|
|
PART 1.
|
FINANCIAL INFORMATION
|
Page
|
|
|
|
|
||
|
|
|
Unaudited Financial Statements:
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
plans, projections and predictions;
|
•
|
objectives, goals or strategies;
|
•
|
assumptions, generalizations and estimates;
|
•
|
ongoing continuation of past practices or patterns;
|
•
|
future events or performance;
|
•
|
trends;
|
•
|
risks;
|
•
|
uncertainties;
|
•
|
timing and cyclicality;
|
•
|
economic conditions;
|
•
|
earnings and dividends;
|
•
|
capital expenditures and allocation;
|
•
|
capital markets or loss of capital;
|
•
|
capital or organizational structure;
|
•
|
climate change and our role in a low-carbon, renewable-energy future;
|
•
|
growth;
|
•
|
customer rates;
|
•
|
illness or quarantine;
|
•
|
labor relations and workforce succession;
|
•
|
commodity costs;
|
•
|
desirability and cost competitiveness of natural gas;
|
•
|
gas reserves;
|
•
|
operational performance and costs;
|
•
|
energy policy, infrastructure and preferences;
|
•
|
public policy approach and involvement;
|
•
|
efficacy of derivatives and hedges;
|
•
|
liquidity, financial positions, and planned securities issuances;
|
•
|
valuations;
|
•
|
project and program development, expansion, or investment;
|
•
|
business development efforts, including acquisitions and integration thereof;
|
•
|
implementation and execution of our water strategy;
|
•
|
pipeline capacity, demand, location, and reliability;
|
•
|
adequacy of property rights and operations center development;
|
•
|
technology implementation and cybersecurity practices;
|
•
|
competition;
|
•
|
procurement and development of gas (including renewable natural gas) and water supplies;
|
•
|
estimated expenditures, supply chain and third party availability and impairment;
|
•
|
costs of compliance;
|
•
|
customers bypassing our infrastructure;
|
•
|
credit exposures;
|
•
|
uncollectible account amounts;
|
•
|
rate or regulatory outcomes, recovery or refunds; and availability of public utility commissions to take action;
|
•
|
impacts or changes of executive orders, laws, rules and regulations;
|
•
|
tax liabilities or refunds, including effects of tax reform;
|
•
|
levels and pricing of gas storage contracts and gas storage markets;
|
•
|
outcomes, timing and effects of potential claims, litigation, regulatory actions, and other administrative matters;
|
•
|
projected obligations, expectations and treatment with respect to retirement plans;
|
•
|
effects of projections related to, and our ability to mitigate the effects of the novel coronavirus (COVID-19) and the economic conditions resulting therefrom;
|
•
|
availability, adequacy, and shift in mix, of gas and water supplies;
|
•
|
effects of new or anticipated changes in critical accounting policies or estimates;
|
•
|
approval and adequacy of regulatory deferrals;
|
•
|
effects and efficacy of regulatory mechanisms; and
|
•
|
environmental, regulatory, litigation and insurance costs and recoveries, and timing thereof.
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
In thousands, except per share data
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
||||
Operating revenues
|
|
$
|
285,151
|
|
|
$
|
285,348
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
||||
Cost of gas
|
|
108,538
|
|
|
105,457
|
|
||
Operations and maintenance
|
|
48,921
|
|
|
51,482
|
|
||
Environmental remediation
|
|
4,005
|
|
|
8,947
|
|
||
General taxes
|
|
9,895
|
|
|
9,027
|
|
||
Revenue taxes
|
|
11,743
|
|
|
11,926
|
|
||
Depreciation and amortization
|
|
24,675
|
|
|
21,572
|
|
||
Other operating expenses
|
|
928
|
|
|
892
|
|
||
Total operating expenses
|
|
208,705
|
|
|
209,303
|
|
||
Income from operations
|
|
76,446
|
|
|
76,045
|
|
||
Other income (expense), net
|
|
(3,575
|
)
|
|
(13,747
|
)
|
||
Interest expense, net
|
|
10,468
|
|
|
10,205
|
|
||
Income before income taxes
|
|
62,403
|
|
|
52,093
|
|
||
Income tax expense
|
|
14,127
|
|
|
8,675
|
|
||
Net income from continuing operations
|
|
48,276
|
|
|
43,418
|
|
||
Loss from discontinued operations, net of tax
|
|
(778
|
)
|
|
(217
|
)
|
||
Net income
|
|
47,498
|
|
|
43,201
|
|
||
Other comprehensive income:
|
|
|
|
|
||||
Amortization of non-qualified employee benefit plan liability, net of taxes of $58 and $41 for the three months ended March 31, 2020 and 2019, respectively
|
|
160
|
|
|
115
|
|
||
Comprehensive income
|
|
$
|
47,658
|
|
|
$
|
43,316
|
|
Average common shares outstanding:
|
|
|
|
|
||||
Basic
|
|
30,491
|
|
|
28,906
|
|
||
Diluted
|
|
30,535
|
|
|
28,970
|
|
||
Earnings from continuing operations per share of common stock:
|
|
|
|
|
||||
Basic
|
|
$
|
1.58
|
|
|
$
|
1.50
|
|
Diluted
|
|
1.58
|
|
|
1.50
|
|
||
Loss from discontinued operations per share of common stock:
|
|
|
|
|
||||
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
Diluted
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||
Earnings per share of common stock:
|
|
|
|
|
||||
Basic
|
|
$
|
1.56
|
|
|
$
|
1.49
|
|
Diluted
|
|
1.56
|
|
|
1.49
|
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
471,079
|
|
|
$
|
12,817
|
|
|
$
|
9,648
|
|
Accounts receivable
|
|
78,083
|
|
|
93,617
|
|
|
67,137
|
|
|||
Accrued unbilled revenue
|
|
41,871
|
|
|
36,147
|
|
|
56,192
|
|
|||
Allowance for uncollectible accounts
|
|
(1,335
|
)
|
|
(1,301
|
)
|
|
(673
|
)
|
|||
Regulatory assets
|
|
37,815
|
|
|
46,317
|
|
|
41,929
|
|
|||
Derivative instruments
|
|
2,257
|
|
|
7,890
|
|
|
6,802
|
|
|||
Inventories
|
|
34,390
|
|
|
19,540
|
|
|
43,985
|
|
|||
Gas reserves
|
|
14,351
|
|
|
16,157
|
|
|
15,278
|
|
|||
Income taxes receivable
|
|
—
|
|
|
6,000
|
|
|
256
|
|
|||
Other current assets
|
|
26,460
|
|
|
20,293
|
|
|
38,004
|
|
|||
Discontinued operations current assets (Note 17)
|
|
15,296
|
|
|
14,632
|
|
|
15,134
|
|
|||
Total current assets
|
|
720,267
|
|
|
272,109
|
|
|
293,692
|
|
|||
Non-current assets:
|
|
|
|
|
|
|
||||||
Property, plant, and equipment
|
|
3,551,065
|
|
|
3,439,460
|
|
|
3,476,746
|
|
|||
Less: Accumulated depreciation
|
|
1,050,850
|
|
|
1,005,117
|
|
|
1,037,847
|
|
|||
Total property, plant, and equipment, net
|
|
2,500,215
|
|
|
2,434,343
|
|
|
2,438,899
|
|
|||
Gas reserves
|
|
45,234
|
|
|
61,907
|
|
|
48,394
|
|
|||
Regulatory assets
|
|
328,024
|
|
|
327,194
|
|
|
343,146
|
|
|||
Derivative instruments
|
|
2,451
|
|
|
541
|
|
|
3,337
|
|
|||
Other investments
|
|
61,928
|
|
|
63,829
|
|
|
63,333
|
|
|||
Operating lease right of use asset
|
|
79,522
|
|
|
6,163
|
|
|
2,950
|
|
|||
Assets under sales-type leases
|
|
146,937
|
|
|
990
|
|
|
146,310
|
|
|||
Goodwill
|
|
69,220
|
|
|
8,954
|
|
|
49,929
|
|
|||
Other non-current assets
|
|
47,729
|
|
|
15,087
|
|
|
38,464
|
|
|||
Total non-current assets
|
|
3,281,260
|
|
|
2,919,008
|
|
|
3,134,762
|
|
|||
Total assets
|
|
$
|
4,001,527
|
|
|
$
|
3,191,117
|
|
|
$
|
3,428,454
|
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
||||||
In thousands, including share information
|
|
2020
|
|
2019
|
|
2019
|
||||||
|
|
|
|
|
|
|
||||||
Liabilities and equity:
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
||||||
Short-term debt
|
|
$
|
550,000
|
|
|
$
|
176,391
|
|
|
$
|
149,100
|
|
Current maturities of long-term debt
|
|
202
|
|
|
104,158
|
|
|
75,109
|
|
|||
Accounts payable
|
|
86,766
|
|
|
103,207
|
|
|
113,370
|
|
|||
Taxes accrued
|
|
23,837
|
|
|
11,004
|
|
|
11,971
|
|
|||
Interest accrued
|
|
9,396
|
|
|
9,233
|
|
|
7,451
|
|
|||
Regulatory liabilities
|
|
47,137
|
|
|
46,770
|
|
|
44,657
|
|
|||
Derivative instruments
|
|
5,036
|
|
|
2,845
|
|
|
2,000
|
|
|||
Operating lease liabilities
|
|
1,071
|
|
|
4,656
|
|
|
2,101
|
|
|||
Other current liabilities
|
|
62,624
|
|
|
54,543
|
|
|
62,705
|
|
|||
Discontinued operations current liabilities (Note 17)
|
|
12,801
|
|
|
13,282
|
|
|
13,709
|
|
|||
Total current liabilities
|
|
798,870
|
|
|
526,089
|
|
|
482,173
|
|
|||
Long-term debt
|
|
953,962
|
|
|
632,484
|
|
|
805,955
|
|
|||
Deferred credits and other non-current liabilities:
|
|
|
|
|
|
|
||||||
Deferred tax liabilities
|
|
300,168
|
|
|
293,662
|
|
|
295,643
|
|
|||
Regulatory liabilities
|
|
623,219
|
|
|
600,698
|
|
|
625,717
|
|
|||
Pension and other postretirement benefit liabilities
|
|
224,490
|
|
|
220,732
|
|
|
228,129
|
|
|||
Derivative instruments
|
|
939
|
|
|
1,161
|
|
|
609
|
|
|||
Operating lease liabilities
|
|
79,105
|
|
|
1,495
|
|
|
841
|
|
|||
Other non-current liabilities
|
|
119,033
|
|
|
120,569
|
|
|
123,388
|
|
|||
Total deferred credits and other non-current liabilities
|
|
1,346,954
|
|
|
1,238,317
|
|
|
1,274,327
|
|
|||
Commitments and contingencies (Note 16)
|
|
|
|
|
|
|
|
|
|
|||
Equity:
|
|
|
|
|
|
|
||||||
Common stock - no par value; authorized 100,000 shares; issued and outstanding 30,528, 28,962, and 30,472 at March 31, 2020 and 2019, and December 31, 2019, respectively
|
|
