares of Spirit common stock held by each of Spirit's stockholders as of May 18, 2018 , the record date. As a result, 42,851,010 SMTA common shares were issued on May 31, 2018 .
During the year ended December 31, 2018 , the Company declared $71.4 million in SMTA Common Share dividends and had 43,000,862 shares of common shares outstanding as of December 31, 2018 .
Issuance of SMTA Preferred Shares
In conjunction with the Spin-Off, SMTA issued to the Manager and one of its affiliates, also a wholly-owned subsidiary of Spirit, 6.0 million shares of Series A preferred shares with an aggregate liquidation preference of $150.0 million (the " SMTA Preferred Shares "). Redemption value of the SMTA Preferred Shares are equal to the liquidation preference plus any accrued and unpaid dividends and redemption is under the control of SMTA unless a change of control event occurs, as defined in the SMTA Preferred Shares agreements. Therefore, as redemption may occur outside the control of SMTA, the SMTA Preferred Shares are classified as temporary equity.
The SMTA Preferred Shares pays cash dividends at the rate of 10.0% per annum on the liquidation preference of $25.00 per share (equivalent to $0.625 per share on a quarterly basis and $2.50 per share on an annual basis). During the year ended December 31, 2018 , the Company paid $8.8 million in SMTA Preferred Share dividends and had 6.0 million shares of 10.0% SMTA Preferred Shares outstanding as of December 31, 2018 .
Issuance of SubREIT Preferred Shares
Prior to the Spin-Off, in exchange for property, SubREIT issued to the Manager 5,000 Series A preferred shares with an aggregate liquidation preference of $5.0 million (the " SubREIT Preferred Shares "). Redemption value of the SubREIT Preferred Shares are equal to the liquidation preference plus any accrued and unpaid dividends and redemption is under the control of SubREIT unless a change of control event occurs, as defined in the SubREIT Preferred Share agreements. Therefore, as redemption may occur outside the control of SubREIT, the SubREIT Preferred Shares are classified as temporary equity. In conjunction with the Spin-Off, the Manager sold the SubREIT Preferred Shares to a third-party.
The SubREIT Preferred Shares pay cash dividends at the rate of 18.0% per annum on the liquidation preference of $1,000.00 per share (equivalent to $45.00 per share on a quarterly basis and $180.00 per share on an annual basis).

80

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

During the year ended December 31, 2018 , the Company paid $525 thousand in SubREIT Preferred Share dividends and had 5,000 shares of the SubREIT Preferred Shares outstanding as of December 31, 2018 .
On December 19, 2018 , SubREIT issued 125 Shares of Series B SubREIT Preferred Shares with an aggregate liquidation preference of $125 thousand . Series B SubREIT Preferred Shares pays cash dividends at the rate of 12.0% per annum on the liquidation preference of $1,000.00 per share (equivalent to $30.00 per share on a quarterly basis and $120.00 per share on an annual basis). During the year ended December 31, 2018 , the company paid no dividends on the Series B SubREIT Preferred Shares and will distribute catch-up dividends for the prorated December dividend in 2019.
Share Repurchase Program
In December 2018, the Company's Board of Trustees approved a share repurchase program, which authorized repurchases of up to $50.0 million of the Company's common shares. These repurchases can be made in the open market or through private transactions. The amount and timing of repurchases is dependent on management's assessment of the capital needs of the Company. No repurchases have been made under the program as of December 31, 2018 .
Dividends Declared
For the year ended December 31, 2018 , the Company's Board of Trustees declared the following share dividends for SMTA Preferred Shares and SMTA Common Shares and SubREIT's Board of Directors declared the following share dividends for SubREIT Preferred Shares:
 
Declaration Date
 
Dividend Per Share
 
Record Date
 
Total Amount
(in thousands)
 
Payment Date
Preferred Shares
 
 
 
 
 
 
 
 
 
SMTA Preferred Shares  (1)
Jun 19, 2018
 
$
0.2083

 
Jun 19, 2018
 
$
1,250

 
Jun 29, 2018
SubREIT Preferred Shares  (1)
Jun 14, 2018
 
$
15.0000

 
Jun 19, 2018
 
$
75

 
Jun 29, 2018
SMTA Preferred Shares
Aug 9, 2018
 
$
0.6250

 
Sep 14, 2018
 
$
3,750

 
Sep 28, 2018
SubREIT Preferred Shares
Aug 9, 2018
 
$
45.0000

 
Sep 14, 2018
 
$
225

 
Sep 28, 2018
SMTA Preferred Shares
Dec 5, 2018
 
$
0.6250

 
Dec 17, 2018
 
$
3,750

 
Dec 31, 2018
SubREIT Preferred Shares
Dec 4, 2018
 
$
45.0000

 
Dec 17, 2018
 
$
225

 
Dec 31, 2018
Common Shares
 
 
 
 
 
 
 
 
 
SMTA Common Shares
Aug 9, 2018
 
$
0.3300

 
Sep 28, 2018
 
$
14,190

 
Oct 15, 2018
SMTA Common Shares (2)
Dec 5, 2018
 
$
1.3300

 
Dec 31, 2018
 
$
57,191

 
Jan 15, 2019
(1)
Dividend was prorated for the period from June 1, 2018 to June 30, 2018 .
(2)  
Dividend includes quarterly dividend of $0.33 per share and special dividend of $1.00 per share.
The Common Share dividend declared on December 5, 2018 was paid on January 15, 2019 and is included in accounts payable, accrued expenses and other liabilities as of December 31, 2018 .
NOTE 6. COMMITMENTS AND CONTINGENCIES
The Company is periodically subject to claims or litigation in the ordinary course of business, including claims generated from business conducted by tenants on real estate owned by the Company. In these instances, the Company is typically indemnified by the tenant against any losses that might be suffered, and the Company and/or the tenant are insured against such claims.
As of December 31, 2018 , there were no outstanding claims against the Company that are expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows.
As of December 31, 2018 , the Company had commitments totaling $5.1 million , all of which relate to funding improvements on properties the Company currently owns. The Company expects to fund $5.0 million of these commitments by the end of fiscal year 2019.

81

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

The Company estimates future costs for known environmental remediation requirements when it is probable that the Company has incurred a liability and the related costs can be reasonably estimated. The Company considers various factors when estimating its environmental liabilities, and adjustments are made when additional information becomes available that affects the estimated costs to study or remediate any environmental issues. When only a wide range of estimated amounts can be reasonably established and no other amount within the range is better than another, the low end of the range is recorded in the consolidated financial statements. As of December 31, 2018 , no accruals have been made.
The Company is also a lessee under five long-term, non-cancelable ground leases under which it is obligated to pay monthly rent as of December 31, 2018 . Total rental expense included in property costs (including reimbursable) amounted to $1.1 million , $1.1 million and $1.0 million for the years ended December 31, 2018 , 2017 and 2016 , respectively. Certain ground lease rental expenses are reimbursed by unrelated third parties, and the corresponding rental revenue is recorded in rentals on the accompanying consolidated statements of operations and comprehensive income (loss).
The Company’s minimum aggregate rental commitments under all non-cancelable operating leases as of December 31, 2018 are as follows (in thousands):
 
Non-reimbursable Ground Leases
 
Reimbursable Ground Leases
 
Total Ground Leases
2019
$
26

 
$
1,123

 
$
1,149

2020
26

 
1,125

 
1,151

2021
26

 
1,128

 
1,154

2022
26

 
1,151

 
1,177

2023
26

 
1,205

 
1,231

Thereafter
35

 
15,684

 
15,719

Total
$
165

 
$
21,416

 
$
21,581

NOTE 7. SEGMENTS
Management views the operations of the Company as two separate segments—Master Trust 2014 and Other Properties—and makes operating decisions based on these two reportable segments. The initial business strategy for the Company as a whole was (i) to grow and reinforce Master Trust 2014 and (ii) to monetize the Other Properties to distribute proceeds to shareholders or redeploy into assets that can be added to the Collateral Pool of Master Trust 2014.
Master Trust 2014 is an asset-backed securitization platform, see Note 4, with specific criteria for operating the Collateral Pool, including restrictions on use of Release Account cash, concentration thresholds which cannot be exceeded, and a minimum debt service coverage ratio which must be met. Operations for the Other Properties are focused on monetization of the assets through dispositions, or could include redevelopment or outparcel development where prudent.
Segment results are comprised of revenues, property management and servicing fees, property expenses (which include property costs, depreciation and amortization, and impairments), and interest expense. General and administrative expenses, asset management fees under the Asset Management Agreement, transaction costs, and income taxes are not allocated to individual segments for purposes of assessing segment performance. The Company believes that segment results serve as a useful supplement to net (loss) income because they allow investors and management to measure the Company's progress against its stated strategy.
The performance of the reportable segments is not comparable with the Company's consolidated results and is not necessarily comparable with similar information for any other REITs. Additionally, because of the interrelationship of the segments, the information presented is not indicative of how the segments would perform if they operated as independent entities.

82

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

Segment results for the years ended December 31, 2018 , 2017 and 2016 are as follows (in thousands):
 
 
Year Ended December 31, 2018
Segment Results:
 
Master Trust 2014
 
Other Properties
 
Total
Rental income
 
$
180,317

 
$
60,093

 
$
240,410

Interest income on loans receivable
 
294

 
2,786

 
3,080

Other income
 
1,908

 
909

 
2,817

Property Management and Servicing Fees (1)
 
(7,033
)
 

 
(7,033
)
Property costs (including reimbursable)
 
(3,869
)
 
(8,889
)
 
(12,758
)
Depreciation and amortization
 
(62,942
)
 
(21,736
)
 
(84,678
)
Impairment and allowance for loan losses
 
(19,838
)
 
(201,511
)
 
(221,349
)
Interest expense
 
(106,915
)
 
(8,082
)
 
(114,997
)
Loss on debt extinguishment
 
(363
)
 
(3
)
 
(366
)
Gain on disposition of assets
 
1,314

 
8,144

 
9,458

Segment loss
 
$
(17,127
)
 
$
(168,289
)
 
$
(185,416
)
Non-allocated expenses
 
 
 
 
 
(34,601
)
Loss before income tax expense
 
 
 
 
 
$
(220,017
)
 
 
Year Ended December 31, 2017
Rental income
 
$
164,683

 
$
61,903

 
$
226,586

Interest income on loans receivable
 
748

 
20

 
768

Other income
 
4,186

 
262

 
4,448

Property Management and Servicing Fees (1)
 
(5,500
)
 

 
(5,500
)
Property costs (including reimbursable)
 
(9,528
)
 
(2,968
)
 
(12,496
)
Depreciation and amortization
 
(57,819
)
 
(22,567
)
 
(80,386
)
Impairment and allowance for loan losses
 
(20,928
)
 
(12,620
)
 
(33,548
)
Interest expense
 
(76,733
)
 

 
(76,733
)
(Loss) gain on debt extinguishment
 
(2,224
)
 
1

 
(2,223
)
Gain on disposition of assets
 
7,422

 
14,971

 
22,393

Segment income
 
$
4,307

 
$
39,002

 
$
43,309

Non-allocated expenses
 
 
 
 
 
(24,845
)
Income before income tax expense
 
 
 
 
 
$
18,464

 
 
Year Ended December 31, 2016
Rental income
 
$
166,047

 
$
70,754

 
$
236,801

Interest income on loans receivable
 
2,207

 

 
2,207

Other income
 
6,113

 
182

 
6,295

Property Management and Servicing Fees (1)
 
(5,427
)
 

 
(5,427
)
Property costs (including reimbursable)
 
(3,638
)
 
(1,620
)
 
(5,258
)
Depreciation and amortization
 
(58,913
)
 
(26,848
)
 
(85,761
)
Impairment and allowance for loan losses
 
(17,176
)
 
(9,389
)
 
(26,565
)
Interest expense
 
(75,671
)
 
(2,224
)
 
(77,895
)
Loss on debt extinguishment
 

 
(1,372
)
 
(1,372
)
Gain on disposition of assets
 
12,208

 
14,291

 
26,499

Segment income
 
$
25,750

 
$
43,774

 
$
69,524

Non-allocated expenses
 
 
 
 
 
(21,421
)
Income before income tax expense
 
 
 
 
 
$
48,103

(1) Property Management and Servicing Fees are included in related party fees in the consolidated statements of operations and comprehensive income (loss). Asset Management Fees, the other component of related party fees, are included in non-allocated expenses above.

83

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

Assets and liabilities by reportable segment are as follows (in thousands):
 
 
December 31, 2018
 
December 31, 2017
 
 
Master Trust 2014
 
Other Properties
 
Total
 
Master Trust 2014
 
Other Properties
 
Total
Net investments
 
$
1,719,268

 
$
335,269

 
$
2,054,537

 
$
1,721,583

 
$
514,752

 
$
2,236,335

Restricted cash
 
25,683

 
18,404

 
44,087

 
66,504

 

 
66,504

Segment assets
 
$
1,744,951

 
$
353,673

 
$
2,098,624

 
$
1,788,087

 
$
514,752

 
$
2,302,839

Other assets
 
 
 
 
 
207,025

 
 
 
 
 
54,821

Total assets
 
 
 
 
 
$
2,305,649

 
 
 
 
 
$
2,357,660

 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages and notes payable, net
 
$
1,905,322

 
$
233,482

 
$
2,138,804

 
$
1,926,835

 
$

 
$
1,926,835

Intangible lease liabilities, net
 
17,053

 
623

 
17,676

 
19,725

 
4,122

 
23,847

Segment liabilities
 
$
1,922,375

 
$
234,105

 
$
2,156,480

 
$
1,946,560

 
$
4,122

 
$
1,950,682

Other liabilities
 
 
 
 
 
83,629

 
 
 
 
 
16,060

Total liabilities
 
 
 
 
 
$
2,240,109

 
 
 
 
 
$
1,966,742

Dispositions by reportable segment are as follows (dollars in thousands):
 
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
 
 
Properties (1)
 
Gross Proceeds (1)
 
Properties
 
Gross Proceeds
Master Trust 2014
 
35

 
$
38,911

 
52

 
$
74,134

Other Properties
 
12

 
52,074

 
24

 
80,066

Total
 
47

 
$
90,985

 
76

 
$
154,200

(1) Excludes three properties transfered to Spirit prior to the Spin-Off, see Note 11.
NOTE 8. FAIR VALUE MEASUREMENTS
Nonrecurring Fair Value Measurements
Fair value measurement of an asset on a nonrecurring basis occurs when events or changes in circumstances related to an asset indicate that the carrying amount of the asset is no longer recoverable. Real estate and the related intangible assets are evaluated for impairment based on certain indicators including, but not limited to: the asset being held for sale, vacant, non-operating or the lease on the asset expiring in 60 days or less. The fair values of impaired real estate and intangible assets were determined by using the following information, depending on availability, in order of preference: signed purchase and sale agreements or letters of intent; recently quoted bid or ask prices, or market
prices for comparable properties; estimates of cashflow, which consider, among other things, contractual and forecasted rental revenues, leasing assumptions, and expenses based upon market conditions; and expectations for the use of the real estate. Based on these inputs, the Company determined that its valuation of the impaired real estate and intangible assets falls within Level 3 of the fair value hierarchy.
The following table sets forth the Company’s assets that were accounted for at fair value on a nonrecurring basis as of December 31, 2018 and December 31, 2017 (in thousands):
 
 
 
Fair Value Hierarchy Level  
Description  
Fair Value
 
Level 1   
 
Level 2  
 
Level 3  
December 31, 2018
 
 
 
 
 
 
 
Long-lived assets held and used
$
183,502

 
$

 
$

 
$
183,502

Long-lived assets held for sale
$
723

 
$

 
$

 
$
723

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 

 
 

 
 

Long-lived assets held and used
$
11,077

 
$

 
$

 
$
11,077

Long-lived assets held for sale
$
30,956

 
$

 
$

 
$
30,956

$28.0 million of the fair value balance at December 31, 2018 was within the Master Trust 2014 segment, with the remaining $156.2 million within the Other Properties segment. $16.8 million of the fair value balance at December 31, 2017 was within the Master Trust 2014 segment, with the remaining $25.2 million within the Other Properties segment.
The fair values for the year ended December 31, 2018 relate to 96 held and used assets and one held for sale assets. The fair values for the year ended December 31, 2017 relate to five held and used assets and six held for sale assets. The significant inputs for the fair values are described below.
Held and Used Impairment of Shopko assets
The Company utilized the income capitalization approach in determining the fair value of the Shopko assets, resulting in 77 impaired properties for the year ended December 31, 2018. Inputs utilized in determining the fair value included: vacancy period, vacancy costs, lease-up costs, market rent, expected collection losses and capitalization rates. The range of inputs used to determine the fair value are as follows:
Vacancy Period
 
Vacancy Costs
 
Leasing Commission
 
Tenant Improvement Allowance
 
Market Rent
 
Expected Collection Losses
 
Capitalization Rates
18 - 24 months
 
$1.68 - $5.52 psf
 
6% of Contractual Rent
 
$25 - $30 psf
 
$5.00 - $9.75 psf
 
1% of Contractual Rent
 
8% - 9.25%
Held and Used Impairment of other assets
For six of the held and used properties impaired during the year ended December 31, 2018 and four of the held and used properties impaired during the year ended December 31, 2017 , the Company estimated property fair value using the price per square foot of comparable properties. The following table provides information about the price per square foot of comparable properties used as inputs (price per square foot in dollars):
 
December 31, 2018
 
December 31, 2017
 
Range  
 
Weighted
Average
 
 
Square
Footage
 
 
Range  
 
Weighted
Average
 
 
Square
Footage
Long-lived assets held and used by asset type
Retail
$53.49 - $499.17
 

$112.85

 
54,341
 
$18.40 - $285.98
 

$72.04

 
68,871
Office
$

 
$

 
 
$81.61 - $244.86
 

$149.49

 
19,821
For the remaining 13 held and used properties impaired during the year ended December 31, 2018 and one held and used property impaired during the year ended December 31, 2017 , the Company estimated property fair value using the price per square foot based on a listing price or a broker opinion of value. The following table provides information

84

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

about the price per square foot based on a listing price and a broker opinion of value used as inputs (price per square foot in dollars):
 
December 31, 2018
 
December 31, 2017
 
Range  
 
Weighted
Average
 
 
Square
Footage
 
 
Range   
 
Weighted
Average
 
 
Square
Footage
 
Long-lived assets held and used by asset type
Retail
$57.50 - $125.03
 
$90.17
 
242,165
 
$88.89
 
$88.89
 
22,500
Held for Sale Impairment
For the year ended December 31, 2018 and year ended December 31, 2017 , we determined that one and six long-lived assets held for sale, respectively, were impaired. The Company estimated fair value of held for sale properties using price per square foot from signed purchase and sale agreements as follows (price per square foot in dollars):
 
December 31, 2018
 
December 31, 2017
 
Range   
 
Weighted
Average
 
 
Square
Footage
 
 
Range   
 
Weighted
Average
 
 
Square
Footage
 
Long-lived assets held for sale by asset type
Retail
$99.36
 
$99.36
 
7,800
 
$55.30 - $346.23
 
$299.89
 
87,248
Industrial
$

 
$

 
 
$54.21
 
$54.21
 
96,845
Estimated Fair Value of Financial Instruments
Financial assets and liabilities for which the carrying values approximate their fair values include cash and cash equivalents, restricted cash and escrow deposits, and accounts receivable and payable. Generally, these assets and liabilities are short-term in duration and are recorded at cost, which approximates fair value, on the accompanying consolidated balance sheets.
In addition to the disclosures for assets and liabilities required to be measured at fair value at the balance sheet date, companies are required to disclose the estimated fair values of all financial instruments, even if they are not carried at their fair values. The fair values of financial instruments are estimates based upon market conditions and perceived risks at December 31, 2018 and December 31, 2017 . These estimates require management’s judgment and may not be indicative of the future fair values of the assets and liabilities.
The estimated fair values of the following financial instruments have been derived based on market quotes for comparable instruments or discounted cash flow analyses using estimates of the amount and timing of future cash flows, market rates and credit spreads. These measurements are classified as Level 2 of the fair value hierarchy. The following table discloses fair value information for these financial instruments (in thousands):
 
December 31, 2018
 
December 31, 2017
 
Carrying
Value
  
 
Estimated
Fair Value
 
 
Carrying
Value
 
 
Estimated
Fair Value
 
Loans receivable, net
$
30,093

 
$
26,852

 
$
32,307

 
$
29,076

Mortgages and notes payable, net (1)
$
2,138,804

 
$
2,219,119

 
$
1,926,835

 
$
2,030,191

(1) The carrying value of the debt instruments are net of unamortized deferred financing costs and certain debt discounts/premiums.
NOTE 9. 2018 INCENTIVE AWARD PLAN
During the year ended December 31, 2018 the Company granted 150 thousand restricted shares under the 2018 Incentive Award Plan to members of the Board of Trustees, all of which were unvested as of December 31, 2018 . The fair value of the restricted share grants was determined based on the Company's closing share price on the date of grant. The Company recorded $1.7 million in deferred compensation associated with these grants. Deferred compensation for restricted shares will be recognized in expense over the requisite service period, generally which is

85

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

the earlier of the annual shareholder meeting subsequent to grant date or one year. Grants under the 2018 Incentive Award Plan have a remaining weighted average recognition period of 0.4 years. The Company will recognize share-based compensation forfeitures as they occur. As of December 31, 2018 , 3.5 million shares are available for award under the 2018 Incentive Award Plan.
The following table summarizes restricted share activity under the 2018 Incentive Award Plan:
 
2018
 
Number of Shares
 
Weighted Average Price  (1)
(per share)
Outstanding non-vested shares, beginning of year

 
$

Shares granted
149,852

 
11.04

Shares vested

 

Shares forfeited

 

Outstanding non-vested shares, end of year
149,852

 
$
11.04

(1) Based on grant date fair values.
For the year ended December 31, 2018 , the Company recognized $0.9 million in share-based compensation expense, which is included in general and administrative expenses in the accompanying consolidated statements of operations and comprehensive income (loss).
As of December 31, 2018 , the remaining unamortized share-based compensation expense totaled $0.8 million , all of which is related to restricted share awards. Amortization is recognized on a straight-line basis over the service period of the awards.
NOTE 10. INCOME (LOSS) PER SHARE
Income (loss) per share has been computed using the two-class method, which is computed by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both shares of common shares and any participating securities based on the weighted average shares outstanding during the period. Under the two-class method, any earnings attributable to unvested restricted shares are deducted from income (loss) from continuing operations in the computation of net income (loss) attributable to common shareholders.

86

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

The common shares outstanding at the Spin-Off date are reflected as outstanding for all periods prior to the Spin-Off. The table below is a reconciliation of the numerator and denominator used in the computation of basic and diluted net income (loss) per share computed using the two-class method (dollars in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Basic and diluted (loss) income:
 
 
 
 
 
Net (loss) income and total comprehensive (loss) income
$
(220,238
)
 
$
18,285

 
$
47,922

Less: dividends paid to preferred shareholders
(9,275
)
 

 

Less: income attributable to unvested restricted shares
(249
)
 

 

Net (loss) income attributable to common shareholders used in basic and diluted (loss) income per share
$
(229,762
)
 
$
18,285

 
$
47,922

 
 
 
 
 
 
Basic weighted average common shares outstanding:
 
 
 
 
 
Weighted average common shares outstanding
42,919,983

 
42,851,010

 
42,851,010

Less: Unvested weighted average shares of restricted shares
(68,973
)
 

 

Weighted average common shares outstanding used in basic (loss) income per share
42,851,010

 
42,851,010

 
42,851,010

Net (loss) income per share attributable to common shareholders
$
(5.36
)
 
$
0.43

 
$
1.12

 
 
 
 
 
 
Dilutive weighted average common shares (1) :
 
 
 
 
 
Weighted average common shares outstanding used in diluted (loss) income per share
42,851,010

 
42,851,010

 
42,851,010

Net (loss) income per share attributable to common shareholders - diluted
$
(5.36
)
 
$
0.43

 
$
1.12

 
 
 
 
 
 
Total potentially dilutive shares of common shares (1)

 

 

(1) As of December 31, 2018 , 2017 , and 2016 there were no adjustments to the weighted average common shares outstanding used in the diluted calculation given there were no potentially dilutive shares.
NOTE 11. RELATED PARTY TRANSACTIONS
Cost Sharing Arrangements
In conjunction with the Spin-Off, SMTA and Spirit entered into certain agreements, including the Separation and Distribution Agreement, Tax Matters Agreement, Registration Rights Agreement and Insurance Sharing Agreement. These agreements provide a framework for the relationship between the Company and Spirit after the Spin-Off, by which Spirit may incur certain expenses on behalf of SMTA that SMTA must reimburse in a timely manner. As part of the Separation and Distribution Agreement, Spirit contributed $3.0 million of cash to SMTA at the time of the Spin-Off. Additionally, in relation to rental payments received by SMTA subsequent to the Spin-Off that relate to rents prior to the Spin-Off, SMTA was required to reimburse $2.0 million to Spirit within 60 days of the Spin-Off, which was reimbursed to Spirit during the quarter ended September 30, 2018. There was $0.1 million payable to Spirit and $1.8 million receivable from Spirit in connection with these arrangements as of December 31, 2018 .
Asset Management Agreement
In conjunction with the Spin-Off, SMTA and the Manager entered into the Asset Management Agreement pursuant to which the Manager will provide various services subject to the supervision of SMTA's Board of Trustees, including, but not limited to: (i) performing all of SMTA's day-to-day functions, (ii) sourcing, analyzing and executing on investments and dispositions, (iii) determining investment criteria, (iv) performing investment and liability management duties, including financing and hedging, and (v) performing financial and accounting management. As compensation for these services, SMTA is obligated to pay $20 million per annum, payable monthly in arrears. Additionally, the Manager may be entitled to, under certain circumstances, a promoted interest fee based on the total shareholder return of SMTA's common shares during the relevant period, as well as a termination fee. The fair value of the promote fee was calculated using a Monte Carlo simulation model, which incorporated the initial 30-day volume weighted average share price of SMTA of $10.01 , a projected volatility rate for SMTA, a risk-free rate, and other variables over the 36 month service period as defined in the Asset Management Agreement. The resulting total estimated fair value of the promote is $4.3

87

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

million as of December 31, 2018 and is amortized over the service period. During the year ended December 31, 2018 , asset management and promote fees of $11.7 million and $0.8 million , respectively, were incurred, which are included in related party fees in the consolidated statements of operations and comprehensive income (loss). Asset management fees of $1.7 million and promote fees of $0.8 million , respectively, were accrued at December 31, 2018 and are included in accounts payable, accrued expenses and other liabilities in the accompanying consolidated balance sheet.
Property Management and Servicing Agreement
The Manager provides property management services and special services for Master Trust 2014. The property management fees accrue daily at 0.25% per annum of the collateral value of the Master Trust 2014 Collateral Pool less any specially serviced assets, and the special servicing fees accrue daily at 0.75% per annum of the collateral value of any assets deemed to be specially serviced per the terms of the Property Management and Servicing Agreement dated May 20, 2014 . During the years ended December 31, 2018 , 2017 and 2016 , property management fees of $6.2 million , $4.5 million and $4.7 million , respectively, were incurred. Also during the years ended December 31, 2018 , 2017 and 2016 , special servicing fees of $0.8 million , $1.0 million and $0.7 million , respectively, were incurred. The property management fees and special servicing fees are included in related party fees in the consolidated statements of operations and comprehensive income (loss). As of December 31, 2018 , the Company had an accrued payable balance of $0.5 million related to these fees.
Related Party Loans Receivable
SMTA has four mortgage loans receivable where wholly-owned subsidiaries of Spirit are the borrower, and the loans are secured by six single-tenant commercial properties. These mortgage loans, which have a weighted average stated interest rate of 1.0% , were entered into by entities under common control of Spirit in conjunction with the issuance of the Series 2014 notes of Master Trust 2014 because the underlying properties did not qualify to be held directly as collateral by Master Trust 2014 under its governing agreements. In total, these mortgage notes had outstanding principal of $27.9 million and $30.8 million as of December 31, 2018 and December 31, 2017 , respectively, which is included in loans receivable, net on the consolidated balance sheets. The mortgage notes generated $0.3 million , $0.3 million and $0.4 million of income for the years ended December 31, 2018 , 2017 and 2016 , respectively, which is included in interest income on loans receivable in the consolidated statements of operations and comprehensive income (loss). As specified in the original loan agreements dated May 20, 2014, these mortgage notes have maturity dates between June 1, 2027 and April 1, 2028, with a weighted average maturity of 9.2 years at December 31, 2018 .
Related Party Notes Payable
In conjunction with the Series 2017-1 notes issuance completed in December 2017, the Manager, as sponsor of the issuance, retained a 5% economic interest in the Master Trust 2014 Series 2017-1 notes as required by the risk retention rules issued under 17 CFR Part 246. The principal amount due to the Manager under the notes was $33.5 million and $33.7 million at December 31, 2018 and December 31, 2017 , respectively, and is included in mortgages and notes payable, net on the consolidated balance sheets. The notes have a weighted average stated interest rate of 4.6% with a weighted average term of four years to expected maturity as of December 31, 2018 . Interest expense on the consolidated statements of operations and comprehensive income (loss) for the year ended December 31, 2018 includes $1.5 million of interest expense paid to the Manager in relation to these notes.
Related Party Acquisitions and Transfers
The financial statements include transfers of properties between the Company and Spirit and its wholly-owned subsidiaries prior to the Spin-Off. During the year ended December 31, 2018 , the Company transferred three properties to Spirit with a net book value of $2.1 million , and during the year ended December 31, 2018 Spirit contributed ten properties to the Company with an aggregate net book value of $44.9 million and a $35.0 million B-1 Term Loan with Shopko as borrower, all of which are reflected as non-cash activity in the consolidated statement of cash flows.
During the year ended December 31, 2018 , Spirit acquired a portfolio of properties and subsequently assigned three of the acquired properties to SMTA. In conjunction with the assignment, the Company paid a $393 thousand equalization payment to Spirit to ensure a consistent capitalization rate for the acquired properties between the Company and Spirit.
For the year ended December 31, 2017 , the Company purchased one property from Spirit for $16.0 million , which is reflected in the consolidated statement of cash flows as acquisitions of real estate. Additionally, during 2017, Spirit contributed ten real estate properties to the collateral pool of Master Trust 2014 with total net book value of $204.7

88

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

million in conjunction with the issuance of the Series 2017-1 notes. For the year ended December 31, 2016, the Company purchased three properties from Spirit for $12.1 million . Additionally, during 2016, the Company exchanged $11.3 million in cash and two mortgage loans collateralized by a total of 66 properties with outstanding principal receivable of $26.6 million to Spirit for four properties with a net book value of $36.9 million . The amount paid in excess of historical cost basis was recognized as distribution to parent company. For these transactions, due to all entities being under common control at the time of transaction, no gain or loss was recognized by the Company and the acquired properties are accounted for by the Company at their historical cost basis to Spirit.
Expense Allocations
As described in Note 2, the accompanying consolidated financial statements present the operations of the Company as carved-out from the financial statements of Spirit through the date of the Spin-Off. General and administrative expenses and transaction costs were first specifically identified based on direct usage or benefit. The remaining general and administrative expenses and transaction costs for the period prior to the Spin-Off have been allocated to the Company based on relative property count, which the Company believes to be a reasonable methodology. These allocated expenses are centralized corporate costs borne by Spirit for management and other services, including, but not limited to, executive oversight, asset management, property management, treasury, finance, human resources, tax, accounting, financial reporting, information technology and investor relations, as well as transaction costs incurred in connection with the Spin-Off. A summary of the amounts allocated by property count is provided below:
 
Year Ended December 31,
 
2018 (1)
 
2017
 
2016
Allocated corporate expenses:
 
 
 
 

Cash compensation and benefits
$
3,965

 
$
8,078

 
$
7,647

Share compensation
2,424

 
6,131

 
3,720

Professional fees
1,013

 
3,350

 
3,625

Other corporate expenses
1,068

 
2,255

 
2,541

Total corporate expenses
8,470

 
19,814

 
17,533

Restructuring charges

 

 
2,465

Transaction Costs
3,957

 
1,180

 

Total allocated costs
$
12,427

 
$
20,994

 
$
19,998

(1) Allocation for the year ended December 31, 2018 is for the period prior to the Spin-Off.
Corporate expenses have been included within general and administrative expenses in the consolidated statements of operations and comprehensive income (loss).
NOTE 12. SIGNIFICANT CREDIT AND REVENUE CONCENTRATION
As of December 31, 2018 and December 31, 2017 , the Company's real estate investments were operated by 203 and 201 tenants, respectively, that operate within retail, office and industrial property types across various industries throughout the U.S. Shopko operates in the general merchandise industry and is the Company's largest tenant as a percentage of rental revenue. For the years ended December 31, 2018 and 2017 , properties leased to Shopko, which are primarily in the Other Properties segment, contributed 19.1% and 21.8% of the rental revenue presented in the accompanying consolidated statements of operations and comprehensive income (loss). No other tenant contributed 5% or more of the rental revenue during any of the periods presented. As of both December 31, 2018 and December 31, 2017 , the Company's net investment in Shopko properties represents approximately 7.3% and 15.8% , respectively, of the Company's total assets presented in the accompanying consolidated balance sheets. Additionally, the Company holds a B-1 Term Loan that was issued by Shopko, see Note 3 and Note 15 for further discussion. This B-1 Term Loan contributed 86.8% of the interest income on loans receivable presented in the accompanying consolidated statement of operations and comprehensive income (loss) for the year ended December 31, 2018 . As of December 31, 2018 , the B-1 Term Loan represents approximately 1.5% of the Company's total assets presented in the accompanying consolidated balance sheet.

89

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

NOTE 13. INCOME TAXES
The Company’s total state income tax expense was $0.2 million for each of the years ended December 31, 2018 , 2017 and 2016 , respectively.
The Company's deferred income tax expense (benefit) and its ending balance in deferred tax assets and liabilities, which are recorded within accounts payable, accrued expenses and other liabilities in the accompanying combined balance sheets, were immaterial at December 31, 2018 and 2017 .
To the extent that the Company acquires property that has been owned by a C corporation in a transaction in which the tax basis of the property carries over, and the Company recognizes a gain on the disposition of such property during the subsequent recognition period, it will be required to pay tax at the regular corporate tax rate to the extent of such built-in gain. No properties subject to state built-in gain tax were sold during 2018 .
The Company files federal, state and local income tax returns commencing with our taxable year ending December 31, 2018. The Company’s policy is to recognize interest related to any underpayment of income taxes as interest expense and to recognize any penalties as operating expenses. There was no accrual for interest or penalties at December 31, 2018 or 2017 . The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors, including past experience and interpretations of tax law applied to the facts of each matter.
For the year ended December 31, 2018 , common share dividends per share paid were characterized for tax as follows:
 
Year Ended December 31, 2018
Ordinary income
$
0.26

Return of capital

Capital gain
0.14

Total (1)
$
0.40

(1) The remaining common share dividend of $0.31 per share and the remaining common share special dividend of $0.95 per share that were paid on January 15, 2019, with a record date of December 31, 2018, will be treated as a 2019 distribution for federal tax purposes.
NOTE 14. CONSOLIDATED QUARTERLY FINANCIAL DATA
The following tables sets forth certain unaudited consolidated financial information for each of the four quarters included in the years ended December 31, 2018 and 2017 (in thousands, except share and per share data):
2018
First
 
Second
 
Third
 
Fourth
 
 
(Unaudited)
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Year
Total revenues
$
60,068

 
$
60,958

 
$
62,411

 
$
62,870

 
$
246,307

Depreciation and amortization
(20,993
)
 
(21,109
)
 
(20,969
)
 
(21,607
)
 
(84,678
)
Interest
(28,012
)
 
(27,743
)
 
(27,672
)
 
(31,570
)
 
(114,997
)
Related party fees
(1,730
)
 
(3,351
)
 
(8,369
)
 
(6,083
)
 
(19,533
)
Impairment and allowance for loan losses
(4,825
)
 
(1,247
)
 
(9,343
)
 
(205,934
)
 
(221,349
)
Other expenses
(10,138
)
 
(11,369
)
 
(3,842
)
 
(9,731
)
 
(35,080
)
Loss on debt extinguishment
(255
)
 
(108
)
 

 
(3
)
 
(366
)
(Loss) gain on disposition of assets
(1,694
)
 
4,948

 
4,210

 
1,994

 
9,458

Net (loss) income
(7,579
)
 
979

 
(3,574
)
 
(210,064
)
 
(220,238
)
Preferred dividends

 
(1,325
)
 
(3,975
)
 
(3,975
)
 
(9,275
)
Net loss attributable to common shareholders
$
(7,579
)
 
$
(346
)
 
$
(7,549
)
 
$
(214,039
)
 
$
(229,513
)
 
 
 
 
 
 
 
 
 
 
Net loss per share attributable to common shareholders
$
(0.18
)
 
$
(0.01
)
 
$
(0.18
)
 
$
(5.00
)
 
$
(5.36
)
Dividends declared per common share
N/A

 
$

 
$
0.33

 
$
1.33

 
$
1.66


90

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

2017
First
 
Second
 
Third
 
Fourth
 
 
(Unaudited)
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Year
Total revenues
$
57,848

 
$
57,245

 
$
59,159

 
$
57,550

 
$
231,802

Depreciation and amortization
(20,610
)
 
(20,275
)
 
(19,891
)
 
(19,610
)
 
(80,386
)
Interest
(18,816
)
 
(18,775
)
 
(18,733
)
 
(20,409
)
 
(76,733
)
Related party fees
(1,354
)
 
(1,385
)
 
(1,411
)
 
(1,350
)
 
(5,500
)
Impairment and allowance for loan losses
(6,493
)
 
(5,419
)
 
(15,436
)
 
(6,200
)
 
(33,548
)
Other expenses
(7,770
)
 
(10,439
)
 
(8,829
)
 
(10,482
)
 
(37,520
)
Gain (loss) on debt extinguishment

 
1

 

 
(2,224
)
 
(2,223
)
Gain (loss) on disposition of assets
11,189

 
8,389

 
(1,382
)
 
4,197

 
22,393

Net (loss) income
13,994

 
9,342

 
(6,523
)
 
1,472

 
18,285

Preferred dividends

 

 

 

 

Net income (loss) attributable to common shareholders
$
13,994

 
$
9,342

 
$
(6,523
)
 
$
1,472

 
$
18,285

 
 
 
 
 
 
 
 
 
 
Net income (loss) per share attributable to common shareholders
$
0.33

 
$
0.22

 
$
(0.15
)
 
$
0.03

 
$
0.43

Dividends declared per common share
N/A

 
N/A

 
N/A

 
N/A

 
N/A

NOTE 15. SUBSEQUENT EVENTS
Shopko Bankruptcy Filing
On January 16, 2019, Shopko, the Company's largest tenant, filed for relief under Chapter 11 of the Bankruptcy Code, and subsequently announced on March 18, 2019 that it intends to liquidate its operations. As a consequence of the Shopko bankruptcy filing, the Company does not expect to receive any additional cash flows from any of the assets leased to Shopko, nor bear further meaningful expenses related to those assets.
The Company also holds a secured loan previously made to Shopko with principal outstanding of $34.4 million at December 31, 2018 . The Company has recorded an allowance for loan losses of $33.8 million , based on the current financial disclosure statement filed in connection with the Shopko bankruptcy filing. While the outcome of the Shopko bankruptcy filing is uncertain and there can be no assurances that the Company will recover any amounts due to it under the Shopko B-1 Term Loan, the Company intends to pursue all of its rights and remedies in connection with the bankruptcy proceedings, with the goal of maximizing the receipt of amounts due to the Company under the the Shopko B-1 Term Loan.
On January 16, 2019 , the Company's indirect wholly-owned subsidiaries as borrowers under the Shopko CMBS Loan Agreements defaulted on the loans when those entities ceased to make interest payments as a result of Shopko ceasing to pay its rent obligations following its bankruptcy filing. Upon the default, the full balance of principal outstanding under the loans immediately became due and payable accelerated and interest began accruing interest at the default rate of LIBOR plus 12.5% on the $125.0 million portion and LIBOR plus 18% on the $40.0 million mezzanine portion. On March 1, 2019, the Shopko Lenders foreclosed on the equity of the entity that owns the four property-owning subsidiaries. On March 4, 2019, SMTA received a demand notice from the Shopko Lenders seeking repayment of the loans under the Shopko CMBS Loan Agreements pursuant to SMTA’s guaranty of the loans in which the Shopko Lenders allege, among other things, fraud and intentional misrepresentations by the borrowers. SMTA believes the allegations are without merit, will not honor the demand and intends to vigorously defend against any lawsuit initiated by the Shopko Lenders in connection with SMTA’s decision not to comply with the repayment request made under the notice of demand.
On January 16, 2019, in connection with the Shopko bankruptcy filing, the Company announced that its Board of Trustees had elected to accelerate its strategic plan by engaging advisors to explore strategic alternatives focused on maximizing shareholder value. Strategic alternatives to be considered may include, but are not limited to, a sale of the Company or Master Trust 2014, a merger, the sale of other assets, and the maximizing of recoveries in connection with the Shopko bankruptcy. The Company has not set a timetable for completion of the execution of any portion of this strategic plan, and there can be no assurance that the exploration of strategic alternatives will result in any transaction or other alternative.


91

SPIRIT MTA REIT
Notes to Consolidated Financial Statements

Common Dividend Declared
On March 5, 2019 , the Board of Trustees declared a special cash dividend of $0.33 per common share for the first quarter ended March 31, 2019. The dividend will be paid on April 15, 2019 to holders of record as of March 29, 2019.

92



PART III
Item 9.     Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A.    Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness, as of December 31, 2018 , of the design and operation of the Company's disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of the disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.
Changes in Internal Control over Financial Reporting
There were no changes to the Company's internal control over financial reporting (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that occurred during the quarter ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
This Annual Report on Form 10-K does not include a report of management’s assessment regarding internal control over financial reporting due to a transition period established by rules of the Securities and Exchange Commission for newly public companies.
This Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm related to management’s assessment of internal control over financial reporting as required by Section 404(b) of the Sarbanes-Oxley Act of 2002 because we qualify as an “emerging growth company” under Section 3(a)(80) of the Exchange Act and, as a result, are exempt from the requirements under Section 404(b) of the Sarbanes-Oxley Act of 2002.
INHERENT LIMITATIONS ON EFFECTIVENESS OF CONTROLS
Our management, including our Chief Executive Officer and Chief Financial Officer, believes that our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives and are effective at the reasonable assurance level. However, our management does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Item 9B.    Other Information
None.

93



Item 10.     Trustees, Executive Officers and Corporate Governance
The information concerning our trustees and executive officers required by Item 10 will be included in the Proxy Statement to be filed relating to our 2019 Annual Meeting of Shareholders and is incorporated herein by reference.
Item 11.     Executive Compensation
The information concerning our executive compensation required by Item 11 will be included in the Proxy Statement to be filed relating to our 2019 Annual Meeting of Shareholders and is incorporated herein by reference.
Item 12.     Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information concerning our security ownership of certain beneficial owners and management and related shareholder matters (including equity compensation plan information) required by Item 12 will be included in the Proxy Statement to be filed relating to our 2019 Annual Meeting of Shareholders and is incorporated herein by reference.
Item 13.     Certain Relationships and Related Transactions, and Trustee Independence
The information concerning certain relationships, related transactions and trustee independence required by Item 13 will be included in the Proxy Statement to be filed relating to our 2019 Annual Meeting of Shareholders and is incorporated herein by reference.
Item 14.     Principal Accountant Fees and Services
The information concerning our principal accounting fees and services required by Item 14 will be included in the Proxy Statement to be filed relating to our 2019 Annual Meeting of Shareholders and is incorporated herein by reference.

94



PART IV
Item 15.     Exhibits, Financial Statement Schedules
(a)(1) and (2)    
Financial Statements and Schedules . The following documents are filed as a part of this report (see Item 8):
Report of Independent Registered Public Accounting Firm.
Consolidated Balance Sheets as of December 31, 2018 and 2017 .
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2018 , 2017 and 2016 .
Consolidated Statements of Changes in (Deficit) Equity for the Years Ended December 31, 2018 , 2017 and 2016 .
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018 , 2017 and 2016 .
Notes to Consolidated Financial Statements.
Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2018 .
Schedule IV - Mortgage Loans on Real Estate as of December 31, 2018 .

All other schedules are omitted since the required information is not present in amounts sufficient to require submission of the schedule or because the information required is included in the financial statements and the notes thereto.

(b)     Exhibits .
Exhibit No.
 
Description
 
 
 
2.1
 
 
3.1
 
 
3.2
 
 
3.3
 
 
4.1
 
 
4.2
 
 
4.3
 
 

95



4.4
 
 
4.5
 
 
4.6
 
 
4.7
 
 
4.8
 
 
4.9
 
 
4.10
 
 
4.11
 
 
10.1
 
 
10.2
 
 
10.3
 
 
10.4
 
 
10.5
 
 
10.6 +
 
 
10.7 +

96



 
 
10.8
 
 
10.9
 
 
10.10
 
 
10.11
 
 
10.12*
 
 
10.13*
 
 
10.14*
 
 
10.15
 
 
10.16
 
 
21.1*
 
 
23.1*
 
 
31.1*
 
 
32.1*
 
 
101.INS
XBRL Instance Document
 
 
101.SCH
XBRL Taxonomy Extension Schema
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase

97



* Filed herewith.
+ Indicates a management or non-employee trustee compensatory plan.

98




10 Box
Fort Smith, AR
 
(a)
 
837

 
1,831

 

 

 
837

 
1,831

 
2,668

 
(500
)
 
1994
 
04/30/14
 
3 to 20 Years
10 Box
Rogers, AR
 
(a)
 
1,028

 
1,685

 

 

 
1,028

 
1,685

 
2,713

 
(445
)
 
1994
 
03/31/14
 
6 to 20 Years
ABRA
Suwanee, GA
 
(a)
 
480

 
1,350

 

 

 
480

 
1,350

 
1,830

 
(296
)
 
1986
 
10/21/13
 
13 to 30 Years
Academy Sports + Outdoors
Greenville, TX
 
(a)
 
2,229

 
5,182

 
7

 
114

 
2,236

 
5,296

 
7,532

 
(450
)
 
2016
 
12/07/16
 
14 to 40 Years
Academy Sports + Outdoors
Katy, TX
 
(b)
 
13,144

 
96,194

 

 

 
13,144

 
96,194

 
109,338

 
(17,438
)
 
1976
 
07/17/13
 
8 to 34 Years
Adult & Pediatric Orthopedics
Vernon Hills, IL
 
(a)
 
992

 
5,020

 

 

 
992

 
5,020

 
6,012

 
(889
)
 
1991
 
03/31/14
 
15 to 30 Years
Advance Auto Parts
Greenfield, IN
 
(a)
 
458

 
996

 

 

 
458

 
996

 
1,454

 
(179
)
 
2003
 
07/17/13
 
7 to 47 Years
Advance Auto Parts
Trenton, OH
 
(a)
 
324

 
842

 

 

 
324

 
842

 
1,166

 
(165
)
 
2003
 
07/17/13
 
7 to 47 Years
Affordable Care, Inc.
Lincoln, NE
 
(a)
 
711

 
825

 
14

 
17

 
725

 
842

 
1,567

 
(128
)
 
2010
 
08/07/15
 
8 to 40 Years
Affordable Care, Inc.
Bellevue, NE
 
(a)
 
560

 
446

 
5

 
4

 
565

 
450

 
1,015

 
(85
)
 
2008
 
08/07/15
 
5 to 40 Years
Aggregate Industries
Annapolis Junction, MD
 
(a)
 
2,245

 
1,105

 
(1,535
)
 
(547
)
 
710

 
558

 
1,268

 
(277
)
 
1930
 
09/29/06
 
15 to 30 Years
AMC Theatres
South Bend, IN
 
(a)
 
4,352

 
9,411

 

 
21

 
4,352

 
9,432

 
13,784

 
(1,649
)
 
1997
 
01/04/16
 
28 to 28 Years
AMC Theatres
Phoenix, AZ
 
(a)
 
2,652

 
11,495

 

 
205

 
2,652

 
11,700

 
14,352

 
(3,514
)
 
1997
 
07/01/05
 
12 to 40 Years

99

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





AMC Theatres
Raleigh, NC
 
(a)
 
3,636

 
8,833

 

 

 
3,636

 
8,833

 
12,469

 
(4,156
)
 
1988
 
06/10/10
 
9 to 27 Years
AMC Theatres
Chubbuck, ID
 
(a)
 
1,845

 
2,691

 

 

 
1,845

 
2,691

 
4,536

 
(466
)
 
2004
 
12/23/14
 
10 to 30 Years
AMC Theatres
Colorado Springs, CO
 
(a)
 
1,892

 
1,732

 

 

 
1,892

 
1,732

 
3,624

 
(1,135
)
 
1995
 
09/30/05
 
14 to 30 Years
AMC Theatres
Longview, TX
 
(a)
 
1,432

 
2,946

 

 

 
1,432

 
2,946

 
4,378

 
(1,513
)
 
1995
 
09/30/05
 
15 to 30 Years
AMC Theatres
Surprise, AZ
 
(a)
 
2,918

 
7,122

 
5

 
11

 
2,923

 
7,133

 
10,056

 
(829
)
 
2008
 
11/10/15
 
12 to 40 Years
AMC Theatres
Fort Wayne, IN
 
(a)
 
2,696

 
9,849

 
682

 

 
3,378

 
9,849

 
13,227

 
(3,876
)
 
2005
 
11/30/05
 
15 to 40 Years
AMC Theatres
Wilmington, NC
 
(a)
 
1,552

 
2,934

 

 

 
1,552

 
2,934

 
4,486

 
(1,453
)
 
1997
 
09/30/05
 
15 to 30 Years
AMC Theatres
Winston-Salem, NC
 
(a)
 
1,567

 
2,140

 

 

 
1,567

 
2,140

 
3,707

 
(1,297
)
 
1993
 
10/28/05
 
13 to 30 Years
AMC Theatres
Durham, NC
 
(a)
 
1,630

 
2,685

 

 

 
1,630

 
2,685

 
4,315

 
(1,618
)
 
1994
 
09/30/05
 
13 to 30 Years
AMC Theatres
Columbia, SC
 
(a)
 
2,115

 
2,091

 

 

 
2,115

 
2,091

 
4,206

 
(1,045
)
 
1996
 
09/30/05
 
15 to 30 Years
AMC Theatres
Greensboro, NC
 
(a)
 
2,359

 
2,431

 

 

 
2,359

 
2,431

 
4,790

 
(1,260
)
 
1996
 
09/30/05
 
15 to 30 Years
AMC Theatres
Cedar Rapids, IA
 
(a)
 
2,521

 
5,461

 

 

 
2,521

 
5,461

 
7,982

 
(2,178
)
 
1998
 
07/01/05
 
15 to 40 Years
American Lubefast
Waycross, GA
 
(a)
 
380

 
142

 

 

 
380

 
142

 
522

 
(67
)
 
1998
 
12/10/13
 
15 to 30 Years

100

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





American Lubefast
Wetumpka, AL
 
(a)
 
185

 
332

 

 

 
185

 
332

 
517

 
(62
)
 
1995
 
06/24/14
 
12 to 30 Years
America's Auto Auction
Irving, TX
 
(a)
 
7,348

 
970

 

 

 
7,348

 
970

 
8,318

 
(2,754
)
 
1960
 
09/01/09
 
12 to 27 Years
America's Auto Auction
Irving, TX
 
(a)
 
931

 
268

 

 

 
931

 
268

 
1,199

 
(208
)
 
1965
 
09/01/09
 
12 to 17 Years
America's Auto Auction
Jacksonville, FL
 
(a)
 
3,170

 
938

 

 

 
3,170

 
938

 
4,108

 
(712
)
 
1989
 
12/28/05
 
15 to 30 Years
America's Auto Auction
Tulsa, OK
 
(a)
 
1,225

 
373

 

 

 
1,225

 
373

 
1,598

 
(816
)
 
1999
 
12/28/05
 
15 to 20 Years
America's Auto Auction
Conroe, TX
 
(a)
 
4,338

 
448

 
955

 
145

 
5,293

 
593

 
5,886

 
(2,029
)
 
2005
 
09/01/09
 
12 to 47 Years
America's Auto Auction
Greenville, SC
 
(a)
 
2,561

 
1,526

 

 

 
2,561

 
1,526

 
4,087

 
(1,581
)
 
1999
 
12/28/05
 
15 to 30 Years
America's Service Station
Dacula, GA
 
(a)
 
1,067

 
976

 

 

 
1,067

 
976

 
2,043

 
(164
)
 
2000
 
03/28/14
 
15 to 40 Years
America's Service Station
Farragut, TN
 
(a)
 
986

 
1,148

 

 

 
986

 
1,148

 
2,134

 
(210
)
 
2011
 
03/28/14
 
15 to 40 Years
Anixter
Fort Myers, FL
 
(a)
 
641

 
1,069

 

 

 
641

 
1,069

 
1,710

 
(661
)
 
1999
 
07/01/05
 
14 to 30 Years
Anixter
Conroe, TX
 
(a)
 
492

 
723

 

 

 
492

 
723

 
1,215

 
(398
)
 
1999
 
07/01/05
 
14 to 30 Years
Anixter
Mattoon, IL
 
(a)
 
233

 
263

 

 

 
233

 
263

 
496

 
(245
)
 
1984
 
05/01/05
 
15 to 20 Years
Applebee's
Joliet, IL
 
(a)
 
1,994

 
1,207

 

 

 
1,994

 
1,207

 
3,201

 
(761
)
 
1996
 
12/29/06
 
15 to 30 Years

101

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Applebee's
Chicago, IL
 
(a)
 
1,675

 
1,112

 

 

 
1,675

 
1,112

 
2,787

 
(570
)
 
1999
 
12/29/06
 
15 to 30 Years
Arby's
Sun City, AZ
 
(a)
 
771

 
372

 

 
250

 
771

 
622

 
1,393

 
(333
)
 
1986
 
12/29/06
 
10 to 20 Years
Arby's
Madisonville, KY
 
(a)
 
1,198

 
819

 
(95
)
 

 
1,103

 
819

 
1,922

 
(453
)
 
1990
 
09/24/04
 
15 to 30 Years
Arby's
Brunswick, GA
 
(a)
 
774

 
614

 

 

 
774

 
614

 
1,388

 
(449
)
 
1999
 
09/24/04
 
15 to 20 Years
Arby's
Tooele, UT
 
(a)
 
552

 
624

 

 

 
552

 
624

 
1,176

 
(521
)
 
1988
 
09/24/04
 
15 to 20 Years
Arby's
Jacksonville, FL
 
(a)
 
480

 
631

 

 

 
480

 
631

 
1,111

 
(357
)
 
1998
 
09/24/04
 
15 to 30 Years
Arby's
McDonough, GA
 
(a)
 
938

 
697

 

 

 
938

 
697

 
1,635

 
(430
)
 
1985
 
09/24/04
 
15 to 30 Years
Arby's
Cumming, GA
 
(a)
 
967

 
844

 

 

 
967

 
844

 
1,811

 
(495
)
 
1986
 
09/24/04
 
15 to 30 Years
Arby's
Indianapolis, IN
 
(a)
 
460

 
587

 

 

 
460

 
587

 
1,047

 
(305
)
 
1998
 
09/24/04
 
15 to 30 Years
Arby's
Crawfordsville, IN
 
(a)
 
557

 
624

 

 

 
557

 
624

 
1,181

 
(355
)
 
1998
 
09/23/05
 
15 to 30 Years
Arby's
Mooresville, IN
 
(a)
 
560

 
549

 

 

 
560

 
549

 
1,109

 
(450
)
 
1998
 
09/23/05
 
15 to 20 Years
Arby's
Nappanee, IN
 
(a)
 
301

 
413

 

 

 
301

 
413

 
714

 
(342
)
 
2005
 
12/21/07
 
15 to 20 Years
Arby's
North Canton, OH
 
(a)
 
484

 
497

 
(14
)
 

 
470

 
497

 
967

 
(371
)
 
1989
 
12/29/06
 
15 to 20 Years

102

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Arby's
Jacksonville, FL
 
(a)
 
872

 
509

 

 

 
872

 
509

 
1,381

 
(402
)
 
1984
 
09/24/04
 
15 to 20 Years
Arby's
Lexington, KY
 
(a)
 
713

 
451

 

 

 
713

 
451

 
1,164

 
(536
)
 
1976
 
01/26/05
 
10 to 15 Years
Arby's
Jacksonville, FL
 
(a)
 
487

 
871

 

 

 
487

 
871

 
1,358

 
(557
)
 
1985
 
12/30/04
 
15 to 20 Years
Arby's
Orlando, FL
 
(a)
 
642

 
178

 

 

 
642

 
178

 
820

 
(262
)
 
1967
 
12/30/04
 
10 to 15 Years
Arby's
Winter Springs, FL
 
(a)
 
523

 
446

 

 

 
523

 
446

 
969

 
(378
)
 
1988
 
12/30/04
 
15 to 20 Years
Arby's
Lexington, KY
 
(a)
 
636

 
362

 

 

 
636

 
362

 
998

 
(428
)
 
1978
 
12/30/04
 
10 to 15 Years
Arby's
Eustis, FL
 
(a)
 
451

 
377

 

 

 
451

 
377

 
828

 
(446
)
 
1969
 
12/30/04
 
10 to 15 Years
Arby's
Statesboro, GA
 
(a)
 
779

 
777

 

 

 
779

 
777

 
1,556

 
(497
)
 
1985
 
09/24/04
 
15 to 20 Years
Arby's
Moncks Corner, SC
 
(a)
 
573

 
466

 

 

 
573

 
466

 
1,039

 
(403
)
 
1998
 
09/24/04
 
15 to 20 Years
Arby's
Martinsburg, WV
 
(a)
 
887

 
992

 

 

 
887

 
992

 
1,879

 
(536
)
 
1999
 
12/29/05
 
15 to 30 Years
Arby's
Mount Pleasant, MI
 
(a)
 
485

 
642

 

 

 
485

 
642

 
1,127

 
(339
)
 
1997
 
12/29/05
 
15 to 30 Years
Arby's
Sterling Heights, MI
 
(a)
 
866

 
960

 

 

 
866

 
960

 
1,826

 
(492
)
 
2000
 
12/29/05
 
15 to 30 Years
Arby's
Rock Hill, SC
 
(a)
 
373

 
722

 

 

 
373

 
722

 
1,095

 
(502
)
 
1978
 
12/29/05
 
15 to 20 Years

103

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Arby's
Amarillo, TX
 
(a)
 
538

 
615

 
1

 
1

 
539

 
616

 
1,155

 
(98
)
 
1985
 
12/29/15
 
14 to 30 Years
Ashley Furniture
Abilene, TX
 
(a)
 
1,316

 
2,649

 

 

 
1,316

 
2,649

 
3,965

 
(1,117
)
 
2000
 
05/19/05
 
15 to 40 Years
Ashley Furniture
El Paso, TX
 
(a)
 
1,536

 
3,852

 

 

 
1,536

 
3,852

 
5,388

 
(1,882
)
 
1973
 
07/01/05
 
14 to 30 Years
At Home
Lubbock, TX
 
(a)
 
4,585

 
4,550

 
11

 
93

 
4,596

 
4,643

 
9,239

 
(792
)
 
1985
 
11/15/16
 
6 to 20 Years
Austin's Park n' Pizza
Pflugerville, TX
 
(a)
 
6,182

 
1,349

 

 

 
6,182

 
1,349

 
7,531

 
(475
)
 
2003
 
08/29/14
 
15 to 30 Years
Axels
Chanhassen, MN
 
(a)
 
1,439

 
784

 

 

 
1,439

 
784

 
2,223

 
(244
)
 
1953
 
05/22/14
 
15 to 30 Years
Axels
Mendota, MN
 
(a)
 
536

 
963

 

 

 
536

 
963

 
1,499

 
(186
)
 
1995
 
05/22/14
 
15 to 30 Years
B&B Theatres
Kansas City, MO
 
(a)
 
2,543

 
7,943

 

 

 
2,543

 
7,943

 
10,486

 
(2,632
)
 
2003
 
07/01/05
 
14 to 50 Years
B&B Theatres
Lees Summit, MO
 
(a)
 
3,517

 
9,735

 

 

 
3,517

 
9,735

 
13,252

 
(3,865
)
 
1999
 
07/01/05
 
14 to 40 Years
B&B Theatres
Bixby, OK
 
(a)
 
5,585

 
10,101

 

 

 
5,585

 
10,101

 
15,686

 
(5,310
)
 
1998
 
07/01/05
 
14 to 30 Years
B&B Theatres
Overland Park, KS
 
(a)
 
4,935

 
12,281

 

 

 
4,935

 
12,281

 
17,216

 
(3,545
)
 
2004
 
08/01/09
 
10 to 57 Years
Bagger Dave's Burger Tavern
Berkley, MI
 
(a)
 
390

 
540

 

 

 
390

 
540

 
930

 
(111
)
 
1927
 
10/31/14
 
14 to 30 Years
Bagger Dave's Burger Tavern
Grand Rapids, MI
 
(a)
 
986

 
524

 

 

 
986

 
524

 
1,510

 
(141
)
 
1985
 
10/31/14
 
14 to 30 Years

104

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Baptist Emergency Hospital
Schertz, TX
 
(a)
 
2,596

 
9,944

 

 

 
2,596

 
9,944

 
12,540

 
(1,364
)
 
2013
 
05/16/14
 
13 to 40 Years
Big Al's
Vancouver, WA
 
(a)
 
2,077

 
9,395

 

 

 
2,077

 
9,395

 
11,472

 
(1,193
)
 
2006
 
06/30/14
 
15 to 40 Years
Big Al's
Beaverton, OR
 
(a)
 
5,608

 
8,733

 

 

 
5,608

 
8,733

 
14,341

 
(1,267
)
 
2010
 
06/30/14
 
15 to 40 Years
Big Sandy Furniture
South Point, OH
 
(a)
 
848

 
2,948

 

 

 
848

 
2,948

 
3,796

 
(1,323
)
 
1990
 
08/27/09
 
12 to 27 Years
Big Sandy Furniture
Parkersburg, WV
 
(a)
 
1,800

 
3,183

 

 

 
1,800

 
3,183

 
4,983

 
(1,622
)
 
1976
 
08/27/09
 
12 to 27 Years
Big Sandy Furniture
Ashland, KY
 
(a)
 
775

 
2,037

 

 

 
775

 
2,037

 
2,812

 
(933
)
 
1990
 
08/27/09
 
12 to 27 Years
Big Sandy Furniture
Hurricane, WV
 
(a)
 
727

 
3,005

 

 

 
727

 
3,005

 
3,732

 
(1,318
)
 
1998
 
08/27/09
 
12 to 27 Years
Big Sandy Furniture
Chillicothe, OH
 
(a)
 
499

 
2,296

 

 

 
499

 
2,296

 
2,795

 
(1,044
)
 
1995
 
08/27/09
 
12 to 27 Years
Big Sandy Furniture
Ashland, KY
 
(a)
 
629

 
754

 

 

 
629

 
754

 
1,383

 
(399
)
 
1993
 
08/27/09
 
12 to 27 Years
Big Sandy Furniture
Portsmouth, OH
 
(a)
 
561

 
1,563

 

 

 
561

 
1,563

 
2,124

 
(746
)
 
1988
 
08/27/09
 
12 to 27 Years
Black Angus Steakhouse
Glendale, AZ
 
(a)
 
1,480

 
1,329

 

 

 
1,480

 
1,329

 
2,809

 
(641
)
 
1996
 
06/25/04
 
15 to 30 Years
Blue Rhino
Tavares, FL
 
(a)
 
1,075

 
5,098

 

 

 
1,075

 
5,098

 
6,173

 
(1,982
)
 
2004
 
07/01/05
 
14 to 40 Years
Blue Rhino
Riverside, CA
 
(a)
 
1,203

 
6,254

 

 

 
1,203

 
6,254

 
7,457

 
(2,065
)
 
2004
 
07/01/05
 
14 to 40 Years

105

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Bojangles'
Hickory, NC
 
(a)
 
1,105

 
851

 

 

 
1,105

 
851

 
1,956

 
(787
)
 
1995
 
12/29/06
 
13 to 28 Years
Bondcote
Dublin, VA
 
(a)
 
491

 
1,401

 

 

 
491

 
1,401

 
1,892

 
(1,018
)
 
1985
 
12/11/06
 
15 to 20 Years
Bondcote
Pulaski, VA
 
(a)
 
333

 
1,536

 

 

 
333

 
1,536

 
1,869

 
(1,053
)
 
1967
 
12/11/06
 
15 to 20 Years
Bonfire
Woodbury, MN
 
(a)
 
3,165

 
1,707

 

 

 
3,165

 
1,707

 
4,872

 
(428
)
 
1995
 
05/22/14
 
15 to 30 Years
Bonfire
Eagen, MN
 
(a)
 
724

 
1,230

 

 

 
724

 
1,230

 
1,954

 
(240
)
 
1996
 
05/22/14
 
15 to 30 Years
Boozman-Hof
Rogers, AR
 
(a)
 
2,014

 
2,313

 

 

 
2,014

 
2,313

 
4,327

 
(578
)
 
1988
 
11/14/13
 
13 to 30 Years
Boscovs
Voorhees, NJ
 
(a)
 
2,027

 
6,776

 

 

 
2,027

 
6,776

 
8,803

 
(2,834
)
 
1970
 
07/17/13
 
5 to 20 Years
Bricktown Brewery
Oklahoma City, OK
 
(a)
 
479

 
1,877

 

 
177

 
479

 
2,054

 
2,533

 
(492
)
 
1904
 
12/02/13
 
16 to 20 Years
Bricktown Brewery
Shawnee, OK
 
(a)
 
621

 
1,399

 

 

 
621

 
1,399

 
2,020

 
(282
)
 
1984
 
07/29/05
 
15 to 30 Years
Bridgestone Tire
Atlanta, GA
 
(a)
 
1,830

 
363

 

 

 
1,830

 
363

 
2,193

 
(177
)
 
1998
 
07/17/13
 
5 to 24 Years
Brookshire Brothers
Alto, TX
 
(a)
 
204

 
464

 

 

 
204

 
464

 
668

 
(150
)
 
1996
 
03/31/14
 
7 to 20 Years
Brookshire Brothers
Buffalo, TX
 
(a)
 
522

 
987

 

 

 
522

 
987

 
1,509

 
(224
)
 
1990
 
03/31/14
 
7 to 30 Years
Brookshire Brothers
Groveton, TX
 
(a)
 
264

 
540

 

 

 
264

 
540

 
804

 
(136
)
 
1996
 
03/31/14
 
7 to 30 Years

106

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Brookshire Brothers
Lorena, TX
 
(a)
 
657

 
751

 

 

 
657

 
751

 
1,408

 
(227
)
 
1999
 
03/31/14
 
7 to 20 Years
Brookshire Brothers
McGregor, TX
 
(a)
 
748

 
795

 

 

 
748

 
795

 
1,543

 
(262
)
 
1999
 
03/31/14
 
7 to 20 Years
Bru Burger Bar
Lexington, KY
 
(a)
 
1,267

 
944

 

 

 
1,267

 
944

 
2,211

 
(719
)
 
1996
 
02/26/07
 
14 to 30 Years
Buck's Sports Grill
Rawlins, WY
 
(a)
 
25

 
406

 

 

 
25

 
406

 
431

 
(263
)
 
1958
 
12/29/06
 
15 to 20 Years
Buehler's Fresh Foods
Ashland, OH
 
(a)
 
2,596

 
8,200

 

 

 
2,596

 
8,200

 
10,796

 
(947
)
 
2000
 
10/14/15
 
15 to 40 Years
Buehler's Fresh Foods
Wooster, OH
 
(a)
 
3,694

 
8,087

 

 

 
3,694

 
8,087

 
11,781

 
(1,136
)
 
1980
 
10/14/15
 
15 to 30 Years
Buehler's Fresh Foods
Dover, OH
 
(a)
 
2,596

 
8,087

 

 

 
2,596

 
8,087

 
10,683

 
(1,114
)
 
1990
 
10/14/15
 
15 to 30 Years
Buehler's Fresh Foods
Medina, OH
 
(a)
 
4,892

 
10,983

 

 

 
4,892

 
10,983

 
15,875

 
(1,601
)
 
1990
 
10/14/15
 
15 to 30 Years
Buehler's Fresh Foods
Wadsworth, OH
 
(a)
 
2,197

 
9,285

 

 

 
2,197

 
9,285

 
11,482

 
(1,179
)
 
1985
 
10/14/15
 
15 to 30 Years
Buffalo Wild Wings
Gaylord, MI
 
(a)
 
1,003

 
1,478

 

 

 
1,003

 
1,478

 
2,481

 
(355
)
 
2014
 
11/05/14
 
14 to 30 Years
Buffalo Wild Wings
Hammond, IN
 
(a)
 
976

 
1,080

 

 

 
976

 
1,080

 
2,056

 
(298
)
 
2014
 
12/24/14
 
14 to 30 Years
Burger King
Saint Ann, MO
 
(a)
 
588

 
613

 

 

 
588

 
613

 
1,201

 
(516
)
 
1985
 
09/23/05
 
15 to 20 Years
Burger King
Hickory, NC
 
(a)
 
292

 
818

 

 

 
292

 
818

 
1,110

 
(348
)
 
2000
 
09/29/06
 
15 to 40 Years

107

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Burger King
Hudson, NC
 
(a)
 
794

 
616

 

 

 
794

 
616

 
1,410

 
(338
)
 
1998
 
09/29/06
 
15 to 40 Years
Burger King
Fayetteville, NC
 
(a)
 
470

 
629

 

 

 
470

 
629

 
1,099

 
(342
)
 
1999
 
09/29/06
 
15 to 30 Years
Burger King
Detroit, MI
 
(a)
 
613

 
688

 
1

 

 
614

 
688

 
1,302

 
(515
)
 
1987
 
02/13/09
 
13 to 18 Years
Burger King
Apopka, FL
 
(a)
 
1,038

 
482

 

 

 
1,038

 
482

 
1,520

 
(637
)
 
1977
 
06/25/04
 
10 to 15 Years
Burger King
Saint Cloud, FL
 
(a)
 
1,193

 
557

 

 

 
1,193

 
557

 
1,750

 
(433
)
 
1983
 
06/25/04
 
15 to 20 Years
Burger King
Orlando, FL
 
(a)
 
1,249

 
729

 

 

 
1,249

 
729

 
1,978

 
(603
)
 
1985
 
06/25/04
 
15 to 20 Years
Burger King
Springfield, IL
 
(a)
 
1,072

 
642

 

 

 
1,072

 
642

 
1,714

 
(589
)
 
1988
 
09/23/05
 
15 to 20 Years
Burger King
Effingham, IL
 
(a)
 
539

 
575

 

 

 
539

 
575

 
1,114

 
(340
)
 
1985
 
09/23/05
 
15 to 30 Years
Burger King
Decatur, IL
 
(a)
 
940

 
126

 

 

 
940

 
126

 
1,066

 
(417
)
 
1992
 
09/23/05
 
15 to 20 Years
Burger King
Springfield, IL
 
(a)
 
571

 
630

 

 

 
571

 
630

 
1,201

 
(387
)
 
1997
 
09/23/05
 
15 to 30 Years
Burger King
Buffalo, NY
 
(a)
 
737

 
629

 

 

 
737

 
629

 
1,366

 
(296
)
 
1993
 
11/10/05
 
15 to 30 Years
Burger King
Buffalo, NY
 
(a)
 
821

 
694

 

 

 
821

 
694

 
1,515

 
(331
)
 
1976
 
11/10/05
 
15 to 30 Years
Burger King
Cheektowaga, NY
 
(a)
 
561

 
549

 

 

 
561

 
549

 
1,110

 
(280
)
 
1985
 
11/10/05
 
15 to 30 Years

108

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Burger King
Jamestown, NY
 
(a)
 
508

 
573

 

 

 
508

 
573

 
1,081

 
(411
)
 
1988
 
11/10/05
 
15 to 20 Years
Burger King
Louisville, KY
 
(a)
 
1,010

 
577

 

 

 
1,010

 
577

 
1,587

 
(335
)
 
1994
 
11/10/05
 
15 to 30 Years
Burger King
Louisville, KY
 
(a)
 
854

 
514

 

 

 
854

 
514

 
1,368

 
(302
)
 
1994
 
11/10/05
 
15 to 30 Years
Burger King
Niagara Falls, NY
 
(a)
 
1,359

 
551

 

 

 
1,359

 
551

 
1,910

 
(335
)
 
1979
 
11/10/05
 
15 to 30 Years
Burger King
Springville, NY
 
(a)
 
678

 
586

 

 

 
678

 
586

 
1,264

 
(317
)
 
1988
 
11/10/05
 
15 to 30 Years
Burger King
Hope Mills, NC
 
(a)
 
408

 
930

 

 

 
408

 
930

 
1,338

 
(448
)
 
1990
 
09/29/06
 
15 to 30 Years
Burger King
Fayetteville, NC
 
(a)
 
489

 
612

 

 

 
489

 
612

 
1,101

 
(314
)
 
1987
 
09/29/06
 
15 to 30 Years
Burger King
Lillington, NC
 
(a)
 
419

 
687

 

 

 
419

 
687

 
1,106

 
(302
)
 
1992
 
09/29/06
 
15 to 40 Years
Burger King
Escanaba, MI
 
(a)
 
772

 
767

 

 
300

 
772

 
1,067

 
1,839

 
(854
)
 
1984
 
12/29/05
 
3 to 20 Years
Burger King
Oshkosh, WI
 
(a)
 
765

 
829

 
(40
)
 
300

 
725

 
1,129

 
1,854

 
(717
)
 
1984
 
12/29/05
 
15 to 20 Years
Burger King
Quincy, FL
 
(a)
 
1,015

 
416

 

 

 
1,015

 
416

 
1,431

 
(518
)
 
1989
 
09/24/04
 
15 to 20 Years
Burger King
Sweetwater, TN
 
(a)
 
602

 
550

 

 
250

 
602

 
800

 
1,402

 
(312
)
 
1999
 
12/29/06
 
15 to 40 Years
Burger King
Winchester, TN
 
(a)
 
400

 
291

 

 
250

 
400

 
541

 
941

 
(268
)
 
1993
 
12/29/06
 
10 to 20 Years

109

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Burger King
Artesia, NM
 
(a)
 
435

 
1,106

 

 

 
435

 
1,106

 
1,541

 
(243
)
 
1984
 
04/16/14
 
15 to 30 Years
Burger King
Garner, NC
 
(a)
 
600

 
765

 
(600
)
 
(765
)
 

 

 

 

 
1995
 
09/26/06
 
(e)
Burger King
Mebane, NC
 
(a)
 
846

 
682

 
(846
)
 
(682
)
 

 

 

 

 
1993
 
09/26/06
 
(e)
Burger King
Fayetteville, NC
 
(a)
 
470

 
629

 
(470
)
 
(629
)
 

 

 

 

 
1996
 
09/26/06
 
(e)
Burger King
Parma Heights, OH
 
(a)
 
598

 
535

 

 

 
598

 
535

 
1,133

 
(259
)
 
2004
 
08/27/09
 
13 to 38 Years
Burger King
Sandusky, OH
 
(a)
 
923

 
406

 
(315
)
 
(89
)
 
608

 
317

 
925

 
(164
)
 
1987
 
08/27/09
 
14 to 29 Years
Burger King
Seven Hills, OH
 
(a)
 
496

 
489

 

 
(1
)
 
496

 
488

 
984

 
(258
)
 
1977
 
08/27/09
 
13 to 28 Years
Burger King
Aurora, IL
 
(a)
 
286

 
726

 

 

 
286

 
726

 
1,012

 
(417
)
 
1998
 
12/29/06
 
15 to 30 Years
Burger King
Romeoville, IL
 
(a)
 
789

 
713

 
(62
)
 

 
727

 
713

 
1,440

 
(491
)
 
1999
 
09/23/05
 
15 to 20 Years
Burger King
Gilman, IL
 
(a)
 
219

 
414

 

 

 
219

 
414

 
633

 
(343
)
 
1998
 
09/23/05
 
15 to 20 Years
Caldwell Country Chevrolet
Caldwell, TX
 
(a)
 
1,775

 
1,725

 

 

 
1,775

 
1,725

 
3,500

 
(1,167
)
 
2000
 
04/29/11
 
11 to 36 Years
Camping World
Kenosha, WI
 
(a)
 
3,421

 
7,407

 

 
1,260

 
3,421

 
8,667

 
12,088

 
(2,969
)
 
2004
 
07/01/05
 
14 to 40 Years
Camping World
Saukville, WI
 
(a)
 
2,061

 
4,794

 

 

 
2,061

 
4,794

 
6,855

 
(899
)
 
2014
 
09/30/14
 
15 to 40 Years

110

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





CarMax
Kennesaw, GA
 
(a)
 
3,931

 
5,334

 

 

 
3,931

 
5,334

 
9,265

 
(1,889
)
 
1995
 
02/16/12
 
15 to 30 Years
CarMax
Greenville, SC
 
(a)
 
9,731

 
11,625

 

 

 
9,731

 
11,625

 
21,356

 
(2,797
)
 
1999
 
07/17/13
 
3 to 40 Years
CarMax
Jacksonville, FL
 
(a)
 
6,155

 
10,957

 

 

 
6,155

 
10,957

 
17,112

 
(3,266
)
 
2005
 
06/30/05
 
15 to 40 Years
CarMax
Raleigh, NC
 
(a)
 
4,163

 
4,017

 

 

 
4,163

 
4,017

 
8,180

 
(1,890
)
 
1994
 
07/17/13
 
4 to 25 Years
Carrington College
Phoenix, AZ
 
(a)
 
1,840

 
3,582

 
(528
)
 
(1,436
)
 
1,312

 
2,146

 
3,458

 

 
1975
 
07/01/05
 
3 to 28 Years
Casual Male
Canton, MA
 
(a)
 
28,721

 
27,798

 
(28
)
 
15

 
28,693

 
27,813

 
56,506

 
(11,377
)
 
1962
 
02/01/06
 
15 to 30 Years
Cermak Fresh Market
Aurora, IL
 
(a)
 
2,450

 
7,566

 

 
343

 
2,450

 
7,909

 
10,359

 
(643
)
 
1989
 
01/09/17
 
10 to 30 Years
Chapala
Boise, ID
 
(a)
 
809

 
601

 
(400
)
 
(259
)
 
409

 
342

 
751

 
(260
)
 
1998
 
06/25/04
 
15 to 30 Years
Charleston's Restaurant
Tulsa, OK
 
(a)
 
1,540

 
1,997

 

 

 
1,540

 
1,997

 
3,537

 
(880
)
 
2002
 
07/02/07
 
14 to 40 Years
Charleston's Restaurant
Norman, OK
 
(a)
 
1,466

 
2,294

 

 

 
1,466

 
2,294

 
3,760

 
(1,275
)
 
1992
 
07/02/07
 
14 to 30 Years
Children's Learning Adventure
The Woodlands, TX
 
(c)
 
2,039

 
7,154

 
(453
)
 
(1,317
)
 
1,586

 
5,837

 
7,423

 
(292
)
 
2011
 
09/25/13
 
10 to 35 Years
Children's Learning Adventure
East Humble, TX
 
(c)
 
2,108

 
7,208

 
(497
)
 
(1,298
)
 
1,611

 
5,910

 
7,521

 
(309
)
 
2012
 
12/10/13
 
10 to 35 Years
Children's Learning Adventure
Henderson, NV
 
(c)
 
2,757

 
6,113

 
(456
)
 
(1,043
)
 
2,301

 
5,070

 
7,371

 
(246
)
 
2010
 
05/16/14
 
12 to 37 Years

111

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Church's Chicken
Overland, MO
 
(a)
 
278

 
494

 

 

 
278

 
494

 
772

 
(335
)
 
1972
 
05/25/05
 
15 to 20 Years
Church's Chicken
Normandy, MO
 
(a)
 
265

 
329

 
(6
)
 

 
259

 
329

 
588

 
(246
)
 
1978
 
05/25/05
 
15 to 20 Years
Church's Chicken
St. Louis, MO
 
(a)
 
464

 
218

 

 

 
464

 
218

 
682

 
(210
)
 
1978
 
05/25/05
 
15 to 20 Years
Church's Chicken
Ferguson, MO
 
(a)
 
293

 
212

 

 

 
293

 
212

 
505

 
(180
)
 
1974
 
05/25/05
 
15 to 20 Years
Church's Chicken
St. Louis, MO
 
(a)
 
231

 
337

 

 

 
231

 
337

 
568

 
(237
)
 
1972
 
05/25/05
 
15 to 20 Years
Church's Chicken
St. Louis, MO
 
(a)
 
290

 
211

 

 

 
290

 
211

 
501

 
(184
)
 
1973
 
05/25/05
 
15 to 20 Years
Church's Chicken
Maplewood, MO
 
(a)
 
180

 
225

 

 

 
180

 
225

 
405

 
(168
)
 
1980
 
05/25/05
 
15 to 20 Years
Church's Chicken
Washington Park, IL
 
(a)
 
119

 
324

 

 

 
119

 
324

 
443

 
(228
)
 
1980
 
05/25/05
 
15 to 20 Years
Church's Chicken
East St. Louis, IL
 
(a)
 
117

 
334

 

 

 
117

 
334

 
451

 
(173
)
 
1990
 
05/25/05
 
15 to 30 Years
Church's Chicken
St. Louis, MO
 
(a)
 
189

 
227

 

 

 
189

 
227

 
416

 
(176
)
 
1972
 
05/25/05
 
15 to 20 Years
Church's Chicken
Canton, OH
 
(a)
 
215

 
483

 

 

 
215

 
483

 
698

 
(304
)
 
1974
 
05/25/05
 
15 to 20 Years
Church's Chicken
Chicago, IL
 
(a)
 
313

 
275

 

 

 
313

 
275

 
588

 
(187
)
 
1982
 
05/25/05
 
15 to 20 Years
Church's Chicken
Flint, MI
 
(a)
 
340

 
258

 

 

 
340

 
258

 
598

 
(211
)
 
1979
 
05/25/05
 
15 to 20 Years

112

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Church's Chicken
Chicago, IL
 
(a)
 
340

 
220

 

 

 
340

 
220

 
560

 
(174
)
 
1975
 
05/25/05
 
15 to 20 Years
Church's Chicken
Indianapolis, IN
 
(a)
 
449

 
153

 

 

 
449

 
153

 
602

 
(170
)
 
1968
 
05/25/05
 
15 to 20 Years
Church's Chicken
Gary, IN
 
(a)
 
161

 
493

 

 

 
161

 
493

 
654

 
(347
)
 
1973
 
05/25/05
 
15 to 20 Years
Church's Chicken
Detroit, MI
 
(a)
 
426

 
223

 

 

 
426

 
223

 
649

 
(187
)
 
1979
 
05/25/05
 
15 to 20 Years
Church's Chicken
Indianapolis, IN
 
(a)
 
170

 
749

 

 

 
170

 
749

 
919

 
(468
)
 
1983
 
05/25/05
 
15 to 20 Years
Church's Chicken
Chicago, IL
 
(a)
 
242

 
256

 

 

 
242

 
256

 
498

 
(183
)
 
1974
 
05/25/05
 
15 to 20 Years
Church's Chicken
Detroit, MI
 
(a)
 
270

 
305

 

 

 
270

 
305

 
575

 
(207
)
 
1976
 
05/25/05
 
15 to 20 Years
Church's Chicken
Akron, OH
 
(a)
 
310

 
394

 

 

 
310

 
394

 
704

 
(282
)
 
1982
 
05/25/05
 
15 to 20 Years
Church's Chicken
Gary, IN
 
(a)
 
109

 
410

 

 

 
109

 
410

 
519

 
(274
)
 
1980
 
05/25/05
 
15 to 20 Years
Church's Chicken
Chicago, IL
 
(a)
 
532

 
279

 

 

 
532

 
279

 
811

 
(202
)
 
1982
 
05/25/05
 
15 to 20 Years
Church's Chicken
Detroit, MI
 
(a)
 
413

 
235

 

 

 
413

 
235

 
648

 
(190
)
 
1977
 
05/25/05
 
15 to 20 Years
Church's Chicken
Detroit, MI
 
(a)
 
425

 
200

 

 

 
425

 
200

 
625

 
(168
)
 
1977
 
05/25/05
 
15 to 20 Years
Church's Chicken
Columbus, OH
 
(a)
 
268

 
354

 

 

 
268

 
354

 
622

 
(263
)
 
1975
 
05/25/05
 
15 to 20 Years

113

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Church's Chicken
Detroit, MI
 
(a)
 
428

 
189

 

 

 
428

 
189

 
617

 
(158
)
 
1979
 
05/25/05
 
15 to 20 Years
Church's Chicken
Detroit, MI
 
(a)
 
301

 
219

 

 

 
301

 
219

 
520

 
(171
)
 
1972
 
05/25/05
 
15 to 20 Years
Church's Chicken
Akron, OH
 
(a)
 
247

 
198

 

 

 
247

 
198

 
445

 
(166
)
 
1971
 
05/25/05
 
15 to 20 Years
Church's Chicken
Detroit, MI
 
(a)
 
385

 
258

 

 

 
385

 
258

 
643

 
(213
)
 
1979
 
05/25/05
 
15 to 20 Years
Church's Chicken
Indianapolis, IN
 
(a)
 
258

 
262

 

 

 
258

 
262

 
520

 
(223
)
 
1970
 
05/25/05
 
15 to 20 Years
Church's Chicken
Warren, MI
 
(a)
 
488

 
215

 

 

 
488

 
215

 
703

 
(178
)
 
1979
 
05/25/05
 
15 to 20 Years
Church's Chicken
Chicago, IL
 
(a)
 
289

 
260

 

 

 
289

 
260

 
549

 
(182
)
 
1982
 
05/25/05
 
15 to 20 Years
Church's Chicken
Columbus, OH
 
(a)
 
294

 
262

 

 

 
294

 
262

 
556

 
(214
)
 
1976
 
05/25/05
 
15 to 20 Years
Church's Chicken
Indianapolis, IN
 
(a)
 
370

 
150

 

 

 
370

 
150

 
520

 
(151
)
 
1970
 
05/25/05
 
15 to 20 Years
Church's Chicken
Chicago, IL
 
(a)
 
242

 
244

 

 

 
242

 
244

 
486

 
(191
)
 
1970
 
05/25/05
 
15 to 20 Years
Church's Chicken
Detroit, MI
 
(a)
 
271

 
157

 

 

 
271

 
157

 
428

 
(131
)
 
1978
 
05/25/05
 
15 to 20 Years
Church's Chicken
Gary, IN
 
(a)
 
210

 
318

 

 

 
210

 
318

 
528

 
(263
)
 
1979
 
05/25/05
 
15 to 20 Years
Church's Chicken
Joliet, IL
 
(a)
 
245

 
193

 

 

 
245

 
193

 
438

 
(170
)
 
1985
 
05/25/05
 
15 to 20 Years

114

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Church's Chicken
Peoria, IL
 
(a)
 
154

 
320

 

 

 
154

 
320

 
474

 
(238
)
 
1976
 
05/25/05
 
15 to 20 Years
Church's Chicken
Harvey, IL
 
(a)
 
361

 
269

 
(80
)
 

 
281

 
269

 
550

 
(382
)
 
1978
 
05/25/05
 
15 to 20 Years
Church's Chicken
Akron, OH
 
(a)
 
218

 
273

 

 

 
218

 
273

 
491

 
(200
)
 
1976
 
05/25/05
 
15 to 20 Years
Church's Chicken
Indianapolis, IN
 
(a)
 
266

 
310

 

 

 
266

 
310

 
576

 
(239
)
 
1971
 
05/25/05
 
15 to 20 Years
Church's Chicken
Mansfield, OH
 
(a)
 
225

 
327

 

 

 
225

 
327

 
552

 
(223
)
 
1972
 
05/25/05
 
15 to 20 Years
Church's Chicken
Detroit, MI
 
(a)
 
351

 
209

 

 

 
351

 
209

 
560

 
(170
)
 
1977
 
05/25/05
 
15 to 20 Years
Columbus Arts & Tech Academy
Columbus, OH
 
(a)
 
417

 
5,100

 

 
849

 
417

 
5,949

 
6,366

 
(2,731
)
 
1980
 
03/17/06
 
13 to 30 Years
Columbus Preparatory Academy
Columbus, OH
 
(a)
 
1,069

 
3,363

 
330

 
1,340

 
1,399

 
4,703

 
6,102

 
(3,159
)
 
2004
 
03/17/06
 
13 to 20 Years
ConForm Automotive
Sidney, OH
 
(a)
 
921

 
4,177

 

 
415

 
921

 
4,592

 
5,513

 
(2,777
)
 
1987
 
12/22/05
 
8 to 20 Years
Core & Main
Riviera Beach, FL
 
(a)
 
500

 
170

 

 

 
500

 
170

 
670

 
(171
)
 
1987
 
07/01/05
 
15 to 20 Years
Core & Main
Jacksonville, FL
 
(a)
 
339

 
226

 

 

 
339

 
226

 
565

 
(226
)
 
1987
 
07/01/05
 
15 to 20 Years
Core & Main
West Columbia, SC
 
(a)
 
324

 
108

 

 

 
324

 
108

 
432

 
(97
)
 
1989
 
05/01/05
 
15 to 20 Years
Core & Main
Tontitown, AR
 
(a)
 
230

 
92

 

 

 
230

 
92

 
322

 
(100
)
 
1987
 
05/01/05
 
15 to 20 Years

115

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Core & Main
Indianapolis, IN
 
(a)
 
607

 
520

 

 

 
607

 
520

 
1,127

 
(416
)
 
1990
 
05/01/05
 
15 to 20 Years
Core & Main
Knoxville, TN
 
(a)
 
259

 
111

 

 

 
259

 
111

 
370

 
(192
)
 
1981
 
05/01/05
 
10 to 15 Years
Core & Main
Wilmington, NC
 
(a)
 
370

 
122

 

 

 
370

 
122

 
492

 
(121
)
 
1987
 
05/01/05
 
15 to 20 Years
Core & Main
Greer, SC
 
(a)
 
268

 
236

 

 

 
268

 
236

 
504

 
(193
)
 
1993
 
05/01/05
 
15 to 30 Years
Core & Main
Florence, SC
 
(a)
 
221

 
174

 

 

 
221

 
174

 
395

 
(231
)
 
1974
 
05/01/05
 
10 to 15 Years
Core & Main
Martinsburg, WV
 
(a)
 
173

 
20

 

 

 
173

 
20

 
193

 
(53
)
 
1972
 
05/01/05
 
10 to 15 Years
Core & Main
Spokane, WA
 
(a)
 
518

 
193

 

 

 
518

 
193

 
711

 
(204
)
 
1998
 
05/01/05
 
15 to 30 Years
Core & Main
Lawrenceville, GA
 
(a)
 
500

 
237

 

 

 
500

 
237

 
737

 
(231
)
 
1996
 
05/01/05
 
15 to 30 Years
Core & Main
Roanoke, VA
 
(a)
 
333

 
124

 

 

 
333

 
124

 
457

 
(189
)
 
1975
 
05/01/05
 
10 to 15 Years
Core & Main
Hickory, NC
 
(a)
 
199

 
262

 

 

 
199

 
262

 
461

 
(230
)
 
1989
 
05/01/05
 
15 to 20 Years
Core & Main
Jacksonville, FL
 
(a)
 
963

 
1,007

 

 

 
963

 
1,007

 
1,970

 
(1,098
)
 
2001
 
07/01/05
 
9 to 20 Years
Core & Main
Pompano Beach, FL
 
(a)
 
1,144

 
337

 

 

 
1,144

 
337

 
1,481

 
(277
)
 
1990
 
07/01/05
 
15 to 30 Years
Courthouse Athletic Club
Salem, OR
 
(a)
 
1,214

 
4,911

 

 

 
1,214

 
4,911

 
6,125

 
(1,810
)
 
1980
 
12/01/05
 
15 to 40 Years

116

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Courthouse Athletic Club
Salem, OR
 
(a)
 
941

 
2,620

 
1,018

 
5,042

 
1,959

 
7,662

 
9,621

 
(2,733
)
 
1996
 
12/01/05
 
15 to 40 Years
Courthouse Athletic Club
Keizer, OR
 
(a)
 
1,208

 
4,089

 

 

 
1,208

 
4,089

 
5,297

 
(1,492
)
 
1988
 
12/01/05
 
15 to 40 Years
Courthouse Athletic Club
Salem, OR
 
(a)
 
1,589

 
3,834

 

 

 
1,589

 
3,834

 
5,423

 
(1,886
)
 
1977
 
12/01/05
 
15 to 30 Years
Courthouse Athletic Club
Salem, OR
 
(a)
 
1,509

 
5,635

 

 

 
1,509

 
5,635

 
7,144

 
(2,043
)
 
2001
 
12/01/05
 
15 to 40 Years
Crème de la Crème
Leawood, KS
 
(a)
 
1,854

 
3,914

 

 

 
1,854

 
3,914

 
5,768

 
(2,023
)
 
1999
 
09/29/05
 
15 to 30 Years
Crème de la Crème
Westmont, IL
 
(a)
 
1,375

 
5,087

 

 

 
1,375

 
5,087

 
6,462

 
(1,736
)
 
2003
 
12/28/05
 
15 to 40 Years
Crème de la Crème
Warrenville, IL
 
(a)
 
2,542

 
3,813

 

 

 
2,542

 
3,813

 
6,355

 
(2,062
)
 
1999
 
09/29/05
 
15 to 30 Years
Crème de la Crème
Lone Tree, CO
 
(a)
 
2,020

 
3,748

 

 

 
2,020

 
3,748

 
5,768

 
(1,860
)
 
1999
 
09/29/05
 
15 to 30 Years
Crème de la Crème
Duluth, GA
 
(a)
 
2,289

 
4,274

 

 

 
2,289

 
4,274

 
6,563

 
(2,073
)
 
2007
 
12/23/08
 
13 to 48 Years
Crème de la Crème
Chicago, IL
 
(a)
 
5,057

 
5,939

 

 

 
5,057

 
5,939

 
10,996

 
(738
)
 
2009
 
05/30/14
 
15 to 40 Years
Crème de la Crème
Barrington, IL
 
(a)
 
1,180

 
5,939

 

 

 
1,180

 
5,939

 
7,119

 
(793
)
 
2008
 
05/30/14
 
15 to 40 Years
Crème de la Crème
Romeoville, IL
 
(a)
 
1,684

 
5,676

 

 

 
1,684

 
5,676

 
7,360

 
(1,602
)
 
2008
 
11/07/08
 
14 to 49 Years
Crème de la Crème
Mount Laurel, NJ
 
(a)
 
1,404

 
5,655

 

 

 
1,404

 
5,655

 
7,059

 
(1,722
)
 
2007
 
05/01/09
 
13 to 48 Years

117

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Crown Distributing
Arlington, WA
 
(c)
 
1,860

 
10,402

 

 

 
1,860

 
10,402

 
12,262

 
(1,280
)
 
2002
 
11/21/14
 
7 to 40 Years
Crunch Fitness
Lawrenceville, GA
 
(a)
 
2,095

 
2,463

 

 
22

 
2,095

 
2,485

 
4,580

 
(36
)
 
2017
 
08/21/18
 
12 to 39 Years
Dave & Buster's
Marietta, GA
 
(a)
 
3,908

 
8,630

 
(74
)
 

 
3,834

 
8,630

 
12,464

 
(4,090
)
 
1992
 
07/01/05
 
15 to 30 Years
Denny's
Fountain Hills, AZ
 
(a)
 
825

 
561

 

 

 
825

 
561

 
1,386

 
(395
)
 
1995
 
09/24/04
 
15 to 30 Years
Diagnostic Health
Port Arthur, TX
 
(a)
 
468

 
2,057

 

 

 
468

 
2,057

 
2,525

 
(397
)
 
1997
 
03/31/14
 
15 to 30 Years
Diagnostic Health
Beaumont, TX
 
(a)
 
438

 
1,976

 

 

 
438

 
1,976

 
2,414

 
(384
)
 
1985
 
03/31/14
 
15 to 30 Years
Dillon Tire
Lincoln, NE
 
(a)
 
1,319

 
1,604

 
(1
)
 

 
1,318

 
1,604

 
2,922

 
(947
)
 
1972
 
04/29/11
 
11 to 26 Years
Dollar General
Laurel, MS
 
(a)
 
431

 
705

 
2

 
2

 
433

 
707

 
1,140

 
(112
)
 
2012
 
06/22/15
 
11 to 40 Years
Dollar General
Oppelo, AR
 
(a)
 
354

 
553

 
13

 
20

 
367

 
573

 
940

 
(100
)
 
2015
 
07/14/15
 
14 to 40 Years
Dollar General
Red Oak, OK
 
(a)
 
245

 
675

 
3

 
8

 
248

 
683

 
931

 
(88
)
 
2015
 
07/14/15
 
13 to 40 Years
Eddie Merlot's
Fort Wayne, IN
 
(a)
 
989

 
2,057

 

 

 
989

 
2,057

 
3,046

 
(899
)
 
2001
 
11/10/05
 
15 to 30 Years
Eddie Merlot's
Indianapolis, IN
 
(a)
 
1,971

 
2,295

 

 

 
1,971

 
2,295

 
4,266

 
(782
)
 
2003
 
11/10/05
 
15 to 40 Years
Eddie Merlot's
Burr Ridge, IL
 
(a)
 
759

 
977

 
16

 
1,584

 
775

 
2,561

 
3,336

 
(1,344
)
 
1997
 
06/25/04
 
15 to 30 Years

118

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





El Chico
Tulsa, OK
 
(a)
 
983

 
1,232

 
(716
)
 
(924
)
 
267

 
308

 
575

 
(114
)
 
1976
 
02/26/07
 
3 to 19 Years
Express Oil Change
Birmingham, AL
 
(a)
 
300

 
839

 

 

 
300

 
839

 
1,139

 
(192
)
 
1998
 
12/22/06
 
50 to 50 Years
Express Oil Change
Bessemer, AL
 
(a)
 
358

 
1,197

 

 

 
358

 
1,197

 
1,555

 
(342
)
 
1988
 
12/22/06
 
40 to 40 Years
Express Oil Change
Birmingham, AL
 
(a)
 
334

 
1,119

 

 

 
334

 
1,119

 
1,453

 
(319
)
 
1989
 
12/22/06
 
40 to 40 Years
Express Oil Change
Huntsville, AL
 
(a)
 
252

 
917

 

 

 
252

 
917

 
1,169

 
(349
)
 
1965
 
12/22/06
 
30 to 30 Years
Express Oil Change
Birmingham, AL
 
(a)
 
343

 
901

 

 

 
343

 
901

 
1,244

 
(257
)
 
1989
 
12/22/06
 
40 to 40 Years
Express Oil Change
Oxford, AL
 
(a)
 
120

 
1,224

 

 

 
120

 
1,224

 
1,344

 
(349
)
 
1990
 
12/22/06
 
40 to 40 Years
Express Oil Change
Huntsville, AL
 
(a)
 
184

 
1,037

 

 

 
184

 
1,037

 
1,221

 
(237
)
 
2001
 
12/22/06
 
50 to 50 Years
Express Oil Change
Auburn, AL
 
(a)
 
354

 
1,182

 
30

 
78

 
384

 
1,260

 
1,644

 
(500
)
 
1987
 
12/22/06
 
15 to 30 Years
Express Oil Change
Alabaster, AL
 
(a)
 
631

 
1,010

 

 

 
631

 
1,010

 
1,641

 
(288
)
 
1995
 
12/22/06
 
40 to 40 Years
Express Oil Change
Florence, AL
 
(a)
 
130

 
1,128

 

 

 
130

 
1,128

 
1,258

 
(258
)
 
1999
 
12/22/06
 
50 to 50 Years
Express Oil Change
Madison, AL
 
(a)
 
211

 
1,401

 

 

 
211

 
1,401

 
1,612

 
(400
)
 
