|
|
|
|
Florida
(State or Other Jurisdiction of
Incorporation or Organization)
|
65-0032379
(I.R.S. Employer
Identification No.)
|
220 Alhambra Circle, Coral Gables, Florida
|
33134
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (305) 460-8728
|
|
_________________________
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
Title of each class
|
Name of each exchange on which registered
|
Class A Common Stock, par value $0.10 per share
Class B Common Stock, par value $0.10 per share
|
NASDAQ
NASDAQ
|
Securities registered pursuant to Section 12(g) of the Act
:
NONE
|
|
_________________________
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Emerging growth company
x
|
|
|
|
TABLE OF CONTENT
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Certain limited existing business and transitional service relationships existing in December 2018;
|
•
|
The acquisition by the Bank of the Cayman Bank, an indirect MSF subsidiary, subject to any required regulatory approvals; and
|
•
|
The lease of space at market rates by the Company to MSF to house certain MSF employees who perform treasury services.
|
•
|
charter a national bank;
|
•
|
establish new branch offices (banking centers) that accept deposits;
|
•
|
relocate an office;
|
•
|
merge or consolidate with, or acquire the assets or assume the liabilities of, a federally regulated financial institution; or
|
•
|
obtain deposit insurance coverage for a newly chartered institution.
|
•
|
the development of internal policies, procedures, and controls;
|
•
|
the designation of a compliance officer;
|
•
|
an ongoing employee training program;
|
•
|
an independent audit function to test the programs; and
|
•
|
ongoing customer due diligence and monitoring.
|
•
|
its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
|
•
|
its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or
|
•
|
it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
|
•
|
Well-capitalized if it has a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 8% or greater, a CET1 capital ratio of 6.5% or greater, a leverage capital ratio of 5% or greater and is not subject to any written agreement, order, capital directive or prompt corrective action directive by a federal bank regulatory agency to maintain a specific capital level for any capital measure;
|
•
|
“Adequately capitalized” if it has a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 6% or greater, a CET1 capital ratio of 4.5% or greater, and generally has a leverage capital ratio of 4% or greater;
|
•
|
“Undercapitalized” if it has a total risk-based capital ratio of less than 8%, a Tier 1 risk-based capital ratio of less than 6%, a CET1 capital ratio of less than 4.5% or generally has a leverage capital ratio of less than 2%;
|
•
|
“Significantly undercapitalized” if it has a total risk-based capital ratio of less than 6%, a Tier 1 risk-based capital ratio of less than 4%, a CET1 capital ratio of less than 3%, or a leverage capital ratio of less than 3%; or
|
•
|
“Critically undercapitalized” if its tangible equity is equal to or less than 2% to total assets.
|
•
|
The generally applicable prompt corrective action leverage and risk-based capital standards, or generally applicable standards, including the types of instruments that may be counted as Tier 1 capital, will be applicable on a consolidated basis to depository institution holding companies, as well as their bank and thrift subsidiaries.
|
•
|
The generally applicable standards in effect prior to the Dodd-Frank Act will be “floors” for the standards to be set by the regulators.
|
•
|
Bank and thrift holding companies with assets of less than $15 billion as of December 31, 2009, will be permitted to include trust preferred securities that were issued before May 19, 2010, as Tier 1 capital, but trust preferred securities issued by a bank holding company after May 19, 2010 will no longer count as Tier 1 capital. Our trust preferred securities outstanding at December 31, 2018 were issued before May 19, 2010, and are included in our Tier 1 capital.
|
•
|
Goodwill and other intangibles, other than mortgage servicing assets, which are treated separately, net of associated deferred tax losses (“DTLs”);
|
•
|
Deferred tax assets (“DTAs”) arising from operating losses and tax credit carryforwards net of allowances and DTLs;
|
•
|
Gains on sale from any securitization exposure; and
|
•
|
Defined benefit pension fund net assets (i.e., excess plan assets), net of associated DTLs.
|
•
|
Mortgage service assets, net of associated DTLs;
|
•
|
DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, net of any valuation allowances and DTLs;
|
•
|
significant common stock investments in unconsolidated financial institutions, net of associated DTLs; and
|
•
|
Noncumulative perpetual preferred stock, Tier 1 minority interest not included in CET1, subject to limits, and current Tier 1 capital instruments issued to the U.S. Treasury, including shares issued pursuant to the TARP or SBLF programs, will qualify as additional Tier 1 capital (all other qualifying preferred stock, subordinated debt and qualifying minority interests will be included in Tier 2 capital).
|
•
|
the banking organization’s CET1 capital ratio minus 4.5%;
|
•
|
the banking organization’s Tier 1 risk-based capital ratio minus 6.0%; and
|
•
|
the banking organization’s total risk-based capital ratio minus 8.0%.
|
|
Fully Phased In January 1, 2019
|
Minimum CET1
|
4.50%
|
Capital Conservation Buffer
|
2.50%
|
Total CET1
|
7.00%
|
Deductions from CET1
|
100.00%
|
Minimum Tier 1 Capital
|
6.00%
|
Minimum Tier 1 Capital
plus
conservation buffer
|
8.50%
|
Minimum Total Capital
|
8.00%
|
Minimum Total Capital
plus
conservation buffer
|
10.50%
|
•
|
Assign a 250% risk-weight to MSRs;
|
•
|
Assign up to a 1,250% risk-weight to structured securities, including private label mortgage securities and asset backed securities;
|
•
|
Retain existing risk-weights for residential mortgages, but assign a 100% risk-weight to most CRE loans and a 150% risk-weight for “high volatility” CRE loans, which we refer to as HVCRE;
|
•
|
Assign a 150% risk-weight to past due exposures (other than sovereign exposures and residential mortgages);
|
•
|
Assign a 250% risk-weight to DTAs, to the extent not deducted from capital (subject to certain maximums);
|
•
|
Retain the existing 100% risk-weight for corporate and retail loans; and
|
•
|
Increase the risk-weight for exposures to qualifying securities firms from 20% to 100%.
|
|
|
|
Basel III
|
Well capitalized
|
|
CET1
|
6.5%
|
Tier 1 risk-based capital
|
8.0%
|
Total risk-based capital
|
10.0%
|
Tier 1 leverage ratio
|
5.0%
|
Undercapitalized
|
|
CET1
|
< 4.5%
|
Tier 1 risk-based capital
|
≤ 6.0%
|
Total risk-based capital
|
< 8.0%
|
Tier 1 leverage ratio
|
< 4.0%
|
Critically undercapitalized
|
Tier 1 capital plus non-Tier 1
perpetual preferred stock to total assets ≤ 2.0%
|
|
Established Small Institution CAMELS Composite
|
||||
|
1 or 2
|
|
3
|
|
4 or 5
|
Initial Base Assessment Rule
|
3 to 16 basis points
|
|
6 to 30 basis points
|
|
16 to 30 basis points
|
Unsecured Debt Adjustment
|
-5 to 0 basis points
|
|
-5 to 0 basis points
|
|
-5 to 0 basis points
|
Total Base Assessment Rate
|
1.5 to 16 basis points
|
|
3 to 30 basis points
|
|
11 to 30 basis points
|
•
|
Total reported loans for construction, land development, and other land of 100% or more of a bank’s total risk-based capital; or
|
•
|
Total reported loans secured by multifamily and nonfarm nonresidential properties and loans for construction, land development, and other land are 300% or more of a bank’s total risk-based capital.
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
||||||
Commercial real estate (CRE)
|
|
||||||||||
Nonowner occupied
|
$
|
1,809,356
|
|
|
$
|
1,713,104
|
|
|
$
|
1,377,753
|
|
Multi-family residential
|
909,439
|
|
|
839,709
|
|
|
667,256
|
|
|||
Land development and construction loans
|
326,644
|
|
|
406,940
|
|
|
429,085
|
|
|||
Total CRE
|
$
|
3,045,439
|
|
|
$
|
2,959,753
|
|
|
$
|
2,474,094
|
|
% of risk-based capital
|
344.61
|
%
|
|
334.11
|
%
|
|
291.75
|
%
|
|||
% of total loans
|
51.44
|
%
|
|
48.79
|
%
|
|
42.92
|
%
|
|||
Land development and construction loans
|
$
|
326,644
|
|
|
$
|
406,940
|
|
|
$
|
429,085
|
|
% of risk-based capital
|
36.96
|
%
|
|
45.94
|
%
|
|
50.60
|
%
|
|||
% of total loans
|
5.52
|
%
|
|
6.71
|
%
|
|
7.44
|
%
|
|||
Total risk-based capital
|
$
|
883,746
|
|
|
$
|
885,855
|
|
|
$
|
848,029
|
|
Total loans
|
$
|
5,920,175
|
|
|
$
|
6,066,225
|
|
|
$
|
5,764,761
|
|
•
|
provide employees incentives that appropriately balance risk and reward;
|
•
|
be compatible with effective controls and risk-management; and
|
•
|
be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors.
|
•
|
consumer credit and mortgage lending;
|
•
|
capital requirements;
|
•
|
Volcker Rule compliance;
|
•
|
stress testing and enhanced prudential standards; and
|
•
|
capital formation.
|
•
|
“qualifying community banks,” defined as institutions with total consolidated assets of less than $10 billion, which meet a “community bank leverage ratio” of 8.00% to 10.00%, may be deemed to have satisfied applicable risk based capital requirements as well as the capital ratio requirements;
|
•
|
section 13(h) of the BHC Act, or the “Volcker Rule,” is amended to exempt from the Volcker Rule, banks with total consolidated assets valued at less than $10 billion, and trading assets and liabilities comprising not more than 5.00% of total assets;
|
•
|
“reciprocal deposits” will not be considered “brokered deposits” for FDIC purposes, provided such deposits do not exceed the lesser of $5 billion or 20% of the bank’s total liabilities; and
|
•
|
the consolidated asset threshold at which company-run stress tests are required increased from $10 billion to $250 billion, and the consolidated asset threshold for mandatory risk committees increased from $10 billion to $50 billion.
|
•
|
Our focus on domestic lending in highly competitive markets may not meet our objectives, and may pose additional or other risks than low margin loans to foreign financial institutions.
|
•
|
Our funding has depended on foreign deposits and we may not be able to replace lost low cost foreign deposits with domestic deposits with similar costs and long-term customer relationships.
|
•
|
Our profitability objectives have been revised and now assume two 25 basis point increases in short-term interest rates through 2020, which may not occur, especially as a result of the Federal Reserve’s pause in its Normalization Policy (as defined below) announced in early 2019.
|
•
|
The benefits from our technology investments may take longer than expected and may not be as large as expected, or may require additional investments.
|
•
|
If we are unable to reduce our cost structure, including through reductions in FTEs, as we anticipate, we may not be able to meet our profitability objectives.
|
•
|
Our strategic plan may take longer than anticipated and may be more expensive to implement than is currently anticipated, and otherwise may achieve less than we expect, any of which could adversely affect our business growth, results of operations and financial conditions.
|
•
|
Our wealth management business currently relies almost entirely on our Venezuelan customers. Our strategic plan for expanding our wealth management business to U.S.-based customers, in this highly competitive business, may not be as successful as we seek.
|
•
|
Any significant unanticipated or unusual charges, provisions or impairments, including as a result of any legal proceedings or industry regulatory changes, could adversely affect our ability to implement or realize the expected results of the strategic plan.
|
•
|
We expect to face continued high levels of regulation of our industry as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, or the Dodd-Frank Act, related rulemaking and other initiatives by the U.S. government and its regulatory agencies, including the Consumer Financial Protection Bureau, or the CFPB. Compliance with such laws and regulations may increase our costs, reduce our profitability, and limit our ability to pursue business opportunities and serve customers’ needs. The Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018, or the 2018 Growth Act, various pending bills in Congress and statements by our regulators may offer some regulatory relief for banking organizations of our size. We believe that comprehensive regulatory relief will be slow and contentious. We are uncertain about the scope, nature and timing of any regulatory relief, and its effect on us, if any.
|
•
|
Although unemployment nationally is low, the economy is growing relatively slowly. The Federal Reserve adopted in September 2014 a normalization of monetary policy, or the Federal Reserve Normalization Policy, which includes gradually raising the Federal Reserve’s target range for the Federal Funds rate to more normal levels and gradually reducing the Federal Reserve’s holdings of U.S. government and agency securities. The Federal Reserve’s target Federal Funds rate has increased nine times since December 2015 in 25 basis point increments from 0.25% to 2.50% on December 20, 2018. Although the Federal Reserve considers the target Federal Funds rate its primary means of monetary policy normalization, in September 2017, it also began reducing its securities holdings by not reinvesting the principal of maturing securities, subject to certain monthly caps on amounts not reinvested. Such reduction may also push interest rates higher and reduce liquidity in the financial system. Since its last rate hike in December 2018, the Federal Reserve paused its increases in interest rates and in March 2019 announced that it was reducing its sales of Treasury securities 50% to $15 billion per month and ending such sales at the end of September 2019, and reducing its holdings of MBS by reinvesting $20 billion per month of MBS principal repayments in Treasury securities, while reserving the flexibility to sell MBS over the longer run. This will leave the Federal Reserve’s securities portfolio at a higher level than earlier expected. The Federal Reserve also suggested that it would not raise market interest rates in 2019. The nature and timing of any changes in monetary policies and their effect on us and the Bank cannot be predicted. See “Supervision and Regulation—Fiscal and Monetary Policy.”
|
•
|
Market developments, including employment and price levels, stock market volatility and declines, and tax changes, such as the Tax Cuts and Jobs Act of 2017, or the 2017 Tax Act, signed into law by the President on December 22, 2017, may affect consumer confidence levels from time to time in different directions, and may cause adverse changes in payment behaviors and payment rates, causing increases in delinquencies and default rates, which could affect our charge-offs and provisions for credit losses.
|
•
|
Our ability to assess the creditworthiness of our customers and those we do business with, and to estimate the values of our assets and collateral for loans may be impaired if the models and approaches we use become less predictive of future behaviors and valuations. The process we use to estimate losses inherent in our credit exposure, or estimate the value of certain assets, requires difficult, subjective, and complex judgments, including forecasts of economic conditions and how those economic predictions might affect the ability of our borrowers to repay their loans or the value of assets.
|
•
|
The 2017 Tax Act substantially limits the deductibility of all state and local taxes for U.S. taxpayers, including property taxes, and lowers the cap on the amount of primary and secondary residential mortgage indebtedness for which U.S. taxpayers may deduct interest. These changes, with or without increases in interest rates, generally, could have adverse effects on home sales, the volume of new mortgage and home equity loans and the values and salability of residences held as collateral for loans.
|
•
|
Our ability to borrow from and engage in other business with other financial institutions on favorable terms, or at all, could be adversely affected by disruptions in the capital markets or other events, including, among other things, investor expectations and changes in regulations in the U.S. and foreign markets.
|
•
|
Failures of other financial institutions in our markets and increasing consolidation of financial services companies as a result of market conditions could increase our deposits and assets and necessitate additional capital, and could have unexpected adverse effects upon us and our business.
|
•
|
The “Volcker Rule,” including final regulations adopted in December 2013, may affect us adversely by reducing market liquidity and securities inventories at those institutions where we buy and sell securities for our portfolio and increasing the bid-ask spreads on securities we purchase or sell. These rules have decreased the range of permissible investments, such as certain collateralized loan obligation interests, which we could otherwise use to diversify our assets and for asset/liability management. The 2018 Growth Act removed Volcker Rule restrictions on banks under $10 billion in assets, and the federal banking agencies have asked for public comment on a proposal that would simplify and tailor compliance requirements relating to the Volcker Rule. See “Supervision and Regulation-Other Legislative and Regulatory Changes.”
|
•
|
risks of unknown or contingent liabilities;
|
•
|
unanticipated costs and delays;
|
•
|
risks that acquired new businesses will not perform consistent with our growth and profitability expectations;
|
•
|
risks of entering new markets (domestic and international) or product areas where we have limited experience;
|
•
|
risks that growth will strain our infrastructure, staff, internal controls and management, which may require additional personnel, time and expenditures;
|
•
|
exposure to potential asset quality issues with acquired institutions;
|
•
|
difficulties, expenses and delays in integrating the operations and personnel of acquired institutions;
|
•
|
potential disruptions to our business;
|
•
|
possible loss of key employees and customers of acquired institutions;
|
•
|
potential short-term decreases in profitability; and
|
•
|
diversion of our management’s time and attention from our existing operations and business.
|
•
|
the exclusive right of our board to fill any director vacancy;
|
•
|
advance notice requirements for shareholder proposals and director nominations;
|
•
|
provisions limiting the shareholders’ ability to call special meetings of shareholders or to take action by written consent; and
|
•
|
the ability of our board to designate the terms of and issue new series of preferred stock without shareholder approval, which could be used, among other things, to institute a rights plan that would have the effect of significantly diluting the stock ownership of a potential hostile acquirer, likely preventing acquisitions that have not been approved by our board.
|
•
|
losses and/or increases in our and the Bank’s credit risk assets and expected losses resulting from the deterioration in the creditworthiness of borrowers and the issuers of equity and debt securities;
|
•
|
difficulty in refinancing or issuing instruments upon redemption or at maturity of such instruments to raise capital under acceptable terms and conditions;
|
•
|
declines in the value of our securities or loan portfolios;
|
•
|
adverse changes in foreign currency exchange rates;
|
•
|
revisions to the regulations or their application by our regulators that increase our capital requirements;
|
•
|
reductions in the value of our DTAs and other adverse developments; and
|
•
|
unexpected growth and an inability to increase capital timely.
|
•
|
ability to grow;
|
•
|
costs of and availability of funds;
|
•
|
FDIC deposit insurance premiums;
|
•
|
ability to raise, rollover or replace brokered deposits;
|
•
|
ability to make acquisitions or engage in new activities;
|
•
|
flexibility if we become subject to prompt corrective action restrictions;
|
•
|
ability to make discretionary bonuses to attract and retain quality personnel;
|
•
|
ability to make payments of principal and interest on our capital instruments; and
|
•
|
ability to pay dividends on our capital stock.
|
•
|
residential mortgage interest;
|
•
|
state and local taxes, including property taxes; and
|
•
|
business interest expenses.
|
•
|
examined directly by the CFPB with respect to various federal consumer financial laws;
|
•
|
subject to reduced dividends on the Bank’s holdings of Federal Reserve Bank of Atlanta common stock;
|
•
|
subject to limits on interchange fees pursuant to the “Durbin Amendment” to the Dodd-Frank Act which are not applicable to us beginning in 2019;
|
•
|
subject to enhanced prudential regulation, to the extent not reduced or eliminated as a result of the 2018 Growth Act;
|
•
|
subject to annual Dodd-Frank Act self-administered stress testing, or DFAST, or similar stress testing, to the extent not reduced or eliminated by the 2018 Growth Act and our regulators;and
|
•
|
no longer treated as a “small institution” for FDIC deposit insurance assessment purposes.
|
•
|
actual or anticipated fluctuations in our operating results due to factors related to our business;
|
•
|
the success or failure of our business strategies;
|
•
|
quarterly or annual earnings and earnings expectations for our industry, and for us;
|
•
|
our ability to obtain financing as needed;
|
•
|
our announcements or our competitors’ announcements regarding new products or services, enhancements, significant contracts, acquisitions or strategic investments;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
changes in tax laws, including the 2017 Tax Act;
|
•
|
the failure of securities analysts to cover our Company Shares;
|
•
|
changes in earnings estimates by securities analysts;
|
•
|
the operating and stock price performance of other comparable companies;
|
•
|
investor perceptions of the Company and the banking industry;
|
•
|
our profile, dividend policy or market capitalization may not fit the investment objectives of our current shareholders, many of whom are Venezuelans who became shareholders as a result of the Spin-off;
|
•
|
events affecting our shareholders in Venezuela, including hyperinflation and currency controls;
|
•
|
the intent of our shareholders to hold or sell their Company Shares;
|
•
|
fluctuations in the stock markets or in the values of financial institution stocks, generally;
|
•
|
changes in laws and regulations, including banking laws and regulations, affecting our business; and
|
•
|
general economic conditions and other external factors.
|
Total Return Performance
(in Dollars)
|
August 29, 2018 (1)
|
|
August 31, 2018
|
|
September 28, 2018
|
|
October 31, 2018
|
|
November 30, 2018
|
|
December 31, 2018
|
||||||
AMTB
|
100.00
|
|
|
156.56
|
|
|
204.17
|
|
|
135.44
|
|
|
88.89
|
|
|
72.28
|
|
AMTBB
|
100.00
|
|
|
122.50
|
|
|
117.50
|
|
|
110.06
|
|
|
80.56
|
|
|
55.67
|
|
KBW Nasdaq Bank Index (BKX)
|
100.00
|
|
|
99.23
|
|
|
94.46
|
|
|
86.56
|
|
|
91.48
|
|
|
77.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average Daily Volume
(shares)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
AMTB
|
|
|
499
|
|
|
2,795
|
|
|
1,342
|
|
|
2,838
|
|
|
38,339
|
|
|
AMTBB
|
|
|
94
|
|
|
743
|
|
|
1,370
|
|
|
2,791
|
|
|
2,749
|
|
•
|
the Spin-off;
|
•
|
the IPO; and
|
•
|
the Company's repurchase of certain of its shares of Class B common stock from MSF.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Plan
|
|||||
October 1-October 31, 2018
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
|
November 1-November 30, 2018
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
|
December 1-December 31, 2018
|
|
1,420,136
|
|
|
$
|
12.61
|
|
|
1,420,136
|
|
|
2,112,321
|
|
Total
|
|
1,420,136
|
|
|
$
|
12.61
|
|
|
1,420,136
|
|
|
2,112,321
|
|
|
December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Consolidated Balance Sheets
|
|
|
|
|
|
||||||
Total assets
|
$
|
8,124,347
|
|
|
$
|
8,436,767
|
|
|
$
|
8,434,264
|
|
Total investments
|
1,741,428
|
|
|
1,846,951
|
|
|
2,182,737
|
|
|||
Total loans
(1)
|
5,920,175
|
|
|
6,066,225
|
|
|
5,764,761
|
|
|||
Allowance for loan losses
|
61,762
|
|
|
72,000
|
|
|
81,751
|
|
|||
Total deposits
|
6,032,686
|
|
|
6,322,973
|
|
|
6,577,365
|
|
|||
Securities sold under agreements to repurchase
|
—
|
|
|
—
|
|
|
50,000
|
|
|||
Junior subordinated debentures
|
118,110
|
|
|
118,110
|
|
|
118,110
|
|
|||
Advances from the FHLB and other borrowings
|
1,166,000
|
|
|
1,173,000
|
|
|
931,000
|
|
|||
Stockholders' equity
|
747,418
|
|
|
753,450
|
|
|
704,737
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands, except per share amounts )
|
|
2018
|
|
2017
|
|
2016
|
||||||
Consolidated Results of Operations
|
|
|
|
|
|
|
||||||
Net interest income
|
|
$
|
219,039
|
|
|
$
|
209,710
|
|
|
$
|
191,933
|
|
Provision for (reversal of ) loan losses
|
|
375
|
|
|
(3,490
|
)
|
|
22,110
|
|
|||
Noninterest income
|
|
53,875
|
|
|
71,485
|
|
|
62,270
|
|
|||
Noninterest expense
|
|
214,973
|
|
|
207,636
|
|
|
198,303
|
|
|||
Net income
|
|
45,833
|
|
|
43,057
|
|
|
23,579
|
|
|||
Basic and diluted earnings per share
(2)
|
|
1.08
|
|
|
1.01
|
|
|
0.55
|
|
|||
Cash dividends per share
(2)
|
|
0.94
|
|
|
—
|
|
|
—
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands, except per share amounts and percentages)
|
2018
|
|
2017
|
|
2016
|
||||||
Other Financial and Operating Data
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Profitability Indicators (%)
|
|
|
|
|
|
||||||
Net interest income / Average total interest earning assets (Net Interest Margin, or NIM)
(3)
|
2.78
|
%
|
|
2.63
|
%
|
|
2.48
|
%
|
|||
Net income / Average total assets (ROA)
(4)
|
0.55
|
%
|
|
0.51
|
%
|
|
0.29
|
%
|
|||
Net income / Average stockholders' equity (ROE)
(5)
|
6.29
|
%
|
|
5.62
|
%
|
|
3.29
|
%
|
|||
Net income / Average tangible common equity (ROATCE)
(6)
|
6.48
|
%
|
|
5.78
|
%
|
|
3.39
|
%
|
|||
|
|
|
|
|
|
||||||
Capital Adequacy Ratios
|
|
|
|
|
|
||||||
Total capital ratio
(7)
|
13.54
|
%
|
|
13.31
|
%
|
|
13.05
|
%
|
|||
Tier 1 risk-based capital ratio
(8)
|
12.69
|
%
|
|
12.26
|
%
|
|
11.86
|
%
|
|||
Tier 1 leverage ratio
(9)
|
10.34
|
%
|
|
10.15
|
%
|
|
9.62
|
%
|
|||
Common equity tier 1 capital ratio (CET1)
(10)
|
11.07
|
%
|
|
10.68
|
%
|
|
10.25
|
%
|
|||
Tangible common equity ratio
(11) (17)
|
8.96
|
%
|
|
8.70
|
%
|
|
8.12
|
%
|
|||
Tangible book value per common share
(17)
|
$
|
16.82
|
|
|
$
|
17.23
|
|
|
$
|
16.08
|
|
|
|
|
|
|
|
||||||
Asset Quality Indicators (%)
|
|
|
|
|
|
||||||
Non-performing assets / Total assets
(12)
|
0.22
|
%
|
|
0.32
|
%
|
|
0.85
|
%
|
|||
Non-performing loans /Total loan portfolio
(1) (13)
|
0.30
|
%
|
|
0.44
|
%
|
|
1.23
|
%
|
|||
Allowance for loan losses / Total non-performing loans
(13) (14)
|
347.33
|
%
|
|
267.18
|
%
|
|
115.25
|
%
|
|||
Allowance for loan losses / Total loan portfolio
(1) (14)
|
1.04
|
%
|
|
1.19
|
%
|
|
1.42
|
%
|
|||
Net charge-offs/ Average total loan portfolio
(15)
|
0.18
|
%
|
|
0.11
|
%
|
|
0.32
|
%
|
|||
|
|
|
|
|
|
||||||
Efficiency Indicators
|
|
|
|
|
|
||||||
Noninterest expense / Average total assets
(4)
|
2.57
|
%
|
|
2.45
|
%
|
|
2.41
|
%
|
|||
Personnel expense / Average total assets
(4)
|
1.69
|
%
|
|
1.55
|
%
|
|
1.58
|
%
|
|||
Efficiency ratio
(16)
|
78.77
|
%
|
|
73.84
|
%
|
|
78.01
|
%
|
|
Years Ended December 31,
|
||||||
(in thousands, except per share amounts and percentages )
|
2018
|
|
2017
|
||||
Adjusted Selected Consolidated Results of Operations and Other Data
(17)
|
|
|
|
||||
Adjusted noninterest income
|
$
|
53,875
|
|
|
$
|
61,016
|
|
Adjusted noninterest expense
|
201,911
|
|
|
202,391
|
|
||
Adjusted net income before income tax
|
70,628
|
|
|
71,825
|
|
||
Adjusted net income
|
57,923
|
|
|
48,403
|
|
||
Adjusted net income per share
|
1.36
|
|
|
1.14
|
|
||
Adjusted net income / Average total assets (ROA)
(4)
|
0.69
|
%
|
|
0.57
|
%
|
||
Adjusted net income / Average stockholders' equity (ROE)
(5)
|
7.95
|
%
|
|
6.32
|
%
|
||
Adjusted net income / Average tangible common equity (ROATCE)
(6)
|
8.19
|
%
|
|
6.49
|
%
|
||
Adjusted noninterest expense / Average total assets
(4)
|
2.41
|
%
|
|
2.38
|
%
|
||
Adjusted efficiency ratio
(18)
|
73.99
|
%
|
|
74.76
|
%
|
|
|
Years Ended December 31,
|
||||||
(in thousands, except per share amounts and percentages)
|
|
2018
|
|
2017
|
||||
Total noninterest income
|
|
$
|
53,875
|
|
|
$
|
71,485
|
|
Less: net gain on sale of New York building
|
|
—
|
|
|
(10,469
|
)
|
||
Adjusted noninterest income
|
|
$
|
53,875
|
|
|
$
|
61,016
|
|
|
|
|
|
|
||||
Total noninterest expenses
|
|
$
|
214,973
|
|
|
$
|
207,636
|
|
Less Spin-off costs:
|
|
|
|
|
||||
Legal fees
|
|
3,539
|
|
|
2,000
|
|
||
Additional contribution to non-qualified deferred compensation plan on behalf of participants to mitigate tax effects of unexpected early distribution
(1)
|
|
1,200
|
|
|
—
|
|
||
Accounting and consulting fees
|
|
1,384
|
|
|
2,400
|
|
||
Other expenses
|
|
544
|
|
|
845
|
|
||
Total Spin-off costs
|
|
$
|
6,667
|
|
|
$
|
5,245
|
|
Less: Restructuring costs
(2)
:
|
|
|
|
|
||||
Staff reduction costs
(3)
|
|
4,709
|
|
|
—
|
|
||
Legal and strategy advisory costs
|
|
1,176
|
|
|
—
|
|
||
Rebranding costs
|
|
400
|
|
|
—
|
|
||
Other costs
|
|
110
|
|
|
—
|
|
||
Total restructuring costs
|
|
$
|
6,395
|
|
|
$
|
—
|
|
Adjusted noninterest expenses
|
|
$
|
201,911
|
|
|
$
|
202,391
|
|
|
|
Years Ended December 31,
|
||||||
(in thousands, except per share amounts and percentages)
|
|
2018
|
|
2017
|
||||
Total net income before income tax
|
|
$
|
57,566
|
|
|
$
|
77,049
|
|
Plus: Restructuring costs
|
|
6,395
|
|
|
—
|
|
||
Plus: total Spin-off costs
|
|
6,667
|
|
|
5,245
|
|
||
Less: net gain on sale of New York Building
|
|
—
|
|
|
(10,469
|
)
|
||
Adjusted net income before income tax
|
|
$
|
70,628
|
|
|
$
|
71,825
|
|
|
|
|
|
|
||||
Total net income
|
|
$
|
45,833
|
|
|
$
|
43,057
|
|
Plus after-tax restructuring costs:
|
|
|
|
|
||||
Restructuring costs before income tax effect
|
|
6,395
|
|
|
—
|
|
||
Income tax effect
|
|
(1,303
|
)
|
|
—
|
|
||
Total after-tax restructuring costs
|
|
5,092
|
|
|
—
|
|
||
Plus after-tax total Spin-off costs:
|
|
|
|
|
||||
Total Spin-off costs before income tax effect
|
|
6,667
|
|
|
5,245
|
|
||
Income tax effect
(4)
|
|
331
|
|
|
(2,314
|
)
|
||
Total after-tax Spin-off costs
|
|
6,998
|
|
|
2,931
|
|
||
Less after-tax net gain on sale of New York building:
|
|
|
|
|
||||
Net gain on sale of New York building before income tax effect
|
|
—
|
|
|
(10,469
|
)
|
||
Income tax effect
(5)
|
|
—
|
|
|
3,320
|
|
||
Total after-tax net gain on sale of New York building
|
|
—
|
|
|
(7,149
|
)
|
||
Plus impact of lower rate under the 2017 Tax Act:
|
|
|
|
|
||||
Remeasurement of net deferred tax assets, other than balances corresponding to items in AOCI
|
|
—
|
|
|
8,470
|
|
||
Remeasurement of net deferred tax assets corresponding to items in AOCI
|
|
—
|
|
|
1,094
|
|
||
Total impact of lower rate under the 2017 Tax Act
|
|
—
|
|
|
9,564
|
|
||
Adjusted net income
|
|
$
|
57,923
|
|
|
$
|
48,403
|
|
|
|
|
|
|
||||
Basic and diluted earnings per share
|
|
$
|
1.08
|
|
|
$
|
1.01
|
|
Plus: after tax impact of restructuring costs
|
|
0.12
|
|
|
—
|
|
||
Plus: after tax impact of total Spin-off costs
|
|
0.16
|
|
|
0.07
|
|
||
Plus: effect of lower rate under the 2017 Tax Act
|
|
—
|
|
|
0.23
|
|
||
Less: after-tax net gain on sale of New York building
|
|
—
|
|
|
(0.17
|
)
|
||
Total adjusted basic and diluted earnings per share
|
|
$
|
1.36
|
|
|
$
|
1.14
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||
(in thousands, except per share amounts and percentages)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
Net income / Average total assets (ROA)
|
|
0.55
|
%
|
|
0.51
|
%
|
||
Plus: after tax impact of restructuring costs
|
|
0.06
|
%
|
|
—
|
%
|
||
Plus: after tax impact of total Spin-off costs
|
|
0.08
|
%
|
|
0.03
|
%
|
||
Plus: effect of lower rate under the 2017 Tax Act
|
|
—
|
%
|
|
0.11
|
%
|
||
Less: after-tax net gain on sale of New York building
|
|
—
|
%
|
|
(0.08
|
)%
|
||
Adjusted net income / Average total assets (ROA)
|
|
0.69
|
%
|
|
0.57
|
%
|
||
|
|
|
|
|
||||
Net income / Average stockholders' equity (ROE)
|
|
6.29
|
%
|
|
5.62
|
%
|
||
Plus: after tax impact of restructuring costs
|
|
0.70
|
%
|
|
—
|
%
|
||
Plus: after tax impact of total Spin-off costs
|
|
0.96
|
%
|
|
0.38
|
%
|
||
Plus: effect of lower rate under the 2017 Tax Act
|
|
—
|
%
|
|
1.25
|
%
|
||
Less: after-tax net gain on sale of New York building
|
|
—
|
%
|
|
(0.93
|
)%
|
||
Adjusted net income / Stockholders' equity (ROE)
|
|
7.95
|
%
|
|
6.32
|
%
|
||
|
|
|
|
|
||||
Noninterest expense / Average total assets
|
|
2.57
|
%
|
|
2.45
|
%
|
||
Less: impact of restructuring costs
|
|
(0.08
|
)%
|
|
—
|
%
|
||
Less: impact of total Spin-off costs
|
|
(0.08
|
)%
|
|
(0.07
|
)%
|
||
Adjusted Noninterest expense / Average total assets
|
|
2.41
|
%
|
|
2.38
|
%
|
||
|
|
|
|
|
||||
Efficiency ratio
|
|
78.77
|
%
|
|
73.84
|
%
|
||
Less: impact of restructuring costs
|
|
(2.34
|
)%
|
|
—%
|
|
||
Less: impact of total Spin-off costs
|
|
(2.44
|
)%
|
|
(1.86
|
)%
|
||
Plus: after-tax net gain on sale of New York building
|
|
—
|
%
|
|
2.78
|
%
|
||
Adjusted efficiency ratio
|
|
73.99
|
%
|
|
74.76
|
%
|
||
|
|
|
|
|
||||
Net income / Average tangible common equity (ROATCE)
|
|
6.48
|
%
|
|
5.78
|
%
|
||
Plus: after tax impact of restructuring costs
|
|
0.72
|
%
|
|
—
|
%
|
||
Plus: after tax impact of total Spin-off costs
|
|
0.99
|
%
|
|
0.39
|
%
|
||
Plus: effect of lower rate under the 2017 Tax Act
|
|
—
|
%
|
|
1.28
|
%
|
||
Less: after-tax net gain on sale of New York building
|
|
—
|
%
|
|
(0.96
|
)%
|
||
Adjusted net income / Average tangible common equity (ROATCE)
|
|
8.19
|
%
|
|
6.49
|
%
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
(1)
|
The Spin-off caused an unexpected early distribution for U.S. federal income tax purposes from our deferred compensation plan. This distribution is taxable to plan participants as ordinary income during 2018. We partially compensated plan participants, in the aggregate amount of $1.2 million, for the higher tax expense they will incur as a result of the distribution increasing the plan participants’ estimated effective federal income tax rates by recording a contribution to the plan on behalf of its participants. The after tax net effect of this $1.2 million contribution for the year ended
December 31, 2018
, was approximately $952,000. As a result of the early taxable distribution to plan participants, we have expensed and deducted for federal income tax purposes, previously deferred compensation of approximately $8.1 million, resulting in an estimated tax credit of $1.7 million, which exceeds the amount of the tax gross-up paid to plan participants.