561,264
|
|
|
459,932
|
|
|
558,282
|
|
|||
Retained earnings
|
|
351,050
|
|
|
342,734
|
|
|
318,450
|
|
|||
Accumulated other comprehensive loss
|
|
(10,573
|
)
|
|
(8,439
|
)
|
|
(10,733
|
)
|
|||
Total equity
|
|
901,741
|
|
|
794,227
|
|
|
865,999
|
|
|||
Total liabilities and equity
|
|
$
|
4,001,527
|
|
|
$
|
3,191,117
|
|
|
$
|
3,428,454
|
|
In thousands, except per share amounts
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Total shareholders' equity, beginning balances
|
|
$
|
865,999
|
|
|
$
|
762,634
|
|
|
|
|
|
|
||||
Common stock:
|
|
|
|
|
||||
Beginning balances
|
|
558,282
|
|
|
457,640
|
|
||
Stock-based compensation
|
|
3,378
|
|
|
1,245
|
|
||
Shares issued pursuant to equity-based plans, net of shares withheld for taxes
|
|
(390
|
)
|
|
1,047
|
|
||
Trailing costs associated 2019 stock issuance
|
|
(6
|
)
|
|
—
|
|
||
Ending balances
|
|
561,264
|
|
|
459,932
|
|
||
|
|
|
|
|
||||
Retained earnings:
|
|
|
|
|
||||
Beginning balances
|
|
318,450
|
|
|
312,182
|
|
||
Net income
|
|
47,498
|
|
|
43,201
|
|
||
Dividends on common stock
|
|
(14,898
|
)
|
|
(14,015
|
)
|
||
Reclassification of tax effects from the TCJA
|
|
—
|
|
|
1,366
|
|
||
Ending balances
|
|
351,050
|
|
|
342,734
|
|
||
|
|
|
|
|
||||
Accumulated other comprehensive income (loss):
|
|
|
|
|
||||
Beginning balances
|
|
(10,733
|
)
|
|
(7,188
|
)
|
||
Other comprehensive income
|
|
160
|
|
|
115
|
|
||
Reclassification of tax effects from the TCJA
|
|
—
|
|
|
(1,366
|
)
|
||
Ending balances
|
|
(10,573
|
)
|
|
(8,439
|
)
|
||
|
|
|
|
|
||||
Total shareholders' equity, ending balances
|
|
$
|
901,741
|
|
|
$
|
794,227
|
|
|
|
|
|
|
||||
Dividends per share of common stock
|
|
$
|
0.4775
|
|
|
$
|
0.4750
|
|
NORTHWEST NATURAL HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
||||
Operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
47,498
|
|
|
$
|
43,201
|
|
Adjustments to reconcile net income to cash provided by operations:
|
|
|
|
|
||||
Depreciation and amortization
|
|
24,675
|
|
|
21,572
|
|
||
Regulatory amortization of gas reserves
|
|
4,087
|
|
|
4,780
|
|
||
Deferred income taxes
|
|
(3,422
|
)
|
|
6,306
|
|
||
Qualified defined benefit pension plan expense
|
|
4,446
|
|
|
3,499
|
|
||
Contributions to qualified defined benefit pension plans
|
|
(3,160
|
)
|
|
(1,490
|
)
|
||
Deferred environmental expenditures, net
|
|
(3,981
|
)
|
|
(3,685
|
)
|
||
Amortization of environmental remediation
|
|
4,005
|
|
|
8,947
|
|
||
Regulatory revenue recovery deferral from the TCJA
|
|
—
|
|
|
450
|
|
||
Regulatory disallowance of pension costs
|
|
—
|
|
|
10,500
|
|
||
Other
|
|
6,499
|
|
|
3,171
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
||||
Receivables, net
|
|
4,845
|
|
|
(4,891
|
)
|
||
Inventories
|
|
9,571
|
|
|
21,108
|
|
||
Income and other taxes
|
|
21,911
|
|
|
7,406
|
|
||
Accounts payable
|
|
(23,430
|
)
|
|
(14,883
|
)
|
||
Interest accrued
|
|
1,945
|
|
|
1,927
|
|
||
Deferred gas costs
|
|
8,239
|
|
|
(19,182
|
)
|
||
Decoupling mechanism
|
|
6,137
|
|
|
7,903
|
|
||
Other, net
|
|
(6,626
|
)
|
|
8,894
|
|
||
Discontinued operations
|
|
(376
|
)
|
|
(739
|
)
|
||
Cash provided by operating activities
|
|
102,863
|
|
|
104,794
|
|
||
Investing activities:
|
|
|
|
|
||||
Capital expenditures
|
|
(57,446
|
)
|
|
(48,764
|
)
|
||
Acquisitions, net of cash acquired
|
|
(37,883
|
)
|
|
—
|
|
||
Leasehold improvement expenditures
|
|
(6,325
|
)
|
|
(940
|
)
|
||
Other
|
|
919
|
|
|
(1,051
|
)
|
||
Discontinued operations
|
|
(694
|
)
|
|
(301
|
)
|
||
Cash used in investing activities
|
|
(101,429
|
)
|
|
(51,056
|
)
|
||
Financing activities:
|
|
|
|
|
||||
Proceeds from stock options exercised
|
|
68
|
|
|
1,546
|
|
||
Long-term debt issued
|
|
150,000
|
|
|
—
|
|
||
Long-term debt retired
|
|
(75,000
|
)
|
|
—
|
|
||
Proceeds from term loan due within one year
|
|
150,000
|
|
|
—
|
|
||
Change in short-term debt
|
|
250,900
|
|
|
(41,229
|
)
|
||
Cash dividend payments on common stock
|
|
(13,834
|
)
|
|
(12,935
|
)
|
||
Other
|
|
(2,137
|
)
|
|
(936
|
)
|
||
Cash provided by (used in) financing activities
|
|
459,997
|
|
|
(53,554
|
)
|
||
Increase in cash and cash equivalents
|
|
461,431
|
|
|
184
|
|
||
Cash and cash equivalents, beginning of period
|
|
9,648
|
|
|
12,633
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
471,079
|
|
|
$
|
12,817
|
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Interest paid, net of capitalization
|
|
$
|
8,368
|
|
|
$
|
7,976
|
|
Income taxes paid (refunded), net
|
|
(256
|
)
|
|
(90
|
)
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
||||
Operating revenues
|
|
$
|
282,529
|
|
|
$
|
284,846
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
||||
Cost of gas
|
|
108,595
|
|
|
105,513
|
|
||
Operations and maintenance
|
|
46,256
|
|
|
50,434
|
|
||
Environmental remediation
|
|
4,005
|
|
|
8,947
|
|
||
General taxes
|
|
9,799
|
|
|
8,988
|
|
||
Revenue taxes
|
|
11,743
|
|
|
11,926
|
|
||
Depreciation and amortization
|
|
24,190
|
|
|
21,504
|
|
||
Other operating expenses
|
|
920
|
|
|
890
|
|
||
Total operating expenses
|
|
205,508
|
|
|
208,202
|
|
||
Income from operations
|
|
77,021
|
|
|
76,644
|
|
||
Other income (expense), net
|
|
(3,563
|
)
|
|
(13,768
|
)
|
||
Interest expense, net
|
|
9,861
|
|
|
10,133
|
|
||
Income before income taxes
|
|
63,597
|
|
|
52,743
|
|
||
Income tax expense
|
|
14,418
|
|
|
8,848
|
|
||
Net income
|
|
49,179
|
|
|
43,895
|
|
||
Other comprehensive income:
|
|
|
|
|
||||
Amortization of non-qualified employee benefit plan liability, net of taxes of $58 and $41 for the three months ended March 31, 2020 and 2019, respectively
|
|
160
|
|
|
115
|
|
||
Comprehensive income
|
|
$
|
49,339
|
|
|
$
|
44,010
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
432,255
|
|
|
$
|
6,833
|
|
|
$
|
5,919
|
|
Accounts receivable
|
|
77,340
|
|
|
93,502
|
|
|
66,823
|
|
|||
Accrued unbilled revenue
|
|
41,809
|
|
|
36,085
|
|
|
56,139
|
|
|||
Receivables from affiliates
|
|
2,718
|
|
|
4,247
|
|
|
787
|
|
|||
Allowance for uncollectible accounts
|
|
(1,334
|
)
|
|
(1,300
|
)
|
|
(672
|
)
|
|||
Regulatory assets
|
|
37,815
|
|
|
46,317
|
|
|
41,929
|
|
|||
Derivative instruments
|
|
2,257
|
|
|
7,890
|
|
|
6,802
|
|
|||
Inventories
|
|
34,279
|
|
|
19,528
|
|
|
43,896
|
|
|||
Gas reserves
|
|
14,351
|
|
|
16,157
|
|
|
15,278
|
|
|||
Other current assets
|
|
26,290
|
|
|
19,474
|
|
|
33,258
|
|
|||
Total current assets
|
|
667,780
|
|
|
248,733
|
|
|
270,159
|
|
|||
Non-current assets:
|
|
|
|
|
|
|
||||||
Property, plant, and equipment
|
|
3,509,049
|
|
|
3,435,304
|
|
|
3,456,075
|
|
|||
Less: Accumulated depreciation
|
|
1,049,135
|
|
|
1,004,812
|
|
|
1,036,593
|
|
|||
Total property, plant, and equipment, net
|
|
2,459,914
|
|
|
2,430,492
|
|
|
2,419,482
|
|
|||
Gas reserves
|
|
45,234
|
|
|
61,907
|
|
|
48,394
|
|
|||
Regulatory assets
|
|
328,024
|
|
|
327,194
|
|
|
343,146
|
|
|||
Derivative instruments
|
|
2,451
|
|
|
541
|
|
|
3,337
|
|
|||
Other investments
|
|
48,450
|
|
|
50,212
|
|
|
49,837
|
|
|||
Operating lease right of use asset
|
|
79,383
|
|
|
5,903
|
|
|
2,760
|
|
|||
Assets under sales-type leases
|
|
146,937
|
|
|
990
|
|
|
146,310
|
|
|||
Other non-current assets
|
|
47,223
|
|
|
14,656
|
|
|
38,062
|
|
|||
Total non-current assets
|
|
3,157,616
|
|
|
2,891,895
|
|
|
3,051,328
|
|
|||
Total assets
|
|
$
|
3,825,396
|
|
|
$
|
3,140,628
|
|
|
$
|
3,321,487
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
|
|
|
|
|
|
|
||||||
Liabilities and equity:
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
||||||
Short-term debt
|
|
$
|
450,000
|
|
|
$
|
176,300
|
|
|
$
|
125,100
|
|
Current maturities of long-term debt
|
|
—
|
|
|
104,084
|
|
|
74,907
|
|
|||
Accounts payable
|
|
85,604
|
|
|
102,232
|
|
|
111,641
|
|
|||
Payables to affiliates
|
|
21,353
|
|
|
1,385
|
|
|
1,546
|
|
|||
Taxes accrued
|
|
11,621
|
|
|
10,869
|
|
|
11,717
|
|
|||
Interest accrued
|
|
9,368
|
|
|
9,225
|
|
|
7,441
|
|
|||
Regulatory liabilities
|
|
47,137
|
|
|
46,770
|
|
|
44,657
|
|
|||
Derivative instruments
|
|
5,036
|
|
|
2,845
|
|
|
2,000
|
|
|||
Operating lease liabilities
|
|
984
|
|
|
4,477
|
|
|
1,979
|
|
|||
Other current liabilities
|
|
61,218
|
|
|
53,155
|
|
|
61,438
|
|
|||
Total current liabilities
|
|
692,321
|
|
|
511,342
|
|
|
442,426
|
|
|||
Long-term debt
|
|
917,146
|
|
|
630,370
|
|
|
769,081
|
|
|||
Deferred credits and other non-current liabilities:
|
|
|
|
|
|
|
||||||
Deferred tax liabilities
|
|
312,436
|
|
|
307,704
|
|
|
309,297
|
|
|||
Regulatory liabilities
|
|
622,375
|
|
|
600,698
|
|
|
625,717
|
|
|||
Pension and other postretirement benefit liabilities
|
|
224,490
|
|
|
220,732
|
|
|
228,129
|
|
|||
Derivative instruments
|
|
939
|
|
|
1,161
|
|
|
609
|
|
|||
Operating lease liabilities
|
|
79,052
|
|
|
1,413
|
|
|
772
|
|
|||
Other non-current liabilities
