þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
|
to
|
|
Delaware
|
|
82-3620361
|
(State or other jurisdiction of
incorporation
or organization)
|
|
(IRS Employer
Identification No.)
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
x
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
|
Item 1.
|
3
|
|
|
Item 2.
|
31
|
|
|
Item 3.
|
41
|
|
|
Item 4.
|
41
|
|
|
|
|
|
|
|
|||
|
|
|
|
Item 1.
|
42
|
|
|
Item 1A.
|
42
|
|
|
Item 2.
|
42
|
|
|
Item 3.
|
42
|
|
|
Item 4.
|
42
|
|
|
Item 5.
|
42
|
|
|
Item 6.
|
42
|
|
|
44
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
(in thousands, except share data)
|
||||||
Assets:
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
224,692
|
|
|
$
|
314,466
|
|
Accounts receivable, net of allowance for doubtful accounts
|
50,268
|
|
|
51,415
|
|
||
Prepayments and other current assets
|
2,393
|
|
|
1,782
|
|
||
Total current assets
|
277,353
|
|
|
367,663
|
|
||
Property and equipment - at cost, successful efforts method for oil and gas properties:
|
|
|
|
||||
Proved oil and gas properties
|
1,568,921
|
|
|
1,361,168
|
|
||
Unproved oil and gas properties, excluded from amortization
|
708,917
|
|
|
84,676
|
|
||
Furniture, equipment and other
|
18,921
|
|
|
17,899
|
|
||
|
2,296,759
|
|
|
1,463,743
|
|
||
Accumulated depreciation, depletion, amortization and impairment
|
(485,317
|
)
|
|
(444,863
|
)
|
||
Total property and equipment, net
|
1,811,442
|
|
|
1,018,880
|
|
||
Deferred financing costs and other noncurrent assets
|
3,679
|
|
|
4,163
|
|
||
Total
|
$
|
2,092,474
|
|
|
$
|
1,390,706
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and other accrued liabilities
|
$
|
135,925
|
|
|
$
|
84,055
|
|
Amounts payable to oil and gas property owners
|
30,852
|
|
|
16,594
|
|
||
Production taxes payable
|
35,533
|
|
|
26,876
|
|
||
Derivative liabilities
|
35,866
|
|
|
20,940
|
|
||
Current portion of long-term debt
|
2,212
|
|
|
469
|
|
||
Total current liabilities
|
240,388
|
|
|
148,934
|
|
||
Long-term debt, net of debt issuance costs
|
616,244
|
|
|
617,744
|
|
||
Asset retirement obligations
|
23,907
|
|
|
16,097
|
|
||
Deferred income taxes
|
137,111
|
|
|
—
|
|
||
Derivatives and other noncurrent liabilities
|
14,484
|
|
|
9,377
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
||||
Common stock, $0.001 par value; authorized 400,000,000 and 300,000,000 shares at March 31, 2018 and December 31, 2017, respectively; 212,008,260 and 110,363,539 shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively, with 2,657,535 and 1,394,868 shares subject to restrictions, respectively
|
209
|
|
|
109
|
|
||
Additional paid-in capital
|
1,766,130
|
|
|
1,279,507
|
|
||
Retained earnings (accumulated deficit)
|
(705,999
|
)
|
|
(681,062
|
)
|
||
Treasury stock, at cost: zero shares at March 31, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
Total stockholders' equity
|
1,060,340
|
|
|
598,554
|
|
||
Total
|
$
|
2,092,474
|
|
|
$
|
1,390,706
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands, except share and per share data)
|
||||||
Operating Revenues:
|
|
|
|
||||
Oil, gas and NGL production
|
$
|
80,831
|
|
|
$
|
50,425
|
|
Other operating revenues, net
|
(21
|
)
|
|
111
|
|
||
Total operating revenues
|
80,810
|
|
|
50,536
|
|
||
Operating Expenses:
|
|
|
|
||||
Lease operating expense
|
6,251
|
|
|
5,862
|
|
||
Gathering, transportation and processing expense
|
419
|
|
|
489
|
|
||
Production tax expense
|
5,175
|
|
|
322
|
|
||
Exploration expense
|
13
|
|
|
27
|
|
||
Impairment, dry hole costs and abandonment expense
|
317
|
|
|
8,074
|
|
||
(Gain) loss on sale of properties
|
408
|
|
|
(92
|
)
|
||
Depreciation, depletion and amortization
|
40,985
|
|
|
38,340
|
|
||
Unused commitments
|
4,538
|
|
|
4,572
|
|
||
General and administrative expense
|
10,107
|
|
|
9,349
|
|
||
Merger transaction expense
|
4,763
|
|
|
—
|
|
||
Other operating expenses, net
|
39
|
|
|
(573
|
)
|
||
Total operating expenses
|
73,015
|
|
|
66,370
|
|
||
Operating Income (Loss)
|
7,795
|
|
|
(15,834
|
)
|
||
Other Income and Expense:
|
|
|
|
||||
Interest and other income
|
691
|
|
|
206
|
|
||
Interest expense
|
(13,090
|
)
|
|
(13,951
|
)
|
||
Commodity derivative gain (loss)
|
(20,333
|
)
|
|
16,464
|
|
||
Total other income and expense
|
(32,732
|
)
|
|
2,719
|
|
||
Income (Loss) before Income Taxes
|
(24,937
|
)
|
|
(13,115
|
)
|
||
(Provision for) Benefit from Income Taxes
|
—
|
|
|
—
|
|
||
Net Income (Loss)
|
$
|
(24,937
|
)
|
|
$
|
(13,115
|
)
|
Net Income (Loss) Per Common Share, Basic
|
$
|
(0.20
|
)
|
|
$
|
(0.18
|
)
|
Net Income (Loss) Per Common Share, Diluted
|
$
|
(0.20
|
)
|
|
$
|
(0.18
|
)
|
Weighted Average Common Shares Outstanding, Basic
|
123,595,553
|
|
|
74,543,780
|
|
||
Weighted Average Common Shares Outstanding, Diluted
|
123,595,553
|
|
|
74,543,780
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Net Income (Loss)
|
$
|
(24,937
|
)
|
|
$
|
(13,115
|
)
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
||
Comprehensive Income (Loss)
|
$
|
(24,937
|
)
|
|
$
|
(13,115
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Operating Activities:
|
|
|
|
||||
Net Income (Loss)
|
$
|
(24,937
|
)
|
|
$
|
(13,115
|
)
|
Adjustments to reconcile to net cash provided by operations:
|
|
|
|
||||
Depreciation, depletion and amortization
|
40,985
|
|
|
38,340
|
|
||
Impairment, dry hole costs and abandonment expense
|
317
|
|
|
8,074
|
|
||
Commodity derivative (gain) loss
|
20,333
|
|
|
(16,464
|
)
|
||
Settlements of commodity derivatives
|
(8,388
|
)
|
|
3,632
|
|
||
Stock compensation and other non-cash charges
|
835
|
|
|
1,968
|
|
||
Amortization of deferred financing costs
|
563
|
|
|
558
|
|
||
(Gain) loss on sale of properties
|
408
|
|
|
(92
|
)
|
||
Change in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
9,166
|
|
|
3,587
|
|
||
Prepayments and other assets
|
(111
|
)
|
|
(1,047
|
)
|
||
Accounts payable, accrued and other liabilities
|
822
|
|
|
8,965
|
|
||
Amounts payable to oil and gas property owners
|
9,609
|
|
|
1,090
|
|
||
Production taxes payable
|
4,715
|
|
|
2,602
|
|
||
Net cash provided by (used in) operating activities
|
54,317
|
|
|
38,098
|
|
||
Investing Activities:
|
|
|
|
||||
Additions to oil and gas properties, including acquisitions
|
(88,854
|
)
|
|
(57,963
|
)
|
||
Additions of furniture, equipment and other
|
(122
|
)
|
|
(11
|
)
|
||
Repayment of debt associated with merger, net of cash acquired
|
(53,357
|
)
|
|
—
|
|
||
Proceeds from sale of properties and other investing activities
|
(157
|
)
|
|
11,225
|
|
||
Net cash provided by (used in) investing activities
|
(142,490
|
)
|
|
(46,749
|
)
|
||
Financing Activities:
|
|
|
|
||||
Principal payments on debt
|
(116
|
)
|
|
(112
|
)
|
||
Proceeds from sale of common stock, net of offering costs
|
—
|
|
|
(224
|
)
|
||
Deferred financing costs and other
|
(1,485
|
)
|
|
(967
|
)
|
||
Net cash provided by (used in) financing activities
|
(1,601
|
)
|
|
(1,303
|
)
|
||
Increase (Decrease) in Cash and Cash Equivalents
|
(89,774
|
)
|
|
(9,954
|
)
|
||
Beginning Cash and Cash Equivalents
|
314,466
|
|
|
275,841
|
|
||
Ending Cash and Cash Equivalents
|
$
|
224,692
|
|
|
$
|
265,887
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings (Accumulated Deficit)
|
|
Treasury
Stock
|
|
Total
Stockholders' Equity |
||||||||||
Balance at December 31, 2016
|
$
|
74
|
|
|
$
|
1,113,797
|
|
|
$
|
(542,328
|
)
|
|
$
|
—
|
|
|
$
|
571,543
|
|
Cumulative effect of accounting change
|
—
|
|
|
180
|
|
|
(509
|
)
|
|
—
|
|
|
(329
|
)
|
|||||
Exercise of options, restricted stock activity and shares exchanged for exercise and tax withholding
|
1
|
|
|
—
|
|
|
—
|
|
|
(1,253
|
)
|
|
(1,252
|
)
|
|||||