|
(2)
|
Expenses incurred for actions designed to implement the Company’s strategy as a new independent company. These actions include, but are not limited to, a reduction in workforce, streamlining operational processes, rolling out the Amerant brand, implementation of new technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
|
(3)
|
On October 30, 2018, the Board of Directors of the Company adopted a voluntary early retirement plan (the “Voluntary Plan”) for certain eligible long-term employees and an involuntary severance plan (the “Involuntary Plan”) for certain other positions. The Company has incurred approximately
$4.2 million
of expenses in 2018 in connection with the Voluntary Plan, substantially all of which will be paid over time in the form of installment payments until January 2021. The Company has incurred approximately
$0.5 million
of expenses in 2018 in connection with the Involuntary Plan, substantially all of which will be paid over time in the form of installment payments until December 2019.
|
(4)
|
Calculated based upon the estimated annual effective tax rate for the periods, which excludes the tax effect of discrete items, and the amounts that resulted from the difference between permanent Spin-off costs that are non-deductible for Federal and state income tax purposes, and total Spin-off costs recognized in the consolidated financial statements. The estimated annual effective rate applied for the calculation differs from the reported effective tax rate since it is based on a different mix of statutory rates applicable to these expenses and to the rates applicable to the Company and its subsidiaries.
|
(5)
|
Calculated based upon an estimated annual effective rate of 31.71%.
|
•
|
our ability to successfully execute our strategic plan, manage our growth and achieve our performance targets which assume, among other things, continued growth in our domestic loans, increased domestic deposits, increased cross-selling of services, increased efficiency and cost savings;
|
•
|
the effects of future economic, business, and market conditions and changes, domestic and foreign, especially those affecting our Venezuela depositors, including seasonality;
|
•
|
business and economic conditions, generally and especially in our primary market areas;
|
•
|
operational risks inherent to our business;
|
•
|
our ability to successfully manage our credit risks and the sufficiency of our allowance for possible loan losses;
|
•
|
the failure of assumptions and estimates, as well as differences in, and changes to, economic, market, interest rate, and credit conditions, including changes in borrowers’ credit risks and payment behaviors;
|
•
|
compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain licenses required in connection with mortgage origination, sale and servicing operations;
|
•
|
compliance with the Bank Secrecy Act, OFAC rules and anti-money laundering laws and regulations, especially given our exposure to Venezuela customers;
|
•
|
governmental monetary and fiscal policies, including market interest rates;
|
•
|
the effectiveness of our enterprise risk management framework, including internal controls and disclosure controls;
|
•
|
fluctuations in the values of the securities held in our securities portfolio;
|
•
|
the risks of changes in interest rates on the levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest-sensitive assets and liabilities, and the risks and uncertainty of the amounts realizable;
|
•
|
changes in the availability and cost of credit and capital in the financial markets, and the types of instruments that may be included as capital for regulatory purposes;
|
•
|
changes in the prices, values and sales volumes of residential real estate and CRE;
|
•
|
the effects of competition from a wide variety of local, regional, national and other providers of financial, investment, trust and other wealth management services and insurance services, including the disruptive effects of financial technology companies and other competitors who are not subject to the same regulations as the Company and the Bank;
|
•
|
defaults by or deteriorating asset quality of other financial institutions;
|
•
|
the failure of assumptions and estimates underlying the establishment of allowances for possible loan losses and other asset impairments, losses, valuations of assets and liabilities and other estimates, including the timing and effects of the implementation of CECL;
|
•
|
the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
|
•
|
changes in technology or products that may be more difficult, costly, or less effective than anticipated;
|
•
|
the effects of war, civil unrest, or other conflicts, acts of terrorism, hurricanes or other catastrophic events that may affect general economic conditions, including in countries where we have depositors and other customers;
|
•
|
the effects of recent and future legislative and regulatory changes, including changes in banking, securities, tax, trade and finance laws, rules and regulations (such as the potential cessation of LIBOR), and their application by our regulators;
|
•
|
our ability to continue to increase our core domestic deposits, and reduce the percentage of foreign deposits;
|
•
|
the occurrence of fraudulent activity, data breaches or failures of our information security controls or cybersecurity-related incidents that may compromise our systems or customers’ information;
|
•
|
interruptions involving our information technology and telecommunications systems or third-party servicers;
|
•
|
changes in our senior management team and our ability to attract, motivate and retain qualified personnel consistent with our strategic plan;
|
•
|
the costs and obligations associated with being a newly public company;
|
•
|
our ability to maintain our strong reputation, particularly in light of our ongoing rebranding effort;
|
•
|
claims or legal actions to which we may be subject; and
|
•
|
the other factors and information in this Annual Report on Form 10-K and other filings that we make with the SEC under the Exchange Act and Securities Act. See “Risk Factors” in this Annual Report on Form 10-K.
|
•
|
Increase domestic core deposits by bundling products and improving customer and market data to improve deposit offerings and pricing, as well as gain a greater share of each customer’s business;
|
•
|
Enhance retail and commercial sales approaches with better data and customer relationship management, or CRM, tools, improved banking centers of the future, and a consultative approach to identify and meet customer needs, while reducing banking center occupancy and staffing costs;
|
•
|
Replace approximately
$49.0 million
of low yielding foreign Corporate LATAM loans outstanding at
December 31, 2018
as these are scheduled to mature in the first quarter of 2019, with higher margin domestic loans;
|
•
|
Focus on domestic lending opportunities, especially relationship-driven consumer loans (including residential first mortgages and home equity loans), retail lending (including personal and small business loans) and C&I and CRE loans, which may improve our returns at lower risks than various types of credit we have made historically;
|
•
|
Improve cross-selling among all business lines, with a focus on attracting core deposits, fee income and loans, while building broader, more profitable customer relationships, including wealth management;
|
•
|
Increase non-interest fee income through our cash management products, interest rate swaps, private banking and wealth management services;
|
•
|
Build our scalable wealth management business with more domestic, as well as international customers;
|
•
|
Expand by four new banking centers of the future in South Florida through 2020, reconfigure banking centers to smaller banking center of the future facilities, and relocate certain banking centers to better locations as existing leases expire;
|
•
|
Improve the customer experience by:
|
◦
|
improving online and mobile banking for retail and commercial customers;
|
◦
|
transforming our banking centers to provide a seamless retail banking experience with staff focused on consultative customer service across the full range of products we offer with less emphasis on routine transactions;
|
◦
|
streamlining and speeding product applications, transactions and customer processes compliant with regulatory requirements, such as data privacy and anti-money laundering; and
|
◦
|
providing quicker decisions on customer requests while maintaining accountability and appropriate credit and compliance standards;
|
•
|
Reduce the number of our computer applications and programs and streamline our processes to increase efficiency through approximately $10.0 to $15.0 million of technology investments made from 2019 to 2021, which are expected to be amortized over three years from the beginning of service;
|
•
|
Reduce staffing generally, including as a result of more automated and better integrated systems, and reduced staffing in the banking centers of the future;
|
•
|
Improve the quality and reduce the costs of our capital by redeeming high cost, fixed rate trust preferred securities, subject to available cash and earnings and Federal Reserve approval;
|
•
|
Reduce and reorganize the space we occupy in our main office to increase the amount and attractiveness of space available for lease to third parties;
|
•
|
Expand and improve the capabilities of our online bank to offer deposit accounts nationwide; and
|
•
|
Align responsibilities and incentives to achieve these goals.
|
•
|
Net income for the year ended
December 31, 2018
was
$45.8 million
, up
6.45%
compared to
$43.1 million
in 2017, reflecting improved net interest margin and the lower tax rate in 2018.
|
•
|
Adjusted net income was
$57.9 million
in 2018, up
19.67%
compared to
$48.4 million
in 2017.
|
•
|
Net interest income was
$219.0 million
in 2018, up
4.45%
compared to
$209.7 million
in 2017. Net interest margin improved to
2.78%
in 2018, compared to
2.63%
in 2017. These results are reflective of an improved interest-earning assets mix.
|
•
|
We made progress transitioning to a domestic-focused community bank in 2018. Domestic loans and deposits increased
5.83%
and
6.33%
, respectively, in 2018 compared to 2017. International loans and deposits decreased
60.31%
and
13.40%
, respectively, in the same period.
|
•
|
Credit quality remains strong. The ratio of non-performing assets to total assets was
0.22%
at year-end
2018
, compared to
0.32%
at year-end 2017. The Company only added
$0.4 million
in additional loan loss reserves in 2018, while in 2017 it released
$3.5 million
from the allowance for loan losses.
|
•
|
Noninterest expense was
$215.0 million
in 2018, up
3.53%
compared to
$207.6 million
in 2017. After excluding expenses for the Spin-off and restructuring activities, mainly professional and service fees and staff reduction costs, adjusted noninterest expense was
$201.9 million
in 2018, down
0.24%
compared to
$202.4 million
in 2017.
|
•
|
Return on average assets (“ROA”) and return on average equity (“ROE”) increased to
0.55%
and
6.29%
in 2018, respectively, from
0.51%
and
5.62%
from the prior year. ROA and ROE excluding expenses for the Spin-off in 2018 and 2017 and restructuring activities in 2018, and excluding the 2017 gain on sale of our New York City office, increased to
0.69%
and
7.95%
, respectively, from the 2017 adjusted ROA and ROE of
0.57%
and
6.32%
, respectively.
|
•
|
The Company’s efficiency ratio increased to
78.77%
in 2018, compared to
73.84%
in 2017 due to higher noninterest expenses mainly as a result of the Spin-off. On an adjusted basis, the efficiency ratio improved to
73.99%
in 2018 compared to
74.76%
in 2017.
|
•
|
Capital ratios remained above regulatory minimums to be considered “well capitalized”, and continue to support our growth and strategic plans.
|
(in thousands, except per share amounts and percentages)
|
|
Years Ended December 31,
|
|
Change
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
|
|
2017 vs 2016
|
|||||||||||||||||
Net interest income
|
|
$
|
219,039
|
|
|
$
|
209,710
|
|
|
$
|
191,933
|
|
|
$
|
9,329
|
|
|
4.45
|
%
|
|
$
|
17,777
|
|
|
9.26
|
%
|
Provision for (reversal of) loan losses
|
|
375
|
|
|
(3,490
|
)
|
|
22,110
|
|
|
3,865
|
|
|
(110.74
|
)%
|
|
(25,600
|
)
|
|
(115.78
|
)%
|
|||||
Net interest income after provision for loan losses
|
|
218,664
|
|
|
213,200
|
|
|
169,823
|
|
|
5,464
|
|
|
2.56
|
%
|
|
43,377
|
|
|
25.54
|
%
|
|||||
Noninterest income
|
|
53,875
|
|
|
71,485
|
|
|
62,270
|
|
|
(17,610
|
)
|
|
(24.63
|
)%
|
|
9,215
|
|
|
14.80
|
%
|
|||||
Noninterest expense
|
|
214,973
|
|
|
207,636
|
|
|
198,303
|
|
|
7,337
|
|
|
3.53
|
%
|
|
9,333
|
|
|
4.71
|
%
|
|||||
Net income before income tax
|
|
57,566
|
|
|
77,049
|
|
|
33,790
|
|
|
(19,483
|
)
|
|
(25.29
|
)%
|
|
43,259
|
|
|
128.02
|
%
|
|||||
Income tax
|
|
(11,733
|
)
|
|
(33,992
|
)
|
|
(10,211
|
)
|
|
22,259
|
|
|
(65.48
|
)%
|
|
(23,781
|
)
|
|
232.90
|
%
|
|||||
Net income
|
|
$
|
45,833
|
|
|
$
|
43,057
|
|
|
$
|
23,579
|
|
|
$
|
2,776
|
|
|
6.45
|
%
|
|
$
|
19,478
|
|
|
82.61
|
%
|
Basic and diluted earnings per share
(1)
|
|
$
|
1.08
|
|
|
$
|
1.01
|
|
|
$
|
0.55
|
|
|
$
|
0.07
|
|
|
|
|
$
|
0.46
|
|
|
|
(1)
|
We had no outstanding dilutive instruments issued as of December 31, 2018 and 2017. Consequently, the basic and diluted earnings per share are equal in each of the periods presented.
As of December 31, 2018,
736,839
unvested shares of restricted stock were excluded from the diluted earnings per share computation because when these share awards are multiplied by the average market price per share at that date, more shares would have been issued than restricted shares awarded. Therefore, such awards would have an anti-dilutive effect. As of December 31, 2017 and 2016, the Company had
no
other outstanding or potentially dilutive instruments.
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
(in thousands, except percentages)
|
Average
Balances |
|
Income/
Expense (2)(3) |
|
Yield/
Rates |
|
Average
Balances |
|
Income/
Expense (2)(3) |
|
Yield/
Rates |
|
Average
Balances |
|
Income/
Expense (2)(3) |
|
Yield/
Rates |
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loan portfolio, net
(1)
|
$
|
5,930,615
|
|
|
$
|
257,611
|
|
|
4.34
|
%
|
|
$
|
5,849,117
|
|
|
$
|
223,765
|
|
|
3.83
|
%
|
|
$
|
5,363,732
|
|
|
$
|
188,526
|
|
|
3.51
|
%
|
Securities available for sale
|
1,644,947
|
|
|
43,284
|
|
|
2.63
|
%
|
|
1,871,377
|
|
|
44,162
|
|
|
2.36
|
%
|
|
2,155,589
|
|
|
46,962
|
|
|
2.18
|
%
|
||||||
Securities held to maturity
|
87,931
|
|
|
1,580
|
|
|
1.80
|
%
|
|
24,813
|
|
|
582
|
|
|
2.35
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
Federal Reserve Bank and FHLB stock
|
71,447
|
|
|
4,343
|
|
|
6.08
|
%
|
|
61,100
|
|
|
3,169
|
|
|
5.19
|
%
|
|
50,191
|
|
|
2,533
|
|
|
5.05
|
%
|
||||||
Deposits with banks
|
141,021
|
|
|
2,540
|
|
|
1.80
|
%
|
|
153,370
|
|
|
1,642
|
|
|
1.07
|
%
|
|
165,072
|
|
|
806
|
|
|
0.49
|
%
|
||||||
Total interest-earning assets
|
7,875,961
|
|
|
309,358
|
|
|
3.93
|
%
|
|
7,959,777
|
|
|
273,320
|
|
|
3.43
|
%
|
|
7,734,584
|
|
|
238,827
|
|
|
3.09
|
%
|
||||||
Total non-interest-earning assets less allowance for loan losses
|
497,148
|
|
|
|
|
|
|
527,508
|
|
|
|
|
|
|
461,939
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
8,373,109
|
|
|
|
|
|
|
$
|
8,487,285
|
|
|
|
|
|
|
$
|
8,196,523
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
(in thousands, except percentages)
|
Average
Balances |
|
Income/
Expense (2)(3) |
|
Yield/
Rates |
|
Average
Balances |
|
Income/
Expense (2)(3) |
|
Yield/
Rates |
|
Average
Balances |
|
Income/
Expense (2)(3) |
|
Yield/
Rates |
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Checking and saving accounts -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing demand
|
$
|
1,397,783
|
|
|
$
|
657
|
|
|
0.05
|
%
|
|
$
|
1,627,546
|
|
|
$
|
394
|
|
|
0.02
|
%
|
|
$
|
1,811,316
|
|
|
$
|
653
|
|
|
0.04
|
%
|
Money market
|
1,215,635
|
|
|
12,840
|
|
|
1.06
|
%
|
|
1,312,252
|
|
|
8,780
|
|
|
0.67
|
%
|
|
1,390,574
|
|
|
8,187
|
|
|
0.59
|
%
|
||||||
Savings
|
422,672
|
|
|
71
|
|
|
0.02
|
%
|
|
474,569
|
|
|
76
|
|
|
0.02
|
%
|
|
511,576
|
|
|
119
|
|
|
0.02
|
%
|
||||||
Total checking and saving accounts
|
3,036,090
|
|
|
13,568
|
|
|
0.45
|
%
|
|
3,414,367
|
|
|
9,250
|
|
|
0.27
|
%
|
|
3,713,466
|
|
|
8,959
|
|
|
0.24
|
%
|
||||||
Time deposits
|
2,366,423
|
|
|
42,189
|
|
|
1.78
|
%
|
|
2,031,970
|
|
|
26,787
|
|
|
1.32
|
%
|
|
1,638,051
|
|
|
16,576
|
|
|
1.01
|
%
|
||||||
Total deposits
|
5,402,513
|
|
|
55,757
|
|
|
1.03
|
%
|
|
5,446,337
|
|
|
36,037
|
|
|
0.66
|
%
|
|
5,351,517
|
|
|
25,535
|
|
|
0.48
|
%
|
||||||
Securities sold under agreements to repurchase
|
271
|
|
|
6
|
|
|
2.21
|
%
|
|
36,447
|
|
|
1,882
|
|
|
5.16
|
%
|
|
63,515
|
|
|
3,259
|
|
|
5.13
|
%
|
||||||
Advances from the FHLB and other borrowings
(4)
|
1,200,701
|
|
|
26,470
|
|
|
2.20
|
%
|
|
968,187
|
|
|
18,235
|
|
|
1.88
|
%
|
|
712,374
|
|
|
10,971
|
|
|
1.54
|
%
|
||||||
Junior subordinated debentures
|
118,110
|
|
|
8,086
|
|
|
6.85
|
%
|
|
118,110
|
|
|
7,456
|
|
|
6.31
|
%
|
|
118,110
|
|
|
7,129
|
|
|
6.04
|
%
|
||||||
Total interest-bearing liabilities
|
6,721,595
|
|
|
90,319
|
|
|
1.34
|
%
|
|
6,569,081
|
|
|
63,610
|
|
|
0.97
|
%
|
|
6,245,516
|
|
|
46,894
|
|
|
0.75
|
%
|
||||||
Total non-interest-bearing liabilities
|
923,339
|
|
|
|
|
|
|
1,152,121
|
|
|
|
|
|
|
1,233,280
|
|
|
|
|
|
||||||||||||
Total liabilities
|
7,644,934
|
|
|
|
|
|
|
7,721,202
|
|
|
|
|
|
|
7,478,796
|
|
|
|
|
|
||||||||||||
Stockholders' equity
|
728,175
|
|
|
|
|
|
|
766,083
|
|
|
|
|
|
|
717,727
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders' equity
|
$
|
8,373,109
|
|
|
|
|
|
|
$
|
8,487,285
|
|
|
|
|
|
|
$
|
8,196,523
|
|
|
|
|
|
|||||||||
Excess of average interest-earning assets over average interest-bearing liabilities
|
$
|
1,154,366
|
|
|
|
|
|
|
$
|
1,390,696
|
|
|
|
|
|
|
$
|
1,489,068
|
|
|
|
|
|
|||||||||
Net interest income
|
|
|
$
|
219,039
|
|
|
|
|
|
|
$
|
209,710
|
|
|
|
|
|
|
$
|
191,933
|
|
|
|
|||||||||
Net interest rate spread
|
|
|
|
|
2.59
|
%
|
|
|
|
|
|
2.46
|
%
|
|
|
|
|
|
2.34
|
%
|
||||||||||||
Net interest margin
(5)
|
|
|
|
|
2.78
|
%
|
|
|
|
|
|
2.63
|
%
|
|
|
|
|
|
2.48
|
%
|
||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities
|
117.17
|
%
|
|
|
|
|
|
121.17
|
%
|
|
|
|
|
|
123.84
|
%
|
|
|
|
|
(1)
|
Average non-performing loans of
$30.8
million,
$46.1
million and
$63.5 million
for the years ended
December 31, 2018
,
2017
and 2016, respectively, are included in the average loan portfolio, net balance.
|
(2)
|
Includes nontaxable securities with average balances of
$172.3
million,
$163.9
million and
$136.0 million
for the years ended
December 31, 2018
,
2017
and 2016, respectively. The tax equivalent yield for these nontaxable securities was
4.11%
,
3.86%
and
3.66%
for the years ended
December 31, 2018
,
2017
and 2016, respectively. In 2018, the tax equivalent yield was calculated by assuming a 21% tax rate and dividing the actual yield by 0.79. In 2017 and 2016, the tax equivalent yields were calculated by assuming a 35% tax rate and dividing the actual yields by 0.65.
|
(3)
|
Includes nontaxable securities with average balances of
$87.8
million and
$24.6
million for the years ended
December 31, 2018
and
2017
, respectively. The tax equivalent yield for these nontaxable securities was
2.28%
and
3.61%
for the years ended
December 31, 2018
and
2017
, respectively. In 2018, the tax equivalent yield was calculated assuming a 21% tax rate and dividing the actual yield by 0.79. In 2017, the tax equivalent yield was calculated assuming a 35% tax rate and dividing the actual yield by 0.65.
|
(4)
|
The terms of the advance agreement require the Bank to maintain certain investment securities or loans as collateral for these advances.
|
(5)
|
Net interest margin is defined as net interest income divided by average interest-earning assets, which are loans, securities available for sale and held to maturity, deposits with banks and other financial assets, which yield interest or similar income.