|
|
118,898
|
|
|
120,465
|
|
|
123,260
|
|
|||
Total deferred credits and other non-current liabilities
|
|
1,358,190
|
|
|
1,252,173
|
|
|
1,287,784
|
|
|||
Commitments and contingencies (Note 16)
|
|
|
|
|
|
|
||||||
Equity:
|
|
|
|
|
|
|
||||||
Common stock
|
|
319,557
|
|
|
226,452
|
|
|
319,557
|
|
|||
Retained earnings
|
|
548,755
|
|
|
528,730
|
|
|
513,372
|
|
|||
Accumulated other comprehensive loss
|
|
(10,573
|
)
|
|
(8,439
|
)
|
|
(10,733
|
)
|
|||
Total equity
|
|
857,739
|
|
|
746,743
|
|
|
822,196
|
|
|||
Total liabilities and equity
|
|
$
|
3,825,396
|
|
|
$
|
3,140,628
|
|
|
$
|
3,321,487
|
|
In thousands
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Total shareholder's equity, beginning balances
|
|
$
|
822,196
|
|
|
$
|
715,668
|
|
|
|
|
|
|
||||
Common stock
|
|
319,557
|
|
|
226,452
|
|
||
|
|
|
|
|
||||
Retained earnings:
|
|
|
|
|
||||
Beginning balances
|
|
513,372
|
|
|
496,404
|
|
||
Net income
|
|
49,179
|
|
|
43,895
|
|
||
Dividends on common stock
|
|
(13,796
|
)
|
|
(12,935
|
)
|
||
Reclassification of tax effects from the TCJA
|
|
—
|
|
|
1,366
|
|
||
Ending balances
|
|
548,755
|
|
|
528,730
|
|
||
|
|
|
|
|
||||
Accumulated other comprehensive income (loss):
|
|
|
|
|
||||
Beginning balances
|
|
(10,733
|
)
|
|
(7,188
|
)
|
||
Other comprehensive income
|
|
160
|
|
|
115
|
|
||
Reclassification of tax effects from the TCJA
|
|
—
|
|
|
(1,366
|
)
|
||
Ending balances
|
|
(10,573
|
)
|
|
(8,439
|
)
|
||
|
|
|
|
|
||||
Total shareholder's equity, ending balances
|
|
$
|
857,739
|
|
|
$
|
746,743
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
||||
Operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
49,179
|
|
|
$
|
43,895
|
|
Adjustments to reconcile net income to cash provided by operations:
|
|
|
|
|
||||
Depreciation and amortization
|
|
24,190
|
|
|
21,504
|
|
||
Regulatory amortization of gas reserves
|
|
4,087
|
|
|
4,780
|
|
||
Deferred income taxes
|
|
(3,897
|
)
|
|
6,072
|
|
||
Qualified defined benefit pension plan expense
|
|
4,446
|
|
|
3,499
|
|
||
Contributions to qualified defined benefit pension plans
|
|
(3,160
|
)
|
|
(1,490
|
)
|
||
Deferred environmental expenditures, net
|
|
(3,981
|
)
|
|
(3,685
|
)
|
||
Amortization of environmental remediation
|
|
4,005
|
|
|
8,947
|
|
||
Regulatory revenue deferral from the TCJA
|
|
—
|
|
|
450
|
|
||
Regulatory disallowance of pension costs
|
|
—
|
|
|
10,500
|
|
||
Other
|
|
6,061
|
|
|
3,117
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
||||
Receivables, net
|
|
2,798
|
|
|
(4,995
|
)
|
||
Inventories
|
|
9,593
|
|
|
21,097
|
|
||
Income and other taxes
|
|
21,748
|
|
|
5,037
|
|
||
Accounts payable
|
|
(22,717
|
)
|
|
(15,337
|
)
|
||
Interest accrued
|
|
1,927
|
|
|
1,952
|
|
||
Deferred gas costs
|
|
8,239
|
|
|
(19,182
|
)
|
||
Decoupling mechanism
|
|
6,137
|
|
|
7,903
|
|
||
Other, net
|
|
(4,593
|
)
|
|
10,639
|
|
||
Cash provided by operating activities
|
|
104,062
|
|
|
104,703
|
|
||
Investing activities:
|
|
|
|
|
||||
Capital expenditures
|
|
(56,234
|
)
|
|
(48,658
|
)
|
||
Leasehold improvement expenditures
|
|
(6,325
|
)
|
|
(940
|
)
|
||
Other
|
|
919
|
|
|
(1,051
|
)
|
||
Cash used in investing activities
|
|
(61,640
|
)
|
|
(50,649
|
)
|
||
Financing activities:
|
|
|
|
|
||||
Long-term debt issued
|
|
150,000
|
|
|
—
|
|
||
Long-term debt retired
|
|
(75,000
|
)
|
|
—
|
|
||
Proceeds from term loan due within one year
|
|
150,000
|
|
|
—
|
|
||
Change in short-term debt
|
|
174,900
|
|
|
(41,200
|
)
|
||
Cash dividend payments on common stock
|
|
(13,796
|
)
|
|
(12,935
|
)
|
||
Other
|
|
(2,190
|
)
|
|
(1,033
|
)
|
||
Cash provided by (used in) financing activities
|
|
383,914
|
|
|
(55,168
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
|
426,336
|
|
|
(1,114
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
5,919
|
|
|
7,947
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
432,255
|
|
|
$
|
6,833
|
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Interest paid, net of capitalization
|
|
$
|
7,795
|
|
|
$
|
7,889
|
|
Income taxes paid (refunded), net
|
|
950
|
|
|
(90
|
)
|
•
|
Northwest Natural Gas Company (NW Natural);
|
•
|
Northwest Energy Corporation (Energy Corp);
|
•
|
NWN Gas Reserves LLC (NWN Gas Reserves);
|
•
|
NW Natural Energy, LLC (NWN Energy);
|
•
|
NW Natural Gas Storage, LLC (NWN Gas Storage);
|
▪
|
Gill Ranch Storage, LLC (Gill Ranch), which is presented as a discontinued operation;
|
•
|
NNG Financial Corporation (NNG Financial);
|
•
|
KB Pipeline Company (KB);
|
•
|
NW Natural Water Company, LLC (NWN Water);
|
▪
|
Falls Water Co., Inc. (Falls Water);
|
▪
|
Salmon Valley Water Company;
|
▪
|
NW Natural Water of Oregon, LLC (NWN Water of Oregon);
|
•
|
Sunstone Water, LLC;
|
•
|
Sunstone Infrastructure, LLC;
|
•
|
Sunriver Water, LLC (Sunriver Water);
|
•
|
Sunriver Environmental, LLC (Sunriver Environmental);
|
▪
|
NW Natural Water of Washington, LLC (NWN Water of Washington);
|
•
|
Cascadia Infrastructure, LLC;
|
•
|
Cascadia Water, LLC (Cascadia);
|
•
|
Suncadia Water Company, LLC (Suncadia Water);
|
•
|
Suncadia Environmental Company, LLC (Suncadia Environmental);
|
▪
|
NW Natural Water of Idaho, LLC (NWN Water of Idaho);
|
•
|
Gem State Water Company, LLC (Gem State);
|
•
|
Gem State Infrastructure, LLC; and
|
▪
|
NW Natural Water of Texas, LLC (NWN Water of Texas);
|
•
|
Blue Topaz Water, LLC;
|
•
|
Blue Topaz Infrastructure, LLC; and
|
•
|
T&W Water Service Company.
|
|
|
Regulatory Assets
|
||||||||||
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
NW Natural:
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Unrealized loss on derivatives(1)
|
|
$
|
4,845
|
|
|
$
|
2,845
|
|
|
$
|
2,000
|
|
Gas costs
|
|
10,898
|
|
|
17,927
|
|
|
20,140
|
|
|||
Environmental costs(2)
|
|
4,459
|
|
|
5,090
|
|
|
4,762
|
|
|||
Decoupling(3)
|
|
610
|
|
|
3,937
|
|
|
1,969
|
|
|||
Pension balancing(4)
|
|
6,794
|
|
|
4,955
|
|
|
5,939
|
|
|||
Income taxes
|
|
3,576
|
|
|
2,209
|
|
|
2,209
|
|
|||
Other(5)
|
|
6,633
|
|
|
9,354
|
|
|
4,910
|
|
|||
Total current
|
|
$
|
37,815
|
|
|
$
|
46,317
|
|
|
$
|
41,929
|
|
Non-current:
|
|
|
|
|
|
|
||||||
Unrealized loss on derivatives(1)
|
|
$
|
939
|
|
|
$
|
1,161
|
|
|
$
|
609
|
|
Pension balancing(4)
|
|
46,031
|
|
|
50,408
|
|
|
48,251
|
|
|||
Income taxes
|
|
16,354
|
|
|
17,758
|
|
|
17,173
|
|
|||
Pension and other postretirement benefit liabilities
|
|
168,676
|
|
|
171,565
|
|
|
173,262
|
|
|||
Environmental costs(2)
|
|
82,491
|
|
|
66,612
|
|
|
87,624
|
|
|||
Gas costs
|
|
350
|
|
|
8,919
|
|
|
2,866
|
|
|||
Decoupling(3)
|
|
—
|
|
|
250
|
|
|
—
|
|
|||
Other(5)
|
|
13,183
|
|
|
10,521
|
|
|
13,361
|
|
|||
Total non-current
|
|
$
|
328,024
|
|
|
$
|
327,194
|
|
|
$
|
343,146
|
|
|
|
Regulatory Liabilities
|
||||||||||
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
NW Natural:
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Gas costs
|
|
$
|
4,046
|
|
|
$
|
11,126
|
|
|
$
|
1,223
|
|
Unrealized gain on derivatives(1)
|
|
2,257
|
|
|
7,284
|
|
|
6,622
|
|
|||
Decoupling(3)
|
|
11,203
|
|
|
2,055
|
|
|
4,831
|
|
|||
Income taxes
|
|
7,522
|
|
|
7,763
|
|
|
8,435
|
|
|||
Other(5)
|
|
22,109
|
|
|
18,542
|
|
|
23,546
|
|
|||
Total current
|
|
$
|
47,137
|
|
|
$
|
46,770
|
|
|
$
|
44,657
|
|
Non-current:
|
|
|
|
|
|
|
||||||
Gas costs
|
|
$
|
1,328
|
|
|
$
|
1,421
|
|
|
$
|
2,013
|
|
Unrealized gain on derivatives(1)
|
|
2,451
|
|
|
541
|
|
|
3,337
|
|
|||
Decoupling(3)
|
|
4,784
|
|
|
614
|
|
|
6,378
|
|
|||
Income taxes(6)
|
|
192,644
|
|
|
202,692
|
|
|
198,219
|
|
|||
Accrued asset removal costs(7)
|
|
408,212
|
|
|
384,702
|
|
|
401,893
|
|
|||
Other(5)
|
|
12,956
|
|
|
10,728
|
|
|
13,877
|
|
|||
Total non-current - NW Natural
|
|
$
|
622,375
|
|
|
$
|
600,698
|
|
|
$
|
625,717
|
|
Other (NW Holdings)
|
|
844
|
|
|
—
|
|
|
—
|
|
|||
Total non-current - NW Holdings
|
|
$
|
623,219
|
|
|
$
|
600,698
|
|
|
$
|
625,717
|
|
(1)
|
Unrealized gains or losses on derivatives are non-cash items and therefore do not earn a rate of return or a carrying charge. These amounts are recoverable through NGD rates as part of the annual Purchased Gas Adjustment (PGA) mechanism when realized at settlement.
|
(2)
|
Refer to footnote (3) of the Deferred Regulatory Asset table in Note 16 for a description of environmental costs.
|
(3)
|
This deferral represents the margin adjustment resulting from differences between actual and expected volumes.
|
(4)
|
Refer to Note 9 for information regarding the deferral of pension expenses.
|
(5)
|
Balances consist of deferrals and amortizations under approved regulatory mechanisms and typically earn a rate of return or carrying charge.
|
(6)
|
This balance represents estimated amounts associated with the Tax Cuts and Jobs Act. See Note 10.
|
(7)
|
Estimated costs of removal on certain regulated properties are collected through rates.