Stock-based compensation
|
—
|
|
|
7,099
|
|
|
—
|
|
|
—
|
|
|
7,099
|
|
|||||
Retirement of treasury stock
|
—
|
|
|
(1,253
|
)
|
|
—
|
|
|
1,253
|
|
|
—
|
|
|||||
Exchange of senior notes for shares of common stock
|
11
|
|
|
48,981
|
|
|
—
|
|
|
—
|
|
|
48,992
|
|
|||||
Issuance of common stock, net of offering costs
|
23
|
|
|
110,703
|
|
|
—
|
|
|
—
|
|
|
110,726
|
|
|||||
Net income (loss)
|
—
|
|
|
—
|
|
|
(138,225
|
)
|
|
—
|
|
|
(138,225
|
)
|
|||||
Balance at December 31, 2017
|
109
|
|
|
1,279,507
|
|
|
(681,062
|
)
|
|
—
|
|
|
598,554
|
|
|||||
Exercise of options, restricted stock activity and shares exchanged for exercise and tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,462
|
)
|
|
(1,462
|
)
|
|||||
Stock-based compensation
(1)
|
—
|
|
|
4,185
|
|
|
—
|
|
|
—
|
|
|
4,185
|
|
|||||
Retirement of treasury stock
|
—
|
|
|
(1,462
|
)
|
|
—
|
|
|
1,462
|
|
|
—
|
|
|||||
Issuance of common stock, merger
|
100
|
|
|
483,900
|
|
|
—
|
|
|
—
|
|
|
484,000
|
|
|||||
Net income (loss)
|
—
|
|
|
—
|
|
|
(24,937
|
)
|
|
—
|
|
|
(24,937
|
)
|
|||||
Balance at March 31, 2018
|
$
|
209
|
|
|
$
|
1,766,130
|
|
|
$
|
(705,999
|
)
|
|
$
|
—
|
|
|
$
|
1,060,340
|
|
(1)
|
As of March 31, 2018, includes the modification of the 2016 Program and 2017 Program from performance-based liability awards to service-based equity awards. See Note 11 for additional information.
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
(in thousands)
|
||||||
Oil, gas and NGL sales
|
$
|
41,056
|
|
|
$
|
36,569
|
|
Due from joint interest owners
|
9,081
|
|
|
14,779
|
|
||
Other
|
132
|
|
|
270
|
|
||
Allowance for doubtful accounts
|
(1
|
)
|
|
(203
|
)
|
||
Total accounts receivable
|
$
|
50,268
|
|
|
$
|
51,415
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
(in thousands)
|
||||||
Proved properties
|
$
|
340,584
|
|
|
$
|
230,800
|
|
Wells and related equipment and facilities
|
1,173,470
|
|
|
1,088,692
|
|
||
Support equipment and facilities
|
49,233
|
|
|
38,776
|
|
||
Materials and supplies
|
5,634
|
|
|
2,900
|
|
||
Total proved oil and gas properties
(1)
|
$
|
1,568,921
|
|
|
$
|
1,361,168
|
|
Unproved properties
(1)
|
626,487
|
|
|
18,832
|
|
||
Wells and facilities in progress
|
82,430
|
|
|
65,844
|
|
||
Total unproved oil and gas properties, excluded from amortization
|
$
|
708,917
|
|
|
$
|
84,676
|
|
Accumulated depreciation, depletion, amortization and impairment
|
(473,428
|
)
|
|
(433,234
|
)
|
||
Total oil and gas properties, net
|
$
|
1,804,410
|
|
|
$
|
1,012,610
|
|
(1)
|
Includes properties acquired in the Merger of
$105.7 million
of proved oil and gas properties and
$607.5 million
of unproved properties. See Note 4 for additional information regarding the Merger.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Impairment of unproved oil and gas properties
(1)
|
$
|
—
|
|
|
$
|
8,010
|
|
Dry hole costs
|
—
|
|
|
2
|
|
||
Abandonment expense and lease expirations
|
317
|
|
|
62
|
|
||
Total impairment, dry hole costs and abandonment expense
|
$
|
317
|
|
|
$
|
8,074
|
|
(1)
|
The Company recognized impairment related to unproved oil and gas properties in the Cottonwood Gulch area of the Piceance Basin during the
three
months ended March 31, 2017. The Company had no current plan to develop this acreage.
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
(in thousands)
|
||||||
Accrued drilling, completion and facility costs
|
$
|
72,049
|
|
|
$
|
35,856
|
|
Accrued lease operating, gathering, transportation and processing expenses
|
7,557
|
|
|
4,360
|
|
||
Accrued general and administrative expenses
|
8,779
|
|
|
11,134
|
|
||
Accrued interest payable
|
18,615
|
|
|
6,484
|
|
||
Accrued merger transaction expenses
|
6,169
|
|
|
8,278
|
|
||
Accrued hedge settlements
|
3,408
|
|
|
65
|
|
||
Prepayments from partners
|
1,461
|
|
|
2,524
|
|
||
Trade payables
|
13,069
|
|
|
10,067
|
|
||
Other
|
4,818
|
|
|
5,287
|
|
||
Total accounts payable and other accrued liabilities
|
$
|
135,925
|
|
|
$
|
84,055
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands, except per share amounts)
|
||||||
Net income (loss)
|
$
|
(24,937
|
)
|
|
$
|
(13,115
|
)
|
Basic weighted-average common shares outstanding in period
|
123,596
|
|
|
74,544
|
|
||
Diluted weighted-average common shares outstanding in period
|
123,596
|
|
|
74,544
|
|
||
Basic net income (loss) per common share
|
$
|
(0.20
|
)
|
|
$
|
(0.18
|
)
|
Diluted net income (loss) per common share
|
$
|
(0.20
|
)
|
|
$
|
(0.18
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Cash paid for interest
|
$
|
395
|
|
|
$
|
430
|
|
Cash paid for income taxes
|
—
|
|
|
—
|
|
||
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
||||
Accrued liabilities - oil and gas properties
|
67,047
|
|
|
36,976
|
|
||
Change in asset retirement obligations, net of disposals
|
7,513
|
|
|
9,395
|
|
||
Retirement of treasury stock
|
(1,462
|
)
|
|
(967
|
)
|
||
Properties exchanged in non-cash transactions
|
—
|
|
|
11,790
|
|
||
Issuance of common stock for Merger
|
484,000
|
|
|
—
|
|
|
|
March 19, 2018
|
||
|
|
(in thousands)
|
||
Purchase Price:
|
|
|
||
Fair value of common stock issued
|
|
$
|
484,000
|
|
Plus: Repayment of Fifth Creek debt
|
|
53,900
|
|
|
Total purchase price
|
|
537,900
|
|
|
|
|
|
||
Plus Liabilities Assumed:
|
|
|
||
Accounts payable and accrued liabilities
|
|
24,469
|
|
|
Current unfavorable contract
|
|
2,651
|
|
|
Other current liabilities
|
|
13,852
|
|
|
Asset retirement obligations
|
|
7,361
|
|
|
Long-term deferred tax liability
|
|
137,111
|
|
|
Long-term unfavorable contract
|
|
4,449
|
|
|
Other noncurrent liabilities
|
|
2,354
|
|
|
Total purchase price plus liabilities assumed
|
|
$
|
730,147
|
|
|
|
|
||
Fair Value of Assets Acquired:
|
|
|
||
Cash
|
|
543
|
|
|
Accounts receivable
|
|
8,019
|
|
|
Oil and Gas Properties:
|
|
|
||
Proved oil and gas properties
|
|
105,702
|
|
|
Unproved oil and gas properties
|
|
607,526
|
|
|
Asset Retirement Obligations
|
|
7,361
|
|
|
Furniture, equipment and other
|
|
931
|
|
|
Other noncurrent assets
|
|
65
|
|
|
Total asset value
|
|
$
|
730,147
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands, except per share data)
|
||||||
Revenues
|
$
|
96,742
|
|
|
$
|
89,688
|
|
Net Income (Loss) and Comprehensive Income (Loss)
|
(24,104
|
)
|
|
(10,674
|
)
|
||
Net Income (Loss) per Common Share, Basic and Diluted
|
(0.12
|
)
|
|
(0.06
|
)
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
Maturity Date
|
Principal
|
|
Debt Issuance Costs
|
|
Carrying
Amount
|
|
Principal
|
|
Debt Issuance Costs
|
|
Carrying
Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Amended Credit Facility
|
April 8, 2020
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
7.0% Senior Notes
(1)
|
October 15, 2022
|
350,000
|
|
|
(3,837
|
)
|
|
346,163
|
|
|
350,000
|
|
|
(4,033
|
)
|
|
345,967
|
|
||||||
8.75% Senior Notes
(2)
|
June 15, 2025
|
275,000
|
|
|
(4,919
|
)
|
|
270,081
|
|
|
275,000
|
|
|
(5,080
|
)
|
|
269,920
|
|
||||||
Lease Financing Obligation
(3)
|
August 10, 2020
|
2,212
|
|
|
—
|
|
|
2,212
|
|
|
2,328
|
|
|
(2
|
)
|
|
2,326
|
|
||||||
Total Debt
|
|
$
|
627,212
|
|
|
$
|
(8,756
|
)
|
|
$
|
618,456
|
|
|
$
|
627,328
|
|
|
$
|
(9,115
|
)
|
|
$
|
618,213
|
|
Less: Current Portion of Long-Term Debt
(4)
|
|
2,212
|
|
|
—
|
|
|
2,212
|
|
|
469
|
|
|
—
|
|
|
469
|
|
||||||
Total Long-Term Debt
|
|
$
|
625,000
|
|
|
$
|
(8,756
|
)
|
|
$
|
616,244
|
|
|
$
|
626,859
|
|
|
$
|
(9,115
|
)
|
|
$
|
617,744
|
|
(1)
|
The aggregate estimated fair value of the
7.0%
Senior Notes was approximately
$346.9 million
and
$356.1 million
as of
March 31, 2018
and
December 31, 2017
, respectively, based on reported market trades of these instruments.