|
|
Increase (Decrease) in Net Interest Income
|
||||||||||||||||||||||
|
2018 vs 2017
|
|
2017 vs 2016
|
||||||||||||||||||||
|
Attributable to
|
|
Attributable to
|
||||||||||||||||||||
(in thousands)
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
Interest income attributable to:
|
|
|
|
||||||||||||||||||||
Loan portfolio, net
|
$
|
3,121
|
|
|
$
|
30,725
|
|
|
$
|
33,846
|
|
|
$
|
17,037
|
|
|
$
|
18,202
|
|
|
$
|
35,239
|
|
Securities available for sale
|
(5,344
|
)
|
|
4,466
|
|
|
(878
|
)
|
|
(6,196
|
)
|
|
3,396
|
|
|
(2,800
|
)
|
||||||
Securities held to maturity
|
1,483
|
|
|
(485
|
)
|
|
998
|
|
|
582
|
|
|
—
|
|
|
582
|
|
||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
537
|
|
|
637
|
|
|
1,174
|
|
|
551
|
|
|
85
|
|
|
636
|
|
||||||
Deposits with banks
|
(132
|
)
|
|
1,030
|
|
|
898
|
|
|
(57
|
)
|
|
893
|
|
|
836
|
|
||||||
Total interest-earning assets
|
$
|
(335
|
)
|
|
$
|
36,373
|
|
|
$
|
36,038
|
|
|
$
|
11,917
|
|
|
$
|
22,576
|
|
|
$
|
34,493
|
|
Interest expense attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Checking and saving accounts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing demand
|
$
|
(46
|
)
|
|
$
|
309
|
|
|
$
|
263
|
|
|
$
|
(74
|
)
|
|
$
|
(185
|
)
|
|
$
|
(259
|
)
|
Money market
|
(647
|
)
|
|
4,707
|
|
|
4,060
|
|
|
(462
|
)
|
|
1,055
|
|
|
593
|
|
||||||
Savings
|
(10
|
)
|
|
5
|
|
|
(5
|
)
|
|
(7
|
)
|
|
(36
|
)
|
|
(43
|
)
|
||||||
Total checking and saving accounts
|
(703
|
)
|
|
5,021
|
|
|
4,318
|
|
|
(543
|
)
|
|
834
|
|
|
291
|
|
||||||
Time deposits
|
4,415
|
|
|
10,987
|
|
|
15,402
|
|
|
3,979
|
|
|
6,232
|
|
|
10,211
|
|
||||||
Total deposits
|
3,712
|
|
|
16,008
|
|
|
19,720
|
|
|
3,436
|
|
|
7,066
|
|
|
10,502
|
|
||||||
Securities sold under repurchase agreements
|
(1,867
|
)
|
|
(9
|
)
|
|
(1,876
|
)
|
|
(1,389
|
)
|
|
12
|
|
|
(1,377
|
)
|
||||||
Advances from the FHLB
|
4,371
|
|
|
3,864
|
|
|
8,235
|
|
|
3,940
|
|
|
3,324
|
|
|
7,264
|
|
||||||
Junior subordinated debentures
|
—
|
|
|
630
|
|
|
630
|
|
|
—
|
|
|
327
|
|
|
327
|
|
||||||
Total interest-bearing liabilities
|
$
|
6,216
|
|
|
$
|
20,493
|
|
|
$
|
26,709
|
|
|
$
|
5,987
|
|
|
$
|
10,729
|
|
|
$
|
16,716
|
|
Increase (decrease) in net interest income
|
$
|
(6,551
|
)
|
|
$
|
15,880
|
|
|
$
|
9,329
|
|
|
$
|
5,930
|
|
|
$
|
11,847
|
|
|
$
|
17,777
|
|
|
Years Ended December 31,
|
||||||||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Balance at the beginning of the period
|
$
|
72,000
|
|
|
$
|
81,751
|
|
|
$
|
77,043
|
|
|
$
|
65,385
|
|
|
$
|
60,468
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
||||||||||
Domestic Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-owner occupied
|
$
|
(5,839
|
)
|
|
$
|
(97
|
)
|
|
$
|
(94
|
)
|
|
$
|
—
|
|
|
$
|
(602
|
)
|
Multi-family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
(116
|
)
|
|||||
Land development and construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(218
|
)
|
|||||
|
(5,839
|
)
|
|
(97
|
)
|
|
(94
|
)
|
|
(197
|
)
|
|
(936
|
)
|
|||||
Single-family residential
|
(27
|
)
|
|
(130
|
)
|
|
(195
|
)
|
|
(157
|
)
|
|
(287
|
)
|
|||||
Owner occupied
|
—
|
|
|
(25
|
)
|
|
(24
|
)
|
|
(98
|
)
|
|
(988
|
)
|
|||||
|
(5,866
|
)
|
|
(252
|
)
|
|
(313
|
)
|
|
(452
|
)
|
|
(2,211
|
)
|
|||||
Commercial
|
(3,662
|
)
|
|
(1,907
|
)
|
|
(1,305
|
)
|
|
(1,515
|
)
|
|
(4,953
|
)
|
|||||
Consumer and others
|
(167
|
)
|
|
(341
|
)
|
|
(196
|
)
|
|
(4
|
)
|
|
(95
|
)
|
|||||
|
(9,695
|
)
|
|
(2,500
|
)
|
|
(1,814
|
)
|
|
(1,971
|
)
|
|
(7,259
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
International Loans
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
(1,473
|
)
|
|
(6,166
|
)
|
|
(19,610
|
)
|
|
(73
|
)
|
|
—
|
|
|||||
Consumer and others
|
(1,392
|
)
|
|
(757
|
)
|
|
(1,186
|
)
|
|
(300
|
)
|
|
(281
|
)
|
|||||
|
(2,865
|
)
|
|
(6,923
|
)
|
|
(20,796
|
)
|
|
(373
|
)
|
|
(281
|
)
|
|||||
Total Charge-offs
|
$
|
(12,560
|
)
|
|
$
|
(9,423
|
)
|
|
$
|
(22,610
|
)
|
|
$
|
(2,344
|
)
|
|
$
|
(7,540
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
|
||||||||||
Domestic Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-owner occupied
|
$
|
39
|
|
|
$
|
717
|
|
|
$
|
2,639
|
|
|
$
|
56
|
|
|
$
|
587
|
|
Multi-family residential
|
—
|
|
|
—
|
|
|
1
|
|
|
148
|
|
|
103
|
|
|||||
Land development and construction loans
|
173
|
|
|
178
|
|
|
1,267
|
|
|
595
|
|
|
589
|
|
|||||
|
212
|
|
|
895
|
|
|
3,907
|
|
|
799
|
|
|
1,279
|
|
|||||
Single-family residential
|
176
|
|
|
1,205
|
|
|
105
|
|
|
252
|
|
|
403
|
|
|||||
Owner occupied
|
891
|
|
|
445
|
|
|
32
|
|
|
560
|
|
|
723
|
|
|||||
|
1,279
|
|
|
2,545
|
|
|
4,044
|
|
|
1,611
|
|
|
2,405
|
|
|||||
Commercial
|
435
|
|
|
221
|
|
|
84
|
|
|
1,064
|
|
|
1,914
|
|
|||||
Consumer and others
|
46
|
|
|
2
|
|
|
11
|
|
|
6
|
|
|
—
|
|
|||||
|
1,760
|
|
|
2,768
|
|
|
4,139
|
|
|
2,681
|
|
|
4,319
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
International Loans
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family residential
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
21
|
|
|
$
|
98
|
|
|
$
|
150
|
|
Commercial
|
41
|
|
|
297
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|||||
Consumer and others
|
142
|
|
|
87
|
|
|
48
|
|
|
3
|
|
|
17
|
|
|||||
|
187
|
|
|
394
|
|
|
1,069
|
|
|
101
|
|
|
167
|
|
|||||
Total Recoveries
|
$
|
1,947
|
|
|
$
|
3,162
|
|
|
$
|
5,208
|
|
|
$
|
2,782
|
|
|
$
|
4,486
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (charge-offs) recoveries
|
(10,613
|
)
|
|
(6,261
|
)
|
|
(17,402
|
)
|
|
438
|
|
|
(3,054
|
)
|
|||||
Provision for (reversal of) loan losses
|
375
|
|
|
(3,490
|
)
|
|
22,110
|
|
|
11,220
|
|
|
7,971
|
|
|||||
Balance at the end of the period
|
$
|
61,762
|
|
|
$
|
72,000
|
|
|
$
|
81,751
|
|
|
$
|
77,043
|
|
|
$
|
65,385
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Commercial loans:
|
|
|
|
|
|
||||||
Brazil
|
$
|
1,473
|
|
|
$
|
6,027
|
|
|
$
|
—
|
|
Colombia
|
—
|
|
|
—
|
|
|
19,512
|
|
|||
Venezuela
|
—
|
|
|
137
|
|
|
97
|
|
|||
Other Countries with less than $1,000
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
1,473
|
|
|
6,166
|
|
|
19,609
|
|
|||
Consumer loans and overdrafts:
|
|
|
|
|
|
||||||
Venezuela
|
1,392
|
|
|
757
|
|
|
1,186
|
|
|||
|
1,392
|
|
|
757
|
|
|
1,186
|
|
|||
Total international charge offs
|
$
|
2,865
|
|
|
$
|
6,923
|
|
|
$
|
20,795
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|
2018 over 2017
|
|
2017 over 2016
|
|||||||||||||||||||||||||
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||||||
Deposits and service fees
|
$
|
17,753
|
|
|
32.95
|
%
|
|
$
|
19,560
|
|
|
27.36
|
%
|
|
$
|
20,928
|
|
|
33.61
|
%
|
|
$
|
(1,807
|
)
|
|
(9.24
|
)%
|
|
$
|
(1,368
|
)
|
|
(6.54
|
)%
|
Brokerage, advisory and fiduciary activities
|
16,849
|
|
|
31.27
|
%
|
|
20,626
|
|
|
28.85
|
%
|
|
20,282
|
|
|
32.57
|
%
|
|
(3,777
|
)
|
|
(18.31
|
)%
|
|
344
|
|
|
1.70
|
%
|
|||||
Change in cash surrender value of bank owned life insurance
(1)
|
5,824
|
|
|
10.81
|
%
|
|
5,458
|
|
|
7.64
|
%
|
|
4,422
|
|
|
7.10
|
%
|
|
366
|
|
|
6.71
|
%
|
|
1,036
|
|
|
23.43
|
%
|
|||||
Cards and trade finance servicing fees
|
4,424
|
|
|
8.21
|
%
|
|
4,589
|
|
|
6.42
|
%
|
|
4,250
|
|
|
6.83
|
%
|
|
(165
|
)
|
|
(3.60
|
)%
|
|
339
|
|
|
7.98
|
%
|
|||||
Data processing, rental income and fees for other services to related parties
|
2,517
|
|
|
4.67
|
%
|
|
3,593
|
|
|
5.03
|
%
|
|
4,409
|
|
|
7.08
|
%
|
|
(1,076
|
)
|
|
(29.95
|
)%
|
|
(816
|
)
|
|
(18.51
|
)%
|
|||||
Gain on early extinguishment of FHLB advances
|
882
|
|
|
1.64
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
882
|
|
|
N/M
|
|
|
—
|
|
|
—
|
%
|
|||||
Securities (losses) gains, net
|
(999
|
)
|
|
(1.85
|
)%
|
|
(1,601
|
)
|
|
(2.24
|
)%
|
|
1,031
|
|
|
1.66
|
%
|
|
602
|
|
|
(37.60
|
)%
|
|
(2,632
|
)
|
|
(255.29
|
)%
|
|||||
Other noninterest income
(2)
|
6,625
|
|
|
12.30
|
%
|
|
19,260
|
|
|
26.94
|
%
|
|
6,948
|
|
|
11.15
|
%
|
|
(12,635
|
)
|
|
(65.60
|
)%
|
|
12,312
|
|
|
177.20
|
%
|
|||||
|
$
|
53,875
|
|
|
100.00
|
%
|
|
$
|
71,485
|
|
|
100.00
|
%
|
|
$
|
62,270
|
|
|
100.00
|
%
|
|
$
|
(17,610
|
)
|
|
(24.63
|
)%
|
|
$
|
9,215
|
|
|
14.80
|
%
|
(1)
|
Changes in cash surrender value are not taxable.
|
(2)
|
Includes rental income, income from derivative and foreign currency exchange transactions with customers, net gains on the disposition of bank properties, and valuation income on the investment balances held in the non-qualified deferred compensation plan.
|
N/M
|
Not meaningful
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
|
|
2017 vs 2016
|
|||||||||||||||||||||||||
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||||||
Salaries and employee benefits
|
$
|
141,801
|
|
|
65.96
|
%
|
|
$
|
131,800
|
|
|
63.48
|
%
|
|
$
|
129,681
|
|
|
65.40
|
%
|
|
$
|
10,001
|
|
|
7.59
|
%
|
|
$
|
2,119
|
|
|
1.63
|
%
|
Professional and other services fees
|
19,119
|
|
|
8.89
|
%
|
|
16,399
|
|
|
7.90
|
%
|
|
11,937
|
|
|
6.02
|
%
|
|
2,720
|
|
|
16.59
|
%
|
|
4,462
|
|
|
37.80
|
%
|
|||||
Occupancy and equipment
|
16,531
|
|
|
7.69
|
%
|
|
17,381
|
|
|
8.37
|
%
|
|
18,368
|
|
|
9.26
|
%
|
|
(850
|
)
|
|
(4.89
|
)%
|
|
(987
|
)
|
|
(5.37
|
)%
|
|||||
Telecommunications and data processing
|
12,399
|
|
|
5.77
|
%
|
|
9,825
|
|
|
4.73
|
%
|
|
8,392
|
|
|
4.23
|
%
|
|
2,574
|
|
|
26.20
|
%
|
|
1,433
|
|
|
17.08
|
%
|
|||||
Depreciation and amortization
|
8,543
|
|
|
3.97
|
%
|
|
9,040
|
|
|
4.35
|
%
|
|
9,130
|
|
|
4.60
|
%
|
|
(497
|
)
|
|
(5.50
|
)%
|
|
(90
|
)
|
|
(0.99
|
)%
|
|||||
FDIC assessments and insurance
|
6,215
|
|
|
2.89
|
%
|
|
7,624
|
|
|
3.67
|
%
|
|
7,131
|
|
|
3.60
|
%
|
|
(1,409
|
)
|
|
(18.48
|
)%
|
|
493
|
|
|
6.91
|
%
|
|||||
Other operating expenses
(1)
|
10,365
|
|
|
4.83
|
%
|
|
15,567
|
|
|
7.50
|
%
|
|
13,664
|
|
|
6.89
|
%
|
|
(5,202
|
)
|
|
(33.42
|
)%
|
|
1,903
|
|
|
13.93
|
%
|
|||||
|
$
|
214,973
|
|
|
100.00
|
%
|
|
$
|
207,636
|
|
|
100.00
|
%
|
|
$
|
198,303
|
|
|
100.00
|
%
|
|
$
|
7,337
|
|
|
3.53
|
%
|
|
$
|
9,333
|
|
|
4.71
|
%
|
(in thousands, except effective tax rates and percentages)
|
Years Ended December 31,
|
|
Change
|
||||||||||||||||||||||
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
|
|
2017 vs 2016
|
|||||||||||||||||
Current tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal
|
$
|
7,297
|
|
|
$
|
19,194
|
|
|
$
|
10,981
|
|
|
$
|
(11,897
|
)
|
|
(56.60
|
)%
|
|
$
|
8,213
|
|
|
74.79
|
%
|
State
|
1,964
|
|
|
1,763
|
|
|
844
|
|
|
201
|
|
|
(47.08
|
)%
|
|
919
|
|
|
108.89
|
%
|
|||||
|
9,261
|
|
|
20,957
|
|
|
11,825
|
|
|
(11,696
|
)
|
|
(55.80
|
)%
|
|
9,132
|
|
|
77.23
|
%
|
|||||
Impact of lower rate under the 2017 Tax Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Remeasurement of net deferred tax assets, other than balances corresponding to items in AOCI
|
—
|
|
|
8,470
|
|
|
—
|
|
|
(8,470
|
)
|
|
(100.00
|
)%
|
|
8,470
|
|
|
100.00
|
%
|
|||||
Remeasurement of net deferred tax asset corresponding to items in AOCI
|
—
|
|
|
1,094
|
|
|
—
|
|
|
(1,094
|
)
|
|
(100.00
|
)%
|
|
1,094
|
|
|
100.00
|
%
|
|||||
Deferred tax expense (benefit)
|
2,472
|
|
|
3,471
|
|
|
(1,614
|
)
|
|
(999
|
)
|
|
(28.84
|
)%
|
|
5,085
|
|
|
(315.06
|
)%
|
|||||
Income tax expense
|
$
|
11,733
|
|
|
$
|
33,992
|
|
|
$
|
10,211
|
|
|
$
|
(22,259
|
)
|
|
(65.48
|
)%
|
|
$
|
23,781
|
|
|
232.90
|
%
|
Effective income tax rate
|
20.38
|
%
|
|
44.12
|
%
|
|
30.22
|
%
|
|
(23.74
|
)%
|
|
(53.81
|
)%
|
|
13.90
|
%
|
|
45.90
|
%
|
(in thousands)
|
PAC
|
|
Corporate LATAM
|
|
Treasury
|
|
Institutional
|
|
Total
|
||||||||||
For the Year Ended December 31, 2018
|
|
||||||||||||||||||
Income Statement:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
196,008
|
|
|
$
|
5,308
|
|
|
$
|
4,527
|
|
|
$
|
13,196
|
|
|
$
|
219,039
|
|
Provision for (reversal of) loan losses
|
1,303
|
|
|
(3,783
|
)
|
|
(212
|
)
|
|
3,067
|
|
|
375
|
|
|||||
Net interest income after provision for (reversal of) loan losses
|
194,705
|
|
|
9,091
|
|
|
4,739
|
|
|
10,129
|
|
|
218,664
|
|
|||||
Noninterest income
|
22,556
|
|
|
365
|
|
|
8,400
|
|
|
22,554
|
|
|
53,875
|
|
|||||
Noninterest expense
(4)
|
160,491
|
|
|
4,035
|
|
|
11,438
|
|
|
39,009
|
|
|
214,973
|
|
|||||
Net income (loss) before income tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Banking
|
56,770
|
|
|
5,421
|
|
|
1,701
|
|
|
(6,326
|
)
|
|
57,566
|
|
|||||
Non-banking contribution
(1)
|
2,552
|
|
|
13
|
|
|
—
|
|
|
(2,565
|
)
|
|
—
|
|
|||||
|
59,322
|
|
|
5,434
|
|
|
1,701
|
|
|
(8,891
|
)
|
|
57,566
|
|
|||||
Income tax (expense) benefit
|
(12,243
|
)
|
|
(1,122
|
)
|
|
1,546
|
|
|
86
|
|
|
(11,733
|
)
|
|||||
Net income (loss)
|
$
|
47,079
|
|
|
$
|
4,312
|
|
|
$
|
3,247
|
|
|
$
|
(8,805
|
)
|
|
$
|
45,833
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net
(2)
|
$
|
5,845,266
|
|
|
$
|
69,755
|
|
|
$
|
—
|
|
|
$
|
(56,608
|
)
|
|
$
|
5,858,413
|
|
Deposits
|
$
|
5,339,099
|
|
|
$
|
16,293
|
|
|
$
|
642,106
|
|
|
$
|
35,188
|
|
|
$
|
6,032,686
|
|
(in thousands)
|
PAC
|
|
Corporate LATAM
|
|
Treasury
|
|
Institutional
|
|
Total
|
||||||||||
For the Year Ended December 31, 2017
|
|
||||||||||||||||||
Income Statement:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
182,872
|
|
|
$
|
9,514
|
|
|
$
|
6,649
|
|
|
$
|
10,675
|
|
|
$
|
209,710
|
|
Provision for (reversal of) loan losses
|
42
|
|
|
(3,879
|
)
|
|
(1,547
|
)
|
|
1,894
|
|
|
(3,490
|
)
|
|||||
Net interest income after provision for (reversal of) loan losses
|
182,830
|
|
|
13,393
|
|
|
8,196
|
|
|
8,781
|
|
|
213,200
|
|
|||||
Noninterest income
|
26,468
|
|
|
509
|
|
|
8,920
|
|
|
35,588
|
|
|
71,485
|
|
|||||
Noninterest expense
(4)
|
161,002
|
|
|
4,894
|
|
|
11,256
|
|
|
30,484
|
|
|
207,636
|
|
|||||
Net income before income tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Banking
|
48,296
|
|
|
9,008
|
|
|
5,860
|
|
|
13,885
|
|
|
77,049
|
|
|||||
Non-banking contribution
(1)
|
4,788
|
|
|
55
|
|
|
—
|
|
|
(4,843
|
)
|
|
—
|
|
|||||
|
53,084
|
|
|
9,063
|
|
|
5,860
|
|
|
9,042
|
|
|
77,049
|
|
|||||
Income tax (expense) benefit
|
(18,784
|
)
|
|
(3,207
|
)
|
|
1,106
|
|
|
(13,107
|
)
|
|
(33,992
|
)
|
|||||
Net income (loss)
|
$
|
34,300
|
|
|
$
|
5,856
|
|
|
$
|
6,966
|
|
|
$
|
(4,065
|
)
|
|
$
|
43,057
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net
(2)(3)
|
$
|
5,542,545
|
|
|
$
|
521,616
|
|
|
$
|
—
|
|
|
$
|
(64,325
|
)
|
|
$
|
5,999,836
|
|
Deposits
|
$
|
5,454,216
|
|
|
$
|
18,670
|
|
|
$
|
779,969
|
|
|
$
|
70,118
|
|
|
$
|
6,322,973
|
|
(in thousands)
|
PAC
|
|
Corporate LATAM
|
|
Treasury
|
|
Institutional
|
|
Total
|
||||||||||
For the Year ended December 31, 2016
|
|
||||||||||||||||||
Income Statement:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
157,325
|
|
|
$
|
15,302
|
|
|
$
|
12,586
|
|
|
$
|
6,720
|
|
|
$
|
191,933
|
|
Provision for (reversal of) loan losses
|
5,795
|
|
|
13,620
|
|
|
(1,069
|
)
|
|
3,764
|
|
|
22,110
|
|
|||||
Net interest income after provision for (reversal of) loan losses
|
151,530
|
|
|
1,682
|
|
|
13,655
|
|
|
2,956
|
|
|
169,823
|
|
|||||
Noninterest income
|
26,461
|
|
|
843
|
|
|
7,808
|
|
|
27,158
|
|
|
62,270
|
|
|||||
Noninterest expense
|
156,146
|
|
|
8,295
|
|
|
9,041
|
|
|
24,821
|
|
|
198,303
|
|
|||||
Net income before income tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Banking
|
21,845
|
|
|
(5,770
|
)
|
|
12,422
|
|
|
5,293
|
|
|
33,790
|
|
|||||
Non-banking contribution
(1)
|
5,136
|
|
|
(124
|
)
|
|
—
|
|
|
(5,012
|
)
|
|
—
|
|
|||||
|
26,981
|
|
|
(5,894
|
)
|
|
12,422
|
|
|
281
|
|
|
33,790
|
|
|||||
Income tax (expense) benefit
|
(10,068
|
)
|
|
2,200
|
|
|
(1,473
|
)
|
|
(870
|
)
|
|
(10,211
|
)
|
|||||
Net income (loss)
|
$
|
16,913
|
|
|
$
|
(3,694
|
)
|
|
$
|
10,949
|
|
|
$
|
(589
|
)
|
|
$
|
23,579
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net
(2)
|
$
|
5,163,655
|
|
|
$
|
601,016
|
|
|
$
|
—
|
|
|
$
|
(81,661
|
)
|
|
$
|
5,683,010
|
|
Deposits
|
$
|
5,728,228
|
|
|
$
|
68,332
|
|
|
$
|
691,000
|
|
|
$
|
89,805
|
|
|
$
|
6,577,365
|
|
(1)
|
Non-banking contribution reflects allocations of the net results of Amerant Trust and Amerant Investments subsidiaries to the customers’ primary business unit.
|
(2)
|
Provisions for the periods presented are allocated to each applicable reportable segment. The allowance for loan losses and unearned deferred loan costs and fees are reported entirely within Institutional.
|
(3)
|
Balances include loans held for sale of $5.6 million which are allocated to PAC.
|
(4)
|
Costs related to the Spin-off have been allocated to the Institutional reportable segment.
|
|
December 31,
|
||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
||||||
Total loans, gross
|
$
|
5,920,175
|
|
|
$
|
6,066,225
|
|
|
$
|
5,764,761
|
|
Total loans, gross / Total assets
|
72.87
|
%
|
|
71.90
|
%
|
|
68.34
|
%
|
|||
Allowance for loan losses
|
$
|
61,762
|
|
|
$
|
72,000
|
|
|
$
|
81,751
|
|
Allowance for loan losses / Total loans, gross
(1) (2)
|
1.04
|
%
|
|
1.19
|
%
|
|
1.42
|
%
|
(1)
|
Outstanding loan principal balance net of deferred loan fees and costs, excluding the allowance for loan losses.
|
(2)
|
See Note 5 to our audited consolidated financial statements for more details on our impairment models.
|
|
December 31,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Retail
(1)
|
$
|
1,081,133
|
|
|
$
|
1,152,662
|
|
Multifamily
|
909,439
|
|
|
839,709
|
|
||
Office space
|
441,712
|
|
|
317,196
|
|
||
Land and construction
|
326,644
|
|
|
406,940
|
|
||
Hospitality
|
166,415
|
|
|
118,325
|
|
||
Industrial and warehouse
|
120,086
|
|
|
124,921
|
|
||
|
$
|
3,045,429
|
|
|
$
|
2,959,753
|
|
(1)
|
Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties with a primary retail component, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants
.
|
|
December 31,
|
||||||||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Domestic Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonowner occupied
|
$
|
1,809,356
|
|
|
$
|
1,713,104
|
|
|
$
|
1,377,753
|
|
|
$
|
1,072,469
|
|
|
$
|
722,044
|
|
Multi-family residential
|
909,439
|
|
|
839,709
|
|
|
667,256
|
|
|
452,699
|
|
|
234,699
|
|
|||||
Land development and construction loans
|
326,644
|
|
|
406,940
|
|
|
429,085
|
|
|
332,747
|
|
|
209,825
|
|
|||||
|
3,045,439
|
|
|
2,959,753
|
|
|
2,474,094
|
|
|
1,857,915
|
|
|
1,166,568
|
|
|||||
Single-family residential
|
398,043
|
|
|
360,041
|
|
|
315,648
|
|
|
279,086
|
|
|
241,430
|
|
|||||
Owner occupied
|
777,022
|
|
|
610,386
|
|
|
610,657
|
|
|
543,047
|
|
|
482,661
|
|
|||||
|
4,220,504
|
|
|
3,930,180
|
|
|
3,400,399
|
|
|
2,680,048
|
|
|
1,890,659
|
|
|||||
Commercial loans
|
1,306,792
|
|
|
1,285,461
|
|
|
1,432,517
|
|
|
1,497,487
|
|
|
1,485,918
|
|
|||||
Loans to depository institutions and acceptances
(2)
|
19,965
|
|
|
16,443
|
|
|
9,330
|
|
|
16,304
|
|
|
7,002
|
|
|||||
Consumer loans and overdrafts
(3)
|
73,155
|
|
|
78,872
|
|
|
74,575
|
|
|
69,165
|
|
|
57,910
|
|
|||||
Total Domestic Loans
|
5,620,416
|
|
|
5,310,956
|
|
|
4,916,821
|
|
|
4,263,004
|
|
|
3,441,489
|
|
|||||
International Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family residential
(1)
|
135,438
|
|
|
152,713
|
|
|
154,841
|
|
|
144,107
|
|
|
130,592
|
|
|||||
Owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||
|
135,438
|
|
|
152,713
|
|
|
154,841
|
|
|
144,116
|
|
|
130,592
|
|
|||||
Commercial loans
|
73,636
|
|
|
69,294
|
|
|
238,285
|
|
|
469,653
|
|
|
926,479
|
|
|||||
Loans to depository institutions and acceptances
|
49,000
|
|
|
481,183
|
|
|
406,963
|
|
|
688,545
|
|
|
739,314
|
|
|||||
Consumer loans and overdrafts
(4)
|
41,685
|
|
|
52,079
|
|
|
47,851
|
|
|
57,904
|
|
|
60,456
|
|
|||||
Total International Loans
|
299,759
|
|
|
755,269
|
|
|
847,940
|
|
|
1,360,218
|
|
|
1,856,841
|
|
|||||
Total Loan Portfolio
|
$
|
5,920,175
|
|
|
$
|
6,066,225
|
|
|
$
|
5,764,761
|
|
|
$
|
5,623,222
|
|
|
$
|
5,298,330
|
|
(1)
|
Secured by real estate properties located in the U.S.
|
(2)
|
Secured by cash or U.S. Government securities
|
(3)
|
Includes customers’ overdraft balances totaling
$1.0 million
,
$1.8 million
,
$1.7 million
,
$0.7 million
and
$0.8 million
at each of the dates presented.
|
(4)
|
There were no significant international customers’ overdraft balances at each of the dates presented.
|
(in thousands)
|
Due in
one year or less |
|
Due after
one year through five |
|
Due after
five years (1) |
|
Total
|
||||||||
Fixed-Rate Loans
|
|
|
|
|
|
|
|
||||||||
Real estate loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
||||||||
Nonowner occupied
|
$
|
69,160
|
|
|
$
|
785,208
|
|
|
$
|
446,493
|
|
|
$
|
1,300,861
|
|
Multi-family residential
|
16
|
|
|
382,370
|
|
|
111,605
|
|
|
493,991
|
|
||||
Land development and construction loans
|
18
|
|
|
1,624
|
|
|
—
|
|
|
1,642
|
|
||||
|
69,194
|
|
|
1,169,202
|
|
|
558,098
|
|
|
1,796,494
|
|
||||
Single-family residential
|
5,434
|
|
|
31,962
|
|
|
124,145
|
|
|
161,541
|
|
||||
Owner occupied
|
5,731
|
|
|
102,589
|
|
|
362,940
|
|
|
471,260
|
|
||||
|
80,359
|
|
|
1,303,753
|
|
|
1,045,183
|
|
|
2,429,295
|
|
||||
Commercial loans
|
323,421
|
|
|
93,332
|
|
|
21,813
|
|
|
438,566
|
|
||||
Loans to financial institutions and acceptances
|
25,000
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
||||
Consumer loans and overdrafts
|
6,957
|
|
|
5,992
|
|
|
36
|
|
|
12,985
|
|
||||
|
$
|
435,737
|
|
|
$
|
1,403,077
|
|
|
$
|
1,067,032
|
|
|
$
|
2,905,846
|
|
Variable Rate Loans
|
|
|
|
|
|
|
|
||||||||
Real estate loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
||||||||
Nonowner occupied
|
72,660
|
|
|
281,885
|
|
|
153,950
|
|
|
508,495
|
|
||||
Multi-family residential
|
90,100
|
|
|
290,181
|
|
|
35,167
|
|
|
415,448
|
|
||||
Land development and construction loans
|
128,313
|
|
|
159,154
|
|
|
37,535
|
|
|
325,002
|
|
||||
|
291,073
|
|
|
731,220
|
|
|
226,652
|
|
|
1,248,945
|
|
||||
Single-family residential
|
5,328
|
|
|
41,382
|
|
|
325,230
|
|
|
371,940
|
|
||||
Owner occupied
|
21,482
|
|
|
88,062
|
|
|
196,218
|
|
|
305,762
|
|
||||
|
317,883
|
|
|
860,664
|
|
|
748,100
|
|
|
1,926,647
|
|
||||
Commercial loans
|
312,365
|
|
|
508,551
|
|
|
120,946
|
|
|
941,862
|
|
||||
Loans to financial institutions and acceptances
|
31,000
|
|
|
—
|
|
|
12,965
|
|
|
43,965
|
|
||||
Consumer loans and overdrafts
|
101,855
|
|
|
—
|
|
|
—
|
|
|
101,855
|
|
||||
|
$
|
763,103
|
|
|
$
|
1,369,215
|
|
|
$
|
882,011
|
|
|
$
|
3,014,329
|
|
Total Loan Portfolio
|
|
|
|
|
|
|
|
||||||||
Real estate loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
||||||||
Nonowner occupied
|
$
|
141,820
|
|
|
$
|
1,067,093
|
|
|
$
|
600,443
|
|
|
$
|
1,809,356
|
|
Multi-family residential
|
90,116
|
|
|
672,551
|
|
|
146,772
|
|
|
909,439
|
|
||||
Land development and construction loans
|
128,331
|
|
|
160,778
|
|
|
37,535
|
|
|
326,644
|
|
||||
|
360,267
|
|
|
1,900,422
|
|
|
784,750
|
|
|
3,045,439
|
|
||||
Single-family residential
|
10,762
|
|
|
73,344
|
|
|
449,375
|
|
|
533,481
|
|
||||
Owner occupied
|
27,213
|
|
|
190,651
|
|
|
559,158
|
|
|
777,022
|
|
||||
|
398,242
|
|
|
2,164,417
|
|
|
1,793,283
|
|
|
4,355,942
|
|
||||
Commercial loans
|
635,786
|
|
|
601,883
|
|
|
142,759
|
|
|
1,380,428
|
|
||||
Loans to financial institutions and acceptances
|
56,000
|
|
|
—
|
|
|
12,965
|
|
|
68,965
|
|
||||
Consumer loans and overdrafts
|
108,812
|
|
|
5,992
|
|
|
36
|
|
|
114,840
|
|
||||
|
$
|
1,198,840
|
|
|
$
|
2,772,292
|
|
|
$
|
1,949,043
|
|
|
$
|
5,920,175
|
|
(1)
|
Includes a total of approximately $174.7 million of fixed-rate loans (50% single-family residential and 48% owner occupied), and $313.9 million of variable-rate loans (93% single-family residential and 6% owner occupied), maturing in 10 years or more. Fixed-rate and variable-rate loans maturing in 15 years or more represent 45% of total fixed-rate and 94% of total variable-rate loans maturing in 10 years or more, respectively, and correspond primarily to single-family residential loans.