1997
 
12/22/06
 
40 to 40 Years
Express Oil Change
Gardendale, AL
 
(a)
 
586

 
1,274

 

 

 
586

 
1,274

 
1,860

 
(364
)
 
1989
 
12/22/06
 
40 to 40 Years

119

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Express Oil Change
Decatur, AL
 
(a)
 
187

 
1,174

 
141

 
742

 
328

 
1,916

 
2,244

 
(317
)
 
2000
 
12/22/06
 
19 to 50 Years
Express Oil Change
Birmingham, AL
 
(a)
 
607

 
1,379

 

 

 
607

 
1,379

 
1,986

 
(394
)
 
1988
 
12/22/06
 
40 to 40 Years
Express Oil Change
Birmingham, AL
 
(a)
 
339

 
858

 

 

 
339

 
858

 
1,197

 
(245
)
 
1990
 
12/22/06
 
40 to 40 Years
Express Oil Change
Madison, AL
 
(a)
 
359

 
1,505

 
40

 
456

 
399

 
1,961

 
2,360

 
(473
)
 
1995
 
12/22/06
 
15 to 40 Years
Express Oil Change
Huntsville, AL
 
(a)
 
295

 
893

 

 

 
295

 
893

 
1,188

 
(255
)
 
1994
 
12/22/06
 
40 to 40 Years
Express Oil Change
Pinson, AL
 
(a)
 
320

 
916

 

 

 
320

 
916

 
1,236

 
(209
)
 
2001
 
12/22/06
 
50 to 50 Years
Express Oil Change
Huntsville, AL
 
(a)
 
374

 
1,295

 

 
109

 
374

 
1,404

 
1,778

 
(424
)
 
1997
 
12/22/06
 
19 to 40 Years
Express Oil Change
Birmingham, AL
 
(a)
 
372

 
1,073

 

 

 
372

 
1,073

 
1,445

 
(408
)
 
1965
 
12/22/06
 
30 to 30 Years
Express Oil Change
Birmingham, AL
 
(a)
 
417

 
1,237

 

 

 
417

 
1,237

 
1,654

 
(353
)
 
1970
 
12/22/06
 
40 to 40 Years
Express Oil Change
Decatur, AL
 
(a)
 
84

 
803

 

 

 
84

 
803

 
887

 
(183
)
 
2001
 
12/22/06
 
50 to 50 Years
Express Oil Change
Huntsville, AL
 
(a)
 
195

 
1,649

 

 

 
195

 
1,649

 
1,844

 
(471
)
 
1993
 
12/22/06
 
40 to 40 Years
Family Dollar Stores
Texarkana, AR
 
(a)
 
303

 
201

 

 

 
303

 
201

 
504

 
(75
)
 
1988
 
03/31/14
 
4 to 20 Years
Famous Dave's
Maple Grove, MN
 
(a)
 
1,852

 
1,096

 

 

 
1,852

 
1,096

 
2,948

 
(680
)
 
1997
 
09/24/04
 
15 to 30 Years

120

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Famous Dave's
Apple Valley, MN
 
(a)
 
1,119

 
1,055

 

 

 
1,119

 
1,055

 
2,174

 
(568
)
 
1999
 
09/24/04
 
15 to 30 Years
Fazoli's
Lees Summit, MO
 
(a)
 
590

 
69

 
55

 
(69
)
 
645

 

 
645

 

 
(f)
 
09/23/05
 
(f)
Fazoli's
Rochester, MN
 
(a)
 
561

 
83

 
66

 
(83
)
 
627

 

 
627

 

 
(f)
 
09/23/05
 
(f)
Fazoli's
Fort Wayne, IN
 
(a)
 
660

 
204

 

 

 
660

 
204

 
864

 
(315
)
 
1982
 
09/23/05
 
10 to 15 Years
Fitness Evolution
Sacramento, CA
 
(c)
 
1,236

 
2,883

 

 

 
1,236

 
2,883

 
4,119

 
(537
)
 
1990
 
09/29/15
 
15 to 20 Years
Flying Star Café
Albuquerque, NM
 
(a)
 
1,036

 
1,655

 

 

 
1,036

 
1,655

 
2,691

 
(890
)
 
1994
 
07/01/05
 
15 to 30 Years
Flying Star Café
Albuquerque, NM
 
(a)
 
120

 
1,336

 

 

 
120

 
1,336

 
1,456

 
(508
)
 
1999
 
07/01/05
 
30 to 30 Years
Focus Child Development Center
Riverdale, GA
 
(a)
 
436

 
525

 
(185
)
 
(229
)
 
251

 
296

 
547

 
(4
)
 
1965
 
06/29/16
 
7 to 27 Years
Focus Child Development Center
Riverdale, GA
 
(a)
 
663

 
1,336

 
(198
)
 
(369
)
 
465

 
967

 
1,432

 
(10
)
 
1998
 
06/29/16
 
7 to 40 Years
Focus Child Development Center
Dalton, GA
 
(a)
 
396

 
1,396

 

 

 
396

 
1,396

 
1,792

 
(117
)
 
1996
 
06/29/16
 
10 to 40 Years
Fred's Super Dollar
Cabot, AR
 
(a)
 
132

 
404

 

 

 
132

 
404

 
536

 
(198
)
 
1970
 
03/31/14
 
1 to 15 Years
Fuddruckers
Glendale, AZ
 
(a)
 
1,236

 
272

 

 

 
1,236

 
272

 
1,508

 
(296
)
 
1995
 
06/25/04
 
15 to 20 Years
Fuddruckers
Mesa, AZ
 
(a)
 
1,318

 
234

 

 

 
1,318

 
234

 
1,552

 
(287
)
 
1995
 
06/25/04
 
15 to 20 Years

121

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Fuddruckers
Kingwood, TX
 
(a)
 
936

 
387

 

 
(131
)
 
936

 
256

 
1,192

 
(225
)
 
1994
 
06/25/04
 
15 to 30 Years
Fuddruckers
Houston, TX
 
(a)
 
1,098

 
439

 

 

 
1,098

 
439

 
1,537

 
(418
)
 
1995
 
06/25/04
 
15 to 40 Years
Fuddruckers
Houston, TX
 
(a)
 
1,156

 
352

 
(22
)
 

 
1,134

 
352

 
1,486

 
(347
)
 
1995
 
06/25/04
 
15 to 30 Years
Gerber Collision & Glass
Clayton, NC
 
(a)
 
684

 
1,254

 

 

 
684

 
1,254

 
1,938

 
(254
)
 
2001
 
03/31/14
 
7 to 30 Years
Gerber Collision & Glass
Greensboro, NC
 
(a)
 
721

 
1,179

 

 

 
721

 
1,179

 
1,900

 
(263
)
 
2002
 
03/31/14
 
7 to 30 Years
Golden Corral
Fort Smith, AR
 
(a)
 
1,503

 
1,323

 

 

 
1,503

 
1,323

 
2,826

 
(1,060
)
 
1993
 
09/23/05
 
15 to 20 Years
Golden Corral
Branson, MO
 
(a)
 
1,497

 
1,684

 

 

 
1,497

 
1,684

 
3,181

 
(973
)
 
1994
 
09/23/05
 
15 to 30 Years
Golden Corral
Springfield, MO
 
(a)
 
1,655

 
1,467

 

 

 
1,655

 
1,467

 
3,122

 
(937
)
 
1993
 
09/23/05
 
15 to 30 Years
Golden Corral
North Little Rock, AR
 
(a)
 
1,398

 
1,289

 

 

 
1,398

 
1,289

 
2,687

 
(968
)
 
1993
 
09/23/05
 
15 to 20 Years
Golden Corral
Lynchburg, VA
 
(a)
 
2,033

 
2,013

 
11

 
12

 
2,044

 
2,025

 
4,069

 
(496
)
 
2000
 
08/21/13
 
12 to 30 Years
Golden Corral
Lexington, NC
 
(a)
 
910

 
1,059

 

 

 
910

 
1,059

 
1,969

 
(278
)
 
1998
 
10/25/13
 
15 to 30 Years
Golden Corral
Gallipolis, OH
 
(a)
 
375

 
1,295

 

 

 
375

 
1,295

 
1,670

 
(289
)
 
1996
 
10/25/13
 
15 to 30 Years
Golden Corral
Danville, VA
 
(a)
 
957

 
2,813

 
6

 
16

 
963

 
2,829

 
3,792

 
(482
)
 
2009
 
08/21/13
 
12 to 40 Years

122

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Golden Corral
Colonial Heights, VA
 
(a)
 
1,947

 
500

 
37

 
1,463

 
1,984

 
1,963

 
3,947

 
(232
)
 
1989
 
10/25/13
 
15 to 40 Years
Golden Corral
Roanoke, VA
 
(a)
 
1,362

 
1,836

 
8

 
10

 
1,370

 
1,846

 
3,216

 
(384
)
 
2000
 
08/21/13
 
11 to 30 Years
Golden Corral
New Boston, OH
 
(a)
 
599

 
1,498

 
(450
)
 
(1,147
)
 
149

 
351

 
500

 
(17
)
 
1996
 
10/25/13
 
10 to 25 Years
Gold's Gym
Grand Junction, CO
 
(a)
 
1,825

 
10,478

 

 

 
1,825

 
10,478

 
12,303

 
(954
)
 
2007
 
11/05/15
 
15 to 40 Years
Gold's Gym
Clifton, CO
 
(a)
 
1,280

 
6,975

 

 

 
1,280

 
6,975

 
8,255

 
(898
)
 
1983
 
06/30/15
 
15 to 30 Years
Goodrich Quality Theaters
Batavia, IL
 
(a)
 
4,705

 
7,561

 

 

 
4,705

 
7,561

 
12,266

 
(3,196
)
 
1995
 
06/30/09
 
11 to 38 Years
Goodrich Quality Theaters
Noblesville, IN
 
(a)
 
1,760

 

 
2,338

 
10,172

 
4,098

 
10,172

 
14,270

 
(4,241
)
 
2008
 
06/30/09
 
14 to 39 Years
Goodrich Quality Theaters
Saginaw, MI
 
(a)
 
2,538

 
8,359

 

 

 
2,538

 
8,359

 
10,897

 
(1,306
)
 
2013
 
12/02/13
 
15 to 50 Years
Goodrich Quality Theaters
Portage, IN
 
(a)
 
4,621

 
8,300

 

 

 
4,621

 
8,300

 
12,921

 
(3,909
)
 
2007
 
06/30/09
 
13 to 38 Years
Greater Texas Emergency Centers
Midland, TX
 
(c)
 
3,074

 
2,033

 

 

 
3,074

 
2,033

 
5,107

 
(198
)
 
2015
 
06/20/16
 
11 to 50 Years
GYM-550
Pawtucket, RI
 
(a)
 
946

 
3,093

 
(598
)
 
(1,889
)
 
348

 
1,204

 
1,552

 
(16
)
 
1980
 
06/28/16
 
2 to 30 Years
Hajoca Corporation
Sebring, FL
 
(a)
 
318

 
291

 

 

 
318

 
291

 
609

 
(237
)
 
1982
 
07/01/05
 
15 to 20 Years
Hajoca Corporation
West Columbia, SC
 
(a)
 
262

 
598

 

 

 
262

 
598

 
860

 
(407
)
 
1984
 
05/01/05
 
9 to 20 Years

123

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Hajoca Corporation
D'Iberville, MS
 
(a)
 
250

 
339

 

 

 
250

 
339

 
589

 
(238
)
 
1984
 
05/01/05
 
15 to 20 Years
Hajoca Corporation
Aiken, SC
 
(a)
 
108

 
265

 

 

 
108

 
265

 
373

 
(169
)
 
1985
 
05/01/05
 
15 to 20 Years
Hajoca Corporation
Statesville, NC
 
(a)
 
614

 
355

 

 

 
614

 
355

 
969

 
(439
)
 
1976
 
05/01/05
 
9 to 15 Years
Hajoca Corporation
Greenville, SC
 
(a)
 
344

 
210

 

 

 
344

 
210

 
554

 
(278
)
 
1981
 
05/01/05
 
9 to 15 Years
Hardee's
Watertown, WI
 
(a)
 
267

 
338

 

 

 
267

 
338

 
605

 
(228
)
 
1986
 
06/30/09
 
13 to 18 Years
Hardee's
Adairsville, GA
 
(a)
 
557

 
318

 

 

 
557

 
318

 
875

 
(214
)
 
1986
 
09/29/06
 
15 to 20 Years
Hardee's
Mayfield, KY
 
(a)
 
316

 
603

 

 

 
316

 
603

 
919

 
(367
)
 
1986
 
12/08/09
 
12 to 27 Years
Hardee's
East Ellijay, GA
 
(a)
 
562

 
354

 

 

 
562

 
354

 
916

 
(296
)
 
1984
 
12/29/05
 
15 to 20 Years
Hardee's
Paxton, IL
 
(a)
 
324

 
658

 

 

 
324

 
658

 
982

 
(553
)
 
1986
 
12/29/05
 
15 to 20 Years
Hardee's
Hawkinsville, GA
 
(a)
 
169

 
946

 

 

 
169

 
946

 
1,115

 
(198
)
 
1986
 
12/24/13
 
15 to 30 Years
Hardee's
Griffin, GA
 
(a)
 
249

 
877

 

 

 
249

 
877

 
1,126

 
(183
)
 
1979
 
12/24/13
 
15 to 30 Years
Hardee's
Warner Robins, GA
 
(a)
 
229

 
887

 

 

 
229

 
887

 
1,116

 
(201
)
 
1978
 
12/24/13
 
15 to 30 Years
Hardee's
McDonough, GA
 
(a)
 
418

 
847

 

 

 
418

 
847

 
1,265

 
(198
)
 
1995
 
12/24/13
 
15 to 30 Years

124

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Hardee's
Atlanta, GA
 
(a)
 
309

 
867

 

 

 
309

 
867

 
1,176

 
(184
)
 
1994
 
12/24/13
 
15 to 30 Years
Hardee's
Thomasville, GA
 
(a)
 
408

 
837

 

 

 
408

 
837

 
1,245

 
(179
)
 
1985
 
12/24/13
 
15 to 30 Years
Hardee's
Graceville, FL
 
(a)
 
279

 
1,036

 

 

 
279

 
1,036

 
1,315

 
(232
)
 
1985
 
12/24/13
 
15 to 30 Years
Hardee's
McDonough, GA
 
(a)
 
179

 
806

 

 
1

 
179

 
807

 
986

 
(168
)
 
1989
 
12/24/13
 
15 to 30 Years
Hardee's
Commerce, GA
 
(a)
 
219

 
797

 

 

 
219

 
797

 
1,016

 
(173
)
 
1990
 
12/24/13
 
15 to 30 Years
Hardee's
Quitman, GA
 
(a)
 
259

 
936

 

 

 
259

 
936

 
1,195

 
(196
)
 
1985
 
12/24/13
 
15 to 30 Years
Hardee's
Monroe, GA
 
(a)
 
618

 
787

 

 

 
618

 
787

 
1,405

 
(188
)
 
1977
 
12/24/13
 
15 to 30 Years
Hardee's
Pearson, GA
 
(a)
 
159

 
817

 

 

 
159

 
817

 
976

 
(176
)
 
1994
 
12/24/13
 
15 to 30 Years
Hardee's
Forsyth, GA
 
(a)
 
249

 
936

 

 

 
249

 
936

 
1,185

 
(203
)
 
1983
 
12/24/13
 
15 to 30 Years
Hardee's
Cumming, GA
 
(a)
 
408

 
827

 

 

 
408

 
827

 
1,235

 
(188
)
 
1988
 
12/24/13
 
15 to 30 Years
Hardee's
Moultrie, GA
 
(a)
 
359

 
827

 

 

 
359

 
827

 
1,186

 
(174
)
 
1997
 
12/24/13
 
15 to 30 Years
Hardee's
Kansas City, MO
 
(a)
 
538

 
936

 

 

 
538

 
936

 
1,474

 
(209
)
 
1979
 
12/24/13
 
15 to 30 Years
Hardee's
Independence, MO
 
(a)
 
279

 
936

 

 

 
279

 
936

 
1,215

 
(196
)
 
1979
 
12/24/13
 
15 to 30 Years

125

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Hardee's
Trenton, MO
 
(a)
 
309

 
1,175

 

 

 
309

 
1,175

 
1,484

 
(246
)
 
1976
 
12/24/13
 
15 to 30 Years
Hardee's
Emporia, KS
 
(a)
 
508

 
1,175

 

 

 
508

 
1,175

 
1,683

 
(256
)
 
1969
 
12/24/13
 
15 to 30 Years
Hardee's
Rolla, MO
 
(a)
 
229

 
857

 

 

 
229

 
857

 
1,086

 
(183
)
 
1978
 
12/24/13
 
15 to 30 Years
Hardee's
Columbia, MO
 
(a)
 
339

 
1,126

 

 

 
339

 
1,126

 
1,465

 
(227
)
 
1985
 
12/24/13
 
15 to 30 Years
Hardee's
Harrisonville, MO
 
(a)
 
369

 
1,195

 

 

 
369

 
1,195

 
1,564

 
(252
)
 
1981
 
12/24/13
 
15 to 30 Years
Hardee's
Lees Summit, MO
 
(a)
 
319

 
906

 

 

 
319

 
906

 
1,225

 
(198
)
 
1985
 
12/24/13
 
15 to 30 Years
Hardee's
Kansas City, KS
 
(a)
 
289

 
1,066

 

 

 
289

 
1,066

 
1,355

 
(224
)
 
1980
 
12/24/13
 
15 to 30 Years
Hardee's
Parkersburg, WV
 
(a)
 
416

 
658

 

 
75

 
416

 
733

 
1,149

 
(526
)
 
1986
 
03/07/07
 
4 to 20 Years
Heartland Dental
East Alton, IL
 
(a)
 
170

 
80

 

 

 
170

 
80

 
250

 
(35
)
 
1960
 
03/31/14
 
15 to 20 Years
Heartland Dental
Debary, FL
 
(a)
 
100

 
641

 

 

 
100

 
641

 
741

 
(114
)
 
1989
 
03/31/14
 
15 to 30 Years
Heartland Dental
Orlando, FL
 
(a)
 
291

 
230

 

 

 
291

 
230

 
521

 
(46
)
 
1979
 
03/31/14
 
15 to 30 Years
Heartland Dental
Mechanicsburg, PA
 
(a)
 
231

 
1,032

 
152

 
114

 
383

 
1,146

 
1,529

 
(189
)
 
1990
 
03/31/14
 
15 to 30 Years
Heartland Dental
Litchfield, IL
 
(a)
 
210

 
311

 

 

 
210

 
311

 
521

 
(93
)
 
1962
 
03/31/14
 
15 to 20 Years

126

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Heartland Dental
Monroe, GA
 
(a)
 
110

 
631

 

 

 
110

 
631

 
741

 
(119
)
 
2001
 
03/31/14
 
15 to 30 Years
Heartland Dental
Raytown, MO
 
(a)
 
80

 
631

 

 

 
80

 
631

 
711

 
(116
)
 
1989
 
03/31/14
 
15 to 30 Years
Heartland Dental
Wylie, TX
 
(a)
 
210

 
912

 

 

 
210

 
912

 
1,122

 
(167
)
 
1986
 
03/31/14
 
15 to 30 Years
Heartland Dental
Anderson, IN
 
(a)
 
411

 
1,673

 

 

 
411

 
1,673

 
2,084

 
(230
)
 
1981
 
03/31/14
 
15 to 40 Years
Heartland Dental
Camp Hill, PA
 
(a)
 
140

 
641

 

 

 
140

 
641

 
781

 
(114
)
 
1990
 
03/31/14
 
15 to 30 Years
Heartland Dental
South Bend, IN
 
(a)
 
341

 
321

 

 

 
341

 
321

 
662

 
(98
)
 
1955
 
03/31/14
 
15 to 20 Years
Heartland Dental
Gainesville, FL
 
(a)
 
180

 
711

 

 

 
180

 
711

 
891

 
(119
)
 
1941
 
03/31/14
 
15 to 30 Years
Heartland Dental
Eastman, GA
 
(a)
 
130

 
551

 

 

 
130

 
551

 
681

 
(113
)
 
1988
 
03/31/14
 
15 to 30 Years
Heartland Dental
Columbia, MO
 
(a)
 
1,012

 
7,054

 

 

 
1,012

 
7,054

 
8,066

 
(917
)
 
2004
 
03/31/14
 
15 to 40 Years
Heartland Dental
Longview, TX
 
(a)
 
200

 
601

 

 

 
200

 
601

 
801

 
(124
)
 
2003
 
03/31/14
 
15 to 30 Years
Heartland Dental
Defiance, OH
 
(a)
 
130

 
491

 

 

 
130

 
491

 
621

 
(97
)
 
1959
 
03/31/14
 
15 to 30 Years
Heartland Dental
Marion, IN
 
(a)
 
130

 
421

 

 

 
130

 
421

 
551

 
(89
)
 
1974
 
03/31/14
 
15 to 30 Years
Heartland Dental
Melbourne, FL
 
(a)
 
321

 
651

 

 

 
321

 
651

 
972

 
(113
)
 
1987
 
03/31/14
 
15 to 30 Years

127

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Heartland Dental
Columbus, GA
 
(a)
 
190

 
531

 

 

 
190

 
531

 
721

 
(113
)
 
1993
 
03/31/14
 
15 to 30 Years
Heartland Dental
York, PA
 
(a)
 
100

 
481

 

 

 
100

 
481

 
581

 
(86
)
 
1984
 
03/31/14
 
15 to 30 Years
Heartland Dental
Osceola, IN
 
(a)
 
291

 
671

 

 

 
291

 
671

 
962

 
(137
)
 
1996
 
03/31/14
 
15 to 40 Years
Heartland Dental
Springfield, MO
 
(a)
 
561

 
631

 

 

 
561

 
631

 
1,192

 
(132
)
 
1996
 
03/31/14
 
15 to 30 Years
Heartland Dental
Pataskala, OH
 
(a)
 
261

 
782

 

 

 
261

 
782

 
1,043

 
(118
)
 
1995
 
03/31/14
 
15 to 40 Years
Heartland Dental
Glendale, AZ
 
(a)
 
371

 
491

 

 

 
371

 
491

 
862

 
(90
)
 
1988
 
03/31/14
 
15 to 30 Years
Heartland Dental
New Port Richey, FL
 
(a)
 
456

 
1,151

 

 

 
456

 
1,151

 
1,607

 
(226
)
 
2004
 
04/08/14
 
15 to 30 Years
Heartland Dental
Litchfield, IL
 
(a)
 
110

 
120

 

 

 
110

 
120

 
230

 
(32
)
 
1962
 
03/31/14
 
15 to 20 Years
Heartland Dental
Camp Hill, PA
 
(a)
 
180

 
581

 

 

 
180

 
581

 
761

 
(108
)
 
1991
 
03/31/14
 
15 to 30 Years
Heartland Dental
Fort Wayne, IN
 
(a)
 
150

 
1,022

 

 

 
150

 
1,022

 
1,172

 
(140
)
 
1965
 
03/31/14
 
15 to 40 Years
Heartland Dental
Brandon, MS
 
(a)
 
200

 
281

 

 

 
200

 
281

 
481

 
(73
)
 
1986
 
03/31/14
 
15 to 30 Years
Heartland Dental
Westfield, IN
 
(a)
 
361

 
751

 

 

 
361

 
751

 
1,112

 
(134
)
 
1992
 
03/31/14
 
15 to 40 Years
Heartland Dental
Gahanna, OH
 
(a)
 
411

 
982

 

 

 
411

 
982

 
1,393

 
(193
)
 
1998
 
03/31/14
 
15 to 40 Years

128

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Heartland Dental
Brandon, FL
 
(a)
 
110

 
671

 

 

 
110

 
671

 
781

 
(109
)
 
1999
 
03/31/14
 
15 to 30 Years
Heartland Dental
Waynesboro, PA
 
(a)
 
100

 
601

 

 

 
100

 
601

 
701

 
(84
)
 
1957
 
03/31/14
 
15 to 40 Years
Heartland Dental
Belleville, IL
 
(a)
 
140

 
431

 

 

 
140

 
431

 
571

 
(115
)
 
1979
 
03/31/14
 
15 to 20 Years
Heartland Dental
Vero Beach, FL
 
(a)
 
220

 
731

 

 

 
220

 
731

 
951

 
(129
)
 
1974
 
03/31/14
 
15 to 30 Years
Heartland Dental
Maryville, IL
 
(a)
 
301

 
401

 

 

 
301

 
401

 
702

 
(89
)
 
1995
 
03/31/14
 
15 to 30 Years
Heartland Dental
Vicksburg, MS
 
(a)
 
150

 
351

 

 

 
150

 
351

 
501

 
(78
)
 
1984
 
03/31/14
 
15 to 30 Years
Heartland Dental
Clayton, GA
 
(a)
 
70

 
311

 

 

 
70

 
311

 
381

 
(62
)
 
1963
 
03/31/14
 
15 to 30 Years
Heartland Dental
Jacksonville, FL
 
(a)
 
57

 
365

 

 

 
57

 
365

 
422

 
(61
)
 
1986
 
04/08/14
 
15 to 30 Years
Heartland Dental
Okeechobee, FL
 
(a)
 
190

 
521

 

 

 
190

 
521

 
711

 
(92
)
 
1990
 
03/31/14
 
15 to 30 Years
Heartland Dental
Crystal Lake, IL
 
(a)
 
200

 
631

 

 

 
200

 
631

 
831

 
(122
)
 
2001
 
03/31/14
 
15 to 30 Years
Heartland Dental
New Port Richey, FL
 
(a)
 
274

 
1,162

 

 

 
274

 
1,162

 
1,436

 
(202
)
 
2004
 
04/08/14
 
15 to 30 Years
Heartland Dental
Rio Rancho, NM
 
(a)
 
301

 
461

 

 

 
301

 
461

 
762

 
(95
)
 
1992
 
03/31/14
 
15 to 30 Years
Heartland Dental
Springfield, IL
 
(a)
 
451

 
1,162

 

 

 
451

 
1,162

 
1,613

 
(228
)
 
1992
 
03/31/14
 
15 to 30 Years

129

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Heartland Dental
Marion, IN
 
(a)
 
140

 
321

 

 

 
140

 
321

 
461

 
(73
)
 
1988
 
03/31/14
 
15 to 30 Years
Heartland Dental
Hartsville, SC
 
(a)
 
90

 
180

 

 

 
90

 
180

 
270

 
(31
)
 
1973
 
03/31/14
 
15 to 40 Years
Heartland Dental
North Myrtle Beach, SC
 
(a)
 
581

 
601

 

 

 
581

 
601

 
1,182

 
(146
)
 
2004
 
03/31/14
 
15 to 30 Years
Heartland Dental
Memphis, TN
 
(a)
 
91

 
490

 

 

 
91

 
490

 
581

 
(85
)
 
1987
 
04/08/14
 
15 to 30 Years
Heartland Dental
Largo, FL
 
(a)
 
150

 
311

 

 

 
150

 
311

 
461

 
(56
)
 
1962
 
03/31/14
 
15 to 30 Years
Heartland Dental
Elkhart, IN
 
(a)
 
90

 
341

 

 

 
90

 
341

 
431

 
(60
)
 
1969
 
03/31/14
 
15 to 30 Years
Heartland Dental
Devine, TX
 
(a)
 
240

 
481

 

 

 
240

 
481

 
721

 
(105
)
 
2002
 
03/31/14
 
15 to 30 Years
Heartland Dental
Clarksville, TN
 
(a)
 
281

 
531

 

 

 
281

 
531

 
812

 
(97
)
 
1997
 
03/31/14
 
15 to 30 Years
Heartland Dental
Wittenberg, WI
 
(a)
 
41

 
210

 

 

 
41

 
210

 
251

 
(36
)
 
1982
 
03/31/14
 
15 to 30 Years
Heartland Dental
Logansport, IN
 
(a)
 
30

 
421

 

 

 
30

 
421

 
451

 
(70
)
 
1920
 
03/31/14
 
15 to 30 Years
Heartland Dental
Ocala, FL
 
(a)
 
23

 
547

 

 

 
23

 
547

 
570

 
(87
)
 
1984
 
04/08/14
 
30 to 30 Years
Heartland Dental
Spartanburg, SC
 
(a)
 
150

 
401

 

 

 
150

 
401

 
551

 
(76
)
 
1992
 
03/31/14
 
15 to 30 Years
Heartland Dental
Bullhead City, AZ
 
(a)
 
57

 
946

 

 

 
57

 
946

 
1,003

 
(120
)
 
2005
 
04/08/14
 
15 to 40 Years

130

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Heartland Dental
Germantown, TN
 
(a)
 
91

 
171

 

 

 
91

 
171

 
262

 
(24
)
 
1984
 
04/08/14
 
15 to 40 Years
Heartland Dental
Evansville, IN
 
(a)
 
130

 
391

 

 

 
130

 
391

 
521

 
(78
)
 
1986
 
03/31/14
 
15 to 30 Years
HHI-Formtech
Troy, MI
 
(a)
 
1,128

 
947

 

 

 
1,128

 
947

 
2,075

 
(425
)
 
1952
 
03/10/06
 
15 to 30 Years
HHI-Formtech
Royal Oak, MI
 
(a)
 
3,426

 
7,071

 

 

 
3,426

 
7,071

 
10,497

 
(3,124
)
 
1952
 
03/10/06
 
15 to 30 Years
HOM Furniture
Hermantown, MN
 
(a)
 
1,881

 
7,761

 

 

 
1,881

 
7,761

 
9,642

 
(2,783
)
 
2003
 
04/08/05
 
15 to 40 Years
HOM Furniture
Eau Claire, WI
 
(a)
 
1,597

 
6,964

 

 

 
1,597

 
6,964

 
8,561

 
(3,353
)
 
2004
 
04/08/05
 
15 to 30 Years
Hooters
Richmond, VA
 
(a)
 
1,253

 
1,410

 

 
29

 
1,253

 
1,439

 
2,692

 
(645
)
 
1977
 
11/28/06
 
15 to 30 Years
Hooters
Midlothian, VA
 
(a)
 
823

 
1,151

 

 
246

 
823

 
1,397

 
2,220

 
(641
)
 
1994
 
11/28/06
 
15 to 30 Years
Hughes
Bowling Green, KY
 
(a)
 
136

 
228

 

 
262

 
136

 
490

 
626

 
(129
)
 
1993
 
05/01/05
 
15 to 30 Years
Humperdinks
Arlington, TX
 
(a)
 
2,064

 
2,043

 

 

 
2,064

 
2,043

 
4,107

 
(974
)
 
1995
 
07/01/05
 
15 to 30 Years
Jack in the Box
Auburn, CA
 
(a)
 
579

 
299

 

 

 
579

 
299

 
878

 
(170
)
 
1992
 
12/29/06
 
15 to 30 Years
Jack Stack Barbeque
Overland Park, KS
 
(a)
 
2,549

 
3,219

 

 

 
2,549

 
3,219

 
5,768

 
(611
)
 
1983
 
05/15/14
 
15 to 30 Years
Jack's Family Restaurant
Attalla, AL
 
(a)
 
814

 
1,187

 

 
23

 
814

 
1,210

 
2,024

 
(48
)
 
2008
 
04/04/18
 
10 to 30 Years

131

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Jack's Family Restaurant
Gadsden, AL
 
(a)
 
804

 
1,285

 

 
23

 
804

 
1,308

 
2,112

 
(44
)
 
2012
 
04/04/18
 
15 to 30 Years
Jack's Family Restaurant
Leeds, AL
 
(a)
 
1,020

 
1,412

 

 
24

 
1,020

 
1,436

 
2,456

 
(56
)
 
2016
 
04/04/18
 
15 to 30 Years
Joe's Crab Shack
Beaumont, TX
 
(a)
 
1,435

 
1,541

 

 

 
1,435

 
1,541

 
2,976

 
(830
)
 
1997
 
06/29/07
 
15 to 40 Years
Joe's Crab Shack
Colorado Springs, CO
 
(a)
 
674

 
519

 

 

 
674

 
519

 
1,193

 
(170
)
 
1989
 
11/19/12
 
5 to 30 Years
Kerry's Car Care
Phoenix, AZ
 
(a)
 
956

 
1,485

 

 

 
956

 
1,485

 
2,441

 
(208
)
 
2015
 
06/24/16
 
4 to 40 Years
KFC
Kansas City, KS
 
(a)
 
349

 
425

 

 

 
349

 
425

 
774

 
(133
)
 
1977
 
10/03/11
 
14 to 29 Years
KFC
Roswell, GA
 
(a)
 
513

 
559

 

 

 
513

 
559

 
1,072

 
(130
)
 
2006
 
02/02/12
 
15 to 40 Years
KFC
Atlanta, GA
 
(a)
 
513

 
483

 

 

 
513

 
483

 
996

 
(142
)
 
2002
 
02/02/12
 
15 to 30 Years
Kohl's
Manchester, MO
 
(a)
 
4,119

 
4,547

 
(630
)
 
(518
)
 
3,489

 
4,029

 
7,518

 
(166
)
 
1986
 
05/14/18
 
10 to 30 Years
Krispy Kreme
Lubbock, TX
 
(a)
 
687

 
856

 

 

 
687

 
856

 
1,543

 
(473
)
 
2003
 
07/07/05
 
15 to 30 Years
Krispy Kreme
Bentonville, AR
 
(a)
 
635

 
900

 

 

 
635

 
900

 
1,535

 
(480
)
 
2004
 
07/07/05
 
15 to 30 Years
Krispy Kreme
Little Rock, AR
 
(a)
 
917

 
847

 

 

 
917

 
847

 
1,764

 
(472
)
 
2004
 
07/07/05
 
15 to 30 Years
Krispy Kreme
Lone Tree, CO
 
(a)
 
1,717

 
1,117

 

 

 
1,717

 
1,117

 
2,834

 
(722
)
 
2000
 
12/23/08
 
13 to 38 Years

132

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





LA Fitness
Tucson, AZ
 
(a)
 
2,114

 
5,870

 

 
35

 
2,114

 
5,905

 
8,019

 
(86
)
 
2012
 
08/21/18
 
9 to 37 Years
LA Fitness
Clinton Township, MI
 
(a)
 
5,430

 
7,254

 
(2,799
)
 
(1,160
)
 
2,631

 
6,094

 
8,725

 
(1,253
)
 
1999
 
01/09/07
 
15 to 30 Years
Lerner and Rowe
Mesa, AZ
 
(a)
 
372

 
1,398

 

 

 
372

 
1,398

 
1,770

 
(178
)
 
2003
 
09/30/13
 
15 to 50 Years
Lerner and Rowe
Chicago, IL
 
(a)
 
186

 
1,780

 

 

 
186

 
1,780

 
1,966

 
(187
)
 
2007
 
09/30/13
 
50 to 50 Years
Lerner and Rowe
Bullhead City, AZ
 
(a)
 
147

 
489

 

 

 
147

 
489

 
636

 
(79
)
 
1970
 
09/30/13
 
15 to 50 Years
Lerner and Rowe
Phoenix, AZ
 
(a)
 
352

 
2,435

 

 

 
352

 
2,435

 
2,787

 
(276
)
 
1973
 
09/30/13
 
15 to 50 Years
Lerner and Rowe
Las Vegas, NV
 
(a)
 
430

 
3,589

 

 

 
430

 
3,589

 
4,019

 
(428
)
 
2002
 
09/30/13
 
15 to 50 Years
Life Time Fitness
Bixby, OK
 
(a)
 
5,319

 
16,929

 

 
11

 
5,319

 
16,940

 
22,259

 
(250
)
 
2012
 
08/30/18
 
8 to 39 Years
Life Time Fitness
Eden Prairie, MN
 
(a)
 
5,826

 
14,079

 

 
12

 
5,826

 
14,091

 
19,917

 
(277
)
 
1987
 
08/30/18
 
6 to 25 Years
Life Time Fitness
Centennial, CO
 
(a)
 
11,205

 
17,633

 

 
12

 
11,205

 
17,645

 
28,850

 
(366
)
 
2010
 
08/30/18
 
6 to 37 Years
Long John Silver's
Knoxville, TN
 
(a)
 
332

 
185

 

 

 
332

 
185

 
517

 
(145
)
 
1977
 
09/01/05
 
15 to 20 Years
Long John Silver's
Harriman, TN
 
(a)
 
387

 
502

 

 

 
387

 
502

 
889

 
(319
)
 
1976
 
09/01/05
 
15 to 20 Years
Long John Silver's
Morristown, TN
 
(a)
 
588

 
781

 

 

 
588

 
781

 
1,369

 
(368
)
 
1987
 
09/01/05
 
15 to 30 Years

133

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Long John Silver's
Oak Ridge, TN
 
(a)
 
669

 
548

 

 

 
669

 
548

 
1,217

 
(250
)
 
1976
 
09/01/05
 
15 to 30 Years
Long John Silver's
Greenville, TN
 
(a)
 
289

 
311

 

 

 
289

 
311

 
600

 
(344
)
 
1972
 
09/01/05
 
10 to 15 Years
Long John Silver's
Crossville, TN
 
(a)
 
353

 
382

 

 

 
353

 
382

 
735

 
(142
)
 
1977
 
09/01/05
 
15 to 40 Years
Marcus Theaters
Arnold, MO
 
(a)
 
3,275

 
3,014

 

 

 
3,275

 
3,014

 
6,289

 
(1,498
)
 
1999
 
07/17/13
 
5 to 21 Years
Martin's
Marietta, GA
 
(a)
 
797

 
428

 

 

 
797

 
428

 
1,225

 
(299
)
 
1990
 
02/28/06
 
15 to 30 Years
Martin's
Kennesaw, GA
 
(a)
 
907

 
499

 

 

 
907

 
499

 
1,406

 
(292
)
 
2001
 
02/28/06
 
15 to 40 Years
Martin's
Floyd, GA
 
(a)
 
973

 
415

 

 

 
973

 
415

 
1,388

 
(217
)
 
1993
 
02/28/06
 
15 to 30 Years
Martin's
Morrow, GA
 
(a)
 
652

 
450

 

 

 
652

 
450

 
1,102

 
(257
)
 
1995
 
02/28/06
 
15 to 30 Years
Martin's
Carrollton, GA
 
(a)
 
508

 
603

 

 

 
508

 
603

 
1,111

 
(282
)
 
2000
 
02/28/06
 
15 to 40 Years
Martin's
Mableton, GA
 
(a)
 
454

 
826

 

 

 
454

 
826

 
1,280

 
(374
)
 
1987
 
02/28/06
 
15 to 30 Years
Martin's
Hiram, GA
 
(a)
 
1,006

 
1,142

 

 

 
1,006

 
1,142

 
2,148

 
(642
)
 
1987
 
02/28/06
 
15 to 30 Years
Martin's
Cartersville, GA
 
(a)
 
581

 
730

 

 

 
581

 
730

 
1,311

 
(416
)
 
1997
 
02/28/06
 
15 to 30 Years
Martin's
Douglasville, GA
 
(a)
 
712

 
669

 

 

 
712

 
669

 
1,381

 
(301
)
 
2003
 
02/28/06
 
15 to 40 Years

134

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Martin's
Mableton, GA
 
(a)
 
634

 
578

 

 

 
634

 
578

 
1,212

 
(289
)
 
1981
 
02/28/06
 
15 to 30 Years
Martin's
Villa Rica, GA
 
(a)
 
807

 
629

 

 

 
807

 
629

 
1,436

 
(385
)
 
1999
 
02/28/06
 
15 to 30 Years
Martin's
Austell, GA
 
(a)
 
838

 
216

 

 

 
838

 
216

 
1,054

 
(264
)
 
1962
 
02/28/06
 
15 to 20 Years
Martin's
Douglasville, GA
 
(a)
 
764

 
941

 

 

 
764

 
941

 
1,705

 
(469
)
 
1990
 
02/28/06
 
15 to 30 Years
Martin's
Douglasville, GA
 
(a)
 
127

 

 

 
210

 
127

 
210

 
337

 

 
(f)
 
11/14/14
 
(f)
Martin's
Cartersville, GA
 
(a)
 
439

 
451

 

 

 
439

 
451

 
890

 
(306
)
 
1990
 
02/28/06
 
15 to 30 Years
Martin's
Norcross, GA
 
(a)
 
678

 
402

 

 

 
678

 
402

 
1,080

 
(291
)
 
1982
 
02/28/06
 
15 to 20 Years
Max & Erma's
Canton, MI
 
(a)
 
2,071

 
1,224

 

 

 
2,071

 
1,224

 
3,295

 
(819
)
 
1996
 
06/25/04
 
15 to 30 Years
Max & Erma's
Hilliard, OH
 
(a)
 
1,149

 
1,291

 

 

 
1,149

 
1,291

 
2,440

 
(733
)
 
1997
 
09/24/04
 
15 to 30 Years
Max & Erma's
Mars, PA
 
(a)
 
946

 
2,221

 

 

 
946

 
2,221

 
3,167

 
(1,102
)
 
1990
 
06/25/04
 
15 to 30 Years
Max & Erma's
Pittsburgh, PA
 
(a)
 
1,289

 
1,871

 

 

 
1,289

 
1,871

 
3,160

 
(911
)
 
1992
 
06/25/04
 
15 to 30 Years
Mealey's Furniture
Morrisville, PA
 
(a)
 
1,345

 
8,288

 

 

 
1,345

 
8,288

 
9,633

 
(3,342
)
 
2004
 
01/03/07
 
15 to 40 Years
Mealey's Furniture
Bensalem, PA
 
(a)
 
1,653

 
3,085

 

 

 
1,653

 
3,085

 
4,738

 
(1,503
)
 
1987
 
01/03/07
 
15 to 30 Years

135

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Mealey's Furniture
Fairless Hills, PA
 
(a)
 
3,655

 
5,271

 

 

 
3,655

 
5,271

 
8,926

 
(2,712
)
 
1994
 
01/03/07
 
15 to 30 Years
Meineke Car Care Center
Acworth, GA
 
(a)
 
823

 
976

 

 

 
823

 
976

 
1,799

 
(161
)
 
1999
 
03/28/14
 
15 to 40 Years
Meineke Car Care Center
Kennesaw, GA
 
(a)
 
874

 
1,270

 

 

 
874

 
1,270

 
2,144

 
(209
)
 
1999
 
03/28/14
 
15 to 40 Years
Meineke Car Care Center
Woodstock, GA
 
(a)
 
1,108

 
1,281

 

 

 
1,108

 
1,281

 
2,389

 
(226
)
 
1999
 
03/28/14
 
15 to 40 Years
Meineke Car Care Center
Lawrenceville, GA
 
(a)
 
722

 
976

 

 

 
722

 
976

 
1,698

 
(164
)
 
2000
 
03/28/14
 
15 to 40 Years
Metaldyne BSM
Fremont, IN
 
(a)
 
427

 
2,176

 

 

 
427

 
2,176

 
2,603

 
(999
)
 
1960
 
02/21/07
 
14 to 30 Years
Mills Fleet Farm
Waite Park, MN
 
(a)
 
4,919

 
25,384

 

 
54

 
4,919

 
25,438

 
30,357

 
(3,064
)
 
1979
 
06/09/16
 
4 to 40 Years
Milo's
Homewood, AL
 
(a)
 
583

 
839

 

 

 
583

 
839

 
1,422

 
(196
)
 
2002
 
12/05/13
 
15 to 30 Years
Mister Car Wash
Houston, TX
 
(a)
 
1,703

 
1,221

 

 

 
1,703

 
1,221

 
2,924

 
(389
)
 
1996
 
06/18/14
 
15 to 30 Years
Mister Car Wash
Albuquerque, NM
 
(a)
 
2,472

 
2,117

 

 

 
2,472

 
2,117

 
4,589

 
(603
)
 
2005
 
05/13/14
 
15 to 30 Years
Mister Car Wash
Albuquerque, NM
 
(a)
 
1,151

 
1,677

 

 

 
1,151

 
1,677

 
2,828

 
(416
)
 
1976
 
05/13/14
 
15 to 30 Years
Mister Car Wash
Albuquerque, NM
 
(a)
 
2,657

 
3,225

 

 

 
2,657

 
3,225

 
5,882

 
(939
)
 
1960
 
05/13/14
 
15 to 30 Years
Mister Car Wash
Albuquerque, NM
 
(a)
 
2,586

 
2,742

 

 

 
2,586

 
2,742

 
5,328

 
(656
)
 
2002
 
05/13/14
 
15 to 30 Years

136

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Mister Car Wash
Albuquerque, NM
 
(a)
 
1,563

 
2,700

 

 

 
1,563

 
2,700

 
4,263

 
(548
)
 
1994
 
05/13/14
 
15 to 30 Years
Monterey's Tex Mex
Bryan, TX
 
(a)
 
739

 
700

 

 

 
739

 
700

 
1,439

 
(532
)
 
1988
 
12/30/04
 
15 to 20 Years
Monterey's Tex Mex
Alvin, TX
 
(a)
 
256

 
585

 

 

 
256

 
585

 
841

 
(632
)
 
1997
 
12/30/04
 
10 to 15 Years
Monterey's Tex Mex
Houston, TX
 
(a)
 
585

 
561

 

 

 
585

 
561

 
1,146

 
(634
)
 
1979
 
12/30/04
 
10 to 15 Years
Mountainside Fitness
Chandler, AZ
 
(a)
 
1,028

 
5,318

 

 

 
1,028

 
5,318

 
6,346

 
(890
)
 
2002
 
07/17/13
 
8 to 40 Years
NAPA Auto Parts
North Little Rock, AR
 
(a)
 
244

 
311

 

 

 
244

 
311

 
555

 
(71
)
 
2001
 
03/31/14
 
2 to 30 Years
Norms
Torrance, CA
 
(a)
 
3,509

 
2,754

 

 

 
3,509

 
2,754

 
6,263

 
(411
)
 
1998
 
12/19/14
 
15 to 40 Years
Norms
Huntington Park, CA
 
(a)
 
1,822

 
1,211

 

 

 
1,822

 
1,211

 
3,033

 
(239
)
 
1957
 
12/19/14
 
15 to 30 Years
Norms
Riverside, CA
 
(a)
 
1,988

 
1,211

 

 

 
1,988

 
1,211

 
3,199

 
(272
)
 
2002
 
12/19/14
 
15 to 30 Years
Norms
Bellflower, CA
 
(a)
 
1,284

 
1,636

 

 

 
1,284

 
1,636

 
2,920

 
(279
)
 
1970
 
12/19/14
 
15 to 30 Years
Norms
Bellflower, CA
 
(a)
 
1,273

 
1,501

 

 

 
1,273

 
1,501

 
2,774

 
(184
)
 
1981
 
12/19/14
 
15 to 50 Years
Norms
Pico Rivera, CA
 
(a)
 
2,785

 
3,126

 

 

 
2,785

 
3,126

 
5,911

 
(462
)
 
2014
 
12/19/14
 
15 to 40 Years
Norms
Whittier, CA
 
(a)
 
1,439

 
1,874

 

 

 
1,439

 
1,874

 
3,313

 
(265
)
 
1991
 
12/19/14
 
15 to 40 Years

137

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Norms
Claremont, CA
 
(a)
 
2,764

 
2,919

 

 

 
2,764

 
2,919

 
5,683

 
(480
)
 
2011
 
12/19/14
 
15 to 40 Years
Norms
Santa Ana, CA
 
(a)
 
2,112

 
1,501

 

 

 
2,112

 
1,501

 
3,613

 
(275
)
 
1976
 
12/19/14
 
15 to 30 Years
Norms
Downey, CA
 
(a)
 
2,329

 
2,526

 

 

 
2,329

 
2,526

 
4,855

 
(371
)
 
1993
 
12/19/14
 
15 to 40 Years
Off the Hook Seafood & More
Oklahoma City, OK
 
(a)
 
541

 
842

 
(398
)
 
(614
)
 
143

 
228

 
371

 
(82
)
 
2007
 
07/17/13
 
4 to 33 Years
Ojos Locos Sports Cantina
San Antonio, TX
 
(a)
 
1,204

 
519

 

 

 
1,204

 
519

 
1,723

 
(82
)
 
1993
 
09/26/13
 
30 to 30 Years
Old Mexico Cantina
Gadsden, AL
 
(a)
 
626

 
1,439

 
(229
)
 
(506
)
 
397

 
933

 
1,330

 
(354
)
 
2007
 
12/21/07
 
10 to 50 Years
Oregano's Pizza Bistro
Phoenix, AZ
 
(a)
 
787

 
663

 

 

 
787

 
663

 
1,450

 
(275
)
 
1964
 
10/28/11
 
14 to 29 Years
Oregano's Pizza Bistro
Mesa, AZ
 
(a)
 
675

 
911

 
1

 

 
676

 
911

 
1,587

 
(280
)
 
1978
 
10/28/11
 
14 to 39 Years
Oregano's Pizza Bistro
Gilbert, AZ
 
(a)
 
643

 
1,669

 

 

 
643

 
1,669

 
2,312

 
(422
)
 
2006
 
10/28/11
 
14 to 39 Years
O'Reilly Auto Parts
Warren, AR
 
(a)
 
217

 
375

 

 

 
217

 
375

 
592

 
(96
)
 
2006
 
03/31/14
 
13 to 30 Years
O'Reilly Auto Parts
Pea Ridge, AR
 
(a)
 
217

 

 

 

 
217

 

 
217

 

 
(f)
 
03/31/14
 
(f)
Orscheln Farm and Home
Mountain Home, AR
 
(a)
 
944

 
690

 

 

 
944

 
690

 
1,634

 
(392
)
 
1977
 
03/31/14
 
6 to 15 Years
Orscheln Farm and Home
Pocahontas, AR
 
(a)
 
361

 
471

 

 

 
361

 
471

 
832

 
(189
)
 
1986
 
03/31/14
 
7 to 20 Years

138

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Oxford Orthopaedics & Sports
Oxford, MS
 
(a)
 
1,416

 
4,451

 

 

 
1,416

 
4,451

 
5,867

 
(636
)
 
2001
 
05/15/14
 
15 to 40 Years
Pier1 Imports
St. Louis, MO
 
(a)
 
785

 
1,023

 

 

 
785

 
1,023

 
1,808

 
(182
)
 
1996
 
08/30/13
 
15 to 40 Years
Pike Nursery
Alpharetta, GA
 
(a)
 
4,079

 
1,948

 

 

 
4,079

 
1,948

 
6,027

 
(1,735
)
 
1983
 
07/01/05
 
15 to 20 Years
Pike Nursery
Marietta, GA
 
(a)
 
2,610

 
865

 

 

 
2,610

 
865

 
3,475

 
(860
)
 
1977
 
07/01/05
 
15 to 20 Years
Pike Nursery
Atlanta, GA
 
(a)
 
4,863

 
815

 

 

 
4,863

 
815

 
5,678

 
(860
)
 
1970
 
07/01/05
 
15 to 20 Years
Pike Nursery
Alpharetta, GA
 
(a)
 
2,497

 
2,160

 

 

 
2,497

 
2,160

 
4,657

 
(1,376
)
 
1994
 
07/01/05
 
15 to 30 Years
Pike Nursery
Marietta, GA
 
(a)
 
4,675

 
854

 

 

 
4,675

 
854

 
5,529

 
(894
)
 
1996
 
07/01/05
 
15 to 30 Years
Pine Creek Medical Center
Dallas, TX
 
(a)
 
1,915

 
9,150

 

 

 
1,915

 
9,150

 
11,065

 
(2,222
)
 
2006
 
03/28/13
 
11 to 50 Years
Pine Creek Medical Center
Dallas, TX
 
(a)
 
1,633

 
21,835

 

 
2,019

 
1,633

 
23,854

 
25,487

 
(6,175
)
 
2005
 
08/29/05
 
15 to 50 Years
Pizza Hut
Burlington, IA
 
(a)
 
318

 
484

 

 

 
318

 
484

 
802

 
(291
)
 
2006
 
12/04/06
 
15 to 30 Years
Pizza Hut
De Witt, IA
 
(a)
 
248

 
333

 

 

 
248

 
333

 
581

 
(289
)
 
1984
 
09/23/05
 
15 to 20 Years
Pizza Hut
Rock Falls, IL
 
(a)
 
314

 
631

 

 

 
314

 
631

 
945

 
(355
)
 
1995
 
09/23/05
 
15 to 30 Years
Pizza Hut
Burlington, IA
 
(a)
 
304

 
588

 

 

 
304

 
588

 
892

 
(344
)
 
1996
 
09/23/05
 
15 to 30 Years

139

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Pizza Hut
Silver Spring, MD
 
(a)
 
1,008

 
251

 

 

 
1,008

 
251

 
1,259

 
(222
)
 
1983
 
11/27/06
 
15 to 20 Years
Pizza Hut
Clinton, MD
 
(a)
 
300

 
193

 

 
200

 
300

 
393

 
693

 
(237
)
 
1980
 
11/27/06
 
13 to 20 Years
Pizza Hut
Hyattsville, MD
 
(a)
 
702

 
245

 

 

 
702

 
245

 
947

 
(201
)
 
1985
 
11/27/06
 
15 to 20 Years
Pizza Hut
Hagerstown, MD
 
(a)
 
546

 
342

 

 
68

 
546

 
410

 
956

 
(274
)
 
1975
 
11/27/06
 
11 to 20 Years
Pizza Hut
Lanham, MD
 
(a)
 
302

 
193

 

 
200

 
302

 
393

 
695

 
(240
)
 
1980
 
11/27/06
 
13 to 20 Years
Pizza Hut
Bowie, MD
 
(a)
 
333

 
173

 

 
200

 
333

 
373

 
706

 
(293
)
 
1983
 
11/27/06
 
15 to 20 Years
Pizza Hut
Alexandria, VA
 
(a)
 
1,024

 
202

 

 
12

 
1,024

 
214

 
1,238

 
(180
)
 
1979
 
12/19/06
 
11 to 20 Years
Pizza Hut
Culpeper, VA
 
(a)
 
367

 
169

 

 

 
367

 
169

 
536

 
(140
)
 
1977
 
12/19/06
 
15 to 20 Years
Pizza Hut
Walkersville, MD
 
(a)
 
381

 
238

 

 
68

 
381

 
306

 
687

 
(204
)
 
1985
 
11/27/06
 
11 to 20 Years
Pizza Hut
Emmitsburg, MD
 
(a)
 
141

 
182

 

 

 
141

 
182

 
323

 
(126
)
 
1981
 
11/27/06
 
15 to 20 Years
Pizza Hut
Frederick, MD
 
(a)
 
440

 
236

 

 
5

 
440

 
241

 
681

 
(168
)
 
1977
 
11/27/06
 
11 to 20 Years
Pizza Hut
Mechanicsburg, PA
 
(a)
 
801

 
481

 

 

 
801

 
481

 
1,282

 
(398
)
 
1995
 
01/30/06
 
15 to 20 Years
Pizza Hut
New Cumberland, PA
 
(a)
 
634

 
278

 

 
176

 
634

 
454

 
1,088

 
(377
)
 
1990
 
01/30/06
 
15 to 20 Years

140

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Pizza Hut
Ephrata, PA
 
(a)
 
685

 
231

 

 

 
685

 
231

 
916

 
(230
)
 
1978
 
01/30/06
 
15 to 20 Years
Pizza Hut
Harrisburg, PA
 
(a)
 
611

 
239

 

 

 
611

 
239

 
850

 
(310
)
 
1978
 
01/30/06
 
15 to 20 Years
Pizza Hut
Harrisburg, PA
 
(a)
 
423

 
307

 

 

 
423

 
307

 
730

 
(207
)
 
1973
 
01/30/06
 
15 to 20 Years
Pizza Hut
Lebanon, PA
 
(a)
 
616

 
316

 

 
176

 
616

 
492

 
1,108

 
(390
)
 
1980
 
01/30/06
 
15 to 20 Years
Pizza Hut
Harrisburg, PA
 
(a)
 
762

 
241

 

 
176

 
762

 
417

 
1,179

 
(377
)
 
1977
 
01/30/06
 
15 to 20 Years
Pizza Hut
Sweetwater, TN
 
(a)
 
231

 
307

 

 

 
231

 
307

 
538

 
(188
)
 
1979
 
11/02/07
 
15 to 30 Years
Pizza Hut
Crossville, TN
 
(a)
 
220

 
288

 

 
176

 
220

 
464

 
684

 
(275
)
 
1978
 
11/02/07
 
15 to 30 Years
Pizza Hut
Clinton, TN
 
(a)
 
417

 
293

 

 

 
417

 
293

 
710

 
(208
)
 
1994
 
11/02/07
 
15 to 30 Years
Pizza Hut
Harriman, TN
 
(a)
 
314

 
143

 

 
176

 
314

 
319

 
633

 
(218
)
 
1979
 
11/02/07
 
15 to 30 Years
Pizza Hut
Knoxville, TN
 
(a)
 
296

 
343

 

 
176

 
296

 
519

 
815

 
(284
)
 
1978
 
11/02/07
 
15 to 30 Years
Pizza Hut
Soddy Daisy, TN
 
(a)
 
316

 
405

 

 

 
316

 
405

 
721

 
(235
)
 
1989
 
11/02/07
 
15 to 30 Years
Pizza Hut
Chatsworth, GA
 
(a)
 
213

 
558

 

 

 
213

 
558

 
771

 
(283
)
 
1979
 
11/02/07
 
15 to 30 Years
Pizza Hut
Knoxville, TN
 
(a)
 
172

 
700

 

 

 
172

 
700

 
872

 
(306
)
 
1991
 
11/02/07
 
15 to 30 Years

141

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Pizza Hut
Powell, TN
 
(a)
 
252

 
377

 

 
176

 
252

 
553

 
805

 
(311
)
 
1982
 
11/02/07
 
15 to 30 Years
Pizza Hut
Trenton, GA
 
(a)
 
300

 
227

 

 

 
300

 
227

 
527

 
(172
)
 
1991
 
11/02/07
 
15 to 30 Years
Pizza Hut
Alcoa, TN
 
(a)
 
483

 
318

 

 

 
483

 
318

 
801

 
(206
)
 
1978
 
11/02/07
 
15 to 30 Years
Pizza Hut
Ringgold, GA
 
(a)
 
387

 
374

 

 

 
387

 
374

 
761

 
(216
)
 
1990
 
11/02/07
 
15 to 30 Years
Pizza Hut
Chattanooga, TN
 
(a)
 
352

 
246

 

 

 
352

 
246

 
598

 
(218
)
 
1984
 
11/02/07
 
15 to 30 Years
Pizza Hut
Athens, TN
 
(a)
 
197

 
341

 

 
176

 
197

 
517

 
714

 
(294
)
 
1977
 
11/02/07
 
15 to 30 Years
Pizza Hut
Kimball, TN
 
(a)
 
367

 
283

 

 
176

 
367

 
459

 
826

 
(277
)
 
1987
 
11/02/07
 
15 to 30 Years
Pizza Hut
LaFayette, GA
 
(a)
 
246

 
434

 

 
176

 
246

 
610

 
856

 
(326
)
 
1991
 
11/02/07
 
15 to 30 Years
Pizza Hut
Alcoa, TN
 
(a)
 
228

 
219

 

 

 
228

 
219

 
447

 
(138
)
 
1982
 
11/02/07
 
15 to 30 Years
Pizza Hut
Dayton, TN
 
(a)
 
308

 
291

 

 
176

 
308

 
467

 
775

 
(274
)
 
1979
 
11/02/07
 
15 to 30 Years
Pizza Hut
Creston, IA
 
(a)
 
103

 
180

 

 

 
103

 
180

 
283

 
(217
)
 
1974
 
12/15/05
 
10 to 15 Years
Pizza Hut
Lakeville, MN
 
(a)
 
342

 
439

 

 
80

 
342

 
519

 
861

 
(219
)
 
1988
 
05/24/05
 
15 to 30 Years
Pizza Hut
Woodbury, MN
 
(a)
 
555

 
411

 
(180
)
 
(121
)
 
375

 
290

 
665

 
(41
)
 
1987
 
05/24/05
 
4 to 20 Years

142

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Pizza Hut
Duluth, MN
 
(a)
 
74

 
423

 

 

 
74

 
423

 
497

 
(162
)
 
1915
 
05/24/05
 
15 to 30 Years
Pizza Hut
Salem, IL
 
(a)
 
271

 
218

 

 

 
271

 
218

 
489

 
(137
)
 
2000
 
07/28/04
 
15 to 30 Years
Pizza Hut
Geneva, AL
 
(a)
 
522

 
570

 

 

 
522

 
570

 
1,092

 
(673
)
 
1990
 
06/25/04
 
10 to 15 Years
Pizza Hut
Mayfield, KY
 
(a)
 
307

 
596

 

 

 
307

 
596

 
903

 
(407
)
 
1997
 
06/25/04
 
15 to 30 Years
Pizza Hut
Blakely, GA
 
(a)
 
288

 
744

 

 

 
288

 
744

 
1,032

 
(570
)
 
1987
 
06/25/04
 
15 to 20 Years
Pizza Hut
Madill, OK
 
(a)
 
352

 
648

 

 

 
352

 
648

 
1,000

 
(798
)
 
1972
 
06/25/04
 
10 to 15 Years
Pizza Hut
Vandalia, IL
 
(a)
 
409

 
202

 

 

 
409

 
202

 
611

 
(372
)
 
1977
 
09/23/05
 
10 to 15 Years
Pizza Hut
Decorah, IA
 
(a)
 
207

 
91

 

 

 
207

 
91

 
298

 
(123
)
 
1985
 
09/23/05
 
10 to 15 Years
Pizza Hut
Maquoketa, IA
 
(a)
 
184

 
90

 

 

 
184

 
90

 
274

 
(155
)
 
1973
 
09/23/05
 
10 to 15 Years
Pizza Hut
Charleston, IL
 
(a)
 
272

 
220

 

 

 
272

 
220

 
492

 
(251
)
 
1986
 
09/23/05
 
10 to 15 Years
Pizza Hut
Effingham, IL
 
(a)
 
357

 
228

 

 

 
357

 
228

 
585

 
(306
)
 
1973
 
09/23/05
 
10 to 15 Years
Pizza Hut
Vinton, IA
 
(a)
 
121

 
114

 

 

 
121

 
114

 
235

 
(187
)
 
1978
 
09/23/05
 
10 to 15 Years
Pizza Hut
Taylorville, IL
 
(a)
 
154

 
352

 

 

 
154

 
352

 
506

 
(382
)
 
1980
 
09/23/05
 
10 to 15 Years

143

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Pizza Hut
Manchester, IA
 
(a)
 
351

 
495

 

 

 
351

 
495

 
846

 
(586
)
 
1977
 
09/23/05
 
10 to 15 Years
Pizza Hut
Independence, IA
 
(a)
 
223

 
473

 

 

 
223

 
473

 
696

 
(561
)
 
1976
 
09/23/05
 
10 to 15 Years
Pizza Hut
Tipton, IA
 
(a)
 
240

 
408

 

 

 
240

 
408

 
648

 
(531
)
 
1991
 
09/23/05
 
10 to 15 Years
Pizza Hut
Dyersville, IA
 
(a)
 
267

 
513

 

 

 
267

 
513

 
780

 
(432
)
 
1983
 
09/23/05
 
14 to 20 Years
Pizza Hut
Dubuque, IA
 
(a)
 
479

 
298

 

 

 
479

 
298

 
777

 
(402
)
 
1970
 
09/23/05
 
10 to 15 Years
Pizza Hut
Evansville, IN
 
(a)
 
270

 
231

 

 

 
270

 
231

 
501

 
(88
)
 
2000
 
06/25/04
 
30 to 30 Years
Pizza Hut
Owensboro, KY
 
(a)
 
250

 
502

 

 

 
250

 
502

 
752

 
(191
)
 
1991
 
06/25/04
 
30 to 30 Years
Planet Fitness
Chicago, IL
 
(a)
 
1,009

 
2,965

 

 

 
1,009

 
2,965

 
3,974

 
(495
)
 
2007
 
12/09/13
 
14 to 40 Years
Popeye's Chicken & Biscuits
Bartlett, TN
 
(a)
 
411

 

 

 

 
411

 

 
411

 

 
(f)
 
10/30/13
 
(f)
Popeye's Chicken & Biscuits
Memphis, TN
 
(a)
 
320

 

 

 

 
320

 

 
320

 

 
(f)
 
10/30/13
 
(f)
Popeye's Chicken & Biscuits
Holly Springs, MS
 
(a)
 
116

 

 

 

 
116

 

 
116

 

 
(f)
 
10/30/13
 
(f)
Popeye's Chicken & Biscuits
Collierville, TN
 
(a)
 
539

 

 

 

 
539

 

 
539

 

 
(f)
 
10/30/13
 
(f)
Popeye's Chicken & Biscuits
Nashville, TN
 
(a)
 
264

 

 

 

 
264

 

 
264

 

 
(f)
 
10/30/13
 
(f)

144

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Popeye's Chicken & Biscuits
Horn Lake, MS
 
(a)
 
231

 

 

 

 
231

 

 
231

 

 
(f)
 
10/30/13
 
(f)
Popeye's Chicken & Biscuits
Nashville, TN
 
(a)
 
538

 

 

 

 
538

 

 
538

 

 
(f)
 
10/30/13
 
(f)
Popeye's Chicken & Biscuits
Lauderdale Lakes, FL
 
(a)
 
411

 
346

 

 

 
411

 
346

 
757

 
(181
)
 
1998
 
12/29/06
 
15 to 30 Years
Popeye's Chicken & Biscuits
Miami, FL
 
(a)
 
602

 
14

 

 

 
602

 
14

 
616

 
(220
)
 
1978
 
09/24/04
 
10 to 15 Years
Popeye's Chicken & Biscuits
St. Louis, MO
 
(a)
 
503

 
651

 

 

 
503

 
651

 
1,154

 
(468
)
 
1976
 
09/24/04
 
15 to 20 Years
Popeye's Chicken & Biscuits
Pensacola, FL
 
(a)
 
860

 
291

 

 

 
860

 
291

 
1,151

 
(435
)
 
1977
 
07/28/04
 
10 to 15 Years
Popeye's Chicken & Biscuits
Deerfield Beach, FL
 
(a)
 
668

 
295

 

 

 
668

 
295

 
963

 
(195
)
 
1970
 
09/24/04
 
15 to 30 Years
Popeye's Chicken & Biscuits
Fort Lauderdale, FL
 
(a)
 
601

 
121

 

 

 
601

 
121

 
722

 
(227
)
 
1984
 
09/24/04
 
10 to 15 Years
Popeye's Chicken & Biscuits
North Miami, FL
 
(a)
 
596

 
105

 

 

 
596

 
105

 
701

 
(171
)
 
1978
 
09/24/04
 
10 to 15 Years
Popeye's Chicken & Biscuits
St. Louis, MO
 
(a)
 
828

 
351

 

 

 
828

 
351

 
1,179

 
(364
)
 
1986
 
09/24/04
 
15 to 20 Years
Popeye's Chicken & Biscuits
Fort Pierce, FL
 
(a)
 
667

 
184

 

 

 
667

 
184

 
851

 
(167
)
 
1999
 
09/24/04
 
15 to 30 Years
Popeye's Chicken & Biscuits
Port Allen, LA
 
(a)
 
521

 
575

 

 

 
521

 
575

 
1,096

 
(377
)
 
1997
 
09/24/04
 
15 to 30 Years
Popeye's Chicken & Biscuits
Baton Rouge, LA
 
(a)
 
472

 
642

 

 

 
472

 
642

 
1,114

 
(350
)
 
1987
 
09/24/04
 
15 to 30 Years

145

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Popeye's Chicken & Biscuits
Opelousas, LA
 
(a)
 
419

 
659

 

 

 
419

 
659

 
1,078

 
(148
)
 
1968
 
10/30/13
 
15 to 30 Years
Popeye's Chicken & Biscuits
Lafayette, LA
 
(a)
 
300

 
779

 

 

 
300

 
779

 
1,079

 
(158
)
 
1972
 
10/30/13
 
15 to 30 Years
Popeye's Chicken & Biscuits
Baton Rouge, LA
 
(a)
 
594

 
417

 

 

 
594

 
417

 
1,011

 
(363
)
 
1979
 
06/25/04
 
15 to 20 Years
Popeye's Chicken & Biscuits
Baton Rouge, LA
 
(a)
 
565

 
286

 

 

 
565

 
286

 
851

 
(275
)
 
1991
 
06/25/04
 
15 to 20 Years
Popeye's Chicken & Biscuits
San Antonio, TX
 
(a)
 
517

 
373

 

 

 
517

 
373

 
890

 
(242
)
 
2002
 
09/25/06
 
15 to 30 Years
Popeye's Chicken & Biscuits
San Antonio, TX
 
(a)
 
428

 
339

 

 

 
428

 
339

 
767

 
(224
)
 
2001
 
09/25/06
 
15 to 30 Years
Popeye's Chicken & Biscuits
Tempe, AZ
 
(a)
 
480

 
361

 

 

 
480

 
361

 
841

 
(231
)
 
2003
 
09/25/06
 
15 to 30 Years
Popeye's Chicken & Biscuits
Houston, TX
 
(a)
 
592

 
302

 

 

 
592

 
302

 
894

 
(216
)
 
1979
 
09/28/06
 
15 to 20 Years
Popeye's Chicken & Biscuits
San Antonio, TX
 
(a)
 
349

 
429

 

 

 
349

 
429

 
778

 
(316
)
 
1983
 
09/25/06
 
15 to 20 Years
Popeye's Chicken & Biscuits
San Antonio, TX
 
(a)
 
539

 
300

 

 

 
539

 
300

 
839

 
(242
)
 
2001
 
09/25/06
 
15 to 30 Years
Primanti Bros.
Avon, IN
 
(a)
 
899

 
614

 

 
188

 
899

 
802

 
1,701

 
(167
)
 
2014
 
10/31/14
 
14 to 30 Years
Primanti Bros.
Indianapolis, IN
 
(a)
 
590

 
633

 

 

 
590

 
633

 
1,223

 
(164
)
 
2014
 
10/31/14
 
14 to 30 Years
PwC
Columbia, SC
 
(c)
 
2,095

 
16,191

 
(627
)
 
(1,136
)
 
1,468

 
15,055

 
16,523

 
(7,883
)
 
1988
 
09/09/05
 
5 to 29 Years

146

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Rainbow Kids Clinic
Clarksville, TN
 
(a)
 
978

 
2,718

 

 

 
978

 
2,718

 
3,696

 
(347
)
 
2011
 
12/04/14
 
15 to 40 Years
Rally's
New Albany, IN
 
(a)
 
497

 
278

 

 

 
497

 
278

 
775

 
(209
)
 
1992
 
09/24/04
 
15 to 30 Years
Rally's
Louisville, KY
 
(a)
 
334

 
251

 

 

 
334

 
251

 
585

 
(174
)
 
1991
 
09/24/04
 
15 to 20 Years
Rally's
Florence, KY
 
(a)
 
524

 
209

 

 

 
524

 
209

 
733

 
(202
)
 
1992
 
09/24/04
 
15 to 30 Years
Rally's
Marion, IN
 
(a)
 
503

 
153

 

 

 
503

 
153

 
656

 
(161
)
 
1990
 
09/24/04
 
15 to 20 Years
Raymour & Flanigan Furniture
Horseheads, NY
 
(a)
 
1,376

 
12,506

 
13

 
125

 
1,389

 
12,631

 
14,020

 
(889
)
 
2005
 
10/06/15
 
14 to 50 Years
Raymour & Flanigan Furniture
Johnson City, NY
 
(a)
 
1,459

 
10,433

 
18

 
131

 
1,477

 
10,564

 
12,041

 
(952
)
 
1978
 
10/06/15
 
14 to 40 Years
Red Robin Gourmet Burgers
Gurnee, IL
 
(a)
 
586

 
619

 

 

 
586

 
619

 
1,205

 
(464
)
 
1995
 
06/25/04
 
15 to 20 Years
Regal Cinemas
Fenton, MO
 
(a)
 
2,792

 
5,982

 

 

 
2,792

 
5,982

 
8,774

 
(1,088
)
 
2008
 
09/29/14
 
13 to 40 Years
Regal Cinemas
Lebanon, PA
 
(a)
 
747

 
4,295

 

 

 
747

 
4,295

 
5,042

 
(689
)
 
2006
 
09/29/14
 
13 to 30 Years
Regal Cinemas
Massillon, OH
 
(a)
 
1,767

 
2,667

 

 
1,600

 
1,767

 
4,267

 
6,034

 
(792
)
 
2005
 
09/29/14
 
13 to 30 Years
Regal Cinemas
Nitro, WV
 
(a)
 
1,816

 
3,068

 

 

 
1,816

 
3,068

 
4,884

 
(748
)
 
2005
 
09/29/14
 
13 to 30 Years
Regal Cinemas
Dickson City, PA
 
(a)
 
4,198

 
5,269

 

 

 
4,198

 
5,269

 
9,467

 
(1,451
)
 
2010
 
09/29/14
 
13 to 30 Years

147

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Regal Cinemas
Simpsonville, SC
 
(a)
 
1,862

 
5,453

 

 

 
1,862

 
5,453

 
7,315

 
(1,012
)
 
2010
 
09/29/14
 
13 to 40 Years
Renn Kirby Chevrolet Buick
Gettysburg, PA
 
(a)
 
1,385

 
3,259

 

 

 
1,385

 
3,259

 
4,644

 
(1,712
)
 
2005
 
02/16/07
 
5 to 30 Years
Repair One
Port Orange, FL
 
(a)
 
599

 
967

 

 
35

 
599

 
1,002

 
1,601

 
(112
)
 
1997
 
06/24/16
 
13 to 30 Years
RGB Eye Associates
Sherman, TX
 
(a)
 
1,249

 
4,713

 

 

 
1,249

 
4,713

 
5,962

 
(506
)
 
2013
 
06/30/15
 
15 to 40 Years
Rick Johnson Auto & Tire
Naples, FL
 
(a)
 
249

 
265

 

 

 
249

 
265

 
514

 
(80
)
 
1966
 
10/28/13
 
9 to 20 Years
Rick Johnson Auto & Tire
Naples, FL
 
(a)
 
425

 
424

 

 

 
425

 
424

 
849

 
(118
)
 
2006
 
10/28/13
 
9 to 30 Years
Rick Johnson Auto & Tire
Estero, FL
 
(a)
 
334

 
571

 

 

 
334

 
571

 
905

 
(143
)
 
2009
 
10/28/13
 
9 to 30 Years
Rick Johnson Auto & Tire
Estero, FL
 
(a)
 
394

 
399

 

 

 
394

 
399

 
793

 
(117
)
 
2004
 
10/28/13
 
9 to 30 Years
Rite Aid
St. Clair Shores, MI
 
(a)
 
1,169

 
761

 

 

 
1,169

 
761

 
1,930

 
(350
)
 
1991
 
05/02/05
 
15 to 30 Years
Rite Aid
Buffalo, NY
 
(a)
 
681

 
925

 

 

 
681

 
925

 
1,606

 
(315
)
 
1993
 
07/01/05
 
19 to 40 Years
Rite Aid
Uhrichsville, OH
 
(a)
 
617

 
2,345

 

 

 
617

 
2,345

 
2,962

 
(749
)
 
2000
 
07/01/05
 
19 to 40 Years
Rite Aid
Philadelphia, PA
 
(a)
 
733

 
1,087

 

 

 
733

 
1,087

 
1,820

 
(370
)
 
1993
 
07/01/05
 
19 to 40 Years
Rite Aid
Philadelphia, PA
 
(a)
 
1,613

 
1,880

 

 

 
1,613

 
1,880

 
3,493

 
(629
)
 
1999
 
07/01/05
 
19 to 40 Years

148

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Rite Aid
Moundsville, WV
 
(a)
 
706

 
1,002

 

 

 
706

 
1,002

 
1,708

 
(346
)
 
1993
 
07/01/05
 
19 to 40 Years
Saltgrass
Plano, TX
 
(a)
 
2,418

 
1,529

 

 

 
2,418

 
1,529

 
3,947

 
(736
)
 
1998
 
06/29/07
 
15 to 40 Years
Sanford's Grub & Pub
Dickinson, ND
 
(a)
 
616

 
1,301

 

 

 
616

 
1,301

 
1,917

 
(508
)
 
2003
 
12/29/06
 
15 to 40 Years
Sanford's Grub & Pub
Cheyenne, WY
 
(a)
 
277

 
2,041

 

 

 
277

 
2,041

 
2,318

 
(1,230
)
 
1928
 
12/29/06
 
15 to 20 Years
Service King
Madison, TN
 
(a)
 
662

 
1,567

 

 

 
662

 
1,567

 
2,229

 
(250
)
 
2000
 
03/31/14
 
14 to 40 Years
Service King
Nashville, TN
 
(a)
 
828

 
1,405

 

 

 
828

 
1,405

 
2,233

 
(303
)
 
2000
 
03/31/14
 
14 to 30 Years
Service King
Clarksville, TN
 
(a)
 
658

 
1,243

 

 

 
658

 
1,243

 
1,901

 
(247
)
 
2000
 
03/31/14
 
14 to 30 Years
Sexton Town & Country Foods
Bald Knob, AR
 
(a)
 
328

 
327

 

 

 
328

 
327

 
655

 
(174
)
 
1971
 
03/31/14
 
1 to 15 Years
ShopKo
Ainsworth, NE
 
(a)
 
361

 
1,829

 
(237
)
 
(1,023
)
 
124

 
806

 
930

 

 
2007
 
12/08/09
 
12 to 47 Years
ShopKo
Gothenburg, NE
 
(a)
 
391

 
1,798

 
(277
)
 
(1,162
)
 
114

 
636

 
750

 

 
2007
 
12/08/09
 
12 to 47 Years
ShopKo
O'Neill, NE
 
(a)
 
400

 
1,752

 
(263
)
 
(889
)
 
137

 
863

 
1,000

 

 
1972
 
12/08/09
 
12 to 47 Years
ShopKo
Thermopolis, WY
 
(a)
 
589

 
1,601

 
(258
)
 
(692
)
 
331

 
909

 
1,240

 

 
2007
 
12/08/09
 
12 to 47 Years
ShopKo
Glenwood, MN
 
(b)
 
775

 
1,404

 
(487
)
 
(972
)
 
288

 
432

 
720

 

 
1996
 
05/31/06
 
15 to 40 Years

149

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





ShopKo
Dyersville, IA
 
(b)
 
381

 
1,082

 
(163
)
 
(600
)
 
218

 
482

 
700

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Waukon, IA
 
(b)
 
604

 
971

 
(290
)
 
(585
)
 
314

 
386

 
700

 

 
1998
 
05/31/06
 
15 to 30 Years
ShopKo
Memphis, MO
 
(b)
 
448

 
313

 
(120
)
 
(211
)
 
328

 
102

 
430

 

 
1983
 
05/31/06
 
15 to 20 Years
ShopKo
Lancaster, WI
 
(b)
 
581

 
1,018

 

 

 
581

 
1,018

 
1,599

 
(582
)
 
1999
 
05/31/06
 
15 to 30 Years
ShopKo
Clarion, IA
 
(b)
 
365

 
812

 
(174
)
 
(473
)
 
191

 
339

 
530

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Newaygo, MI
 
(b)
 
633

 
1,155

 
(409
)
 
(859
)
 
224

 
296

 
520

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Manistique, MI
 
(b)
 
659

 
1,223

 
(381
)
 
(821
)
 
278

 
402

 
680

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Perry, IA
 
(b)
 
651

 
1,015

 
(421
)
 
(725
)
 
230

 
290

 
520

 

 
1998
 
05/31/06
 
15 to 30 Years
ShopKo
Glasgow, MT
 
(b)
 
772

 
1,623

 

 

 
772

 
1,623

 
2,395

 
(887
)
 
1998
 
05/31/06
 
15 to 30 Years
ShopKo
Hart, MI
 
(b)
 
565

 
1,377

 
(310
)
 
(922
)
 
255

 
455

 
710

 

 
1999
 
05/31/06
 
15 to 30 Years
ShopKo
Lander, WY
 
(b)
 
289

 
589

 

 

 
289

 
589

 
878

 
(432
)
 
1974
 
05/31/06
 
15 to 20 Years
ShopKo
Powell, WY
 
(b)
 
1,264

 
859

 
(393
)
 
(580
)
 
871

 
279

 
1,150

 

 
1985
 
05/31/06
 
15 to 25 Years
ShopKo
Arcadia, WI
 
(b)
 
673

 
983

 

 

 
673

 
983

 
1,656

 
(670
)
 
2000
 
05/31/06
 
15 to 30 Years

150

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





ShopKo
Clintonville, WI
 
(b)
 
495

 
1,089

 

 

 
495

 
1,089

 
1,584

 
(749
)
 
1978
 
05/31/06
 
15 to 25 Years
ShopKo
Albany, MO
 
(b)
 
66

 
410

 

 

 
66

 
410

 
476

 
(188
)
 
1990
 
05/31/06
 
15 to 30 Years
ShopKo
Carrollton, MO
 
(b)
 
352

 
345

 

 

 
352

 
345

 
697

 
(309
)
 
1994
 
07/21/11
 
9 to 20 Years
ShopKo
Woodsfield, OH
 
(b)
 
691

 
1,009

 
(316
)
 
(594
)
 
375

 
415

 
790

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Mount Carmel, IL
 
(b)
 
972

 
1,602

 
(640
)
 
(1,334
)
 
332

 
268

 
600

 

 
2000
 
05/31/06
 
15 to 20 Years
ShopKo
Mount Ayr, IA
 
(b)
 
228

 
666

 

 

 
228

 
666

 
894

 
(340
)
 
1995
 
05/31/06
 
15 to 30 Years
ShopKo
Clare, MI
 
(b)
 
1,219

 
760

 
(831
)
 
(588
)
 
388

 
172

 
560

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Tuscola, IL
 
(b)
 
724

 
897

 
(455
)
 
(646
)
 
269

 
251

 
520

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Dowagiac, MI
 
(b)
 
762

 
984

 
(535
)
 
(781
)
 
227

 
203

 
430

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Gallatin, MO
 
(b)
 
57

 
405

 

 

 
57

 
405

 
462

 
(192
)
 
1990
 
05/31/06
 
15 to 30 Years
ShopKo
Burlington, KS
 
(b)
 
371

 
565

 

 

 
371

 
565

 
936

 
(440
)
 
1990
 
05/31/06
 
15 to 20 Years
ShopKo
Monticello, IL
 
(b)
 
641

 
1,172

 
(412
)
 
(861
)
 
229

 
311

 
540

 

 
1999
 
05/31/06
 
15 to 30 Years
ShopKo
Fergus Falls, MN
 
(b)
 
738

 
1,175

 
(302
)
 
(861
)
 
436

 
314

 
750

 

 
1986
 
05/31/06
 
15 to 20 Years

151

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





ShopKo
Minerva, OH
 
(b)
 
1,103

 
902

 
(573
)
 
(572
)
 
530

 
330

 
860

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
Attica, IN
 
(b)
 
550

 
1,116

 
(284
)
 
(692
)
 
266

 
424

 
690

 

 
1999
 
05/31/06
 
15 to 30 Years
ShopKo
Rockville, IN
 
(b)
 
628

 
939

 
(355
)
 
(632
)
 
273

 
307

 
580

 

 
1999
 
05/31/06
 
15 to 30 Years
ShopKo
Rochester, MN
 
(a)
 
6,466

 
4,232

 
(4,239
)
 
(3,539
)
 
2,227

 
693

 
2,920

 

 
1981
 
05/31/06
 
15 to 28 Years
ShopKo
Mitchell, SD
 
(b)
 
3,918

 
3,126

 
(1,477
)
 
(2,187
)
 
2,441

 
939

 
3,380

 

 
1973
 
05/31/06
 
15 to 28 Years
ShopKo
Aberdeen, SD
 
(b)
 
3,857

 
3,348

 
(1,888
)
 
(2,167
)
 
1,969

 
1,181

 
3,150

 

 
1984
 
05/31/06
 
15 to 30 Years
ShopKo
De Pere, WI
 
(b)
 
264

 
1,681

 
(96
)
 
(779
)
 
168

 
902

 
1,070

 

 
2000
 
05/31/06
 
15 to 30 Years
ShopKo
River Falls, WI
 
(b)
 
1,787

 
4,283

 
(736
)
 
(2,304
)
 
1,051

 
1,979

 
3,030

 

 
1994
 
05/31/06
 
15 to 30 Years
ShopKo
Helena, MT
 
(b)
 
3,176

 
5,583

 
(1,549
)
 
(2,930
)
 
1,627

 
2,653

 
4,280

 

 
1992
 
05/31/06
 
15 to 30 Years
ShopKo
Watertown, SD
 
(b)
 
3,064

 
3,519

 
(1,320
)
 
(2,143
)
 
1,744

 
1,376

 
3,120

 

 
1985
 
05/31/06
 
15 to 30 Years
ShopKo
Escanaba, MI
 
(b)
 
3,030

 
3,321

 
(1,968
)
 
(2,753
)
 
1,062

 
568

 
1,630

 

 
1971
 
05/31/06
 
15 to 28 Years
ShopKo
Kingsford, MI
 
(b)
 
3,736

 
3,570

 
(2,361
)
 
(2,925
)
 
1,375

 
645

 
2,020

 

 
1970
 
05/31/06
 
15 to 28 Years
ShopKo
Wisconsin Rapids, WI
 
(b)
 
3,689

 
4,806

 
(1,076
)
 
(3,149
)
 
2,613

 
1,657

 
4,270

 

 
1969
 
05/31/06
 
15 to 28 Years

152

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





ShopKo
Marshfield, WI
 
(b)
 
3,272

 
4,406

 
(796
)
 
(2,802
)
 
2,476

 
1,604

 
4,080

 

 
1968
 
05/31/06
 
15 to 28 Years
ShopKo
Belvidere, IL
 
(b)
 
3,061

 
3,609

 
(2,008
)
 
(2,732
)
 
1,053

 
877

 
1,930

 

 
1995
 
05/31/06
 
15 to 30 Years
ShopKo
Norfolk, NE
 
(b)
 
2,701

 
2,912

 
(1,263
)
 
(1,720
)
 
1,438

 
1,192

 
2,630

 

 
1984
 
05/31/06
 
15 to 30 Years
ShopKo
Stevens Point, WI
 
(b)
 
1,383

 
5,401

 
(529
)
 
(3,805
)
 
854

 
1,596

 
2,450

 

 
1985
 
05/31/06
 
15 to 25 Years
ShopKo
Albert Lea, MN
 
(b)
 
2,526

 
3,141

 
(1,492
)
 
(2,435
)
 
1,034

 
706

 
1,740

 

 
1985
 
05/31/06
 
15 to 27 Years
ShopKo
Marquette, MI
 
(b)
 
4,423

 
5,774

 
(3,094
)
 
(4,933
)
 
1,329

 
841

 
2,170

 

 
1969
 
05/31/06
 
15 to 25 Years
ShopKo
Monmouth, IL
 
(b)
 
2,037

 
1,166

 
(1,367
)
 
(956
)
 
670

 
210

 
880

 

 
1971
 
05/31/06
 
15 to 25 Years
ShopKo
Fort Atkinson, WI
 
(b)
 
1,005

 
2,873

 

 

 
1,005

 
2,873

 
3,878

 
(1,338
)
 
1984
 
05/31/06
 
15 to 30 Years
ShopKo
Houghton, MI
 
(b)
 
1,963

 
4,025

 
(1,348
)
 
(3,070
)
 
615

 
955

 
1,570

 

 
1994
 
05/31/06
 
15 to 30 Years
ShopKo
Kenosha, WI
 
(b)
 
3,079

 
4,259

 
(1,086
)
 
(2,842
)
 
1,993

 
1,417

 
3,410

 

 
1980
 
05/31/06
 
15 to 25 Years
ShopKo
Watertown, WI
 
(b)
 
3,124

 
4,436

 
(1,316
)
 
(3,184
)
 
1,808

 
1,252

 
3,060

 

 
1972
 
05/31/06
 
15 to 25 Years
ShopKo
Fond du Lac, WI
 
(b)
 
4,110

 
5,210

 
(1,959
)
 
(3,371
)
 
2,151

 
1,839

 
3,990

 

 
1985
 
05/31/06
 
15 to 30 Years
ShopKo
Marshall, MN
 
(b)
 
4,152

 
2,872

 
(2,388
)
 
(2,266
)
 
1,764

 
606

 
2,370

 

 
1972
 
05/31/06
 
15 to 28 Years

153

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





ShopKo
Green Bay, WI
 
(b)
 
6,155

 
6,298

 
(2,687
)
 
(3,996
)
 
3,468

 
2,302

 
5,770

 

 
1979
 
05/31/06
 
15 to 30 Years
ShopKo
Janesville, WI
 
(b)
 
3,166

 
4,808

 
(1,080
)
 
(3,224
)
 
2,086

 
1,584

 
3,670

 

 
1980
 
05/31/06
 
15 to 28 Years
ShopKo
Oshkosh, WI
 
(b)
 
3,594

 
4,384

 
(1,431
)
 
(2,597
)
 
2,163

 
1,787

 
3,950

 

 
1984
 
05/31/06
 
15 to 30 Years
ShopKo
Mason City, IA
 
(b)
 
2,186

 
3,888

 
(1,335
)
 
(3,099
)
 
851

 
789

 
1,640

 

 
1985
 
05/31/06
 
15 to 28 Years
ShopKo
Green Bay, WI
 
(b)
 
8,698

 
12,160

 
(3,676
)
 
(8,912
)
 
5,022

 
3,248

 
8,270

 

 
2000
 
05/31/06
 
15 to 28 Years
ShopKo
Freeport, IL
 
(b)
 
1,941

 
2,431

 
(1,411
)
 
(1,911
)
 
530

 
520

 
1,050

 

 
1994
 
05/31/06
 
15 to 30 Years
ShopKo
Duluth, MN
 
(b)
 
4,722

 
6,955

 
(3,568
)
 
(5,809
)
 
1,154

 
1,146

 
2,300

 

 
1993
 
05/31/06
 
15 to 30 Years
ShopKo
Hutchinson, MN
 
(b)
 
2,793

 
4,108

 
(1,852
)
 
(3,169
)
 
941

 
939

 
1,880

 

 
1991
 
05/31/06
 
15 to 30 Years
ShopKo
Logan, UT
 
(b)
 
454

 
3,453

 
(454
)
 
(3,453
)
 

 

 

 

 
1989
 
05/31/06
 
(e)
ShopKo
Kimberly, WI
 
(b)
 
3,550

 
4,749

 
(1,515
)
 
(3,444
)
 
2,035

 
1,305

 
3,340

 

 
1979
 
05/31/06
 
15 to 28 Years
ShopKo
Appleton, WI
 
(b)
 
4,898

 
5,804

 
(2,458
)
 
(3,914
)
 
2,440

 
1,890

 
4,330

 

 
1971
 
05/31/06
 
15 to 30 Years
ShopKo
Dixon, IL
 
(b)
 
1,502

 
2,810

 
(1,110
)
 
(2,252
)
 
392

 
558

 
950

 

 
1993
 
05/31/06
 
15 to 30 Years
ShopKo
Beloit, WI
 
(b)
 
3,191

 
4,414

 
(1,277
)
 
(3,048
)
 
1,914

 
1,366

 
3,280

 

 
1978
 
05/31/06
 
15 to 25 Years

154

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





ShopKo
Racine, WI
 
(b)
 
3,076

 
5,305

 
(1,226
)
 
(3,805
)
 
1,850

 
1,500

 
3,350

 

 
1979
 
05/31/06
 
15 to 25 Years
ShopKo
Grafton, WI
 
(b)
 
2,952

 
4,206

 
(1,391
)
 
(2,607
)
 
1,561

 
1,599

 
3,160

 

 
1989
 
05/31/06
 
15 to 30 Years
ShopKo
Twin Falls, ID
 
(b)
 
2,037

 
3,696

 
(517
)
 
(2,296
)
 
1,520

 
1,400

 
2,920

 

 
1986
 
05/31/06
 
15 to 20 Years
ShopKo
Union Gap, WA
 
(b)
 
481

 
4,079

 
(481
)
 
(4,079
)
 

 

 

 

 
1991
 
05/31/06
 
(e)
ShopKo
Spokane, WA
 
(b)
 
1,014

 
3,005

 
(1,014
)
 
(3,005
)
 

 

 

 

 
1987
 
05/31/06
 
(e)
ShopKo
Austin, MN
 
(b)
 
4,246

 
4,444

 
(3,029
)
 
(3,581
)
 
1,217

 
863

 
2,080

 

 
1983
 
05/31/06
 
15 to 30 Years
ShopKo
Lewiston, ID
 
(b)
 
409

 
2,999

 
(409
)
 
(2,999
)
 

 

 

 

 
1987
 
05/31/06
 
(e)
ShopKo
Worthington, MN
 
(b)
 
2,861

 
3,767

 
(1,873
)
 
(2,865
)
 
988

 
902

 
1,890

 

 
1984
 
05/31/06
 
15 to 30 Years
ShopKo
Rochester, MN
 
(b)
 
6,189

 
4,511

 
(4,739
)
 
(4,031
)
 
1,450

 
480

 
1,930

 

 
1981
 
05/31/06
 
15 to 20 Years
ShopKo
St. Cloud, MN
 
(b)
 
3,749

 
4,884

 
(2,693
)
 
(4,220
)
 
1,056

 
664

 
1,720

 

 
1985
 
05/31/06
 
15 to 20 Years
ShopKo
Mankato, MN
 
(b)
 
6,167

 
4,861

 
(4,039
)
 
(4,079
)
 
2,128

 
782

 
2,910

 

 
1971
 
05/31/06
 
15 to 28 Years
ShopKo
Missoula, MT
 
(b)
 
4,123

 
5,253

 
(1,333
)
 
(3,563
)
 
2,790

 
1,690

 
4,480

 

 
1987
 
05/31/06
 
15 to 28 Years
ShopKo
Lake Hallie, WI
 
(b)
 
2,627

 
3,965

 
(1,329
)
 
(2,313
)
 
1,298

 
1,652

 
2,950

 

 
1982
 
05/31/06
 
15 to 30 Years

155

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





ShopKo
Rothschild, WI
 
(b)
 
2,685

 
4,231

 
(507
)
 
(2,439
)
 
2,178

 
1,792

 
3,970

 

 
1977
 
05/31/06
 
15 to 29 Years
ShopKo
Sheboygan, WI
 
(b)
 
2,973

 
4,340

 
(1,447
)
 
(2,626
)
 
1,526

 
1,714

 
3,240

 

 
1993
 
05/31/06
 
15 to 30 Years
ShopKo
Jacksonville, IL
 
(b)
 
3,603

 
3,569

 
(2,430
)
 
(2,632
)
 
1,173

 
937

 
2,110

 

 
1996
 
05/31/06
 
15 to 30 Years
ShopKo
Monroe, WI
 
(b)
 
1,526

 
4,027

 
(561
)
 
(2,002
)
 
965

 
2,025

 
2,990

 

 
1994
 
05/31/06
 
15 to 30 Years
ShopKo
St. Cloud, MN
 
(b)
 
5,033

 
6,589

 
(3,396
)
 
(5,126
)
 
1,637

 
1,463

 
3,100

 

 
1991
 
05/31/06
 
15 to 30 Years
Skyline Chili
Fairborn, OH
 
(a)
 
923

 
468

 

 

 
923

 
468

 
1,391

 
(326
)
 
1998
 
06/25/04
 
15 to 30 Years
Skyline Chili
Lewis Center, OH
 
(a)
 
626

 
560

 

 

 
626

 
560

 
1,186

 
(332
)
 
1998
 
06/25/04
 
15 to 30 Years
Slim Chickens
Texarkana, TX
 
(a)
 
265

 
747

 

 

 
265

 
747

 
1,012

 
(167
)
 
2013
 
11/04/13
 
14 to 30 Years
Slim Chickens
Fayetteville, AR
 
(a)
 
1,019

 
1,150

 

 

 
1,019

 
1,150

 
2,169

 
(214
)
 
2014
 
06/23/14
 
15 to 40 Years
Solea Mexican Grill
Appleton, WI
 
(a)
 
727

 
1,329

 

 
9

 
727

 
1,338

 
2,065

 
(736
)
 
1993
 
12/29/06
 
7 to 30 Years
Sonic Drive-In
D'Iberville, MS
 
(a)
 
597

 
995

 

 

 
597

 
995

 
1,592

 
(193
)
 
2005
 
07/14/14
 
15 to 30 Years
Sonic Drive-In
Hattiesburg, MS
 
(a)
 
845

 
995

 

 

 
845

 
995

 
1,840

 
(195
)
 
2010
 
07/14/14
 
15 to 40 Years
Sonic Drive-In
Flowood, MS
 
(a)
 
338

 
848

 

 

 
338

 
848

 
1,186

 
(154
)
 
1994
 
07/31/14
 
15 to 30 Years

156

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Sonic Drive-In
Bay Minette, AL
 
(a)
 
583

 
754

 

 

 
583

 
754

 
1,337

 
(169
)
 
2000
 
09/22/14
 
15 to 30 Years
Sonic Drive-In
Laurel, MS
 
(a)
 
543

 
754

 

 

 
543

 
754

 
1,297

 
(167
)
 
1993
 
09/22/14
 
15 to 30 Years
Sonic Drive-In
Knoxville, TN
 
(a)
 
547

 
230

 

 

 
547

 
230

 
777

 
(402
)
 
1987
 
07/01/05
 
10 to 15 Years
Sonic Drive-In
Bristol, TN
 
(a)
 
484

 
134

 

 

 
484

 
134

 
618

 
(271
)
 
1991
 
07/01/05
 
15 to 20 Years
Sonic Drive-In
Kingsport, TN
 
(a)
 
592

 
200

 

 

 
592

 
200

 
792

 
(393
)
 
1992
 
07/01/05
 
15 to 20 Years
Sonic Drive-In
Knoxville, TN
 
(a)
 
635

 
227

 

 

 
635

 
227

 
862

 
(346
)
 
1995
 
07/01/05
 
15 to 20 Years
Sonic Drive-In
Radford, VA
 
(a)
 
499

 
248

 

 

 
499

 
248

 
747

 
(421
)
 
1995
 
07/01/05
 
15 to 20 Years
Sonic Drive-In
Christiansburg, VA
 
(a)
 
666

 
168

 

 

 
666

 
168

 
834

 
(338
)
 
1994
 
07/01/05
 
15 to 20 Years
Sonic Drive-In
Pulaski, VA
 
(a)
 
444

 
236

 

 

 
444

 
236

 
680

 
(358
)
 
1994
 
07/01/05
 
15 to 20 Years
Sonic Drive-In
Wytheville, VA
 
(a)
 
446

 
172

 

 

 
446

 
172

 
618

 
(255
)
 
1995
 
07/01/05
 
15 to 20 Years
Sonic Drive-In
Elizabethton, TN
 
(a)
 
655

 
129

 

 

 
655

 
129

 
784

 
(274
)
 
1993
 
07/01/05
 
15 to 20 Years
Sonic Drive-In
Maryville, TN
 
(a)
 
810

 
306

 

 

 
810

 
306

 
1,116

 
(327
)
 
1993
 
07/01/05
 
15 to 20 Years
Southwest Stainless
Lakeland, FL
 
(a)
 
1,098

 
1,281

 

 

 
1,098

 
1,281

 
2,379

 
(1,062
)
 
1984
 
07/01/05
 
14 to 20 Years

157

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Sportsman's Warehouse
Soldotna, AK
 
(a)
 
1,177

 
2,245

 

 

 
1,177

 
2,245

 
3,422

 
(321
)
 
1983
 
05/22/14
 
15 to 40 Years
SRS Distribution
Port Richey, FL
 
(a)
 
741

 
660

 
40

 
105

 
781

 
765

 
1,546

 
(788
)
 
1975
 
07/01/05
 
5 to 15 Years
Station Casinos
Las Vegas, NV
 
(a)
 
3,225

 
30,483

 

 

 
3,225

 
30,483

 
33,708

 
(3,971
)
 
2007
 
07/17/13
 
13 to 55 Years
Taco Bell
Mount Pleasant, MI
 
(a)
 
657

 
854

 

 