|
(2)
|
The aggregate estimated fair value of the
8.75%
Senior Notes was approximately
$297.8 million
and
$305.3 million
as of
March 31, 2018
and
December 31, 2017
, respectively, based on reported market trades of these instruments.
|
(3)
|
The aggregate estimated fair value of the Lease Financing Obligation was approximately
$2.0 million
and
$2.1 million
as of
March 31, 2018
and
December 31, 2017
, respectively. As there is no active, public market for the Lease Financing Obligation, the aggregate estimated fair value was based on market-based parameters of comparable term secured financing instruments.
|
(4)
|
The current portion of long-term debt includes the current portion of the Lease Financing Obligation. The Company has elected to exercise the early buyout option pursuant to which the Company will purchase the equipment for
$1.8 million
on February 10, 2019.
|
As of December 31, 2017
|
$
|
17,586
|
|
Liabilities incurred
(1)
|
7,795
|
|
|
Liabilities settled
|
(282
|
)
|
|
Accretion expense
|
251
|
|
|
Revisions to estimate
|
—
|
|
|
As of March 31, 2018
|
$
|
25,350
|
|
Less: Current asset retirement obligations
|
1,443
|
|
|
Long-term asset retirement obligations
|
$
|
23,907
|
|
(1)
|
Includes
$7.4 million
associated with properties acquired in the Merger during the
three
months ended
March 31, 2018
. See Note 4 for additional information regarding this Merger.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
As of March 31, 2018
|
|
|
|
|
|
|
|
||||||||
Financial Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
196,710
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
196,710
|
|
Deferred compensation plan
|
1,880
|
|
|
—
|
|
|
—
|
|
|
1,880
|
|
||||
Commodity derivatives
|
—
|
|
|
1,281
|
|
|
—
|
|
|
1,281
|
|
||||
Financial Liabilities
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
—
|
|
|
45,708
|
|
|
—
|
|
|
45,708
|
|
||||
As of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Financial Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
271,027
|
|
|
—
|
|
|
—
|
|
|
271,027
|
|
||||
Deferred compensation plan
|
1,749
|
|
|
—
|
|
|
—
|
|
|
1,749
|
|
||||
Commodity derivatives
|
—
|
|
|
656
|
|
|
—
|
|
|
656
|
|
||||
Financial Liabilities
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
—
|
|
|
25,714
|
|
|
—
|
|
|
25,714
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Net Book
Value (1) |
|
Impairment
Loss |
||||||||||
|
(in thousands)
|
||||||||||||||||||
As of March 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Proved and unproved properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Uinta Basin oil and gas properties
(2)
|
—
|
|
|
—
|
|
|
106,587
|
|
|
144,532
|
|
|
37,945
|
|
|||||
DJ Basin unproved properties
(3)
|
—
|
|
|
—
|
|
|
18,832
|
|
|
20,887
|
|
|
2,055
|
|
|||||
Piceance Basin unproved properties
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
9,098
|
|
|
9,098
|
|
(1)
|
Amount represents net book value at the date of assessment.
|
(2)
|
The Company recognized a non-cash impairment charge associated with the Company's Uinta Oil Program proved properties during the year ended December 31, 2017. The properties were sold on December 29, 2017.
|
(3)
|
As a result of having no future plans to develop certain acreage and/or estimated market values below carrying value, the Company recognized non-cash impairment charges of
$2.1 million
associated with certain non-core unproved properties in the DJ Basin during the year ended
December 31, 2017
.
|
(4)
|
As a result of having no future plans to develop certain acreage and/or estimated market values below carrying value, the Company recognized non-cash impairment charges of
$9.1 million
associated with certain unproved properties in the Cottonwood Gulch area of the Piceance Basin during the year ended
December 31, 2017
.
|
|
|
As of March 31, 2018
|
||||||||||
Balance Sheet
|
|
Gross Amounts of
Recognized Assets |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Assets Presented in the Balance Sheet |
||||||
|
|
(in thousands)
|
||||||||||
Derivative assets
|
|
$
|
949
|
|
|
$
|
(949
|
)
|
(1)
|
$
|
—
|
|
Deferred financing costs and other noncurrent assets
|
|
332
|
|
|
(332
|
)
|
(1)
|
—
|
|
|||
Total derivative assets
|
|
$
|
1,281
|
|
|
$
|
(1,281
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross Amounts of
Recognized Liabilities |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Liabilities Presented in the Balance Sheet |
||||||
|
|
(in thousands)
|
||||||||||
Derivative liabilities
|
|
$
|
(36,815
|
)
|
|
$
|
949
|
|
(1)
|
$
|
(35,866
|
)
|
Derivatives and other noncurrent liabilities
|
|
(8,893
|
)
|
|
332
|
|
(1)
|
(8,561
|
)
|
|||
Total derivative liabilities
|
|
$
|
(45,708
|
)
|
|
$
|
1,281
|
|
|
$
|
(44,427
|
)
|
|
|
|
|
|
|
|
||||||
|
|
As of December 31, 2017
|
||||||||||
Balance Sheet
|
|
Gross Amounts of
Recognized Assets |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Assets Presented in the Balance Sheet |
||||||
|
|
(in thousands)
|
||||||||||
Derivative assets
|
|
$
|
594
|
|
|
$
|
(594
|
)
|
(1)
|
$
|
—
|
|
Deferred financing costs and other noncurrent assets
|
|
62
|
|
|
(62
|
)
|
(1)
|
—
|
|
|||
Total derivative assets
|
|
$
|
656
|
|
|
$
|
(656
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross Amounts of
Recognized Liabilities |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Liabilities Presented in the Balance Sheet |
||||||
|
|
(in thousands)
|
||||||||||
Derivative liabilities
|
|
$
|
(21,534
|
)
|
|
$
|
594
|
|
(1)
|
$
|
(20,940
|
)
|
Derivatives and other noncurrent liabilities
|
|
(4,180
|
)
|
|
62
|
|
(1)
|
(4,118
|
)
|
|||
Total derivative liabilities
|
|
$
|
(25,714
|
)
|
|
$
|
656
|
|
|
$
|
(25,058
|
)
|
(1)
|
Asset and liability balances with the same counterparty are presented as a net asset or liability on the Unaudited Consolidated Balance Sheets.