|
|
As of
|
|
As of
|
||||||||||||
|
January 1, 2020
|
Three Months Ended March 31, 2020
|
March 31, 2020
|
||||||||||||
In thousands
|
Beginning Balance
|
Provision recorded
|
Write-offs recognized
|
Write-offs recovered
|
Ending Balance
|
||||||||||
Allowance for uncollectible accounts
|
|
|
|
|
|
||||||||||
related to accounts receivable:
|
|
|
|
|
|
||||||||||
Residential
|
$
|
432
|
|
$
|
445
|
|
$
|
6
|
|
$
|
—
|
|
$
|
883
|
|
Commercial
|
57
|
|
220
|
|
—
|
|
(34
|
)
|
243
|
|
|||||
Industrial
|
72
|
|
27
|
|
—
|
|
(1
|
)
|
98
|
|
|||||
Accrued unbilled and other
|
112
|
|
2
|
|
—
|
|
(3
|
)
|
111
|
|
|||||
Total
|
$
|
673
|
|
$
|
694
|
|
$
|
6
|
|
$
|
(38
|
)
|
$
|
1,335
|
|
|
|
Three Months Ended March 31,
|
||||||
In thousands, except per share data
|
|
2020
|
|
2019
|
||||
Net income from continuing operations
|
|
$
|
48,276
|
|
|
$
|
43,418
|
|
Loss from discontinued operations, net of tax
|
|
(778
|
)
|
|
(217
|
)
|
||
Net income
|
|
$
|
47,498
|
|
|
$
|
43,201
|
|
Average common shares outstanding - basic
|
|
30,491
|
|
|
28,906
|
|
||
Additional shares for stock-based compensation plans (See Note 7)
|
|
44
|
|
|
64
|
|
||
Average common shares outstanding - diluted
|
|
30,535
|
|
|
28,970
|
|
||
Earnings from continuing operations per share of common stock:
|
|
|
|
|
||||
Basic
|
|
$
|
1.58
|
|
|
$
|
1.50
|
|
Diluted
|
|
$
|
1.58
|
|
|
$
|
1.50
|
|
Loss from discontinued operations per share of common stock:
|
|
|
|
|
||||
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
Diluted
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
Earnings per share of common stock:
|
|
|
|
|
||||
Basic
|
|
$
|
1.56
|
|
|
$
|
1.49
|
|
Diluted
|
|
$
|
1.56
|
|
|
$
|
1.49
|
|
Additional information:
|
|
|
|
|
||||
Anti-dilutive shares
|
|
3
|
|
|
5
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||
In thousands
|
|
NGD
|
|
Other
(NW Natural)
|
|
NW Natural
|
|
Other
(NW Holdings)
|
|
NW Holdings
|
||||||||||
2020
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
$
|
278,487
|
|
|
$
|
4,042
|
|
|
$
|
282,529
|
|
|
$
|
2,622
|
|
|
$
|
285,151
|
|
Depreciation and amortization
|
|
23,946
|
|
|
244
|
|
|
24,190
|
|
|
485
|
|
|
24,675
|
|
|||||
Income (loss) from operations
|
|
75,258
|
|
|
1,763
|
|
|
77,021
|
|
|
(575
|
)
|
|
76,446
|
|
|||||
Net income (loss) from continuing operations
|
|
47,943
|
|
|
1,236
|
|
|
49,179
|
|
|
(903
|
)
|
|
48,276
|
|
|||||
Capital expenditures
|
|
56,157
|
|
|
77
|
|
|
56,234
|
|
|
1,212
|
|
|
57,446
|
|
|||||
Total assets at March 31, 2020(1)
|
|
3,776,650
|
|
|
48,746
|
|
|
3,825,396
|
|
|
160,835
|
|
|
3,986,231
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
$
|
279,041
|
|
|
$
|
5,805
|
|
|
$
|
284,846
|
|
|
$
|
502
|
|
|
$
|
285,348
|
|
Depreciation and amortization
|
|
21,249
|
|
|
255
|
|
|
21,504
|
|
|
68
|
|
|
21,572
|
|
|||||
Income (loss) from operations
|
|
72,898
|
|
|
3,746
|
|
|
76,644
|
|
|
(599
|
)
|
|
76,045
|
|
|||||
Net income (loss) from continuing operations
|
|
41,206
|
|
|
2,689
|
|
|
43,895
|
|
|
(477
|
)
|
|
43,418
|
|
|||||
Capital expenditures
|
|
48,606
|
|
|
52
|
|
|
48,658
|
|
|
106
|
|
|
48,764
|
|
|||||
Total assets at March 31, 2019(1)
|
|
3,091,062
|
|
|
49,566
|
|
|
3,140,628
|
|
|
35,857
|
|
|
3,176,485
|
|
|||||
Total assets at December 31, 2019(1)
|
|
3,273,835
|
|
|
47,652
|
|
|
3,321,487
|
|
|
91,833
|
|
|
3,413,320
|
|
(1)
|
Total assets for NW Holdings exclude assets related to discontinued operations of $15.3 million, $14.6 million, and $15.1 million as of March 31, 2020, March 31, 2019, and December 31, 2019, respectively.
|
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
||||
NGD margin calculation:
|
|
|
|
|
||||
NGD distribution revenues
|
|
$
|
273,561
|
|
|
$
|
278,983
|
|
Other regulated services
|
|
4,926
|
|
|
58
|
|
||
Total NGD operating revenues
|
|
278,487
|
|
|
279,041
|
|
||
Less: NGD cost of gas
|
|
108,595
|
|
|
105,513
|
|
||
Environmental remediation
|
|
4,005
|
|
|
8,947
|
|
||
Revenue taxes
|
|
11,743
|
|
|
11,926
|
|
||
NGD margin
|
|
$
|
154,144
|
|
|
$
|
152,655
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||
In thousands
|
|
NGD
|
|
Other
(NW Natural)
|
|
NW Natural
|
|
Other
(NW Holdings)
|
|
NW Holdings
|
||||||||||
2020
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas sales
|
|
$
|
274,004
|
|
|
$
|
—
|
|
|
$
|
274,004
|
|
|
$
|
—
|
|
|
$
|
274,004
|
|
Gas storage revenue, net
|
|
—
|
|
|
2,336
|
|
|
2,336
|
|
|
—
|
|
|
2,336
|
|
|||||
Asset management revenue, net
|
|
—
|
|
|
150
|
|
|
150
|
|
|
—
|
|
|
150
|
|
|||||
Appliance retail center revenue
|
|
—
|
|
|
1,556
|
|
|
1,556
|
|
|
—
|
|
|
1,556
|
|
|||||
Other revenue
|
|
337
|
|
|
—
|
|
|
337
|
|
|
2,622
|
|
|
2,959
|
|
|||||
Revenue from contracts with customers
|
|
274,341
|
|
|
4,042
|
|
|
278,383
|
|
|
2,622
|
|
|
281,005
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Alternative revenue
|
|
(472
|
)
|
|
—
|
|
|
(472
|
)
|
|
—
|
|
|
(472
|
)
|
|||||
Leasing revenue
|
|
4,618
|
|
|
—
|
|
|
4,618
|
|
|
—
|
|
|
4,618
|
|
|||||
Total operating revenues
|
|
$
|
278,487
|
|
|
$
|
4,042
|
|
|
$
|
282,529
|
|
|
$
|
2,622
|
|
|
$
|
285,151
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas sales
|
|
$
|
296,186
|
|
|
$
|
—
|
|
|
$
|
296,186
|
|
|
$
|
—
|
|
|
$
|
296,186
|
|
Gas storage revenue, net
|
|
—
|
|
|
2,783
|
|
|
2,783
|
|
|
—
|
|
|
2,783
|
|
|||||
Asset management revenue, net
|
|
—
|
|
|
1,506
|
|
|
1,506
|
|
|
—
|
|
|
1,506
|
|
|||||
Appliance retail center revenue
|
|
—
|
|
|
1,516
|
|
|
1,516
|
|
|
—
|
|
|
1,516
|
|
|||||
Other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
502
|
|
|
502
|
|
|||||
Revenue from contracts with customers
|
|
296,186
|
|
|
5,805
|
|
|
301,991
|
|
|
502
|
|
|
302,493
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Alternative revenue
|
|
(17,253
|
)
|
|
—
|
|
|
(17,253
|
)
|
|
—
|
|
|
(17,253
|
)
|
|||||
Leasing revenue
|
|
108
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|||||
Total operating revenues
|
|
$
|
279,041
|
|
|
$
|
5,805
|
|
|
$
|
284,846
|
|
|
$
|
502
|
|
|
$
|
285,348
|
|
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
||||
Lease revenue
|
|
|
|
|
||||
Operating leases
|
|
$
|
28
|
|
|
$
|
48
|
|
Sales-type leases
|
|
4,590
|
|
|
60
|
|
||
Total lease revenue
|
|
$
|
4,618
|
|
|
$
|
108
|
|
In thousands
|
|
Operating
|
|
Sales-Type
|
|
Total
|
||||||
Remainder of 2020
|
|
$
|
56
|
|
|
$
|
13,603
|
|
|
$
|
13,659
|
|
2021
|
|
49
|
|
|
17,518
|
|
|
17,567
|
|
|||
2022
|
|
45
|
|
|
17,026
|
|
|
17,071
|
|
|||
2023
|
|
45
|
|
|
16,557
|
|
|
16,602
|
|
|||
2024
|
|
45
|
|
|
15,867
|
|
|
15,912
|
|
|||
Thereafter
|
|
94
|
|
|
266,563
|
|
|
266,657
|
|
|||
Total lease revenue
|
|
$
|
334
|
|
|
$
|
347,134
|
|
|
$
|
347,468
|
|
Less: imputed interest
|
|
|
|
199,041
|
|
|
|
|||||
Total leases receivable
|
|
|
|
$
|
148,093
|
|
|
|
|
|
Three Months Ended March 31,
|
|||||
In thousands
|
|
2020
|
|
2019
|
|||
NW Natural:
|
|
|
|
|
|||
Operating lease expense
|
|
$
|
1,202
|
|
|
1,142
|
|
Short-term lease expense
|
|
198
|
|
|
160
|
|
|
|
|
|
|
|
|||
Other (NW Holdings):
|
|
|
|
|
|||
Operating lease expense
|
|
$
|
52
|
|
|
46
|
|
Short-term lease expense
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||
NW Holdings:
|
|
|
|
|
|||
Operating lease expense
|
|
$
|
1,254
|
|
|
1,188
|
|
Short-term lease expense
|
|
198
|
|
|
160
|
|
In thousands
|
|
March 31,
|
|
December 31,
|
||||||||
|
|
2020
|
|
2019
|
|
2019
|
||||||
NW Natural:
|
|
|
|
|
|
|
||||||
Operating lease right of use asset
|
|
$
|
79,383
|
|
|
$
|
5,903
|
|
|
$
|
2,760
|
|
|
|
|
|
|
|
|
||||||
Operating lease liabilities - current liabilities
|
|
$
|
984
|
|
|
$
|
4,477
|
|
|
$
|
1,979
|
|
Operating lease liabilities - non-current liabilities
|
|
79,052
|
|
|
1,413
|
|
|
772
|
|
|||
Total operating lease liabilities
|
|
$
|
80,036
|
|
|
$
|
5,890
|
|
|
$
|
2,751
|
|
|
|
|
|
|
|
|
||||||
Other (NW Holdings):
|
|
|
|
|
|
|
||||||
Operating lease right of use asset
|
|
$
|
139
|
|
|
$
|
260
|
|
|
$
|
190
|
|
|
|
|
|
|
|
|
||||||
Operating lease liabilities - current liabilities
|
|
$
|
87
|
|
|
$
|
179
|
|
|
$
|
122
|
|
Operating lease liabilities - non-current liabilities
|
|
53
|
|
|
82
|
|
|
69
|
|
|||
Total operating lease liabilities
|
|
$
|
140
|
|
|
$
|
261
|
|
|
$
|
191
|
|
|
|
|
|
|
|
|
||||||
NW Holdings:
|
|
|
|
|
|
|
||||||
Operating lease right of use asset
|
|
$
|
79,522
|
|
|
$
|
6,163
|
|
|
$
|
2,950
|
|
|
|
|
|
|
|
|
||||||
Operating lease liabilities - current liabilities
|
|
$
|
1,071
|
|
|
$
|
4,656
|
|
|
$
|
2,101
|
|
Operating lease liabilities - non-current liabilities
|
|
79,105
|
|
|
1,495
|
|
|
841
|
|
|||
Total operating lease liabilities
|
|
$
|
80,176
|
|
|
$
|
6,151
|
|
|
$
|
2,942
|
|
In thousands
|
|
March 31,
|
|
December 31,
|
|||||
|
|
2020
|
|
2019
|
|
2019
|
|||
Weighted-average remaining lease term (years)
|
|
19.7
|
|
|
1.3
|
|
|
1.0
|
|
Weighted-average discount rate
|
|
7.20
|
%
|
|
3.79
|
%
|
|
3.98
|
%
|
In thousands
|
|
NW Natural
|
|
Other
(NW Holdings) |
|
NW Holdings
|
||||||
Remainder of 2020
|
|
$
|
3,117
|
|
|
$
|
74
|
|
|
$
|
3,191
|
|
2021
|
|
6,726
|
|
|
52
|
|
|
6,778
|
|
|||
2022
|
|
6,848
|
|
|
18
|
|
|
6,866
|
|
|||
2023
|
|
6,983
|
|
|
—
|
|
|
6,983
|
|
|||
2024
|
|
7,146
|
|
|
—
|
|
|
7,146
|
|
|||
Thereafter
|
|
130,935
|
|
|
—
|
|
|
130,935
|
|
|||
Total lease payments
|
|
161,755
|
|
|
144
|
|
|
161,899
|
|
|||
Less: imputed interest
|
|
81,719
|
|
|
4
|
|
|
81,723
|
|
|||
Total lease obligations
|
|
80,036
|
|
|
140
|
|
|
80,176
|
|
|||
Less: current obligations
|
|
984
|
|
|
87
|
|
|
1,071
|
|
|||
Long-term lease obligations
|
|
$
|
79,052
|
|
|
$
|
53
|
|
|
$
|
79,105
|
|
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
||||
NW Natural:
|
|
|
|
|
||||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
||||
Operating cash flows from operating leases
