Section | Page | ||||
Annual 2023 Shareholder Letter | |||||
Top Holdings and Industries | |||||
Consolidated Schedule of Investments | |||||
Consolidated Statement of Assets and Liabilities | |||||
Consolidated Statement of Operations | |||||
Consolidated Statements of Changes in Net Assets | |||||
Consolidated Statement of Cash Flows | |||||
Consolidated Financial Highlights | |||||
Notes to Consolidated Financial Statements | |||||
Report of Independent Registered Public Accounting Firm | |||||
Federal Income Tax Information | |||||
Other Information | |||||
Portfolio Proxy Voting Policies and Procedures; Updates to Schedules of Investments | |||||
Management of the Fund | |||||
Privacy Notice |
Class | Ticker | Inception Date | 1-Year | 5-Year(1) | Since Inception(1) | ||||||||||||
A Share | TAKAX | 6/4/2018 | 13.83% | 5.62% | 4.71% | ||||||||||||
A Share with 3.0% Sales Load (2) | TAKAX | 6/4/2018 | 10.42% | 4.87% | 4.04% | ||||||||||||
I Share | TAKIX | 9/4/2018 | 14.15% | 6.31% | 5.59% | ||||||||||||
L Share | TAKLX | 9/4/2018 | 13.76% | 5.70% | 5.00% | ||||||||||||
L Share with 3.5% Sales Load | TAKLX | 9/4/2018 | 9.78% | 4.95% | 4.30% | ||||||||||||
M Share | TAKMX | 5/15/2020 | 13.54% | N/A | 11.38% | ||||||||||||
N Share | TAKNX | 4/18/2019 | 14.42% | N/A | 5.92% | ||||||||||||
U Share | TAKUX | 9/1/2022 | 13.46% | N/A | 10.09% | ||||||||||||
Y Share | TAKYX | 9/4/2018 | 14.13% | 6.04% | 5.34% | ||||||||||||
Top Ten Industries (1) | |||||
Software | 11.7 | % | |||
Banking, Finance, Insurance & Real Estate | 8.6 | % | |||
Professional Services | 6.9 | % | |||
Health Care Providers & Services | 5.8 | % | |||
Hotels, Restaurants & Leisure | 5.1 | % | |||
Consumer Services | 4.4 | % | |||
Entertainment | 4.2 | % | |||
High Tech Industries | 4.2 | % | |||
Aerospace & Defense | 3.7 | % | |||
Capital Equipment | 3.6 | % |
Top Ten Holdings (2) | |||||
Park County Holdings, LLC, Term Loan | 2.2% | ||||
Rome Bidco Ltd., Term Loan | 1.6% | ||||
Neptune Bidco US, Inc., Term Loan | 1.6% | ||||
Guidehouse LLP, Term Loan | 1.5% | ||||
R&F International Sub 2 Ltd., Term Loan, Mezzanine | 1.4% | ||||
Propulsion BC Finco S.a.r.l., Preferred Stock | 1.4% | ||||
Tank Holding Corp., Term Loan | 1.4% | ||||
Kaseya, Inc., Term Loan | 1.3% | ||||
Finastra USA, Inc., Term Loan | 1.3% | ||||
11852604 Canada, Inc., Term Loan | 1.3% |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
First Lien Debt (68.1% of Net Assets) | |||||||||||||||||||||||||||||
222 North Miami, LLC | Term Loan, Tranche B | (4) (5) (6) (14) | Real Estate Management & Development | SOFR + 1318 | 18.56% | 9/1/2025 | $ | 4,097,265 | $ | 4,009,781 | $ | 4,097,265 | |||||||||||||||||
AAdvantage Loyalty IP Ltd. | Term Loan | (2) (3) (4) (13) (14) | Aerospace & Defense | SOFR + 475 | 10.43% | 4/20/2028 | 4,500,000 | 4,469,799 | 4,616,730 | ||||||||||||||||||||
ABG Intermediate Holdings 2, LLC | Term Loan, Tranche B1 | (3) (4) (13) (14) | Media: Advertising, Printing & Publishing | SOFR + 350 | 8.96% | 12/21/2028 | 1,989,899 | 1,989,899 | 1,996,804 | ||||||||||||||||||||
Acrisure, LLC | Term loan | (3) (4) (14) | Insurance | SOFR + 450 | 9.89% | 11/6/2030 | 3,000,000 | 2,970,433 | 3,002,490 | ||||||||||||||||||||
Acrisure, LLC | Term Loan, 2020 Tranche B | (2) (3) (4) (14) | Insurance | SOFR + 350 | 9.15% | 2/15/2027 | 3,974,253 | 3,877,995 | 3,960,780 | ||||||||||||||||||||
Acrisure, LLC | Term Loan, 2021 Tranche B | (2) (3) (4) (14) | Insurance | SOFR + 425 | 9.90% | 2/15/2027 | 4,496,368 | 4,468,131 | 4,501,988 | ||||||||||||||||||||
ADPD Holdings, LLC | Revolver | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 600 | 11.68% | 8/16/2028 | 266,272 | 252,247 | 182,644 | ||||||||||||||||||||
ADPD Holdings, LLC | Term Loan | (2) (4) (5) (13) (14) | Consumer Services | SOFR + 600 | 11.68% | 8/16/2028 | 9,853,004 | 9,646,084 | 8,653,464 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Delayed Draw Term Loan 2 | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 650 | 12.01% | 12/17/2026 | 939,583 | 927,849 | 943,101 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Incremental Term Loan, 3rd Amendment | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 675 | 12.26% | 12/17/2026 | 398,810 | 388,488 | 405,373 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Delayed Draw Term Loan | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 625 | 11.76% | 12/17/2026 | 1,127,627 | 1,115,451 | 1,131,849 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Delayed Draw Term Loan | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 625 | 11.76% | 12/17/2026 | 649,902 | 636,744 | 652,336 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Term Loan | (2) (3) (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 625 | 11.76% | 12/17/2026 | 2,866,681 | 2,834,857 | 2,877,416 | ||||||||||||||||||||
AI Aqua Merger Sub, Inc. | Term Loan | (3) (4) (5) (14) | Commercial Services & Supplies | SOFR + 425 | 9.61% | 7/31/2028 | 5,000,000 | 5,000,000 | 5,017,200 | ||||||||||||||||||||
AI Aqua Merger Sub, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Consumer Services | SOFR + 375 | 9.09% | 7/31/2028 | 6,166,199 | 6,153,303 | 6,162,746 | ||||||||||||||||||||
AI Grace AUS Bidco PTY LTD | Term Loan, Tranche B | (3) (4) (5) (14) | Consumer Goods: Non-Durable | SOFR + 650 | 11.85% | 12/5/2029 | 18,285,714 | 17,743,704 | 17,737,143 | ||||||||||||||||||||
Allied Benefit Systems Intermediate, LLC | Term Loan | (2) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 525 | 10.63% | 10/31/2030 | 17,277,448 | 16,976,345 | 16,970,878 | ||||||||||||||||||||
Allied Universal Holdco, LLC | Incremental Term Loan, Tranche B | (2) (3) (4) (14) | Professional Services | SOFR + 375 | 9.21% | 5/12/2028 | 4,929,671 | 4,876,964 | 4,903,248 | ||||||||||||||||||||
Alpine Acquisition Corp II | Revolver | (4) (5) (6) (13) (14) | Transportation | SOFR + 600 | 11.44% | 11/30/2026 | 2,068,203 | 2,023,573 | 1,915,786 | ||||||||||||||||||||
Alpine Acquisition Corp II | Term loan | (2) (3) (4) (5) (13) (14) | Transportation | SOFR + 600 | 11.44% | 11/30/2026 | 20,678,856 | 20,394,592 | 19,764,497 | ||||||||||||||||||||
Alterra Mountain Company | Term Loan, Tranche B-2 | (2) (3) (4) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 350 | 8.97% | 8/17/2028 | 3,964,518 | 3,946,401 | 3,964,518 | ||||||||||||||||||||
Altice Financing SA | Term Loan | (3) (4) (14) | Telecommunications | SOFR + 500 | 10.39% | 10/31/2027 | 1,994,975 | 1,980,504 | 1,981,269 | ||||||||||||||||||||
Altice France S.A. | Term Loan, Tranche B14 | (2) (3) (4) (14) | Telecommunications | SOFR + 550 | 10.89% | 8/15/2028 | 1,969,432 | 1,965,882 | 1,763,468 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Amentum Government Services Holdings, LLC | Term Loan | (2) (3) (4) (14) | Aerospace & Defense | SOFR + 400 | 9.36% | 2/15/2029 | 2,955,000 | 2,943,471 | 2,950,568 | ||||||||||||||||||||
American Physician Partners, LLC | Delayed Draw Term Loan | (3) (4) (5) (8) (13) (14) (15) | Health Care Providers & Services | SOFR + 10.25% PIK | 15.65% | 8/5/2022 | 514,775 | 440,550 | — | ||||||||||||||||||||
American Physician Partners, LLC | Delayed Draw Term Loan, Tranche E | (4) (5) (8) (13) (14) (15) | Health Care Providers & Services | SOFR + 10.25% PIK | 15.65% | 6/30/2023 | 260,367 | 229,444 | — | ||||||||||||||||||||
American Physician Partners, LLC | Revolver | (3) (4) (5) (8) (13) (14) (15) | Health Care Providers & Services | SOFR + 10.25% PIK | 15.65% | 8/5/2022 | 146,253 | 145,976 | — | ||||||||||||||||||||
American Physician Partners, LLC | Term Loan, Tranche A | (3) (4) (5) (8) (13) (14) (15) | Health Care Providers & Services | SOFR + 10.25% PIK | 15.65% | 8/5/2022 | 2,769,213 | 2,348,018 | — | ||||||||||||||||||||
Amynta Agency Borrower, Inc. | Term Loan, Tranche B | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 425 | 9.61% | 2/28/2028 | 1,990,013 | 1,990,013 | 1,990,013 | ||||||||||||||||||||
Anticimex International AB | Term Loan, Tranche B1 | (2) (3) (4) (14) | Commercial Services & Supplies | SOFR + 315 | 8.89% | 11/16/2028 | 4,972,126 | 4,907,175 | 4,955,569 | ||||||||||||||||||||
Apex Companies Holdings, LLC | Specified Delayed Draw Term Loan | (4) (5) (6) (14) | Environmental Industries | SOFR + 625 | 11.63% | 1/31/2028 | 147,541 | 126,708 | 149,423 | ||||||||||||||||||||
Apex Companies Holdings, LLC | Term Loan | (2) (3) (4) (5) (14) | Environmental Industries | SOFR + 625 | 11.63% | 1/31/2028 | 3,190,574 | 3,115,555 | 3,197,131 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan, 1st Amendment, Tranche A | (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.25% | 12/29/2026 | 2,727,241 | 2,689,081 | 2,727,241 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan, 1st Amendment, Tranche B | (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.25% | 12/29/2026 | 2,787,832 | 2,749,881 | 2,787,832 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan, 4th Amendment | (3) (4) (5) (13) (14) | Professional Services | SOFR + 600 | 11.43% | 12/29/2026 | 1,068,270 | 1,048,478 | 1,078,952 | ||||||||||||||||||||
Applied Technical Services, LLC | Term Loan, 4th Amendment | (3) (4) (5) (13) (14) | Professional Services | SOFR + 600 | 11.43% | 12/29/2026 | 1,068,270 | 1,048,484 | 1,078,952 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.11% | 12/29/2026 | 966,650 | 954,750 | 966,650 | ||||||||||||||||||||
Applied Technical Services, LLC | Revolver | (4) (5) (6) (13) (14) | Professional Services | SOFR + 575 | 11.11% | 12/29/2026 | 227,273 | 222,602 | 227,273 | ||||||||||||||||||||
Applied Technical Services, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.11% | 12/29/2026 | 2,875,494 | 2,839,179 | 2,875,494 | ||||||||||||||||||||
Appriss Health, LLC | Term Loan | (2) (4) (5) (6) (13) (14) | Health Care Providers & Services | SOFR + 675 | 12.32% | 5/6/2027 | 13,200,000 | 13,024,265 | 13,130,596 | ||||||||||||||||||||
Aretec Group, Inc. | Incremental Term Loan | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 450 | 9.84% | 8/9/2030 | 5,000,000 | 4,850,000 | 4,989,200 | ||||||||||||||||||||
Armor Holdco Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Professional Services | SOFR + 450 | 9.93% | 12/11/2028 | 1,960,000 | 1,943,825 | 1,962,450 | ||||||||||||||||||||
Ascend Buyer, LLC | Revolver | (4) (5) (6) (13) (14) | Containers, Packaging & Glass | SOFR + 640 | 11.90% | 9/30/2027 | 570,562 | 548,909 | 527,779 | ||||||||||||||||||||
Ascend Buyer, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 640 | 11.90% | 9/30/2028 | 16,494,957 | 16,249,423 | 16,082,672 | ||||||||||||||||||||
Ascensus Holdings, Inc. | Term Loan | (3) (4) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 350 | 8.97% | 8/2/2028 | 4,986,951 | 4,951,476 | 4,969,497 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Associations, Inc. | Term Loan, 4th Incremental | (2) (3) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 12.16% | 7/2/2027 | 1,570,549 | 1,555,655 | 1,564,481 | ||||||||||||||||||||
Associations, Inc. | Delayed Draw Term Loan, Tranche A | (2) (3) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 12.18% | 7/2/2027 | 506,323 | 503,225 | 504,366 | ||||||||||||||||||||
Associations, Inc. | Delayed Draw Term Loan, Tranche B | (2) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 12.14% | 7/2/2027 | 1,053,895 | 1,047,465 | 1,049,823 | ||||||||||||||||||||
Associations, Inc. | Delayed Draw Term Loan, Tranche C | (2) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 12.12% | 7/2/2027 | 1,054,011 | 1,047,581 | 1,049,938 | ||||||||||||||||||||
Associations, Inc. | Delayed Draw Term Loan, Tranche D | (2) (3) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 12.18% | 7/2/2027 | 636,468 | 632,646 | 634,009 | ||||||||||||||||||||
Associations, Inc. | Delayed Draw Term Loan, Tranche E | (4) (5) (6) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 12.14% | 7/2/2027 | 1,658,879 | 1,646,882 | 1,652,416 | ||||||||||||||||||||
Associations, Inc. | Revolver | (4) (5) (6) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 12.18% | 7/2/2027 | 146,026 | 143,585 | 144,631 | ||||||||||||||||||||
Associations, Inc. | Term Loan | (3) (4) (5) (8) (13) (14) | Construction & Engineering | SOFR + 400, 2.50% PIK | 12.18% | 7/2/2027 | 4,280,922 | 4,256,817 | 4,264,382 | ||||||||||||||||||||
AssuredPartners, Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Insurance | SOFR + 350 | 8.97% | 2/12/2027 | 5,956,125 | 5,920,505 | 5,965,834 | ||||||||||||||||||||
AssuredPartners, Inc. | Term Loan, Tranche B | (3) (4) (13) (14) | Insurance | SOFR + 350 | 8.97% | 2/12/2027 | 994,898 | 993,723 | 996,142 | ||||||||||||||||||||
Astra Acquisition Corp. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 525 | 10.86% | 10/25/2028 | 7,968,427 | 6,613,493 | 5,113,101 | ||||||||||||||||||||
Asurion, LLC | Term Loan, Tranche B10 | (2) (3) (4) (13) (14) | Insurance | SOFR + 400 | 9.46% | 8/19/2028 | 977,575 | 937,516 | 972,228 | ||||||||||||||||||||
Athenahealth Group, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Software | SOFR + 325 | 8.61% | 2/15/2029 | 7,146,047 | 7,084,975 | 7,106,743 | ||||||||||||||||||||
Atlas AU Bidco Pty Ltd. | Term Loan | (2) (4) (5) (6) (14) | Software | SOFR + 725 | 12.61% | 12/9/2028 | 2,890,277 | 2,806,270 | 2,919,179 | ||||||||||||||||||||
Atlas US Finco, Inc. | Incremental Term Loan | (3) (4) (5) (14) | Software | SOFR + 675 | 12.40% | 12/9/2029 | 1,338,091 | 1,311,471 | 1,311,329 | ||||||||||||||||||||
Avalara, Inc. | Term Loan | (2) (4) (5) (6) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 725 | 12.60% | 10/19/2028 | 9,000,000 | 8,790,281 | 9,135,000 | ||||||||||||||||||||
Barnes & Noble, Inc. | Term Loan | (2) (3) (4) (5) (11) (13) (14) | Specialty Retail | SOFR + 881 | 14.27% | 12/20/2026 | 2,631,285 | 2,617,280 | 2,616,474 | ||||||||||||||||||||
Barracuda Networks, Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 450 | 9.88% | 8/15/2029 | 3,974,912 | 3,895,120 | 3,870,571 | ||||||||||||||||||||
Bausch & Lomb Corp. | Term Loan | (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 400 | 9.36% | 9/29/2028 | 4,987,500 | 4,939,305 | 4,968,797 | ||||||||||||||||||||
Berlin Packaging, LLC | Term Loan, Tranche B5 | (2) (3) (4) (13) (14) | Containers, Packaging & Glass | SOFR + 375 | 9.21% | 3/11/2028 | 3,974,606 | 3,903,329 | 3,975,044 | ||||||||||||||||||||
BlueCat Networks, Inc. | Delayed Draw Term Loan, Tranche A | (4) (5) (8) (14) | High Tech Industries | SOFR + 400, 2.00% PIK | 11.35% | 8/8/2028 | 449,724 | 442,659 | 440,081 | ||||||||||||||||||||
BlueCat Networks, Inc. | Delayed Draw Term Loan, Tranche B | (4) (5) (6) (8) (14) | High Tech Industries | SOFR + 400, 2.00% PIK | 11.35% | 8/8/2028 | 45,341 | 41,626 | 40,197 | ||||||||||||||||||||
BlueCat Networks, Inc. | Term Loan, Tranche A | (2) (3) (4) (5) (8) (14) | High Tech Industries | SOFR + 400, 2.00% PIK | 11.35% | 8/8/2028 | 3,197,350 | 3,146,228 | 3,128,786 | ||||||||||||||||||||
Boxer Parent Company Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 425 | 9.61% | 12/29/2028 | 4,000,000 | 3,960,000 | 4,023,000 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Boxer Parent Company Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 425 | 9.61% | 10/2/2025 | 3,966,342 | 3,966,342 | 3,971,300 | ||||||||||||||||||||
Bradyifs Holdings, LLC | Delayed Draw Term Loan | (2) (4) (5) (6) (14) | Distributors | SOFR + 600 | 11.38% | 10/31/2029 | 670,037 | 575,927 | 573,341 | ||||||||||||||||||||
Bradyifs Holdings, LLC | Term Loan | (2) (3) (4) (5) (14) | Distributors | SOFR + 600 | 11.38% | 10/31/2029 | 24,815,017 | 24,328,805 | 24,318,717 | ||||||||||||||||||||
Broadstreet Partners, Inc. | Term Loan, Tranche B3 | (2) (3) (4) (14) | Insurance | SOFR + 375 | 9.11% | 1/27/2029 | 4,992,500 | 4,953,132 | 5,000,288 | ||||||||||||||||||||
Brown Group Holding, LLC | Term Loan, Tranche B2 | (2) (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 375 | 9.11% | 7/2/2029 | 3,954,962 | 3,893,397 | 3,964,850 | ||||||||||||||||||||
Cambrex Corp. | Term Loan | (2) (3) (4) (14) | Health Care Providers & Services | SOFR + 350 | 8.86% | 12/4/2026 | 2,664,740 | 2,664,740 | 2,604,117 | ||||||||||||||||||||
Cano Health, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 400 | 9.53% | 11/23/2027 | 5,162,523 | 5,153,019 | 2,145,338 | ||||||||||||||||||||
CD&R Madison Parent Ltd. | Delayed Draw Term Loan | (2) (3) (4) (5) (6) (8) (14) | Commercial Services & Supplies | SONIA + 625, 2.00% PIK | 13.44% | 2/28/2030 | £ | 568,521 | 775,514 | 776,522 | |||||||||||||||||||
CD&R Madison Parent Ltd. | Term Loan, Tranche B1 | (2) (3) (4) (5) (8) (14) | Commercial Services & Supplies | SONIA + 625, 2.00% PIK | 13.44% | 2/28/2030 | £ | 12,354,486 | 15,234,365 | 15,983,862 | |||||||||||||||||||
CD&R Madison Parent Ltd. | Term Loan, Tranche B2 | (2) (3) (4) (5) (8) (14) | Commercial Services & Supplies | EURIBOR + 575, 2.00% PIK | 11.71% | 2/28/2030 | € | 6,090,265 | 6,457,186 | 6,824,199 | |||||||||||||||||||
Celerion Buyer, Inc. | Term Loan | (2) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 650 | 11.93% | 11/5/2029 | 1,560,199 | 1,517,931 | 1,578,295 | ||||||||||||||||||||
Central Parent, Inc. | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 400 | 9.35% | 7/6/2029 | 7,761,475 | 7,649,912 | 7,792,366 | ||||||||||||||||||||
Ceva Sante Animale | Term Loan, Tranche B | (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 425 | 9.62% | 11/1/2030 | 2,000,000 | 1,980,149 | 1,998,120 | ||||||||||||||||||||
Chemical Computing Group ULC | Term Loan, Tranche A | (2) (3) (4) (5) (13) (14) | Software | SOFR + 450 | 9.86% | 8/25/2025 | 1,780,882 | 1,779,058 | 1,773,129 | ||||||||||||||||||||
City Football Group Ltd. | Term Loan | (2) (3) (4) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 300 | 8.47% | 7/21/2028 | 3,960,000 | 3,948,788 | 3,931,963 | ||||||||||||||||||||
Cobham Ultra SeniorCo S.a.r.l | Term Loan, Tranche B | (2) (3) (4) (14) | Electronic Equipment, Instruments & Components | SOFR + 350 | 9.36% | 8/4/2029 | 2,962,687 | 2,962,687 | 2,914,543 | ||||||||||||||||||||
CommerceHub, Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 400 | 9.54% | 12/29/2027 | 3,892,180 | 3,893,821 | 3,674,879 | ||||||||||||||||||||
Cordstrap Holding B.V. | Term Loan, Facility B | (2) (3) (4) (5) (8) (14) | Transportation | EURIBOR + 558, 2.06% PIK | 11.72% | 5/11/2028 | € | 24,399,631 | 24,917,395 | 28,013,415 | |||||||||||||||||||
CoreLogic, Inc. | Term Loan | (2) (3) (4) (13) (14) | Commercial Services & Supplies | SOFR + 350 | 8.97% | 6/2/2028 | 2,125,753 | 2,118,407 | 2,063,320 | ||||||||||||||||||||
Coreweave Compute Acquisition Co. II, LLC | Delayed Draw Term Loan | (4) (5) (6) (14) | Computers and Electronics Retail | SOFR + 875 | 14.12% | 6/30/2028 | 2,423,484 | 2,357,422 | 2,352,539 | ||||||||||||||||||||
Cornerstone OnDemand, Inc. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 375 | 9.22% | 10/16/2028 | 4,957,273 | 4,560,990 | 4,785,008 | ||||||||||||||||||||
Coupa Holdings,LLC | Term Loan | (2) (4) (5) (6) (14) | Software | SOFR + 750 | 12.86% | 2/27/2030 | 6,478,637 | 6,307,889 | 6,619,779 | ||||||||||||||||||||
Covetrus, Inc. | Term Loan | (3) (4) (14) | Health Care Providers & Services | SOFR + 500 | 10.35% | 10/13/2029 | 1,994,975 | 1,957,906 | 1,991,244 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
CP Developer S.a.r.l. | Term Loan | (2) (3) (4) (5) (8) (14) | Banking, Finance, Insurance & Real Estate | EURIBOR + 800, 4.00% PIK | 16.00% | 5/21/2026 | € | 12,571,817 | 12,626,344 | 12,549,781 | |||||||||||||||||||
CPI Intermediate Holdings, Inc. | Term Loan | (2) (4) (5) (6) (14) | Telecommunications | SOFR + 550 | 10.87% | 10/8/2029 | 3,843,161 | 3,771,097 | 3,802,787 | ||||||||||||||||||||
CQP Holdco LP | Term Loan, 4th Amendment | (3) (4) (13) (14) | Energy: Oil & Gas | SOFR + 300 | 8.45% | 12/31/2030 | 6,259,547 | 6,251,368 | 6,267,372 | ||||||||||||||||||||
CST Holding Company | Revolver | (2) (4) (5) (6) (13) (14) | Consumer Goods: Non-Durable | SOFR + 650 | 11.86% | 11/1/2028 | 23,511 | 17,779 | 25,504 | ||||||||||||||||||||
CST Holding Company | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Goods: Non-Durable | SOFR + 650 | 11.86% | 11/1/2028 | 2,467,241 | 2,404,029 | 2,467,241 | ||||||||||||||||||||
DCA Investment Holdings, LLC | Delayed Draw Term Loan, 3rd Amendment | (2) (4) (5) (14) | Health Care Providers & Services | SOFR + 650 | 11.85% | 4/3/2028 | 618,986 | 603,511 | 611,001 | ||||||||||||||||||||
DCA Investment Holdings, LLC | Delayed Draw Term Loan | (2) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.75% | 4/3/2028 | 483,667 | 480,335 | 475,881 | ||||||||||||||||||||
DCA Investment Holdings, LLC | Incremental Term Loan | (2) (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.75% | 4/3/2028 | 1,457,190 | 1,445,798 | 1,433,733 | ||||||||||||||||||||
DCA Investment Holdings, LLC | Term Loan | (2) (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.75% | 4/3/2028 | 3,223,147 | 3,190,958 | 3,171,262 | ||||||||||||||||||||
DCert Buyer, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Software | SOFR + 400 | 9.36% | 10/16/2026 | 7,945,916 | 7,831,297 | 7,862,881 | ||||||||||||||||||||
Delta TopCo, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Computers and Electronics Retail | SOFR + 375 | 9.12% | 12/1/2027 | 6,949,199 | 6,669,173 | 6,931,826 | ||||||||||||||||||||
Deltatre Bidco Limited | Term Loan, Tranche B Facility | (2) (3) (4) (5) (14) | Entertainment | EURIBOR + 775 | 11.72% | 9/14/2028 | € | 17,046,379 | 18,147,438 | 18,536,078 | |||||||||||||||||||