|
|
April – December 2018
|
|
For the year 2019
|
|
For the year 2020
|
|||||||||||||||
|
Derivative
Volumes |
|
Weighted Average Price
|
|
Derivative Volumes
|
|
Weighted Average Price
|
|
Derivative Volumes
|
|
Weighted Average Price
|
|||||||||
Oil (Bbls)
|
3,602,619
|
|
|
$
|
54.14
|
|
|
3,280,434
|
|
|
$
|
55.00
|
|
|
183,000
|
|
|
$
|
50.20
|
|
Natural Gas (MMbtu)
|
1,375,000
|
|
|
$
|
2.68
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforward
|
$
|
116,193
|
|
|
$
|
170,536
|
|
Stock-based compensation
|
2,849
|
|
|
3,826
|
|
||
Deferred rent
|
—
|
|
|
163
|
|
||
Deferred compensation
|
846
|
|
|
1,824
|
|
||
State tax credit carryforwards
|
—
|
|
|
6,499
|
|
||
Financing obligation
|
678
|
|
|
705
|
|
||
Accrued expenses
|
325
|
|
|
248
|
|
||
Investment in partnership
|
1,255
|
|
|
—
|
|
||
Derivative instruments
|
10,945
|
|
|
6,158
|
|
||
Other assets
|
2,314
|
|
|
228
|
|
||
Less: Valuation allowance
|
(51,719
|
)
|
|
(114,530
|
)
|
||
Total deferred tax assets
|
83,686
|
|
|
75,657
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Oil and gas properties
|
(220,705
|
)
|
|
(75,409
|
)
|
||
Prepaid expenses
|
(92
|
)
|
|
(248
|
)
|
||
Total deferred tax assets (liabilities)
|
(220,797
|
)
|
|
(75,657
|
)
|
||
Net deferred tax assets (liabilities)
|
$
|
(137,111
|
)
|
|
$
|
—
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Nonvested common stock
(1)
|
$
|
1,330
|
|
|
$
|
1,450
|
|
Nonvested common stock units
(1)
|
170
|
|
|
170
|
|
||
Nonvested performance-based shares
(1)
|
—
|
|
|
469
|
|
||
Nonvested performance cash units
(2)(3)
|
(73
|
)
|
|
(961
|
)
|
||
Total
|
$
|
1,427
|
|
|
$
|
1,128
|
|
(1)
|
Unrecognized compensation cost as of
March 31, 2018
was
$10.4 million
, which related to grants of nonvested shares of common stock that are expected to be recognized over a weighted-average period of
2.1 years
.
|
(2)
|
The nonvested performance-based cash units are accounted for as liability awards with
$1.4 million
in accounts payable and accrued liabilities as of
December 31, 2017
and
$0.2 million
and
$3.0 million
in derivatives and other noncurrent liabilities as of
March 31, 2018
and
December 31, 2017
, respectively, in the Unaudited Consolidated Balance Sheets. The decrease in liability was due to the closing of the Merger and the resulting conversion of the 2016 and 2017 Programs from liability awards to equity awards. See the 2016 Program and 2017 Program below for additional information on the conversion.
|
(3)
|
Liability awards are fair valued at each reporting date. For the three months ended
March 31, 2018
, the weighted average fair value share price decreased from
$5.10
as of
December 31, 2017
to
$5.08
as of
March 31, 2018
. Prior to the 2016 and 2017 Program conversion discussed below, the weighted average fair value share price was
$4.63
resulting in a decrease in expense offset by an increase in expense for the 2018 Program. See "2016 Program" and "2017 Program" below for additional information regarding the conversion. For the three months ended March 31, 2017, the weighted average fair value share price decreased from
$8.89
as of December 31, 2016 to
$4.55
as of March 31, 2017.
|
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
||||||||||
Nonvested Common Stock Awards
|
|
Shares
|
|
Weighted Average
Grant Date Fair Value |
|
Shares
|
|
Weighted Average
Grant Date Fair Value |
||||||
Outstanding at January 1,
|
|
1,394,868
|
|
|
$
|
7.00
|
|
|
1,169,099
|
|
|
$
|
9.33
|
|
Granted
|
|
796,423
|
|
|
5.00
|
|
|
749,227
|
|
|
6.10
|
|
||
Modified
(1)
|
|
1,146,305
|
|
|
4.84
|
|
|
—
|
|
|
—
|
|
||
Vested
|
|
(652,208
|
)
|
|
8.35
|
|
|
(468,603
|
)
|
|
10.55
|
|
||
Forfeited or expired
|
|
(27,853
|
)
|
|
6.62
|
|
|
(7,784
|
)
|
|
9.53
|
|
||
Outstanding at March 31,
|
|
2,657,535
|
|
|
5.14
|
|
|
1,441,939
|
|
|
7.25
|
|
(1)
|
Due to the closing of the Merger, the 2016 and 2017 Performance Cash Programs were converted from nonvested performance-based cash units to nonvested common stock awards, resulting in an increase of nonvested common stock awards for the three months ended March 31, 2018.
|
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
||||||||||
Nonvested Common Stock Unit Awards
|
|
Units
|
|
Weighted Average
Grant Date Fair Value |
|
Units
|
|
Weighted Average
Grant Date Fair Value |
||||||
Outstanding at January 1,
|
|
272,559
|
|
|
$
|
6.37
|
|
|
147,167
|
|
|
$
|
10.09
|
|
Granted
|
|
3,198
|
|
|
5.08
|
|
|
3,571
|
|
|
4.55
|
|
||
Vested
|
|
(3,198
|
)
|
|
5.08
|
|
|
(3,571
|
)
|
|
4.55
|
|
||
Forfeited or expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Outstanding at March 31,
|
|
272,559
|
|
|
6.37
|
|
|
147,167
|
|
|
10.09
|
|
(1)
|
The 2015 Program vested at
104.1%
in excess of target level and resulted in additional units vested in March 2018. These units are included in the vested line item for the three months ended March 31, 2018.
|
(2)
|
Due to the closing of the Merger, the 2016 and 2017 Performance Cash Programs were converted from nonvested performance-based cash units to nonvested common stock awards, resulting in a decrease in nonvested performance-based cash units for the three months ended March 31, 2018. The 2016 Program converted based on its performance through March 19, 2018, which resulted in
89%
of the units converting to nonvested common stock awards or a reduction of
65,173
units converting to nonvested common stock awards.
|
|
As of March 31, 2018
|
||
|
(in thousands)
|
||
2018
|
$
|
403
|
|
2019
|
1,869
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
2,272
|
|
|
As of March 31, 2018
|
||
|
(in thousands)
|
||
2018
|
$
|
13,784
|
|
2019
|
18,691
|
|
|
2020
|
18,691
|
|
|
2021
|
10,902
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
62,068
|
|
|
As of March 31, 2018
|
||
|
(in thousands)
|
||
2018
|
$
|
1,962
|
|
2019
|
2,365
|
|
|
2020
|
2,167
|
|
|
2021
|
1,996
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
8,490
|
|
|
As of March 31, 2018
|
||
|
(in thousands)
|
||
2018
|
$
|
3,188
|
|
2019
|
1,817
|
|
|
2020
|
853
|
|
|
2021
|
458
|
|
|
2022
|
445
|
|
|
Thereafter
|
191
|
|
|
Total
|
$
|
6,952
|
|
|
As of March 31, 2018
|
||||||||||||||||||
|
Parent
Guarantor |
|
Subsidiary
Issuer |
|
Subsidiary
Guarantor |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
224,692
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
224,692
|
|
Accounts receivable, net of allowance for doubtful accounts
|
—
|
|
|
50,268
|
|
|
—
|
|
|
—
|
|
|
50,268
|
|
|||||
Other current assets
|
—
|
|
|
2,393
|
|
|
—
|
|
|
—
|
|
|
2,393
|
|
|||||
Property and equipment, net
|
—
|
|
|
1,809,548
|
|
|
1,894
|
|
|
—
|
|
|
1,811,442
|
|
|||||
Intercompany receivable
|
—
|
|
|
854
|
|
|
—
|
|
|
(854
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
1,060,340
|
|
|
1,040
|
|
|
—
|
|
|
(1,061,380
|
)
|
|
—
|
|
|||||
Noncurrent assets
|
—
|
|
|
3,679
|
|
|
—
|
|
|
—
|
|
|
3,679
|
|
|||||
Total assets
|
$
|
1,060,340
|
|
|
$
|
2,092,474
|
|
|
$
|
1,894
|
|
|
$
|
(1,062,234
|
)
|
|
$
|
2,092,474
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and other accrued liabilities
|
$
|
—
|
|
|
$
|
135,925