 
657

 
854

 
1,511

 
(414
)
 
2010
 
02/13/09
 
13 to 38 Years
Taco Bell
Sedalia, MO
 
(a)
 
751

 
662

 

 

 
751

 
662

 
1,413

 
(426
)
 
1983
 
12/29/06
 
15 to 30 Years
Taco Bell
Springfield, MO
 
(a)
 
439

 
719

 

 

 
439

 
719

 
1,158

 
(407
)
 
2004
 
12/29/06
 
15 to 40 Years
Taco Bell
Red Bank, TN
 
(a)
 
610

 
557

 

 

 
610

 
557

 
1,167

 
(424
)
 
1997
 
06/25/04
 
15 to 30 Years
Taco Bell
Chattanooga, TN
 
(a)
 
482

 
682

 

 

 
482

 
682

 
1,164

 
(397
)
 
1997
 
06/25/04
 
15 to 30 Years
Taco Bell
Boone, NC
 
(a)
 
750

 
379

 

 

 
750

 
379

 
1,129

 
(258
)
 
2006
 
12/29/06
 
15 to 30 Years
Taco Bell
Cleveland, TN
 
(a)
 
501

 
459

 

 

 
501

 
459

 
960

 
(224
)
 
2004
 
12/29/06
 
15 to 40 Years
Taco Bell
Chattanooga, TN
 
(a)
 
600

 
389

 

 

 
600

 
389

 
989

 
(213
)
 
1995
 
09/29/06
 
15 to 30 Years
Taco Bell
Danville, IL
 
(a)
 
619

 
672

 

 

 
619

 
672

 
1,291

 
(423
)
 
1995
 
12/29/06
 
15 to 30 Years
Taco Bell
Dayton, OH
 
(a)
 
526

 
598

 

 

 
526

 
598

 
1,124

 
(436
)
 
1982
 
12/08/09
 
12 to 17 Years

158

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Taco Bueno
Cedar Hill, TX
 
(a)
 
620

 
501

 

 

 
620

 
501

 
1,121

 
(332
)
 
2005
 
12/29/06
 
15 to 30 Years
Taco Bueno
Mansfield, TX
 
(a)
 
472

 
760

 

 

 
472

 
760

 
1,232

 
(470
)
 
1991
 
12/29/06
 
15 to 30 Years
Taco Bueno
Yukon, OK
 
(a)
 
555

 
373

 

 

 
555

 
373

 
928

 
(286
)
 
2003
 
07/01/05
 
15 to 30 Years
Ted's Cafe Escondido
Broken Arrow, OK
 
(a)
 
1,636

 
1,620

 

 

 
1,636

 
1,620

 
3,256

 
(361
)
 
2006
 
07/21/14
 
14 to 30 Years
Ted's Cafe Escondido
Tulsa, OK
 
(a)
 
1,465

 
1,728

 
120

 

 
1,585

 
1,728

 
3,313

 
(366
)
 
2013
 
07/21/14
 
10 to 30 Years
Texas Roadhouse
Memphis, TN
 
(a)
 
817

 
1,637

 

 

 
817

 
1,637

 
2,454

 
(711
)
 
2005
 
01/16/15
 
9 to 15 Years
Texas Roadhouse
Hiram, GA
 
(a)
 
1,255

 
1,766

 

 

 
1,255

 
1,766

 
3,021

 
(768
)
 
2003
 
01/16/15
 
9 to 15 Years
Texas Roadhouse
Marietta, GA
 
(a)
 
1,221

 
1,533

 

 

 
1,221

 
1,533

 
2,754

 
(659
)
 
2003
 
01/16/15
 
9 to 15 Years
The Atlanta Center for Foot & Ankle Surgery
Sandy Springs, GA
 
(a)
 
455

 
1,147

 

 

 
455

 
1,147

 
1,602

 
(289
)
 
1963
 
04/17/14
 
14 to 20 Years
The Forge Bar and Grill
Lander, WY
 
(a)
 
57

 
1,010

 

 

 
57

 
1,010

 
1,067

 
(618
)
 
1883
 
12/29/06
 
15 to 20 Years
The Great Escape
Merrillville, IN
 
(a)
 
1,323

 
3,975

 
1

 

 
1,324

 
3,975

 
5,299

 
(1,905
)
 
1986
 
04/30/09
 
13 to 28 Years
The Great Escape
Loves Park, IL
 
(a)
 
1,550

 
6,447

 
1

 

 
1,551

 
6,447

 
7,998

 
(2,182
)
 
2004
 
04/30/09
 
13 to 38 Years
The Great Escape
Algonquin, IL
 
(a)
 
4,171

 
5,613

 

 

 
4,171

 
5,613

 
9,784

 
(2,132
)
 
2007
 
04/30/09
 
13 to 38 Years

159

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





The Great Escape
Gurnee, IL
 
(a)
 
767

 
1,633

 

 
(1
)
 
767

 
1,632

 
2,399

 
(849
)
 
1999
 
04/30/09
 
13 to 28 Years
The Great Escape
Aurora, IL
 
(a)
 
1,979

 
4,111

 

 

 
1,979

 
4,111

 
6,090

 
(1,834
)
 
1989
 
04/30/09
 
13 to 28 Years
The Great Escape
Batavia, IL
 
(a)
 
1,858

 
3,441

 
(1
)
 

 
1,857

 
3,441

 
5,298

 
(1,631
)
 
2001
 
04/30/09
 
13 to 28 Years
The Great Escape
Joliet, IL
 
(a)
 
1,700

 
5,698

 

 

 
1,700

 
5,698

 
7,398

 
(2,007
)
 
2004
 
04/30/09
 
13 to 38 Years
The Great Escape
Downers Grove, IL
 
(a)
 
1,772

 
2,227

 

 

 
1,772

 
2,227

 
3,999

 
(1,145
)
 
1994
 
04/30/09
 
13 to 28 Years
The Great Escape
Tinley Park, IL
 
(a)
 
1,108

 
2,091

 

 

 
1,108

 
2,091

 
3,199

 
(947
)
 
1990
 
04/30/09
 
13 to 28 Years
The Great Escape
Avon, OH
 
(a)
 
1,550

 
2,750

 

 
(1
)
 
1,550

 
2,749

 
4,299

 
(1,089
)
 
2007
 
04/30/09
 
13 to 38 Years
The Great Escape
Mundelein, IL
 
(a)
 
1,991

 
4,307

 

 
1

 
1,991

 
4,308

 
6,299

 
(1,998
)
 
2002
 
04/30/09
 
13 to 28 Years
The Great Escape
Peoria, IL
 
(a)
 
2,497

 
4,401

 

 

 
2,497

 
4,401

 
6,898

 
(1,789
)
 
2004
 
04/30/09
 
13 to 38 Years
The Great Escape
Schaumburg, IL
 
(a)
 
2,067

 
2,632

 

 

 
2,067

 
2,632

 
4,699

 
(1,272
)
 
2002
 
04/30/09
 
13 to 28 Years
The Great Escape
Davenport, IA
 
(a)
 
2,823

 
4,475

 

 

 
2,823

 
4,475

 
7,298

 
(1,883
)
 
2007
 
04/30/09
 
13 to 38 Years
Tire Warehouse
Portland, ME
 
(a)
 
650

 
566

 

 

 
650

 
566

 
1,216

 
(342
)
 
1993
 
06/30/09
 
13 to 28 Years
Touchstone Imaging
Waco, TX
 
(a)
 
232

 
1,510

 

 

 
232

 
1,510

 
1,742

 
(191
)
 
1992
 
06/20/14
 
15 to 40 Years

160

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Tractor Supply
Clovis, NM
 
(a)
 
1,704

 
1,342

 

 

 
1,704

 
1,342

 
3,046

 
(572
)
 
2007
 
07/17/13
 
9 to 33 Years
Twin Peaks
Little Rock, AR
 
(a)
 
886

 

 

 

 
886

 

 
886

 

 
(f)
 
06/26/14
 
(f)
Uncle Ed's Oil Shoppe
Ypsilanti, MI
 
(a)
 
1,107

 
745

 

 

 
1,107

 
745

 
1,852

 
(196
)
 
1999
 
06/23/14
 
15 to 30 Years
Uncle Ed's Oil Shoppe
Kalamazoo, MI
 
(a)
 
247

 
333

 

 

 
247

 
333

 
580

 
(89
)
 
1982
 
07/30/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Kalamazoo, MI
 
(a)
 
201

 
362

 

 

 
201

 
362

 
563

 
(100
)
 
1987
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Troy, MI
 
(a)
 
322

 
392

 

 

 
322

 
392

 
714

 
(109
)
 
1984
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Livonia, MI
 
(a)
 
252

 
262

 

 

 
252

 
262

 
514

 
(80
)
 
1986
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Kalamazoo, MI
 
(a)
 
171

 
332

 

 

 
171

 
332

 
503

 
(105
)
 
1979
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Kalamazoo, MI
 
(a)
 
503

 
342

 

 

 
503

 
342

 
845

 
(168
)
 
1989
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Kalamazoo, MI
 
(a)
 
312

 
262

 

 

 
312

 
262

 
574

 
(80
)
 
1984
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Troy, MI
 
(a)
 
281

 
267

 

 

 
281

 
267

 
548

 
(51
)
 
1989
 
12/03/14
 
15 to 30 Years
Uncle Ed's Oil Shoppe
Madison Heights, MI
 
(a)
 
352

 
493

 

 

 
352

 
493

 
845

 
(141
)
 
1984
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Bloomfield, MI
 
(a)
 
554

 
332

 

 

 
554

 
332

 
886

 
(105
)
 
1987
 
06/23/14
 
15 to 20 Years

161

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Uncle Ed's Oil Shoppe
Battle Creek, MI
 
(a)
 
594

 
262

 

 

 
594

 
262

 
856

 
(137
)
 
1998
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Warren, MI
 
(a)
 
409

 
344

 

 

 
409

 
344

 
753

 
(98
)
 
1986
 
07/30/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Battle Creek, MI
 
(a)
 
302

 
262

 

 

 
302

 
262

 
564

 
(80
)
 
1987
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Clinton Township, MI
 
(a)
 
141

 
282

 

 

 
141

 
282

 
423

 
(82
)
 
1987
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Portage, MI
 
(a)
 
423

 
262

 

 

 
423

 
262

 
685

 
(83
)
 
1985
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Shelby Township, MI
 
(a)
 
387

 
355

 

 

 
387

 
355

 
742

 
(110
)
 
1989
 
07/30/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Kalamazoo, MI
 
(a)
 
141

 
141

 

 

 
141

 
141

 
282

 
(50
)
 
1959
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Macomb Township, MI
 
(a)
 
181

 
262

 

 

 
181

 
262

 
443

 
(77
)
 
1986
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
St Clair Shores, MI
 
(a)
 
242

 
272

 

 

 
242

 
272

 
514

 
(82
)
 
1985
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Battle Creek, MI
 
(a)
 
211

 
419

 

 

 
211

 
419

 
630

 
(115
)
 
1981
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Chesterfield Township, MI
 
(a)
 
181

 
302

 

 

 
181

 
302

 
483

 
(92
)
 
1990
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Kalamazoo, MI
 
(a)
 
60

 
211

 

 

 
60

 
211

 
271

 
(57
)
 
1986
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Ann Arbor, MI
 
(a)
 
684

 
413

 

 

 
684

 
413

 
1,097

 
(120
)
 
1989
 
06/23/14
 
15 to 20 Years

162

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Uncle Ed's Oil Shoppe
Clawson, MI
 
(a)
 
262

 
242

 

 

 
262

 
242

 
504

 
(72
)
 
1984
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Kalamazoo, MI
 
(a)
 
352

 
262

 

 

 
352

 
262

 
614

 
(95
)
 
1987
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Farmington Hills, MI
 
(a)
 
382

 
282

 

 

 
382

 
282

 
664

 
(94
)
 
1987
 
06/23/14
 
15 to 20 Years
Uncle Ed's Oil Shoppe
Waterford, MI
 
(a)
 
292

 
362

 

 

 
292

 
362

 
654

 
(112
)
 
1989
 
06/23/14
 
15 to 20 Years
United Supermarkets
Abilene, TX
 
(a)
 
1,586

 
2,230

 

 

 
1,586

 
2,230

 
3,816

 
(841
)
 
1979
 
03/27/13
 
6 to 20 Years
United Supermarkets
Amarillo, TX
 
(a)
 
1,574

 
1,389

 

 

 
1,574

 
1,389

 
2,963

 
(601
)
 
1989
 
05/23/05
 
9 to 30 Years
United Supermarkets
Burkburnett, TX
 
(a)
 
2,030

 
2,706

 

 

 
2,030

 
2,706

 
4,736

 
(909
)
 
1997
 
05/23/05
 
11 to 40 Years
United Supermarkets
Lubbock, TX
 
(a)
 
1,782

 
2,055

 

 

 
1,782

 
2,055

 
3,837

 
(690
)
 
1997
 
05/23/05
 
11 to 40 Years
United Supermarkets
Perryton, TX
 
(a)
 
1,029

 
597

 

 

 
1,029

 
597

 
1,626

 
(238
)
 
1997
 
05/23/05
 
7 to 40 Years
United Supermarkets
Vernon, TX
 
(a)
 
1,791

 
2,550

 

 

 
1,791

 
2,550

 
4,341

 
(856
)
 
1997
 
05/23/05
 
11 to 40 Years
Vacant
Denver, CO
 
(c)
 
4,124

 
4,229

 
(2,258
)
 
(2,395
)
 
1,866

 
1,834

 
3,700

 
(50
)
 
1980
 
08/21/15
 
12 to 40 Years
Vacant
Lincoln, IL
 
(a)
 
203

 
616

 
(95
)
 
(376
)
 
108

 
240

 
348

 

 
1990
 
09/23/05
 
3 to 8 Years
Vacant
Carrollton, KY
 
(a)
 
229

 
730

 
(100
)
 
(343
)
 
129

 
387

 
516

 

 
1990
 
06/30/09
 
3 to 18 Years

163

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Vacant
Independence, MO
 
(a)
 
1,450

 
1,967

 
(843
)
 
(1,259
)
 
607

 
708

 
1,315

 
(43
)
 
2002
 
06/29/07
 
4 to 29 Years
Vacant
Arlington, TX
 
(c)
 
1,301

 
1,032

 

 

 
1,301

 
1,032

 
2,333

 
(872
)
 
1978
 
02/26/07
 
14 to 20 Years
Vacant
Martinsburg, WV
 
(a)
 
2,450

 
3,528

 
(1,004
)
 
(1,974
)
 
1,446

 
1,554

 
3,000

 
(29
)
 
1998
 
09/30/05
 
3 to 18 Years
Vacant
Stillwater, OK
 
(a)
 
647

 
687

 
(205
)
 
(253
)
 
442

 
434

 
876

 
(18
)
 
1987
 
06/04/14
 
11 to 26 Years
Vacant
Dodge City, KS
 
(a)
 
249

 
587

 
(81
)
 
(216
)
 
168

 
371

 
539

 
(13
)
 
1985
 
06/04/14
 
11 to 26 Years
Vacant
Colby, KS
 
(a)
 
269

 
567

 
(172
)
 
(365
)
 
97

 
202

 
299

 

 
1987
 
06/04/14
 
25 to 39 Years
Vacant
Newton, KS
 
(a)
 
175

 
661

 
(127
)
 
(466
)
 
48

 
195

 
243

 

 
1987
 
06/30/14
 
10 to 25 Years
Vacant
Winfield, KS
 
(a)
 
239

 
866

 
(171
)
 
(599
)
 
68

 
267

 
335

 

 
1995
 
06/04/14
 
10 to 25 Years
Vacant
Arkansas City, KS
 
(a)
 
239

 
975

 
(176
)
 
(703
)
 
63

 
272

 
335

 

 
1987
 
06/04/14
 
10 to 25 Years
Vacant
Emporia, KS
 
(a)
 
657

 
219

 
(371
)
 
(136
)
 
286

 
83

 
369

 

 
1997
 
06/04/14
 
10 to 25 Years
Vacant
Lewisville, TX
 
(a)
 
1,767

 
8,086

 
(1,213
)
 
(5,677
)
 
554

 
2,409

 
2,963

 
(100
)
 
2002
 
03/31/14
 
4 to 36 Years
Vacant
DeKalb, IL
 
(a)
 
1,423

 
1,552

 
(473
)
 
(763
)
 
950

 
789

 
1,739

 
(30
)
 
1996
 
12/29/06
 
4 to 19 Years
Vacant
Kansas City, KS
 
(c)
 
1,932

 
5,629

 
(1,175
)
 
(3,386
)
 
757

 
2,243

 
3,000

 

 
2009
 
07/17/13
 
1 to 37 Years

164

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





Vacant
Altus, OK
 
(a)
 
103

 
237

 

 

 
103

 
237

 
340

 
(78
)
 
1998
 
07/17/13
 
4 to 28 Years
Vacant
Knoxville, TN
 
(c)
 
1,508

 
2,017

 
(555
)
 
827

 
953

 
2,844

 
3,797

 
(18
)
 
1987
 
12/10/15
 
6 to 57 Years
Vacant
Tipp City, OH
 
(a)
 
789

 
332

 

 

 
789

 
332

 
1,121

 
(305
)
 
1991
 
12/29/06
 
15 to 20 Years
Vacant
Bellefontaine, OH
 
(a)
 
388

 
778

 
(12
)
 

 
376

 
778

 
1,154

 
(526
)
 
1989
 
12/29/06
 
15 to 20 Years
Walgreens
Saginaw, MI
 
(a)
 
1,064

 
3,906

 

 

 
1,064

 
3,906

 
4,970

 
(646
)
 
2000
 
07/17/13
 
7 to 41 Years
Walgreens
Oneida, NY
 
(a)
 
1,315

 
1,411

 

 

 
1,315

 
1,411

 
2,726

 
(486
)
 
1999
 
07/01/05
 
19 to 40 Years
Wendy's
Greenville, TX
 
(a)
 
223

 
304

 

 

 
223

 
304

 
527

 
(206
)
 
1985
 
12/29/05
 
15 to 20 Years
Wendy's
Pineville, LA
 
(a)
 
558

 
1,044

 

 

 
558

 
1,044

 
1,602

 
(528
)
 
1996
 
06/25/04
 
11 to 30 Years
Wendy's
Madison, GA
 
(a)
 
892

 
739

 

 

 
892

 
739

 
1,631

 
(399
)
 
1989
 
01/12/06
 
15 to 40 Years
Wendy's
Forsyth, GA
 
(a)
 
495

 
1,007

 

 

 
495

 
1,007

 
1,502

 
(512
)
 
1984
 
01/12/06
 
15 to 30 Years
Winsteads
Overland Park, KS
 
(a)
 
953

 
886

 

 

 
953

 
886

 
1,839

 
(289
)
 
2009
 
08/22/13
 
15 to 20 Years
Yard House
Cincinnati, OH
 
(a)
 
1,614

 
4,134

 

 

 
1,614

 
4,134

 
5,748

 
(630
)
 
2013
 
01/15/14
 
9 to 40 Years
YouFit
Chandler, AZ
 
(a)
 
1,326

 
2,665

 
3

 
24

 
1,329

 
2,689

 
4,018

 
(288
)
 
2007
 
09/30/16
 
10 to 30 Years

165

SPIRIT MTA REIT
Schedule III Real Estate and
Accumulated Depreciation
(Amounts in thousands)

 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition including impairment
 
 Gross Amount at December 31, 2018
 
 
 
 
 
 
 
 
Concept
City, State
 
 Encumbrances (d)
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Land and Improvements
 
Buildings and Improvements
 
 Total
 
 Final Accumulated Depreciation
 
Date of Construction
 
Date Acquired
 
Life in which depreciation in latest Statement of Operations is computed





YouFit
Phoenix, AZ
 
(a)
 
1,402

 
2,879

 
(4
)
 
(2
)
 
1,398

 
2,877

 
4,275

 
(304
)
 
2008
 
09/30/16
 
10 to 30 Years
 
 
 
 
 
987,483

 
1,711,913

 
(116,934
)
 
(184,980
)
 
870,549

 
1,526,933

 
2,397,482

 
(459,615
)
 
 
 
 
 
 


(a)
Represents properties collateralized with Master Trust 2014 debt.
(b)
Represents properties collateralized with CMBS debt.
(c)
Represents unencumbered properties.
(d)
The aggregate cost of properties for federal income tax purposes is approximately $3.03 billion at December 31, 2018.
(e)
Represents assets that are fully impaired as of December 31, 2018 and, as such, are not depreciating.
(f)
Represents land only properties with no depreciation and therefore date of construction and estimated life for depreciation not applicable.


166



 
2018
 
2017
 
2016
 
 
 
 
 
 
Land, buildings, and improvements
 
 
 
 
 
Balance at the beginning of the year
$
2,631,254

 
$
2,541,175

 
$
2,646,146

Additions:
 
 
 
 
 
Acquisitions, contributions, capital expenditures, and reclassifications from held for sale and deferred financing leases
205,824

 
261,875

 
98,119

Deductions:
 
 
 
 
 
Dispositions of land, buildings, and improvements and other adjustments
(70,568
)
 
(101,168
)
 
(112,750
)
Reclassifications to held for sale
(58,860
)
 
(27,342
)
 
(48,672
)
Impairments and basis reset due to impairment
(310,168
)
 
(43,286
)
 
(41,668
)
Gross Real Estate Balance at close of the year
$
2,397,482

 
$
2,631,254

 
$
2,541,175

 
 
 
 
 
 
Accumulated depreciation and amortization
 
 
 
 
 
Balance at the beginning of the year
$
(557,948
)
 
$
(496,579
)
 
$
(469,344
)
Additions:
 
 
 
 
 
Depreciation expense, contributions and reclassifications from held for sale
(89,513
)
 
(95,328
)
 
(73,858
)
Deductions:
 
 
 
 
 
Dispositions and transfers of land, buildings, and improvements and other adjustments including basis reset due to impairment
175,666

 
39,852

 
49,985

Reclassifications to held for sale
12,180

 
(5,893
)
 
(3,362
)
Balance at close of the year
$
(459,615
)
 
$
(557,948
)
 
$
(496,579
)
 
 
 
 
 
 
Net Real Estate Investment
$
1,937,867

 
$
2,073,306

 
$
2,044,596



167

SPIRIT MTA REIT
Schedule IV
Mortgage Loans on Real Estate
As of December 31, 2018
(In thousands)


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Description
 
Location(s)
 
Stated Interest Rate
 
Final Maturity Date (1)
 
Periodic Payment Terms
 
Prior Liens
 
Face Amount of Mortgages
 
Carrying Amount of Mortgages (2) (3)
 
Principal Amount of Loans Subject to Delinquent Principal or Interest
General Merchandise
 
WI (2)
 
6.5%
 
5/31/2019
 
Interest Only (4)
 
$

 
$
2,888

 
$
1,589

 
$

Convenience Stores
 
FL, IN, KY
 
1.0%
 
3/1/2028
 
Principal & Interest
 

 
38,200

 
25,909

 

Restaurants - Quick Service <3%
 
NC (3)
 
1.0%
 
10/1/2025 - 11/1/2025
 
Principal & Interest
 

 
3,650

 
1,981

 

Total
 
 
 
 
 
 
 
 
 
 
 
$

 
$
44,738

 
$
29,479

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Reflects current maturity of the investment and does not consider any options to extend beyond the current maturity.
(2)  The aggregate tax basis of the mortgage loans outstanding on December 31, 2017 was $29.5 million.
(3)  The tenant occupying both general merchandise locations filed for bankruptcy on January 16, 2019. As a result, the remaining balance of the mortgage notes and related accrued interest have been reserved, totaling $1.3 million.
(4)  Interest only over term of loan with a balloon payment of $2.9 million due at maturity.
 

















168

SPIRIT MTA REIT
Schedule IV
Mortgage Loans on Real Estate
As of December 31, 2018
(In thousands)


 
2018
 
2017
 
2016
 
 
 
 
 
 
Reconciliation of Mortgage Loans on Real Estate
 
 
 
 
 
Balance January 1,
$
32,307

 
$
35,929

 
$
69,743

Additions during period
 
 
 
 
 
New mortgage loans
2,888

 

 

Deductions during period
 
 
 
 
 
Collections of principal (inclusive of loans receivable exchanged for real estate acquired)
(4,417
)
 
(3,227
)
 
(33,277
)
Amortization of premium

 
(6
)
 
(537
)
Mortgage loans receivable December 31,
30,778

 
32,696

 
35,929

Mortgage loan loss provisions
(1,299
)
 
(389
)
 

Total mortgage loans receivable, net
$
29,479

 
$
32,307

 
$
35,929



169



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
 
 
 
SPIRIT MTA REIT
 
 
By:
 
/s/ Ricardo Rodriguez
Name:
 
Ricardo Rodriguez
Title:

 
Chief Executive Officer, President, Chief Financial Officer and Treasurer
Date: March 22, 2019

POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below does hereby constitute and appoint Ricardo Rodriguez and Jay Young, and each of them singly, our true and lawful attorneys with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Form 10-K filed herewith and any and all amendments to said Form 10-K, and generally to do all such things in our names and in our capacities as officers and trustees to enable Spirit MTA REIT to comply with the provisions of the Securities Exchange Act of 1934, as amended, and all requirements of the Securities and Exchange Commission in connection therewith, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Form 10-K and any and all amendments thereto.
Pursuant to the requirements of the Securities and Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Name
Title
Date
/s/ Ricardo Rodriguez
Chief Executive Officer, President, Chief Financial Officer and Treasurer (Principal Executive Officer and Principal Financial Officer)
March 22, 2019
 
 
 
/s/ Jackson Hsieh
Trustee
March 22, 2019
 
 
 
/s/ Steven G. Panagos
Trustee
March 22, 2019
 
 
 
/s/ Steven H. Shepsman
Trustee
March 22, 2019
 
 
 
/s/ Richard J. Stockton
Trustee
March 22, 2019
 
 
 
/s/ Thomas J. Sullivan
Trustee
March 22, 2019


170
Execution Version AMENDMENT NO. 3 TO THE SECOND AMENDED AND RESTATED PROPERTY MANAGEMENT AND SERVICING AGREEMENT This Amendment No. 3 to the Second Amended and Restated Property Management and Servicing Agreement (this “Amendment”), is entered into as of this 1st day of November, 2018, by and among Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC, Spirit Master Funding VI, LLC and Spirit Master Funding VIII, LLC, each as an issuer (each, an “Issuer” and, collectively, the “Issuers”), Spirit Realty, L.P. (“Spirit Realty”), as property manager and special servicer (together with its successors in such capacities, the “Property Manager” and “Special Servicer,” respectively), Midland Loan Services, a division of PNC Bank, National Association, as Back-Up Manager (together with its successors in such capacity, the “Back-Up Manager”). WITNESSETH: WHEREAS, the Issuers, the Property Manager, the Special Servicer and the Back-Up Manager entered into that certain Second Amended and Restated Property Management and Servicing Agreement, dated as of May 20, 2014 (as amended by Amendment No. 1 thereto, dated as of November 26, 2014 and Amendment No. 2 thereto, dated as of December 14, 2017, the “Property Management Agreement”); WHEREAS, Article VIII of the Second Amended and Restated Master Indenture, dated as of May 20, 2014, as amended by Amendment No. 1 thereto, dated as of November 26, 2014, Amendment No. 2 thereto, dated as of December 14, 2017, Amendment No. 3 thereto, dated as of January 29, 2018 and Amendment No. 4 thereto, dated as of the date hereof (as so amended, the “Master Indenture”), among the Issuers and the Indenture Trustee, and Section 9.01 of the Property Management Agreement permit amendments to the Property Management Agreement subject to certain conditions set forth therein; WHEREAS, the Issuers have entered into that certain Series 2018-1 Supplement to the Master Indenture related to the issuance by the Issuers of $50,000,000 Net-Lease Mortgage Notes, Series 2018-1, Class A (the “Series 2018-1 Notes”) on the date hereof (the “Series 2018- 1 Notes Issuance”), which constitutes a New Issuance (as defined in the Master Indenture); WHEREAS, Section 8.04 of the Master Indenture authorizes the Issuers and the other parties thereto to amend, modify or supplement any of the Transaction Documents, including the Property Management Agreement, without the consent of the Noteholders, in connection with any New Issuance, including the Series 2018-1 Notes Issuance; provided that consent of holders of 100% of the Aggregate Series Principal Balance affected by such amendment, modification or supplement is required if the related amendments, modifications or supplements to such Transaction Document is set forth in Section 8.04(a)(1)-(7) of the Master Indenture; WHEREAS, the parties hereto desire, in accordance with Article VIII of the Master Indenture and Section 9.01 of the Property Management Agreement, to amend the Property Management Agreement as provided herein, which amendments, modifications and supplements are not enumerated in Section 8.04(a)(1)-(7) of the Master Indenture; and US-DOCS\102978699.3


 
NOW, THEREFORE, based upon the mutual promises and agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the undersigned, intending to be legally bound, hereby agree as follows: AGREEMENTS 1. Defined Terms. All capitalized terms not otherwise defined herein shall have the meanings assigned thereto in the Property Management Agreement and if not defined therein, shall have the meaning assigned thereto in the Master Indenture. 2. Amendments to the Property Management Agreement. As of the date hereof, the Property Management Agreement is hereby amended to delete the stricken text (indicated textually in the same manner as the following example: stricken text) and to add the bold and double- underlined text (indicated textually in the same manner as the following example: bold and double-underlined text) as set forth on the pages of the Property Management Agreement attached as Exhibit A hereto (the “Amended Property Management Agreement”). 3. Reference to and Effect on the Property Management Agreement; Ratification. (a) Except as specifically amended above, the Property Management Agreement is and shall continue to be in full force and effect and is hereby ratified and confirmed in all respects. (b) Except as expressly set forth above, the execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of any party hereto under the Master Indenture or the Property Management Agreement, or constitute a waiver of any provision of any other agreement. (c) Upon the effectiveness hereof, each reference in the Property Management to “this Agreement”, “Property Management Agreement”, “Second Amended and Restated Property Management and Servicing Agreement”, “hereto”, “hereunder”, “hereof” or words of like import referring to the Property Management Agreement, and each reference in any other Transaction Document to “Property Management Agreement”, “Second Amended and Restated Property Management Agreement”, “thereto”, “thereof”, “thereunder” or words of like import referring to the Property Management Agreement shall mean and be a reference to the Property Management Agreement as amended hereby. 4. Effectiveness. This Amendment shall be effective upon delivery of executed signature pages by all parties hereto. The parties hereto agree and acknowledge that the amendments, modifications set forth herein are being made in connection with a New Issuance and that the related amendments, modifications and supplements are not of the type described in Section 8.04(a)(1)-(7) of the Master Indenture. 5. Counterparts; Facsimile Signature. This Amendment may be executed simultaneously in any number of counterparts, each of which shall be deemed to be an original, and all such counterparts shall constitute but one and the same instrument. Delivery of an executed counterpart of a signature page of this Amendment in Portable Document Format (PDF) or by facsimile transmission shall be as effective as delivery of a manually executed original counterpart of this Amendment. 2 US-DOCS\102978699.3


 
6. Governing Law. THIS AMENDMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN SUCH STATE (WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 7. Headings. The descriptive headings of the various sections of this Amendment are inserted for convenience of reference only and shall not be deemed to affect the meaning or construction of any of the provisions thereof. 8. Severability. The failure or unenforceability of any provision hereof shall not affect the other provisions of this Amendment. Whenever possible each provision of this Amendment shall be interpreted in such manner as to be effective and valid under applicable law, but if any provision of this Amendment shall be prohibited by or invalid under applicable law, such provision shall be ineffective to the extent of such prohibition or invalidity, without invalidating the remainder of such provision or the remaining provisions of this Amendment. 9. Interpretation. Whenever the context and construction so require, all words used in the singular number herein shall be deemed to have been used in the plural, and vice versa, and the masculine gender shall include the feminine and neuter and the neuter shall include the masculine and feminine. [Remainder of Page Intentionally Blank; Signature Pages Follow] 3 US-DOCS\102978699.3


 
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their respective officers or representatives all as of the day and year first above written. SPIRIT MASTER FUNDING, LLC, as Issuer By: SMTA SPE Manager, LLC, a Delaware limited liability company Its: Manager By: ------F--lf------­ Name: Ricardo Rodriguez Title: Authorized Signatory SPIRIT MASTER FUNDING II, LLC, as Issuer By: SMTA SPE Manager, LLC, a Delaware limited liability company Its: Manager By: ____<".....: =====~,;2::f!=~ =------- Name: Ricardo~guez Title: Authorized Signatory SPIRIT MASTER FUNDING III, LLC, as Issuer By: SMTA SPE Manager, LLC, a Delaware limited liability company Its: Manager By: Name: Ricardo f odriguez Title: Authorized Signatory [Amendment No. 3 to the Second Amended and Restated Property Management and Sen,icing Agreement]


 
SPIRIT MASTER FUNDING VI, LLC, as Issuer By: SMTA SPE Manager, LLC, a Delaware limited liability company Its: Manager B~ N~ ~- e-: -~~~-fil~~~R- o-~- -~- e_z ___ Title: Authorized Signatory SPIRIT MASTER FUNDING VIII, LLC, as Issuer By: SMTA SPE Manager, LLC, a Delaware limited liability company Its: Manager By: -----11:/:,=l=--...:::;._----- N~e: Title: [Amendment No. 3 to the Second Amended and Restated Property Management and Servicing Agreement]


 
SPIRIT REALTY, L.P. By: Spirit General OP Holdings, LLC, a Delaware limited liability company lffi: Gen~ ~c ;--?~---- Name: Michael Hughes Title: Executive Vice President, Chief Financial Officer and Treasurer [Amendment No. 3 to the Second Amended and Restated Property Management and Servicing Agreement]


 
MIDLAND LOAN SERVICES, A DIVISION OF PNC BANK, NATIONAL ASSOCIATION, as Back-Up Manager By: C/J;:.,t c. -tEz__ Name: David A Eckels Title: Senior Vice President [Amendment No. 3 to the Second Amended and Restated Property Management and Servicing Agreement]


 
EXHIBIT A Amended Property Management Agreement [See attached.] US-DOCS\102978699.3


 
Conformed Copy of Property Management Agreement (reflects updates pursuant to Amendment No. 13 dated as of November 26 1, 2014 2018) and Amendment No. 2 dated as of December 14, 2017) SPIRIT MASTER FUNDING, LLC, SPIRIT MASTER FUNDING II, LLC AND SPIRIT MASTER FUNDING III, LLC each, as Issuer, and EACH JOINING PARTY each, as Issuer, SPIRIT REALTY, L.P. as Property Manager and Special Servicer and MIDLAND LOAN SERVICES, A DIVISION OF PNC BANK, NATIONAL ASSOCIATION as Back-Up Manager SECOND AMENDED AND RESTATED PROPERTY MANAGEMENT AND SERVICING AGREEMENT Dated as of May 20, 2014 Net-Lease Mortgage Notes US-DOCS\ 96557504.7 102826315.7


 
TABLE OF CONTENTS Page Article I DEFINITIONS 1 Section 1.01 Defined Terms 1 Section 1.02 Other Definitional Provisions 32 Section 1.03 Certain Calculations in Respect of the Leases and the Mortgage Loans 33 Section 1.04 Fee Calculations; Interest Calculations 34 Article II REPRESENTATIONS AND WARRANTIES; RECORDINGS AND FILINGS; BOOKS AND RECORDS; DEFECT, BREACH, CURE, REPURCHASE AND SUBSTITUTION; FINANCIAL COVENANTS 35 Section 2.01 Representations and Warranties of the Property Manager and the Back-Up Manager 35 Section 2.02 Representations and Warranties of the Issuers 38 Section 2.03 Recordings and Filings; Books and Records 39 Section 2.04 Repurchase or Transfer for Collateral Defects and Breaches of Representations and Warranties 41 Section 2.05 Non-Petition 43 Article III ADMINISTRATION AND SERVICING OF MORTGAGED PROPERTIES AND LEASES 44 Section 3.01 Administration of the Mortgaged Properties, Leases and Mortgage Loans 44 Section 3.02 Collection of Lease Payments and Loan Payments; Lockbox Accounts; Lockbox Transfer Accounts 45 Section 3.03 Collection of Real Estate Taxes and Insurance Premiums; Servicing Accounts; Property Protection Advances; P&I Advances; Emergency Property Expenses 46 Section 3.04 Collection Account; Release Account; Exchange Reserve Account 52 Section 3.05 Withdrawals From the Collection Account and the Release Account 54 Section 3.06 Investment of Funds in the Collection Account and the Release Account 55 Section 3.07 Maintenance of Insurance Policies; Errors and Omissions and Fidelity Coverage 57 Section 3.08 Enforcement of Alienation Clauses; Consent to Assignment 60 Section 3.09 Realization Upon Specially Serviced Assets. 60 Section 3.10 Issuers, Custodian and Indenture Trustee to Cooperate; Release of Lease Files and Loan Files 63 Section 3.11 Servicing Compensation; Interest on Property Protection Advances 65 Section 3.12 Property Inspections; Collection of Financial Statements; Delivery of Certain Reports 68 i US-DOCS\ 96557504.7 102826315.7


 
Section 3.13 Annual Statement as to Compliance 69 Section 3.14 Reports by Independent Public Accountants. 69 Section 3.15 Access to Certain Information; Delivery of Certain Information 69 Section 3.16 Title to REO Property 70 Section 3.17 Management of REO Properties and Mortgaged Properties relating to Defaulted Assets 70 Section 3.18 Sale and Exchange of Mortgage Loans, Leases and Mortgaged Properties 71 Section 3.19 Modifications, Waivers, Amendments and Consents. 72 Section 3.20 Transfer of Servicing Between Property Manager and Special Servicer; Record Keeping 73 Section 3.21 Sub-Management Agreements 74 Article IV REPORTS 76 Section 4.01 Reports to the Issuers, the Indenture Trustee and the Insurers 76 Section 4.02 Use of Agents 77 Article V THE PROPERTY MANAGER AND THE SPECIAL SERVICER 78 Section 5.01 Liability of the Property Manager and the Special Servicer 78 Section 5.02 Merger, Consolidation or Conversion of the Property Manager and the Special Servicer 78 Section 5.03 Limitation on Liability of the Property Manager, the Special Servicer and the Back-Up Manager; Environmental Liabilities 78 Section 5.04 Term of Service; Property Manager and Special Servicer Not to Resign 79 Section 5.05 Rights of Certain Persons in Respect of the Property Manager and the Special Servicer 80 Section 5.06 [Reserved] 81 Section 5.07 Property Manager or Special Servicer as Owner of Notes 81 Article VI SERVICER REPLACEMENT EVENTS 81 Section 6.01 Servicer Replacement Events 81 Section 6.02 Successor Property Manager 86 Section 6.03 Additional Remedies of the Issuers and the Indenture Trustee upon a Servicer Replacement Event 88 Section 6.04 Replacement of the Servicer. 88 Article VII TRANSFERS AND EXCHANGES OF MORTGAGED PROPERTIES AND MORTGAGE LOANS BY THE APPLICABLE ISSUERS; RELEASE OF MORTGAGED PROPERTIES AND MORTGAGE LOANS BY THE APPLICABLE ISSUERS. 89 Section 7.01 Released Mortgage Loans and Released Mortgaged Properties 89 ii US-DOCS\ 96557504.7 102826315.7


 
Section 7.02 Third Party Purchase Options; Release of Mortgaged Properties to Affiliates under Defaulted or Delinquent Assets; Early Refinancing Prepayment; Other Sales or Exchanges 94 Section 7.03 Transfer of Lease to New Mortgaged Property. 95 Section 7.04 Criteria Applicable to all Mortgage Properties and Mortgage Loans included in the Collateral Pool 96 Section 7.05 Restrictions on Environmental Condition Mortgaged Properties 96 Section 7.06 Terminated Lease Property. 96 Article VIII TERMINATION 97 Section 8.01 Termination Upon Repurchase or Liquidation of All Mortgaged Properties or Discharge of Indenture 97 Article IX MISCELLANEOUS PROVISIONS 97 Section 9.01 Amendment. 97 Section 9.02 Counterparts. 97 Section 9.03 GOVERNING LAW 97 Section 9.04 Notices 98 Section 9.05 Severability of Provisions 99 Section 9.06 Effect of Headings and Table of Contents 99 Section 9.07 Notices to Rating Agencies 99 Section 9.08 Successors and Assigns: Beneficiaries 100 Section 9.09 Complete Agreement 100 Section 9.10 [Reserved]. 100 Section 9.11 Consent to Jurisdiction 100 Section 9.12 No Proceedings 100 iii US-DOCS\ 96557504.7 102826315.7


 
EXHIBITS EXHIBIT A-1 MORTGAGED PROPERTY SCHEDULE EXHIBIT A-2 MORTGAGE LOAN SCHEDULE EXHIBIT B FORM OF REQUEST FOR RELEASE — PROPERTY MANAGER EXHIBIT C FORM OF REQUEST FOR RELEASE — SPECIAL SERVICER EXHIBIT D FORM OF LIMITED POWERS OF ATTORNEY FROM ISSUER OR INDENTURE TRUSTEE EXHIBIT E CALCULATION OF FIXED CHARGE COVERAGE RATIOS EXHIBIT F FORM OF DETERMINATION DATE REPORT EXHIBIT G FORM OF JOINDER AGREEMENT EXHIBIT H INDENTURE iv US-DOCS\ 96557504.7 102826315.7


 
This SECOND AMENDED AND RESTATED PROPERTY MANAGEMENT AND SERVICING AGREEMENT, dated as of May 20, 2014 (as amended, modified or otherwise modified, the “ Agreement ”), is made among Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC, and each Joining Party, each as an issuer (each, an “Issuer ” and, collectively, the “ Issuers ”), Spirit Realty, L.P. (“ Spirit Realty ”), as property manager and special servicer (together with its successors in such capacities, the “ Property Manager ” and “ Special Servicer ,” respectively), and Midland Loan Services, a division of PNC Bank, National Association, as Back-Up Manager (together with its successors in such capacity, the “ Back-Up Manager ”). PRELIMINARY STATEMENT As of the Applicable Series Closing Date, the Issuers own the Mortgaged Properties and related Leases as indicated on Exhibit A-1 and the Mortgage Loans as indicated on Exhibit A-2 and each Issuer has pledged such Mortgaged Properties, Leases and Mortgage Loans owned by it to the Indenture Trustee as security for the indebtedness evidenced by the Indenture and each Series of Notes issued under the Indenture. Spirit Realty has agreed to provide property management services with respect to the Mortgaged Properties and to service the Leases and the Mortgage Loans as set forth herein. ARTICLE I DEFINITIONS Section 1.01 Defined Terms . Whenever used in this Agreement, including in the Preliminary Statement, the words and phrases set forth below, unless the context otherwise requires, shall have the meanings specified in this Section 1.01 . Capitalized terms used in this Agreement, including the Preliminary Statement, and not defined herein, unless the context otherwise requires, shall have the respective meanings specified in Section 1.01 of the Indenture (as defined below). “30/360 Basis ”: The accrual of interest calculated on the basis of a 360-day year consisting of twelve 30-day months. “Account Control Agreement ”: An agreement with respect to a deposit account or a securities account, in form and substance satisfactory to the Indenture Trustee, pursuant to which the institution at which such account is maintained agrees to follow the instructions or entitlement orders, as the case may be, of the Indenture Trustee with respect thereto. “Additional Rent ”: With respect to any Lease, in addition to fixed rent or base rent thereunder, rent, if any, calculated as a percentage of the total sales generated by the related Tenant at the related Mortgaged Property. 1 US-DOCS\ 96557504.7 102826315.7


 
“Additional Servicing Compensation ”: Property Manager Additional Servicing Compensation and/or Special Servicer Additional Servicing Compensation, as the context may require. “Advance ”: Any Property Protection Advance and/or P&I Advance, as the context may require. “Advance Interest ”: Interest accrued on any unreimbursed Advance at the Reimbursement Rate and payable to the Property Manager, Indenture Trustee or the Back-Up Manager, as the case may be, in accordance with the terms hereof. “Aggregate Collateral Value ”: As defined in the Indenture. “Aggregate Collateral Value of Post-Closing Properties ”: Unless otherwise specified in the applicable Series Supplement, $282,440,000. “Aggregate Note Principal Balance ”: As defined in the Indenture. “Aggregate Series Principal Balance ”: As defined in the Indenture. “Allocated Loan Amount ”: For any Mortgage Loan or Mortgaged Property (that does not otherwise secure a Mortgage Loan) as of any date of determination, the product of (i) the Aggregate Series Principal Balance and (ii) a fraction, (a) the numerator of which is the Collateral Value of such Mortgage Loan or Mortgaged Property, as applicable and (b) the denominator of which is the Aggregate Collateral Value. “ Applicable Series Closing Date ”: May 20, 2014. “Appraised Value ”: (X) For any Mortgaged Property included (or to be included) in the Collateral Pool or securing a Mortgage Loan included (or to be included) in the Collateral Pool other than an Equipment Loan, an appraised value determined pursuant to an independent MAI appraisal in accordance with the Uniform Standards of Professional Appraisal Practice (as recognized by the Financial Institutions Reform, Recovery and Enforcement Act of 1989) and which takes into account the leased fee value of the related buildings and land of such Mortgaged Property, consistent with industry standards, and excludes the value of equipment and other tangible personal property and business enterprise value, and (1) with respect to any Mortgage Loan (other than an Equipment Loan) included in the Collateral Pool as of a Series Closing Date (including the Applicable Series Closing Date), is the most recent full narrative (complete summary) or limited scope (limited restricted) MAI appraisal obtained by the Property Manager with respect to the related Mortgaged Property, (2) with respect to any Mortgaged Property included in the Collateral Pool as of a Series Closing Date (including the Applicable Series Closing Date), is the most recent full narrative (complete summary) or limited scope (limited restricted) MAI appraisal obtained by the Property Manager with respect to such Mortgaged Property or (3) with respect to any Qualified Substitute Mortgage Loan or Qualified Substitute Mortgaged Property added (or to be added) to the Collateral Pool since the most recent Series Closing Date (including the Applicable Series Closing Date), is either (a) a full narrative (complete summary) MAI appraisal or (b) with respect to a related Mortgaged Property operated within the Restaurant/Casual Dining Business Sector (as defined in the Indenture), a 2 US-DOCS\ 96557504.7 102826315.7


 
limited scope (limited restricted) MAI appraisal obtained within 12 months prior to the date such Qualified Substitute Mortgage Loan or Qualified Substitute Mortgaged Property is pledged as part of the Collateral Pool; provided , that, in the event that, at any time subsequent to a Series Closing Date, in accordance with the Servicing Standard, the Property Manager or Special Servicer determines that obtaining a new Appraised Value is necessary, a full narrative (complete summary) or, with respect to a related Mortgaged Property operated within the Restaurant/Quick Service Business Sector, limited scope (limited restricted) MAI appraisal obtained by the Property Manager or the Special Servicer with respect to such Mortgaged Property or (Y) for any Equipment Loan included or to be included in the Collateral Pool, as specified in the most recent Series Supplement. “Asset File ”: A Loan File or a Lease File, as the context requires. “Assignment of Leases ”: With respect to any Mortgage Loan, any assignment of leases, rents and profits or similar document or instrument executed by the Borrower in connection with the origination or subsequent modification or amendment of the related Mortgage Loan. “Authorized Officer ”: With respect to an Issuer, any person who is authorized to act for such Issuer and who is identified on the list delivered by such Issuer to the Indenture Trustee on each Series Closing Date (as such list may be modified or supplemented from time to time thereafter by the Issuer). “Available Amount ”: The Available Amount for any Payment Date will consist of the aggregate of all amounts received in respect of the Collateral Pool during the immediately preceding Collection Period and on deposit in the Collection Account on the immediately preceding Determination Date, including amounts earned, if any, on the investment of such funds on deposit in the Collection Account and , the Release Account and the Exchange Reserve Account during the immediately preceding Collection Period, Unscheduled Proceeds, amounts received on account of payments under any Guaranties, and any amounts received on account of payments under the Performance Undertakings and the Environmental Indemnity Agreements, any amounts released from the Liquidity Reserve Account to be treated as Available Amounts in accordance with the Indenture on such Payment Date, and any amounts released from the Cashflow Coverage Reserve Account to be treated as Available Amounts in accordance with the Indenture on such Payment Date and any other amounts deposited in the Payment Account in order to be applied as Available Amounts on such Payment Date, but excluding (i) amounts on deposit in the Release Account and not transferred to the Collection Account for such Payment Date, (ii) the amount of any collections allocated to Companion Loans, if any, as provided in the applicable Pari Passu Co-Lender Agreements, (iii) the amount of any Additional Servicing Compensation, (iv) amounts received on account of Excess Cashflow (so long as no Early Amortization Event or Sweep Period has occurred and is continuing), (v) amounts withdrawn from the Collection Account to reimburse the Property Manager, the Back-Up Manager or the Indenture Trustee, as applicable, for any unreimbursed Advances (plus interest thereon) and to pay the Property Management Fee, the Back-Up Fee, any Special Servicing Fee, Workout Fees or Liquidation Fees and any Emergency Property Expenses, (vi) amounts required to be paid by any Issuer as the lessor under the related Leases in respect of sales taxes, (vii) Third Party Option Expenses, (viii) any amount received from a Tenant or Borrower as reimbursement for any cost paid by or on behalf of any Issuer as lessor or lender under a related Lease or Mortgage Loan, as 3 US-DOCS\ 96557504.7 102826315.7


 
applicable, and (ix) any amounts collected by or on behalf of any Issuer as lender or lessor and held in escrow or impound to pay future obligations due under a Mortgage Loan or Lease, as applicable. For the avoidance of doubt, proceeds of draws under Variable Funding Notes shall not constitute Available Amounts. “Average Cashflow Coverage Ratio ”: With respect to any Determination Date, the average of the Cashflow Coverage Ratios for such Determination Date and each of the two immediately preceding Determination Dates; provided, however, that the Average Cashflow Ratio shall not be calculated until the third Determination Date following the Applicable Series Closing Date. “Back-Up Fee ”: With respect to each Mortgage Loan and each Mortgaged Property (that does not otherwise secure a Mortgage Loan), the fee payable to the Back-Up Manager pursuant to Section 3.11(h) . “Back-Up Fee Rate ”: With respect to each Mortgage Loan and each Mortgaged Property, a fixed percentage rate equal to 0.0100% per annum. “Back-Up Manager ”: Midland Loan Services, a division of PNC Bank, National Association, a Delaware corporation, or its successor in interest. “Balloon Loan ”: Mortgage Loans which have substantial payments of principal (relative to the initial principal balance of such Mortgage Loan) due at their stated maturities. “Bankruptcy Code ”: The federal Bankruptcy Code of 1978, Title 11 of the United States Code, as amended from time to time. “Borrower ”: For any Mortgage Loan, the obligor or obligors on the related Mortgage Note, including any Person that has acquired the related collateral and assumed the obligations of the original obligor or obligors under such Mortgage Note. “Business Day ”: Any day other than a Saturday, a Sunday or a day on which banking institutions are authorized or obligated by law or executive order to remain closed in New York, New York, Scottsdale, Arizona, or any other city in which is located the principal office of an Issuer, the Primary Servicing Office of the Property Manager or the Special Servicer or the Indenture Trustee’s office. “Cashflow Coverage Ratio ”: With respect to any Determination Date and the Collateral Pool, the ratio, expressed as a fraction, the numerator of which is the Cashflow Coverage Ratio Numerator for such Determination Date, and the denominator of which is the Total Debt Service for such Determination Date. “Cashflow Coverage Ratio Numerator ”: With respect to any Determination Date, the sum of (i) the Monthly Loan Payments and the Monthly Lease Payments received during the Collection Period ending on such Determination Date, (ii) any income earned from the investment of funds on deposit in the Collection Account and the Release Account during the Collection Period ending on such Determination Date, (iii) any Liquidity Reserve Amounts and 4 US-DOCS\ 96557504.7 102826315.7


 
(iv) any net payments received by any Issuer under the applicable hedge agreements for any Series of Notes for the Payment Date relating to such Determination Date. “Cashflow Coverage Reserve Account ”: As defined in the Indenture. “CERCLA ”: The Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended. “Closing Date Period ” means the period from (and including) the most recent Series Closing Date until (and excluding) the next occurring Series Closing Date; provided , that the initial Closing Date Period shall commence on the Applicable Series Closing Date. “Code ”: The Internal Revenue Code of 1986, as amended. “Collateral ”: As defined in the Indenture. “Collateral Agent ”: As defined in the Indenture. “Collateral Defect ”: As defined in Section 2.04(a) . “Collateral Pool ”: As defined in the Indenture. “Collateral Value ”: As of any determination date (i) with respect to each Mortgaged Property (that does not otherwise secure a Mortgage Loan), the Appraised Value of such Mortgaged Property as of the First Collateral Date with respect thereto, (ii) with respect to each Mortgage Loan, the lesser of (a) the Appraised Value of the related Mortgaged Property or Mortgaged Properties securing such Mortgage Loan and (b) the outstanding principal balance of such Mortgage Loan, or (iii) with respect to each potential Post-Closing Property identified on Exhibit I, until the earlier of the Post-Closing Acquisition Date and the Post-Closing Deadline, the “Collateral Value” specified for such property on Exhibit I; provided , that, with respect to clause (i) and (ii), in the event that the Property Manager has caused a Global Appraisal Event to occur, the “Appraised Value” of such Mortgaged Property will be the Re-Appraised Value determined with respect to such Mortgaged Property in connection with such Global Appraisal Event. “Collection Account ”: The segregated account or accounts created and maintained by the Property Manager in the name of the Indenture Trustee, held on behalf of the Noteholders, for the collection of payments on the Mortgage Loans and Leases. “Collection Account Agreement ”: As defined in Section 3.04(a) . “Collection Account Bank ”: As defined in Section 3.04(a) . “Collection Period ”: With respect to any Payment Date, the period commencing immediately after the Determination Date in the month preceding the month in which such Payment Date occurs and ending on (and including) the Determination Date related to such Payment Date. 5 US-DOCS\ 96557504.7 102826315.7


 
“Companion Loans ”: A mortgage loan or leasehold interest which is secured, on a pari passu basis by the same Mortgaged Property that secures a Mortgage Loan included in the Collateral Pool. “Condemnation Proceeds ”: All proceeds received in connection with the condemnation or remediation of, or granting an easement on, any Mortgaged Property other than proceeds applied to the restoration of such Mortgaged Property or released to the related Tenant or Borrower in accordance with the Servicing Standard. “Control Person ”: With respect to any Person, anyone that constitutes a “controlling person” of such Person within the meaning of the Securities Act of 1933, as amended. “Controlling Party ”: As defined in the Indenture. “Corporate Asset Management Agreement ”: A management agreement entered into by Spirit Realty and Spirit MTA in connection with the Spin-Off pursuant to which Spirit Realty or one of its Affiliates (which may include a Taxable REIT Subsidiary) performs services for Spirit MTA which may include, without limitation, investment management and real estate management and servicing. “ Corrected Lease ”: Any Specially Serviced Lease with respect to which, as of any date of determination, one or more of the following as are applicable shall have occurred with respect to each Specially Serviced Lease Trigger Event that previously occurred with respect to such Specially Serviced Lease: (i) with respect to the circumstances described in clause (a) of the definition of the term “Specially Serviced Lease”, the related Tenant has made three consecutive full and timely Monthly Lease Payments under the terms of such Lease (as such terms may be changed or modified in connection with a bankruptcy or similar proceeding involving the related Tenant or by reason of a modification, waiver or amendment granted or agreed to by the Special Servicer) or such Lease has been terminated and the related Mortgaged Property has been re-leased; (ii) with respect to the circumstances described in clause (b) of the definition of the term “Specially Serviced Lease”, such circumstances cease to exist in the good faith and reasonable judgment of the Special Servicer; (iii) with respect to the circumstances described in clause (c) of the definition of the term “Specially Serviced Lease”, the Special Servicer determines that the applicable Tenant likely will be able to make future Monthly Lease Payments; (iv) with respect to the circumstances described in clause (d) of the definition of the term “Specially Serviced Lease”, such default is cured; and (v) with respect to the circumstances described in clause (e) of the definition of the term “Specially Serviced Lease”, such proceedings are terminated. 6 US-DOCS\ 96557504.7 102826315.7


 
“Corrected Loan ”: Any Specially Serviced Loan with respect to which, as of any date of determination, one or more of the following as are applicable shall have occurred with respect to each Specially Serviced Loan Trigger Event that previously occurred with respect to such Specially Serviced Loan: (i) with respect to the circumstances described in clause (a) of the definition of the term “Specially Serviced Loan”, the related Borrower has made three consecutive full and timely Monthly Loan Payments under the terms of such Mortgage Loan (as such terms may be changed or modified in connection with a bankruptcy or similar proceeding involving the related Borrower or by reason of a modification, waiver or amendment granted or agreed to by the Special Servicer); (ii) with respect to the circumstances described in clause (b) of the definition of the term “Specially Serviced Loan”, such circumstances cease to exist in the good faith and reasonable judgment of the Special Servicer; (iii) with respect to the circumstances described in clause (c) of the definition of the term “Specially Serviced Loan”, the Special Servicer determines that the applicable Borrower likely will be able to make future Monthly Loan Payments; (iv) with respect to the circumstances described in clause (d) of the definition of the term “Specially Serviced Loan”, such default is cured; and (v) with respect to the circumstances described in clause (e) of the definition of the term “Specially Serviced Loan”, such proceedings are terminated. “Cure Party ”: (i) With respect to any Mortgaged Property, Mortgage Loan, Qualified Substitute Mortgage Loan or Qualified Substitute Mortgaged Property acquired by the applicable Issuer from an Originator, such Originator; (ii) with respect to any Mortgage Loan, Mortgaged Property, Qualified Substitute Mortgaged Property or Qualified Substitute Mortgage Loan acquired by the applicable Issuer from a third party unaffiliated with Spirit Realty, such Issuer; and (iii) in the case of either of (i) or (ii), the Support Provider under the Performance Undertaking. “Custodian ”: As defined in the Indenture. “Custodian Inventory List ”: As defined in the Custody Agreement. “Custody Agreement ”: The Second Amended and Restated Custody Agreement, dated as of the Applicable Closing Date, among the Issuers, the Indenture Trustee and the Custodian, as the same may be amended or supplemented from time to time. “Default Interest ”: With respect to any (i) Lease, any amounts collected thereon (other than late payments, late payment charges or amounts representing the Third Party Option Price (without giving effect to clause (ii) in the definition thereof) paid by the related the Tenant) that represent penalty interest accrued at the rate specified in the related lease agreement and (ii) Mortgage Loan, any amounts collected thereon (other than late payments, late payment charges 7 US-DOCS\ 96557504.7 102826315.7


 
or Prepayment Consideration Payments) that represent penalty interest in excess of interest on the principal balance of such Mortgage Loan accrued at the related Interest Rate. “Defaulted Asset ”: Any Mortgage Loan or Mortgaged Property included in the Collateral Pool, with respect to which a default occurs under the applicable Mortgage Loan or Lease, respectively, that materially and adversely affects the interests of the applicable Issuer and that continues unremedied for the applicable grace period under the terms of such Mortgage Loan or Lease (or, if no grace period is specified, for 30 days). “Defaulting Party ”: As defined in Section 6.01(b) . “Delinquent Asset ”: Any Mortgage Loan or Mortgaged Property included in the Collateral Pool (other than a Defaulted Asset), with respect to which any Monthly Loan Payment or Monthly Lease Payment, as applicable, becomes delinquent for 60 or more consecutive days. “Determination Date ”: With respect to any Payment Date, the 7 th day of the month in which such Payment Date occurs or, if such 7 th day is not a Business Day, the Business Day immediately succeeding such 7 th day. “Determination Date Report ”: As defined in Section 4.01(a) . “Due Date ”: With respect to any Mortgage Loan or Lease, the day of each calendar month on which the Monthly Loan Payment or Monthly Lease Payment, as applicable, with respect thereto is due. “Early Amortization Event ”: As defined in the Indenture. “Early Refinancing Prepayment ”: As defined in the Series 2017-1 Supplement. “Eligible Account ”: As defined in the Indenture. “Eligible Successor ”: An entity which, at the time it is appointed as Successor Property Manager or Successor Special Servicer, (i) is legally qualified and has the capacity to carry out the duties and obligations hereunder of the Property Manager or Special Servicer, as applicable, and (ii) has demonstrated the ability to administer professionally and competently a portfolio of leases, mortgaged properties and mortgage loans that are similar to the Leases, Mortgaged Properties and Mortgage Loans with high standards of skill and care. “Emergency Property Expenses ”: As defined in Section 3.03(e) . “Environmental Condition Mortgaged Property ”: Any Mortgaged Property (i) on which a gasoline station or other gasoline pumping facility is operated, (ii) on which, to the Property Manager’s knowledge, oil or other hazardous materials are stored in underground storage tanks, (iii) in the Manufacturing Business Sector or (iv) any other Mortgaged Property that the Property Manager believes, in its reasonable discretion exercised in accordance with the Servicing Standard (including based on the review of any Environmental Report), has a material risk of declining in value due to environmental conditions existing on or in respect of such Mortgaged Property; provided that no Mortgaged Property described in clauses (i) through (iv) 8 US-DOCS\ 96557504.7 102826315.7


 
shall be an Environmental Condition Mortgaged Property if the Rating Condition is satisfied with respect to the acquisition of such Mortgaged Property by an Issuer. “Environmental Indemnity Agreement ”: As defined in the Indenture. “Environmental Insurer ”: Any Qualified Insurer that issues Environmental Policies relating to any of the Mortgage Loans or Mortgaged Properties. “Environmental Policy ”: Any insurance policy issued by an Environmental Insurer, together with any endorsements thereto, providing insurance coverage for losses, with respect to certain Mortgage Loans or Mortgaged Properties, caused by the presence of hazardous substances on, or the migration of hazardous substances from, the related Mortgaged Properties. “Equipment Loan ”: Any commercial equipment loan secured by equipment used in the operation of a commercial real estate property and listed on the Mortgage Loan Schedule. “Escrow Payment ”: Any payment received by the Property Manager or the Special Servicer for the account of any Obligor or otherwise deposited in the Servicing Account for application toward the payment of real estate taxes, assessments, insurance premiums, ground rents (if applicable) and similar items in respect of the related Mortgaged Property. “Event of Default ”: As defined in the Indenture. “Excess Cashflow ”: As defined in the Indenture. “Exchange Act ”: The Securities Exchange Act of 1934, as amended. “Exchange Account ”: An account established in the name of the Qualified Intermediary in order to receive all proceeds from the sale or disposition of Relinquished Properties. “Exchange Agreement ”: An agreement entered into a Qualified Intermediary setting forth the terms of a like-kind exchange program. “Exchange Cash Collateral ”: With respect to any Mortgaged Property which has been released pursuant to Section 7.01(a), an amount provided by the Issuers that is free and clear of all Liens in an amount equal to the Net Release Price thereof that is deposited into the Exchange Reserve Account. “Exchange Reserve Account ”: As defined in Section 3.04(c) . “Extraordinary Expense ”: As defined in the Indenture. “Fair Market Value ”: With respect to any Mortgaged Property or Mortgage Loan secured by a Mortgaged Property, at any time, a price determined by the Property Manager (or by the Special Servicer with respect to a Specially Serviced Asset) in accordance with the Servicing Standard and Section 7.01(b) . 9 US-DOCS\ 96557504.7 102826315.7


 
“FDIC ”: Federal Deposit Insurance Corporation or any successor. “Financing Statement ”: A financing statement either filed or recorded or in a form suitable for filing and recording under the applicable Uniform Commercial Code. “First Collateral Date ”: With respect to any Mortgaged Property or Mortgage Loan, (i) in the event that such Mortgaged Property or Mortgage Loan was (or is) added to the Collateral Pool on a Series Closing Date on which such Issuer became an “Issuer” hereunder, such Series Closing Date or (ii) otherwise, the Transfer Date with respect thereto. “Fixed Charge Coverage Ratio ” or “ FCCR ”: The fixed charge coverage ratio determined in accordance with the provisions of Exhibit E attached hereto. “FNMA ”: Federal National Mortgage Association or any successor. “GAAP ”: Generally accepted accounting principles as in effect in the United States, consistently applied, as of the date of such application. “Global Appraisal Event ”: An event that shall occur when the Property Manager, within a one-year period, both (i) causes new Appraised Values to be determined with respect to all of the Mortgaged Properties and (ii) designates (in its sole discretion) that a “Global Appraisal Event” has occurred in connection therewith. “Granting Clause ”: The Granting Clause set forth in the Indenture. “Ground Lease ”: With respect to any Mortgaged Property the fee interest in which is owned by an Issuer or the related Borrower, the lease agreement, if any, pursuant to which such Issuer leases the land relating to such Mortgaged Property to the related tenant and such tenant owns the buildings and other improvements on such Mortgaged Property. “Guaranty ”: With respect to any Lease or Mortgage Loan, the guaranty, if any, related to such Lease or Mortgage Loan executed by an individual or an Affiliate or parent of the Tenant or Borrower, as applicable, in favor of the lessor or the lender, as applicable. “Hazardous Materials ”: As defined in the Indenture. “Indenture ”: The Second Amended and Restated Master Indenture, dated as of the Applicable Series Closing Date, among the Issuers and the Indenture Trustee, relating to the issuance of the Notes, including all amendments, supplements and other modifications thereto and any additional indenture between the Indenture Trustee and any Issuer. “Indenture Trustee ”: Citibank, N.A., a national banking association, in its capacity as indenture trustee under the Indenture, or its successor in interest or any successor indenture trustee appointed as provided in the Indenture. “Indenture Trustee Fee ”: As defined in the Indenture. 10 US-DOCS\ 96557504.7 102826315.7


 
“Independent ”: When used with respect to any specified Person, any such Person who (i) is not an Issuer, an Issuer Member, the Indenture Trustee, the Property Manager, the Special Servicer or an Affiliate thereof, (ii) does not have any direct financial interest in or any material indirect financial interest in any of the Issuers, the Issuer Members, the Indenture Trustee, the Property Manager, the Special Servicer or any of their respective Affiliates, and (iii) is not connected with the Issuers, the Issuer Members, the Indenture Trustee, the Property Manager, the Special Servicer or any of their respective Affiliates as an officer, employee, promoter, underwriter, trustee, partner, director or Person performing similar functions; provided , however , that a Person shall not fail to be Independent of the Issuers, the Issuer Members, the Indenture Trustee, the Property Manager, the Special Servicer or an Affiliate thereof merely because such Person is the beneficial owner of 1% or less of any class of securities issued by any Issuer, any Issuer Member, the Indenture Trustee, the Property Manager, the Special Servicer or an Affiliate thereof, as the case may be. “Initial Purchaser ”: As defined in the Indenture. “Interest Accrual Period ”: With respect to each Due Date related to any Mortgage Loan, the applicable period specified in the related Loan Documents. “Interest Rate ”: With respect to any Mortgage Loan, the annualized rate at which interest is scheduled (in the absence of a default) to accrue on such Mortgage Loan from time to time during any Interest Accrual Period in accordance with the related Mortgage Note and applicable law, as such rate may be modified in accordance with Section 3.19 or in connection with a bankruptcy, insolvency or similar proceeding involving the related Borrower. “Interested Person ”: The Issuers, the Issuer Members, the Property Manager, the Special Servicer, any holder of Notes or an Affiliate of any such Person. “Issuer ”: Each of Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC, Spirit Master Funding VI, LLC, Spirit Master Funding VIII, LLC and any Joining Party or, in any such case, its successor in interest, as the context may require. References to a “related” or “applicable” Issuer shall refer to the Issuer that owns the Collateral or has issued the Notes being addressed. “Issuer Member ”: With respect to any Issuer, the holder of the LLC Interests with respect to such Issuer, and with respect to any Joining Party, as indicated in the applicable Joinder Agreement. “Joinder Agreement ”: With respect to any Series of Notes (other than any Series of Notes that was issued on the Applicable Series Closing Date), the Joinder Agreement, dated as of the applicable Series Closing Date, among the applicable Joining Party, the Property Manager, the Special Servicer and the Back-Up Manager, substantially in the form of Exhibit G attached hereto. “Joining Party ”: Any Spirit SPE or Support Provider SPE, as indicated in the applicable Joinder Agreement. 11 US-DOCS\ 96557504.7 102826315.7


 
“Lease ”: Each lease listed on the Mortgaged Property Schedule and from time to time included in the Collateral Pool. As used herein, the term “Lease” includes the related lease agreement and other documents contained in the related Lease File as the context may require. “Lease Documents ”: Any related lease agreement, non-disturbance agreement, guaranty or other agreement or instrument, to the extent made for the benefit of the related Originator. “Lease File ”: As defined in the Custody Agreement. “Lease Security Deposit ”: As defined in Section 3.03(a) . “Lease Transfer Mortgaged Property ”: As defined in Section 7.03 . “Like-Kind Exchange Program ”: A like-kind exchange program whereby Relinquished Property may be exchanged with Replacement Property pursuant to an Exchange Agreement with a Qualified Intermediary. “Liquidated Lease ”: A Defaulted Asset that is a Lease with respect to which the related Mortgaged Property has been either re-leased or sold, or any Lease related to a Mortgaged Property sold, exchanged or otherwise disposed of by such Issuer, whether or not a Defaulted Asset. “Liquidation Fee ”: The fee payable to the Special Servicer pursuant to Section 3.11(g) . “Liquidation Fee Rate ”: A percentage equal to 0.50%. “Liquidation Proceeds ”: All cash proceeds and all other amounts (other than Property Insurance Proceeds and REO Revenues) received by the applicable Issuer, the Property Manager, or the Special Servicer and retained in connection with the liquidation of any Mortgage Loan, Lease or Mortgaged Property which is (or relates to) a Defaulted Asset; all cash proceeds and all other amounts (other than Property Insurance Proceeds and REO Revenues) from the release or substitution of any Mortgage Loan or Mortgaged Property other than to the extent deposited into the Release Account; all proceeds from the investment of funds on deposit in the Release Account; and all cash proceeds from the release or substitution of any Mortgage Loan or Mortgaged Property transferred from the Release Account to the Collection Account pursuant to Section 3.04(b). “LLC Agreement ”: With respect to (i) any Issuer that constitutes an Issuer as of the date hereof, such Issuer’s limited liability company agreement and (ii) any other Issuer, as indicated in the applicable Joinder Agreement, in each case as the same may be amended from time to time in accordance with the terms thereto and the Indenture. “LLC Interests ”: The limited liability company interests issued pursuant to an LLC Agreement evidencing beneficial ownership interests in the related Issuer. “Loan Agreement ”: The agreement pursuant to which a Mortgage Loan was made. 12 US-DOCS\ 96557504.7 102826315.7


 
“Loan Documents ”: With respect to each of the Mortgage Loans, the related Loan Agreement, if any, and Mortgage Note, and any related Mortgage, Ground Lease, as applicable, Guaranty or other agreement or instrument, to the extent made for the benefit of the related lender or holder of the Mortgage Note. “Loan File ”: As defined in the Custody Agreement. “Loan-to-Value Ratio ”: With respect to any Mortgage Loan and any commercial real estate loan proposed to be included in the Collateral Pool as a Qualified Substitute Mortgage Loan, a ratio, expressed as a percentage, the numerator of which is the unpaid principal balance of such Mortgage Loan (or proposed Qualified Substitute Mortgage Loan) and the denominator of which is the Appraised Value of the Mortgaged Property securing such Mortgage Loan (or the Mortgaged Property securing the proposed Qualified Substitute Mortgage Loan). “Lockbox Account ”: The account or accounts created and maintained pursuant to Section 3.02(b) . “Lockbox Account Bank ”: As defined in Section 3.02(b) . “Lockbox Transfer Account ”: The account or accounts created and maintained pursuant to Section 3.02(c) . “Lockbox Transfer Account Bank ”: As defined in Section 3.02(c) . “MAI ”: A designation signifying that the designee is a member of the Appraisal Institute, a real estate appraisers and valuation professionals trade group. “Modified Collateral Detail and Realized Loss Report”: As defined in Section 4.01(c) . “Monthly Lease Payment ”: With respect to any Lease (except as otherwise described in the Mortgaged Property Schedule), the fixed or “base” rent monthly lease payment that is actually payable by the related Tenant from time to time under the terms of such Lease, after giving effect to any provision of such Lease providing for periodic increases in such fixed or “base” rent by fixed percentages or dollar amounts or by percentages based on increases in a consumer price index. “Monthly Loan Payment ”: With respect to any Mortgage Loan, the scheduled monthly payment of interest and, if applicable, principal due on such Mortgage Loan that is or would be, as the case may be, payable by the related Borrower on each Due Date under the terms of the related Mortgage Note as in effect on the First Collateral Date with respect to such Mortgage Loan, without regard to any subsequent change in or modification of such terms in connection with a bankruptcy or similar proceeding involving the related Borrower or a modification, waiver or amendment of such Mortgage Loan granted or agreed to by the Special Servicer pursuant to Section 3.19 , and assuming that each prior Monthly Loan Payment has been made in a timely manner. “Moody’s ”: Moody’s Investors Service, Inc. 13 US-DOCS\ 96557504.7 102826315.7


 
“Mortgage ”: With respect to any Mortgaged Property, a mortgage (or deed of trust or deed to secure debt), assignment of leases and rents, security agreement and fixture filing or similar document executed by the applicable Issuer or the related Borrower, as applicable, pursuant to which such Issuer or Borrower grants a lien on its interest in such Mortgaged Property in favor of the Collateral Agent or the initial lender of the related Mortgage Loan, as applicable. “Mortgage Loan ”: Each fixed-rate or adjustable-rate, monthly pay, first lien, commercial mortgage loan secured by fee title to, or leasehold interest in, commercial real estate properties (including each similarly secured, fixed-rate or adjustable-rate, monthly pay, first lien mortgage loan acquired after the applicable Series Closing Date), as listed on the Mortgage Loan Schedule and from time to time included in the Collateral Pool. “Mortgage Loan Schedule ”: The list of Mortgage Loans transferred to each Issuer as part of the Collateral Pool and attached hereto as Exhibit A-2 (as such list may be amended upon each Series Closing Date and each Transfer Date, and otherwise be amended from time to time in accordance with the Transaction Documents, including to reflect the conveyance by an Issuer of any Mortgage Loan pursuant to the terms hereof). Such list shall set forth the following information with respect to each Mortgaged Loan: (i) the street address (including city, state and zip code) of the related Mortgaged Property (if any); (ii) the related Issuer loan number and name of Borrower; (iii) the initial Appraised Value of any related Mortgaged Property; and (iv) the Mortgage Loan’s maturity date, if applicable. “Mortgage Note ”: The original executed note evidencing the indebtedness of a Borrower under a Mortgage Loan, together with any rider, addendum or amendment thereto, or any renewal, substitution or replacement of such note. “Mortgaged Property ”: Each parcel of real property listed on the Mortgaged Property Schedule, the fee or leasehold interest in which is from time to time included in the Collateral Pool, and each parcel of real property or leasehold interest in a commercial real estate property securing a Mortgage Loan, including (to the extent not property of the related Tenant) the buildings, structures, fixtures, additions, enlargements, extensions, modifications, repairs, replacements or improvements now or hereinafter erected or located on such parcel and appurtenant easements and other property rights relating thereto. “Mortgaged Property Schedule ”: The list of Mortgaged Properties and Leases transferred to each Issuer as part of the Collateral Pool and attached hereto as Exhibit A-1 (as such list may be amended upon each Series Closing Date and each Transfer Date, and otherwise be amended from time to time in accordance with the Transaction Documents, including to 14 US-DOCS\ 96557504.7 102826315.7


 
reflect the conveyance by an Issuer of any Mortgaged Property pursuant to the terms hereof). Such list shall set forth the following information with respect to each Mortgaged Property: (i) the street address (including city, state and zip code) of the Mortgaged Property; (ii) the related Issuer lease number and name of Tenant; (iii) the Appraised Value; and (iv) the Lease’s final payment date. “Net Assets ” As defined in Section 6.04(b) . “Net Default Interest ”: With respect to any (i) Lease, any Default Interest collected thereon, net of any unreimbursed Advance Interest accrued on Property Protection Advances made in respect of such Lease and reimbursable from such Default Interest in accordance with the terms hereof and (ii) Mortgage Loan, any Default Interest collected thereon, net of any unreimbursed Advance Interest accrued on Property Protection Advances made in respect of such Mortgage Loan and reimbursable from such Default Interest in accordance with the terms hereof. “Net Investment Earnings ”: The amount by which the aggregate of all interest and other income realized during a Collection Period on funds held in the Collection Account, the Exchange Reserve Account and/or the Release Account (as the context may require), if any, exceeds the aggregate of all losses, if any, incurred during such Collection Period in connection with the investment of such funds. “Net Release Price ”: As defined in Section 3.05(b) . “Nonrecoverable Advance ”: Any Nonrecoverable P&I Advance and/or Nonrecoverable Property Protection Advance, as the context may require. “Nonrecoverable P&I Advance ”: Any P&I Advance previously made or proposed to be made in respect of any Payment Date, that, as determined by the Property Manager (or, if applicable, the Back-Up Manager or Indenture Trustee), in its commercially reasonable, good faith business judgment and (other than with respect to any such determination made by the Indenture Trustee) in accordance with the Servicing Standard, will not be ultimately recoverable by it from the proceeds on the Collateral Pool allocated in accordance with the priority set forth in Section 2.11 of the Indenture with respect to the payment of Collateral Pool Expenses. “Nonrecoverable Property Protection Advance ”: Any Property Protection Advance previously made or proposed to be made in respect of a Mortgaged Property (including any Lease related thereto) or Mortgage Loan that, as determined by the Property Manager (or, if applicable, the Back-Up Manager or Indenture Trustee), in its commercially reasonable good faith business judgment and (other than with respect any such determination made by the Indenture Trustee) in accordance with the Servicing Standard, will not be ultimately recoverable from late payments, Property Insurance Proceeds, Liquidation Proceeds or any other recovery on or in respect of the related Mortgage Loan or Mortgaged Property or related Lease with respect 15 US-DOCS\ 96557504.7 102826315.7


 
to which such Property Protection Advance was (or is proposed to be) made (including any Monthly Lease Payments in respect of any Lease added to the Collateral upon any re-leasing of the related Mortgaged Property). “Note Registrar ”: As defined in the Indenture. “Notes ”: As defined in the Indenture. “Noteholders ”: As defined in the Indenture. “Obligor ”: A Tenant or a Borrower, as the context requires. “Officer’s Certificate ”: A certificate signed by a Servicing Officer of the Property Manager or the Special Servicer or a Responsible Officer of the Indenture Trustee or the applicable Issuer Member on behalf of an Issuer, as the case may be, and with respect to any other Person, a certificate signed by the Chairman of the Board, the President, a Vice President or Assistant Vice President, the Treasurer, the Secretary, or one of the Assistant Treasurers or Assistant Secretaries of such Person. “Opinion of Counsel ”: A written opinion of counsel (which shall be rendered by counsel that is Independent of the Issuers, the Issuer Members, the Indenture Trustee, the Property Manager and the Special Servicer) in form and substance reasonably acceptable to and delivered to the addressees thereof. “Originators ”: Collectively, each of Spirit Realty and its Affiliates which has conveyed one or more Mortgage Loans or Mortgaged Properties to an Issuer pursuant to a Property Transfer Agreement or otherwise. “OTS ”: The Office of Thrift Supervision or any successor thereto. “P&I Advance ”: As defined in Section 3.03(g) hereof. “P&I Shortfall ”: With respect to any Series of Notes and any Payment Date, in the event that the Series Available Amount allocated (or to be allocated) to such Series of Notes in respect of such Payment Date will be insufficient to pay in full (x) the P&I Shortfall Scheduled Principal Payment (if any), in respect of the Notes of such Series due on such Payment Date and , (y) accrued and unpaid Note Interest in respect of the Notes of such Series due on such Payment Date and (z) the aggregate VFN Administrative Agent fees and VFN Undrawn Commitment Fees due on the Variable Funding Notes of such Series on such Payment Date, in each case in accordance with the terms of the Series Supplement with respect to such Series of Notes, the amount of such insufficiency for such Payment Date. For the avoidance of doubt and notwithstanding the foregoing, in no event shall P&I Shortfall include any Make Whole Amount, Class B Deferred Interest, Post-ARD Additional Interest or Deferred Post-ARD Additional Interest “P&I Shortfall Scheduled Principal Balance Payment ”: With respect to any Series of Notes and any Payment Date, the Scheduled Principal Payment (if any) with respect to each 16 US-DOCS\ 96557504.7 102826315.7


 
Class of Notes in such Series other than any such Class of Notes whose Anticipated Repayment Date (x) occurs on such Payment Date or (y) has occurred prior to such Payment Date. “Pari Passu Co-Lender Agreements ”: Any co-lender agreement relating to any Issuer acquiring Pari Passu Loans secured by Mortgaged Properties (or leasehold interests in real property) that also secure Companion Loans held by parties other than such Issuer. “Pari Passu Loans ”: Mortgage Loans secured by Mortgaged Properties (or leasehold interests in real property) that also secure on a pari passu basis any Companion Loans. “Payment Account ”: As defined in the Indenture. “Payment Date ”: As defined in the Indenture. “Payoff Amount ”: An amount equal to the Collateral Value as of the First Collateral Date of any Mortgage Loan or Mortgaged Property, as applicable, plus any due and unpaid Monthly Loan Payment(s) or Monthly Lease Payment(s), as applicable, and any unreimbursed Property Protection Advances (plus Advance Interest thereon), Emergency Property Expenses, Liquidation Fees, Workout Fees, Special Servicing Fees and Extraordinary Expenses, in each case with respect to such Mortgage Loan or Mortgaged Property or the related Lease. “Percentage Rent ”: With respect to any Lease that does not provide for the payment of fixed rent, the rent thereunder, if any, calculated solely as a percentage of the total sales generated by the related Tenant at the related Mortgaged Property. “Performance Undertaking ”: As defined in the Indenture. “Permitted Investments ”: Any one or more of the following obligations or securities: (i) direct obligations of, or obligations fully guaranteed as to timely payment of principal and interest by, the United States of America or any agency or instrumentality thereof; provided , that such obligations are backed by the full faith and credit of the United States of America and have a predetermined, fixed amount of principal due at maturity (that cannot vary or change) and that each such obligation has a fixed interest rate or has its interest rate tied to a single interest rate index plus a single fixed spread; (ii) obligations of the following agencies or instrumentalities of the United States of America: the Export-Import Bank, the Farm Credit System Financial Assistance Corporation, the Rural Economic Community Development Administration, the General Services Administration, the U.S. Maritime Administration, the Small Business Administration, the Government National Mortgage Association, the U.S. Department of Housing & Urban Development, the Federal Housing Administration and the Federal Financing Bank; provided , that such obligations are backed by the full faith and credit of the United States of America, have a predetermined, fixed amount of principal due at maturity (that cannot vary or change) and do not have an “r” highlight attached to any rating and that each such 17 US-DOCS\ 96557504.7 102826315.7


 
obligation has a fixed interest rate or has its interest rate tied to a single interest rate index plus a single fixed spread; (iii) direct obligations of the following agencies or instrumentalities of the United States of America that are not backed by the full faith and credit of the United States: the Resolution Funding Corporation, the Federal Home Loan Bank System (senior debt obligations only), the Federal National Mortgage Association (senior debt obligations rated “Aaa” by Moody’s and “AAA” by S&P only) or the Federal Home Loan Mortgage Corporation (senior debt obligations rated “Aaa” by Moody’s and “AAA” by S&P only); provided , that such obligations have a predetermined amount of principal due at maturity (that cannot vary or change) and do not have an “r” highlight attached to any rating and that each such obligation has a fixed interest rate or has its interest rate tied to a single interest rate index plus a single fixed spread; (iv) uncertificated certificates of deposit, time deposits and bankers’ acceptances having maturities of not more than 360 days, of any bank or trust company organized under the laws of the United States of America or any state thereof; provided , that such items are rated in the highest short-term debt rating category of each Rating Agency or such lower rating as will not result in a qualification, downgrading or withdrawal of the rating then assigned to the Notes by any Rating Agency without giving effect to any Insurance Policy (as evidenced in writing by each Rating Agency), do not have an “r” highlight affixed to its rating and have a predetermined fixed amount of principal due at maturity (that cannot vary or change); (v) commercial paper (having original maturities of not more than 270 days) of any corporation incorporated under the laws of the United States of America or any state thereof (or of any corporation not so incorporated; provided , that the commercial paper is denominated in United States dollars and amounts payable thereunder are not subject to any withholding imposed by any non-United States jurisdiction) that is rated in the highest short-term debt rating category of each Rating Agency or such lower rating as will not result in a qualification, downgrading or withdrawal of the rating then assigned to the Notes by any Rating Agency without giving effect to any Insurance Policy (as evidenced in writing by each Rating Agency), does not have an “r” highlight affixed to its rating, has a predetermined fixed amount of principal due at maturity (that cannot vary or change) and has a fixed interest rate or has its interest rate tied to a single interest rate index plus a single fixed spread, or any demand notes that constitute vehicles for commercial paper rated in the highest unsecured commercial or finance company paper rating category of each Rating Agency; (vi) investments in money market funds rated “AA-mg” (or the equivalent rating) or higher by each Rating Agency; and 18 US-DOCS\ 96557504.7 102826315.7


 
(vii) any other obligation or security the inclusion of which, as an Eligible Investment, satisfies the Rating Agency Notification Condition. provided , that (1) no investment described hereunder shall evidence either the right to receive (x) only interest with respect to such investment or (y) a yield to maturity greater than 120% of the yield to maturity at par of the underlying obligations, (2) no investment described hereunder may be purchased at a price greater than par if such investment may be prepaid or called at a price less than its purchase price prior to stated maturity (that cannot vary or change) and (3) such Permitted Investments are either (x) at all times available or (y) mature prior to the Payment Date on which funds used to acquire such investment would otherwise be distributed pursuant to Section 2.11 of the Indenture. “Permitted Replacement Event ”: As defined in Section 6.04(a) hereof. “Permitted Termination Event ”: As defined in Section 6.04(b) hereof. “Person ”: Any individual, corporation, partnership, joint venture, association, joint-stock company, limited liability company, trust, estate, unincorporated organization or government or any agency, instrumentality or political subdivision of any government, or any definition of such term as may be provided in Sections 13(d) and 14(d) of the Exchange Act. “Post-Closing Acquisition Reserve Account ”: As defined in the Indenture. “Post-Closing Property ”: As defined in the Indenture. “Prepayment Consideration Payment ”: With respect to any Mortgage Loan, any yield maintenance or prepayment premium payment made by a Borrower in connection with a Principal Prepayment on or other early collection of principal of a Mortgage Loan. “Primary Servicing Office ”: The office of the Property Manager or the Special Servicer, as the context may require, that is primarily responsible for such party’s servicing obligations hereunder. “Prime Rate ”: The “prime rate” published in the “Money Rates” section of The Wall Street Journal, as such “prime rate” may change from time to time. If The Wall Street Journal ceases to publish the “prime rate,” then the Indenture Trustee shall select an equivalent publication that publishes such “prime rate”; and if such “prime rate” is no longer generally published or is limited, regulated or administered by a governmental or quasi-governmental body, then the Indenture Trustee shall select a comparable interest rate index. In either case, such selection shall be made by the Indenture Trustee in its sole discretion and the Indenture Trustee shall notify the Property Manager and the Special Servicer in writing of its selection. “ Principal Prepayment ”: Any payment of principal voluntarily made by the Borrower on a Mortgage Loan that is received in advance of its scheduled Due Date and that is not accompanied by an amount of interest (without regard to any Prepayment Consideration Payment 19 US-DOCS\ 96557504.7 102826315.7


 
that may have been collected) representing scheduled interest due on any date or dates in any month or months subsequent to the month of prepayment. “ Property Insurance Policy ”: With respect to any Mortgage Loan and/or Mortgaged Property, any hazard insurance policy, flood insurance policy, title policy, Environmental Policy, residual value insurance policy or other insurance policy that is maintained from time to time in respect of such Mortgage Loan and/or Mortgaged Property (including, without limitation, any blanket insurance policy maintained by or on behalf of the applicable Issuer). “Property Insurance Proceeds ”: All proceeds received under any Property Insurance Policy that provides coverage with respect to any Mortgaged Property or the related Mortgage Loan, if applicable. “ Property Management Fee ”: With respect to each Mortgage Loan and each Mortgaged Property owned by the Issuer, the fee payable to the Property Manager pursuant to Section 3.11(a) . “Property Management Fee Rate ”: With respect to each Mortgage Loan and each Lease, a fixed percentage rate equal to 0.25% per annum. “Property Manager ”: Spirit Realty, in its capacity as property manager under this Agreement, or any successor property manager appointed as herein provided. “Property Manager Additional Servicing Compensation ”: As defined in Section 3.11(b) . “Property Protection Advances ”: With respect to the Leases, the Mortgage Loans and the Mortgaged Properties: (i) All customary, reasonable and necessary out-of-pocket costs and expenses incurred by the Property Manager or the Back-Up Manager, in connection with servicing the Leases, the Mortgaged Properties and the Mortgage Loans, in accordance with the Servicing Standard and this Agreement, for the purpose of paying (a) real estate taxes, (b) in the case of Leasehold Mortgaged Properties, payments required to be made under the related ground leases, (c) premiums on Property Insurance Policies (not already paid pursuant to Section 2.11 of the Indenture, as confirmed by the applicable Issuers) and (d) other amounts necessary to preserve or maintain the security interest and lien of the Indenture Trustee in, and value of, each related Mortgaged Property (including any costs and expenses necessary to re-lease such Mortgaged Property), Lease or Mortgage Loan (including costs and expenses related to collection efforts). (ii) All customary, reasonable and necessary out-of-pocket costs and expenses incurred by the Property Manager or the Back-Up Manager (or, if applicable, the Special Servicer) in connection with the servicing of a Mortgage Loan after a default, delinquency or other unanticipated event, or in connection with the administration of any REO Property, including, but not limited to, the cost of (a) 20 US-DOCS\ 96557504.7 102826315.7


 
compliance with the obligations of the Property Manager or the Special Servicer set forth in Sections 2.04(c) , 3.03(c) and 3.17(b) , (b) the preservation, insurance, restoration, protection and management of any Collateral, including the cost of any “force placed” insurance policy purchased by the Property Manager to the extent such cost is allocable to a particular item of Collateral that the Property Manager is required to cause to be insured pursuant to Section 3.07(a) , (c) obtaining any Liquidation Proceeds (insofar as such Liquidation Proceeds are of the nature described in the definition thereof) or Property Insurance Proceeds in respect of any Collateral or REO Property, (d) any enforcement of judicial proceedings with respect to any Collateral, including foreclosures, and (e) the operation, management, maintenance and liquidation of any REO Property. Notwithstanding anything to the contrary, “Property Protection Advances” shall not include allocable overhead of the Property Manager or the Special Servicer, such as costs for office space, office equipment, supplies and related expenses, employee salaries and related expenses and similar internal costs and expenses. “Property Transfer Agreements ”: As defined in the Indenture. “Protective Mortgage Loan ”: Means any Mortgage Loan (a) with respect to which Spirit Realty or an affiliate thereof is the Borrower and (b) that was acquired by any Issuer in lieu of such Issuer acquiring the Mortgaged Property or Mortgaged Properties securing such Mortgage Loan in order to reduce or eliminate any actual or potential liability that such Issuer would have had in the event that such Mortgaged Property or Mortgaged Properties were acquired by such Issuer. “Purchase Option Deficiency ”: An amount equal to the deficiency, if any, between 115% of the Allocated Loan Amount of a Mortgaged Property released in connection with a Third Party Purchase Option and the related Third Party Option Price for such Mortgaged Property. “Purchase Premium ”: As defined in Section 7.01(c). “Qualified Deleveraging Event ”: Either (i) a firm commitment underwritten public offering of the equity interests of Spirit MTA or any direct or indirect parent entity of Spirit MTA pursuant to a registration statement under the Securities Act, which results in aggregate cash proceeds to Spirit MTA or any direct or indirect parent entity of Spirit MTA of at least $75 million (net of underwriting discounts and commissions), (ii) an acquisition (whether by merger, consolidation or otherwise) of greater than fifty percent (50%) of the voting equity interests of Spirit MTA, or any direct or indirect parent of Spirit MTA by any “person” (as such term is used in Sections 13(d) and 14(d) of the Exchange Act) or (iii) Spirit MTA or any direct or indirect parent or subsidiary of Spirit MTA sells or transfers (whether by merger, consolidation or otherwise) all of its interests in the Issuers or the Issuers convey or transfer (whether by merger, consolidation or otherwise) all or substantially all the Collateral Pool in accordance with the applicable restrictions in the Indenture (in each case, other than a sale, transfer or other conveyance to a direct or indirect parent or wholly owned subsidiary of Spirit MTA). 21 US-DOCS\ 96557504.7 102826315.7