|
|
$
|
1,196
|
|
|
$
|
1,091
|
|
Finance cash flows from finance leases
|
|
155
|
|
|
—
|
|
||
Right of use assets obtained in exchange for lease obligations
|
|
|
|
|
||||
Operating leases
|
|
$
|
77,988
|
|
|
$
|
6,987
|
|
Finance leases
|
|
233
|
|
|
—
|
|
||
|
|
|
|
|
||||
Other (NW Holdings):
|
|
|
|
|
||||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
||||
Operating cash flows from operating leases
|
|
$
|
52
|
|
|
$
|
43
|
|
Right of use assets obtained in exchange for lease obligations
|
|
|
|
|
||||
Operating leases
|
|
$
|
—
|
|
|
$
|
304
|
|
|
|
|
|
|
||||
NW Holdings:
|
|
|
|
|
||||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
||||
Operating cash flows from operating leases
|
|
$
|
1,248
|
|
|
$
|
1,134
|
|
Finance cash flows from finance leases
|
|
155
|
|
|
—
|
|
||
Right of use assets obtained in exchange for lease obligations
|
|
|
|
|
||||
Operating leases
|
|
$
|
77,988
|
|
|
$
|
7,291
|
|
Finance leases
|
|
233
|
|
|
—
|
|
|
|
NW Holdings
|
||||||||||
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
Gross long-term debt
|
|
$
|
961,718
|
|
|
$
|
741,888
|
|
|
$
|
886,776
|
|
Unamortized debt issuance costs
|
|
(7,554
|
)
|
|
(5,246
|
)
|
|
(5,712
|
)
|
|||
Carrying amount
|
|
$
|
954,164
|
|
|
$
|
736,642
|
|
|
$
|
881,064
|
|
Estimated fair value(1)
|
|
$
|
1,038,691
|
|
|
$
|
777,778
|
|
|
$
|
957,268
|
|
|
|
NW Natural
|
||||||||||
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
Gross long-term debt
|
|
$
|
924,700
|
|
|
$
|
739,700
|
|
|
$
|
849,700
|
|
Unamortized debt issuance costs
|
|
(7,554
|
)
|
|
(5,246
|
)
|
|
(5,712
|
)
|
|||
Carrying amount
|
|
$
|
917,146
|
|
|
$
|
734,454
|
|
|
$
|
843,988
|
|
Estimated fair value(1)
|
|
$
|
1,001,058
|
|
|
$
|
775,590
|
|
|
$
|
919,835
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other
Postretirement Benefits
|
||||||||||||
In thousands
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Service cost
|
|
$
|
1,657
|
|
|
$
|
1,517
|
|
|
$
|
64
|
|
|
$
|
68
|
|
Interest cost
|
|
4,011
|
|
|
4,662
|
|
|
223
|
|
|
281
|
|
||||
Expected return on plan assets
|
|
(5,496
|
)
|
|
(5,207
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service costs
|
|
—
|
|
|
2
|
|
|
(117
|
)
|
|
(117
|
)
|
||||
Amortization of net actuarial loss
|
|
4,778
|
|
|
3,603
|
|
|
143
|
|
|
97
|
|
||||
Net periodic benefit cost
|
|
4,950
|
|
|
4,577
|
|
|
313
|
|
|
329
|
|
||||
Amount allocated to construction
|
|
(668
|
)
|
|
(586
|
)
|
|
(23
|
)
|
|
(24
|
)
|
||||
Net periodic benefit cost charged to expense
|
|
4,282
|
|
|
3,991
|
|
|
290
|
|
|
305
|
|
||||
Regulatory pension disallowance
|
|
—
|
|
|
10,500
|
|
|
—
|
|
|
—
|
|
||||
Amortization of regulatory balancing account
|
|
2,801
|
|
|
12,511
|
|
|
—
|
|
|
—
|
|
||||
Net amount charged to expense
|
|
$
|
7,083
|
|
|
$
|
27,002
|
|
|
$
|
290
|
|
|
$
|
305
|
|
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
|
2020
|
|
2019
|
||||
Beginning balance
|
|
$
|
(10,733
|
)
|
|
$
|
(7,188
|
)
|
Amounts reclassified from AOCL:
|
|
|
|
|
||||
Amortization of actuarial losses
|
|
218
|
|
|
156
|
|
||
Reclassification of stranded tax effects(1)
|
|
—
|
|
|
(1,366
|
)
|
||
Total reclassifications before tax
|
|
218
|
|
|
(1,210
|
)
|
||
Tax (benefit) expense
|
|
(58
|
)
|
|
(41
|
)
|
||
Total reclassifications for the period
|
|
160
|
|
|
(1,251
|
)
|
||
Ending balance
|
|
$
|
(10,573
|
)
|
|
$
|
(8,439
|
)
|
(1)
|
Reclassification of $1.4 million of income tax effects resulting from the TCJA from accumulated other comprehensive loss to retained earnings was made pursuant to the adoption of ASU 2018-02. See Note 2.
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
NW Holdings
|
|
NW Natural
|
||||||||||||
In thousands
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Income tax at statutory rate (federal)
|
|
$
|
13,105
|
|
|
$
|
11,022
|
|
|
$
|
13,355
|
|
|
$
|
11,159
|
|
State
|
|
3,677
|
|
|
3,291
|
|
|
3,737
|
|
|
3,326
|
|
||||
Increase (decrease):
|
|
|
|
|
|
|
|
|
|
|||||||
Differences required to be flowed-through by regulatory commissions
|
|
(2,525
|
)
|
|
(5,260
|
)
|
|
(2,525
|
)
|
|
(5,260
|
)
|
||||
Other, net
|
|
(130
|
)
|
|
(378
|
)
|
|
(149
|
)
|
|
(377
|
)
|
||||
Total provision for income taxes on continuing operations
|
|
$
|
14,127
|
|
|
$
|
8,675
|
|
|
$
|
14,418
|
|
|
$
|
8,848
|
|
Effective income tax rate for continuing operations
|
|
22.8
|
%
|
|
16.7
|
%
|
|
22.8
|
%
|
|
16.8
|
%
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
NW Natural:
|
|
|
|
|
|
|
||||||
NGD plant in service
|
|
$
|
3,344,345
|
|
|
$
|
3,159,754
|
|
|
$
|
3,302,049
|
|
NGD work in progress
|
|
95,566
|
|
|
204,938
|
|
|
84,965
|
|
|||
Less: Accumulated depreciation
|
|
1,030,234
|
|
|
985,961
|
|
|
1,017,931
|
|
|||
NGD plant, net
|
|
2,409,677
|
|
|
2,378,731
|
|
|
2,369,083
|
|
|||
Other plant in service
|
|
64,314
|
|
|
65,283
|
|
|
63,513
|
|
|||
Other construction work in progress
|
|
4,824
|
|
|
5,329
|
|
|
5,548
|
|
|||
Less: Accumulated depreciation
|
|
18,901
|
|
|
18,851
|
|
|
18,662
|
|
|||
Other plant, net
|
|
50,237
|
|
|
51,761
|
|
|
50,399
|
|
|||
Total property, plant, and equipment
|
|
$
|
2,459,914
|
|
|
$
|
2,430,492
|
|
|
$
|
2,419,482
|
|
|
|
|
|
|
|
|
||||||
Other (NW Holdings):
|
|
|
|
|
|
|
||||||
Other plant in service
|
|
$
|
42,016
|
|
|
$
|
4,156
|
|
|
$
|
20,671
|
|
Less: Accumulated depreciation
|
|
1,715
|
|
|
305
|
|
|
1,254
|
|
|||
Other plant, net
|
|
$
|
40,301
|
|
|
$
|
3,851
|
|
|
$
|
19,417
|
|
|
|
|
|
|
|
|
||||||
NW Holdings:
|
|
|
|
|
|
|
||||||
Total property, plant, and equipment
|
|
$
|
2,500,215
|
|
|
$
|
2,434,343
|
|
|
$
|
2,438,899
|
|
|
|
|
|
|
|
|
||||||
NW Natural and NW Holdings:
|
|
|
|
|
|
|
||||||
Capital expenditures in accrued liabilities
|
|
$
|
33,999
|
|
|
$
|
25,035
|
|
|
$
|
32,502
|
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
Gas reserves, current
|
|
$
|
14,351
|
|
|
$
|
16,157
|
|
|
$
|
15,278
|
|
Gas reserves, non-current
|
|
172,956
|
|
|
171,150
|
|
|
172,029
|
|
|||
Less: Accumulated amortization
|
|
127,722
|
|
|
109,243
|
|
|
123,635
|
|
|||
Total gas reserves(1)
|
|
59,585
|
|
|
78,064
|
|
|
63,672
|
|
|||
Less: Deferred taxes on gas reserves
|
|
14,522
|
|
|
19,638
|
|
|
15,515
|
|
|||
Net investment in gas reserves
|
|
$
|
45,063
|
|
|
$
|
58,426
|
|
|
$
|
48,157
|
|
(1)
|
The net investment in additional wells included in total gas reserves was $3.6 million, $4.5 million and $3.8 million at March 31, 2020 and 2019 and December 31, 2019, respectively.
|
•
|
Suncadia Water Company, LLC and Suncadia Environmental Company, LLC were acquired by NWN Water of Washington on January 31, 2020, and
|
•
|
T&W Water Service Company was acquired by NWN Water of Texas on March 2, 2020.
|
In thousands
|
|
May 31, 2019
|
||
Current assets
|
|
$
|
222
|
|
Property, plant and equipment
|
|
13,565
|
|
|
Goodwill
|
|
40,355
|
|
|
Deferred tax assets
|
|
828
|
|
|
Current liabilities
|
|
(22
|
)
|
|
Total net assets acquired
|
|
$
|
54,948
|
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
Natural gas (in therms):
|
|
|
|
|
|
|
||||||
Financial
|
|
487,420
|
|
|
255,550
|
|
|
651,540
|
|
|||
Physical
|
|
369,450
|
|
|
422,825
|
|
|
512,849
|
|
|||
Foreign exchange
|
|
$
|
9,885
|
|
|
$
|
7,241
|
|
|
$
|
6,650
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2020
|
|
2019
|
||||||||||||
In thousands
|
|
Natural gas commodity
|
|
Foreign exchange
|
|
Natural gas commodity
|
|
Foreign exchange
|
||||||||
Benefit (expense) to cost of gas
|
|
$
|
(5,343
|
)
|
|
$
|
(466
|
)
|
|
$
|
7,007
|
|
|
$
|
(89
|
)
|
Operating revenues (expense)
|
|
(2,433
|
)
|
|
—
|
|
|
2,367
|
|
|
—
|
|
||||
Amounts deferred to regulatory accounts on balance sheet
|
|
7,405
|
|
|
466
|
|
|
(9,029
|
)
|
|
89
|
|
||||
Total gain (loss) in pre-tax earnings
|
|
$
|
(371
|
)
|
|
$
|
—
|
|
|
$
|
345
|
|
|
$
|
—
|
|
|
|
Current Liabilities
|
|
Non-Current Liabilities
|
||||||||||||||||||||
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
||||||||||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
|
2020
|
|
2019
|
|
2019
|
||||||||||||
Portland Harbor site:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gasco/Siltronic Sediments
|
|
$
|
11,829
|
|
|
$
|
4,595
|
|
|
$
|
11,632
|
|
|
$
|
42,837
|
|
|
$
|
44,427
|
|
|
$
|
46,082
|
|
Other Portland Harbor
|
|
2,554
|
|
|
2,299
|
|
|
2,543
|
|
|
6,574
|
|
|
5,958
|
|
|
6,920
|
|
||||||
Gasco/Siltronic Upland site
|
|
12,822
|
|
|
11,951
|
|
|
14,203
|
|
|
42,833
|
|
|
43,800
|
|
|
43,616
|
|
||||||
Central Service Center site
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Front Street site
|
|
10,704
|
|
|
11,288
|
|
|
10,847
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Oregon Steel Mills
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
179
|
|
|
179
|
|
||||||
Total
|
|
$
|
37,909
|
|
|
$
|
30,143
|
|
|
$
|
39,225
|
|
|
$
|
92,423
|
|
|
$
|
94,364
|
|
|
$
|
96,797
|
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
Deferred costs and interest (1)
|
|
$
|
37,586
|
|
|
$
|
36,874
|
|
|
$
|
36,673
|
|
Accrued site liabilities (2)
|
|
129,977
|
|
|
124,133
|
|
|
135,662
|
|
|||
Insurance proceeds and interest
|
|
(80,613
|
)
|
|
(89,305
|
)
|
|
(79,949
|
)
|
|||
Total regulatory asset deferral(1)
|
|
$
|
86,950
|
|
|
$
|
71,702
|
|
|
$
|
92,386
|
|
Current regulatory assets(3)
|
|
4,459
|
|
|
5,090
|
|
|
4,762
|
|
|||
Long-term regulatory assets(3)
|
|
82,491
|
|
|
66,612
|
|
|
87,624
|
|
(1)
|
Includes pre-review and post-review deferred costs, amounts currently in amortization, and interest, net of amounts collected from customers.
|
(2)
|
Excludes 3.32% of the Front Street site liability, or $0.4 million in 2020 and $0.4 million in 2019, as the OPUC only allows recovery of 96.68% of costs for those sites allocable to Oregon, including those that historically served only Oregon customers.