|
(2)
|
Secured by cash or U.S. Government securities
|
|
December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(in thousands, except percentages)
|
Net Exposure
(1)
|
|
%
Total Assets |
|
Net Exposure
(1)
|
|
%
Total Assets |
|
Net Exposure
(1)
|
|
%
Total Assets |
|||||||||
Venezuela
(2)
|
$
|
157,162
|
|
|
1.93
|
%
|
|
$
|
182,678
|
|
|
2.17
|
%
|
|
$
|
184,148
|
|
|
2.18
|
%
|
Brazil
|
34,879
|
|
|
0.43
|
%
|
|
141,088
|
|
|
1.67
|
%
|
|
234,221
|
|
|
2.78
|
%
|
|||
Panama
|
30,478
|
|
|
0.38
|
%
|
|
51,557
|
|
|
0.61
|
%
|
|
58,776
|
|
|
0.70
|
%
|
|||
Chile
|
5,530
|
|
|
0.07
|
%
|
|
94,543
|
|
|
1.12
|
%
|
|
41,632
|
|
|
0.49
|
%
|
|||
Colombia
|
5,368
|
|
|
0.07
|
%
|
|
63,859
|
|
|
0.76
|
%
|
|
107,388
|
|
|
1.27
|
%
|
|||
Mexico
|
1,439
|
|
|
0.02
|
%
|
|
18,274
|
|
|
0.22
|
%
|
|
45,811
|
|
|
0.54
|
%
|
|||
Peru
|
138
|
|
|
—
|
%
|
|
70,088
|
|
|
0.83
|
%
|
|
51,524
|
|
|
0.61
|
%
|
|||
Costa Rica
|
61
|
|
|
—
|
%
|
|
43,844
|
|
|
0.52
|
%
|
|
16,350
|
|
|
0.19
|
%
|
|||
Other
(3)
|
64,704
|
|
|
0.80
|
%
|
|
89,338
|
|
|
1.06
|
%
|
|
108,090
|
|
|
1.29
|
%
|
|||
Total
|
$
|
299,759
|
|
|
3.70
|
%
|
|
$
|
755,269
|
|
|
8.95
|
%
|
|
$
|
847,940
|
|
|
10.05
|
%
|
(1)
|
Consists of o
utstanding principal amounts, net of collateral of cash, cash equivalents or other financial instruments totaling $19.5 million,$31.9 million and $63.2 million as of
December 31, 2018
, 2017 and 2016, respectively.
|
(2)
|
Includes mortgage loans for single-family residential properties located in the U.S. totaling $129.0 million, $145.1 million and $147.0 million as of
December 31, 2018
, 2017 and 2016, respectively.
|
(in thousands)
|
Less than 1 year
|
|
1-3 Years
|
|
More than 3 years
|
|
Total
|
||||||||
Venezuela
(1)
|
$
|
27,415
|
|
|
$
|
1,059
|
|
|
$
|
128,688
|
|
|
$
|
157,162
|
|
Brazil
|
25,042
|
|
|
9,480
|
|
|
357
|
|
|
34,879
|
|
||||
Panama
(4)
|
8,832
|
|
|
7,970
|
|
|
13,676
|
|
|
30,478
|
|
||||
Chile
|
5,254
|
|
|
100
|
|
|
176
|
|
|
5,530
|
|
||||
Colombia
|
3,342
|
|
|
80
|
|
|
1,946
|
|
|
5,368
|
|
||||
Mexico
|
647
|
|
|
73
|
|
|
719
|
|
|
1,439
|
|
||||
Peru
|
138
|
|
|
—
|
|
|
—
|
|
|
138
|
|
||||
Costa Rica
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||
Other
(3)
|
28,391
|
|
|
497
|
|
|
35,816
|
|
|
64,704
|
|
||||
Total
|
$
|
99,122
|
|
|
$
|
19,259
|
|
|
$
|
181,378
|
|
|
$
|
299,759
|
|
(1)
|
Includes mortgage loans for single-family residential properties located in the U.S. totaling $129.0 million.
|
(3)
|
Consists of o
utstanding principal amounts, net of collateral of cash, cash equivalents or other financial instruments totaling $19.5 million.
|
(4)
|
The country’s local currency is pegged to the U.S. Dollar at a fixed exchange rate of 1:1.
|
|
December 31,
|
|||||||||||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|||||||||
Financial Sector
(1)
|
$
|
127,298
|
|
|
2.15
|
%
|
|
$
|
545,609
|
|
|
8.99
|
%
|
|
$
|
481,794
|
|
|
8.36
|
%
|
Construction and real estate
(2)
|
3,195,626
|
|
|
53.98
|
%
|
|
3,116,648
|
|
|
51.38
|
%
|
|
2,638,147
|
|
|
45.76
|
%
|
|||
Manufacturing:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Foodstuffs, apparel
|
99,467
|
|
|
1.68
|
%
|
|
81,920
|
|
|
1.35
|
%
|
|
108,729
|
|
|
1.89
|
%
|
|||
Metals, computer, transportation and other
|
278,960
|
|
|
4.71
|
%
|
|
270,736
|
|
|
4.46
|
%
|
|
384,206
|
|
|
6.66
|
%
|
|||
Chemicals, oil, plastics, cement and wood/paper
|
49,069
|
|
|
0.83
|
%
|
|
99,417
|
|
|
1.64
|
%
|
|
154,938
|
|
|
2.69
|
%
|
|||
|
427,496
|
|
|
7.22
|
%
|
|
452,073
|
|
|
7.45
|
%
|
|
647,873
|
|
|
11.24
|
%
|
|||
Wholesale
|
712,512
|
|
|
12.04
|
%
|
|
542,521
|
|
|
8.94
|
%
|
|
508,218
|
|
|
8.82
|
%
|
|||
Retail trade
(4)
|
289,019
|
|
|
4.88
|
%
|
|
291,707
|
|
|
4.81
|
%
|
|
346,264
|
|
|
6.01
|
%
|
|||
Services:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Communication, transportation, health and other
|
242,050
|
|
|
4.09
|
%
|
|
291,095
|
|
|
4.80
|
%
|
|
348,717
|
|
|
6.05
|
%
|
|||
Accommodation, restaurants, entertainment
|
342,710
|
|
|
5.79
|
%
|
|
229,023
|
|
|
3.78
|
%
|
|
210,629
|
|
|
3.65
|
%
|
|||
Electricity, gas, water, supply and sewage
|
17,208
|
|
|
0.29
|
%
|
|
25,053
|
|
|
0.41
|
%
|
|
19,895
|
|
|
0.34
|
%
|
|||
|
601,968
|
|
|
10.17
|
%
|
|
545,171
|
|
|
8.99
|
%
|
|
579,241
|
|
|
10.04
|
%
|
|||
Primary Products:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Agriculture, livestock, fishing and forestry
|
15
|
|
|
—
|
%
|
|
1,678
|
|
|
0.03
|
%
|
|
8,168
|
|
|
0.14
|
%
|
|||
Mining
|
5,551
|
|
|
0.09
|
%
|
|
6,752
|
|
|
0.11
|
%
|
|
12,108
|
|
|
0.21
|
%
|
|||
|
5,566
|
|
|
0.09
|
%
|
|
8,430
|
|
|
0.14
|
%
|
|
20,276
|
|
|
0.35
|
%
|
|||
Other loans
(3)
|
560,690
|
|
|
9.47
|
%
|
|
564,066
|
|
|
9.30
|
%
|
|
542,948
|
|
|
9.42
|
%
|
|||
|
$
|
5,920,175
|
|
|
100.00
|
%
|
|
$
|
6,066,225
|
|
|
100.00
|
%
|
|
$
|
5,764,761
|
|
|
100.00
|
%
|
(1)
|
Consists mainly of trade finance facilities granted to Latin American banks.
|
(2)
|
Comprised mostly of CRE loans throughout South Florida, greater Houston, Texas area, and New York.
|
(4)
|
Gasoline stations represented approximately 66%, 63% and 54% of the retail trade sector at year-end 2018, 2017 and 2016, respectively.
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
(in thousands, except percentages)
|
Allowance
|
|
% of Loans in Each Category to Total Loans
|
|
Allowance
|
|
% of Loans in Each Category to Total Loans
|
|
Allowance
|
|
% of Loans in Each Category to Total Loans
|
|
Allowance
|
|
% of Loans in Each Category to Total Loans
|
|
Allowance
|
|
% of Loans in Each Category to Total Loans
|
|||||||||||||||
Domestic Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate
|
$
|
22,778
|
|
|
51.32
|
%
|
|
$
|
31,290
|
|
|
48.04
|
%
|
|
$
|
30,713
|
|
|
41.25
|
%
|
|
$
|
18,331
|
|
|
31.15
|
%
|
|
$
|
17,603
|
|
|
21.12
|
%
|
Commercial
|
29,278
|
|
|
37.00
|
%
|
|
30,782
|
|
|
33.38
|
%
|
|
30,217
|
|
|
38.36
|
%
|
|
30,672
|
|
|
39.34
|
%
|
|
23,555
|
|
|
39.08
|
%
|
|||||
Financial institutions
|
41
|
|
|
0.34
|
%
|
|
31
|
|
|
0.27
|
%
|
|
56
|
|
|
0.16
|
%
|
|
50
|
|
|
0.29
|
%
|
|
—
|
|
|
0.13
|
%
|
|||||
Consumer and others
(1)
|
1,985
|
|
|
6.28
|
%
|
|
60
|
|
|
5.86
|
%
|
|
1,063
|
|
|
5.57
|
%
|
|
1,182
|
|
|
5.03
|
%
|
|
481
|
|
|
4.62
|
%
|
|||||
|
54,082
|
|
|
94.94
|
%
|
|
62,163
|
|
|
87.55
|
%
|
|
62,049
|
|
|
85.34
|
%
|
|
50,235
|
|
|
75.81
|
%
|
|
41,639
|
|
|
64.95
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
International Loans
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial
|
740
|
|
|
1.24
|
%
|
|
1,905
|
|
|
1.14
|
%
|
|
10,680
|
|
|
4.13
|
%
|
|
14,062
|
|
|
7.68
|
%
|
|
10,782
|
|
|
16.12
|
%
|
|||||
Financial institutions
|
404
|
|
|
0.83
|
%
|
|
4,331
|
|
|
7.93
|
%
|
|
5,248
|
|
|
7.06
|
%
|
|
9,176
|
|
|
12.92
|
%
|
|
9,849
|
|
|
15.32
|
%
|
|||||
Consumer and others
(1)
|
6,536
|
|
|
2.99
|
%
|
|
3,601
|
|
|
3.38
|
%
|
|
3,774
|
|
|
3.47
|
%
|
|
3,570
|
|
|
3.59
|
%
|
|
3,115
|
|
|
3.61
|
%
|
|||||
|
7,680
|
|
|
5.06
|
%
|
|
9,837
|
|
|
12.45
|
%
|
|
19,702
|
|
|
14.66
|
%
|
|
26,808
|
|
|
24.19
|
%
|
|
23,746
|
|
|
35.05
|
%
|
|||||
Total Allowance for Loan Losses
|
$
|
61,762
|
|
|
100.00
|
%
|
|
$
|
72,000
|
|
|
100.00
|
%
|
|
$
|
81,751
|
|
|
100.00
|
%
|
|
$
|
77,043
|
|
|
100.00
|
%
|
|
$
|
65,385
|
|
|
100.00
|
%
|
% Total Loans
|
1.04
|
%
|
|
|
|
1.19
|
%
|
|
|
|
1.42
|
%
|
|
|
|
1.37
|
%
|
|
|
|
1.23
|
%
|
|
|
(1)
|
Includes mortgage loans for and secured by single-family residential properties located in the U.S.
|
(2)
|
Includes transactions in which the debtor or customer is domiciled outside the U.S. and all collateral is located in the U.S.
|
|
December 31,
|
||||||||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Non-Accrual Loans
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Domestic Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonowner occupied
|
$
|
—
|
|
|
$
|
489
|
|
|
$
|
10,256
|
|
|
$
|
1,337
|
|
|
$
|
669
|
|
Multifamily Residential
|
—
|
|
|
—
|
|
|
215
|
|
|
239
|
|
|
261
|
|
|||||
Land development and construction loans
|
—
|
|
|
—
|
|
|
2,719
|
|
|
4,415
|
|
|
4,161
|
|
|||||
|
—
|
|
|
489
|
|
|
13,190
|
|
|
5,991
|
|
|
5,091
|
|
|||||
Single-family residential
|
5,198
|
|
|
4,277
|
|
|
7,917
|
|
|
6,463
|
|
|
6,114
|
|
|||||
Owner occupied
|
4,983
|
|
|
12,227
|
|
|
17,185
|
|
|
19,253
|
|
|
13,709
|
|
|||||
|
10,181
|
|
|
16,993
|
|
|
38,292
|
|
|
31,707
|
|
|
24,914
|
|
|||||
Commercial loans
|
4,772
|
|
|
2,500
|
|
|
12,728
|
|
|
17,628
|
|
|
12,411
|
|
|||||
Consumer loans and overdrafts
|
11
|
|
|
9
|
|
|
46
|
|
|
63
|
|
|
23
|
|
|||||
Total Domestic
|
$
|
14,964
|
|
|
$
|
19,502
|
|
|
$
|
51,066
|
|
|
$
|
49,398
|
|
|
$
|
37,348
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
International Loans:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family residential
|
1,491
|
|
|
727
|
|
|
976
|
|
|
1,448
|
|
|
948
|
|
|||||
Commercial loans
|
—
|
|
|
6,447
|
|
|
18,376
|
|
|
25,685
|
|
|
2,589
|
|
|||||
Consumer loans and overdrafts
|
24
|
|
|
46
|
|
|
28
|
|
|
55
|
|
|
—
|
|
|||||
Total International
|
$
|
1,515
|
|
|
$
|
7,220
|
|
|
$
|
19,380
|
|
|
$
|
27,188
|
|
|
$
|
3,537
|
|
Total-Non-Accrual Loans
|
$
|
16,479
|
|
|
$
|
26,722
|
|
|
$
|
70,446
|
|
|
$
|
76,586
|
|
|
$
|
40,885
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Past Due Accruing Loans
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
Domestic Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family residential
|
$
|
54
|
|
|
$
|
112
|
|
|
$
|
116
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|||||
Total Domestic
|
$
|
54
|
|
|
$
|
112
|
|
|
$
|
116
|
|
|
$
|
—
|
|
|
$
|
164
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
International Loans
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family residential
|
$
|
365
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Consumer loans and overdrafts
|
884
|
|
|
—
|
|
|
370
|
|
|
809
|
|
|
221
|
|
|||||
Total International
|
$
|
1,249
|
|
|
$
|
114
|
|
|
$
|
370
|
|
|
$
|
809
|
|
|
$
|
221
|
|
Total Past Due Accruing Loans
|
1,303
|
|
|
226
|
|
|
486
|
|
|
809
|
|
|
385
|
|
|||||
Total Non-Performing Loans
|
17,782
|
|
|
26,948
|
|
|
70,932
|
|
|
77,395
|
|
|
41,270
|
|
|||||
Other Real Estate Owned
|
367
|
|
|
319
|
|
|
386
|
|
|
384
|
|
|
3,024
|
|
|||||
Total Non-Performing Assets
|
$
|
18,149
|
|
|
$
|
27,267
|
|
|
$
|
71,318
|
|
|
$
|
77,779
|
|
|
$
|
44,294
|
|
(1)
|
Includes loan modifications that met the definition of TDRs, which may be performing in accordance with their modified loan terms.
|
(2)
|
Includes transactions in which the debtor or customer is domiciled outside the U.S., but where all collateral is located in the U.S.
|
(3)
|
Loans past due 90 days or more but still accruing.
|
|
December 31, 2018
|
||||||||||||||
(in thousands)
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
(1)
|
||||||||
Real estate loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
||||||||
Nonowner occupied
|
$
|
6,561
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
6,783
|
|
Single-family residential
|
—
|
|
|
7,108
|
|
|
—
|
|
|
7,108
|
|
||||
Owner occupied
|
9,019
|
|
|
9,451
|
|
|
—
|
|
|
18,470
|
|
||||
|
15,580
|
|
|
16,781
|
|
|
—
|
|
|
32,361
|
|
||||
Commercial loans
|
3,943
|
|
|
6,462
|
|
|
589
|
|
|
10,994
|
|
||||
Consumer loans and overdrafts
|
—
|
|
|
6,062
|
|
|
—
|
|
|
6,062
|
|
||||
|
$
|
19,523
|
|
|
$
|
29,305
|
|
|
$
|
589
|
|
|
$
|
49,417
|
|
|
December 31, 2017
|
||||||||||||||
(in thousands)
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
(1)
|
||||||||
Real estate loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
||||||||
Nonowner occupied
|
$
|
1,020
|
|
|
$
|
489
|
|
|
$
|
—
|
|
|
$
|
1,509
|
|
Single-family residential
|
—
|
|
|
5,869
|
|
|
—
|
|
|
5,869
|
|
||||
Owner occupied
|
4,051
|
|
|
13,867
|
|
|
—
|
|
|
17,918
|
|
||||
|
5,071
|
|
|
20,225
|
|
|
—
|
|
|
25,296
|
|
||||
Commercial loans
|
6,100
|
|
|
14,112
|
|
|
—
|
|
|
20,212
|
|
||||
Consumer loans and overdrafts
|
—
|
|
|
4,113
|
|
|
—
|
|
|
4,113
|
|
||||
|
$
|
11,171
|
|
|
$
|
38,450
|
|
|
$
|
—
|
|
|
$
|
49,621
|
|
|
December 31, 2016
|
||||||||||||||
(in thousands)
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
(1)
|
||||||||
Real estate loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate (CRE)
|
|
|
|
|
|
|
|
||||||||
Nonowner occupied
|
$
|
16,613
|
|
|
$
|
13,182
|
|
|
$
|
—
|
|
|
$
|
29,795
|
|
Multi-family residential
|
37
|
|
|
355
|
|
|
—
|
|
|
392
|
|
||||
Land development and construction loans
|
15,264
|
|
|
2,719
|
|
|
—
|
|
|
17,983
|
|
||||
|
31,914
|
|
|
16,256
|
|
|
—
|
|
|
48,170
|
|
||||
Single-family residential
|
383
|
|
|
9,009
|
|
|
—
|
|
|
9,392
|
|
||||
Owner occupied
|
3,873
|
|
|
21,065
|
|
|
—
|
|
|
24,938
|
|
||||
|
36,170
|
|
|
46,330
|
|
|
—
|
|
|
82,500
|
|
||||
Commercial loans
|
29,434
|
|
|
31,666
|
|
|
—
|
|
|
61,100
|
|
||||
Consumer loans and overdrafts
|
—
|
|
|
5,220
|
|
|
—
|
|
|
5,220
|
|
||||
|
$
|
65,604
|
|
|
$
|
83,216
|
|
|
$
|
—
|
|
|
$
|
148,820
|
|
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Real estate loans
|
|
|
|
|
|
||||||
Commercial real estate (CRE)
|
|
|
|
|
|
||||||
Nonowner occupied
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
2,926
|
|
Multi-family residential
|
—
|
|
|
—
|
|
|
140
|
|
|||
Land development and construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
222
|
|
|
—
|
|
|
3,066
|
|
|||
Single-family residential
|
—
|
|
|
640
|
|
|
—
|
|
|||
Owner occupied
|
4,468
|
|
|
2,040
|
|
|
3,880
|
|
|||
|
4,690
|
|
|
2,680
|
|
|
6,946
|
|
|||
Commercial loans
|
2,433
|
|
|
5,119
|
|
|
266
|
|
|||
Loans to depository institutions and acceptances
|
—
|
|
|
—
|
|
|
—
|
|
|||
Consumer loans and overdrafts
(1)
|
5,144
|
|
|
4,061
|
|
|
4,775
|
|
|||
|
$
|
12,267
|
|
|
$
|
11,860
|
|
|
$
|
11,987
|
|
•
|
investment quality;
|
•
|
liquidity requirements;
|
•
|
interest-rate risk sensitivity; and
|
•
|
potential returns on investment.
|
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. Government sponsored enterprise debt
|
$
|
82,326
|
|
|
4.73
|
%
|
|
$
|
86,826
|
|
|
4.70
|
%
|
|
$
|
—
|
|
|
—
|
%
|
U.S. Government agency debt
|
2,862
|
|
|
0.16
|
%
|
|
3,034
|
|
|
0.16
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
$
|
85,188
|
|
|
4.89
|
%
|
|
$
|
89,860
|
|
|
4.86
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. Government sponsored enterprise debt
|
$
|
820,779
|
|
|
47.13
|
%
|
|
$
|
875,666
|
|
|
47.41
|
%
|
|
$
|
1,004,463
|
|
|
46.02
|
%
|
Corporate debt
(1)
|
352,555
|
|
|
20.25
|
%
|
|
313,392
|
|
|
16.97
|
%
|
|
371,254
|
|
|
17.01
|
%
|
|||
U.S. Government agency debt
|
216,985
|
|
|
12.46
|
%
|
|
291,385
|
|
|
15.78
|
%
|
|
549,084
|
|
|
25.16
|
%
|
|||
Municipal bonds
|
160,212
|
|
|
9.20
|
%
|
|
180,396
|
|
|
9.77
|
%
|
|
166,889
|
|
|
7.64
|
%
|
|||
Mutual funds
(4)
|
23,110
|
|
|
1.33
|
%
|
|
23,617
|
|
|
1.28
|
%
|
|
23,615
|
|
|
1.08
|
%
|
|||
Commercial paper
|
12,410
|
|
|
0.71
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Foreign sovereign debt
(2)
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
5,237
|
|
|
0.24
|
%
|
|||
U.S. Treasury debt
|
—
|
|
|
—
|
%
|
|
2,701
|
|
|
0.15
|
%
|
|
2,705
|
|
|
0.12
|
%
|
|||
|
$
|
1,586,051
|
|
|
91.08
|
%
|
|
$
|
1,687,157
|
|
|
91.36
|
%
|
|
$
|
2,123,247
|
|
|
97.27
|
%
|
Other securities
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
FHLB stock
|
$
|
57,179
|
|
|
3.28
|
%
|
|
$
|
56,924
|
|
|
3.08
|
%
|
|
$
|
46,480
|
|
|
2.13
|
%
|
Federal Reserve Bank stock
|
13,010
|
|
|
0.75
|
%
|
|
13,010
|
|
|
0.70
|
%
|
|
13,010
|
|
|
0.60
|
%
|
|||
|
$
|
70,189
|
|
|
4.03
|
%
|
|
$
|
69,934
|
|
|
3.78
|
%
|
|
$
|
59,490
|
|
|
2.73
|
%
|
|
$
|
1,741,428
|
|
|
100.00
|
%
|
|
$
|
1,846,951
|
|
|
100.00
|
%
|
|
$
|
2,182,737
|
|
|
100.00
|
%
|
(1)
|
December 31, 2018
includes
$36.2 million
in “investment-grade” quality securities issued by corporate entities from Europe and Japan in three different sectors.
December 31, 2017
and
2016
include
$24.3 million
and
26.2 million
, respectively, in obligations issued by corporate entities from Panama, Europe and others in three different sectors. The Company limits exposure to foreign investments based on cross border exposure by country, risk appetite and policy. All foreign investments are denominated in Dollars.
|
(2)
|
December 31, 2016
includes debt securities issued or guaranteed by the governments of Latin American countries. This balance does not represent a significant exposure with respect to our total assets at the reported date.
|
(3)
|
Amounts correspond to original cost at the date presented. Original cost approximates fair value because of the nature of these investments.
|
(4)
|
Includes a publicly offered investment company which seeks current income and makes investments that qualify for CRA purposes.