 
“Qualified Eligible Successor ”: As defined in Section 6.04(b). “Qualified Insurer ”: An insurance company or security or bonding company qualified to write the related Property Insurance Policy in the relevant jurisdiction. “Qualified Intermediary ”: Any third-party acting as an “qualified intermediary” within the meaning of Section 1031 of the Code and Section 1.1031(k)-1(g)(4) of the Treasury Regulations. “ Qualified Release Amount ”: An amount equal to the product of (i) the amount of the Early Refinancing Prepayment and (ii) (a) the aggregate Collateral Value of all Mortgaged Properties (not otherwise securing a Mortgage Loan) and Mortgage Loans divided by (b) the aggregate Allocated Loan Amount of the Collateral Pool. “Qualified Substitute Mortgage Loan ”: (X) Any Qualified Substitute Protective Mortgage Loan or (Y) any other commercial real estate loan acquired by an Issuer, which, in the case of clause (Y), is: (a) in substitution for a Released Mortgage Loan, (b) with the proceeds (or a portion thereof) from the sale of a Released Mortgage Loan or (c) with the proceeds (or a portion thereof) of a Balloon Payment or Principal Prepayment on a Mortgage Loan and which, in each such case, as of the date of the acquisition thereof, (i) is secured by one or more Mortgaged Properties that would constitute a Qualified Substitute Mortgaged Property (other than any requirements set forth in clauses (iii) and (vii) of the definition thereof) in the event that it (or they) were exchanged by such Issuer for the Mortgaged Property (or Mortgaged Properties) securing such Released Mortgage Loan or the Mortgage Loan with respect to which such Balloon Payment or Principal Prepayment was received, as applicable (it being understood that, for the purposes of this clause (i), the Collateral Value of each such Mortgaged Property shall be determined in accordance with clause (i) of the definition of “Collateral Value” as if it did not secure a Mortgage Loan), (ii) has an unpaid principal balance that, when combined with any cash proceeds received (or to be received) in connection with such substitution or such sale, if applicable, and the principal balance of each other commercial real estate loan acquired (or to be acquired) by the applicable Issuer in substitution for such Released Mortgage Loan or with the proceeds of such sale or such Balloon Payment or Principal Prepayment, as applicable, is not less than the unpaid principal balance of such Released Mortgage Loan or the amount of such Balloon Payment or Principal Prepayment, as applicable (other than the amount of such Balloon Payment or Principal Prepayment that will remain in the Release Account after giving effect to such acquisition), (iii) has an Interest Rate not more than one percentage point less than such Released Mortgage Loan or the Mortgage Loan with respect to which such Balloon Payment or Principal Prepayment was made, as applicable, (iv) subject to any exceptions with respect to which the Rating Condition is satisfied or the Requisite Global Majority has consented, the applicable Issuer has obtained from an Originator or itself has made, with respect to such commercial real estate loan, either (x) all of the representations and warranties originally made with respect to such Released Mortgage Loan or Mortgage Loan with respect to which such Balloon Loan or Principal Prepayment was made or (y) all of the representations and warranties required to be made for Mortgage Loans pursuant to Section 2.19 of the Indenture (in each case, with each date therein referring to, unless otherwise expressly stated, the date of such acquisition ), (v) pays interest and, if applicable, principal on a monthly basis, (vi) has been approved in writing by the Support Provider, (vii) has a maturity date that is not more than one 22 US-DOCS\ 96557504.7 102826315.7


 
year earlier than such Released Mortgage Loan or Mortgage Loan with respect to which the Balloon Payment or Principal Prepayment was made, (viii) if such commercial real estate loan would constitute a Balloon Loan and either such Released Mortgage Loan was a Balloon Loan or such commercial real estate loan is being acquired with the proceeds of a Balloon Payment, such commercial real estate loan has a balloon payment that is not more than 10.0% larger than the Balloon Payment relating to such Released Mortgage Loan or such Balloon Payment, as applicable and (ix) that has a Loan-to-Value Ratio no greater than the higher of (a) 80.0% and (b) the Loan-to-Value Ratio of the Released Mortgage Loan (or the Mortgage Loan with respect to which the Balloon Payment or Principal Prepayment was made). If one or more of the foregoing criteria are not met (x) other than with respect to a commercial real estate loan being acquired with the proceeds of a Balloon Payment or Principal Prepayment, such commercial real estate loan will be a Qualified Substitute Mortgage Loan if the Qualified Substitute Mortgage Loan Waiver Criteria are satisfied with respect to such commercial real estate loan or (y) with respect to a commercial real estate loan being acquired with the proceeds of a Balloon Payment or Principal Prepayment, such commercial real estate loan will be a Qualified Substitute Mortgage Loan if the Special Servicer considers such acquisition to be in the interest of the Noteholders and the Rating Agency Notification Condition is satisfied in connection with such acquisition. “Qualified Substitute Mortgage Loan Waiver Criteria ”: Means criteria that will be satisfied with respect to any commercial real estate loan in the event that: (1) the Special Servicer considers the acquisition by the applicable Issuer of such commercial real estate loan to be in the interest of the Noteholders and (2) either (x) the Rating Condition is satisfied in connection with such acquisition or (y) both (A) the Rating Agency Notification Condition is satisfied in connection with such acquisition and (B) after giving effect to such acquisition, the aggregate Collateral Values (determined as of the date of acquisition by the applicable Issuer) of all commercial real estate loans acquired pursuant to this clause (2)(y) and all commercial real estate properties acquired pursuant to clause (2)(y) of the Qualified Substitute Mortgaged Property Waiver Criteria, in each case during the Closing Date Period in which such acquisition occurs, will not exceed 5.0% of the Aggregate Collateral Value (determined as of the Starting Closing Date with respect to such Closing Date Period). “Qualified Substitute Mortgaged Property ”: Any commercial real estate property acquired by the applicable Issuer (a) in substitution for a Released Mortgaged Property or a Released Mortgage Loan, (b) with the proceeds (or a portion thereof) from the sale of a Released Mortgaged Property or Released Mortgage Loan or (c) with the proceeds (or a portion thereof) of a Balloon Payment or Principal Prepayment on a Mortgage Loan and which, in any case, as of the date of the acquisition thereof, (i) solely to the extent acquired with amounts on deposit in the Release Account, has a Collateral Value that, when combined with any cash proceeds received (or to be received) in connection with such substitution or such sale, if applicable, and the Collateral Value of each other commercial real estate property acquired (or to be acquired) by the applicable Issuer or Co-Issuer in substitution for such Released Mortgaged Property or Released Mortgage Loan or with the proceeds of such sale or such Balloon Payment or Principal Prepayment, as applicable, is equal to or greater than (x) in the case of a Released Mortgaged Property, the Fair Market Value of such Released Mortgaged Property, (y) in the case of a Released Mortgage Loan, the principal balance of such Released Mortgage Loan or (z) 23 US-DOCS\ 96557504.7 102826315.7


 
in the case of a Balloon Payment or Principal Prepayment, the amount of such Balloon Payment or Principal Prepayment, as applicable (other than the amount of such Balloon Payment or Principal Prepayment that will remain in the Release Account after giving effect to such acquisition), (ii) solely to the extent acquired through an exchange (and not with proceeds on deposit in the Release Account), has a Fair Market Value that, when combined with any cash proceeds received (or to be received) in connection with such substitution or such sale, if applicable, and the Fair Market Value of each other commercial real estate property acquired (or to be acquired) by the applicable Issuer in substitution for such Released Mortgaged Property or Released Mortgage Loan or with the proceeds of such sale or such Balloon Payment or Principal Prepayment, as applicable, is equal to or greater than (x) in the case of a Released Mortgaged Property, the Fair Market Value of such Released Mortgaged Property, (y) in the case of a Released Mortgage Loan, the principal balance of such Released Mortgage Loan or (z) in the case of a Balloon Payment or Principal Prepayment, the amount of such Balloon Payment or Principal Prepayment, as applicable (other than the amount of such Balloon Payment or Principal Prepayment that will remain in the Release Account after giving effect to such acquisition), (iii) solely to the extent acquired through an exchange (and not with proceeds on deposit in the Release Account), has a Collateral Value that, when combined with any cash proceeds received (or to be received) in connection with such substitution or such sale, if applicable, and the Collateral Value of each other commercial real estate property acquired (or to be acquired) by the Issuer in substitution for such Released Mortgaged Property or Released Mortgage Loan or with the proceeds of such sale or such Balloon Payment or Principal Prepayment, as applicable, is equal to or greater than (x) in the case of a Released Mortgaged Property, the Collateral Value of such Released Mortgaged Property, (y) in the case of a Released Mortgage Loan, the principal balance of such Released Mortgage Loan or (z) in the case of a Balloon Payment or Principal Prepayment, the amount of such Balloon Payment or Principal Prepayment, as applicable (other than the amount of such Balloon Payment or Principal Prepayment that will remain in the Release Account after giving effect to such acquisition), (iv) subject to any exceptions with respect to which the Rating Condition is satisfied or the Requisite Global Majority has consented, such Issuer has obtained from an Originator or itself has made, (A) with respect to any such commercial real estate property acquired in substitution for a Released Mortgaged Property, either (x) all of the representations and warranties originally made with respect to such Released Mortgaged Property or (y) all of the representations and warranties required to be made with respect to commercial real estate loans contemplated by Section 2.19 of the Indenture for Mortgaged Properties or (B) with respect to any such commercial real estate property acquired with the proceeds of any Balloon Payment or Principal Prepayment of a Mortgage Loan, all of the representations and warranties required to be made with respect to commercial real estate loans contemplated by Section 2.19 of the Indenture for Mortgaged Properties (in each case, with each date therein referring to, unless otherwise expressly stated, the date of such acquisition), (v) in the event that such commercial real estate property were included as a Mortgaged Property in the Collateral Pool as of the end of the Collection Period preceding the Collection Period in which such acquisition occurs, it would not have lowered the weighted average of the FCCR for all Mortgaged Properties in the Collateral Pool and all Mortgaged Properties securing Mortgage Loans in the Collateral Pool, based upon the most recent determination of each such FCCR by the Property Manager (weighted based on the Allocated Loan Amount of each such Mortgaged Property); provided, however, with respect to no more than 10% of the Aggregate Collateral Value in any Closing Date Period (determined as of the 24 US-DOCS\ 96557504.7 102826315.7


 
applicable Starting Closing Date), such Qualified Substitute Mortgaged Properties will not be subject to the weighted average FCCR criteria set forth in this clause (v), but instead will be required to have a minimum FCCR of 2.5 (measured as of the date of each respective substitution); provided, further, that with respect to no more than 5% of the Aggregate Collateral Value in any Closing Date Period, such Qualified Substitute Mortgaged Properties will not be subject to the weighted average FCCR or minimum FCCR criteria set forth in this clause (v) so long as the Tenant under the related Lease (or any related Guarantor) has an investment grade rating from S&P, Moody’s or Fitch Ratings, Inc., -(vi) in the event that any lease relating to such commercial real estate property were included as a “Lease” in the Collateral Pool as of the end of the Collection Period preceding the Collection Period in which such acquisition occurs, it would not have lowered the weighted average of the Monthly Lease Payments for all Leases in the Collateral Pool and all leases relating to Mortgaged Properties securing Mortgage Loans in the Collateral Pool (weighted based on the Allocated Loan Amount of each such Mortgaged Property) ; provided, however, that any such leases included as “Leases” in the Collateral Pool may reduce the weighted average of the Monthly Lease Payments for all Leases in the Collateral Pool by no more than 2.5% in the aggregate for all such leases in any Closing Date Period , (vii) in the event that any lease relating to such commercial real estate property were included as a “Lease” in the Collateral Pool as of the end of the Collection Period preceding the Collection Period in which such acquisition occurs, it would not have lowered the weighted average of the remaining lease term for all Leases in the Collateral Pool and all Leases relating to Mortgaged Properties securing Mortgage Loans in the Collateral Pool (weighted based on the Allocated Loan Amount of each such Mortgaged Property) ; provided, however, that any such leases included as “Leases” in the Collateral Pool may reduce the weighted average of the remaining lease term for all Leases in the Collateral Pool by no more than 3 months in the aggregate for all such leases in any Closing Date Period , (viii) if the tenant thereof or any third party has an option to purchase such commercial real estate property, the contractual amount of such option price is no less than what the Allocated Loan Amount of such commercial real estate property would be after giving effect to such acquisition, (ix) has been approved in writing by the Support Provider, (x) is either (x) leased pursuant to a “triple net” lease or (y) leased pursuant to a “double net” lease and (xi) has an appraisal that meets the applicable requirements set forth in the definition of “Appraised Value.” If one or more of the foregoing criteria are not met, such commercial real estate property will be a Qualified Substitute Mortgaged Property if the Qualified Substitute Mortgaged Property Waiver Criteria are satisfied with respect to such commercial real estate property. “Qualified Substitute Mortgaged Property Waiver Criteria ”: Means criteria that will be satisfied with respect to any commercial real estate property in the event that: (1) the Special Servicer considers the acquisition by the applicable Issuer of such commercial real estate property to be in the interest of the Noteholders and (2) either (x) the Rating Condition is satisfied in connection with such acquisition or (y) both (A) the Rating Agency Notification Condition is satisfied in connection with such acquisition and (B) after giving effect to such acquisition, the aggregate Collateral Values (determined as of the date of acquisition by the applicable Issuer) of all commercial real estate properties acquired pursuant to this clause (2)(y) and all commercial real estate loans acquired pursuant to clause (2)(y) of the Qualified Substitute Mortgage Loan Waiver Criteria, in each case during the Closing Date Period in which such 25 US-DOCS\ 96557504.7 102826315.7


 
acquisition occurs, will not exceed 5.0% of the Aggregate Collateral Value (determined as of the Starting Closing Date with respect to such Closing Date Period). “Qualified Substitute Protective Mortgage Loan ”: Means any Protective Mortgage Loan that (i) is secured by one or more Mortgaged Properties that would constitute a Qualified Substitute Mortgaged Property (other than any requirements set forth in clauses (iii) and (vii) of the definition thereof) in the event that it (or they) were exchanged by an Issuer for the Released Mortgaged Property (it being understood that, for the purposes of this clause (i), the Collateral Value of each such Mortgaged Property shall be determined in accordance with clause (i) of the definition of “Collateral Value” as if it did not secure a Mortgage Loan), (ii) has an unpaid principal balance that, when combined with any cash proceeds received (or to be received) in connection with the substitution or sale of the applicable Released Mortgaged Property, if applicable, and the principal balance of each other commercial real estate loan or commercial real estate property acquired (or to be acquired) by the applicable Issuer in substitution for such Released Mortgaged Property or with the proceeds of such sale or substitution, is not less than the Collateral Value of such Released Mortgaged Property, (iii) with respect to which, subject to any exceptions with respect to which the Rating Condition is satisfied or the Requisite Global Majority has consented, the applicable Issuer has obtained from an Originator or itself has made, all of the representations and warranties required to be made for Mortgage Loans pursuant to Section 2.19 of the Indenture (with each date therein referring to, unless otherwise expressly stated, the date of such acquisition) and (iv) has been approved in writing by the Support Provider. “Rating Agency ”: As defined in the Indenture. “Rating Agency Notification Condition ”: As defined in the Indenture. “Rating Condition ”: As defined in the Indenture. “Re-Appraised Value : With respect to each Mortgaged Property that is the subject of a Global Appraisal Event, the Appraised Value that is determined with respect to such Mortgaged Property in connection with such Global Appraisal Event. In the event that multiple Global Appraisal Events occur with respect to the same Mortgaged Property, the Appraised Value determined with respect to the most recent Global Appraisal Event shall constitute the Re- Appraised Value of such Mortgaged Property. “Reimbursement Rate ”: The rate per annum applicable to the accrual of Advance Interest, which rate per annum is equal to the Prime Rate plus 2.0%. “Release ”: As defined in Section 7.01(a) . “Release Account ”: As defined in Section 3.04(b) . “Release Parcel ”: With respect to the Post-Closing Properties identified as Buehler’s Food Market (1055 Sugarbush Drive) and Buehler’s Food Market (3540 Burbank Road), an undeveloped portion of each such property that (i) was not considered in determining the purchase price thereof paid by the Originator with respect thereto and (ii) is subject to an option 26 US-DOCS\ 96557504.7 102826315.7


 
on the part of the related Tenant permitting such Tenant to subdivide and reacquire such undeveloped portion for a nominal amount. “Release Price ”: As defined in Section 7.01(b) . “Remaining Parcel ”: As defined in Section 7.01(a) . “Relinquished Property ”: Any Mortgaged Property qualifying as “relinquished property” within the meaning of Section 1.1031(k)-(1(a) of the Treasury Regulations (or any successor section). “Relinquished Property Agreement ”: Any agreement relating to the sale or disposition of Relinquished Property. “Relinquished Property Proceeds ”: means the proceeds of the sale or disposition of Relinquished Property. “Remittance Date ”: The Business Day preceding each Payment Date. “Removed Mortgaged Property ”: Each Third Party Option Mortgaged Property and each Lease Transfer Mortgaged Property, released at any time from the lien of the Indenture. “REO Acquisition ”: The acquisition of any REO Property pursuant to Section 3.09 . “REO Disposition ”: The sale or other disposition of any REO Property pursuant to Section 3.18 . “REO Property ”: A Mortgaged Property acquired by or on behalf of the Indenture Trustee through foreclosure, acceptance of a deed-in-lieu of foreclosure or otherwise in accordance with applicable law in connection with the default or imminent default of a Mortgage Loan. “REO Revenues ”: All income, rents, profits and proceeds derived from the ownership, operation or leasing of any REO Property. “ Replacement Property ”: Mortgaged Properties that are (i) of a “like-kind” (within the meaning of Section 1.1031(a)-1(b) of the Treasury Regulations (or any successor section)) to any Relinquished Property and otherwise satisfying the definition of and requirements for “replacement property” under the Treasury Regulations and (ii) satisfy the definition of Qualified Substitute Mortgaged Property. “Replacement Property Agreement ”: Any agreement relating to the acquisition of Replacement Property. “Request for Release ”: A request signed by a Servicing Officer, as applicable, of the Property Manager substantially in the form of Exhibit B attached hereto or of the Special Servicer substantially in the form of Exhibit C attached hereto. 27 US-DOCS\ 96557504.7 102826315.7


 
“Requisite Global Majority ”: As defined in the Indenture. “Responsible Officer ”: As defined in the Indenture. “Restaurant Concept ”: With respect to any properties operated within the Restaurants Business Sector, any chain of properties that share substantially the same characteristics. “S&P ”: Standard & Poor’s Rating Services, a division of The McGraw-Hill Companies, Inc. “Series ”: As defined in the Indenture. “Series 2014-1 Supplement ”: The Series 2014-1 Supplement to the Indenture, dated as of the date hereof, among the Issuers and the Indenture Trustee, as amended, supplemented or modified from time to time. “Series 2017-1 Supplement ”: The Series 2017-1 Supplement to the Indenture, dated as of the Series 2017-1 Closing Date, among the Issuers and the Indenture Trustee, as amended, supplemented or modified from time to time. “Series Account : As defined in the Indenture. “Servicer Replacement Event ”: The meaning specified in Section 6.01(a) . “Servicing Account ”: The segregated account or accounts created and maintained pursuant to Section 3.03(a) . “Servicing Fees ”: With respect to each Mortgage Loan, Mortgaged Property and Lease, the Property Management Fee, the Back-Up Fee, the Special Servicing Fee, if any, and the Additional Servicing Compensation, if any. “Servicing File ”: Any documents (other than documents required to be part of the related Loan File or Lease File) in the possession of the Property Manager or the Special Servicer and relating to the origination and servicing of any Mortgage Loan or Lease or the administration of any Mortgaged Property (including copies of all applicable Property Insurance Policies with respect thereto). “Servicing Officer ”: Any officer or employee of the Property Manager or the Special Servicer, as applicable, involved in, or responsible for, the administration, management and servicing of the Mortgage Loans, Mortgaged Properties and Leases, whose name and specimen signature appear on the list of servicing officers furnished, from time to time, by such party to the applicable Issuers and the Indenture Trustee. “Servicing Standard ”: To provide property management services for the Mortgaged Properties and to service and special service the Mortgage Loans and Leases on behalf of the applicable Issuers in accordance with applicable law, the terms of this Agreement, the terms of the respective Mortgage Loans and Leases and, to the extent consistent with the foregoing, (x) in the same manner in which, and with the same care, skill, prudence and diligence with which, the 28 US-DOCS\ 96557504.7 102826315.7


 
Property Manager or the Special Servicer, as the case may be, (a) services and administers similar mortgage loans, leases and mortgaged properties for other third party portfolios or (b) administers similar mortgage loans, leases and mortgaged properties for its own account or (y) in a manner normally associated with the servicing and administration of similar properties, whichever standard is highest, in all cases taking into account the best interests of the Noteholders and taking into consideration the maximization of revenue, but without regard to: (i) any known relationship that the Property Manager or Special Servicer, or an Affiliate of the Property Manager or Special Servicer, may have with any Issuer, any Originator, the Support Provider, any Tenant, any Borrower, any of their respective Affiliates or any other party to the Transaction Documents; (ii) the ownership of any Note or LLC Interest by the Property Manager or Special Servicer or any Affiliate of the Property Manager or Special Servicer, as applicable; (iii) the Property Manager’s obligation to make Advances, to incur servicing expenses or to withdraw (or, in the event the Property Manager is Spirit Realty, to direct the Indenture Trustee to withdraw) funds from the Collection Account to pay Emergency Property Expenses with respect to the Mortgage Loans, the Leases or the Mortgaged Properties; (iv) the Property Manager’s or Special Servicer’s right to receive compensation for its services or reimbursements of the costs under this Agreement; (v) the ownership, servicing or management for others, by the Property Manager, the Special Servicer or any Originator or other Affiliate of any other leases or property; (vi) the repurchase and indemnification obligations of the Originators or Support Provider; or (vii) the existence of any loans made to a Tenant by the Property Manager, the Special Servicer or Spirit Realty or any Affiliate of the Property Manager, the Special Servicer or Spirit Realty. “Servicing Transfer Event ”: With respect to any Mortgaged Property, the occurrence of any of the events described in clauses (a) through (e) of the definition of “Specially Serviced Lease.” With respect to any Mortgage Loan, the occurrence of any of the events described in clauses (a) through (e) of the definition of “Specially Serviced Loan.” “Special Servicer ”: Spirit Realty, in its capacity as special servicer under this Agreement, or any successor special servicer appointed as herein provided. “Special Servicer Additional Servicing Compensation ”: As defined in Section 3.11(d) . “Special Servicer Report ”: As defined in Section 4.01(b) . “Special Servicing Fee ”: With respect to each Specially Serviced Asset, the fee designated as such and payable to the Special Servicer pursuant to the first paragraph of Section 3.11(c) . “Special Servicing Fee Rate ”: With respect to each Specially Serviced Asset, a fixed percentage rate equal to 0.75% per annum. “Specially Serviced Asset ”: A Specially Serviced Lease or a Specially Serviced Loan. “Specially Serviced Lease ”: Any Lease as to which any of the following events occurs or exists: 29 US-DOCS\ 96557504.7 102826315.7


 
(i) any Monthly Lease Payment becomes delinquent for 60 or more consecutive days; (ii) the Property Manager determines in its good faith and reasonable judgment that a default in making a Monthly Lease Payment is likely to occur within 30 days and is not likely to be remedied for 60 days; (iii) the Property Manager receives written notice from the Tenant indicating that such Tenant cannot make future Monthly Lease Payments or requesting a reduction in the amount of its Monthly Lease Payments; (iv) a default (other than as described in clause (a) above) occurs that materially and adversely affects the interests of the Issuers and that continues unremedied for the applicable grace period under the terms of the Lease (or, if no grace period is specified, for 30 days); or (v) the related Tenant becomes insolvent, readjusts its debt, is subject to marshaling of assets and liabilities, or similar proceedings in respect of the related Tenant occur, or as to which the related Tenant (in the good faith and reasonable judgment of the Property Manager) takes actions indicating its insolvency or its inability to pay its obligations or the Property Manager or the Special Servicer receives notice of commencement of foreclosure or similar proceedings with respect to the related Mortgaged Property. “Specially Serviced Lease Trigger Event ”: Each of the circumstances identified in clauses (a) through (e) of the definition of the term “Specially Serviced Lease”. “Specially Serviced Loan” : Any Mortgage Loan as to which any of the following events has occurred: (i) any Monthly Loan Payment becomes delinquent for 60 or more consecutive days; (ii) the Property Manager determines in its good faith and reasonable judgment that a default in making a Monthly Loan Payment is likely to occur within 30 days and is not likely to be remedied for 60 days; (iii) the Property Manager receives written notice from the Borrower indicating that such Borrower cannot make future Monthly Loan Payments or requesting a reduction in the amount of its payment; (iv) a default (other than as described in clause (a) above) occurs that materially and adversely affects the interests of the Issuers and that continues unremedied for the applicable grace period under the terms of the Mortgage Loan (or, if no grace period is specified, for 30 days); or (v) the related Borrower becomes insolvent, readjusts its debt, is subject to marshaling of assets and liabilities, or similar proceedings in respect of the related Borrower occur, or as to which the related Borrower (in the good faith and reasonable judgment of the Property Manager) takes actions indicating its 30 US-DOCS\ 96557504.7 102826315.7


 
insolvency or its inability to pay its obligations or the Property Manager or the Special Servicer receives notice of commencement of foreclosure or similar proceedings with respect to the related Mortgaged Property. “Specially Serviced Loan Trigger Event ”: Each of the circumstances identified in clauses (a) through (e) of the definition of the term “Specially Serviced Loan”. “Specified Permitted Subdivision ”: With respect to each Post-Closing Property containing a Release Parcel, the subdivision of such Mortgaged Property to permit the transfer of the Release Parcel to the related Tenant. “Specified Permitted Subdivision Conditions ”: As defined in Section 7.01(a). “Spin-Off ”: A transaction whereby Spirit Realty (or its parent) will “spin-off” certain of its real estate assets, including the Issuers and the Collateral Pool. “Spirit MTA ”: Spirit MTA REIT, a Maryland real estate investment trust, and its successors and assigns. “Spirit Realty ”: Spirit Realty, L.P., a Delaware limited partnership, and its successors and assigns. “Spirit SPE ”: Any special purpose, bankruptcy remote subsidiary (direct or indirect) of Spirit Realty. “Starting Closing Date ”: With respect to any Closing Date Period, the Series Closing Date upon which such Closing Date Period commences . “Sub-Manager ”: Any Person with which the Property Manager or the Special Servicer has entered into a Sub-Management Agreement. “Sub-Management Agreement ”: The written contract between the Property Manager or the Special Servicer, on the one hand, and any Sub-Manager, on the other hand, relating to servicing and administration of Mortgage Loans, Leases and Mortgaged Properties, as provided in Section 3.21 , as may be amended, supplemented or otherwise modified. “Successor Property Manager ”: As defined in Section 6.01(b). “Successor Replacement Date ”: As defined in Section 6.01(b). “Successor Special Servicer ”: As defined in Section 6.01(b) . “Support Provider ”: Spirit Realty or any successor support provider. “Support Provider SPE ”: Any special purpose, bankruptcy remote subsidiary (direct or indirect) of the Support Provider. 31 US-DOCS\ 96557504.7 102826315.7


 
“ Sweep Period ”: As defined in the Indenture. “Taxable REIT Subsidiary ” With respect to Spirit Realty, an Affiliate thereof that is a “taxable REIT subsidiary” under the Code. “Tenant ”: With respect to each Lease, the tenant under such Lease and any successor or assign thereof. “Terminated Lease Property ”: A Mortgaged Property, with respect to which (a) the related Lease has expired, has been terminated or has been rejected in a bankruptcy, insolvency or similar proceeding of the Tenant, (b) the related Tenant has notified the Property Manager or the applicable Issuer of its intent to not renew such Lease within 24 months of the termination date of the related Lease or (c) the related Tenant has otherwise failed to comply with the procedures for renewal under the terms of the related Lease (including, but not limited to, any notice provisions relating to renewal of the Lease); provided solely in the case of an expiration, termination or rejection as described in clause (a), the Property Manager has used commercially reasonable efforts to renew such Lease or obtain a new Lease of such Mortgaged Property. “Third Party Option Expenses ”: Any reasonable out-of-pocket costs and expenses (but not internal costs and expenses) incurred by the Issuers (or Property Manager or Special Servicer, as applicable, on behalf of the Issuers) in connection with the exercise of a Third Party Purchase Option with respect to the applicable Mortgaged Property; provided , that such costs and expenses shall not exceed $50,000 with respect to any single Mortgaged Property. “Third Party Option Mortgaged Property ”: As defined in Section 7.02(a) . “Third Party Option Price ”: A cash price equal to (i) the amount specified in a related Lease, Lease Document or other agreement, as payable by a Tenant or any other Person in connection with the exercise of a Third Party Purchase Option minus (ii) the Third Party Option Expenses in connection with such exercise. “Third Party Purchase Option ”: An option of a Tenant or any other Person under or in connection with a Lease, Lease Documents or other related agreements to purchase the related Mortgaged Property before or at the expiration of the Lease term. “Title Company ”: As defined in Section 2.03(a). “Title Insurance Policies ”: As defined in Section 2.03(a). “Total Debt Service ”: As defined in the Indenture. “Transfer Date ”: The date on which a Mortgage Loan or Mortgaged Property is acquired by the applicable Issuer. “Treasury Regulations ” Any treasury regulations relating to like-kind exchanges and Section 1031 of the Code (or any successor section thereof). 32 US-DOCS\ 96557504.7 102826315.7


 
“Unscheduled Principal Payment ”: On any Payment Date, the sum of (a) the Unscheduled Proceeds deposited into the Collection Account during the Collection Period relating to such Payment Date plus (b) any Purchase Option Deficiency arising during such Collection Period, together with any Purchase Option Deficiency from any prior Payment Date or related Collection Period with respect to which Available Amounts were not allocated to any Series pursuant to Section 2.11(b) the Indenture. “Unscheduled Proceeds ”: Collectively, Liquidation Proceeds, Condemnation Proceeds, Property Insurance Proceeds, Principal Prepayments, Release Prices, Balloon Payments, Purchase Premiums and Exchange Cash Collateral; provided , however , that any amounts which are on deposit in the Release Account or the Exchange Reserve Account shall not be deemed Unscheduled Proceeds until such amounts have been transferred to the Collection Account. “Uniform Commercial Code ”: The Uniform Commercial Code as in effect in any applicable jurisdiction. “Workout Fee ”: With respect to each Corrected Loan and each Corrected Lease, the fee payable to the Special Servicer pursuant to Section 3.11(f) . “Workout Fee Rate ”: With respect to each Corrected Loan and each Corrected Lease, a fixed percentage rate equal to 0.50%. Section 1.02 Other Definitional Provisions . (a) All terms defined in this Agreement shall have the defined meanings when used in any certificate or other document made or delivered pursuant hereto unless otherwise defined therein. (b) As used in this Agreement and in any certificate or other document made or delivered pursuant hereto or thereto, accounting terms not defined in this Agreement or in any such certificate or other document, and accounting terms partly defined in this Agreement or in any such certificate or other document, to the extent not defined, shall have the respective meanings given to them under GAAP. To the extent that the definitions of accounting terms in this Agreement or in any such certificate or other document are inconsistent with the meanings of such terms under GAAP, the definitions contained in this Agreement or in any such certificate or other document shall control. (c) The words “hereof,” “herein,” and “hereunder” and words of similar import when used in this Agreement shall refer to this Agreement as a whole and not to any particular provision of this Agreement; Section and Exhibit references contained in this Agreement are references to Sections and Exhibits in or to this Agreement unless otherwise specified; a reference to a subsection or other subdivision without further reference to a Section is a reference to such subsection or other subdivision as contained in the Section in which the reference appears; and the words “include” and “including” shall mean without limitation by reason of enumeration. 33 US-DOCS\ 96557504.7 102826315.7


 
(d) The definitions contained in this Agreement are applicable to the singular as well as the plural forms of such terms and to the masculine as well as the feminine and neuter genders of such terms. (e) Any agreement, instrument or statute defined or referred to herein or in any instrument or certificate delivered in connection herewith means such agreement, instrument or statute as from time to time amended, modified or supplemented and includes (in the case of agreements or instruments) references to all attachments thereto and instruments incorporated therein; references to a Person are also to its permitted assignees. Section 1.03 Certain Calculations in Respect of the Leases and the Mortgage Loans . (a) All amounts collected in respect of any Lease in the form of payments from the related Tenants, Guaranties, Property Insurance Proceeds or otherwise shall be applied to amounts due and owing under the Lease in accordance with the express provisions of such Lease, and all amounts collected in respect of any Mortgage Loan in the form of payments from the related Borrower, Guaranties, Liquidation Proceeds or Property Insurance Proceeds shall be applied to amounts due and owing under the related Mortgage Note and Mortgage (including for principal and accrued and unpaid interest) in accordance with the express provisions of the related Mortgage Note and Mortgage; in the absence of such express provisions, all amounts collected shall be applied for purposes of this Agreement: (i) with respect to amounts collected in respect to any Lease, first , as a recovery of any related and unreimbursed Property Protection Advances, and second , in accordance with the Servicing Standard, but subject to Section 1.03(c) , as a recovery of any other amounts then due and owing under such Lease, including, without limitation, Additional Rent and Default Interest; and (ii) with respect to amounts collected in respect of any Mortgage Loan, first , as a recovery of any related and unreimbursed Property Protection Advances, second , as a recovery of accrued and unpaid interest at the related Interest Rate on such Mortgage Loan to but not including, as appropriate, the date of receipt or the Due Date in the Collection Period of receipt, third , as a recovery of principal of such Mortgage Loan then due and owing, including by reason of acceleration of the Mortgage Loan following a default thereunder (or, if a liquidation event has occurred in respect of such Mortgage Loan, a recovery of principal to the extent of its entire remaining unpaid principal balance), fourth , as a recovery of any Prepayment Consideration Payment then due and owing under such Mortgage Loan, fifth , in accordance with the Servicing Standard, but subject to Section 1.03(c) , as a recovery of any other amounts then due and owing under such Mortgage Loan, including Default Interest, and sixth , as a recovery of any remaining principal of such Mortgage Loan to the extent of its entire remaining unpaid principal balance. Any proceeds derived from an unleased Mortgaged Property (exclusive of related operating costs, including reimbursement of Property Protection Advances made by the Property Manager or the Back-Up Manager in connection with the operation and disposition of such Mortgaged Property) shall be applied by the Property Manager in the same manner as if they were Monthly Lease Payments due on the previously existing Lease for such Mortgaged Property until such Lease becomes a Liquidated Lease pursuant to the terms of such Lease and the related Lease Documents. (b) Collections in respect of each REO Property (exclusive of amounts to be applied to the payment of the costs of operating, managing, maintaining and disposing of such REO Property) shall be treated: first , as a recovery of any related and unreimbursed Property 34 US-DOCS\ 96557504.7 102826315.7


 
Protection Advances; second , as a recovery of accrued and unpaid interest on the related Mortgage Loan at the related Interest Rate to but not including the Due Date in the Collection Period of receipt; third , as a recovery of principal of the related Mortgage Loan to the extent of its entire unpaid principal balance; and fourth , in accordance with the Servicing Standard, but subject to Section 1.03(c) , as a recovery of any other amounts deemed to be due and owing in respect of the related Mortgage Loan. (c) Insofar as amounts received in respect of any Lease, Mortgage Loan or REO Property which are allocable to fees and charges owing in respect of such Lease, Mortgage Loan or REO Property which constitute Additional Servicing Compensation payable to the Property Manager or Special Servicer are insufficient to cover the full amount of such fees and charges, such amounts shall be allocated between such of those fees and charges as are payable to the Property Manager, on the one hand, and as are payable to the Special Servicer, on the other, pro rata in accordance with their respective entitlements with respect to such Lease, Mortgage Loan or REO Property. (d) The foregoing applications of amounts received in respect of any Lease, Mortgage Loan or REO Property shall be determined by the Property Manager and reflected in the appropriate monthly Determination Date Report and any Modified Collateral Detail and Realized Loss Report. (e) Notwithstanding the early termination of any Lease resulting from a default by the related Tenant, such Lease will be treated for purposes of determining Servicing Fees and Indenture Trustee Fees as remaining in effect until such Lease becomes a Liquidated Lease. Section 1.04 Fee Calculations; Interest Calculations. (a) The calculation of the Servicing Fees shall be made in accordance with Section 3.11 . All dollar amounts calculated hereunder shall be rounded to the nearest penny with one-half of one penny being rounded up. (b) The amount of interest accrued on each Mortgage Loan during any Interest Accrual Period will be calculated in arrears based on the terms specified in the related Mortgage Documents. ARTICLE II REPRESENTATIONS AND WARRANTIES; RECORDINGS AND FILINGS; BOOKS AND RECORDS; DEFECT, BREACH, CURE, REPURCHASE AND SUBSTITUTION; FINANCIAL COVENANTS Section 2.01 Representations and Warranties of the Property Manager and the Back-Up Manager . 35 US-DOCS\ 96557504.7 102826315.7


 
(a) The Property Manager represents and warrants to the other parties hereto, and for the benefit of the Issuers, the Indenture Trustee on behalf of the Noteholders, as of each Series Closing Date: (i) The Property Manager is a limited partnership duly organized, validly existing, and in good standing under the laws of the State of Delaware and is in compliance with the laws of each state (within the United States of America) in which any Mortgaged Property is located to the extent necessary to its performance under this Agreement; (ii) The execution and delivery of this Agreement by the Property Manager, and the performance and compliance with the terms of this Agreement by the Property Manager, do not violate its organizational documents or constitute an event that, with notice or lapse of time, or both, would constitute a default under, or result in the breach of, any material agreement or other instrument to which it is a party or by which it is bound; (iii) The Property Manager has the power and authority to enter into and consummate all transactions to be performed by it contemplated by this Agreement, has duly authorized the execution, delivery and performance by it of this Agreement, and has duly executed and delivered this Agreement; (iv) This Agreement, assuming due authorization, execution and delivery by each of the other parties hereto, constitutes a valid, legal and binding obligation of the Property Manager, enforceable against the Property Manager in accordance with the terms hereof (except as such enforceability may be limited by bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and other similar laws affecting creditors’ rights generally or by general equitable principles, whether considered in a proceeding at law or in equity and by an implied covenant of good faith and fair dealing); (v) The Property Manager is not in violation of, and its execution and delivery of this Agreement and its performance and compliance with the terms of this Agreement will not constitute a violation of, any law, any order or decree of any court or arbiter, or any order, regulation or demand of any federal, state or local governmental or regulatory authority, which violation is likely to affect materially and adversely either the ability of the Property Manager to perform its obligations under this Agreement or the financial condition of the Property Manager; (vi) No litigation is pending or, to the Property Manager’s knowledge, threatened against the Property Manager that is reasonably likely to be determined adversely to the Property Manager and, if determined adversely to the Property Manager, would prohibit the Property Manager from entering into this Agreement or that, in the Property Manager’s good faith and reasonable judgment, is likely to materially and adversely affect either the ability of the Property Manager to perform its obligations under this Agreement or the financial condition of the Property Manager; 36 US-DOCS\ 96557504.7 102826315.7


 
(vii) No consent, approval, authorization or order under any court or governmental agency or body is required for the execution, delivery and performance by the Property Manager of, or the compliance by the Property Manager with, this Agreement or the consummation of the transactions of the Property Manager contemplated by this Agreement, except for any consent, approval, authorization or order that has been obtained or that if not obtained would not have a material and adverse effect on the ability of the Property Manager to perform its obligations hereunder; and (viii) Each officer and employee of the Property Manager that has responsibilities concerning the management, servicing and administration of Mortgaged Properties, Leases and Mortgage Loans is covered by errors and omissions insurance and the fidelity bond as and to the extent required by Section 3.07(c) . (b) The representations and warranties of the Property Manager set forth in Section 2.01(a) shall survive the execution and delivery of this Agreement and shall inure to the benefit of the Persons to whom and for whose benefit they were made until all amounts owed to the Noteholders under or in connection with this Agreement, the Indenture and the Notes have been indefeasibly paid in full. Upon discovery by any party hereto of any breach of any of the foregoing representations and warranties, the party discovering such breach shall give prompt written notice to the other parties. (c) Any successor Property Manager or Special Servicer shall be deemed to have made, as of the date of its succession, each of the representations and warranties set forth in Section 2.01(a) , subject to such appropriate modifications to the representation and warranty set forth in Section 2.01(a)(i) to accurately reflect such successor’s jurisdiction of organization and whether it is a corporation, partnership, bank, association or other type of organization. (d) The Back-Up Manager represents and warrants to the other parties hereto, and for the benefit of the Issuers and the Indenture Trustee on behalf of the Noteholders, as of each Series Closing Date: (i) The Back-Up Manager is a national banking association duly organized, validly existing, and in good standing under the laws of the United States of America and is in compliance with the laws of each state (within the United States of America) in which any Mortgaged Property is located to the extent necessary to its performance under this Agreement; (ii) The execution and delivery of this Agreement by the Back-Up Manager, and the performance and compliance with the terms of this Agreement by the Back-Up Manager, do not violate its organizational documents or constitute an event that, with notice or lapse of time, or both, would constitute a default under, or result in the breach of, any material agreement or other instrument to which it is a party or by which it is bound; (iii) The Back-Up Manager has the corporate power and authority to enter into and consummate all transactions to be performed by it contemplated by this Agreement, 37 US-DOCS\ 96557504.7 102826315.7


 
has duly authorized the execution, delivery and performance by it of this Agreement, and has duly executed and delivered this Agreement; (iv) This Agreement, assuming due authorization, execution and delivery by each of the other parties hereto, constitutes a valid, legal and binding obligation of the Back-Up Manager, enforceable against the Back-Up Manager in accordance with the terms hereof (except as such enforceability may be limited by bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and other similar laws affecting creditors’ rights generally or by general equitable principles, whether considered in a proceeding at law or in equity and by an implied covenant of good faith and fair dealing); (v) The Back-Up Manager is not in violation of, and its execution and delivery of, this Agreement and its performance and compliance with the terms of this Agreement will not constitute a violation of, any law, any order or decree of any court or arbiter, or any order, regulation or demand of any federal, state or local governmental or regulatory authority, which violation is likely to affect materially and adversely either the ability of the Back-Up Manager to perform its obligations under this Agreement or the financial condition of the Back-Up Manager; (vi) No litigation is pending or, to the Back-Up Manager’s knowledge, threatened against the Back-Up Manager that is reasonably likely to be determined adversely to the Back-Up Manager and, if determined adversely to the Back-Up Manager, would prohibit the Back-Up Manager from entering into this Agreement or that, in the Back-Up Manager’s good faith and reasonable judgment, is likely to materially and adversely affect either the ability of the Back-Up Manager to perform its obligations under this Agreement or the financial condition of the Back-Up Manager; (vii) No consent, approval, authorization or order under any court or governmental agency or body is required for the execution, delivery and performance by the Back-Up Manager of, or the compliance by the Back-Up Manager with, this Agreement or the consummation of the transactions contemplated by the Back-Up Manager by this Agreement, except for any consent, approval, authorization or order that has been obtained or that if not obtained would not have a material and adverse effect on the ability of the Back-Up Manager to perform its obligations hereunder; and (viii) Each officer and employee of the Back-Up Manager that has responsibilities concerning the management, servicing and administration of the Mortgaged Properties, Leases and Mortgage Loans is covered by errors and omissions insurance and the fidelity bond as and to the extent required by Section 3.07(c) . Section 2.02 Representations and Warranties of the Issuers . (a) Each Issuer hereby represents and warrants to each of the other parties hereto and for the benefit of the Indenture Trustee, on behalf of the Noteholders as of each Series Closing Date on or after the date on which such Issuer becomes a party to this Agreement: 38 US-DOCS\ 96557504.7 102826315.7


 
(i) Such Issuer is a limited liability company duly organized, validly existing, and in good standing under the laws of the State of Delaware and is in compliance with the laws of each state (within the United States of America) in which any applicable Mortgaged Property is located to the extent necessary for the Issuer to perform its obligations under this Agreement; (ii) The execution and delivery by such Issuer of this Agreement and the consummation by such Issuer of the transactions provided for in this Agreement have been duly authorized by all necessary action on the part of the Issuer; (iii) The execution and delivery of this Agreement by such Issuer, and the performance and compliance with the terms of this Agreement by such Issuer, do not violate its organizational documents or constitute an event that, with notice or lapse of time, or both, would constitute a default under, or result in the breach of, any material agreement or other instrument to which it is a party or by which it is bound; (iv) Such Issuer has the limited liability company power and authority to enter into and consummate all transactions to be performed by it contemplated by this Agreement, has duly authorized the execution, delivery and performance by it of this Agreement and any applicable Joinder Agreement, and has duly executed and delivered this Agreement and any applicable Joinder Agreement; (v) This Agreement, assuming due authorization, execution and delivery by each of the other parties hereto, constitutes a valid, legal and binding obligation of such Issuer, enforceable against such Issuer in accordance with the terms hereof (except as such enforceability may be limited by bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and other similar laws affecting creditors’ rights generally or by general equitable principles, whether considered in a proceeding at law or in equity and by an implied covenant of good faith and fair dealing); (vi) Such Issuer is not in violation of, and its execution and delivery of, this Agreement or any applicable Joinder Agreement and its performance and compliance with the terms of this Agreement will not constitute a violation of, any law, any order or decree of any court or arbiter, or any order, regulation or demand of any federal, state or local governmental or regulatory authority, which violation is likely to affect materially and adversely either the ability of such Issuer to perform its obligations under this Agreement or the financial condition of such Issuer; (vii) No litigation is pending or, to such Issuer’s knowledge, threatened against such Issuer that is reasonably likely to be determined adversely to such Issuer and, if determined adversely to such Issuer, would prohibit such Issuer from entering into this Agreement or that, in such Issuer’s good faith and reasonable judgment, is likely to materially and adversely affect either the ability of such Issuer to perform its obligations under this Agreement or the financial condition of such Issuer; (viii) No consent, approval, authorization or order under any court or governmental agency or body is required for the execution, delivery and performance by 39 US-DOCS\ 96557504.7 102826315.7


 
such Issuer of, or the compliance by such Issuer with, this Agreement or the consummation of the transactions of such Issuer contemplated by this Agreement, except for any consent, approval, authorization or order that has been obtained or that if not obtained would not have a material and adverse effect on the ability of such Issuer to perform its obligations hereunder; (ix) Each officer and employee of such Issuer that has responsibilities concerning the management, servicing and administration of the applicable Mortgaged Properties, Leases and Mortgage Loans is covered by errors and omissions insurance and the fidelity bond as and to the extent required by Section 3.07(c) ; and (x) To such Issuer’s knowledge, each of the Mortgaged Properties owned by such Issuer or securing a Mortgage Loan owned by such Issuer is a commercial property. (b) The representations and warranties of each Issuer set forth in Section 2.02(a) shall survive the execution and delivery of this Agreement and shall inure to the benefit of the Persons to whom and for whose benefit they were made for so long as such Issuer remains in existence. Upon discovery by any party hereto of any breach of any of the foregoing representations and warranties, the party discovering such breach shall give prompt written notice to the other parties. Section 2.03 Recordings and Filings; Books and Records . (a) In connection with the Grant made by the Issuers to the Indenture Trustee pursuant to the Granting Clause of the Indenture, each Issuer shall cause the delivery of the applicable Lease Files for the Leases and the applicable Loan Files for the applicable Mortgage Loans to the Custodian in accordance with the Custody Agreement for the benefit of the Indenture Trustee in furtherance of such Grant and such Issuer shall cause: (i) with respect to the Mortgaged Properties owned by such Issuer (A) each Mortgage, Financing Statement and continuation statement referred to in the definition of “Lease File” in the Custody Agreement to be submitted to the appropriate Title Company (as defined below) on or before the First Collateral Date with respect thereto for recording or filing, as the case may be, in the appropriate public office for real property records or for Financing Statements, at the expense of such Issuer and (B) each title insurance binder or commitment referred to in the definition of “Lease File” in the Custody Agreement to be issued as a final title insurance policy by the title companies (the “Title Companies ”) issuing the same (the “ Title Insurance Policies ”); and (ii) with respect to the Mortgage Loans owned by such Issuer, promptly (and in any event within 60 days following the applicable First Collateral Date) cause each assignment of Mortgage in favor of the Collateral Agent referred to in clauses (v) and (vi) of the definition of “Loan File” in the Custody Agreement and each Financing Statement on the applicable UCC form in favor of the Collateral Agent referred to in clause (iii) of such definition to be submitted for recording or filing, as the case may be, in the appropriate public office for real property records or for Financing Statements. Each such assignment and each Mortgage shall reflect that, following recording, it should be returned by the public recording office to the Custodian, on behalf of the Indenture Trustee (or to the Property Manager (or its designee), who shall then deliver such recorded document to the Custodian), and each such Financing Statement shall reflect that the file copy thereof should be returned to the Custodian, for the benefit of the Indenture Trustee (or to the 40 US-DOCS\ 96557504.7 102826315.7


 
Property Manager (or its designee), who shall then deliver such filed document to the Custodian) following filing; provided , that in those instances where the public recording office retains the original Mortgage, assignment of Mortgage and assignment of Assignment of Leases, the Property Manager, on behalf of the Indenture Trustee, shall obtain therefrom a certified copy of the recorded original. Each of the Title Companies issuing the Title Insurance Policies shall be instructed by the applicable Issuer to deliver such policies to the Custodian, for the benefit of the Indenture Trustee. The Property Manager, on behalf of the Indenture Trustee, shall use reasonable efforts to diligently pursue with the Title Companies the return of each of the Mortgages, assignments of Mortgage and Financing Statements from the appropriate recording or filing offices and the delivery of the Title Insurance Policies by the related Title Companies. If any such document or instrument is lost or returned unrecorded or unfiled, as the case may be, because of a defect therein, the applicable Issuer shall promptly prepare and cause to be executed a substitute therefor or cure such defect, as the case may be, and thereafter, such Issuer shall cause the same to be duly recorded or filed, as appropriate. The Property Manager shall file any continuation statements necessary to continue the effectiveness of the Financing Statements. (b) Each Issuer shall deliver to and deposit with, or cause to be delivered to and deposited with, the Property Manager all documents and records in the possession of such Issuer or any related Originators that relate to the applicable Mortgaged Properties, Leases and Mortgage Loans and that are not required to be a part of a Lease File or a Loan File in accordance with the definition thereof, and the Property Manager shall hold all such documents and records in trust on behalf of the Indenture Trustee (in hard copy or electronic format). The Property Manager’s possession of such documents and records shall be at the will of the related Issuer and the Indenture Trustee for the sole purpose of facilitating the servicing and administration of the applicable Leases, Mortgage Loans and Mortgaged Properties pursuant to this Agreement and such possession by the Property Manager shall be in a custodial capacity only on behalf of the Indenture Trustee. The ownership of such documents and records shall be vested in each Issuer, as applicable, subject to the lien of the Indenture, and the ownership of all documents and records with respect to the applicable Leases, Mortgage Loans and Mortgaged Properties that are prepared by or which come into possession of the Property Manager or the Special Servicer shall immediately vest in such Issuer, subject to the lien of the Indenture, and shall be delivered to and deposited with the Property Manager, in the case of documents or records in the hands of the Special Servicer, and retained and maintained in trust by the Property Manager in such custodial capacity only on behalf of the Indenture Trustee, except as otherwise provided herein. All such documents and records shall be appropriately maintained in a manner to clearly reflect the ownership of such documents and records by the applicable Issuers, subject to the lien of the Indenture, and that such documents and records are being held on behalf of the Indenture Trustee, and the Property Manager shall release such documents and records from its custody only in accordance with this Agreement. (c) With respect to any Mortgaged Property or Mortgage Loan the First Collateral Date of which occurred prior to the Applicable Series Closing Date, no additional documents shall be delivered by any Issuer or Property Manager to, or reviewed by, the Custodian in connection with the Applicable Series Closing Date, it being understood that the related Loan 41 US-DOCS\ 96557504.7 102826315.7


 
Files and related Lease Files were previously delivered by each Issuer and reviewed by the Custodian. (d) The Property Manager shall monitor the delivery of the Lease Files and the Loan Files to the Custodian, for the benefit of the Indenture Trustee. Section 2.04 Repurchase or Transfer for Collateral Defects and Breaches of Representations and Warranties . (a) If any party hereto discovers that any document required to be included in any Loan File or Lease File is missing (after the date it is required to be delivered) or otherwise deficient (any such absence or deficiency, an “ Applicable Absence or Deficiency ”) or that there exists a breach of any of the representations and warranties made by any Originator set forth in the applicable Property Transfer Agreement, any Issuer as required under Section 2.19 of the Indenture or Section 3.04 of the Series 2014-1 Supplement or the Support Provider under Section 2 of the applicable Performance Undertaking with respect to any applicable Mortgage Loan or Mortgaged Property or related Lease (such representations and warranties, the “Applicable Representations ”), and if such absence or deficiency or breach materially and adversely affects the value of such Mortgage Loan or such Mortgaged Property and related Lease or the interests of any Issuer or the Noteholders therein, such party shall give prompt written notice thereof to the other parties to this Agreement. If such absence, deficiency or breach materially and adversely affects the value of the applicable Mortgage Loan or Mortgaged Property or the related Lease or the interests of the applicable Issuer or the Noteholders in the related Mortgage Loan or Mortgaged Property or related Lease (a “ Collateral Defect ”), within 60 days following notice thereof (which may be extended for an additional 60 days if such Collateral Defect is capable of being cured but not within such initial 60 day period and the applicable Cure Party is diligently proceeding with the cure), an applicable Cure Party shall (a) deliver the missing document or cure the deficiency or breach, as the case may be, in all material respects or (b) repurchase such Mortgage Loan or Mortgaged Property from the applicable Issuer at an amount equal to the Payoff Amount for such Mortgage Loan or Mortgaged Property (or if the applicable Issuer acquired such Mortgage Loan or Mortgaged Property by contribution from the applicable Cure Party, transfer the applicable Payoff Amount to the applicable Issuer upon which transfer the applicable Issuer may at its option reconvey such Mortgage Loan or Mortgaged Property to such Cure Party), or exchange one or more Qualified Substitute Mortgage Loans or Qualified Substitute Mortgaged Properties for such Mortgage Loan or Mortgaged Property (or if the applicable Issuer assigned such Mortgage Loan or Mortgaged Property by contribution from the applicable Cure Party, substitute a Qualified Substitute Mortgage Loan or Qualified Substitute Mortgaged Property by contribution to the applicable Issuer, upon which contribution the applicable Issuer may at its option reconvey the Mortgage Loan or Mortgaged Property being substituted for by the applicable Cure Party), as the case may be (subject to Section 7.04); provided , that if (i) such Collateral Defect is capable of being cured (including by delivery of a missing document) but not within such 60-day period, (ii) an applicable Cure Party has commenced and is diligently proceeding with the cure (which may include the delivery of a missing document) of such Collateral Defect within such 60-day period, and (iii) prior to the end of such 60-day period, an applicable Cure Party shall have delivered to the applicable Issuer, the Property Manager and the Indenture Trustee a certification executed on 42 US-DOCS\ 96557504.7 102826315.7


 
its behalf by an officer thereof setting forth the reason such Collateral Defect is not capable of being cured within an initial 60-day period and what actions such Cure Party is pursuing in connection with the cure thereof and stating that it anticipates that such Collateral Defect will be cured within an additional period of 60 days, then such Cure Party shall have an additional 60 days commencing on the 61 st day from receipt of such certification by the Indenture Trustee to (x) complete such cure or (y) effectuate a repurchase of, or exchange for, the applicable Mortgage Loan or Mortgaged Property as described in clause (b) above. If the affected Mortgaged Property or Mortgage Loan is to be repurchased, funds in the amount of the Payoff Amount shall be wired to the Release Account, and the Property Manager shall promptly notify the applicable Issuer, the Back-Up Manager, and the Indenture Trustee when such deposit is made. In addition, failure to deliver the documents specified in clauses (i), (ii), (iv) or (ix) of the definition of “Loan File” with respect to any Mortgage Loan or clauses (i), (iv) or (v) in the definition of “Lease File” with respect to any Mortgaged Property, in each case to the Collateral Agent, shall be deemed to constitute a Collateral Defect with respect to such Mortgaged Property or Mortgage Loan, as applicable. In the event that an applicable Cure Party elects to substitute one or more Qualified Substitute Mortgaged Properties or Qualified Substitute Mortgage Loans for the affected Mortgaged Property or Mortgage Loan pursuant to this Section 2.04(a) , such Cure Party shall give notice of same to the Back-Up Manager and each Issuer and deliver, or cause to be delivered, to the Custodian all documents as specified in the definition of “Lease File” or “Loan File” in the Custody Agreement with respect to each such Qualified Substitute Mortgaged Property or Qualified Substitute Mortgage Loan no later than the date such Qualified Substitute Mortgaged Property or Qualified Substitute Mortgage Loan is acquired by the applicable Issuer. Notwithstanding anything to the contrary herein, Monthly Lease Payments due with respect to Qualified Substitute Mortgaged Properties and Monthly Loan Payments due with respect to Qualified Substitute Mortgage Loans in the month in which the applicable substitution occurs shall not be part of the Collateral and will be retained by the Property Manager and remitted by the Property Manager to the applicable Cure Party. Notwithstanding anything to the contrary herein, in the event that any Mortgaged Property or Mortgage Loan is to be substituted for (and released) pursuant to this Section 2.04(a) , the applicable Issuer shall be entitled to receive the Monthly Lease Payment due on the Lease for any such Mortgaged Property in the month in which such substitution occurs and the Monthly Loan Payment due on any such Mortgage Loan in the month in which such substitution occurs and thereafter the applicable Person acquiring such Mortgaged Property or Mortgage Loan shall be entitled to retain all amounts received in respect of such Lease or Mortgage Loan. On or prior to the effective date of any substitution or repurchase pursuant to this Section 2.04(a) , the Property Manager shall deliver to the Indenture Trustee and the Issuers an amended Mortgaged Property Schedule and Mortgage Loan Schedule reflecting the addition (if any) to the Collateral of each new Qualified Substitute Mortgaged Property and Lease and each new Qualified Substitute Mortgage Loan and the removal from the Collateral of each Mortgaged Property and Lease and each Mortgage Loan that, in either case, was repurchased or substituted for. For the avoidance of doubt, in the event that any Cure Party takes any action described in this Section 2.4(a) , the failure to take such action shall not constitute a default or breach with respect to any other Cure Party. Notwithstanding anything to the contrary herein, it is understood and agreed that the obligations of the Cure Parties expressly set forth in this Section 2.04(a) constitute (i) the sole remedies available to the Noteholders and 43 US-DOCS\ 96557504.7 102826315.7


 
to the Indenture Trustee on their behalf in respect of a breach of the Applicable Representations and (ii) the sole remedies available to the Noteholders and to the Indenture Trustee on their behalf in respect of an Applicable Absence or Deficiency. (b) Upon receipt of an Officer’s Certificate from the Property Manager to the effect that all requirements for any repurchase or substitution pursuant to Section 2.4(a) have been satisfied, which Officer’s Certificate shall be furnished by the Property Manager promptly after such requirements have been satisfied, the Indenture Trustee or the Custodian, as applicable, shall release or cause to be released to the Person acquiring such Mortgaged Property or Mortgage Loan, or its designee, the related Lease File or Loan File, as applicable, and each of the applicable Issuer, the Indenture Trustee and the Collateral Agent shall execute and deliver such instruments of release, transfer and assignment, in each case without recourse, as shall be provided to it and are reasonably necessary to vest in such Person the ownership of such Mortgaged Property and the related Lease or Mortgage Loan, free and clear of the lien of the Indenture and the related Mortgage. The Property Manager shall, and is hereby authorized and empowered by each applicable Issuer and the Indenture Trustee to, prepare, execute and deliver in its own name, on behalf of such Issuer, the Indenture Trustee and the Collateral Agent or any of them, the endorsements, assignments and other documents contemplated by this Section 2.04(b) , and such Issuer, the Indenture Trustee and the Collateral Agent shall execute and deliver any limited powers of attorney substantially in the form of Exhibit D necessary to permit the Property Manager to do so; provided , however , that none of the Issuers, the Issuer Members, the Indenture Trustee or the Collateral Agent shall be held liable for any misuse of any such power of attorney by the Property Manager and the Property Manager hereby agrees to indemnify the Issuers, the Issuer Members, the Indenture Trustee and the Collateral Agent against, and hold the Issuers, the Issuer Members, the Indenture Trustee and the Collateral Agent harmless from, any loss or liability arising from any misuse of such power of attorney. In connection with any such repurchase or substitution by any Cure Party, the Property Manager or the Special Servicer, as appropriate, shall deliver the related Lease File or Loan File, as applicable, to such Cure Party. (c) If any Cure Party defaults on its obligations to repurchase or substitute for any Mortgaged Property as contemplated by Section 2.04(a) or the applicable Performance Undertaking, as the case may be, the Property Manager shall promptly notify the Issuers, the Back-Up Manager and the Indenture Trustee and shall take such actions with respect to the enforcement of such obligations, including the institution and prosecution of appropriate proceedings, as the Property Manager shall determine, in its good faith and reasonable judgment, are in the best interests of the applicable Issuer and the Noteholders. In the event the Property Manager fails to take such actions, the Back-Up Manager shall do so if it has notice of such default by the Property Manager. Any and all expenses incurred by the Property Manager or the Back-Up Manager with respect to the foregoing shall constitute Property Protection Advances in respect of the affected Mortgaged Property and neither the Property Manager nor the Back-Up Manager shall have any obligation to any such expenses if it determines that such amounts would constitute Nonrecoverable Advances. Section 2.05 Non-Petition . The Issuers will cause each party to any property transfer agreement, purchase and sale agreement or loan purchase agreement between any such Issuer and seller of Mortgage Loans or 44 US-DOCS\ 96557504.7 102826315.7


 
Mortgaged Properties pursuant thereto (other than such agreement in which the applicable Issuer does not incur any material liability or obligation or in which the applicable Issuer satisfies each of its material liabilities or obligations thereunder as of the date of such agreement) to covenant and agree that such party shall not institute against, or join any other Person in instituting against, any Issuer, any bankruptcy, reorganization, arrangement, insolvency or liquidation proceeding, or any other proceeding under any federal or state bankruptcy or similar law. ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGED PROPERTIES AND LEASES Section 3.01 Administration of the Mortgaged Properties , Leases and Mortgage Loans . (a) Each of the Property Manager and the Special Servicer shall service and administer the Mortgaged Properties, Leases and Mortgage Loans in the Collateral Pool that it is obligated to service and administer pursuant to this Agreement on behalf of the applicable Issuers, and in the best interests and for the benefit of the holders of the Notes and the LLC Interests (as a collective whole) in accordance with any and all applicable laws and the terms of this Agreement, the Property Insurance Policies and the respective Leases and Mortgage Loans and, to the extent consistent with the foregoing, in accordance with the Servicing Standard. Without limiting the foregoing, and subject to Section 3.20 , (i) the Property Manager shall service and administer each Lease (and each related Mortgaged Property) and each Mortgage Loan as to which no Servicing Transfer Event has occurred and each Corrected Lease and Corrected Loan, and (ii) the Special Servicer shall service and administer each Lease (and each related Mortgaged Property) and each Mortgage Loan as to which a Servicing Transfer Event has occurred and that is not a Corrected Lease or Corrected Loan, as applicable; provided , however , that the Property Manager shall continue to collect information and prepare and deliver all reports to the Indenture Trustee and the Issuers required hereunder with respect to any Specially Serviced Leases (and the related Mortgaged Properties) and Specially Serviced Loans, and further to render such incidental services with respect to any Specially Serviced Assets as are specifically provided for herein. No direction, consent or approval or lack of direction, consent or approval of any Controlling Party or the Requisite Global Majority may (and the Special Servicer or the Property Manager will ignore and act without regard to any such advice or approval or lack of approval that the Special Servicer or the Property Manager has determined, in its reasonable, good faith judgment, would) (A) require or cause the Special Servicer or the Property Manager to violate applicable law, the Servicing Standard or the terms of any Mortgage Loan or any Lease or (B) expand the scope of the Property Manager’s or Special Servicer’s responsibilities under this Agreement. In addition, neither the Property Manager nor the Special Servicer, acting in its individual capacity (and, for the avoidance of doubt, not in the capacity of Special Servicer or Property Manager), shall take any action or omit to take any action as lessor of any Collateral if such action or omission would materially and adversely affect the interests of the holders of the Notes or the LLC Interests or the Issuers. None of the Property Manager, the Special Servicer or the Back-Up Manager shall be liable to the Indenture Trustee, any Noteholder or any other Person for following any direction of a Controlling Party hereunder, and any action taken in accordance with such direction shall be deemed to be in accordance with the Servicing Standard and deemed not to breach such party’s obligations hereunder. 45 US-DOCS\ 96557504.7 102826315.7


 
(b) Subject to Section 3.01(a) , the Property Manager and the Special Servicer each shall have full power and authority, acting alone, to do or cause to be done any and all things in connection with such servicing and administration of the Mortgage Loans and Mortgaged Properties and related Leases that it may deem necessary or desirable. Without limiting the generality of the foregoing, each of the Property Manager and the Special Servicer, in its own name, with respect to each of the Mortgaged Properties, Leases and Mortgage Loans it is obligated to service or administer hereunder, is hereby authorized and empowered by the applicable Issuers and the Indenture Trustee to execute and deliver, on behalf of each such Issuer and the Indenture Trustee: (i) any and all financing statements, continuation statements and other documents or instruments necessary to maintain the lien created by any Mortgage or other security document in the related Asset File on the related Collateral; (ii) in accordance with the Servicing Standard and subject to Sections 3.08 and 3.19 , any and all modifications, waivers, amendments or consents to or with respect to any documents contained in the related Asset File; and (iii) any and all instruments of satisfaction or cancellation, or of partial or full release or discharge, and all other comparable instruments. Subject to Section 3.10 , each applicable Issuer and the Indenture Trustee shall, at the written request of a Servicing Officer of the Property Manager or the Special Servicer, furnish, or cause to be so furnished, to the Property Manager or the Special Servicer, as the case may be, any limited powers of attorney (substantially in the form of Exhibit D attached hereto) and other documents necessary or appropriate to enable it to carry out its servicing and administrative duties hereunder; provided , however , that none of the Issuers, the Issuer Members or the Indenture Trustee shall be held liable for any misuse of any such power of attorney by the Property Manager or the Special Servicer and each of the Property Manager and the Special Servicer hereby agree to indemnify the Issuers, the Issuer Members, the Back-Up Manager and the Indenture Trustee against, and hold the Issuers, the Issuer Members, the Back-Up Manager and the Indenture Trustee harmless from, any cost, loss or liability arising from any misuse by it of such power of attorney. Notwithstanding anything contained herein to the contrary, the Property Manager shall not, without the Indenture Trustee’s written consent: (i) initiate any action, suit or proceeding solely under the Indenture Trustee’s name without indicating the Indenture Trustee’s representative capacity or (ii) take any action with the intent to cause, and which actually does cause, the Indenture Trustee to be registered to do business in any state. (c) Promptly after any request therefor, the Property Manager shall provide to the Indenture Trustee: (i) the most recent inspection report prepared or obtained by the Property Manager or the Special Servicer in respect of each Mortgaged Property pursuant to Section 3.12(a) ; (ii) the most recent available operating statement and financial statements of the related Obligor collected by the Property Manager or the Special Servicer pursuant to Section 3.12(b) , together with the accompanying written reports to be prepared by the Property Manager or the Special Servicer, as the case may be, pursuant to Section 3.12(c) ; and (iii) any and all notices and reports with respect to any Mortgaged Property as to which environmental testing is contemplated by Section 10.08 of the Indenture. (d) The relationship of each of the Property Manager and the Special Servicer to the Issuers and the Indenture Trustee under this Agreement is intended by the parties to be and shall be that of an independent contractor and not that of a joint venturer, partner or agent. 46 US-DOCS\ 96557504.7 102826315.7


 
(e) The Property Manager will cause the form of each Mortgage with respect to Mortgaged Properties added to the Collateral Pool after the Applicable Series Closing Date to be prepared with review and comment by counsel licensed to practice in the state where such Mortgage is filed. Section 3.02 Collection of Lease Payments and Loan Payments; Lockbox Accounts; Lockbox Transfer Accounts . (a) Each of the Property Manager and the Special Servicer shall undertake reasonable efforts to collect all payments called for under the terms and provisions of the Leases and the Mortgage Loans it is obligated to service hereunder and shall, to the extent such procedures shall be consistent with this Agreement (including Section 3.01(a)) , follow such collection procedures as it would follow were it the owner of such Leases and Mortgage Loans. Consistent with the foregoing (and without regard to Section 3.19) , the Special Servicer or the Property Manager, as the case may be, may waive any Net Default Interest or late payment charge it is entitled to in connection with any delinquent payment on a Lease or Mortgage Loan it is obligated to service hereunder. (b) The Property Manager shall establish and maintain one or more segregated accounts (each, a “ Lockbox Account ”) with one or more banks (each, a “ Lockbox Account Bank ”). Each Lockbox Account shall be an Eligible Account and may be an account to which payments relating to other assets serviced or managed by the Property Manager are paid; provided , that such account shall be in the nature of a clearing account and the Property Manager shall not have access to such account; provided , further, that the Property Manager shall at all times be able to readily identify any amounts that constitute Collateral. Each of the Property Manager and the Special Servicer shall, as to those Leases and Mortgage Loans it is obligated to service hereunder, instruct the related Obligor to make all Monthly Lease Payments and Monthly Loan Payments to a Lockbox Account. The Property Manager shall cause all amounts deposited into the Lockbox Account with respect to the Collateral to be transferred to the Collection Account or a Lockbox Transfer Account within one Business Day after such funds have been identified, cleared and become available in accordance with the polices of the Lockbox Account Bank; provided , that the Property Manager shall cause all such amounts to be transferred to the Collection Account or the Lockbox Transfer Account no later than seven Business Days after such amounts have been deposited into a Lockbox Account (the requirements set forth in this sentence, the “ Lockbox Transfer Requirements ”). (c) The Property Manager may establish and maintain one or more segregated accounts in the name of the Property Manager on behalf of the Indenture Trustee, held for the benefit of the Noteholders (each, a “ Lockbox Transfer Account ”) with one or more banks (each, a “ Lockbox Transfer Account Bank ”). Each Lockbox Transfer Account shall be an Eligible Account. Each Lockbox Transfer Account shall be subject to an Account Control Agreement (in form and substance satisfactory to the Indenture Trustee) among the Property Manager, the Indenture Trustee and the applicable Lockbox Transfer Account Bank. Except as expressly permitted herein, neither the Property Manager nor the Issuers will have any right of withdrawal from the Lockbox Transfer Account, and the Property Manager hereby covenants 47 US-DOCS\ 96557504.7 102826315.7


 
and agrees that it shall not withdraw, or direct any Person to withdraw, any funds from the Lockbox Transfer Account except as expressly permitted hereunder. Section 3.03 Collection of Real Estate Taxes and Insurance Premiums; Servicing Accounts; Property Protection Advances; P&I Advances; Emergency Property Expenses . (a) Each of the Property Manager and the Special Servicer shall, as to those Mortgaged Properties, Leases and Mortgage Loans it is obligated to service and administer hereunder, establish and maintain one or more accounts (the “ Servicing Accounts ”), and shall cause to be deposited from the Lockbox Transfer Account or otherwise into such Servicing Accounts all Escrow Payments, security deposits received from Tenants pursuant to the Leases, subject to the Tenants’ rights to such amounts (“ Lease Security Deposits ”), and amounts required to be paid by the applicable Issuers as lessors under the Leases in respect of sales taxes (“ Sales Tax Deposits ”). Notwithstanding the foregoing, no Servicing Accounts shall be established and maintained with respect to those Mortgaged Properties, Leases or Mortgage Loans pursuant to which the Tenant or Borrower is not required to make Escrow Payments, Lease Security Deposit or Sales Tax Deposits. Each Servicing Account shall be an Eligible Account. Withdrawals of amounts so collected from a Servicing Account (other than Lease Security Deposits) may be made only to: (i) effect payment of real estate or personal property taxes, sales taxes, assessments, insurance premiums, ground rents (if applicable) and comparable items (including taxes or other amounts that could constitute liens prior to or on parity with the lien of the related Mortgage); (ii) refund to Obligors any sums as may be determined to be overages; (iii) pay interest, if required and as described below in clause (b) , to Obligors on balances in the Servicing Account; (iv) clear and terminate the Servicing Account at the termination of this Agreement in accordance with Section 8.01 ; (v) withdraw any amounts deposited in error or (vi) for any other purpose required by the applicable Lease or Mortgage Loan; provided , however , that Lease Security Deposits may not be withdrawn for such purposes and shall be withdrawn only in accordance with the terms of the related Lease, to be repaid to the related Tenant or applied in full or partial satisfaction of the obligations of the related Tenant in accordance with the Servicing Standard (for application in the same manner as payments in respect of such obligations). Any remaining portion of such Lease Security Deposit (after no further allocations could be required pursuant to clauses (i) through (vi) above) shall be withdrawn by the Property Manager from the Servicing Account and deposited into the Collection Account and shall constitute part of the Available Amount on the next Payment Date. (b) The Property Manager and the Special Servicer shall each pay or cause to be paid to the Obligors interest, if any, earned on the investment of funds in Servicing Accounts maintained thereby, if required by law or the terms of the related Lease or Mortgage Loan. If the Property Manager or the Special Servicer shall deposit in a Servicing Account any amount not required to be deposited therein, it may at any time withdraw such amount from such Servicing Account, any provision herein to the contrary notwithstanding. (c) Each of the Property Manager and the Special Servicer shall, as to those Mortgaged Properties and Mortgage Loans it is obligated to service hereunder, maintain accurate records with respect to any Mortgaged Property and Mortgage Loan reflecting the status of real estate taxes, ground rents, assessments and other similar items that are or may become a lien thereon, and the status of insurance premiums payable in respect thereof that, in 48 US-DOCS\ 96557504.7 102826315.7


 
each case, the related Obligor is contractually or legally obligated to pay under the terms of the applicable Lease or Mortgage Loan or applicable law, and the Property Manager shall effect payment thereof, as a Property Protection Advance or otherwise as payment of an Emergency Property Expense from funds on deposit in the Collection Account, as described below, if not paid by such Obligor prior to the applicable due, penalty or termination date, promptly after the Property Manager or Special Servicer, as the case may be, receives actual notice from any source of such nonpayment by such Obligor. For purposes of effecting any such payment for which it is responsible, the Property Manager or the Special Servicer, as the case may be, shall apply Escrow Payments as allowed under the terms of the related Lease or Mortgage Loan or, if such Lease or Mortgage Loan does not require the related Obligor to escrow for the payment of real estate taxes, assessments and insurance premiums, each of the Property Manager and the Special Servicer shall, as to those Leases and Mortgage Loans it is obligated to service hereunder, enforce the requirement of the related Lease and Mortgage Loan that such Obligor make payments in respect of such items at the time they first become due. (d) In accordance with the Servicing Standard, the Property Manager shall make Property Protection Advances with respect to each Mortgaged Property, Lease and Mortgage Loan in the Collateral Pool; provided , that in no event shall the Property Manager be required to make any Property Protection Advance that it determines would constitute a Nonrecoverable Property Protection Advance in accordance with Section 3.03(f) . Notwithstanding anything to the contrary herein, (i) the Property Manager shall not have any obligation to advance funds in respect of delinquent payments of principal or interest in respect of the Mortgage Loans and (ii) the Property Manager shall not have any obligation to advance real estate taxes or premiums on Insurance Policies that the related obligor or the Issuer is not contractually or legally obligated to pay, nor shall it have any obligation to monitor the timely payment of real estate taxes and insurance premiums the payment of which is the responsibility of a person other than the applicable Tenant or Borrower or Issuer; provided that if the Property Manager has actual knowledge of the nonpayment of such real estate taxes and insurance premiums, it shall be obligated to make such advance in accordance with the provisions set forth herein if it would otherwise make such advance in accordance with the Servicing Standard. Each of the Property Manager, the Indenture Trustee and the Back-Up Manager will be entitled to recover any Property Protection Advance (i) from general collections if such Property Protection Advance is determined to be a Nonrecoverable Property Protection Advance, (ii) from any amounts subsequently received on the related Mortgage Loan or Lease or with respect to the related Mortgaged Property with respect to which such Property Protection Advance was made or (iii) in the case of the Back-Up Manager or Indenture Trustee, to the extent not recovered under clauses (i) and (ii) immediately above, from the Property Manager or any Successor Property Manager. The Property Manager shall give prompt written notice to the Indenture Trustee and the Back-Up Manager in the event that it has not made, and does not intend to make, any Property Protection Advance it is required to make hereunder. Promptly upon obtaining knowledge that the full amount of any Property Protection Advance required to be made by the Property Manager has not been so made, the Indenture Trustee shall provide notice of such failure to a Servicing Officer of the Property Manager and the Back-Up Manager. If the Indenture Trustee does not receive confirmation that the full amount of such Property Protection Advance has been made within four (4) Business Days following the date of such notice, then the Back-Up Manager, upon written notice from the Indenture Trustee, shall make the portion of 49 US-DOCS\ 96557504.7 102826315.7


 
such Property Protection Advance that was required to be, but was not, made by the Property Manager in accordance with the Servicing Standard, unless the Back-Up Manager determines in accordance with the Servicing Standard that such Property Protection Advance would be a Nonrecoverable Property Protection Advance. Promptly upon obtaining knowledge that the full amount of any Property Protection Advance required to be made by the Back-Up Manager has not been so made, then the Indenture Trustee shall make the portion of such Property Protection Advance that was required to be, but was not, made by the Back-Up Manager, unless the Indenture Trustee determines in its commercially reasonable judgment that such Property Protection Advance would be a Nonrecoverable Property Protection Advance. In making any such determination, the Indenture Trustee may conclusively rely on any determination of nonrecoverability by the Property Manager or the Back-Up Manager, as the case may be. Any such Property Protection Advance made by the Back-Up Manager or the Indenture Trustee shall thereafter be reimbursable to the such Indenture Trustee or Back-Up Manager, together with Advance Interest thereon, in accordance Section 2.11 of the Indenture or from any Successor Property Manager. (e) If, prior to making any Property Protection Advance, the Property Manager shall have determined (which shall be evidenced by an Officer’s Certificate delivered to the Indenture Trustee), in accordance with the Servicing Standard, (i) that such Property Protection Advance, if made, would constitute a Nonrecoverable Property Protection Advance, and (ii) that the payment of such cost, expense or other amount for which a Property Protection Advance might be made is nonetheless in the best interest of the Noteholders, the Property Manager shall, in accordance with the Servicing Standard, withdraw (or, in the event the Property Manager is Spirit Realty, direct the Indenture Trustee to withdraw) funds from the Collection Account and use such funds in order to pay such costs, expenses and other amounts (collectively, “Emergency Property Expenses ”) to the extent necessary to preserve the security interest in, and value of, any Mortgaged Property or Mortgage Loan, as applicable. Any such funds withdrawn from the Collection Account to pay Emergency Property Expenses shall not constitute part of the Available Amount on any Payment Date. (f) In determining whether it has made a Nonrecoverable Property Protection Advance or whether any proposed Property Protection Advance, if made, would constitute a Nonrecoverable Property Protection Advance, the Property Manager (or, if applicable, the Back- Up Manager or Indenture Trustee) shall be entitled to (a) consider (among other things) the obligations of the Obligor under the terms of the related Lease Documents or Loan Documents as they may have been modified, (b) consider the related Mortgaged Properties or REO Properties in their “as is” or then current conditions and occupancies, as modified by such party’s assumptions (consistent with the Servicing Standard in the case of the Property Manager or the Back-Up Manager) regarding the possibility and effects of future adverse changes with respect to such Mortgaged Properties or REO Properties, (c) estimate and consider (consistent with the Servicing Standard in the case of the Property Manager or the Back-Up Manager) (among other things) future expenses, and (d) estimate and consider (consistent with the Servicing Standard in the case of the Property Manager or the Back-Up Manager) (among other things) the timing of recoveries. If applicable to a Series of Notes, none of the Property Manager, the Back-Up Manager or the Indenture Trustee, as applicable, shall take into account amounts on deposit in the Post-Closing Acquisition Reserve Account in determining whether it has made a 50 US-DOCS\ 96557504.7 102826315.7


 
Nonrecoverable Property Protection Advance or whether any proposed Property Protection Advance, if made, would constitute a Nonrecoverable Property Protection Advance. In addition, any such Person may update or change its recoverability determinations at any time (but not reverse any other Person’s determination that a Property Protection Advance is a Nonrecoverable Property Protection Advance) and, consistent with the Servicing Standard, in the case of the Property Manager, the Back-Up Manager or the Indenture Trustee, may obtain promptly upon request, from the Special Servicer, any reasonably required analysis, appraisals or market value estimates or other information in the Special Servicer’s possession for making a recoverability determination. The determination by the Property Manager, the Back-Up Manager or the Indenture Trustee, as the case may be, that it has made a Nonrecoverable Property Protection Advance or that any proposed Property Protection Advance, if made, would constitute a Nonrecoverable Property Protection Advance, or any updated or changed recoverability determination, shall be evidenced by an Officer’s Certificate delivered by such Back-Up Manager, Property Manager or Indenture Trustee to each other such Person and to the Issuers. Any such determination shall be conclusive and binding on the applicable Issuer, the Property Manager, the Noteholders the Back-Up Manager and the Indenture Trustee. The Officer’s Certificate shall set forth such determination of nonrecoverability and the considerations of the Property Manager, the Back-Up Manager or the Indenture Trustee, as applicable, forming the basis of such determination (which shall be accompanied by, to the extent available, information such as related income and expense statements, rent rolls, occupancy status and property inspections, and shall include an appraisal of the related Lease, Mortgage Loan or Mortgaged Property or REO Property). The Special Servicer shall promptly furnish any party required to make Property Protection Advances hereunder with any information in its possession regarding the Specially Serviced Assets which are Leases, Mortgaged Properties, Mortgage Loans and REO Properties as such party required to make Property Protection Advances may reasonably request for purposes of making recoverability determinations. In the case of a cross collateralized Mortgage Loan, such recoverability determination shall take into account the cross collateralization of the related cross-collateralized Mortgage Loan. (g) In the event that a P&I Shortfall exists with respect to any Series for any Payment Date, the Property Manager shall deposit an amount equal to such P&I Shortfall with respect to such Series into a Series Account for such Series no later than 11:00 a.m. New York time on the related Remittance Date, and such amount shall be added to (and applied as) Series Available Amount for such Series for such Payment Date (any such amount, a “ P&I Advance ”). (h) Notwithstanding anything to the contrary herein, none of the Property Manager, the Back-Up Manager or the Indenture Trustee shall be required to make any P&I Advance that it determines would constitute a Nonrecoverable P&I Advance. In making a determination that any P&I Advance is (or is not) a Nonrecoverable Advance, the Property Manager, the Back-Up Manager or the Indenture Trustee, as applicable, may consider only the obligations of the Issuers under the terms of the transaction documents as they may have been modified, the Collateral in “as is” or then current condition and the timing and availability of anticipated cash flows as modified by such party’s assumptions regarding the possibility and effect of future adverse changes, together with such other factors, including but not limited to an estimate of future expenses, timing of recovery, the inherent risk of a protracted period to complete liquidation or the potential inability to liquidate Collateral as a result of intervening creditor claims or of a 51 US-DOCS\ 96557504.7 102826315.7


 
bankruptcy proceeding affecting the Issuer and the effect thereof on the existence, validity and priority of any security interest encumbering the Collateral, available cash on deposit in the Collection Account, the future allocations and disbursements of cash on deposit in the Collection Account, and the net proceeds derived from any of the foregoing. If applicable to a Series of Notes, none of the Property Manager, the Back-Up Manager or the Indenture Trustee, as applicable, shall take into account amounts on deposit in the Post-Closing Acquisition Reserve Account in such determination of whether a P&I Advance is (or is not) a Nonrecoverable Advance. Any such determination shall be conclusive and binding on the applicable Issuer, the Property Manager, the Special Servicer, the Noteholders the Back-Up Manager and the Indenture Trustee. (i) If the Indenture Trustee does not receive confirmation that the full amount of such P&I Advance has been made by 5:00 p.m. New York time on such Remittance Date for any Series, then the Back-Up Manager, after receipt of written notice from the Indenture Trustee, shall deposit, into a Series Account for such Series, the portion of such P&I Advance that was required to be, but was not, made by the Property Manager in respect of such Series by 10:00 a.m. New York time on the Payment Date, unless the Back-Up Manager determines (in accordance with clause (h) above) that such P&I Advance would be a Nonrecoverable P&I Advance. If the Indenture Trustee does not receive confirmation that the full amount of such P&I Advance for such Series that was required to be made in respect of such Series by such Back-Up Manager has been made by 11:00 a.m. New York time on such Remittance Date, then the Indenture Trustee, shall deposit, into a Series Account for such Series, the portion of such P&I Advance that was required to be, but was not, made by the Property Manager in respect of such Series on or prior to the time the Series Available Amount is distributed to such Series in accordance with the terms of the Indenture, unless the Indenture Trustee determines (in accordance with clause (h) above) that such P&I Advance would be a Nonrecoverable P&I Advance. In making any such determination, the Indenture Trustee may conclusively rely on any determination of nonrecoverability by the Property Manager or the Back-Up Manager, as the case may be. (j) Additionally, in the event that a Series of Notes is proposed to be issued after the Applicable Series Closing Date, the Property Manager will give notice to the Back-Up Manager and the Indenture Trustee of such proposed issuance. Within ten business days of receipt of such notice, the Back-Up Manager will be obligated to notify the Property Manager and the Indenture Trustee in writing as to whether the Back-Up Manager is willing to make Advances after such Series of Notes is issued. Notwithstanding anything to the contrary herein, in the event that the Back-Up Manager delivers to the Property Manager and the Indenture Trustee a notice stating that it is unwilling to make such Advances after such issuance (with respect to any such Series of Notes, a “ Decline to Advance Notice ”), the Property Manager in its sole discretion (and without the consent of the Indenture Trustee, any Issuer or any Noteholder) will be permitted to remove the Back-Up Manager (a “ Discretionary Back-Up Manager Removal ”) and appoint a successor Back-Up Manager (so long as the Rating Condition is satisfied in connection with such appointment); provided , that, no such removal will be effective until such a successor Back-Up Manager is appointed. In the event of any such removal, the Issuer, the Indenture Trustee and the Back-Up Manager shall be required to (i) cooperate reasonably to effectuate the transfer of the back-up servicing rights, duties and obligations to such successor and (ii) take any actions 52 US-DOCS\ 96557504.7 102826315.7


 
reasonably requested by the Property Manager in order to effectuate such appointment. In the event that a Series of Notes is issued with respect to which the Back-Up Manager has delivered to the Property Manager and the Indenture Trustee a Decline to Advance Notice but a successor Back-Up Manager has not been appointed, the Back-Up Manager will have no further obligation to make any Advance from and after the date (the “ Non-Advance Date ”) of issuance of such Series of Notes (but, for the avoidance of doubt, will have the right to be reimbursed for any Advances previously made). If the Back-Up Manager has delivered a Decline to Advance Notice to the Property Manager and the Indenture Trustee and a successor Back-Up Manager has not been appointed, the obligations of the Indenture Trustee to make Advances shall automatically cease as of the Non-Advance Date (but, for the avoidance of doubt, the Indenture Trustee will have the right to be reimbursed for any Advances previously made). So long as the Back-Up Manager has not been removed, after any Non-Advance Date, the Back-Up Manager may deliver an Officer’s Certificate to each of the Property Manager and the Indenture Trustee stating that it wishes to reinstate its obligation to make Advances. Upon such delivery, (x) the Back-Up Manager and the Indenture Trustee will again be obligated to make Advances to the extent required in accordance with this Agreement and in the manner described in this Agreement (as if the applicable Decline to Advance Notice had not been delivered) and (y) the Property Manager will no longer be permitted to effectuate a Discretionary Back-Up Manager Removal, in each case until a subsequent Decline to Advance Notice is delivered by the Back-Up Manager (which may only be delivered in connection with an additional proposed issuance of a Series of Notes). Section 3.04 Collection Account; Release Account; Exchange Reserve Account . (a) The Property Manager shall establish and maintain one or more separate accounts in the name of the Indenture Trustee for the benefit of the Noteholders, for the collection of payments on and other amounts received in respect of the Leases, the Mortgaged Properties and the Mortgage Loans (collectively, the “ Collection Account ”), which shall be established in such manner and with the type of depository institution (the “ Collection Account Bank ”) specified in this Agreement that permits the Collection Account to be an Eligible Account. The Collection Account shall be an Eligible Account. If the Property Manager is Spirit Realty, the Property Manager shall establish and maintain the Collection Account at a Collection Account Bank at the Indenture Trustee and the Indenture Trustee shall have the sole right of withdrawal from such account; provided , that the Property Manager shall be permitted to make withdrawals from such Collection Account to the extent expressly permitted under the terms hereof. If the Property Manager is not Spirit Realty or another Affiliate of the Issuers, the Collection Account shall be subject to an Account Control Agreement among the applicable Issuers, the Property Manager, the Indenture Trustee and the Collection Account Bank. Unless otherwise expressly required hereunder, the Property Manager shall deposit or cause to be deposited in the Collection Account, (i) other than payments and collections deposited into a Lockbox Account, within two (2) Business Days after receipt, the following payments and collections received or made by or on behalf of the Property Manager on or after the later of the applicable Transfer Date (other than payments due before the applicable Transfer Date) and (ii) in the case of collections and payments deposited into a Lockbox Account, in accordance with the Lockbox Transfer Requirements, the Property Manager shall instruct each Lockbox Account Bank to transfer the following payments and collections deposited in the 53 US-DOCS\ 96557504.7 102826315.7


 
Lockbox Account (A) to the Lockbox Transfer Account and, within one Business Day thereafter from the Lockbox Transfer Account into the Collection Account or (B) directly into the Collection Account: (i) all payments on account of Monthly Lease Payments, Monthly Loan Payments and, so long as an Early Amortization Event or Sweep Period has occurred and is continuing, Excess Cashflow; (ii) all payments of other amounts payable by the Obligors on the Leases and the Mortgage Loans, including without limitation Prepayment Consideration Payments; (iii) all Property Insurance Proceeds, Condemnation Proceeds (other than proceeds paid to the related Borrower or Tenant as required by Loan Documents or Lease Documents, as applicable, proceeds applied to the restoration or remediation of property or otherwise released in accordance with the Servicing Standard) and all Liquidation Proceeds; (iv) all cash proceeds and other amounts (other than Property Insurance Proceeds and REO Revenues) from the release or substitution of any Mortgage Loan or Mortgaged Property to the extent not deposited into the Release Account or any Exchange Account; and all cash proceeds from the release or substitution of any Mortgage Loan or Mortgaged Property transferred from the Release Account or the Exchange Reserve Account to the Collection Account pursuant to Section 3.05(b) and all proceeds representing earnings on investments in the Release Account (including interest on any Permitted Investments) made with such proceeds; (v) any amounts required to be deposited into the Collection Account pursuant to Section 3.07(b) in connection with losses resulting from a deductible clause in a blanket hazard insurance policy; (vi) any amounts received on account of payments under the Guaranties, the Property Transfer Agreements, the Performance Undertakings or the Environmental Indemnity Agreements; (vii) all REO Revenues; and (viii) any other amounts required to be so deposited under this Agreement. Except as expressly permitted hereunder, the Property Manager shall not make any withdrawals from the Collection Account except in accordance with this Section 3.04 and Section 3.05(a) hereof. The Collection Account shall be maintained as a segregated account, separate and apart from trust funds created for certificates, bonds or notes of other series of notes (other than any Series) serviced by and the other accounts of the Property Manager. Upon direct receipt by the Special Servicer of any of the amounts described above with respect to any Specially Serviced Asset or the Mortgaged Property or REO Property relating thereto, the Special Servicer shall promptly but in no event later than the second Business Day 54 US-DOCS\ 96557504.7 102826315.7


 
after receipt (or, if later, the date on which such amounts are available to the Special Servicer), remit such amounts to the Property Manager for deposit into the Collection Account in accordance with this Section 3.04(a) , unless the Special Servicer determines, consistent with the Servicing Standard, that a particular item should not be deposited therein because of a restrictive endorsement or other reasonably appropriate reason. The Property Manager shall not deposit (or cause to be deposited) into the Collection Account or the Lockbox Transfer Account any collections allocated to Companion Loans, any Additional Servicing Compensation, amounts received on account of Excess Cashflow (so long as no Early Amortization Event or Sweep Period has occurred and is continuing), Sales Tax Deposits, Escrow Payments, Lease Security Deposits, amounts received as reimbursement for any cost paid by the Issuers as lessors or lenders under the Leases or Mortgage Loans, as applicable, amounts collected by or on behalf of the Issuers and held in escrow or impound as lenders or lessors to pay future obligations or other amounts that the Property Manager is not required to deposit into the Collection Account as expressly set forth herein. With respect to any such amounts paid by check to the order of the Special Servicer, the Special Servicer shall endorse such check to the order of the Property Manager and shall deliver promptly, but in no event later than one (1) Business Day after receipt, any such check to the Property Manager by overnight courier, unless the Special Servicer determines, consistent with the Servicing Standard, that a particular item cannot be so endorsed and delivered because of a restrictive endorsement or other reasonably appropriate reason. The funds held in the Collection Account may be held as cash or invested in Permitted Investments in accordance with the provisions of Section 3.06(a) . Any interest or other income earned on funds in the Collection Account will be added to the Available Amount. (b) The Property Manager shall establish and maintain at a bank designated by the Indenture Trustee a segregated account in the name of the Indenture Trustee for the deposit of cash proceeds from the sale of any Mortgage Loan or Mortgaged Property or receipt of any Balloon Payments or Principal Prepayments (the “ Release Account ”). The Release Account shall be an Eligible Account. The funds held in the Release Account may be held as cash or invested in Permitted Investments in accordance with the provisions of Section 3.06(b) . The Release Account and the amounts on deposit therein will be pledged to the Indenture Trustee under the Indenture. The Property Manager will deposit or cause to be deposited in the Release Account any cash proceeds from the sale of any Mortgage Loan or Mortgaged Property and any Balloon Payments or Principal Prepayments received in connection with any Mortgage Loan within one Business Day after such funds have been identified, cleared and become available. (c) The Property Manager shall establish and maintain at a bank designated by the Indenture Trustee a segregated account in the name of the Indenture Trustee for the deposit of cash proceeds from the sale of any Mortgaged Property released pursuant to Section 7.01(a) (the “Exchange Reserve Account ”). The Exchange Reserve Account shall be an Eligible Account. The funds held in the Exchange Reserve Account may be held as cash or invested in Permitted Investments in accordance with the provisions of Section 3.06(b) . The Exchange Reserve Account and the amounts on deposit therein will be pledged to the Indenture Trustee under the Indenture. The Property Manager will deposit or cause to be deposited, on behalf of the Issuers, any Exchange Cash Collateral. 55 US-DOCS\ 96557504.7 102826315.7


 
Section 3.05 Withdrawals From the Collection Account and the Release Account . (a) If the Property Manager is Spirit Realty, Spirit MTA or any of their respective affiliates, then the Indenture Trustee shall make withdrawals upon the written direction of the Property Manager from the Collection Account (i) on each Remittance Date, for delivery by wire transfer of immediately available funds for deposit into the Payment Account, of the Available Amount for the related Payment Date for application by the Indenture Trustee to make payments in accordance with the priorities set forth pursuant to Section 2.11(b) of the Indenture, (ii) on any date, to pay any Emergency Property Expenses (pursuant to Section 3.03(e)) and (iii) on any date, to remove amounts deposited in the Collection Account in error. If the Property Manager is an entity other than Spirit Realty, Spirit MTA or any of their respective affiliates, then the Property Manager shall make withdrawals from the Collection Account (i) on each Remittance Date, for delivery by wire transfer of immediately available funds for deposit into the Payment Account, of the Available Amount for the related Payment Date for application by the Indenture Trustee to make payments in accordance with the priorities set forth pursuant to Section 2.11(b) of the Indenture, (ii) at any time on or prior to each Remittance Date, to pay the Property Management Fee, the Back-Up Fee, any Special Servicing Fees, any Liquidation Fees and any Workout Fees (each, pursuant to Section 3.11) , (iii) on any date, to pay any Emergency Property Expenses (pursuant to Section 3.03(e)) or (iv) on any date, to remove amounts deposited in the Collection Account in error. Except as provided in Section 3.04(a) , no other amounts may be withdrawn from the Collection Account by the Property Manager. (b) Amounts deposited in the Release Account with respect to any Mortgage Loan, Lease or Mortgaged Property (including Net Investment Earnings on funds on deposit therein) shall be applied by the Property Manager (or the Indenture Trustee based on the instructions of the Property Manager if the Property Manager is Spirit Realty), to reimburse the Property Manager, the Special Servicer and the Back-Up Manager any amounts owed with respect to unreimbursed Extraordinary Expenses, Property Protection Advances and Advance Interest thereon and Emergency Property Expenses related to such Mortgage Loan, Lease or Mortgaged Property and to pay the expenses related to the release of such Mortgage Loan, Lease or Mortgaged Property. After any such reimbursements have been made, any remaining amounts deposited in the Release Account with respect to any Mortgage Loan, Lease or Mortgaged Property (such amount with respect to any Mortgage Loan, Lease or Mortgaged Property, the “Net Release Price ” thereof) shall be applied by the Property Manager (or the Indenture Trustee based on the instructions of the Property Manager if the Property Manager is Spirit Realty) to either (i) permit an Issuer to acquire (or to acquire on behalf of an Issuer) Qualified Substitute Mortgage Loans or Qualified Substitute Mortgaged Properties within twelve months following the release of the applicable Mortgage Loan or Mortgaged Property (in the event that such amounts were received in connection with such a release) or following the receipt of such amounts (in the event that such amounts were received in connection with a Balloon Payment or Principal Prepayment, as applicable) or (ii) after such period concludes with respect to the applicable amounts (or, if the Property Manager elects, prior to the conclusion of such twelve- month period) be deposited as Unscheduled Proceeds into the Collection Account and included in the Available Amount on the Payment Date relating to the Collection Period in which such deposit occurs. Upon the occurrence and during the continuance of an Early Amortization Event, all amounts in the Release Account (and all amounts that otherwise would have been deposited 56 US-DOCS\ 96557504.7 102826315.7


 
into the Release Account excluding amounts on deposit in the Exchange Account, but including equivalent amounts on deposit in the Exchange Reserve Account) shall be deposited as Unscheduled Proceeds into the Collection Account and will be included in the Available Amount on the Payment Date relating to the Collection Period in which such deposit occurs. If the Like- Kind Exchange Program is established, in connection with the sale or disposition of a Mortgaged Property, the Property Manager may elect to deposit or cause to be deposited the related Net Release Price into an Exchange Account (in lieu of the Release Account) for the purpose of consummating an Exchange pursuant to Section 7.01(d). Section 3.06 Investment of Funds in the Collection Account and the Release Account . (a) The Property Manager may direct any institution maintaining the Collection Account to invest the funds held therein in one or more Permitted Investments bearing interest or sold at a discount, and maturing, unless payable on demand, not later than the Business Day immediately preceding the Remittance Date relating to the Payment Date for which such funds will constitute Available Amounts, which may be in the form of a standing direction. (b) The Property Manager may direct any institution maintaining the Release Account or Exchange Reserve Account to invest the funds held therein in one or more specific Permitted Investments bearing interest or sold at a discount, and maturing, unless payable on demand, not later than the Business Day immediately preceding the day such amounts are required to be distributed pursuant to Section 3.05(b) , which may be in the form of a standing direction. (c) The Property Manager may direct any institution maintaining the Servicing Accounts with respect to Lease Security Deposits to invest the funds held therein in one or more Permitted Investments bearing interest or sold at a discount, and maturing, unless payable on demand, not later than the Business Day immediately preceding the day such amounts are required to be distributed pursuant to the related Lease and this Agreement, which may be in the form of a standing direction. (d) [Reserved] (e) All Permitted Investments in the Collection Account, the Release Account, the Expense Reserve Account and the Servicing Accounts shall be held to maturity, unless payable on demand. Any investment of funds in the Collection Account, the Release Account, the Expense Reserve Account and the Servicing Accounts shall be made in the name of the Indenture Trustee (in its capacity as such). The Property Manager shall promptly deliver to the Indenture Trustee, and the Indenture Trustee shall maintain continuous possession of, any Permitted Investment that is either (i) a “certificated security,” as such term is defined in the Uniform Commercial Code, or (ii) other property in which the lack of possession of such property could reasonably be expected to materially adversely affect the Noteholders’ interest in such property. If amounts on deposit in the Collection Account, the Release Account, the Expense Reserve Account or the Servicing Accounts are at any time invested in a Permitted Investment payable on demand, the Property Manager shall: (i) consistent with any notice required to be given thereunder, demand that payment thereon be made on the last day such Permitted Investment may otherwise 57 US-DOCS\ 96557504.7 102826315.7


 
mature thereunder in an amount equal to the lesser of (1) all amounts then payable thereunder and (2) the amount required to be withdrawn on such date; and (ii) demand payment of all amounts due thereunder promptly upon determination by the Property Manager that such Permitted Investment would not constitute a Permitted Investment in respect of funds thereafter on deposit in the Collection Account, the Release Account, the Expense Reserve Account or the Servicing Accounts, as applicable. (f) Interest and investment income realized on funds deposited in the Collection Account and, if applicable, the Release Account and the Exchange Reserve Account that constitute part of the Available Amount for any Collection Period, to the extent of the Net Investment Earnings, if any, shall be added to the Available Amount for such Collection Period and distributed in accordance with Section 2.11 of the Indenture on the applicable Payment Date. Notwithstanding the investment of funds held in the Collection Account, for purposes of the calculations hereunder, including the calculation of the Available Amount, the amounts so invested shall be deemed to remain on deposit in the Collection Account. Except as provided in Section 5.03(a) , the Property Manager shall have no liability for any investment of funds in the Collection Account, the Release Account, the Expense Reserve Account , the Exchange Reserve Account or Servicing Account. (g) Except as otherwise expressly provided in this Agreement, if any default occurs in the making of a payment due under any Permitted Investment, or if a default occurs in any other performance required under any Permitted Investment, the Property Manager may take such action as may be appropriate to enforce such payment or performance, including the institution and prosecution of appropriate proceedings. Section 3.07 Maintenance of Insurance Policies; Errors and Omissions and Fidelity Coverage . (a) The Property Manager (other than with respect to Specially Serviced Assets) and the Special Servicer (with respect to Specially Serviced Assets) shall use reasonable efforts in accordance with the Servicing Standard to cause the related Obligor to maintain for each Mortgaged Property all insurance coverage as is required under the terms of the related Lease or Mortgage Loan, as applicable (including for the avoidance of doubt, any Environmental Policy); provided , that if and to the extent that any such Lease or Mortgage Loan permits the lessor thereunder any discretion (by way of consent, approval or otherwise) as to the insurance coverage that the related Obligor is required to maintain, the Property Manager or the Special Servicer, as the case may be, shall exercise such discretion in a manner consistent with the Servicing Standard; and provided , further , that, if and to the extent that a Lease or Mortgage Loan so permits, the related Obligor shall be required to obtain the required insurance coverage from Qualified Insurers that have a claims-paying ability rated at least “A:VIII” by A.M. Best’s Key Rating Guide and at least “A” by S&P, which are licensed to do business in the state wherein the related Obligor or the Mortgaged Property subject to the policy, as applicable, is located. If such Obligor does not maintain the required insurance or, with respect to any Environmental Policy in place as of the applicable First Collateral Date, the Property Manager will itself cause such insurance to be maintained with Qualified Insurers meeting such criteria; provided , that the 58 US-DOCS\ 96557504.7 102826315.7


 
Property Manager shall not be required to maintain such insurance if the Indenture Trustee (as mortgagee of record on behalf of the Noteholders) does not have an insurable interest or the Property Manager has determined (in its reasonable judgment in accordance with the Servicing Standard) that either (i) such insurance is not available at a commercially reasonable rate and the subject hazards are at the time not commonly insured against by prudent owners of properties similar to the Mortgaged Property located in or around the region in which such Mortgaged Property is located or (ii) such insurance is not available at any rate. Subject to Section 3.17(b) , the Special Servicer shall also use reasonable efforts to cause to be maintained for each REO Property no less insurance coverage than was previously required of the Obligor under the related Mortgage or Lease and at a minimum, (i) hazard insurance with a replacement cost rider and (ii) comprehensive general liability insurance, in each case, in an amount customary for the type and geographic location of such REO Property and consistent with the Servicing Standard; provided , that all such insurance shall be obtained from Qualified Insurers that, if they are providing casualty insurance, shall have a claims-paying ability rated at least “A:VIII” by A.M. Best’s Key Rating Guide and “A” by S&P. The cost of any such insurance coverage obtained by either the Property Manager or the Special Servicer shall be a Property Protection Advance to be paid by the Property Manager. All such insurance policies shall contain (if they insure against loss to property) a “standard” mortgagee clause, with loss payable to the Property Manager, as agent of and for the account of the applicable Issuer and the Indenture Trustee, and shall be issued by an insurer authorized under applicable law to issue such insurance. Any amounts collected by the Property Manager or the Special Servicer under any such policies (other than amounts to be applied to the restoration or repair of the related Mortgaged Property or amounts to be released to the related Tenant, in each case in accordance with the Servicing Standard) shall be deposited in the Collection Account, subject to withdrawal pursuant to Section 2.11 of the Indenture. (b) The Property Manager or Special Servicer may satisfy its obligations under Section 3.07(a) by obtaining, maintaining or causing to be maintained a blanket or forced place insurance policy. If applicable, the Property Manager or the Special Servicer shall obtain and maintain, or cause to be obtained and maintained on behalf of each applicable Issuer, a master forced place insurance policy or a blanket policy (or an endorsement to an existing policy) insuring against hazard losses (not otherwise insured by a Tenant or Borrower due to a default by such Tenant or Borrower under the insurance covenants of its Lease or Mortgage Loan or because a Tenant or Borrower permitted to self-insure fails to pay for casualty losses) on the applicable Mortgaged Properties that it is required to service and administer, which policy shall (i) be obtained from a Qualified Insurer having a claims-paying ability rated at least “A:VIII” by A.M. Best’s Key Rating Guide and at least “A” by S&P, and (ii) provide protection equivalent to the individual policies otherwise required under Section 3.07(a) . The Property Manager and the Special Servicer shall bear the cost of any premium payable in respect of any such blanket policy (other than blanket policies specifically obtained for Mortgaged Properties or REO Properties) without right of reimbursement; provided , that if the Property Manager or the Special Servicer, as the case may be, causes any Mortgaged Property or REO Property to be covered by such blanket policy in order to satisfy such obligations, the incremental costs of such insurance applicable to such Mortgaged Property or REO Property shall constitute, and be reimbursable as, a Property Protection Advance (it being understood that such incremental costs incurred by the Special Servicer shall be paid by the Property Manager to the Special Servicer and that such payment shall constitute, and be reimbursable as, a Property Protection Advance). If the Property 59 US-DOCS\ 96557504.7 102826315.7