|
(3)
|
Environmental costs relate to specific sites approved for regulatory deferral by the OPUC and WUTC. In Oregon, NW Natural earns a carrying charge on cash amounts paid, whereas amounts accrued but not yet paid do not earn a carrying charge until expended. It also accrues a carrying charge on insurance proceeds for amounts owed to customers. In Washington, neither the cash paid nor insurance proceeds received accrue a carrying charge. Current environmental costs represent remediation costs management expects to collect from customers in the next 12 months. Amounts included in this estimate are still subject to a prudence and earnings test review by the OPUC and do not include the $5.0 million tariff rider. The amounts allocable to Oregon are recoverable through NGD rates, subject to an earnings test.
|
|
|
NW Holdings
Discontinued Operations
|
||||||||||
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
2019
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
$
|
514
|
|
|
$
|
1,277
|
|
|
$
|
333
|
|
Inventories
|
|
689
|
|
|
627
|
|
|
695
|
|
|||
Other current assets
|
|
386
|
|
|
337
|
|
|
457
|
|
|||
Property, plant, and equipment
|
|
13,349
|
|
|
12,033
|
|
|
13,291
|
|
|||
Less: Accumulated depreciation
|
|
7
|
|
|
7
|
|
|
7
|
|
|||
Operating lease right of use asset
|
|
118
|
|
|
118
|
|
|
118
|
|
|||
Other non-current assets
|
|
247
|
|
|
247
|
|
|
247
|
|
|||
Total discontinued operations assets - current assets (1)
|
|
$
|
15,296
|
|
|
$
|
14,632
|
|
|
$
|
15,134
|
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
||||||
Accounts payable
|
|
$
|
717
|
|
|
$
|
1,102
|
|
|
$
|
1,250
|
|
Other current liabilities
|
|
553
|
|
|
359
|
|
|
848
|
|
|||
Operating lease liabilities
|
|
110
|
|
|
111
|
|
|
116
|
|
|||
Other non-current liabilities
|
|
11,421
|
|
|
11,710
|
|
|
11,495
|
|
|||
Total discontinued operations liabilities - current liabilities (1)
|
|
$
|
12,801
|
|
|
$
|
13,282
|
|
|
$
|
13,709
|
|
(1)
|
The total assets and liabilities of Gill Ranch are classified as current as of the periods presented above because it is probable that the sale will be completed within one year.
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
||||||
In thousands, except per share data
|
|
2020
|
|
2019
|
||||
Revenues
|
|
$
|
908
|
|
|
$
|
1,721
|
|
Expenses:
|
|
|
|
|
||||
Operations and maintenance
|
|
1,580
|
|
|
1,613
|
|
||
General taxes
|
|
47
|
|
|
59
|
|
||
Depreciation and amortization
|
|
106
|
|
|
106
|
|
||
Other expenses and interest
|
|
231
|
|
|
237
|
|
||
Total expenses
|
|
1,964
|
|
|
2,015
|
|
||
Loss from discontinued operations before income taxes
|
|
(1,056
|
)
|
|
(294
|
)
|
||
Income tax benefit
|
|
(278
|
)
|
|
(77
|
)
|
||
Loss from discontinued operations, net of tax
|
|
$
|
(778
|
)
|
|
$
|
(217
|
)
|
|
|
|
|
|
||||
Loss from discontinued operations per share of common stock:
|
|
|
|
|
||||
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
Diluted
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
•
|
Continue to provide customers with essential natural gas and water utility services during the COVID-19 pandemic;
|
•
|
NGD business added over 12,000 meters during the past twelve months for a growth rate of 1.6% at March 31, 2020;
|
•
|
Filed an all-party partial settlement in NW Natural's 2020 Oregon general rate case related to cost of capital; and
|
•
|
Closed four water utility transactions in 2020 bringing our total connections to approximately 25,000.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||||||||
|
|
2020
|
|
2019
|
|
QTD
|
||||||||||||
In thousands, except per share data
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
|
Change
|
||||||||||
Net income from continuing operations
|
|
$
|
48,276
|
|
$
|
1.58
|
|
|
$
|
43,418
|
|
$
|
1.50
|
|
|
$
|
4,858
|
|
Loss from discontinued operations, net of tax
|
|
(778
|
)
|
(0.02
|
)
|
|
(217
|
)
|
(0.01
|
)
|
|
(561
|
)
|
|||||
Consolidated net income
|
|
$
|
47,498
|
|
$
|
1.56
|
|
|
$
|
43,201
|
|
$
|
1.49
|
|
|
$
|
4,297
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2020
|
|
2019
|
|
QTD
|
||||||
In thousands
|
|
Amount
|
|
Amount
|
|
Change
|
||||||
Net income from continuing operations
|
|
$
|
49,179
|
|
|
$
|
43,895
|
|
|
$
|
5,284
|
|
NGD margin
|
|
154,144
|
|
|
152,655
|
|
|
1,489
|
|
•
|
a $1.5 million increase in NGD margin driven by new customer rates, primarily from the 2019 Washington rate case that went into effect on November 1, 2019 and customer growth, and revenues from the NW Natural's North Mist storage contract, partially offset by the effects of 9% warmer than average weather in 2020 compared to 9% colder than average weather in 2019. In addition, margin decreased due to revenues recognized in 2019 associated with recoveries of NW Natural's pension balancing account which did not recur in 2020;
|
•
|
a $12.5 million reduction from pension expenses recognized in 2019 associated with recoveries of NW Natural's pension balancing account which did not recur in 2020, with $4.6 million reflected in operations and maintenance expense and $7.9 million reflected in other income (expense), net;
|
•
|
a $10.5 million reduction in expenses due to a regulatory pension disallowance in 2019, which did not recur in 2020 with $3.9 million reflected in operations and maintenance expense and $6.6 million recorded in other income (expense), net, offset by
|
•
|
a $5.7 million increase in NGD income tax expense which was primarily the result of higher pretax income in the current period. The prior period also included an income tax benefit related to the regulatory pension disallowance;
|
•
|
a $3.5 million decrease in deferred regulatory interest income in other income (expense), net, of which $3.8 million relates to interest income recognized in 2019 associated with the 2019 recoveries of the pension balancing account;
|
•
|
a $3.2 million increase in operations and maintenance expenses primarily related to higher compensation and benefit costs as well as additional non-payroll expenses related to contractor services;
|
•
|
a $2.8 million increase in expenses associated with the amortization of the pension balancing account that NW Natural began recovering in April 2019 with $1.0 million recorded in operations and maintenance expense and $1.8 million in other income (expense), net;
|
•
|
a $2.7 million increase in NGD depreciation expense due to plant additions; and
|
•
|
a $1.8 million decrease in revenues from non-NGD gas storage operations at Mist as a result of less favorable market conditions.
|
•
|
NW Natural drew $227 million on its credit facility and NW Holdings drew $35 million on its credit facility;
|
•
|
NW Natural secured a $150 million 364-day term loan due March 22, 2021 and borrowed the full amount;
|
•
|
NW Natural held commercial paper of $73 million at March 31, 2020; and
|
•
|
NW Natural issued $150 million 30-year first mortgage bonds with an interest rate of 3.6% at NW Natural.
|
•
|
We expect the majority of our capital projects to continue to move forward with only a small portion of our construction activities affected by the temporary halt of residential construction in Washington, which has now lifted.
|
•
|
While we did not see a substantial increase in customer bad debts in the first quarter of 2020, we anticipate an increase to uncollectible accounts for bill cycles in March and April for service provided through March 31st. We have accounted for this in our allowance for Residential and Commercial uncollectible accounts estimate which increased from 0.105% of gas sales to approximately .157% of gas sales and for which we will seek regulatory recovery.
|
•
|
NW Natural had not seen a substantial reduction in overall sales volumes as of March 31, 2020. We may see declines in volumes during the second quarter as the effects of the stay at home orders become more apparent. However, volumes do not translate directly to earnings as the majority of our NGD margin is not dependent on volumes.
|
•
|
NW Natural had not experienced significant meter disconnections as of March 31, 2020. We are closely monitoring our approximately 71,000 commercial and industrial natural gas meters, as a substantial decline in these meters could materially affect margin in 2020. A disconnection may occur if circumstances require businesses, such as restaurants, retail, and those in the hospitality sector, to permanently close. We don't anticipate significant residential meter disconnections.
|
•
|
NW Natural had not seen a significant reduction in new meter connections as of March 31, 2020. However, a significant recession or prolonged economic slowdown could result in a decline in new meter connections, which could adversely affect margin in late 2020 and the following periods.
|
|
|
Three Months Ended March 31,
|
|
Change
|
||||||||
Per common share
|
|
2020
|
|
2019
|
|
|||||||
Dividends paid
|
|
$
|
0.4775
|
|
|
$
|
0.4750
|
|
|
$
|
0.0025
|
|
|
Oregon
|
|
Washington
|
||
|
2018 Rate Case
|
|
2009 Rate Case
|
|
2019 Rate Case
(effective 11/1/2019)
|
Authorized Rate Structure:
|
|
|
|
|
|
ROE
|
9.4%
|
|
10.1%
|
|
9.4%
|
ROR
|
7.3%
|
|
8.4%
|
|
7.2%
|
Debt/Equity Ratio
|
50%/50%
|
|
49%/51%
|
|
51%/49%
|
|
|
|
|
|
|
Key Regulatory Mechanisms:
|
|
|
|
|
|
Purchased Gas Adjustment (PGA)
|
X
|
|
X
|
|
X
|
Gas Cost Incentive Sharing
|
X
|
|
|
|
|
Decoupling
|
X
|
|
|
|
|
Weather Normalization (WARM)
|
X
|
|
|
|
|
Environmental Cost Recovery
|
X
|
|
|
|
X
|
Interstate Storage and Asset Management Sharing
|
X
|
|
X
|
|
X
|
•
|
Pre-review - This class of costs represents remediation spend that has not yet been deemed prudent by the OPUC. Carrying costs on these remediation expenses are recorded at NW Natural's authorized cost of capital. NW Natural anticipates the prudence review for annual costs and approval of the earnings test prescribed by the OPUC to occur by the third quarter of the following year.
|
•
|
Post-review - This class of costs represents remediation spend that has been deemed prudent and allowed after applying the earnings test, but is not yet included in amortization. NW Natural earns a carrying cost on these amounts at a rate equal to the five-year treasury rate plus 100 basis points.
|
•
|
Amortization - This class of costs represents amounts included in current customer rates for collection and is calculated as one-fifth of the post-review deferred balance. NW Natural earns a carrying cost equal to the amortization rate determined annually by the OPUC, which approximates a short-term borrowing rate. NW Natural included $5.1 million and $6.1 million of deferred remediation expense approved by the OPUC for collection during the 2019-20 and 2018-19 PGA years, respectively.
|
Annual spend
|
Less: $5.0 million base rate rider
|
Prior year carry-over(1)
|
$5.0 million insurance + interest on insurance
|
Total deferred annual spend subject to earnings test
|
Less: over-earnings adjustment, if any
|
Add: deferred interest on annual spend(2)
|
Total amount transferred to post-review
|
(1)
|
Prior year carry-over results when the prior year amount transferred to post-review is negative. The negative amount is carried over to offset annual spend in the following year.
|
(2)
|
Deferred interest is added to annual spend to the extent the spend is recoverable.
|
•
|
Applied $7.1 million of TCJA benefits deferred from January 1, 2018 to October 31, 2018, as a reduction against the pension balancing account;
|
•
|
Credited to customers' benefit $5.4 million of deferred income taxes as a reduction against the pension balancing account;
|
•
|
Reduced the amount of the frozen balancing account by an additional $10.5 million; and
|
•
|
Reduced the interest rate on the pension balancing account from NW Natural's authorized rate of return of 7.317% to 4.3%.
|
•
|
Applied $7.1 million of TCJA benefits deferred from January 1, 2018 to October 31, 2018, as a reduction against the pension balancing account and
|
•
|
Credited to customers' benefit $5.4 million of deferred income taxes as a reduction against the pension balancing account.
|
•
|
Provide an annual credit to base rates of $3.4 million for excess deferred income taxes to all customers, subject to the average rate assumption method;
|
•
|
Provide an additional annual credit of $3.0 million to sales service customers for five years; and
|
•
|
An increase in rate base of $15.4 million, and corresponding increase to revenue requirement of $1.4 million.
|
•
|
Suncadia Water Company, LLC and Suncadia Environmental, LLC — NWN Water of Washington received regulatory approval for the purchase of Suncadia Water in January 2020. Suncadia Environmental is not subject to the WUTC's jurisdiction. The transaction closed in January 2020.