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135,925
|
|
Other current liabilities
|
—
|
|
|
104,463
|
|
|
—
|
|
|
—
|
|
|
104,463
|
|
|||||
Intercompany payable
|
—
|
|
|
—
|
|
|
854
|
|
|
(854
|
)
|
|
—
|
|
|||||
Long-term debt
|
—
|
|
|
616,244
|
|
|
—
|
|
|
—
|
|
|
616,244
|
|
|||||
Deferred income taxes
|
—
|
|
|
137,111
|
|
|
—
|
|
|
—
|
|
|
137,111
|
|
|||||
Other noncurrent liabilities
|
—
|
|
|
38,391
|
|
|
—
|
|
|
—
|
|
|
38,391
|
|
|||||
Stockholders' equity
|
1,060,340
|
|
|
1,060,340
|
|
|
1,040
|
|
|
(1,061,380
|
)
|
|
1,060,340
|
|
|||||
Total liabilities and stockholders' equity
|
$
|
1,060,340
|
|
|
$
|
2,092,474
|
|
|
$
|
1,894
|
|
|
$
|
(1,062,234
|
)
|
|
$
|
2,092,474
|
|
|
As of December 31, 2017
|
||||||||||||||
|
Parent
Issuer |
|
Subsidiary
Guarantors |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
314,466
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314,466
|
|
Accounts receivable, net of allowance for doubtful accounts
|
51,415
|
|
|
—
|
|
|
—
|
|
|
51,415
|
|
||||
Other current assets
|
1,782
|
|
|
—
|
|
|
—
|
|
|
1,782
|
|
||||
Property and equipment, net
|
1,016,986
|
|
|
1,894
|
|
|
—
|
|
|
1,018,880
|
|
||||
Intercompany receivable
|
854
|
|
|
—
|
|
|
(854
|
)
|
|
—
|
|
||||
Investment in subsidiaries
|
1,040
|
|
|
—
|
|
|
(1,040
|
)
|
|
—
|
|
||||
Noncurrent assets
|
4,163
|
|
|
—
|
|
|
—
|
|
|
4,163
|
|
||||
Total assets
|
$
|
1,390,706
|
|
|
$
|
1,894
|
|
|
$
|
(1,894
|
)
|
|
$
|
1,390,706
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
||||||||
Accounts payable and other accrued liabilities
|
$
|
84,055
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84,055
|
|
Other current liabilities
|
64,879
|
|
|
—
|
|
|
—
|
|
|
64,879
|
|
||||
Intercompany payable
|
—
|
|
|
854
|
|
|
(854
|
)
|
|
—
|
|
||||
Long-term debt
|
617,744
|
|
|
—
|
|
|
—
|
|
|
617,744
|
|
||||
Other noncurrent liabilities
|
25,474
|
|
|
—
|
|
|
—
|
|
|
25,474
|
|
||||
Stockholders' equity
|
598,554
|
|
|
1,040
|
|
|
(1,040
|
)
|
|
598,554
|
|
||||
Total liabilities and stockholders' equity
|
$
|
1,390,706
|
|
|
$
|
1,894
|
|
|
$
|
(1,894
|
)
|
|
$
|
1,390,706
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
Parent
Guarantor |
|
Subsidiary
Issuer |
|
Subsidiary
Guarantor |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Operating and other revenues
|
$
|
—
|
|
|
$
|
80,810
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80,810
|
|
Operating expenses
|
—
|
|
|
(58,145
|
)
|
|
—
|
|
|
—
|
|
|
(58,145
|
)
|
|||||
General and administrative
|
—
|
|
|
(10,107
|
)
|
|
—
|
|
|
—
|
|
|
(10,107
|
)
|
|||||
Merger transaction expense
|
—
|
|
|
(4,763
|
)
|
|
—
|
|
|
—
|
|
|
(4,763
|
)
|
|||||
Interest expense
|
—
|
|
|
(13,090
|
)
|
|
—
|
|
|
—
|
|
|
(13,090
|
)
|
|||||
Interest income and other income (expense)
|
—
|
|
|
(19,642
|
)
|
|
—
|
|
|
—
|
|
|
(19,642
|
)
|
|||||
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries
|
—
|
|
|
(24,937
|
)
|
|
—
|
|
|
—
|
|
|
(24,937
|
)
|
|||||
(Provision for) benefit from income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Equity in earnings (loss) of subsidiaries
|
(24,937
|
)
|
|
—
|
|
|
—
|
|
|
24,937
|
|
|
—
|
|
|||||
Net income (loss)
|
$
|
(24,937
|
)
|
|
$
|
(24,937
|
)
|
|
$
|
—
|
|
|
$
|
24,937
|
|
|
$
|
(24,937
|
)
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
Parent
Issuer |
|
Subsidiary
Guarantors |
|
Intercompany Eliminations
|
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Operating and other revenues
|
$
|
50,425
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
50,536
|
|
Operating expenses
|
(56,858
|
)
|
|
(163
|
)
|
|
—
|
|
|
(57,021
|
)
|
||||
General and administrative
|
(9,349
|
)
|
|
—
|
|
|
—
|
|
|
(9,349
|
)
|
||||
Interest expense
|
(13,951
|
)
|
|
—
|
|
|
—
|
|
|
(13,951
|
)
|
||||
Interest income and other income (expense)
|
16,670
|
|
|
—
|
|
|
—
|
|
|
16,670
|
|
||||
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries
|
(13,063
|
)
|
|
(52
|
)
|
|
—
|
|
|
(13,115
|
)
|
||||
(Provision for) benefit from income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equity in earnings (loss) of subsidiaries
|
(52
|
)
|
|
—
|
|
|
52
|
|
|
—
|
|
||||
Net income (loss)
|
$
|
(13,115
|
)
|
|
$
|
(52
|
)
|
|
$
|
52
|
|
|
$
|
(13,115
|
)
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
Parent
Guarantor |
|
Subsidiary
Issuer |
|
Subsidiary
Guarantor |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Net income (loss)
|
$
|
(24,937
|
)
|
|
$
|
(24,937
|
)
|
|
$
|
—
|
|
|
$
|
24,937
|
|
|
$
|
(24,937
|
)
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Comprehensive income (loss)
|
$
|
(24,937
|
)
|
|
$
|
(24,937
|
)
|
|
$
|
—
|
|
|
$
|
24,937
|
|
|
$
|
(24,937
|
)
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
Parent
Issuer |
|
Subsidiary
Guarantors |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Net income (loss)
|
$
|
(13,115
|
)
|
|
$
|
(52
|
)
|
|
$
|
52
|
|
|
$
|
(13,115
|
)
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Comprehensive income (loss)
|
$
|
(13,115
|
)
|
|
$
|
(52
|
)
|
|
$
|
52
|
|
|
$
|
(13,115
|
)
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
Parent
Guarantor |
|
Subsidiary
Issuer |
|
Subsidiary
Guarantor |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Cash flows from operating activities
|
$
|
—
|
|
|
$
|
54,317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54,317
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to oil and gas properties, including acquisitions
|
—
|
|
|
(88,854
|
)
|
|
—
|
|
|
—
|
|
|
(88,854
|
)
|
|||||
Additions to furniture, fixtures and other
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|||||
Repayment of debt associated with merger, net of cash acquired
|
—
|
|
|
(53,357
|
)
|
|
—
|
|
|
—
|
|
|
(53,357
|
)
|
|||||
Proceeds from sale of properties and other investing activities
|
—
|
|
|
(157
|
)
|
|
—
|
|
|
—
|
|
|
(157
|
)
|
|||||
Intercompany transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal payments on debt
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
|||||
Intercompany transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other financing activities
|
—
|
|
|
(1,485
|
)
|
|
—
|
|
|
—
|
|
|
(1,485
|
)
|
|||||
Change in cash and cash equivalents
|
—
|
|
|
(89,774
|
)
|
|
—
|
|
|
—
|
|
|
(89,774
|
)
|
|||||
Beginning cash and cash equivalents
|
—
|
|
|
314,466
|
|
|
—
|
|
|
—
|
|
|
314,466
|
|
|||||
Ending cash and cash equivalents
|
$
|
—
|
|
|
$
|
224,692
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
224,692
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
Parent
Issuer |
|
Subsidiary
Guarantors |
|
Intercompany
Eliminations |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash flows from operating activities
|
$
|
37,930
|
|
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
38,098
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Additions to oil and gas properties, including acquisitions
|
(57,963
|
)
|
|
—
|
|
|
—
|
|
|
(57,963
|
)
|
||||
Additions to furniture, fixtures and other
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||
Proceeds from sale of properties and other investing activities
|
11,225
|
|
|
—
|
|
|