 
Manager or Special Servicer, as applicable, causes any Mortgaged Property or REO Property to be covered by a force-placed insurance policy, the incremental costs of such insurance applicable to such Mortgaged Property or REO Property (which shall not include any minimum or standby premium payable for such policy whether or not any Mortgaged Property or REO Property is covered thereby) shall be paid as a Property Protection Advance (it being understood that such incremental costs incurred by the Special Servicer shall be paid by the Property Manager to the Special Servicer and that such payment shall constitute, and be reimbursable as, a Property Protection Advance). Any such policy may contain a deductible clause (not in excess of a customary amount) in which case the Property Manager or the Special Servicer, as appropriate, shall, if there shall not have been maintained on the related Mortgaged Property or REO Property a hazard insurance policy complying with the requirements of Section 3.07(a) and there shall have been one or more losses that would have been covered by such policy, promptly deposit into the Collection Account from its own funds the amount not otherwise payable under the blanket policy in connection with such loss or losses because of such deductible clause. The Property Manager or the Special Servicer, as appropriate, shall prepare and present, on behalf of itself, the Indenture Trustee and the applicable Issuer, claims under any such blanket policy in a timely fashion in accordance with the terms of such policy. Any payments on such policy shall be made to the Property Manager as agent of and for the account of the applicable Issuer, the Noteholders and the Indenture Trustee. (c) Each of the Property Manager, the Special Servicer and the Back-Up Manager shall at all times during the term of this Agreement (or, in the case of the Special Servicer, at all times during the term of this Agreement in which Specially Serviced Assets exist as part of the Collateral) keep in force with a Qualified Insurer having a claims paying ability rated at least “A:VIII” by A.M. Best’s Key Rating Guide and at least “A” by S&P, a fidelity bond in such form and amount as does not adversely affect any rating assigned by any Rating Agency to the Notes; provided , that, unless any Rating Agency then rating any Notes at the request of an Issuer states that the form or amount of any such fidelity bond would be the sole cause of or be a material reason for a downgrade, qualification or withdrawal of any rating then assigned by such Rating Agency to such Notes, the form and amount of such fidelity bond shall be deemed to not adversely affect any rating assigned by any Rating Agency to the Notes. Each of the Property Manager and the Special Servicer shall be deemed to have complied with the foregoing provision if an Affiliate thereof has such fidelity bond coverage and, by the terms of such fidelity bond, the coverage afforded thereunder extends to the Property Manager or the Special Servicer, as the case may be. Such fidelity bond shall provide that it may not be canceled without ten (10) days’ prior written notice to the Issuers. Each of the Property Manager, the Special Servicer and the Back-Up Manager shall at all times during the term of this Agreement (or, in the case of the Special Servicer, at all times during the term of this Agreement in which Specially Serviced Assets exist as part of the Collateral) also keep in force with a Qualified Insurer having a claims-paying ability rated at least “A: VIII” by A.M. Best’s Key Rating Guide and at least “A” by S&P, a policy or policies of insurance covering loss occasioned by the errors and omissions of its officers, employees and agents in connection with its servicing obligations hereunder, which policy or policies shall name the Indenture Trustee as an additional insured and shall be in such form and amount as does not adversely affect any rating assigned by any Rating Agency to the Notes; provided , that, unless 60 US-DOCS\ 96557504.7 102826315.7


 
any Rating Agency then rating any Notes at the request of an Issuer states that the form or amount of any such insurance would be the sole cause of or be a material reason for a downgrade, qualification or withdrawal of any rating then assigned by such Rating Agency to such Notes, the form and amount of such insurance shall be deemed to not adversely affect any rating assigned by any Rating Agency to the Notes. Each of the Property Manager and the Special Servicer shall be deemed to have complied with the foregoing provisions if an Affiliate thereof has such insurance and, by the terms of such policy or policies, the coverage afforded thereunder extends to the Property Manager or the Special Servicer, as the case may be. Any such errors and omissions policy shall provide that it may not be canceled without ten (10) days’ prior written notice to the Issuers. Each of the Property Manager and the Special Servicer shall at all times during the term of this Agreement (or, in the case of the Special Servicer, at all times during the term of this Agreement in which Specially Serviced Assets exist as part of the Collateral) also, on behalf of the Issuers, keep in force with a Qualified Insurer having a claims-paying ability rated at least “A:VIIF" by A.M. Best’s Key Rating Guide and at least “A” by S&P, a lessor’s general liability insurance policy or policies, which policy or policies shall be in such form and amount as does not adversely affect any rating assigned by any Rating Agency to the Notes; provided , that, unless any Rating Agency then rating any Notes at the request of an Issuer states that the form or amount of any such insurance would be the sole cause of or be a material reason for a downgrade, qualification or withdrawal of any rating then assigned by such Rating Agency to such Notes, the form and amount of such insurance shall be deemed to not adversely affect any rating assigned by any Rating Agency to the Notes. Any such general liability insurance policy shall provide that it may not be canceled without ten (10) days’ prior written notice to the Issuers and the Indenture Trustee. Any payments on such policy shall be made to the Property Manager as agent of and for the account of any applicable Issuer and the Indenture Trustee. The insurance described in this clause (c) shall be required to include coverage in respect of losses that may be sustained as a result of an officer’s or employee’s of the Property Manager or the Special Servicer misappropriation of funds and errors and omissions. If the Property Manager (or its corporate parent), the Special Servicer (or its corporate parent) or the Back-Up Manager (or its corporate parent), as applicable, are rated not lower than “A2” by Moody’s, “A” by S&P and “A” by Fitch Ratings, Inc., the Property Manager, the Special Servicer or the Back-Up Manager, as applicable, may self-insure with respect to any insurance coverage or fidelity bond coverage required hereunder, in which case it shall not be required to maintain an insurance policy with respect to such coverage; provided , that Spirit Realty may not self-insure with respect to any such insurance coverage or fidelity bond. Section 3.08 Enforcement of Alienation Clauses; Consent to Assignment . With respect to those Leases and Mortgage Loans it is obligated to service hereunder, each of the Property Manager and the Special Servicer, on behalf of the Issuers and the Indenture Trustee for the benefit of the holders of the Notes, shall enforce the restrictions contained in the related Lease and Mortgage Loans or in any other document in the related Lease File or Loan File on transfers or further encumbrances of the related Mortgaged Property and Mortgage Loan and on transfers of interests in the related Borrower or Tenant, unless it has determined, 61 US-DOCS\ 96557504.7 102826315.7


 
consistent with the Servicing Standard, that waiver of such restrictions would be in accordance with the Servicing Standard. After having made any such determination, the Property Manager or the Special Servicer, as the case may be, shall deliver to the Indenture Trustee (and the Property Manager in the case of the Special Servicer) an Officer’s Certificate setting forth the basis for such determination. In connection with any assignment or sublet by a Tenant of its interest under a Lease, the applicable Issuer shall not take any action to release such Tenant from its obligations under such Lease unless a new Tenant approved by such Issuer assumes the obligations under such Lease and any applicable requirements set forth in the applicable Lease have been satisfied. Section 3.09 Realization Upon Specially Serviced Assets. (a) If the Special Servicer has determined, in its good faith and reasonable judgment, that any material default related to a Specially Serviced Asset will not be cured by the related Obligor, the Special Servicer will be required to evaluate the possible alternatives available in accordance with the Servicing Standard and this Agreement with respect to such Specially Serviced Asset. Such alternatives may include, among other things, modification or restructuring of the related Mortgage Loan or Lease, sale or exchange of the related Mortgage Loan or Mortgaged Property in accordance with Section 3.18 or the enforcement of remedies available under the related Mortgage Loan or Lease in accordance with Section 3.19 , including foreclosure of the Mortgage Loan or eviction of the Tenant, as applicable, and the re-leasing of the related Mortgaged Property. Subject to all other provisions and limitations set forth herein, the Special Servicer shall take such actions with respect to each Specially Serviced Asset as it determines in accordance with the Servicing Standard, acting in the best interests of the applicable Issuer and the Noteholders. If the Property Manager re-leases any Mortgaged Property, the Property Manager shall deliver to the Indenture Trustee and the Issuers an amended Exhibit A-1 reflecting the addition of such Lease to the Collateral Pool. (b) Upon the request of the Special Servicer, the Property Manager shall pay or cause to be paid, as Property Protection Advances or Emergency Property Expenses, as applicable, in accordance with Section 3.17(c) , all costs and expenses (other than costs or expenses that would, if incurred, constitute a Nonrecoverable Property Protection Advance) incurred in connection with each Specially Serviced Asset, and shall be entitled to reimbursement therefor as provided herein and in Section 2.11 of the Indenture. If and when the Property Manager or the Special Servicer deems it necessary and prudent for purposes of establishing the Fair Market Value of any Mortgaged Property related to a Specially Serviced Asset, the Special Servicer or the Property Manager; as the case may be, is authorized to have an appraisal done by an Independent MAI-designated appraiser or other expert (the cost of which appraisal shall be paid by the Property Manager and shall constitute a Property Protection Advance). (c) Notwithstanding anything to the contrary contained herein, neither the Property Manager nor the Special Servicer shall, on behalf of the applicable Issuer, obtain title to a Mortgaged Property that secures a Mortgage Loan by deed in lieu of foreclosure or otherwise, or take any other action with respect to any Mortgaged Property that secures a Mortgage Loan, if, as a result of any such action, the applicable Issuer or the Indenture Trustee could, in the reasonable judgment of the Property Manager or the Special Servicer, as the case may be, made in accordance with the Servicing Standard and which shall be based on Opinions of Counsel (of which the Indenture Trustee shall be an addressee) and evidenced by an officer’s certificate 62 US-DOCS\ 96557504.7 102826315.7


 
delivered to the Indenture Trustee, be considered to hold title to, to be a “mortgagee-in- possession” of, or to be an “owner” or “operator” of such Mortgaged Property within the meaning of CERCLA or any comparable law, unless: (i) the Property Manager or the Special Servicer, as the case may be, has previously determined in accordance with the Servicing Standard (and as evidenced by an officer’s certificate delivered to the Indenture Trustee), based on (x) a Phase I Environmental Assessment or comparable environmental assessment (and any additional environmental testing, investigation or analysis that the Property Manager or the Special Servicer, as applicable, deems necessary and prudent) of such Mortgaged Property conducted by an Independent Person who regularly conducts such environmental testing, investigation or analysis, or (y) any environmental testing, investigation and/or analysis conducted in connection with any related Environmental Policy, and performed during the twelve-month period preceding any such acquisition of title or other action and in each case after consultation with an environmental expert, that: (A) the Mortgaged Property is in compliance with applicable environmental laws and regulations or, if not, that it would maximize the recovery to the applicable Issuer on a present value basis (the relevant discounting of anticipated collections to be performed at the relevant interest rate for the applicable Mortgage Loan or the capitalization rate used in respect of the Lease for any Mortgaged Property) to acquire title to or possession of the Mortgaged Property and to effect such compliance, which determination shall take into account any coverage afforded under any related Environmental Policy with respect to such Mortgaged Property; and (B) there are no circumstances or conditions present at the Mortgaged Property relating to the use, management or disposal of Hazardous Materials for which investigation, testing, monitoring, containment, clean-up or remediation could be required under any currently applicable environmental laws and regulations or, if such circumstances or conditions are present for which any such action could reasonably be expected to be required, that it would maximize the recovery to the applicable Issuer on a present value basis (the relevant discounting of anticipated collections to be performed at the relevant interest rate for the applicable Mortgage Loan or the capitalization rate used in respect of the Lease for any Mortgaged Property) to acquire title to or possession of the Mortgaged Property and to take such actions, which determination shall take into account any coverage afforded under any related Environmental Policy with respect to such Mortgaged Property; or (ii) in the event that the conditions set forth in clauses (i)(A) or (i)(B) are not satisfied, it shall have notified the Indenture Trustee in writing that it has determined that the applicable Issuer or the Indenture Trustee could not reasonably be considered to be a 63 US-DOCS\ 96557504.7 102826315.7


 
potentially responsible party (which determination may be based on an Opinion of Counsel the cost of which shall be a Property Protection Advance). (d) Any such determination in clauses (c)(i) or (c)(ii) above by the Property Manager or the Special Servicer shall be evidenced by an Officer’s Certificate to such effect delivered to the Indenture Trustee (which the Indenture Trustee shall provide to the Noteholders), the Issuers and, in the case of the Special Servicer, the Property Manager, specifying all of the bases for such determination, such Officer’s Certificate to be accompanied by all related environmental reports. The Property Manager or the Special Servicer, as appropriate, shall undertake reasonable efforts to make the determination referred to in clause (ii) immediately above, and may conclusively rely on any related environmental assessments referred to above in making such determination. The cost of any opinions, testing, analysis and investigation and any remedial, corrective or other action contemplated by clause (c) above, shall be reimbursed, to the extent not paid by an Environmental Insurer or other party with liability for such amounts, to the Property Manager from the Collection Account as a Property Protection Advance, subject to Section 5.03 . (e) If the Property Manager or Special Servicer, as applicable, determines (in accordance with Section 3.09(c)) that any of the conditions set forth in Section 3.09(c)(i) or (ii) above have not been satisfied with respect to any such Mortgaged Property, the Property Manager or Special Servicer, as applicable, shall take such action as is in accordance with the Servicing Standard and, at such time as it deems appropriate, may, on behalf of the applicable Issuer and the Indenture Trustee, release all or a portion of such Mortgaged Property from the lien of the related Mortgage; provided , that prior to the release of all or a portion of the related Mortgaged Property from the lien of the related Mortgage, (x) the Property Manager or the Special Servicer, as applicable, shall have notified the Indenture Trustee in writing of its intention to so release all or a portion of such Mortgaged Property and (y) the Indenture Trustee shall have notified the Controlling Parties in writing of the Property Manager’s intention to so release all or a portion of such Mortgaged Property. The Indenture Trustee shall execute and deliver such instruments of transfer or assignment, in each case without recourse, as shall be provided to it by the Property Manager and are reasonably necessary to release any lien on or security interest in such Mortgaged Property. (f) The Property Manager or the Special Servicer, as applicable, shall report to the Indenture Trustee and the Property Manager (if applicable) monthly in writing as to any actions taken by such party with respect to any Mortgaged Property as to which the environmental testing contemplated in Section 3.09(c) has revealed that any of the conditions set forth in either Section 3.09(c)(i)(A) or (i)(B) have not been satisfied, in each case until such matter has been resolved. (g) The Special Servicer shall have the right to determine, in accordance with the Servicing Standard, the advisability of seeking to obtain a deficiency judgment if the state in which the Collateral securing a Specially Serviced Loan is located and the terms of the Mortgage Loan permit such an action and shall, in accordance with the Servicing Standard, seek such deficiency judgment if it deems advisable. (h) The Special Servicer shall prepare and file the reports of foreclosures and abandonments of any Mortgaged Property and the information returns relating to cancellation of 64 US-DOCS\ 96557504.7 102826315.7


 
indebtedness income with respect to any Mortgaged Property required by Sections 6050J and 6050P of the Code and promptly deliver to the Indenture Trustee an Officer’s Certificate stating that such reports have been filed. Such reports shall be in form and substance sufficient to meet the reporting requirements imposed by Sections 6050J and 6050P of the Code. (i) All sales of Mortgaged Properties pursuant to this Section 3.09 shall be conducted in accordance with the provisions of Section 3.18 and Article VII , as applicable. Section 3.10 Issuers , Custodian and Indenture Trustee to Cooperate; Release of Lease Files and Loan Files . (a) If from time to time, and as appropriate for servicing of any Mortgage Loan, Lease, assumption of a Lease, modification of a Lease or the re-lease or sale of any Mortgaged Property, the Property Manager or the Special Servicer shall otherwise require the use of any Lease File or Loan File, as applicable (or any portion thereof), the Custodian, upon request of the Property Manager and receipt from the Property Manager of a Request for Release substantially in the form of Exhibit B attached hereto signed by a Servicing Officer thereof, or upon request of the Special Servicer and receipt from the Special Servicer of a Request for Release substantially in the form of Exhibit C attached hereto, shall release such Lease File or Loan File, as applicable (or portion thereof), to the Property Manager or the Special Servicer, as the case may be. Upon return of such Lease File or Loan File, as applicable (or portion thereof), to the Custodian, or upon the Special Servicer’s delivery to the Indenture Trustee of an Officer’s Certificate stating that (i) such Lease or Mortgage Loan has been liquidated and all amounts received or to be received in connection with such Lease or Mortgage Loan are required to be deposited into the Collection Account pursuant to Section 3.04(a) have been or will be so deposited or (ii) such Mortgaged Property has been sold, a copy of the Request for Release shall be released by the Indenture Trustee to the Property Manager or the Special Servicer, as applicable. (b) Within seven (7) Business Days of the Special Servicer’s request therefor (or, if the Special Servicer notifies the Issuers and the Indenture Trustee of an exigency, within such shorter period as is reasonable under the circumstances), each of the applicable Issuer and the Indenture Trustee shall execute and deliver to the Special Servicer, in the form supplied to the applicable Issuer and the Indenture Trustee by the Special Servicer, any court pleadings, leases, sale documents or other documents reasonably necessary to the re-lease, foreclosure or sale in respect of any Mortgage Loan or Mortgaged Property or to any legal action brought to obtain judgment against any Obligor on the related Lease or Mortgage Loan or to obtain a judgment against an Obligor, or to enforce any other remedies or rights provided by the Lease or Mortgage Loan or otherwise available at law or in equity or to defend any legal action or counterclaim filed against the applicable Issuer, the Property Manager or the Special Servicer; provided , that each of the applicable Issuer and the Indenture Trustee may alternatively execute and deliver to the Special Servicer, in the form supplied to the applicable Issuer and the Indenture Trustee by the Special Servicer, a limited power of attorney substantially in the form of Exhibit D issued in favor of the Special Servicer and empowering the Special Servicer to execute and deliver any or all of such pleadings, leases, sale documents or other documents on behalf of the applicable Issuer or the Indenture Trustee, as the case may be; provided, however , that neither the applicable Issuer nor the Indenture Trustee shall be held liable for any misuse of such power of attorney by the Special Servicer. Together with such pleadings, leases, sale documents or documents (or such 65 US-DOCS\ 96557504.7 102826315.7


 
power of attorney empowering the Special Servicer to execute the same on behalf of the applicable Issuer and the Indenture Trustee), the Special Servicer shall deliver to each of the applicable Issuer and the Indenture Trustee an Officer’s Certificate requesting that such pleadings, leases, sale documents or other documents (or such power of attorney empowering the Special Servicer to execute the same on behalf of the applicable Issuer or the Indenture Trustee, as the case may be) be executed by the applicable Issuer or the Indenture Trustee and certifying as to the reason such pleadings or documents are required. (c) Upon the payment in full of any Mortgage Loan, or the receipt by the Property Manager of a notification that payment in full shall be escrowed in a manner customary for such purposes, the Property Manager shall promptly notify the Custodian and the Indenture Trustee by a certification (which certification shall be in the form of a Request for Release substantially in the form of Exhibit B attached hereto, shall be accompanied by the form of any necessary release or discharge and shall include a statement to the effect that all amounts received or to be received in connection with such payment which are required to be deposited in the Collection Account pursuant to Section 3.04(a) have been or will be so deposited) of a Servicing Officer (a copy of which certification shall be delivered to the Special Servicer) and shall request delivery to it and release of the related Loan File. Upon receipt of such certification and request, the Custodian shall promptly cause the release of the related Loan File to the Property Manager and the Indenture Trustee shall deliver to the Property Manager such release or discharge, duly executed. Except customary fees and expenses, no expenses incurred in connection with any instrument of satisfaction or deed of reconveyance shall be chargeable to the Collection Account or other amounts that constitute Collateral. Section 3.11 Servicing Compensation; Interest on Property Protection Advances . (a) As compensation for its activities hereunder, the Property Manager shall be entitled to receive the Property Management Fee with respect to each Mortgaged Property and Mortgage Loan included in the Collateral Pool. As to each such Mortgaged Property and Mortgage Loan included in the Collateral Pool, the Property Management Fee shall accrue daily at the related Property Management Fee Rate on the basis of the Collateral Value of each such Mortgaged Property and Mortgage Loan and shall be calculated with respect to each Mortgage Loan on the same basis as interest accrues on such Mortgage Loan and with respect to each Mortgaged Property on a 30/360 Basis. The right to receive the Property Management Fee may not be transferred in whole or in part except in connection with the transfer of all of the Property Manager’s responsibilities and obligations under this Agreement. Earned but unpaid Property Management Fees shall be payable monthly out of general collections on deposit in the Collection Account pursuant to Section 3.05 and Section 2.11 of the Indenture. (b) On each Remittance Date, the Property Manager shall be entitled to receive: (i) all returned check fees, assumption, modification and similar fees and late payment charges from Obligors with respect to Mortgaged Properties, Leases and Mortgage Loans that are not Specially Serviced Assets as of such Remittance Date; and (ii) any default interest collected on a Mortgaged Property, Lease or Mortgage Loan, but only to the extent that (x) such default interest is allocable to the period (not to exceed 60 days) when such Mortgaged Property, Lease or Mortgage Loan did not constitute a Specially Serviced Asset and (y) such default interest is not allocable to reimburse the Property Manager, the Back-Up Manager or the Indenture Trustee 66 US-DOCS\ 96557504.7 102826315.7


 
with respect to any Property Protection Advances or interest thereon made in respect of such Mortgage Loan, Lease or Mortgaged Property (collectively, the “ Property Manager Additional Servicing Compensation ”). (c) As compensation for its activities hereunder, the Special Servicer shall be entitled to receive the Special Servicing Fee with respect to each Specially Serviced Asset. As to each Specially Serviced Asset, the Special Servicing Fee shall accrue daily from time to time at the Special Servicing Fee Rate on the basis of the Collateral Value of such Specially Serviced Asset and shall be calculated with respect to each Specially Serviced Loan on the same basis as interest accrues on such Specially Serviced Loan and with respect to each Mortgaged Property related to a Specially Serviced Lease on a 30/360 Basis. The Special Servicing Fee with respect to any Specially Serviced Asset shall (subject to Section 3.20 hereof) cease to accrue if (i) the related Mortgaged Property is sold or exchanged for a Qualified Substitute Mortgaged Property or the Specially Serviced Loan is sold or exchanged for a Qualified Substitute Mortgage Loan, as applicable, or (ii) such Specially Serviced Asset becomes a Corrected Lease or a Corrected Loan, as applicable, or (iii) such Specially Serviced Asset becomes a Liquidated Lease or liquidated Mortgage Loan, as applicable. Earned but unpaid Special Servicing Fees shall be payable monthly out of collections on deposit in the Collection Account pursuant to Section 3.05 hereof and Section 2.11 of the Indenture. The Special Servicer’s right to receive the Special Servicing Fee may not be transferred in whole or in part except in connection with the transfer of all of the Special Servicer’s responsibilities and obligations under this Agreement. (d) Subject to the last sentence of this Section 3.11(d) , on each Remittance Date, the Special Servicer shall be entitled to receive: (i) all returned check fees, assumption, modification and similar fees and late payment charges received on or with respect to the Specially Serviced Assets (determined as of the Remittance Date relating to such Payment Date); and (ii) any default interest collected on a Specially Serviced Asset (to the extent that such default interest is not allocable to reimburse the Property Manager, Indenture Trustee or Back-Up Manager with respect to any Property Protection Advances made in respect of the related Mortgage Loan, Lease or Mortgaged Property or interest thereon and such default interest is not allocable to the Property Manager under Section 3.11(b)) as additional servicing compensation (collectively, the “Special Servicer Additional Servicing Compensation ”). Notwithstanding the foregoing, if the Special Servicer is terminated at a time when no Servicer Replacement Event existed with respect to the Special Servicer and such Special Servicer was servicing or administering any Specially Serviced Asset as of the date of such termination, and such servicing or administration had been continuing for at least two (2) months, then the terminated Special Servicer will be entitled to 50% of all modification fees earned by its successor with respect to such Specially Serviced Asset during the 12-month period following the date of such termination. (e) As and to the extent permitted by Section 2.11 of the Indenture, the Property Manager, Indenture Trustee and the Back-Up Manager, as applicable, shall each be entitled to receive Advance Interest on the amount of each Advance made thereby for so long as such Advance is outstanding. The Property Manager and the Back-Up Manager shall be reimbursed 67 US-DOCS\ 96557504.7 102826315.7


 
for Property Protection Advances in accordance with Sections 3.03(d) and 3.05(a) and (b), and Section 2.11 of the Indenture. Except as otherwise expressly set forth herein, the Property Manager and the Special Servicer shall each be required to pay all ordinary expenses incurred by it in connection with its servicing activities under this Agreement, including fees of any subservicers retained by it. In addition, the Property Manager and the Special Servicer shall not be reimbursed for its own internal costs and expenses and overhead expenses, such as office space expenses, office equipment costs, supply costs or employee salaries or related costs and expenses. (f) A Workout Fee shall be payable to the Special Servicer with respect to each Corrected Loan or Corrected Lease. As to each such Corrected Loan or Corrected Lease, the Workout Fee will be payable out of, and shall be calculated by application of the Workout Fee Rate to, each collection of rents, interest (other than Default Interest) and principal (including scheduled payments, prepayments, Balloon Payments and payments at maturity) received on such Corrected Loan or Corrected Lease, as applicable, so long as it remains a Corrected Lease or Corrected Loan; provided , that no Workout Fee shall be payable from, or based upon the receipt of, Liquidation Proceeds collected in connection with (i) the purchase of any Specially Serviced Loan, Mortgaged Property related to any Specially Serviced Lease or REO Property by the Property Manager or the Special Servicer or (ii) the repurchase of any Specially Serviced Loan or Mortgaged Property related to any Specially Serviced Lease by the Originator or Support Provider due to a Collateral Defect within the period provided to the Originator and Support Provider to cure such Collateral Defect. In addition, no Workout Fee shall be payable with respect to any Corrected Loan or Corrected Lease if and to the extent (i) such Mortgage Loan again becomes a Specially Serviced Loan under clause (b) of the definition of “Specially Serviced Loan” or the Lease again becomes a Specially Serviced Lease under clause (b) of the definition of “Specially Serviced Lease” and (ii) no default under the Mortgage Loan or Lease, as applicable, actually occurs, or if such default has occurred, it is remedied within the 60 days provided in such clauses. Except as provided in the preceding sentence, for the avoidance of doubt, a new Workout Fee will become payable if and when a Mortgage Loan or Lease that ceased to be a Corrected Lease or Corrected Loan again becomes a Corrected Lease or Corrected Loan. If the Special Servicer is terminated (with or without cause) or resigns with respect to any or all of its servicing duties, it shall retain the right to receive any and all Workout Fees payable with respect to the Mortgage Loans or Leases that became Corrected Loans or Corrected Leases during the period that it had responsibility for servicing Specially Serviced Assets (and the successor Special Servicer shall not be entitled to any portion of such Workout Fees), in each case until the Workout Fee for any such Corrected Loan or Corrected Lease ceases to be payable in accordance with the second preceding sentence. If the Special Servicer is terminated for any reason or resigns as Special Servicer hereunder, and prior to such resignation or termination, any Specially Serviced Asset would have been a Corrected Loan or Corrected Lease but for the related Borrower or Tenant, as applicable, not yet having made three full and consecutive Monthly Payments as provided in the Lease Documents or Loan Documents, then such terminated or resigning Special Servicer shall be entitled to all, and the Successor Special Servicer shall be entitled to none, of the Workout Fee payable in connection with such Specially Serviced Asset after it actually becomes a Corrected Loan or Corrected Lease, as applicable. 68 US-DOCS\ 96557504.7 102826315.7


 
(g) A Liquidation Fee shall be payable to the Special Servicer with respect to (i) each Mortgage Loan or Mortgaged Property repurchased by the related Originator or the Support Provider due to a Collateral Defect if purchased after the applicable cure period, and shall equal the product of (x) the repurchase price with respect to any such repurchase and (y) the Liquidation Fee Rate, (ii) any Specially Serviced Asset as to which the Special Servicer obtains a full, partial or discounted payoff from the related Borrower of a Mortgage Loan or for some or all of the Collateral Value from the Mortgaged Property related to a Lease from the Tenant, and shall equal the product of (x) the amount of any such payoff and (y) the Liquidation Fee Rate, or (iii) any Specially Serviced Asset or REO Property as to which the Special Servicer recovers any Liquidation Proceeds, and shall equal the product of (x) the amount of such Liquidation Proceeds and (y) the Liquidation Fee Rate; provided , that no Liquidation Fee shall be payable from, or based upon the receipt of, Liquidation Proceeds collected in connection with the purchase of any Specially Serviced Loan, Mortgaged Property related to any Specially Serviced Lease or REO Property by the Property Manager or the Special Servicer. (h) As compensation for its activities hereunder, the Back-Up Manager shall be entitled to receive the Back-Up Fee with respect to each Mortgaged Property and Mortgage Loan included in the Collateral Pool. As to each such Mortgaged Property and Mortgage Loan included in the Collateral Pool, the Back-Up Fee shall accrue each day at the related Back-Up Fee Rate on the basis of the Collateral Value of each such Mortgaged Property and Mortgage Loan. The right to receive the Back-Up Fee may not be transferred in whole or in part except in connection with the transfer of all of the Back-Up Manager’s responsibilities and obligations under this Agreement. Earned but unpaid Back-Up Fees shall be payable monthly pursuant to Section 3.05(a) and Section 2.11 of the Indenture. Section 3.12 Property Inspections; Collection of Financial Statements; Delivery of Certain Reports . (a) If a Lease or Mortgage Loan becomes a Specially Serviced Asset, the Special Servicer shall perform a physical inspection of the related Mortgaged Property as soon as practicable thereafter and, if such Lease or Mortgage Loan remains a Specially Serviced Asset for more than two years, at least annually thereafter so long as such Lease or Mortgage Loan remains a Specially Serviced Asset. The Special Servicer shall prepare a written report of each such inspection performed by it that sets forth in detail the condition of the related Mortgaged Property and that specifies the existence of (i) any sale, abandonment or transfer of such Mortgaged Property, or (ii) any change in the condition or value of such Mortgaged Property that it, in its good faith and reasonable judgment, considers material. The Special Servicer shall deliver to the Issuers, the Indenture Trustee, the Property Manager and the Rating Agencies a copy of each such written report prepared by it within 15 days of the completion of each such inspection. The Special Servicer (i) shall receive reimbursement for reasonable out-of-pocket expenses related to any such inspection and (ii) shall be entitled to a reasonable inspection fee for any such inspection, in each case from the applicable Issuers pursuant to Section 2.11(b) of the Indenture. (b) The Special Servicer, in the case of any Specially Serviced Asset, and the Property Manager, in the case of all other Leases and Mortgage Loans, shall make reasonable efforts to collect promptly from each related Obligor and review annual operating statements of the related 69 US-DOCS\ 96557504.7 102826315.7


 
Mortgaged Properties and financial statements of such Obligor required to be provided under the applicable Mortgage Loan or Lease. (c) Not later than December 15 of each year, commencing December 15, 2014, the Property Manager shall deliver to the Issuers, the Indenture Trustee and the Special Servicer (i) from information, if any, that the Property Manager has most recently received pursuant to Section 3.12(b) , a report setting forth the aggregate Fixed Charge Coverage Ratios of all Mortgaged Properties with respect to which it has received sufficient financial information from the applicable Obligor(s) to permit it to calculate such Fixed Charge Coverage Ratio (either at the “unit” level, master lease level or corporate level, as applicable) and, in each case, identifying the period covered by the related financial statements in its possession, and (ii) a schedule, in the form of the Mortgaged Property Schedule or Mortgage Loan Schedule, as applicable, prepared as of the later of (1) the most recent Series Closing Date and (2) the most recent Transfer Date, and further identifying on such schedule each Lease or Mortgage Loan (x) that has become a Liquidated Lease or liquidated Mortgage Loan since the most recent delivery of such schedule pursuant to this Section 3.12(c)(ii) (or, in the case of the first such delivery, since the Series Closing Date), and specifying the date on which the sale or re-lease of the related Mortgaged Property or Mortgage Loan occurred or (y) that has otherwise terminated in accordance with its terms and, in each case, specifying the date of such sale, re-lease or termination, the amount collected in connection therewith and the amount of any unreimbursed Property Protection Advances, Emergency Property Expenses, Extraordinary Expenses and other amounts due and unpaid under the related Mortgage Loan or Lease incurred in connection therewith. Section 3.13 Annual Statement as to Compliance . Each of the Property Manager and the Special Servicer shall deliver to the Issuers, to the Indenture Trustee and, in the case of the Special Servicer, to the Property Manager, as soon as available, and in any event by the 15 th day after each March 31 of each year (or the next succeeding Business Day if any such day is not a Business Day) beginning in March 2015, an Officer’s Certificate stating, as to each officer signatory thereof, that (i) a review of the activities of the Property Manager or the Special Servicer, as the case may be, during the prior calendar year, and of its performance under this Agreement, has been made under the supervision of the signatories signing such Officer’s Certificate, and (ii) to the best of such signatory’s knowledge, based on such review, the Property Manager or the Special Servicer, as the case may be, complied in all material respects throughout such period with the minimum servicing standards in this Agreement and fulfilled in all material respects throughout such period its obligations under this Agreement or, if there was noncompliance with such standards or a default in the fulfillment of any such obligation in any material respect, such Officer’s Certificate shall include a description of such noncompliance or specify each such default, as the case may be, known to such signatory and the nature and status thereof. Section 3.14 Reports by Independent Public Accountants. On or before March 31 of each year, beginning in March 2015, each of the Property Manager and the Special Servicer, at its expense, shall cause an independent, registered public accounting firm (which may also render other services to the Property Manager or the Special Servicer, as the case may be) to furnish to the Issuers and the Indenture Trustee and, in the case 70 US-DOCS\ 96557504.7 102826315.7


 
of the Special Servicer, to the Property Manager a report containing such firm’s opinion that, on the basis of an examination conducted by such firm substantially in accordance with standards established by the American Institute of Certified Public Accountants, the officer’s assertion made pursuant to Section 3.13 by the Property Manager or the Special Servicer, as the case may be, is fairly stated in all material respects, subject to such exceptions and other qualifications that, in the opinion of such firm, such institute’s standards require it to report and that such examination included tests in accordance with the requirements of the Uniform Single Attestation Program for Mortgage Bankers, to the extent the procedures in such program are applicable to the servicing obligations set forth in this Agreement. In rendering such statement, such firm may rely, as to matters relating to direct servicing of leases and mortgage loans by Sub-Managers, upon comparable reports for examinations conducted substantially in accordance with such institute’s standards (rendered within one year of such report) of independent public accountants with respect to the related Sub-Manager. Section 3.15 Access to Certain Information; Delivery of Certain Information . (a) Each of the Property Manager and the Special Servicer shall afford to the other, to the Issuers, the Indenture Trustee, the Back-Up Manager and the Rating Agencies and to the OTS, the FDIC and any other banking or insurance regulatory authority that may exercise authority over any holder of Notes or LLC Interests, reasonable access to any documentation regarding the Leases, Mortgage Loans and Mortgaged Properties and its servicing thereof within its control, except to the extent it is prohibited from doing so by applicable law, rule or regulation or contract or to the extent such information is subject to a privilege under applicable law. Such access shall be afforded without charge but only upon reasonable prior written request and during normal business hours at the offices of the Property Manager or the Special Servicer, as the case may be, designated by it. (b) The Property Manager or the Special Servicer shall notify the Rating Agencies, the Back-Up Manager and the Indenture Trustee of any Mortgaged Property whose Tenant has ceased to exercise its business activity on such Mortgaged Property within 30 days of becoming aware of such a circumstance. Section 3.16 Title to REO Property . (a) If title to any REO Property is acquired by the Special Servicer on behalf of the Issuer, the deed or certificate of sale shall be issued to the applicable Issuer. Upon acquisition of such REO Property, the Special Servicer shall, if any amounts remain due and owing under the related Mortgage Note, cause the applicable Issuer to execute and deliver to the Indenture Trustee or the Collateral Agent a new Mortgage (along with appropriate Financing Statements), as applicable, in favor of the Indenture Trustee or the Collateral Agent to secure the lien of the Indenture. (b) The Special Servicer shall remit to the Property Manager for deposit in the Collection Account or Release Account, as applicable, upon receipt, all REO Revenues, Property Insurance Proceeds and Liquidation Proceeds received in respect of an REO Property or Specially Serviced Asset. 71 US-DOCS\ 96557504.7 102826315.7


 
Section 3.17 Management of REO Properties and Mortgaged Properties relating to Defaulted Assets . (a) [Reserved]. (b) At any time that a Mortgaged Property is not subject to a Mortgage Loan or a Lease or is subject to a Mortgage Loan or a Lease that is (or relates to) a Defaulted Asset or with respect to an REO Property or a Terminated Lease Property, the Special Servicer’s decision as to how such Mortgaged Property or REO Property shall be managed and operated shall be based on the good faith and reasonable judgment of the Special Servicer as to the best interest of the applicable Issuer and the Noteholders by maximizing (to the extent commercially feasible) the net after-tax revenues received by the applicable Issuer with respect to such property and, to the extent consistent with the foregoing, in the same manner as would commercial loan and lease servicers and asset managers operating property comparable to the respective Mortgaged Property, REO Property or Terminated Lease Property under the Servicing Standard. The applicable Issuer, the Indenture Trustee and the Special Servicer may consult with counsel at the expense of the applicable Issuer in connection with determinations required under this Section 3.17(b) . Neither the Indenture Trustee nor the Special Servicer shall be liable to the Issuers, the holders of the Notes, the other parties hereto or each other, nor shall the applicable Issuer be liable to the other Issuers, any such holders or to the other parties hereto, for errors in judgment made in good faith in the exercise of their discretion while performing their respective duties, obligations and responsibilities under this Section 3.17(b) . Nothing in this Section 3.17(b) is intended to prevent the sale or re-lease of a Mortgaged Property, REO Property or Terminated Lease Property pursuant to the terms and subject to the conditions of Section 3.18 and Article VII , as applicable. (c) The Special Servicer shall have full power and authority to do any and all things in connection with the servicing and administration of any Defaulted Asset and Mortgaged Property subject to a Defaulted Asset and any REO Property or Terminated Lease Property as are consistent with the Servicing Standard and, consistent therewith, shall request that the Property Manager make, and the Property Manager shall make, Property Protection Advances, or pay (or cause to be paid) Emergency Property Expenses from funds on deposit in the Collection Account, necessary for the proper operation, management, maintenance and disposition of such Mortgaged Property, REO Property or Terminated Lease Property, including: (i) all insurance premiums due and payable in respect of such Mortgaged Property, REO Property or Terminated Lease Property; (ii) all real estate and personal property taxes and assessments in respect of such Mortgaged Property, REO Property or Terminated Lease Property that may result in the imposition of a lien thereon (including taxes or other amounts that could constitute liens prior to or on parity with the lien of the related Mortgage); (iii) [Reserved]; and 72 US-DOCS\ 96557504.7 102826315.7


 
(iv) all costs and expenses necessary to maintain, lease, sell, protect, manage, operate and restore such Mortgaged Property, REO Property or Terminated Lease Property. Notwithstanding the foregoing, the Property Manager shall have no obligation to make any such Property Protection Advance if (as evidenced by an Officer’s Certificate delivered to the applicable Issuer and the Indenture Trustee) the Property Manager determines, in accordance with the Servicing Standard, that such payment would be a Nonrecoverable Property Protection Advance. The Special Servicer shall submit requests to make Property Protection Advances to the Property Manager not more than once per month unless the Special Servicer determines on an emergency basis in accordance with the Servicing Standard that earlier payment is required to protect the interests of the Issuers and the Noteholders. Section 3.18 Sale and Exchange of Mortgage Loans , Leases and Mortgaged Properties . (a) The Property Manager, the Special Servicer and the applicable Issuer may sell or purchase, or permit the sale or purchase of, a Mortgage Loan or Mortgaged Property only on the terms and subject to the conditions set forth in this Section 3.18 or as otherwise expressly provided in or contemplated hereunder. Except with respect to repurchases or substitutions by a related Originator or the Support Provider due to a Collateral Defect, an Issuer may only sell or exchange a Mortgaged Property or Mortgage Loan to or with any of its Affiliates subject to the applicable conditions (if any) set forth in the Indenture (including any applicable Series Supplement) and herein. (b) The Special Servicer shall act on behalf of the applicable Issuer and the Indenture Trustee in negotiating and taking any other action necessary or appropriate in connection with the sale of any Defaulted Asset, Lease related to a Defaulted Asset, Terminated Lease Property or REO Property and the collection of all amounts payable in connection therewith. The Special Servicer shall take such actions as it determines in accordance with the Servicing Standard will be in the best interests of the applicable Issuer and the Noteholders, including, in the case of a Terminated Lease Property, the Special Servicer shall use reasonable efforts, consistent with the Servicing Standard, to (i) attempt to induce another Tenant to assume the obligations under the existing Lease, with or without modification, (ii) lease the Terminated Lease Property under a new Lease on economically desirable terms or (iii) dispose of the related Mortgaged Property. The decision to enter into a lease assumption or re-lease the Terminated Lease Property shall be made by the Special Servicer in accordance with the Servicing Standard. If the Special Servicer is successful in re-leasing the related Mortgaged Property, a new Appraised Value will be determined in the Special Servicer’s discretion. Any sale of a Mortgage Loan, Mortgaged Property, Lease, Defaulted Asset, Terminated Lease Property or REO Property shall be free and clear of the lien of the Indenture and shall be final and without recourse to the applicable Issuer or the Indenture Trustee. If such sale is consummated in accordance with the terms of this Agreement, none of the Property Manager, the Special Servicer or the Indenture Trustee shall have any liability to the Issuers or any holder of Notes with respect to the purchase price therefor accepted by the Property Manager, the Special Servicer or the Indenture Trustee, as the case may be. 73 US-DOCS\ 96557504.7 102826315.7


 
Section 3.19 Modifications, Waivers, Amendments and Consents. (a) The Property Manager and the Special Servicer each may, consistent with the Servicing Standard, agree to any modification, waiver or amendment of any term of, forgive any Lease or Mortgage Loan payment on, permit the release of the Obligor on or guarantor of, or approve of the assignment of a Tenant’s interest in its Lease with respect to, or the sublease of all or a portion of, any Mortgaged Property, Lease or Mortgage Loan it is required to service and administer hereunder, without the consent of the Issuers, the Indenture Trustee, any holder of Notes or any Controlling Party or Requisite Global Majority; provided ; that (i) in the reasonable judgment of the party agreeing to any such amendment, such amendment will not cause the Current Cashflow Coverage Ratio to be reduced to or below 1.30 or, if the Current Cashflow Coverage Ratio is already equal to or lower than 1.30, will not cause the Current Cashflow Coverage Ratio to be further reduced and (ii) in the reasonable judgment of the party agreeing to any such amendment, such amendment is in the best interest of the Noteholders and will not have an adverse effect on the Collateral Value of the related Mortgaged Property (in the case of any such amendment with respect to a Lease) or Mortgage Loan (in the case of any such amendment with respect to a Mortgage Loan); provided ; that any such amendment (x) in connection with a Delinquent Asset or Defaulted Asset, (y) that is required by the terms of the applicable Lease or Mortgage Loan or (z) with respect to which the Rating Condition is satisfied, shall not be subject to the foregoing restrictions set forth in (i) or (ii) above; (b) From time to time, subject to the Servicing Standard and upon satisfaction of the Rating Agency Notification Condition, the Property Manager or Special Servicer, as applicable, shall be entitled (on behalf of the Issuer and the Indenture Trustee) to release an immaterial portion of any Mortgaged Property that it is then administering from the lien of the Indenture and the Mortgage (and simultaneously release the Issuer’s interest in such portion of such Mortgaged Property) or consent to, or make, an immaterial modification with respect to any Mortgaged Property that it is then administering; provided , that, such Property Manager or Special Servicer shall have certified that it reasonably believes that such release or modification (both individually and collectively with any other similar releases or modifications with respect to such Mortgaged Property) will not materially adversely affect (i) the Appraised Value of such Mortgaged Property or (ii) the Noteholders’ or the holders’ of the Related Series Notes interests in such Mortgaged Property; (c) The Property Manager and the Special Servicer each may, as a condition to its granting any request by an Obligor for consent, modification, waiver or indulgence or any other matter or thing, the granting of which is within the Property Manager’s or Special Servicer’s, as the case may be, discretion pursuant to the terms of the instruments evidencing or securing the related Lease or Mortgage Loan and is permitted by the terms of such Lease or Mortgage Loan, require that such Obligor pay to it, as Additional Servicing Compensation, a reasonable or customary fee for the additional services performed in connection with such request, together with any related costs and expenses incurred by it; and (d) All modifications, waivers, amendments and other actions entered into or taken in respect of a Lease or Mortgage Loan pursuant to this Section 3.19 shall be in writing. Each of the Property Manager and the Special Servicer shall notify the other such party and the Issuers and the Indenture Trustee, in writing, of any modification, waiver, amendment or other action 74 US-DOCS\ 96557504.7 102826315.7


 
entered into or taken in respect of any Lease or Mortgage Loan pursuant to this Section 3.19 and the date thereof, and shall deliver to the Custodian for deposit in the related Lease File or Loan File an original counterpart of the agreements relating to such modification, waiver, amendment or other action, promptly (and in any event within ten (10) Business Days) following the execution thereof. Section 3.20 Transfer of Servicing Between Property Manager and Special Servicer; Record Keeping . (a) Upon determining that a Servicing Transfer Event has occurred with respect to any Lease or Mortgage Loan and if the Property Manager is not also the Special Servicer, the Property Manager shall immediately give notice thereof, and shall deliver the related Servicing File, to the Special Servicer, and shall use its best efforts to provide the Special Servicer with all information, documents (or copies thereof) and records (including records stored electronically on computer tapes, magnetic discs and the like) relating to such Lease or Mortgage Loan reasonably requested by the Special Servicer to enable it to assume its functions hereunder with respect thereto without acting through a Sub-Manager. The Property Manager shall use its best efforts to comply with the preceding sentence within five (5) Business Days of the occurrence of each related Servicing Transfer Event. Upon determining that a Specially Serviced Asset has become a Corrected Lease or Corrected Loan and if the Property Manager is not also the Special Servicer, the Special Servicer shall immediately give notice thereof, and shall return the related Servicing File, to the Property Manager and, upon giving such notice and returning such Servicing File, to the Property Manager, (i) the Special Servicer’s obligation to service such Corrected Lease or Corrected Loan shall terminate, (ii) the Special Servicer’s right to receive the Special Servicing Fee with respect to such Corrected Lease or Corrected Loan shall terminate, and (iii) the obligations of the Property Manager to service and administer such Lease or Mortgage Loan shall resume, in each case, effective as of the first day of the calendar month following the calendar month in which such notice was delivered and return effected. (b) In servicing any Specially Serviced Assets, the Special Servicer shall provide to the Custodian, for the benefit of the Indenture Trustee, originals of documents included within the definition of “Lease File” for inclusion in the related Lease File and “Loan File” for inclusion in the related Loan File (with a copy of each such original to the Property Manager), and copies of any additional related Lease and Mortgage Loan information, including correspondence with the related Obligor. (c) Notwithstanding anything in this Agreement to the contrary, in the event that the Property Manager and the Special Servicer are the same Person, all notices, certificates, information and consents required to be given by the Property Manager to the Special Servicer or vice versa shall be deemed to be given without the necessity of any action on such Person’s part. Section 3.21 Sub-Management Agreements . 75 US-DOCS\ 96557504.7 102826315.7


 
(a) The Property Manager and the Special Servicer may enter into Sub-Management Agreements to provide for the performance by third parties of any or all of their respective obligations hereunder; provided , that, in each case, the Sub-Management Agreement: (i) is consistent with this Agreement in all material respects and requires the Sub-Manager to comply with all of the applicable conditions of this Agreement; (ii) provides that if the Property Manager or the Special Servicer, as the case may be, shall for any reason no longer act in such capacity hereunder (including by reason of a Servicer Replacement Event), any Back-Up Manager, Successor Property Manager or Successor Special Servicer, may thereupon assume all of the rights and, except to the extent they arose prior to the date of assumption, obligations of the Property Manager or the Special Servicer, as the case may be, under such agreement or, alternatively, may (or the Indenture Trustee may) terminate such Sub-Management Agreement without cause and without payment of any penalty or termination fee; (iii) provides that the Issuers, the Back-Up Manager, the Indenture Trustee, the other parties hereto and, as and to the extent provided herein, the third party beneficiaries hereof shall be third party beneficiaries under such agreement, but that (except to the extent the Back-Up Manager or Successor Property Manager or Successor Special Servicer assumes the obligations of the Property Manager or the Special Servicer, as the case may be, under the applicable Sub-Management Agreement as contemplated by the immediately preceding clause (ii) and, in such case, only from the date of such assumption) none of the Issuers, the Indenture Trustee, the Back-Up Manager, any other party hereto, any successor Property Manager or Special Servicer, as the case may be, any holder of Notes or LLC Interests or any other third party beneficiary hereof shall have any duties under such agreement or any liabilities arising therefrom; (iv) permits any purchaser of a Mortgaged Property and any related Lease or Mortgage Loan pursuant to this Agreement to terminate such Sub-Management Agreement with respect to such purchased Mortgaged Property and related Lease or Mortgage Loan at its option and without penalty; (v) does not permit the Sub-Manager to enter into or consent to any modification, waiver or amendment or otherwise take any action on behalf of the Property Manager or Special Servicer, as the case may be, contemplated by Section 3.19 without the written consent of the Property Manager or Special Servicer, as the case may be; and (vi) does not permit the Sub-Manager any rights of indemnification that may be satisfied out of the Collateral (it being understood that any Sub-Manager shall be entitled to recover amounts in respect of Property Protection Advances as described in the following paragraph). In addition, each Sub-Management Agreement entered into by the Property Manager shall provide that such agreement shall terminate with respect to any Lease and the related Mortgaged Property, and any Mortgage Loan serviced thereunder at the time such Lease or Mortgage Loan becomes a Specially Serviced Asset, and each Sub-Management Agreement entered into by the Special Servicer shall relate only to Specially Serviced Assets and shall terminate with respect to any such Lease or Mortgage Loan that ceases to be a Specially Serviced Asset, in each case pursuant to the terms hereof. The Property Manager and the Special Servicer shall each deliver to the Issuers and the Indenture Trustee copies of all Sub-Management Agreements, and any amendments thereto and modifications thereof, entered into by it, promptly upon its execution and delivery of such documents. References in this Agreement to actions taken or to be taken by the Property Manager or the Special Servicer include actions taken or to be taken by a Sub-Manager on behalf of the Property Manager or the Special Servicer, as the case may be, and in connection therewith, all amounts advanced by any Sub-Manager to satisfy the obligations of the Property 76 US-DOCS\ 96557504.7 102826315.7


 
Manager hereunder to make Advances shall be deemed to have been advanced by the Property Manager out of its own funds and, accordingly, such amounts constituting Advances shall be recoverable by such Sub-Manager in the same manner and out of the same funds as if such Sub- Manager were the Property Manager. For so long as they are outstanding, Advances shall accrue Advance Interest in accordance with the terms hereof, such interest to be allocable between the Property Manager and such Sub-Manager as they may agree. For purposes of this Agreement, the Property Manager and the Special Servicer each shall be deemed to have received any payment, and shall be obligated to handle such payment in accordance with the terms of this Agreement, when a Sub-Manager retained by it receives such payment. The Property Manager and the Special Servicer each shall notify the other, the Issuers and the Indenture Trustee in writing promptly of the appointment by it of any Sub-Manager. (b) The Property Manager shall have determined to its commercially reasonable satisfaction that each Sub-Manager shall be authorized to transact business, and shall have obtained all necessary licenses and approvals, in each jurisdiction in which the failure to be so authorized or qualified or to have obtained such licenses would adversely affect its ability to carry out its obligations under the Sub-Management Agreement to which it is a party. (c) The Property Manager and the Special Servicer, for the benefit of the Issuers, shall (at no expense to the Issuers or the Indenture Trustee) monitor the performance and enforce the obligations of their respective Sub-Managers under the related Sub-Management Agreements. Such enforcement, including the legal prosecution of claims, termination of Sub- Management Agreements in accordance with their respective terms and the pursuit of other appropriate remedies, shall be in such form and carried out to such an extent and at such time as the Property Manager or the Special Servicer, as applicable, in its good faith and reasonable judgment, would require were it the owner of the Mortgaged Properties and the Mortgage Loans. Subject to the terms of the related Sub-Management Agreement, the Property Manager and the Special Servicer shall each have the right to (in its sole discretion and without the consent of any other person) remove a Sub-Manager retained by it at any time it considers such removal to be in the best interests of the Issuers. (d) In the event that the Back-Up Manager has succeeded to the rights and assumed the obligations hereunder, of the Property Manager or the Special Servicer, then the Back-Up Manager shall succeed to the rights and assume the obligations of the Property Manager or the Special Servicer, as applicable, under any Sub-Management Agreement, unless the Indenture Trustee elects to terminate any such Sub-Management Agreement in accordance with its terms. In any event, if a Sub-Management Agreement is to be assumed by the Back-Up Manager, then the predecessor Property Manager or the Special Servicer, as applicable, at its expense, shall, upon request of the Back-Up Manager, deliver to the Back-Up Manager all documents and records relating to such Sub-Management Agreement and the Mortgaged Properties and the Mortgage Loans then being serviced thereunder and an accounting of amounts collected and held on behalf of it thereunder, and otherwise use its best efforts to effect the orderly and efficient transfer of the Sub-Management Agreement to the assuming party. (e) Notwithstanding any Sub-Management Agreement, the Property Manager and the Special Servicer shall remain obligated and liable to the Issuers, the Noteholders, the Indenture Trustee and each other for the performance of their respective obligations and duties under this 77 US-DOCS\ 96557504.7 102826315.7


 
Agreement in accordance with the provisions hereof to the same extent and under the same terms and conditions as if each alone were servicing and administering the Mortgage Loans, the Mortgaged Properties and Leases for which it is responsible. (f) Except as otherwise expressly provided for herein, the Property Manager or Special Servicer, as applicable, will be solely liable for all fees owed by it to any Sub-Manager, irrespective of whether its compensation pursuant to this Agreement is sufficient to pay such fees. (g) Each of the Property Manager and the Special Servicer shall have all the limitations upon liability and all the indemnities for the actions and omissions of any such Sub- Manager retained by it that it has for its own actions hereunder. (h) For the avoidance of doubt, this Section 3.21 shall not apply to any delegation of obligations pursuant to Section 6.04(a) following a Permitted Replacement Event or Section 6.04(b) following a Permitted Termination Event. ARTICLE IV REPORTS Section 4.01 Reports to the Issuers , the Indenture Trustee and the Insurers . (a) Not later than 2:00 p.m. (New York City time), three (3) Business Days prior to each Payment Date, the Property Manager shall deliver to each of the Issuers and the Indenture Trustee a report containing the information specified on Exhibit F hereto, and such other information with respect to the Mortgage Loans, the Leases and Mortgaged Properties as the Indenture Trustee may reasonably request (such report, the “ Determination Date Report ”), reflecting information as of the close of business on the last day of the related Collection Period, in a mutually agreeable electronic format. The Determination Date Report and any written information supplemental thereto shall include such information with respect to the Mortgage Loans, the Leases and Mortgaged Properties as is required by the Indenture Trustee for purposes of making the payments required by Section 2.11(b) of the Indenture and the calculations and reports referred to in Section 6.01 of the Indenture and otherwise therein, in each case as set forth in the written specifications or guidelines issued by any of the Issuers of the Indenture Trustee, as the case may be, from time to time. The Property Manager shall also provide to the Indenture Trustee the wire instructions for the relevant parties to which payments under Section 2.11(b) of the Indenture will be made. The Determination Date Report shall also contain a certification by the Property Manager that the Issuers have not incurred any indebtedness except indebtedness permitted by the Transaction Documents. Such information shall be delivered by the Property Manager to each of the Issuers and the Indenture Trustee in agreed-upon format and such electronic or other form as may be reasonably acceptable to the Issuers and the Indenture Trustee. The Special Servicer shall from time to time (and, in any event, as may be reasonably required by the Property Manager) provide the Property Manager with such information regarding the Specially Serviced Assets as may be necessary for the Property Manager to prepare 78 US-DOCS\ 96557504.7 102826315.7


 
each Determination Date Report and any supplemental information to be provided by the Property Manager to the Issuers or the Indenture Trustee. (b) Not later than 2:00 p.m. (New York City time), three (3) Business Days prior to each Payment Date, the Special Servicer shall deliver to the Property Manager and the Indenture Trustee a report containing such information relating to the Specially Serviced Assets and in such form as the Indenture Trustee may reasonably request (such report, the “ Special Servicer Report ”), reflecting information as of the close of business on the last day of the related Collection Period. For the avoidance of doubt, the Special Servicer Report may be included in the Determination Date Report. (c) Not later than the 30th day following the end of each calendar quarter, commencing with the quarter ended September 30, 2014, the Special Servicer shall deliver to the Indenture Trustee and the Property Manager a report containing such information and in such form as the Indenture Trustee may reasonably request (such report a “ Modified Collateral Detail and Realized Loss Report ”) with respect to all operating statements and other financial information collected or otherwise obtained by the Special Servicer pursuant to Section 3.12(b) during such calendar quarter. Section 4.02 Use of Agents . The Property Manager may at its own expense utilize agents or attorneys-in-fact, including Sub-Managers, in performing any of its obligations under this Article IV , but no such utilization shall relieve the Property Manager from any of such obligations, and the Property Manager shall remain responsible for all acts and omissions of any such agent or attorney-in-fact. The Property Manager shall have all the limitations upon liability and all the indemnities for the actions and omissions of any such agent or attorney-in-fact that it has for its own actions hereunder pursuant to Article V , and (except as set forth in Section 3.21(a)) any such agent or attorney-in-fact shall have the benefit of all the limitations upon liability, if any, and all the indemnities provided to the Property Manager under Section 5.03(a) . Such indemnities shall be expenses, costs and liabilities of the Issuers, and any such agent or attorney-in-fact shall be entitled to be reimbursed (to the same extent the Property Manager would be entitled to be reimbursed) as provided in Section 2.11 of the Indenture. ARTICLE V THE PROPERTY MANAGER AND THE SPECIAL SERVICER Section 5.01 Liability of the Property Manager and the Special Servicer . The Property Manager and the Special Servicer shall be liable in accordance herewith only to the extent of the obligations specifically imposed upon and undertaken by the Property Manager and the Special Servicer, respectively, herein. Section 5.02 Merger , Consolidation or Conversion of the Property Manager and the Special Servicer . 79 US-DOCS\ 96557504.7 102826315.7


 
Subject to the following paragraph, the Property Manager and the Special Servicer shall each keep in full effect its existence, rights and franchises as a partnership, corporation, bank or association under the laws of the jurisdiction of its formation, and each will obtain and preserve its qualification to do business as a foreign partnership, corporation, bank or association in each jurisdiction in which such qualification is or shall be necessary to protect the validity and enforceability of this Agreement or any of the Leases and the Mortgage Loans and to perform its respective duties under this Agreement. Each of the Property Manager and the Special Servicer may be merged or consolidated with or into any Person, or may transfer all or substantially all of its assets to any Person, in which case any Person resulting from any merger or consolidation to which the Property Manager or the Special Servicer is a party, or any Person succeeding to the business of the Property Manager or the Special Servicer, will be the successor Property Manager or the successor Special Servicer, as the case may be, hereunder, and each of the Property Manager and the Special Servicer may transfer any or all of its rights and obligations under this Agreement to any Person; provided , however , that no such successor, surviving Person or transferee shall succeed to the rights of the Property Manager or the Special Servicer unless (a) the Rating Condition is satisfied or (b) such successor is an affiliate of the Property Manager or the Special Servicer and the obligations of such successor hereunder are guaranteed by the Support Provider. Section 5.03 Limitation on Liability of the Property Manager , the Special Servicer and the Back-Up Manager; Environmental Liabilities . (a) None of the Property Manager, the Special Servicer or the Back-Up Manager or any director, partner, member, manager, officer, employee or agent of any such party or Control Person over any of them shall be under any liability to the Issuers, the Indenture Trustee, the Collateral Agent, the Custodian or the holders of the Notes or the LLC Interests or any other Person for any action taken, or not taken, in good faith pursuant to this Agreement, or for errors in judgment; provided , however , that none of the Property Manager, the Special Servicer or the Back-Up Manager shall be protected against any liability that would otherwise be imposed by reason of misfeasance, bad faith or negligence in the performance of obligations or duties hereunder. The Property Manager and the Special Servicer and the Back-Up Manager (each, an “Applicable Party ”) and any director, officer, partner, member, manager, employee or agent of any such person or Control Person of any of them shall be entitled to indemnification by the Issuers, payable, subject to Section 5.04 of the Indenture and pursuant to Section 2.11 of the Indenture, against any loss, liability or expense incurred in connection with the performance of duties or obligations hereunder or under any other Transaction Document or in connection with any legal action that relates to this Agreement or any other Transaction Document; provided , however , that such indemnification shall not extend to any loss, liability or expense incurred by reason of misfeasance, bad faith or negligence in the performance of obligations or duties under this Agreement. Each Applicable Party shall indemnify the Issuers, the Indenture Trustee and the Collateral Agent and any director, officer, employee, agent or Control Person of any of them against any loss, liability or expense resulting from the misfeasance, bad faith or negligence in the performance of such Applicable Party’s duties or obligations under this Agreement. No Applicable Party shall be under any obligation to appear in, prosecute or defend any legal action 80 US-DOCS\ 96557504.7 102826315.7


 
that is not incidental to its respective responsibilities under this Agreement and that in its opinion may involve it in any expense or liability; provided , however , that each Applicable Party shall be permitted, at its sole discretion, to undertake any such action that it may deem necessary or desirable with respect to the enforcement or protection of the rights and duties of the parties hereto or the interests of any Issuer hereunder. In such event, the legal expenses and costs of such action, and any liability resulting therefrom, shall be reimbursed by the Issuers in accordance with Section 2.11(b) of the Indenture. (b) The Property Manager shall enforce or pursue in accordance with the Servicing Standard any claim for payment, indemnity or reimbursement available to any of the Issuers or the Indenture Trustee in respect of any environmental liabilities, losses, claims, costs or expenses, including, without limitation, any right to payment under an Environmental Indemnity Agreement or a Performance Undertaking. The Property Manager shall seek payment from the Support Provider for any indemnities due under an Environmental Indemnity Agreement to the extent any such amounts are not paid by the applicable Issuer on a current basis from the Available Amount on any Payment Date in accordance with Section 2.11(b) of the Indenture. Any amounts advanced by Spirit Realty, in its capacity as Property Manager, in respect of environmental matters that are payable by the applicable Issuer under an Environmental Indemnity Agreement and are not reimbursed on a current basis as described above, shall be deemed to be payment by Spirit Realty, in its capacity as Support Provider, and Spirit Realty shall not be entitled to reimbursement of any such amounts as a Property Protection Advance. Section 5.04 Term of Service; Property Manager and Special Servicer Not to Resign . Subject to (and without limiting) Section 5.02 , Section 6.04(a) and Section 6.04(b) , hereof, neither the Property Manager nor the Special Servicer shall resign from the obligations and duties hereby imposed on it, except upon determination that the performance of its duties hereunder is no longer permissible under applicable law or are in material conflict by reason of applicable law with any other activities carried on by it, such other activities causing such a conflict being of a type and nature carried on by the Property Manager or the Special Servicer, as the case may be, at the date of this Agreement. Any such determination permitting the resignation of the Property Manager or the Special Servicer, as applicable, shall be evidenced by an Opinion of Counsel to such effect that shall be delivered to the Issuers and the Indenture Trustee. No such resignation shall become effective until a successor shall have assumed the responsibilities and obligations of the resigning party hereunder. If within one hundred twenty (120) days of the date of such determination, no successor shall have assumed the applicable responsibilities and obligations of the resigning party, such Property Manager or Special Servicer shall be permitted to petition a court of competent jurisdiction to appoint a successor. Notwithstanding anything to the contrary herein, each of the Property Manager and the Special Servicer may cause all or part of the obligations and duties imposed on it by this Agreement to be assumed by, and may assign part or all of its rights, benefits or privileges hereunder to, another Person; provided , that (i) the assuming party is an Eligible Successor and (ii) unless the assuming party or assignee is an Affiliate of the Property Manager or Special Servicer whose obligations and duties hereunder are guaranteed by the Support Provider, the Rating Condition shall have been satisfied with respect to any such assumption or assignment. Upon any such assignment or assumption, the Property Manager and/or the Special Servicer, as 81 US-DOCS\ 96557504.7 102826315.7


 
applicable, shall be relieved from all liability hereunder for acts or omissions the assuming Person or assignee, as applicable, occurring after the date of such assignment or assumption. If the Property Manager, Special Servicer or Back-Up Manager shall resign pursuant to this Section 5.04 or be removed pursuant to Section 6.01 , then such resigning Property Manager, Special Servicer or Back-Up Manager, as applicable, must pay all reasonable costs and expenses associated with the transfer of its duties and cooperate reasonably with its successor in order to effect such transfer. Except as provided herein, neither the Property Manager nor the Special Servicer shall assign or transfer any of its rights, benefits or privileges hereunder to any other Person or delegate to or subcontract with, or authorize or appoint, any other Person to perform any of the duties, covenants or obligations to be performed by it hereunder, or cause any other Person to assume such duties, covenants or obligations. If, pursuant to any provision hereof, all of the duties and obligations of the Property Manager or the Special Servicer are transferred by an assignment and assumption to a successor thereto, the entire amount of compensation payable to the Property Manager or the Special Servicer, as the case may be, that accrues pursuant hereto from and after the date of such transfer shall be payable to such successor. Section 5.05 Rights of Certain Persons in Respect of the Property Manager and the Special Servicer . Each of the Property Manager and the Special Servicer shall afford to the other and, also to the Issuers and the Indenture Trustee, upon reasonable notice, during normal business hours, (a) access to all records maintained by it relating to the Mortgage Loans, Mortgaged Properties and Leases included in the Collateral Pool and in respect of its rights and obligations hereunder and (b) access to such of its officers as are responsible for such obligations; provided , that, in no event shall the Property Manager or Special Servicer be required to take any action that violates applicable law, contract or regulation. The Issuers may, but are not obligated to, enforce the obligations of the Property Manager and the Special Servicer hereunder and may, but are not obligated to, perform, or cause a designee to perform, any defaulted obligation of the Property Manager or the Special Servicer hereunder, or, in connection with any such defaulted obligation, exercise the related rights of the Property Manager or the Special Servicer hereunder; provided , however , that neither the Property Manager nor the Special Servicer shall be relieved of any of its obligations hereunder by virtue of such performance by any such Issuer or its designee. The Issuer shall not have any responsibility or liability for any action or failure to act by or with respect to the Property Manager or the Special Servicer. Section 5.06 [Reserved] . Section 5.07 Property Manager or Special Servicer as Owner of Notes . The Property Manager or an Affiliate of the Property Manager, or the Special Servicer or an Affiliate of the Special Servicer, may become the holder of any Notes or any LLC Interests with the same rights (unless otherwise expressly provided in a Transaction Document) as it would have if it were not the Property Manager, the Special Servicer or any such Affiliate. If, at any time during which the Property Manager, the Special Servicer or any of their respective 82 US-DOCS\ 96557504.7 102826315.7


 
Affiliates is the holder of any Note or LLC Interest, the Property Manager or the Special Servicer proposes to take or omit to take action (i) which action or omission is not expressly prohibited by the terms hereof and would not, in the Property Manager or the Special Servicer’s good faith judgment, violate the Servicing Standard, and (ii) which action, if taken, or omission, if made, might nonetheless, in the Property Manager’s or the Special Servicer’s good faith judgment, be considered by other Persons to violate the Servicing Standard, the Property Manager or the Special Servicer may, but need not, seek the approval of the holders of the Notes and the LLC Interests to such action or omission by delivering to the Issuers and the Indenture Trustee a written notice that (a) states that it is delivered pursuant to this Section 5.07 , (b) identifies the portion of Notes and LLC Interests beneficially owned by the Property Manager or the Special Servicer or any Affiliate of the Property Manager or the Special Servicer, and (c) describes in reasonable detail the action that the Property Manager or the Special Servicer, as the case may be, proposes to take or omit. Upon receipt of such notice, the Issuers shall forward such notice to the applicable holders of the LLC Interests. If, at any time, the Requisite Global Majority separately consent in writing to the proposal described in the such notice, and if the Property Manager or the Special Servicer, as the case may be, takes action and/or omits to take action as proposed in such notice, such action and/or omission will be deemed to comply with the Servicing Standard. It is not the intent of the foregoing provision that the Property Manager or the Special Servicer be permitted to invoke the procedure set forth herein with respect to routine servicing matters arising hereunder, but rather in the case of unusual circumstances. ARTICLE VI SERVICER REPLACEMENT EVENTS Section 6.01 Servicer Replacement Events (a) “ Servicer Replacement Event ” wherever used herein with respect to the Property Manager or Special Servicer, means any one of the following events: (i) any failure by the Property Manager or the Special Servicer to remit or deposit moneys, as required under the Indenture or this Agreement, to the Collection Account, the Release Account or the Payment Account, which failure remains unremedied for two (2) Business Day after the earlier of (x) the date on which notice of such failure, requiring the same to be remedied, is given to the Property Manager or Special Servicer, as applicable, by the Indenture Trustee, or to such Property Manager or Special Servicer, as applicable, and the Indenture Trustee by the Noteholders holding at least 25% of the Aggregate Series Principal Balance and (y) actual knowledge of such failure by such Property Manager or Special Servicer, as applicable; or (ii) the Property Manager fails to make any P&I Advance as required by this Agreement; (iii) the Property Manager fails to make any Property Protection Advance or fails to pay (or, in the event the Property Manager is Spirit Realty, fails to direct the Indenture Trustee to pay) any Emergency Property Expenses from funds on deposit in the Collection Account, in each case as required by the Indenture or this Agreement, which 83 US-DOCS\ 96557504.7 102826315.7


 
failure remains unremedied for four (4) Business Days after the earlier of (x) the date on which notice of such failure, requiring the same to be remedied, shall have been given to such Property Manager by the Indenture Trustee, or to such Property Manager and the Indenture Trustee by the Noteholders holding at least 25% of the Aggregate Series Principal Balance and (y) actual knowledge of such failure by such Property Manager; or (iv) either the Property Manager or the Special Servicer fails to comply in any material respect with any other of the covenants or agreements on the part of the Property Manager or the Special Servicer, as the case may be, contained in this Agreement, which failure continues unremedied for a period of 30 days after the date on which written notice of such failure shall have been received by the Property Manager or the Special Servicer, as applicable; provided , however , that if the failure is capable of being cured and such Property Manager or Special Servicer is diligently pursuing that cure, the 30 day period will be extended for another 30 days; or (v) any breach on the part of the Property Manager or the Special Servicer of any representation or warranty contained in this Agreement that materially and adversely affects the interests of the Issuers or the Noteholders, and that continues unremedied for a period of 30 days after the date on which notice of such breach is given to the Property Manager or the Special Servicer, as applicable; provided , however , that if the breach is capable of being cured and such Property Manager or Special Servicer is diligently pursuing that cure, the 30 day period will be extended for another 30 days; or (vi) (a) the Property Manager or the Special Servicer consents to the appointment of a receiver, liquidator, trustee or similar official relating to it or relating to all or substantially all of its assets or admits in writing its inability to pay its debts or takes other actions indicating its insolvency or inability to pay its obligations; or (b) a decree or order of a court having jurisdiction in any involuntary case for the appointment of a receiver, liquidator, trustee or similar official in any bankruptcy, insolvency, readjustment of debt, marshalling of assets and liabilities or similar proceedings is entered against the Property Manager or the Special Servicer and the decree or order remains in force for a period of 60 days; provided , that if any decree or order cannot be discharged, dismissed or stayed within the 60-day period, such Property Manager or Special Servicer will have an addition 30 days to effect the discharge, so long as it commenced proceedings to have the decree or order dismissed within the initial 60-day period and it is continuing to pursue the discharge; or (vii) either the Property Manager or Special Servicer assigns any of its obligations to any third party other than as permitted under this Agreement or any other Transaction Document and does not remedy such breach within five Business Days of such assignment; or (viii) either the Property Manager or the Special Servicer fails to observe any material reporting requirements under this Agreement, which failure remains unremedied 30 days after the date on which written notice of such failure, requiring the same to be 84 US-DOCS\ 96557504.7 102826315.7


 
remedied, shall have been given to the Property Manager or the Special Servicer, as applicable, by any other party to this Agreement or the Indenture Trustee; or (ix) any Issuer or the Indenture Trustee has received notice in writing from any Rating Agency then rating any Notes at the request of an Issuer citing servicing concerns and stating that the continuation of the Property Manager or the Special Servicer in such capacity would, in and of itself, result in a downgrade, qualification or withdrawal of any of the ratings then assigned by such Rating Agency or other nationally recognized statistical ratings organization to such Notes; or (x) the declaration of an Indenture Event of Default; or (xi) an Early Amortization Event occurs and is continuing that is reasonably determined by the Back-Up Manager (unless the Back-Up Manager is then serving as Property Manager or Special Servicer) or the Requisite Global Majority to be primarily attributable to acts or omissions of the Property Manager or the Special Servicer rather than general market factors (provided that the occurrence of an Early Amortization Event determined to be attributable to the acts or omissions of a Property Manager or Special Servicer that has been replaced shall not cause a Servicer Replacement Event with respect to any Successor Property Manager or Successor Special Servicer (including the Back-Up Manager)); or (xii) the Property Manager or the Special Servicer has engaged in fraud, gross negligence or willful misconduct in connection with its performance under this Agreement and such event could reasonably be expected to have a material adverse effect on the use, value or operation of the Collateral Pool (taken as a whole), and remains unremedied for 30 days after the Property Manager or the Special Servicer receives written notice thereof. When a single entity acts as Property Manager and Special Servicer, a Servicer Replacement Event in one such capacity shall constitute a Servicer Replacement Event in each such capacity. In the event that the same entity is serving as both Property Manager and Special Servicer and such entity is terminated hereunder in one such capacity (in accordance with Section 6.01(b)) , it shall automatically be terminated in both such capacities. Each of the Property Manager and the Special Servicer will notify the Indenture Trustee in writing of the occurrence of a Servicer Replacement Event or an event that, with the giving of notice or the expiration of any cure period, or both, would constitute a Servicer Replacement Event promptly upon obtaining actual knowledge thereof. (b) (i) If any Servicer Replacement Event (other than any Servicer Replacement Event under Sections 6.01(a)(vi) ) occurs with respect to the Property Manager or the Special Servicer (in either case, for purposes of this Section 6.01(b) , the “ Defaulting Party ”) of which a responsible officer of the Indenture Trustee shall have actual knowledge shall occur, then the Indenture Trustee shall provide written notice thereof to the Noteholders requesting that the Noteholders (excluding Spirit Realty and its affiliates) direct the removal of the Property Manager and/or Special Servicer or waive such Servicer Replacement Event. In the event that, while such Servicer Replacement Event is continuing, the Requisite Global Majority directs the 85 US-DOCS\ 96557504.7 102826315.7


 
removal of such Property Manager and/or Special Servicer, as applicable, the Indenture Trustee will terminate such Property Manager or Special Servicer by notice in writing to the Defaulting Party (with a copy of such notice to each other party hereto). For the avoidance of doubt, no such direction may occur in the event that a Servicer Replacement Event is not continuing. Upon the occurrence of any Servicer Replacement Event under Sections 6.01(a)(vi) with respect to any Defaulting Party, such Defaulting Party shall be immediately terminated without any further action on the part of any other person. Following any such termination of a Defaulting Party as described in this Section 6.01(b) , the Back-Up Manager shall replace the Defaulting Party as Property Manager and/or Special Servicer, as applicable, subject to and in accordance with Section 6.02(b) and shall have all the rights, duties and obligations of the Property Manager and/or Special Servicer, as applicable, hereunder until a Successor Property Manager or Successor Special Servicer, as applicable, shall have been appointed. Promptly after any such termination, the Indenture Trustee (acting at the written direction of the Requisite Global Majority) shall appoint a successor property manager (any property manager appointed in such manner, the “ Successor Property Manager ”) and/or a successor special servicer (any special servicer appointed in such manner, the “ Successor Special Servicer ”) in accordance with Section 6.01(b)(iii) , each of which shall serve as and have all the rights, duties and obligations of the Property Manager and/or of the Special Servicer, as applicable, hereunder; provided , that any Successor Property Manager or Successor Special Servicer must be an Eligible Successor at the time of such appointment. Upon its appointment, the Successor Property Manager or Successor Special Servicer shall be the successor in all respects to the Property Manager or Special Servicer, as applicable, and shall be subject to all the responsibilities, duties and liabilities relating thereto placed upon the Property Manager or Special Servicer by the terms and provisions hereof; provided , that, no such Successor Special Servicer or Successor Property Manager shall have any liability with respect to any duties or obligations of the terminated Property Manager or Special Servicer, as applicable, accruing prior to the date of such appointment. Notwithstanding the foregoing, if a Servicer Replacement Event under Section 6.01(b)(ii) or (iii) occurs as a result of a failure by the Property Manager to make any Advance and the Back-Up Manager makes such Advance, for so long as the Property Manager has not reimbursed the amount of such Advance to the Back-Up Manager, the Back-Up Manager will have the right to immediately terminate the Property Manager (and the Special Servicer, if the Property Manager and the Special Servicer are the same entity) and become the Successor Property Manager (and the Successor Special Servicer, if the Property Manager being replaced and the Special Servicer are the same entity). In any such event, the Back-Up Manager shall be deemed to have been appointed the Successor Property Manager and, if applicable, the Successor Special Servicer hereunder (regardless of whether any of the other conditions of this Section 6.01(b) are satisfied). (ii) Unless otherwise expressly set forth herein, any such appointment of a Successor Property Manager or Successor Special Servicer, other than the Back-Up Manager, will be subject to (i) the satisfaction of the Rating Condition and (ii) the written agreement of the Successor Property Manager or Successor Special Servicer to be bound by the terms and conditions of this Agreement, together with an Opinion of Counsel regarding the enforceability of such agreement. Subject to the foregoing conditions set forth in Section 6.01(b) , any person, including any holder of Notes or LLC Interests or 86 US-DOCS\ 96557504.7 102826315.7


 
any Affiliate thereof, may be appointed as Successor Property Manager or Successor Special Servicer. (iii) In the event that a Successor Property Manager or Successor Special Servicer (other than the Back-Up Manager), as applicable, has failed to assume all of the duties and obligations of the Defaulting Party as provided in this Agreement within 30 days of written notice of termination to such Defaulting Party (the “ Successor Replacement Date ”), the Back-Up Manager shall automatically (and without further action and regardless of whether any of the other conditions of this Section 6.01(b) are satisfied) be (and shall have been deemed to have been appointed) the Successor Property Manager or the Successor Special Servicer, as applicable, under this Agreement; provided , however , that the Indenture Trustee shall (at the direction of the Requisite Global Majority) replace the Back-Up Manager acting as Successor Property Manager or Successor Special Servicer without cause upon 30 days written notice and appoint a new Successor Property Manager or Successor Special Servicer specified in such Requisite Global Majority’s direction; provided , that (i) such appointment shall be subject to the terms and conditions of the appointment of a Successor Property Manager or Successor Special Servicer, as applicable, set forth in this Section 6.01(b)(i) and (if) the Back-Up Manager shall continue serving as Property Manager or Special Servicer, as applicable, until such appointment is effected. (iv) In the event that a Successor Property Manager or Successor Special Servicer, as applicable, other than the Back-Up Servicer has not been appointed within thirty (30) days of the applicable Successor Replacement Date, the Back-Up Manager may (but shall not be obligated to) direct the Indenture Trustee to appoint (for the avoidance of doubt, subject to the terms and conditions of the appointment of a Successor Property Manager or Successor Special Servicer, as applicable, set forth in Sections 6.01(b)(i) and (ii)) a Successor Property Manager or Successor Special Servicer designated by the Back-Up Manager (which successor will be subject to the criteria described above, including satisfaction of the Rating Condition); provided , that the Back- Up Manager will continue serving as Property Manager or Special Servicer, as applicable, until a Successor Property Manager or Successor Special Servicer, as applicable, has been so appointed. If the Back-Up Manager does not direct the Indenture Trustee to appoint a Successor Property Manager or Successor Special Servicer within 30 days of the applicable Successor Replacement Date, then such Back-Up Manager will continue to serve as Property Manager or Special Servicer, as applicable, and will no longer be permitted to so direct the Indenture Trustee. (v) Each of the Property Manager and the Special Servicer agrees that, if it is terminated pursuant to this Section 6.01(b) , it shall (i) promptly (and in any event not later than ten (10) Business Days prior to the effective date of such termination) provide the Back-Up Manager or any Successor Property Manager or Successor Special Servicer, as applicable, with all documents and records in accordance with Section 6.02(b) , (ii) cooperate with such successor in effecting the termination of the duties, obligations, responsibilities and rights of the Property Manager or Special Servicer hereunder and transferring such duties, obligations and responsibilities to such successor, (including 87 US-DOCS\ 96557504.7 102826315.7


 
carrying out the actions set forth in Section 6.02) and (iii) in the event that it receives any amounts that constitute Collateral, transfer such amounts to the Property Manager (it being understood that if the Property Manager has been terminated, such amounts shall be transferred to the Successor Property Manager that succeeds such Property Manager) within two (2) Business Days after receipt thereof; provided , however , that the Property Manager and the Special Servicer each shall, if terminated pursuant to this Section 6.01(b) , continue to be obligated for or entitled to pay or receive all amounts accrued or owing by or to it under this Agreement on or prior to the date of such termination, whether in respect of Property Protection Advances or otherwise, and it and its directors, officers, employees and agents shall continue to be entitled to the benefits of Section 5.03(a) notwithstanding any such termination. Any Successor Property Manager or a Successor Special Servicer shall use reasonable efforts to diligently complete the physical transfer of servicing from the terminated Property Manager or Special Servicer, as applicable, with the cooperation of such Property Manager or Special Servicer. Section 6.02 Successor Property Manager . (a) In the event that a Successor Property Manager (including the Back-Up Manager) is appointed, the terminated Property Manager shall arrange for the delivery to the Successor Property Manager of all of the Servicing Files (other than with respect to any Specially Serviced Asset), which Servicing Files shall contain sufficient data to permit the Successor Property Manager to assume the duties of the Property Manager hereunder without delay on account of the absence of relevant servicing information. In the event that a Successor Special Servicer (including the Back-Up Manager) is appointed, the terminated Special Servicer shall arrange for the delivery to the Successor Special Servicer of all of the Servicing Files for any Specially Serviced Asset, which Servicing Files shall contain sufficient data to permit the Successor Special Servicer to assume the duties of the Special Servicer hereunder without delay on account of the absence of relevant servicing information. If the Back-Up Manager has made any Advances that the Property Manager was required to make but did not make which have not been reimbursed, any Successor Property Manager (other than the Back-Up Manager) will be required to reimburse the Back-Up Manager for such Advances as a condition to its appointment as successor (and any amount so reimbursed will be deemed to constitute Advances made by the Successor Property Manager). (b) The Issuers, if they determine in their reasonable discretion that enforcement rights and/or remedies are available to the holders of the Notes against the terminated Property Manager or Special Servicer and it is prudent under the circumstances to enforce such rights, agree to enforce their rights under this Agreement against the terminated Property Manager or Special Servicer, including any rights they have to enforce each Defaulting Party’s obligation to fully cooperate in the orderly transfer and transition of servicing and otherwise comply with the terms of this Agreement. In the event that the Successor Special Servicer or Successor Property Manager discovers or becomes aware of any errors in any records or data of the terminated Special Servicer or Property Manager which impairs its ability to perform its duties hereunder, such Successor Property Manager or Successor Special Servicer shall notify the Issuers and the Indenture Trustee in writing of such errors and shall, at such terminated Special Servicer’s or 88 US-DOCS\ 96557504.7 102826315.7


 
Property Manager’s expense and upon the Issuers’ direction, undertake to correct or reconstruct such records or data. (c) From and after the date of this Agreement until the Back-Up Manager becomes the Successor Property Manager, the Property Manager shall (i) provide or cause to be provided to the Back-Up Manager on the 20 th day of each month, in electronic form, a complete data tape of the Mortgage Loan Schedule, the Mortgaged Property Schedule and such other information as any Issuer may reasonably deem necessary, including all information necessary to determine the Release Price with respect to any Mortgage Loan or Mortgaged Property and the original purchase price paid by any Issuer in respect of any Mortgage Loan or Mortgaged Property and (ii) make available to the Back-Up Manager a copy of each Determination Date Report, Modified Collateral Detail and Realized Loss Report and any Special Servicer Report. The Back- Up Manager will perform an initial comprehensive data integrity review and a monthly review of this information to determine whether it provides adequate information to enable the Back-Up Manager to perform its obligations hereunder as the Back-Up Manager. To the extent that the Back-Up Manager determines within ten (10) calendar days of its receipt of such information that such information is adequate for the Back-Up Manager to perform its obligations as the Back-Up Manager, the Back-Up Manager will provide the Issuers and the Indenture Trustee with written notice to that effect. To the extent that the Back-Up Manager determines within ten (10) calendar days of its receipt of such information that such information is inadequate for the Back-Up Manager to perform its obligations as the Back-Up Manager, the Back-Up Manager will provide prompt written notice to the Issuers and the Property Manager identifying any deficiencies in such information that do not enable the Back-Up Manager to perform its obligations as the Back-Up Manager. The Property Manager shall use its best efforts to provide any such deficient information to the Back-Up Manager within ten (10) calendar days of receipt of such notice from the Back-Up Manager. (d) Within ten (10) Business Days of the date of receipt from the Property Manager, the Back-Up Manager shall, in order to understand the purpose of each data field (and the interrelationships among such data fields), review the form of Determination Date Report, Modified Collateral Detail and Realized Loss Report and the Special Servicer Report, each in the form agreed to by the Property Manager and the Back-Up Manager. Provided the data in the Determination Date Report, the Special Servicer Report and the Modified Collateral Detail and Realized Loss Report are in a format readable by the Back-Up Manager, the Back-Up Manager shall create a set of conversion routines and database mapping programs, as necessary, that will enable the Back-Up Manager to (i) receive such data from the Property Manager on a monthly basis and to ensure that the data is readable, and (ii) independently generate such Determination Date Reports and Special Servicer Reports, as applicable, in the event that it is appointed Successor Property Manager or Successor Special Servicer. (e) On a monthly basis, the Back-Up Manager shall (x) verify receipt of the Determination Date Report and the Special Servicer Report required to be delivered by the Property Manager, together with any other records and data supplied to the Issuers, Indenture Trustee or otherwise hereunder, by Property Manager with respect to the Mortgage Loans and Leases, and (y) verify that such records and data are in a readable format. 89 US-DOCS\ 96557504.7 102826315.7


 
(f) The Back-Up Manager may resign from its obligations under this Agreement (i) with the consent of the Requisite Global Majority, (ii) upon a determination that the performance of its hereunder duties and obligations are no longer permitted under applicable law or (iii) if the Back-Up Manager identifies a successor back-up manager whose appointment as successor Back-Up Manager satisfies the Rating Condition, and in each case a written assumption agreement is executed whereby such successor assumes all rights, duties and obligations of the Back-Up Manager. No such resignation shall become effective a successor shall have assumed the responsibilities and obligations of the Back-Up Manager party hereunder. Section 6.03 Additional Remedies of the Issuers and the Indenture Trustee upon a Servicer Replacement Event . During the continuance of any Servicer Replacement Event, so long as such Servicer Replacement Event shall not have been remedied, in addition to the rights specified in Section 6.01 , the Issuers shall have the right, and the Indenture Trustee shall have the right, in its own name and as trustee of an express trust, to take all actions now or hereafter existing at law, in equity or by statute to enforce its rights and remedies and to protect the interests, and enforce the rights and remedies, of the Noteholders (including the institution and prosecution of all judicial, administrative and other proceedings and the filings of proofs of claim and debt in connection therewith). Except as otherwise expressly provided in this Agreement, no remedy provided for by this Agreement shall be exclusive of any other remedy, and each and every remedy shall be cumulative and in addition to any other remedy, and no delay or omission to exercise any right or remedy shall impair any such right or remedy or shall be deemed to be a waiver of any Servicer Replacement Event. Section 6.04 Replacement of the Servicer. (a) Following the occurrence of the Spin-Off, Sprit Realty may elect by written notice to the Issuers and the Indenture Trustee to be replaced as Property Manager and Special Servicer by a direct or indirect wholly owned subsidiary that is a Taxable REIT Subsidiary (any such replacement, a “ Permitted Replacement Event ”); provided that (i) Spirit Realty has entered into a performance guarantee (a copy of which shall be provided to the Issuers and the Indenture Trustee) whereby Spirit Realty fully, unconditionally and irrevocably guarantees the all obligations, including financial obligations, of such subsidiary pursuant to this Agreement in such subsidiary’s capacity as successor Property Manager and Special Servicer and (ii) immediately after giving effect to such replacement, such subsidiary delegates all of its obligations under this Agreement to Spirit Realty and Spirit Realty accepts such delegation (which may involve an employee sharing agreement between Spirit Realty and the Taxable REIT Subsidiary) (as confirmed by an Officer’s Certificate of Spirit Realty and the applicable Taxable REIT Subsidiary). Any such appointment of a successor Property Manager or successor Special Servicer will be subject to the written agreement of the successor Property Manager or successor Special Servicer to be bound by the terms and conditions of this Agreement, together with an Opinion of Counsel delivered to the Issuers and the Indenture Trustee regarding the enforceability of such agreement. (b) If a Qualified Deleveraging Event occurs or if the Corporate Asset Management Agreement is terminated for any reason, Spirit Realty (or any Taxable REIT Subsidiary that has 90 US-DOCS\ 96557504.7 102826315.7


 
been appointed Property Manager and/or Special Servicer) may resign or be replaced as Property Manager and Special Servicer (a “ Permitted Termination Event ”), in each case, upon 30 days prior written notice from Spirit Realty to the Issuers, or from the Issuers to Spirit Realty, as applicable, so long as (i) a Qualified Eligible Successor has been appointed Property Manager and Special Servicer, (ii) the Rating Condition has been satisfied and (iii) the successor Property Manager and/or successor Special Servicer has agreed in writing to be bound by the terms and conditions of this Agreement and the Indenture Trustee has received an Opinion of Counsel regarding the enforceability of such agreement. A “Qualified Eligible Successor ” means any Eligible Successor that, immediately prior to giving effect to its appointment as Property Manager and/or Special Servicer, (i) owns and/or manages at least ten million (10,000,000) square feet of commercial property and (ii) has Net Assets of not less than $50,000,000 and covenants with the Indenture Trustee (on behalf of the Noteholders) to maintain Net Assets in at least such amount at all times. “ Net Assets ” for purposes of such definition means with respect to any entity the difference between (i) the fair value of such entity’s assets, but excluding accumulated depreciation, and (ii) such entity’s liabilities determined in accordance with GAAP. Each of the Property Manager and the Special Servicer agrees that in the event that it receives any amounts that constitute Collateral after giving effect to its resignation, it will transfer such amounts to the successor Property Manager within two business days after receipt thereof. ARTICLE VII TRANSFERS AND EXCHANGES OF MORTGAGED PROPERTIES AND MORTGAGE LOANS BY THE APPLICABLE ISSUERS; RELEASE OF MORTGAGED PROPERTIES AND MORTGAGE LOANS BY THE APPLICABLE ISSUERS. Section 7.01 Released Mortgage Loans and Released Mortgaged Properties . (a) The applicable Issuers may obtain the release (the “ Release ”) of Mortgage Loans or Mortgaged Properties (any such Mortgage Loan or Mortgaged Property, a “ Released Mortgage Loan ” or “ Released Mortgaged Property ” as applicable) from the lien of the Indenture in connection with (i) the exercise of a Third Party Purchase Option, (ii) the purchase or substitution of a Delinquent Asset or Defaulted Asset by the Special Servicer or the Property Manager or any assignee thereof, (iii) the repurchase or substitution of a Mortgage Loan or Mortgaged Property by an applicable Cure Party due to a Collateral Defect, (iv) the sale of a Mortgage Loan or Mortgaged Property to the Support Provider or to a Support Provider SPE , Spirit Realty or to a third party unaffiliated with Spirit Realty or the Support Provider , (v) the exchange of a Mortgage Loan or Mortgaged Property with the Support Provider, a third party unaffiliated with the Support Provider, a Support Provider SPE, Spirit Realty, Spirit SPE or a third-party unaffiliated with Spirit Realty or the Support Provider or (vi) an Early Refinancing Prepayment. In connection with the Release of (x) any Released Mortgaged Property, the related Lease and the related Lease File shall be simultaneously released from the lien of the Indenture or (y) any Released Mortgage Loan, the related Loan File shall be simultaneously released from the lien of the Indenture. The applicable Issuers shall obtain any Release that it is required to obtain in accordance with the terms hereof. Except in connection with the release of a Mortgage Loan or a Mortgaged Property in exchange for one or more Qualified Substitute Mortgage Loans or one or more Qualified 91 US-DOCS\ 96557504.7 102826315.7


 
Substitute Mortgaged Properties or a release in connection with an Early Refinancing Prepayment, the applicable Issuer will be required to obtain the applicable Release Price in order to obtain the Release of a Mortgage Loan or Mortgaged Property. The “ Release Price ” for any Mortgage Loan or Mortgaged Property will be an amount equal to (i) the Third Party Option Price if the release occurs in connection with any Third Party Purchase Option, (ii) with respect to any Delinquent Asset or Defaulted Asset purchased by the Special Servicer or the Property Manager or any assignee thereof the greater of (A) the Fair Market Value thereof and (B) the Allocated Loan Amount thereof, (iii) the Payoff Amount with respect to any Mortgage Loan or Mortgaged Property repurchased by the related Originator or the Support Provider due to a Collateral Defect (or an equivalent amount recorded as a contribution in such calculations), (iv) with respect to any Terminated Lease Property, the Fair Market Value thereof, (v) the greater of (A) the Fair Market Value and (B) the sum of 115% of the Allocated Loan Amount thereof plus unreimbursed Property Protection Advances (plus Advance Interest thereon), Emergency Property Expenses, Extraordinary Expenses, Special Servicing Fees, Liquidation Fees and Workout Fees for any Mortgage Loan or Mortgaged Property sold to the Support Provider, a Support Provider SPE, Spirit Realty, a Spirit SPE or to a third party unaffiliated with Spirit Realty or the Support Provider or (vi) the Fair Market Value of any Mortgage Loan or Mortgaged Property, in each case, in each case if (X) the Property Manager or the Special Servicer deems the release and sale of such Mortgage Loan or Mortgaged Property pursuant to this clause (vi) to be in the best interest of the Noteholders and (Y) the Rating Agency Notification Condition is satisfied with respect to such release and sale; provided, that after giving effect to such sale, the aggregate Collateral Value of all Mortgaged Properties and Mortgage Loans (determined as of the release date with respect to each such Released Mortgage Loan) owned by the Issuer that have been sold to affiliates of any Issuer or Spirit Realty pursuant to this clause (vi) would not exceed, 35.0% of the Aggregate Collateral Value (determined as of the applicable Starting Closing Date) during the Series Closing Period in which such sale occurs; provided, further, that the Issuers shall only be permitted to sell such Mortgaged Properties and Mortgage Loans pursuant to this clause (vi) to its affiliates (or affiliates of Spirit Realty) in the event that the Property Manager or the Special Servicer determines that such sale is reasonably necessary in order to manage the Cashflow Coverage Ratios or compliance with the Maximum Asset Concentrations. In addition, the Issuers shall not acquire any Mortgaged Property or Mortgage Loan pursuant to this Section 7.01 in the event that, after giving effect to such acquisition, any Property Concentration would exceed the Maximum Asset Concentrations set forth in the Indenture or any Series Supplement and in effect at the time of such acquisition. Notwithstanding anything in the Transaction Documents to the contrary, no Release Price will be payable with respect to any Release Parcel transferred to a Tenant pursuant to an obligation under the related Lease in connection with a Specified Permitted Subdivision and, in such case, the Indenture Trustee will release such property from the Collateral Pool, subject only to receipt of an Officer’s Certificate from the Property Manager certifying that: (i) the Specified Permitted Subdivision will not result in a reduction of the Collateral Value of the original property that was subdivided in connection with such Specified Permitted Subdivision, (ii) the Specified Permitted Subdivision is in compliance in all material respects with all requirements of law, (iii) the Specified Permitted Subdivision will not impair or otherwise adversely affect the liens, security interests and other rights of the Issuers in the portion of the property not being released (the “Remaining Parcel ”), (iv) the Remaining Parcel will comply with all requirements of law (including, without limitation, all zoning (including any parking requirements) and building 92 US-DOCS\ 96557504.7 102826315.7


 
codes) as well as the applicable requirements of the Lease, (v) the Remaining Parcel will constitute a separate and legal lot for subdivision, assessment and zoning purposes, (vi) the Remaining Parcel will either constitute a separate and legal lot for tax purposes or an application for a separate tax lot identification will have been submitted and an escrow account will have been established with sufficient funds on deposit to pay taxes on both the Release Parcel and the Remaining Parcel, (vii) the release of the Release Parcel will not materially adversely affect ingress or egress to or from the Remaining Parcel or access to utilities for the Remaining Parcel, (viii) the Release Parcel does not include any improvements that are subject to the related Lease, (ix) the documents with respect to the Specified Permitted Subdivision will not impose any new obligations upon, or otherwise further burden, the Remaining Parcel in any way other than customary reciprocal easements; and (x) the Property Manager or the Tenant has obtained or caused to be obtained all necessary approvals, consents or permits with respect to such Specified Permitted Subdivision (whether from applicable governmental or municipal authorities, parties to instruments of record affecting the property or otherwise). The certifications described in the preceding sentence are collectively referred to herein as the “Specified Permitted Subdivision Conditions .” Any costs or expenses incurred in connection with any Specified Permitted Subdivision will be paid by the Property Manager from its own funds. In determining the Fair Market Value with respect to any Mortgaged Property or Mortgage Loan, the Property Manager or the Special Servicer, as applicable, shall establish a price determined to be the most probable price which such Mortgage Loan or Mortgaged Property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller each acting prudently and knowledgeably, and assuming the price is not affected by undue stimulus. In making any such determination, the Property Manager or Special Servicer, as applicable, (X) may obtain an MAI appraisal of the related Mortgaged Property; provided that in the case of a sale of a Mortgaged Property or Mortgage Loan to an affiliate of any Issuer or Spirit Realty pursuant to clause (vi) of the definition of “Release Price”, the Property Manager or Special Servicer shall obtain such an appraisal unless (x) an appraisal with respect to the related Mortgaged Property or property securing such Mortgage Loan has been delivered within twelve months prior to the sale of such Mortgaged Property or Mortgage Loan and (y) neither the Property Manager nor the Special Servicer reasonably believes that the value of such Mortgaged Property or property securing such Mortgage Loan has materially increased in value since the date of such appraisal and (Y) shall assume the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: (i) buyer and seller are typically motivated; (ii) both parties are well informed or well advised, and acting in what they consider their best interests; (iii) a reasonable time is allowed for exposure in the open market; (iv) payment is made in terms of cash in United States dollars or in terms of financial arrangements comparable thereto; and (v) the price represents the normal consideration for such Mortgage Loan or Mortgaged Property unaffected by special or creative financing or sales concessions granted by anyone associated with the sale. In making any such determination, the Property Manager or Special Servicer shall take into account, among other factors, the period and amount of the delinquency on such Mortgage Loan or Lease, the occupancy level and physical condition of the related Mortgaged Property, the state of the local economy in the area where the Mortgaged Property is located, and the time and expense associated with a purchaser’s foreclosing on the related Mortgaged Property. In addition, the Property Manager or the Special Servicer, as applicable, shall refer to all other relevant information obtained by it or otherwise 93 US-DOCS\ 96557504.7 102826315.7


 
contained in the related servicing file, taking into account any change in circumstances regarding the related Mortgaged Property known to the Property Manager or the Special Servicer, as applicable, that would materially affect the value of the related Mortgaged Property reflected in the most recent related appraisal. Furthermore, the Property Manager or the Special Servicer, as applicable, may consider available objective third party information obtained from generally available sources, as well as information obtained from vendors providing real estate services to the Property Manager or the Special Servicer, as applicable, concerning the market for distressed real estate loans and the real estate market for the subject property type in the area where the related Mortgaged Property is located. The Property Manager or the Special Servicer, as applicable, may also conclusively rely on any opinions or reports of qualified independent experts in real estate or commercial mortgage loan matters. All reasonable costs and expenses incurred by the Property Manager or the Special Servicer, as applicable, pursuant to making a determination of Fair Market Value shall constitute, and be reimbursable as, Property Protection Advances. (c) Any (i) Release Price (plus sales proceeds in excess thereof (any such excess amount, a “ Purchase Premium ”)) received by the applicable Issuer in connection with the release of a Mortgage Loan or Mortgaged Property (other than during a Disposition Period) and (ii) any Balloon Payment or Principal Prepayment received in connection with a Mortgage Loan, in each case shall be deposited into the Release Account (or, during the continuance of an Early Amortization Event, the Collection Account or an Exchange Account pursuant to Section 7.01(d) below). (d) For the avoidance of doubt, an Issuer may obtain the release of a Mortgage Loan or a Mortgaged Property in exchange for one or more Qualified Substitute Mortgage Loans or one or more Qualified Substitute Mortgaged Properties, as applicable, subject to the terms hereof. (e) (i) After giving effect to any sale or exchange of a Mortgage Loan or Mortgaged Property, the aggregate Collateral Value of all Released Mortgaged Properties and Released Mortgage Loans (determined as of the release date with respect to each such Released Mortgage Loan) sold or exchanged by any Issuer during the Closing Date Period in which such sale or exchange occurs shall not exceed 35.0% of the Aggregate Collateral Value (determined as of the applicable Starting Closing Date) unless the Rating Condition is satisfied; provided that releases and exchanges or substitutions in connection with Collateral Defects, sales pursuant to the exercise of Third Party Purchase Options, sales during the Disposition Period, transfers or exchanges of Terminated Lease Properties, Risk-Based Substitutions and releases in connection with an Early Refinancing Prepayment shall not be subject to the foregoing limitation or taken into consideration in determining such aggregate Collateral Values of such Released Mortgaged Properties and Released Mortgage Loans. (ii) If any of the following criteria are satisfied, the release of a Mortgaged Property in exchange for one or more Qualified Substitute Mortgaged Properties or, solely in the case of clause (d) below, the release of a Mortgage Loan in exchange for one or more Qualified Substitute Mortgage Loans or Qualified Substitute Mortgaged Properties will constitute a “ Risk-Based Substitution ”: (a) the remaining term to maturity of the related Lease is less than three years from the date of the proposed 94 US-DOCS\ 96557504.7 102826315.7


 
substitution and the Property Manager, in accordance with the Servicing Standard, determines that there is a reasonable risk of non-renewal of such Lease ; based on written communications from the Tenant under such Lease, the Property Manager, in accordance with the Servicing Standard, determines that there is a reasonable risk of nonrenewal of such Lease; (c) the Issuer has received from the Tenant under the related Lease written notice of the non-renewal of such Lease; or (d) the Property Manager, in accordance with the Servicing Standard, determines that there is a reasonable risk of monetary default by the Tenant under such Lease or the Borrower under such Mortgage Loan, as applicable, or such a default has occurred or such Lease or Mortgage Loan is or relates to a Defaulted Asset. (iii) If the Class Principal Balance of any Class of Notes is greater than zero on the Payment Date that is three years prior to the earliest Legal Final Payment Date of any outstanding Class of Notes, then a disposition period (the “ Disposition Period ”) will commence on such Payment Date and will continue until the earlier of (i) the date on which the Class Principal Balance of the Class of Notes having the earliest Legal Final Payment Date is reduced to zero and (ii) such Legal Final Payment Date. During the Disposition Period, the Property Manager will be required to utilize efforts consistent with the Servicing Standard to either (i) sell (on behalf of the Issuers) each Mortgage Loan and Mortgaged Property for a price equal to the greater of (x) the applicable Release Price and (y) the applicable Allocated Loan Amount (and in each case in accordance with the other provisions set forth in this Agreement) or (ii) sell (on behalf of the Issuers) Mortgage Loans and Mortgaged Properties for no less than an amount sufficient to generate proceeds which would, when combined with all other amounts available for such purposes on deposit in the Collection Account and applied as described in Section 2.11 of the Indenture, cause the Class Principal Balance of each Class of Notes to be reduced to zero and all outstanding expenses of the Issuers to be paid. In the event of any such disposition, the sales proceeds therefor will be deposited as Unscheduled Proceeds into the Collection Account and applied as part of the Available Amount on the Payment Date relating to the Collection Period in which such deposit occurs. (f) If the Rating Condition is satisfied, the Property Manager and the Issuers may enter into an Exchange Agreement with a Qualified Intermediary to establish a Like-Kind Exchange Program. If a Like-Kind Exchange Program is established, the Property Manager and the Issuers (or the Property Manager on behalf of the Issuers) shall be permitted to: (i) Assign their respective rights to each Relinquished Property Agreement and Replacement Property Agreement to the Qualified Intermediary in accordance with Section 1.1031(k)-1(g)(4)(iv) of the Treasury Regulations (or any successor section thereto); and (ii) Deposit all Relinquished any Net Release Price constituting a portion ofRelinquished Property Proceeds with respect to any Mortgage Loan or Mortgaged Property in the Exchange Account (in lieu of depositing such amount in the Release Account), which such amounts may be disbursed from such Exchange Account to the applicable seller of any Replacement Property; 95 US-DOCS\ 96557504.7 102826315.7