|
•
|
T&W Water Service Company — NWN Water of Texas received regulatory approval from the Public Utility Commission of Texas for the T&W Water Service Company acquisition in February 2020 and subsequently the transaction closed in March 2020.
|
|
|
Three Months Ended March 31,
|
|
QTD Change
|
||||||||
In thousands, except EPS data
|
|
2020
|
|
2019
|
|
|||||||
NGD net income
|
|
$
|
47,943
|
|
|
$
|
41,206
|
|
|
$
|
6,737
|
|
EPS - NGD segment
|
|
$
|
1.57
|
|
|
$
|
1.42
|
|
|
$
|
0.15
|
|
Gas sold and delivered (in therms)
|
|
420,917
|
|
|
447,738
|
|
|
(26,821
|
)
|
|||
NGD margin(1)
|
|
$
|
154,144
|
|
|
$
|
152,655
|
|
|
$
|
1,489
|
|
•
|
a $1.5 million increase in NGD margin due to:
|
•
|
a $5.0 million increase due to new customer rates, primarily from the 2019 Washington rate case that went into effect on November 1, 2019 and customer growth;
|
•
|
a $4.9 million increase from revenue generated from NW Natural's North Mist storage contract which commenced service in May 2019 and is included within other regulated services within NGD margin; partially offset by,
|
•
|
a $2.0 million decrease driven by 9% warmer than average weather in the first quarter of 2020 compared to 9% colder than average weather in the prior period partially offset by a benefit from gas cost incentive sharing; and,
|
•
|
a $7.1 million decrease due to revenues recognized in 2019 associated with recoveries of NW Natural's pension balancing account, which were entirely offset by pension expenses within operations and maintenance expense and other income (expense), net in the first quarter of 2019.
|
•
|
a benefit of $12.5 million from pension expenses recognized in 2019 associated with recoveries of NW Natural's pension balancing account which did not recur in 2020. Approximately $4.6 million was recorded operations and maintenance expense and $7.9 million was recorded in other income (expense), net;
|
•
|
a benefit of $10.5 million from a 2019 regulatory pension disallowance which did not recur in 2020. Approximately $3.9 million was recorded in operations and maintenance expense and $6.6 million was recorded in other income (expense), net; partially offset by,
|
•
|
$5.7 million higher income tax expense which was primarily the result of higher pretax income in the current period. The prior period also included an income tax benefit related to the regulatory pension disallowance;
|
•
|
a $4.1 million increase in NGD operations and maintenance expense primarily associated with higher payroll and benefit costs and included $1.0 million of regulatory amortization of the pension balancing account which began in April 2019 and is ongoing;
|
•
|
a $3.5 million decrease in deferred regulatory interest income in other income (expense), net, of which $3.8 million relates to interest income recognized in 2019 associated with the 2019 recoveries of the pension balancing account;
|
•
|
a $2.7 million increase in depreciation expense due to NGD plant additions, including the North Mist gas storage facility; and
|
•
|
a $1.1 million decrease in other income and expense, net driven by $1.8 million of regulatory amortization expense of the pension balancing account which began in April 2019 and is ongoing.
|
|
|
Three Months Ended March 31,
|
Favorable/
(Unfavorable)
|
|||||||||
In thousands, except degree day and customer data
|
|
2020
|
|
2019
|
|
QTD Change
|
||||||
NGD volumes (therms):
|
|
|
|
|
|
|
||||||
Residential and commercial sales
|
|
286,872
|
|
|
318,103
|
|
|
(31,231
|
)
|
|||
Industrial sales and transportation
|
|
134,045
|
|
|
129,635
|
|
|
4,410
|
|
|||
Total NGD volumes sold and delivered
|
|
420,917
|
|
|
447,738
|
|
|
(26,821
|
)
|
|||
Operating Revenues
|
|
|
|
|
|
|
||||||
Residential and commercial sales
|
|
$
|
255,404
|
|
|
$
|
251,118
|
|
|
$
|
4,286
|
|
Industrial sales and transportation
|
|
17,194
|
|
|
16,021
|
|
|
1,173
|
|
|||
Other distribution revenues
|
|
963
|
|
|
11,844
|
|
|
(10,881
|
)
|
|||
Other regulated services
|
|
4,926
|
|
|
58
|
|
|
4,868
|
|
|||
Total operating revenues
|
|
278,487
|
|
|
279,041
|
|
|
(554
|
)
|
|||
Less: Cost of gas
|
|
108,595
|
|
|
105,513
|
|
|
(3,082
|
)
|
|||
Less: Environmental remediation expense
|
|
4,005
|
|
|
8,947
|
|
|
4,942
|
|
|||
Less: Revenue taxes
|
|
11,743
|
|
|
11,926
|
|
|
183
|
|
|||
NGD margin
|
|
$
|
154,144
|
|
|
$
|
152,655
|
|
|
$
|
1,489
|
|
|
|
|
|
|
|
|
||||||
Margin:(1)
|
|
|
|
|
|
|
||||||
Residential and commercial sales
|
|
$
|
139,144
|
|
|
$
|
132,946
|
|
|
$
|
6,198
|
|
Industrial sales and transportation
|
|
8,582
|
|
|
8,556
|
|
|
26
|
|
|||
Miscellaneous revenues
|
|
1,162
|
|
|
3,366
|
|
|
(2,204
|
)
|
|||
Gain (loss) from gas cost incentive sharing
|
|
448
|
|
|
(769
|
)
|
|
1,217
|
|
|||
Other margin adjustments(2)
|
|
(118
|
)
|
|
8,498
|
|
|
(8,616
|
)
|
|||
Distribution margin
|
|
$
|
149,218
|
|
|
$
|
152,597
|
|
|
$
|
(3,379
|
)
|
Other regulated services
|
|
4,926
|
|
|
58
|
|
|
4,868
|
|
|||
NGD Margin
|
|
$
|
154,144
|
|
|
$
|
152,655
|
|
|
$
|
1,489
|
|
|
|
|
|
|
|
|
||||||
Degree days(3)
|
|
|
|
|
|
|
||||||
Average(4)
|
|
1,342
|
|
|
1,329
|
|
|
13
|
|
|||
Actual
|
|
1,215
|
|
|
1,450
|
|
|
(16
|
)%
|
|||
Percent colder (warmer) than average weather
|
|
(9
|
)%
|
|
9
|
%
|
|
|
||||
|
|
|
|
|
|
|
|
|
As of March 31,
|
|
|
|
|
|||||
NGD Meters - end of period:
|
|
2020
|
|
2019
|
|
Change
|
|
Growth
|
|||
Residential meters
|
|
695,836
|
|
|
683,796
|
|
|
12,040
|
|
|
1.8%
|
Commercial meters
|
|
70,027
|
|
|
69,611
|
|
|
416
|
|
|
0.6%
|
Industrial meters
|
|
1,000
|
|
|
1,040
|
|
|
(40
|
)
|
|
(3.8)%
|
Total number of meters
|
|
766,863
|
|
|
754,447
|
|
|
12,416
|
|
|
1.6%
|
(1)
|
Amounts reported as margin for each category of meters are operating revenues, which are net of revenue taxes, less cost of gas and environmental remediation expense, subject to earnings test considerations, as applicable.
|
(2)
|
Other margin adjustments include net revenue recoveries of $6.6 million during the three months ended March 31, 2019 associated with the decline of the U.S. federal corporate income tax rate.
|
(3)
|
Heating degree days are units of measure reflecting temperature-sensitive consumption of natural gas, calculated by subtracting the average of a day's high and low temperatures from 59 degrees Fahrenheit.
|
(4)
|
Average weather represents the 25-year average of heating degree days. Average weather is calculated over the period May 31, 1992 through May 30, 2017, as determined in NW Natural's 2018 Oregon general rate case.
|
|
|
Three Months Ended March 31,
|
|
QTD Change
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
|||||||
Volumes (therms):
|
|
|
|
|
|
|
||||||
Residential sales
|
|
182,909
|
|
|
203,551
|
|
|
(20,642
|
)
|
|||
Commercial sales
|
|
103,963
|
|
|
114,552
|
|
|
(10,589
|
)
|
|||
Total volumes
|
|
286,872
|
|
|
318,103
|
|
|
(31,231
|
)
|
|||
Operating revenues:
|
|
|
|
|
|
|
||||||
Residential sales
|
|
$
|
176,945
|
|
|
$
|
173,817
|
|
|
$
|
3,128
|
|
Commercial sales
|
|
78,459
|
|
|
77,301
|
|
|
1,158
|
|
|||
Total operating revenues
|
|
$
|
255,404
|
|
|
$
|
251,118
|
|
|
$
|
4,286
|
|
NGD margin:
|
|
|
|
|
|
|
||||||
Residential:
|
|
|
|
|
|
|
||||||
Sales
|
|
$
|
101,375
|
|
|
$
|
105,013
|
|
|
$
|
(3,638
|
)
|
Alternative revenue:
|
|
|
|
|
|
|
||||||
Weather normalization
|
|
3,981
|
|
|
(6,781
|
)
|
|
10,762
|
|
|||
Decoupling
|
|
(3,875
|
)
|
|
(2,277
|
)
|
|
(1,598
|
)
|
|||
Amortization of alternative revenue
|
|
437
|
|
|
1,063
|
|
|
(626
|
)
|
|||
Total residential NGD margin
|
|
101,918
|
|
|
97,018
|
|
|
4,900
|
|
|||
Commercial:
|
|
|
|
|
|
|
||||||
Sales
|
|
38,241
|
|
|
45,186
|
|
|
(6,945
|
)
|
|||
Alternative revenue:
|
|
|
|
|
|
|
||||||
Weather normalization
|
|
1,187
|
|
|
(2,221
|
)
|
|
3,408
|
|
|||
Decoupling
|
|
(2,230
|
)
|
|
(2,027
|
)
|
|
(203
|
)
|
|||
Amortization of alternative revenue
|
|
28
|
|
|
(5,010
|
)
|
|
5,038
|
|
|||
Total commercial NGD margin
|
|
37,226
|
|
|
35,928
|
|
|
1,298
|
|
|||
Total NGD margin
|
|
$
|
139,144
|
|
|
$
|
132,946
|
|
|
$
|
6,198
|
|
|
|
Three Months Ended March 31,
|
|
QTD Change
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
|||||||
Volumes (therms):
|
|
|
|
|
|
|
||||||
Industrial - firm sales
|
|
10,105
|
|
|
9,892
|
|
|
213
|
|
|||
Industrial - firm transportation
|
|
49,988
|
|
|
50,366
|
|
|
(378
|
)
|
|||
Industrial - interruptible sales
|
|
14,697
|
|
|
13,784
|
|
|
913
|
|
|||
Industrial - interruptible transportation
|
|
59,255
|
|
|
55,593
|
|
|
3,662
|
|
|||
Total volumes
|
|
134,045
|
|
|
129,635
|
|
|
4,410
|
|
|||
NGD margin:
|
|
|
|
|
|
|
||||||
Industrial - firm and interruptible sales
|
|
$
|
3,317
|
|
|
$
|
3,116
|
|
|
$
|
201
|
|
Industrial - firm and interruptible transportation
|
|
5,265
|
|
|
5,440
|
|
|
(175
|
)
|
|||
Industrial - sales and transportation
|
|
$
|
8,582
|
|
|
$
|
8,556
|
|
|
$
|
26
|
|
|
|
Three Months Ended March 31,
|
|
QTD Change
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
|||||||
Cost of gas
|
|
$
|
108,595
|
|
|
$
|
105,513
|
|
|
$
|
3,082
|
|
Volumes sold (therms)(1)
|
|
311,674
|
|
|
341,779
|
|
|
(30,105
|
)
|
|||
Average cost of gas (cents per therm)
|
|
$
|
0.35
|
|
|
$
|
0.31
|
|
|
$
|
0.04
|
|
Gain (loss) from gas cost incentive sharing(2)
|
|
$
|
448
|
|
|
$
|
(769
|
)
|
|
$
|
1,217
|
|
(1)
|
This calculation excludes volumes delivered to industrial transportation customers.
|
(2)
|
For additional information regarding NW Natural's gas cost incentive sharing mechanism, see Part II, Item 7 "Results of Operations—Regulatory Matters—Rate Mechanisms—Gas Reserves" in NW Natural's 2019 Form 10-K.