—
|
|
|
11,225
|
|
||||
Intercompany transfers
|
168
|
|
|
—
|
|
|
(168
|
)
|
|
—
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Principal payments on debt
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
||||
Proceeds from sale of common stock, net of offering costs
|
(224
|
)
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
||||
Intercompany transfers
|
—
|
|
|
(168
|
)
|
|
168
|
|
|
—
|
|
||||
Other financing activities
|
(967
|
)
|
|
—
|
|
|
—
|
|
|
(967
|
)
|
||||
Change in cash and cash equivalents
|
(9,954
|
)
|
|
—
|
|
|
—
|
|
|
(9,954
|
)
|
||||
Beginning cash and cash equivalents
|
275,841
|
|
|
—
|
|
|
—
|
|
|
275,841
|
|
||||
Ending cash and cash equivalents
|
$
|
265,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265,887
|
|
•
|
potential failure to achieve expected production from existing and future exploration or development projects or acquisitions;
|
•
|
volatility of market prices received for oil, natural gas and natural gas liquids ("NGLs"), and the risk of a prolonged period of depressed prices;
|
•
|
declines in the values of our oil and natural gas properties resulting in impairments;
|
•
|
reduction of proved undeveloped reserves due to failure to develop within the five-year development window defined by the Securities and Exchange Commission;
|
•
|
derivative and hedging activities;
|
•
|
legislative, judicial or regulatory changes including initiatives to impose standard setbacks from occupied structures and other sensitive areas, initiatives to give local governmental authorities the ability to further regulate or to ban oil and gas development activities within their boundaries, and initiatives related to drilling and completion techniques such as hydraulic fracturing;
|
•
|
solely operating in the Rocky Mountain region;
|
•
|
compliance with environmental and other regulations;
|
•
|
economic and competitive conditions;
|
•
|
occurrence of property divestitures or acquisitions;
|
•
|
costs and availability of third party facilities for gathering, processing, refining and transportation;
|
•
|
future processing volumes and pipeline throughput;
|
•
|
impact of health and safety issues on operations;
|
•
|
operational risks, including industrial accidents and natural disasters;
|
•
|
reductions in the borrowing base under our amended revolving credit facility (the "Amended Credit Facility");
|
•
|
debt and equity market conditions and availability of capital;
|
•
|
ability to receive drilling and other permits, regulatory approvals and required surface access and rights of way;
|
•
|
higher than expected costs and expenses including production, drilling and well equipment costs;
|
•
|
changes in estimates of proved reserves;
|
•
|
the potential for production decline rates from our wells, or drilling and related costs, to be greater than we expect;
|
•
|
ability to replace natural production declines with acquisitions, new drilling or recompletion activities;
|
•
|
exploration risks such as drilling unsuccessful wells;
|
•
|
capital expenditures and contractual obligations;
|
•
|
liabilities resulting from litigation concerning alleged damages related to environmental issues, pollution, contamination, personal injury, royalties, marketing, title to properties, validity of leases, or other matters that may not be covered by an effective indemnity or insurance;
|
•
|
midstream copacity issues;
|
•
|
changes in tax laws and statutory tax rates; and
|
•
|
other uncertainties, including those factors discussed below and in our Annual Report on Form 10-K for the year ended
December 31, 2017
under the headings "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" and in Item 1A, "Risk Factors" of this Quarterly Report on Form 10-Q, all of which are difficult to predict.
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
|||||||||||
2018
|
|
2017
|
|
Amount
|
|
Percent
|
||||||||
($ in thousands, except per unit data)
|
||||||||||||||
Operating Results:
|
|
|
|
|
|
|
|
|||||||
Operating Revenues
|
|
|
|
|
|
|
|
|||||||
Oil, gas and NGL production
|
$
|
80,831
|
|
|
$
|
50,425
|
|
|
$
|
30,406
|
|
|
60
|
%
|
Other operating revenues
|
(21
|
)
|
|
111
|
|
|
(132
|
)
|
|
(119
|
)%
|
|||
Total operating revenues
|
80,810
|
|
|
50,536
|
|
|
30,274
|
|
|
60
|
%
|
|||
Operating Expenses
|
|
|
|
|
|
|
|
|||||||
Lease operating expense
|
6,251
|
|
|
5,862
|
|
|
389
|
|
|
7
|
%
|
|||
Gathering, transportation and processing expense
|
419
|
|
|
489
|
|
|
(70
|
)
|
|
(14
|
)%
|
|||
Production tax expense
|
5,175
|
|
|
322
|
|
|
4,853
|
|
|
*nm
|
|
|||
Exploration expense
|
13
|
|
|
27
|
|
|
(14
|
)
|
|
(52
|
)%
|
|||
Impairment, dry hole costs and abandonment expense
|
317
|
|
|
8,074
|
|
|
(7,757
|
)
|
|
(96
|
)%
|
|||
(Gain) loss on sale of properties
|
408
|
|
|
(92
|
)
|
|
500
|
|
|
543
|
%
|
|||
Depreciation, depletion and amortization
|
40,985
|
|
|
38,340
|
|
|
2,645
|
|
|
7
|
%
|
|||
Unused commitments
|
4,538
|
|
|
4,572
|
|
|
(34
|
)
|
|
(1
|
)%
|
|||
General and administrative expense
(1)
|
10,107
|
|
|
9,349
|
|
|
758
|
|
|
8
|
%
|
|||
Merger transaction expense
|
4,763
|
|
|
—
|
|
|
4,763
|
|
|
*nm
|
|
|||
Other operating expenses, net
|
39
|
|
|
(573
|
)
|
|
612
|
|
|
107
|
%
|
|||
Total operating expenses
|
$
|
73,015
|
|
|
$
|
66,370
|
|
|
$
|
6,645
|
|
|
10
|
%
|
Production Data:
|
|
|
|
|
|
|
|
|||||||
Oil (MBbls)
|
1,137
|
|
|
825
|
|
|
312
|
|
|
38
|
%
|
|||
Natural gas (MMcf)
|
2,562
|
|
|
1,890
|
|
|
672
|
|
|
36
|
%
|
|||
NGLs (MBbls)
|
350
|
|
|
293
|
|
|
57
|
|
|
19
|
%
|
|||
Combined volumes (MBoe)
|
1,914
|
|
|
1,433
|
|
|
481
|
|
|
34
|
%
|
|||
Daily combined volumes (Boe/d)
|
21,267
|
|
|
15,922
|
|
|
5,345
|
|
|
34
|
%
|
|||
Average Realized Prices Before Hedging:
|
|
|
|
|
|
|
|
|||||||
Oil (per Bbl)
|
$
|
60.45
|
|
|
$
|
47.92
|
|
|
$
|
12.53
|
|
|
26
|
%
|
Natural gas (per Mcf)
|
1.95
|
|
|
2.66
|
|
|
(0.71
|
)
|
|
(27
|
)%
|
|||
NGLs (per Bbl)
|
20.31
|
|
|
20.04
|
|
|
0.27
|
|
|
1
|
%
|
|||
Combined (per Boe)
|
42.24
|
|
|
35.18
|
|
|
7.06
|
|
|
20
|
%
|
|||
Average Realized Prices with Hedging:
|
|
|
|
|
|
|
|
|||||||
Oil (per Bbl)
|
$
|
53.00
|
|
|
$
|
52.41
|
|
|
$
|
0.59
|
|
|
1
|
%
|
Natural gas (per Mcf)
|
1.98
|
|
|
2.62
|
|
|
(0.64
|
)
|
|
(24
|
)%
|
|||
NGLs (per Bbl)
|
20.31
|
|
|
20.04
|
|
|
0.27
|
|
|
1
|
%
|
|||
Combined (per Boe)
|
37.86
|
|
|
37.71
|
|
|
0.15
|
|
|
—
|
%
|
|||
Average Costs (per Boe):
|
|
|
|
|
|
|
|
|||||||
Lease operating expense
|
$
|
3.27
|
|
|
$
|
4.09
|
|
|
$
|
(0.82
|
)
|
|
(20
|
)%
|
Gathering, transportation and processing expense
|
0.22
|
|
|
0.34
|
|
|
(0.12
|
)
|
|
(35
|
)%
|
|||
Production tax expense
|
2.70
|
|
|
0.22
|
|
|
2.48
|
|
|
*nm
|
|
|||
Depreciation, depletion and amortization
|
21.41
|
|
|
26.76
|
|
|
(5.35
|
)
|
|
(20
|
)%
|
|||
General and administrative expense
(1)
|
5.28
|
|
|
6.52
|
|
|
(1.24
|
)
|
|
(19
|
)%
|
*
|
Not meaningful.
|
(1)
|
Included in general and administrative expense is long-term cash and equity incentive compensation of
$1.4 million
(or
$0.75
per Boe) and
$1.1 million
(or
$0.79
per Boe) for the
three
months ended
March 31, 2018
and
2017
, respectively.