 
Provided , that, no such assignment pursuant to clause (d)(i) above or deposit in the Exchange Account pursuant to clause (ii) above shall be permitted unless, (A) the Issuers have established the Exchange Reserve Account and (B) the Exchange Cash Collateral relating to the applicable Relinquished Property has been deposited in the Exchange Reserve Account. If an Early Amortization Event has occurred and is continuing, all Exchange Cash Collateral on deposit in the Exchange Reserve Account shall be transferred to the Collection Account as Unscheduled Proceeds and applied as Unscheduled Principal Payments on the Payment Date following the commencement of such Early Amortization Event. Upon such transfer of Exchange Cash Collateral, the Indenture Trustee will release any interest in any right to receive any related amounts of Relinquished Property Proceeds on deposit in the Exchange Account. Upon the purchase of any Qualified Substitute Mortgaged Property using any Relinquished Property Proceeds, if directed by the Property Manager, the Indenture Trustee will release Exchange Cash Collateral in an amount equal to the amount of such Relinquished Property Proceeds that were used for such purchase directly to the Issuers without depositing such amount in the Collection Account. In addition, if any Relinquished Property Proceeds on deposit in the Exchange Account are transferred to the Release Account as a result of a failed exchanged or otherwise, if directed by the Property Manager, the Indenture Trustee to release Exchange Cash Collateral in an amount equal to the amount of such Relinquished Property Proceeds transferred to the Release Account directly to the Issuers without depositing such amount in the Collection Account. Exchange Cash Collateral will be invested in Permitted Investments as directed by the Issuers, or if no such direction is received, will be held uninvested. Any such Permitted Investment must (i) have a maturity date prior to the Payment Date following the date of such direction and (ii) have a short-term rating of not less than “A- 2” by S&P. Any interest or other income earned on funds in the Exchange Reserve Account (including interest on any Permitted Investments) will be treated as Unscheduled Proceeds part of the Available Amount for the applicable Payment Date. Section 7.02 Third Party Purchase Options; Release of Mortgaged Properties to Affiliates under Defaulted or Delinquent Assets; Early Refinancing Prepayment; Other Sales or Exchanges . (a) In the event any third party authorized to do so exercises a Third Party Purchase Option in accordance with the terms of the applicable Lease, the Third Party Option Price (without giving effect to clause (ii) in the definition thereof) paid by such third party shall be deposited into the Release Account (or, during the continuance of an Early Amortization Amount, the Collection Account), at the direction of the Property Manager, and upon receipt of an Officer’s Certificate from the Property Manager to the effect that such deposit has been or will be made (which the Property Manager shall deliver to the Indenture Trustee and the Issuers promptly after such deposit is made or immediately prior to the time at which such deposit will be made), the Indenture Trustee shall execute and deliver such instruments of transfer or assignment, in each case without recourse, as shall be provided to it by the Property Manager and are reasonably necessary to release the related Mortgage or any other lien on or security interest in such Mortgaged Property (each, a “ Third Party Option Mortgaged Property ”), whereupon such Mortgaged Property may be sold, transferred or otherwise disposed of by such Issuer, free 96 US-DOCS\ 96557504.7 102826315.7


 
and clear of the lien of the Indenture and any Mortgage. Each of the applicable Issuers and the Property Manager hereby covenant and agree that they shall not solicit any Person to exercise any Third Party Purchase Option. (b) A Mortgaged Property leased under or constituting any Delinquent Asset or any Defaulted Asset, or a Mortgage Property securing or constituting any Delinquent Asset or any Defaulted Asset, may at the option of the Property Manager or Special Servicer be (a) purchased by the Special Servicer or the Property Manager or any assignee thereof for cash in an amount equal to the applicable Release Price, or (b) substituted for one or more Qualified Substitute Mortgaged Properties or Qualified Substitute Mortgage Loans owned by the Special Servicer, the Property Manager or any assignee thereof; provided , that (1) no Early Amortization Event has occurred and is continuing or would occur as a result of such purchase or substitution or (2) the Rating Condition is satisfied with respect to such purchase or substitution. The Indenture Trustee shall execute and deliver such instruments of release, transfer or assignment, in each case without recourse, as shall be provided to it by the applicable Issuer and are reasonably necessary to release any lien or security interest in the Released Mortgage Loan or Released Mortgage Property relating to such purchase or substitution, whereupon such Mortgaged Property may be sold, transferred or otherwise disposed of by such Issuer, free and clear of the lien of the Indenture and any Mortgage. (c) The applicable Issuer may (i) sell any of its Mortgage Loans or Mortgaged Properties and related Leases for cash equal to any amount not less than the applicable Release Price and/or (ii) exchange such Mortgage Loan or Mortgaged Property for one or more Qualified Substitute Mortgage Loans or Qualified Substitute Mortgaged Properties, as applicable, in each case in a transaction with (1) a third party unaffiliated with Spirit Realty, (2) a Spirit SPE or (3) a Support Provider SPE; provided , however , that no Early Amortization Event has occurred and is continuing or would occur as a result of such sale or exchange (unless the Rating Condition is satisfied with respect to such sale or exchange). The Indenture Trustee shall execute and deliver such instruments of release, transfer or assignment, in each case without recourse, as shall be provided to it by the applicable Issuer and are reasonably necessary to release any lien or security interest in the Released Mortgage Loan or Released Mortgage Property relating to such sale or exchange, whereupon such Mortgaged Property may be sold, transferred or otherwise disposed of by such Issuer, free and clear of the lien of the Indenture and any Mortgage. (d) In the event that the applicable Tenant or any other Person pays any cash price in connection with the exercise of a Third Party Purchase Option, the Issuers (or the Property Manager or Special Servicer, as applicable, on behalf of the Issuers) may use a portion of such cash price (not to exceed the Third Party Option Expenses with respect to such exercise) to pay the applicable costs and expenses incurred by the Issuers (or such Property Manager or Special Servicer on behalf of such Issuers) in connection with such exercise (and such portion shall not constitute part of the Available Amount for any Payment Date). Section 7.03 Transfer of Lease to New Mortgaged Property. In the event a Tenant under a Lease requests that such Lease be modified to apply to a property (owned by such Tenant or an Affiliate thereof) in lieu of the related Mortgaged 97 US-DOCS\ 96557504.7 102826315.7


 
Property, the substitute property shall be acquired by the applicable Issuer (with the consent of the Issuer and the Property Manager or Special Servicer, as applicable) from such Tenant or Affiliate thereof in exchange for the original Mortgaged Property (each such original Mortgaged Property, a “Lease Transfer Mortgaged Property”) and such substitute property will be mortgaged to the Indenture Trustee; provided, however, that none of the applicable Issuer, the Property Manager or the Special Servicer shall consent to the substitution of a Lease Transfer Mortgaged Property unless (i) the substituted property is a Qualified Substitute Mortgaged Property and satisfies any criteria set forth in such Lease and (ii) the Property Manager and Back-Up Manager have been reimbursed for all Property Protection Advances and Emergency Property Expenses related to the Lease Transfer Mortgaged Property. Upon the Indenture Trustee’s receipt of an Officer’s Certificate from the Property Manager to the effect that such modification and substitution has been or will be completed in accordance with the terms hereof (which shall include a certification that the applicable Issuer has executed and delivered (or immediately will execute and deliver) a Mortgage with respect to the applicable Lease Transfer Mortgaged Property to the Indenture Trustee), the Indenture Trustee shall execute and deliver such instruments of release, transfer or assignment, in each case without recourse, as shall be provided to it by such Issuer and are reasonably necessary to release any lien or security interest in the Lease Transfer Mortgaged Property, whereupon such Lease Transfer Mortgaged Property may be sold, transferred or otherwise disposed of by such Issuer, free and clear of the lien of the Indenture and any Mortgage. Any proceeds of such sale, transfer or other disposition shall not constitute part of the Collateral and shall not be deposited in the Collection Account or the Release Account. In connection with an Early Refinancing Prepayment, if directed by an Issuer (or the Property Manager on behalf of an Issuer) the Indenture Trustee will release Mortgaged Properties and Mortgage Loans with an aggregate Allocated Loan Amount not to exceed the Qualified Release Amount; provided, however, that the Rating Condition is satisfied in connection with such release and such release does not cause (i) an Event of Default or Early Amortization Event to occur or (ii) a Maximum Asset Concentration to be exceeded after giving effect to such release (or if, prior to such release, an existing Maximum Asset Concentration is already exceeded, the release of such Mortgaged Properties or Mortgage Loans will reduce the Maximum Asset Concentration or such Maximum Asset Concentration will remain unchanged after giving effect to such release). Section 7.04 Criteria Applicable to all Mortgage Properties and Mortgage Loans included in the Collateral Pool . (a) No Issuer shall acquire, either in connection with a New Issuance or as a Qualified Substitute Mortgage Loan or Qualified Substitute Mortgaged Property, any real property or mortgage loan that will not meet the definition of “Mortgaged Property” or “Mortgage Loan”, as applicable, set forth herein or that is operated in a business sector other than a “Business Sector” as defined in the most recent Series Supplement which includes a definition of “Business Sector.” (b) For each Mortgaged Property included in the Collateral Pool, on or prior to the later of (i) the First Collateral Date with respect to such Mortgaged Property and (ii) the Applicable Series Closing Date, the Property Manager shall assign such Mortgaged Property to a particular Business Sector (and such Mortgaged Property shall be categorized as solely being in 98 US-DOCS\ 96557504.7 102826315.7


 
such Business Sector). From and after such assignment with respect to such Mortgaged Property, the Property Manager shall not assign such Mortgaged Property to a different Business Sector. (c) For each Mortgaged Property securing a Mortgage Loan included in the Collateral Pool, on or prior to the later of (i) the First Collateral Date with respect to such Mortgage Loan and (ii) the Applicable Series Closing Date, the Property Manager shall assign such Mortgaged Property to a particular Business Sector (and such Mortgaged Property shall be categorized as solely being in such Business Sector). From and after such assignment with respect to such Mortgaged Property, the Property Manager shall not assign such Mortgaged Property to a different Business Sector. (d) If the definition of “Business Sector” in the Indenture is amended pursuant to an amendment, the Property Manager may reasonably re-designate any Mortgaged Property included in the Collateral Pool in order to give effect to such amendment. (e) The Loan Documents for any adjustable rate Mortgage Loan added to the Collateral Pool after the Series 2017-1 Closing Date that accrues interest based on LIBOR will contain provisions that provide for interest to accrue in an alternate manner in the event LIBOR becomes unavailable. (f) The Loan Documents for any Mortgage Loan added to the Collateral Pool after the Series 2017-1 Closing Date will contain provisions that require Monthly Loan Payments of interest and scheduled principal to be payable by the related Borrower on the first day of each calendar month. Section 7.05 Restrictions on Environmental Condition Mortgaged Properties . An Environmental Condition Mortgaged Property shall not be considered a Qualified Substitute Mortgaged Property; provided that a Protective Mortgage Loan may be secured by an Environmental Condition Mortgaged Property (and, for the avoidance of doubt, any Environmental Condition Mortgaged Property may be considered a Qualified Substitute Mortgaged Property for purposes of determining whether a Protective Mortgage Loan constitutes a Qualified Substitute Protective Mortgage Loan). Section 7.06 Terminated Lease Property. An Issuer may remove a Terminated Lease Property from the Collateral Pool in exchange for the addition of one or more Qualified Substitute Mortgaged Properties to the Collateral Pool pursuant to the provisions of Section 7.01. ARTICLE VIII TERMINATION Section 8.01 Termination Upon Repurchase or Liquidation of All Mortgaged Properties or Discharge of Indenture . 99 US-DOCS\ 96557504.7 102826315.7


 
The respective obligations and responsibilities under this Agreement of the Property Manager, the Special Servicer, the Back-Up Manager and the Issuers shall terminate upon the earlier of (i) liquidation or final payment under the last remaining Mortgage Loan or Lease with respect to a Mortgaged Property included in the Collateral Pool and (ii) satisfaction of the indebtedness evidenced by the Notes. ARTICLE IX MISCELLANEOUS PROVISIONS Section 9.01 Amendment. Subject to the provisions of Article VIII of the Indenture governing amendments, supplements and other modifications to this Agreement, this Agreement may be amended, supplemented or modified by the parties hereto from time to time but only by the mutual written agreement signed by the parties hereto with 20 days’ prior written notice to the Rating Agencies. The Property Manager shall furnish to each party hereto and to the Issuers a fully executed counterpart of each amendment to this Agreement. The parties hereto agree that no modifications or amendments will be made to the Indenture, any Series Supplement or other Transaction Documents without the consent of the Property Manager, the Special Servicer or the Back-Up Manager, as applicable, if such person would be materially adversely affected by such modification or amendment, regardless of whether such person is a party to such agreement. Section 9.02 Counterparts. This Agreement may be executed simultaneously in any number of counterparts, each of which shall be deemed to be an original, and all such counterparts shall constitute but one and the same instrument. This Agreement may be executed in several counterparts, each of which counterparts shall be deemed an original instrument and all of which together shall constitute a single Agreement. Delivery of an executed counterpart of a signature page of this Agreement in Portable Document Format (PDF) or by facsimile transmission shall be as effective as delivery of a manually executed original counterpart of this Agreement. Section 9.03 GOVERNING LAW . THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN SUCH STATE (WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. Section 9.04 Notices . 100 US-DOCS\ 96557504.7 102826315.7


 
All notices, requests and other communications hereunder shall be in writing and, unless otherwise provided herein, shall be deemed to have been duly given if delivered by courier or mailed by first class mail, postage prepaid, or if transmitted by facsimile or e-mail and confirmed in a writing delivered or mailed as aforesaid, to: (a) the Property Manager or Special Servicer, Spirit Realty, L.P., 16767 N. Perimeter Drive, Suite 210, Scottsdale, Arizona 85260; fax: 480-606-0826; e-mail: rberry@spiritrealty.com; (b) in the case of the Back-Up Manager, Midland Loan Services, a division of PNC Bank, National Association, 10851 Mastin Street, Suite 700, Overland Park, Kansas, 66210, Attention: President, facsimile number: 913-253-9009, e-mail: noticeadmin@midlandls.com and noticeadmin@pnc.com, with a copy to, Andrascik & Tita LLC, 1425 Locust Street, Suite 268, Philadelphia, PA 19102, Attention: Stephanie Tita, e-mail: stephanie@kanlegal.com; (c) in the case of the Issuers: to Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC or the name of any other Issuer, as applicable, at 16767 N. Perimeter Drive, Suite 210, Scottsdale, Arizona 85260, facsimile number: 480- 606-0820; Attention: Ryan Berry, General Counsel; e-mail: rberry@spiritrealty.com; (d) in the case of the Indenture Trustee, Citibank, N.A., 388 Greenwich Street, 14 th Floor, New York, New York 10013, Attention: Structured Finance Agency and Trust- Spirit Master Funding, LLC, facsimile number: 212-816-5527; (e) in the case of any Originator, at its address for notices specified in the related Property Transfer Agreement; provided , however , that any notice required to be given hereunder to any Originator which has ceased to exist as a legal entity for any reason may be given directly to the Support Provider; (f) in the case of the Support Provider, at its address for notices specified in the Performance Undertakings; (g) in the case of any Rating Agency, as provided in each outstanding Series Supplement; or, as to each such Person, to such other address and facsimile number as shall be designated by such Person in a written notice to parties hereto. Any notice required or permitted to be delivered to a holder of LLC Interests or Notes shall be deemed to have been duly given if mailed by first class mail, postage prepaid, at the address of such holder as shown in the register maintained for such purposes under the applicable LLC Agreement and the Indenture, respectively. Any notice so mailed within the time prescribed in this Agreement shall conclusively be presumed to have been duly given, whether or not such holder receives such notice. Section 9.05 Severability of Provisions . If any one or more of the covenants, agreements, provisions or terms of this Agreement shall be for any reason whatsoever held invalid, then such covenants, agreements, provisions or 101 US-DOCS\ 96557504.7 102826315.7


 
terms shall be deemed severable from the remaining covenants, agreements, provisions or terms of this Agreement and shall in no way affect the validity or enforceability of the other provisions of this Agreement. Section 9.06 Effect of Headings and Table of Contents . The article and section headings and the table of contents herein are for convenience of reference only and shall not limit or otherwise affect the construction hereof. Section 9.07 Notices to Rating Agencies . (a) The Indenture Trustee shall promptly provide notice to the Rating Agencies with respect to each of the following of which a Responsible Officer of the Indenture Trustee has actual knowledge: (i) Any requests for the satisfaction of the Rating Condition; (ii) The occurrence of any Servicer Replacement Event that hasnot been cured; and (iii) the resignation or termination of the Property Manager or the Special Servicer and the appointment of a successor. (b) The Property Manager shall promptly provide notice to the Rating Agencies with respect to each of the following of which it has actual knowledge: (i) the resignation or removal of the Indenture Trustee and the appointment of a successor; (ii) any change in the location of the Collection Account or the Release Account; (iii) any change in the identity of an Obligor; and (iv) any requests for the satisfaction of the Rating Condition; (v) any addition or removal of a Mortgage Loan or Mortgaged Property from the Collateral. (c) Each of the Property Manager and the Special Servicer, as the case may be, shall furnish each Rating Agency such information with respect to the Mortgage Loans, Leases and Mortgaged Properties as such Rating Agency shall reasonably request and that the Property Manager or the Special Servicer, as the case may be, can reasonably provide. (d) Prior to providing any information to, or communicating with, any Rating Agency in accordance with its obligations hereunder or under the Indenture, the Property Manager, Special Servicer or Indenture Trustee, as applicable, shall cause such information or 102 US-DOCS\ 96557504.7 102826315.7


 
communication to be uploaded to the 17g-5 Website subject to and in accordance with the terms of the Indenture relating thereto (including with respect to such uploading). (e) Any Officer’s Certificate, Opinion of Counsel, report, notice, request or other material communication prepared by the Property Manager, the Special Servicer, the Issuer Members on behalf of each Issuer or the Indenture Trustee, or caused to be so prepared, for dissemination to any of the parties to this Agreement or any holder of Notes or LLC Interests shall also be concurrently forwarded by such Person to Spirit Realty and the Issuers to the extent not otherwise required to be so forwarded. Section 9.08 Successors and Assigns: Beneficiaries . The provisions of this Agreement shall be binding upon and inure to the benefit of the respective successors and assigns of the parties hereto. The Indenture Trustee shall be an express third party beneficiary hereof. No other person, including any Obligor, shall be entitled to any benefit or equitable right, remedy or claim under this Agreement. Except as otherwise expressly permitted herein, the Back-Up Manager may not assign any of its rights, duties or obligations under this Agreement, in whole or in part, without the prior written consent of each other party hereto. Section 9.09 Complete Agreement . This Agreement embodies the complete agreement among the parties with respect to the subject matter hereof and may not be varied or (other than pursuant to Section 8.01) terminated except by a written agreement conforming to the provisions of Section 9.01 . All prior negotiations or representations of the parties are merged into this Agreement and shall have no force or effect unless expressly stated herein. Section 9.10 [Reserved]. Section 9.11 Consent to Jurisdiction . Any action or proceeding against any of the parties hereto relating in any way to this Agreement may be brought and enforced in the courts of the State of New York sitting in the borough of Manhattan or of the United States District Court for the Southern District of New York and each of the parties hereto irrevocably submits to the jurisdiction of each such court in respect of any such action or proceeding. Each of the parties hereto hereby waives, to the fullest extent permitted by law, any right to remove any such action or proceeding by reason of improper venue or inconvenient forum. Section 9.12 No Proceedings . The Property Manager, the Special Servicer, each Issuer (with respect to any other Issuer) and the Back-Up Manager hereby covenant and agree that, prior to the date which is two years and thirty-one days after the payment in full of the latest maturing Note, it will not institute against, or join with, encourage or cooperate with any other Person in instituting, against an Issuer any bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings, or 103 US-DOCS\ 96557504.7 102826315.7


 
other proceedings, under any federal or state bankruptcy or similar law; provided , however , that nothing in this Section 9.12 shall constitute a waiver of any right to indemnification, reimbursement or other payment from the Issuer pursuant to the Indenture. In the event that any such Person takes action in violation of this Section 9.12 , the applicable Issuer, shall file or cause to be filed an answer with the bankruptcy court or otherwise properly contesting the filing of such a petition by any such Person against such Issuer or the commencement of such action and raising the defense that such Person has agreed in writing not to take such action and should be estopped and precluded therefrom and such other defenses, if any, as its counsel advises that it may assert. The provisions of this Section 9.12 shall survive the termination of this Agreement, and the resignation or removal of any party hereto. Nothing contained herein shall preclude participation by any Person in the assertion or defense of its claims in any such proceeding involving an Issuer. The obligations of each Issuer under Agreement are solely the obligations of such Issuer. No recourse shall be had for the payment of any amount owing in respect of any fee hereunder or any other obligation or claim arising out of or based upon this Agreement against any member, employee, officer or director of such Issuer. Fees, expenses, costs or other obligations payable by an Issuer hereunder shall be payable by such Issuer solely to the extent that funds are then available or thereafter become available for such purpose pursuant to Section 2.11 of the Indenture. In the event that sufficient funds are not available for their payment pursuant to Section 2.11 of the Indenture, the excess unpaid amount of such fees, expenses, costs or other obligations shall in no event constitute a claim (as defined in Section 101 of the Bankruptcy Code) against, or corporate obligation of, such Issuer. 104 US-DOCS\ 96557504.7 102826315.7


 
IN WITNESS WHEREOF, each party hereto has caused this Agreement to be duly executed by their respective officers or representatives all as of the day and year first above written. SPIRIT MASTER FUNDING, LLC , as Issuer By: Spirit SPE Manager, LLC, a Delaware limited liability company Its: Manager By: Name: Peter M. Mavoides Its: President and Chief Operating Officer SPIRIT MASTER FUNDING II, LLC , as Issuer By: Spirit SPE Manager, LLC, a Delaware limited liability company Its: Manager By: Name: Peter M. Mavoides Its: President and Chief Operating Officer SPIRIT MASTER FUNDING III, LLC , as Issuer By: Spirit SPE Manager, LLC, a Delaware limited liability company Its: Manager By: Name: Peter M. Mavoides Its: President and Chief Operating Officer Signature Page to Property Management and Servicing Agreement US-DOCS\ 96557504.7 102826315.7


 
SPIRIT REALTY, L.P. , By: Spirit General OP Holdings, LLC, a Delaware limited liability company Its: Manager By: Name: Peter M. Mavoides Its: President and Chief Operating Officer MIDLAND LOAN SERVICES, A DIVISION OF PNC BANK, NATIONAL ASSOCIATION , as Back-Up Manager By: Name: Lawrence D. Ashley Title: Senior Vice President Signature Page to Property Management and Servicing Agreement US-DOCS\ 96557504.7 102826315.7


 
Summary report: Litéra® Change-Pro TDC 10.1.0.400 Document comparison done on 11/1/2018 1:02:06 PM Style name: L&W without Moves Intelligent Table Comparison: Active Original DMS: iw://US-DOCS/US-DOCS/102826315/1 Modified DMS: iw://US-DOCS/US-DOCS/102826315/7 Changes: Add 32 Delete 18 Move From 0 Move To 0 Table Insert 0 Table Delete 0 Table moves to 0 Table moves from 0 Embedded Graphics (Visio, ChemDraw, Images etc.) 0 Embedded Excel 0 Format changes 0 Total Changes: 50


 
EXECUTION VERSION CLASS A NOTE PURCHASE AGREEMENT (NET-LEASE MORTGAGE VARIABLE FUNDING NOTES, SERIES 2018-1, CLASS A) dated as of November 1, 2018 among SPIRIT MASTER FUNDING, LLC, SPIRIT MASTER FUNDING II, LLC, SPIRIT MASTER FUNDING III, LLC, SPIRIT MASTER FUNDING VI, LLC, and SPIRIT MASTER FUNDING VIII, LLC, each as a Co-Issuer, CERTAIN CONDUIT INVESTORS, each as a Conduit Investor, CERTAIN FINANCIAL INSTITUTIONS, each as a Committed Note Purchaser, CERTAIN FUNDING AGENTS, and BARCLAYS BANK PLC, as the Administrative Agent solely for purposes of Sections 6.03 and 8.02 hereof, SPIRIT REALTY, L.P., as the Property Manager, and, solely for purposes of Sections 6.02 and 8.03 hereof, Spirit MTA REIT, as the Parent DMSLIBRARY01\32647597


 
TABLE OF CONTENTS ARTICLE I DEFINITIONS ......................................................................................................................... 2 SECTION 1.01 Definitions ................................................................................................ 2 ARTICLE II PURCHASE AND SALE OF SERIES 2018-1 CLASS A NOTES ...................................... 12 SECTION 2.01 Series 2018-1 Class A Notes .................................................................. 12 SECTION 2.02 Advances ................................................................................................. 12 SECTION 2.03 Borrowing Procedures ............................................................................ 14 SECTION 2.04 The Series 2018-1 Class A Notes ........................................................... 16 SECTION 2.05 Reduction in Commitments .................................................................... 16 ARTICLE III INTEREST AND FEES ....................................................................................................... 18 SECTION 3.01 Interest .................................................................................................... 18 SECTION 3.02 Fees ......................................................................................................... 19 SECTION 3.03 Eurodollar Lending Unlawful ................................................................. 20 SECTION 3.04 Deposits Unavailable; Alternate Rate of Interest .................................... 20 SECTION 3.05 Increased Costs, etc ................................................................................ 21 SECTION 3.06 Funding Losses ....................................................................................... 22 SECTION 3.07 Increased Capital or Liquidity Costs ...................................................... 22 SECTION 3.08 Taxes ....................................................................................................... 23 SECTION 3.09 Change of Lending Office ...................................................................... 26 ARTICLE IV OTHER PAYMENT TERMS .............................................................................................. 27 SECTION 4.01 Time and Method of Payment (Amounts Distributed by the Administrative Agent .............................................................................. 27 SECTION 4.02 Order of Distributions (Amounts Distributed by the Indenture Trustee) ................................................................................................... 27 ARTICLE V THE ADMINISTRATIVE AGENT AND THE FUNDING AGENTS ............................... 28 SECTION 5.01 Authorization and Action of the Administrative Agent .......................... 28 SECTION 5.02 Delegation of Duties ............................................................................... 28 SECTION 5.03 Exculpatory Provisions ........................................................................... 28 SECTION 5.04 Reliance .................................................................................................. 29 SECTION 5.05 Non-Reliance on the Administrative Agent and Other Purchasers ......... 29 SECTION 5.06 The Administrative Agent in its Individual Capacity ............................. 29 SECTION 5.07 Successor Administrative Agent; Defaulting Administrative Agent....................................................................................................... 29 SECTION 5.08 Authorization and Action of Funding Agents ......................................... 31 SECTION 5.09 Delegation of Duties ............................................................................... 31 SECTION 5.10 Exculpatory Provisions ........................................................................... 31 SECTION 5.11 Reliance .................................................................................................. 31 SECTION 5.12 Non-Reliance on the Funding Agent and Other Purchasers ................... 32 SECTION 5.13 The Funding Agent in its Individual Capacity ........................................ 32 SECTION 5.14 Successor Funding Agent ....................................................................... 32 ARTICLE VI REPRESENTATIONS AND WARRANTIES .................................................................... 32 SECTION 6.01 The Co-Issuers ........................................................................................ 32 SECTION 6.02 The Parent ............................................................................................... 34 SECTION 6.03 The Property Manager ............................................................................ 35 SECTION 6.04 Investors .................................................................................................. 35 i DMSLIBRARY01\32647597


 
ARTICLE VII CONDITIONS .................................................................................................................... 36 SECTION 7.01 Conditions to Issuance and Effectiveness ............................................... 36 SECTION 7.02 Conditions to Initial Extensions of Credit .............................................. 36 SECTION 7.03 Conditions to Each Extension of Credit ................................................. 37 ARTICLE VIII COVENANTS ................................................................................................................... 38 SECTION 8.01 Covenants of the Co-Issuers ................................................................... 38 SECTION 8.02 Covenants of the Property Manager ....................................................... 40 SECTION 8.03 Covenants of the Parent .......................................................................... 40 ARTICLE IX MISCELLANEOUS PROVISIONS .................................................................................... 43 SECTION 9.01 Amendments ........................................................................................... 43 SECTION 9.02 No Waiver; Remedies ............................................................................. 44 SECTION 9.03 Binding on Successors and Assigns ........................................................ 44 SECTION 9.04 Survival of Agreement ............................................................................ 46 SECTION 9.05 Payment of Costs and Expenses; Indemnification .................................. 46 SECTION 9.06 Characterization as Transaction Document; Entire Agreement .............. 48 SECTION 9.07 Notices .................................................................................................... 48 SECTION 9.08 Severability of Provisions ....................................................................... 48 SECTION 9.09 Tax Characterization ............................................................................... 48 SECTION 9.10 No Proceedings; Limited Recourse ........................................................ 49 SECTION 9.11 Confidentiality ........................................................................................ 50 SECTION 9.12 GOVERNING LAW; CONFLICTS WITH INDENTURE OR THE SERIES 2018-1 SUPPLEMENT ................................................... 51 SECTION 9.13 JURISDICTION ..................................................................................... 51 SECTION 9.14 WAIVER OF JURY TRIAL ................................................................... 51 SECTION 9.15 Counterparts ............................................................................................ 51 SECTION 9.16 Third Party Beneficiary .......................................................................... 51 SECTION 9.17 Assignment ............................................................................................. 51 SECTION 9.18 Defaulting Investors ................................................................................ 53 SECTION 9.19 No Fiduciary Duties ................................................................................ 55 SECTION 9.20 No Guarantee by the Parent or the Property Manager ............................ 55 SECTION 9.21 Term; Termination of Agreement ........................................................... 55 SECTION 9.22 Acknowledgement and Consent to Bail-In of EEA Financial Institutions .............................................................................................. 55 SECTION 9.23 Joint and Several Obligations of the Co-Issuers; Designation of Property Manager as Representative and Agent ..................................... 56 SECTION 9.24 Patriot Act ............................................................................................... 57 ii DMSLIBRARY01\32647597


 
SCHEDULES AND EXHIBITS SCHEDULE I Investor Groups and Commitments SCHEDULE II Notice Addresses for Investors and Agents SCHEDULE III Additional Closing Conditions SCHEDULE IV U.S. Risk Retention Disclosure SCHEDULE V E.U. Risk Retention Disclosure EXHIBIT A Form of Advance Request EXHIBIT B Form of Assignment and Assumption Agreement EXHIBIT C Form of Investor Group Supplement EXHIBIT D Form of Purchaser’s Letter iii DMSLIBRARY01\32647597


 
CLASS A NOTE PURCHASE AGREEMENT THIS CLASS A NOTE PURCHASE AGREEMENT, dated as of November 1, 2018 (as amended, amended and restated, supplemented or otherwise modified from time to time in accordance with the terms hereof, this “Agreement”), is made by and among: (a) SPIRIT MASTER FUNDING, LLC, SPIRIT MASTER FUNDING II, LLC, SPIRIT MASTER FUNDING III, LLC, SPIRIT MASTER FUNDING VI, LLC and SPIRIT MASTER FUNDING VIII, LLC, each a Delaware limited liability company, as the Co-Issuers (the “Co-Issuers”); (b) SPIRIT MTA REIT, a Maryland real estate investment trust and the indirect owner of 100% of the equity interests in the Co-Issuers (the “Parent”), solely for purposes of Section 6.02 and 8.03 hereof; (c) SPIRIT REALTY, L.P., a Delaware limited partnership as the Property Manager under the Property Management Agreement, solely for purposes of Section 6.03 and 8.02 hereof; (d) the several commercial paper conduits listed on Schedule I as Conduit Investors, and their respective permitted successors and assigns (each, a “Conduit Investor” and, collectively, the “Conduit Investors”); (e) the several financial institutions listed on Schedule I as Committed Note Purchasers, and their respective permitted successors and assigns (each, a “Committed Note Purchaser” and, collectively, the “Committed Note Purchasers”); (f) for each Investor Group, the financial institution entitled to act on behalf of the Investor Group set forth opposite the name of such Investor Group on Schedule I as Funding Agent, and its permitted successors and assigns (each, the “Funding Agent” with respect to such Investor Group and, collectively, the “Funding Agents”); and (g) BARCLAYS BANK PLC, as administrative agent for the Conduit Investors, the Committed Note Purchasers and the Funding Agents (together with its permitted successors and assigns in such capacity, the “Administrative Agent”). BACKGROUND 1. The Co-Issuers and Citibank, N.A., as the indenture trustee (together with its permitted successors and assigns in such capacity, the “Indenture Trustee”) are party to the Indenture, dated as of May 20, 2014 (as the same has been amended, supplemented and modified prior to the date hereof, and as the same may be amended, amended and restated, supplemented or otherwise modified from time to time in accordance with the terms thereof, including by the Series 2018-1 Supplement the “Indenture”), and contemporaneously with the execution and delivery of this Agreement, the Co-Issuers and the Indenture Trustee are entering into the Series 2018-1 Supplement to the Indenture (as the same may be amended, amended and restated, supplemented or otherwise modified from time to time in accordance with the terms thereof, the “Series 2018-1 Supplement”), pursuant to which the Co-Issuers will issue the Series 2018-1 Class A Notes in accordance with the Indenture and the Series 2018-1 Supplement. 2. The Co-Issuers wish to issue the Series 2018-1 Class A Notes to each Funding Agent on behalf of the Investors in the related Investor Group, and obtain the agreement of the applicable 1 DMSLIBRARY01\32647597


 
Investors to make advances of loans from time to time (each, an “Advance” or a “Series 2018-1 Class A Advance” and, collectively, the “Advances” or the “Series 2018-1 Class A Advances”) that will constitute the purchase of increases to the Series 2018-1 Class A Outstanding Principal Amount on the terms and conditions set forth in this Agreement. 3. Each of the Parent and the Property Manager has joined in this Agreement to make certain representations, warranties, covenants and agreements for the benefit of each Investor, the Administrative Agent and each Funding Agent. ARTICLE I DEFINITIONS SECTION 1.01 Definitions. As used in this Agreement and unless the context requires a different meaning, capitalized terms used but not defined herein (including the preamble and the recitals hereto) shall have the meanings assigned to such terms in the Indenture and, to the extent not defined therein, in the Series 2018-1 Supplement. Unless otherwise specified herein, all Article, Exhibit, Section or Subsection references herein shall refer to Articles, Exhibits, Sections or Subsections of this Agreement. The following terms shall have the following meanings for purposes of this Agreement: “Acquiring Committed Note Purchaser” has the meaning set forth in Section 9.17(a). “Acquiring Investor Group” has the meaning set forth in Section 9.17(c). “Advance” or “Advances” has the meaning set forth in the recitals hereto. “Advance Request” has the meaning specified in Section 7.03(d). “Affected Person” has the meaning specified in Section 3.05. “Aggregate Unpaids” has the meaning specified in Section 5.01. “Agreement” has the meaning specified in the preamble hereto. This Agreement shall be a Variable Funding Note Purchase Agreement for all purposes under the Indenture, the Series 2018-1 Supplement and this Agreement. “Annual Inspection Notice” has the meaning specified in Section 8.01(d). “Assignment and Assumption Agreement” has the meaning set forth in Section 9.17(a). “Bankruptcy Code” shall mean Title 11 of the United States Code, as amended from time to time, and all rules and regulations promulgated thereunder. “Base Rate” means, for purposes of the Series 2018-1 Class A Notes when applicable pursuant to this Agreement on any day, a rate per annum equal to the sum of (a) 1.10 % plus (b) the greater of (i) the Prime Rate in effect on such day, (ii) the Federal Funds Rate in effect on such day plus 0.50% and (iii) the Eurodollar Funding Rate (Reserve Adjusted) for a Eurodollar Interest Accrual Period with a maturity of one month as in effect on such day plus 1.00%; provided that any change in the Base Rate due to a change in the Prime Rate or the Federal Funds Rate shall be effective as of the opening of business on the effective day of such change in the Prime Rate or the Federal Funds Rate, respectively; provided, further, that changes in any rate of interest calculated by reference to the Base Rate shall take effect 2 DMSLIBRARY01\32647597


 
simultaneously with each change in the Base Rate and the Base Rate will in no event be higher than the maximum rate permitted by applicable law. “Base Rate Advance” means a Series 2018-1 Class A Advance that bears interest at the Base Rate during such time as it bears interest at such rate, as provided in this Agreement. “Borrowing” has the meaning set forth in Section 2.02(c). “Breakage Amount” has the meaning set forth in Section 3.06. “Change in Law” means (a) any law, rule or regulation or any change therein or in the interpretation or application thereof (whether or not having the force of law), in each case, adopted, issued or occurring after the Series 2018-1 Closing Date or (b) any request, guideline or directive (whether or not having the force of law) from any government or political subdivision or agency, authority, bureau, central bank, commission, department or instrumentality thereof, or any court, tribunal, grand jury or arbitrator, or any accounting board or authority (whether or not a Governmental Authority) which is responsible for the establishment or interpretation of national or international accounting principles, in each case, whether foreign or domestic (each, an “Official Body”) charged with the administration, interpretation or application thereof, or the compliance with any request or directive of any Official Body (whether or not having the force of law) made, issued or occurring after the Series 2018-1 Closing Date. “Class A Amendment Expenses” means the amounts payable to the Administrative Agent, each Funding Agent and each Investor in connection with any amendments, waivers, consents, supplements or other modifications to the Series 2018-1 Supplement or any other Transaction Document pursuant to Section 9.05(a). “Class A Indemnities” means all amounts payable pursuant to Section 9.05(b) and Section 9.05(c). “Class A LTV Ratio” shall mean, as of any date, the ratio, expressed as a fraction, (a) the numerator of which is the Aggregate Note Principal Balances of all Outstanding Notes at such time and (b) the denominator of which is equal to the sum of (x) the Aggregate Collateral Value of the Qualified Mortgage Loans and the Qualified Mortgaged Properties (that do not otherwise secure Mortgage Loans) that are included in the Collateral Pool at such time (which in any event shall not include the aggregate amount by which the Asset Concentrations exceed the applicable Maximum Asset Concentration with respect to such Qualified Mortgage Loans and the Qualified Mortgaged Properties) and (y) the aggregate Net Release Price amount on deposit in the Release Account as of such date. “Class A Taxes” has the meaning specified in Section 3.08(a). “Co-Issuers” has the meaning specified in the preamble hereto. “Commercial Paper” means, with respect to any Conduit Investor, the short-term promissory notes issued in the commercial paper market by or for the benefit of such Conduit Investor. “Commitment” means the commitment of each Committed Note Purchaser included in each Investor Group to fund Series 2018-1 Class A Advances pursuant to Section 2.02(a) in an aggregate amount up to its Commitment Amount. “Commitment Amount” means, as to each Committed Note Purchaser, the amount set forth on Schedule I attached hereto opposite such Committed Note Purchaser’s name as its Commitment Amount 3 DMSLIBRARY01\32647597


 
or, in the case of a Committed Note Purchaser that becomes a party to this Agreement pursuant to an Assignment and Assumption Agreement or Investor Group Supplement, the amount set forth therein as such Committed Note Purchaser’s Commitment Amount, in each case, as such amount may be (i) reduced pursuant to Section 2.05 or (ii) increased or reduced by any Assignment and Assumption Agreement or Investor Group Supplement entered into by such Committed Note Purchaser in accordance with the terms of this Agreement. “Commitment Percentage” means, on any date of determination, with respect to any Investor Group, the ratio, expressed as a percentage, which such Investor Group’s Maximum Investor Group Principal Amount bears to the Series 2018-1 Class A Notes Maximum Principal Amount on such date. “Commitment Term” means the period from and including the Series 2018-1 Closing Date to but excluding the earlier of (a) the Commitment Termination Date and (b) the date on which the Commitments are otherwise terminated or reduced to zero in accordance with this Agreement. “Commitment Termination Date” means November 1, 2021. “Committed Note Purchaser” and “Committed Note Purchasers” have the meaning specified in the preamble hereto. “Committed Note Purchaser Percentage” means, on any date of determination, with respect to any Committed Note Purchaser in any Investor Group, the ratio, expressed as a percentage, which the Commitment Amount of such Committed Note Purchaser bears to such Investor Group’s Maximum Investor Group Principal Amount on such date. “Conduit Assignee” means, with respect to any Conduit Investor, any commercial paper conduit, whose Commercial Paper is rated at least “A-2” from S&P and/or the equivalent rating of another “nationally-recognized statistical rating organization” registered with the SEC, that is administered by the Funding Agent (or for which the related Program Support Provider provides liquidity support) with respect to such Conduit Investor or any Affiliate of such Funding Agent, in each case, designated by such Funding Agent to accept an assignment from such Conduit Investor of the Investor Group Principal Amount or a portion thereof with respect to such Conduit Investor pursuant to Section 9.17(b). “Conduit Investor” and “Conduit Investors” have the meaning specified in the preamble hereto. “Conduit Investor Amounts” has the meaning specified in Section 9.10(c). “CP Advance” means a Series 2018-1 Class A Advance funded or maintained through the issuance of Commercial Paper that bears interest at the CP Rate during such time as it bears interest at such rate, as provided herein. “CP Funding Rate” means, with respect to each Conduit Investor, for any day during any Interest Accrual Period, for any CP Advance funded by such Conduit Investor, the per annum rate equivalent to the weighted average cost (as determined by the related Funding Agent, and which shall include (without duplication) the fees and commissions of placement agents and dealers, incremental carrying costs incurred with respect to Commercial Paper maturing on dates other than those on which corresponding funds are received by such Conduit Investor, other borrowings by such Conduit Investor and any other costs associated with the issuance of Commercial Paper) of or related to the issuance of Commercial Paper that are allocated, in whole or in part, by such Conduit Investor or its related Funding Agent to fund or maintain such CP Advances for such Interest Accrual Period (and which may also be allocated in part to the funding of other assets of the Conduit Investor); provided, however, that if any component of any 4 DMSLIBRARY01\32647597


 
such rate is a discount rate, in calculating the “CP Funding Rate” for such CP Advances for such Interest Accrual Period, the related Funding Agent shall for such component use the rate resulting from converting such discount rate to an interest bearing equivalent rate per annum. “CP Rate” means, on any day during any Interest Accrual Period, an interest rate per annum equal to the sum of (i) the CP Funding Rate for such Interest Accrual Period plus (ii) 2.10 %; provided, that the CP Rate will in no event be higher than the maximum rate permitted by applicable law. “Decrease” means a Mandatory Decrease or a Voluntary Decrease, as applicable. “Default” means any event, occurrence or circumstance that is, or with notice or the lapse of time or both, would become, an Event of Default. “Defaulting Agent Event” has the meaning set forth in Section 5.07(b). “Defaulting Investor” means any Investor that has (a) failed to make a payment required to be made by it under the terms hereof within one (1) Business Day of the day such payment is required to be made by such Investor hereunder, (b) notified the related Funding Agent in writing that it does not intend to make any payment required to be made by it under the terms hereof within one (1) Business Day of the day such payment is required to be made by such Investor hereunder, (c) become the subject of an Event of Bankruptcy or (d) become the subject of a Bail-In Action. “Eligible Assignee” has the meaning set forth in Section 9.17(a). “Eligible Conduit Investor” means, at any time, any Conduit Investor whose Commercial Paper is rated at least A-2 from S&P and/or the equivalent rating of another “nationally-recognized statistical rating organization” registered with the SEC. “E.U. Capital Requirements Regulation” has the meaning specified in Section 6.02(b). “E.U. Retained Interest” has the meaning specified in Section 8.02(b). “E.U. Retention Regulatory Change Event” means any change in, or the adoption of, any new law, rule, direction, guidance or regulation which (i) requires the manner in which the E.U. Retention Interest is held by Spirit MTA REIT to be restructured after the Series 2018-1 Closing Date and Spirit MTA REIT is unable to reasonably restructure such E.U. Retention Interest or (ii) otherwise results in the securitization transaction contemplated by the Transaction Documents becoming non-compliant with the E.U. Retention Requirements. “E.U. Retention Requirements” has the meaning specified in Section 8.02(b). “Eurodollar Advance” means a Series 2018-1 Class A Advance that bears interest at the Eurodollar Rate during such time as it bears interest at such rate, as provided herein. “Eurodollar Business Day” means any Business Day on which dealings are also carried on in the London interbank market and banks are open for business in London. “Eurodollar Funding Rate” means, for any Eurodollar Interest Accrual Period, (i) the rate per annum determined by the Administrative Agent at approximately 11:00 a.m. (London time) on the date that is two Eurodollar Business Days prior to the beginning of such Eurodollar Interest Accrual Period on the page of the Reuters screen which displays the London interbank offered rate administered by ICE 5 DMSLIBRARY01\32647597


 
Benchmark Administration Limited or any other Person that takes over the administration of such rate for U.S. dollars (such page currently being the LIBOR01 page) for deposits (for delivery on the first day of such Eurodollar Interest Accrual Period) with a term for a period equal to such Eurodollar Interest Accrual Period; or (ii) to the extent that an interest rate referenced in the preceding clause (i) does not appear on such page or service or if such page or service shall cease to be available, the “Eurodollar Funding Rate” shall be the rate (rounded upward, if necessary, to the nearest one hundred-thousandth of a percentage point), determined by the Administrative Agent to be the offered rate on such other page or other service which displays the rate per annum for deposits in U.S. dollars (for delivery on the first day of such Eurodollar Interest Accrual Period) with a term equal to such Eurodollar Interest Accrual Period offered by participants in the London interbank market, determined as of approximately 11:00 a.m. (London, England time) two Eurodollar Business Days prior to the commencement of such Eurodollar Interest Accrual Period (unless the Administrative Agent is unable to obtain such rates from such banks, in which case it will be deemed that a Eurodollar Funding Rate cannot be ascertained in the circumstances set forth in Section 3.04). In respect of any Eurodollar Interest Accrual Period that is less than one month in duration and if no Eurodollar Funding Rate is otherwise determinable with respect thereto in accordance with the preceding sentence of this definition, the Eurodollar Funding Rate shall be determined through the use of straight-line interpolation by reference to two rates calculated in accordance with the preceding sentence, one of which shall be determined as if the maturity of the Dollar deposits referred to therein were the period of time for which rates are available next shorter than the Eurodollar Interest Accrual Period and the other of which shall be determined as if such maturity were the period of time for which rates are available next longer than the Eurodollar Interest Accrual Period. If any such rate determined pursuant to this definition of “Eurodollar Funding Rate” is below zero, the Eurodollar Funding Rate will be deemed to be zero. The determination of the Eurodollar Funding Rate shall be made subject to Section 3.04(b). “Eurodollar Funding Rate (Reserve Adjusted)” means, for any Eurodollar Interest Accrual Period, an interest rate per annum (rounded upward to the nearest 1/100th of 1%) determined pursuant to the following formula: Eurodollar Funding Rate Eurodollar Funding Rate = (Reserve Adjusted) 1.00 - Eurodollar Reserve Percentage The Eurodollar Funding Rate (Reserve Adjusted) for any Eurodollar Interest Accrual Period will be determined by Administrative Agent on the basis of the Eurodollar Reserve Percentage in effect two (2) Eurodollar Business Days before the first day of such Eurodollar Interest Accrual Period. “Eurodollar Interest Accrual Period” means, with respect to any Eurodollar Advance, the period commencing on and including the Eurodollar Business Day such Series 2018-1 Class A Advance first becomes a Eurodollar Advance in accordance with Section 3.01(b) and ending on but excluding, at the election of the Co-Issuers pursuant to Section 3.01(b), a date (i) one (1) month subsequent to such date, (ii) two (2) months subsequent to such date, (iii) three (3) months subsequent to such date or (iv) six (6) months subsequent to such date; provided, however, that no Eurodollar Interest Accrual Period may end subsequent to the second Business Day before the then-current Series 2018-1 Class A Anticipated Repayment Date, and upon the occurrence and during the continuation of any Early Amortization Event or Event of Default, any Eurodollar Interest Accrual Period with respect to the Eurodollar Advances of all Investor Groups may be terminated at the end of the then-current Eurodollar Interest Accrual Period (or, if the Series 2018-1 Class A Notes have been accelerated in accordance with Section 4.02 of the Indenture, immediately), at the election of the Administrative Agent or Investor Groups holding in the aggregate more than 50% of the Eurodollar Tranche, by notice to the Co-Issuers, the Property Manager and the Funding Agents, and upon such election the Eurodollar Advances in respect of which interest was 6 DMSLIBRARY01\32647597


 
calculated by reference to such terminated Eurodollar Interest Accrual Period shall be converted to Base Rate Advances. “Eurodollar Rate” means, on any day during any Eurodollar Interest Accrual Period, an interest rate per annum equal to the sum of (i) the Eurodollar Funding Rate (Reserve Adjusted) for such Eurodollar Interest Accrual Period plus (ii) 2.10%; provided, that the Eurodollar Rate will in no event be higher than the maximum rate permitted by applicable law. “Eurodollar Reserve Percentage” means, for any Eurodollar Interest Accrual Period, the reserve percentage (expressed as a decimal) equal to the maximum aggregate reserve requirements (including all basic, emergency, supplemental, marginal and other reserves and taking into account any transitional adjustments or other scheduled changes in reserve requirements) specified under regulations issued from time to time by the F.R.S. Board and then applicable to liabilities or assets constituting “Eurocurrency Liabilities,” as currently defined in Regulation D of the F.R.S. Board, having a term approximately equal or comparable to such Eurodollar Interest Accrual Period. “Eurodollar Tranche” means any portion of the Series 2018-1 Class A Outstanding Principal Amount funded or maintained with Eurodollar Advances. “Event of Bankruptcy” means, with respect to any Person, (i) a court enters a decree or order for relief with respect to such Person in an Involuntary Bankruptcy, which decree or order is not stayed or other similar relief is not granted under any applicable federal or state law unless dismissed within sixty (60) days or an order for relief is entered with respect to such Person or such Person commences a voluntary case under the Bankruptcy Code or any applicable bankruptcy, insolvency or other similar law now or hereafter in effect, or consents to the entry of an order for relief in an involuntary case or to the conversion of an involuntary case to a voluntary case under any such law or consents to the appointment of or taking possession by a receiver, trustee or other custodian for such Person, for all or a substantial part of the property of such Person. “FATCA” means (a) Sections 1471 through 1474 of the Code, as of the date of this Agreement (or any amended or successor version that is substantively comparable and not materially more onerous to comply with), any current or future regulations thereunder or official interpretations thereof, (b) any agreements entered into pursuant to Section 1471(b)(1) of the Code and (c) any fiscal or regulatory legislation, rules or other practices adopted pursuant to any intergovernmental agreement, treaty or convention among Governmental Authorities and implementing such Sections of the Code. “Federal Funds Rate” means, for any specified period, a fluctuating interest rate per annum equal for each day during such period to the weighted average of the overnight federal funds rates as published in Federal Reserve Board Statistical Release H.15(519) or any successor or substitute publication selected by the Administrative Agent (or, if such day is not a Business Day, for the next preceding Business Day), or if, for any reason, such rate is not available on any day, the rate determined, in the reasonable opinion of the Administrative Agent, to be the rate at which overnight federal funds are being offered in the national federal funds market at 9:00 a.m. (New York City time). “F.R.S. Board” means the Board of Governors of the Federal Reserve System. “Funding Agent” and “Funding Agents” have the meaning specified in the preamble hereto. “Increased Capital Costs” has the meaning set forth in Section 3.07. “Increased Costs” has the meaning set forth in Section 3.05. 7 DMSLIBRARY01\32647597


 
“Increased Tax Costs” has the meaning set forth in Section 3.08(b). “Indemnified Liabilities” has the meaning set forth in Section 9.05(b). “Indemnified Parties” has the meaning set forth in Section 9.05(b). “Investor” means any one of the Conduit Investors and the Committed Note Purchasers, and “Investors” means the Conduit Investors and the Committed Note Purchasers collectively. “Investor Group” means (i) for each Conduit Investor, collectively, such Conduit Investor, the related Committed Note Purchaser(s) set forth opposite the name of such Conduit Investor on Schedule I attached hereto (or, if applicable, set forth for such Conduit Investor in the Assignment and Assumption Agreement or Investor Group Supplement pursuant to which such Conduit Investor or Committed Note Purchaser becomes a party hereto), any related Program Support Provider(s) and the related Funding Agent (which shall constitute the Series 2018-1 Class A Noteholder for such Investor Group) and (ii) for each other Committed Note Purchaser that is not related to a Conduit Investor, collectively, such Committed Note Purchaser, any related Program Support Provider(s) and the related Funding Agent (which shall constitute the Series 2018-1 Class A Noteholder for such Investor Group). “Investor Group Borrowing Amount” means, with respect to any Investor Group, for any Business Day, the portion of a Borrowing, if any, actually funded by such Investor Group on such Business Day. “Investor Group Principal Amount” means, with respect to any Investor Group, (a) when used with respect to the Investor Groups that exist as of the Series 2018-1 Closing Date, an amount equal to such Investor Group’s Commitment Percentage of the Series 2018-1 Class A Initial Advance Principal Amount, if any, and (b) when used with respect to the Investor Groups that exist as of any other date (including with respect to any Investor Groups that exist as of any other date pursuant to an Assignment and Assumption Agreement or an Investor Group Supplement), an amount equal to (i) the Investor Group Principal Amount with respect to such Investor Group on the immediately preceding Business Day (including after giving effect to the assignment under any Assignment and Assumption Agreement or Investor Group Supplement) plus (ii) the Investor Group Borrowing Amount with respect to such Investor Group on such date minus (iii) the amount of principal payments made to such Investor Group on the Series 2018-1 Class A Notes on such date. “Investor Group Supplement” has the meaning set forth in Section 9.17(c). “Involuntary Bankruptcy” shall mean any involuntary case under the Bankruptcy Code or any applicable bankruptcy, insolvency or other similar law now or hereafter in effect, in which any Person is a debtor. “Joinder Agreement” has the meaning specified in Section 8.01(h). “Lender Party” means any Investor, and “Lender Parties” means the Investors, collectively. “LIBOR Successor Event” has the meaning set forth in Section 3.04. “LIBOR Successor Rate Conforming Changes” has the meaning set forth in Section 3.04. “Margin Stock” has the meaning specified in Section 8.01(e). 8 DMSLIBRARY01\32647597


 
“Maximum Investor Group Principal Amount” means, as to each Investor Group existing on the Series 2018-1 Closing Date, the amount set forth on Schedule I attached hereto as such Investor Group’s Maximum Investor Group Principal Amount or, in the case of any other Investor Group, the amount set forth as such Investor Group’s Maximum Investor Group Principal Amount in the Assignment and Assumption Agreement or Investor Group Supplement by which the members of such Investor Group become parties hereto, in each case, as such amount may be (i) reduced pursuant to Section 2.05 or (ii) increased or reduced by any Assignment and Assumption Agreement or Investor Group Supplement entered into by the members of such Investor Group in accordance with the terms hereof. “Non-Excluded Taxes” has the meaning set forth in Section 3.08(a). “Non-Funding Committed Note Purchaser” has the meaning set forth in Section 2.02(a). “Other Class A Transaction Expenses” means all amounts payable pursuant to Section 9.05(a) including Class A Amendment Expenses. “Parent” has the meaning specified in the preamble hereto. “Prime Rate” means the rate of interest publicly announced from time to time by a commercial bank mutually agreed upon by the Property Manager and the Special Servicer as its reference rate, base rate or prime rate. “Priority of Payments” means the priority of payments for the application of funds on each Payment Date set forth in Section 2.11 of the Indenture. “Program Support Agreement” means, with respect to any Conduit Investor, any agreement entered into by any Program Support Provider in respect of any Commercial Paper and/or Series 2018-1 Class A Note of such Conduit Investor providing for the issuance of one or more letters of credit for the account of such Conduit Investor, the issuance of one or more insurance policies for which such Conduit Investor is obligated to reimburse the applicable Program Support Provider for any drawings thereunder, the sale by such Conduit Investor to any Program Support Provider of the Series 2018-1 Class A Notes (or portions thereof or interests therein) and/or the making of loans and/or other extensions of credit to such Conduit Investor in connection with such Conduit Investor’s securitization program, together with any letter of credit, insurance policy or other instrument issued thereunder or guaranty thereof (but excluding any discretionary advance facility provided by a Committed Note Purchaser). “Program Support Provider” means, with respect to any Conduit Investor, any financial institutions and any other or additional Person now or hereafter extending credit or having a commitment to extend credit to or for the account of, and/or agreeing to make purchases from, such Conduit Investor in respect of such Conduit Investor’s Commercial Paper and/or Series 2018-1 Class A Note, and/or agreeing to issue a letter of credit or insurance policy or other instrument to support any obligations arising under or in connection with such Conduit Investor’s securitization program as it relates to any Commercial Paper issued by such Conduit Investor, and/or holding equity interests in such Investor, in each case pursuant to a Program Support Agreement, and any guarantor of any such Person. “Qualified Mortgage Loan” means each Mortgage Loan (i) that is secured by one or more Mortgaged Properties that would constitute a Qualified Mortgaged Property, (ii) that pays interest and, if applicable, principal on a monthly basis, and (iii) for which the applicable representations and warranties set forth on Schedule II-A to the Indenture are true and correct as of the date specified in such representation or warranty or, in the event no such date is specified with respect to any such representation or warranty, as of the applicable Transfer Date (except for any such representations and 9 DMSLIBRARY01\32647597


 
warranties that were not true and correct at such time but for which the Rating Agency Notification Condition was satisfied in connection with such acquisition). “Qualified Mortgaged Properties” means any commercial real estate property held by an Issuer that is a Mortgaged Property (including any Leasehold Mortgaged Property) and (a) with respect to any Mortgaged Property acquired by the Co-Issuers after the Series 2018-1 Closing Date (i) that is not an Environmental Condition Mortgaged Property (which for purposes of this definition shall include any Mortgaged Property for which a Phase II Environmental Assessment or comparable environmental assessment has been conducted, unless such assessment has been completed and has not identified any recognized environmental conditions that require further investigation or remediation, (ii) is not vacant and is either (x) leased pursuant to a “triple net” lease or (y) leased pursuant to a “double net” lease, (iii) that, as of the applicable Transfer Date thereof, (1) the remaining term to maturity of the related lease is no less than five (5) years from such Transfer Date and (2) has an appraisal that meets the applicable requirements set forth in the definition of “Appraised Value” as if such Mortgaged Property were a Qualified Substitute Mortgage Loan or Qualified Substitute Mortgaged Property added to the Collateral Pool, which appraisal has been obtained within 12 months prior to such Transfer Date, (iv) that is leased to a Tenant that is not the subject of any bankruptcy or insolvency proceeding, (v) for which the Fixed Charge Coverage Ratio (as defined in the Property Management Agreement) is greater than 1.00:1.00, and (vi) for which the annual cash income, rent, profit and proceeds derived by the Issuer from the ownership, operation or leasing of such Mortgaged Property is no less than 5% of the Appraised Value of such Mortgaged Property and (b) with respect to all Mortgaged Properties, for which the applicable representations and warranties set forth on Schedule II-B to the Indenture are true and correct as of the date specified in such representation or warranty or, in the event no such date is specified with respect to any such representation or warranty, as of the applicable Transfer Date (except for any such representations and warranties that were not true and correct at such time but for which the Rating Agency Notification Condition was satisfied in connection with such acquisition). “Requirement of Law” means, with respect to any Person or any of its property, the certificate of incorporation or articles of association and bylaws, limited liability company agreement, partnership agreement or other organizational or governing documents of such Person or any of its property, and any law, treaty, rule or regulation, or determination of any arbitrator or Governmental Authority, in each case applicable to, or binding upon, such Person or any of its property or to which such Person or any of its property is subject, whether federal, state, local or foreign (including usury laws, the Federal Truth in Lending Act, state franchise laws and retail installment sales acts). “Retained Interest” has the meaning specified in Section 6.02(a). “Series 2018-1 Class A Advance” and “Series 2018-1 Class A Advances” have the meaning set forth in the recitals hereto. “Series 2018-1 Class A Advance Request” has the meaning specified in Section 7.03(e). “Series 2018-1 Class A Anticipated Repayment Date” means the “Anticipated Repayment Date” as defined in the Series 2018-1 Supplement. “Series 2018-1 Class A Initial Advance” shall mean the initial Series 2018-1 Class A Advance, if any, made pursuant to Section 2.02 on the Series 2018-1 Closing Date. “Series 2018-1 Class A Initial Advance Principal Amount” means the aggregate initial outstanding principal amount of the Series 2018-1 Class A Notes corresponding to the aggregate amount 10 DMSLIBRARY01\32647597


 
of the Series 2018-1 Class A Initial Advances made on the Series 2018-1 Closing Date pursuant to Section 2.02. “Series 2018-1 Class A Noteholders” means the Investors as Holders of the Series 2018-1 Class A Notes. “Series 2018-1 Class A Notes” means the $50,000,000 Net-Lease Mortgage Variable Funding Notes, Series 2018-1, Class A, issued by the Co-Issuers pursuant to the Indenture, as supplemented by the Series 2018-1 Supplement. The Series 2018-1 Class A Notes shall be Variable Funding Notes that are Class A Notes payable in accordance with the Indenture, the Series 2018-1 Supplement and this Agreement. “Series 2018-1 Class A Notes Fee Letter” means the fee letter, dated on or prior to the Series 2018-1 Closing Date, by and among the Co-Issuers and the Committed Note Purchasers. “Series 2018-1 Class A Notes Maximum Principal Amount” means $50,000,000, as such amount may be reduced pursuant to Section 2.05. “Series 2018-1 Class A Notes Other Amounts” means, as of any date of determination, the aggregate amount of any Breakage Amount, Class A Indemnities, Increased Capital Costs, Increased Costs, Increased Tax Costs and Other Class A Transaction Expenses then due and payable and not previously paid. “Series 2018-1 Class A Notes Upfront Fee” has the meaning set forth in the Series 2018-1 Class A Notes Fee Letter. “Series 2018-1 Class A Outstanding Principal Amount” means, when used with respect to any date, an amount equal to (a) the Series 2018-1 Class A Initial Advance Principal Amount, if any, minus (b) the amount of principal payments (whether pursuant to a Decrease, a prepayment, a redemption or otherwise) made on the Series 2018-1 Class A Notes on or prior to such date plus (c) any Increases in the Series 2018-1 Class A Outstanding Principal Amount resulting from Series 2018-1 Class A Advances made on or prior to such date and after the Series 2018-1 Closing Date; provided, that, at no time may the Series 2018-1 Class A Outstanding Principal Amount exceed the Series 2018-1 Class A Notes Maximum Principal Amount. For purposes of the Indenture, the “Series 2018-1 Class A Outstanding Principal Amount” shall be the outstanding principal amount of the Series 2018-1 Class A Notes. “Series 2018-1 Class A Post-ARD Additional Interest” shall mean the interest that accrues on the Series 2018-1 Class A Outstanding Principal Amount at the Series 2018-1 Class A Post-ARD Additional Interest Rate pursuant to the Indenture, the Series 2018-1 Supplement and Section 3.01(c). “Series 2018-1 Class A Post-ARD Additional Interest Rate” shall mean a rate per annum equal to 5.0%, which shall be the “Post-ARD Additional Interest Rate” on the Series 2018-1 Class A Notes for all purposes of the Indenture and the Series 2018-1 Supplement. “Series 2018-1 Class A Undrawn Commitment Fees” has the meaning specified in Section 3.02(c). “Series 2018-1 Closing Date” shall mean the date of this Agreement. “Series 2018-1 Notes” means the Series 2018-1 Class A Notes. 11 DMSLIBRARY01\32647597


 
“Series 2018-1 Supplement” means the Series 2018-1 Supplement, dated as of the date hereof, to the Indenture, entered into by the Co-Issuers and the Indenture Trustee, pursuant to which the Series 2018-1 Notes are issued. “U.S. Risk Retention Rules” has the meaning specified in Section 6.02(a). “Voluntary Decrease” has the meaning specified in Section 2.02(d). A Voluntary Decrease shall be a “VFN Optional Prepayment” for purposes of the Indenture and the Series 2018-1 Supplement. ARTICLE II PURCHASE AND SALE OF SERIES 2018-1 CLASS A NOTES SECTION 2.01 Series 2018-1 Class A Notes. On the terms and conditions set forth in this Agreement, the Indenture and the Series 2018-1 Supplement, and in reliance on the representations, warranties, covenants and agreements set forth herein and therein, the Co-Issuers shall issue and shall request the Indenture Trustee to authenticate pursuant to Section 2.02(c) of the Indenture, the Series 2018-1 Supplement and the Series 2018-1 Class A Notes, which the Co-Issuers shall deliver to each Funding Agent on behalf of the Investors in the related Investor Group on the Series 2018-1 Closing Date. Such Series 2018-1 Class A Note for each Investor Group shall be dated the Series 2018-1 Closing Date, shall be registered in the name of the related Funding Agent or its nominee, as agent for the related Investors, or in such other name or nominee as such Funding Agent may request, shall have a maximum principal amount equal to the Maximum Investor Group Principal Amount for such Investor Group, shall have an initial outstanding principal amount equal to such Investor Group’s Commitment Percentage of the Series 2018-1 Class A Initial Advance Principal Amount, if any, and shall be duly authenticated in accordance with the provisions of Section 2.02(a) of the Indenture. The issuance and sale of the Series 2018-1 Class A Notes to the Series 2018-1 Class A Noteholders shall be subject to satisfaction of the conditions set forth in Section 7.01 in addition to the conditions to the issuance of a Series of Notes set forth in Section 2.04(e) of the Indenture. The Series 2018-1 Class A Notes shall be Variable Funding Notes that are Class A Notes payable in accordance with the Indenture, the Series 2018-1 Supplement and this Agreement. This Agreement shall be a Variable Funding Note Purchase Agreement for all purposes under the Indenture and the Series 2018-1 Supplement. SECTION 2.02 Advances; Voluntary Decreases; Mandatory Decreases. (a) Subject to the terms and conditions of this Agreement, the Indenture and the Series 2018-1 Supplement, including, without limitation, the conditions to the initial extension of credit set forth in Section 7.02 and the conditions to each extension of credit set forth in Section 7.03, each Eligible Conduit Investor, if any, may, in its sole discretion, and if such Eligible Conduit Investor determines that it will not make (or it does not in fact make) an Advance or any portion of an Advance, its related Committed Note Purchaser(s) shall or, if there is no Eligible Conduit Investor with respect to any Investor Group, the Committed Note Purchaser(s) with respect to such Investor Group shall, upon the Co- Issuers’ request for a Borrowing delivered in accordance with the provisions of Section 2.03 and the satisfaction of all conditions precedent thereto, make Advances from time to time during the Commitment Term; provided, that such Advances shall be made ratably by each Investor Group based on their respective Commitment Percentages and the portion of any such Advance made by any Committed Note Purchaser in such Investor Group shall be its Committed Note Purchaser Percentage of the Advances to be made by such Investor Group (or the portion thereof not being made by any Conduit Investor in such Investor Group); provided, further, that if, as a result of any Committed Note Purchaser (a “Non-Funding Committed Note Purchaser”) failing to make any previous Advance that such Non-Funding Committed Note Purchaser was required to make, outstanding Advances are not held ratably by each Investor Group based on their respective Commitment Percentages and among the Committed Note Purchasers within 12 DMSLIBRARY01\32647597


 
each Investor Group based on their respective Committed Note Purchaser Percentages at the time a request for Advances is made, (x) such Non-Funding Committed Note Purchaser shall make all of such Advances until outstanding Advances are held ratably by each Investor Group based on their respective Commitment Percentages and among the Committed Note Purchasers within each Investor Group based on their respective Committed Note Purchaser Percentages and (y) further Advances shall be made ratably by each Investor Group based on their respective Commitment Percentages and the portion of any such Advance made by any Committed Note Purchaser in such Investor Group shall be its Committed Note Purchaser Percentage of the Advances to be made by such Investor Group (or the portion thereof not being made by any Conduit Investor in such Investor Group); provided, further, that the failure of a Non- Funding Committed Note Purchaser to make Advances pursuant to the immediately preceding proviso shall not, subject to the immediately following proviso, relieve any other Committed Note Purchaser of its obligation hereunder, if any, to make Advances in accordance with Section 2.03(b)(i); provided, further, that, subject, in the case of clause (i) below, to Section 2.03(b)(ii), no Advance shall be required or permitted to be made by any Investor on any date to the extent that, after giving effect to such Advance, (i) the related Investor Group Principal Amount would exceed the related Maximum Investor Group Principal Amount or (ii) the Series 2018-1 Class A Outstanding Principal Amount would exceed the Series 2018-1 Class A Notes Maximum Principal Amount. (b) Notwithstanding anything herein or in any other Transaction Document to the contrary, at no time will a Conduit Investor be obligated to make Advances hereunder. If at any time any Conduit Investor is not an Eligible Conduit Investor, such Conduit Investor shall deliver prompt written notice to the Administrative Agent (who shall promptly notify each Funding Agent and the Co- Issuers) thereof. (c) Each of the Advances to be made on any date shall be made as part of a single borrowing (each such single borrowing being a “Borrowing”). The Advances made as part of the initial Borrowing on the Series 2018-1 Closing Date, if any, will be evidenced by the Series 2018-1 Class A Notes issued in connection herewith and will constitute purchases of Series 2018-1 Class A Initial Advance Principal Amounts corresponding to the amount of such Advances. All of the other Advances will constitute Borrowings evidenced by the Series 2018-1 Class A Notes issued in connection herewith and will constitute purchases of Series 2018-1 Class A Outstanding Principal Amounts corresponding to the amount of such Advances. The Series 2018-1 Class A Outstanding Principal Amounts shall be the aggregate unpaid principal balance and the Class Principal Balances of the Series 2018-1 Class A Notes for all purposes under the Indenture and the Series 2018-1 Supplement. (d) On any Business Day, upon at least three (3) Business Days’ prior written notice to each of the Funding Agents, the Administrative Agent and the Indenture Trustee, the Co-Issuers may decrease the Series 2018-1 Class A Outstanding Principal Amount (each such decrease of the Series 2018-1 Class A Outstanding Principal Amount pursuant to this Section 2.02(d), a “Voluntary Decrease”) by depositing with the Administrative Agent an amount equal to such Voluntary Decrease not later than 12:00 noon (New York City time) on the date specified as the decrease date in the prior written notice referred to above and providing a written report to the Administrative Agent (with a copy to the Indenture Trustee) directing the Administrative Agent to distribute to each Investor Group pro rata according to the portion of the Series 2018-1 Class A Outstanding Principal Amount allocable to each Investor Group (which report shall include the calculation of such amounts and wiring instructions for the distributions thereof); provided, that to the extent the deposit with the Administrative Agent described above is not made by 12:00 noon (New York City time) on a Business Day, the same shall be deemed to be deposited on the following Business Day. Any associated Series 2018-1 Class A Breakage Amounts incurred as a result of such decrease (calculated in accordance with this Agreement) shall be deposited with the Administrative Agent for allocation pursuant to the report referred to above (other than if the decrease has occurred in connection with an E.U. Retention Regulatory Change Event). Each such Voluntary 13 DMSLIBRARY01\32647597


 
Decrease in respect of any Advances shall be either (i) in an aggregate minimum principal amount of $200,000 and integral multiples of $100,000 in excess thereof or (ii) in such other amount necessary to reduce the Series 2018-1 Class A Outstanding Principal Amount to zero. The failure to pay the amount of any Voluntary Decrease on the date specified as the decrease date in the related notice shall not constitute an Event of Default under the Indenture, and any amounts deposited with the Series Administrative Agent for application in the manner set forth above shall only be so deposited to the extent available in accordance with the Priority of Payments. (e) Subject to the terms of this Agreement and the Series 2018-1 Supplement, the aggregate principal amount of the Advances evidenced by the Series 2018-1 Class A Notes may be increased by Borrowings or decreased by Voluntary Decreases, Mandatory Decreases and such other amounts that are paid on the Series 2018-1 Class A Notes pursuant to the Priority of Payments from time to time. (f) In the event that any reallocation of the Series 2018-1 Class A Outstanding Principal Amount required to be made to ensure that the Series 2018-1 Class A Outstanding Principal Amount attributable to each Investor Group is pro rata based on its respective Commitment Percentage would give rise to Series 2018-1 Class A Breakage Amounts, the related breakage shall occur with respect to the applicable Advance closest to maturity. SECTION 2.03 Borrowing Procedures. (a) Whenever the Co-Issuers wish to make a Borrowing, the Co-Issuers shall (or shall cause the Property Manager on their behalf to) by written notice in the form of an Advance Request, notify (for which purpose electronic means shall be sufficient) the Administrative Agent (who shall promptly, and in any event by 4:00 p.m. (New York City time) on the same Business Day as its receipt of the same, notify each Funding Agent of its pro rata share thereof (or other required share, as required pursuant to Section 2.02(a)) and notify the Indenture Trustee in writing of such Borrowing) by written notice in the form of an Advance Request delivered to the Administrative Agent no later than 12:00 p.m. (New York City time) two (2) Business Days (or, in the case of any Eurodollar Advances for purposes of Section 3.01(b), two (2) Eurodollar Business Days) prior to the date of such Borrowing (unless a shorter period is agreed upon by the Administrative Agent and the Funding Agents), which date of Borrowing shall be a Business Day during the Commitment Term. Each such Advance Request shall be irrevocable and shall in each case refer to this Agreement and specify (i) the Borrowing date, (ii) the aggregate amount of the requested Borrowing to be made on such date, and (iii) sufficient instructions for application of the balance, if any, of the proceeds of such Borrowing on the Borrowing date (which proceeds shall be made available to the Co-Issuers). Requests for any Borrowing may not be made in an aggregate principal amount of less than $500,000 or in an aggregate principal amount that is not an integral multiple of $100,000 in excess thereof (or in each case such other amount as agreed to by the Administrative Agent). Subject to the provisos to Section 2.02(a), each Borrowing shall be ratably allocated among the Investor Groups’ respective Maximum Investor Group Principal Amounts. Each Funding Agent shall promptly advise its related Conduit Investor, if any, of any notice given pursuant to this Section 2.03(a) and shall promptly thereafter (but in no event later than 10:00 a.m. (New York City time) on the date of Borrowing) notify the Administrative Agent, the Co-Issuers and the related Committed Note Purchaser(s) whether such Conduit Investor has determined to make all or any portion of the Advances in such Borrowing that are to be made by its Investor Group. On the date of each Borrowing and subject to the other conditions set forth herein and in the Series 2018-1 Supplement, the applicable Investors in each Investor Group shall make available to the Administrative Agent the amount of the Advances in such Borrowing that are to be made by such Investor Group by wire transfer in U.S. Dollars of such amount in same day funds no later than 11:00 a.m. (New York City time) on the date of such Borrowing as instructed in the applicable Advance Request and upon receipt thereof the Series 14 DMSLIBRARY01\32647597


 
2018-1 Administrative Agent shall make such proceeds available by 5:00 p.m. (New York City time) to the Co-Issuers, as instructed in the applicable Advance Request. (b) (i) The failure of any Committed Note Purchaser to make the Advance to be made by it as part of any Borrowing shall not relieve any other Committed Note Purchaser (whether or not in the same Investor Group) of its obligation, if any, hereunder to make its Advance on the date of such Borrowing, but neither the Committed Note Purchaser nor any other Person shall be responsible for the failure of any other Committed Note Purchaser to make the Advance to be made by such other Committed Note Purchaser on the date of any Borrowing and (ii) in the event that one or more Committed Note Purchasers fails to make its Advance by 11:00 a.m. (New York City time) on the date of such Borrowing, the Administrative Agent shall deliver written notice (for which purpose electronic means shall be sufficient) to each of the other Committed Note Purchasers not later than 4:00 p.m. (New York City time) on such Business Day, and each of the other Committed Note Purchasers shall make available to the Administrative Agent a supplemental Advance in a principal amount (such amount, the “reference amount”) equal to the lesser of (a) the aggregate principal Advance that was unfunded multiplied by a fraction, the numerator of which is the Commitment Amount of such Committed Note Purchaser and the denominator of which is the aggregate Commitment Amounts of all Committed Note Purchasers (less the aggregate Commitment Amount of the Committed Note Purchasers failing to make Advances on such date) and (b) the excess of (i) such Committed Note Purchaser’s Commitment Amount over (ii) the product of such Committed Note Purchaser’s related Investor Group Principal Amount multiplied by such Committed Note Purchaser’s Committed Note Purchaser Percentage (after giving effect to all prior Advances on such date of Borrowing) (provided that a Committed Note Purchaser may (but shall not be obligated to), on terms and conditions to be agreed upon by such Committed Note Purchaser and the Administrative Agent, make available to the Administrative Agent a supplemental Advance in a principal amount in excess of the reference amount; provided, however, that no such supplemental Advance shall be permitted to be made to the extent that, after giving effect to such Advance, the Series 2018-1 Class A Outstanding Principal Amount would exceed the Series 2018-1 Class A Notes Maximum Principal Amount). Such supplemental Advances shall be made by wire transfer in U.S. Dollars in same day funds to the Administrative Agent no later than 11:00 a.m. (New York City time) one (1) Business Day following the date of such Borrowing, and upon receipt thereof the Administrative Agent shall by 5:00 p.m. (New York time) make such proceeds available to the Co-Issuers, as instructed in the applicable Advance Request. If any Committed Note Purchaser which shall have so failed to fund its Advance shall subsequently pay such amount, the Administrative Agent shall apply such amount pro rata to repay any supplemental Advances made by the other Committed Note Purchasers pursuant to this Section 2.03(b). (c) Unless the Administrative Agent shall have received notice from a Funding Agent prior to the date of any Borrowing that an applicable Investor in the related Investor Group will not make available to the Administrative Agent such Investor’s share of the Advances to be made by such Investor Group as part of such Borrowing, the Administrative Agent may (but shall not be obligated to) assume that such Investor has made such share available to the Administrative Agent on the date of such Borrowing in accordance with Section 2.02(a) and the Administrative Agent may (but shall not be obligated to), in reliance upon such assumption, make available to the Co-Issuers on such date a corresponding amount, and shall, if such corresponding amount has not been made available by such Investor, make available to the Co-Issuers on such date a corresponding amount once such Investor has made such portion available to the Administrative Agent. If and to the extent that any Investor shall not have so made such amount available to the Administrative Agent, such Investor and the Co-Issuers jointly and severally agree to repay (without duplication) to the Administrative Agent on the next Payment Date such corresponding amount (in the case of the Co-Issuers, as a payment of principal in accordance with the Priority of Payments), together with interest thereon, for each day from the date such amount is made available to the Co-Issuers until the date such amount is repaid to the Administrative Agent, at (i) in the case of the Co-Issuers, the interest rate applicable at the time to the Advances comprising such Borrowing 15 DMSLIBRARY01\32647597


 
and (ii) in the case of such Investor, the Federal Funds Rate and without deduction by such Investor for any withholding taxes. If such Investor shall repay to the Administrative Agent such corresponding amount, such amount so repaid shall constitute such Investor’s Advance as part of such Borrowing for purposes of this Agreement. (d) After the Co-Issuers deliver an Advance Request for a Borrowing pursuant to Section 2.03 hereof, the Funding Agents, on behalf of the Investors, may, not later than 4:00 p.m. New York City time on the date that is one (1) Business Day prior to the proposed Borrowing date, deliver a written notice (a “Delayed Funding Notice”, and the date of such delivery, the “Delayed Funding Notice Date”) to the Co-Issuers of their intention to fund the related Borrowing (such amount, the “Delayed Amount”) on a date (the date of such funding, the “Delayed Funding Date”) that is on or before the thirty- fifth (35th) day following the date of such request for a Borrowing (or if such day is not a Business Day, then on the next succeeding Business Day) rather than on the requested Borrowing date; provided, that in no event shall the aggregate unfunded Delayed Amount at any time exceed 75% of the Series 2018-1 Class A Notes Maximum Principal Amount. By delivery of a Delayed Funding Notice, each Funding Agent shall be deemed to represent and warrant that (x) charges relating to the “liquidity coverage ratio” under Basel III have been incurred on the related Committed Note Purchaser’s interests or obligations hereunder and (y) it is seeking or has obtained a delayed funding option in transactions similar to the transactions contemplated hereby as of the date of such Delayed Funding Notice. A Funding Agent that delivers a Delayed Funding Notice with respect to any Borrowing date shall be referred to herein as a “Delaying Investor” with respect to such Borrowing date. If the conditions to any Borrowing described in Section 7.03 are satisfied on the requested Borrowing date, there shall be no conditions whatsoever (including, without limitation, the occurrence of an Early Amortization Event, notwithstanding any statement to the contrary in Section 7.03) to the obligation of the Committed Note Purchasers to fund the requested amount on the related Delayed Funding Date. On each Delayed Funding Date, the Delaying Lender shall fund an aggregate amount equal to the Delayed Amount for such Delayed Funding Date; provided that the Co-Issuers shall add additional Qualified Mortgaged Loans or Qualified Mortgaged Properties on the related Delayed Funding Date to the extent necessary to cause the conditions precedent set forth in Section 7.03 to be satisfied after giving effect to the addition of such additional Qualified Mortgaged Loans or Qualified Mortgaged Properties. SECTION 2.04 The Series 2018-1 Class A Notes. On each date an Advance is made, and on each date the outstanding amount thereof is reduced, a duly authorized officer, employee or agent of the related Series 2018-1 Class A Noteholder shall make appropriate notations in its books and records of the amount, evidenced by the related Series 2018-1 Class A Note of such Advance and the amount of such reduction, as applicable. The Co-Issuers hereby authorize each duly authorized officer, employee and agent of such Series 2018-1 Class A Noteholder to make such notations on the books and records as aforesaid and every such notation made in accordance with the foregoing authority shall be prima facie evidence of the accuracy of the information so recorded; provided, however, that in the event of a discrepancy between the books and records of such Series 2018-1 Class A Noteholder and the records maintained by the Indenture Trustee pursuant to the Indenture and the Series 2018-1 Supplement, such discrepancy shall be resolved among such Series 2018-1 Class A Noteholder and the Indenture Trustee, in consultation with the Co-Issuers (provided that such consultation with the Co-Issuers will not in any way limit or delay such Series 2018-1 Class A Noteholder’s and the Indenture Trustee’s ability to resolve such discrepancy), and such resolution shall control in the absence of manifest error; provided further that the failure of any such notation to be made, or any finding that a notation is incorrect, in any such records shall not limit or otherwise affect the obligations of the Co-Issuers under this Agreement, the Indenture or the Series 2018-1 Supplement. SECTION 2.05 Reduction in Commitments. 16 DMSLIBRARY01\32647597


 
(a) The Co-Issuers may, upon at least three (3) Business Days’ notice to the Administrative Agent (who shall promptly notify the Indenture Trustee, the Controlling Party and each Funding Agent (which will promptly notify each related Investor), effect a permanent reduction in the Series 2018-1 Class A Notes Maximum Principal Amount and a corresponding reduction in each Commitment Amount and Maximum Investor Group Principal Amount on a pro rata basis according to the Maximum Investor Group Principal Amount of each Investor Group; provided that (i) any such reduction will be limited to the undrawn portion of the Commitments such that the Series 2018-1 Class A Outstanding Principal Amount shall not exceed the Series 2018-1 Class A Notes Maximum Principal Amount (after giving effect to any Voluntary Decrease effected pursuant to and in accordance with Section 2.02(d) on such date), (ii) any such reduction must be in a minimum amount of $1,000,000, (iii) after giving effect to such reduction, the Series 2018-1 Class A Notes Maximum Principal Amount equals or exceeds $5,000,000, unless reduced to zero, and (iv) no such reduction shall be permitted if, after giving effect thereto, the aggregate Commitment Amounts would be less than the Series 2018-1 Class A Outstanding Principal Amount. Any reduction made pursuant to this Section 2.05(a) shall be made ratably among the Investor Groups on the basis of their respective Maximum Investor Group Principal Amounts. (b) If any of the following events shall occur, then the Commitment Amounts shall be automatically reduced on the dates and in the amounts set forth below with respect to the applicable event and the other consequences set forth below with respect to the applicable event shall ensue (and the Co-Issuers shall give the Indenture Trustee, each Funding Agent and the Administrative Agent prompt written notice thereof): (i) if the Outstanding Principal Amount of the Series 2018-1 Class A Notes has not been paid in full or otherwise refinanced in full (which refinancing may also include an extension thereof) by the Business Day immediately preceding the Series 2018-1 Class A Anticipated Repayment Date, (x) all undrawn portions of the Commitments shall automatically and permanently terminate and the corresponding portions of the Series 2018-1 Class A Notes Maximum Principal Amount and the Maximum Investor Group Principal Amounts shall be automatically and permanently reduced by a corresponding amount (with respect to the Maximum Investor Group Principal Amounts, on a pro rata basis) and (y) each payment of principal on the Series 2018-1 Class A Outstanding Principal Amount occurring on or following such Business Day shall result automatically in a dollar-for-dollar reduction of the Series 2018-1 Class A Notes Maximum Principal Amount and a corresponding reduction in each Maximum Investor Group Principal Amount on a pro rata basis; (ii) if an Early Amortization Event has occurred and is continuing prior to the Series 2018-1 Class A Anticipated Repayment Date, then (A) on the date such Early Amortization Event occurs, (x) all undrawn portions of the Commitments shall automatically be reduced to zero for so long as such Early Amortization Event has occurred and is continuing, and the corresponding portions of the Series 2018-1 Class A Notes Maximum Principal Amount and the Maximum Investor Group Principal Amounts shall be automatically reduced by a corresponding amount (with respect to the Maximum Investor Group Principal Amounts, on a pro rata basis) and (B) each payment of principal on the Series 2018-1 Class A Outstanding Principal Amount occurring on or after the date on which such Early Amortization Event has occurred and is continuing shall result automatically in a dollar-for-dollar reduction of the Series 2018-1 Class A Notes Maximum Principal Amount and a corresponding reduction in each Maximum Investor Group Principal Amount on a pro rata basis; provided, that if the Early Amortization Event is no longer continuing, the Commitments, Series 2018-1 Class A Notes Maximum Principal Amount and the Maximum Investor Group Principal Amount shall be restored to the full extent reduced pursuant to this subclause (ii) except to the extent voluntarily reduced by the Co-Issuers pursuant to Section 2.05(a); and 17 DMSLIBRARY01\32647597


 
(iii) if any Event of Default shall occur and be continuing (and shall not have been waived in accordance with the Indenture), the Series 2018-1 Class A Notes Maximum Principal Amount, the Commitment Amounts and the Maximum Investor Group Principal Amounts shall all be automatically and permanently reduced to zero for so long as such Event of Default has occurred and is continuing and the Co-Issuers shall (in accordance with the Indenture) cause the Series 2018-1 Class A Outstanding Principal Amount to be paid in full together with accrued interest, accrued Series 2018-1 Class A Undrawn Commitment Fees, Series 2018-1 Class A Notes Other Amounts and all other amounts then due and payable to the Investors, the Administrative Agent and the Funding Agents under this Agreement and the other Transaction Documents, in each case subject to and in accordance with the provisions of the Indenture, including the Priority of Payments. ARTICLE III INTEREST AND FEES SECTION 3.01 Interest. (a) To the extent that an Advance is funded or maintained by a Conduit Investor through the issuance of Commercial Paper, such Advance shall bear interest at the weighted average daily CP Rate applicable to such Conduit Investor for each applicable Interest Accrual Period. To the extent that, and only for so long as, an Advance is funded or maintained by a Conduit Investor through means other than the issuance of Commercial Paper (based on its determination in good faith that it is unable to raise or is precluded or prohibited from raising, or that it is not advisable to raise, funds through the issuance of Commercial Paper in the commercial paper market of the United States to finance its purchase or maintenance of such Advance or any portion thereof (which determination may be based on any allocation method employed in good faith by such Conduit Investor), including by reason of market conditions or by reason of insufficient availability under any of its Program Support Agreement or the downgrading of any of its Program Support Providers), such Advance shall bear interest at (i) the Base Rate or (ii) if the required notice has been given pursuant to Section 3.01(b) with respect to such Advance, for any Eurodollar Interest Accrual Period, the Eurodollar Rate applicable to such Eurodollar Interest Accrual Period for such Advance, in each case except as otherwise provided in the definition of Eurodollar Interest Accrual Period or in Section 3.03 or 3.04. Each Advance funded or maintained by a Committed Note Purchaser or a Program Support Provider shall bear interest at (i) the Base Rate or (ii) if the required notice has been given pursuant to Section 3.01(b) with respect to such Advance, for any Eurodollar Interest Accrual Period, the Eurodollar Rate applicable to such Eurodollar Interest Accrual Period for such Advance, in each case except as otherwise provided in the definition of Eurodollar Interest Accrual Period or in Section 3.03 or 3.04. By 11:00 a.m. (New York City time) on the third Business Day preceding each Payment Date, each Funding Agent shall notify each of the Administrative Agent, the Property Manager and the Co-Issuers in writing of the applicable weighted average daily CP Rate and the amount of interest accrued for each Advance made by its Investor Group that was funded or maintained through the issuance of Commercial Paper and was outstanding during all or any portion of the Interest Accrual Period ending immediately prior to such Payment Date and of the applicable interest rate for each other Advance for such Interest Accrual Period and of the amount of interest accrued on each other Advance during such Interest Accrual Period. (b) With respect to any Advance (other than one funded or maintained by a Conduit Investor through the issuance of Commercial Paper), so long as no Early Amortization Event, Default or Event of Default has commenced and is continuing, the Co-Issuers may elect that such Advance bear interest at the Eurodollar Rate for any Eurodollar Interest Accrual Period (which shall be a period with a term of, at the election of the Co-Issuers subject to the proviso in the definition of Eurodollar Interest Accrual Period, one month, two months, three months or six months while such 18 DMSLIBRARY01\32647597


 
Advance is outstanding to the extent provided in Section 3.01(a) by giving notice thereof (including notice of the Co-Issuers’ selection of the term for the applicable Eurodollar Interest Accrual Period) to each Funding Agent prior to 12:00 p.m. (New York City time) on the date which is two (2) Eurodollar Business Days prior to the commencement of such Eurodollar Interest Accrual Period. If such notice is not given in a timely manner, such Advance shall bear interest at the Base Rate. Each such conversion to or continuation of Eurodollar Advances for a new Eurodollar Interest Accrual Period in accordance with this Section 3.01(b) shall be in an aggregate principal amount of $500,000 or an integral multiple of $100,000 in excess thereof. (c) [Reserved] (d) All accrued interest pursuant to Section 3.01(a) shall be due and payable in arrears on each Payment Date in accordance with the applicable provisions of the Indenture. (e) Following the Series 2018-1 Class A Anticipated Repayment Date, the Co- Issuers shall pay additional interest in respect of the Series 2018-1 Class A Outstanding Principal Amount in an amount equal to the Series 2018-1 Class A Post-ARD Additional Interest payable pursuant to Section 2.11 of the Indenture subject to and in accordance with the Priority of Payments. (f) All computations of interest at the CP Rate and the Eurodollar Rate, all computations of Series 2018-1 Class A Post-ARD Additional Interest (other than any accruing on any Base Rate Advances) and all computations of fees shall be made on the basis of a year of 360 days and the actual number of days elapsed. All computations of interest at the Base Rate and all computations of Series 2018-1 Class A Post-ARD Additional Interest accruing on any Base Rate Advances shall be made on the basis of a 360-day year and actual number of days elapsed. Whenever any payment of interest, principal or fees hereunder shall be due on a day other than a Business Day, such payment shall be made on the next succeeding Business Day unless specified otherwise in the Indenture and such extension of time shall be included in the computation of the amount of interest owed. Interest shall accrue on each Advance from and including the day on which it is made to but excluding the date of repayment thereof. (g) For purposes of the Series 2018-1 Class A Notes, “Interest Accrual Period” means a period commencing on and including the day that is four (4) Business Days prior to a Payment Date (or, with respect to the initial period following the Series 2018-1 Closing Date, the Series 2018-1 Closing Date) and ending on but excluding the day that is four (4) Business Days prior to the next succeeding Payment Date. SECTION 3.02 Fees. (a) The Co-Issuers shall pay the Administrative Agent for its own account the Administrative Agent Fees (as defined in the Series 2018-1 Class A Notes Fee Letter, collectively, the “Administrative Agent Fees”) in accordance with the terms of the Series 2018-1 Class A Notes Fee Letter and subject to and in accordance with the Priority of Payments. (b) On each Payment Date on or prior to the Commitment Termination Date, the Co-Issuers shall, in accordance with Section 4.01, pay to each Funding Agent, for the account of the related Committed Note Purchaser(s), an undrawn commitment fee calculated daily on the undrawn portion of the Commitments (the “Series 2018-1 Class A Undrawn Commitment Fees”) in accordance with the terms of the Series 2018-1 Class A Notes Fee Letter and subject to and in accordance with the Priority of Payments. The Series 2018-1 Class A Undrawn Commitment Fee will be calculated on an Actual/360 Basis. The Series 2018-1 Class A Undrawn Commitment Fees shall be VFN Undrawn Commitment Fees for all purposes under the Indenture and the Series 2018-1 Supplement. 19 DMSLIBRARY01\32647597