|
|
|
Three Months Ended March 31,
|
|
QTD Change
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
|||||||
North Mist storage services
|
|
$
|
4,866
|
|
|
$
|
—
|
|
|
$
|
4,866
|
|
Other services
|
|
60
|
|
|
58
|
|
|
2
|
|
|||
Total other regulated services
|
|
$
|
4,926
|
|
|
$
|
58
|
|
|
$
|
4,868
|
|
|
|
Three Months Ended March 31,
|
|
QTD Change
|
||||||||
In thousands, except EPS data
|
|
2020
|
|
2019
|
|
|||||||
NW Natural other - net income
|
|
$
|
1,236
|
|
|
$
|
2,689
|
|
|
$
|
(1,453
|
)
|
Other NW Holdings activity
|
|
(903
|
)
|
|
(477
|
)
|
|
(426
|
)
|
|||
NW Holdings other - net income
|
|
$
|
333
|
|
|
$
|
2,212
|
|
|
$
|
(1,879
|
)
|
EPS - NW Holdings - other
|
|
$
|
0.01
|
|
|
$
|
0.08
|
|
|
$
|
(0.07
|
)
|
|
|
Three Months Ended March 31,
|
|
QTD
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
Change
|
||||||
NW Natural
|
|
$
|
46,256
|
|
|
$
|
50,434
|
|
|
$
|
(4,178
|
)
|
Other NW Holdings operations and maintenance
|
|
2,665
|
|
|
1,048
|
|
|
1,617
|
|
|||
NW Holdings
|
|
$
|
48,921
|
|
|
$
|
51,482
|
|
|
$
|
(2,561
|
)
|
•
|
a $4.6 million decrease from 2019 pension expenses (service cost component) recognized due to the recovery of amounts in NW Natural's pension balancing account, which were primarily offset within NGD margin and income tax benefits and which did not recur in 2020;
|
•
|
a $3.9 million decrease from a 2019 regulatory pension disallowance (service cost component) as a result of the March 2019 OPUC order in the Oregon general rate case and which did not recur in 2020; partially offset by
|
•
|
a $1.0 million increase due to regulatory amortization of the pension balancing account, which began in April 2019 (service cost component) and is ongoing; and
|
•
|
a $3.2 million increase related to higher compensation and benefit costs as well as additional non-payroll expenses related to contractor services.
|
|
|
Three Months Ended March 31,
|
|
QTD
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
Change
|
||||||
NW Natural
|
|
$
|
24,190
|
|
|
$
|
21,504
|
|
|
$
|
2,686
|
|
Other NW Holdings depreciation and amortization
|
|
485
|
|
|
68
|
|
|
417
|
|
|||
NW Holdings
|
|
$
|
24,675
|
|
|
$
|
21,572
|
|
|
$
|
3,103
|
|
|
|
Three Months Ended March 31,
|
|
QTD
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
Change
|
||||||
NW Natural other income (expense), net
|
|
$
|
(3,563
|
)
|
|
$
|
(13,768
|
)
|
|
$
|
10,205
|
|
Other NW Holdings activity
|
|
(12
|
)
|
|
21
|
|
|
(33
|
)
|
|||
NW Holdings other income (expense), net
|
|
$
|
(3,575
|
)
|
|
$
|
(13,747
|
)
|
|
$
|
10,172
|
|
•
|
a $7.9 million decrease from 2019 pension expenses (non-service cost component) recognized due to the recovery of amounts in NW Natural's pension balancing account, which were primarily offset within NGD margin and income tax benefits and which did not recur in 2020;
|
•
|
a $6.6 million decrease from a 2019 regulatory pension disallowance (non-service cost component) as a result of the March 2019 OPUC order in the Oregon general rate case which did not recur in 2020; partially offset by
|
•
|
a $1.8 million decrease due to the regulatory amortization of the remaining pension balancing account deferral, which began in April 2019 and is ongoing; and,
|
•
|
a $3.5 million decrease in regulatory interest income, of which $3.8 million is related to the 2019 realization of the equity interest component of financing costs accrued on the pension balancing account as recovery of the deferral began in March 2019.
|
|
|
Three Months Ended March 31,
|
|
QTD
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
Change
|
||||||
NW Natural
|
|
$
|
9,861
|
|
|
$
|
10,133
|
|
|
$
|
(272
|
)
|
Other NW Holdings interest expense, net
|
|
607
|
|
|
72
|
|
|
535
|
|
|||
NW Holdings
|
|
$
|
10,468
|
|
|
$
|
10,205
|
|
|
$
|
263
|
|
|
|
Three Months Ended March 31,
|
|
QTD
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
Change
|
||||||
NW Holdings income tax expense
|
|
$
|
14,127
|
|
|
$
|
8,675
|
|
|
$
|
5,452
|
|
NW Natural income tax expense
|
|
$
|
14,418
|
|
|
$
|
8,848
|
|
|
$
|
5,570
|
|
|
|
March 31,
|
|
December 31,
|
|||||
|
|
2020
|
|
2019
|
|
2019
|
|||
Common equity
|
|
48.6
|
%
|
|
51.9
|
%
|
|
49.6
|
%
|
Long-term debt (including current maturities)
|
|
51.4
|
|
|
48.1
|
|
|
50.4
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
March 31,
|
|
December 31,
|
|||||
|
|
2020
|
|
2019
|
|
2019
|
|||
Common equity
|
|
48.3
|
%
|
|
50.4
|
%
|
|
49.3
|
%
|
Long-term debt (including current maturities)
|
|
51.7
|
|
|
49.6
|
|
|
50.7
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
In millions
|
|
||
Lender rating, by category
|
Loan Commitment
|
||
AA/Aa
|
$
|
100
|
|
Total
|
$
|
100
|
|
In millions
|
|
||
Lender rating, by category
|
Loan Commitment
|
||
AA/Aa
|
$
|
300
|
|
Total
|
$
|
300
|
|
|
|
S&P
|
|
Moody's
|
Commercial paper (short-term debt)
|
|
A-1
|
|
P-2
|
Senior secured (long-term debt)
|
|
AA-
|
|
A2
|
Senior unsecured (long-term debt)
|
|
n/a
|
|
Baa1
|
Corporate credit rating
|
|
A+
|
|
n/a
|
Ratings outlook
|
|
Stable
|
|
Stable
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
QTD Change
|
||||||
NW Holdings cash provided by operating activities
|
|
$
|
102,863
|
|
|
$
|
104,794
|
|
|
$
|
(1,931
|
)
|
NW Natural cash provided by operating activities
|
|
$
|
104,062
|
|
|
$
|
104,703
|
|
|
$
|
(641
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
QTD Change
|
||||||
NW Holdings cash used in investing activities
|
|
$
|
(101,429
|
)
|
|
$
|
(51,056
|
)
|
|
$
|
(50,373
|
)
|
NW Natural cash used in investing activities
|
|
$
|
(61,640
|
)
|
|
$
|
(50,649
|
)
|
|
$
|
(10,991
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
In thousands
|
|
2020
|
|
2019
|
|
QTD Change
|
||||||
NW Holdings cash provided by financing activities
|
|
$
|
459,997
|
|
|
$
|
(53,554
|
)
|
|
$
|
513,551
|
|
NW Holdings change in short-term debt & proceeds from term loan
|
|
400,900
|
|
|
(41,229
|
)
|
|
442,129
|
|
|||
NW Holdings change in long-term debt
|
|
75,000
|
|
|
—
|
|
|
75,000
|
|
|||
NW Natural cash provided by financing activities
|
|
$
|
383,914
|
|
|
$
|
(55,168
|
)
|
|
$
|
439,082
|
|
NW Natural change in short-term debt & proceeds from term loan
|
|
324,900
|
|
|
(41,200
|
)
|
|
366,100
|
|
|||
NW Natural change in long-term debt
|
|
75,000
|
|
|
—
|
|
|
75,000
|
|
•
|
regulatory accounting;
|
•
|
revenue recognition;
|
•
|
derivative instruments and hedging activities;
|
•
|
pensions and postretirement benefits;
|
•
|
income taxes;
|
•
|
environmental contingencies; and
|
•
|
impairment of long-lived assets and goodwill.
|
Issuer Purchases of Equity Securities
|
||||||||||||||
Period
|
|
Total Number
of Shares Purchased(1) |
|
Average
Price Paid per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs(2) |
|
Maximum Dollar Value of
Shares that May Yet Be Purchased Under the Plans or Programs(2) |
||||||
Balance forward
|
|
|
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
|||
01/01/20-01/31/20
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
02/01/20-02/29/20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
03/01/20-03/31/20
|
|
7,816
|
|
|
66.38
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
7,816
|
|
|
66.38
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
(1)
|
During the quarter ended March 31, 2020, no shares of common stock were purchased on the open market to meet the requirements of NW Holdings' Dividend Reinvestment and Direct Stock Purchase Plan. However, 7,816 shares of NW Holdings common stock were purchased on the open market to meet the requirements of share-based compensation programs. During the quarter ended March 31, 2020, no shares of NW Holdings common stock were accepted as payment for stock option exercises pursuant to the NW Natural Restated Stock Option Plan.
|
(2)
|
During the quarter ended March 31, 2020, no shares of NW Holdings common stock were repurchased pursuant to the Board-Approved share repurchase program. In May 2019, we received NW Holdings Board Approval to extend the repurchase program through May 2022. For more information on this program, refer to Note 5 in the 2019 Form 10-K, and the Form 8-K filed by NW Holdings and NW Natural on May 30, 2019.
|
Exhibit Index
|
|
Exhibit Number
|
Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.
|
The following materials formatted in Inline Extensible Business Reporting Language (Inline XBRL):
(i) Consolidated Statements of Income;
(ii) Consolidated Balance Sheets;
(iii) Consolidated Statements of Cash Flows; and
(iv) Related notes.
The instance document does not appear in the interactive data file because XBRL tags are embedded within the Inline XBRL document.
|
|
|
104.
|
The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL.
|
Dated:
|
May 8, 2020
|
|
|
|
|
|
/s/ Brody J. Wilson
|
|
|
|
Brody J. Wilson
|
|
|
|
Principal Accounting Officer
Vice President, Treasurer, Chief Accounting Officer and Controller
|
Dated:
|
May 8, 2020
|
|
|
|
|
|
/s/ Brody J. Wilson
|
|
|
|
Brody J. Wilson
|
|
|
|
Principal Accounting Officer
Vice President, Treasurer, Chief Accounting Officer and Controller
|
1.
|
As soon as reasonably practicable after the date of this Amendment, Seller shall use, and shall cause the Company to use, commercially reasonable efforts to replace the Affiliate LC with the GRS LC.
|
2.
|
Schedule 6.9(b) of the PSA is deleted and replaced with Schedule 6.9(b) attached hereto as Exhibit A.
|
3.
|
If the Affiliate LC has not been replaced by the GRS LC, and Seller’s Affiliate has not been released from the Affiliate LC, each as of the Closing Date, at the Closing Date in accordance with Section 6.9(b) and Section 7.2(e) of the PSA (a) Seller’s Affiliate shall be released from any and all obligations under the Affiliate LC and (b) Buyer will (i) provide to PG&E, as a substitute for the Affiliate LC, Substitute Collateral and (ii) deliver to Seller a release by PG&E, acceptable in form and substance to Seller, in favor of Seller’s Affiliate with respect to the Affiliate LC.
|
4.
|
To the extent the amendment to Schedule 6.9(b) pursuant to Section 1 of this Amendment could be construed as a Schedule Update under Section 6.8(a) of the PSA, Buyer acknowledges and agrees that (a) any matter disclosed by such Schedule Update (including the replacement of the Affiliate LC by the GRS LC as contemplated by this Amendment) would not reasonably be expected to have a Material Adverse Effect on the Company and (b) the Disclosure Schedules shall be deemed to include the information contained in Schedule 6.9(b) as amended hereby (including the replacement of the Affiliate LC by the GRS LC as contemplated by this Amendment) for purposes of determining Buyer’s rights to indemnification under Article IX of the PSA.
|
5.
|
The definition of “Current Assets” in Section 1.1 of the PSA is amended as follows:
|
6.
|
Except as amended in this Amendment, the PSA remains in full force and effect. Nothing in this Amendment constitutes a waiver by either Buyer or Seller of compliance with respect to any term, provision, or condition of the PSA. If there are any conflicts between this Amendment and the PSA, the terms of this Amendment shall govern. This Amendment sets forth the entire understanding of the parties with respect to the subject matter hereof.
|
7.
|
This Amendment may be executed in any number of counterparts (including by means of electronic transmission in portable document format (pdf)), each of which shall be deemed to be an original and all of which together shall be deemed to be one and the same instrument.
|
|
|
By:
|
/s/ David Weber
|
|
|
|
|
Name: David Weber
|
|
|
|
|
Title: President
|
|
|
|
By:
|
/s/ John F. Thrash
|
|
|
|
|
Name: John F. Thrash
|
|
|
|
|
Title: Director
|
|
|
|
By:
|
/s/ John P. Rigas
|
|
|
|
|
Name: John P. Rigas
|
|
|
|
|
Title: Director
|
|