|
(in thousands, except percentages)
|
Total
|
|
Less than a year
|
|
One to five years
|
|
Five to ten years
|
|
Over ten years
|
|
No maturity
|
||||||||||||||||||||||||||||||
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||||||
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
U.S. Government sponsored enterprise debt
|
$
|
82,326
|
|
|
2.84
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
82,326
|
|
|
2.84
|
%
|
|
$
|
—
|
|
|
—
|
%
|
U.S. Government agency debt
|
2,862
|
|
|
2.73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,862
|
|
|
2.73
|
|
|
—
|
|
|
—
|
|
||||||
|
85,188
|
|
|
2.84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,188
|
|
|
2.84
|
|
|
—
|
|
|
—
|
|
||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
U.S. Government sponsored enterprise debt
|
$
|
820,779
|
|
|
2.70
|
%
|
|
$
|
11
|
|
|
5.16
|
%
|
|
$
|
29,807
|
|
|
2.70
|
%
|
|
$
|
86,654
|
|
|
2.78
|
%
|
|
$
|
704,307
|
|
|
2.69
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Corporate debt-domestic
|
316,387
|
|
|
3.12
|
|
|
40,804
|
|
|
2.66
|
|
|
249,709
|
|
|
3.17
|
|
|
25,874
|
|
|
3.35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
U.S. Government agency debt
|
216,985
|
|
|
2.83
|
|
|
1,081
|
|
|
2.70
|
|
|
10,068
|
|
|
2.61
|
|
|
21,113
|
|
|
2.71
|
|
|
184,723
|
|
|
2.86
|
|
|
—
|
|
|
—
|
|
||||||
Municipal bonds
|
160,212
|
|
|
3.11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,397
|
|
|
3.02
|
|
|
130,815
|
|
|
3.13
|
|
|
—
|
|
|
—
|
|
||||||
Corporate debt-foreign
|
36,168
|
|
|
3.38
|
|
|
—
|
|
|
—
|
|
|
36,168
|
|
|
3.38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Mutual funds
|
23,110
|
|
|
2.32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,110
|
|
|
2.32
|
|
||||||
Commercial paper
|
12,410
|
|
|
2.77
|
|
|
12,410
|
|
|
2.77
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1,586,051
|
|
|
2.85
|
|
|
54,306
|
|
|
2.69
|
|
|
325,752
|
|
|
3.13
|
|
|
163,038
|
|
|
2.90
|
|
|
1,019,845
|
|
|
2.78
|
|
|
23,110
|
|
|
2.32
|
|
||||||
Other securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
FHLB stock
|
$
|
57,139
|
|
|
6.19
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
57,139
|
|
|
6.19
|
%
|
Federal Reserve Bank stock
|
13,050
|
|
|
5.69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,050
|
|
|
5.69
|
|
||||||
|
70,189
|
|
|
6.10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,189
|
|
|
6.10
|
|
||||||
|
$
|
1,741,428
|
|
|
2.98
|
%
|
|
$
|
54,306
|
|
|
2.69
|
%
|
|
$
|
325,752
|
|
|
3.13
|
%
|
|
$
|
163,038
|
|
|
2.90
|
%
|
|
$
|
1,105,033
|
|
|
2.78
|
%
|
|
$
|
93,299
|
|
|
5.16
|
%
|
|
Years Ended December 31,
|
|||||||||||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Amount
|
|
Rates
|
|
Amount
|
|
Rates
|
|
Amount
|
|
Rates
|
|||||||||
Non-interest bearing demand deposits
|
$
|
846,709
|
|
|
—
|
%
|
|
$
|
1,078,225
|
|
|
—
|
%
|
|
$
|
1,147,520
|
|
|
—
|
%
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Checking and saving accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NOW
|
1,397,783
|
|
|
0.05
|
%
|
|
1,627,546
|
|
|
0.02
|
%
|
|
1,811,316
|
|
|
0.04
|
%
|
|||
Money market
|
1,215,635
|
|
|
1.06
|
%
|
|
1,312,252
|
|
|
0.67
|
%
|
|
1,390,574
|
|
|
0.59
|
%
|
|||
Savings
|
422,672
|
|
|
0.02
|
%
|
|
474,569
|
|
|
0.02
|
%
|
|
511,576
|
|
|
0.02
|
%
|
|||
Time Deposits
|
2,366,423
|
|
|
1.78
|
%
|
|
2,031,970
|
|
|
1.32
|
%
|
|
1,638,051
|
|
|
1.01
|
%
|
|||
|
5,402,513
|
|
|
1.03
|
%
|
|
5,446,337
|
|
|
0.66
|
%
|
|
5,351,517
|
|
|
0.48
|
%
|
|||
|
$
|
6,249,222
|
|
|
0.89
|
%
|
|
$
|
6,524,562
|
|
|
0.55
|
%
|
|
$
|
6,499,037
|
|
|
0.39
|
%
|
|
December 31,
|
||||||||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Domestic
|
$
|
3,001,366
|
|
|
$
|
2,822,799
|
|
|
$
|
2,484,145
|
|
|
$
|
2,030,078
|
|
|
$
|
1,347,408
|
|
Foreign:
|
|
|
|
|
|
|
|
|
|
||||||||||
Venezuela
|
2,694,690
|
|
|
3,147,911
|
|
|
3,676,417
|
|
|
3,923,271
|
|
|
4,381,034
|
|
|||||
Others
|
336,630
|
|
|
352,263
|
|
|
416,803
|
|
|
566,325
|
|
|
546,638
|
|
|||||
Total foreign
|
3,031,320
|
|
|
3,500,174
|
|
|
4,093,220
|
|
|
4,489,596
|
|
|
4,927,672
|
|
|||||
Total deposits
|
$
|
6,032,686
|
|
|
$
|
6,322,973
|
|
|
$
|
6,577,365
|
|
|
$
|
6,519,674
|
|
|
$
|
6,275,080
|
|
|
Years Ended December 31,
|
||||||||||
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
Deposits
|
|
|
|
|
|
|
|
||||
Domestic
|
6.33
|
%
|
|
13.63
|
%
|
|
22.37
|
%
|
|
50.67
|
%
|
Foreign:
|
|
|
|
|
|
|
|
||||
Venezuela
|
(14.40
|
)
|
|
(14.38
|
)
|
|
(6.29
|
)
|
|
(10.45
|
)
|
Others
|
(4.44
|
)
|
|
(15.48
|
)
|
|
(26.40
|
)
|
|
3.60
|
|
Total foreign
|
(13.40
|
)
|
|
(14.49
|
)
|
|
(8.83
|
)
|
|
(8.89
|
)
|
Total deposits
|
(4.59
|
)
|
|
(3.87
|
)
|
|
(0.88
|
)
|
|
(3.90
|
)
|
|
Years Ended December 31,
|
||||||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||
Domestic
|
$
|
178,567
|
|
|
$
|
338,654
|
|
|
$
|
454,067
|
|
|
$
|
682,670
|
|
Foreign:
|
|
|
|
|
|
|
|
||||||||
Venezuela
|
(453,221
|
)
|
|
(528,506
|
)
|
|
(246,854
|
)
|
|
(457,763
|
)
|
||||
Others
|
(15,633
|
)
|
|
(64,540
|
)
|
|
(149,522
|
)
|
|
19,687
|
|
||||
Total foreign
|
(468,854
|
)
|
|
(593,046
|
)
|
|
(396,376
|
)
|
|
(438,076
|
)
|
||||
Total deposits
|
$
|
(290,287
|
)
|
|
$
|
(254,392
|
)
|
|
$
|
57,691
|
|
|
$
|
244,594
|
|
|
Year Ended December 31,
|
||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
||||
Foreign deposits, including Venezuela, closed by the Bank (
in thousands
)
|
$
|
76,380
|
|
|
$
|
196,083
|
|
Bank deposit closing as a % of the change in total foreign deposits, including Venezuela
|
16.29
|
%
|
|
33.06
|
%
|
||
Percentage change in Venezuela deposits excluding selected accounts closing
|
(11.33
|
)%
|
|
(9.19
|
)%
|
|
December 31,
|
|||||||||||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
Less than 3 months
|
$
|
339,485
|
|
|
24.34
|
%
|
|
$
|
301,872
|
|
|
25.56
|
%
|
|
$
|
216,742
|
|
|
23.50
|
%
|
3 to 6 months
|
305,351
|
|
|
21.89
|
%
|
|
220,862
|
|
|
18.70
|
%
|
|
188,956
|
|
|
20.49
|
%
|
|||
6 to 12 months
|
331,739
|
|
|
23.78
|
%
|
|
324,011
|
|
|
27.44
|
%
|
|
277,810
|
|
|
30.12
|
%
|
|||
1 to 3 years
|
205,900
|
|
|
14.76
|
%
|
|
197,119
|
|
|
16.69
|
%
|
|
230,068
|
|
|
24.94
|
%
|
|||
Over 3 years
|
212,281
|
|
|
15.23
|
%
|
|
137,088
|
|
|
11.61
|
%
|
|
8,810
|
|
|
0.95
|
%
|
|||
Total
|
$
|
1,394,756
|
|
|
100.00
|
%
|
|
$
|
1,180,952
|
|
|
100.00
|
%
|
|
$
|
922,386
|
|
|
100.00
|
%
|
|
Years Ended December 31,
|
||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
||||||
Outstanding at period-end
|
$
|
440,000
|
|
|
$
|
567,000
|
|
|
$
|
505,000
|
|
Average amount
|
505,417
|
|
|
460,708
|
|
|
379,833
|
|
|||
Maximum amount outstanding at any month-end
|
632,000
|
|
|
567,000
|
|
|
545,250
|
|
|||
Weighted average interest rate:
|
|
|
|
|
|
||||||
During period
|
2.10
|
%
|
|
1.43
|
%
|
|
0.92
|
%
|
|||
End of period
|
2.52
|
%
|
|
1.43
|
%
|
|
1.22
|
%
|
|
Years Ended December 31,
|
||||||||||
(in thousands, except percentages and per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
45,833
|
|
|
$
|
43,057
|
|
|
$
|
23,579
|
|
Basic and diluted earnings per share
|
1.08
|
|
|
1.01
|
|
|
0.55
|
|
|||
|
|
|
|
|
|
||||||
Average total assets
|
$
|
8,373,108
|
|
|
$
|
8,487,285
|
|
|
$
|
8,196,523
|
|
Average stockholders' equity
|
728,175
|
|
|
766,083
|
|
|
717,727
|
|
|||
Net income / Average total assets (ROA)
|
0.55
|
%
|
|
0.51
|
%
|
|
0.29
|
%
|
|||
Net income / Average stockholders' equity (ROE)
|
6.29
|
%
|
|
5.62
|
%
|
|
3.29
|
%
|
|||
Net income / Average tangible common equity (ROATCE)
|
6.48
|
%
|
|
5.78
|
%
|
|
3.39
|
%
|
|||
Average stockholders' equity / Average total assets ratio
|
8.70
|
%
|
|
9.03
|
%
|
|
8.76
|
%
|
|||
|
|
|
|
|
|
||||||
Adjusted net income
(1)
|
$
|
57,923
|
|
|
$
|
48,403
|
|
|
$
|
23,579
|
|
Adjusted basic and diluted earnings per share
(1)
|
1.36
|
|
|
1.14
|
|
|
0.55
|
|
|||
|
|
|
|
|
|
||||||
Adjusted net income / Average total assets (ROA)
(1)
|
0.69
|
%
|
|
0.57
|
%
|
|
0.29
|
%
|
|||
Adjusted net income / Average stockholders' equity (ROE)
(1)
|
7.95
|
%
|
|
6.32
|
%
|
|
3.29
|
%
|
|||
Adjusted net income / Average tangible common equity (ROATCE)
(1)
|
8.19
|
%
|
|
6.49
|
%
|
|
3.39
|
%
|
(1)
|
See “Non-GAAP Financial Measures Reconciliation” for an explanation of certain non-GAAP measures.
|
|
December 31,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Advances from the FHLB and other borrowings:
|
|
|
|
||||
Fixed rate ranging from 1.50% to 3.86% (December 31, 2017 - 0.90% to 3.86%)
|
$
|
886,000
|
|
|
$
|
918,000
|
|
Floating rate based on 3-month LIBOR ranging from 2.40% to 2.82% (December 31, 2017 - 1.23% to 1.71%)
(1)
|
280,000
|
|
|
255,000
|
|
||
|
$
|
1,166,000
|
|
|
$
|
1,173,000
|
|
(1)
|
We have designated certain interest rate swaps as cash flow hedges to manage this variable interest rate exposure. Subsequently in 2019, we terminated these hedges at a gain because we expect the pace of future rate increases to decline and negatively impact the value of these contracts.
|
|
Actual
|
|
Required for Capital Adequacy Purposes
|
|
Regulatory Minimums To be Well Capitalized
|
|||||||||||||||
(in thousands, except percentages)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital ratio
|
$
|
916,663
|
|
|
13.54
|
%
|
|
$
|
541,638
|
|
|
8.00
|
%
|
|
$
|
677,047
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
859,031
|
|
|
12.69
|
%
|
|
406,228
|
|
|
6.00
|
%
|
|
541,638
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
859,031
|
|
|
10.34
|
%
|
|
332,190
|
|
|
4.00
|
%
|
|
415,238
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
749,465
|
|
|
11.07
|
%
|
|
304,671
|
|
|
4.50
|
%
|
|
440,080
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital ratio
|
$
|
926,049
|
|
|
13.31
|
%
|
|
$
|
556,578
|
|
|
8.00
|
%
|
|
$
|
695,722
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
852,825
|
|
|
12.26
|
%
|
|
417,433
|
|
|
6.00
|
%
|
|
556,578
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
852,825
|
|
|
10.15
|
%
|
|
335,647
|
|
|
4.00
|
%
|
|
419,559
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
753,545
|
|
|
10.68
|
%
|
|
313,075
|
|
|
4.50
|
%
|
|
452,220
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital ratio
|
$
|
890,147
|
|
|
13.05
|
%
|
|
$
|
545,727
|
|
|
8.00
|
%
|
|
$
|
682,159
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
809,167
|
|
|
11.86
|
%
|
|
409,295
|
|
|
6.00
|
%
|
|
545,727
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
809,167
|
|
|
9.62
|
%
|
|
328,392
|
|
|
4.00
|
%
|
|
410,490
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
699,046
|
|
|
10.25
|
%
|
|
306,971
|
|
|
4.50
|
%
|
|
443,403
|
|
|
6.50
|
%
|
|
Actual
|
|
Required for Capital Adequacy Purposes
|
|
Regulatory Minimums to be Well Capitalized
|
|||||||||||||||
(in thousands, except percentages)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital ratio
|
$
|
883,746
|
|
|
13.05
|
%
|
|
$
|
541,564
|
|
|
8.00
|
%
|
|
$
|
676,955
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
826,114
|
|
|
12.20
|
%
|
|
406,173
|
|
|
6.00
|
%
|
|
541,564
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
826,114
|
|
|
9.96
|
%
|
|
331,829
|
|
|
4.00
|
%
|
|
414,786
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
826,114
|
|
|
12.20
|
%
|
|
304,630
|
|
|
4.50
|
%
|
|
440,021
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital ratio
|
$
|
885,855
|
|
|
12.69
|
%
|
|
$
|
556,446
|
|
|
8.00
|
%
|
|
$
|
695,557
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
812,631
|
|
|
11.68
|
%
|
|
417,334
|
|
|
6.00
|
%
|
|
556,446
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
812,631
|
|
|
9.69
|
%
|
|
335,600
|
|
|
4.00
|
%
|
|
419,500
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
812,631
|
|
|
11.68
|
%
|
|
313,001
|
|
|
4.50
|
%
|
|
452,112
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital ratio
|
$
|
848,029
|
|
|
12.40
|
%
|
|
$
|
545,608
|
|
|
8.00
|
%
|
|
$
|
682,010
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
767,048
|
|
|
11.30
|
%
|
|
409,206
|
|
|
6.00
|
%
|
|
545,608
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
767,048
|
|
|
9.20
|
%
|
|
326,305
|
|
|
4.00
|
%
|
|
407,881
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
767,048
|
|
|
11.30
|
%
|
|
306,905
|
|
|
4.50
|
%
|
|
443,307
|
|
|
6.50
|
%
|
|
December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Commitments to extend credit
|
$
|
923,424
|
|
|
$
|
762,437
|
|
|
$
|
916,724
|
|
Credit card facilities
(1)
|
198,500
|
|
|
200,229
|
|
|
193,204
|
|
|||
Letters of credit
|
27,232
|
|
|
18,350
|
|
|
16,492
|
|
|||
|
$
|
1,149,156
|
|
|
$
|
981,016
|
|
|
$
|
1,126,420
|
|
(1)
|
Includes approximately $10.0 million of credit card facilities to international customers which had been temporarily suspended at December 31, 2018.
|
|
|
|
Payments Due Date
|
||||||||||||||||
(in thousands)
|
Total
|
|
Less than one year
|
|
One to three years
|
|
Over three to five years
|
|
More than five years
|
||||||||||
Operating lease obligations
|
$
|
71,960
|
|
|
$
|
6,281
|
|
|
$
|
12,153
|
|
|
$
|
10,455
|
|
|
$
|
43,071
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLB advances and other borrowings
|
1,166,000
|
|
|
440,000
|
|
|
516,000
|
|
|
210,000
|
|
|
—
|
|
|||||
Junior subordinated debentures
|
118,110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,110
|
|
|||||
Contractual interest payments
(1)
|
164,734
|
|
|
32,199
|
|
|
39,422
|
|
|
23,564
|
|
|
69,549
|
|
|||||
|
$
|
1,520,804
|
|
|
$
|
478,480
|
|
|
$
|
567,575
|
|
|
$
|
244,019
|
|
|
$
|
230,730
|
|
(1)
|
Calculated assuming a constant interest rate as of December 31, 2018.
|
•
|
maintains a comprehensive market risk and ALM framework;
|
•
|
measures and monitors market risk and ALM across the organization to ensure that they are within approved risk limits and reports to ALCO and to the board of directors; and
|
•
|
recommends changes to risk limits to the board of directors.
|
•
|
earnings sensitivity;
|
•
|
economic value of equity, or EVE; and
|
•
|
investment portfolio mark-to-market exposure (both available for sale and held to maturity).
|
|
Change in earnings
(1)
|
||||||||||||
|
December 31,
|
||||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
||||||||||
Change in Interest Rates (Basis points)
|
|
|
|
|
|
|
|
||||||
Increase of 200
|
$
|
30,993
|
|
|
12.80
|
%
|
|
$
|
33,631
|
|
|
15.80
|
%
|
Increase of 100
|
18,702
|
|
|
7.70
|
%
|
|
19,585
|
|
|
9.20
|
%
|
||
Decrease of 25
|
(5,554
|
)
|
|
(2.30
|
)%
|
|
(5,399
|
)
|
|
(2.50
|
)%
|
||
Decrease of 50
(2)
|
—
|
|
|
—
|
%
|
|
(11,664
|
)
|
|
(5.50
|
)%
|
||
Decrease of 100
(3)
|
(22,789
|
)
|
|
(9.40
|
)%
|
|
—
|
|
|
—
|
%
|
(2)
|
This scenario was discontinued in 2018.
|
(3)
|
This scenario was first modeled in 2018.
|
|
Change in equity
(1)
|
||||
|
December 31,
|
||||
(percentages)
|
2018
|
|
2017
|
||
Change in Interest Rates (Basis points)
|
|
|
|
||
Increase of 200
|
(4.94
|
)%
|
|
(2.50
|
)%
|
Increase of 100
|
(1.21
|
)%
|
|
0.04
|
%
|
Decrease of 25
|
(0.28
|
)%
|
|
(0.57
|
)%
|
Decrease of 50
(2)
|
—
|
%
|
|
(1.22
|
)%
|
Decrease of 100
(3)
|
(1.86
|
)%
|
|
—
|
%
|
(2)
|
This scenario was discontinued in 2018.
|
(3)
|
This scenario was first modeled in 2018.
|
|
Change in market value
(1)
|
||||||
|
December 31,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Change in Interest Rates
|
|
|
|
||||
(Basis points)
|
|
|
|
||||
Increase of 200
|
$
|
(92,213
|
)
|
|
$
|
(85,575
|
)
|
Increase of 100
|
(44,780
|
)
|
|
(40,042
|
)
|
||
Decrease of 25
|
9,831
|
|
|
7,723
|
|
||
Decrease of 50
(2)
|
—
|
|
|
15,192
|
|
||
Decrease of 100
(3)
|
35,916
|
|
|
—
|
|
(2)
|
This scenario was discontinued in 2018.
|
(3)
|
This scenario was first modeled in 2018.
|
|
December 31, 2018
|
||||||||||||||||||||||
(in thousands except percentages)
|
Total
|
|
Less than one year
|
|
One to three years
|
|
Four to Five Years
|
|
More than five years
|
|
Non-rate
|
||||||||||||
Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
85,710
|
|
|
$
|
59,954
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,756
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available for sale
|
1,586,051
|
|
|
502,314
|
|
|
249,861
|
|
|
233,734
|
|
|
575,750
|
|
|
24,392
|
|
||||||
Held to maturity
|
85,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,188
|
|
|
—
|
|
||||||
Federal Reserve Bank and Federal Home Loan Bank stock
|
70,189
|
|
|
57,139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,050
|
|
||||||
Loans portfolio-performing
(1)
|
5,902,393
|
|
|
3,829,747
|
|
|
1,093,110
|
|
|
621,960
|
|
|
357,576
|
|
|
—
|
|
||||||
Earning Assets
|
$
|
7,729,531
|
|
|
$
|
4,449,154
|
|
|
$
|
1,342,971
|
|
|
$
|
855,694
|
|
|
$
|
1,018,514
|
|
|
$
|
63,198
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing demand deposits
|
$
|
1,288,030
|
|
|
$
|
1,288,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Saving and money market
|
1,588,703
|
|
|
1,588,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Time deposits
|
2,387,131
|
|
|
1,477,113
|
|
|
548,463
|
|
|
343,490
|
|
|
18,065
|
|
|
—
|
|
||||||
FHLB advances and other borrowings
|
1,166,000
|
|
|
440,000
|
|
|
516,000
|
|
|
210,000
|
|
|
—
|
|
|
—
|
|
||||||
Junior subordinated debentures
|
118,110
|
|
|
64,178
|
|
|
—
|
|
|
—
|
|
|
53,932
|
|
|
—
|
|
||||||
Interest bearing liabilities
|
$
|
6,547,974
|
|
|
$
|
4,858,024
|
|
|
$
|
1,064,463
|
|
|
$
|
553,490
|
|
|
$
|
71,997
|
|
|
—
|
|
|
Interest rate sensitivity gap
|
|
|
(408,870
|
)
|
|
278,508
|
|
|
302,204
|
|
|
946,517
|
|
|
63,198
|
|
|||||||
Cumulative interest rate sensitivity gap
|
|
|
(408,870
|
)
|
|
(130,362
|
)
|
|
171,842
|
|
|
1,118,359
|
|
|
1,181,557
|
|
|||||||
Earnings assets to interest bearing liabilities (%)
|
|
|
91.58
|
%
|
|
126.16
|
%
|
|
154.60
|
%
|
|
1,414.66
|
%
|
|
N/M
|
|
(1)
|
“Loan portfolio-performing” excludes $
17.8 million
of non-performing loans.
|
N/M
|
Not meaningful
|
(in thousands, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||||||||||||||
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|||||||||||||||||||||||||
Total interest income
|
$
|
81,886
|
|
|
$
|
79,625
|
|
|
$
|
75,916
|
|
|
$
|
71,931
|
|
|
$
|
72,206
|
|
|
$
|
71,426
|
|
|
$
|
66,669
|
|
|
$
|
63,019
|
|
|
$
|
61,403
|
|
|
$
|
60,491
|
|
|
$
|
60,301
|
|
|
$
|
56,632
|
|
Total interest expense
|
25,102
|
|
|
23,992
|
|
|
21,927
|
|
|
19,298
|
|
|
17,354
|
|
|
16,360
|
|
|
15,228
|
|
|
14,668
|
|
|
12,874
|
|
|
12,028
|
|
|
11,273
|
|
|
10,719
|
|
||||||||||||
Net interest income
|
56,784
|
|
|
55,633
|
|
|
53,989
|
|
|
52,633
|
|
|
54,852
|
|
|
55,066
|
|
|
51,441
|
|
|
48,351
|
|
|
48,529
|
|
|
48,463
|
|
|
49,028
|
|
|
45,913
|
|
||||||||||||
(Reversal of) provision for loan losses
|
(1,375
|
)
|
|
1,600
|
|
|
150
|
|
|
—
|
|
|
(12,388
|
)
|
|
1,155
|
|
|
3,646
|
|
|
4,097
|
|
|
4,209
|
|
|
2,840
|
|
|
9,291
|
|
|
5,770
|
|
||||||||||||
Net interest income after (reversal of) provision for loan losses
|
58,159
|
|
|
54,033
|
|
|
53,839
|
|
|
52,633
|
|
|
67,240
|
|
|
53,911
|
|
|
47,795
|
|
|
44,254
|
|
|
44,320
|
|
|
45,623
|
|
|
39,737
|
|
|
40,143
|
|
||||||||||||
Total non-interest income, excluding securities (losses) gains, net
|
12,994
|
|
|
12,965
|
|
|
14,970
|
|
|
13,945
|
|
|
15,333
|
|
|
25,932
|
|
|
17,582
|
|
|
14,239
|
|
|
17,745
|
|
|
15,086
|
|
|
14,115
|
|
|
14,293
|
|
||||||||||||
Securities (losses) gains, net
|
(1,000
|
)
|
|
(15
|
)
|
|
16
|
|
|
—
|
|
|
86
|
|
|
(1,842
|
)
|
|
177
|
|
|
(22
|
)
|
|
(2,353
|
)
|
|
3,287
|
|
|
304
|
|
|
(207
|
)
|
||||||||||||
Total noninterest expense
|
54,648
|
|
|
52,042
|
|
|
52,638
|
|
|
55,645
|
|
|
55,601
|
|
|
52,222
|
|
|
50,665
|
|
|
49,148
|
|
|
49,180
|
|
|
51,241
|
|
|
48,864
|
|
|
49,018
|
|
||||||||||||
Net income before income taxes
|
15,505
|
|
|
14,941
|
|
|
16,187
|
|
|
10,933
|
|
|
27,058
|
|
|
25,779
|
|
|
14,889
|
|
|
9,323
|
|
|
10,532
|
|
|
12,755
|
|
|
5,292
|
|
|
5,211
|
|
||||||||||||
Income tax expense
|
(1,075
|
)
|
|
(3,390
|
)
|
|
(5,764
|
)
|
|
(1,504
|
)
|
|
(18,240
|
)
|
|
(8,437
|
)
|
|
(4,499
|
)
|
|
(2,816
|
)
|
|
(3,491
|
)
|
|
(3,758
|
)
|
|
(1,099
|
)
|
|
(1,863
|
)
|
||||||||||||
Net income
|
$
|
14,430
|
|
|
$
|
11,551
|
|
|
$
|
10,423
|
|
|
$
|
9,429
|
|
|
$
|
8,818
|
|
|
$
|
17,342
|
|
|
$
|
10,390
|
|
|
$
|
6,507
|
|
|
$
|
7,041
|
|
|
$
|
8,997
|
|
|
$
|
4,193
|
|
|
$
|
3,348
|
|
Basic and diluted earnings per share
|
$
|
0.34
|
|
|
$
|
0.27
|
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.41
|
|
|
$
|
0.24
|
|
|
$
|
0.15
|
|
|
$
|
0.17
|
|
|
$
|
0.21
|
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
Cash dividends declared per share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.94
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Page
|
|||
(in thousands, except per share data)
|
December 31,
2018 |
|
December 31, 2017
|
||||
|
|
|
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
25,756
|
|
|
$
|
44,531
|
|
Interest earning deposits with banks
|
59,954
|
|
|
108,914
|
|
||
Cash and cash equivalents
|
85,710
|
|
|
153,445
|
|
||
Securities
|
|
|
|
||||
Available for sale
|
1,586,051
|
|
|
1,687,157
|
|
||
Held to maturity
|
85,188
|
|
|
89,860
|
|
||
Federal Reserve Bank and Federal Home Loan Bank stock
|
70,189
|
|
|
69,934
|
|
||
Securities
|
1,741,428
|
|
|
1,846,951
|
|
||
Loans held for sale
|
—
|
|
|
5,611
|
|
||
Loans, gross
|
5,920,175
|
|
|
6,066,225
|
|
||
Less: Allowance for loan losses
|
61,762
|
|
|
72,000
|
|
||
Loans, net
|
5,858,413
|
|
|
5,994,225
|
|
||
Bank owned life insurance
|
206,142
|
|
|
200,318
|
|
||
Premises and equipment, net
|
123,503
|
|
|
129,357
|
|
||
Deferred tax assets, net
|
16,310
|
|
|
14,583
|
|
||
Goodwill
|
19,193
|
|
|
19,193
|
|
||
Accrued interest receivable and other assets
|
73,648
|
|
|
73,084
|
|
||
Total assets
|
$
|
8,124,347
|
|
|
$
|
8,436,767
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
Deposits
|
|
|
|
||||
Demand
|
|
|
|
||||
Noninterest bearing
|
$
|
768,822
|
|
|
$
|
895,710
|
|
Interest bearing
|
1,288,030
|
|
|
1,496,749
|
|
||
Savings and money market
|
1,588,703
|
|
|
1,684,080
|
|
||
Time
|
2,387,131
|
|
|
2,246,434
|
|
||
Total deposits
|
6,032,686
|
|
|
6,322,973
|
|
||
Advances from the Federal Home Loan Bank and other borrowings
|
1,166,000
|
|
|
1,173,000
|
|
||
Junior subordinated debentures held by trust subsidiaries
|
118,110
|
|
|
118,110
|
|
||
Accounts payable, accrued liabilities and other liabilities
|
60,133
|
|
|
69,234
|
|
||
Total liabilities
|
7,376,929
|
|
|
7,683,317
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
||||
Class A common stock, $0.10 par value, 400 million shares authorized; 26,851,832 shares issued and outstanding (2017 - 24,737,470 shares issued and outstanding)
|
2,686
|
|
|
2,474
|
|
||
Class B common stock, $0.10 par value, 100 million shares authorized; 17,751,053 shares issued and outstanding
|
1,775
|
|
|
1,775
|
|
||
Additional paid in capital
|
385,367
|
|
|
367,505
|
|
||
Treasury stock, at cost; 1,420,136 Class B common shares
|
(17,908
|
)
|
|
—
|
|
||
Retained earnings
|
393,662
|
|
|
387,829
|
|
||
Accumulated other comprehensive loss
|
(18,164
|
)
|
|
(6,133
|
)
|
||
Total stockholders' equity
|
747,418
|
|
|
753,450
|
|
||
Total liabilities and stockholders' equity
|
$
|
8,124,347
|
|
|
$
|
8,436,767
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Interest income
|
|
|
|
|
|
||||||
Loans
|
$
|
257,611
|
|
|
$
|
223,765
|
|
|
$
|
188,526
|
|
Investment securities
|
49,207
|
|
|
47,913
|
|
|
49,495
|
|
|||
Interest earning deposits with banks
|
2,540
|
|
|
1,642
|
|
|
806
|
|
|||
Total interest income
|
309,358
|
|
|
273,320
|
|
|
238,827
|
|
|||
|
|
|
|
|
|
||||||
Interest expense
|
|
|
|
|
|
||||||
Interest bearing demand deposits
|
657
|
|
|
394
|
|
|
653
|
|
|||
Savings and money market deposits
|
12,911
|
|
|
8,856
|
|
|
8,306
|
|
|||
Time deposits
|
42,189
|
|
|
26,787
|
|
|
16,576
|
|
|||
Advances from the Federal Home Loan Bank
|
26,470
|
|
|
18,235
|
|
|
10,971
|
|
|||
Junior subordinated debentures
|
8,086
|
|
|
7,456
|
|
|
7,129
|
|
|||
Securities sold under agreements to repurchase
|
6
|
|
|
1,882
|
|
|
3,259
|
|
|||
Total interest expense
|
90,319
|
|
|
63,610
|
|
|
46,894
|
|
|||
Net interest income
|
219,039
|
|
|
209,710
|
|
|
191,933
|
|
|||
Provision for (reversal of) loan losses
|
375
|
|
|
(3,490
|
)
|
|
22,110
|
|
|||
Net interest income after provision for loan losses
|
218,664
|
|
|
213,200
|
|
|
169,823
|
|
|||
|
|
|
|
|
|
||||||
Noninterest income
|
|
|
|
|
|
||||||
Deposits and service fees
|
17,753
|
|
|
19,560
|
|
|
20,928
|
|
|||
Brokerage, advisory and fiduciary activities
|
16,849
|
|
|
20,626
|
|
|
20,282
|
|
|||
Change in cash surrender value of bank owned life insurance
|
5,824
|
|
|
5,458
|
|
|
4,422
|
|
|||
Cards and trade finance servicing fees
|
4,424
|
|
|
4,589
|
|
|
4,250
|
|
|||
Data processing, rental income and fees for other services to related parties
|
2,517
|
|
|
3,593
|
|
|
4,409
|
|
|||
Gain on early extinguishment of advances from the Federal Home Loan Bank
|
882
|
|
|
—
|
|
|
714
|
|
|||
Securities (losses) gains, net
|
(999
|
)
|
|
(1,601
|
)
|
|
1,031
|
|
|||
Other noninterest income
|
6,625
|
|
|
19,260
|
|
|
6,234
|
|
|||
Total noninterest income
|
53,875
|
|
|
71,485
|
|
|
62,270
|
|
|||
|
|
|
|
|
|
||||||
Noninterest expense
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
141,801
|
|
|
131,800
|
|
|
129,681
|
|
|||
Professional and other services fees
|
19,119
|
|
|
16,399
|
|
|
11,937
|
|
|||
Occupancy and equipment
|
16,531
|
|
|
17,381
|
|
|
18,368
|
|
|||
Telecommunication and data processing
|
12,399
|
|
|
9,825
|
|
|
8,392
|
|
|||
Depreciation and amortization
|
8,543
|
|
|
9,040
|
|
|
9,130
|
|
|||
FDIC assessments and insurance
|
6,215
|
|
|
7,624
|
|
|
7,131
|
|
|||
Other operating expenses
|
10,365
|
|
|
15,567
|
|
|
13,664
|
|
|||
Total noninterest expenses
|
214,973
|
|
|
207,636
|
|
|
198,303
|
|
|||
Net income before income tax
|
57,566
|
|
|
77,049
|
|
|
33,790
|
|
|||
Income tax expense
|
(11,733
|
)
|
|
(33,992
|
)
|
|
(10,211
|
)
|
|||
Net income
|
$
|
45,833
|
|
|
$
|
43,057
|
|
|
$
|
23,579
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
||||||
Net unrealized holding (losses) gains on securities available for sale arising during the period
|
$
|
(15,265
|
)
|
|
$
|
3,577
|
|
|
$
|
(3,839
|
)
|
Net unrealized holding gains (losses) on cash flow hedges arising during the period
|
2,663
|
|
|
152
|
|
|
3,598
|
|
|||
Reclassification adjustment for net losses (gains) included in net income
|
571
|
|
|
833
|
|
|
(1,004
|
)
|
|||
Other comprehensive (loss) income
|
(12,031
|
)
|
|
4,562
|
|
|
(1,245
|
)
|
|||
Comprehensive income
|
$
|
33,802
|
|
|
$
|
47,619
|
|
|
$
|
22,334
|
|
|
|
|
|
|
|
||||||
Basic and diluted earnings per share (Note 20):
|
$
|
1.08
|
|
|
$
|
1.01
|
|
|
$
|
0.55
|
|
|
Common Stock
|
|
Additional
Paid in Capital |
|
|
|
Retained
Earnings |
|
Accumulated Other Comprehensive Loss
|
|
Total
Stockholders' Equity |
||||||||||||||||||||||
|
Class A
|
|
Class B
|
|
|
|
|
|
|
||||||||||||||||||||||||
(in thousands, except share data)
|
Shares
Issued and Outstanding |
|
Par
value |
|
Shares
Issued and Outstanding |
|
Par
value |
|
|
Treasury Stock
|
|
|
|
||||||||||||||||||||
Balance at
December 31, 2015 |
24,737,470
|
|
|
$
|
2,474
|
|
|
17,751,053
|
|
|
$
|
1,775
|
|
|
$
|
367,505
|
|
|
$
|
—
|
|
|
$
|
320,099
|
|
|
$
|
(9,450
|
)
|
|
$
|
682,403
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,579
|
|
|
—
|
|
|
23,579
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,245
|
)
|
|
(1,245
|
)
|
|||||||
Balance at
December 31, 2016 |
24,737,470
|
|
|
$
|
2,474
|
|
|
17,751,053
|
|
|
$
|
1,775
|
|
|
$
|
367,505
|
|
|
$
|
—
|
|
|
$
|
343,678
|
|
|
$
|
(10,695
|
)
|
|
$
|
704,737
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,057
|
|
|
—
|
|
|
43,057
|
|
|||||||
Reclassification of tax law impact on AOCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,094
|
|
|
(1,094
|
)
|
|
—
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,656
|
|
|
5,656
|
|
|||||||
Balance at
December 31, 2017 |
24,737,470
|
|
|
$
|
2,474
|
|
|
17,751,053
|
|
|
$
|
1,775
|
|
|
$
|
367,505
|
|
|
$
|
—
|
|
|
$
|
387,829
|
|
|
$
|
(6,133
|
)
|
|
$
|
753,450
|
|
Common stock issued
|
1,377,523
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
17,770
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,908
|
|
|||||||
Repurchase of Class B common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,908
|
)
|
|
—
|
|
|
—
|
|
|
(17,908
|
)
|
|||||||
Restricted stock issued
|
736,839
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,833
|
|
|
—
|
|
|
45,833
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,000
|
)
|
|
—
|
|
|
(40,000
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,031
|
)
|
|
(12,031
|
)
|
|||||||
Balance at
December 31, 2018 |
26,851,832
|
|
|
$
|
2,686
|
|
|
17,751,053
|
|
|
$
|
1,775
|
|
|
$
|
385,367
|
|
|
$
|
(17,908
|
)
|
|
$
|
393,662
|
|
|
$
|
(18,164
|
)
|
|
$
|
747,418
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
45,833
|
|
|
$
|
43,057
|
|
|
$
|
23,579
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Provision for (reversal of) loan losses
|
375
|
|
|
(3,490
|
)
|
|
22,110
|
|
|||
Net premium amortization on securities
|
16,926
|
|
|
19,357
|
|
|
27,264
|
|
|||
Depreciation and amortization
|
8,543
|
|
|
9,040
|
|
|
9,130
|
|
|||
Stock-based compensation expense
|
166
|
|
|
—
|
|
|
—
|
|
|||
Increase in cash surrender value of bank owned life insurance
|
(5,824
|
)
|
|
(5,458
|
)
|
|
(4,422
|
)
|
|||
Net gain on sale of premises and equipment
|
—
|
|
|
(11,319
|
)
|
|
(1,956
|
)
|
|||
Deferred taxes, securities net gains or losses and others
|
2,270
|
|
|
14,684
|
|
|
(3,991
|
)
|
|||
Gain on early extinguishment of advances from the FHLB
|
(882
|
)
|
|
—
|
|
|
(714
|
)
|
|||
Net changes in operating assets and liabilities
|
|
|
|
|
|
||||||
Loans held for sale
|
—
|
|
|
(5,705
|
)
|
|
(4,730
|
)
|
|||
Accrued interest receivable and other assets
|
3,655
|
|
|
(1,257
|
)
|
|
(7,937
|
)
|
|||
Account payable, accrued liabilities and other liabilities
|
(8,901
|
)
|
|
14,373
|
|
|
16,935
|
|
|||
Net cash provided by operating activities
|
62,161
|
|
|
73,282
|
|
|
75,268
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Purchases of investment securities:
|
|
|
|
|
|
||||||
Available for sale
|
(216,237
|
)
|
|
(231,675
|
)
|
|
(1,084,029
|
)
|
|||
Held to maturity securities
|
—
|
|
|
(90,196
|
)
|
|
—
|
|
|||
Federal Home Loan Bank stock
|
(27,667
|
)
|
|
(41,044
|
)
|
|
(53,350
|
)
|
|||
|
(243,904
|
)
|
|
(362,915
|
)
|
|
(1,137,379
|
)
|
|||
Maturities, sales and calls of investment securities:
|
|
|
|
|
|
||||||
Available for sale
|
279,959
|
|
|
655,305
|
|
|
986,041
|
|
|||
Held to maturity
|
4,400
|
|
|
315
|
|
|
—
|
|
|||
Federal Home Loan Bank stock
|
27,413
|
|
|
30,600
|
|
|
44,253
|
|
|||
|
311,772
|
|
|
686,220
|
|
|
1,030,294
|
|
|||
Net increase in loans
|
(33,199
|
)
|
|
(393,636
|
)
|
|
(259,931
|
)
|
|||
Proceeds from loan portfolio sales
|
173,473
|
|
|
85,767
|
|
|
105,164
|
|
|||
Purchase of bank owned life insurance
|
—
|
|
|
(30,000
|
)
|
|
(60,000
|
)
|
|||
Purchases of premises and equipment
|
(10,044
|
)
|
|
(8,606
|
)
|
|
(8,535
|
)
|
|||
Proceeds from sales of premises and equipment and others
|
911
|
|
|
30,737
|
|
|
8,159
|
|
|||
Net proceeds from sale of subsidiary
|
7,500
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
206,509
|
|
|
7,567
|
|
|
(322,228
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Net decrease in demand, savings and money market accounts
|
(430,984
|
)
|
|
(663,568
|
)
|
|
(388,520
|
)
|
|||
Net increase in time deposits
|
140,697
|
|
|
409,175
|
|
|
446,211
|
|
|||
Net decrease in securities sold under agreements to repurchase
|
—
|
|
|
(50,000
|
)
|
|
(23,488
|
)
|
|||
Proceeds from Advances from the Federal Home Loan Bank and other borrowings
|
1,278,000
|
|
|
1,771,500
|
|
|
2,239,000
|
|
|||
Repayments of Advances from the Federal Home Loan Bank and other borrowings
|
(1,284,118
|
)
|
|
(1,529,500
|
)
|
|
(2,029,536
|
)
|
|||
Dividend paid
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from common stock issued - Class A
|
17,908
|
|
|
—
|
|
|
—
|
|
|||
Repurchase of common stock - Class B
|
(17,908
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash (used in) provided by financing activities
|
(336,405
|
)
|
|
(62,393
|
)
|
|
243,667
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(67,735
|
)
|
|
18,456
|
|
|
(3,293
|
)
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
||||||
Beginning of period
|
153,445
|
|
|
134,989
|
|
|
138,282
|
|
|||
End of period
|
$
|
85,710
|
|
|
$
|
153,445
|
|
|
$
|
134,989
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Supplemental disclosures of cash flow information
|
|
|
|
|
|
||||||
Cash paid:
|
|
|
|
|
|
||||||
Interest
|
$
|
89,283
|
|
|
$
|
61,590
|
|
|
$
|
46,109
|
|
Income taxes
|
18,954
|
|
|
18,881
|
|
|
9,264
|
|
|||
Noncash investing activities:
|
|
|
|
|
|
||||||
Loans transferred to other assets
|
925
|
|
|
319
|
|
|
5,545
|
|
|||
Loans held for sale exchanged for securities
|
—
|
|
|
4,710
|
|
|
4,659
|
|
1.