Deltatre Bidco Limited | Term Loan | (3) (4) (5) (14) | Entertainment | SOFR + 775 | 13.22% | 9/14/2028 | 4,724,846 | 4,588,974 | 4,653,973 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 4 | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.96% | 12/22/2027 | 1,574,667 | 1,184,570 | 1,266,751 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 650 | 11.96% | 12/22/2027 | 660,000 | 609,249 | 660,000 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 3 | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.96% | 12/22/2027 | 1,124,833 | 1,098,160 | 1,124,833 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 2 | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.96% | 12/22/2027 | 330,000 | 322,138 | 330,000 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.96% | 12/22/2027 | 4,937,500 | 4,818,390 | 4,937,500 | ||||||||||||||||||||
DexKo Global, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Automotives | SOFR + 375 | 9.36% | 10/4/2028 | 1,699,527 | 1,695,457 | 1,687,256 | ||||||||||||||||||||
DG Investment Intermediate Holdings 2, Inc. | Term Loan | (2) (3) (4) (14) | Software | SOFR + 375 | 9.22% | 3/31/2028 | 5,778,999 | 5,738,316 | 5,717,106 | ||||||||||||||||||||
Digital Intelligence Systems, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 550 | 10.95% | 4/2/2026 | 11,665,875 | 11,193,645 | 11,840,863 | ||||||||||||||||||||
Diligent Corporation | Delayed Draw Term Loan, Tranche B1 | (4) (5) (13) (14) | Telecommunications | SOFR + 625 | 11.78% | 8/4/2025 | 191,444 | 189,768 | 190,266 | ||||||||||||||||||||
Diligent Corporation | Revolver | (4) (5) (6) (13) (14) | Telecommunications | SOFR + 625 | 11.78% | 8/4/2025 | 63,288 | 62,312 | 62,567 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Diligent Corporation | Term Loan, Tranche B1 | (2) (3) (4) (5) (13) (14) | Telecommunications | SOFR + 625 | 11.78% | 8/4/2025 | 1,403,496 | 1,390,691 | 1,394,859 | ||||||||||||||||||||
Diligent Corporation | Term Loan, Tranche B2 | (2) (3) (4) (5) (13) (14) | Telecommunications | SOFR + 575 | 11.28% | 8/4/2025 | 1,653,250 | 1,646,640 | 1,630,874 | ||||||||||||||||||||
Diligent Corporation | Term Loan, Tranche B3 | (2) (3) (4) (5) (13) (14) | Telecommunications | SOFR + 575 | 11.28% | 8/4/2025 | 2,236,750 | 2,221,945 | 2,206,477 | ||||||||||||||||||||
Dwyer Instruments, Inc. | Delayed Draw Term Loan | (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 11.20% | 7/21/2027 | 988,374 | 975,765 | 988,374 | ||||||||||||||||||||
Dwyer Instruments, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 11.20% | 7/21/2027 | 19,285,199 | 19,017,905 | 19,285,199 | ||||||||||||||||||||
Dwyer Instruments, Inc. | Delayed Draw Term Loan, Upsize | (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 11.20% | 7/21/2027 | 1,414,966 | 1,368,398 | 1,414,966 | ||||||||||||||||||||
EAB Global, Inc. | Term Loan | (2) (3) (4) (13) (14) | Professional Services | SOFR + 350 | 8.97% | 8/16/2028 | 4,984,772 | 4,947,656 | 4,971,063 | ||||||||||||||||||||
EFS Cogen Holdings I, LLC | Term Loan, Tranche B | (2) (3) (4) (14) | Utilities | SOFR + 350 | 9.11% | 10/1/2027 | 2,803,185 | 2,794,306 | 2,795,476 | ||||||||||||||||||||
Electronics for Imaging, Inc. | Term Loan | (2) (3) (4) (13) (14) | High Tech Industries | SOFR + 500 | 10.45% | 7/23/2026 | 10,497,289 | 8,711,520 | 6,311,495 | ||||||||||||||||||||
Element Materials Technology Group US Holdings, Inc. | Delayed Draw Term Loan | (2) (3) (4) (13) (14) | Professional Services | SOFR + 425 | 9.70% | 7/6/2029 | 1,594,421 | 1,593,405 | 1,576,484 | ||||||||||||||||||||
Element Materials Technology Group US Holdings, Inc. | Term Loan | (2) (3) (4) (13) (14) | Professional Services | SOFR + 425 | 9.70% | 7/6/2029 | 3,454,579 | 3,443,483 | 3,415,715 | ||||||||||||||||||||
Eliassen Group, LLC | Delayed Draw Term Loan | (4) (5) (6) (14) | Professional Services | SOFR + 550 | 10.86% | 4/14/2028 | 1,217,870 | 1,175,308 | 1,170,220 | ||||||||||||||||||||
Eliassen Group, LLC | Term Loan | (2) (3) (4) (5) (14) | Professional Services | SOFR + 550 | 10.85% | 4/14/2028 | 20,168,602 | 19,936,418 | 19,921,271 | ||||||||||||||||||||
Ellkay, LLC | Term Loan | (2) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 600 | 11.28% | 9/14/2027 | 13,963,787 | 13,752,074 | 11,808,819 | ||||||||||||||||||||
Engineered Machinery Holdings, Inc. | Term Loan, Incremental | (2) (3) (4) (14) | Capital Equipment | SOFR + 350 | 9.11% | 5/21/2028 | 1,960,000 | 1,953,158 | 1,943,458 | ||||||||||||||||||||
Enverus Holdings, Inc. | Term Loan | (4) (5) (6) (14) | Software | SOFR + 550 | 10.86% | 12/22/2029 | 19,536,680 | 19,208,005 | 19,206,680 | ||||||||||||||||||||
Epicor Software Corporation | Incremental Term Loan | (3) (4) (14) | Software | SOFR + 375 | 9.11% | 7/30/2027 | 500,000 | 495,214 | 504,000 | ||||||||||||||||||||
Epicor Software Corporation | Term Loan | (3) (4) (13) (14) | Software | SOFR + 325 | 8.72% | 7/30/2027 | 1,987,166 | 1,972,952 | 1,992,313 | ||||||||||||||||||||
EPS Nass Parent, Inc. | Delayed Draw Term Loan | (4) (5) (13) (14) | Utilities | SOFR + 575 | 11.25% | 4/19/2028 | 46,627 | 46,016 | 45,076 | ||||||||||||||||||||
EPS Nass Parent, Inc. | Revolver | (4) (5) (6) (13) (14) | Utilities | SOFR + 575 | 11.25% | 4/19/2026 | 58,102 | 57,441 | 55,847 | ||||||||||||||||||||
EPS Nass Parent, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Utilities | SOFR + 575 | 11.25% | 4/19/2028 | 828,390 | 817,082 | 800,835 | ||||||||||||||||||||
eResearchTechnology, Inc. | Term Loan | (2) (3) (4) (13) (14) | High Tech Industries | SOFR + 450 | 9.97% | 2/4/2027 | 1,944,584 | 1,944,584 | 1,939,723 | ||||||||||||||||||||
Excel Fitness Holdings, Inc. | Term Loan | (2) (4) (5) (6) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 10.85% | 4/27/2029 | 6,156,445 | 5,999,980 | 6,055,047 | ||||||||||||||||||||
Excel Fitness Holdings, Inc. | Term Loan | (2) (3) (4) (5) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 10.85% | 4/27/2029 | 3,684,704 | 3,597,522 | 3,672,452 | ||||||||||||||||||||
Excelitas Technologies Corp. | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 11.23% | 8/13/2029 | 73,344 | 71,738 | 71,942 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Excelitas Technologies Corp. | Revolver | (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 11.23% | 8/14/2028 | 226,630 | 220,700 | 221,377 | ||||||||||||||||||||
Excelitas Technologies Corp. | Term Loan | (2) (3) (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 11.23% | 8/13/2029 | 2,987,412 | 2,936,436 | 2,944,941 | ||||||||||||||||||||
Excelitas Technologies Corp. | Term Loan | (2) (3) (4) (5) (14) | Capital Equipment | EURIBOR + 575 | 9.75% | 8/13/2029 | € | 1,262,636 | 1,273,913 | 1,375,511 | |||||||||||||||||||
FCG Acquisitions, Inc. | Term Loan | (2) (3) (4) (14) | Commercial Services & Supplies | SOFR + 375 | 9.22% | 3/31/2028 | 4,889,785 | 4,875,854 | 4,887,340 | ||||||||||||||||||||
Fertitta Entertainment, LLC | Term Loan, Tranche B | (2) (3) (4) (14) | Hotels, Restaurants & Leisure | SOFR + 400 | 9.36% | 1/27/2029 | 4,927,424 | 4,876,772 | 4,926,389 | ||||||||||||||||||||
Finastra USA, Inc. | Revolver | (4) (5) (6) (14) | Software | SOFR + 725 | 12.61% | 9/13/2029 | 995,025 | 923,322 | 919,837 | ||||||||||||||||||||
Finastra USA, Inc. | Term Loan | (2) (3) (4) (5) (14) | Software | SOFR + 725 | 12.71% | 9/13/2029 | 36,240,602 | 35,541,162 | 35,515,789 | ||||||||||||||||||||
Floating Infrastructure Holdings Finance, LLC | Term Loan, Tranche A | (2) (3) (5) | Transportation | 9.00% | 9.00% | 8/13/2027 | 14,479,526 | 14,257,636 | 14,370,929 | ||||||||||||||||||||
Flynn Restaurant Group LP | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Specialty Retail | SOFR + 425 | 9.72% | 12/1/2028 | 4,924,810 | 4,869,991 | 4,948,203 | ||||||||||||||||||||
FPG Intermediate Holdco, LLC | Term Loan, 3rd Amendment | (4) (5) (6) (14) | Consumer Services | SOFR + 675 | 12.29% | 3/5/2027 | 71,829 | 58,642 | 63,633 | ||||||||||||||||||||
Gainwell Acquisition Corp. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 400 | 9.45% | 10/1/2027 | 4,390,773 | 4,379,648 | 4,259,049 | ||||||||||||||||||||
Genesys Cloud Services, Inc. | Term Loan, Tranche B4 | (2) (3) (4) (13) (14) | Telecommunications | SOFR + 400 | 9.47% | 12/1/2027 | 4,736,033 | 4,709,654 | 4,751,236 | ||||||||||||||||||||
GFP Atlantic Holdco 2, LLC | Term Loan | (4) (5) (6) (14) | Hotels, Restaurants & Leisure | SOFR + 600 | 11.37% | 11/12/2027 | 849,039 | 666,539 | 771,314 | ||||||||||||||||||||
Great Canadian Gaming Corp. | Term Loan | (2) (3) (4) (14) | Hotels, Restaurants & Leisure | SOFR + 400 | 9.63% | 11/1/2026 | 1,979,899 | 1,967,333 | 1,985,681 | ||||||||||||||||||||
Greenhouse Software, Inc. | Incremental Term Loan, 2nd Amendment | (2) (4) (5) (6) (14) | Software | SOFR + 700 | 12.35% | 9/1/2028 | 1,600,000 | 1,556,581 | 1,586,144 | ||||||||||||||||||||
Greenhouse Software, Inc. | Term Loan | (2) (3) (4) (5) (14) | Software | SOFR + 700 | 12.35% | 9/1/2028 | 7,598,039 | 7,496,164 | 7,554,208 | ||||||||||||||||||||
GTCR W Merger Sub, LLC | Term Loan, Tranche B | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 300 | 8.36% | 9/20/2030 | 5,000,000 | 4,975,000 | 5,018,750 | ||||||||||||||||||||
Guidehouse LLP | Term Loan | (2) (3) (4) (5) (8) (14) | Sovereign & Public Finance | SOFR + 375, 2.00% PIK | 11.11% | 12/14/2030 | 39,545,869 | 39,544,542 | 39,431,154 | ||||||||||||||||||||
Hadrian Acquisition Limited | Acquisition Term Loan | (2) (3) (4) (5) (6) (8) (11) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 500, 2.75% PIK | 12.94% | 2/28/2029 | £ | 4,910,183 | 5,689,967 | 6,189,813 | |||||||||||||||||||
Hadrian Acquisition Limited | Term Loan, Tranche B2 | (2) (3) (4) (5) (8) (11) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 525, 3.43% PIK | 13.87% | 2/28/2029 | £ | 18,983,198 | 24,747,151 | 24,075,951 | |||||||||||||||||||
Heartland Home Services, Inc. | Delayed Draw Term Loan, 2nd Amendment | (4) (5) (14) | Consumer Services | SOFR + 575 | 11.11% | 12/15/2026 | 4,813,498 | 4,782,482 | 4,598,336 | ||||||||||||||||||||
Heartland Home Services, Inc. | Delayed Draw Term Loan, 1st Amendment | (4) (5) (14) | Consumer Services | SOFR + 600 | 11.36% | 12/15/2026 | 8,585,889 | 8,525,161 | 8,255,209 | ||||||||||||||||||||
Heartland Home Services, Inc. | Delayed Draw Term Loan | (2) (3) (4) (5) (6) (14) | Consumer Services | SOFR + 600 | 11.36% | 12/15/2026 | 2,277,823 | 2,246,043 | 2,163,326 | ||||||||||||||||||||
Heartland Home Services, Inc. | Term Loan | (2) (3) (4) (5) (14) | Consumer Services | SOFR + 600 | 11.36% | 12/15/2026 | 6,857,952 | 6,795,235 | 6,593,822 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Helios Software Holdings, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 375 | 9.25% | 3/11/2028 | 2,822,144 | 2,759,774 | 2,811,561 | ||||||||||||||||||||
Helios Software Holdings, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 425 | 9.70% | 7/18/2030 | 5,985,000 | 5,847,984 | 5,970,038 | ||||||||||||||||||||
Hercules Borrower, LLC | Delayed Draw Term Loan | (2) (4) (5) (6) (13) (14) | Environmental Industries | SOFR + 550 | 10.95% | 12/14/2026 | 2,046,991 | 2,009,634 | 2,018,943 | ||||||||||||||||||||
Hercules Borrower, LLC | Term Loan | (2) (3) (4) (5) (6) (13) (14) | Environmental Industries | SOFR + 625 | 11.70% | 12/14/2026 | 6,026,935 | 5,933,623 | 6,026,935 | ||||||||||||||||||||
Hercules Borrower, LLC | Term Loan | (3) (4) (5) (13) (14) | Environmental Industries | SOFR + 550 | 10.95% | 12/14/2026 | 342,667 | 338,456 | 339,627 | ||||||||||||||||||||
Hoosier Intermediate, LLC | Term Loan | (2) (3) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 500 | 10.53% | 11/15/2028 | 12,143,700 | 11,935,926 | 11,693,604 | ||||||||||||||||||||
HS Spa Holdings Inc. | Revolver | (4) (5) (6) (14) | Consumer Services | SOFR + 575 | 11.10% | 6/2/2028 | 94,204 | 75,817 | 94,204 | ||||||||||||||||||||
HS Spa Holdings Inc. | Term Loan | (2) (3) (4) (5) (14) | Consumer Services | SOFR + 575 | 11.12% | 6/1/2029 | 8,518,532 | 8,377,196 | 8,523,612 | ||||||||||||||||||||
Hub International Ltd. | Term Loan, Tranche B | (2) (3) (4) (14) | Insurance | SOFR + 400 | 9.37% | 11/10/2029 | 5,949,925 | 5,926,950 | 5,968,786 | ||||||||||||||||||||
HUB International Ltd. | Term Loan, Tranche B | (2) (3) (4) (14) | Insurance | SOFR + 425 | 9.66% | 6/20/2030 | 2,992,500 | 2,963,740 | 3,003,781 | ||||||||||||||||||||
Hunter Holdco 3 Ltd. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 425 | 9.70% | 8/19/2028 | 2,565,243 | 2,553,167 | 2,552,416 | ||||||||||||||||||||
Hyperion Refinance S.a.r.l. | Term Loan, Tranche B | (3) (4) (14) | Insurance | SOFR + 400 | 9.36% | 4/18/2030 | 2,992,462 | 2,970,150 | 2,995,574 | ||||||||||||||||||||
iCIMS, Inc. | Revolver | (4) (5) (6) (14) | Software | SOFR + 725 | 12.62% | 8/18/2028 | 407,214 | 374,432 | 405,319 | ||||||||||||||||||||
iCIMS, Inc. | Term Loan | (2) (4) (5) (14) | Software | SOFR + 675 | 12.08% | 8/18/2028 | 26,635,458 | 26,283,253 | 26,614,759 | ||||||||||||||||||||
Infront Luxembourg Finance S.a.r.l. | Term Loan, Tranche B | (2) (3) (4) (5) (14) | Hotels, Restaurants & Leisure | EURIBOR + 900 | 12.96% | 5/9/2027 | € | 20,800,000 | 24,844,401 | 22,904,758 | |||||||||||||||||||
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan,14th Amendment | (4) (5) (6) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 602 | 11.51% | 8/27/2026 | 645,881 | 563,818 | 508,623 | ||||||||||||||||||||
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan, 4th Amendment | (2) (3) (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 605 | 11.54% | 8/27/2026 | 5,844,375 | 5,809,438 | 5,764,323 | ||||||||||||||||||||
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan, 6th Amendment | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 605 | 11.54% | 8/27/2026 | 4,401,436 | 4,372,681 | 4,341,148 | ||||||||||||||||||||
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan, 8th Amendment | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 602 | 11.51% | 8/27/2026 | 2,948,332 | 2,920,634 | 2,903,239 | ||||||||||||||||||||
Internap Holding, LLC | Term Loan | (3) (5) (8) | High Tech Industries | 1.00%, 7.00% PIK | 8.00% | 7/31/2028 | 202,991 | 200,806 | 194,392 | ||||||||||||||||||||
ION Trading Finance Ltd. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 475 | 10.20% | 4/1/2028 | 7,108,283 | 7,082,423 | 7,103,876 | ||||||||||||||||||||
IQN Holding Corp. | Term Loan | (2) (4) (5) (14) | Professional Services | SOFR + 525 | 10.64% | 5/2/2029 | 6,905,229 | 6,842,754 | 6,933,306 | ||||||||||||||||||||
IRIS Holdings, Inc. | Term Loan | (2) (3) (4) (14) | Chemicals, Plastics & Rubber | SOFR + 475 | 10.23% | 6/28/2028 | 2,962,500 | 2,778,984 | 2,727,366 | ||||||||||||||||||||
iRobot Corporation | Term Loan | (2) (3) (4) (5) (8) (13) (14) | Consumer Goods: Durable | SOFR + 650, 2.50% PIK | 14.42% | 7/24/2026 | 29,635,992 | 29,635,992 | 30,747,342 | ||||||||||||||||||||
Isolved, Inc. | Term Loan, Tranche B | (3) (4) (5) (14) | Professional Services | SOFR + 400 | 9.48% | 10/14/2030 | 4,500,000 | 4,477,994 | 4,500,000 | ||||||||||||||||||||
Jeg's Automotive, LLC | Revolver | (4) (5) (13) (14) | Automotives | SOFR + 600 | 11.46% | 12/22/2027 | 2,604,166 | 2,567,176 | 2,240,057 | ||||||||||||||||||||
Jeg's Automotive, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Automotives | SOFR + 600 | 11.51% | 12/22/2027 | 17,910,157 | 17,651,517 | 15,405,995 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Kaseya, Inc. | Delayed Draw Term Loan | (4) (5) (6) (8) (14) | High Tech Industries | SOFR + 350, 2.50% PIK | 11.38% | 6/25/2029 | 70,528 | 52,555 | 70,707 | ||||||||||||||||||||
Kaseya, Inc. | Revolver | (4) (5) (6) (14) | High Tech Industries | SOFR + 550 | 10.88% | 6/25/2029 | 519,029 | 486,640 | 519,029 | ||||||||||||||||||||
Kaseya, Inc. | Term Loan | (2) (3) (4) (5) (8) (14) | High Tech Industries | SOFR + 350, 2.50% PIK | 11.38% | 6/25/2029 | 35,756,170 | 35,169,201 | 35,761,772 | ||||||||||||||||||||
KRE Hyod Owner, LLC | Term Loan, Tranche A1 | (4) (5) (11) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 421 | 9.66% | 9/13/2026 | 1,363,636 | 1,363,636 | 1,353,409 | ||||||||||||||||||||
KRE Hyod Owner, LLC | Term Loan, Tranche A2 | (4) (5) (11) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 1046 | 15.92% | 9/13/2024 | 3,962,943 | 3,962,943 | 3,943,128 | ||||||||||||||||||||
Legence Holdings, LLC | Term Loan | (2) (3) (4) (14) | Commercial Services & Supplies | SOFR + 350 | 8.96% | 12/16/2027 | 3,426,630 | 3,420,687 | 3,425,911 | ||||||||||||||||||||
LinQuest Corporation | Term Loan | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 575 | 11.23% | 7/28/2028 | 9,775,000 | 9,634,407 | 9,372,555 | ||||||||||||||||||||
Loyalty Ventures, Inc. | Term Loan, Tranche B | (3) (4) (5) (14) (15) | Professional Services | PRIME + 550 | 14.00% | 11/3/2027 | 4,143,312 | 3,767,038 | 36,254 | ||||||||||||||||||||
LVF Holdings, Inc. | Delayed Draw Term Loan | (2) (3) (4) (5) (6) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.25% | 6/10/2027 | 5,717,187 | 5,633,746 | 5,616,811 | ||||||||||||||||||||
LVF Holdings, Inc. | Initial Term Loan | (2) (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.25% | 6/10/2027 | 5,973,946 | 5,897,890 | 5,882,991 | ||||||||||||||||||||
Material Holdings, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Professional Services | SOFR + 600 | 11.45% | 8/19/2027 | 766,853 | 757,180 | 738,018 | ||||||||||||||||||||
Material Holdings, LLC | Revolver | (4) (5) (6) (13) (14) | Professional Services | SOFR + 600 | 11.45% | 8/19/2027 | 374,041 | 364,964 | 346,993 | ||||||||||||||||||||
Material Holdings, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Professional Services | SOFR + 600 | 11.45% | 8/19/2027 | 10,828,125 | 10,683,937 | 10,420,960 | ||||||||||||||||||||
Maverick Acquisition, Inc. | Delayed Draw Term Loan | (2) (4) (5) (14) | Aerospace & Defense | SOFR + 625 | 11.60% | 6/1/2027 | 2,399,183 | 2,369,295 | 1,880,035 | ||||||||||||||||||||
Maverick Acquisition, Inc. | Initial Term Loan | (3) (4) (5) (14) | Aerospace & Defense | SOFR + 625 | 11.60% | 6/1/2027 | 10,525,236 | 10,392,090 | 8,247,728 | ||||||||||||||||||||
Mavis Tire Express Services Corp. | Term Loan, Tranche B | (2) (3) (4) (14) | Specialty Retail | SOFR + 400 | 9.47% | 5/4/2028 | 3,412,500 | 3,400,988 | 3,414,445 | ||||||||||||||||||||
McAfee, LLC | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Software | SOFR + 375 | 9.19% | 3/1/2029 | 4,935,012 | 4,752,626 | 4,901,109 | ||||||||||||||||||||
Medical Manufacturing Technologies, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 550 | 11.01% | 12/23/2027 | 5,099,480 | 5,027,899 | 5,099,480 | ||||||||||||||||||||
Medical Manufacturing Technologies, LLC | Revolver | (4) (5) (6) (13) (14) | Health Care Providers & Services | SOFR + 550 | 11.01% | 12/23/2027 | 1,420,396 | 1,398,982 | 1,420,396 | ||||||||||||||||||||
Medical Manufacturing Technologies, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 550 | 11.01% | 12/23/2027 | 12,654,436 | 12,472,093 | 12,654,436 | ||||||||||||||||||||
MI Windows and Doors, LLC | Term Loan | (2) (3) (4) (14) | Consumer Services | SOFR + 350 | 8.86% | 12/18/2027 | 1,214,323 | 1,216,055 | 1,216,606 | ||||||||||||||||||||
Mileage Plus Holdings, LLC | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Aerospace & Defense | SOFR + 525 | 10.77% | 6/21/2027 | 1,750,000 | 1,730,166 | 1,807,505 | ||||||||||||||||||||
Mitchell International, Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Software | SOFR + 375 | 9.40% | 10/15/2028 | 5,909,962 | 5,820,982 | 5,899,738 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Incremental Term Loan, 1st Amendment | (3) (4) (5) (6) (13) (14) | Construction & Engineering | SOFR + 650 | 12.03% | 8/5/2028 | 558,384 | 488,297 | 566,937 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan, Tranche A | (4) (5) (13) (14) | Construction & Engineering | SOFR + 650 | 12.14% | 8/5/2028 | 593,012 | 583,509 | 594,430 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan, Tranche B | (4) (5) (13) (14) | Construction & Engineering | SOFR + 650 | 12.09% | 8/5/2028 | 380,142 | 374,206 | 381,051 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan, Tranche C | (4) (5) (13) (14) | Construction & Engineering | SOFR + 650 | 12.15% | 8/5/2028 | 830,643 | 816,995 | 832,630 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Revolver | (4) (5) (6) (13) (14) | Construction & Engineering | SOFR + 650 | 12.15% | 8/5/2028 | 360,059 | 347,994 | 360,059 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Construction & Engineering | SOFR + 650 | 12.15% | 8/5/2028 | 4,596,740 | 4,521,320 | 4,607,733 | ||||||||||||||||||||
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan, Tranche C1 | (4) (5) (14) | Consumer Services | SOFR + 650 | 11.88% | 5/17/2028 | 96,332 | 93,761 | 97,296 | ||||||||||||||||||||
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan, Tranche C2 | (4) (5) (6) (14) | Consumer Services | SOFR + 650 | 11.85% | 5/17/2028 | 4,470,696 | 4,180,993 | 4,582,228 | ||||||||||||||||||||
North Haven Fairway Buyer, LLC | Revolver | (4) (5) (6) (14) | Consumer Services | SOFR + 650 | 11.85% | 5/17/2028 | 1,250,000 | 1,210,997 | 1,275,188 | ||||||||||||||||||||
North Haven Fairway Buyer, LLC | Term Loan | (2) (3) (4) (5) (14) | Consumer Services | SOFR + 650 | 11.85% | 5/17/2028 | 10,124,413 | 9,967,142 | 10,225,657 | ||||||||||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan, 3rd Amendment | (4) (5) (13) (14) | Consumer Services | SOFR + 550 | 11.30% | 5/24/2027 | 199,045 | 196,049 | 193,582 | ||||||||||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan A, 5th Amendment | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 550 | 11.14% | 5/24/2027 | 1,516,280 | 1,000,622 | 1,086,802 | ||||||||||||||||||||