 
(c) The Co-Issuers shall pay any fees set forth in the Series 2018-1 Class A Notes Fee Letter (including, without limitation, the Series 2018-1 Class A Notes Upfront Fee) subject to and in accordance with the Priority of Payments (other than the Series 2018-1 Class A Notes Upfront Fee which shall be paid by the Co-Issuers on the Series 2018-1 Closing Date). (d) All fees payable pursuant to this Section 3.02 shall be calculated in accordance with Section 3.01(f) and paid on the Payment Date due in accordance with the applicable provisions of the Indenture. Once paid, all fees payable hereunder shall be nonrefundable under all circumstances other than manifest error. SECTION 3.03 Eurodollar Lending Unlawful. If any Investor or Program Support Provider shall determine that any Change in Law makes it unlawful, or any Official Body asserts that it is unlawful, for any such Person to fund or maintain any Advance as a Eurodollar Advance, the obligation of such Person to fund or maintain any such Advance as a Eurodollar Advance shall, upon such determination, forthwith be suspended until such Person shall notify the Administrative Agent, the related Funding Agent and the Co-Issuers that the circumstances causing such suspension no longer exist, and all then-outstanding Eurodollar Advances of such Person shall be automatically converted into Base Rate Advances at the end of the then-current Eurodollar Interest Accrual Period with respect thereto or sooner, if required by such law or assertion. SECTION 3.04 Deposits Unavailable; Alternate Rate of Interest. (a) If the Administrative Agent shall have reasonably determined that: (i) by reason of circumstances affecting the any Committed Note Purchaser’s relevant market, adequate and reasonable means do not exist for ascertaining the interest rate applicable hereunder to the Eurodollar Advances; or (ii) with respect to any interest rate otherwise applicable hereunder to any Eurodollar Advances the Eurodollar Interest Accrual Period for which has not then commenced, Investor Groups holding in the aggregate more than 50% of the Eurodollar Advances have determined that such interest rate will not adequately reflect the cost to them of funding, agreeing to fund or maintaining such Eurodollar Advances for such Eurodollar Interest Accrual Period, then, upon notice from the Administrative Agent (which, in the case of clause (ii) above, the Administrative Agent shall give upon obtaining actual knowledge that such percentage of the Investor Groups have so determined) to the Funding Agents and the Co-Issuers, the obligations of the Investors to fund or maintain any Advance as a Eurodollar Advance after the end of the then-current Eurodollar Interest Accrual Period, if any, with respect thereto shall forthwith be suspended and on the date such notice is given such Advances will convert to Base Rate Advances until the Administrative Agent has notified the Funding Agents and the Co-Issuers that the circumstances causing such suspension no longer exist. (b) If at any time the Administrative Agent determines (which determination shall be conclusive absent manifest error) that (i) the circumstances set forth in Section 3.04(a) have arisen and such circumstances are unlikely to be temporary or (ii) the circumstances set forth in Section 3.04(a) have not arisen but the supervisor for the administrator of the London interbank offered rate administered by ICE Benchmark Administration Limited or any other Person that takes over the administration of such rate for U.S. dollars (such page currently being the LIBOR01 page) or a Governmental Authority having jurisdiction over the Administrative Agent has made a public statement 20 DMSLIBRARY01\32647597


 
identifying a specific date after which such London interbank offered rate shall no longer be used for determining interest rates for loans, then the Administrative Agent and the Co-Issuers shall endeavor to establish an alternate rate of interest to such London interbank offered rate to be applied in determining the Eurodollar Funding Rate that gives due consideration to the then prevailing market convention for determining a rate of interest for syndicated loans in the United States at such time, and shall enter into an amendment to this Agreement including, without limitation, to the definition of “Eurodollar Funding Rate” set forth herein, to reflect such alternate rate of interest and such other related changes to this Agreement as may be applicable; provided, that if such alternate rate of interest shall be less than zero, such rate shall be deemed to be zero for the purposes of this Agreement. Notwithstanding anything to the contrary in Section 9.01, such amendment shall become effective without any further action or consent of any other party to this Agreement so long as the Administrative Agent shall not have received, within five (5) Business Days of the date notice of such alternate rate of interest is provided to the Investor Groups, written notice from Investor Groups holding more than (i) if no single Investor Group holds more than 50% of the Commitments, 50% of the Commitments or (ii) if a single Investor Group holds more than 50% of the Commitments, two-thirds of the Commitments, stating that such Investor Groups reasonably object to such amendment. SECTION 3.05 Increased Costs, etc. The Co-Issuers agree to reimburse each Investor and any Program Support Provider (each, an “Affected Person”) for any increase in the cost of, or any reduction in the amount of any sum receivable by any such Affected Person, including reductions in the rate of return on such Affected Person’s capital, in respect of funding or maintaining (or of its obligation to fund or maintain) any Advances that arise in connection with any Change in Law which shall: (i) impose, modify or deem applicable any reserve, special deposit or similar requirement against assets of, deposits with or for the account of, or credit extended by, any Affected Person (except any such reserve requirement reflected in the Eurodollar Rate); or (ii) impose on any Affected Person or the London interbank market any other condition affecting this Agreement or Eurodollar Advances made by such Affected Person; except for such Changes in Law with respect to increased capital costs and Class A Taxes which shall be governed by Sections 3.07 and 3.08, respectively (whether or not amounts are payable thereunder in respect thereof). Each such demand shall be provided to the related Funding Agent and the Co-Issuers in writing and shall state, in reasonable detail, the reasons therefor and the additional amount required fully to compensate such Affected Person for such increased cost or reduced amount of return; provided that any such demand claiming reimbursement for increased costs resulting from a Change in Law described in clause (i) or (ii) above shall, in addition, state the basis upon which such amount has been calculated and certify that such Affected Person’s method of allocating such costs is fair and reasonable and that such Affected Person’s demand for payment of such costs hereunder, and such method of allocation, is consistent with, or more favorable than, its treatment of other borrowers which, as a credit matter, are substantially similar to the Co-Issuers and which are subject to similar provisions. Such additional amounts (“Increased Costs”) shall be paid by the Co-Issuers to the Administrative Agent as Series 2018-1 Class A Notes Other Amounts, subject to and in accordance with the Priority of Payments, on the Payment Date following the Collection Period in which such written notice is received, and by the Administrative Agent to such Funding Agent pursuant to written direction and by such Funding Agent directly to such Affected Person, and such notice shall, in the absence of manifest error, be conclusive and binding on the Co-Issuers; provided that with respect to any notice given to the Co-Issuers under this Section 3.05 the Co-Issuers shall not be under any obligation to pay any amount with respect to any period prior to the date that is nine (9) months prior to such demand; provided further that if the Change 21 DMSLIBRARY01\32647597


 
in Law giving rise to such Increased Costs is retroactive, then the nine-month period referred to above shall be extended to include the period of retroactive effect thereof. (b) For purposes of this Agreement, including, without limitation, this Section 3.05 and Section 3.07, (x) the Dodd-Frank Wall Street Reform and Consumer Protection Act and all regulations, requests, guidelines or directives issued in connection therewith and (y) all requests, rules, guidelines or directives promulgated by the Bank for International Settlements, the Basel Committee on Banking Supervision (or any successor or similar authority) or the United States or foreign regulatory authorities, in each case, pursuant to Basel III, are deemed to have gone into effect and been adopted subsequent to the date hereof. SECTION 3.06 Funding Losses. In the event any Affected Person shall incur any loss or expense (including any loss or expense incurred by reason of the liquidation or reemployment of deposits or other funds acquired by such Affected Person to fund or maintain any portion of the principal amount of any Advance as a Eurodollar Advance) as a result of: (a) any conversion, repayment, prepayment or redemption (for any reason, including, without limitation, as a result of any Voluntary Decrease or the acceleration of the maturity of such Eurodollar Advance) of the principal amount of any Eurodollar Advance on a date other than the scheduled last day of the Eurodollar Interest Accrual Period applicable thereto; (b) any Advance not being funded or maintained as a Eurodollar Advance after a request therefor has been made in accordance with the terms contained herein (for a reason other than the failure of such Affected Person to make an Advance after all conditions thereto have been met); or (c) any failure of the Co-Issuers to make a Voluntary Decrease, prepayment or redemption with respect to any Eurodollar Advance after giving notice thereof pursuant to the applicable provisions of the Indenture; then, upon the written notice (which shall include calculations in reasonable detail) of any Affected Person to the related Funding Agent and the Co-Issuers, the Co-Issuers shall pay to the Administrative Agent, in the form of Series 2018-1 Class A Notes Other Amounts, subject to and in accordance with the Priority of Payments on the Payment Date following the Collection Period in which such written notice is received, and by the Administrative Agent to such Funding Agent pursuant to written direction and such Funding Agent shall pay directly to such Affected Person such amount (“Breakage Amount” or “Series 2018-1 Class A Breakage Amount”) as will (in the reasonable determination of such Affected Person) reimburse such Affected Person for such loss or expense. With respect to any notice given to the Co- Issuers under this Section 3.06 the Co-Issuers shall not be under any obligation to pay any amount with respect to any period prior to the date that is nine (9) months prior to such notice. Such written notice (which shall include calculations in reasonable detail) shall, in the absence of manifest error, be conclusive and binding on the Co-Issuers. SECTION 3.07 Increased Capital or Liquidity Costs. If any Change in Law affects or would affect the amount of capital or liquidity required or reasonably expected to be maintained by any Affected Person or any Person controlling such Affected Person and such Affected Person reasonably determines, in its sole discretion, that the rate of return on its or such controlling Person’s capital as a consequence of its commitment hereunder or under a Program Support Agreement or the Advances made or issued by such Affected Person is reduced to a level below that which such Affected Person or such controlling Person would have achieved but for the occurrence of any such circumstance, then, in any such case after notice from time to time by such Affected Person to the related Funding Agent and the 22 DMSLIBRARY01\32647597


 
Co-Issuers, the Co-Issuers shall pay to the Administrative Agent, in the form of Series 2018-1 Class A Notes Other Amounts, subject to and in accordance with the Priority of Payments, on the Payment Date following the Collection Period in which the Co-Issuers receives such written notice, and by the Administrative Agent pursuant to written direction to such Funding Agent and such Funding Agent shall pay to such Affected Person, such amounts (“Increased Capital Costs”) as will be sufficient to compensate such Affected Person or such controlling Person for such reduction in rate of return on its or such Controlling Person’s capital as a consequence of its commitment hereunder or under a Program Support Agreement or the Advances made or issued by such Affected Person; provided that with respect to any notice given to the Co-Issuers under this Section 3.07 the Co-Issuers shall not be under any obligation to pay any amount with respect to any period prior to the date that is nine (9) months prior to such notice; provided, further, if the Change in Law giving rise to such Increased Capital Costs is retroactive, then the nine-month period referred to above shall be extended to include the period of retroactive effect thereof). A statement of such Affected Person as to any such additional amount or amounts (including calculations thereof in reasonable detail), in the absence of manifest error, shall be conclusive and binding on the Co-Issuers. In determining such additional amount, such Affected Person may use any method of averaging and attribution that it (in its reasonable discretion) shall deem applicable so long as it applies such method to other similar transactions. SECTION 3.08 Taxes. (a) Except as otherwise required by law, all payments by the Co-Issuers of principal of, and interest on, the Advances and all other amounts payable hereunder (including fees) shall be made free and clear of and without deduction or withholding for or on account of any present or future income, excise, documentary, property, stamp or franchise taxes and other taxes, fees, duties, withholdings or other charges in the nature of a tax imposed by any taxing authority including all interest, penalties or additions to tax and other liabilities with respect thereto (all such taxes, fees, duties, withholdings and other charges, and including all interest, penalties or additions to tax and other liabilities with respect thereto, being called “Class A Taxes”), but excluding in the case of any Affected Person (i) net income, franchise (imposed in lieu of net income) or similar taxes (and including branch profits or alternative minimum taxes) and any other Class A Taxes imposed or levied on the Affected Person as a result of a present or former connection between the Affected Person and the jurisdiction of the governmental authority imposing such Class A Taxes (or any political subdivision or taxing authority thereof or therein) (other than any such connection arising solely from such Affected Person having executed, delivered or performed its obligations or received a payment under, or enforced, this Agreement or any other Transaction Document), (ii) any withholding tax that is imposed on amounts payable to the Affected Person at the time the Affected Person becomes a party to this Agreement (or designates a new lending office), except to the extent that such Affected Person (or its assignor, if any) was already entitled, at the time of the designation of the new lending office (or assignment), to receive additional amounts from the Co-Issuers with respect to such withholding tax pursuant to this Section 3.08, (iii) any taxes imposed under FATCA, (iv) any backup withholding tax and (v) any Class A Taxes imposed as a result of such Affected Person’s failure to comply with Section 3.08(d) (such Class A Taxes not excluded by (i), (ii), (iii), (iv) and (v) above being called “Non-Excluded Taxes”). If any Class A Taxes are imposed and required by law to be withheld or deducted from any amount payable by the Co-Issuers hereunder to an Affected Person, then, (x) the Co-Issuers shall withhold the amount of such Class A Taxes from such payment (as increased, if applicable, pursuant to the following clause (y)) and shall pay such amount, subject to and in accordance with the Priority of Payments, to the taxing authority imposing such Class A Taxes in accordance with applicable law and (y) if such Class A Taxes are Non-Excluded Taxes, the amount of the payment shall be increased so that such payment is made, after withholding or deduction for or on account of such Non-Excluded Taxes, in an amount that is equal to the sum that would have been received by the Affected Person had no such deduction or withholding been required. 23 DMSLIBRARY01\32647597


 
(b) Moreover, if any Non-Excluded Taxes are directly asserted against any Affected Person with respect to any payment received by such Affected Person from the Co-Issuers or otherwise in respect of any Transaction Document or the transactions contemplated therein, such Affected Person may pay such Non-Excluded Taxes and the Co-Issuers shall pay to the Administrative Agent, in the form of Series 2018-1 Class A Notes Other Amounts, subject to and in accordance with the Priority of Payments, on the Payment Date following the Collection Period in which the related Funding Agent and the Co-Issuers receive written notice stating the amount of such Non-Excluded Taxes (including the calculation thereof in reasonable detail), which the Administrative Agent shall then pay, pursuant to written direction, to such Funding Agent, who shall then pay directly to such Affected Persons such additional amounts (collectively, “Increased Tax Costs,” which term shall include all amounts payable by or on behalf of the Co-Issuers pursuant to this Section 3.08) as is necessary in order that the net amount received by such Affected Person after the payment of such Non-Excluded Taxes (including any Non- Excluded Taxes on such Increased Tax Costs) shall equal the amount such Person would have retained had no such Non-Excluded Taxes been asserted. Any amount payable to an Affected Person under this Section 3.08 shall be reduced by, and Increased Tax Costs shall not include, the amount of incremental damages (including Class A Taxes) due or payable by the Co-Issuers as a direct result of such Affected Person’s failure to demand from the Co-Issuers additional amounts pursuant to this Section 3.08 within 180 days from the date on which the related Non-Excluded Taxes were incurred. (c) As promptly as practicable after the payment of any Class A Taxes by the Co-Issuer, and in any event within thirty (30) days of any such payment being due, the Co-Issuers shall furnish to each applicable Affected Person or its agents a certified copy of an official receipt (or other documentary evidence reasonably satisfactory to such Affected Person and agents) evidencing the payment of such Class A Taxes to the extent the Co-Issuers are responsible for the payment of such Class A Taxes. If the Co-Issuers, when required to do so in accordance with applicable law, fail to pay any Class A Taxes when due to the appropriate taxing authority or fail to remit to the Affected Persons or their agents the required receipts (or such other documentary evidence), the Co-Issuers shall indemnify (by depositing such amounts into the Collection Account, to be distributed subject to and in accordance with the Priority of Payments) each Affected Person and its agents for any Non-Excluded Taxes (for the avoidance of doubt, without duplication for any amounts payable under Section 3.08(b)) that any such Affected Person or its agents actually pays to a taxing authority as a result of any such failure. (d) Each Affected Person and Funding Agent on or prior to the date it becomes a party to this Agreement or within a reasonable period of time (and in any event within thirty (30) days) following a written request by a Co-Issuer or the Administrative Agent, shall deliver to the Co- Issuers and the Administrative Agent a duly executed copy of United States Internal Revenue Service Form W-8BEN, Form W-8BEN-E, Form W-8ECI, Form W-8IMY or Form W-9, as applicable, or applicable successor form (together with all required attachments), or such other forms or documents (or successor forms or documents), appropriately completed and executed, as may be applicable and as will permit the Co-Issuers or the Administrative Agent, in their reasonable determination, to establish the extent to which a payment to such Affected Person is exempt from or eligible for a reduced rate of withholding or deduction of United States federal withholding taxes, including but not limited to such information necessary to claim the benefits of the exemption for portfolio interest under Section 881(c) of the Code, and to determine whether or not such Affected Person or Funding Agent is subject to backup withholding or information reporting requirements. Without limiting the foregoing, promptly following the receipt of a written request by the Co-Issuers or the Administrative Agent, each Affected Person and Funding Agent shall deliver to the Co-Issuers and the Administrative Agent any other forms or documents (or successor forms or documents) appropriately completed and executed, as may be applicable to establish the extent to which a payment to such Affected Person or Funding Agent is exempt from withholding or deduction of Non-Excluded Taxes other than United States federal withholding taxes. The Co-Issuers shall not be required to pay any increased amount under Section 3.08(a) or Section 24 DMSLIBRARY01\32647597


 
3.08(b) to an Affected Person in respect of the withholding or deduction of United States federal withholding taxes or other Non-Excluded Taxes imposed as the result of the failure or inability (other than as a result of a Change in Law) of such Affected Person to comply with the requirements set forth in this Section 3.08(d). The Co-Issuers and the Administrative Agent (or other withholding agent selected by the Co-Issuers) may rely on any form or document provided pursuant to this Section 3.08(d) until notified otherwise by the Affected Person or the Funding Agent that delivered such form or document. Notwithstanding anything to the contrary, no Affected Person or Funding Agent shall be required to deliver any documentation that it is not legally eligible to deliver as a result of a change in applicable law after the time the Affected Person or Funding Agent becomes a party to this Agreement (or designates a new lending office). (e) If a payment made to an Affected Person or Funding Agent pursuant to this Agreement would be subject to United States federal withholding tax imposed by FATCA if such Affected Person or Funding Agent were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Code, as applicable), such Affected Person or Funding Agent shall deliver to the Co-Issuers and the Administrative Agent at the time or times prescribed by law and at such time or times reasonably requested by the Co-Issuers or the Administrative Agent such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by the Co- Issuers or the Administrative Agent as may be necessary for the Co-Issuers and the Administrative Agent to comply with its obligations under FATCA and to determine that such Affected Person or Funding Agent has complied with such Affected Person’s or Funding Agent’s obligations under FATCA or to determine the amount to deduct and withhold from such payment. Solely for purposes of this clause (e), “FATCA” shall include any amendments made to FATCA after the date of this Agreement. (f) Each Affected Person and Funding Agent agrees that if any form or certification it previously delivered in accordance with paragraphs (d) or (e) above expires or becomes obsolete or inaccurate in any respect, it shall update such form or certification or promptly notify the Co- Issuers and the Administrative Agent in writing of its legal inability to do so. (g) Prior to the Series 2018-1 Closing Date, the Administrative Agent will provide the Co-Issuers with either (i) a properly executed and completed U.S. Internal Revenue Service Form W-9, or (ii) (A) with respect to any amounts payable to the Administrative Agent for its own account, a properly executed and completed U.S. Internal Revenue Service Form W-8ECI, and (B) with respect to all other amounts, a properly executed and completed U.S. Internal Revenue Service Form W- 8IMY certifying that it is a U.S. branch and that it is using such form as evidence of its agreement with the Co-Borrowers to be treated as a United States person with respect to such payments. (h) If an Affected Person determines, in its sole reasonable discretion, that it has received a refund of any Non-Excluded Taxes as to which it has been indemnified pursuant to this Section 3.08 or as to which it has been paid additional amounts pursuant to this Section 3.08, it shall promptly notify the Co-Issuers in writing of such refund and shall pay over such refund to the Co-Issuers (but only to the extent of indemnity payments made or additional amounts paid to such Affected Person under this Section 3.08 with respect to the Non-Excluded Taxes giving rise to such refund), net of all out- of-pocket expenses (including the net amount of Class A Taxes, if any, imposed on or with respect to such refund or payment) of the Affected Person and without interest (other than any interest paid by the relevant taxing authority that is directly attributable to such refund of such Non-Excluded Taxes); provided that the Co-Issuers, immediately upon the request of the Affected Person to the Co-Issuers (which request shall include a calculation in reasonable detail of the amount to be repaid), agrees to repay the amount of the refund (and any applicable interest) (plus any penalties, interest or other charges imposed by the relevant taxing authority with respect to such amount) to the Affected Person in the event 25 DMSLIBRARY01\32647597


 
the Affected Person is required to repay such refund to such taxing authority. This Section 3.08(g) shall not be construed to require the Affected Person to make available its tax returns (or any other information relating to its Class A Taxes that it deems confidential) to the Co-Issuers or any other Person. (i) If any Governmental Authority asserts that the Co-Issuers or the Administrative Agent or other withholding agent did not properly withhold or backup withhold, as the case may be, any Class A Taxes from payments made to or for the account of any Affected Person, then to the extent such improper withholding or backup withholding was directly caused by such Affected Person’s actions or inactions, such Affected Person shall indemnify the Co-Issuers, the Indenture Trustee and the Administrative Agent for any Class A Taxes imposed by any jurisdiction as a result of such actions or inactions, and costs and expenses (including attorney costs) of the Co-Issuers, the Indenture Trustee and the Administrative Agent. The obligation of the Affected Persons, severally, under this Section 3.08 shall survive any assignment of rights by, or the replacement of, an Affected Person or the termination of the aggregate Commitments, repayment of all other obligations hereunder and the resignation of the Administrative Agent. (j) The Administrative Agent, the Indenture Trustee, the Co-Issuers or any other withholding agent may deduct and withhold any Class A Taxes required by any laws to be deducted and withheld from any payments. SECTION 3.09 Change of Lending Office. Each Committed Note Purchaser agrees that, upon the occurrence of any event giving rise to the operation of Section 3.05 or 3.07 or the payment of additional amounts to it under Section 3.08(a) or (b), in each case with respect to an Affected Person in such Committed Note Purchaser’s Investor Group, it will, if requested by the Co-Issuers, use reasonable efforts (subject to overall policy considerations of such Committed Note Purchaser) to designate, or cause the designation of, another lending office for any Advances affected by such event with the object of avoiding the consequences of such event; provided that such designation is made on terms that, in the sole judgment of such Committed Note Purchaser, cause such Committed Note Purchaser and its lending office(s) or the related Affected Person to suffer no economic, legal or regulatory disadvantage; and provided, further, that nothing in this Section 3.09 shall affect or postpone any of the obligations of the Co-Issuers or the rights of any Committed Note Purchaser pursuant to Section 3.05, 3.07 and 3.08. If a Committed Note Purchaser notifies the Co-Issuers in writing that such Committed Note Purchaser will be unable to designate, or cause the designation of, another lending office, the Co-Issuers may replace every member (but not any subset thereof) of such Committed Note Purchaser’s entire Investor Group by giving written notice to each member of such Investor Group and the Administrative Agent designating one or more Persons that are willing and able to purchase each member of such Investor Group’s rights and obligations under this Agreement for a purchase price that with respect to each such member of such Investor Group will equal the amount owed to each such member of such Investor Group with respect to the Series 2018-1 Class A Notes (whether arising under the Indenture, this Agreement, the Series 2018-1 Class A Notes or otherwise). Upon receipt of such written notice, each member of such Investor Group shall assign its rights and obligations under this Agreement pursuant to and in accordance with Sections 9.17(a), (b) and (c), as applicable, in consideration for such purchase price and at the reasonable expense of the Co-Issuers (including, without limitation, the reasonable documented fees and out-of-pocket expenses of counsel to each such member); provided, however, that no member of such Investor Group shall be obligated to assign any of its rights and obligations under this Agreement if the purchase price to be paid to such member is not at least equal to the amount owed to such member with respect to the Series 2018-1 Class A Notes (whether arising under the Indenture, this Agreement, the Series 2018-1 Class A Notes or otherwise). 26 DMSLIBRARY01\32647597


 
ARTICLE IV OTHER PAYMENT TERMS SECTION 4.01 Time and Method of Payment (Amounts Distributed by the Administrative Agent). Except as otherwise provided in Section 4.02, all amounts payable to any Funding Agent or Investor hereunder or with respect to the Series 2018-1 Class A Notes shall be made by the Co- Issuers pursuant to written direction or the Determination Date Report to the Administrative Agent for the benefit of the applicable Person, by wire transfer of immediately available funds in Dollars not later than 1:00 p.m. (New York City time) on the date due. The Administrative Agent will promptly, and in any event no later than 5:00 p.m. (New York City time) on the second Business Day following its receipt or deemed receipt of the same, distribute to the applicable Funding Agent for the benefit of the applicable Person, or upon the order of the applicable Funding Agent for the benefit of the applicable Person, in each case pursuant to written direction, in an amount equal to its pro rata share (or other applicable share as provided herein) of such payment by wire transfer in like funds as received. The Co-Issuers’ obligations hereunder in respect of any amounts payable to any Investor shall be discharged to the extent funds are disbursed by any Co-Issuer to the Administrative Agent as provided herein or by the Indenture Trustee in accordance with Section 4.02 whether or not such funds are properly applied by the Administrative Agent or by the Indenture Trustee. The Administrative Agent’s obligations hereunder in respect of any amounts payable to any Investor shall be discharged to the extent funds are disbursed by the Administrative Agent to the applicable Funding Agent as provided herein whether or not such funds are properly applied by such Funding Agent. SECTION 4.02 Order of Distributions (Amounts Distributed by the Indenture Trustee). Subject to the application of Section 9.18(c)(ii) to Defaulting Investors, any amounts deposited into the Debt Service Sub-Account in respect of accrued interest or undrawn commitment fees, but excluding amounts allocated for the purpose of reducing the Series 2018-1 Class A Outstanding Principal Amount, shall be distributed by the Indenture Trustee under the Indenture on the date due and payable under the Indenture and in the manner provided therein, to the Series 2018-1 Class A Noteholders of record on the applicable Record Date, ratably in proportion to the respective amounts due to such payees at each applicable level of the Priority of Payments in accordance with the applicable Determination Date Report. Subject to the application of Section 9.18(c)(ii) to Defaulting Investors, any amounts deposited into the Series Account for the Series 2018-1 Class A Notes for the purpose of reducing the Series 2018-1 Class A Outstanding Principal Amount shall be distributed by the Indenture Trustee under the Indenture on the date due and payable under the Indenture and in the manner provided therein, to the Series 2018-1 Class A Noteholders of record on the applicable Record Date, to the Series 2018-1 Class A Noteholders in respect of their outstanding Advances, ratably in proportion thereto. Any amounts distributed to the Administrative Agent for disbursement to the applicable Funding Agent as provided herein pursuant to the Priority of Payments in respect of any other amounts related to the Class A Notes shall be distributed by the Administrative Agent in accordance with Section 4.01 on the date such amounts are due and payable hereunder to the applicable Series 2018-1 Class A Noteholders and/or the Administrative Agent for its own account, as applicable, ratably in proportion to the respective aggregate of such amounts due to such payees. (ii) At all times on and after the Commitment Termination Date, principal payments shall be due and payable on the Series 2018-1 Class A Notes as and when amounts are made available for payment thereof on each Payment Date during such period in accordance with Section 2.11 of the Indenture, in the amount so made available. Such payments shall be allocated among the Series 2018-1 27 DMSLIBRARY01\32647597


 
Class A Noteholders, in accordance with the order of distribution of principal payments set forth in this Section 4.02. ARTICLE V THE ADMINISTRATIVE AGENT AND THE FUNDING AGENTS SECTION 5.01 Authorization and Action of the Administrative Agent. Each of the Investors and the Funding Agents hereby designates and appoints Barclays Bank PLC, as Administrative Agent hereunder, and hereby authorizes the Administrative Agent to take such actions as agent on their behalf and to exercise such powers as are delegated to the Administrative Agent by the terms of this Agreement together with such powers as are reasonably incidental thereto. The Administrative Agent shall not have any duties or responsibilities, except those expressly set forth herein, or any fiduciary relationship with any Investor or any Funding Agent, and no implied covenants, functions, responsibilities, duties, obligations or liabilities on the part of the Administrative Agent shall be read into this Agreement or otherwise exist for the Administrative Agent. In performing its functions and duties hereunder, the Administrative Agent shall act solely as agent for the Investors and the Funding Agents and does not assume nor shall it be deemed to have assumed any obligation or relationship of trust or agency with or for any Co-Issuers or any of its successors or assigns. The provisions of this Article (other than the rights of the Co-Issuers set forth in Section 5.07) are solely for the benefit of the Administrative Agent, the Investors and the Funding Agents, and the Co-Issuers shall not have any rights as a third party beneficiary of any such provisions. The Administrative Agent shall not be required to take any action that, in its opinion or the opinion of its counsel, exposes the Administrative Agent to personal liability or that is contrary to this Agreement or any Requirement of Law. The appointment and authority of the Administrative Agent hereunder shall terminate upon the indefeasible payment in full of the Series 2018- 1 Class A Notes and all other amounts owed by the Co-Issuers hereunder to the Administrative Agent and all members of the Investor Groups (the “Aggregate Unpaids”) and termination in full of all Commitments. SECTION 5.02 Delegation of Duties. The Administrative Agent may execute any of its duties under this Agreement by or through agents or attorneys-in-fact and shall be entitled to advice of counsel concerning all matters pertaining to such duties. The exculpatory provisions of this Article shall apply to any such agents or attorneys-in-fact and shall apply to each of their respective activities as the Administrative Agent. The Administrative Agent shall not be responsible for the negligence or misconduct of any agents or attorneys-in-fact selected by it in good faith. SECTION 5.03 Exculpatory Provisions. Neither the Administrative Agent nor any of its directors, managers, officers, agents or employees shall be (a) liable for any action lawfully taken or omitted to be taken by it or them under or in connection with this Agreement (except for its, their or such Person’s own gross negligence or willful misconduct as determined by a court of competent jurisdiction by a final and nonappealable judgment), or (b) responsible in any manner to any Investor or any Funding Agent for any recitals, statements, representations or warranties made by any Co-Issuer, the Property Manager or Parent contained in this Agreement or in any certificate, report, statement or other document referred to or provided for in, or received under or in connection with, this Agreement for the due execution, legality, value, validity, effectiveness, genuineness, enforceability or sufficiency of this Agreement or any other document furnished in connection herewith, or for any failure of the Co-Issuers, the Property Manager or Parent to perform its obligations hereunder, or for the satisfaction of any condition specified in Article VII. The Administrative Agent shall not be under any obligation to any Investor or any Funding Agent to ascertain or to inquire as to the observance or performance of any of the agreements or covenants contained in, or conditions of, this Agreement, or to inspect the properties, books or records of the Co-Issuers. The Administrative Agent shall not be deemed to have knowledge of 28 DMSLIBRARY01\32647597


 
any Early Amortization Event, Default or Event of Default unless the Administrative Agent has received notice in writing of such event from any Co-Issuer, any Investor or any Funding Agent. SECTION 5.04 Reliance. The Administrative Agent shall in all cases be entitled to rely, and shall be fully protected in relying, upon any document or conversation believed by it to be genuine and correct and to have been signed, sent or made by the proper Person or Persons and upon advice and statements of legal counsel (including, without limitation, counsel to the Co-Issuers), independent accountants and other experts selected by the Administrative Agent. The Administrative Agent shall in all cases be fully justified in failing or refusing to take any action under this Agreement or any other document furnished in connection herewith unless it shall first receive such advice or concurrence of any Investor or any Funding Agent as it deems appropriate or it shall first be indemnified to its satisfaction by any Investor or any Funding Agent; provided that unless and until the Administrative Agent shall have received such advice, the Administrative Agent may take or refrain from taking any action, as the Administrative Agent shall deem advisable and in the best interests of the Investors and the Funding Agent. The Administrative Agent shall in all cases be fully protected in acting, or in refraining from acting, in accordance with a request of Investor Groups holding more than 50% of the Commitments and such request and any action taken or failure to act pursuant thereto shall be binding upon the Investors and the Funding Agents. SECTION 5.05 Non-Reliance on the Administrative Agent and Other Purchasers. Each of the Investors and the Funding Agents expressly acknowledges that neither the Administrative Agent nor any of its officers, directors, employees, agents, attorneys-in-fact or Affiliates has made any representations or warranties to it and that no act by the Administrative Agent hereafter taken, including, without limitation, any review of the affairs of the Co-Issuers, shall be deemed to constitute any representation or warranty by the Administrative Agent. Each of the Investors and the Funding Agent represents and warrants to the Administrative Agent that it has and will, independently and without reliance upon the Administrative Agent and based on such documents and information as it has deemed appropriate, made its own appraisal of, and investigation into, the business, operations, property, prospects, financial and other conditions and creditworthiness of the Co-Issuers and made its own decision to enter into this Agreement. SECTION 5.06 The Administrative Agent in its Individual Capacity. The Administrative Agent and any of its Affiliates may make loans to, accept deposits from, and generally engage in any kind of business with any Co-Issuer or any Affiliate of any Co-Issuer as though the Administrative Agent were not the Administrative Agent hereunder. SECTION 5.07 Successor Administrative Agent; Defaulting Administrative Agent. (a) The Administrative Agent may, upon thirty (30) days’ notice to the Co- Issuers and each of the Investors and the Funding Agents, and the Administrative Agent will, upon the direction of Investor Groups holding 100% of the Commitments (excluding any Commitments held by Defaulting Investors), resign as the Administrative Agent, as applicable. If the Administrative Agent shall resign, then the Investor Groups holding more than (i) if no single Investor Group holds more than 50% of the Commitments, 50% of the Commitments or (ii) if a single Investor Group holds more than 50% of the Commitments, two thirds of the Commitments (excluding any Commitments held by the resigning Administrative Agent or its Affiliates, and if all Commitments are held by the resigning Administrative Agent or its Affiliates, then the Co-Issuers), during such 30-day period, shall appoint an Affiliate of a member of the Investor Groups as a successor administrative agent, subject to the consent of (i) the Co-Issuers at all times other than while an Event of Default has occurred and is continuing (which consent of the Co-Issuers shall not be unreasonably withheld or delayed), and (ii) the Controlling Party (which consent of the Controlling Party shall not be unreasonably withheld or delayed); provided that the 29 DMSLIBRARY01\32647597


 
Commitment of any Defaulting Investor shall be disregarded in the determination of whether any threshold percentage of Commitments has been met under this Section 5.07(a). If for any reason no successor Administrative Agent is appointed by the Investor Groups during such 30-day period, then effective upon the expiration of such 30-day period, the Co-Issuers shall make (or cause to be made) all payments in respect of the Aggregate Unpaids or under any fee letter delivered in connection herewith (including, without limitation, the Series 2018-1 Class A Notes Fee Letter) directly to the Funding Agents, and the Co-Issuers for all purposes shall deal directly with the Funding Agents until such time, if any, as a successor administrative agent is appointed as provided above, and the Co-Issuers shall instruct the Indenture Trustee in writing accordingly. After the retiring Administrative Agent’s resignation hereunder as the Administrative Agent, the provisions of Section 9.05 and this Article V shall inure to its benefit as to any actions taken or omitted to be taken by it while it was the Administrative Agent under this Agreement. (b) The Co-Issuers may, upon the occurrence of any of the following events with respect to the Administrative Agent (any such event with respect to the Administrative Agent, a “Defaulting Agent Event” of the Administrative Agent) seek and with the consent of Investor Groups holding more than (i) if no single Investor Group holds more than 50% of the Commitments, 50% of the Commitments or (ii) if a single Investor Group holds more than 50% of the Commitments, two thirds of the Commitments, to remove the Administrative Agent and, upon such removal, the Investor Groups holding more than 50% of the Commitments in the case of clause (i) above or two thirds of the Commitments in the case of clause (ii) above (provided that the Commitment of any Defaulting Investor shall be disregarded in the determination of whether any threshold percentage of Commitments has been met under this Section 5.07(b)) shall appoint an Affiliate of a member of the Investor Groups as a successor administrative agent, subject to the consent of (x) the Co-Issuers at all times other than while an Event of Default has occurred and is continuing (which consent of the Co-Issuers shall not be unreasonably withheld or delayed) and (y) the Controlling Party (which consent of the Controlling Party shall not be unreasonably withheld or delayed): (i) an Event of Bankruptcy with respect to the Administrative Agent; (ii) if the Person acting as Administrative Agent or an Affiliate thereof is also an Investor, any other event pursuant to which such Person becomes a Defaulting Investor; (iii) the failure by the Administrative Agent to pay or remit any funds required to be remitted when due (in each case, if amounts are available for payment or remittance in accordance with the terms of this Agreement for application to the payment or remittance thereof) which continues for two (2) Business Days after such funds were required to be paid or remitted; (iv) any representation, warranty, certification or statement made by the Administrative Agent under this Agreement or in any agreement, certificate, report or other document furnished by the Administrative Agent proves to have been false or misleading in any material respect as of the time made or deemed made, and if such representation, warranty, certification or statement is susceptible of remedy in all material respects, is not remedied within thirty (30) calendar days after knowledge thereof or notice by the Co-Issuers to the Administrative Agent and if not susceptible of remedy in all material respects, upon notice by the Co-Issuers to the Administrative Agent, or (v) any act constituting the gross negligence, bad faith or willful misconduct of the Administrative Agent. If for any reason no successor the Administrative Agent is appointed by the Investor Groups within thirty (30) days of the removal of the Administrative Agent pursuant to this clause (b), then effective upon the expiration of such 30-day period, the Co-Issuers shall make all payments in respect of the Aggregate Unpaids or under any fee letter delivered in connection herewith (including, without limitation, the Series 2018-1 Class A Notes Fee Letter) directly to the Funding Agents and the Co-Issuers for all purposes shall deal directly with the Funding Agents until such time, if any, as a successor administrative agent is appointed as provided above, and the Co-Issuers shall instruct the Indenture Trustee in writing accordingly. After the removal of the Administrative Agent hereunder as the Administrative Agent, the provisions of Section 9.05 and this Article V shall inure to its benefit as to any actions taken or omitted to be taken by it while it was the Administrative Agent under this Agreement. 30 DMSLIBRARY01\32647597


 
(c) If a Defaulting Agent Event has occurred and is continuing, the Co-Issuers may make (or cause to be made) all payments in respect of the Aggregate Unpaids or under any fee letter delivered in connection herewith (including, without limitation, the Series 2018-1 Class A Notes Fee Letter) directly to the Funding Agents, and the Co-Issuers for all purposes may deal directly with the Funding Agents. SECTION 5.08 Authorization and Action of Funding Agents. Each Investor is hereby deemed to have designated and appointed its related Funding Agent set forth next to such Investor’s name on Schedule I (or identified as such Investor’s Funding Agent pursuant to any applicable Assignment and Assumption Agreement or Investor Group Supplement) as the agent of such Person hereunder, and hereby authorizes such Funding Agent to take such actions as agent on its behalf and to exercise such powers as are delegated to such Funding Agent by the terms of this Agreement together with such powers as are reasonably incidental thereto. Each Funding Agent shall not have any duties or responsibilities, except those expressly set forth herein, or any fiduciary relationship with the related Investor Group, and no implied covenants, functions, responsibilities, duties, obligations or liabilities on the part of such Funding Agent shall be read into this Agreement or otherwise exist for such Funding Agent. In performing its functions and duties hereunder, each Funding Agent shall act solely as agent for the related Investor Group and does not assume nor shall it be deemed to have assumed any obligation or relationship of trust or agency with or for any Co-Issuer, any of its successors or assigns or any other Person. Each Funding Agent shall not be required to take any action that exposes such Funding Agent to personal liability or that is contrary to this Agreement or any Requirement of Law. The appointment and authority of the Funding Agents hereunder shall terminate upon the indefeasible payment in full of the Aggregate Unpaids of the Investor Groups and the termination in full of all the Commitments. SECTION 5.09 Delegation of Duties. Each Funding Agent may execute any of its duties under this Agreement by or through agents or attorneys-in-fact and shall be entitled to advice of counsel concerning all matters pertaining to such duties. Each Funding Agent shall not be responsible for the actions or any gross negligence, bad faith or willful misconduct of any agents or attorneys-in-fact selected by it in good faith. SECTION 5.10 Exculpatory Provisions. Each Funding Agent and its Affiliates, and each of their directors, officers, agents or employees shall not be (a) liable for any action lawfully taken or omitted to be taken by it or them under or in connection with this Agreement (except for its, their or such Person’s own gross negligence, bad faith or willful misconduct), or (b) responsible in any manner to the related Investor Group for any recitals, statements, representations or warranties made by any Co-Issuer contained in this Agreement or in any certificate, report, statement or other document referred to or provided for in, or received under or in connection with, this Agreement, or for the value, validity, effectiveness, genuineness, enforceability or sufficiency of this Agreement or any other document furnished in connection herewith, or for any failure of any Co-Issuer to perform its obligations hereunder, or for the satisfaction of any condition specified in Article VII. Each Funding Agent shall not be under any obligation to the related Investor Group to ascertain or to inquire as to the observance or performance of any of the agreements or covenants contained in, or conditions of, this Agreement, or to inspect the properties, books or records of any Co-Issuer. Each Funding Agent shall not be deemed to have knowledge of any Early Amortization Event, Default or Event of Default unless such Funding Agent has received notice of such event from the Co-Issuers or any member of the related Investor Group. SECTION 5.11 Reliance. Each Funding Agent shall in all cases be entitled to rely, and shall be fully protected in relying, upon any document or conversation believed by it to be genuine and correct and to have been signed, sent or made by the proper Person or Persons and upon advice and statements of the Administrative Agent and legal counsel (including, without limitation, counsel to the Co-Issuers), independent accountants and other experts selected by such Funding Agent. Each Funding 31 DMSLIBRARY01\32647597


 
Agent shall in all cases be fully justified in failing or refusing to take any action under this Agreement or any other document furnished in connection herewith unless it shall first receive such advice or concurrence of the related Investor Group as it deems appropriate or it shall first be indemnified to its satisfaction by the related Investor Group; provided that unless and until such Funding Agent shall have received such advice, such Funding Agent may take or refrain from taking any action, as such Funding Agent shall deem advisable and in the best interests of the related Investor Group. Each Funding Agent shall in all cases be fully protected in acting, or in refraining from acting, in accordance with a request of the related Investor Group and such request and any action taken or failure to act pursuant thereto shall be binding upon the related Investor Group. SECTION 5.12 Non-Reliance on the Funding Agent and Other Purchasers. The related Investor Group expressly acknowledges that its Funding Agent and any of its officers, directors, employees, agents, attorneys-in-fact or Affiliates has not made any representations or warranties to it and that no act by such Funding Agent hereafter taken, including, without limitation, any review of the affairs of the Co-Issuers, shall be deemed to constitute any representation or warranty by such Funding Agent. The related Investor Group represents and warrants to such Funding Agent that it has and will, independently and without reliance upon such Funding Agent and based on such documents and information as it has deemed appropriate, made its own appraisal of, and investigation into, the business, operations, property, prospects, financial and other conditions and creditworthiness of the Co-Issuers and made its own decision to enter into this Agreement. SECTION 5.13 The Funding Agent in its Individual Capacity. Each Funding Agent and any of its Affiliates may make loans to, accept deposits from, and generally engage in any kind of business with any Co-Issuer or any Affiliate of a Co-Issuer as though such Funding Agent were not a Funding Agent hereunder. SECTION 5.14 Successor Funding Agent. Each Funding Agent will, upon the direction of the related Investor Group, resign as such Funding Agent. If such Funding Agent shall resign, then the related Investor Group shall appoint an Affiliate of a member of the related Investor Group as a successor funding agent (it being understood that such resignation shall not be effective until such successor is appointed). After any retiring Funding Agent’s resignation hereunder as Funding Agent, subject to the limitations set forth herein, the provisions of Section 9.05 and this Article V shall inure to its benefit as to any actions taken or omitted to be taken by it while it was the Funding Agent under this Agreement. ARTICLE VI REPRESENTATIONS AND WARRANTIES SECTION 6.01 The Co-Issuers . The Co-Issuers jointly and severally represent and warrant to the Administrative Agent and each Investor, as of the date of this Agreement and as of the date of each Advance made hereunder, that: (a) each of their representations and warranties made in favor of the Indenture Trustee or the Noteholders in the Indenture and the other Transaction Documents (other than a Transaction Document relating solely to a Series of Notes other than the Series 2018-1 Notes), including without limitation, the representations and warranties contained in Sections 9.04(b), (c) and (d) of the Indenture is true and correct (a) if not qualified as to materiality or Material Adverse Effect, in all material respects and (b) if qualified as to materiality or Material Adverse Effect, in all respects, as of the date originally made, as of the date hereof and as of the Series 2018-1 Closing Date (unless stated to relate solely to an earlier date, in which case such representations and warranties shall be true and correct in all material respects as of such earlier date); 32 DMSLIBRARY01\32647597


 
(b) no Default, Event of Default, Servicer Replacement Event, Early Amortization Event or Sweep Period has occurred and is continuing; (c) assuming the representations and warranties of each Investor set forth in Section 6.04 of this Agreement are true and correct, neither they nor or any of their Affiliates, have, directly or through an agent, engaged in any form of general solicitation or general advertising in connection with the offering of the Series 2018-1 Class A Notes under the 1933 Act or in any manner involving a public offering within the meaning of Section 4(a)(2) of the 1933 Act including, but not limited to, articles, notices or other communications published in any newspaper, magazine, or similar medium or broadcast over television or radio or any seminar or meeting whose attendees have been invited by any general solicitation or general advertising; provided that no representation or warranty is made with respect to the Investors and their Affiliates; and no Co-Issuer nor any of its Affiliates has entered into any contractual arrangement with respect to the distribution of the Series 2018-1 Class A Notes, except for this Agreement and the other Transaction Documents, and the Co-Issuers will not enter into any such arrangement; (d) neither they nor any of their Affiliates have, directly or through any agent, sold, offered for sale, solicited offers to buy or otherwise negotiated in respect of, any “security” (as defined in the 1933 Act) that is or will be integrated with the sale of the Series 2018-1 Class A Notes in a manner that would require the registration of the Series 2018-1 Class A Notes under the 1933 Act; (e) assuming the representations and warranties of each Investor set forth in Section 6.04 of this Agreement are true and correct, the offer and sale of the Series 2018-1 Class A Notes in the manner contemplated by this Agreement is a transaction exempt from the registration requirements of the 1933 Act, and the Indenture and the Series 2018-1 Supplement are not required to be qualified under the Trust Indenture Act of 1939, as amended; (f) no Co-Issuer is required, or will be required as a result of the making of Advances and the use of proceeds therefrom, to register as an “investment company” under the 1940 Act; in connection with the foregoing, the Co-Issuers are relying on an exclusion from the definition of “investment company” under Section 3(c)(5) of the 1940 Act, although additional exemptions or exclusions may be available to the Co-Issuers; the Co-Issuers do not constitute a “covered fund” for purposes of Section 619 of the Dodd-Frank Wall Street Reform and Consumer Protection Act, otherwise known as the “Volcker Rule;” (g) the Series 2018-1 Class A Notes are “eligible assets” for purposes of Rule 3a-7 under the 1940 Act; (h) the Co-Issuers have furnished to the Administrative Agent and each Funding Agent true, accurate and complete copies of all other Transaction Documents (excluding Series Supplements and other Transaction Documents relating solely to a Series of Notes other than the Series 2018-1 Notes) to which they are a party as of the Series 2018-1 Closing Date, all of which Transaction Documents are in full force and effect as of the Series 2018-1 Closing Date and no terms of any such agreements or documents have been amended, modified or otherwise waived as of such date, other than such amendments, modifications or waivers about which the Co-Issuers has informed each Funding Agent; (i) none of the Co-Issuers or any of their respective subsidiaries nor, to the knowledge of any of the Co-Issuers, any Affiliate, director, officer, manager, member, agent, employee or other person acting on behalf of any of the Co-Issuers or any of their respective subsidiaries, has: (i) made any unlawful contribution, gift, entertainment or other unlawful expense relating to political activity; (ii) 33 DMSLIBRARY01\32647597


 
made any direct or indirect unlawful payment to any domestic governmental official or “foreign official” (as defined in the U.S. Foreign Corrupt Practices Act of 1977, as amended, and the rules and regulations thereunder (collectively, the “FCPA”)); (iii) violated or is in violation of any provision of the FCPA, the Bribery Act of 2010 of the United Kingdom or any applicable anti-bribery statute or regulation of any other jurisdiction in which it operates its business, including, in each case, the rules and regulations thereunder; or (iv) made any bribe, rebate, payoff, influence payment, kickback or other unlawful payment; and the Co-Issuers (or the Property Manager on its behalf) maintain policies and procedures designed to ensure, and which are reasonably expected to continue to ensure, compliance with the FCPA; (j) the operations of the Co-Issuers and their respective subsidiaries are and have been conducted at all times in material compliance with applicable financial record-keeping and reporting requirements of the Currency and Foreign Transactions Reporting Act of 1970, as amended, the money laundering statutes of all applicable jurisdictions and the rules and regulations thereunder and any related or similar rules, regulations or guidelines, issued, administered or enforced by any governmental agency (collectively, the “Money Laundering Laws”) and no action, suit or proceeding by or before any court or governmental agency, authority or body or any arbitrator involving any of the Co-Issuers or their respective subsidiaries with respect to the Money Laundering Laws is pending or, to the knowledge of such relevant entity, threatened; and (k) none of the Co-Issuers or any of their respective subsidiaries nor, to the knowledge of any of the Co-Issuers, any director, manager, member, officer, employee, agent or Affiliate of any of the Co-Issuers of any of their respective subsidiaries is currently subject to any sanctions administered or enforced by the United States Government, including, without limitation, the U.S. Department of the Treasury’s Office of Foreign Assets Control (“OFAC”), the U.S. Department of State or the European Union (collectively, “Sanctions”); nor is such relevant entity located, organized or resident in a country or territory that is subject to any Sanctions; and the Co-Issuers will not directly or to their knowledge indirectly use the proceeds of any Borrowing, or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other person or entity, for the purpose of making payments in violation of Sanctions and the Co-Issuers (or the Property Manager on their behalf) maintain policies and procedures designed to ensure, and which are reasonably expected to continue to ensure, compliance with OFAC. SECTION 6.02 The Parent. The Parent represents and warrants to each Investor and the Administrative Agent as of the date hereof that: (a) U.S. Risk Retention Rules. The Parent is the “sponsor” (as such term is defined in Regulation RR, 17 C.F.R. §246.1 et seq. (the “U.S. Risk Retention Rules”)) for purposes of the “securitization transaction” (as such term is defined in the U.S. Risk Retention Rules) contemplated by the Transaction Documents and is the appropriate entity to comply with all requirements imposed on the sponsor of a securitization transaction in accordance with the provisions of the U.S. Risk Retention Rules in connection with the securitization transaction contemplated by the Transaction Documents. SMTA Financing JV, LLC, a Delaware limited liability company that is a direct and indirect, wholly owned subsidiary of the Parent, falls within the definition of “majority-owned affiliate” (as defined in the U.S. Risk Retention Rules). On the Series 2018-1 Closing Date, the Parent, as the sponsor of the securitization transaction contemplated by the Transaction Documents, will cause SMTA Financing JV, LLC, as a majority-owned affiliate of the Parent, to hold an “eligible horizontal residual interest” (as such term is defined in the U.S. Risk Retention Rules) with respect to the securitization transaction contemplated by the Transaction Documents in an amount equal to at least 5% of the fair value of all the “ABS interests” (as such term is defined in the U.S. Risk Retention Rules) issued as part of the securitization transaction contemplated by the Transaction Documents, determined as of the Series 2018-1 Closing Date using a fair value measurement framework under United States generally accepted accounting principles (such 34 DMSLIBRARY01\32647597


 
interest, the “Retained Interest”). The Parent will cause SMTA Financing JV, LLC to hold the Retained Interest for the period during which it is required to do so under the U.S. Risk Retention Rules. The Parent has determined such fair value of the Retained Interest based on its own valuation methodology, inputs and assumptions and is solely responsible therefor. As of the date of this Agreement, the Parent has complied with and was solely responsible for ensuring that the disclosure required by Section 4(c)(1) of the U.S. Risk Retention Rules was contained in this Agreement including, without limitation, in Part I of Schedule IV attached hereto. (b) E.U. Retention Requirements. Spirit MTA REIT should qualify as an “originator” within the meaning of Regulation (EU) No. 575/2013 (the “E.U. Capital Requirements Regulation”) for the purposes of the securitization transaction contemplated by the Transaction Documents on the basis that it has, either itself or through related entities, been involved in the original negotiation of a proportion of the portfolio of Tenant Leases held by the Parent as of the Series 2018-1 Closing Date. Accordingly, it will retain the E.U. Retained Interest (as such term is defined in Section 8.02(b)) pursuant to Section 8.02(b) in its capacity as an “originator” until the Series 2018-1 Class A Notes have been paid in full and all related Commitments have been terminated. The E.U. Retained Interest shall constitute a retention of a material net economic interest of not less than 5 per cent. in the securitisation within the meaning of paragraph 1(d) of Article 405 of the E.U. Capital Requirements Regulation as supplemented by Article 8, paragraph 1(b) of Commission Delegated Regulation (EU) No 625/2014, paragraph 1(d) of Article 51 of the AIFMD Level 2 Regulation (as such term is defined in Section 8.02(b)) and paragraph 2(d) of Article 254 of the Solvency II Level 2 Regulation (as such term is defined in Section 8.02(b)). SECTION 6.03 The Property Manager. The Property Manager represents and warrants to each Investor and the Administrative Agent as of the date hereof that no Servicer Replacement Event has occurred and is continuing and that its representations, warranties and covenants in the Transaction Documents to which it is a party are true, correct and complete subject to any materiality qualifier set forth therein as of the date on which such representations and warranties are made. SECTION 6.04 Investors. Each of the Investors represents and warrants to the Co- Issuers, the Property Manager, the Parent and the Administrative Agent as of the date hereof (or, in the case of a successor or assign of an Investor, as of the subsequent date on which such successor or assign shall become or be deemed to become a party hereto) that: (a) it has had an opportunity to discuss the Co-Issuers’, the Property Manager’s and the Parent’s business, management and financial affairs, and the terms and conditions of the proposed purchase of the Series 2018-1 Class A Notes, with the Co-Issuers, the Property Manager and the Parent and their respective representatives; (b) it is an “accredited investor” within the meaning of Rule 501(a)(1), (2), (3) or (7) of Regulation D under the 1933 Act and has sufficient knowledge and experience in financial and business matters to be capable of evaluating the merits and risks of investing in, and is able and prepared to bear the economic risk of investing in, the Series 2018-1 Class A Notes; (c) it is purchasing the Series 2018-1 Class A Notes for its own account, or for the account of one or more “accredited investors” within the meaning of Rule 501(a)(1), (2), (3) or (7) of Regulation D under the 1933 Act that meet the criteria described in clause (b) above and for which it is acting with complete investment discretion, for investment purposes only and not with a view to a distribution in violation of the 1933 Act, subject, nevertheless, to the understanding that the disposition of its property shall at all times be and remain within its control, and neither it nor its Affiliates has engaged 35 DMSLIBRARY01\32647597


 
in any general solicitation or general advertising within the meaning of the 1933 Act, or the rules and regulations promulgated thereunder, with respect to the Series 2018-1 Class A Notes; (d) it understands that (i) the Series 2018-1 Class A Notes have not been and will not be registered or qualified under the 1933 Act or any applicable state securities laws or the securities laws of any other jurisdiction and are being offered only in a transaction not involving any public offering within the meaning of the 1933 Act and may not be resold or otherwise transferred unless so registered or qualified or unless an exemption from registration or qualification is available and an opinion of counsel shall have been delivered in advance to the Co-Issuers, (ii) the Co-Issuers are not required to register the Series 2018-1 Class A Notes under the 1933 Act or any applicable state securities laws or the securities laws of any other jurisdiction, (iii) any permitted transferee hereunder must meet the criteria in clause (b) above and (iv) any transfer must comply with the provisions of Section 2.05 of the Indenture and Section 9.03 or 9.17, as applicable, of this Agreement; (e) it will comply with the requirements of Section 6.04(d), above, in connection with any transfer by it of the Series 2018-1 Class A Notes; (f) it understands that the Series 2018-1 Class A Notes will bear the legend set out in the form of Series 2018-1 Notes attached as Exhibit A-3 to the Indenture and be subject to the restrictions on transfer described in such legend; (g) it will obtain for the benefit of the Co-Issuers from any purchaser of the Series 2018-1 Class A Notes substantially the same representations and warranties contained in the foregoing paragraphs; and (h) the acknowledgments and agreements of the Investor set forth in the form of Purchaser’s Letter set forth in Exhibit D attached hereto are true and correct with respect to the Investor as of the Series 2018-1 Closing Date without requiring the delivery of a Purchaser’s Letter by the Investor on the Series 2018-1 Closing Date. ARTICLE VII CONDITIONS SECTION 7.01 Conditions to Issuance and Effectiveness. Each Investor will have no obligation to purchase the Series 2018-1 Class A Notes hereunder on the Series 2018-1 Closing Date, and the Commitments will not become effective, unless: (a) the Indenture, the Series 2018-1 Supplement and the other Transaction Documents shall be in full force and effect; (b) on the Series 2018-1 Closing Date, the Administrative Agent shall have received a letter, in form and substance reasonably satisfactory to the it, from S&P stating that the Series 2018-1 Class A Notes have received a rating of not less than “A+” ; and (c) at the time of such issuance, the additional conditions set forth in Schedule III and all other conditions to the issuance of the Series 2018-1 Class A Notes under the Indenture and the Series 2018-1 Supplement shall have been satisfied or waived. SECTION 7.02 Conditions to Initial Extensions of Credit. The election of each Conduit Investor to fund, and the obligation of each Committed Note Purchaser to fund, the initial Borrowing hereunder on or after the date hereof, shall be subject to the satisfaction of the conditions 36 DMSLIBRARY01\32647597


 
precedent that (a) each Funding Agent shall have received a duly executed and authenticated Series 2018- 1 Class A Note registered in its name or in such other name as shall have been directed by such Funding Agent and stating that the principal amount thereof shall not exceed the Maximum Investor Group Principal Amount of the related Investor Group and (b) the Co-Issuers shall have paid all fees required to be paid by it under the Transaction Documents on the Series 2018-1 Closing Date, including the Series 2018-1 Class A Upfront Fee. SECTION 7.03 Conditions to Each Extension of Credit. The election of each Conduit Investor to fund, and the obligation of each Committed Note Purchaser to fund, any Borrowing on any day (including the initial Borrowing on or after the Series 2018-1 Closing Date) shall be subject to the conditions precedent that on the date of such funding or provision, before and after giving effect thereto and to the application of any proceeds therefrom, the following statements shall be true (without regard to any waiver, amendment or other modification of this Section 7.03 or any definitions used herein consented to by the Controlling Party unless Investors holding more than (i) if no single Investor Group holds more than 50% of the Commitments, 50% of the Commitments or (ii) if a single Investor Group holds more than 50% of the Commitments, two thirds of the Commitments (provided that the Commitment of any Defaulting Investor shall be disregarded in the determination of whether any threshold percentage of Commitments has been met under this Section 7.03) have consented to such waiver, amendment or other modification for purposes of this Section 7.03; provided, further, that if the second proviso to the first sentence of Section 9.01 is applicable to such waiver, amendment or other modification, then consent to such waiver, amendment or other modification from the Persons required by such second proviso shall also be required for purposes of this Section 7.03): (a) no Default, Event of Default, Servicer Replacement Event, Early Amortization Event or Sweep Period will be in existence at the time of, or after giving effect to, such funding or issuance; (b) the Commitment Term is in effect; (c) after giving effect to such draw, the following conditions will be satisfied: (i) the Class A LTV Ratio is equal to or less than 70%; (ii) the Average Cashflow Coverage Ratio for the most recently ended three-month period, as of the last day of the immediately preceding calendar month is greater than or equal to 1.40:1.00; and (iii) the Series 2018-1 Class A Outstanding Principal Amount does not exceed the Series 2018-1 Class A Notes Maximum Principal Amount after giving effect to any reduction thereto pursuant to Section 2.05; (d) all Series 2018-1 Class A Undrawn Commitment Fees together will all other amounts due and payable on or prior to the date of such funding or issuance pursuant to this Agreement shall have been paid in full on or prior to such date; (e) in the case of any Borrowing, except to the extent an advance request is expressly deemed to have been delivered hereunder, the Co-Issuers shall have delivered or have been deemed to have delivered to the Administrative Agent an executed advance request in the form of Exhibit A hereto with respect to such Borrowing (each such request, an “Advance Request” or a “Series 2018-1 Class A Advance Request”); 37 DMSLIBRARY01\32647597


 
(f) the Co-Issuers shall have furnished to the Administrative Agent true, accurate and complete copies of all other Transaction Documents (excluding any Series Supplements and other Transaction Documents relating solely to a Series other than the Series 2018-1 Notes) to which the Co-Issuers, the Property Manager or the Parent is a party as of the Series 2018-1 Closing Date that has not been previously delivered pursuant to Section 7.01(c), all of which Transaction Documents are in full force and effect as of the Series 2018-1 Closing Date and no terms of any such agreements or documents have been amended, modified or otherwise waived as of such date except as permitted under the Indenture; (g) the representations and warranties of the Co-Issuers, the Property Manager and the Parent set out in this Agreement are true and correct (A) if qualified as to materiality or Material Adverse Effect, in all respects and (B) if not qualified as to materiality or Material Adverse Effect, in all material respects, as of the date of such funding or issuance, with the same effect as though made on that date (unless stated to relate solely to an earlier date, in which case such representations and warranties shall have been true and correct as of such earlier date); (h) each representation and warranty made by the Property Manager in any Transaction Document (other than a Transaction Document relating solely to a Series of Notes or other than the Series 2018-1 Notes) to which the Property Manager is a party (including any representations and warranties made by it in its capacity as Property Manager) is true and correct (a) if not qualified as to materiality or Material Adverse Effect, in all material respects and (b) if qualified as to materiality or Material Adverse Effect, in all respects as of the date originally made, as of the date hereof and as of the Series 2018-1 Closing Date (unless stated to related solely to an earlier date, in which case such representations and warranties were true and correct in all material respects as of such earlier date); (i) the rating assigned to the Series 2018-1 Class A Notes by S&P has not been downgraded below “A+” (or the structured finance equivalent) or withdrawn; and (j) all conditions to such extension of credit or provision specified in Section 2.02 or 2.03 of this Agreement, as applicable, shall have been satisfied. The giving of any notice pursuant to Section 2.03 shall constitute a representation and warranty by the Co-Issuers and the Property Manager that all conditions precedent to such funding or provision have been satisfied or will be satisfied concurrently therewith. ARTICLE VIII COVENANTS SECTION 8.01 Covenants of the Co-Issuers. Each of the Co-Issuers jointly and severally covenants and agrees that, until all Aggregate Unpaids have been paid in full and all Commitments have been terminated, it will: (a) unless waived in writing in the manner provided in the Transaction Documents, duly and timely perform all of its covenants (both affirmative and negative) and obligations under each Transaction Document to which it is a party; (b) not amend, modify, waive or give any approval, consent or permission under any provision of the Indenture or any other Transaction Document to which it is a party unless any such amendment, modification, waiver or other action is in writing and made in accordance with the terms of the Indenture or such other Transaction Document, as applicable; 38 DMSLIBRARY01\32647597


 
(c) reasonably concurrently with the time any report, notice or other document is provided to the Rating Agency and/or the Indenture Trustee, or caused to be provided, by the Co- Issuers under the Indenture (including, without limitation, under Section 5.02, Section 6.01, Section 9.09 or Section 10.03(d) thereof or under the related Series Supplement) or under the Series 2018-1 Supplement, provide to each of the Administrative Agent and each Funding Agent with a copy of such report, notice or other document; (d) once per calendar year, following reasonable prior notice from the Administrative Agent (the “Annual Inspection Notice”), and during regular business hours, permit any one or more of the Administrative Agent or any Funding Agent or any of their respective agents, representatives or permitted assigns, at the Co-Issuers’ expense, access (as a group, and not individually unless only one such Person desires such access) to the offices of the Co-Issuers, (i) to examine and make copies of and abstracts from all documentation relating to the Collateral on the same terms as are provided to the Indenture Trustee under Section 12.16 of the Indenture, and (ii) to visit the offices of the Co-Issuers for the purpose of examining such materials described in clause (i) above, and to discuss matters relating to the Collateral, or the administration and performance of the Indenture, the Series 2018- 1 Supplement and the other Transaction Documents with any of the officers or employees or managers of the Co-Issuers having knowledge of such matters; provided, however, that upon the occurrence and during the continuation of an Early Amortization Event, Default or Event of Default, the Administrative Agent or any Funding Agent or any of their respective agents, representatives or permitted assigns, at the Co-Issuers’ expense may do any of the foregoing at any time during normal business hours and without advance notice; provided, further, that, in addition to any visits made pursuant to provision of an Annual Inspection Notice or during the continuation of an Early Amortization Event, Default or Event of Default, Administrative Agent or any Funding Agent or any of its agents, representatives or permitted assigns, at their own expense, may do any of the foregoing at any time during normal business hours following reasonable prior notice with respect to the business of the Co-Issuers; (e) not take, or cause to be taken, any action, including, without limitation, acquiring any margin stock (as such term is defined under the regulations of the Board of Governors of the Federal Reserve System, “Margin Stock”), that could cause the transactions contemplated by the Transaction Documents to fail to comply with the regulations of the Board of Governors of the Federal Reserve System, including Regulations T, U and X thereof; (f) not permit any amounts owed with respect to the Series 2018-1 Class A Notes to be secured, directly or indirectly, by any Margin Stock in a manner that would violate the regulations of the Board of Governors of the Federal Reserve System, including Regulations T, U and X thereof; and (g) promptly provide such additional financial and other information with respect to the Transaction Documents (other than Series Supplements and Transaction Documents relating solely to a Series of Notes other than the Series 2018-1 Notes) or the Co-Issuers as the Administrative Agent or any of the Funding Agents may from time to time reasonably request; and (h) use the proceeds of the Series 2018-1 Class A Notes for general corporate purposes of the Co-Issuers, including the making of distributions and the funding of acquisitions, in each case, to the extent permitted under, and in accordance with the terms of, the Indenture and the other Transaction Documents, and with respect to the acquisition of any Mortgaged Property or Mortgage Loan as long as, after giving effect to such acquisition, no Asset Concentration will exceed the applicable Maximum Asset Concentration or, if such excess exists before giving effect to such acquisition, it will not be made worse or it will be reduced after giving effect to such acquisition. 39 DMSLIBRARY01\32647597


 
SECTION 8.02 Covenants of the Property Manager. The Property Manager covenants and agrees that, except to the extent set forth below, until all Aggregate Unpaids have been paid in full and the Commitments have been terminated: (a) unless waived in writing in the manner provided in the Transaction Documents, duly and timely perform all of its covenants (both affirmative and negative) and obligations under each Transaction Document to which it is a party; (b) not amend, modify, waive or give any approval, consent or permission under any provision of the Indenture or any other Transaction Document to which it is a party unless any such amendment, modification, waiver or other action is in writing and made in accordance with the terms of the Indenture or such other Transaction Document, as applicable; (c) reasonably concurrently with the time any report, notice or other document is provided to the Rating Agency and/or the Indenture Trustee, or caused to be provided, by the Property Manager under the Indenture (including, without limitation, under Section 5.02, Section 6.01, Section 9.09 or Section 10.03(d) thereof or under the related Series Supplement) or under the Series 2018-1 Supplement, provide to each of the Administrative Agent and each Funding Agent with a copy of such report, notice or other document; (d) once per calendar year, following reasonable prior notice from the Administrative Agent (the “Annual Inspection Notice”), and during regular business hours, permit any one or more of the Administrative Agent or any Funding Agent or any of their respective agents, representatives or permitted assigns, at the Co-Issuers’ expense, access (as a group, and not individually unless only one such Person desires such access) to the offices of the Property Manager, (i) to examine and make copies of and abstracts from all documentation relating to the Collateral on the same terms as are provided to the Indenture Trustee under Section 12.16 of the Indenture, and (ii) to visit the offices of the Property Manager for the purpose of examining such materials described in clause (i) above, and to discuss matters relating to the Collateral, or the administration and performance of the Indenture, the Series 2018-1 Supplement and the other Transaction Documents with any of the officers or employees or managers of the Property Manager having knowledge of such matters; provided, however, that upon the occurrence and during the continuation of an Early Amortization Event, Default or Event of Default, the Administrative Agent or any Funding Agent or any of their respective agents, representatives or permitted assigns, at the Co-Issuers’ expense, may do any of the foregoing at any time during normal business hours and without advance notice; provided, further that, in addition to any visits made pursuant to provision of an Annual Inspection Notice or during the continuation of an Early Amortization Event, Default or Event of Default, Administrative Agent or any Funding Agent or any of its agents, representatives or permitted assigns, at their own expense, may do any of the foregoing at any time during normal business hours following reasonable prior notice from the Administrative Agent or Funding Agent; (e) promptly provide such additional financial and other information with respect to the Transaction Documents (other than Series Supplements and Transaction Documents relating solely to a Series of Notes other than the Series 2018-1 Notes) or the Property Manager as the Administrative Agent or any of the Funding Agents may from time to time reasonably request. SECTION 8.03 Covenants of the Parent. The Parent covenants and agrees that, except to the extent set forth below, until the Series 2018-1 Class A Notes have been paid in full and the Commitments have been terminated: (a) U.S. Risk Retention Rules. The Parent will comply with all requirements with respect to the securitization transaction contemplated by the Transaction Documents imposed on the 40 DMSLIBRARY01\32647597


 
sponsor of a securitization transaction by the U.S. Risk Retention Rules, including having made all disclosures required to be made to the Series 2018-1 Class A Noteholders on or prior to the date hereof as set forth in Part I of Schedule IV attached hereto and the additional disclosures required to be made in the first Monthly Report as the same shall be set forth in the first Indenture Trustee Report to be delivered to the Series 2018-1 Class A Noteholders pursuant to the Indenture and the Series 2018-1 Supplement following the Series 2018-1 Closing Date set forth in Part II of Schedule IV attached hereto. The Parent acknowledges and agrees that (i) the Parent (along with its advisors and consultants, excluding for this purpose the Series 2018-1 Class A Noteholders) will determine the adequacy of the content of such disclosures and, as among the Parent, the Co-Issuers and the Series 2018-1 Class A Noteholders, the Parent is solely responsible therefor, and (ii) the Parent or a “majority-owned affiliate” (as defined in the U.S. Risk Retention Rules) of the Parent will be responsible for the holding of the Retained Interest for the duration specified in the U.S. Risk Retention Rules (without any hedging, transfer or financing of the Retained Interest that would be prohibited under the U.S. Risk Retention Rules). (b) E.U. Retention Requirements. Spirit MTA REIT undertakes that it will retain, on an ongoing basis, a material net economic interest of not less than 5% of the securitisation (within the meaning of paragraph 1(d) of Article 405 of the E.U. Capital Requirements Regulation as supplemented by Article 8, paragraph 1(b) of Commission Delegated Regulation (EU) No 625/2014, paragraph 1(d) of Article 51 of the AIFMD Level 2 Regulation and paragraph 2(d) of Article 254 of the Solvency II Level 2 Regulation) by directly retaining 100% of the limited liability company interest in its direct and indirect, wholly owned subsidiary, SMTA Financing JV, LLC, and causing SMTA Financing JV, LLC to directly retain 100% of the limited liability company interest in the Co-Issuers (the “E.U. Retained Interest”), in each case until the Series 2018-1 Class A Notes have been paid in full and the related Commitments have been terminated. The Parent will not (and will not permit SMTA Financing JV, LLC or any of its other Subsidiaries or Affiliates to) finance, transfer, hedge or otherwise mitigate its credit risk under or associated with the E.U. Retained Interest, except to the extent permitted under the E.U. Retention Requirements. The Parent further acknowledges and agrees that: (i) subject to any overriding legal or regulatory requirements or constraints or contractual obligations binding upon them (including those relating to confidentiality), it shall take such further action, provide such other information and enter into such other agreements as may reasonably be required to satisfy the E.U. Retention Requirements as of (A) the Series 2018-1 Closing Date and (B) solely as regards the provision of information within its possession, any time prior to the payment in full of the Series 2018-1 Class A Notes and termination of the related Commitments (in each case at the cost and expense of the party seeking such information); (ii) it shall confirm its continued compliance with the covenants set forth in this Section 8.02(b) (which confirmation may be by electronic mail) (A) promptly upon a reasonable request made in writing by any of the Indenture Trustee, the Controlling Party, the Property Manager, the Co-Issuers, the Administrative Agent or the Series 2018-1 Class A Noteholders, (B) in any event on a monthly basis to each of the Indenture Trustee, the Controlling Party, the Property Manager, the Co-Issuers and the Administrative Agent including for purposes of permitting the Indenture Trustee to disclose the confirmation of its continued compliance in the Indenture Trustee Report to be made available to the Series 2018-1 Class A Noteholders on a monthly basis pursuant to the Indenture and the Series 2018-1 Supplement in the manner set forth in Schedule V attached hereto, (C) promptly following the occurrence and continuation of an Event of Default in the manner set forth in Schedule V attached hereto and (D) promptly following written request by any Series 2018-1 Class A Noteholder following a material change in the performance of the Collateral underlying the Series 2018-1 Class A Notes or material 41 DMSLIBRARY01\32647597


 
breach to the Transaction Documents as determined by such Series 2018-1 Class A Noteholder in the manner set forth in Schedule V attached hereto; and (iii) it shall immediately notify the Indenture Trustee, the Controlling Party, the Property Manager, the Co-Issuers, the Administrative Agent and the Series 2018-1 Class A Noteholders (which notification may be by electronic mail) if for any reason: (A) it changes the manner or form in which it holds the E.U. Retained Interest in compliance with the E.U. Retention Requirements; (B) it ceases to hold the E.U. Risk Retention in accordance with this Section 8.02(b) or otherwise ceases to comply with the covenants set forth in this Section 8.02(b) or (C) its representations set forth in Section 6.02(b) fail to be true, correct and complete as of any date prior to the payment in full of all of the Series 2018-1 Class A Notes and termination of all of the Commitments. For purposes of this Section 8.02: (1) “E.U. Retention Requirements” means the CRR Retention Requirements, the AIFMD Retention Requirements and the Solvency II Retention Requirements. (2) “CRR Retention Requirements” means Articles 404 to 410 of the E.U. Capital Requirements Regulation, together with Commission Delegated Regulation (EU) No 625/2014 of 13 March 2014 and any other guidelines, implementing or delegated regulations and technical standards published in relation thereto by the European Supervisory Authorities (jointly or individually) or the European Commission as may be effective from time to time; provided, that any reference to the E.U. Capital Requirements Regulation or to the CRR Retention Requirements shall be deemed to include any successor or replacement provisions included in any European Union directive or regulation. (3) “AIFMD Retention Requirements” means Article 17 of the AIFMD, as supplemented by Section 5 of Chapter 3 of Commission Delegated Regulation (EU) No 231/2013 of 19 December 2012 (the “AIFMD Level 2 Regulation”), including any guidance published in relation thereto and any implementing laws or regulations in force in any Member State of the European Union, provided that references to the AIFMD Retention Requirements shall be deemed to include any successor or replacement provisions of AIFMD Level 2 Regulation included in any European Union directive or regulation subsequent to the AIFMD and/or the AIFMD Level 2 Regulation. (4) “AIFMD” means EU Directive 2011/61/EU on Alternative Investment Fund Managers (as amended from time to time and as implemented by Member States of the European Union) together with any implementing or delegated regulation, technical standards and guidance related thereto as may be amended, replaced or supplemented from time to time. (5) “Solvency II Retention Requirements” means Article 135(2) of the Solvency II Directive, as supplemented by Articles 254 to 257 of the Solvency II Level 2 Regulation, including any guidance published in relation thereto and any implementing laws or regulations in force in any Member State of the European Union, provided that references to Solvency II Retention Requirements shall be deemed to include any successor or replacement provisions of the Solvency II Level 2 Regulation included in any European Union directive or regulation subsequent to Solvency II and/or the Solvency II Level 2 Regulation. (6) “Solvency II Directive” means EU Directive 2009/138/EC, as may be amended, replaced or supplemented from time to time. 42 DMSLIBRARY01\32647597


 
(7) “Solvency II Level 2 Regulation” means Commission Delegated Regulation (EU) 2015/35, supplementing the Solvency II Directive. ARTICLE IX MISCELLANEOUS PROVISIONS SECTION 9.01 Amendments. (a) Subject to Section 3.04(b), no amendment to or waiver or other modification of any provision of this Agreement, nor consent to any departure therefrom by the Co- Issuers, the Property Manager or the Parent, shall in any event be effective unless the same shall be in writing and signed by the Co-Issuers with the written consent of (A) the Administrative Agent (acting at the direction of the Funding Agents) and (B) Investor Groups holding more than (i) if no single Investor Group holds more than 50% of the Commitments, 50% of the Commitments or (ii) if a single Investor Group holds more than 50% of the Commitments, two-thirds of the Commitments; provided that the Commitment of any Defaulting Investor shall be disregarded in the determination of whether such threshold percentage of Commitments has been met; provided, however, that, in addition, (i) the prior written consent of each affected Investor shall be required in connection with any amendment, modification or waiver that (x) increases the amount of the Commitment of such Investor, extends the Commitment Termination Date or the Series 2018-1 Class A Anticipated Repayment Date, modifies the conditions to funding the Commitment or otherwise subjects such Investor to any increased or additional duties or obligations hereunder or in connection herewith (it being understood and agreed that waivers or modifications of conditions precedent, covenants, Defaults or Events of Default or of a mandatory reduction in the aggregate Commitments shall not constitute an increase of the Commitments of any Investor), (y) reduces the amount or delays the timing of payment of any principal, interest, fees or other amounts payable to such Investor hereunder or (z) would have an effect comparable to any of those set forth in Section 8.02 of the Indenture that require the consent of each Noteholder or each affected Noteholder; (ii) any amendment, modification or waiver that affects the rights or duties of any of the Administrative Agent or the Funding Agents shall require the prior written consent of such affected Person; and (iii) the prior written consent of each Investor, the Administrative Agent and each Funding Agent shall be required in connection with any amendment, modification or waiver of this Section 9.01. Commitments (other than the Commitments of any Defaulting Investor) shall be deemed to be fully drawn for purposes of any provision of the Indenture or the other Transaction Documents relating to any vote, consent, direction or the like to be given by the Series 2018-1 Class A Noteholders as the Series 2018-1 Class A Noteholders or as Noteholders; such vote, consent, direction or the like shall be given by the Holders of the Series 2018-1 Class A Notes only except to the extent that such vote, consent, direction or the like is to be given by each affected Noteholder would be affected thereby. In addition, the provisions of Section 6.01(a) (with respect to the reference to Sections 9.04(b), (c) and (d) of the Indenture) may not be amended or waived without confirmation from S&P that the rating of the commercial paper notes of each Conduit Investor then rated by it will not be reduced or withdrawn as a result thereof. Each Series 2018-1 Class A Noteholder hereby authorizes the Administrative Agent to consent to any amendment pursuant to Section 3.04 or pursuant to the first sentence of Section 8.04 of the Indenture. (b) Each Committed Note Purchaser will notify the Co-Issuers in writing whether or not it will consent to a proposed amendment, waiver or other modification of this Agreement and, if applicable, any condition to such consent, waiver or other modification. If a Committed Note Purchaser notifies the Co-Issuers in writing that such Committed Note Purchaser either (I) will not consent to an amendment to or waiver or other modification of any provision of this Agreement or (II) conditions its consent to such an amendment, waiver or other modification of any provision of this Agreement upon the payment of an amendment fee, the Co-Issuers may replace every member (but not 43 DMSLIBRARY01\32647597


 
any subset thereof) of such Committed Note Purchaser’s entire Investor Group by giving written notice to each member of such Investor Group and the Administrative Agent designating one or more Persons that are willing and able to purchase each member of such Investor Group’s rights and obligations under this Agreement for a purchase price that with respect to each such member of such Investor Group will equal the amount owed to each such member of such Investor Group with respect to the Series 2018-1 Class A Notes (whether arising under the Indenture, the Series 2018-1 Supplement, this Agreement, the Series 2018-1 Class A Notes or otherwise). Upon receipt of such written notice, each member of such Investor Group shall assign its rights and obligations under this Agreement pursuant to and in accordance with Sections 9.17(a), (b) and (c), as applicable, in consideration for such purchase price and at the reasonable expense of the Co-Issuers (including, without limitation, the reasonable documented fees and out-of- pocket expenses of counsel to each such member); provided, however, that no member of such Investor Group shall be obligated to assign any of its rights and obligations under this Agreement if the purchase price to be paid to such member is not at least equal to the amount owed to such member with respect to the Series 2018-1 Class A Notes (whether arising under the Indenture, the Series 2018-1 Supplement, this Agreement, the Series 2018-1 Class A Notes or otherwise). (c) The Co-Issuers and the Investors shall negotiate any amendments, waivers, consents, supplements or other modifications to this Agreement or the other Transaction Documents that require the consent of the Investors in good faith. Pursuant to Section 9.05(a), the Investors shall be entitled to reimbursement by the Co-Issuers for the reasonable expenses incurred by the Investors in reviewing and approving any such amendment, waiver, consent, supplement or other modification to this Agreement or any Transaction Document. The Co-Issuers agrees to provide notice to each Investor Group of any amendment to this Agreement, regardless of whether the consent of such Investor is required for such amendment to become effective. SECTION 9.02 No Waiver; Remedies. Any waiver, consent or approval given by any party hereto shall be effective only in the specific instance and for the specific purpose for which given, and no waiver by a party of any breach or default under this Agreement shall be deemed a waiver of any other breach or default. No failure on the part of any party hereto to exercise, and no delay in exercising, any right hereunder shall operate as a waiver thereof; nor shall any single or partial exercise of any right hereunder, or any abandonment or discontinuation of steps to enforce the right, power or privilege, preclude any other or further exercise thereof or the exercise of any other right. No notice to or demand on any party hereto in any case shall entitle such party to any other or further notice or demand in the same, similar or other circumstances. The remedies herein provided are cumulative and not exclusive of any remedies provided by law. SECTION 9.03 Binding on Successors and Assigns. (a) This Agreement shall be binding upon, and inure to the benefit of, the Co- Issuers, the Property Manager, the Parent, the Investors, the Funding Agents, the Administrative Agent and their respective successors and assigns; provided, however, that none of the Co-Issuers, the Property Manager or the Parent may assign its rights or obligations hereunder or in connection herewith or any interest herein (voluntarily, by operation of law or otherwise), except as expressly permitted under the Transaction Documents or with the prior written consent of each Investor (other than any Defaulting Investor); provided further that nothing herein shall prevent the Co-Issuers from assigning its rights (but none of its duties or liabilities) to the Indenture Trustee under the Indenture and the Series 2018-1 Supplement; and provided, further that none of the Investors may transfer, pledge, assign, sell participations in or otherwise encumber its rights or obligations hereunder or in connection herewith or any interest herein except as permitted under Section 6.04 or Section 9.17 or this Section 9.03. Nothing expressed herein is intended or shall be construed to give any Person other than the Persons referred to in 44 DMSLIBRARY01\32647597


 
the preceding sentence any legal or equitable right, remedy or claim under or in respect of this Agreement except as provided in Section 9.16. (b) Notwithstanding any other provision set forth in this Agreement, each Investor may at any time grant to one or more Program Support Providers a participating interest in or lien on such Investor’s interests in the Advances made hereunder and such Program Support Provider, with respect to its participating interest, shall be entitled to the benefits granted to such Investor under this Agreement. In addition, any Investor may at any time sell participations to any Person in all or a portion of such Investor’s rights and/or obligations under this Agreement, the Series 2018-1 Class A Notes and the Advances made thereunder and, in connection therewith, any other Transaction Documents to which it is a party, and such participant, with respect to its participating interest, shall be entitled to the benefits granted to such Investor under this Agreement; provided that (i) such Investor’s obligations under this Agreement shall remain unchanged, (ii) such Investor shall remain solely responsible to the other parties hereto for the performance of such obligations, and (iii) the Co-Issuers, the Administrative Agent and each other Investor shall continue to deal solely and directly with such Investor in connection with such Investor’s rights and obligations under this Agreement; provided that such participant shall not be entitled to receive any greater payment under Section 3.05, 3.07 or 3.08, with respect to any participation, than its participating Investor would have been entitled to receive, except to the extent such entitlement to receive a greater payment results from Change in Law that occurs after the participant acquired the applicable participation so long as such Change in Law would apply equally to such participating Investor. Each Investor that sells a participating interest shall, acting solely for this purpose as a nonfiduciary agent of the Co-Issuers, maintain a register on which it enters the name and address of each related participant and the applicable portions of the Series 2018-1 Class A Outstanding Principal Amount (and stated interest) relating to such participant, provided that no Investor shall have any obligation to disclose all or any portion of such register to any Person except to the extent that such disclosure is necessary to establish that the relevant Series 2018-1 Class A Notes are in registered form under Section 5f.103-1(c) and Proposed Treasury Regulations 1.163-5(b) of the U.S. Treasury regulations (or any successor version). (c) In addition to its rights under Section 9.17, each Conduit Investor may at any time assign its rights in the Series 2018-1 Class A Notes (and its rights hereunder and under the Transaction Documents) to its related Committed Note Purchaser or, subject to Section 6.04 and Section 9.17(d), its related Program Support Provider or any Affiliate of any of the foregoing, in each case in accordance with the applicable provisions of the Indenture. Furthermore, each Conduit Investor may at any time grant a security interest in and lien on, all or any portion of its interests under this Agreement, its Series 2018-1 Class A Note and all Transaction Documents to (i) its related Committed Note Purchaser, (ii) its Funding Agent, (iii) any Program Support Provider who, at any time now or in the future, provides program liquidity or credit enhancement, including, without limitation, an insurance policy for such Conduit Investor relating to the Commercial Paper or the Series 2018-1 Class A Notes, (iv) any other Person who, at any time now or in the future, provides liquidity or credit enhancement for the Conduit Investors, including, without limitation, an insurance policy relating to the Commercial Paper or the Series 2018-1 Class A Notes, (v) any collateral trustee or collateral agent for any of the foregoing or (vi) a trustee or collateral agent for the benefit of the holders of the commercial paper notes or other senior indebtedness of such Conduit Investor appointed pursuant to such Conduit Investor’s program documents; provided, however, that any such security interest or lien shall be released upon assignment of its Series 2018-1 Class A Note to its related Committed Note Purchaser. Each Committed Note Purchaser may assign its Commitment, or all or any portion of its interest under its Series 2018-1 Class A Note, this Agreement and the Transaction Documents to any Person to the extent permitted by Section 9.17. Notwithstanding any other provisions set forth in this Agreement, each Committed Note Purchaser may at any time create a security interest in all or any portion of its rights under this Agreement, its Series 2018-1 Class A Note and the Transaction Documents in favor of any Federal Reserve Bank in accordance with Regulation A of the F.R.S. Board or any similar foreign entity. 45 DMSLIBRARY01\32647597


 
SECTION 9.04 Survival of Agreement. All covenants, agreements, representations and warranties made herein and in the Series 2018-1 Class A Notes delivered pursuant hereto shall survive the making and the repayment of the Advances and the execution and delivery of this Agreement and the Series 2018-1 Class A Notes and shall continue in full force and effect until all interest on and principal of the Series 2018-1 Class A Notes, and all other amounts owed to the Investors, the Funding Agents and the Administrative Agent hereunder and under the Series 2018-1 Supplement have been paid in full and the Commitments have been terminated. In addition, the obligations of the Co-Issuers and the Investors under Sections 3.05, 3.06, 3.07, 3.08, 9.05, 9.10 and 9.11 shall survive the termination of this Agreement. SECTION 9.05 Payment of Costs and Expenses; Indemnification. (a) Payment of Costs and Expenses. The Co-Issuers jointly and severally agree to pay (by depositing such amounts into the applicable account maintained pursuant to the Indenture be distributed subject to and in accordance with the Priority of Payments), on the Series 2018-1 Closing Date (if invoiced at least one (1) Business Day prior to such date) or on or before the next succeeding Payment Date immediately after written demand (in all other cases), all reasonable documented out-of-pocket expenses of the Administrative Agent, each initial Funding Agent and each initial Investor (including the reasonable fees and out-of-pocket expenses of one external counsel for the Administrative Agent), if any (but excluding, for the avoidance of doubt, fees and expenses, whether allocated or otherwise, in respect of in-house counsel), as well as the fees and expenses of the Rating Agency) in connection with (i) the negotiation, preparation, execution and delivery of this Agreement and of each other Transaction Document, including schedules and exhibits, whether or not the transactions contemplated hereby or thereby are consummated (including, without limitation, such reasonable and documented expenses for the Committed Note Purchaser’s due diligence investigation, consultants’ fees and travel expenses and fees incurred on or before the Series 2018-1 Closing Date to the extent invoiced at least one (1) Business Day prior to such date), the administration of this Agreement and of each other Transaction Document and the taking of any other action (whether through negotiations, through any work-out, bankruptcy, restructuring or other legal or other proceeding (including, without limitation, preparation for and/or response to any subpoena or request for document production relating thereto) or otherwise) in respect of, or legal advice with respect to its rights or responsibilities under, this Agreement and of each other Transaction Document; and (ii) any amendments, waivers, consents, supplements or other modifications to this Agreement or any other Transaction Document as may from time to time hereafter be proposed by the Property Manager or the Co-Issuers (the “Class A Amendment Expenses”). The Co-Issuers further jointly and severally agree to pay, subject to and in accordance with the Priority of Payments, and to hold the Administrative Agent, each Funding Agent and each Investor harmless from all liability for (x) any breach by the Co-Issuers of its obligations under this Agreement, (y) all reasonable documented out-of-pocket costs incurred by the Administrative Agent, such Funding Agent or such Investor including the reasonable fees and out-of-pocket expenses of counsel to each of the foregoing, including, for the avoidance of doubt, fees and expenses of in-house counsel, if any, in enforcing this Agreement or in connection with the negotiation of any restructuring or “work-out”, whether or not consummated, of the Transaction Documents and (z) any Non-Excluded Taxes that may be payable in connection with (1) the execution or delivery of this Agreement, (2) any Borrowing hereunder, (3) the issuance of the Series 2018-1 Class A Notes or (4) any other Transaction Documents. The Co-Issuers also jointly and severally agree to reimburse, subject to and in accordance with the Priority of Payments, the Administrative Agent, such Funding Agent and Investor upon demand for all reasonable out-of-pocket expenses incurred by the Administrative Agent, such Funding Agent and such Investor in connection with the enforcement of this Agreement or any other Transaction Documents. Notwithstanding the foregoing, other than in connection with a sale or assignment pursuant to Section 9.18(a), the Co-Issuers shall have no obligation to reimburse any Investor for any of the fees and/or expenses incurred by such Investor with 46 DMSLIBRARY01\32647597


 
respect to its sale or assignment of all or any part of its respective rights and obligations under this Agreement and the Series 2018-1 Class A Notes pursuant to Section 9.03 or Section 9.17. (b) Indemnification of the Investors. In consideration of the execution and delivery of this Agreement by the Investors, the Co-Issuers hereby agree to jointly and severally indemnify and hold each Investor, each Funding Agent and the Administrative Agent (each in its capacity as such) and each of their officers, directors, employees and agents (collectively, the “Indemnified Parties”) harmless (by depositing such amounts into the Collection Account to be distributed subject to and in accordance with the Priority of Payments) from and against any and all fees, actions, causes of action, suits, losses, liabilities and damages (other than Class A Taxes which shall be addressed in the manner set forth in Section 3.08), and reasonable documented costs and expenses incurred in connection therewith (irrespective of whether any such Indemnified Party is a party to the action for which indemnification hereunder is sought and including, without limitation, any liability in connection with the offering and sale of the Series 2018-1 Class A Notes), including reasonable documented attorneys’ fees and disbursements and those amounts in connection with any action, claim or suit brought to enforce the Indemnified Parties’ right to indemnification (collectively, the “Indemnified Liabilities” and the amounts payable to the Indemnified Parties pursuant to this Section 9.05(b) being referred to herein as the “Class A Indemnities”), incurred by the Indemnified Parties or any of them (whether in prosecuting or defending against such actions, suits or claims) to the extent resulting from, or arising out of, or relating to: (i) any transaction financed or to be financed in whole or in part, directly or indirectly, with the proceeds of any Advance; or (ii) the entering into and performance of this Agreement and any other Transaction Document by any of the Indemnified Parties; or (iii) any breach of a representation, warranty, covenant or agreement made by the Co-Issuers hereunder; except for any such Indemnified Liabilities arising for the account of a particular Indemnified Party by reason of the relevant Indemnified Party’s gross negligence, bad faith or willful misconduct or breach of representations set forth herein as determined by a final, non-appealable judgment of a court of competent jurisdiction. If and to the extent that the foregoing undertaking may be unenforceable for any reason, the Co-Issuers hereby jointly and severally agree to make the maximum contribution to the payment and satisfaction of each of the Indemnified Liabilities that is permissible under applicable law. (c) Indemnification of the Administrative Agent and each Funding Agent. In consideration of the execution and delivery of this Agreement by the Administrative Agent and the related Funding Agent, each Committed Note Purchaser, ratably according to its respective Commitment, hereby agrees to indemnify and hold the Administrative Agent and each of their respective officers, directors, managers, employees, affiliates and agents (the “Administrative Agent Indemnified Parties”) and such Funding Agent and each of its officers, directors, employees and agents (collectively, the “Funding Agent Indemnified Parties,” and together with the Administrative Agent Indemnified Parties, the “Applicable Agent Indemnified Parties”) harmless from and against any and all fees, actions, causes of action, suits, losses, liabilities and damages, and reasonable costs and expenses incurred in connection therewith (solely to the extent not reimbursed by or on behalf of the Co-Issuers) (irrespective of whether any such Applicable Agent Indemnified Party is a party to the action for which indemnification hereunder is sought and including, without limitation, any liability in connection with the offering and sale of the Series 2018-1 Class A Notes), including reasonable attorneys’ fees and disbursements and those amounts in connection with any action, claim or suit brought to enforce the Applicable Agent Indemnified Parties’ 47 DMSLIBRARY01\32647597


 
right to indemnification (collectively, the “Applicable Agent Indemnified Liabilities”), incurred by the Applicable Agent Indemnified Parties or any of them (whether in prosecuting or defending against such actions, suits or claims) to the extent resulting from, or arising out of, or relating to the entering into and performance of this Agreement and any other Transaction Document by any of the Applicable Agent Indemnified Parties, except for any such Applicable Agent Indemnified Liabilities arising for the account of a particular Applicable Agent Indemnified Party by reason of the relevant Applicable Agent Indemnified Party’s gross negligence or willful misconduct. If and to the extent that the foregoing undertaking may be unenforceable for any reason, each Committed Note Purchaser, ratably according to its respective Commitment, hereby agrees to make the maximum contribution to the payment and satisfaction of each of the Applicable Agent Indemnified Liabilities that is permissible under applicable law. The indemnity set forth in this Section 9.05(c) shall in no event include indemnification for consequential or indirect damages of any kind. SECTION 9.06 Characterization as Transaction Document; Entire Agreement. This Agreement shall be deemed to be a Transaction Document for all purposes of the Indenture and the other Transaction Documents. This Agreement, together with the Indenture, the Series 2018-1 Supplement, the documents delivered pursuant to Article VII and the other Transaction Documents, including the exhibits and schedules thereto, contains a final and complete integration of all prior expressions by the parties hereto with respect to the subject matter hereof and shall constitute the entire agreement among the parties hereto with respect to the subject matter hereof, superseding all previous oral statements and other writings with respect thereto. SECTION 9.07 Notices. All notices, amendments, waivers, consents and other communications provided to any party hereto under this Agreement shall be in writing and addressed, delivered or transmitted to such party at its address, or e-mail address set forth below its signature hereto, in the case of the Co-Issuers, the Property Manager or the Support Provider, or on Schedule II attached hereto, in the case of the Investors, the Administrative Agent and the Funding Agents, or in each case at such other address or e-mail address as may be designated by such party in a notice to the other parties. Any notice, if mailed and properly addressed with postage prepaid or if properly addressed and sent by pre-paid courier service, shall be deemed given when received; any notice, if transmitted by e-mail, shall be deemed given when received. SECTION 9.08 Severability of Provisions. Any covenant, provision, agreement or term of this Agreement that is prohibited or is held to be void or unenforceable in any jurisdiction shall, as to that jurisdiction, be ineffective to the extent of the prohibition or unenforceability without invalidating the remaining provisions of this Agreement. SECTION 9.09 Tax Characterization. (a) Each party to this Agreement (i) acknowledges that it is the intent of the parties to this Agreement that, for accounting purposes and for all federal, state and local income and franchise tax purposes, the Series 2018-1 Class A Notes will be treated as evidence of indebtedness, (ii) agrees to treat the Series 2018-1 Class A Notes for all such purposes as indebtedness and (iii) agrees that the provisions of the Transaction Documents shall be construed to further these intentions. (b) Each Series 2018-1 Class A Noteholder shall, acting solely for this purpose as an agent of the Co-Issuers, maintain a register on which it enters the name and address of each related Investor (and, if applicable, Program Support Provider) and the applicable portions of the Series 2018-1 Class A Outstanding Principal Amount (and stated interest) with respect to such Series 2018-1 Class A Noteholder of each Investor (and, if applicable, Program Support Provider) that has an interest in such Series 2018-1 Class A Noteholder’s Series 2018-1 Class A Notes (the “Series 2018-1 Class A Notes Register”), provided that no Series 2018-1 Class A Noteholder shall have any obligation to disclose all or 48 DMSLIBRARY01\32647597


 
any portion of the Series 2018-1 Class A Notes Register to any Person except to the extent that such disclosure is necessary to establish that such Series 2018-1 Class A Notes are in registered form under Section 5f.103-1(c) and Proposed Treasury Regulations 1.163-5(b) of the U.S. Treasury regulations (or any successor version). SECTION 9.10 No Proceedings; Limited Recourse. (a) The Co-Issuers. Each of the parties hereto (other than the Co-Issuers) hereby covenants and agrees that, prior to the date that is one year and one day after the payment in full of the last maturing Note issued by the Co-Issuers pursuant to the Indenture, it will not institute against, or join with any other Person in instituting against, any Co-Issuer, any bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings, or other proceedings, under any federal or state bankruptcy or similar law and subject to any retained rights set forth therein; provided, however, that nothing in this Section 9.10(a) shall constitute a waiver of any right to indemnification, reimbursement or other payment from the Co-Issuers pursuant to this Agreement, the Series 2018-1 Supplement, the Indenture or any other Transaction Document. In the event that an Investor (solely in its capacity as such) takes action in violation of this Section 9.10(a), each affected Co-Issuer shall file or cause to be filed an answer with the bankruptcy court or otherwise properly contest or cause to be contested the filing of such a petition by any such Person against such Co-Issuer or the commencement of such action and raise or cause to be raised the defense that such Person has agreed in writing not to take such action and should be estopped and precluded therefrom and such other defenses, if any, as its counsel advises that it may assert. Nothing contained herein shall preclude participation by an Investor in the assertion or defense of its claims in any such proceeding involving any Co-Issuer. The obligations of the Co-Issuers under this Agreement are solely the limited liability company or corporate, as the case may be, obligations of the Co-Issuers. (b) The Conduit Investors. Each of the parties hereto hereby covenants and agrees that it will not, prior to the date that is one year and one day after the payment in full of all Commercial Paper or other debt securities or instruments issued by a Conduit Investor, institute against, or join with any other Person in instituting against, such Conduit Investor, any bankruptcy, reorganization, arrangement, insolvency, examination or liquidation proceedings, or other proceedings under any federal or state (or any other jurisdiction with authority over such Conduit Investor) bankruptcy or similar law. In the event that any such party takes action in violation of this Section 9.10(b), such related Conduit Investor may file an answer with the bankruptcy court or otherwise properly contest or cause to be contested the filing of such a petition by any such party against such Conduit Investor or the commencement of such action and raise or cause to be raised the defense that such party has agreed in writing not to take such action and should be estopped and precluded therefrom and such other defenses, if any, as its counsel advises that it may assert. Nothing contained herein shall preclude participation by any of the Co-Issuers, the Property Manager or an Investor in assertion or defense of its claims in any such proceeding involving a Conduit Investor. The obligations of the Conduit Investors under this Agreement are solely the corporate obligations of the Conduit Investors. No recourse shall be had for the payment of any amount owing in respect of this Agreement, including any obligation or claim arising out of or based upon this Agreement, against any stockholder, employee, officer, agent, director, member, affiliate or incorporator (or Person similar to an incorporator under state business organization laws) of any Conduit Investor; provided, however, nothing in this Section 9.10(b) shall relieve any of the foregoing Persons from any liability that any such Person may otherwise have for its gross negligence, bad faith or willful misconduct. (c) The parties hereto acknowledge and agree that any fees, costs, indemnified amounts or expenses payable by a Conduit Investor pursuant to this Agreement (“Conduit Investor Amounts”) shall be payable only in accordance with the order of priorities set forth in such Conduit 49 DMSLIBRARY01\32647597