|
Business, Basis of Presentation and Summary of Significant Accounting Policies
|
Level 1
|
Inputs to the valuation methodology are quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities may include debt and equity securities that are traded in an active exchange market, as well as certain U.S. securities that are highly liquid and are actively traded in over-the-counter markets.
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets and liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange traded instruments which value is determined by using a pricing model with inputs that are observable in the market or can be derived principally from, or corroborated by, observable market data. This category generally may include U.S. Government and U.S. Government Sponsored Enterprise mortgage backed debt securities and corporate debt securities.
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities may include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
3.
|
Securities
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
Cost |
|
Gross Unrealized
|
|
Estimated
Fair Value |
||||||||||
(in thousands)
|
|
Gains
|
|
Losses
|
|
||||||||||
U.S. government sponsored enterprise debt securities
|
$
|
840,760
|
|
|
$
|
2,197
|
|
|
$
|
(22,178
|
)
|
|
$
|
820,779
|
|
Corporate debt securities
|
357,602
|
|
|
139
|
|
|
(5,186
|
)
|
|
352,555
|
|
||||
U.S. government agency debt securities
|
221,682
|
|
|
187
|
|
|
(4,884
|
)
|
|
216,985
|
|
||||
Municipal bonds
|
162,438
|
|
|
390
|
|
|
(2,616
|
)
|
|
160,212
|
|
||||
Mutual funds
|
24,266
|
|
|
—
|
|
|
(1,156
|
)
|
|
23,110
|
|
||||
Commercial paper
|
12,448
|
|
|
—
|
|
|
(38
|
)
|
|
12,410
|
|
||||
|
$
|
1,619,196
|
|
|
$
|
2,913
|
|
|
$
|
(36,058
|
)
|
|
$
|
1,586,051
|
|
|
December 31, 2017
|
||||||||||||||
|
Amortized
Cost |
|
Gross Unrealized
|
|
Estimated
Fair Value |
||||||||||
(in thousands)
|
|
Gains
|
|
Losses
|
|
||||||||||
U.S. government sponsored enterprise debt securities
|
$
|
889,396
|
|
|
$
|
1,784
|
|
|
$
|
(15,514
|
)
|
|
$
|
875,666
|
|
Corporate debt securities
|
310,781
|
|
|
3,446
|
|
|
(835
|
)
|
|
313,392
|
|
||||
U.S. government agency debt securities
|
293,908
|
|
|
870
|
|
|
(3,393
|
)
|
|
291,385
|
|
||||
Municipal bonds
|
179,524
|
|
|
2,343
|
|
|
(1,471
|
)
|
|
180,396
|
|
||||
Mutual funds
|
24,262
|
|
|
—
|
|
|
(645
|
)
|
|
23,617
|
|
||||
U.S. treasury securities
|
2,700
|
|
|
2
|
|
|
(1
|
)
|
|
2,701
|
|
||||
|
$
|
1,700,571
|
|
|
$
|
8,445
|
|
|
$
|
(21,859
|
)
|
|
$
|
1,687,157
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
(in thousands)
|
Estimated
Fair Value |
|
Unrealized
Loss |
|
Estimated
Fair Value |
|
Unrealized
Loss |
|
Estimated
Fair Value |
|
Unrealized
Loss |
||||||||||||
U.S. government sponsored enterprise debt securities
|
$
|
90,980
|
|
|
$
|
(2,995
|
)
|
|
$
|
608,486
|
|
|
$
|
(19,183
|
)
|
|
$
|
699,466
|
|
|
$
|
(22,178
|
)
|
Corporate debt securities
|
243,667
|
|
|
(3,800
|
)
|
|
75,762
|
|
|
(1,386
|
)
|
|
319,429
|
|
|
(5,186
|
)
|
||||||
U.S. government agency debt securities
|
63,580
|
|
|
(939
|
)
|
|
133,886
|
|
|
(3,945
|
)
|
|
197,466
|
|
|
(4,884
|
)
|
||||||
Municipal bonds
|
1,449
|
|
|
(6
|
)
|
|
94,331
|
|
|
(2,610
|
)
|
|
95,780
|
|
|
(2,616
|
)
|
||||||
Mutual funds
|
—
|
|
|
—
|
|
|
22,865
|
|
|
(1,156
|
)
|
|
22,865
|
|
|
(1,156
|
)
|
||||||
Commercial paper
|
12,410
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
12,410
|
|
|
(38
|
)
|
||||||
|
$
|
412,086
|
|
|
$
|
(7,778
|
)
|
|
$
|
935,330
|
|
|
$
|
(28,280
|
)
|
|
$
|
1,347,416
|
|
|
$
|
(36,058
|
)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
(in thousands)
|
Estimated
Fair Value |
|
Unrealized
Loss |
|
Estimated
Fair Value |
|
Unrealized
Loss |
|
Estimated
Fair Value |
|
Unrealized
Loss |
||||||||||||
U.S. government sponsored enterprise debt securities
|
$
|
333,232
|
|
|
$
|
(2,956
|
)
|
|
$
|
485,555
|
|
|
$
|
(12,558
|
)
|
|
$
|
818,787
|
|
|
$
|
(15,514
|
)
|
U.S. government agency debt securities
|
92,138
|
|
|
(728
|
)
|
|
128,316
|
|
|
(2,665
|
)
|
|
220,454
|
|
|
(3,393
|
)
|
||||||
Municipal bonds
|
4,895
|
|
|
(8
|
)
|
|
76,003
|
|
|
(1,463
|
)
|
|
80,898
|
|
|
(1,471
|
)
|
||||||
Corporate debt securities
|
94,486
|
|
|
(751
|
)
|
|
3,694
|
|
|
(84
|
)
|
|
98,180
|
|
|
(835
|
)
|
||||||
Mutual funds
|
—
|
|
|
—
|
|
|
23,375
|
|
|
(645
|
)
|
|
23,375
|
|
|
(645
|
)
|
||||||
U.S. treasury securities
|
—
|
|
|
—
|
|
|
2,199
|
|
|
(1
|
)
|
|
2,199
|
|
|
(1
|
)
|
||||||
|
$
|
524,751
|
|
|
$
|
(4,443
|
)
|
|
$
|
719,142
|
|
|
$
|
(17,416
|
)
|
|
$
|
1,243,893
|
|
|
$
|
(21,859
|
)
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
Cost |
|
Gross Unrealized
|
|
Estimated
Fair Value |
||||||||||
(in thousands)
|
|
Gains
|
|
Losses
|
|
||||||||||
Securities Held to Maturity -
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored enterprise debt securities
|
$
|
82,326
|
|
|
$
|
—
|
|
|
$
|
(3,889
|
)
|
|
$
|
78,437
|
|
U.S. Government agency debt securities
|
2,862
|
|
|
—
|
|
|
(49
|
)
|
|
2,813
|
|
||||
|
$
|
85,188
|
|
|
$
|
—
|
|
|
$
|
(3,938
|
)
|
|
$
|
81,250
|
|
|
December 31, 2017
|
||||||||||||||
|
Amortized
Cost |
|
Gross Unrealized
|
|
Estimated
Fair Value |
||||||||||
(in thousands)
|
|
Gains
|
|
Losses
|
|
||||||||||
Securities Held to Maturity -
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored enterprise debt securities
|
$
|
86,826
|
|
|
$
|
47
|
|
|
$
|
(441
|
)
|
|
$
|
86,432
|
|
U.S. Government agency debt securities
|
3,034
|
|
|
—
|
|
|
—
|
|
|
3,034
|
|
||||
|
$
|
89,860
|
|
|
$
|
47
|
|
|
$
|
(441
|
)
|
|
$
|
89,466
|
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
(in thousands)
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Estimated
Fair Value |
||||||||
Within 1 year
|
$
|
54,477
|
|
|
$
|
54,306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
After 1 year through 5 years
|
330,024
|
|
|
325,752
|
|
|
—
|
|
|
—
|
|
||||
After 5 years through 10 years
|
166,152
|
|
|
163,039
|
|
|
—
|
|
|
—
|
|
||||
After 10 years
|
1,044,277
|
|
|
1,019,844
|
|
|
85,188
|
|
|
81,250
|
|
||||
No contractual maturities
|
24,266
|
|
|
23,110
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
1,619,196
|
|
|
$
|
1,586,051
|
|
|
$
|
85,188
|
|
|
$
|
81,250
|
|
4.
|
Loans
|
(in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
||||
Real estate loans
|
|
|
|
||||
Commercial real estate
|
|
|
|
||||
Nonowner occupied
|
$
|
1,809,356
|
|
|
$
|
1,713,104
|
|
Multi-family residential
|
909,439
|
|
|
839,709
|
|
||
Land development and construction loans
|
326,644
|
|
|
406,940
|
|
||
|
3,045,439
|
|
|
2,959,753
|
|
||
Single-family residential
|
533,481
|
|
|
512,754
|
|
||
Owner-occupied
|
777,022
|
|
|
610,386
|
|
||
|
4,355,942
|
|
|
4,082,893
|
|
||
Commercial loans
|
1,380,428
|
|
|
1,354,755
|
|
||
Loans to financial institutions and acceptances
|
68,965
|
|
|
497,626
|
|
||
Consumer loans and overdrafts
|
114,840
|
|
|
130,951
|
|
||
|
$
|
5,920,175
|
|
|
$
|
6,066,225
|
|
|
December 31, 2018
|
||||||||||
(in thousands)
|
Venezuela
|
|
Others
(1)
|
|
Total
|
||||||
Real estate loans
|
|
|
|
|
|
||||||
Single-family residential
(2)
|
$
|
128,971
|
|
|
$
|
6,467
|
|
|
$
|
135,438
|
|
Loans to financial institutions and acceptances
|
—
|
|
|
49,000
|
|
|
49,000
|
|
|||
Commercial loans
|
—
|
|
|
73,636
|
|
|
73,636
|
|
|||
Consumer loans and overdrafts
(3)
|
28,191
|
|
|
13,494
|
|
|
41,685
|
|
|||
|
$
|
157,162
|
|
|
$
|
142,597
|
|
|
$
|
299,759
|
|
(1)
|
Loans to borrowers in seventeen other countries which do not individually exceed
1%
of total assets.
|
(2)
|
Corresponds to mortgage loans secured by single-family residential properties located in the U.S.
|
(3)
|
Mostly comprised of credit card extensions of credit to customers with deposits with the Bank. Charging privileges for Venezuela residents card holders are suspended when the cardholders’ average deposits decline below the outstanding credit balance. At the beginning of 2018, the Company changed the monitoring of such balances from quarterly to monthly.
|
|
December 31, 2017
|
||||||||||||||||||
(in thousands)
|
Brazil
|
|
Venezuela
|
|
Chile
|
|
Others
(1)
|
|
Total
|
||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family residential
(2)
|
$
|
219
|
|
|
$
|
145,069
|
|
|
$
|
179
|
|
|
$
|
7,246
|
|
|
$
|
152,713
|
|
Loans to financial institutions and acceptances
|
129,372
|
|
|
—
|
|
|
93,000
|
|
|
258,811
|
|
|
481,183
|
|
|||||
Commercial loans
|
8,451
|
|
|
—
|
|
|
—
|
|
|
60,843
|
|
|
69,294
|
|
|||||
Consumer loans and overdrafts
(3)
|
3,046
|
|
|
37,609
|
|
|
1,364
|
|
|
10,060
|
|
|
52,079
|
|
|||||
|
$
|
141,088
|
|
|
$
|
182,678
|
|
|
$
|
94,543
|
|
|
$
|
336,960
|
|
|
$
|
755,269
|
|
(1)
|
Loans to borrowers in eighteen other countries which do not individually exceed
1%
of total assets.
|
(2)
|
Corresponds to mortgage loans secured by single-family residential properties located in the U.S.
|
(3)
|
Mostly comprised of credit card extensions of credit secured to customers with deposits with the Bank. Charging privileges are suspended, if the deposits decline below the outstanding credit balance.
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
Total Loans,
Net of Unearned Income |
|
|
|
Past Due
|
|
Total Loans in
Nonaccrual Status |
|
Total Loans
90 Days or More Past Due and Accruing |
||||||||||||||||||||||
(in thousands)
|
|
Current
|
|
30-59
Days |
|
60-89
Days |
|
Greater than
90 Days |
|
Total Past
Due |
|
|
|||||||||||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonowner occupied
|
$
|
1,809,356
|
|
|
$
|
1,809,356
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Multi-family residential
|
909,439
|
|
|
909,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Land development and construction loans
|
326,644
|
|
|
326,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
3,045,439
|
|
|
3,045,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Single-family residential
|
533,481
|
|
|
519,730
|
|
|
7,910
|
|
|
2,336
|
|
|
3,505
|
|
|
13,751
|
|
|
6,689
|
|
|
419
|
|
||||||||
Owner-occupied
|
777,022
|
|
|
773,876
|
|
|
2,800
|
|
|
160
|
|
|
186
|
|
|
3,146
|
|
|
4,983
|
|
|
—
|
|
||||||||
|
4,355,942
|
|
|
4,339,045
|
|
|
10,710
|
|
|
2,496
|
|
|
3,691
|
|
|
16,897
|
|
|
11,672
|
|
|
419
|
|
||||||||
Commercial loans
|
1,380,428
|
|
|
1,378,022
|
|
|
704
|
|
|
1,062
|
|
|
640
|
|
|
2,406
|
|
|
4,772
|
|
|
—
|
|
||||||||
Loans to financial institutions and acceptances
|
68,965
|
|
|
68,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Consumer loans and overdrafts
|
114,840
|
|
|
113,227
|
|
|
474
|
|
|
243
|
|
|
896
|
|
|
1,613
|
|
|
35
|
|
|
884
|
|
||||||||
|
$
|
5,920,175
|
|
|
$
|
5,899,259
|
|
|
$
|
11,888
|
|
|
$
|
3,801
|
|
|
$
|
5,227
|
|
|
$
|
20,916
|
|
|
$
|
16,479
|
|
|
$
|
1,303
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
Total Loans,
Net of Unearned Income |
|
|
|
Past Due
|
|
Total Loans in
Nonaccrual Status |
|
Total Loans
90 Days or More Past Due and Accruing |
||||||||||||||||||||||
(in thousands)
|
|
Current
|
|
30-59
Days |
|
60-89
Days |
|
Greater than
90 Days |
|
Total Past
Due |
|
|
|||||||||||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonowner occupied
|
$
|
1,713,104
|
|
|
$
|
1,712,624
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
480
|
|
|
$
|
480
|
|
|
$
|
489
|
|
|
$
|
—
|
|
Multi-family residential
|
839,709
|
|
|
839,709
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Land development and construction loans
|
406,940
|
|
|
406,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
2,959,753
|
|
|
2,959,273
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|
480
|
|
|
489
|
|
|
—
|
|
||||||||
Single-family residential
|
512,754
|
|
|
501,393
|
|
|
6,609
|
|
|
2,750
|
|
|
2,002
|
|
|
11,361
|
|
|
5,004
|
|
|
226
|
|
||||||||
Owner-occupied
|
610,386
|
|
|
602,643
|
|
|
3,000
|
|
|
174
|
|
|
4,569
|
|
|
7,743
|
|
|
12,227
|
|
|
—
|
|
||||||||
|
4,082,893
|
|
|
4,063,309
|
|
|
9,609
|
|
|
2,924
|
|
|
7,051
|
|
|
19,584
|
|
|
17,720
|
|
|
226
|
|
||||||||
Commercial loans
|
1,354,755
|
|
|
1,350,667
|
|
|
385
|
|
|
5
|
|
|
3,698
|
|
|
4,088
|
|
|
8,947
|
|
|
—
|
|
||||||||
Loans to financial institutions and acceptances
|
497,626
|
|
|
497,626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Consumer loans and overdrafts
|
130,951
|
|
|
130,846
|
|
|
57
|
|
|
29
|
|
|
19
|
|
|
105
|
|
|
55
|
|
|
—
|
|
||||||||
|
$
|
6,066,225
|
|
|
$
|
6,042,448
|
|
|
$
|
10,051
|
|
|
$
|
2,958
|
|
|
$
|
10,768
|
|
|
$
|
23,777
|
|
|
$
|
26,722
|
|
|
$
|
226
|
|
5.
|
Allowance for Loan Losses
|
|
December 31, 2018
|
||||||||||||||||||
(in thousands)
|
Real Estate
|
|
Commercial
|
|
Financial
Institutions |
|
Consumer
and Others |
|
Total
|
||||||||||
Balances at beginning of the year
|
$
|
31,290
|
|
|
$
|
32,687
|
|
|
$
|
4,362
|
|
|
$
|
3,661
|
|
|
$
|
72,000
|
|
(Reversal of) provision for loan losses
|
(2,885
|
)
|
|
1,099
|
|
|
(3,917
|
)
|
|
6,078
|
|
|
375
|
|
|||||
Loans charged-off
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic
|
(5,839
|
)
|
|
(3,662
|
)
|
|
—
|
|
|
(194
|
)
|
|
(9,695
|
)
|
|||||
International
|
—
|
|
|
(1,473
|
)
|
|
—
|
|
|
(1,392
|
)
|
|
(2,865
|
)
|
|||||
Recoveries
|
212
|
|
|
1,367
|
|
|
—
|
|
|
368
|
|
|
1,947
|
|
|||||
Balances at end of the year
|
$
|
22,778
|
|
|
$
|
30,018
|
|
|
$
|
445
|
|
|
$
|
8,521
|
|
|
$
|
61,762
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses by impairment methodology
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated
|
$
|
—
|
|
|
$
|
1,282
|
|
|
$
|
—
|
|
|
$
|
1,091
|
|
|
$
|
2,373
|
|
Collectively evaluated
|
22,778
|
|
|
28,736
|
|
|
445
|
|
|
7,430
|
|
|
59,389
|
|
|||||
|
$
|
22,778
|
|
|
$
|
30,018
|
|
|
$
|
445
|
|
|
$
|
8,521
|
|
|
$
|
61,762
|
|
Investment in loans, net of unearned income
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated
|
$
|
717
|
|
|
$
|
9,652
|
|
|
$
|
—
|
|
|
$
|
3,089
|
|
|
$
|
13,458
|
|
Collectively evaluated
|
3,037,604
|
|
|
2,254,607
|
|
|
69,003
|
|
|
545,503
|
|
|
5,906,717
|
|
|||||
|
$
|
3,038,321
|
|
|
$
|
2,264,259
|
|
|
$
|
69,003
|
|
|
$
|
548,592
|
|
|
$
|
5,920,175
|
|
|
December 31, 2017
|
||||||||||||||||||
(in thousands)
|
Real Estate
|
|
Commercial
|
|
Financial
Institutions |
|
Consumer
and Others |
|
Total
|
||||||||||
Balances at beginning of the year
|
$
|
30,713
|
|
|
$
|
40,897
|
|
|
$
|
5,304
|
|
|
$
|
4,837
|
|
|
$
|
81,751
|
|
Reversal of provision for loan losses
|
(221
|
)
|
|
(1,027
|
)
|
|
(942
|
)
|
|
(1,300
|
)
|
|
(3,490
|
)
|
|||||
Loans charged-off
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic
|
(97
|
)
|
|
(1,979
|
)
|
|
—
|
|
|
(424
|
)
|
|
(2,500
|
)
|
|||||
International
|
—
|
|
|
(6,166
|
)
|
|
—
|
|
|
(757
|
)
|
|
(6,923
|
)
|
|||||
Recoveries
|
895
|
|
|
962
|
|
|
—
|
|
|
1,305
|
|
|
3,162
|
|
|||||
Balances at end of the year
|
$
|
31,290
|
|
|
$
|
32,687
|
|
|
$
|
4,362
|
|
|
$
|
3,661
|
|
|
$
|
72,000
|
|
Allowance for loan losses by impairment methodology
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated
|
$
|
—
|
|
|
$
|
2,866
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,866
|
|
Collectively evaluated
|
31,290
|
|
|
29,821
|
|
|
4,362
|
|
|
3,661
|
|
|
69,134
|
|
|||||
|
$
|
31,290
|
|
|
$
|
32,687
|
|
|
$
|
4,362
|
|
|
$
|
3,661
|
|
|
$
|
72,000
|
|
Investment in loans, net of unearned income
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated
|
$
|
1,318
|
|
|
$
|
20,907
|
|
|
$
|
—
|
|
|
$
|
374
|
|
|
$
|
22,599
|
|
Collectively evaluated
|
2,912,786
|
|
|
2,073,351
|
|
|
497,626
|
|
|
559,863
|
|
|
6,043,626
|
|
|||||
|
$
|
2,914,104
|
|
|
$
|
2,094,258
|
|
|
$
|
497,626
|
|
|
$
|
560,237
|
|
|
$
|
6,066,225
|
|
|
December 31, 2016
|
||||||||||||||||||
(in thousands)
|
Real Estate
|
|
Commercial
|
|
Financial
Institutions |
|
Consumer
and Others |
|
Total
|
||||||||||
Balances at beginning of the year
|
$
|
18,331
|
|
|
$
|
44,734
|
|
|
$
|
9,226
|
|
|
$
|
4,752
|
|
|
$
|
77,043
|
|
Provision for (reversal of) loan losses
|
8,570
|
|
|
16,153
|
|
|
(3,922
|
)
|
|
1,309
|
|
|
22,110
|
|
|||||
Loans charged-off
|
|
|
|
|
|
|
|
|
|
||||||||||
Domestic
|
(94
|
)
|
|
(1,496
|
)
|
|
—
|
|
|
(224
|
)
|
|
(1,814
|
)
|
|||||
International
|
—
|
|
|
(19,610
|
)
|
|
—
|
|
|
(1,186
|
)
|
|
(20,796
|
)
|
|||||
Recoveries
|
3,906
|
|
|
1,116
|
|
|
—
|
|
|
186
|
|
|
5,208
|
|
|||||
Balances at end of the year
|
$
|
30,713
|
|
|
$
|
40,897
|
|
|
$
|
5,304
|
|
|
$
|
4,837
|
|
|
$
|
81,751
|
|
Allowance for loan losses by impairment methodology
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated
|
$
|
—
|
|
|
$
|
6,596
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,596
|
|
Collectively evaluated
|
30,713
|
|
|
34,301
|
|
|
5,304
|
|
|
4,837
|
|
|
75,155
|
|
|||||
|
$
|
30,713
|
|
|
$
|
40,897
|
|
|
$
|
5,304
|
|
|
$
|
4,837
|
|
|
$
|
81,751
|
|
Investment in loans, net of unearned income
|
|
|
|
|
|
|
|
|
|
||||||||||
Individually evaluated
|
$
|
13,792
|
|
|
$
|
51,332
|
|
|
$
|
—
|
|
|
$
|
4,205
|
|
|
$
|
69,329
|
|
Collectively evaluated
|
2,364,161
|
|
|
2,398,552
|
|
|
416,336
|
|
|
516,383
|
|
|
5,695,432
|
|
|||||
|
$
|
2,377,953
|
|
|
$
|
2,449,884
|
|
|
$
|
416,336
|
|
|
$
|
520,588
|
|
|
$
|
5,764,761
|
|
(in thousands)
|
Real Estate
|
|
Commercial
|
|
Financial
Institutions |
|
Consumer
and others |
|
Total
|
||||||||||
2018
|
$
|
20,248
|
|
|
$
|
138,244
|
|
|
$
|
—
|
|
|
$
|
14,981
|
|
|
$
|
173,473
|
|
2017
|
$
|
15,040
|
|
|
$
|
35,260
|
|
|
$
|
40,177
|
|
|
$
|
—
|
|
|
$
|
90,477
|
|
2016
|
$
|
9,151
|
|
|
$
|
72,597
|
|
|
$
|
23,500
|
|
|
$
|
—
|
|
|
$
|
105,248
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Recorded Investment
|
|
|
|
|
|
|||||||||||||||||||||
(in thousands)
|
With a Valuation Allowance
|
|
Without a Valuation Allowance
|
|
Total
|
|
Year Average
|
|
Total Unpaid Principal Balance
|
|
Valuation Allowance
|
|
Interest Income Recognized
|
||||||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nonowner occupied
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,935
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Multi-family residential
|
—
|
|
|
717
|
|
|
717
|
|
|
724
|
|
|
722
|
|
|
—
|
|
|
32
|
|
|||||||
Land development and construction
loans |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
—
|
|
|
717
|
|
|
717
|
|
|
8,659
|
|
|
722
|
|
|
—
|
|
|
32
|
|
|||||||
Single-family residential
|
3,086
|
|
|
306
|
|
|
3,392
|
|
|
4,046
|
|
|
3,427
|
|
|
1,235
|
|
|
108
|
|
|||||||
Owner-occupied
|
169
|
|
|
4,427
|
|
|
4,596
|
|
|
5,524
|
|
|
4,601
|
|
|
75
|
|
|
14
|
|
|||||||
|
3,255
|
|
|
5,450
|
|
|
8,705
|
|
|
18,229
|
|
|
8,750
|
|
|
1,310
|
|
|
154
|
|
|||||||
Commercial loans
|
4,585
|
|
|
148
|
|
|
4,733
|
|
|
7,464
|
|
|
6,009
|
|
|
1,059
|
|
|
952
|
|
|||||||
Consumer loans and overdrafts
|
9
|
|
|
11
|
|
|
20
|
|
|
15
|
|
|
17
|
|
|
4
|
|
|
—
|
|
|||||||
|
$
|
7,849
|
|
|
$
|
5,609
|
|
|
$
|
13,458
|
|
|
$
|
25,708
|
|
|
$
|
14,776
|
|
|
$
|
2,373
|
|
|
$
|
1,106
|
|
|
December 31, 2017
|
|
|
||||||||||||||||||||||||
|
Recorded Investment
|
|
|
|
|
|
|
||||||||||||||||||||
(in thousands)
|
With a Valuation Allowance
|
|
Without a Valuation Allowance
|
|
Total
|
|
Year Average
|
|
Total Unpaid Principal Balance
|
|
Valuation Allowance
|
|
Interest Income Recognized
|
||||||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nonowner occupied
|
$
|
—
|
|
|
$
|
327
|
|
|
$
|
327
|
|
|
$
|
225
|
|
|
$
|
327
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Multi-family residential
|
—
|
|
|
1,318
|
|
|
1,318
|
|
|
7,898
|
|
|
1,330
|
|
|
—
|
|
|
54
|
|
|||||||
Land development and construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
1,359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
—
|
|
|
1,645
|
|
|
1,645
|
|
|
9,482
|
|
|
1,657
|
|
|
—
|
|
|
54
|
|
|||||||
Single-family residential
|
—
|
|
|
877
|
|
|
877
|
|
|
3,100
|
|
|
871
|
|
|
—
|
|
|
1,101
|
|
|||||||
Owner-occupied
|
—
|
|
|
10,918
|
|
|
10,918
|
|
|
13,440
|
|
|
12,323
|
|
|
—
|
|
|
11
|
|
|||||||
|
—
|
|
|
13,440
|
|
|
13,440
|
|
|
26,022
|
|
|
14,851
|
|
|
—
|
|
|
1,166
|
|
|||||||
Commercial loans
|
7,173
|
|
|
1,986
|
|
|
9,159
|
|
|
18,211
|
|
|
14,784
|
|
|
2,866
|
|
|
12
|
|
|||||||
Consumer loans and overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
$
|
7,173
|
|
|
$
|
15,426
|
|
|
$
|
22,599
|
|
|
$
|
44,233
|
|
|
$
|
29,635
|
|
|
$
|
2,866
|
|
|
$
|
1,178
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Number of Contracts
|
|
Recorded Investment
|
|||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Nonowner occupied
(1)
|
1
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
208
|
|
Single-family residential
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
49
|
|
|||
Owner-occupied
|
1
|
|
|
1,831
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
846
|
|
|||
|
2
|
|
|
1,831
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|
1,103
|
|
|||
Commercial loans
|
2
|
|
|
622
|
|
|
1
|
|
|
1,473
|
|
|
2
|
|
|
11,172
|
|
|||
Consumer loans and overdrafts
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
(2) (3)
|
5
|
|
|
$
|
2,463
|
|
|
4
|
|
|
$
|
1,473
|
|
|
7
|
|
|
$
|
12,275
|
|
(1)
|
In the fourth quarter of 2018, the Company sold one non-performing loan in the Houston area with a carrying value of
$10.2 million
, and charged off
$5.8 million
against the allowance for loan losses. This loan had been modified and met the definition of a TDR during the second quarter of 2018.