Oak Purchaser, Inc. | Delayed Draw Term Loan | (4) (5) (6) (14) | Professional Services | SOFR + 550 | 10.85% | 4/28/2028 | 2,278,562 | 2,260,413 | 2,210,135 | ||||||||||||||||||||
Oak Purchaser, Inc. | Term Loan | (2) (4) (5) (6) (14) | Professional Services | SOFR + 550 | 10.85% | 4/28/2028 | 5,030,030 | 4,986,975 | 4,872,904 | ||||||||||||||||||||
Ontario Gaming GTA LP | Term Loan, Tranche B | (2) (3) (4) (14) | Hotels, Restaurants & Leisure | SOFR + 425 | 9.60% | 8/1/2030 | 1,500,000 | 1,485,578 | 1,505,085 | ||||||||||||||||||||
Optiv Parent Inc. | Term Loan | (2) (3) (4) (14) | Professional Services | SOFR + 525 | 10.63% | 7/31/2026 | 6,987,500 | 6,736,478 | 6,648,606 | ||||||||||||||||||||
Oranje Holdco, Inc. | Term Loan | (2) (4) (5) (6) (14) | Professional Services | SOFR + 750 | 12.88% | 2/1/2029 | 6,038,961 | 5,888,373 | 6,086,075 | ||||||||||||||||||||
Packaging Coordinators Midco, Inc. | Term Loan | (2) (3) (4) (14) | Containers, Packaging & Glass | SOFR + 350 | 9.11% | 11/30/2027 | 4,879,598 | 4,882,680 | 4,876,866 | ||||||||||||||||||||
Pactiv Evergreen Group Holdings Inc. | Term Loan, Tranche B | (3) (4) (13) (14) | Containers, Packaging & Glass | SOFR + 325 | 8.72% | 9/24/2028 | 1,979,695 | 1,977,228 | 1,983,991 | ||||||||||||||||||||
Park County Holdings, LLC | Term Loan | (3) (4) (5) (11) (14) | Entertainment | SOFR + 711 | 12.47% | 11/29/2029 | 60,000,000 | 58,781,967 | 58,768,980 | ||||||||||||||||||||
Parkway Generation, LLC | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Independent Power and Renewable Electricity Producers | SOFR + 475 | 10.39% | 2/18/2029 | 3,489,862 | 3,420,194 | 3,349,640 | ||||||||||||||||||||
Parkway Generation, LLC | Term Loan, Tranche C | (2) (3) (4) (13) (14) | Independent Power and Renewable Electricity Producers | SOFR + 475 | 10.39% | 2/18/2029 | 461,742 | 452,536 | 443,189 | ||||||||||||||||||||
Pearls Netherlands Bidco B.V. | Term Loan, Tranche B | (2) (3) (4) (14) | Transportation | SOFR + 375 | 9.13% | 2/26/2029 | 2,947,500 | 2,941,721 | 2,910,656 | ||||||||||||||||||||
Peraton Corp. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Aerospace & Defense | SOFR + 375 | 9.21% | 2/1/2028 | 4,879,727 | 4,831,157 | 4,885,826 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Performance Health Holdings, Inc. | Term Loan, Tranche B | (2) (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 575 | 11.32% | 7/12/2027 | 3,222,000 | 3,180,000 | 3,209,514 | ||||||||||||||||||||
Pestco Intermediate, LLC | Term Loan | (2) (4) (5) (6) (13) (14) | Commercial Services & Supplies | SOFR + 650 | 12.03% | 2/17/2028 | 3,678,707 | 3,543,239 | 3,633,599 | ||||||||||||||||||||
PF Atlantic Holdco 2, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (6) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 11.12% | 11/12/2027 | 12,778,112 | 12,581,422 | 12,429,689 | ||||||||||||||||||||
PF Atlantic Holdco 2, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 11.12% | 11/12/2027 | 10,137,664 | 9,995,255 | 9,894,102 | ||||||||||||||||||||
Phoenix Guarantor, Inc. | Term Loan, Tranche B | (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 325 | 8.72% | 3/5/2026 | 3,994,805 | 3,989,865 | 3,989,093 | ||||||||||||||||||||
Phoenix Guarantor, Inc. | Term Loan, Tranche B3 | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 350 | 8.97% | 3/5/2026 | 3,969,388 | 3,936,385 | 3,966,411 | ||||||||||||||||||||
Planview Parent, Inc. | Term Loan | (3) (4) (13) (14) | Software | SOFR + 400 | 9.61% | 12/17/2027 | 4,977,168 | 4,761,245 | 4,923,962 | ||||||||||||||||||||
Polaris Newco, LLC | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Software | SOFR + 400 | 9.47% | 6/2/2028 | 5,660,523 | 5,583,809 | 5,577,030 | ||||||||||||||||||||
Portugal Street East Limited | Term Loan | (5) (6) | Real Estate Management & Development | 11.50% | 11.50% | 12/20/2026 | £ | 1,875,522 | 2,371,825 | 2,384,052 | |||||||||||||||||||
Primetech Holdco S.a.r.l. | Term Loan | (3) (5) (8) | Insurance | 12.00% PIK | 12.00% | 7/28/2029 | € | 25,779,577 | 25,180,468 | 26,324,915 | |||||||||||||||||||
Proampac PG Borrower, LLC | Term Loan | (2) (3) (4) (14) | Containers, Packaging & Glass | SOFR + 450 | 9.87% | 9/15/2028 | 5,861,539 | 5,856,464 | 5,863,356 | ||||||||||||||||||||
Project Castle, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Professional Services | SOFR + 550 | 10.90% | 6/1/2029 | 4,937,500 | 4,501,768 | 4,357,344 | ||||||||||||||||||||
Project Leopard Holdings, Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Software | SOFR + 525 | 10.73% | 7/20/2029 | 3,974,912 | 3,700,522 | 3,574,122 | ||||||||||||||||||||
Proofpoint, Inc. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 325 | 8.72% | 8/31/2028 | 8,926,963 | 8,805,500 | 8,917,679 | ||||||||||||||||||||
Prophix Software Inc. | Incremental Term Loan | (2) (3) (4) (5) (6) (13) (14) | Software | SOFR + 650 | 11.96% | 2/1/2026 | 6,907,722 | 6,825,567 | 6,907,722 | ||||||||||||||||||||
Prophix Software Inc. | Term Loan | (2) (3) (4) (5) (6) (13) (14) | Software | SOFR + 650 | 11.96% | 2/1/2026 | 5,481,728 | 5,410,334 | 5,481,728 | ||||||||||||||||||||
Prophix Software Inc. | Term Loan | (3) (4) (5) (13) (14) | Software | SOFR + 650 | 11.96% | 2/1/2026 | 2,394,101 | 2,347,031 | 2,394,101 | ||||||||||||||||||||
Propulsion BC Finco S.a.r.l. | Term Loan | (2) (3) (4) (14) | Aerospace & Defense | SOFR + 375 | 9.10% | 9/14/2029 | 6,049,000 | 6,036,411 | 6,050,089 | ||||||||||||||||||||
Pushpay USA Inc. | Term Loan | (2) (4) (5) (6) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 675 | 12.28% | 5/10/2029 | 20,011,574 | 19,406,948 | 19,922,140 | ||||||||||||||||||||
PXO Holdings I Corp. | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 550 | 11.00% | 3/8/2028 | 2,365,128 | 2,299,085 | 2,268,049 | ||||||||||||||||||||
PXO Holdings I Corp. | Term Loan | (2) (3) (4) (5) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 550 | 11.00% | 3/8/2028 | 14,531,014 | 14,313,067 | 14,222,015 | ||||||||||||||||||||
QBS Parent, Inc. | Term Loan | (2) (3) (4) (5) (14) | IT Services | SOFR + 425 | 9.79% | 9/22/2025 | 5,953,003 | 5,203,725 | 5,685,117 | ||||||||||||||||||||
Qnnect, LLC | Delayed Draw Term Loan | (4) (5) (6) (14) | Aerospace & Defense | SOFR + 700 | 12.38% | 11/2/2029 | 30,272 | 12,781 | 42,699 | ||||||||||||||||||||
Qnnect, LLC | Term Loan | (2) (3) (4) (5) (14) | Aerospace & Defense | SOFR + 700 | 12.38% | 11/2/2029 | 2,620,719 | 2,551,102 | 2,667,740 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Quantic Electronics, LLC | Incremental Term Loan, 2nd Amendment | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.70% | 11/19/2026 | 1,980,327 | 1,957,922 | 1,924,728 | ||||||||||||||||||||
Quantic Electronics, LLC | Delayed Draw Term Loan, 3rd Amendment | (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.70% | 3/1/2027 | 1,794,039 | 1,772,800 | 1,743,670 | ||||||||||||||||||||
Quantic Electronics, LLC | Revolver, 3rd Amendment | (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.70% | 11/19/2026 | 460,282 | 455,187 | 447,359 | ||||||||||||||||||||
Quantic Electronics, LLC | Term Loan, 3rd Amendment | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.70% | 11/19/2026 | 2,796,411 | 2,762,533 | 2,717,900 | ||||||||||||||||||||
Quantic Electronics, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.70% | 3/1/2027 | 1,447,661 | 1,430,737 | 1,407,017 | ||||||||||||||||||||
Quest Software US Holdings, Inc. | Term Loan | (2) (3) (4) (13) (14) | High Tech Industries | SOFR + 425 | 9.78% | 2/1/2029 | 11,339,152 | 8,733,075 | 8,614,581 | ||||||||||||||||||||
Rackspace Technology Global, Inc. | Term Loan, Tranche B | (2) (3) (4) (5) (13) (14) | High Tech Industries | SOFR + 275 | 8.23% | 2/15/2028 | 4,961,410 | 2,405,806 | 2,145,810 | ||||||||||||||||||||
Radwell Parent LLC | Term Loan, 1st Amendment | (2) (3) (4) (5) (14) | Distributors | SOFR + 675 | 12.10% | 4/1/2029 | 18,418,609 | 17,938,077 | 18,528,654 | ||||||||||||||||||||
Radwell Parent LLC | Revolver | (2) (4) (5) (6) (14) | Distributors | SOFR + 675 | 12.10% | 4/1/2028 | 279,069 | 245,459 | 279,069 | ||||||||||||||||||||
RealPage, Inc. | Term Loan | (3) (4) (13) (14) | Software | SOFR + 300 | 8.47% | 4/24/2028 | 3,000,000 | 2,897,500 | 2,972,640 | ||||||||||||||||||||
Redstone Holdco 2 LP | Term Loan | (2) (3) (4) (13) (14) | Computers and Electronics Retail | SOFR + 475 | 10.22% | 4/27/2028 | 7,307,959 | 6,086,032 | 5,491,273 | ||||||||||||||||||||
Rocket Software, Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 475 | 10.11% | 11/28/2028 | 4,987,500 | 4,914,408 | 4,891,640 | ||||||||||||||||||||
Rome Bidco Ltd. | Delayed Draw Term Loan, Capex Facility | (3) (4) (5) (6) (8) (14) | Hotels, Restaurants & Leisure | SONIA + 125, 6.50% PIK | 12.94% | 12/23/2027 | £ | 2,786,894 | 3,527,663 | 3,520,012 | |||||||||||||||||||
Rome Bidco Ltd. | Term Loan | (2) (3) (4) (5) (8) (14) | Hotels, Restaurants & Leisure | SONIA + 125, 6.50% PIK | 12.94% | 12/23/2027 | £ | 34,532,030 | 46,001,226 | 43,356,013 | |||||||||||||||||||
RSC Acquisition, Inc. | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 11.00% | 11/1/2029 | 85,200 | 67,468 | 92,918 | ||||||||||||||||||||
RSC Acquisition, Inc. | Delayed Draw Term Loan, Tranche 2 | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 10.93% | 11/1/2029 | 1,215,564 | 1,207,450 | 1,207,683 | ||||||||||||||||||||
RSC Acquisition, Inc. | Delayed Draw Term Loan, Tranche 2 | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 11.00% | 11/1/2029 | 191,154 | 188,527 | 192,257 | ||||||||||||||||||||
RSC Acquisition, Inc. | Term Loan, Tranche C | (2) (3) (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 10.93% | 11/1/2029 | 6,001,988 | 5,947,489 | 5,963,075 | ||||||||||||||||||||
Sapphire Convention, Inc. | Revolver | (2) (3) (4) (5) (6) (13) (14) | Telecommunications | SOFR + 600 | 11.52% | 11/20/2025 | 8,490 | 5,098 | 8,490 | ||||||||||||||||||||
Sapphire Convention, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Telecommunications | SOFR + 600 | 11.52% | 11/20/2025 | 4,113,344 | 4,087,871 | 4,113,344 | ||||||||||||||||||||
Scientific Games Holding LP | Term Loan, Tranche B | (3) (4) (14) | Hotels, Restaurants & Leisure | SOFR + 350 | 8.91% | 4/4/2029 | 5,959,774 | 5,906,791 | 5,956,794 | ||||||||||||||||||||
SCP Eye Care HoldCo, LLC | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Health Care Providers & Services | SOFR + 575 | 11.21% | 10/5/2029 | 24,911 | 23,928 | 24,580 | ||||||||||||||||||||
SCP Eye Care HoldCo, LLC | Revolver | (4) (5) (6) (13) (14) | Health Care Providers & Services | SOFR + 575 | 11.19% | 10/5/2029 | 12,855 | 12,378 | 12,696 | ||||||||||||||||||||
SCP Eye Care HoldCo, LLC | Term Loan | (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 575 | 11.21% | 10/5/2029 | 119,508 | 116,382 | 118,494 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Sedgwick Claims Management Services, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Professional Services | SOFR + 375 | 9.11% | 2/24/2028 | 3,979,975 | 3,936,289 | 3,989,368 | ||||||||||||||||||||
Skopima Merger Sub, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | High Tech Industries | SOFR + 400 | 9.47% | 5/12/2028 | 2,932,500 | 2,916,083 | 2,917,310 | ||||||||||||||||||||
Smarsh, Inc. | Delayed Draw Term Loan | (4) (5) (6) (14) | Software | SOFR + 575 | 11.10% | 2/16/2029 | 510,180 | 494,370 | 499,074 | ||||||||||||||||||||
Smarsh, Inc. | Term Loan | (2) (4) (5) (6) (14) | Software | SOFR + 575 | 11.10% | 2/16/2029 | 4,081,438 | 4,012,698 | 4,034,237 | ||||||||||||||||||||
SolarWinds Holdings, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Software | SOFR + 375 | 9.11% | 2/5/2027 | 4,972,475 | 4,961,439 | 4,980,779 | ||||||||||||||||||||
SonicWall US Holdings, Inc. | Term Loan | (3) (4) (14) | Electronic Equipment, Instruments & Components | SOFR + 500 | 10.36% | 5/16/2028 | 3,000,000 | 2,914,281 | 2,962,500 | ||||||||||||||||||||
Sophia, L.P. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Software | SOFR + 350 | 8.96% | 10/7/2027 | 5,914,794 | 5,878,628 | 5,920,354 | ||||||||||||||||||||
Sovos Compliance, LLC | Term Loan | (3) (4) (13) (14) | Software | SOFR + 450 | 9.97% | 8/11/2028 | 2,000,000 | 1,960,000 | 1,972,500 | ||||||||||||||||||||
Speedstar Holding, LLC | Delayed Draw Term Loan, 1st Amendment | (2) (4) (5) (13) (14) | Automotives | SOFR + 725 | 12.78% | 1/22/2027 | 216,283 | 211,017 | 216,949 | ||||||||||||||||||||
Speedstar Holding, LLC | Incremental Term Loan, 1st Amendment | (2) (3) (4) (5) (13) (14) | Automotives | SOFR + 725 | 12.78% | 1/22/2027 | 920,484 | 898,056 | 923,321 | ||||||||||||||||||||
Speedstar Holding, LLC | Incremental Term Loan, 2nd Amendment | (3) (4) (5) (13) (14) | Automotives | SOFR + 725 | 12.78% | 1/22/2027 | 2,510,392 | 2,435,762 | 2,435,080 | ||||||||||||||||||||
Speedstar Holding, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Automotives | SOFR + 725 | 12.79% | 1/22/2027 | 6,490,587 | 6,403,547 | 6,510,590 | ||||||||||||||||||||
Spotless Brands, LLC | Delayed Draw Term Loan, Tranche A | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 12.03% | 7/25/2028 | 4,145,013 | 4,077,680 | 4,147,919 | ||||||||||||||||||||
Spotless Brands, LLC | Delayed Draw Term Loan, Tranche B | (4) (5) (13) (14) | Consumer Services | SOFR + 675 | 12.08% | 7/25/2028 | 937,363 | 732,109 | 1,009,373 | ||||||||||||||||||||
Spotless Brands, LLC | Revolver | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 650 | 12.03% | 7/25/2028 | 236,743 | 220,190 | 236,743 | ||||||||||||||||||||
Spotless Brands, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 12.03% | 7/25/2028 | 20,975,033 | 20,637,277 | 20,989,736 | ||||||||||||||||||||
Star Parent, Inc. | Term Loan, Tranche B | (3) (4) (14) | Health Care Providers & Services | SOFR + 400 | 9.35% | 9/27/2030 | 3,000,000 | 2,955,906 | 2,961,240 | ||||||||||||||||||||
Summit Acquisition, Inc. | Term Loan | (2) (4) (5) (6) (14) | Insurance | SOFR + 675 | 12.10% | 5/1/2030 | 7,425,153 | 7,146,524 | 7,466,831 | ||||||||||||||||||||
Sunshine Luxembourg VII S.a.r.l | Term Loan, Tranche B3 | (2) (3) (4) (14) | Consumer Goods: Non-Durable | SOFR + 375 | 9.20% | 10/1/2026 | 5,941,456 | 5,884,893 | 5,966,945 | ||||||||||||||||||||
Tank Holding Corp. | Incremental Delayed Draw Term Loan | (2) (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 600 | 11.46% | 3/31/2028 | 1,056,112 | 972,403 | 1,010,284 | ||||||||||||||||||||
Tank Holding Corp. | Incremental Term Loan | (2) (3) (4) (5) (13) (14) | Capital Equipment | SOFR + 600 | 11.46% | 3/31/2028 | 7,282,896 | 7,085,915 | 7,176,678 | ||||||||||||||||||||
Tank Holding Corp. | Revolver | (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 11.21% | 3/31/2028 | 441,379 | 417,449 | 403,040 | ||||||||||||||||||||
Tank Holding Corp. | Term Loan | (2) (3) (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 11.21% | 3/31/2028 | 37,362,068 | 36,792,519 | 36,496,639 | ||||||||||||||||||||
Teneo Holdings, LLC | Term Loan | (2) (3) (4) (13) (14) | Professional Services | SOFR + 525 | 10.71% | 7/12/2025 | 1,226,222 | 1,214,593 | 1,223,156 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
The Ultimate Software Group, Inc. | Term Loan | (2) (3) (4) (14) | Software | SOFR + 325 | 8.76% | 5/4/2026 | 5,880,322 | 5,822,108 | 5,889,907 | ||||||||||||||||||||
TIBCO Software, Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | High Tech Industries | SOFR + 450 | 9.95% | 3/30/2029 | 9,924,899 | 9,155,809 | 9,675,586 | ||||||||||||||||||||
Tiger Acquisition, LLC | Term Loan | (2) (3) (4) (13) (14) | High Tech Industries | SOFR + 325 | 8.71% | 6/1/2028 | 2,932,500 | 2,932,500 | 2,914,788 | ||||||||||||||||||||
TK Elevator Midco GmbH | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Capital Equipment | SOFR + 350 | 9.38% | 7/30/2027 | 5,841,838 | 5,846,116 | 5,849,140 | ||||||||||||||||||||
Trader Corporation | Term Loan | (2) (3) (4) (5) (14) | Automotives | CDOR + 675 | 12.19% | 12/22/2028 | C$ | 2,997,584 | 2,150,925 | 2,287,109 | |||||||||||||||||||
TransDigm, Inc. | Term Loan, Tranche J | (3) (4) (14) | Aerospace & Defense | SOFR + 325 | 8.60% | 2/13/2031 | 2,000,000 | 1,995,036 | 2,007,500 | ||||||||||||||||||||
Trioworld Midco 2 AB | Term Loan | (4) (5) (8) (14) | Containers, Packaging & Glass | EURIBOR + 10.25% PIK | 14.24% | 10/17/2028 | € | 31,721,796 | 32,587,444 | 33,968,703 | |||||||||||||||||||
Triton Water Holdings, Inc. | Term Loan | (2) (3) (4) (13) (14) | Beverage, Food & Tobacco | SOFR + 325 | 8.86% | 3/31/2028 | 5,274,811 | 5,243,508 | 5,219,426 | ||||||||||||||||||||
Tufin Software North America, Inc. | IRA Delayed Draw Term Loan, 1st Amendment | (4) (5) (6) (13) (14) | Software | SOFR + 769 | 13.20% | 8/25/2028 | 18,149 | 18,149 | 17,652 | ||||||||||||||||||||
Tufin Software North America, Inc. | Incremental Term Loan, 1st Amendment | (3) (4) (5) (13) (14) | Software | SOFR + 769 | 13.20% | 8/25/2028 | 8,485,519 | 8,318,196 | 8,413,434 | ||||||||||||||||||||
Tufin Software North America, Inc. | Term Loan | (2) (4) (5) (13) (14) | Software | SOFR + 769 | 13.20% | 8/25/2028 | 26,875,014 | 26,424,147 | 26,634,623 | ||||||||||||||||||||
United Airlines, Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Aerospace & Defense | SOFR + 375 | 9.22% | 4/21/2028 | 3,127,716 | 3,126,149 | 3,134,659 | ||||||||||||||||||||
USALCO, LLC | Term Loan, Tranche A | (2) (3) (4) (5) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 600 | 11.61% | 10/19/2027 | 5,191,009 | 5,117,186 | 5,191,009 | ||||||||||||||||||||
USI, Inc. | Term Loan | (3) (4) (14) | Insurance | SOFR + 325 | 8.60% | 9/27/2030 | 4,987,500 | 4,975,189 | 4,989,046 | ||||||||||||||||||||
USR Parent, Inc. | Term Loan, 3rd Amendment | (2) (3) (4) (5) (14) | Specialty Retail | SOFR + 760 | 12.94% | 4/25/2027 | 3,777,778 | 3,750,633 | 3,740,486 | ||||||||||||||||||||
Vensure Employer Services, Inc. | Term Loan | (4) (5) (6) (14) | Professional Services | SOFR + 525 | 10.63% | 3/26/2027 | 3,657,500 | 3,213,785 | 3,207,637 | ||||||||||||||||||||
Verifone Systems, Inc. | Term Loan | (2) (3) (4) (14) | High Tech Industries | SOFR + 400 | 9.64% | 8/20/2025 | 2,634,630 | 2,625,141 | 2,542,787 | ||||||||||||||||||||
VGL Midco Ltd. | Term Loan, Tranche B1 | (5) (8) | Media: Advertising, Printing & Publishing | 8.75%, 5.25% PIK | 14.00% | 7/12/2024 | £ | 11,671,500 | 14,790,714 | 14,616,731 | |||||||||||||||||||
VGL Midco Ltd. | Term Loan, Tranche B2 | (5) (8) | Media: Advertising, Printing & Publishing | 14.00% PIK | 14.00% | 7/12/2024 | £ | 12,111,094 | 15,347,789 | 15,167,253 | |||||||||||||||||||
Vision Solutions, Inc. | Incremental Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 400 | 9.63% | 4/24/2028 | 5,958,818 | 5,589,383 | 5,893,271 | ||||||||||||||||||||
Voyage Australia Pty Ltd. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Telecommunications | SOFR + 350 | 9.18% | 7/20/2028 | 5,879,892 | 5,876,745 | 5,865,192 | ||||||||||||||||||||
WCG Purchaser Corp. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 400 | 9.47% | 1/8/2027 | 1,902,453 | 1,905,712 | 1,904,241 | ||||||||||||||||||||
Windsor Holdings III, LLC | Term Loan, Tranche B | (2) (3) (4) (14) | Chemicals, Plastics & Rubber | SOFR + 450 | 9.84% | 8/1/2030 | 3,990,000 | 3,931,264 | 4,011,187 | ||||||||||||||||||||
Wineshipping.Com, LLC | Delayed Draw Term Loan | (2) (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.33% | 10/29/2027 | 372,658 | 367,746 | 347,661 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Wineshipping.Com, LLC | Revolver | (2) (3) (4) (5) (6) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.28% | 10/29/2027 | 1,747,842 | 1,721,452 | 1,614,617 | ||||||||||||||||||||
Wineshipping.Com, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.29% | 10/29/2027 | 13,625,223 | 13,435,072 | 12,711,300 | ||||||||||||||||||||
Yellowstone Buyer Acquisition, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Goods: Durable | SOFR + 575 | 11.18% | 9/14/2027 | 6,606,923 | 6,517,493 | 6,408,795 | ||||||||||||||||||||
YLG Holdings, Inc. | Delayed Draw Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 500 | 10.48% | 11/1/2025 | 769,884 | 760,822 | 769,884 | ||||||||||||||||||||
YLG Holdings, Inc. | Incremental Term Loan | (3) (4) (5) (13) (14) | Consumer Services | SOFR + 500 | 10.48% | 11/1/2025 | 1,170,458 | 1,157,142 | 1,170,458 | ||||||||||||||||||||
Zelis Payments Buyer, Inc. | Term Loan | (2) (3) (4) (13) (14) | Health Care Technology | SOFR + 350 | 8.97% | 9/30/2026 | 3,969,309 | 3,954,407 | 3,973,398 | ||||||||||||||||||||
First Lien Debt Total (Cost of $1,837,408,868) | $ | 1,837,408,868 | $ | 1,825,815,277 | |||||||||||||||||||||||||
Second Lien Debt (7.6% of Net Assets) | |||||||||||||||||||||||||||||
11852604 Canada, Inc. | Term Loan | (4) (5) (8) (13) (14) | Health Care Providers & Services | SOFR + 9.50% PIK | 15.00% | 9/30/2028 | $ | 35,125,918 | $ | 34,663,377 | $ | 34,686,844 | |||||||||||||||||
520 Mezz Owner 2, LLC | Term Loan, Mezzanine | (4) (5) (6) (8) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 12.62% PIK | 17.97% | 3/2/2026 | 9,258,119 | 9,057,527 | 9,125,089 | ||||||||||||||||||||
Aimbridge Acquisition Co., Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 750 | 12.96% | 2/1/2027 | 1,712,000 | 1,697,302 | 1,608,081 | ||||||||||||||||||||
AP Plastics Acquisition Holdings, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 750 | 12.96% | 8/10/2029 | 19,090,000 | 18,679,778 | 18,820,091 | ||||||||||||||||||||
Apex Group Treasury, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 675 | 12.36% | 7/27/2029 | 13,864,250 | 13,648,702 | 13,760,268 | ||||||||||||||||||||