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
|
% Increase (Decrease)
|
|||||||||||||||||||||
|
Oil
|
NGL
|
Natural
Gas |
Total
|
|
Oil
|
NGL
|
Natural
Gas |
Total
|
|
Oil
|
NGL
|
Natural
Gas |
Total
|
||||||||||||
|
(MBbls)
|
(MBbls)
|
(MMcf)
|
(MBoe)
|
|
(MBbls)
|
(MBbls)
|
(MMcf)
|
(MBoe)
|
|
(MBbls)
|
(MBbls)
|
(MMcf)
|
(MBoe)
|
||||||||||||
DJ Basin
|
1,137
|
|
350
|
|
2,562
|
|
1,914
|
|
|
679
|
|
291
|
|
1,842
|
|
1,277
|
|
|
67
|
%
|
20
|
%
|
39
|
%
|
50
|
%
|
Other
(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
146
|
|
2
|
|
48
|
|
156
|
|
|
*nm
|
|
*nm
|
|
*nm
|
|
*nm
|
|
Total
|
1,137
|
|
350
|
|
2,562
|
|
1,914
|
|
|
825
|
|
293
|
|
1,890
|
|
1,433
|
|
|
38
|
%
|
19
|
%
|
36
|
%
|
34
|
%
|
*
|
Not meaningful.
|
(1)
|
Other includes 145 MBbls of oil, 1 MBbls of NGLs and 48 MMcf of natural gas production in the Uinta Oil Program for the three months ended March 31, 2017.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Impairment of unproved oil and gas properties
(1)
|
$
|
—
|
|
|
$
|
8,010
|
|
Dry hole expense
|
—
|
|
|
2
|
|
||
Abandonment expense and lease expirations
|
317
|
|
|
62
|
|
||
Total impairment, dry hole costs and abandonment expense
|
$
|
317
|
|
|
$
|
8,074
|
|
(1)
|
The Company recognized an impairment related to unproved oil and gas properties in the Cottonwood Gulch area of the Piceance Basin. The Company has no current plan to develop this acreage.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Nonvested common stock
|
$
|
1,330
|
|
|
$
|
1,919
|
|
Nonvested common stock units
|
170
|
|
|
170
|
|
||
Performance cash units
(1)(2)
|
(73
|
)
|
|
(961
|
)
|
||
Total
|
$
|
1,427
|
|
|
$
|
1,128
|
|
(1)
|
The performance cash units will be settled in cash for the performance metrics that are met.
|
(2)
|
The performance cash units are accounted for as liability awards and fair valued at each reporting date. For the three months ended
March 31, 2018
, the weighted average fair value share price decreased from
$5.10
as of
December 31, 2017
to
$5.08
as of
March 31, 2018
. Prior to the 2016 and 2017 Program conversion that occurred in connection with the Merger, the weighted average fair value share price was
$4.63
, resulting in a decrease in expense offset by an increase in expense for the 2018 Program. For the three months ended March 31, 2017, the weighted average fair value share price decreased from
$8.89
as of December 31, 2016 to
$4.55
as of March 31, 2017. See Note
11
for additional information on the liability to equity award conversion of the 2016 and 2017 Programs.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Realized gain (loss) on derivatives
(1)
|
$
|
(8,388
|
)
|
|
$
|
3,632
|
|
Prior year unrealized (gain) loss transferred to realized (gain) loss
(1)
|
6,094
|
|
|
(1,377
|
)
|
||
Unrealized gain (loss) on derivatives
(1)
|
(18,039
|
)
|
|
14,209
|
|
||
Total commodity derivative gain (loss)
|
$
|
(20,333
|
)
|
|
$
|
16,464
|
|
(1)
|
Realized and unrealized gains and losses on commodity derivatives are presented in the table as separate line items but are combined for a total commodity derivative gain (loss) in the Unaudited Consolidated Statements of Operations. This separate presentation is a non-GAAP measure. Management believes the separate presentation of the realized and unrealized commodity derivative gains and losses is useful because the realized cash settlement portion provides a better understanding of our hedge position. We also believe that this disclosure allows for a more accurate comparison to our peers.
|
Contract
|
|
Total
Hedged
Volumes
|
|
Quantity
Type
|
|
Weighted
Average
Fixed
Price
|
|
Index
Price
(1)
|
|
Fair Market
Value
(in thousands)
|
|||||
Swap Contracts:
|
|
|
|
|
|
|
|
|
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil
|
|
3,602,619
|
|
|
Bbls
|
|
$
|
54.14
|
|
|
WTI
|
|
$
|
(32,238
|
)
|
Natural gas
|
|
1,375,000
|
|
|
MMBtu
|
|
$
|
2.68
|
|
|
NWPL
|
|
830
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil
|
|
3,280,434
|
|
|
Bbls
|
|
$
|
55.00
|
|
|
WTI
|
|
(12,129
|
)
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil
|
|
183,000
|
|
|
Bbls
|
|
$
|
50.20
|
|
|
WTI
|
|
(890
|
)
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
(44,427
|
)
|
(1)
|
WTI refers to West Texas Intermediate price as quoted on the New York Mercantile Exchange. NWPL refers to the Northwest Pipeline Corporation price as quoted in Platt's Inside FERC on the first business day of each month.
|
Contract
|
|
Total
Hedged Volumes |
|
Quantity
Type |
|
Weighted
Average Fixed Price |
|
Index
Price |
|||
Swap Contracts:
|
|
|
|
|
|
|
|
|
|||
2019
|
|
|
|
|
|
|
|
|
|||
Oil
|
|
1,277,500
|
|
|
Bbls
|
|
$
|
60.10
|
|
|
WTI
|
|
Three Months Ended March 31,
|
||||||
Basin/Area
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
DJ Basin
|
$
|
112.0
|
|
|
$
|
58.6
|
|
Other
|
0.1
|
|
|
0.6
|
|
||
Total
|
$
|
112.1
|
|
|
$
|
59.2
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Acquisitions of proved and unproved properties and other real estate
|
$
|
0.5
|
|
|
$
|
13.5
|
|
Drilling, development, exploration and exploitation of oil and natural gas properties
|
98.1
|
|
|
45.1
|
|
||
Gathering and compression facilities
|
13.4
|
|
|
0.4
|
|
||
Furniture, fixtures and equipment
|
0.1
|
|
|
0.2
|
|
||
Total
|
$
|
112.1
|
|
|
$
|
59.2
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
Maturity Date
|
Principal
|
|
Unamortized
Discount |
|
Carrying
Amount |
|
Principal
|
|
Unamortized
Discount |
|
Carrying
Amount |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Amended Credit Facility
|
April 8, 2020
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
7.0% Senior Notes
|
October 15, 2022
|
350,000
|
|
|
(3,837
|
)
|
|
346,163
|
|
|
350,000
|
|
|
(4,033
|
)
|
|
345,967
|
|
||||||
8.75% Senior Notes
|
June 15, 2025
|
275,000
|
|
|
(4,919
|
)
|
|
270,081
|
|
|
275,000
|
|
|
(5,080
|
)
|
|
269,920
|
|
||||||
Lease Financing Obligation
|
August 10, 2020
|
2,212
|
|
|
—
|
|
|
2,212
|
|
|
2,328
|
|
|
(2
|
)
|
|
2,326
|
|
||||||
Total Debt
|
|
$
|
627,212
|
|
|
$
|
(8,756
|
)
|
|
$
|
618,456
|
|
|
$
|
627,328
|
|
|
$
|
(9,115
|
)
|
|
$
|
618,213
|
|
Less: Current Portion of Long-Term Debt
|
|
2,212
|
|
|
—
|
|
|
2,212
|
|
|
469
|
|
|
—
|
|
|
469
|
|
||||||
Total Long-Term Debt
(1)
|
|
$
|
625,000
|
|
|
$
|
(8,756
|
)
|
|
$
|
616,244
|
|
|
$
|
626,859
|
|
|
$
|
(9,115
|
)
|
|
$
|
617,744
|
|
(1)
|
See Note 5 for additional information.