|
(2)
|
During 2018 and 2017, the Company charged off a total of approximately
$6.9 million
and
$6.0 million
, respectively, against the allowance for loan losses as a result of these TDR loans.
|
(3)
|
At December 31, 2018, 2017 and 2016, all TDR loans were primarily real estate and commercial loans under modified terms, including interest payment deferments and others, that did not substantially impact the allowance for loan losses since the recorded investment in these impaired loans corresponded to their realizable value, which approximated their fair values, or higher, prior to their designation as TDR.
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Number of Contracts
|
|
Recorded Investment
|
|||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Single-family residential
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
6
|
|
|
$
|
3,010
|
|
Owner-occupied
|
1
|
|
|
1,831
|
|
|
1
|
|
|
618
|
|
|
4
|
|
|
2,959
|
|
|||
|
1
|
|
|
1,831
|
|
|
1
|
|
|
618
|
|
|
10
|
|
|
5,969
|
|
|||
Commercial loans
|
1
|
|
|
589
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Consumer loans and overdrafts
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
3
|
|
|
$
|
2,430
|
|
|
1
|
|
|
$
|
618
|
|
|
10
|
|
|
$
|
5,969
|
|
|
Loan Risk Rating
|
|||
Master risk category
|
|
|||
Nonclassified
|
4 to 10
|
|||
Classified
|
1 to 3
|
|||
Substandard
|
3
|
|||
Doubtful
|
2
|
|||
Loss
|
1
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Credit Risk Rating
|
|
|
||||||||||||||||||||
|
Nonclassified
|
|
Classified
|
|
|
||||||||||||||||||
(in thousands)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonowner occupied
|
$
|
1,802,573
|
|
|
$
|
6,561
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,809,356
|
|
Multi-family residential
|
909,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
909,439
|
|
||||||
Land development and construction loans
|
326,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326,644
|
|
||||||
|
3,038,656
|
|
|
6,561
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
3,045,439
|
|
||||||
Single-family residential
|
526,373
|
|
|
—
|
|
|
7,108
|
|
|
—
|
|
|
—
|
|
|
533,481
|
|
||||||
Owner-occupied
|
758,552
|
|
|
9,019
|
|
|
9,451
|
|
|
—
|
|
|
—
|
|
|
777,022
|
|
||||||
|
4,323,581
|
|
|
15,580
|
|
|
16,781
|
|
|
—
|
|
|
—
|
|
|
4,355,942
|
|
||||||
Commercial loans
|
1,369,434
|
|
|
3,943
|
|
|
6,462
|
|
|
589
|
|
|
—
|
|
|
1,380,428
|
|
||||||
Loans to financial institutions and acceptances
|
68,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,965
|
|
||||||
Consumer loans and overdrafts
|
108,778
|
|
|
—
|
|
|
6,062
|
|
|
—
|
|
|
—
|
|
|
114,840
|
|
||||||
|
$
|
5,870,758
|
|
|
$
|
19,523
|
|
|
$
|
29,305
|
|
|
$
|
589
|
|
|
$
|
—
|
|
|
$
|
5,920,175
|
|
|
December 31, 2017
|
|
|
||||||||||||||||||||
|
Credit Risk Rating
|
|
|
|
|
||||||||||||||||||
|
Nonclassified
|
|
Classified
|
|
|
||||||||||||||||||
(in thousands)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
Real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonowner occupied
|
$
|
1,711,595
|
|
|
$
|
1,020
|
|
|
$
|
489
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,713,104
|
|
Multi-family residential
|
839,709
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
839,709
|
|
||||||
Land development and construction loans
|
406,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406,940
|
|
||||||
|
2,958,244
|
|
|
1,020
|
|
|
489
|
|
|
—
|
|
|
—
|
|
|
2,959,753
|
|
||||||
Single-family residential
|
506,885
|
|
|
—
|
|
|
5,869
|
|
|
—
|
|
|
—
|
|
|
512,754
|
|
||||||
Owner-occupied
|
592,468
|
|
|
4,051
|
|
|
13,867
|
|
|
—
|
|
|
—
|
|
|
610,386
|
|
||||||
|
4,057,597
|
|
|
5,071
|
|
|
20,225
|
|
|
—
|
|
|
—
|
|
|
4,082,893
|
|
||||||
Commercial loans
|
1,334,543
|
|
|
6,100
|
|
|
14,112
|
|
|
—
|
|
|
—
|
|
|
1,354,755
|
|
||||||
Loans to financial institutions and acceptances
|
497,626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
497,626
|
|
||||||
Consumer loans and overdrafts
|
126,838
|
|
|
—
|
|
|
4,113
|
|
|
—
|
|
|
—
|
|
|
130,951
|
|
||||||
|
$
|
6,016,604
|
|
|
$
|
11,171
|
|
|
$
|
38,450
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,066,225
|
|
|
December 31,
|
|||||||||||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
Loan Balance
|
|
%
|
|
Loan Balance
|
|
%
|
Loan Balance
|
|
%
|
|||||||||||
Accrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current
|
$
|
518,106
|
|
|
97.12
|
%
|
|
$
|
499,307
|
|
|
97.38
|
%
|
|
$
|
455,410
|
|
|
96.80
|
%
|
30-59 Days Past Due
|
7,634
|
|
|
1.43
|
%
|
|
6,025
|
|
|
1.17
|
%
|
|
4,675
|
|
|
0.99
|
%
|
|||
60-89 Days Past Due
|
633
|
|
|
0.12
|
%
|
|
2,193
|
|
|
0.43
|
%
|
|
1,395
|
|
|
0.30
|
%
|
|||
90+ Days Past Due
|
419
|
|
|
0.08
|
%
|
|
225
|
|
|
0.04
|
%
|
|
116
|
|
|
0.02
|
%
|
|||
|
8,686
|
|
|
1.63
|
%
|
|
8,443
|
|
|
1.64
|
%
|
|
6,186
|
|
|
1.31
|
%
|
|||
Total Accrual Loans
|
$
|
526,792
|
|
|
98.75
|
%
|
|
$
|
507,750
|
|
|
99.02
|
%
|
|
$
|
461,596
|
|
|
98.11
|
%
|
Non-Accrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current
|
$
|
1,624
|
|
|
0.30
|
%
|
|
$
|
2,086
|
|
|
0.41
|
%
|
|
$
|
2,290
|
|
|
0.49
|
%
|
30-59 Days Past Due
|
276
|
|
|
0.05
|
%
|
|
584
|
|
|
0.11
|
%
|
|
—
|
|
|
—
|
%
|
|||
60-89 Days Past Due
|
1,703
|
|
|
0.32
|
%
|
|
557
|
|
|
0.11
|
%
|
|
38
|
|
|
0.01
|
%
|
|||
90+ Days Past Due
|
3,086
|
|
|
0.58
|
%
|
|
1,777
|
|
|
0.35
|
%
|
|
6,565
|
|
|
1.39
|
%
|
|||
|
5,065
|
|
|
0.95
|
%
|
|
2,918
|
|
|
0.57
|
%
|
|
6,603
|
|
|
1.40
|
%
|
|||
Total Non-Accrual Loans
|
6,689
|
|
|
1.25
|
%
|
|
5,004
|
|
|
0.98
|
%
|
|
8,893
|
|
|
1.89
|
%
|
|||
|
$
|
533,481
|
|
|
100.00
|
%
|
|
$
|
512,754
|
|
|
100.00
|
%
|
|
$
|
470,489
|
|
|
100.00
|
%
|
|
December 31,
|
|||||||||||||||||||
(in thousands, except percentages)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
Loan Balance
|
|
%
|
|
Loan Balance
|
|
%
|
Loan Balance
|
|
%
|
|||||||||||
Accrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current
|
$
|
113,211
|
|
|
98.58
|
%
|
|
$
|
130,830
|
|
|
99.91
|
%
|
|
$
|
120,463
|
|
|
98.40
|
%
|
30-59 Days Past Due
|
466
|
|
|
0.41
|
%
|
|
48
|
|
|
0.04
|
%
|
|
1,076
|
|
|
0.88
|
%
|
|||
60-89 Days Past Due
|
243
|
|
|
0.21
|
%
|
|
18
|
|
|
0.01
|
%
|
|
443
|
|
|
0.36
|
%
|
|||
90+ Days Past Due
|
885
|
|
|
0.77
|
%
|
|
—
|
|
|
—
|
%
|
|
370
|
|
|
0.30
|
%
|
|||
|
1,594
|
|
|
1.39
|
%
|
|
66
|
|
|
0.05
|
%
|
|
1,889
|
|
|
1.54
|
%
|
|||
Total Accrual Loans
|
$
|
114,805
|
|
|
99.97
|
%
|
|
$
|
130,896
|
|
|
99.96
|
%
|
|
$
|
122,352
|
|
|
99.94
|
%
|
Non-Accrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Current
|
$
|
16
|
|
|
0.01
|
%
|
|
$
|
16
|
|
|
0.01
|
%
|
|
$
|
43
|
|
|
0.03
|
%
|
30-59 Days Past Due
|
8
|
|
|
0.01
|
%
|
|
9
|
|
|
0.01
|
%
|
|
22
|
|
|
0.02
|
%
|
|||
60-89 Days Past Due
|
—
|
|
|
—
|
%
|
|
11
|
|
|
0.01
|
%
|
|
—
|
|
|
—
|
%
|
|||
90+ Days Past Due
|
11
|
|
|
0.01
|
%
|
|
19
|
|
|
0.01
|
%
|
|
9
|
|
|
0.01
|
%
|
|||
|
19
|
|
|
0.02
|
%
|
|
39
|
|
|
0.03
|
%
|
|
31
|
|
|
0.03
|
%
|
|||
Total Non-Accrual Loans
|
35
|
|
|
0.03
|
%
|
|
55
|
|
|
0.04
|
%
|
|
74
|
|
|
0.06
|
%
|
|||
|
$
|
114,840
|
|
|
100.00
|
%
|
|
$
|
130,951
|
|
|
100.00
|
%
|
|
$
|
122,426
|
|
|
100.00
|
%
|
|
December 31,
|
|
Estimated
Useful Lives |
||||||
(in thousands)
|
2018
|
|
2017
|
|
(in years)
|
||||
Land
|
$
|
18,307
|
|
|
$
|
18,307
|
|
|
NA
|
Buildings and improvements
|
100,152
|
|
|
93,848
|
|
|
10–30
|
||
Equipment leased under an operating lease
|
—
|
|
|
19,626
|
|
|
15
|
||
Furniture and equipment
|
21,579
|
|
|
19,832
|
|
|
3–10
|
||
Computer equipment and software
|
31,225
|
|
|
29,749
|
|
|
3
|
||
Leasehold improvements
|
19,301
|
|
|
18,260
|
|
|
5–10
|
||
Work in progress
|
5,170
|
|
|
6,532
|
|
|
NA
|
||
|
$
|
195,734
|
|
|
$
|
206,154
|
|
|
|
Less: Accumulated depreciation and amortization
|
(72,231
|
)
|
|
(76,797
|
)
|
|
|
||
|
$
|
123,503
|
|
|
$
|
129,357
|
|
|
|
(in thousands, except percentages)
|
2018
|
|
2017
|
||||||||||
Year of Maturity
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
2018
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,357,668
|
|
|
60.44
|
%
|
2019
|
1,438,565
|
|
|
60.26
|
%
|
|
331,515
|
|
|
14.76
|
%
|
||
2020
|
361,255
|
|
|
15.13
|
%
|
|
194,175
|
|
|
8.64
|
%
|
||
2021
|
168,850
|
|
|
7.07
|
%
|
|
103,781
|
|
|
4.62
|
%
|
||
2022
|
135,265
|
|
|
5.67
|
%
|
|
106,550
|
|
|
4.74
|
%
|
||
2023 and thereafter
|
283,196
|
|
|
11.87
|
%
|
|
152,745
|
|
|
6.80
|
%
|
||
Total
|
$
|
2,387,131
|
|
|
100.00
|
%
|
|
$
|
2,246,434
|
|
|
100.00
|
%
|
8.
|
Advances From the Federal Home Loan Bank and Other Borrowings
|
Year of Maturity
|
Interest
Rate |
|
December 31, 2018
|
|
December 31, 2017
|
||||
(in thousands, except percentages)
|
|
|
|
|
|
||||
2018
|
0.90% to 2.03%
|
|
$
|
—
|
|
|
$
|
567,000
|
|
2019
|
1.00% to 3.86%
|
|
440,000
|
|
|
155,000
|
|
||
2020
|
1.50% to 2.74%
|
|
306,000
|
|
|
211,000
|
|
||
2021
|
1.93% to 3.08%
|
|
210,000
|
|
|
240,000
|
|
||
2022 and after
|
2.48% to 3.23%
|
|
210,000
|
|
|
—
|
|
||
|
|
|
$
|
1,166,000
|
|
|
$
|
1,173,000
|
|
9.
|
Derivative Instruments
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
(in thousands)
|
Other Assets
|
|
Other Liabilities
|
|
Other Assets
|
|
Other Liabilities
|
||||||||
Interest rate swaps designated as cash flow hedges
|
$
|
9,386
|
|
|
$
|
283
|
|
|
$
|
5,462
|
|
|
$
|
—
|
|
Interest rate swaps not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Customers
|
1,420
|
|
|
—
|
|
|
1,375
|
|
|
—
|
|
||||
Third party broker
|
—
|
|
|
1,420
|
|
|
—
|
|
|
1,375
|
|
||||
|
1,420
|
|
|
1,420
|
|
|
1,375
|
|
|
1,375
|
|
||||
Interest rate caps not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Customers
|
—
|
|
|
685
|
|
|
—
|
|
|
195
|
|
||||
Third party broker
|
685
|
|
|
—
|
|
|
195
|
|
|
—
|
|
||||
|
685
|
|
|
685
|
|
|
195
|
|
|
195
|
|
||||
|
$
|
11,491
|
|
|
$
|
2,388
|
|
|
$
|
7,032
|
|
|
$
|
1,570
|
|
10.
|
Junior Subordinated Debentures Held by Trust Subsidiaries
|
(in thousands)
|
Amount of
Trust Preferred Securities Issued by Trust |
|
Principal
Amount of Debenture Issued to Trust |
|
Year of
Issuance |
|
Annual Rate of Trust
Preferred Securities and Debentures |
|
Year of
Maturity |
||||
Commercebank Capital Trust I
|
$
|
26,830
|
|
|
$
|
28,068
|
|
|
1998
|
|
8.90%
|
|
2028
|
Commercebank Statutory Trust II
|
15,000
|
|
|
15,464
|
|
|
2000
|
|
10.60%
|
|
2030
|
||
Commercebank Capital Trust III
|
10,000
|
|
|
10,400
|
|
|
2001
|
|
10.18%
|
|
2031
|
||
Commercebank Capital Trust VI
|
9,250
|
|
|
9,537
|
|
|
2002
|
|
3-M LIBOR + 3.35%
|
|
2033
|
||
Commercebank Capital Trust VII
|
8,000
|
|
|
8,248
|
|
|
2003
|
|
3-M LIBOR + 3.25%
|
|
2033
|
||
Commercebank Capital Trust VIII
|
5,000
|
|
|
5,155
|
|
|
2004
|
|
3-M LIBOR + 2.85%
|
|
2034
|
||
Commercebank Capital Trust IX
|
25,000
|
|
|
25,774
|
|
|
2006
|
|
3-M LIBOR + 1.75%
|
|
2038
|
||
Commercebank Capital Trust X
|
15,000
|
|
|
15,464
|
|
|
2006
|
|
3-M LIBOR + 1.78%
|
|
2036
|
||
|
$
|
114,080
|
|
|
$
|
118,110
|
|
|
|
|
|
|
|
11.
|
Incentive Compensation and Benefit Plans
|
12.
|
Income Taxes
|
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Current provision
|
|
|
|
|
|
||||||
Federal
|
$
|
7,298
|
|
|
$
|
19,194
|
|
|
$
|
10,981
|
|
State
|
1,964
|
|
|
1,763
|
|
|
844
|
|
|||
Impact of lower rate under the 2017 Tax Act -
|
|
|
|
|
|
||||||
Remeasurement of net deferred tax assets, other than balances corresponding to items in AOCI
|
—
|
|
|
8,470
|
|
|
—
|
|
|||
Remeasurement of net deferred tax assets corresponding to items in AOCI
|
—
|
|
|
1,094
|
|
|
—
|
|
|||
Deferred tax expense (benefit)
|
2,471
|
|
|
3,471
|
|
|
(1,614
|
)
|
|||
|
$
|
11,733
|
|
|
$
|
33,992
|
|
|
$
|
10,211
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(in thousands)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
Tax expense calculated at the statutory federal income tax rate
|
$
|
12,089
|
|
|
21.00
|
%
|
|
$
|
26,967
|
|
|
35.00
|
%
|
|
$
|
11,827
|
|
|
35.00
|
%
|
Increases (decreases) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Impact of the 2017 Tax Act -
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Remeasurement of net deferred tax assets
|
—
|
|
|
—
|
%
|
|
9,564
|
|
|
12.41
|
%
|
|
—
|
|
|
—
|
%
|
|||
Non-taxable interest income
|
(1,507
|
)
|
|
(2.62
|
)%
|
|
(1,643
|
)
|
|
(2.13
|
)%
|
|
(1,132
|
)
|
|
(3.35
|
)%
|
|||
Non-taxable BOLI income
|
(1,223
|
)
|
|
(2.12
|
)%
|
|
(1,910
|
)
|
|
(2.48
|
)%
|
|
(1,547
|
)
|
|
(4.58
|
)%
|
|||
Non-deductible Spin-off costs
|
1,711
|
|
|
2.97
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Disallowed interest expense allocable to tax exempt securities and other expenses
|
627
|
|
|
1.09
|
%
|
|
577
|
|
|
0.75
|
%
|
|
464
|
|
|
1.37
|
%
|
|||
State and city income taxes, net of federal income tax benefit
|
(131
|
)
|
|
(0.23
|
)%
|
|
1,146
|
|
|
1.49
|
%
|
|
549
|
|
|
1.62
|
%
|
|||
Other, net
|
167
|
|
|
0.29
|
%
|
|
(709
|
)
|
|
(0.92
|
)%
|
|
50
|
|
|
0.16
|
%
|
|||
|
$
|
11,733
|
|
|
20.38
|
%
|
|
$
|
33,992
|
|
|
44.12
|
%
|
|
$
|
10,211
|
|
|
30.22
|
%
|
|
December 31,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Tax effect of temporary differences
|
|
|
|
||||
Provision for loan losses
|
$
|
13,581
|
|
|
$
|
13,372
|
|
Net unrealized losses in other comprehensive income
|
5,878
|
|
|
1,680
|
|
||
Deferred compensation expense
|
3,489
|
|
|
3,460
|
|
||
Dividend income
|
605
|
|
|
946
|
|
||
Interest income on nonaccrual loans
|
341
|
|
|
599
|
|
||
Goodwill amortization
|
(3,979
|
)
|
|
(3,223
|
)
|
||
Depreciation and amortization
|
(3,934
|
)
|
|
(3,601
|
)
|
||
Other
|
329
|
|
|
1,350
|
|
||
Net deferred tax assets
|
$
|
16,310
|
|
|
$
|
14,583
|
|
13.
|
Accumulated Other Comprehensive Loss (“AOCL”):
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(in thousands)
|
Before Tax
Amount |
|
Tax
Effect |
|
Net of Tax
Amount |
|
Before Tax
Amount |
|
Tax
Effect |
|
Net of Tax
Amount |
||||||||||||
Unrealized losses on available for sale securities
|
$
|
(33,145
|
)
|
|
$
|
8,104
|
|
|
$
|
(25,041
|
)
|
|
$
|
(13,414
|
)
|
|
$
|
2,883
|
|
|
$
|
(10,531
|
)
|
Unrealized gains on interest rate swaps designated as cash flow hedges
|
9,103
|
|
|
(2,226
|
)
|
|
$
|
6,877
|
|
|
5,602
|
|
|
(1,204
|
)
|
|
4,398
|
|
|||||
Total AOCL
|
$
|
(24,042
|
)
|
|
$
|
5,878
|
|
|
$
|
(18,164
|
)
|
|
$
|
(7,812
|
)
|
|
$
|
1,679
|
|
|
$
|
(6,133
|
)
|
|
December 31, 2018
|
||||||||||
(in thousands)
|
Before Tax
Amount |
|
Tax
Effect |
|
Net of Tax
Amount |
||||||
Unrealized losses on available for sale securities:
|
|
|
|
|
|
||||||
Change in fair value arising during the period
|
$
|
(20,730
|
)
|
|
$
|
5,465
|
|
|
$
|
(15,265
|
)
|
Reclassification adjustment for net losses included in net income
|
999
|
|
|
(244
|
)
|
|
755
|
|
|||
|
(19,731
|
)
|
|
5,221
|
|
|
(14,510
|
)
|
|||
Unrealized gains on interest rate swaps designated as cash flow hedges:
|
|
|
|
|
|
||||||
Change in fair value arising during the period
|
3,744
|
|
|
(1,081
|
)
|
|
2,663
|
|
|||
Reclassification adjustment for net interest income included in net income
|
(243
|
)
|
|
59
|
|
|
(184
|
)
|
|||
|
3,501
|
|
|
(1,022
|
)
|
|
2,479
|
|
|||
Total other comprehensive loss
|
$
|
(16,230
|
)
|
|
$
|
4,199
|
|
|
$
|
(12,031
|
)
|
|
December 31, 2017
|
||||||||||
(in thousands)
|
Before Tax
Amount |
|
Tax
Effect |
|
Net of Tax
Amount |
||||||
Unrealized gains on available for sale securities arising during the period
|
$
|
6,875
|
|
|
$
|
(3,298
|
)
|
|
$
|
3,577
|
|
Reclassification adjustment for net losses on sale of securities included in net income
|
1,601
|
|
|
(768
|
)
|
|
833
|
|
|||
Unrealized gains on interest rate swaps designated as cash flow hedges
|
293
|
|
|
(141
|
)
|
|
152
|
|
|||
Total other comprehensive income
|
$
|
8,769
|
|
|
$
|
(4,207
|
)
|
|
$
|
4,562
|
|
|
December 31, 2016
|
||||||||||
(in thousands)
|
Before Tax
Amount |
|
Tax
Effect |
|
Net of Tax
Amount |
||||||
Unrealized losses on available for sale securities arising during the period
|
$
|
(5,952
|
)
|
|
$
|
2,113
|
|
|
$
|
(3,839
|
)
|
Reclassification adjustment for net gains on sale of securities included in net income
|
(1,556
|
)
|
|
552
|
|
|
(1,004
|
)
|
|||
Unrealized gains on interest rate swaps designated as cash flow hedges
|
5,578
|
|
|
(1,980
|
)
|
|
3,598
|
|
|||
Total other comprehensive loss
|
$
|
(1,930
|
)
|
|
$
|
685
|
|
|
$
|
(1,245
|
)
|
14.
|
Related Party Transactions
|
|
December 31,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Liabilities
|
|
|
|
||||
Demand deposits, noninterest bearing
|
$
|
9,447
|
|
|
$
|
24,879
|
|
Demand deposits, interest bearing
|
3,721
|
|
|
21,071
|
|
||
Money market
|
308
|
|
|
449
|
|
||
Time deposits and accounts payable
|
1,350
|
|
|
7,636
|
|
||
Total due to related parties
|
$
|
14,826
|
|
|
$
|
54,035
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Income
|
|
|
|
|
|
||||||
Data processing and other services
|
$
|
2,168
|
|
|
$
|
1,532
|
|
|
$
|
2,328
|
|
Rental income from operating lease
|
248
|
|
|
1,971
|
|
|
1,976
|
|
|||
Service charges
|
95
|
|
|
90
|
|
|
83
|
|
|||
|
$
|
2,511
|
|
|
$
|
3,593
|
|
|
$
|
4,387
|
|
Expenses
|
|
|
|
|
|
||||||
Interest expense
|
$
|
126
|
|
|
$
|
85
|
|
|
$
|
73
|
|
Loss on sale of securities
|
—
|
|
|
—
|
|
|
796
|
|
|||
Fees and other expenses
|
623
|
|
|
302
|
|
|
504
|
|
|||
|
749
|
|
|
387
|
|
|
1,373
|
|
|||
|
$
|
1,762
|
|
|
$
|
3,206
|
|
|
$
|
3,014
|
|
15.