AQA Acquisition Holding, Inc. | Incremental Term Loan | (2) (3) (4) (5) (13) (14) | High Tech Industries | SOFR + 750 | 12.98% | 3/3/2029 | 5,538,462 | 5,435,280 | 5,538,462 | ||||||||||||||||||||
ARCO BPS Holdings Ltd. | Term Loan, Mezzanine | (2) (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | EURIBOR + 850 | 12.50% | 6/30/2026 | € | 1,876,305 | 2,043,525 | 2,071,347 | |||||||||||||||||||
Boxer Parent Company Inc. | Term Loan | (2) (3) (4) (13) (14) | Software | SOFR + 550 | 10.97% | 2/27/2026 | 4,000,000 | 3,957,219 | 3,981,240 | ||||||||||||||||||||
Comet Acquisition, Inc. | Term Loan | (2) (3) (4) (5) (14) | Professional Services | SOFR + 750 | 12.86% | 10/26/2026 | 384,615 | 384,224 | 384,741 | ||||||||||||||||||||
Fastlane Parent Co., Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Automotives | SOFR + 875 | 14.22% | 2/4/2027 | 2,500,000 | 2,443,531 | 2,425,000 | ||||||||||||||||||||
National Mentor Holdings, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 725 | 12.70% | 3/2/2029 | 2,000,000 | 1,985,434 | 1,493,340 | ||||||||||||||||||||
Neptune Bidco US, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Professional Services | SOFR + 975 | 15.26% | 10/11/2029 | 43,000,000 | 41,835,497 | 42,355,000 | ||||||||||||||||||||
PAI Holdco, Inc. | Term Loan | (2) (3) (4) (5) (8) (13) (14) | Automotives | SOFR + 550, 2.00% PIK | 13.03% | 10/28/2028 | 3,594,342 | 3,525,025 | 3,362,240 | ||||||||||||||||||||
Peraton Corp. | Term Loan, Tranche B1 | (2) (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 775 | 13.22% | 2/1/2029 | 4,444,944 | 4,395,151 | 4,437,309 |
Investments—Corporate Loans (75.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Quartz Holding Company | Term Loan | (2) (3) (4) (5) (13) (14) | Software | SOFR + 800 | 13.46% | 4/2/2027 | 1,200,000 | 1,188,656 | 1,200,000 | ||||||||||||||||||||
Queensgate Gem UK Midco Ltd. | Term Loan | (5) (8) | Hotels, Restaurants & Leisure | 12.75% PIK | 12.75% | 3/15/2024 | £ | 2,803,399 | 3,746,531 | 3,573,353 | |||||||||||||||||||
Queensgate Gem UK Midco Ltd. | Term Loan, Mezzanine | (5) (8) | Hotels, Restaurants & Leisure | 4.04%, 6.90% PIK | 10.94% | 3/15/2024 | £ | 5,321,915 | 7,147,246 | 7,258,431 | |||||||||||||||||||
R&F International Sub 2 Ltd. | Term Loan, Mezzanine | (3) (4) (5) (6) (14) | Professional Services | SONIA + 1303 | 18.23% | 6/13/2026 | £ | 27,797,232 | 33,508,019 | 36,975,175 | |||||||||||||||||||
RXR Atlas Mezz, LLC | Term Loan, Mezzanine | (4) (5) (14) | Real Estate Management & Development | SOFR + 1000 | 15.32% | 8/25/2025 | 5,000,000 | 4,954,231 | 4,987,500 | ||||||||||||||||||||
SonicWall US Holdings, Inc. | Term Loan | (2) (3) (4) (13) (14) | Electronic Equipment, Instruments & Components | SOFR + 750 | 13.01% | 5/18/2026 | 1,500,000 | 1,439,049 | 1,363,590 | ||||||||||||||||||||
TruGreen Limited Partnership | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 850 | 14.14% | 11/2/2028 | 2,000,000 | 1,971,817 | 1,858,759 | ||||||||||||||||||||
Zippy Shell Incorporated | Delayed Draw Term Loan | (5) | Commercial Services & Supplies | 13.00% | 13.00% | 11/2/2025 | 600,000 | 589,760 | 612,000 | ||||||||||||||||||||
Zippy Shell Incorporated | Term Loan | (2) (3) (5) | Commercial Services & Supplies | 13.00% | 13.00% | 11/2/2025 | 2,400,000 | 2,357,137 | 2,448,000 | ||||||||||||||||||||
Second Lien Debt Total (Cost of $200,654,018) | $ | 200,654,018 | $ | 204,325,860 | |||||||||||||||||||||||||
Corporate Loans Total (Cost of $2,038,062,886) | $ | 2,038,062,886 | $ | 2,030,141,137 |
Investments—Collateralized Loan Obligations (23.0% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
522 Funding CLO Ltd. | Series 2019-5A, Class DR | (4) (5) (7) (14) | SOFR + 325 | 8.64% | 4/15/2035 | $ | 8,100,000 | $ | 7,315,019 | $ | 7,604,491 | ||||||||||||||||||
522 Funding CLO Ltd. | Series 2019-5A,Class ER | (4) (5) (7) (14) | SOFR + 676 | 12.15% | 4/15/2035 | 1,400,000 | 1,245,629 | 1,287,660 | |||||||||||||||||||||
720 East CLO Ltd. | Series 2023-2A, Class D | (4) (5) (7) (14) | SOFR + 515 | 10.55% | 10/15/2036 | 2,000,000 | 2,000,000 | 1,992,400 | |||||||||||||||||||||
AGL CLO 1 Ltd. | Series 2019-1A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 650 | 12.18% | 10/20/2034 | 5,500,000 | 5,160,340 | 5,319,226 | |||||||||||||||||||||
AGL CLO 19 Ltd | Series 2022-19A, Class E | (2) (4) (5) (7) (14) | SOFR + 801 | 13.42% | 7/21/2035 | 6,050,000 | 5,885,535 | 6,052,620 | |||||||||||||||||||||
AGL CLO 5 Ltd | Series 2020-5A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 645 | 12.13% | 7/20/2034 | 2,000,000 | 1,817,551 | 1,959,184 | |||||||||||||||||||||
AGL CLO Ltd. | Series 2020-9A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 726 | 12.94% | 1/20/2034 | 1,000,000 | 984,064 | 1,000,159 | |||||||||||||||||||||
AGL CLO Ltd. | Series 2022-20A, Class E | (2) (4) (5) (7) (14) | SOFR + 836 | 13.78% | 7/20/2035 | 2,700,000 | 2,607,544 | 2,714,982 | |||||||||||||||||||||
Aimco CLO 20 Ltd | Series 2023-20A, Class E | (4) (5) (7) (14) | SOFR + 700 | 12.36% | 10/16/2036 | 6,000,000 | 6,000,000 | 5,989,116 | |||||||||||||||||||||
Allegany Park CLO Ltd | Series 2019-1A, Class ER | (4) (5) (7) (14) | SOFR + 640 | 11.82% | 1/20/2035 | 1,500,000 | 1,411,491 | 1,412,845 | |||||||||||||||||||||
Anchorage Capital CLO Ltd. | Series 2021-18A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 646 | 12.12% | 4/15/2034 | 4,000,000 | 3,967,861 | 3,764,080 | |||||||||||||||||||||
Anchorage Capital CLO Ltd. | Series 2021-21A, Class SUB | (4) (5) (7) (12) | 10/20/2034 | 8,830,000 | 6,773,259 | 4,984,782 | |||||||||||||||||||||||
Anchorage Capital CLO Ltd. | Series 2016-8A, Class DR2 | (4) (5) (7) (13) (14) | SOFR + 360 | 9.25% | 10/27/2034 | 3,100,000 | 2,990,029 | 3,068,981 | |||||||||||||||||||||
Anchorage Capital CLO Ltd. | Series 2019-13A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 670 | 12.36% | 4/15/2034 | 6,400,000 | 6,309,699 | 6,096,435 | |||||||||||||||||||||
Antares CLO Ltd. | Series 2017-1A, Class DR | (4) (5) (7) (13) (14) | SOFR + 365 | 9.33% | 4/20/2033 | 5,000,000 | 4,681,785 | 4,785,185 | |||||||||||||||||||||
Antares CLO Ltd. | Series 2017-2A, Class DR | (4) (5) (7) (13) (14) | SOFR + 375 | 9.43% | 10/20/2033 | 2,000,000 | 1,911,420 | 1,890,262 | |||||||||||||||||||||
Apidos CLO Ltd. | Series 2012-11A, Class ER3 | (4) (5) (7) (13) (14) | SOFR + 657 | 12.23% | 4/17/2034 | 1,528,500 | 1,354,063 | 1,507,336 | |||||||||||||||||||||
Apidos CLO Ltd. | Series 2018-18A, Class E | (4) (5) (7) (13) (14) | SOFR + 570 | 11.37% | 10/22/2030 | 4,100,000 | 3,972,062 | 3,960,087 | |||||||||||||||||||||
Apidos CLO Ltd. | Series 2023-45A, Class E | (4) (5) (7) (14) | SOFR + 840 | 13.78% | 4/26/2036 | 2,470,000 | 2,422,619 | 2,516,962 |
Investments—Collateralized Loan Obligations (23.0% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
ARBOUR CLO IX DAC | Series 9X, Class E | (4) (5) (14) (16) | EURIBOR + 579 | 9.76% | 4/15/2034 | € | 2,337,000 | 2,178,811 | 2,366,883 | ||||||||||||||||||||
Ares CLO Ltd. | Series 2021-60A, Class SUB | (4) (5) (7) (12) | 7/18/2034 | 6,500,000 | 4,802,486 | 3,642,933 | |||||||||||||||||||||||
Ares CLO Ltd. | Series 2022-66A, Class DR | (4) (5) (7) (14) | SOFR + 500 | 10.38% | 7/25/2036 | 6,750,000 | 6,750,000 | 6,785,518 | |||||||||||||||||||||
Ares CLO Ltd. | Series 2017-43A, Class ER | (4) (5) (7) (13) (14) | SOFR + 686 | 12.52% | 7/15/2034 | 7,333,334 | 6,930,923 | 7,002,571 | |||||||||||||||||||||
Avoca CLO XXVIII DAC | Series 28A, Class E | (4) (5) (7) (14) | EURIBOR + 736 | 11.33% | 4/15/2037 | € | 1,350,000 | 1,365,168 | 1,427,207 | ||||||||||||||||||||
Babson CLO Ltd. | Series 2017-1A, Class F | (2) (4) (5) (7) (13) (14) | SOFR + 745 | 13.11% | 7/18/2029 | 2,500,000 | 2,473,335 | 2,243,605 | |||||||||||||||||||||
Babson CLO Ltd. | Series 2019-2A, Class DR | (4) (5) (7) (13) (14) | SOFR + 678 | 12.44% | 4/15/2036 | 1,600,000 | 1,442,006 | 1,546,427 | |||||||||||||||||||||
Babson CLO Ltd. | Series 2020-1A, Class ER | (4) (5) (7) (13) (14) | SOFR + 665 | 12.31% | 10/15/2036 | 1,600,000 | 1,460,512 | 1,551,923 | |||||||||||||||||||||
Babson CLO Ltd. | Series 2021-3A, Class SUB | (4) (5) (7) (12) | 1/18/2035 | 14,100,000 | 10,569,664 | 7,841,539 | |||||||||||||||||||||||
Babson CLO Ltd. | Series 2022-4A, Class E | (4) (5) (7) (14) | SOFR + 840 | 13.82% | 10/20/2034 | 1,333,334 | 1,241,167 | 1,340,437 | |||||||||||||||||||||
Bain Capital Credit CLO Ltd. | Series 2022-3A, Class E | (2) (4) (5) (7) (14) | SOFR + 735 | 12.75% | 7/17/2035 | 4,250,000 | 4,148,626 | 4,037,831 | |||||||||||||||||||||
Bain Capital Euro CLO 2022-1 DAC | Series 2022-1X, Class E | (2) (4) (5) (14) (16) | EURIBOR + 699 | 10.96% | 10/19/2034 | € | 2,000,000 | 2,134,201 | 2,157,799 | ||||||||||||||||||||
Ballyrock CLO Ltd. | Series 2022-21A, Class D | (4) (5) (7) (14) | SOFR + 876 | 14.18% | 10/20/2035 | 1,000,000 | 962,879 | 1,007,090 | |||||||||||||||||||||
Ballyrock CLO Ltd. | Series 2023-24A, Class D | (4) (5) (7) (14) | SOFR + 837 | 13.63% | 7/15/2036 | 3,350,000 | 3,328,936 | 3,399,717 | |||||||||||||||||||||
Bardin Hill CLO Ltd. | Series 2021-2A, Class D | (4) (5) (7) (13) (14) | SOFR + 336 | 9.00% | 10/25/2034 | 2,000,000 | 1,802,429 | 1,902,314 | |||||||||||||||||||||
Barings Middle Market CLO Ltd. | Series 2023-IA, Class C | (4) (5) (7) (14) | SOFR + 640 | 11.73% | 1/20/2036 | 2,750,000 | 2,750,000 | 2,745,878 | |||||||||||||||||||||
Barings Private Credit CLO Ltd | Series 2023-1A, Class C | (4) (5) (7) (14) | SOFR + 635 | 11.76% | 7/15/2031 | 2,000,000 | 2,000,000 | 2,000,254 | |||||||||||||||||||||
Battalion CLO Ltd. | Series 2021-19A, Class D | (4) (5) (7) (13) (14) | SOFR + 325 | 8.91% | 4/15/2034 | 2,500,000 | 2,215,399 | 2,399,592 | |||||||||||||||||||||
Battalion CLO Ltd. | Series 2017-11A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 685 | 12.51% | 4/24/2034 | 3,000,000 | 2,975,319 | 2,543,778 | |||||||||||||||||||||
BCC Middle Market CLO Ltd. | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 665 | 12.07% | 7/20/2035 | 3,350,000 | 3,350,000 | 3,352,583 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2014-IVA, Class DRR | (2) (4) (5) (7) (13) (14) | SOFR + 720 | 12.88% | 1/20/2032 | 2,500,000 | 2,481,053 | 2,472,692 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2016-10A, Class DRR | (2) (4) (5) (7) (13) (14) | SOFR + 675 | 12.43% | 4/20/2034 | 3,500,000 | 3,443,234 | 3,490,630 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2019-19A, Class E | (4) (5) (7) (13) (14) | SOFR + 702 | 12.68% | 1/15/2033 | 2,690,000 | 2,507,430 | 2,680,039 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2022-29A, Class E | (4) (5) (7) (14) | SOFR + 781 | 13.19% | 1/25/2036 | 1,666,667 | 1,650,965 | 1,672,530 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2022-27A, Class E | (2) (4) (5) (7) (14) | SOFR + 812 | 13.54% | 7/20/2035 | 3,734,483 | 3,564,226 | 3,746,452 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2023-32A, Class E | (4) (5) (7) (14) | SOFR + 735 | 12.71% | 10/25/2036 | 4,000,000 | 4,000,000 | 3,991,496 | |||||||||||||||||||||
Birch Grove CLO Ltd | Series 2022-4A, Class D | (4) (5) (7) (14) | SOFR + 386 | 9.25% | 4/15/2034 | 2,250,000 | 2,167,016 | 2,235,251 | |||||||||||||||||||||
Birch Grove CLO Ltd. | Series 2023-6A, Class D | (4) (5) (7) (14) | SOFR + 583 | 11.12% | 7/20/2035 | 5,000,000 | 4,958,549 | 5,065,460 | |||||||||||||||||||||
Blackrock European CLO DAC | Series 14A, Class E | (4) (5) (7) (14) | EURIBOR + 767 | 11.44% | 7/15/2036 | € | 1,150,000 | 1,205,967 | 1,227,365 | ||||||||||||||||||||
BlackRock European CLO DAC | Series 5X, Class SUB | (4) (5) (12) (16) | 7/16/2031 | € | 2,750,000 | 1,369,495 | 1,132,058 | ||||||||||||||||||||||
BlueMountain CLO Ltd. | Series 2019-24A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 684 | 12.52% | 4/20/2034 | 4,000,000 | 3,996,723 | 3,651,328 | |||||||||||||||||||||
BlueMountain CLO Ltd. | Series 2019-25A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 725 | 12.91% | 7/15/2036 | 5,725,000 | 5,705,974 | 5,171,913 | |||||||||||||||||||||
BlueMountain CLO Ltd. | Series 2021-31A, Class E | (4) (5) (7) (13) (14) | SOFR + 653 | 12.19% | 4/19/2034 | 735,000 | 639,640 | 654,119 | |||||||||||||||||||||
BlueMountain CLO Ltd. | Series 2021-33A, Class SUB | (4) (5) (7) (12) | 11/20/2034 | 5,900,000 | 4,532,858 | 3,378,039 | |||||||||||||||||||||||
Brightwood Capital MM CLO Ltd | Series 2023-1A, Class C | (4) (5) (7) (14) | SOFR + 480 | 10.20% | 10/15/2035 | 2,900,000 | 2,844,962 | 2,853,835 | |||||||||||||||||||||
Bryant Park Funding Ltd | Series 2023-21A, Class D | (4) (5) (7) (14) | SOFR + 545 | 10.94% | 10/18/2036 | 4,800,000 | 4,800,000 | 4,783,613 | |||||||||||||||||||||
Buckhorn Park CLO Ltd. | Series 2019-1A, Class SUB | (4) (5) (7) (12) | 7/18/2034 | 14,400,000 | 10,447,703 | 8,034,719 | |||||||||||||||||||||||
CBAM 2017-3 Ltd. | Series 2017-3A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 711 | 12.77% | 7/17/2034 | 4,000,000 | 3,966,594 | 3,534,256 |
Investments—Collateralized Loan Obligations (23.0% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
CBAM 2021-15 LLC | Series 2021-15A, Class SUB | (4) (5) (7) (12) | 1/15/2036 | 11,267,262 | 8,284,986 | 5,982,587 | |||||||||||||||||||||||
Cedar Funding CLO Ltd. | Series 2016-6A, Class SUB | (4) (5) (7) (12) | 4/20/2034 | 17,821,729 | 12,921,748 | 10,358,057 | |||||||||||||||||||||||
Cent CLO Ltd | Series 2020-29A, Class D1R | (4) (5) (7) (13) (14) | SOFR + 360 | 9.28% | 10/20/2034 | 3,900,000 | 3,698,974 | 3,756,004 | |||||||||||||||||||||
CIFC European Funding CLO IV DAC | Series 4X, Class E | (4) (5) (14) (16) | EURIBOR + 597 | 9.95% | 8/18/2035 | € | 2,845,000 | 2,746,961 | 2,911,694 | ||||||||||||||||||||
CIFC Funding Ltd. | Series 2015-4A, Class SUB | (4) (5) (7) (12) | 4/20/2034 | 5,952,500 | 2,736,721 | 1,954,141 | |||||||||||||||||||||||
CIFC Funding Ltd. | Series 2019-2A, Class ER | (4) (5) (7) (13) (14) | SOFR + 659 | 12.25% | 4/17/2034 | 2,850,000 | 2,832,362 | 2,849,869 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2020-4A, Class E | (4) (5) (7) (13) (14) | SOFR + 685 | 12.51% | 1/15/2034 | 2,400,000 | 2,377,334 | 2,399,839 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2021-3A, Class E1 | (4) (5) (7) (13) (14) | SOFR + 640 | 12.06% | 7/15/2036 | 1,500,000 | 1,474,225 | 1,485,601 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 715 | 12.52% | 10/15/2037 | 6,000,000 | 6,000,000 | 6,010,716 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2023-3A, Class E | (4) (5) (7) (14) | SOFR + 765 | 12.97% | 1/20/2037 | 7,000,000 | 7,000,000 | 7,000,000 | |||||||||||||||||||||
Clover CLO Ltd. | Series 2021-1A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 660 | 12.27% | 4/22/2034 | 3,000,000 | 3,000,000 | 2,926,077 | |||||||||||||||||||||
CVC Cordatus Loan Fund XXVII DAC | Series 27A, Class E | (4) (5) (7) (14) | EURIBOR + 835 | 12.13% | 4/15/2035 | € | 2,125,000 | 2,233,607 | 2,349,854 | ||||||||||||||||||||
CVC Cordatus Loan Fund XXII DAC | Series 22X, Class E | (4) (5) (14) (16) | EURIBOR + 616 | 10.09% | 12/15/2034 | € | 1,550,000 | 1,535,778 | 1,616,096 | ||||||||||||||||||||
Crown Point CLO Ltd. | Series 2021-10A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 685 | 12.53% | 7/20/2034 | 3,000,000 | 2,924,885 | 2,859,195 | |||||||||||||||||||||
Crown Point CLO Ltd. | Series 2019-8A, Class ER | (4) (5) (7) (13) (14) | SOFR + 713 | 12.81% | 10/20/2034 | 3,462,500 | 3,020,592 | 3,349,051 | |||||||||||||||||||||
Crown Point CLO Ltd. | Series 2020-9A, Class DR | (4) (5) (7) (13) (14) | SOFR + 375 | 9.41% | 7/14/2034 | 2,000,000 | 1,838,446 | 1,999,872 | |||||||||||||||||||||
Danby Park CLO Ltd. | Series 2022-1A, Class M1 | (4) (5) (7) (12) | 10/21/2035 | 7,190,750 | — | 111,485 | |||||||||||||||||||||||
Danby Park CLO Ltd. | Series 2022-1A, Class M2 | (4) (5) (7) (12) | 10/21/2035 | 7,190,750 | — | 260,075 | |||||||||||||||||||||||
Danby Park CLO Ltd. | Series 2022-1A, Class SUB | (4) (5) (7) (12) | 10/21/2035 | 7,190,750 | 5,836,034 | 6,279,015 | |||||||||||||||||||||||
Davis Park CLO Ltd. | Series 2022-1A, Class E | (2) (4) (5) (7) (14) | SOFR + 695 | 12.37% | 4/20/2035 | 5,000,000 | 5,000,000 | 5,003,530 | |||||||||||||||||||||
Dryden Senior Loan Fund CLO Ltd. | Series 2021-95A, Class SUB | (4) (5) (7) (12) | 8/20/2034 | 4,915,323 | 3,676,024 | 2,781,933 | |||||||||||||||||||||||
Dryden Senior Loan Fund CLO Ltd. | Series 2022-106A, Class E | (4) (5) (7) (14) | SOFR + 887 | 14.26% | 10/15/2035 | 1,333,334 | 1,283,725 | 1,350,298 | |||||||||||||||||||||
Elevation CLO Ltd. | Series 2021-13A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 695 | 12.61% | 7/15/2034 | 3,000,000 | 2,950,051 | 2,557,449 | |||||||||||||||||||||
Elmwood CLO 22 Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 765 | 13.05% | 4/17/2036 | 3,350,000 | 3,350,000 | 3,388,719 | |||||||||||||||||||||
Elmwood CLO III Ltd | Series 2019-3A, Class ER | (4) (5) (7) (13) (14) | SOFR + 650 | 12.18% | 10/20/2034 | 2,650,000 | 2,639,107 | 2,650,019 | |||||||||||||||||||||
Empower CLO Ltd. | Series 2022-1A, Class E | (4) (5) (7) (14) | SOFR + 855 | 13.97% | 10/20/2034 | 1,000,000 | 954,158 | 1,013,432 | |||||||||||||||||||||
Empower CLO Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 822 | 13.60% | 4/25/2036 | 2,470,000 | 2,452,331 | 2,515,245 | |||||||||||||||||||||
Empower CLO Ltd. | Series 2023-2A, Class D | (4) (5) (7) (14) | SOFR + 540 | 10.74% | 7/15/2036 | 2,000,000 | 2,000,000 | 1,996,130 | |||||||||||||||||||||
Flatiron CLO Ltd | Series 2021-1A, Class E | (4) (5) (7) (13) (14) | SOFR + 600 | 11.66% | 7/19/2034 | 3,750,000 | 3,646,456 | 3,698,122 | |||||||||||||||||||||
Generate CLO 8 Ltd. | Series 8A, Class ER | (4) (5) (7) (13) (14) | SOFR + 695 | 12.63% | 10/20/2034 | 2,820,000 | 2,617,226 | 2,819,941 | |||||||||||||||||||||
Glenbrook Park CLO DAC | Series 1A, Class E | (4) (5) (7) (14) | EURIBOR + 758 | 11.27% | 7/21/2036 | € | 2,750,000 | 2,802,224 | 2,942,947 | ||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2019-42RA, Class DR | (4) (5) (7) (14) | SOFR + 610 | 11.42% | 1/20/2036 | 4,800,000 | 4,800,000 | 4,800,000 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2021-53A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 670 | 12.38% | 7/20/2034 | 4,000,000 | 3,966,814 | 3,874,944 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2023-68A, Class D | (4) (5) (7) (14) | SOFR + 545 | 10.85% | 7/25/2036 | 6,750,000 | 6,750,000 | 6,772,046 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2021-54A, Class D | (4) (5) (7) (13) (14) | SOFR + 385 | 9.50% | 8/5/2033 | 3,750,000 | 3,575,609 | 3,597,330 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2013-16A, Class DR2 | (4) (5) (7) (13) (14) | SOFR + 400 | 9.64% | 7/25/2033 | 2,000,000 | 1,930,216 | 1,963,994 | |||||||||||||||||||||
Halseypoint CLO Ltd. | Series 2023-7A, Class D | (4) (5) (7) (14) | SOFR + 584 | 11.10% | 7/20/2036 | 3,100,000 | 3,074,348 | 3,145,152 | |||||||||||||||||||||
Henley Funding Ltd. | Series 7X, Class E | (2) (4) (5) (14) (16) | EURIBOR + 714 | 11.10% | 4/25/2034 | € | 2,000,000 | 2,144,530 | 2,179,206 |
Investments—Collateralized Loan Obligations (23.0% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
HPS Loan Management Ltd. | Series 2023-18A, Class D | (4) (5) (7) (14) | SOFR + 575 | 11.08% | 7/20/2036 | 3,750,000 | 3,750,000 | 3,824,888 | |||||||||||||||||||||
HPS Private Credit CLO 2023-1 LLC | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 675 | 12.01% | 7/15/2035 | 6,000,000 | 6,000,000 | 6,041,118 | |||||||||||||||||||||
Invesco CLO 2021-1 Ltd | Series 2021-1A, Class E | (4) (5) (7) (13) (14) | SOFR + 646 | 12.12% | 4/15/2034 | 3,075,000 | 2,946,436 | 2,961,588 | |||||||||||||||||||||
Invesco CLO Ltd | Series 2023-3A, Class D | (4) (5) (7) (14) | SOFR + 540 | 10.82% | 7/15/2036 | 3,900,000 | 3,900,000 | 3,934,570 | |||||||||||||||||||||
Invesco CLO Ltd | Series 2023-3A, Class E | (4) (5) (7) (14) | SOFR + 816 | 13.58% | 7/15/2036 | 3,000,000 | 2,944,940 | 3,031,095 | |||||||||||||||||||||
Ivy Hill Middle Market Credit Fund XXI Ltd. | Series 21A, Class D | (4) (5) (7) (14) | SOFR + 640 | 11.82% | 7/18/2035 | 2,000,000 | 2,000,000 | 2,002,062 | |||||||||||||||||||||
Katayma CLO I Ltd | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 525 | 10.62% | 10/20/2036 | 2,000,000 | 2,000,000 | 1,998,858 | |||||||||||||||||||||
KKR Financial CLO Ltd | Series 44A, Class D | (4) (5) (7) (14) | SOFR + 500 | 10.31% | 1/20/2036 | 5,000,000 | 5,000,000 | 5,000,850 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 10, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 650 | 12.15% | 9/15/2029 | 3,000,000 | 2,971,358 | 2,999,814 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 2021-36A, Class SUB | (4) (5) (7) (12) | 10/15/2034 | 8,600,000 | 6,423,657 | 5,755,677 | |||||||||||||||||||||||
KKR Financial CLO Ltd. | Series 2023-46A, Class E | (4) (5) (7) (14) | SOFR + 821 | 13.63% | 4/20/2035 | 2,100,000 | 2,070,399 | 2,102,759 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 2023-52A, Class E | (4) (5) (7) (14) | SOFR + 881 | 14.09% | 7/16/2036 | 1,000,000 | 978,389 | 1,013,667 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 35A, Class E | (4) (5) (7) (13) (14) | SOFR + 682 | 12.50% | 10/20/2034 | 1,500,000 | 1,379,730 | 1,445,093 | |||||||||||||||||||||
Madison Park Euro Funding IX DAC | Series 9X, Class ER | (4) (5) (14) (16) | EURIBOR + 611 | 10.08% | 7/15/2035 | € | 5,725,000 | 5,506,639 | 5,813,513 | ||||||||||||||||||||