 
Investor’s commercial paper program documents and no Conduit Investor shall have any obligation to pay any amount required to be paid by it hereunder in excess of any amount received pursuant to this Agreement or the Notes and available to such Conduit Investor after paying or making provision for the payment of its commercial paper notes; provided, however, that each Committed Note Purchaser shall pay any Conduit Investor Amounts, on behalf of any Conduit Investor in such Committed Note Purchaser’s Investment Group, as and when due hereunder, to the extent that such Conduit Investor is precluded by its commercial paper program documents from paying such Conduit Investor Amounts in accordance with this Agreement. (d) Notwithstanding any provisions contained in this Agreement to the contrary, no Conduit Investor shall be obligated to pay any fees, costs, indemnified amounts or expenses due pursuant to this Agreement other than in accordance with the order of priorities set out in such Conduit Investor’s commercial paper program documents and all payment obligations of each Conduit Investor hereunder are contingent on the availability of funds received pursuant to this Agreement or the Notes and in excess of the amounts necessary to pay its commercial paper notes. Any such amount which any Conduit Investor does not pay pursuant to the operation of the preceding sentence shall not constitute a claim against or corporate obligation of such Conduit Investor for any such insufficiency unless and until funds received pursuant to this Agreement or the Notes and are available for the payment of such amounts as aforesaid. (e) The provisions of this Section 9.10 shall survive the termination of this Agreement. SECTION 9.11 Confidentiality. Each Investor, Funding Agent and the Administrative Agent agrees that it shall not disclose any Confidential Information to any Person without the prior written consent of the Property Manager and the Co-Issuers, other than (a) to their Affiliates, and their Affiliates’ officers, directors, employees, managers, administrators, trustees, agents and advisors, including, without limitation, legal counsel and accountants (it being understood that the Person to whom such disclosure is made will be informed of the confidential nature of such Confidential Information and instructed to keep it confidential), (b) to actual or prospective assignees and participants, and then only on a confidential basis (after obtaining such actual or prospective assignee’s or participant’s agreement to keep such Confidential Information confidential in a manner substantially similar to this Section 9.11), (c) as requested by a Governmental Authority or self-regulatory organization or required by any law, rule or regulation or judicial process of which the Co-Issuers or the Property Manager, as the case may be, has knowledge; provided that each Investor, Funding Agent and the Administrative Agent may disclose Confidential Information as requested by a Governmental Authority or self-regulatory organization or required by any law, rule or regulation or judicial process of which the Co-Issuers or the Property Manager, as the case may be, does not have knowledge if such Investor, Funding Agent or Administrative Agent is prohibited by law, rule or regulation from disclosing such requirement to the Co-Issuers or the Property Manager, as the case may be, (d) to (x) Program Support Providers and (y) any trustee or collateral agent for the benefit of the holders of the commercial paper notes or other senior indebtedness of a Conduit Investor appointed pursuant to such Conduit Investor’s program documents (after obtaining such Person’s agreement to keep such Confidential Information confidential in a manner substantially similar to this Section 9.11), (e) to any rating agency providing a rating for any Series or Class of Notes or any Conduit Investor’s debt, (f) to any Person acting as a placement agent, dealer or investor with respect to any Conduit Investor’s commercial paper (provided that any Confidential Information provided to any such placement agent, dealer or investor does not reveal the identity of the Co-Issuers or any of their Affiliates and is confined to information of the type that is typically provided to such entities by asset-backed commercial paper conduits), or (g) in the course of litigation with the Co-Issuers or the Property Manager. 50 DMSLIBRARY01\32647597


 
“Confidential Information” means information that any Co-Issuer or the Property Manager furnishes to an Investor, but does not include (i) any such information that is or becomes generally available to the public other than as a result of a disclosure in violation of this Section 9.11 or a disclosure by a Person to which an Investor, a Funding Agent or the Administrative Agent delivered such information, (ii) any such information that was in the possession of an Investor prior to its being furnished to such Investor by the Co-Issuers or the Property Manager, or (iii) any such information that is or becomes available to an Investor from a source other than a Co-Issuer or the Property Manager; provided that with respect to clauses (ii) and (iii) herein, such source is not (x) known to an Investor to be bound by a confidentiality agreement with a Co-Issuer or the Property Manager, as the case may be, with respect to the information or (y) known to an Investor to be otherwise prohibited from transmitting the information by a contractual, legal or fiduciary obligation. SECTION 9.12 GOVERNING LAW; CONFLICTS WITH INDENTURE OR THE SERIES 2018-1 SUPPLEMENT. THIS AGREEMENT AND ALL MATTERS ARISING UNDER OR IN ANY MANNER RELATING TO THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK. IN THE EVENT OF ANY CONFLICTS BETWEEN THIS AGREEMENT AND THE INDENTURE OR THE SERIES 2018-1 SUPPLEMENT, THE INDENTURE OR THE SERIES 2018-1 SUPPLEMENT, AS APPLICABLE, SHALL GOVERN. SECTION 9.13 JURISDICTION. EACH OF THE PARTIES HERETO IRREVOCABLY SUBMITS TO THE NON-EXCLUSIVE JURISDICTION OF ANY NEW YORK STATE COURT OR UNITED STATES FEDERAL COURT SITTING IN THE BOROUGH OF MANHATTAN, THE CITY OF NEW YORK IN RESPECT OF ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR IN RELATION TO THIS AGREEMENT. SECTION 9.14 WAIVER OF JURY TRIAL. EACH OF THE PARTIES HERETO WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY SECTION 9.15 Counterparts. This Agreement may be executed in any number of counterparts, each of which so executed shall be deemed to be an original, but all such respective counterparts shall together constitute but one and the same instrument. Delivery of an executed counterpart of this Agreement in Portable Document Format (PDF) or by facsimile shall be effective as delivery of a manually executed counterpart of this Indenture. SECTION 9.16 Third Party Beneficiary. The Indenture Trustee is an express third party beneficiary of this Agreement. SECTION 9.17 Assignment. (a) Subject to Sections 6.04 and 9.17(d), any Committed Note Purchaser may at any time sell or assign all or any part of its rights and obligations under this Agreement, the Series 2018-1 Class A Notes and, in connection therewith, any other Transaction Documents to which it is a party, with the prior written consent of the Co-Issuers to one or more financial institutions (an “Acquiring Committed Note Purchaser”) pursuant to an assignment and assumption agreement, substantially in the form of Exhibit B (the “Assignment and Assumption Agreement”), executed by such Acquiring Committed Note Purchaser, such assigning Committed Note Purchaser, the Funding Agent with respect to such assigning Committed Note Purchaser and the Co-Issuers and delivered to the Administrative Agent; 51 DMSLIBRARY01\32647597


 
provided, that no consent of the Co-Issuers will be required for an assignment in whole or in part to another Series 2018-1 Class A Noteholder, an Affiliate of a Series 2018-1 Class A Noteholder, an Eligible Assignee or if an Event of Default has occurred and is continuing; provided, further, that any such assignment to an Eligible Assignee without the consent of the Co-Issuers shall be of Commitments in an amount of at least $10 million. An “Eligible Assignee” shall mean a financial institution that is rated at least “BBB-” from S&P and/or has the equivalent rating of another “nationally-recognized statistical rating organization” registered with the SEC as of the date of the assignment. (b) Without limiting the foregoing, subject to Sections 6.04 and 9.17(d), each Conduit Investor may assign all or a portion of the Investor Group Principal Amount with respect to such Conduit Investor and its rights and obligations under this Agreement, the Series 2018-1 Class A Notes and, in connection therewith, any other Transaction Documents to which it is a party to a Conduit Assignee with respect to such Conduit Investor, without the prior written consent of the Co-Issuers. Upon such assignment by a Conduit Investor to a Conduit Assignee, (i) such Conduit Assignee shall be the owner of the Investor Group Principal Amount or such portion thereof with respect to such Conduit Investor, (ii) the related administrative or managing agent for such Conduit Assignee will act as the Funding Agent for such Conduit Assignee hereunder, with all corresponding rights and powers, express or implied, granted to the Funding Agent hereunder or under the other Transaction Documents, (iii) such Conduit Assignee and its liquidity support provider(s) and credit support provider(s) and other related parties, in each case relating to the Commercial Paper and/or the Series 2018-1 Class A Notes, shall have the benefit of all the rights and protections provided to such Conduit Investor herein and in the other Transaction Documents (including, without limitation, any limitation on recourse against such Conduit Assignee as provided in this paragraph), (iv) such Conduit Assignee shall assume all of such Conduit Investor’s obligations, if any, hereunder or under the Indenture or under any other Transaction Document with respect to such portion of the Investor Group Principal Amount and such Conduit Investor shall be released from such obligations, (v) all distributions in respect of the Investor Group Principal Amount or such portion thereof with respect to such Conduit Investor shall be made to the applicable Funding Agent on behalf of such Conduit Assignee, (vi) the definition of the term “CP Funding Rate” with respect to the portion of the Investor Group Principal Amount with respect to such Conduit Investor, as applicable, funded or maintained with commercial paper issued by such Conduit Assignee from time to time shall be determined in the manner set forth in the definition of “CP Funding Rate” applicable to such Conduit Assignee on the basis of the interest rate or discount applicable to Commercial Paper issued by or for the benefit of such Conduit Assignee (rather than any other Conduit Investor), (vii) the defined terms and other terms and provisions of this Agreement and the other Transaction Documents shall be interpreted in accordance with the foregoing, and (viii) if requested by the Funding Agent with respect to such Conduit Assignee, the parties will execute and deliver such further agreements and documents and take such other actions as the Funding Agent may reasonably request to evidence and give effect to the foregoing. No assignment by any Conduit Investor to a Conduit Assignee of all or any portion of the Investor Group Principal Amount with respect to such Conduit Investor shall in any way diminish the obligation of the Committed Note Purchasers in the same Investor Group as such Conduit Investor under Section 2.03 to fund any Borrowing not funded by such Conduit Investor or such Conduit Assignee. (c) Subject to Sections 6.04 and 9.17(d), each Conduit Investor and the related Committed Note Purchaser(s) may at any time sell all or any part of their respective rights and obligations under this Agreement, the Series 2018-1 Class A Notes and, in connection therewith, any other Transaction Documents to which it is a party, with the prior written consent (not to be unreasonably withheld or delayed) of the Co-Issuers to a multi-seller commercial paper conduit, whose commercial paper is rated at least “A” (or then equivalent grade) from S&P, and one or more financial institutions providing support to such multi-seller commercial paper conduit (an “Acquiring Investor Group”) pursuant to a transfer supplement, substantially in the form of Exhibit C (the “Investor Group Supplement”), executed by such Acquiring Investor Group, the Funding Agent with respect to such 52 DMSLIBRARY01\32647597


 
Acquiring Investor Group (including the Conduit Investor and the Committed Note Purchasers with respect to such Investor Group), such assigning Conduit Investor and the Committed Note Purchasers with respect to such Conduit Investor, the Funding Agent with respect to such assigning Conduit Investor and Committed Note Purchasers and the Co-Issuers and delivered to the Administrative Agent; provided that no consent of the Co-Issuers shall be required for an assignment to another Committed Note Purchaser or any Affiliate of a Committed Note Purchaser and its related Conduit Investor or if an Event of Default has occurred and is continuing. For the avoidance of doubt, this Section 9.17(c) is intended to permit and provide for (i) assignments from a Committed Note Purchaser to a Conduit Investor in a different Investor Group and (ii) assignments from a Conduit Investor to a Committed Note Purchaser in a different Investor group, and, in each of (i) and (ii), Exhibit C shall be revised to reflect such assignments. (d) [Reserved] (e) [Reserved] (f) Any assignment of the Series 2018-1 Class A Notes shall be made in accordance with the applicable provisions of the Indenture and the Series 2018-1 Supplement. SECTION 9.18 Defaulting Investors. (a) The Co-Issuers may, at their sole expense and effort, upon notice to such Defaulting Investor and the Administrative Agent, (i) require any Defaulting Investor to sell all of its rights, obligations and commitments under this Agreement, the Series 2018-1 Class A Notes and, in connection therewith, any other Transaction Documents to which it is a party, to an assignee; provided that (x) such assignment is made in compliance with Section 9.17 and (y) such Defaulting Investor shall have received from such assignee an amount equal to such Defaulting Investor’s Committed Note Purchaser Percentage of the related Investor Group Principal Amount of such Defaulting Investor and all accrued interest thereon, accrued fees and all other amounts payable to such Defaulting Investor hereunder or (ii) remove any Defaulting Investor as an Investor by paying to such Defaulting Investor an amount equal to such Defaulting Investor’s Committed Note Purchaser Percentage of the related Investor Group Principal Amount of such Defaulting Investor and all accrued interest thereon, accrued fees and all other amounts payable to such Defaulting Investor hereunder. (b) In the event that a Defaulting Investor desires to sell all or any portion of it rights, obligations and commitments under this Agreement, the Series 2018-1 Class A Notes and, in connection therewith, any other Transaction Documents to which it is a party, to an unaffiliated third party assignee for an amount less than 100% (or, if only a portion of such rights, obligations and commitments are proposed to be sold, such portion) of such Defaulting Investor’s Committed Note Purchaser Percentage of the related Investor Group Principal Amount of such Defaulting Investor and all accrued interest thereon, accrued fees and all other amounts payable to such Defaulting Investor hereunder, such Defaulting Investor shall promptly notify the Co-Issuers of the proposed sale (the “Sale Notice”). Each Sale Notice shall certify that such Defaulting Investor has received a firm offer from the prospective unaffiliated third party and shall contain the material terms of the proposed sale, including, without limitation, the purchase price of the proposed sale and the portion of such Defaulting Investor’s rights, obligations and commitments proposed to be sold. The Co-Issuers and any of its Affiliates shall have an option for a period of three (3) Business Days from the date the Sale Notice is given to elect to purchase such rights, obligations and commitments at the same price and subject to the same material terms as described in the Sale Notice. The Co-Issuers or any of their respective Affiliates may exercise such purchase option by notifying such Defaulting Investor before expiration of such three (3) Business Days period that it wishes to purchase all (but not a portion) of the rights, obligations and commitments of 53 DMSLIBRARY01\32647597


 
such Defaulting Investor proposed to be sold to such unaffiliated third party. If the Co-Issuers or any of their respective Affiliates gives notice to such Defaulting Investor that it desires to purchase such, rights, obligations and commitments, the Co-Issuers or such Affiliate shall promptly pay the purchase price to such Defaulting Investor. If the Co-Issuers or any of their respective Affiliates does not respond to any Sale Notice within such three (3) Business Days period, the Co-Issuers and their respective Affiliates shall be deemed not to have exercised such purchase option. (c) Notwithstanding anything to the contrary contained in this Agreement, if any Investor becomes a Defaulting Investor, then, until such time as such Investor is no longer a Defaulting Investor, to the extent permitted by applicable law: (i) Such Defaulting Investor’s right to approve or disapprove any amendment, waiver or consent with respect to this Agreement shall be restricted as set forth in Section 9.01. (ii) Any payment of principal, interest, fees or other amounts payable to the account of such Defaulting Investor (whether voluntary or mandatory, at maturity or otherwise) shall be applied (and the Co-Issuers shall instruct the Indenture Trustee to apply such amounts) as follows: first, to the payment on a pro rata basis of any amounts owing by such Defaulting Investor to the Administrative Agent hereunder; second, as the Co-Issuers may request (so long as no Default or Event of Default exists), to the funding of any Advance in respect of which such Defaulting Investor has failed to fund its portion thereof as required by this Agreement, as determined by the Administrative Agent; third, if so determined by the Administrative Agent and the Co-Issuers, to be held in a deposit account and released pro rata in order to satisfy such Defaulting Investor’s potential future funding obligations with respect to Advances under this Agreement; fourth, to the payment of any amounts owing to the Investors as a result of any judgment of a court of competent jurisdiction obtained by any Investor against such Defaulting Investor as a result of such Defaulting Investor’s breach of its obligations under this Agreement; fifth, so long as no Default or Event of Default exists, to the payment of any amounts owing to the Co-Issuers as a result of any judgment of a court of competent jurisdiction obtained by the Co-Issuers against such Defaulting Investor as a result of such Defaulting Investor’s breach of its obligations under this Agreement; and sixth, to such Defaulting Investor or as otherwise directed by a court of competent jurisdiction. Any payments, prepayments or other amounts paid or payable to a Defaulting Investor that are applied (or held) to pay amounts owed by a Defaulting Investor or to post cash collateral pursuant to this Section 9.18(c)(ii) shall be deemed paid to and redirected by such Defaulting Investor, and each Investor irrevocably consents hereto. (d) If the Co-Issuers and the Administrative Agent (acting at the direction of the Funding Agents) agree in writing that an Investor is no longer a Defaulting Investor, the Administrative Agent will so notify the parties hereto, whereupon as of the effective date specified in such notice and subject to any conditions set forth therein (which may include arrangements with respect to any cash collateral), that Investor will, to the extent applicable, purchase that portion of outstanding Advances of the other Investors or take such other actions as the Administrative Agent (acting at the direction of the Funding Agents) may determine to be necessary to cause the Advances to be held pro rata by the Investors in accordance with their respective Commitments (without giving effect to Section 9.18(c)(iii)), whereupon such Investor will cease to be a Defaulting Investor; provided that no adjustments will be made retroactively with respect to fees accrued or payments made by or on behalf of the Co- Issuers while that Investor was a Defaulting Investor; and provided, further, that except to the extent otherwise expressly agreed by the affected parties, no change hereunder from Defaulting Investor to 54 DMSLIBRARY01\32647597


 
Investor will constitute a waiver or release of any claim of any party hereunder arising from that Investor’s having been a Defaulting Investor. SECTION 9.19 No Fiduciary Duties. Each of the Property Manager and the Co- Issuers acknowledge and agree that in connection with the transaction contemplated in this Agreement, or any other services the Investors may be deemed to be providing hereunder, notwithstanding any preexisting relationship, advisory or otherwise, between the parties or any oral representations or assurances previously or subsequently made by the Investors: (a) no fiduciary or agency relationship between any of the Property Manager, the Co-Issuers and any other person, on the one hand, and the Investors or any of its Affiliates (or any agent, adviser or representative of any of the foregoing), on the other, exists; (b) the Investors are not acting as advisor, expert or otherwise, to the Property Manager or the Co-Issuers, and such relationship between any of the Property Manager or the Co-Issuers, on the one hand, and the Investors or any of its respective affiliates (or any agent, adviser or representative of any of the foregoing), on the other, is entirely and solely commercial, based on arms-length negotiations; (c) any duties and obligations that the Investors may have to the Property Manager and any of the Co-Issuers shall be limited to those duties and obligations specifically stated herein; (d) the Investors and its respective affiliates (or any agent, adviser or representative of any of the foregoing) may have interests that differ from those of the Property Manager or any of the Co-Issuers; and (e) the Property Manager and the Co-Issuers have consulted their own legal and financial advisors to the extent they deemed appropriate. Each of the Property Manager and the Co-Issuers hereby waive any claims that Property Manager or the Co-Issuer may have against the Investors with respect to any breach of fiduciary duty in connection with the Series 2018-1 Class A Notes. SECTION 9.20 No Guarantee by the Parent or the Property Manager. The execution and delivery of this Agreement by the Parent and the Property Manager shall not be construed as a guarantee or other credit support by the Parent or the Property Manager of the obligations of the Co- Issuers hereunder. Neither the Parent nor the Property Manager shall be liable in any respect for any obligation of the Co-Issuers hereunder or any violation by any Co-Issuer of its covenants, representations and warranties or other agreements and obligations hereunder. SECTION 9.21 Term; Termination of Agreement. This Agreement shall terminate upon the earliest to occur of (x) the permanent reduction of the Series 2018-1 Class A Notes Maximum Principal Amount to zero in accordance with Section 2.05(a) and payment in full of all monetary obligations in respect of the Series 2018-1 Class A Notes, (y) the payment in full of all monetary obligations in respect of the Series 2018-1 Class A Notes on or after the Series 2018-1 Class A Anticipated Repayment Date and (z) the satisfaction and discharge of the Indenture and the Series 2018-1 Supplement pursuant to Article 9 of the Indenture. SECTION 9.22 Acknowledgement and Consent to Bail-In of EEA Financial Institutions. Notwithstanding anything to the contrary in any Transaction Document or in any other agreement, arrangement or understanding among any such parties, each party hereto acknowledges that any liability of any EEA Financial Institution arising under any Transaction Document, to the extent such liability is unsecured, may be subject to the write-down and conversion powers of an EEA Resolution Authority and agrees and consents to, and acknowledges and agrees to be bound by: (a) the application of any Write-Down and Conversion Powers by an EEA Resolution Authority to any such liabilities arising hereunder which may be payable to it by any party hereto that is an EEA Financial Institution; and (b) the effects of any Bail-In Action or any such liability, including, if applicable: 55 DMSLIBRARY01\32647597


 
(i) a reduction in full or in part or cancellation of any such liability; (ii) a conversion of all, or a portion of, such liability into shares or other instruments of ownership in such EEA Financial Institution, its parent undertaking, or a bridge institution that may be issued to it or otherwise conferred on it, and that such shares or other instruments of ownership will be accepted by it in lieu of any rights with respect to any such liability under this Agreement or any other Transaction Document; or (iii) the variation of the terms of such liability in connection with the exercise of the write-down and conversion powers of any EEA Resolution Authority. For purposes of this Section 9.22: “Bail-In Legislation” means in relation to an EEA Member Country which has implemented, or which at any time implements, Article 55 of Directive 2014/59/EU establishing a framework for the recovery and resolution of credit institutions and investment firms, the relevant implementing law or regulation as described in the EU Bail-In Legislation Schedule from time to time. “EEA Member Country” means any member state of the European Union, Iceland, Liechtenstein and Norway. “EU Bail-In Legislation Schedule” means the document described as such and published by the Loan Market Association (or any successor person) from time to time. “Resolution Authority” means any legal body which has authority to exercise any Write- down and Conversion Powers. “Write-down and Conversion Powers” means in relation to any Bail-In Legislation described in the EU Bail-In Legislation Schedule from time to time, the powers described as such in relation to that Bail-In Legislation in the EU Bail-In Legislation Schedule. SECTION 9.23 Joint and Several Obligations of the Co-Issuers; Designation of Property Manager as Representative and Agent. (a) Each Co-Issuer agrees that it is jointly and severally liable for, and absolutely and unconditionally guarantees to each Investor, each Funding Agent and the Administrative Agent the prompt payment of all obligations under the Series 2018-1 Class A Notes and all other amounts owed by any Co-Issuer hereunder to each Investor, each Funding Agent and the Administrative Agent, and the prompt performance of all agreements under the Transaction Documents. (b) The Co-Issuers hereby designate the Property Manager as their representative and agent on its behalf for the purposes of issuing requests for Borrowing and giving instructions with respect to the disbursement of the proceeds of the Advances (and such proceeds may be advanced hereunder at such direction), giving and receiving all other notices and consents hereunder or under any of the Series 2018-1 Class A Notes and taking all other actions (including in respect of compliance with covenants) on behalf of the Co-Issuers hereunder or under any Series 2018-1 Class A Notes. The Property Manager hereby accepts such appointment. Each Investor, each Funding Agent and the Administrative Agent may regard any notice or other communication pursuant to any Transaction Document from the Property Manager as a notice or communication from the Co-Issuers, and may give any notice or communication required or permitted to be given to the Co-Issuers hereunder to the 56 DMSLIBRARY01\32647597


 
Property Manager on behalf of the Co-Issuers. The Co-Issuers agrees that each notice, election, representation and warranty, covenant, agreement and undertaking made on its behalf by the Property Manager will be deemed for all purposes to have been made by the Co-Issuers and shall be binding upon and enforceable against the Co-Issuers to the same extent as if the same had been made directly by the Co-Issuers. SECTION 9.24 Patriot Act. In accordance with the USA PATRIOT Act, to help fight the funding of terrorism and money laundering activities, any Investor may obtain, verify and record information that identifies individuals or entities that establish a relationship with such Investor. Such Investor may ask for the name, address, tax identification number and other information that will allow it to identify the individual or entity who is establishing the relationship or opening the account. Such Investor may also ask for formation documents such as articles of incorporation, an offering memorandum, or other identifying documents to be provided. [REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK] 57 DMSLIBRARY01\32647597


 
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized officers and delivered as of the day and year first above written. SPIRIT MASTER FUNDING, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Rica=~:;gue, Title: Authorized Signatory SPIRIT MASTER FUNDING II, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name ~;Jte, Title: Authorized Signatory SPIRIT MASTER FUNDING III, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: ---~=:::::i:=---------­ Name: Ricardo odriguez Title: Authorized Signatory SPIRIT MASTER FUNDING VI, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Nam~ Rodrigue, Title: Authorized Signatory Signature Page to Class A Note Purchase Agreement (Series 2018-1 Class A)


 
SPIRIT MASTER FUNDING VIII, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By, Name~Ri~~~ driguez Title: Authorized Signatory Signature Page to Class A Note Purchase Agreement (Series 2018-1 Class A)


 
SPIRIT MTA REIT, as Parent By: Spirit MTA OP Holdings, LLC, its manager By: Name, Ric:JifL Title: Chief Executive Officer, President, Chief Financial Officer and Treasurer Signature Page to Class A Note Purchase Agreement (Series 2018-1 Class A)


 
SPIRIT REALTY, L.P ., as Property Manager By: Spirit General OP Holdings, its manager Name: Michael Hughes Title: Executive Vice President, Chief Financial Officer and Treasurer The Co-Issuers, the Support Provider and the Property Manager at the following address: 2727 N. Harwood Street Ste 300 Dallas, TX 75201 Signature Page to Class A Note Purchase Agreement (Series 2018-1 Class A)


 
By: arne: Title: Chi Signature Page to Class A ote Purchase Agreement (Seri es 2018-1 Class A)


 
BARCLAYS BA K PLC, ame: Chi - ong Choe Title: irector BA RCLAYS BANK PLC Name: Title: Signature Page to Class A ote Purchase Agreement (Series 2018- 1 Class A)


 
Na me: Title: Signature Page to Class A ote Purchase Agreement (Series 20 I 8- I Class A)


 
SCHEDULE I TO CLASS A NOTE PURCHASE AGREEMENT INVESTOR GROUPS AND COMMITMENTS Investor Maximum Investor Conduit Committed Note Commitment Group/Funding Group Principal Investor (if any) Purchaser(s) Amount Agent Amount Barclays Bank PLC $50,000,000 Sheffield Barclays Bank PLC $50,000,000 Receivables Company LLC Schedule I-1 DMSLIBRARY01\32647597


 
SCHEDULE II TO CLASS A NOTE PURCHASE AGREEMENT NOTICE ADDRESSES FOR LENDER PARTIES AND AGENTS Conduit Investor Sheffield Receivables Company LLC Sheffield Receivables Company LLC 745 Seventh Avenue, 5th Floor New York, New York 10019 Attention: Chin-Yong Choe Telephone: 212-528-8159 Email: BarCapConduitOps@barclays.com; ASGReports@barclays.com; chin-yong.choe@barclays.com; peter.walgren@barclays.com; tara.chick@barclays.com Committed Note Purchaser Barclays Bank PLC Barclays Bank PLC 745 Seventh Avenue, 5th Floor New York, New York 10019 Attention: Chin-Yong Choe Telephone: 212-528-8159 Email: BarCapConduitOps@barclays.com; ASGReports@barclays.com; chin-yong.choe@barclays.com; peter.walgren@barclays.com; tara.chick@barclays.com Schedule II-1 DMSLIBRARY01\32647597


 
Funding Agent Barclays Bank PLC Barclays Bank PLC 745 Seventh Avenue, 5th Floor New York, New York 10019 Attention: Chin-Yong Choe Telephone: 212-528-8159 Email: BarCapConduitOps@barclays.com; ASGReports@barclays.com; chin-yong.choe@barclays.com; peter.walgren@barclays.com; tara.chick@barclays.com Schedule II-2 DMSLIBRARY01\32647597


 
Administrative Agent Barclays Bank PLC Barclays Bank PLC 745 Seventh Avenue, 5th Floor New York, New York 10019 Attention: Chin-Yong Choe Telephone: 212-528-8159 Email: BarCapConduitOps@barclays.com; ASGReports@barclays.com; chin-yong.choe@barclays.com; peter.walgren@barclays.com; tara.chick@barclays.com Schedule II-3 DMSLIBRARY01\32647597


 
SCHEDULE III TO CLASS A NOTE PURCHASE AGREEMENT ADDITIONAL CLOSING CONDITIONS The following are the additional conditions to initial issuance and effectiveness referred to in Section 7.01(c): (a) All corporate proceedings and other legal matters incident to the authorization, form and validity of each of the Transaction Documents, and all other legal matters relating to the Transaction Documents and the transactions contemplated thereby, shall be reasonably satisfactory in all material respects to the Administrative Agent, Co-Issuers, the Property Manager and the Parent shall have furnished to the Funding Agent all documents and information that the Funding Agents or their counsel may reasonably request to enable them to pass upon such matters. (b) Richards, Layton & Finger, P.A., as Delaware counsel to the Co-Issuers and the Property Manager, shall have furnished to the Administrative Agent and the Investors written opinions that are customary for transactions of this type, including with respect to certain corporate matters and the applicability of Delaware law to the determination of what persons have the authority to file a voluntary bankruptcy petition on behalf of the Co-Issuers, and reasonably satisfactory in form and substance to counsel to the Funding Agent, addressed to the Funding Agent, the Administrative Agent and Investors and dated the Series 2018-1 Closing Date. (c) Latham & Watkins LLP, as counsel to the Co-Issuers, the Property Manager and the Parent, shall have furnished to the Funding Agent, the Administrative Agent and the Investors written opinions (or a reaffirmation of the opinion or opinions of Latham & Watkins LLP covering the same matters) that are customary for transactions of this type, and including with respect to certain corporate, securities and investment company act matters, security interest matters, “non-consolidation” matters and tax matters, and in each case reasonably satisfactory in form and substance to counsel to the Funding Agent, addressed to the Funding Agent and the Administrative Agent and Investors and dated the Series 2018-1 Closing Date. (d) Dentons US LLP, as counsel to the Indenture Trustee, shall have furnished to the Administrative Agent and the Investors written opinions that are customary for transactions of this type, reasonably satisfactory in form and substance to counsel to the Funding Agent, addressed to the Funding Agent and the Administrative Agent and Investors and dated the Series 2018-1 Closing Date. (e) In-house counsel of the Co-Issuers and the Parent shall have furnished or caused to be furnished to the Administrative Agent and the Investors written opinions that are customary for transactions of this type, reasonably satisfactory in form and substance to the Funding Agent, addressed to the Funding Agent and the Administrative Agent and Investors and dated the Series 2018-1 Closing Date. (f) Each of the Co-Issuers, the Parent and the Property Manager, as applicable, shall have furnished or caused to be furnished to the Funding Agent a certificate signed by two managers, officers or other authorized signatory of the Co-Issuers, the Parent and the Property Manager, as applicable, or other officers reasonably satisfactory to the Funding Agents, dated as of the Series 2018-1 Closing Date, as to such matters as the Funding Agents may reasonably request, including, without limitation, a statement that: (i) the representations, warranties and agreements of the Co-Issuers, the Parent and the Property Manager, as applicable, in any other Transaction Document to Schedule III-1 DMSLIBRARY01\32647597


 
which any of the Co-Issuers, the Parent and the Property Manager, as applicable, is a party are true and correct (A) if qualified as to materiality, in all respects, and (B) if not so qualified, in all material respects, on and as of the Series 2018-1 Closing Date (unless stated to relate solely to an earlier date, in which case such representations and warranties shall be true and correct (x) if qualified as to materiality, in all respects, and (y) if not so qualified, in all material respects, as of such earlier date), and the Co-Issuers, the Parent and the Property Manager, as applicable, has complied in all material respects with all its agreements contained herein and in any other Transaction Document to which it is a party and satisfied all the conditions on its part to be performed or satisfied hereunder or thereunder at or prior to the Series 2018-1 Closing Date and (ii) in the case of the Co-Issuers and the Property Manager, there shall exist at and as of the Series 2018-1 Closing Date no condition that would constitute an “Event of Default” (or an event that with notice or the lapse of time, or both, would constitute an “Event of Default”) under, and as defined in, the Indenture. (g) The Property Manager and the Co-Issuers shall have executed and delivered an amendment to the Property Management Agreement, and the Funding Agent shall have received a duly executed copy thereof. (h) The Property Manager, the Co-Issuers and the Back-Up Manager shall have executed and delivered the Property Management Agreement, and the Funding Agent shall have received a duly executed copy thereof. (i) The Co-Issuers and the Indenture Trustee shall have executed and delivered the Indenture, and the Funding Agent shall have received a duly executed copy thereof. (j) The Series 2018-1 Supplement shall have been duly executed and delivered by the Co- Issuers and the Indenture Trustee. (k) The Series 2018-1 Class A Notes shall have been duly executed and delivered by the Co- Issuers and duly authenticated by the Indenture Trustee, and the Funding Agent shall have received duly executed copies thereof. (l) Each other Transaction Documents (excluding any Series Supplements and other Transaction Documents relating solely to a Series other than the Series 2018-1 Notes) shall have been duly executed and delivered by the respective parties thereto, and the Funding Agent shall have received duly executed copies thereof. (m) Each of the Transaction Documents shall be in full force and effect. (n) The Co-Issuers shall have furnished to the Funding Agent a certificate, in form and substance reasonably satisfactory to the Funding Agent and dated as of the Series 2018-1 Closing Date, of an authorized signatory of such entity (or other officers reasonably satisfactory to the Funding Agent) that such entity will be Solvent (as defined below) immediately after the consummation of the transactions contemplated by this Agreement. As used herein, “Solvent” means, with respect to a particular date, that on such date (i) the present fair market value (or present fair saleable value) of the assets of the relevant entity are not less than the total amount required to pay the probable liabilities of such entity on its total existing debts and liabilities (including contingent liabilities) as they become absolute and matured, (ii) the relevant entity is able to realize upon its assets and pay its debts and other liabilities, contingent obligations and commitments as they mature and become due in the normal course of business, (iii) Schedule III-2 DMSLIBRARY01\32647597


 
assuming the completion of the transactions contemplated by the Transaction Documents, the relevant entity is not incurring debts or liabilities beyond its ability to pay as such debts and liabilities mature, (iv) the relevant entity is not engaged in any business or transaction, and is not about to engage in any business or transaction, for which its property would constitute unreasonably small capital after giving due consideration to the prevailing practice in the industry in which such entity is engaged, and (v) the relevant entity is not a defendant in any civil action that would reasonably be likely to result in a judgment that such entity is or would become unable to satisfy. In computing the amount of such contingent liabilities at any time, it is intended that such liabilities will be computed at the amount that, in the light of all the facts and circumstances existing at such time, represents the amount that can reasonably be expected to become an actual or matured liability. (o) None of the transactions contemplated by this Agreement shall be subject to an injunction (temporary or permanent) and no restraining order or other injunctive order shall have been issued; and there shall not have been any legal action, order, decree or other administrative proceeding instituted or (to the knowledge of the Co-Issuers or the Property Manager) overtly threatened against the Co-Issuers, the Property Manager or the Parent that would reasonably be expected to adversely impact the issuance of the Series 2018-1 Notes or any other transactions contemplated by the Transaction Documents. (p) The representations and warranties of each of the Co-Issuers, the Property Manager and the Parent contained in the Transaction Documents to which it is a party will be true and correct (i) if qualified as to materiality, in all respects, and (ii) if not so qualified, in all material respects, as of the Series 2018-1 Closing Date (unless stated to relate solely to an earlier date, in which case such representations and warranties shall be true and correct (x) if qualified as to materiality, in all respects, and (y) if not so qualified, in all material respects, as of such earlier date). (q) On or prior to the Series 2018-1 Closing Date, the Co-Issuers, the Property Manager and the Parent shall have furnished to the Funding Agent and the Investors such further certificates and documents as the Funding Agent or any Investor may reasonably request. All opinions, letters, evidence and certificates mentioned above or elsewhere in this Agreement shall be deemed to be in compliance with the provisions hereof only if they are in form and substance reasonably satisfactory to counsel for the Funding Agent. Schedule III-3 DMSLIBRARY01\32647597


 
SCHEDULE IV TO CLASS A NOTE PURCHASE AGREEMENT U.S. RISK RETENTION DISCLOSURE I. U.S. Risk Retention Disclosure on or prior to the Series 2018-1 Closing Date. The Parent hereby makes the following disclosure to the Series 2018-1 Class A Noteholders as of the date hereof pursuant to Regulation RR, 17 C.F.R. Part 246 (the “U.S. Risk Retention Rules”): A. The Parent to Hold an Eligible Horizontal Residual Interest. The U.S. Risk Retention Rules require the “sponsor” of a “securitization transaction” (or a “majority-owned affiliate” of the sponsor) (each as defined in the U.S. Risk Retention Rules) to retain an economic interest in the credit risk of securitized assets in accordance with the requirements of the U.S. Risk Retention Rules. To comply with the U.S. Risk Retention Rules, the Parent, as sponsor of the securitization transaction involving the Series 2018-1 Class A Notes, will have on its behalf, SMTA Financing JV, LLC, a majority-owned affiliate of Parent, retain an “eligible horizontal residual interest” (as defined in the U.S. Risk Retention Rules, an “EHRI”) in the form of 100% of the limited liability company interests in the Co-Issuers (such limited liability company interests, the “Retained Interest”). An EHRI is defined under the U.S. Risk Retention Rules as, with respect to any securitization transaction, an ABS interest in the issuing entity: (1) that is an interest in a single class or multiple classes in the issuing entity, provided that each interest meets, individually or in the aggregate, all of the requirements of this definition; (2) with respect to which, on any payment date or allocation date on which the issuing entity has insufficient funds to satisfy its obligation to pay all contractual interest or principal due, any resulting shortfall will reduce amounts payable to the eligible horizontal residual interest prior to any reduction in the amounts payable to any other ABS interest, whether through loss allocation, operation of the priority of payments, or any other governing contractual provision (until the amount of such ABS interest is reduced to zero); and (3) that, with the exception of any non-economic REMIC (as defined in 26 U.S.C. 860D) residual interest, has the most subordinated claim to payments of both principal and interest by the issuing entity. An “ABS Interest” is defined under the U.S. Risk Retention Rules as: (1) any type of interest or obligation issued by an issuing entity, whether or not in certificated form, including a security, obligation, beneficial interest or residual interest (other than (i) a non-economic residual interest issued by a REMIC or (ii) an uncertificated regular interest in a REMIC that is held by another REMIC, where both REMICs are part of the same structure and a single REMIC in that structure issues ABS interests to investors), payments on which are primarily dependent on the cash flows of the collateral owned or held by the issuing entity; and (2) does not include common or preferred stock, limited liability interests, partnership interests, trust certificates, or similar interests that: (i) are issued primarily to evidence ownership of the issuing entity; and (ii) the payments, if any, on which are not primarily dependent on the cash flows of the collateral held by the issuing entity; and (3) does not include the right to receive payments for services provided by the holder of such right, including servicing, trustee services and custodial services. Under the U.S. Risk Retention Rules, the EHRI must have a fair value equal to at least 5% of the fair value of all ABS interests in the Co-Issuers issued as part of the securitization transaction. Such fair value is determined as of the closing date for the securitization transaction using a fair value measurement framework under GAAP. The Co-Issuers’ ABS interests issued as part of the Co-Issuers’ securitization transaction contemplated by the Transaction Documents are (i) the Series 2018-1 Notes and (ii) all Related Series Notes. Schedule IV-1 DMSLIBRARY01\32647597


 
SMTA Financing JV, LLC is a direct and indirect wholly-owned subsidiary of the Parent, and thus is a majority-owned affiliate under the U.S. Risk Retention Rules. Under the U.S. Risk Retention Rules, the sponsor (or a majority-owned affiliate of the sponsor) is required to retain the EHRI until the latest of (i) the second anniversary of the Closing Date, (ii) the date on which the total unpaid principal balance (if applicable) of the securitized assets that collateralize this securitization transaction has been reduced to 33% of the total unpaid principal balance of such securitized assets as of the Statistical Disclosure Date, and (iii) the date the Series 2018-1 Class A Notes Maximum Principal Amount has been reduced to 33% or less of the Series 2018-1 Class A Notes Maximum Principal Amount. None of the sponsor or any of its majority-owned affiliates may sell, transfer, hedge or pledge the EHRI during this period other than as permitted by the U.S. Risk Retention Rules. As the holder of the Retained Interest, SMTA Financing JV, LLC will have the ability to receive all funds available to the Co-Issuers not needed to make payments on the Series 2018-1 Notes or to pay other expenses with respect to the Collateral Pool and this securitization transaction, and will not receive any payments in respect of the Retained Interest on any Payment Date on which the Co-Issuers have insufficient funds to satisfy in full all of its other obligations payable on such Payment Date, including all interest and principal owing in respect of the Series 2018-1 Notes on such Payment Date. The payments available to SMTA Financing JV, LLC through the Retained Interest will be primarily dependent on the cash flows of the collateral pledged to secure the Notes. As described more fully below, the fair value of the Retained Interest on the Closing Date will be at least 5% of the fair value of all ABS interests of the Co-Issuers are issued as part of the securitization transaction involving the issuance of the Series 2018-1 Notes on the Closing Date. B. Terms of the Retained Interest. SMTA Financing JV, LLC as a majority-owned affiliate of the Parent, will hold the Retained Interest on behalf of the Parent. The Retained Interest will represent the right to receive certain distributions of funds from the Co-Issuers not otherwise needed to make payments or deposits under the Transaction Documents. Distributions on the Retained Interest will depend primarily on the net cash flows of the collateral available to the Co-Issuers. Because the Retained Interest will be subordinated to each Class of Notes in accordance with Section 2.11 of the Indenture and will be entitled only to amounts not needed to make payments or deposits under the Transaction Documents on each Payment Date, the Retained Interest will absorb any losses on the Collateral prior to any other ABS interest issued by the Co-Issuers, including the Notes. In order to comply with the U.S. Risk Retention Rules, SMTA Financing JV, LLC will hold the entire Retained Interest on the Closing Date and will continue to hold such Retained Interest on an ongoing basis for so long as required by the U.S. Risk Retention Regulations. As indirect holder of the Retained Interest, the Parent will have the right to direct the Co-Issuers in accordance with the terms of the Co-Issuers’ limited liability company agreement, including by appointing the directors of the Co-Issuers. Further, in accordance with the terms of the Co-Issuers’ limited liability company agreement, neither SMTA Financing JV, LLC nor the Parent will be required to make any additional capital contributions to the Co-Issuers; provided, however, that the Parent may make additional capital contributions to the Co-Issuers at any time. C. Fair Value of ABS interests, Key Inputs and Assumptions and Valuation Methodology. The fair value of all of the ABS interests of the Co-Issuers issued as part of the Co-Issuers’ securitization transaction involving the issuance of the Series 2018-1 Class A Notes is determined using a GAAP fair value measurement framework with both observable and unobservable inputs. Under GAAP, Schedule IV-2 DMSLIBRARY01\32647597


 
the significance of inputs in measuring fair value are reflected in a hierarchy, with Level 1 inputs favored over Level 2 inputs and Level 2 inputs favored over Level 3 inputs.  Level 1 inputs include quoted prices for identical instruments and are the most observable,  Level 2 inputs include quoted prices for similar instruments and observable inputs such as interest rates and yield curves, and  Level 3 inputs include data not observable in the market and reflect management judgment about the assumptions market participants would use in pricing the instrument. The pre-closing determination of the fair value of the Series 2018-1 Notes is categorized within Level 2 of the hierarchy, reflecting observable inputs such as yield rates. The post-closing determination of the fair value of the Series 2018-1 Notes will be categorized within Level 1 of the hierarchy. The fair value of the Retained Interest is categorized within Level 3 of the hierarchy, as many of the inputs to the fair value calculation for the Retained Interest are generally not observable. In determining the fair value of the ABS interests of the Co-Issuers, the Parent and the Co-Issuers used the inputs and assumptions set forth below, which are intended solely for the purpose of determining these fair values in accordance with the requirements of the U.S. Risk Retention Rules, and should not be relied upon by investors for any other purpose:  the Series 2018-1 Class A Notes Maximum Principal Amount will be $50,000,000;  the full amount of the Series 2018-1 Class A Note Notes Maximum Principal Amount is drawn and outstanding as of the Closing Date in accordance with the terms of the Indenture and the Class A Note Purchase Agreement (other than any limitations that would not allow the Co-Issuers to draw the full amount of the Class A Notes Maximum Principal Amount on the Closing Date);  the fair value of the Aggregate Note Principal Balance of each Class of Notes (other than the Series 2018-1 Notes) expected to be outstanding as of the Series 2018-1 Closing Date is $1,947,078,284 as of the Determination Date in October 2018. The fair value of each Class of Notes (other than the Series 2018-1 Notes) reflects a determination by the sponsor and the Issuer, using marks and input on such Notes provided by market participants in the Notes, of the price a third-party investor would pay to purchase, on the Series 2018-1 Closing Date, such Notes;  the fair value of the Closing Date Collateral Pool is equal to the aggregate Appraised Value thereof as of the Determination Date in October 2018, which is $2,637,246,675. The fair value of the Closing Date Collateral Pool reflects a determination by an independent, third-party appraiser of the value of the Mortgage Loans, Mortgaged Property and related Tenant Leases, taking into consideration, among other things, the cash flows, default rates, payment rate, upcoming terminations and other attributes of the assets;  the fair value of the Aggregate Note Principal Balance of each Class of Notes (other than the Series 2018-1 Notes) expected to be outstanding as of the Series 2018-1 Closing Date and the fair value of the Closing Date Collateral Pool on the Series 2018-1 Closing Date is equal to their respective fair values as of the Determination Date in October 2018;  the fair value of the Retained Interest is equal to the aggregate Appraised Value less the fair value of the Aggregate Outstanding Notes as of the Series 2018-1 Closing Date;  the Issuers will not have any material assets other than the Collateral; and  other than the Notes and the Related Series Notes, the Co-Issuers will not have any indebtedness. Schedule IV-3 DMSLIBRARY01\32647597


 
Based on the foregoing inputs and assumptions, the Series 2018-1 Notes will have an aggregate fair value of $50,000,000 on the Closing Date. Based on the foregoing, the EHRI (as represented by the Retained Interest) will have a fair value equal to the fair value of the Closing Date Mortgage Loans and the related Tenant Leases (or $2,637,246,675) less the fair value of the Aggregate Outstanding Notes (including the Series 2018-1 Notes) as of the Closing Date (or, $1,997,078,284), or $640,168,391 on the Closing Date. As such, the fair value of the Retained Interest, expressed as a percentage of the fair value of all ABS interests of the Co-Issuers issued as part of the securitization transaction, will be approximately 32.1%. The fair value of the EHRI is required to be at least 5% of the fair value of all ABS interests of the Co-Issuers issued as part of the securitization transaction involving the issuance of the Series 2018-1 Notes. II. U.S. Risk Retention Disclosure following the Series 2018-1 Closing Date. The Parent shall make (or cause to have been made) the following disclosure in the first Monthly Report to be delivered following the Series 2018-1 Closing Date as the same shall be set forth in the first Indenture Trustee Report to be delivered to the Series 2018-1 Class A Noteholders pursuant to the Indenture following the Series 2018-1 Closing Date: (a) if different from the fair value disclosure above, the fair value on the Series 2018-1 Closing Date (expressed as a percentage of the fair value of all of the “ABS interests” (as defined in the U.S. Risk Retention Rules) in the Co-Issuers issued as part of the securitization transaction contemplated by the Transaction Documents and as a dollar amount) of the Retained Interest based on actual sale prices and finalized sizes of the Series 2018-1 Notes; (b) the fair value on the Series 2018-1 Closing Date (expressed as a percentage of the fair value of all of the ABS interests of the Co-Issuers issued as part of the securitization transaction contemplated by the Transaction Documents and as a dollar amount) of the Retained Interest that the sponsor (or majority-owned affiliate of the sponsor) is required to retain, as set forth above; and (c) to the extent the valuation methodology or any of the key inputs and assumptions that were used in calculating the fair value or range of fair values disclosed herein materially differs from the methodology or key inputs and assumptions used to calculate the fair value as of the Series 2018-1 Closing Date as set forth in such Monthly Report as the same shall be set forth in such Indenture Trustee Report, descriptions of those material differences. Schedule IV-4 DMSLIBRARY01\32647597


 
SCHEDULE V TO CLASS A NOTE PURCHASE AGREEMENT E.U. RISK RETENTION DISCLOSURE Spirit MTA REIT shall make the following disclosures (i) by an electronic mail to the Indenture Trustee in the manner set forth in the Indenture at least two (2) Business Days prior to the date of delivery of each Indenture Trustee Report under the Indenture in order to permit the Indenture Trustee to confirm that the disclosures have been made in the Indenture Trustee Report to be made available to the Series 2018-1 Class A Noteholders on a monthly basis, (ii) promptly following the occurrence and continuation of an Event of Default and (iii) promptly following written request by any Series 2018-1 Class A Noteholder following a material change in the performance of the Collateral underlying the Series 2018-1 Class A Notes or material breach to the Transaction Documents as determined by such Series 2018-1 Class A Noteholder: (a) that Spirit MTA REIT believes that it should qualify as an originator as defined in Regulation (EU) No. 575/2013 (the “E.U. Capital Requirements Regulation”) for the purposes of the securitization transaction contemplated by the Transaction Documents on the basis that it has, either itself or through related entities, been involved in the original negotiation of a proportion of the portfolio of Tenant Leases held by Spirit MTA REIT as of the Series 2018-1 Closing Date; (b) that Spirit MTA REIT continues to retain, on an ongoing basis, a material net economic interest of not less than 5% of the securitisation by (i) retaining indirectly 100% of the limited liability company interest in SMTA Financing JV, LLC; and (ii) causing SMTA Financing JV, LLC to directly retain 100% of the limited liability company interests in the Co-Issuers (the “E.U. Retained Interest”); (c) that Spirit MTA REIT believes that the E.U. Retained Interest comprises an interest in the first loss tranche within the meaning of paragraph 1(d) of Article 405 of the E.U. Capital Requirements Regulation as supplemented by Article 8, paragraph 1(b) of Commission Delegated Regulation (EU) No 625/2014, paragraph 1(d) of Article 51 of the AIFMD Level 2 Regulation and paragraph 2(d) of Article 254 of the Solvency II Level 2 Regulation; and (d) that none of Spirit MTA REIT or any of its subsidiaries or affiliates has financed, transferred, hedged or otherwise mitigated its credit risk under or associated with the EU Retained Interest, except to the extent permitted under the E.U. Retention Requirements. Capitalized terms used and not defined in this Schedule V shall be identified as having the meanings set forth or incorporated by reference in the Series 2018-1 Class A Note Purchase Agreement. Schedule V-1 DMSLIBRARY01\32647597


 
EXHIBIT A TO CLASS A NOTE PURCHASE AGREEMENT ADVANCE REQUEST SPIRIT MASTER FUNDING, LLC, SPIRIT MASTER FUNDING II, LLC, SPIRIT MASTER FUNDING III, LLC, SPIRIT MASTER FUNDING VI, LLC, and SPIRIT MASTER FUNDING VIII, LLC SERIES 2018-1 NET-LEASE MORTGAGE VARIABLE FUNDING NOTES, CLASS A TO: Spirit Master Funding, LLC Spirit Master Funding II, LLC Spirit Master Funding III, LLC Spirit Master Funding VI, LLC Spirit Master Funding VIII, LLC 2727 N. Harwood St., Suite 300 Dallas, TX 75201 with a copy to: Barclays Bank PLC 745 Seventh Avenue, 5th Floor New York, New York 10019 Re.: Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC, Spirit Master Funding, VI, LLC and Spirit Master Funding VIII, LLC; Series 2018-1 Class A Notes Ladies and Gentlemen: This Advance Request is delivered to you pursuant to Section 2.03 of that certain Series 2018-1 Class A Note Purchase Agreement, dated as of November 1, 2018 (as amended, amended and restated, supplemented or otherwise modified from time to time in accordance with the terms thereof, the “Series 2018-1 Class A Note Purchase Agreement”; terms defined therein being used herein as therein defined) among Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC Spirit Master Funding VI, LLC and Spirit Master Funding VIII, LLC, as the Co-Issuers, Spirit Realty, L.P., as the Property Manager, the Conduit Investor, the Committed Note Purchaser for each Investor Group, the Funding Agent, and Barclays Bank PLC, as Administrative Agent. Unless otherwise defined herein or as the context otherwise requires, terms used herein have the meaning assigned thereto under or as provided in the Recitals and Section 1.01 of the Series 2018-1 Class A Note Purchase Agreement. The undersigned hereby requests that Advances be made in the aggregate principal amount of $ on , 20___. A-1 DMSLIBRARY01\32647597


 
[IF THE CO-ISSUERS ARE ELECTING EURODOLLAR RATE FOR THESE ADVANCES ON THE DATE MADE IN ACCORDANCE WITH SECTION 3.01(b) OF THE CLASS A NOTE PURCHASE AGREEMENT, ADD THE FOLLOWING SENTENCE: The undersigned hereby elects that the Advances that are not funded at the CP Rate by an Eligible Conduit Investor shall be Eurodollar Advances and the related Eurodollar Interest Accrual Period shall commence on the date of such Eurodollar Advances and end on but excluding the date [one month subsequent to such date] [two months subsequent to such date] [three months subsequent to such date] [six months subsequent to such date]. The undersigned hereby acknowledges that the delivery of this Advance Request and the acceptance by the undersigned of the proceeds of the Advances requested hereby constitute a representation and warranty by the undersigned that, on the date of such Advances, and before and after giving effect thereto and to the application of the proceeds therefrom, all conditions set forth in Section 7.03 of the Series 2018-1 Class A Note Purchase Agreement have been satisfied and all statements set forth in Section 6.01 of the Series 2018-1 Class A Note Purchase Agreement are true and correct, including the following: 1. the Class A LTV Ratio is equal to or less than 70%, the calculation of which is set forth in reasonable detail on Annex A attached hereto 2. the Average Cashflow Coverage Ratio for the most recently ended three-month period, as of the last day of the immediately preceding calendar month, as set forth in the most recent Determination Date Report is greater than or equal to 1.40:1.00; and 3. the Series 2018-1 Class A Outstanding Principal Amount does not exceed the Series 2018-1 Class A Notes Maximum Principal Amount after giving effect to any reduction thereto pursuant to Section 2.05, The undersigned hereby certifies that each Mortgaged Loan and each commercial property acquired by the Co-Issuers after the Series 2018-1 Closing Date is listed in Annex A hereto and that each such Mortgaged Loan and commercial property is a Qualified Mortgage Loan and Qualified Mortgaged Property, respectively, except as set forth on Annex A, and the Appraised Values of each such commercial property is set forth on Annex A. The undersigned agrees that if prior to the time of the Advances requested hereby any matter certified to herein by it will not be true and correct at such time as if then made, it will immediately so notify both you and each Investor. Except to the extent, if any, that prior to the time of the Advances requested hereby you and each Investor shall receive written notice to the contrary from the undersigned, each matter certified to herein shall be deemed once again to be certified as true and correct at the date of such Advances as if then made. Please wire transfer the proceeds of the Advances to the Co-Issuers pursuant to the following instructions: [insert payment instruction for payment to Co-Issuers] A-2 DMSLIBRARY01\32647597


 
The undersigned has caused this Advance Request to be executed and delivered, and the certification and warranties contained herein to be made, by its duly Authorized Officer this ____ day of _____________, 20__. [SPIRIT MASTER FUNDING, LLC SPIRIT MASTER FUNDING II, LLC SPIRIT MASTER FUNDING III, LLC SPIRIT MASTER FUNDING VI, LLC SPIRIT MASTER FUNDING VIII, LLC By: SMTA SPE Manager, LLC, its manager] [SPIRIT REALTY, L.P., as the Property Manager on behalf of the Co-Issuers By: Spirit General OP Holdings, its manager] By: Name: Title: A-3 DMSLIBRARY01\32647597


 
ANNEX A TO ADVANCE REQUEST 1. Class A LTV Ratio: a. Aggregate Note Principal Balances of all Outstanding Notes at such time b. Aggregate Collateral Value of the Qualified Mortgage Loans and the Qualified Mortgaged Properties (that do not otherwise secure Mortgage Loans) that are included in the Collateral Pool c. aggregate amount by which the Asset Concentrations exceed the applicable Maximum Asset Concentration with respect to such Qualified Mortgage Loans and the Qualified Mortgaged Properties d. aggregate Net Release Price amount on deposit in the Release Account e. a/((b-c)+d) f. Equal to or less than 70% Y/N 2. Mortgaged Properties/Mortgage Loans acquired after Series 2018-1 Closing Date: (Set forth each each Mortgaged Loan and each commercial property acquired by the Co-Issuers after the Series 2018-1 Closing Date, whether such Mortgaged Loan/commercial property is a Qualified Mortgage Loan/Qualified Mortgaged Property, respectively, and the Appraised Values) A-4 DMSLIBRARY01\32647597


 
EXHIBIT B TO CLASS A NOTE PURCHASE AGREEMENT ASSIGNMENT AND ASSUMPTION AGREEMENT, dated as of [ ], among [ ] (the “Transferor”), each purchaser listed as an Acquiring Committed Note Purchaser on the signature pages hereof (each, an “Acquiring Committed Note Purchaser”), the Funding Agent with respect to such Acquiring Committed Note Purchaser listed on the signature pages hereof (each, a “Funding Agent”), and the Co-Issuers listed on the signature pages hereof. W I T N E S S E T H: WHEREAS, this Assignment and Assumption Agreement is being executed and delivered in accordance with Section 9.17(a) of that certain Series 2018-1 Class A Note Purchase Agreement, dated as of February 16, 2018 (as amended, amended and restated, supplemented or otherwise modified from time to time in accordance with the terms thereof, the “Series 2018-1 Class A Note Purchase Agreement”; terms defined therein being used herein as therein defined) among Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC, Spirit Master Funding VI, LLC and Spirit Master Funding VII, LLC, as the Co-Issuers, Spirit Realty, L.P., as the Property Manager, the Conduit Investor, the Committed Note Purchaser for each Investor Group, the Funding Agent, and Barclays Bank PLC, as the Administrative Agent; WHEREAS, each Acquiring Committed Note Purchaser (if it is not already an existing Committed Note Purchaser) wishes to become a Committed Note Purchaser party to the Series 2018-1 Class A Note Purchase Agreement; and WHEREAS, the Transferor is selling and assigning to each Acquiring Committed Note Purchaser, [all] [a portion of] its rights, obligations and commitments under the Series 2018-1 Class A Note Purchase Agreement, the Series 2018-1 Class A Notes and each other Transaction Document to which it is a party with respect to the percentage of its Commitment Amount specified on Schedule I attached hereto; NOW, THEREFORE, the parties hereto hereby agree as follows: Upon the execution and delivery of this Assignment and Assumption Agreement by each Acquiring Committed Note Purchaser, each related Funding Agent, the Transferor and, to the extent required by Section 9.17(a) of the Series 2018-1 Class A Note Purchase Agreement, the Co-Issuers (the date of such execution and delivery, the “Transfer Issuance Date”), each Acquiring Committed Note Purchaser shall be a Committed Note Purchaser party to the Series 2018-1 Class A Note Purchase Agreement for all purposes thereof. The Transferor acknowledges receipt from each Acquiring Committed Note Purchaser of an amount equal to the purchase price, as agreed between the Transferor and such Acquiring Committed Note Purchaser (the “Purchase Price”), of the portion being purchased by such Acquiring Committed Note Purchaser (such Acquiring Committed Note Purchaser’s “Purchased Percentage”) of (i) the Transferor’s Commitment under the Series 2018-1 Class A Note Purchase Agreement and (ii) the Transferor’s Committed Note Purchaser Percentage of the related Investor Group Principal Amount. The Transferor hereby irrevocably sells, assigns and transfers to each Acquiring Committed Note Purchaser, without recourse, representation or warranty, and each Acquiring Committed Note Purchaser hereby irrevocably purchases, takes and assumes from the Transferor, such Acquiring Committed Note Purchaser’s Purchased Percentage of (x) the Transferor’s Commitment under the Series 2018-1 Class A B-1 DMSLIBRARY01\32647597


 
Note Purchase Agreement and (y) the Transferor’s Committed Note Purchaser Percentage of the related Investor Group Principal Amount. The Transferor has made arrangements with each Acquiring Committed Note Purchaser with respect to [(i)] the portion, if any, to be paid, and the date or dates for payment, by the Transferor to such Acquiring Committed Note Purchaser of any program fees, undrawn facility fee, structuring and commitment fees or other fees (collectively, the “Fees”) [heretofore received] by the Transferor pursuant to Section 3.02 of the Series 2018-1 Class A Note Purchase Agreement prior to the Transfer Issuance Date [and (ii) the portion, if any, to be paid, and the date or dates for payment, by such Acquiring Committed Note Purchaser to the Transferor of Fees or [ ] received by such Acquiring Committed Note Purchaser pursuant to the Series 2018-1 Supplement from and after the Transfer Issuance Date]. From and after the Transfer Issuance Date, amounts that would otherwise be payable to or for the account of the Transferor pursuant to the Series 2018-1 Supplement or the Series 2018-1 Class A Note Purchase Agreement shall, instead, be payable to or for the account of the Transferor and the Acquiring Committed Note Purchasers, as the case may be, in accordance with their respective interests as reflected in this Assignment and Assumption Agreement, whether such amounts have accrued prior to the Transfer Issuance Date or accrue subsequent to the Transfer Issuance Date. Each of the parties to this Assignment and Assumption Agreement agrees that at any time and from time to time upon the written request of any other party, it will execute and deliver such further documents and do such further acts and things as such other party may reasonably request in order to effect the purposes of this Assignment and Assumption Agreement. By executing and delivering this Assignment and Assumption Agreement, the Transferor and each Acquiring Committed Note Purchaser confirm to and agree with each other, the other parties to the Series 2018-1 Class A Note Purchase Agreement as follows: (i) other than the representation and warranty that it is the legal and beneficial owner of the interest being assigned hereby free and clear of any adverse claim, the Transferor makes no representation or warranty and assumes no responsibility with respect to any statements, warranties or representations made in or in connection with the Series 2018-1 Supplement, the Series 2018-1 Class A Note Purchase Agreement or the execution, legality, validity, enforceability, genuineness, sufficiency or value of the Indenture, the Series 2018-1 Class A Notes, the Transaction Documents or any instrument or document furnished pursuant thereto; (ii) the Transferor makes no representation or warranty and assumes no responsibility with respect to the financial condition of the Co-Issuers or the performance or observance by the Co-Issuers of any of the Co-Issuers’ obligations under the Indenture, the Series 2018-1 Class A Note Purchase Agreement, the Transaction Documents or any other instrument or document furnished pursuant hereto; (iii) each Acquiring Committed Note Purchaser confirms that it has received a copy of the Indenture, the Series 2018-1 Supplement, the Series 2018-1 Class A Note Purchase Agreement and such other Transaction Documents and other documents and information as it has deemed appropriate to make its own credit analysis and decision to enter into this Assignment and Assumption Agreement; (iv) each Acquiring Committed Note Purchaser will, independently and without reliance upon the Administrative Agent, the Transferor, the Funding Agent or any other Investor Group and based on such documents and information as it shall deem appropriate at the time, continue to make its own credit decisions in taking or not taking action under the Series 2018-1 Class A Note Purchase Agreement; (v) each Acquiring Committed Note Purchaser appoints and authorizes the Administrative Agent to take such action and to exercise such powers under the Series 2018-1 Class A Note Purchase Agreement as are delegated to the Administrative Agent by the terms thereof, together with such powers as are reasonably incidental thereto, all in accordance with Article V of the Series 2018-1 Class A Note Purchase Agreement; (vi) each Acquiring Committed Note Purchaser appoints and authorizes its related Funding Agent to take such action as agent on its behalf and to exercise such powers B-2 DMSLIBRARY01\32647597


 
under the Series 2018-1 Class A Note Purchase Agreement as are delegated to such Funding Agent by the terms thereof, together with such powers as are reasonably incidental thereto, all in accordance with Article V of the Series 2018-1 Class A Note Purchase Agreement; (vii) each Acquiring Committed Note Purchaser agrees that it will perform in accordance with their terms all of the obligations that by the terms of the Series 2018-1 Class A Note Purchase Agreement are required to be performed by it as an Acquiring Committed Note Purchaser; and (viii) each Acquiring Committed Note Purchaser hereby represents and warrants to the Co-Issuers and the Property Manager that: (A) it has had an opportunity to discuss the Co- Issuers’ and the Property Manager’s business, management and financial affairs, and the terms and conditions of the proposed purchase, with the Co-Issuers, and the Property Manager and their respective representatives; (B) it is an “accredited investor” within the meaning of Rule 501(a)(1), (2), (3) or (7) of Regulation D under the 1933 Act and has sufficient knowledge and experience in financial and business matters to be capable of evaluating the merits and risks of investing in, and is able and prepared to bear the economic risk of investing in, the Series 2018-1 Class A Notes; (C) it is purchasing the Series 2018-1 Class A Notes for its own account, or for the account of one or more “accredited investors” within the meaning of Rule 501(a)(1), (2), (3) or (7) of Regulation D under the 1933 Act that meet the criteria described in clause (viii)(B) above and for which it is acting with complete investment discretion, for investment purposes only and not with a view to distribution, subject, nevertheless, to the understanding that the disposition of its property shall at all times be and remain within its control, and neither it nor its Affiliates has engaged in any general solicitation or general advertising within the meaning of the 1933 Act with respect to the Series 2018-1 Class A Notes; (D) it understands that (I) the Series 2018-1 Class A Notes have not been and will not be registered or qualified under the 1933 Act or any applicable state securities laws or the securities laws of any other jurisdiction and are being offered only in a transaction not involving any public offering within the meaning of the 1933 Act and may not be resold or otherwise transferred unless so registered or qualified or unless an exemption from registration or qualification is available and an opinion of counsel shall have been delivered in advance to the Co-Issuers, (II) the Co- Issuers are not required to register the Series 2018-1 Class A Notes, (III) any permitted transferee hereunder must meet the criteria described under clause (viii)(B) above and (IV) any transfer must comply with the provisions of Section 2.05 of the Indenture and Section 9.03 or 9.17, as applicable, of the Series 2018-1 Class A Note Purchase Agreement; (E) it will comply with the requirements of clause (viii)(D) above in connection with any transfer by it of the Series 2018-1 Class A Notes; (F) it understands that the Series 2018-1 Class A Notes will bear the legend set out in the form of Series 2018-1 Class A Notes attached to the Series 2018-1 Supplement and be subject to the restrictions on transfer described in such legend; (G) it will obtain for the benefit of the Co-Issuers from any purchaser of the Series 2018-1 Class A Notes substantially the same representations and warranties contained in the foregoing paragraphs; and (H) it has executed a Purchaser’s Letter substantially in the form of Exhibit D to the Series 2018-1 Class A Note Purchase Agreement. Schedule I hereto sets forth (i) the Purchased Percentage for each Acquiring Committed Note Purchaser, (ii) the revised Commitment Amounts of the Transferor and each Acquiring Committed Note Purchaser, and (iii) the revised Maximum Investor Group Principal Amounts for the Investor Groups of the Transferor and each Acquiring Committed Note Purchaser (it being understood that if the Transferor was part of a Conduit Investor’s Investor Group and the Acquiring Committed Note Purchaser is intended to be part of the same Investor Group, there will not be any change to the Maximum Investor Group Principal Amount for that Investor Group) and (iv) administrative information with respect to each Acquiring Committed Note Purchaser and its related Funding Agent. This Assignment and Assumption Agreement and all matters arising under or in any manner relating to this Assignment and Assumption Agreement shall be governed by, and construed in accordance with, the laws of the State of New York without giving effect to any choice of law or conflict provision or rule (whether of the State of New York or any other jurisdiction) that would cause the B-3 DMSLIBRARY01\32647597


 
application of the laws of any jurisdiction other than the State of New York, and the obligations, rights and remedies of the parties hereto shall be determined in accordance with such law. ALL PARTIES HEREUNDER HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHTS THEY MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LITIGATION BASED HEREON OR ON THE SERIES 2018-1 CLASS A NOTE PURCHASE AGREEMENT, OR ARISING OUT OF, UNDER, OR IN CONNECTION WITH, THIS ASSIGNMENT AND ASSUMPTION AGREEMENT OR THE SERIES 2018-1 CLASS A NOTE PURCHASE AGREEMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER ORAL OR WRITTEN) OR ACTIONS OF THE PARTIES IN CONNECTION HEREWITH OR THEREWITH. ALL PARTIES ACKNOWLEDGE AND AGREE THAT THEY HAVE RECEIVED FULL AND SIGNIFICANT CONSIDERATION FOR THIS PROVISION AND THAT THIS PROVISION IS A MATERIAL INDUCEMENT FOR ALL PARTIES TO ENTER INTO THIS ASSIGNMENT AND ASSUMPTION AGREEMENT. B-4 DMSLIBRARY01\32647597


 
IN WITNESS WHEREOF, the parties hereto have caused this Assignment and Assumption Agreement to be executed by their respective duly authorized officers as of the date first set forth above. [ ], as Transferor By: Name: Title: By: Name: Title: [ ], as Acquiring Committed Note Purchaser By: Name: Title: [ ], as Funding Agent By: Name: Title: B-5 DMSLIBRARY01\32647597


 
CONSENTED AND ACKNOWLEDGED BY THE CO-ISSUERS: SPIRIT MASTER FUNDING, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING II, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING III, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING VI, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING VIII, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager B-6 DMSLIBRARY01\32647597


 
By: Name: Title: B-7 DMSLIBRARY01\32647597


 
SCHEDULE I TO ASSIGNMENT AND ASSUMPTION AGREEMENT LIST OF ADDRESSES FOR NOTICES AND OF COMMITMENT AMOUNTS [____________________], as Transferor Prior Commitment Amount: $[ ] Revised Commitment Amount: $[ ] Prior Maximum Investor Group Principal Amount: $[ ] Revised Maximum Investor Group Principal Amount: $[ ] Related Conduit Investor (if applicable) [ ] [ ], as Acquiring Committed Note Purchaser Address: Attention: Telephone: Email: Purchased Percentage of Transferor’s Commitment: [ ]% Prior Commitment Amount: $[ ] Revised Commitment Amount: $[ ] Prior Maximum Investor Group Principal Amount: $[ ] B-8 DMSLIBRARY01\32647597


 
Revised Maximum Investor Group Principal Amount: $[ ] Related Conduit Investor (if applicable) [ ] [_____________________], as related Funding Agent Address: Attention: Telephone: Email: B-9 DMSLIBRARY01\32647597


 
EXHIBIT C TO CLASS A NOTE PURCHASE AGREEMENT INVESTOR GROUP SUPPLEMENT, dated as of [ ], among (i) [ ] (the “Transferor Investor Group”), (ii) [ ] (the “Acquiring Investor Group”), (iii) the Funding Agent with respect to the Acquiring Investor Group listed on the signature pages hereof (each, a “Funding Agent”), and (iv) the Co-Issuers. W I T N E S S E T H: WHEREAS, this Investor Group Supplement is being executed and delivered in accordance with Section 9.17(c) of that certain Series 2018-1 Class A Note Purchase Agreement, dated as of November 1, 2018 (as amended, supplemented, amended and restated or otherwise modified from time to time, the “Series 2018-1 Class A Note Purchase Agreement”; terms defined therein being used herein as therein defined) among Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC, Spirit Master Funding VI, LLC and Spirit Master Funding VII, LLC, Spirit Realty, L.P., as the Property Manager, the Conduit Investor, the Committed Note Purchaser for each Investor Group, the Funding Agent and Barclays Bank PLC, as Administrative Agent; WHEREAS, the Acquiring Investor Group wishes to become a Conduit Investor and [a] Committed Note Purchaser[s] with respect to such Conduit Investor under the Series 2018-1 Class A Note Purchase Agreement; and WHEREAS, the Transferor Investor Group is selling and assigning to the Acquiring Investor Group [all] [a portion of] its respective rights, obligations and commitments under the Series 2018-1 Class A Note Purchase Agreement, the Series 2018-1 Class A Notes and each other Transaction Document to which it is a party with respect to the percentage of its Commitment Amount specified on Schedule I attached hereto; NOW, THEREFORE, the parties hereto hereby agree as follows: Upon the execution and delivery of this Investor Group Supplement by the Acquiring Investor Group, each related Funding Agent with respect thereto, the Transferor Investor Group and, to the extent required by Section 9.17(c) of the Series 2018-1 Class A Note Purchase Agreement (the date of such execution and delivery, the “Transfer Issuance Date”) the Co-Issuers, the Conduit Investor and the Committed Note Purchaser[s] with respect to the Acquiring Investor Group shall be parties to the Series 2018-1 Class A Note Purchase Agreement for all purposes thereof. The Transferor Investor Group acknowledges receipt from the Acquiring Investor Group of an amount equal to the purchase price, as agreed between the Transferor Investor Group and the Acquiring Investor Group (the “Purchase Price”), of the portion being purchased by the Acquiring Investor Group (the Acquiring Investor Group’s “Purchased Percentage”) of (i) the aggregate Commitment[s] of the Committed Note Purchaser[s] included in the Transferor Investor Group under the Series 2018-1 Class A Note Purchase Agreement and (ii) the aggregate related Committed Note Purchaser Percentage[s] of the related Investor Group Principal Amount. The Transferor Investor Group hereby irrevocably sells, assigns and transfers to the Acquiring Investor Group, without recourse, representation or warranty, and the Acquiring Investor Group hereby irrevocably purchases, takes and assumes from the Transferor Investor Group, such Acquiring Investor Group’s Purchased Percentage of (x) the aggregate Commitment[s] of the Committed Note Purchaser[s] included in the Transferor Investor Group under the Series 2018-1 Class A Note Purchase Agreement and (y) the aggregate related Committed Note Purchaser Percentage[s] of the related Investor Group Principal Amount. C-1 DMSLIBRARY01\32647597


 
The Transferor Investor Group has made arrangements with the Acquiring Investor Group with respect to (i) the portion, if any, to be paid, and the date or dates for payment, by the Transferor Investor Group to such Acquiring Investor Group of any program fees, undrawn facility fee, structuring and commitment fees or other fees (collectively, the “Fees”) [heretofore received] by the Transferor Investor Group pursuant to Section 3.02 of the Series 2018-1 Class A Note Purchase Agreement prior to the Transfer Issuance Date [and (ii) the portion, if any, to be paid, and the date or dates for payment, by such Acquiring Investor Group to the Transferor Investor Group of Fees or [ ] received by such Acquiring Investor Group pursuant to the Series 2018-1 Supplement from and after the Transfer Issuance Date]. From and after the Transfer Issuance Date, amounts that would otherwise be payable to or for the account of the Transferor Investor Group pursuant to the Series 2018-1 Supplement or the Series 2018-1 Class A Note Purchase Agreement shall, instead, be payable to or for the account of the Transferor Investor Group and the Acquiring Investor Group, as the case may be, in accordance with their respective interests as reflected in this Investor Group Supplement, whether such amounts have accrued prior to the Transfer Issuance Date or accrue subsequent to the Transfer Issuance Date. Each of the parties to this Investor Group Supplement agrees that at any time and from time to time upon the written request of any other party, it will execute and deliver such further documents and do such further acts and things as such other party may reasonably request in order to effect the purposes of this Investor Group Supplement. The Acquiring Investor Group has executed and delivered to the Co-Issuers (with a copy to the Indenture Trustee) a Purchaser’s Letter substantially in the form of Exhibit D to the Series 2018-1 Class A Note Purchase Agreement. By executing and delivering this Investor Group Supplement, the Transferor Investor Group and the Acquiring Investor Group confirm to and agree with each other, the other parties to the Series 2018-1 Class A Note Purchase Agreement as follows: (i) other than the representation and warranty that it is the legal and beneficial owner of the interest being assigned hereby free and clear of any adverse claim, the Transferor Investor Group makes no representation or warranty and assumes no responsibility with respect to any statements, warranties or representations made in or in connection with the Series 2018-1 Supplement, the Series 2018-1 Class A Note Purchase Agreement or the execution, legality, validity, enforceability, genuineness, sufficiency or value of the Indenture, the Series 2018-1 Class A Notes, the Transaction Documents or any instrument or document furnished pursuant thereto; (ii) the Transferor Investor Group makes no representation or warranty and assumes no responsibility with respect to the financial condition of the Co-Issuers or the performance or observance by the Co-Issuers of any of the Co-Issuers’ obligations under the Indenture, the Series 2018-1 Supplement, the Series 2018-1 Class A Note Purchase Agreement, the Transaction Documents or any other instrument or document furnished pursuant hereto; (iii) the Acquiring Investor Group confirms that it has received a copy of the Indenture, the Series 2018-1 Supplement, the Series 2018-1 Class A Note Purchase Agreement and such other Transaction Documents and other documents and information as it has deemed appropriate to make its own credit analysis and decision to enter into this Investor Group Supplement; (iv) the Acquiring Investor Group will, independently and without reliance upon the Administrative Agent, the Transferor Investor Group, the Funding Agent or any other Person and based on such documents and information as it shall deem appropriate at the time, continue to make its own credit decisions in taking or not taking action under the Series 2018-1 Class A Note Purchase Agreement; (v) the Acquiring Investor Group appoints and authorizes the Administrative Agent to take such action and to exercise such powers under the Series 2018-1 Class A Note Purchase Agreement as are delegated to the Administrative Agent by the terms thereof, together with such powers as are reasonably incidental thereto, all in accordance with Article V of the Series 2018-1 Class A Note Purchase Agreement; (vi) each member of the Acquiring C-2 DMSLIBRARY01\32647597


 
Investor Group appoints and authorizes its related Funding Agent, listed on Schedule I hereto, to take such action as agent on its behalf and to exercise such powers under the Series 2018-1 Class A Note Purchase Agreement as are delegated to such Funding Agent by the terms thereof, together with such powers as are reasonably incidental thereto, all in accordance with Article V of the Series 2018-1 Class A Note Purchase Agreement; (vii) each member of the Acquiring Investor Group agrees that it will perform in accordance with their terms all of the obligations that by the terms of the Series 2018-1 Class A Note Purchase Agreement are required to be performed by it as a member of the Acquiring Investor Group; and (viii) each member of the Acquiring Investor Group hereby represents and warrants to the Co-Issuers and the Property Manager that: (A) it has had an opportunity to discuss the Co-Issuers’ and the Property Manager’s business, management and financial affairs, and the terms and conditions of the proposed purchase, with the Co-Issuers and the Property Manager and their respective representatives; (B) it is an “accredited investor” within the meaning of Rule 501(a)(1), (2), (3) or (7) of Regulation D under the 1933 Act and has sufficient knowledge and experience in financial and business matters to be capable of evaluating the merits and risks of investing in, and is able and prepared to bear the economic risk of investing in, the Series 2018-1 Class A Notes; (C) it is purchasing the Series 2018-1 Class A Notes for its own account, or for the account of one or more “accredited investors” within the meaning of Rule 501(a)(1), (2), (3) or (7) of Regulation D under the 1933 Act that meet the criteria described in clause (viii)(B) above and for which it is acting with complete investment discretion, for investment purposes only and not with a view to distribution, subject, nevertheless, to the understanding that the disposition of its property shall at all times be and remain within its control, and neither it nor its Affiliates has engaged in any general solicitation or general advertising within the meaning of the 1933 Act with respect to the Series 2018-1 Class A Notes; (D) it understands that (I) the Series 2018-1 Class A Notes have not been and will not be registered or qualified under the 1933 Act or any applicable state securities laws or the securities laws of any other jurisdiction and are being offered only in a transaction not involving any public offering within the meaning of the 1933 Act and may not be resold or otherwise transferred unless so registered or qualified or unless an exemption from registration or qualification is available and an opinion of counsel shall have been delivered in advance to the Co-Issuers, (II) the Co-Issuers are not required to register the Series 2018-1 Class A Notes, (III) any permitted transferee hereunder must meet the criteria described under clause (viii)(B) above and (IV) any transfer must comply with the provisions of Section 2.8 of the Indenture and Section 9.03 or 9.17, as applicable, of the Series 2018-1 Class A Note Purchase Agreement; (E) it will comply with the requirements of clause (viii)(D) above in connection with any transfer by it of the Series 2018-1 Class A Notes; (F) it understands that the Series 2018-1 Class A Notes will bear the legend set out in the form of Series 2018-1 Class A Notes attached to the Series 2018-1 Supplement and be subject to the restrictions on transfer described in such legend; (G) it will obtain for the benefit of the Co-Issuers from any purchaser of the Series 2018-1 Class A Notes substantially the same representations and warranties contained in the foregoing paragraphs; and (H) it has executed a Purchaser’s Letter substantially in the form of Exhibit D to the Series 2018-1 Class A Note Purchase Agreement. Schedule I hereto sets forth (i) the Purchased Percentage for the Acquiring Investor Group, (ii) the revised Commitment Amounts of the Transferor Investor Group and the Acquiring Investor Group, and (iii) the revised Maximum Investor Group Principal Amounts for the Transferor Investor Group and the Acquiring Investor Group and (iv) administrative information with respect to the Acquiring Investor Group and its related Funding Agent. This Investor Group Supplement and all matters arising under or in any manner relating to this Investor Group Supplement shall be governed by, and construed in accordance with, the laws of the State of New York without giving effect to any choice of law or conflict provision or rule (whether of the State of New York or any other jurisdiction) that would cause the application of the laws of any jurisdiction other that the State of New York, and the obligations, rights and remedies of the parties hereto shall be determined in accordance with such law. C-3 DMSLIBRARY01\32647597


 
ALL PARTIES HEREUNDER HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHTS THEY MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LITIGATION BASED HEREON OR ON THE SERIES 2018-1 CLASS A NOTE PURCHASE AGREEMENT, OR ARISING OUT OF, UNDER, OR IN CONNECTION WITH, THIS INVESTOR GROUP SUPPLEMENT OR THE SERIES 2018-1 CLASS A NOTE PURCHASE AGREEMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER ORAL OR WRITTEN) OR ACTIONS OF THE PARTIES IN CONNECTION HEREWITH OR THEREWITH. ALL PARTIES ACKNOWLEDGE AND AGREE THAT THEY HAVE RECEIVED FULL AND SIGNIFICANT CONSIDERATION FOR THIS PROVISION AND THAT THIS PROVISION IS A MATERIAL INDUCEMENT FOR ALL PARTIES TO ENTER INTO THIS INVESTOR GROUP SUPPLEMENT. IN WITNESS WHEREOF, the parties hereto have caused this Investor Group Supplement to be executed by their respective duly authorized officers as of the date first set forth above. [ ], as Transferor Investor Group By: Name: Title [ ], as Acquiring Investor Group By: Name: Title: [ ], as Funding Agent By: Name: Title C-4 DMSLIBRARY01\32647597


 
CONSENTED AND ACKNOWLEDGED BY THE CO-ISSUERS: SPIRIT MASTER FUNDING, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING II, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING III, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING VI, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING VIII, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager C-5 DMSLIBRARY01\32647597


 
By: Name: Title: C-6 DMSLIBRARY01\32647597


 
SCHEDULE I TO INVESTOR GROUP SUPPLEMENT LIST OF ADDRESSES FOR NOTICES AND OF COMMITMENT AMOUNTS [____________________], as Transferor Investor Group Prior Commitment Amount: $[ ] Revised Commitment Amount: $[ ] Prior Maximum Investor Group Principal Amount: $[ ] Revised Maximum Investor Group Principal Amount: $[ ] [_______________________], as Acquiring Investor Group Address: Attention: Telephone: Email: Purchased Percentage of Transferor Investor Group’s Commitment: [_______]% Prior Commitment Amount: $[________] Revised Commitment Amount: $[______] Prior Maximum Investor Group Principal Amount: $[________ Revised Maximum Investor Group Principal Amount: $[_______ [_________________________________], as related Funding Agent Address: Attention: Telephone: Email: C-7 DMSLIBRARY01\32647597


 
C-8 DMSLIBRARY01\32647597


 
EXHIBIT D TO CLASS A NOTE PURCHASE AGREEMENT [FORM OF PURCHASER’S LETTER] [INVESTOR] [INVESTOR ADDRESS] Attention: [INVESTOR CONTACT] [Date] Ladies and Gentlemen: Reference is hereby made to that certain Series 2018-1 Class A Note Purchase Agreement, dated as of November 1, 2018 (as amended, amended and restated, supplemented or otherwise modified from time to time in accordance with the terms thereof, the “Series 2018-1 Class A Note Purchase Agreement”; terms defined therein being used herein as therein defined) among Spirit Master Funding, LLC, Spirit Master Funding II, LLC, Spirit Master Funding III, LLC, Spirit Master Funding VI, LLC and Spirit Master Funding VIII, LLC, as the Co-Issuers, Spirit Realty, L.P., as the Property Manager, the Conduit Investor, the Committed Note Purchaser for the Investor Group, the Funding Agent and Barclays Bank PLC, as Administrative Agent, relating to the offer and sale (the “Offering”) of up to $50,000,000 of Series 2018-1 Variable Funding Senior Notes, Class A (the “Series 2018-1 Class A Notes”) of the Co-Issuers. The Offering will not be required to be registered with the Securities and Exchange Commission pursuant to the 1933 Act of 1933, as amended (the “Act”) under an exemption from registration granted in Section 4(a)(2) of the Act and Regulation D promulgated under the Act. Unless otherwise defined herein, capitalized terms have the definitions ascribed to them in the Series 2018-1 Class A Note Purchase Agreement. Please confirm with us your acknowledgement and agreement with the following: (a) You are an “accredited investor” within the meaning of Rule 501(a)(1), (2), (3) or (7) of Regulation D under the 1933 Act (an “Accredited Investor”) and have sufficient knowledge and experience in financial and business matters to be capable of evaluating the merits and risks of investing in, and are able and prepared to bear the economic risk of investing in, the Series 2018-1 Class A Notes. (b) None of the Co-Issuers or its Affiliates (i) has provided you with any information with respect to the Co-Issuers, the Series 2018-1 Class A Notes or the Offering other than the information contained in the Series 2018-1 Class A Note Purchase Agreement, or (ii) makes any representation as to the credit quality of the Co-Issuers or the merits of an investment in the Series 2018-1 Class A Notes. The Co-Issuers has not provided you with any legal, business, tax or other advice in connection with the Offering or your possible purchase of the Series 2018-1 Class A Notes. (c) You acknowledge that you have completed your own diligence investigation of the Co- Issuers and the Series 2018-1 Class A Notes and have had sufficient access to the agreements, documents, records, officers and directors of the Co-Issuers to make your investment decision related to the Series 2018-1 Class A Notes. You further acknowledge that you have had an opportunity to discuss the Co-Issuers’ and the Property Manager’s business, management and financial affairs, and the terms and conditions of the proposed purchase, with the Co-Issuers and the Property Manager and their respective representatives. D-1 DMSLIBRARY01\32647597


 
(d) The Funding Agent may currently or in the future own securities issued by, or have business relationships (including, among others, lending, depository, risk management, advisory and banking relationships) with, the Co-Issuers and its affiliates, and the Funding Agent will manage such security positions and business relationships as it determines to be in their respective best interests, without regard to the interests of the holders of the Series 2018-1 Class A Notes. (e) You are purchasing the Series 2018-1 Class A Notes for your own account, or for the account of one or more Persons who are Accredited Investors and who meet the criteria described in paragraph (a) above and for whom you are acting with complete investment discretion, for investment purposes only and not with a view to a distribution (but without prejudice to our right at all times to sell or otherwise dispose of the Series 2018- 1 Class A Notes in accordance with clause (f) below) in violation of the 1933 Act, subject, nevertheless, to the understanding that the disposition of your property shall at all times be and remain within your control, and neither you nor your Affiliates has engaged in any general solicitation or general advertising within the meaning of the Act, or the rules and regulations promulgated thereunder with respect to the Series 2018-1 Class A Notes. You confirm that, to the extent you are purchasing the Series 2018-1 Class A Notes for the account of one or more other Persons, (i) you have been duly authorized to make the representations, warranties, acknowledgements and agreements set forth herein on their behalf and (ii) the provisions of this letter constitute legal, valid and binding obligations of you and any other Person for whose account you are acting. (f) You understand that (i) the Series 2018-1 Class A Notes have not been and will not be registered or qualified under the Act or any applicable state securities laws or the securities laws of any other jurisdiction and are being offered only in a transaction not involving any public offering within the meaning of the Act and may not be resold or otherwise transferred unless so registered or qualified or unless an exemption from registration or qualification is available and an opinion of counsel shall have been delivered in advance to the Co-Issuers, (ii) the Co-Issuers are not required to register the Series 2018-1 Class A Notes, (iii) any permitted transferee under the Series 2018-1 Class A Note Purchase Agreement must be an Accredited Investor and (iv) any transfer must comply with the provisions of Section 2.02 of the Indenture and Section 9.03 or 9.17 of the Series 2018-1 Class A Note Purchase Agreement, as applicable. (g) You will comply with the requirements of paragraph (f) above in connection with any transfer by you of the Series 2018-1 Class A Notes. (h) You understand that the Series 2018-1 Class A Notes will bear the legend set out in the form of the Series 2018-1 Class A Notes attached to the Indenture and be subject to the restrictions on transfer described in such legend. (i) Either (i) you are not acquiring, holding or subsequently disposing of the Series 2018-1 Class A Notes for or on behalf of, or with the assets of, any plan, account or other arrangement that is subject to Section 406 of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), Section 4975 of the Internal Revenue Code of 1986, as amended (the “Code”), or provisions under any Similar Law (as defined in the Indenture) or (ii) your purchase and holding of the Series 2018-1 Class A Notes will not constitute or result in a non-exempt prohibited transaction under Section 406 of ERISA or Section 4975 of the Code or a violation of any applicable Similar Law. D-2 DMSLIBRARY01\32647597


 
This letter agreement will be governed by and construed in accordance with the laws of the State of New York without giving effect to any choice of law or conflict provision or rule (whether of the State of New York or any other jurisdiction) that would cause the application of the laws of any jurisdiction other that the State of New York. You understand that the Co-Issuers will rely upon this letter agreement in connection with the Offering. You agree to notify the Co-Issuers (with a copy to the Indenture Trustee) promptly in writing if any of your representations, acknowledgements or agreements herein cease to be accurate and complete. You irrevocably authorize the Co-Issuers to produce this letter to any interested party in any administrative or legal proceeding or official inquiry with respect to the matters set forth herein. SPIRIT MASTER FUNDING, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING II, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING III, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: SPIRIT MASTER FUNDING VI, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager D-3 DMSLIBRARY01\32647597


 
By: Name: Title: SPIRIT MASTER FUNDING VIII, LLC, as Co-Issuer By: SMTA SPE Manager, LLC, its manager By: Name: Title: Agreed and Acknowledged: [INVESTOR] By: Name: Title: D-4 DMSLIBRARY01\32647597


 
EXECUTION VERSION FEE LETTER November 1, 2018 BARCLAYS BANK PLC 745 Seventh Avenue, 5th Floor New York, New York 10019 Attention: Chin-Yong Choe Telephone: 212-528-8159 Email: BarCapConduitOps@barclays.com; ASGReports@barclays.com; chin- yong.choe@barclays.com; peter.walgren@barclays.com; tara.chick@barclays.com Ladies and Gentlemen: The undersigned refer to the CLASS A NOTE PURCHASE AGREEMENT, dated as of the date hereof, by and among SPIRIT MASTER FUNDING, LLC, SPIRIT MASTER FUNDING II, LLC, SPIRIT MASTER FUNDING III, LLC, SPIRIT MASTER FUNDING VI, LLC and SPIRIT FUNDING VIII, LLC, each as a Co-Issuer, SPIRIT REALTY, L.P., as Support Provider and as Property Manager, the Conduit Investors party thereto, the Funding Agents party thereto, the Committed Note Purchasers party thereto and BARCLAYS BANK PLC, as Administrative Agent (as amended, restated, supplemented or otherwise modified from time to time in accordance with the terms thereof, the “Series 2018-1 Class A Note Purchase Agreement”). Capitalized terms used herein but not expressly defined herein shall have the meanings set forth or incorporated by reference in the Series 2018-1 Class A Note Purchase Agreement. This fee letter is the “Series 2018-1 Class A-1 Notes Fee Letter” defined and described as such in the Series 2018-1 Class A Note Purchase Agreement, and confirms the Co-Issuers’ agreement with the other parties hereto to pay the following fees: (1) The Co-Issuers shall pay to BARCLAYS BANK PLC, for its own account, a non- refundable up-front fee of 1.0% (100 bps) of the principal amount of its Commitment in respect of the Series 2018-1 Class A-1 Notes on the Series 2018-1 Closing Date, earned, due and payable on the Series 2018-1 Closing Date (the “Class A-1 Notes Upfront Fee”). (2) On each Payment Date that occurs over the Commitment Term (and each Payment Date thereafter until such amounts are paid in full in accordance with the Priority of Payments), the Co-Issuers shall, in accordance with Section 3.02(b) of the Series 2018-1 Class A Note Purchase Agreement, pay to the Administrative Agent, for the benefit of each Funding Agent, for the account of the related Committed Note Purchaser(s), undrawn commitment fees (the “Undrawn Commitment Fees”) equal to 0.50% (50 bps) per annum of the related Investor Group's Commitment Percentage of the daily average Unused Amount (as defined below) for each day during the related Interest Accrual Period, payable in arrears in accordance with the applicable provisions of the Indenture; provided that Undrawn Commitment Fees shall not accrue or be payable to any Funding Agent on any day on which an Investor in such Funding Agent’s Investor Group is a Defaulting Investor. For purposes of this section, 32727485


 
(x) “Used Amount” means the sum of the aggregate principal amount outstanding of all Advances; and (y) “Unused Amount” means the amount by which (i) the aggregate Commitment Amount exceeds (ii) the Used Amount. (3) The Co-Issuers shall pay to the Administrative Agent, for its own account, an annual fee of $100,000.00, payable monthly in advance in installments of $8,333.33 commencing on the Series 2018-1 Closing Date and on each Payment Date thereafter, in accordance with the applicable provisions of the Indenture (collectively, the “Administrative Agent Fees”). Each Co-Issuer agrees that it is jointly and severally liable for the prompt payment of all fees set forth herein. This fee letter may be executed in any number of counterparts (which may include facsimile or other electronic transmission of counterparts) and by the different parties hereto in separate counterparts, each of which when so executed shall be deemed to be an original, and all of which together shall constitute one and the same instrument. This fee letter and all matters arising under or in any manner relating to this fee letter shall be governed by, and construed in accordance with, the laws of the State of New York. The undersigned further understand that the terms of this fee letter are to be maintained in confidence between us in accordance with Section 9.11 of the Series 2018-1 Class A Note Purchase Agreement. [Signature Pages Follow] 2 32727485


 
IN WITNESS WHEREOF, the parties hereto have caused this Series 2018-1 Class A-1 Notes Fee Letter to be duly executed by their duly authorized officers and delivered as of the day and year first above written. SPIRIT MASTER FUNDING, LLC, as Co-Issuer - ~ By: ,f -· Name: Ricardo=R "ariguez Title: Authorized Signatory SPIRIT MASTER FUNDING II, LLC, as Co-Issuer By: __ Name: Ricardo:;Jj;)=--- Rodriguez---­ Title: Authorized Signatory SPIRIT MASTER FUNDING III, LLC, as Co-Issuer By: - ------"===:),~, -,::__t:>__ _ Name: Ricard'o f odriguez Title: Authorized Signatory SPIRIT MASTER FUNDING VI, LLC, as Co-Issuer By: _N_a_m_e_:_Ri_:~~~-d~o~~o-d-n-.gu~~~~~~~ Title: AuthoriZfd Signatory Series 2018-1 Class A-1 Notes Fee Letter Signature Page


 
SPIRIT MASTER FUNDING VIII, LLC, as Co-Issuer By: Name: Ricardo~ odriguez Title: A~ignatory Each Co-Issuer at the following address: 2727 N. Harwood Street Ste 300 Dallas, TX 75201 Series 2018-1 Class A-1 Notes Fee Letter Signature Page


 
BARCLAYS BANK PLC, as a Committed ote Purchaser Name: Title: BARCLAY S BANK PLC. as the related funddnt By: vZ:.._ Name: Title: Series 20 18-1 Class A- I otes Fee Letter Signature Page


 


Name of Subsidiary                          State of Incorporation or Formation
Shopko Note Holding, LLC                      Delaware
SMTA Financing JV, LLC                      Delaware
SMTA Shopko Holdings, LLC                      Delaware
SMTA Shopko Mezz Borrower, LLC                  Delaware
SMTA Shopko Mortgage Pledgor, LLC                  Delaware     
SMTA Shopko Portfolio 1, LLC                      Delaware
SMTA SPE Env Prop, LLC                      Delaware
SMTA SPE Manager, LLC                      Delaware
SMTA TN Property Holdings, LLC                  Delaware
Spirit AS Katy TX, LP                          Delaware
Spirit IM Katy TX, LLC                      Delaware
Spirit Master Funding II, LLC                      Delaware
Spirit Master Funding III, LLC                      Delaware
Spirit Master Funding VI, LLC                      Delaware
Spirit Master Funding VIII, LLC                  Delaware
Spirit Master Funding XI, LLC                      Delaware
Spirit Master Funding, LLC                      Delaware
Spirit MTA REIT, L.P.                          Delaware
Spirit MTA OP Holdings, LLC                      Delaware
Spirit MTA SubREIT, Inc.                      Maryland
Spirit SPE Crown 2014-1, LLC                      Delaware
Spirit SPE Portfolio 2006-1, LLC                  Delaware
Spirit SPE Portfolio 2006-2, LLC                  Delaware
Spirit SPE Portfolio 2006-3, LLC                  Delaware
Spirit SPE Portfolio 2012-5, LLC                  Delaware





Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the Registration Statement (Form S-8 No. 001-38414) pertaining to the Spirit MTA REIT and Spirit MTA REIT, L.P. 2018 Incentive Award Plan of our report dated March 22, 2019, with respect to the consolidated financial statements and schedules of Spirit MTA REIT included in this Annual Report (Form 10-K) of Spirit MTA REIT for the year ended December 31, 2018.

/s/ Ernst & Young LLP

Dallas, Texas
March 22, 2019





Exhibit 31.1
CERTIFICATIONS OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

  I, Ricardo Rodriguez, certify that:
1.
I have reviewed this Annual Report on Form 10-K of Spirit MTA REIT;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(c)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:
March 22, 2019
/s/ Ricardo Rodriguez
 
 
Ricardo Rodriguez
 
 
Chief Executive Officer, President,
 
 
Chief Financial Officer and Treasurer




Exhibit 32.1

CERTIFICATIONS OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C 1350)

The undersigned officer of Spirit MTA REIT (the “Company”) hereby certifies, for purposes of Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge:
(i)
the accompanying Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2018 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and
(ii)
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date:
March 22, 2019
/s/ Ricardo Rodriguez
 
 
Ricardo Rodriguez
 
 
Chief Executive Officer, President,
 
 
Chief Financial Officer and Treasurer
The foregoing certification is being furnished with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 pursuant to 18 U.S.C. Section 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and it is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.