|
Stockholders’ Equity
|
Class
|
|
Number of
Shares |
|
Par Value
per Share |
|||
Common Stock:
|
|
|
|
|
|||
Class A
|
|
400,000,000
|
|
|
$
|
0.10
|
|
Class B
|
|
100,000,000
|
|
|
0.10
|
|
|
|
|
500,000,000
|
|
|
|
||
Preferred Stock
|
|
50,000,000
|
|
|
0.10
|
|
|
|
|
550,000,000
|
|
|
|
16.
|
Commitments and Contingencies
|
Years
|
Approximate
Amount |
||
|
(in thousands)
|
||
2019
|
$
|
6,281
|
|
2020
|
6,223
|
|
|
2021
|
5,930
|
|
|
2022
|
5,386
|
|
|
2023
|
5,069
|
|
|
Thereafter
|
43,071
|
|
|
|
$
|
71,960
|
|
(in thousands)
|
Approximate
Contract Amount |
||
Commitments to extend credit
|
$
|
923,424
|
|
Credit card facilities
|
198,500
|
|
|
Standby letters of credit
|
19,562
|
|
|
Commercial letters of credit
|
7,670
|
|
|
|
$
|
1,149,156
|
|
17.
|
Fair Value Measurements
|
|
December 31, 2018
|
||||||||||||||
(in thousands)
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Third-Party
Models with Observable Market Inputs (Level 2) |
|
Internal
Models with Unobservable Market Inputs (Level 3) |
|
Total
Carrying Value in the Consolidated Balance Sheet |
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored enterprise debt securities
|
$
|
—
|
|
|
$
|
820,779
|
|
|
$
|
—
|
|
|
$
|
820,779
|
|
Corporate debt securities
|
—
|
|
|
352,555
|
|
|
—
|
|
|
352,555
|
|
||||
U.S. government agency debt securities
|
—
|
|
|
216,985
|
|
|
—
|
|
|
216,985
|
|
||||
Municipal bonds
|
—
|
|
|
160,212
|
|
|
—
|
|
|
160,212
|
|
||||
Mutual funds
|
—
|
|
|
23,110
|
|
|
—
|
|
|
23,110
|
|
||||
Commercial paper
|
—
|
|
|
12,410
|
|
|
—
|
|
|
12,410
|
|
||||
|
—
|
|
|
1,586,051
|
|
|
—
|
|
|
1,586,051
|
|
||||
Bank owned life insurance
|
—
|
|
|
206,141
|
|
|
—
|
|
|
206,141
|
|
||||
Derivative instruments
|
—
|
|
|
11,491
|
|
|
—
|
|
|
11,491
|
|
||||
|
$
|
—
|
|
|
$
|
1,803,683
|
|
|
$
|
—
|
|
|
$
|
1,803,683
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
$
|
—
|
|
|
$
|
2,388
|
|
|
$
|
—
|
|
|
$
|
2,388
|
|
|
December 31, 2017
|
||||||||||||||
(in thousands)
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Third-Party
Models with Observable Market Inputs (Level 2) |
|
Internal
Models with Unobservable Market Inputs (Level 3) |
|
Total
Carrying Value in the Consolidated Balance Sheet |
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
U.S. government sponsored enterprise debt securities
|
$
|
—
|
|
|
$
|
875,666
|
|
|
$
|
—
|
|
|
$
|
875,666
|
|
Corporate debt securities
|
—
|
|
|
313,392
|
|
|
—
|
|
|
313,392
|
|
||||
U.S. government agency debt securities
|
—
|
|
|
291,385
|
|
|
—
|
|
|
291,385
|
|
||||
Municipal bonds
|
—
|
|
|
180,396
|
|
|
—
|
|
|
180,396
|
|
||||
Mutual funds
|
—
|
|
|
23,617
|
|
|
—
|
|
|
23,617
|
|
||||
U.S. treasury securities
|
—
|
|
|
2,701
|
|
|
—
|
|
|
2,701
|
|
||||
|
—
|
|
|
1,687,157
|
|
|
—
|
|
|
1,687,157
|
|
||||
Bank owned life insurance
|
—
|
|
|
200,318
|
|
|
—
|
|
|
200,318
|
|
||||
Derivative instruments
|
—
|
|
|
7,032
|
|
|
—
|
|
|
7,032
|
|
||||
|
$
|
—
|
|
|
$
|
1,894,507
|
|
|
$
|
—
|
|
|
$
|
1,894,507
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
$
|
—
|
|
|
$
|
1,570
|
|
|
$
|
—
|
|
|
$
|
1,570
|
|
•
|
Similar securities actively traded which are selected from recent market transactions;
|
•
|
Observable market data which includes spreads in relationship to LIBOR, swap curve, and prepayment speed rates, as applicable.
|
•
|
The captured spread and prepayment speed is used to obtain the fair value for each related security.
|
|
December 31, 2017
|
||||||||||||||
(in thousands)
|
Quoted
Prices in
Active
Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|
Total
Impairments
|
||||||||
Description
|
|
|
|
|
|
|
|
||||||||
Loans held for sale
|
$
|
5,611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
18.
|
Fair Value of Financial Instruments
|
•
|
Because of their nature and short-term maturities, the carrying values of the following financial instruments were used as a reasonable estimate of their fair value: cash and cash equivalents, interest earning deposits with banks, variable-rate loans with re-pricing terms shorter than twelve months, demand and savings deposits, short-term time deposits and other borrowings.
|
•
|
The fair value of loans held for sale, securities, bank owned life insurance and derivative instruments, are based on quoted market prices, when available. If quoted market prices are unavailable, fair value is estimated using the pricing process described in Note 17.
|
•
|
The fair value of commitments and letters of credit is based on the assumption that the Company will be required to perform on all such instruments. The commitment amount approximates estimated fair value.
|
•
|
The fair value of fixed-rate loans, advances from the FHLB, and junior subordinated debentures are estimated using a present value technique by discounting the future expected contractual cash flows using the current rates at which similar instruments would be issued with comparable credit ratings and terms at the measurement date.
|
•
|
The fair value of long-term time deposits, including certificates of deposit, is determined using a present value technique by discounting the future expected contractual cash flows using current rates at which similar instruments would be issued at the measurement date.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
(in thousands)
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
||||||||
Financial assets
|
|
|
|
|
|
|
|
||||||||
Loans
|
$
|
2,850,015
|
|
|
$
|
2,739,721
|
|
|
$
|
2,682,790
|
|
|
$
|
2,566,197
|
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
1,745,025
|
|
|
1,740,752
|
|
|
1,466,464
|
|
|
1,461,908
|
|
||||
Advances from the Federal Home Loan Bank
|
1,166,000
|
|
|
1,167,213
|
|
|
1,161,000
|
|
|
1,164,686
|
|
||||
Junior subordinated debentures
|
118,110
|
|
|
99,450
|
|
|
118,110
|
|
|
95,979
|
|
19.
|
Regulatory Matters
|
|
Actual
|
|
Minimums Required for Capital Adequacy Purposes
|
|
Regulatory Minimums to be Well Capitalized
|
|||||||||||||||
(in thousands, except percentages)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital ratio
|
$
|
883,746
|
|
|
13.05
|
%
|
|
$
|
541,564
|
|
|
8.00
|
%
|
|
$
|
676,955
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
826,114
|
|
|
12.20
|
%
|
|
406,173
|
|
|
6.00
|
%
|
|
541,564
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
826,114
|
|
|
9.96
|
%
|
|
331,829
|
|
|
4.00
|
%
|
|
414,786
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
826,114
|
|
|
12.20
|
%
|
|
304,630
|
|
|
4.50
|
%
|
|
440,021
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital ratio
|
$
|
885,855
|
|
|
12.69
|
%
|
|
$
|
556,446
|
|
|
8.00
|
%
|
|
$
|
695,557
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
812,631
|
|
|
11.68
|
%
|
|
417,334
|
|
|
6.00
|
%
|
|
556,446
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
812,631
|
|
|
9.69
|
%
|
|
335,600
|
|
|
4.00
|
%
|
|
419,500
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
812,631
|
|
|
11.68
|
%
|
|
313,001
|
|
|
4.50
|
%
|
|
452,112
|
|
|
6.50
|
%
|
|
Actual
|
|
Minimums Required for Capital Adequacy Purposes
|
|
Regulatory Minimums To be Well Capitalized
|
|||||||||||||||
(in thousands, except percentages)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital ratio
|
$
|
916,663
|
|
|
13.54
|
%
|
|
$
|
541,638
|
|
|
8.00
|
%
|
|
$
|
677,047
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
859,031
|
|
|
12.69
|
%
|
|
406,228
|
|
|
6.00
|
%
|
|
541,638
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
859,031
|
|
|
10.34
|
%
|
|
332,190
|
|
|
4.00
|
%
|
|
415,238
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
749,465
|
|
|
11.07
|
%
|
|
304,671
|
|
|
4.50
|
%
|
|
440,080
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital ratio
|
$
|
926,049
|
|
|
13.31
|
%
|
|
$
|
556,578
|
|
|
8.00
|
%
|
|
$
|
695,722
|
|
|
10.00
|
%
|
Tier 1 capital ratio
|
852,825
|
|
|
12.21
|
%
|
|
417,433
|
|
|
6.00
|
%
|
|
556,578
|
|
|
8.00
|
%
|
|||
Tier 1 leverage ratio
|
852,825
|
|
|
10.15
|
%
|
|
335,647
|
|
|
4.00
|
%
|
|
419,559
|
|
|
5.00
|
%
|
|||
Common equity tier 1 (CET1)
|
753,545
|
|
|
10.68
|
%
|
|
313,075
|
|
|
4.50
|
%
|
|
452,220
|
|
|
6.50
|
%
|
(in thousands, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income available to common stockholders
|
$
|
45,833
|
|
|
$
|
43,057
|
|
|
$
|
23,579
|
|
Denominator:
|
|
|
|
|
|
||||||
Basic weighted averages shares outstanding
|
42,487
|
|
|
42,489
|
|
|
42,489
|
|
|||
Dilutive effect of shared-based compensation awards
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted average shares outstanding
|
42,487
|
|
|
42,489
|
|
|
42,489
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
1.08
|
|
|
$
|
1.01
|
|
|
$
|
0.55
|
|
Diluted earnings per common share
|
$
|
1.08
|
|
|
$
|
1.01
|
|
|
$
|
0.55
|
|
21.
|
Segment Information
|
(in thousands)
|
PAC
|
|
Corporate LATAM
|
|
Treasury
|
|
Institutional
|
|
Total
|
||||||||||
For the year Ended December 31, 2018
|
|
||||||||||||||||||
Income Statement:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
196,008
|
|
|
$
|
5,308
|
|
|
$
|
4,527
|
|
|
$
|
13,196
|
|
|
$
|
219,039
|
|
Provision for (reversal of) loan losses
|
1,303
|
|
|
(3,783
|
)
|
|
(212
|
)
|
|
3,067
|
|
|
375
|
|
|||||
Net interest income after provision for (reversal of) loan losses
|
194,705
|
|
|
9,091
|
|
|
4,739
|
|
|
10,129
|
|
|
218,664
|
|
|||||
Noninterest income
|
22,556
|
|
|
365
|
|
|
8,400
|
|
|
22,554
|
|
|
53,875
|
|
|||||
Noninterest expense
|
160,491
|
|
|
4,035
|
|
|
11,438
|
|
|
39,009
|
|
|
214,973
|
|
|||||
Net income (loss) before income tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Banking
|
56,770
|
|
|
5,421
|
|
|
1,701
|
|
|
(6,326
|
)
|
|
57,566
|
|
|||||
Non-banking contribution
(1)
|
2,552
|
|
|
13
|
|
|
—
|
|
|
(2,565
|
)
|
|
—
|
|
|||||
|
59,322
|
|
|
5,434
|
|
|
1,701
|
|
|
(8,891
|
)
|
|
57,566
|
|
|||||
Income tax (expense) benefit
|
(12,243
|
)
|
|
(1,122
|
)
|
|
1,546
|
|
|
86
|
|
|
(11,733
|
)
|
|||||
Net income (loss)
|
$
|
47,079
|
|
|
$
|
4,312
|
|
|
$
|
3,247
|
|
|
$
|
(8,805
|
)
|
|
$
|
45,833
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net
(2)
|
$
|
5,845,266
|
|
|
$
|
69,755
|
|
|
$
|
—
|
|
|
$
|
(56,608
|
)
|
|
$
|
5,858,413
|
|
Deposits
|
$
|
5,339,099
|
|
|
$
|
16,293
|
|
|
$
|
642,106
|
|
|
$
|
35,188
|
|
|
$
|
6,032,686
|
|
(in thousands)
|
PAC
|
|
Corporate LATAM
|
|
Treasury
|
|
Institutional
|
|
Total
|
||||||||||
For the Year Ended December 31, 2017
|
|
||||||||||||||||||
Income Statement:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
182,872
|
|
|
$
|
9,514
|
|
|
$
|
6,649
|
|
|
$
|
10,675
|
|
|
$
|
209,710
|
|
Provision for (reversal of) loan losses
|
42
|
|
|
(3,879
|
)
|
|
(1,547
|
)
|
|
1,894
|
|
|
(3,490
|
)
|
|||||
Net interest income after provision for (reversal of) loan losses
|
182,830
|
|
|
13,393
|
|
|
8,196
|
|
|
8,781
|
|
|
213,200
|
|
|||||
Noninterest income
|
26,468
|
|
|
509
|
|
|
8,920
|
|
|
35,588
|
|
|
71,485
|
|
|||||
Noninterest expense
|
161,002
|
|
|
4,894
|
|
|
11,256
|
|
|
30,484
|
|
|
207,636
|
|
|||||
Net income before income tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Banking
|
48,296
|
|
|
9,008
|
|
|
5,860
|
|
|
13,885
|
|
|
77,049
|
|
|||||
Non-banking contribution
(1)
|
4,788
|
|
|
55
|
|
|
—
|
|
|
(4,843
|
)
|
|
—
|
|
|||||
|
53,084
|
|
|
9,063
|
|
|
5,860
|
|
|
9,042
|
|
|
77,049
|
|
|||||
Income tax (expense) benefit
|
(18,784
|
)
|
|
(3,207
|
)
|
|
1,106
|
|
|
(13,107
|
)
|
|
(33,992
|
)
|
|||||
Net income (loss)
|
$
|
34,300
|
|
|
$
|
5,856
|
|
|
$
|
6,966
|
|
|
$
|
(4,065
|
)
|
|
$
|
43,057
|
|
(in thousands)
|
PAC
|
|
Corporate LATAM
|
|
Treasury
|
|
Institutional
|
|
Total
|
||||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net
(2)(3)
|
$
|
5,542,545
|
|
|
$
|
521,616
|
|
|
$
|
—
|
|
|
$
|
(64,325
|
)
|
|
$
|
5,999,836
|
|
Deposits
|
$
|
5,454,216
|
|
|
$
|
18,670
|
|
|
$
|
779,969
|
|
|
$
|
70,118
|
|
|
$
|
6,322,973
|
|
(In thousands)
|
PAC
|
|
Corporate LATAM
|
|
Treasury
|
|
Institutional
|
|
Total
|
||||||||||
For the Year ended December 31, 2016
|
|
||||||||||||||||||
Income Statement:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
157,325
|
|
|
$
|
15,302
|
|
|
$
|
12,586
|
|
|
$
|
6,720
|
|
|
$
|
191,933
|
|
Provision for (reversal of) loan losses
|
5,795
|
|
|
13,620
|
|
|
(1,069
|
)
|
|
3,764
|
|
|
22,110
|
|
|||||
Net interest income after provision for (reversal of) loan losses
|
151,530
|
|
|
1,682
|
|
|
13,655
|
|
|
2,956
|
|
|
169,823
|
|
|||||
Noninterest income
|
26,461
|
|
|
843
|
|
|
7,808
|
|
|
27,158
|
|
|
62,270
|
|
|||||
Noninterest expense
|
156,146
|
|
|
8,295
|
|
|
9,041
|
|
|
24,821
|
|
|
198,303
|
|
|||||
Net income before income tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Banking
|
21,845
|
|
|
(5,770
|
)
|
|
12,422
|
|
|
5,293
|
|
|
33,790
|
|
|||||
Non-banking contribution
(1)
|
5,136
|
|
|
(124
|
)
|
|
—
|
|
|
(5,012
|
)
|
|
—
|
|
|||||
|
26,981
|
|
|
(5,894
|
)
|
|
12,422
|
|
|
281
|
|
|
33,790
|
|
|||||
Income tax (expense) benefit
|
(10,068
|
)
|
|
2,200
|
|
|
(1,473
|
)
|
|
(870
|
)
|
|
(10,211
|
)
|
|||||
Net income (loss)
|
$
|
16,913
|
|
|
$
|
(3,694
|
)
|
|
$
|
10,949
|
|
|
$
|
(589
|
)
|
|
$
|
23,579
|
|
(1)
|
Non-banking contribution reflects allocations of the net results of Amerant Trust and Amerant Investments subsidiaries to the customers’ primary business unit.
|
(2)
|
Provisions for the periods presented are allocated to each applicable reportable segment. The allowance for loan losses and unearned deferred loan costs and fees are reported entirely within Institutional.
|
(3)
|
Balances include loans held for sale of
$5.6 million
which are allocated to PAC.
|
22.
|
Condensed Unconsolidated Holding Companies’ Financial Statements
|
|
December 31,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
1,891
|
|
|
$
|
1,420
|
|
Investments in subsidiaries
|
746,344
|
|
|
752,409
|
|
||
Other assets
|
1,720
|
|
|
1,798
|
|
||
|
$
|
749,955
|
|
|
$
|
755,627
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
Other liabilities
|
$
|
2,537
|
|
|
$
|
2,177
|
|
Stockholders' equity
|
747,418
|
|
|
753,450
|
|
||
|
$
|
749,955
|
|
|
$
|
755,627
|
|
|
Years ended December 31
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Income:
|
|
|
|
|
|
||||||
Interest
|
$
|
9
|
|
|
$
|
3
|
|
|
$
|
2
|
|
Equity in earnings of subsidiary
|
53,939
|
|
|
45,008
|
|
|
23,996
|
|
|||
Total income
|
53,948
|
|
|
45,011
|
|
|
23,998
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Employee compensation and benefit
|
—
|
|
|
350
|
|
|
350
|
|
|||
Other expenses
|
8,018
|
|
|
2,539
|
|
|
250
|
|
|||
Total expense
|
8,018
|
|
|
2,889
|
|
|
600
|
|
|||
Net income before income tax benefit
|
45,930
|
|
|
42,122
|
|
|
23,398
|
|
|||
Income tax (expense) benefit
|
(97
|
)
|
|
935
|
|
|
181
|
|
|||
Net income
|
$
|
45,833
|
|
|
$
|
43,057
|
|
|
$
|
23,579
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
45,833
|
|
|
$
|
43,057
|
|
|
$
|
23,579
|
|
Adjustments to reconcile net income to net cash used in operating activities - Equity in earnings of subsidiaries
|
(53,939
|
)
|
|
(45,008
|
)
|
|
(23,996
|
)
|
|||
Net change in other assets and liabilities
|
438
|
|
|
1,337
|
|
|
(2
|
)
|
|||
Net cash used in operating activities
|
(7,668
|
)
|
|
(614
|
)
|
|
(419
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Cash received upon Voting Trust termination
|
639
|
|
|
—
|
|
|
—
|
|
|||
Dividends from subsidiary
|
47,500
|
|
|
700
|
|
|
400
|
|
|||
Net cash provided by investment activities
|
48,139
|
|
|
700
|
|
|
400
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Dividends paid
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|||
Common stock issued - Class A
|
17,908
|
|
|
—
|
|
|
—
|
|
|||
Repurchase of common stock - Class B
|
(17,908
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in financing activities
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
471
|
|
|
86
|
|
|
(19
|
)
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
||||||
Beginning of year
|
1,420
|
|
|
1,334
|
|
|
1,353
|
|
|||
End of year
|
$
|
1,891
|
|
|
$
|
1,420
|
|
|
$
|
1,334
|
|
|
December 31,
|
||||||
(in thousands)
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
32,922
|
|
|
$
|
39,089
|
|
Investments in subsidiaries
|
822,940
|
|
|
821,982
|
|
||
Other assets
|
9,640
|
|
|
9,775
|
|
||
|
$
|
865,502
|
|
|
$
|
870,846
|
|
Liabilities and Stockholder’s Equity
|
|
|
|
||||
Junior subordinated debentures held by trust subsidiaries
|
$
|
118,110
|
|
|
$
|
118,110
|
|
Other liabilities
|
1,048
|
|
|
979
|
|
||
Stockholder’s equity
|
746,344
|
|
|
751,757
|
|
||
|
$
|
865,502
|
|
|
$
|
870,846
|
|
|
Years ended December 31
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Income:
|
|
|
|
|
|
||||||
Interest
|
$
|
182
|
|
|
$
|
85
|
|
|
$
|
33
|
|
Equity in earnings of subsidiary
|
60,609
|
|
|
50,982
|
|
|
31,282
|
|
|||
Total income
|
60,791
|
|
|
51,067
|
|
|
31,315
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Interest Expense
|
8,086
|
|
|
7,456
|
|
|
7,129
|
|
|||
Provision fr loan losses
|
—
|
|
|
—
|
|
|
1,838
|
|
|||
Other expenses
|
414
|
|
|
1,310
|
|
|
1,361
|
|
|||
Total expense
|
8,500
|
|
|
8,766
|
|
|
10,328
|
|
|||
Net income before income tax benefit
|
52,291
|
|
|
42,301
|
|
|
20,987
|
|
|||
Income tax benefit
|
1,661
|
|
|
2,726
|
|
|
3,031
|
|
|||
Net income
|
$
|
53,952
|
|
|
$
|
45,027
|
|
|
$
|
24,018
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
53,952
|
|
|
$
|
45,027
|
|
|
$
|
24,018
|
|
Adjustments to reconcile net income to net cash used in operating activities - Equity in earnings of subsidiaries
|
(60,609
|
)
|
|
(50,982
|
)
|
|
(31,282
|
)
|
|||
Net change in other assets and liabilities
|
490
|
|
|
(4
|
)
|
|
(35
|
)
|
|||
Net cash used in operating activities
|
(6,167
|
)
|
|
(5,959
|
)
|
|
(7,299
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Dividends received from subsidiary
|
47,500
|
|
|
6,000
|
|
|
6,000
|
|
|||
Dividends paid
|
(47,500
|
)
|
|
(700
|
)
|
|
(400
|
)
|
|||
Net cash provided by investing activities
|
—
|
|
|
5,300
|
|
|
5,600
|
|
|||
Net decrease in cash and cash equivalents
|
(6,167
|
)
|
|
(659
|
)
|
|
(1,699
|
)
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
||||||
Beginning of year
|
39,089
|
|
|
39,748
|
|
|
41,447
|
|
|||
End of year
|
$
|
32,922
|
|
|
$
|
39,089
|
|
|
$
|
39,748
|
|
Exhibit
Number
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
Amended and Restated Declaration of Trust, dated and effective as of June 30, 1998, by The Bank of New York (Delaware), The Bank of New York, Commercebank Holding Corporation and the holders, from time to time, of undivided beneficial interests in Commercebank Capital Trust I *
|
4.2
|
|
Indenture, dated as of June 30, 1998, between Commercebank Holding Corporation and The Bank of New York *
|
4.3
|
|
Capital Securities Guarantee Agreement, dated as of June 30, 1998, executed and delivered by Commercebank Holding Corporation and The Bank of New York *
|
4.4
|
|
Amended and Restated Declaration of Trust dated and effective as of September 7, 2000, by State Street Bank and Trust Company of Connecticut, N.A., Alberto Peraza, W. Millar Wilson, Commercebank Holding Corporation and by the holders, from time to time, of undivided beneficial interests in the Commercebank Statutory Trust II *
|
4.5
|
|
Indenture, dated as of September 7, 2000, between Commercebank Holding Corporation and State Street Bank and Trust Company of Connecticut, N.A. *
|
4.6
|
|
Guarantee Agreement, dated as of September 7, 2000, executed and delivered by Commercebank Holding Corporation and State Street Bank and Trust Company of Connecticut, N.A. *
|
4.7
|
|
Amended and Restated Declaration of Trust, dated as of March 28, 2001, by and among Wilmington Trust Company, Commercebank Holding Corporation and the holders, from time to time, of undivided beneficial interests in the assets of Commercebank Capital Trust III *
|
4.8
|
|
Indenture, dated as of March 28, 2001, between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.9
|
|
Capital Securities Guarantee Agreement, dated as of March 28, 2001, executed and delivered by Commercebank Holding Corporation and Wilmington Trust Company *
|
4.10
|
|
Declaration of Trust, made as of December 6, 2002, by and between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.11
|
|
Indenture, dated as of December 19, 2002, between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.12
|
|
Guarantee Agreement, dated as of December 19, 2002, executed and delivered by Commercebank Holding Corporation and Wilmington Trust Company *
|
4.13
|
|
Declaration of Trust, made as of March 26, 2003, by and between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.14
|
|
Indenture, dated as of April 10, 2003, between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.15
|
|
Guarantee Agreement, dated as of April 10, 2003, executed and delivered by Commercebank Holding Corporation and Wilmington Trust Company *
|
4.16
|
|
Declaration of Trust, made as of March 17, 2004, by and between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.17
|
|
Indenture, dated as of March 31, 2004, between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.18
|
|
Guarantee Agreement, dated as of March 31, 2004, executed and delivered by Commercebank Holding Corporation and Wilmington Trust Company *
|
4.19
|
|
Declaration of Trust, made on September 8, 2006, by and among Commercebank Holding Corporation, Wilmington Trust Company, Alberto Peraza and Ricardo Alvarez *
|
Exhibit
Number
|
|
Description
|
4.20
|
|
Indenture, dated as of September 21, 2006, between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.21
|
|
Guarantee Agreement, dated as of September 21, 2006, executed and delivered by Commercebank Holding Corporation and Wilmington Trust Company *
|
4.22
|
|
Declaration of Trust, made on November 28, 2006, by and among Commercebank Holding Corporation, Wilmington Trust Company, Alberto Peraza and Ricardo Alvarez *
|
4.23
|
|
Indenture, dated as of December 14, 2006, between Commercebank Holding Corporation and Wilmington Trust Company *
|
4.24
|
|
Guarantee Agreement, dated as of December 14, 2006, executed and delivered by Commercebank Holding Corporation and Wilmington Trust Company *
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
Exhibit
Number
|
|
Description
|
10.16
|
|
|
14
|
|
|
21
|
|
|
23
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
MERCANTIL BANK HOLDING CORPORATION
|
|
By:
|
/s/ Millar Wilson
|
Name:
|
Millar Wilson
|
Title:
|
Vice-Chairman and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
/s/ Millar Wilson
|
|
Chief Executive Officer (principal executive officer)
|
|
April 1, 2019
|
Millar Wilson
|
|
|||
/s/ Alberto Peraza
|
|
Chief Financial Officer and Co-President (principal financial officer)
|
|
April 1, 2019
|
Alberto Peraza
|
|
|||
/s/ Jorge Trabanco
|
|
Chief Accounting Officer (principal accounting officer)
|
|
April 1, 2019
|
Jorge Trabanco
|
|
|||
/s/ Frederick C. Copeland, Jr.
|
|
Chairman
|
|
April 1, 2019
|
Frederick C. Copeland, Jr.
|
|
|
||
/s/ Miguel A. Capriles L.
|
|
Director
|
|
April 1, 2019
|
Miguel A. Capriles L.
|
|
|||
/s/ Rosa M. Costantino
|
|
Director
|
|
April 1, 2019
|
Rosa M. Costantino
|
|
|||
/s/ Pamella J. Dana
|
|
Director
|
|
April 1, 2019
|
Pamella J. Dana, Ph.D.
|
|
|||
/s/ Gustavo Marturet M.
|
|
Director
|
|
April 1, 2019
|
Gustavo Marturet M.
|
|
|||
/s/ John W. Quill
|
|
Director
|
|
April 1, 2019
|
John W. Quill
|
|
|
||
/s/ Jose Antonio Villamil
|
|
Director
|
|
April 1, 2019
|
Jose Antonio Villamil
|
|
|||
/s/ Guillermo Villar
|
|
Director
|
|
April 1, 2019
|
Guillermo Villar
|
|
|||
/s/ Gustavo J. Vollmer A.
|
|
Director
|
|
April 1, 2019
|
Gustavo J. Vollmer A.
|
|
|
|
|
|
Subsidiary
|
|
Jurisdiction of Incorporation
|
Mercantil Florida Bancorp, Inc.
|
|
Florida
|
Amerant Bank, N.A.
|
|
United States
|
Commercebank Capital Trust I
|
|
Delaware
|
Commercebank Statutory Trust II
|
|
Connecticut
|
Commercebank Capital Trust III
|
|
Delaware
|
Commercebank Capital Trust VI
|
|
Delaware
|
Commerce BHC Capital Trust VII (sometimes referred to as the “Commercebank Capital Trust VII”)
|
|
Delaware
|
Commerce BHC Capital Trust VIII (sometimes referred to as the “Commercebank Capital Trust VIII”)
|
|
Delaware
|
Commercebank Capital Trust IX
|
|
Delaware
|
Commercebank Capital Trust X
|
|
Delaware
|
Amerant Investment Services, Inc.
|
|
Delaware
|
Amerant Trust Company, N.A.
|
|
United States
|
CB Reit Holding Corporation
|
|
Delaware
|
220 Alhambra Properties, LLC
|
|
Florida
|
MCNA Properties IV, LLC
|
|
Florida
|
CTC Management Services, LLC
|
|
Florida
|
CB Real Estate Investment, Inc.
|
|
Florida
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
omitted;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Millar Wilson
|
Millar Wilson
Chief Executive Officer and
Vice-Chairman of the Board
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
omitted;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Alberto Peraza
|
Alberto Peraza
Co-President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Millar Wilson
|
Millar Wilson
|
Chief Executive Officer and
Vice-Chairman of the Board
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Alberto Peraza
|
Alberto Peraza
|
Co-President and Chief Financial Officer
|