Madison Park Funding Ltd. | Series 2018-32A, Class ER | (4) (5) (7) (13) (14) | SOFR + 620 | 11.87% | 1/22/2031 | 1,800,000 | 1,672,362 | 1,798,333 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2022-54A, Class E1 | (4) (5) (7) (14) | SOFR + 895 | 14.36% | 10/21/2034 | 750,000 | 729,276 | 761,933 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2023-63A, Class E | (4) (5) (7) (14) | SOFR + 857 | 13.98% | 4/21/2035 | 6,000,000 | 5,857,401 | 6,088,602 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2023-63A, Class D | (4) (5) (7) (14) | SOFR + 550 | 10.91% | 4/21/2035 | 3,500,000 | 3,500,000 | 3,551,646 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2022-55A, Class E | (2) (4) (5) (7) (14) | SOFR + 817 | 13.57% | 7/18/2035 | 5,818,182 | 5,712,348 | 5,852,585 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2020-47A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 746 | 13.12% | 1/19/2034 | 700,000 | 690,320 | 700,229 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2015-17A, Class SUB | (4) (5) (7) (12) | 7/21/2030 | 24,315,250 | 7,412,632 | 4,419,005 | |||||||||||||||||||||||
Marble Point CLO XX Ltd. | Series 2021-1A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 711 | 12.78% | 4/23/2034 | 2,500,000 | 2,479,333 | 2,350,245 | |||||||||||||||||||||
Marble Point CLO XXI Ltd. | Series 2021-3A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 720 | 12.86% | 10/17/2034 | 4,000,000 | 3,932,075 | 3,582,564 | |||||||||||||||||||||
MidOcean Credit CLO Ltd | Series 2023-13A, Class D | (4) (5) (7) (14) | SOFR + 509 | 10.42% | 1/21/2037 | 3,850,000 | 3,811,521 | 3,811,500 | |||||||||||||||||||||
Morgan Stanley Eaton Vance CLO 2022-18 Ltd. | Series 2022-18A, Class D | (4) (5) (7) (14) | SOFR + 500 | 10.42% | 10/20/2035 | 4,000,000 | 3,976,198 | 4,018,952 | |||||||||||||||||||||
Neuberger Berman CLO Ltd | Series 2015-20A, Class ERP | (4) (5) (7) (13) (14) | SOFR + 650 | 12.16% | 7/15/2034 | 1,000,000 | 909,258 | 979,521 | |||||||||||||||||||||
Neuberger Berman CLO Ltd | Series 2022-49A, Class E | (4) (5) (7) (14) | SOFR + 700 | 12.38% | 7/25/2034 | 480,000 | 462,043 | 479,956 | |||||||||||||||||||||
Neuberger Berman Loan Advisers LaSalle Street Lending CLO I Ltd. | Series 2023-1A, Class D1 | (4) (5) (7) (14) | SOFR + 500 | 10.42% | 10/25/2036 | 3,850,000 | 3,812,674 | 3,855,771 | |||||||||||||||||||||
OHA Credit Funding 15 Ltd. | Series 2023-15A, Class E | (4) (5) (7) (14) | SOFR + 800 | 13.12% | 4/20/2035 | 2,450,000 | 2,450,000 | 2,488,872 | |||||||||||||||||||||
Oak Hill Credit Partners X-R Ltd. | Series 2014-10RA, Class ER | (4) (5) (7) (13) (14) | SOFR + 625 | 11.93% | 4/20/2034 | 1,500,000 | 1,472,114 | 1,493,600 | |||||||||||||||||||||
OCP CLO Ltd. | Series 2023-28A, Class D | (4) (5) (7) (14) | SOFR + 535 | 10.77% | 7/16/2036 | 5,062,500 | 5,062,500 | 5,131,887 | |||||||||||||||||||||
Octagon 70 Alto Ltd | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 409 | 9.50% | 10/20/2036 | 4,850,000 | 4,711,281 | 4,741,700 | |||||||||||||||||||||
Octagon 70 Alto Ltd | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 666 | 12.07% | 10/20/2036 | 1,575,000 | 1,499,516 | 1,484,512 | |||||||||||||||||||||
Octagon Investment Partners 40 Ltd. | Series 2019-1A, Class SUB | (4) (5) (7) (12) | 1/20/2035 | 22,500,000 | 14,489,317 | 9,765,167 | |||||||||||||||||||||||
Octagon Investment Partners 44 Ltd. | Series 2019-1A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 675 | 12.41% | 10/15/2034 | 6,425,000 | 6,327,352 | 5,213,772 | |||||||||||||||||||||
Octagon Investment Partners 58 Ltd. | Series 2022-1A, Class E | (2) (4) (5) (7) (14) | SOFR + 720 | 12.59% | 7/15/2037 | 9,500,000 | 9,500,000 | 9,307,388 | |||||||||||||||||||||
OFSI Fund Ltd. | Series 2023-12A, Class E | (4) (5) (7) (14) | SOFR + 885 | 14.27% | 1/20/2035 | 350,000 | 343,450 | 351,160 |
Investments—Collateralized Loan Obligations (23.0% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
OHA Credit Funding 16 Ltd | Series 2023-16A, Class E | (4) (5) (7) (14) | SOFR + 675 | 12.11% | 10/20/2036 | 8,000,000 | 8,000,000 | 7,983,240 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2023-3A, Class E | (4) (5) (7) (14) | SOFR + 783 | 13.19% | 1/20/2037 | 3,500,000 | 3,465,053 | 3,463,751 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2022-4A, Class E | (4) (5) (7) (14) | SOFR + 858 | 14.00% | 10/20/2035 | 2,666,667 | 2,541,922 | 2,713,360 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2023-2A, Class E | (4) (5) (7) (14) | SOFR + 824 | 13.66% | 4/20/2036 | 2,820,000 | 2,779,267 | 2,868,828 | |||||||||||||||||||||
Palmer Square European CLO Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | EURIBOR + 759 | 11.44% | 7/15/2036 | € | 1,150,000 | 1,202,804 | 1,231,630 | ||||||||||||||||||||
Providus CLO DAC | Series 7X, Class E | (2) (4) (5) (14) (16) | EURIBOR + 769 | 11.66% | 7/15/2036 | € | 2,250,000 | 2,253,897 | 2,433,440 | ||||||||||||||||||||
Regatta VI Funding Ltd. | Series 2016-1A, Class ER2 | (2) (4) (5) (7) (13) (14) | SOFR + 675 | 12.43% | 4/20/2034 | 2,500,000 | 2,298,072 | 2,475,030 | |||||||||||||||||||||
Regatta XV Funding Ltd. | Series 2018-4A, Class D | (4) (5) (7) (13) (14) | SOFR + 650 | 12.14% | 10/25/2031 | 3,000,000 | 2,980,361 | 2,925,663 | |||||||||||||||||||||
Regatta XXIII Funding Ltd. | Series 2021-4A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 670 | 12.38% | 1/20/2035 | 5,000,000 | 4,821,359 | 5,000,070 | |||||||||||||||||||||
Regatta XXV Funding Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 841 | 13.66% | 7/15/2036 | 4,250,000 | 4,178,140 | 4,318,272 | |||||||||||||||||||||
Regatta XXVI Funding Ltd. | Series 2023-2A, Class E | (4) (5) (7) (14) | SOFR + 790 | 13.13% | 1/25/2037 | 6,000,000 | 5,880,201 | 5,997,366 | |||||||||||||||||||||
Rockford Tower CLO Ltd | Series 2021-3A, Class D | (4) (5) (7) (13) (14) | SOFR + 325 | 8.93% | 10/20/2034 | 5,500,000 | 5,197,413 | 5,276,486 | |||||||||||||||||||||
Rockford Tower CLO Ltd | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 532 | 10.67% | 1/20/2036 | 4,300,000 | 4,257,178 | 4,318,567 | |||||||||||||||||||||
RR Ltd. | Series 2021-16A, Class D | (4) (5) (7) (13) (14) | SOFR + 625 | 11.91% | 7/15/2036 | 2,825,000 | 2,569,101 | 2,729,035 | |||||||||||||||||||||
RR Ltd. | Series 2023-26A, Class D | (4) (5) (7) (14) | SOFR + 825 | 13.64% | 4/15/2038 | 2,750,000 | 2,729,536 | 2,796,167 | |||||||||||||||||||||
Silver Point CLO, Ltd. | Series 2023-2A, Class E | (4) (5) (7) (14) | SOFR + 899 | 14.41% | 4/20/2035 | 1,150,000 | 1,106,280 | 1,157,450 | |||||||||||||||||||||
Sixth Street CLO Ltd | Series 2023-23A, Class E | (4) (5) (7) (14) | SOFR + 705 | 12.42% | 10/23/2036 | 4,000,000 | 4,000,000 | 3,999,944 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2021-1A, Class D | (4) (5) (7) (13) (14) | SOFR + 350 | 9.14% | 4/25/2034 | 3,000,000 | 2,708,715 | 2,890,551 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2023-36A, Class D | (4) (5) (7) (14) | SOFR + 570 | 11.12% | 7/26/2036 | 3,000,000 | 3,000,000 | 3,013,401 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2023-37A, Class D | (4) (5) (7) (14) | SOFR + 555 | 10.87% | 1/29/2037 | 4,800,000 | 4,800,000 | 4,793,299 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2019-2A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 647 | 12.13% | 7/15/2034 | 3,000,000 | 2,950,510 | 2,440,707 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2021-1A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 685 | 12.49% | 4/25/2034 | 4,000,000 | 3,934,017 | 3,594,244 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2021-3A, Class D | (4) (5) (7) (13) (14) | SOFR + 325 | 8.89% | 10/25/2034 | 5,000,000 | 4,479,059 | 4,607,470 | |||||||||||||||||||||
Symphony CLO Ltd. | Series 2023-30A, Class D | (4) (5) (7) (14) | SOFR + 585 | 11.27% | 4/20/2035 | 4,000,000 | 4,000,000 | 4,030,272 | |||||||||||||||||||||
Symphony CLO Ltd. | Series 2021-25A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 650 | 12.16% | 4/19/2034 | 3,458,334 | 3,079,679 | 3,239,947 | |||||||||||||||||||||
Symphony CLO Ltd. | Series 2021-26A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 750 | 13.18% | 4/20/2033 | 3,500,000 | 3,500,000 | 3,304,546 | |||||||||||||||||||||
Symphony CLO Ltd. | Series 2022-33A, Class E | (2) (4) (5) (7) (14) | SOFR + 710 | 12.50% | 4/24/2035 | 5,000,000 | 5,000,000 | 4,877,220 | |||||||||||||||||||||
Tikehau CLO IX DAC | Series 9A, Class E | (4) (5) (7) (14) | EURIBOR + 691 | 10.90% | 4/20/2036 | € | 2,130,000 | 2,061,596 | 2,178,684 | ||||||||||||||||||||
Trimaran Cavu Ltd. | Series 2021-1A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 650 | 12.17% | 4/23/2032 | 3,000,000 | 2,932,409 | 2,967,894 | |||||||||||||||||||||
Trinitas CLO Ltd. | Series 2019-10A, Class DR | (4) (5) (7) (14) | SOFR + 360 | 8.99% | 1/15/2035 | 5,600,000 | 5,042,273 | 5,399,822 | |||||||||||||||||||||
Trinitas CLO Ltd. | Series 2020-12A, Class D | (4) (5) (7) (13) (14) | SOFR + 400 | 9.64% | 4/25/2033 | 4,150,000 | 3,977,839 | 4,149,768 | |||||||||||||||||||||
Trinitas CLO Ltd. | Series 2023-23A, Class D | (4) (5) (7) (14) | SOFR + 535 | 10.69% | 10/20/2036 | 2,000,000 | 2,000,000 | 1,998,338 | |||||||||||||||||||||
Trinitas Euro CLO IV DAC | Series 4A, Class E | (4) (5) (7) (14) | EURIBOR + 711 | 11.11% | 5/15/2038 | € | 1,400,000 | 1,394,773 | 1,453,363 | ||||||||||||||||||||
Venture CLO Ltd. | Series 2022-45A, Class E | (4) (5) (7) (14) | SOFR + 770 | 13.12% | 7/20/2035 | 10,000,000 | 9,775,445 | 7,890,310 | |||||||||||||||||||||
Voya CLO Ltd. | Series 2020-3A, Class SUB | (4) (5) (7) (12) | 10/20/2031 | 5,450,000 | 4,069,091 | 3,954,243 | |||||||||||||||||||||||
Voya CLO Ltd. | Series 2021-2A, Class E | (4) (5) (7) (13) (14) | SOFR + 660 | 12.28% | 10/20/2034 | 1,000,000 | 895,890 | 953,154 | |||||||||||||||||||||
Voya Euro CLO VI DAC | Series 6A, Class E | (4) (5) (7) (14) | EURIBOR + 720 | 11.17% | 4/15/2037 | € | 2,500,000 | 2,520,044 | 2,741,671 | ||||||||||||||||||||
Voya Euro CLO V DAC | Series 5X, Class E | (4) (5) (14) (16) | EURIBOR + 581 | 9.78% | 4/15/2035 | € | 1,416,000 | 1,362,658 | 1,444,080 |
Investments—Common Stock (0.3% of Net Assets) | Footnotes | Industry | Acquisition Date | Units / Shares | Cost | Fair Value | |||||||||||||||||||||||
Apex Group Ltd. | (3) (5) (9) (10) | Banking, Finance, Insurance & Real Estate | 5/11/2022 | 163 | $ | 250,000 | $ | 305,124 | |||||||||||||||||||||
Buckeye Parent, LLC | (5) (9) (10) | Automotives | 12/22/2021 | 221,234 | 221,234 | 21,311 | |||||||||||||||||||||||
Cobham Ultra 1 CY S.C.A. | (5) (9) (10) | Electronic Equipment, Instruments & Components | 7/29/2022 | 4,907,800 | 49,078 | 65,470 | |||||||||||||||||||||||
Cobham Ultra S.à r.l. | (5) (9) (10) | Electronic Equipment, Instruments & Components | 7/29/2022 | 7,695 | 9,376 | 13,151 | |||||||||||||||||||||||
Cordstrap Holding B.V. | (3) (5) (9) (10) | Transportation | 5/12/2022 | 424,234 | 440,079 | 3,074,530 | |||||||||||||||||||||||
Dwyer Instruments, Inc. | (5) (9) (10) | Capital Equipment | 7/21/2021 | 5,454 | 51,950 | 136,526 | |||||||||||||||||||||||
Internap Holding, LLC | (3) (5) (9) (10) | High Tech Industries | 7/31/2023 | 352,994 | 114,299 | 114,299 | |||||||||||||||||||||||
iQOR US, Inc. | (3) (5) (9) (10) | Professional Services | 11/27/2020 | 55,976 | 713,694 | 47,244 | |||||||||||||||||||||||
KRE HYOD Owner, LLC | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | 9/22/2021 | 108,906 | 108,906 | 114,352 | |||||||||||||||||||||||
NearU Holdings LLC | (5) (9) (10) | Consumer Services | 8/4/2022 | 9,881 | 988,143 | 455,808 |
Investments—Common Stock (0.3% of Net Assets) | Footnotes | Industry | Acquisition Date | Units / Shares | Cost | Fair Value | |||||||||||||||||||||||
Primetech Holdco S.a.r.l. | (5) (9) (10) | Insurance | 7/28/2022 | 330 | 1,957,394 | 2,078,670 | |||||||||||||||||||||||
PXO Holdings I Corp. | (5) (9) (10) | Chemicals, Plastics & Rubber | 3/8/2022 | 5,232 | 523,244 | 491,572 | |||||||||||||||||||||||
Sinch AB | (9) | High Tech Industries | 2/25/2022 | 5,304 | — | 19,726 | |||||||||||||||||||||||
Tank Holding Corp. | (5) (9) (10) | Capital Equipment | 3/26/2019 | 200,000 | — | 673,518 | |||||||||||||||||||||||
Tufin Software North America, Inc. | (5) (9) (10) | Software | 8/25/2022 | 678,938 | 970,874 | 1,129,485 | |||||||||||||||||||||||
Wineshipping.Com, LLC | (5) (9) (10) | Beverage, Food & Tobacco | 10/29/2021 | 702 | 61,332 | 43,643 | |||||||||||||||||||||||
WP Summit Co. Invest, L.P. | (5) (9) (10) | Insurance | 4/27/2023 | 151,515 | 151,515 | 201,862 | |||||||||||||||||||||||
Common Stock Total (Cost of $6,611,118) | $ | 6,611,118 | $ | 8,986,291 |
Investments—Corporate Bonds (10.0% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Secured (7.1% of Net Assets) | |||||||||||||||||||||||||||||
Air Canada Pass Through Trust | (2) (3) (7) | Aerospace & Defense | 9.00% | 9.00% | 10/1/2025 | $ | 711,555 | $ | 711,555 | $ | 718,671 | ||||||||||||||||||
Artera Services, LLC | (2) (3) (7) | Capital Equipment | 9.03% | 9.03% | 12/4/2025 | 1,000,000 | 1,006,546 | 940,920 | |||||||||||||||||||||
Athena S.p.A | (3) (5) (8) | Entertainment | 8.75% PIK | 8.75% | 4/12/2027 | € | 30,033,987 | 31,829,017 | 32,990,245 | ||||||||||||||||||||
British Airways Pass Through Trust | (2) (3) (7) | Aerospace & Defense | 8.38% | 8.38% | 11/15/2028 | 397,073 | 397,073 | 404,816 | |||||||||||||||||||||
Cartiere Villa Lagarina S.p.A. | (4) (5) (8) (14) | Containers, Packaging & Glass | EURIBOR + 600, 4.75% PIK | 14.35% | 12/22/2025 | € | 2,812,626 | 3,355,966 | 3,035,137 | ||||||||||||||||||||
Cartitalia S.p.A | (4) (5) (8) (14) | Containers, Packaging & Glass | EURIBOR + 600, 4.75% PIK | 14.35% | 12/22/2025 | € | 2,278,076 | 2,709,844 | 2,458,297 | ||||||||||||||||||||
Cloud Software Group, Inc. | (7) | Software | 9.00% | 9.00% | 9/30/2029 | 11,329,000 | 9,126,421 | 10,762,550 | |||||||||||||||||||||
Cobham Ultra PikCo S.a.r.l. | (3) (4) (5) (14) | Electronic Equipment, Instruments & Components | SOFR + 825 | 13.68% | 8/4/2031 | 12,242,553 | 12,041,540 | 12,181,340 | |||||||||||||||||||||
Cobham Ultra Sunco S.a.r.l | (2) (3) (4) (5) (13) (14) | Electronic Equipment, Instruments & Components | SOFR + 725 | 12.78% | 8/4/2030 | 23,131,000 | 22,722,555 | 22,957,518 | |||||||||||||||||||||
Constellation Automotive Financing PLC | (3) (7) | Specialty Retail | 4.88% | 4.88% | 7/15/2027 | £ | 2,490,000 | 2,644,896 | 2,595,683 | ||||||||||||||||||||
Fideicomiso Fiduoccidente - Acciones TCBuen | (5) | Banking, Finance, Insurance & Real Estate | 9.45% | 9.45% | 12/30/2029 | 11,000,000 | 10,908,280 | 11,000,000 | |||||||||||||||||||||
GasLog Ltd. | (3) (5) | Energy: Oil & Gas | 7.75% | 7.75% | 3/21/2029 | 23,069,968 | 22,939,161 | 22,781,593 | |||||||||||||||||||||
GoTo Group, Inc. | (2) (3) (7) | Software | 5.50% | 5.50% | 9/1/2027 | 8,000,000 | 4,735,780 | 3,861,920 | |||||||||||||||||||||
Grec II CWF, LLC | (3) (5) | Independent Power and Renewable Electricity Producers | 8.25% | 8.25% | 7/24/2028 | 8,820,000 | 8,717,577 | 8,709,750 | |||||||||||||||||||||
ION Trading Technologies S.a.r.l. | (2) (3) (7) | High Tech Industries | 5.75% | 5.75% | 5/15/2028 | 3,000,000 | 2,496,938 | 2,662,590 | |||||||||||||||||||||
NPA 2023 Holdco, LLC | (3) (5) (6) | Independent Power and Renewable Electricity Producers | 8.75% | 8.75% | 10/10/2028 | 30,616,069 | 30,247,471 | 30,233,368 | |||||||||||||||||||||
Rackspace Technology Global, Inc. | (2) (3) (7) | High Tech Industries | 5.38% | 5.38% | 12/1/2028 | 2,000,000 | 1,740,861 | 720,000 | |||||||||||||||||||||
Team KGK, LLC | (2) (3) (5) | Energy: Oil & Gas | 8.25% | 8.25% | 12/31/2028 | 9,172,727 | 9,106,974 | 9,172,727 | |||||||||||||||||||||
Tolentino S.p.A. | (4) (5) (8) (14) | Containers, Packaging & Glass | EURIBOR + 600, 4.75% PIK | 14.35% | 12/22/2025 | € | 1,054,735 | 1,258,487 | 1,138,176 | ||||||||||||||||||||
Windstream Holdings, Inc. | (2) (3) (7) | Telecommunications | 7.75% | 7.75% | 8/15/2028 | 7,000,000 | 6,100,748 | 6,128,220 | |||||||||||||||||||||
Zayo Group Holdings, Inc. | (2) (3) (7) | Telecommunications | 4.00% | 4.00% | 3/1/2027 | 7,000,000 | 5,808,967 | 5,569,410 | |||||||||||||||||||||
Secured Total (Cost of $190,606,657) | $ | 190,606,657 | $ | 191,022,931 |
Investments—Corporate Bonds (10.0% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Unsecured (2.9% of Net Assets) | |||||||||||||||||||||||||||||
Aretec Escrow Issuer, Inc. | (2) (3) (7) | Banking, Finance, Insurance & Real Estate | 7.50% | 7.50% | 4/1/2029 | $ | 9,140,000 | $ | 9,235,502 | $ | 8,226,000 | ||||||||||||||||||
CCO Holdings LLC. | (2) (3) (7) | Telecommunications | 4.50% | 4.50% | 6/1/2033 | 2,000,000 | 1,629,439 | 1,691,708 | |||||||||||||||||||||
Covanta Holding Corp. | (2) (3) (7) | Environmental Industries | 4.88% | 4.88% | 12/1/2029 | 3,000,000 | 2,636,016 | 2,625,506 | |||||||||||||||||||||
Monroe Capital Income Plus Corporation | (5) | Diversified Investment Vehicles | 9.42% | 9.42% | 11/15/2028 | 16,800,000 | 16,800,000 | 16,800,000 | |||||||||||||||||||||
Monroe Capital Income Plus Corporation | (5) | Diversified Investment Vehicles | 9.42% | 9.42% | 12/13/2028 | 15,700,000 | 15,700,000 | 15,700,000 | |||||||||||||||||||||
Onepoint SAS | (4) (5) (6) (8) (14) | IT Services | EURIBOR + 9.00% PIK | 12.92% | 11/3/2031 | € | 22,904,477 | 23,813,017 | 24,509,230 | ||||||||||||||||||||
Radiate Holdco, LLC | (2) (3) (7) | Telecommunications | 6.50% | 6.50% | 9/15/2028 | 1,790,000 | 1,556,123 | 877,100 | |||||||||||||||||||||
Rocket Software, Inc. | (2) (3) (7) | Software | 6.50% | 6.50% | 2/15/2029 | 4,500,000 | 3,887,124 | 3,915,000 | |||||||||||||||||||||
SPX FLOW, Inc. | (2) (3) (7) | Chemicals, Plastics & Rubber | 8.75% | 8.75% | 4/1/2030 | 2,500,000 | 2,398,737 | 2,481,250 | |||||||||||||||||||||
Unsecured Total (Cost of $77,655,958) | $ | 77,655,958 | $ | 76,825,794 | |||||||||||||||||||||||||
Corporate Bonds Total (Cost of $268,262,615) | $ | 268,262,615 | $ | 267,848,725 |
Investments—Preferred Stock (4.8% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Acquisition Date | Units / Shares | Cost | Fair Value | |||||||||||||||||||||
Apex Group Ltd. | Series A5 | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 6,752 | $ | 7,770,095 | $ | 7,527,960 | ||||||||||||||||||
Apex Group Ltd. | Series A3 | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 864 | 1,005,516 | 963,582 | ||||||||||||||||||||
Apex Group Ltd. | Series A1 | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 1,878 | 2,185,042 | 2,094,242 | ||||||||||||||||||||
Apex Group Ltd. | Series A1 Liquidation | (3) (5) (8) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 14.00% | 1/29/2021 | 42 | 15,696 | 47,243 | ||||||||||||||||||||
Apex Group Ltd. | Series A15 | (5) (8) | Banking, Finance, Insurance & Real Estate | 11.50% PIK | 11.50% | 4/25/2022 | 24,207,519 | 23,707,519 | 23,844,406 | ||||||||||||||||||||
Appriss Health, LLC | (5) (8) | Health Care Providers & Services | 11.00% PIK | 11.00% | 5/6/2021 | 171 | 167,355 | 163,868 | |||||||||||||||||||||
Arrowhead GS Holdings, Inc. | (4) (5) (8) (13) (14) | Trading Companies & Distributors | SOFR + 10.75% PIK | 16.09% | 10/19/2022 | 8,235 | 8,064,177 | 6,176,423 | |||||||||||||||||||||
Blackbird Purchaser, Inc. | (5) (8) | Capital Equipment | 12.50% PIK | 12.50% | 12/14/2021 | 16,559 | 16,302,778 | 15,989,838 | |||||||||||||||||||||
Cordstrap Holding B.V. | (3) (4) (5) (8) (14) | Transportation | EURIBOR + 9.61% PIK | 13.24% | 5/12/2022 | 3,024,935 | 3,153,972 | 3,439,559 | |||||||||||||||||||||
Drilling Info Holdings, Inc. | (5) (8) | Software | 13.50% PIK | 13.50% | 2/11/2020 | 704,060 | 1,171,143 | 1,178,947 | |||||||||||||||||||||
Integrity Marketing Acquisition, LLC | (5) (8) | Banking, Finance, Insurance & Real Estate | 10.50% PIK | 10.50% | 12/21/2021 | 9,251,777 | 9,101,777 | 8,899,590 | |||||||||||||||||||||
NEFCO Holding Company, LLC | (5) (8) | Construction & Engineering | 8.00% PIK | 8.00% | 8/5/2022 | 304 | 304,238 | 304,238 | |||||||||||||||||||||
PCF Holdco, LLC | (5) (8) | Banking, Finance, Insurance & Real Estate | 15.00% PIK | 15.00% | 2/16/2023 | 11,084 | 9,912,757 | 10,280,691 | |||||||||||||||||||||
Picard Holdco, Inc. | (4) (5) (8) (13) (14) | High Tech Industries | SOFR + 12.00% PIK | 17.34% | 9/30/2022 | 6,846 | 7,209,223 | 7,970,713 | |||||||||||||||||||||
Propulsion BC Finco S.a.r.l. | (4) (5) (8) (14) | Aerospace & Defense | SOFR + 10.75% PIK | 16.16% | 9/13/2022 | 3,530,957,694 | 34,434,336 | 36,721,960 |
Investments—Preferred Stock (4.8% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Acquisition Date | Units / Shares | Cost | Fair Value | |||||||||||||||||||||
Zippy Shell Incorporated | (5) (8) (10) | Commercial Services & Supplies | 8.00% PIK | 8.00% | 11/2/2020 | 39,992 | 1,031,194 | 2,122,799 | |||||||||||||||||||||
Preferred Stock Total (Cost of $125,536,818) | $ | 125,536,818 | $ | 127,726,059 |
Investments—Warrant (0.2% of Net Assets) | Footnotes | Industry | Acquisition Date | Expiration Date | Units / Shares / % of Ownership | Cost | Fair Value | ||||||||||||||||||||||
CP Developer S.a.r.l. | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | 5/21/2021 | 5/24/2031 | 9.5 | % | $ | 2,093,085 | $ | 1,891,010 | |||||||||||||||||||
Digital Intelligence Systems, LLC | (5) (9) (10) | Consumer Services | 4/2/2021 | 4/2/2026 | 145,025 | 579,130 | 1,972,340 | ||||||||||||||||||||||
PCF Holdco, LLC | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | 2/16/2023 | 2/16/2033 | 386,981 | 814,339 | 369,361 | ||||||||||||||||||||||
PCF Holdco, LLC | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | 2/16/2023 | 2/16/2033 | 386,981 | 214,516 | 997,564 | ||||||||||||||||||||||
Warrant Total (Cost of $3,701,070) | $ | 3,701,070 | $ | 5,230,275 |
Investments—Money Market Funds (8.5% of Net Assets) | Reference Rate & Spread | Interest Rate | Units / Shares | Cost | Fair Value | ||||||||||||||||||