|
|
Payments Due by Year
|
||||||||||||||||||||||||||
Year 1
|
|
Year 2
|
|
Year 3
|
|
Year 4
|
|
Year 5
|
|
Thereafter
|
|
Total
|
|||||||||||||||
|
Twelve Months Ended March 31, 2019
|
|
Twelve Months Ended March 31, 2020
|
|
Twelve Months Ended March 31, 2021
|
|
Twelve Months Ended March 31, 2022
|
|
Twelve Months Ended March 31, 2023
|
|
After
March 31, 2023 |
|
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Notes payable
(1)
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
7.0% Senior Notes
(2)
|
24,500
|
|
|
24,500
|
|
|
24,500
|
|
|
24,500
|
|
|
374,500
|
|
|
—
|
|
|
472,500
|
|
|||||||
8.75% Senior Notes
(3)
|
24,063
|
|
|
24,063
|
|
|
24,063
|
|
|
24,063
|
|
|
24,063
|
|
|
335,154
|
|
|
455,469
|
|
|||||||
Lease Financing Obligation
(4)
|
2,272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,272
|
|
|||||||
Office and office equipment leases and other
(5)
|
4,122
|
|
|
1,141
|
|
|
720
|
|
|
445
|
|
|
445
|
|
|
79
|
|
|
6,952
|
|
|||||||
Firm transportation agreements
(6)
|
18,456
|
|
|
18,691
|
|
|
18,691
|
|
|
6,230
|
|
|
—
|
|
|
—
|
|
|
62,068
|
|
|||||||
Gas gathering and processing agreement
(7)
|
2,553
|
|
|
2,315
|
|
|
2,124
|
|
|
1,498
|
|
|
—
|
|
|
—
|
|
|
8,490
|
|
|||||||
Asset retirement obligations
(8)
|
1,443
|
|
|
1,042
|
|
|
1,167
|
|
|
1,153
|
|
|
1,200
|
|
|
19,345
|
|
|
25,350
|
|
|||||||
Derivative liability
(9)
|
35,866
|
|
|
7,941
|
|
|
620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,427
|
|
|||||||
Total
|
$
|
113,321
|
|
|
$
|
79,693
|
|
|
$
|
71,885
|
|
|
$
|
57,889
|
|
|
$
|
400,208
|
|
|
$
|
354,578
|
|
|
$
|
1,077,574
|
|
(1)
|
Notes payable includes interest on a $26.0 million letter of credit that accrues interest at 2.0% and 0.125% per annum for participation fees and fronting fees, respectively. The expected term of the letter of credit is April 30, 2018. There is currently no balance outstanding under the Amended Credit Facility due April 9, 2020.
|
(2)
|
On March 25, 2012, we issued $400.0 million aggregate principal amount of 7.0% Senior Notes. We are obligated to make semi-annual interest payments through maturity on October 15, 2022 equal to $12.3 million.
|
(3)
|
On April 28, 2017, we issued $275.0 million aggregate principal amount of 8.75% Senior Notes. We are obligated to make semi-annual interest payments through maturity on June 15, 2025 equal to $12.0 million.
|
(4)
|
The Lease Financing Obligation is calculated based on the aggregate undiscounted minimum future lease payments, which include both an interest and principal component. We have elected to exercise the early buyout option pursuant to which we will purchase the equipment for
$1.8 million
on February 10, 2019.
|
(5)
|
The lease for our principal office in Denver, Colorado extends through March 2019. Due to the Merger, we acquired the office lease of Fifth Creek in Greenwood Village, Colorado which extends through July 2023.
|
(6)
|
We have entered into contracts that provide firm transportation capacity on pipeline systems. The contracts require us to pay transportation demand charges regardless of the amount of gas we deliver to the processing facility or pipeline.
|
(7)
|
We have entered into a gas gathering and processing contract which requires us to deliver a minimum volume of natural gas to a midstream entity for gathering and processing on a monthly basis. The contract requires us to pay a fee associated with those volumes regardless of the amount delivered.
|
(8)
|
Neither the ultimate settlement amounts nor the timing of our asset retirement obligations can be precisely determined in advance. See "Critical Accounting Policies and Estimates" in Part II, Item 7 of Bill Barrett's Annual Report on Form 10-K for the year ended
December 31, 2017
for a more detailed discussion of the nature of the accounting estimates involved in estimating asset retirement obligations.
|
(9)
|
Derivative liability represents the net fair value for oil, gas and NGL commodity derivatives presented as liabilities in our Unaudited Consolidated Balance Sheets as of
March 31, 2018
. The ultimate settlement amounts of our derivative liabilities are unknown because they are subject to continuing market fluctuations. See "Critical Accounting Policies and Estimates" in Part II, Item 7 of Bill Barrett's Annual Report on Form 10-K for the year ended
December 31, 2017
and in "Commodity Hedging Activities" above in this Quarterly Report on Form 10-Q for a more detailed discussion of the nature of the accounting estimates involved in valuing derivative instruments.
|
|
April – December 2018
|
|
For the year 2019
|
|
For the year 2020
|
|||||||||||||||
|
Derivative
Volumes |
|
Weighted Average Price
|
|
Derivative Volumes
|
|
Weighted Average Price
|
|
Derivative Volumes
|
|
Weighted Average Price
|
|||||||||
Oil (Bbls)
|
3,602,619
|
|
|
$
|
54.14
|
|
|
4,557,934
|
|
|
$
|
56.43
|
|
|
183,000
|
|
|
$
|
50.20
|
|
Natural Gas (MMbtu)
|
1,375,000
|
|
|
$
|
2.68
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Period
|
|
Total
Number of
Shares
(1)
|
|
Weighted
Average Price
Paid Per
Share
|
|
Total Number of
Shares (or Units)
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
(or Approximate
Dollar Value)
of Shares (or
Units) that May
Yet Be Purchased
Under the Plans or
Programs
|
|||||
January 1 – 31, 2018
|
|
165
|
|
|
$
|
5.26
|
|
|
—
|
|
|
—
|
|
February 1 – 28, 2018
|
|
269,042
|
|
|
5.36
|
|
|
—
|
|
|
—
|
|
|
March 1 – 31, 2018
|
|
4,145
|
|
|
4.69
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
273,352
|
|
|
5.35
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents shares delivered by employees to satisfy tax withholding obligations resulting from the vesting of restricted shares of common stock issued pursuant to our employee incentive plans.
|
Exhibit
Number
|
|
Description of Exhibits
|
4.1
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
HIGHPOINT RESOURCES CORPORATION
|
||
|
|
|
|
|
Date:
|
May 8, 2018
|
By:
|
|
/s/ R. Scot Woodall
|
|
|
|
|
R. Scot Woodall
|
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
May 8, 2018
|
By:
|
|
/s/ David R. Macosko
|
|
|
|
|
David R. Macosko
|
|
|
|
|
Senior Vice President-Accounting
|
|
|
|
|
(Principal Accounting Officer)
|
HIGHPOINT OPERATING CORPORATION
|
|
|
|
|
|
|
|
By:
|
|
|
R. Scot Woodall, Chief Executive Officer
|
|
|
|
|
|
|
EMPLOYEE
|
|
|
|
|
|
|
|
(i)
|
a “change in control” of the Company of a nature that would be required to be reported in response to Item 6(e) of Schedule 14A for a proxy statement filed under Section 14(a) (or in response to any similar item on any similar schedule or form) of the Securities Exchange Act of 1934, as amended (the “
Act
”), as in effect on the date of this Agreement;
|
(ii)
|
a “person” (as that term is used in 14(d)(2) of the Act) becomes the beneficial owner (as defined in Rule 13d-3 under the Act) directly or indirectly of securities representing 30% or more of the combined voting power for election of directors of the then outstanding securities of the Company unless (1) such person is a signatory to the Stockholders Agreement for the Company and (2) such person becomes such a beneficial owner of such securities as a result of a transaction with one, or more than one, other person who is also a signatory to such Stockholders Agreement;
|
(iii)
|
the individuals who at the beginning of any period of two consecutive years or less (starting on or after the date of this Agreement) constitute the Board of Directors cease for any reason during such period to constitute at least a majority of the Board of Directors, unless the election or nomination for election of each new member of the Board of Directors was approved in advance by vote of a majority of the members of such Board of Directors then still in office who were members of such Board of Directors at the beginning of such period;
|
(iv)
|
the stockholders of the Company approve any reorganization, merger, consolidation or share exchange as a result of which the common stock of the Company shall be changed, converted or exchanged into or for securities of another organization or any dissolution or liquidation of the Company or any sale or the disposition of 50% or more of the assets or business of the Company; or
|
(v)
|
the stockholders of the Company approve any reorganization, merger, consolidation or share exchange with another corporation unless (1) the persons who were the beneficial owners of the outstanding shares of the common stock of the Company immediately before the consummation of such transaction beneficially own more than 60%
|
1.
|
I have reviewed this quarterly report on Form 10-Q of HighPoint Resources Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ R. Scot Woodall
|
R. Scot Woodall
|
Chief Executive Officer, President and Director
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of HighPoint Resources Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ William M. Crawford
|
William M. Crawford
|
Senior Vice President-Treasury and Finance
(Principal Financial Officer)
|
1.
|
This Form 10-Q for the fiscal quarter ended
March 31, 2018
fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in this Form 10-Q for the fiscal quarter ended
March 31, 2018
fairly presents, in all material respects, the financial condition and results of operations of HighPoint Resources Corporation for the periods presented therein.
|
|
|
/s/ R. Scot Woodall
|
R. Scot Woodall
|
Chief Executive Officer and President
|
(Principal Executive Officer)
|
1.
|
This Form 10-Q for the fiscal quarter ended
March 31, 2018
fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in this Form 10-Q for the fiscal quarter ended
March 31, 2018
fairly presents, in all material respects, the financial condition and results of operations of HighPoint Resources Corporation for the periods presented therein.
|
|
|
/s/ William M. Crawford
|
William M. Crawford
|
Senior Vice President-Treasury and Finance
|
(Principal Financial Officer)
|