Fidelity Investments Money Market Government Portfolio | 5.30% | 5.30% | 94,624,695 | $ | 94,624,695 | $ | 94,624,695 | ||||||||||||||||
Morgan Stanley Institutional Liquidity Funds: Government Portfolio | 5.27% | 5.27% | 27,294,860 | 27,294,860 | 27,294,860 | ||||||||||||||||||
State Street Institutional U.S. Government Money Market Fund | 5.32% | 5.32% | 106,317,882 | 106,317,882 | 106,317,882 | ||||||||||||||||||
Short Term Investment Total (Cost of $228,237,437) | $ | 228,237,437 | $ | 228,237,437 | |||||||||||||||||||
Total Investments, at Fair Value (Cost of $3,386,738,062) (1) | 125.1 | % | $ | 3,386,738,062 | $ | 3,354,560,597 | |||||||||||||||||
Net Other Assets (Liabilities) | (25.1) | % | $ | (672,773,835) | |||||||||||||||||||
Net Assets | 100.0 | % | $ | 2,681,786,762 |
Interest Rate Swaps as of December 31, 2023 | ||||||||||||||||||||||||||
Counterparty | Hedged Instrument | Footnotes | Fund Receives | Fund Pays | Maturity Date | Notional Amount | Fair Value | Change in Unrealized Gain / (Loss) | ||||||||||||||||||
Macquarie Bank Limited | Series A MRP Shares | (17) | 3.55% | SOFR | 3/8/2027 | $ | 75,000,000 | $ | (412,039) | $ | 455,159 | |||||||||||||||
Macquarie Bank Limited | Series B MRP Shares | (17) | 3.29% | SOFR | 3/7/2029 | 25,000,000 | (301,681) | 239,342 | ||||||||||||||||||
Macquarie Bank Limited | Series C MRP Shares | (17) | 2.79% | SOFR | 9/1/2027 | 75,000,000 | (2,209,086) | 973,616 | ||||||||||||||||||
Macquarie Bank Limited | Series C MRP Shares | (17) | 4.07% | SOFR | 9/1/2027 | 25,000,000 | 339,067 | 59,763 | ||||||||||||||||||
Total | 200,000,000 | (2,583,739) | 1,727,880 | |||||||||||||||||||||||
Cash Collateral | — | 1,331,291 | — | |||||||||||||||||||||||
Total Interest Rate Swaps | $ | 200,000,000 | $ | (1,252,448) | $ | 1,727,880 |
Forward Foreign Currency Contracts as of December 31, 2023 | ||||||||||||||||||||
Counterparty | Settlement Date | Notional Amount to be Purchased | Notional Amount to be Sold | Fair Value | Change in Unrealized Appreciation / (Depreciation) | |||||||||||||||
Macquarie Bank Limited | 1/16/2024 | $ | 159,823 | € | 147,929 | $ | (3,600) | $ | (3,600) | |||||||||||
Macquarie Bank Limited | 2/13/2024 | $ | 101,899,927 | € | 95,153,541 | (3,331,309) | (3,331,309) | |||||||||||||
Goldman Sachs & Co., LLC | 2/13/2024 | $ | 5,519,256 | € | 5,152,886 | (179,371) | (179,371) | |||||||||||||
Macquarie Bank Limited | 4/15/2024 | $ | 162,530 | € | 148,619 | (2,241) | (2,241) |
Forward Foreign Currency Contracts as of December 31, 2023 | ||||||||||||||||||||
Counterparty | Settlement Date | Notional Amount to be Purchased | Notional Amount to be Sold | Fair Value | Change in Unrealized Appreciation / (Depreciation) | |||||||||||||||
Macquarie Bank Limited | 7/15/2024 | $ | 162,224 | € | 149,062 | (3,666) | (3,666) | |||||||||||||
Macquarie Bank Limited | 10/15/2024 | $ | 160,521 | € | 147,064 | (3,829) | (3,829) | |||||||||||||
Macquarie Bank Limited | 1/15/2025 | $ | 156,572 | € | 143,105 | (4,066) | (4,066) | |||||||||||||
Macquarie Bank Limited | 4/15/2025 | $ | 153,386 | € | 139,887 | (4,268) | (4,268) | |||||||||||||
Macquarie Bank Limited | 5/5/2025 | $ | 42,961,149 | € | 39,834,167 | (1,972,259) | (1,972,259) | |||||||||||||
Macquarie Bank Limited | 7/15/2025 | $ | 156,322 | € | 142,292 | (4,693) | (4,693) | |||||||||||||
Macquarie Bank Limited | 10/15/2025 | $ | 7,134,150 | € | 6,515,206 | (268,765) | (268,765) | |||||||||||||
Macquarie Bank Limited | 11/6/2026 | $ | 16,923,221 | € | 15,421,196 | (864,604) | (864,604) | |||||||||||||
Macquarie Bank Limited | 11/6/2026 | $ | 6,234,871 | € | 5,681,493 | (318,538) | (318,538) | |||||||||||||
Macquarie Bank Limited | 11/6/2026 | $ | 11,310,824 | € | 10,081,847 | (318,243) | (318,243) | |||||||||||||
Macquarie Bank Limited | 11/6/2026 | $ | 4,167,146 | € | 3,714,365 | (117,247) | (117,247) | |||||||||||||
Macquarie Bank Limited | 1/16/2024 | $ | 407,600 | £ | 335,445 | (20,018) | (20,018) | |||||||||||||
Macquarie Bank Limited | 2/13/2024 | $ | 26,266,455 | £ | 21,478,825 | (1,118,086) | (1,118,086) | |||||||||||||
Goldman Sachs & Co., LLC | 2/13/2024 | $ | 73,852,395 | £ | 60,509,951 | (3,295,086) | (3,295,086) | |||||||||||||
Macquarie Bank Limited | 2/13/2024 | $ | 186,812 | £ | 149,327 | (3,573) | (3,573) | |||||||||||||
Macquarie Bank Limited | 2/13/2024 | $ | 937,416 | £ | 736,210 | (1,295) | (1,295) | |||||||||||||
Macquarie Bank Limited | 2/15/2024 | $ | 711,488 | £ | 559,324 | (1,632) | (1,632) | |||||||||||||
Macquarie Bank Limited | 4/15/2024 | $ | 406,738 | £ | 334,213 | (19,447) | (19,447) | |||||||||||||
Macquarie Bank Limited | 4/15/2024 | $ | 19,224 | £ | 15,149 | (94) | (94) | |||||||||||||
Macquarie Bank Limited | 7/15/2024 | $ | 406,975 | £ | 334,051 | (18,999) | (18,999) | |||||||||||||
Macquarie Bank Limited | 7/15/2024 | $ | 21,229 | £ | 16,729 | (103) | (103) | |||||||||||||
Macquarie Bank Limited | 10/15/2024 | $ | 402,722 | £ | 330,398 | (18,703) | (18,703) | |||||||||||||
Macquarie Bank Limited | 10/15/2024 | $ | 20,323 | £ | 16,019 | (109) | (109) | |||||||||||||
Macquarie Bank Limited | 1/15/2025 | $ | 395,071 | £ | 324,054 | (18,492) | (18,492) | |||||||||||||
Macquarie Bank Limited | 1/15/2025 | $ | 20,369 | £ | 16,062 | (130) | (130) | |||||||||||||
Macquarie Bank Limited | 4/15/2025 | $ | 388,355 | £ | 318,663 | (18,489) | (18,489) | |||||||||||||
Macquarie Bank Limited | 4/15/2025 | $ | 19,806 | £ | 15,628 | (146) | (146) | |||||||||||||
Macquarie Bank Limited | 7/15/2025 | $ | 395,553 | £ | 324,703 | (19,167) | (19,167) | |||||||||||||
Macquarie Bank Limited | 7/15/2025 | $ | 19,548 | £ | 15,437 | (169) | (169) | |||||||||||||
Macquarie Bank Limited | 10/15/2025 | $ | 16,055,481 | £ | 13,246,550 | (870,248) | (870,248) | |||||||||||||
Macquarie Bank Limited | 10/15/2025 | $ | 768,650 | £ | 609,604 | (10,270.00) | (10,270.00) | |||||||||||||
Macquarie Bank Limited | 6/30/2026 | $ | 4,598,330 | £ | 3,627,874 | (48,741) | (48,741) | |||||||||||||
Total | $ | (12,879,696) | $ | (12,879,696) | ||||||||||||||||
Cash Collateral (18) | 9,293,061 | — | ||||||||||||||||||
Total Forward Foreign Currency Contracts | $ | (3,586,635) | $ | (12,879,696) |
CDOR | Canadian Dollar Offered Rate | ||||
EURIBOR | Euro Interbank Offered Rate | ||||
LOC | As defined by respective Letter of Credit Agreement | ||||
PRIME | U.S. Prime Rate | ||||
SOFR | Secured Overnight Financing Rate | ||||
SONIA | Sterling Overnight Index Average |
Industry | Fair Value | % of Net Assets | ||||||
Software | $ | 312,899,102 | 11.7 | % | ||||
Banking, Finance, Insurance & Real Estate | 229,374,226 | 8.6 | % | |||||
Professional Services | 184,995,761 | 6.9 | % | |||||
Health Care Providers & Services | 154,868,421 | 5.8 | % | |||||
Hotels, Restaurants & Leisure | 137,313,682 | 5.1 | % | |||||
Consumer Services | 116,739,322 | 4.4 | % | |||||
Entertainment | 114,949,276 | 4.2 | % | |||||
High Tech Industries | 113,193,284 | 4.2 | % | |||||
Aerospace & Defense | 98,187,064 | 3.7 | % | |||||
Capital Equipment | 96,922,351 | 3.6 | % | |||||
Containers, Packaging & Glass | 79,920,096 | 3.0 | % | |||||
Insurance | 77,429,215 | 2.9 | % | |||||
Transportation | 73,489,372 | 2.7 | % | |||||
Energy: Oil & Gas | 68,221,692 | 2.5 | % | |||||
Commercial Services & Supplies | 52,750,321 | 2.0 | % | |||||
Chemicals, Plastics & Rubber | 50,212,539 | 1.9 | % | |||||
Diversified Investment Vehicles | 44,066,000 | 1.6 | % | |||||
Distributors | 43,699,781 | 1.6 | % | |||||
Independent Power and Renewable Electricity Producers | 42,735,947 | 1.6 | % | |||||
Electronic Equipment, Instruments & Components | 42,458,112 | 1.6 | % | |||||
Telecommunications | 42,037,267 | 1.6 | % | |||||
Media: Advertising, Printing & Publishing | 41,860,554 | 1.6 | % | |||||
Sovereign & Public Finance | 39,431,154 | 1.5 | % | |||||
Automotives | 37,514,908 | 1.4 | % | |||||
Consumer Goods: Durable | 37,156,137 | 1.4 | % | |||||
Beverage, Food & Tobacco | 31,436,449 | 1.2 | % | |||||
IT Services | 30,194,347 | 1.1 | % | |||||
Consumer Goods: Non-Durable | 26,196,833 | 1.0 | % | |||||
Construction & Engineering | 18,511,124 | 0.7 | % | |||||
Specialty Retail | 17,315,291 | 0.6 | % | |||||
Computers and Electronics Retail | 14,775,638 | 0.6 | % | |||||
Environmental Industries | 14,357,565 | 0.5 | % | |||||
Real Estate Management & Development | 11,468,817 | 0.4 | % | |||||
Trading Companies & Distributors | 6,176,423 | 0.2 | % |
Industry | Fair Value | % of Net Assets | ||||||
Health Care Technology | 3,973,398 | 0.1 | % | |||||
Utilities | 3,697,234 | 0.1 | % | |||||
Total | $ | 2,510,528,703 | 93.6 | % |
December 31, 2023 | |||||||||||
ASSETS | |||||||||||
Investments, at fair value (cost $3,386,738,062) | $ | 3,354,560,597 | |||||||||
Cash and restricted cash | 42,564,107 | ||||||||||
Cash and restricted cash denominated in foreign currencies (cost of $5,082,716) | 5,199,000 | ||||||||||
Receivables and other assets: | |||||||||||
Interest and dividends receivable | 47,597,199 | ||||||||||
Subscriptions receivable | 64,021,060 | ||||||||||
Deferred financing costs | 3,488,742 | ||||||||||
Receivable for investments sold (including paydowns) | 4,242,161 | ||||||||||
Receivable for adviser reimbursement (recoupment) | 21,213 | ||||||||||
Prepaid expenses and other assets | 1,194,636 | ||||||||||
Total assets | $ | 3,522,888,715 | |||||||||
LIABILITIES | |||||||||||
Payables and other liabilities: | |||||||||||
Secured borrowings | $ | 326,492,495 | |||||||||
Mandatory Redeemable Preferred Shares (net of unamortized deferred issuance costs of $3,154,056) | 394,255,906 | ||||||||||
Forward foreign currency contracts, at fair value (net of cash collateral of $9,293,061) | 3,586,635 | ||||||||||
Income distribution payable | 35,665,042 | ||||||||||
Payable for incentive fees | 10,638,964 | ||||||||||
Payable for management fees | 2,894,587 | ||||||||||
Interest payable on borrowings | 8,054,949 | ||||||||||
Payable for investments purchased | 53,480,747 | ||||||||||
Payable for distribution and shareholder service plan fees | 285,549 | ||||||||||
Payable for trustees' compensation and expenses | 71,614 | ||||||||||
Other accrued expenses and liabilities | 5,675,465 | ||||||||||
Total liabilities | $ | 841,101,953 | |||||||||
Net Assets | $ | 2,681,786,762 | |||||||||
Commitments and Contingencies (Note 9) | |||||||||||
COMPOSITION OF NET ASSETS | |||||||||||
Par value of shares of beneficial interest | $ | 315,501 | |||||||||
Additional paid-in capital | 2,739,678,721 | ||||||||||
Retained earnings (Accumulated deficit) | (58,207,460) | ||||||||||
Net Assets | $ | 2,681,786,762 | |||||||||
NET ASSET VALUE PER SHARE | Net Asset Value of Share Class | Shares of Beneficial Interest Outstanding | Net Asset Value per Share | ||||||||||||||
Class A Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 126,755,062 | 14,942,541 | $ | 8.48 | ||||||||||||
Maximum offering price per share (net asset value plus sales charge of 3.00% of gross purchase price) | $ | 8.74 | |||||||||||||||
Class I Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 692,827,213 | 81,304,746 | $ | 8.52 | ||||||||||||
Class L Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 1,953,420 | 230,425 | $ | 8.48 | ||||||||||||
Maximum offering price per share (net asset value plus sales charge of 3.50% of gross purchase price) | $ | 8.79 | |||||||||||||||
Class M Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 140,863,298 | 16,528,885 | $ | 8.52 | ||||||||||||
Class N Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 1,431,370,686 | 168,846,973 | $ | 8.48 | ||||||||||||
Class U Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 287,678,089 | 33,733,499 | $ | 8.53 | ||||||||||||
Class Y Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 338,994 | 39,952 | $ | 8.49 |
For the Year Ended December 31, 2023 | ||||||||
Investment Income | ||||||||
Interest income | $ | 262,927,766 | ||||||
Dividend income | 2,417,720 | |||||||
PIK dividend income | 15,873,440 | |||||||
PIK interest income | 25,119,163 | |||||||
Other income | 7,343,523 | |||||||
Total investment income | $ | 313,681,612 | ||||||
Expenses | ||||||||
Management fees | $ | 25,904,328 | ||||||
Incentive fees | 34,897,801 | |||||||
Distribution and service plan fees: | ||||||||
Class A | 406,928 | |||||||
Class L | 9,810 | |||||||
Class M | 699,448 | |||||||
Class U | 779,488 | |||||||
Class Y | 915 | |||||||
Transfer and shareholder servicing agent fees: | ||||||||
Class A | 21,430 | |||||||
Class I | 132,857 | |||||||
Class L | 505 | |||||||
Class M | 24,809 | |||||||
Class N | 293,995 | |||||||
Class U | 28,716 | |||||||
Class Y | 98 | |||||||
Shareholder communications: | ||||||||
Class A | 13,919 | |||||||
Class I | 85,953 | |||||||
Class L | 325 | |||||||
Class M | 16,123 | |||||||
Class N | 190,252 | |||||||
Class U | 18,959 | |||||||
Class Y | 63 | |||||||
Interest expense and fees on borrowings | 43,857,821 | |||||||
Professional fees | 5,382,686 | |||||||
Administration and custodian fees | 1,997,861 | |||||||
Trustees' fees and expenses | 231,497 | |||||||
Other expenses | 1,509,344 | |||||||
Total expenses | $ | 116,505,931 | ||||||
Recoupment of waivers and reimbursements of expenses | 1,668,132 | |||||||
Expenses after recoupment of waivers and reimbursements of expenses | $ | 118,174,063 | ||||||
Net Investment Income | $ | 195,507,549 | ||||||
Realized and Unrealized Gain (Loss) | ||||||||
Net realized gain (loss) on: | ||||||||
Investment transactions | $ | (13,749,470) | ||||||
Forward foreign currency contracts | 5,963,521 | |||||||
Foreign currency on secured borrowings | 15,329,202 | |||||||
Foreign currency transactions | (1,279,404) | |||||||
Net realized gain | $ | 6,263,849 | ||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||
Investment transactions | $ | 85,474,679 | ||||||
Forward foreign currency contracts | (12,879,696) | |||||||
Foreign currency on secured borrowings | (26,602,972) | |||||||
Foreign currency transactions | 13,418 | |||||||
Net change in unrealized appreciation | $ | 46,005,429 | ||||||
Net Increase in Net Assets Resulting from Operations | $ | 247,776,827 |
Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||||||||||
Operations | ||||||||||||||
Net investment income | $ | 195,507,549 | $ | 104,647,067 | ||||||||||
Net realized gain (loss) | 6,263,849 | (7,594,741) | ||||||||||||
Net change in unrealized appreciation (depreciation) | 46,005,429 | (105,905,181) | ||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 247,776,827 | $ | (8,852,855) | ||||||||||
Dividends and/or Distributions to Shareholders | ||||||||||||||
Class A | $ | (7,991,749) | $ | (3,633,851) | ||||||||||
Class I | (51,884,430) | (31,896,138) | ||||||||||||
Class L | (188,749) | (118,212) | ||||||||||||
Class M | (9,013,623) | (3,118,038) | ||||||||||||
Class N | (115,666,587) | (65,562,584) | ||||||||||||
Class U (1) | (10,160,373) | (105,996) | ||||||||||||
Class Y | (38,070) | (33,712) | ||||||||||||
Total Dividends and/or Distributions to Shareholders | $ | (194,943,581) | $ | (104,468,531) | ||||||||||
Beneficial Interest Transactions | ||||||||||||||
Net increase (decrease) in net assets resulting from beneficial interest: | ||||||||||||||
Class A | $ | 70,529,108 | $ | 24,895,227 | ||||||||||
Class I | 257,126,651 | 140,288,938 | ||||||||||||
Class L | 75,969 | 1,384,535 | ||||||||||||
Class M | 75,428,275 | 45,865,271 | ||||||||||||
Class N | 543,598,852 | 417,500,145 | ||||||||||||
Class U (1) | 273,069,855 | 11,574,112 | ||||||||||||
Class Y | (113,349) | 56,311 | ||||||||||||
Net increase in Beneficial Interest Transactions | $ | 1,219,715,361 | $ | 641,564,539 | ||||||||||
Net Assets | ||||||||||||||
Total increase | $ | 1,272,548,607 | $ | 528,243,153 | ||||||||||
Beginning of period | 1,409,238,155 | 880,995,002 | ||||||||||||
End of period | $ | 2,681,786,762 | $ | 1,409,238,155 |
Year Ended December 31, 2023 | ||||||||
Cash Flows from Operating Activities | ||||||||
Net increase in net assets from operations | $ | 247,776,827 | ||||||
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities: | ||||||||
Purchase of investment securities, net of change in payable for investments purchased | (1,495,733,266) | |||||||
PIK interest and dividend | (40,992,603) | |||||||
Proceeds from disposition of investment securities (including paydowns), net of change in receivable for investments sold | 373,224,603 | |||||||
Proceeds from (Payments on) forward foreign currency contracts | 5,963,521 | |||||||
Cash collateral posted for forward foreign currency contracts | (9,293,061) | |||||||
Premium amortization | 4,244,370 | |||||||
Discount accretion | (15,097,276) | |||||||
Amortization of deferred financing and issuance costs | 2,142,872 | |||||||
Net realized gain | (6,263,849) | |||||||
Net change in unrealized appreciation | (46,005,429) | |||||||
Change in hedge basis adjustment for mandatory redeemable preferred shares | 1,647,673 | |||||||
Change in assets: | ||||||||
Increase in other assets | (507,467) | |||||||
Increase in interest and dividends receivable | (21,595,940) | |||||||
Decrease in advisor reimbursement (recoupment) | 1,082,119 | |||||||
Change in liabilities: | ||||||||
Increase in other liabilities | 10,721,472 | |||||||
Net cash used in in operating activities | $ | (988,685,434) | ||||||
Cash Flows from Financing Activities | ||||||||
Proceeds from borrowings | $ | 401,197,906 | ||||||
Payments on borrowings | (416,652,757) | |||||||
Proceeds from mandatory preferred shares sold | 100,000,000 | |||||||
Deferred financing and issuance costs | (2,958,747) | |||||||
Proceeds from shares sold, net of subscriptions receivable | 1,316,730,034 | |||||||
Payments on shares redeemed, net of redemptions payable | (298,542,936) | |||||||
Cash distributions paid | (108,269,203) | |||||||
Net cash provided by financing activities | $ | 991,504,297 | ||||||
Effect of exchange rate changes on cash | 14,063,216 | |||||||
Net increase in cash and restricted cash | $ | 16,882,079 | ||||||
Cash, restricted cash and foreign currency, beginning balance | 30,881,028 | |||||||
Cash, restricted cash and foreign currency, ending balance | $ | 47,763,107 |
Supplemental information: | ||||||||
Reinvestment of dividends and distributions | $ | 74,532,643 | ||||||
Cash paid for interest on borrowings | 39,799,015 | |||||||
Reconciliation of cash, restricted cash and foreign currency, ending balance: | ||||||||
Cash and restricted cash | $ | 42,564,107 | ||||||
Cash and restricted cash denominated in foreign currencies | 5,199,000 | |||||||
Total cash, restricted cash and foreign currency, ending balance | $ | 47,763,107 |
Year Ended December 31, | |||||||||||||||||||||||||||||
CLASS A | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.24 | $ | 9.02 | $ | 8.71 | $ | 9.29 | $ | 9.59 | |||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||
Net investment income (1) | 0.85 | 0.67 | 0.55 | 0.68 | 0.73 | ||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.24 | (0.78) | 0.36 | (0.62) | (0.31) | ||||||||||||||||||||||||
Total from investment operations | 1.09 | (0.11) | 0.91 | 0.06 | 0.42 | ||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||
Dividends to shareholders | (0.85) | (0.67) | (0.60) | (0.64) | (0.72) | ||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.85) | (0.67) | (0.60) | (0.64) | (0.72) | ||||||||||||||||||||||||
Net asset value, end of period | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.71 | $ | 9.29 | |||||||||||||||||||
Total Return, at Net Asset Value (2) | 13.83 | % | (1.42) | % | 10.77 | % | 1.22 | % | 4.48 | % | |||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 126,755 | $ | 53,960 | $ | 33,224 | $ | 4,987 | $ | 781 | |||||||||||||||||||
Average net assets (in thousands) | $ | 79,151 | $ | 46,369 | $ | 19,818 | $ | 962 | $ | 429 | |||||||||||||||||||
Ratios to average net assets (3): | |||||||||||||||||||||||||||||
Net investment income | 10.12 | % | 7.84 | % | 6.13 | % | 8.14 | % | 7.69 | % | |||||||||||||||||||
Total expenses | 6.67 | % | 5.63 | % | 4.82 | % | 6.92 | % | 12.40 | % | |||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (4) | 6.73 | % | 5.68 | % | 4.68 | % | 5.76 | % | 6.84 | % | |||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.91 | % | 1.87 | % | 2.14 | % | 3.16 | % | 7.56 | % | |||||||||||||||||||
Interest expense and fees from borrowings | 2.35 | % | 1.55 | % | 0.69 | % | 1.15 | % | 1.79 | % | |||||||||||||||||||
Distribution and shareholder service fees | 0.51 | % | 0.57 | % | 0.50 | % | 0.69 | % | 0.83 | % | |||||||||||||||||||
Deal expenses and incentive fees | 1.90 | % | 1.64 | % | 1.48 | % | 1.92 | % | 2.22 | % | |||||||||||||||||||
Portfolio turnover rate | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Year Ended December 31, | |||||||||||||||||||||||||||||
CLASS I | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.28 | $ | 9.06 | $ | 8.74 | $ | 9.31 | $ | 9.58 | |||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||
Net investment income (1) | 0.88 | 0.71 | 0.59 | 0.73 | 0.80 | ||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.24 | (0.78) | 0.38 | (0.60) | (0.28) | ||||||||||||||||||||||||
Total from investment operations | 1.12 | (0.07) | 0.97 | 0.13 | 0.52 | ||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||
Dividends to shareholders | (0.88) | (0.71) | (0.65) | (0.70) | (0.79) | ||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.88) | (0.71) | (0.65) | (0.70) | (0.79) | ||||||||||||||||||||||||
Net asset value, end of period | $ | 8.52 | $ | 8.28 | $ | 9.06 | $ | 8.74 | $ | 9.31 | |||||||||||||||||||
Total Return, at Net Asset Value (2) | 14.15 | % | (0.79) | % | 11.28 | % | 2.13 | % | 5.48 | % | |||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 692,827 | $ | 421,046 | $ | 315,036 | $ | 155,533 | $ | 108,714 | |||||||||||||||||||
Average net assets (in thousands) | $ | 494,441 | $ | 384,464 | $ | 226,255 | $ | 115,133 | $ | 110,187 | |||||||||||||||||||
Ratios to average net assets (3): | |||||||||||||||||||||||||||||
Net investment income | 10.55 | % | 8.31 | % | 6.60 | % | 8.67 | % | 8.31 | % | |||||||||||||||||||
Total expenses | 6.16 | % | 5.02 | % | 4.32 | % | 6.06 | % | 7.33 | % | |||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (4) | 6.32 | % | 5.15 | % | 4.14 | % | 5.10 | % | 5.84 | % | |||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.90 | % | 1.87 | % | 2.18 | % | 2.96 | % | 3.49 | % | |||||||||||||||||||
Interest expense and fees from borrowings | 2.36 | % | 1.53 | % | 0.67 | % | 1.19 | % | 1.63 | % | |||||||||||||||||||
Deal expense and incentive fees | 1.90 | % | 1.63 | % | 1.47 | % | 1.91 | % | 2.21 | % | |||||||||||||||||||
Portfolio turnover rate | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Year Ended December 31, | |||||||||||||||||||||||||||||
CLASS L | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.24 | $ | 9.02 | $ | 8.70 | $ | 9.29 | $ | 9.59 | |||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||
Net investment income (1) | 0.84 | 0.67 | 0.54 | 0.69 | 0.76 | ||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.24 | (0.78) | 0.38 | (0.62) | (0.31) | ||||||||||||||||||||||||
Total from investment operations | 1.08 | (0.11) | 0.92 | 0.07 | 0.45 | ||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||
Dividends to shareholders | (0.84) | (0.67) | (0.60) | (0.66) | (0.75) | ||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.84) | (0.67) | (0.60) | (0.66) | (0.75) | ||||||||||||||||||||||||
Net asset value, end of period | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.70 | $ | 9.29 | |||||||||||||||||||
Total Return, at Net Asset Value (2) | 13.76 | % | (1.49) | % | 10.62 | % | 1.42 | % | 4.79 | % | |||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 1,953 | $ | 1,823 | $ | 569 | $ | 2,779 | $ | 1,421 | |||||||||||||||||||
Average net assets (in thousands) | $ | 1,880 | $ | 1,489 | $ | 735 | $ | 2,438 | $ | 721 | |||||||||||||||||||
Ratios to average net assets (3): | |||||||||||||||||||||||||||||
Net investment income | 10.09 | % | 7.96 | % | 6.02 | % | 8.21 | % | 8.00 | % | |||||||||||||||||||
Total expenses | 6.69 | % | 5.78 | % | 4.98 | % | 6.57 | % | 9.12 | % | |||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (4) | 6.81 | % | 5.88 | % | 4.52 | % | 5.63 | % | 6.53 | % | |||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.89 | % | 1.89 | % | 2.46 | % | 2.94 | % | 4.59 | % | |||||||||||||||||||
Interest expense and fees from borrowings | 2.37 | % | 1.65 | % | 0.61 | % | 1.21 | % | 1.81 | % | |||||||||||||||||||
Distribution and shareholder service fees | 0.52 | % | 0.58 | % | 0.48 | % | 0.50 | % | 0.48 | % | |||||||||||||||||||
Deal expense and incentive fees | 1.91 | % | 1.66 | % | 1.43 | % | 1.92 | % | 2.24 | % | |||||||||||||||||||
Portfolio turnover rate | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Year Ended December 31, | Period Ended December 31, 2020 (1) | ||||||||||||||||||||||
CLASS M | 2023 | 2022 | 2021 | ||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.28 | $ | 9.07 | $ | 8.74 | $ | 7.74 | |||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||
Net investment income (2) | 0.83 | 0.67 | 0.53 | 0.38 | |||||||||||||||||||
Net realized and unrealized gain | 0.24 | (0.79) | 0.38 | 1.12 | |||||||||||||||||||
Total from investment operations | 1.07 | (0.12) | 0.91 | 1.50 | |||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||
Dividends to shareholders | (0.83) | (0.67) | (0.58) | (0.50) | |||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.83) | (0.67) | (0.58) | (0.50) | |||||||||||||||||||
Net asset value, end of period | $ | 8.52 | $ | 8.28 | $ | 9.07 | $ | 8.74 | |||||||||||||||
Total Return, at Net Asset Value (3) | 13.54 | % | (1.66) | % | 10.47 | % | 19.75 | % | |||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 140,863 | $ | 62,816 | $ | 19,906 | $ | 4,704 | |||||||||||||||
Average net assets (in thousands) | $ | 91,772 | $ | 39,537 | $ | 11,904 | $ | 2,053 | |||||||||||||||
Ratios to average net assets (4): | |||||||||||||||||||||||
Net investment income | 9.84 | % | 7.94 | % | 5.89 | % | 7.10 | % | |||||||||||||||
Total expenses | 6.91 | % | 6.21 | % | 5.18 | % | 6.62 | % | |||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.96 | % | 6.21 | % | 4.93 | % | 5.27 | % | |||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.90 | % | 1.97 | % | 2.24 | % | 3.35 | % | |||||||||||||||
Interest expense and fees from borrowings | 2.35 | % | 1.73 | % | 0.70 | % | 0.84 | % | |||||||||||||||
Distribution and shareholder service fees | 0.76 | % | 0.83 | % | 0.75 | % | 0.76 | % | |||||||||||||||
Deal expense and incentive fees | 1.90 | % | 1.68 | % | 1.48 | % | 1.67 | % | |||||||||||||||
Portfolio turnover rate | 14 | % | 21 | % | 31 | % | 37 | % |
Year Ended December 31, | Period Ended December 31, 2019 (1) | ||||||||||||||||||||||||||||
CLASS N | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.24 | $ | 9.02 | $ | 8.70 | $ | 9.29 | $ | 9.72 | |||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||
Net investment income (2) | 0.89 | 0.72 | 0.59 | 0.71 | 0.58 | ||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.24 | (0.78) | 0.37 | (0.60) | (0.40) | ||||||||||||||||||||||||
Total from investment operations | 1.13 | (0.06) | 0.96 | 0.11 | 0.18 | ||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||
Dividends to shareholders | (0.89) | (0.72) | (0.64) | (0.70) | (0.61) | ||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.89) | (0.72) | (0.64) | (0.70) | (0.61) | ||||||||||||||||||||||||
Net asset value, end of period | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.70 | $ | 9.29 | |||||||||||||||||||
Total Return, at Net Asset Value (3) | 14.42 | % | (0.80) | % | 11.32 | % | 1.88 | % | 1.86 | % | |||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 1,431,371 | $ | 857,548 | $ | 511,836 | $ | 52,879 | $ | 1,165 | |||||||||||||||||||
Average net assets (in thousands) | $ | 1,090,490 | $ | 774,235 | $ | 248,911 | $ | 16,166 | $ | 295 | |||||||||||||||||||
Ratios to average net assets (4): | |||||||||||||||||||||||||||||
Net investment income | 10.63 | % | 8.48 | % | 6.65 | % | 8.43 | % | 8.41 | % | |||||||||||||||||||
Total expenses | 6.15 | % | 5.05 | % | 4.34 | % | 5.68 | % | 12.44 | % | |||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.22 | % | 5.02 | % | 4.19 | % | 4.79 | % | 5.95 | % | |||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.89 | % | 1.87 | % | 2.15 | % | 2.89 | % | 8.49 | % | |||||||||||||||||||
Interest expense and fees from borrowings | 2.36 | % | 1.54 | % | 0.71 | % | 0.98 | % | 1.72 | % | |||||||||||||||||||
Deal expense and incentive fees | 1.90 | % | 1.64 | % | 1.49 | % | 1.81 | % | 2.23 | % | |||||||||||||||||||
Portfolio turnover rate | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Year Ended December 31, 2023 | Period Ended December 31, 2022 (1) | ||||||||||
CLASS U | |||||||||||
Per Share Operating Data | |||||||||||
Net asset value, beginning of period | $ | 8.29 | $ | 8.53 | |||||||
Income (loss) from investment operations: | |||||||||||
Net investment income (2) | 0.82 | 0.25 | |||||||||
Net realized and unrealized gain (loss) | 0.24 | (0.24) | |||||||||
Total from investment operations | 1.06 | 0.01 | |||||||||
Dividends and/or distributions to shareholders: | |||||||||||
Dividends to shareholders | (0.82) | (0.25) | |||||||||
Total Dividends and/or distributions to shareholders: | (0.82) | (0.25) | |||||||||
Net asset value, end of period | $ | 8.53 | $ | 8.29 | |||||||
Total Return, at Net Asset Value (3) | 13.46 | % | 0.17 | % | |||||||
Ratios/Supplemental Data | |||||||||||
Net assets, end of period (in thousands) | $ | 287,678 | $ | 11,604 | |||||||
Average net assets (in thousands) | $ | 104,553 | $ | 3,552 | |||||||
Ratios to average net assets (4): | |||||||||||
Net investment income | 9.71 | % | 8.82 | % | |||||||
Total expenses | 6.87 | % | 7.54 | % | |||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.88 | % | 7.42 | % | |||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.93 | % | 2.56 | % | |||||||
Interest expense and fees from borrowings | 2.31 | % | 2.36 | % | |||||||
Distribution and shareholder service fees | 0.75 | % | 0.74 | % | |||||||
Deal expense and incentive fees | 1.88 | % | 1.88 | % | |||||||
Portfolio turnover rate | 14 | % | 21 | % |
Year Ended December 31, | |||||||||||||||||||||||||||||
CLASS Y | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.24 | $ | 9.02 | $ | 8.69 | $ | 9.27 | $ | 9.57 | |||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||
Net investment income (1) | 0.87 | 0.68 | 0.56 | 0.71 | 0.78 | ||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.25 | (0.78) | 0.39 | (0.61) | (0.31) | ||||||||||||||||||||||||
Total from investment operations | 1.12 | (0.10) | 0.95 | 0.10 | 0.47 | ||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||
Dividends to shareholders | (0.87) | (0.68) | (0.62) | (0.68) | (0.77) | ||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.87) | (0.68) | (0.62) | (0.68) | (0.77) | ||||||||||||||||||||||||
Net asset value, end of period | $ | 8.49 | $ | 8.24 | $ | 9.02 | $ | 8.69 | $ | 9.27 | |||||||||||||||||||
Total Return, at Net Asset Value (2) | 14.13 | % | (1.03) | % | 11.02 | % | 1.65 | % | 5.08 | % | |||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 339 | $ | 442 | $ | 423 | $ | 9,344 | $ | 7,976 | |||||||||||||||||||
Average net assets (in thousands) | $ | 367 | $ | 422 | $ | 1,585 | $ | 8,317 | $ | 4,852 | |||||||||||||||||||
Ratios to average net assets (3): | |||||||||||||||||||||||||||||
Net investment income | 10.43 | % | 7.98 | % | 6.20 | % | 8.49 | % | 8.17 | % | |||||||||||||||||||
Total expenses | 6.41 | % | 5.19 | % | 4.87 | % | 6.36 | % | 7.95 | % | |||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (4) | 6.48 | % | 5.30 | % | 4.22 | % | 5.40 | % | 6.25 | % | |||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.88 | % | 1.85 | % | 2.65 | % | 2.96 | % | 3.70 | % | |||||||||||||||||||
Interest expense and fees from borrowings | 2.37 | % | 1.48 | % | 0.59 | % | 1.22 | % | 1.79 | % | |||||||||||||||||||
Distribution and shareholder service fees | 0.25 | % | 0.25 | % | 0.23 | % | 0.25 | % | 0.24 | % | |||||||||||||||||||
Deal expense and incentive fees | 1.91 | % | 1.62 | % | 1.40 | % | 1.93 | % | 2.22 | % | |||||||||||||||||||
Portfolio turnover rate | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
As of December 31, 2023 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Corporate Loans | |||||||||||||||||||||||
First Lien Debt | $ | — | $ | 470,393,562 | $ | 1,355,421,715 | $ | 1,825,815,277 | |||||||||||||||
Second Lien Debt | — | 5,344,829 | 198,981,031 | 204,325,860 | |||||||||||||||||||
Collateralized Loan Obligations | — | — | 615,794,457 | 615,794,457 | |||||||||||||||||||
Asset Backed Securities | — | — | 70,596,216 | 70,596,216 | |||||||||||||||||||
Common Stock | 19,726 | — | 8,966,565 | 8,986,291 | |||||||||||||||||||
Corporate Bonds | |||||||||||||||||||||||
Secured | — | 34,364,780 | 156,658,151 | 191,022,931 | |||||||||||||||||||
Unsecured | — | 19,816,564 | 57,009,230 | 76,825,794 | |||||||||||||||||||
Preferred Stock | — | — | 127,726,059 | 127,726,059 | |||||||||||||||||||
Warrants | — | — | 5,230,275 | 5,230,275 | |||||||||||||||||||
Money Market Funds | 228,237,437 | — | — | 228,237,437 | |||||||||||||||||||
Total Investments, at Fair Value | $ | 228,257,163 | $ | 529,919,735 | $ | 2,596,383,699 | $ | 3,354,560,597 | |||||||||||||||
Interest Rate Swaps | $ | — | $ | (2,583,739) | $ | — | $ | (2,583,739) | |||||||||||||||
Forward Foreign Currency Contracts | — | (12,879,696) | — | (12,879,696) |
For the Year Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate Loans | Collateralized Loan Obligations | Asset Backed Securities | Common Stock | Corporate Bonds | Preferred Stock | Warrants | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt | Second Lien Debt | Secured | Unsecured | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 964,399,904 | $ | 204,105,732 | $ | 298,919,191 | $ | — | $ | 8,903,635 | $ | 142,412,885 | $ | — | $ | 116,425,719 | $ | 4,695,567 | $ | 1,739,862,633 | |||||||||||||||||||||||||||||||||||||||
Purchases | 489,332,559 | 20,994,160 | 342,857,130 | 70,327,297 | 270,904 | 45,038,160 | 56,301,946 | 25,594,615 | 1,028,856 | 1,051,745,627 | |||||||||||||||||||||||||||||||||||||||||||||||||
Sales and paydowns | (124,290,844) | (34,764,760) | (47,949,188) | — | (179,750) | (33,801,826) | — | (16,628,926) | (640,874) | (258,256,168) | |||||||||||||||||||||||||||||||||||||||||||||||||
Accretion of discount (premium) | 5,678,709 | 974,412 | 955,085 | — | — | 1,176,705 | 11,071 | — | — | 8,795,982 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net realized gains (losses) | (1,068,811) | (2,591,176) | (3,483,409) | — | (278,545) | (1,509,927) | — | (46,817) | 595,068 | (8,383,617) | |||||||||||||||||||||||||||||||||||||||||||||||||
Net change in unrealized appreciation (depreciation) | 20,986,067 | 10,262,663 | 24,495,648 | 268,919 | 250,321 | 3,342,154 | 696,213 | 2,381,468 | (448,342) | 62,235,111 | |||||||||||||||||||||||||||||||||||||||||||||||||
Transfers into Level 3 | 8,971,775 | — | — | — | — | — | — | — | — | 8,971,775 | |||||||||||||||||||||||||||||||||||||||||||||||||
Transfers out of Level 3 | (8,587,644) | — | — | — | — | — | — | — | — | (8,587,644) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 1,355,421,715 | $ | 198,981,031 | $ | 615,794,457 | $ | 70,596,216 | $ | 8,966,565 | $ | 156,658,151 | $ | 57,009,230 | $ | 127,726,059 | $ | 5,230,275 | $ | 2,596,383,699 | |||||||||||||||||||||||||||||||||||||||
Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date | $ | 22,795,288 | $ | 7,966,742 | $ | 19,357,027 | $ | 268,919 | $ | 189,698 | $ | 2,363,839 | $ | 696,213 | $ | 2,557,576 | $ | 177,682 | $ | 56,372,984 |
Fair Value as of December 31, 2023 | Valuation Techniques | Significant Unobservable Inputs | Range | Weighted Average | |||||||||||||||||||||||||||||||
Low | High | ||||||||||||||||||||||||||||||||||
Corporate Loans | |||||||||||||||||||||||||||||||||||
First Lien Debt | $ | 1,133,095,314 | Income Approach | Discount Rate | 8.8% | 25.2% | 12.1% | ||||||||||||||||||||||||||||
212,198,639 | Consensus Pricing | Indicative Quotes | 0.88 | 100.34 | 79.04 | ||||||||||||||||||||||||||||||
10,127,762 | Market Approach | Comparable Multiple | 12.00x | 12.00x | 12.00x | ||||||||||||||||||||||||||||||
Second Lien Debt | 197,487,691 | Income Approach | Discount Rate | 11.2% | 19.6% | 16.1% | |||||||||||||||||||||||||||||
1,493,340 | Consensus Pricing | Indicative Quotes | 74.67 | 74.67 | 74.67 | ||||||||||||||||||||||||||||||
Corporate Bonds | |||||||||||||||||||||||||||||||||||
Secured | 156,658,151 | Income Approach | Discount Rate | 8.3% | 22.2% | 10.5% | |||||||||||||||||||||||||||||
Unsecured | 57,009,230 | Consensus Pricing | Indicative Quotes | 98.25 | 100.00 | 99.25 | |||||||||||||||||||||||||||||
Collateralized Loan Obligations | 615,794,457 | Consensus Pricing | Indicative Quotes | 1.55 | 102.00 | 91.13 | |||||||||||||||||||||||||||||
Asset Backed Securities | 32,035,000 | Income Approach | Discount Rate | 8.2% | 14.9% | 10.4% | |||||||||||||||||||||||||||||
38,561,216 | Consensus Pricing | Indicative Quotes | 99.92 | 101.15 | 100.61 | ||||||||||||||||||||||||||||||
Preferred Stock | 119,122,599 | Income Approach | Discount Rate | 12.5% | 20.9% | 14.4% | |||||||||||||||||||||||||||||
8,603,460 | Market Approach | Comparable Multiple | 12.00x | 13.50x | 12.18x | ||||||||||||||||||||||||||||||
Common Stock | 114,354 | Income Approach | Discount Rate | 12.0% | 12.0% | 12.0% | |||||||||||||||||||||||||||||
47,244 | Consensus Pricing | Indicative Quotes | 0.84 | 0.84 | 0.84 | ||||||||||||||||||||||||||||||
8,804,967 | Market Approach | Comparable Multiple | 5.46x | 20.46x | 8.65x | ||||||||||||||||||||||||||||||
Warrants | 5,230,275 | Market Approach | Comparable Multiple | 8.75x | 15.00x | 11.31x | |||||||||||||||||||||||||||||
Total Level 3 Investments | $ | 2,596,383,699 |
Derivative Contracts | Maturity Date | Pay / Receive (1) | Fixed Rate | Notional Amount | Change in Unrealized Gain / (Loss) | Fair Value | ||||||||||||||||||||||||||||||||
Interest Rate Swap | 3/8/2027 | Pay Floating / Receive Fixed | 3.55% | $ | 75,000,000 | $ | 455,159 | $ | (412,039) | |||||||||||||||||||||||||||||
Interest Rate Swap | 3/7/2029 | Pay Floating / Receive Fixed | 3.29% | 25,000,000 | 239,342 | (301,681) | ||||||||||||||||||||||||||||||||
Interest Rate Swap | 9/1/2027 | Pay Floating / Receive Fixed | 2.79% | 75,000,000 | 973,616 | (2,209,086) | ||||||||||||||||||||||||||||||||
Interest Rate Swap | 9/1/2027 | Pay Floating / Receive Fixed | 4.07% | 25,000,000 | 59,763 | 339,067 | ||||||||||||||||||||||||||||||||
Total | $ | 200,000,000 | $ | 1,727,880 | $ | (2,583,739) | ||||||||||||||||||||||||||||||||
Cash Collateral | — | — | 1,331,291 | |||||||||||||||||||||||||||||||||||
Total Interest Rate Swaps | $ | 200,000,000 | $ | 1,727,880 | $ | (1,252,448) |
Counterparty | Gross Amount of Assets / (Liabilities) | Gross Amount Offset in the Consolidated Statement of Assets and Liabilities | Cash Collateral Pledged / (Received) | Net Amount Presented in the Consolidated Statement of Assets and Liabilities | ||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Forward foreign currency contracts | Macquarie | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||
Interest rate swap contracts | Macquarie | 339,067 | (339,067) | — | — | |||||||||||||||||||||||||||||||||
Forward foreign currency contracts | Goldman | — | — | — | — | |||||||||||||||||||||||||||||||||
Total Assets | $ | 339,067 | $ | (339,067) | $ | — | $ | — | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Forward foreign currency contracts | Macquarie | $ | (9,405,239) | $ | — | $ | 9,293,061 | $ | (112,178) | |||||||||||||||||||||||||||||
Interest rate swap contracts | Macquarie | (2,922,806) | 339,067 | 1,331,291 | (1,252,448) | (1) | ||||||||||||||||||||||||||||||||
Forward foreign currency contracts | Goldman | (3,474,457) | — | — | (3,474,457) | |||||||||||||||||||||||||||||||||
Total Liabilities | $ | (15,802,502) | $ | 339,067 | $ | 10,624,352 | $ | (4,839,083) |
For the Year Ended and As of December 31, 2023 | |||||||||||
Net Fees Recaptured / (Waived) | Eligible for Recovery | ||||||||||
Class A | $ | 44,446 | $ | — | |||||||
Class I | 798,501 | 794,473 | |||||||||
Class L | 2,342 | 5,170 | |||||||||
Class M | 49,211 | — | |||||||||
Class N | 771,896 | — | |||||||||
Class U | 1,476 | — | |||||||||
Class Y | 260 | 11,063 | |||||||||
Total | $ | 1,668,132 | $ | 810,706 |
Financing Commitment | Maximum Principal Amount | Currency Drawn | Reference Rate | Spread | |||||||||||||||||||
Tranche A | $ | 600,000,000 | USD / Permitted Non-USD | Applicable Benchmark / Base Rate | 2.21 | % | |||||||||||||||||
Tranche B | 150,000,000 | USD | Term SOFR / Applicable Base Rate | 2.51 | % | ||||||||||||||||||
Total | $ | 750,000,000 |
Total Facility | Borrowings Outstanding | Unused Portion (1) | Amount Available (2) | ||||||||||||||||||||
JPM Credit Facility | $ | 750,000,000 | $ | 326,492,495 | $ | 423,507,505 | $ | 322,888,151 |
Initial Issuance Date | Redemption Date | Dividend Rate | Share Amount | Price Per Share | Total Raise | |||||||||||||||
Series A MRP Shares | 3/7/2022 (1) | 3/7/2027 | 3.66 | % | 6,000,000 | $ | 25.00 | $ | 150,000,000 | |||||||||||
Series B MRP Shares | 3/7/2022 (2) | 3/7/2029 | 3.90 | % | 2,000,000 | 25.00 | 50,000,000 | |||||||||||||
Series C MRP Shares | 9/1/2022 (3) | 9/1/2027 | 6.00 | % | 4,000,000 | 25.00 | 100,000,000 | |||||||||||||
Series D MRP Shares | 6/14/2023 (4) | 10/2/2026 | 7.02 | % | 2,000,000 | 25.00 | 50,000,000 | |||||||||||||
Series E MRP Shares | 6/14/2023 (4) | 10/2/2028 | 7.07 | % | 2,000,000 | 25.00 | 50,000,000 | |||||||||||||
Total | $ | 400,000,000 |
As of December 31, 2023 | |||||
Liquidation preference (1) | $ | 400,000,000 | |||
Less: Unamortized deferred issuance costs | 3,154,056 | ||||
Less: Hedge basis adjustment | 2,590,038 | ||||
Carrying value of MRP Shares | $ | 394,255,906 |
Investments | Footnote | Unused Rate | Par / Principal Amount | Fair Value | |||||||||||||
222 North Miami, LLC | Delayed Draw Term Loan | — | % | $ | 11,008,085 | $ | — | ||||||||||
520 Mezz Owner 2, LLC | Delayed Draw Term Loan | — | % | 17,347,799 | (86,739) | ||||||||||||
ADPD Holdings, LLC | Delayed Draw Term Loan B-1 | 1.00 | % | 1,795,122 | (169,138) | ||||||||||||
ADPD Holdings, LLC | Delayed Draw Term Loan B-2 | 1.00 | % | 1,083,032 | (102,044) | ||||||||||||
ADPD Holdings, LLC | Revolver | 0.50 | % | 621,302 | (58,540) | ||||||||||||
Advanced Web Technologies Holding Company | Revolver | 0.50 | % | 492,557 | — | ||||||||||||
Allied Benefit Systems Intermediate, LLC | Delayed Draw Term Loan | 1.00 | % | 3,160,509 | (47,408) | ||||||||||||
Alpine Acquisition Corp II | Revolver | 0.50 | % | 1,378,802 | (60,967) |
Investments | Footnote | Unused Rate | Par / Principal Amount | Fair Value | |||||||||||||
Apex Companies Holdings, LLC | Delayed Draw Term Loan | 1.00 | % | 768,443 | 1,579 | ||||||||||||
Applied Technical Services, LLC | Revolver | 0.50 | % | 167,984 | — | ||||||||||||
Appriss Health, LLC | Revolver | 0.50 | % | 888,889 | (4,379) | ||||||||||||
Ascend Buyer, LLC | Revolver | 0.50 | % | 1,141,125 | (28,522) | ||||||||||||
Associations, Inc. | Delayed Draw Term Loan | 1.00 | % | 13,777 | (53) | ||||||||||||
Associations, Inc. | Revolver | 0.50 | % | 267,256 | (902) | ||||||||||||
Atlas AU Bidco Pty Ltd. | Revolver | 0.50 | % | 267,618 | — | ||||||||||||
Avalara, Inc. | Revolver | 0.50 | % | 900,000 | — | ||||||||||||
BlueCat Networks, Inc. | Delayed Draw Term Loan | 1.00 | % | 194,569 | (4,172) | ||||||||||||
Bradyifs Holdings, LLC | Delayed Draw Term Loan | 1.00 | % | 2,062,663 | (41,253) | ||||||||||||
Bradyifs Holdings, LLC | Revolver | 0.50 | % | 2,102,077 | (42,042) | ||||||||||||
CD&R Madison Parent Ltd. | Delayed Draw Term Loan | (1) | 1.50 | % | 2,732,454 | 40,987 | |||||||||||
Celerion Buyer, Inc. | Delayed Draw Term Loan | 2.00 | % | 249,361 | 2,494 | ||||||||||||
Celerion Buyer, Inc. | Revolver | 0.50 | % | 124,680 | — | ||||||||||||
Chemical Computing Group ULC | Revolver | 0.50 | % | 135,379 | (548) | ||||||||||||
Coreweave Compute Acquisition Co. II, LLC | Delayed Draw Term Loan | 1.00 | % | 1,630,570 | (28,535) | ||||||||||||
Coupa Holdings,LLC | Delayed Draw Term Loan | 1.00 | % | 578,450 | 11,569 | ||||||||||||
Coupa Holdings,LLC | Revolver | 0.50 | % | 442,913 | — | ||||||||||||
CPI Intermediate Holdings, Inc. | Delayed Draw Term Loan | 1.00 | % | 927,474 | (7,849) | ||||||||||||
CST Holding Company | Revolver | 0.50 | % | 211,599 | 1,794 | ||||||||||||
Denali Midco 2, LLC | Delayed Draw Term Loan | 1.00 | % | 1,533,333 | — | ||||||||||||
Denali Midco 2, LLC | Delayed Draw Term Loan | 1.00 | % | 18,105,333 | (303,810) | ||||||||||||
Diligent Corporation | Revolver | 0.50 | % | 53,912 | (332) | ||||||||||||
Dwyer Instruments, Inc. | Revolver | 0.50 | % | 1,997,734 | — | ||||||||||||
Eliassen Group, LLC | Delayed Draw Term Loan | 1.00 | % | 2,667,757 | (32,715) | ||||||||||||
Ellkay, LLC | Revolver | 0.50 | % | 1,785,651 | (244,327) | ||||||||||||
Enverus Holdings, Inc. | Delayed Draw Term Loan | 1.00 | % | 976,834 | (14,653) | ||||||||||||
Enverus Holdings, Inc. | Revolver | 0.50 | % | 1,486,486 | (22,297) | ||||||||||||
EPS Nass Parent, Inc. | Revolver | 0.50 | % | 9,695 | (322) | ||||||||||||
Excel Fitness Holdings, Inc. | Delayed Draw Term Loan | 1.00 | % | 1,846,969 | (6,141) | ||||||||||||
Excel Fitness Holdings, Inc. | Revolver | 0.50 | % | 890,625 | (12,039) | ||||||||||||
Excelitas Technologies Corp. | Delayed Draw Term Loan | 1.00 | % | 25,291 | (360) | ||||||||||||
Excelitas Technologies Corp. | Revolver | 0.50 | % | 142,876 | (2,031) | ||||||||||||
Finastra USA, Inc. | Revolver | — | % | 2,764,374 | (55,287) | ||||||||||||
FPG Intermediate Holdco, LLC | Delayed Draw Term Loan | 1.00 | % | 866,239 | (7,569) | ||||||||||||
GFP Atlantic Holdco 2, LLC | Delayed Draw Term Loan | 1.00 | % | 8,490,393 | (70,659) | ||||||||||||
Greenhouse Software, Inc. | Incremental Revolver | 0.50 | % | 66,667 | (385) | ||||||||||||
Greenhouse Software, Inc. | Revolver | 0.50 | % | 735,294 | (4,242) | ||||||||||||
Hadrian Acquisition Limited | Delayed Draw Term Loan | (1) | 2.33 | % | 2,934,924 | (22,012) | |||||||||||
Heartland Home Services, Inc. | Revolver | 0.50 | % | 695,028 | (26,769) | ||||||||||||
Hercules Borrower, LLC | Delayed Draw Term Loan | 1.00 | % | 1,114,339 | (9,887) | ||||||||||||
Hercules Borrower, LLC | Revolver | 0.50 | % | 719,954 | — | ||||||||||||
Hoosier Intermediate, LLC | Revolver | 0.50 | % | 1,800,000 | (58,103) | ||||||||||||
HS Spa Holdings Inc. | Revolver | 0.50 | % | 1,141,261 | — | ||||||||||||
iCIMS, Inc. | Delayed Draw Term Loan | — | % | 5,445,485 | — | ||||||||||||
iCIMS, Inc. | Revolver | 0.50 | % | 2,031,194 | (1,579) | ||||||||||||
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan | 1.00 | % | 8,602,500 | (127,672) | ||||||||||||
Integrity Marketing Acquisition, LLC | Revolver | 1.00 | % | 750,000 | (2,684) | ||||||||||||
IQN Holding Corp. | Delayed Draw Term Loan | 1.00 | % | 394,938 | 1,519 | ||||||||||||
IQN Holding Corp. | Revolver | 0.50 | % | 488,923 | — | ||||||||||||
Kaseya, Inc. | Delayed Draw Term Loan | 1.00 | % | 1,076,380 | 169 | ||||||||||||
Kaseya, Inc. | Revolver | 0.50 | % | 1,540,541 | — | ||||||||||||
LVF Holdings, Inc. | Revolver | 0.38 | % | 875,567 | (13,331) | ||||||||||||
Material Holdings, LLC | Revolver | 1.00 | % | 345,269 | (12,983) | ||||||||||||
Medical Manufacturing Technologies, LLC | Revolver | 0.50 | % | 129,127 | — |
Investments | Footnote | Unused Rate | Par / Principal Amount | Fair Value | |||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan | 1.00 | % | 3,018,292 | 7,218 | ||||||||||||
NEFCO Holding Company, LLC | Revolver | 0.50 | % | 403,317 | — | ||||||||||||
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan | 0.50 | % | 6,682,510 | 66,825 | ||||||||||||
North Haven Fairway Buyer, LLC | Revolver | 0.50 | % | 1,268,846 | 12,688 | ||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 3,277,498 | (58,727) | ||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 11,984,445 | (214,739) | ||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 7,190,667 | (128,844) | ||||||||||||
NPA 2023 Holdco, LLC | Delayed Draw | 0.50 | % | 3,474,841 | (43,436) | ||||||||||||
Oak Purchaser, Inc. | Delayed Draw Term Loan | 0.50 | % | 166,247 | (4,653) | ||||||||||||
Oak Purchaser, Inc. | Revolver | 0.50 | % | 583,878 | (16,342) | ||||||||||||
Onepoint SAS | Delayed Draw | (1) | 2.58 | % | 19,067,210 | (333,676) | |||||||||||
Oranje Holdco, Inc. | Revolver | 0.50 | % | 754,870 | — | ||||||||||||
Pestco Intermediate, LLC | Delayed Draw Term Loan | 2.00 | % | 1,387,316 | (11,798) | ||||||||||||
Pestco Intermediate, LLC | Revolver | 0.50 | % | 238,095 | (2,025) | ||||||||||||
PF Atlantic Holdco 2, LLC | Revolver | 0.50 | % | 1,724,093 | (41,422) | ||||||||||||
Portugal Street East Limited | Delayed Draw Term Loan | (1) | 2.00 | % | 28,061,260 | — | |||||||||||
Prophix Software Inc. | Delayed Draw Term Loan | — | % | 391,123 | — | ||||||||||||
Prophix Software Inc. | Revolver | 0.50 | % | 996,678 | — | ||||||||||||
Pushpay USA Inc. | Revolver | 0.50 | % | 1,543,210 | (6,403) | ||||||||||||
PXO Holdings I Corp. | Delayed Draw Term Loan | 1.00 | % | 885,485 | (18,830) | ||||||||||||
PXO Holdings I Corp. | Revolver | 0.50 | % | 1,314,652 | (27,956) | ||||||||||||
Qnnect, LLC | Delayed Draw Term Loan | 1.00 | % | 662,309 | 11,883 | ||||||||||||
R&F International Sub 2 Ltd. | Delayed Draw Term Loan | (1) | — | % | 3,153,986 | 126,159 | |||||||||||
Radwell Parent LLC | Revolver | 0.38 | % | 1,116,275 | — | ||||||||||||
Rome Bidco Ltd. | Delayed Draw Term Loan | (1) | 2.71 | % | 2,908,182 | (14,541) | |||||||||||
RSC Acquisition, Inc. | Delayed Draw Term Loan | 1.00 | % | 1,252,879 | 7,226 | ||||||||||||
Sapphire Convention, Inc. | Revolver | 0.50 | % | 670,700 | — | ||||||||||||
SCP Eye Care HoldCo, LLC | Delayed Draw Term Loan | 1.00 | % | 14,157 | (120) | ||||||||||||
SCP Eye Care HoldCo, LLC | Revolver | 0.50 | % | 5,957 | (51) | ||||||||||||
Smarsh, Inc. | Delayed Draw Term Loan | 1.00 | % | 510,180 | (5,553) | ||||||||||||
Smarsh, Inc. | Revolver | 0.50 | % | 255,090 | (2,777) | ||||||||||||
Spotless Brands, LLC | Delayed Draw Term Loan | 1.00 | % | 7,500,000 | 71,354 | ||||||||||||
Spotless Brands, LLC | Revolver | 0.50 | % | 859,290 | — | ||||||||||||
Summit Acquisition, Inc. | Delayed Draw Term Loan | 1.00 | % | 1,717,791 | 7,830 | ||||||||||||
Summit Acquisition, Inc. | Revolver | 0.50 | % | 858,896 | — | ||||||||||||
Tank Holding Corp. | Delayed Draw Term Loan | 1.00 | % | 2,086,069 | (30,425) | ||||||||||||
Tank Holding Corp. | Revolver | 0.38 | % | 1,213,793 | (28,115) | ||||||||||||
Trader Corporation | Revolver | (1) | 0.50 | % | 170,950 | — | |||||||||||
Tufin Software North America, Inc. | Delayed Draw Term Loan | — | % | 40,418 | (343) | ||||||||||||
Tufin Software North America, Inc. | Delayed Draw Term Loan | — | % | 127,866 | (1,086) | ||||||||||||
Tufin Software North America, Inc. | Revolver | 0.50 | % | 1,294,643 | (10,998) | ||||||||||||
Vensure Employer Services, Inc. | Delayed Draw Term Loan | 1.00 | % | 26,333,333 | (395,000) | ||||||||||||
Wineshipping.Com, LLC | Revolver | 0.50 | % | 238,342 | (15,987) | ||||||||||||
Unfunded Commitments Total | $ | 274,631,021 | $ | (2,777,833) |
Year Ended December 31, 2023 | Year Ended December 31, 2022 | ||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||
CLASS A | |||||||||||||||||||||||
Sold | 8,269,344 | $ | 69,433,911 | 2,968,596 | $ | 25,759,016 | |||||||||||||||||
Dividends and/or distributions reinvested | 415,969 | 3,501,252 | 177,269 | 1,481,710 | |||||||||||||||||||
Repurchased | (287,693) | (2,406,055) | (282,902) | (2,345,499) | |||||||||||||||||||
Net increase (decrease) | 8,397,620 | $ | 70,529,108 | 2,862,963 | $ | 24,895,227 | |||||||||||||||||
CLASS I | |||||||||||||||||||||||
Sold | 32,468,330 | $ | 274,021,114 | 19,726,308 | $ | 171,386,443 | |||||||||||||||||
Dividends and/or distributions reinvested | 2,214,987 | 18,666,656 | 1,621,079 | 13,637,517 | |||||||||||||||||||
Repurchased | (4,233,622) | (35,561,119) | (5,257,548) | (44,735,022) | |||||||||||||||||||
Net increase (decrease) | 30,449,695 | $ | 257,126,651 | 16,089,839 | $ | 140,288,938 | |||||||||||||||||
CLASS L | |||||||||||||||||||||||
Sold | 2,877 | $ | 24,125 | 158,658 | $ | 1,387,917 | |||||||||||||||||
Dividends and/or distributions reinvested | 6,182 | 51,844 | 3,521 | 29,181 | |||||||||||||||||||
Repurchased | — | — | (3,957) | (32,563) | |||||||||||||||||||
Net increase (decrease) | 9,059 | $ | 75,969 | 158,222 | $ | 1,384,535 | |||||||||||||||||
CLASS M | |||||||||||||||||||||||
Sold | 8,694,886 | $ | 73,301,826 | 5,466,990 | $ | 46,513,796 | |||||||||||||||||
Dividends and/or distributions reinvested | 579,981 | 4,901,025 | 228,169 | 1,911,933 | |||||||||||||||||||
Repurchased | (330,458) | (2,774,576) | (306,399) | (2,560,458) | |||||||||||||||||||
Net increase (decrease) | 8,944,409 | $ | 75,428,275 | 5,388,760 | $ | 45,865,271 | |||||||||||||||||
CLASS N | |||||||||||||||||||||||
Sold | 81,833,368 | $ | 686,046,988 | 68,853,091 | $ | 596,552,399 | |||||||||||||||||
Dividends and/or distributions reinvested | 4,635,793 | 38,939,878 | 2,377,377 | 19,911,300 | |||||||||||||||||||
Repurchased | (21,717,569) | (181,388,014) | (23,898,942) | (198,963,554) | |||||||||||||||||||
Net increase (decrease) | 64,751,592 | $ | 543,598,852 | 47,331,526 | $ | 417,500,145 | |||||||||||||||||
CLASS U | |||||||||||||||||||||||
Sold | 31,347,475 | $ | 264,700,057 | 1,391,448 | $ | 11,501,073 | |||||||||||||||||
Dividends and/or distributions reinvested | 994,755 | 8,445,527 | 8,819 | 73,112 | |||||||||||||||||||
Repurchased | (8,990) | (75,729) | (9) | (73) | |||||||||||||||||||
Net increase (decrease) | 32,333,240 | $ | 273,069,855 | 1,400,258 | $ | 11,574,112 | |||||||||||||||||
CLASS Y | |||||||||||||||||||||||
Sold | 1,788 | $ | 15,000 | 3,571 | $ | 30,024 | |||||||||||||||||
Dividends and/or distributions reinvested | 3,153 | 26,461 | 3,131 | 26,287 | |||||||||||||||||||
Repurchased | (18,586) | (154,810) | — | — | |||||||||||||||||||
Net increase (decrease) | (13,645) | $ | (113,349) | 6,702 | $ | 56,311 |
Repurchase Pricing Date (1) | Shares Repurchased | Purchase Price per Share | Aggregate Consideration for Repurchased Shares | Size of Repurchase Offer | % of Outstanding Shares Offered to be Repurchased | % of Outstanding Shares Repurchased | |||||||||||||||||||||||||||||
March 31, 2023 | 8,755,501 | $ | 8.30 | $ | 72,693,719 | 9,445,058 | 5.00 | % | 4.63 | % | |||||||||||||||||||||||||
July 14, 2023 | 8,919,053 | 8.37 | 74,639,154 | 11,179,924 | 5.00 | % | 3.99 | % | |||||||||||||||||||||||||||
October 13, 2023 | 7,044,893 | 8.41 | 59,273,363 | 13,002,377 | 5.00 | % | 2.71 | % | |||||||||||||||||||||||||||
Total | 24,719,447 | $ | 206,606,236 |
Total Distributable Earnings | Accumulated Loss Carryforward | Net Unrealized Depreciation Based on Cost of Securities and Other Investments for Federal Income Tax Purposes | ||||||||||||
$0 | $(21,202,950) | $(22,618,416) |
Reduction to Paid-in-Capital | Increase to Retained Earnings | |||||||
$617,842 | $617,842 |
For the Year Ended December 31, 2023 | |||||
Federal tax cost of securities | $ | 3,377,179,013 | |||
Gross unrealized appreciation | 64,177,261 | ||||
Gross unrealized depreciation | (86,795,677) | ||||
Net unrealized depreciation | $ | (22,618,416) |
Repurchase Pricing Date | Shares Repurchased | Purchase Price per Share | Aggregate Consideration for Repurchased Shares | Size of Repurchase Offer | % of Outstanding Shares Offered to be Repurchased | % of Outstanding Shares Repurchased | |||||||||||||||||||||||||||||
January 12, 2024 | 7,103,330 | $ | 8.50 | $ | 60,357,287 | 15,978,631 | 5.00 | % | 2.22 | % | |||||||||||||||||||||||||
Name, Address (1), Age | Position(s) Held with the Trust | Term of Office and Length of Time Served (2) | Principal Occupation(s) During Past 5 Years | Number of Portfolios in Fund Complex Overseen by Trustee (3) | Other Directorships Held by Trustee | |||||||||||||||||||||||||||
Interested Trustee (2) | ||||||||||||||||||||||||||||||||
Justin Plouffe (1976) | Trustee | Indefinite Length – since October 2019 | Managing Director, The Carlyle Group (since 2007); Deputy Chief Investment Officer, Carlyle Global Credit Investment Management L.L.C. (since 2018); Chief Operating Officer, Carlyle Global Credit Investment Management L.L.C. (2017-2018) | 1 | None | |||||||||||||||||||||||||||
Independent Trustees | ||||||||||||||||||||||||||||||||
Mark Garbin (1951) | Trustee | Indefinite Length – since Inception | Managing Principal, Coherent Capital Management LLC (since 2008) | 2 | Independent Trustee of Two Roads Shared Trust (since 2012); Forethought Variable Insurance Trust (since 2013); Northern Lights Fund Trust (since 2013); Northern Lights Variable Trust (since 2013); iDirect Private Markets Fund (since 2014); Independent Director of Oak Hill Advisors Mortgage Strategies Fund (offshore), Ltd. (2015-2017); Independent Director of OHA CLO Enhanced Equity II Genpar LLP (since 2021); Independent Director of E.J. Curley & Co. Distillers (2021-2022); Independent Trustee of Carlyle Credit Income Fund (since 2023) | |||||||||||||||||||||||||||
Sanjeev Handa (1961) | Trustee | Indefinite Length – since Inception | Managing Member, Old Orchard Lane, LLC (since 2014); Adjunct Professor, Fairfield University (since 2020) | 2 | Advisory Board Member of White Oak Partners (since 2021); Independent Director of OHA CLO Enhanced Equity II Genpar LLP (since 2021); Independent Trustee of Carlyle Credit Income Fund (since 2023) | |||||||||||||||||||||||||||
Joan McCabe (1955) | Trustee | Indefinite Length – since Inception | Managing Member, JMYME, LLC (since 2020); and CEO/Founder, Lipotriad LLC (2015- 2019) | 2 | Board member of Elevation Brands (2017-2022); board member of Sensible Organics (2017-2021); board member of Goodwill International, Inc. (2015-2021); board chair of Gulfstream Goodwill, Inc. (member since 2017, chair since 2021); board member of Gulfstream Goodwill Academy, Inc. (since 2018); Independent Trustee of Carlyle Credit Income Fund (since 2023) |
Name, address (1), age | Position(s) Held with the Trust | Term of Office and Length of Time Served (2) | Principal Occupation(s) During Past 5 Years | |||||||||||||||||
Brian Marcus (1983) | President, Principal Executive Officer and Chief Risk Officer | Indefinite Length – since April 2020 | Managing Director, Carlyle Group (Since 2021); Principal, Carlyle Group (2018-2020); Vice President, Carlyle Group (2015 – 2017) | |||||||||||||||||
Craig Hempstead (1971) | Principal Financial Officer | Indefinite Length – since March 2023 | Managing Director, Carlyle Group (Since 2022); Managing Director, Goldman Sachs (2010 – 2022) | |||||||||||||||||
Nelson Joseph (1979) | Treasurer and Principal Accounting Officer | Indefinite Length – since March 2023 | Principal, Carlyle Group (Since 2023); Director, Apollo Global Management LLC (2016 – 2022) | |||||||||||||||||
Joshua Lefkowitz (1974) | Secretary; Chief Legal Officer; Chief Compliance Officer | Indefinite Length – Chief Legal Officer and Secretary since April 2020; Chief Compliance Officer since November 2021 | Managing Director and Chief Legal Officer (Global Credit), Carlyle Group (Since 2018); Principal and Associate General Counsel, Ares Management, Ltd. (Jan 2017 – Mar 2018); Vice President and Associate General Counsel, American Capital, Ltd. (Mar 2006 – Jan 2017) |
Adviser | Carlyle Global Credit Investment Management L.L.C. | ||||
Distributor | Foreside Fund Services, LLC | ||||
Transfer Agent | SS&C GIDS, Inc. | ||||
Legal Counsel | Dechert LLP | ||||
Ticker Symbols | |||||
Class A | TAKAX | ||||
Class I | TAKIX | ||||
Class L | TAKLX | ||||
Class M | TAKMX | ||||
Class N | TAKNX | ||||
Class U | TAKUX | ||||
Class Y | TAKYX |
For the Year Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Audit Fees | $ | 315,000 | $ | 275,000 | |||||||
Audit-Related Fees | $ | 15,000 | $ | 30,000 | |||||||
Tax Fees | $ | — | $ | — | |||||||
All Other Fees | $ | — | $ | — |
For the Year Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Audit-Related Fees | — | % | — | % | |||||||
Tax Fees | — | % | — | % | |||||||
All Other Fees | — | % | — | % |
Name | Start Date | Bio | ||||||
Justin Plouffe Portfolio Manager | June 5, 2018 | Justin Plouffe is a Managing Director and the Deputy Chief Investment Officer of Carlyle Global Credit. He is a Director of the Adviser and a voting member of the Portfolio Allocation Advisory Committee (“PAAC”). Mr. Plouffe focuses on investing in Carlyle’s structured credit and opportunistic credit strategies, as well as capital formation and management of the overall credit platform. Since joining Carlyle in 2007, he has overseen CLO new issuance, led acquisitions of corporate credit management platforms, served as a portfolio manager for structured credit investments, developed proprietary portfolio management analytics and negotiated a wide variety of financing facilities. Prior to joining Carlyle, Mr. Plouffe was an attorney at Ropes & Gray LLP. He has also served as a clerk on the U.S. Court of Appeals for the First Circuit and as a legislative assistant to a U.S. Congressman. Mr. Plouffe received his undergraduate degree from Princeton University and his J.D. from Columbia Law School, where he was an editor of The Columbia Law Review. He is a CFA charterholder, holds Series 7, 24, 57, 63, 79 and 99 licenses, and is associated with TCG Securities, L.L.C., the SEC-registered broker/dealer affiliate of The Carlyle Group. | ||||||
Brian Marcus Portfolio Manager | April 16, 2019 | Brian Marcus is a Managing Director in Carlyle Global Credit Investment Management L.L.C. (“CGCIM”) and a voting member of the PAAC. He is based in New York. Mr. Marcus is a Portfolio Manager for the Fund and also focuses on strategic growth opportunities for the Global Credit platform. He helped develop TCG Capital Markets, a SEC-registered broker/dealer affiliate of The Carlyle Group and has been involved in acquisitions of credit management platforms. Prior to coming to Carlyle, Mr. Marcus was with Morgan Stanley in the Principal Investments area, which used the firm’s capital in a diverse array of investments including private equity, distressed debt, and mezzanine. In this role, Mr. Marcus served as a director on a number of Boards. Previously, Mr. Marcus worked at Lehman Brothers in the mergers and acquisitions group. He received a B.S. in economics from the Wharton School of the University of Pennsylvania and currently holds Series 7, 55, and 63 licenses. |
(dollars in billions) | Number of Accounts | Assets of Accounts | Number of Accounts Subject to a Performance Fee | Assets Subject to a Performance Fee | ||||||||||
Justin Plouffe | ||||||||||||||
Registered Investment Companies | — | $ | — | — | $ | — | ||||||||
Other Pooled Investment Vehicles | — | — | — | — | ||||||||||
Other Accounts | 2 | 2.02 | 2 | 2.02 | ||||||||||
Brian Marcus | ||||||||||||||
Registered Investment Companies | — | — | — | — | ||||||||||
Other Pooled Investment Vehicles | — | — | — | — | ||||||||||
Other Accounts | 2 | 2.02 | 2 | 2.02 |
Name | Aggregate Dollar Range of Equity Securities in the Fund (1) | ||||
Justin Plouffe | $500,001–$1,000,000 | ||||
Brian Marcus | $100,001 - $500,000 |
Principal Executive Officer | Principal Financial Officer | |||||||
Carlyle Tactical Private Credit Fund | Carlyle Tactical Private Credit Fund | |||||||
/s/ Brian Marcus | /s/ Craig Hempstead | |||||||
Brian Marcus | Craig Hempstead | |||||||
Date: February 29, 2024 | Date: February 29, 2024 |
Applicable to | Carlyle Tactical Private Credit Fund (the “Fund”) | ||||
Departments Impacted | •Legal & Compliance •Fund Management | ||||
Risk Addressed by Policy | The Fund’s principal executives and senior financial officers do not comply with written standards that are reasonably designed to deter wrongdoing and promote, among other things, honest and ethical conduct. | ||||
Relevant Law & Related Resources | •Section 406 of the Sarbanes-Oxley Act of 2002 (“SOX”) •Rule 30b2-1 under the Investment Company Act •Form N-CSR, Item 2 - Code of Ethics •FINRA Release No. 34-47262; IC-25914 (January 27, 2003) Certification of Management Investment Company Shareholder Reports and Designation of Certified Shareholder Reports as Exchange Act Periodic Reporting Forms; Disclosure Required by Sections 406 and 407 of the Sarbanes-Oxley Act of 2002 | ||||
Approved By | Board: June 2020 | ||||
Effective Date | June 2020 |